Exhibit 10.2.1


            ---------------------------------------------------------

                               SALE AND SERVICING
                                    AGREEMENT

                                      among

                                       [ ]
                                   as Issuer,

                                       [ ]
                            as Servicer and Sponsor,

                                       and

                              ACE SECURITIES CORP.
                                  as Depositor

                                 Dated as of [ ]

            ---------------------------------------------------------


<PAGE>


                                TABLE OF CONTENTS


                                   ARTICLE 1.

                                   Definitions

SECTION 1.1           Definitions..............................................1
SECTION 1.2           Other Definitional Provisions...........................16

                                   ARTICLE 2.

                            Conveyance of Receivables

SECTION 2.1           Conveyance of Receivables...............................17

                                   ARTICLE 3.

                                 The Receivables

SECTION 3.1           Representations and Warranties of Depositor and
                      Sponsor.................................................18
SECTION 3.2           Repurchase upon Breach..................................23
SECTION 3.3           Custody of Receivable Files.............................23
SECTION 3.4           Duties of Servicer as Custodian.........................24
SECTION 3.5           Instructions; Authority To Act..........................24
SECTION 3.6           Custodian's Indemnification.............................25
SECTION 3.7           Effective Period and Termination........................25

                                   ARTICLE 4.

                   Administration and Servicing of Receivables

SECTION 4.1           Duties of Servicer.....................................26
SECTION 4.2           Collection and Allocation of Receivable Payments.......26
SECTION 4.3           Realization upon Receivables...........................27
SECTION 4.4           Physical Damage Insurance; Other Insurance.............27
SECTION 4.5           Maintenance of Security Interests in Financed
                      Vehicles...............................................28
SECTION 4.6           Covenants of Servicer..................................28
SECTION 4.7           Purchase of Receivables upon Breach....................28
SECTION 4.8           Servicing Fee..........................................29
SECTION 4.9           Servicer's Certificate.................................29
SECTION 4.10          Annual Statement as to Compliance; Notice of Default...29
SECTION 4.11          Annual Independent Certified Public Accountants'
                      Report.................................................30
SECTION 4.12          Access to Certain Documentation and Information
                      Regarding Receivables..................................30
SECTION 4.13          Servicer Expenses......................................31
SECTION 4.14          Appointment of Subservicer.............................31

                                   ARTICLE 5.

                  Distributions; Reserve Account; Statements to
                       Certificateholders and Noteholders

SECTION 5.1           Establishment of Trust Accounts........................31
SECTION 5.2           Collections............................................33
SECTION 5.3           Application of Collections.............................34
SECTION 5.4           Additional Deposits....................................34
SECTION 5.5           Distributions..........................................35
SECTION 5.6           Reserve Account........................................36
SECTION 5.7           Advances...............................................36
SECTION 5.8           Statements to Certificateholders and Noteholders.......37
SECTION 5.9           Net Deposits...........................................38
SECTION 5.10          Reserved...............................................39

                                   ARTICLE 6.

                                  The Depositor

SECTION 6.1           Representations of Depositor...........................39
SECTION 6.2           Corporate Existence....................................40
SECTION 6.3           Liability of Depositor; Indemnities....................41
SECTION 6.4           Merger or Consolidation of, or Assumption of the
                      Obligations of, Depositor..............................42
SECTION 6.5           Limitation on Liability of Depositor and Others........43
SECTION 6.6           Depositor May Own Certificates or Notes................43
SECTION 6.7           Security Interest......................................43

                                   ARTICLE 7.

                          The Servicer and the Sponsor

SECTION 7.1           Representations of [      ]............................44
SECTION 7.2           Indemnities of Servicer................................45
SECTION 7.3           Merger or Consolidation of, or Assumption of the
                      Obligations of, [       ].................47
SECTION 7.4           Limitation on Liability of [    ] and Others...........47
SECTION 7.5           [    ] Not To Resign as Servicer.......................47
SECTION 7.6           Corporate Existence....................................48

                                   ARTICLE 8.

                                     Default

SECTION 8.1           Servicer Default.......................................49
SECTION 8.2           Appointment of Successor...............................50
SECTION 8.3           Payment of Servicing Fee; Repayment of Advances........50
SECTION 8.4           Notification to Noteholders and Certificateholders.....50
SECTION 8.5           Waiver of Past Defaults................................51

                                   ARTICLE 9.

                                   Termination

SECTION 9.1           Optional Purchase of All Receivables...................51
SECTION 9.2           Mandatory Sale of all Contracts........................51

                                   ARTICLE 10.

                      Administrative Duties of the Servicer

SECTION 10.1          Administrative Duties..................................53
SECTION 10.2          Records................................................55
SECTION 10.3          Additional Information To Be Furnished to the
                      Issuer.................................................55

                                   ARTICLE 11.

                            Miscellaneous Provisions

SECTION 11.1          Amendment..............................................56
SECTION 11.2          Protection of Title to Trust...........................57
SECTION 11.3          Notices................................................59
SECTION 11.4          Assignment.............................................59
SECTION 11.5          Limitations on Rights of Others........................59
SECTION 11.6          Severability...........................................59
SECTION 11.7          Separate Counterparts..................................60
SECTION 11.8          Headings...............................................60
SECTION 11.9          Governing Law..........................................60
SECTION 11.10         Assignment to Trustee..................................60
SECTION 11.11         Nonpetition Covenant...................................60
SECTION 11.12         Limitation of Liability of Owner Trustee and Trustee...60
SECTION 11.13         Independence of the Servicer...........................61
SECTION 11.14         No Joint Venture.......................................61


<PAGE>


SCHEDULES

Schedule A     -        Schedule of Receivables
Schedule B     -        Location of Receivables

EXHIBITS

Exhibit A      -        Form of Monthly Securityholder Statement
Exhibit B      -        Form of Servicer's Certificate
Exhibit C      -        Auction Procedures


<PAGE>

                                        SALE AND SERVICING AGREEMENT dated as of
                                   [ ], among [ ], a Delaware business trust, as
                                   issuer (the "Issuer"), ACE SECURITIES CORP.,
                                   as depositor (the "Depositor") and [ ], ("[
                                   ]") as servicer (the "Servicer") and sponsor
                                   (the "Sponsor").

          WHEREAS the Issuer desires to purchase a portfolio of receivables
arising in connection with motor vehicle retail installment sale contracts and
other motor vehicle installment sale contracts generally purchased by the
Originators (as hereinafter defined) from motor vehicle dealers, all of which
receivables were acquired by the Depositor pursuant to the Loan Contribution
Agreement;

          WHEREAS the Sponsor as of the date hereof has caused the Depositor to
form the Issuer;

          WHEREAS the Depositor is willing to sell such receivables to the
Issuer and assign its rights but none of its obligations under the Loan
Contribution Agreement to the Issuer; and

          WHEREAS the Servicer is willing to service such receivables.

          NOW, THEREFORE, in consideration of the premises and the mutual
covenants herein contained, the parties hereto agree as follows:

                                   ARTICLE 1.

                                   DEFINITIONS

          SECTION 1.1 DEFINITIONS. Whenever used in this Agreement, the
following words and phrases shall have the following meanings:

          "Adviser" has the meaning specified in Section 9.2.

          "Actuarial Receivable" means any Receivable under which the portion of
a payment allocable to principal and the portion of a payment allocable to
interest is determined in accordance with the Scheduled Payment.

          "Advance" means the amount, as of the close of business on the last
day of a Collection Period, which the Servicer is required to advance on the
related Actuarial Receivable pursuant to Section 5.7(a).

          "Agreement" means this Sale and Servicing Agreement, as the same may
be amended and supplemented from time to time.

          "Amount Financed" with respect to a Receivable means the amount
advanced under the Receivable toward the purchase price of the Financed Vehicle
and any related costs.

          "Auction" has the meaning specified in Section 9.2.

          "Auction Procedures" has the meaning specified in Section 9.2.

          "Auction Property" has the meaning specified in Section 9.2.

          "Available Principal" means, with respect to any Distribution Date,
the sum of the following amounts without duplication: (a) that portion of all
collections on the Receivables allocable to principal in respect of the
preceding Collection Period using (x) in the case of a Simple Interest
Receivable, the Simple Interest Method and (y) in the case of an Actuarial
Receivable, the actuarial method (including, with respect to Actuarial
Receivables, amounts withdrawn from the Payahead Account and allocable to
principal and excluding amounts deposited into the Payahead Account and
allocable to principal, in each case, in respect of the preceding Collection
Period); (b) Liquidation Proceeds attributable to the principal amount of
Receivables which became Liquidated Receivables during the preceding Collection
Period in accordance with the Servicer's customary servicing procedures; (c) all
Advances made by the Servicer of principal due on the Actuarial Receivables in
respect of the preceding Collection Period; (d) to the extent attributable to
principal, the Purchase Amount of each Receivable repurchased by the Depositor
or the Sponsor or purchased by the Servicer as of the close of business on the
last day of the preceding Collection Period; and (e) partial prepayments on
Receivables in respect of the preceding Collection Period relating to refunds of
extended warranty contract costs or of credit life or disability insurance
policy premiums, but only if such costs or premiums were financed by the
respective Obligor and only to the extent not included in clause (a) above;
provided, however, that in calculating the Available Principal all payments and
proceeds (including Liquidation Proceeds) of any Receivables (i) repurchased by
the Depositor or the Sponsor or purchased by the Servicer the Purchase Amount of
which has been included in the Available Principal on a prior Distribution Date,
and (ii) distributed to the Servicer, with respect to such Distribution Date, as
reimbursement for Outstanding Advances in accordance with Section 5.7 shall all
be excluded.

          "Balloon Loan" means a Receivable originated with a stated maturity of
less than the period of time of the corresponding amortization schedule.

          "Balloon Payment" means the final payment required to be made under a
Balloon Loan.

          "Basic Documents" means the Certificate of Trust, the Trust Agreement,
the Indenture, the Loan Contribution Agreement, the Depository Agreement and
other documents and certificates delivered in connection therewith.

          "Certificate" means a Trust Certificate (as defined in the Trust
Agreement).

          "Certificateholder" has the meaning assigned to such term in the Trust
Agreement.

          "Certificateholders' Distributable Amount" means, with respect to any
Distribution Date, the amounts to be distributed to the Certificateholders
pursuant to Section 5.6(b).

          "Class A Noteholders' Distributable Amount" means, with respect to any
Distribution Date, the sum of the Class A Noteholders' Principal Distributable
Amount and the Class A Noteholders' Interest Distributable Amount.

          "Class A Noteholders' Interest Carryover Shortfall" means, with
respect to any Distribution Date, the excess of the Class A Noteholders' Monthly
Interest Distributable Amount for the preceding Distribution Date and any
outstanding Class A Noteholders' Interest Carryover Shortfall on such preceding
Distribution Date, over the amount in respect of interest that is actually
deposited in the Note Distribution Account with respect to the Class A Notes on
such preceding Distribution Date, plus interest on the amount of interest due
but not paid to Class A Noteholders on the preceding Distribution Date, to the
extent permitted by law, at the Interest Rate borne by the Class A Notes from
such preceding Distribution Date through the current Distribution Date.

          "Class A Noteholders' Interest Distributable Amount" means, with
respect to any Distribution Date, the sum of the Class A Noteholders' Monthly
Interest Distributable Amount for such Distribution Date and the Class A
Noteholders' Interest Carryover Shortfall for such Distribution Date. Interest
on the Class A-1 Notes shall be computed on the basis of the actual number of
days in a 360 day year. Interest on the Class A Notes other than the Class A-1
Notes shall be computed on the basis of a 360 day year of twelve 30-day months.

          "Class A Noteholders' Monthly Interest Distributable Amount" means,
with respect to any Distribution Date and the Class A Notes, the product of
(i)(A) in the case of the Class A-1 Notes, the product of the Interest Rate for
such class and a fraction, the numerator of which is the number of days elapsed
from and including the prior Distribution Date (or, in the case of the first
Distribution Date, from and including [ ]) to but excluding such Distribution
Date and the denominator of which is 360 and (B) in the case of each other class
of Class A Notes, one-twelfth of the Interest Rate for such class and (ii) the
outstanding principal balance of such class on the immediately preceding
Distribution Date, after giving effect to all distributions of principal to
Noteholders of such class on such Distribution Date (or, in the case of the
first Distribution Date, on the Closing Date).

          "Class A Noteholders' Monthly Principal Distributable Amount" means,
with respect to any Distribution Date, the Class A Noteholders' Percentage of
the Principal Distribution Amount.

          "Class A Noteholders' Percentage" means 100% until the point in time
at which the Class A Notes have been paid in full and zero thereafter.

          "Class A Noteholders' Principal Carryover Shortfall" means, as of the
close of any Distribution Date, the excess of the Class A Noteholders' Monthly
Principal Distributable Amount and any outstanding Class A Noteholders'
Principal Carryover Shortfall from the preceding Distribution Date over the
amount in respect of principal that is actually deposited in the Note
Distribution Account with respect to the Class A Notes.

          "Class A Noteholders' Principal Distributable Amount" means, with
respect to any Distribution Date, the sum of the Class A Noteholder's Monthly
Principal Distributable Amount for such Distribution Date and the Class A
Noteholders' Principal Carryover Shortfall as of the close of the preceding
Distribution Date; provided, however, that the Class A Noteholders' Principal
Distributable Amount shall not exceed the outstanding principal balance of the
Class A Notes. In addition, on the Final Scheduled Distribution Date of each
class of Class A Notes, the principal required to be deposited in the Note
Distribution Account will include the amount necessary (after giving effect to
the other amounts to be deposited in the Note Distribution Account on such
Distribution Date and allocable to principal) to reduce the Outstanding Amount
of such class of Class A Notes to zero.

          "Class B Noteholders' Distributable Amount" means, with respect to any
Distribution Date, the sum of the Class B Noteholders' Principal Distributable
Amount and the Class B Noteholders' Interest Distributable Amount.

          "Class B Noteholders' Interest Carryover Shortfall" means, with
respect to any Distribution Date, the excess of the Class B Noteholders' Monthly
Interest Distributable Amount for the preceding Distribution Date and any
outstanding Class B Noteholders' Interest Carryover Shortfall on such preceding
Distribution Date, over the amount in respect of interest that is actually
deposited in the Note Distribution Account with respect to the Class B Notes on
such preceding Distribution Date, plus interest on the amount of interest due
but not paid to Class B Noteholders on the preceding Distribution Date, to the
extent permitted by law, at the Interest Rate borne by the Class B Notes from
such preceding Distribution Date through the current Distribution Date.

          "Class B Noteholders' Interest Distributable Amount" means, with
respect to any Distribution Date, the sum of the Class B Noteholders' Monthly
Interest Distributable Amount for such Distribution Date and the Class B
Noteholders' Interest Carryover Shortfall for such Distribution Date. Interest
on the Class B Notes shall be computed on the basis of a 360 day year of twelve
30-day months.

          "Class B Noteholders' Monthly Interest Distributable Amount" means,
with respect to any Distribution Date and the Class B Notes, the product of (i)
one-twelfth of the Interest Rate for such class and (ii) the outstanding
principal balance of such class on the immediately preceding Distribution Date,
after giving effect to all distributions of principal to Noteholders of such
class on such Distribution Date (or, in the case of the first Distribution Date,
on the Closing Date).

          "Class B Noteholders' Monthly Principal Distributable Amount" means,
with respect to any Distribution Date, the Class B Noteholders' Percentage of
the Principal Distribution Amount.

          "Class B Noteholders' Percentage" means 0% until the point in time at
which the Class B Notes have been paid in full and 100% thereafter.

          "Class B Noteholders' Principal Carryover Shortfall" means, as of the
close of any Distribution Date, the excess of the Class B Noteholders' Monthly
Principal Distributable Amount and any outstanding Class B Noteholders'
Principal Carryover Shortfall from the preceding Distribution Date over the
amount in respect of principal that is actually deposited in the Note
Distribution Account with respect to the Class B Notes.

          "Class B Noteholders' Principal Distributable Amount" means, with
respect to any Distribution Date, the sum of the Class B Noteholder's Monthly
Principal Distributable Amount for such Distribution Date and the Class B
Noteholders' Principal Carryover Shortfall as of the close of the preceding
Distribution Date; provided, however, that the Class B Noteholders' Principal
Distributable Amount shall not exceed the outstanding principal balance of the
Class B Notes. In addition, on the Final Scheduled Distribution Date of the
Class B Notes, the principal required to be deposited in the Note Distribution
Account will include the amount necessary (after giving effect to the other
amounts to be deposited in the Note Distribution Account on such Distribution
Date and allocable to principal) to reduce the Outstanding Amount of the Class B
Notes to zero.

          "Closing Date" means [                 ].

          "Collection Account" means the account designated as such, established
and maintained pursuant to Section 5.1.

          "Collection Period" means a calendar month, except with respect to the
first Collection Period, which shall be the period from the Cutoff Date to [ ].
Any amount stated "as of the close of business on the last day of a Collection
Period" shall give effect to the following calculations as determined as of the
end of the day on such last day: (1) all applications of collections, (2) all
current and previous Payaheads, (3) all applications of Payahead Balances, (4)
all Advances and reductions of Outstanding Advances and (5) all distributions to
be made on the immediately following Distribution Date.

          "Computer Tape" means the computer tapes furnished to the Trustee
describing certain characteristics of the Receivables as of the Cutoff Date.

          "Contract" means a motor vehicle retail installment sale contract.

          "Contract Rate" of a Receivable means the annual rate of finance
charges stated in the related Contract.

          "Cram Down Loss" means, with respect to a Receivable if a court of
appropriate jurisdiction in a bankruptcy or insolvency proceeding shall have
issued an order reducing the amount owed on such Receivable or otherwise
modifying or restructuring the scheduled payments to be made on such Receivable,
an amount equal to (i) the excess of the principal balance of such Receivable
immediately prior to such order over the principal balance of such Receivable as
so reduced and/or (ii) if such court shall have issued an order reducing the
effective rate of interest on such Receivable, the net present value (using as
the discount rate the higher of the Contract Rate on such Receivable or the rate
of interest, if any, specified by the court in such order) of the scheduled
payments as so modified or restructured. A "Cram Down Loss" shall be deemed to
have occurred on the date of issuance of such order.

          "Cutoff Date" means [                 ].

          "Dealer" means a motor vehicle dealer who sold a Financed Vehicle and
who originated and assigned the respective Receivable to an Originator under an
existing agreement between such Dealer and such Originator.

          "Dealer Agreement" means any agreement between a Dealer and an
Originator relating to the acquisition of Receivables from a Dealer by such
Originator.

          "Delivery" when used with respect to Trust Account Property means:

               (a) with respect to bankers' acceptances, commercial paper,
negotiable certificates of deposit and other obligations that constitute
"instruments" within the meaning of Section 9.105(1)(i) of the UCC and are
susceptible of physical delivery, transfer thereof to the Trustee or its nominee
or custodian by physical delivery to the Trustee or its nominee or custodian
endorsed to, or registered in the name of, the Trustee or its nominee or
custodian or endorsed in blank, and, with respect to a certificated security (as
defined in Section 8-102 of the UCC) transfer thereof (i) by delivery of such
certificated security endorsed to, or registered in the name of, the Trustee or
its nominee or custodian or endorsed in blank to a financial intermediary (as
defined in Section 8-313 of the UCC) and the making by such financial
intermediary of entries on its books and records identifying such certificated
securities as belonging to the Trustee or its nominee or custodian and the
sending by such financial intermediary of a confirmation of the purchase of such
certificated security by the Trustee or its nominee or custodian, or (ii) by
delivery thereof to a "clearing corporation" (as defined in Section 8-102(3) of
the UCC) and the making by such clearing corporation of appropriate entries on
its books reducing the appropriate securities account of the transferor and
increasing the appropriate securities account of a financial intermediary by the
amount of such certificated security, the identification by the clearing
corporation of the certificated securities for the sole and exclusive account of
the financial intermediary, the maintenance of such certificated securities by
such clearing corporation or a "custodian bank" (as defined in Section 8-102(4)
of the UCC) or the nominee of either subject to the clearing corporation's
exclusive control, the sending of a confirmation by the financial intermediary
of the purchase by the Trustee or its nominee or custodian of such securities
and the making by such financial intermediary of entries on its books and
records identifying such certificated securities as belonging to the Trustee or
its nominee or custodian (all of the foregoing, "Physical Property"), and, in
any event, any such Physical Property in registered form shall be in the name of
the Trustee or its nominee or custodian; and such additional or alternative
procedures as may hereafter become appropriate to effect the complete transfer
of ownership of any such Trust Account Property to the Trustee or its nominee or
custodian, consistent with changes in applicable law or regulations or the
interpretation thereof;

               (b) with respect to any securities issued by the U.S. Treasury,
the Federal Home Loan Mortgage Corporation or by the Federal National Mortgage
Association that is a book-entry security held through the Federal Reserve
System pursuant to Federal book-entry regulations, the following procedures, all
in accordance with applicable law, including applicable Federal regulations and
Articles 8 and 9 of the UCC: book-entry registration of such Trust Account
Property to an appropriate book-entry account maintained with a Federal Reserve
Bank by a financial intermediary which is also a "depository" pursuant to
applicable Federal regulations and issuance by such financial intermediary of a
deposit advice or other written confirmation of such book-entry registration to
the Trustee or its nominee or custodian of the purchase by the Trustee or its
nominee or custodian of such book-entry securities; the making by such financial
intermediary of entries in its books and records identifying such book-entry
security held through the Federal Reserve System pursuant to Federal book-entry
regulations as belonging to the Trustee or its nominee or custodian and
indicating that such custodian holds such Trust Account Property solely as agent
for the Trustee or its nominee or custodian; and such additional or alternative
procedures as may hereafter become appropriate to effect complete transfer of
ownership of any such Trust Account Property to the Trustee or its nominee or
custodian, consistent with changes in applicable law or regulations or the
interpretation thereof; and

               (c) with respect to any item of Trust Account Property that is an
uncertificated security under Article 8 of the UCC and that is not governed by
clause (b) above, registration on the books and records of the issuer thereof in
the name of the financial intermediary, the sending of a confirmation by the
financial intermediary of the purchase by the Trustee or its nominee or
custodian of such uncertificated security, the making by such financial
intermediary of entries on its books and records identifying such uncertificated
certificates as belonging to the Trustee or its nominee or custodian.

          "Depositor" means Ace Securities Corp., as the depositor of the
Receivables, and each successor to Ace Securities Corp., (in the same capacity)
to the extent permitted hereunder.

          "Depository Agreement" means the Note Depository Agreement.

          "Determination Date" means, with respect to any Distribution Date, the
earlier of the eighth Business Day of the month in which a Distribution Date
occurs and the fourth Business Day preceding such Distribution Date.

          "Distribution Date" means, with respect to each Collection Period, the
fifteenth day of the following month, or if such day is not a Business Day, the
immediately following Business Day, commencing in [ ].

          "Eligible Deposit Account" means either (a) a segregated account with
an Eligible Institution or (b) a segregated trust account with the corporate
trust department of a depository institution (other than the Depositor or any
affiliate of the Depositor) organized under the laws of the United States of
America or any one of the states thereof or the District of Columbia (or any
domestic branch of a foreign bank), having corporate trust powers and acting as
trustee for funds deposited in such account, so long as any of the securities of
such depository institution have a credit rating from each Rating Agency in one
of its generic rating categories which signifies investment grade.

          "Eligible Institution" means a depository institution (other than the
Depositor or any affiliate of the Depositor) organized under the laws of the
United States of America or any one of the states thereof or the District of
Columbia (or any domestic branch of a foreign bank), which (i) has (A) either a
long-term senior unsecured debt rating of AAA or a short-term senior unsecured
debt or certificate of deposit rating of A-l+ or better by Standard & Poor's and
(B)(1) a long-term senior unsecured debt rating of Al or better and (2) a
short-term senior unsecured debt rating of P-l or better by Moody's, or any
other long-term, short-term or certificate of deposit rating acceptable to the
Rating Agencies and (ii) whose deposits are insured by the Federal Deposit
Insurance Corporation. If so qualified, the Owner Trustee or the Trustee may be
considered an Eligible Institution.

          "Eligible Investments" mean book-entry securities, negotiable
instruments or securities represented by instruments in bearer or registered
form which evidence:

               (a) direct obligations of, and obligations fully guaranteed as to
timely payment by, the United States of America;

               (b) demand deposits, time deposits or certificates of deposit of
any depository institution (including the Depositor or any Affiliate of the
Depositor) or trust company incorporated under the laws of the United States of
America or any state thereof or the District of Columbia (or any domestic branch
of a foreign bank) and subject to supervision and examination by federal or
state banking or depository institution authorities (including depository
receipts issued by any such institution or trust company as custodian with
respect to any obligation referred to in clause (a) above or portion of such
obligation for the benefit of the holders of such depository receipts);
provided, however, that at the time of the investment or contractual commitment
to invest therein (which shall be deemed to be made again each time funds are
reinvested following each Distribution Date), the commercial paper or other
short-term senior unsecured debt obligations (other than such obligations the
rating of which is based on the credit of a Person other than such depository
institution or trust company) of such depository institution or trust company
shall have a credit rating from Standard & Poor's of A-1+ and from Moody's of
P-1;

               (c) commercial paper (including commercial paper of the Depositor
or any Affiliate of the Depositor) having, at the time of the investment or
contractual commitment to invest therein, a rating from Standard & Poor's of
A-1+ and from Moody's of P-1;

               (d) investments in money market funds (including funds for which
the Depositor, the Trustee or the Owner Trustee or any of their respective
Affiliates is investment manager or advisor) having a rating from Standard &
Poor's of AAA-m or AAAm-G and from Moody's of Aaa;

               (e) bankers' acceptances issued by any depository institution or
trust company referred to in clause (b) above;

               (f) repurchase obligations with respect to any security that is a
direct obligation of, or fully guaranteed by, the United States of America or
any agency or instrumentality thereof the obligations of which are backed by the
full faith and credit of the United States of America, in either case entered
into with a depository institution or trust company (acting as principal)
referred to in clause (b) above; and

               (g) any other investment which would not cause either Rating
Agency to downgrade or withdraw its then current rating of any class of the
Notes.

          "Exchange Act" means the Securities Exchange Act of 1934, as amended.

          "Final Scheduled Distribution Date" means with respect to (i) the
Class A-1 Notes, the [ ] Distribution Date, (ii) the Class A-2 Notes, the [ ]
Distribution Date, (iii) the Class A-3 Notes, the [ ] Distribution Date, (iv)
the Class A-4 Notes, the [ ] Distribution Date, (iv) the Class A-5 Notes, the
February 2003 Distribution Date, and (vi) the Class B Notes, the [ ]
Distribution Date.

          "Final Scheduled Maturity Date" means [                      ].

          "Financed Vehicle" means a new or used automobile, (including
passenger car, minivan, sport/utility vehicle or light truck) together with all
accessions thereto, securing an Obligor's indebtedness under the respective
Receivable.

          "Indenture" means the Indenture dated as of [ ], between the Issuer
and the Trustee, as the same may be amended and supplemented from time to time.

          "Initial Pool Balance" means the Pool Balance as of the Cutoff Date,
which is $[ ].

          "Insolvency Event" means, with respect to a specified Person, (a) the
filing of a decree or order for relief by a court having jurisdiction in the
premises in respect of such Person or any substantial part of its property in an
involuntary case under any applicable federal or state bankruptcy, insolvency or
other similar law now or hereafter in effect, or appointing a receiver
(including any receiver appointed under the Financial Institutions Reform,
Recovery and Enforcement Act of 1989, as amended), liquidator, assignee,
custodian, trustee, sequestrator or similar official for such Person or for any
substantial part of its property, or ordering the winding-up or liquidation of
such Person's affairs, and such decree or order shall remain unstayed and in
effect for a period of 60 consecutive days; or (b) the commencement by such
Person of a voluntary case under any applicable Federal or state bankruptcy,
insolvency or other similar law now or hereafter in effect, or the consent by
such Person to the entry of an order for relief in an involuntary case under any
such law, or the consent by such Person to the appointment of or taking
possession by a receiver, liquidator, assignee, custodian, trustee, sequestrator
or similar official for such Person or for any substantial part of its property,
or the making by such Person of any general assignment for the benefit of
creditors, or the failure by such Person generally to pay its debts as such
debts become due, or the taking of action by such Person in furtherance of any
of the foregoing.

          "Interest Distribution Amount" means, with respect to any Distribution
Date, the sum of the following amounts without duplication: (a) that portion of
all collections on the Receivables allocable to interest in respect of the
preceding Collection Period using (x) in the case of a Simple Interest
Receivable, the Simple Interest Method and (y) in the case of an Actuarial
Receivable, the actuarial method (including, with respect to Actuarial
Receivables, amounts withdrawn from the Payahead Account and allocable to
interest, and excluding amounts deposited into the Payahead Account and
allocable to interest, in each case in respect of the preceding Collection
Period); (b) Liquidation Proceeds attributable to interest on the Receivables
which became Liquidated Receivables during the preceding Collection Period in
accordance with the Servicer's customary servicing procedures; (c) all Advances
made by the Servicer of interest due on the Actuarial Receivables; (d) the
Purchase Amount of each Receivable repurchased by the Depositor or the Sponsor
or purchased by the Servicer as of the close of business on the last day of the
preceding Collection Period to the extent attributable to accrued interest on
such Receivable; (e) Recoveries for such Collection Period and (f) Investment
Earnings for such Distribution Date; provided, however, that in calculating the
Interest Distribution Amount (i) all payments and proceeds (including
Liquidation Proceeds) of any Receivables repurchased by the Depositor or the
Sponsor or purchased by the Servicer the Purchaser Amount of which has been
included in the Interest Distribution Amount on a prior Distribution Date, and
(ii) distributed to the Servicer with respect to such Distribution Date, as
reimbursement for Outstanding Advances in accordance with Section 5.7 shall all
be excluded.

          "Investment Earnings" means, with respect to any Distribution Date,
the investment earnings (net of losses and investment expenses) on amounts on
deposit in the Trust Accounts (except the Payahead Account) to be deposited into
the Collection Account on such Distribution Date pursuant to Section 5.1(b).

          "Issuer" means [                         ].

          "Lien" means a security interest, lien, charge, pledge or encumbrance
of any kind, other than tax liens, mechanics' liens and any liens which attach
to the respective Receivable by operation of law as a result of any act or
omission by the related Obligor.

          "Liquidated Receivables" means, Receivables (i) which have been
liquidated by the Servicer through the sale of the related Financed Vehicle,
(ii) as to which all or a portion representing 10% or more of a scheduled
payment due is 150 or more days delinquent or (iii) with respect to which
proceeds have been received which, in the Servicer's judgment, constitute the
final amounts recoverable in respect of such Receivable.

          "Liquidation Distribution Date" has the meaning specified in Section
9.2.

          "Liquidation Proceeds" means, with respect to any Liquidated
Receivable, the moneys collected in respect thereof, from whatever source (other
than any proceeds from any Dealer commission) on a Liquidated Receivable during
the Collection Period in which such Receivable became a Liquidated Receivable,
net of the sum of any amounts expended by the Servicer in connection with such
liquidation and any amounts required by law to be remitted to the Obligor on
such Liquidated Receivable.

          "Loan Contribution Agreement" means the Loan Contribution Agreement
dated as of [ ] among the Originators and the Depositor.

          "Moody's" means Moody's Investors Service, Inc., or its successor.

          "Net Losses" means the sum of Realized Losses and Cram Down Losses
minus Recoveries for any Collection Period.

          "Note Distribution Account" means the account designated as such,
established and maintained pursuant to Section 5.1.

          "Note Pool Factor" for each class of Notes as of the close of business
on a Distribution Date means a seven-digit decimal figure equal to the
outstanding principal balance of such class of Notes divided by the original
outstanding principal balance of such class of Notes. The Note Pool Factor for
the Notes will be 1.0000000 as of the Cutoff Date; thereafter, the Note Pool
Factor for each class of Notes will decline to reflect reductions in the
outstanding principal balance of such class of Notes.

          "Obligor" on a Receivable means the purchaser or co-purchasers of the
Financed Vehicle and any other Person who owes payments under the Receivable.

          "Officers' Certificate" means a certificate signed by (a) the
president, any senior vice president or any vice president and (b) a secretary
or assistant secretary of the Depositor, the Sponsor or the Servicer, as
appropriate, provided that no one person may sign in a capacity fulfilling both
clause (a) and clause (b).

          "Originators" means the direct and indirect subsidiaries of [ ] which
contributed Receivables to the Depositor pursuant to the Loan Contribution
Agreement.

          "Outstanding Advances" on the Actuarial Receivables means the sum, as
of the close of business on the last day of a Collection Period, of all Advances
as reduced as provided in Section 5.7(a).

          "Owner Trust Estate" has the meaning assigned to such term in the
Trust Agreement.

          "Owner Trustee" means [ ], not in its individual capacity but solely
as Owner Trustee under the Trust Agreement, its successors in interest or any
successor Owner Trustee under the Trust Agreement.

          "Payahead" on an Actuarial Receivable means the amount, as of the
close of business on the last day of a Collection Period, computed in accordance
with Section 5.3 with respect to such Receivable.

          "Payahead Account" means the account designated as such, established
and maintained pursuant to Section 5.1.

          "Payahead Balance" on an Actuarial Receivable means the sum, as of the
close of business on the last day of a Collection Period, of all Payaheads made
by or on behalf of the Obligor with respect to such Actuarial Receivable, as
reduced by applications of previous Payaheads with respect to such Actuarial
Receivable, pursuant to Sections 5.3 and 5.7.

          "Percentage Interest" shall mean, with respect to any Certificate, the
percentage interest of ownership in the Trust represented thereby as set forth
on the face thereof.

          "Person" means any individual, corporation, estate, partnership, joint
venture, association, joint stock company, trust (including any beneficiary
thereof), unincorporated organization or government or any agency or political
subdivision thereof.

          "Physical Property" has the meaning assigned to such term in the
definition of "Delivery" above.

          "Pool Balance" as of the close of business on the last day of a
Collection Period means the aggregate Principal Balance of the Receivables
(excluding Purchased Receivables and Liquidated Receivables).

          "Principal Balance" of a Receivable, as of the close of business on
the last day of a Collection Period, means the Amount Financed minus the sum of
(i)(a) with respect to a Simple Interest Receivable, that portion of all
payments made by or on behalf of the related Obligor on or prior to such day and
allocable to principal using the Simple Interest Method and (b) in the case of
an Actuarial Receivable, that portion of all Scheduled Payments due on or prior
to such day allocable to principal using the actuarial method, (ii) any refunded
portion of extended warranty protection plan costs or of physical damage, theft,
credit life, credit accident or health insurance premiums included in the Amount
Financed, (iii) any payment of the Purchase Amount with respect to the
Receivable allocable to principal, (iv) any prepayment in full or any partial
prepayments applied to reduce the Principal Balance of the Receivable and (v)
Cram Down Losses in respect of such Receivable.

          "Principal Distribution Amount" means, with respect to any
Distribution Date, the sum of (i) (a) with respect to Simple Interest
Receivables, that portion of all collections on the Receivable allocable to
principal in respect of the preceding Collection Period and (b) with respect to
Actuarial Receivables, the sum of (x) the amount of all Scheduled Payments
allocable to principal due during the preceding Collection Period and (y) the
portion of all prepayments in full allocable to principal received during the
preceding Collection Period, in the case of both (a) and (b), without regard to
any extensions or modifications thereof effected after the Cutoff Date, other
than with respect to any extensions or modifications required in connection with
Cram Down Losses during such Collection Period; (ii) the principal balance of
each Receivable that was repurchased by the Depositor or the Sponsor, or
purchased by the Servicer, in each case, as of the close of business on the last
day of the preceding Collection Period (except to the extent included in (i)
above); (iii) the principal balance of each Liquidated Receivable which became
such during the preceding Collection Period (except to the extent included in
(i) above); (iv) partial prepayments on Receivables in respect of the preceding
Collection Period relating to refunds of extended service contracts, or of
physical damage, credit life, credit accident or heath insurance premium,
disability insurance policy premiums, but only if such costs or premiums were
financed by the respective Obligor and only to the extent not included in clause
(i) above; and (v) the aggregate amount of Cram Down Losses during such
Collection Period.

          "Purchase Amount" means the amount, as of the close of business on the
last day of a Collection Period, required to prepay in full the respective
Receivable under the terms thereof including interest at the Contract Rate to
the end of the month of purchase (without giving effect to Outstanding
Advances).

          "Purchased Receivable" means a Receivable purchased as of the close of
business on the last day of a Collection Period by (i) the Servicer pursuant to
Section 4.7 or (ii) repurchased by the Depositor or the Sponsor pursuant to
Section 3.2.

          "Rating Agency" means Moody's and/or Standard & Poor's. If no such
organization or successor is any longer in existence, "Rating Agency" shall be a
nationally recognized statistical rating organization or other comparable Person
designated by the Depositor, notice of which designation shall be given to the
Trustee, the Owner Trustee and the Servicer.

          "Rating Agency Condition" means, with respect to any action, that (i)
each Rating Agency (other than Standard & Poor's) shall have been given 10 days'
prior notice thereof (or such shorter period as shall be acceptable to the
Rating Agencies) and that none of the Rating Agencies shall have notified the
Depositor, the Servicer, the Owner Trustee or the Trustee in writing that such
action will, in and of itself, result in a reduction or withdrawal of the then
current rating of any class of the Notes and (ii) Standard & Poor's, if it is
still a Rating Agency, shall have notified the Depositor, the Servicer, the
Owner Trustee or the Trustee in writing that such action will not, in and of
itself, result in a reduction or the withdrawal of the then current rating of
any class of the Notes.

          "Realized Losses" means the excess of the Principal Balance of any
Liquidated Receivable over Liquidation Proceeds to the extent allocable to
principal.

          "Receivable" means any Contract listed on Schedule A (which Schedule
may be in the form of microfiche) but excluding Liquidated Receivables and
Purchased Receivables.

          "Receivable Files" means the documents specified in Section 3.3.

          "Recoveries" means, with respect to any Liquidated Receivable, monies
collected in respect thereof, from whatever source (other than any proceeds from
any Dealer commission), during any Collection Period following the Collection
Period in which such Receivable became a Liquidated Receivable, net of the sum
of any amounts expended by the Servicer for the account of the Obligor and any
amounts required by law to be remitted to the Obligor.

          "Related Financed Vehicle" means a Financed Vehicle securing the
Obligor's indebtedness under a Related Receivable.

          "Related Originator" means, with respect to any Receivable, the
Originator who originated such Receivable and who contributed such Receivable to
the Depositor pursuant to the Loan Contribution Agreement.

          "Related Receivable" means, with respect to any Originator, a
Receivable originated by such Originator who contributed such Receivable to the
Depositor pursuant to the Loan Contribution Agreement.

          "Reserve Account" means the account designated as such, established
and maintained pursuant to Section 5.1.

          "Reserve Account Initial Deposit" means an amount equal to $[      ].

          "Reserve Account Transfer Amount" means an amount equal to the lesser
of (i) the amount of cash or other immediately available funds on deposit in the
Reserve Account on such Distribution Date (before giving effect to any
withdrawals therefrom relating to such Distribution Date) or (ii) the amount, if
any, by which (x) the sum of the Total Servicing Fee, the Class A Noteholders'
Interest Distributable Amount, the Class B Noteholders' Distributable Amount,
the Class A Noteholders' Principal Distributable Amount and the Class B
Noteholders' Principal Distributable Amount for such Distribution Date exceeds
(y) the sum of the Interest Distribution Amount and the Available Principal for
such Distribution Date.

          "Scheduled Payment" on an Actuarial Receivable means that portion of
the payment required to be made by the Obligor during the respective Collection
Period sufficient to amortize the Principal Balance under the actuarial method
over the term of the Actuarial Receivable (except, in the case a Balloon Loan,
to the extent necessary to amortize the Principal Balance to the amount of the
Balloon Payment over the life of the Actuarial Receivable) and to provide
interest at the Contract Rate.

          "Securities" means the Notes and the Certificates.

          "Securities Act" means the Securities Act of 1933, as amended.

          "Securityholder" means a Noteholder or Certificateholder.

          "Servicer" means [ ], the servicer of the Receivables, and each
successor to [ ], (in the same capacity) pursuant to Section 7.3 or 8.2.

          "Servicer Default" means an event specified in Section 8.1.

          "Servicer's Certificate" means an Officers' Certificate of the
Servicer delivered pursuant to Section 4.9, substantially in the form of Exhibit
B.

          "Servicing Fee" has the meaning specified in Section 4.8.

          "Servicing Fee Rate" means 1.00% per annum.

          "Simple Interest Method" means the method of allocating a fixed level
payment to principal and interest, pursuant to which the portion of such payment
that is allocated to interest is equal to the product of the fixed rate of
interest multiplied by the unpaid principal balance multiplied by the period of
time elapsed since the preceding payment of interest was made and the remainder
of such payment is allocable to principal.

          "Simple Interest Receivable" means any Receivable under which the
portion of a payment allocable to principal and the portion of a payment
allocable to interest is determined in accordance with the Simple Interest
Method.

          "Specified Reserve Account Balance" means, with respect to any
Distribution Date the greater of (a) 5.0% of the sum of the aggregate
outstanding principal amount of the Notes on such Distribution Date (after
giving effect to all payments on the Notes to be made on such Distribution
Date), or (b) 2.0% of the sum of the aggregate initial principal balance of the
Notes.

          "Sponsor" means [             ], as the sponsor of the Issuer.

          "Standard & Poor's" means Standard & Poor's Ratings Group, or its
successor.

          "Total Distribution Amount" means, for each Distribution Date, the sum
of (i) the Interest Distribution Amount, (ii) the Available Principal and (iii)
the Reserve Account Transfer Amount, in each case in respect of such
Distribution Date.

          "Total Servicing Fee" means with respect to each Distribution Date the
Servicing Fee for the related Collection Period and all accrued and unpaid
Servicing Fees for prior Collection Periods.

          "Transfer Date" means, with respect to any Distribution Date, the
Business Day preceding such Distribution Date.

          "Trust" means the Issuer.

          "Trust Account Property" means the Trust Accounts, all amounts and
investments held from time to time in any Trust Account (whether in the form of
deposit accounts, Physical Property, book-entry securities, uncertificated
securities or otherwise), including the Reserve Account Initial Deposit, and all
proceeds of the foregoing.

          "Trust Accounts" has the meaning assigned thereto in Section 5.1.

          "Trust Agreement" means the Trust Agreement dated as of [ ], between
the Depositor and the Owner Trustee, as the same may be amended and supplemented
from time to time.

          "Trust Officer" means, (i) in the case of the Trustee, any Officer
within the Corporate Trust Office of the Trustee, including any Vice President,
Assistant Vice President, Assistant Treasurer, Assistant Secretary or any other
officer of the Trustee customarily performing functions similar to those
performed by any of the above designated officers and also, with respect to a
particular matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject and (ii)
in the case of the Owner Trustee, any officer in the corporate trust office of
the Owner Trustee with direct responsibility for the administration of this
Agreement or any of the Basic Documents on behalf of the Owner Trustee.

          "Trust Property" has the meaning assigned thereto in Section 2.1.

          "Trustee" means the Person acting as Trustee under the Indenture, its
successors in interest and any successor trustee under the Indenture.

          SECTION 1.2 OTHER DEFINITIONAL PROVISIONS. (a) Capitalized terms used
herein and not otherwise defined herein have the meanings assigned to them in
the Indenture, or, if not defined therein, in the Trust Agreement.

               (b) All terms defined in this Agreement shall have the defined
meanings when used in any instrument governed hereby and in any certificate or
other document made or delivered pursuant hereto unless otherwise defined
therein.

               (c) As used in this Agreement, in any instrument governed hereby
and in any certificate or other document made or delivered pursuant hereto or
thereto, accounting terms not defined in this Agreement or in any such
instrument, certificate or other document, and accounting terms partly defined
in this Agreement or in any such instrument, certificate or other document to
the extent not defined, shall have the respective meanings given to them under
generally accepted accounting principles as in effect on the date of this
Agreement or any such instrument, certificate or other document, as applicable.
To the extent that the definitions of accounting terms in this Agreement or in
any such instrument, certificate or other document are inconsistent with the
meanings of such terms under generally accepted accounting principles, the
definitions contained in this Agreement or in any such instrument, certificate
or other document shall control.

               (d) The words "hereof," "herein," "hereunder" and words of
similar import when used in this Agreement shall refer to this Agreement as a
whole and not to any particular provision of this Agreement; Section, Schedule
and Exhibit references contained in this Agreement are references to Sections,
Schedules and Exhibits in or to this Agreement unless otherwise specified; and
the term "including" shall mean "including without limitation."

               (e) The definitions contained in this Agreement are applicable to
the singular as well as the plural forms of such terms and to the masculine as
well as to the feminine and neuter genders of such terms.

                                   ARTICLE 2.

                            CONVEYANCE OF RECEIVABLES

          SECTION 2.1 CONVEYANCE OF RECEIVABLES. In consideration of the
Issuer's delivery to or upon the order of the Depositor on the Closing Date of
the Certificates and of the net proceeds from the sale of the Notes and the
other amounts to be distributed from time to time to the Depositor in accordance
with the terms of this Agreement, the Depositor does hereby sell, transfer,
assign, set over and otherwise convey to the Issuer, without recourse (subject
to the obligations herein):

               (a) all right, title and interest of the Depositor in and to the
Receivables, and all moneys received thereon (other than any proceeds from any
Dealer commission), on or after the Cutoff Date and, with respect to Receivables
which are Actuarial Receivables, all monies received thereon prior to the Cutoff
Date that are due on or after the Cutoff Date;

               (b) all right, title and interest of the Depositor in the
security interests in the Financed Vehicles granted by Obligors pursuant to the
Receivables and any other interest of the Depositor in the Financed Vehicles;

               (c) all right, title and interest of the Depositor in and to any
proceeds from claims on any physical damage, repossession, loss, skip, credit
life and credit accident, vendor's single interest and health insurance policies
or certificates relating to the Financed Vehicles or the Obligors;

               (d) all right, title and interest of the Depositor in and to
refunds for the costs of extended service contracts with respect to Financed
Vehicles, refunds of unearned premiums with respect to credit life and credit
accident and health insurance policies or certificates covering an Obligor or
Financed Vehicle or his or her obligations with respect to a Financed Vehicle
and any recourse to Dealers for any of the foregoing;

               (e) the interest of the Depositor in any proceeds from any
Receivable repurchased by a Dealer, pursuant to a Dealer Agreement, as a result
of a breach of representation or warranty in the related Dealer Agreement or a
default by an Obligor resulting in the repossession of the Financed Vehicle
under such Dealer Agreement;

               (f) all right, title and interest in all funds on deposit from
time to time in the Trust Accounts, including the Reserve Account Initial
Deposit, and in all investments and proceeds thereof (including all income
thereon);

               (g) all right, title and interest of the Depositor under the Loan
Contribution Agreement; and

               (h) the proceeds of any and all of the foregoing (the items
specified in clauses (a) through (h) is referred to herein as the "Trust
Property").

          It is the intention of the Depositor that the transfer and assignment
contemplated by this Agreement shall constitute a sale of the Receivables and
other Trust Property from the Depositor to the Trust and the beneficial interest
in and title to the Receivables and such other Trust Property shall not be part
of the Depositor's estate in the event of the filing of a bankruptcy petition by
or against the Depositor under any bankruptcy law. In the event that,
notwithstanding the intent of the Depositor, the transfer and assignment
contemplated hereby is held not to be a sale, this Agreement shall constitute a
grant of a security interest to the Owner Trustee in the Trust Property for the
benefit of the Securityholders.

                                   ARTICLE 3.

                                 THE RECEIVABLES

          SECTION 3.1 REPRESENTATIONS AND WARRANTIES OF DEPOSITOR AND SPONSOR.
The Sponsor and the Depositor, jointly and severally, make the following
representations and warranties as to the Receivables on which the Issuer is
deemed to have relied in acquiring the Receivables. Such representations and
warranties speak as of the execution and delivery of the Agreement, but shall
survive the sale, transfer and assignment of the Receivables to the Issuer and
the pledge thereof to the Trustee pursuant to the Indenture.

               (a) TITLE. It is the intention of the Depositor that the transfer
and assignment contemplated by the Loan Contribution Agreement constitute a
contribution of the Related Receivables from the Originators to the Depositor
pursuant to the Loan Contribution Agreement and that the beneficial interest in
and title to such Related Receivables not be part of the debtor's estate in the
event of the filing of a petition for bankruptcy or insolvency by or against
such Originator. No Related Receivable has been sold, transferred, contributed,
assigned or pledged by such Originator to any Person other than the Depositor
pursuant to the Loan Contribution Agreement. Immediately prior to the transfer
and assignment contemplated by the Loan Contribution Agreement, such Originator
had good and marketable title to each Related Receivable conveyed by it to the
Depositor, free and clear of all Liens and, immediately upon the transfer
thereof, the Depositor shall have good and marketable title to each such Related
Receivable, free and clear of all Liens; and the transfer of the Related
Receivables to the Depositor has been perfected under the UCC. It is the
intention of the Depositor that the transfer and assignment herein contemplated
constitute a sale of the Receivables from the Depositor to the Issuer and that
the beneficial interest in and title to such Receivables not be part of the
debtor's estate in the event of the filing of a petition for receivership by or
against the Depositor. No Receivable has been sold, transferred, assigned or
pledged by the Depositor to any Person other than the Issuer. Immediately prior
to the transfer and assignment herein contemplated, the Depositor had good and
marketable title to each Receivable, free and clear of all Liens and,
immediately upon the transfer thereof, the Issuer shall have good and marketable
title to each such Receivable, free and clear of all Liens; and the transfer of
the Receivables to the Issuer has been perfected under the UCC.

               (b) ALL FILINGS MADE. All filings (including UCC filings)
necessary in any jurisdiction to give the Depositor a first priority perfected
security interest in the Receivables, to give the Issuer a first priority
perfected ownership interest in the Receivables, and to give the Trustee a first
priority perfected security interest therein, shall have been presented to the
Trustee for filing in the appropriate filing offices. Upon such filing by the
Servicer, the Trustee will have a first priority perfected security interest in
the Trust Property.

               (c) CHARACTERISTICS OF RECEIVABLES. Each Receivable (A) has been
either originated by a Dealer in the regular course of such Dealer's business
and purchased from such Dealer by an Originator in the ordinary course of the
Originator's business or otherwise originated by the Originator in the ordinary
course of the Originator's business, and each Obligor was approved in accordance
with the Related Originator's standard underwriting procedures in effect at the
time such Receivable was originated or purchased, (B) was conveyed by the
Related Originator to the Depositor, (C) has created or shall create a valid,
subsisting and enforceable first priority security interest in favor of the
Related Originator in the Related Financed Vehicle, which security interest has
been assigned by the Related Originator to the Depositor, which is assignable by
the Depositor to the Issuer and by the Issuer to the Trustee, (D) contains
customary and enforceable provisions under the laws of the State governing such
Receivable such that the rights and remedies of the holder thereof are adequate
for realization against the collateral of the benefits of the security; and (E)
provides for level monthly payments that fully amortizes the Amount Financed by
maturity (except for the last payment, which may be different from the level
payment and except, with respect to a Balloon Loan, to the extent of the Balloon
Payment).

               (d) SCHEDULE OF RECEIVABLES. The information set forth in
Schedule A to this Agreement is true and correct in all material respects as of
the opening of business on the Cutoff Date and no selection procedures believed
by the Depositor to be adverse to the Noteholders or the Certificateholders were
utilized in selecting the Receivables. The Computer Tape regarding the
Receivables is true and correct in all material respects as of the Cutoff Date.

               (e) COMPLIANCE WITH LAW. Each Receivable, the sale of the
Financed Vehicle and the sale of any physical damage and credit life and credit
accident and health insurance and any extended service contracts complied in all
material respects at the time it was originated or made and at the Closing Date
(after giving effect to the transactions contemplated by the Basic Documents)
complies in all material respects with all requirements of applicable federal,
state and local laws and regulations thereunder, including usury laws, the
Federal Truth-in-Lending Act, the Equal Credit Opportunity Act, the Fair Credit
Reporting Act, the Fair Debt Collection Practices Act, the Federal Trade
Commission Act, the Magnuson-Moss Warranty Act, the Federal Reserve Board's
Regulations B and Z, the Soldier's and Sailor's Civil Relief Act of 1940, state
adaptations of the National Consumer Act and the Uniform Consumer Credit Code,
and other consumer credit laws and equal credit opportunity and disclosure laws.

               (f) BINDING OBLIGATION. Each Receivable represents the legal,
valid and binding payment obligation in writing of the Obligor thereunder,
enforceable by the holder thereof in accordance with its terms except as such
enforceability may be limited by applicable bankruptcy, insolvency, moratorium,
fraudulent conveyance, reorganization and similar laws now or hereafter in
effect related to or affecting creditors' rights generally and subject to
general principles of equity (whether applied in a proceeding at law or in
equity) and all parties to such Receivable had full legal capacity to execute
and deliver such Receivable and all other documents related thereto and to grant
the security interest purported to be granted thereby.

               (g) NO GOVERNMENT OBLIGOR. None of the Receivables is due from
the United States of America or any state or from any agency, department or
instrumentality of the United States of America or any state.

               (h) SECURITY INTEREST IN FINANCED VEHICLE. Immediately prior to
the sale, assignment, and transfer thereof under the Agreement, (i) each
Receivable shall be secured by a validly perfected first priority security
interest in the Financed Vehicle in favor of the Related Originator as secured
party or (ii) application has been made with the appropriate governmental
authority for a valid perfected first priority security interest in the Financed
Vehicle in favor of the Related Originator, and such security interest is or
shall be prior to all other Liens upon and security interests in such Financed
Vehicle which now exist or may hereafter arise or be created (except, as to
priority, for any tax liens or mechanics' liens which may arise after the
Closing Date).

               (i) RECEIVABLES IN FORCE. No Receivable has been satisfied,
subordinated or rescinded, nor has any Financed Vehicle been released from the
Lien granted by the related Receivable in whole or in part unless another
vehicle has been substituted as collateral securing the Receivable without any
other modification to such Receivable.

               (j) NO WAIVER. No provision of a Receivable has been modified or
waived except as reflected in the Receivable File relating to such Receivable.

               (k) NO AMENDMENTS. No Receivable has been amended, except as
permitted pursuant to Section 4.2.

               (l) NO DEFENSES. No right of rescission, setoff, counterclaim or
defense has been asserted or threatened with respect to any Receivable. The
operation of the terms of any Receivable or the exercise of any right thereunder
will not render such Receivable unenforceable in whole or in part or subject to
any such right of rescission, setoff, counterclaim, or defense.

               (m) NO LIENS. As of the Cutoff Date, there are no Liens or
claims, including Liens for work, labor, materials or unpaid state or federal
taxes relating to any Financed Vehicle securing the related Receivable, that are
or may be prior to or equal to the Lien granted by such Receivable.

               (n) NO DEFAULT. Except for payment delinquencies continuing for a
period of not more than thirty days as of the Cutoff Date and, except as
permitted in this paragraph, no default, breach, violation or event (in any such
case) permitting acceleration under the terms of any Receivable has occurred;
and no continuing condition that with notice or the lapse of time would
constitute a default, breach, violation or event (in any such case) permitting
acceleration under the terms of any Receivable has arisen; and the Depositor has
not waived and shall not waive any of the foregoing.

               (o) MATURITY OF RECEIVABLES. Each Receivable has an original
maturity of not more than [ ] months; the weighted average original maturity of
the Receivables is [ ] months as of the Cutoff Date; the remaining term of each
Receivable is [ ] months or less as of the Cutoff Date; the weighted average
remaining term of the Receivables is [ ] months as of the Cutoff Date; and the
latest scheduled maturity of any Receivable shall be no later than the Final
Scheduled Maturity Date.

               (p) NO BANKRUPTCIES. No Obligor on any Receivable was noted in
the related Receivable File as having filed for bankruptcy in a proceeding which
remained undischarged as of the Cutoff Date.

               (q) NO REPOSSESSIONS. As of the Cutoff Date, no Financed Vehicle
securing any Receivable is in repossession status.

               (r) CHATTEL PAPER. Each Receivable constitutes "chattel paper" as
defined in the UCC.

               (s) CONTRACT RATE. The weighted average Contract Rate of the
Receivables as of the Cutoff Date is approximately [ ]%.

               (t) PRINCIPAL BALANCE. Each Receivable has an outstanding
principal balance as of the Cutoff Date of not less than $[ ] or more than $[ ].
The average principal balance of the Receivables as of the Cutoff Date is $[ ].
The aggregate principal balance of the Receivables as of the Cutoff Date is $[
].

               (u) FINANCING. Approximately [ ]% of the aggregate principal
balance of the Receivables, constituting approximately [ ]% of the number of
Receivables, as of the Cutoff Date, represents financing of new vehicles; the
remainder of the Receivables represents financing of used vehicles.
Approximately [ ]% of the aggregate principal balance of the Receivables,
constituting approximately [ ]% of the number of Receivables, as of the Cutoff
Date, represents financing of Balloon Loans. Approximately [ ]% of the aggregate
Principal Balance of the Receivables, constituting approximately [ ]% of the
number of Receivables, as of the Cutoff Date, represents financing of Simple
Interest Receivables; the remainder of the Receivables represents financing of
Actuarial Receivables.

               (v) PAID-AHEAD. Not more than [ ]% of the aggregate Principal
Balance of the Receivable is paid-ahead more than six months.

               (w) INSURANCE; OTHER. Each Related Originator, in accordance with
its customary procedures, has confirmed (A) that each Obligor has obtained
insurance covering the Financed Vehicle as of the date of execution of the
Related Receivable insuring against loss and damage due to fire, theft,
collision and other risks generally covered by comprehensive and collision
coverage and that each Receivable requires the Obligor to maintain such
insurance naming the applicable Originator and its successors and assigns as a
loss payee, (B) each Receivable that finances the cost of premiums for credit
life and credit accident and health insurance is covered by an insurance policy
or certificate of insurance naming the applicable Originator as loss payee
(lienholder) under each such insurance policy and certificate of insurance and
(C) as to each Receivable that finances the cost of an extended service
contract, the respective Financed Vehicle which secures the Receivable is
covered by an extended service contract.

               (x) LAWFUL ASSIGNMENT. No Receivable has been originated in, or
as of the Closing Date is subject to the laws of, any jurisdiction under which
the sale, transfer and assignment of such Receivable or this Agreement or the
pledge of such Receivable to the Trustee under the Indenture (i) is unlawful,
void, voidable or unenforceable in accordance with its terms or (ii) would
render such Receivable void, voidable or unenforceable in accordance with its
terms. None of any of the Originators nor the Depositor has entered into any
agreement with any account debtor that prohibits, restricts or conditions the
assignment of all or any portion of the Receivable.

               (y) NO INSURANCE PREMIUMS. As of the Cutoff Date, no portion of
the principal balance of any Receivable included amounts attributable to the
payment of any physical damage or theft insurance premium.

               (z) ONE ORIGINAL. There is only one manually executed original
copy of each Receivable.


               (aa) ORIGINATION OF RECEIVABLES. Based on the billing address of
the Obligors and the principal balance of Receivables as of the Cutoff Date,
approximately [ ]% of the Receivables were originated by Dealers in [ ], each
Obligor has been approved by the Originator based on the Originator's standard
underwriting procedures as in effect at the time the related Receivable was
entered into. Based on the billing address of the Obligors and the principal
balance of the Receivables as of the Cutoff Date, not more than [ ]% of the
Receivables were originated in any one state other than [ ].

               (bb) RECEIVABLE FILES. The Receivable Files are kept at the
locations listed in Schedule B.

               (cc) COMPUTER RECORDS. As of the Closing Date, the accounting and
computer records relating to the Receivables of the Depositor and each
Originator have been marked to show the absolute ownership by the Owner Trustee
on behalf of the Trust of the Receivables.

          SECTION 3.2 REPURCHASE UPON BREACH. The Sponsor, the Depositor, the
Servicer or the Owner Trustee, as the case may be, shall inform the other
parties to this Agreement and the Trustee promptly, in writing, upon its
discovery of any breach of the Depositor's and the Sponsor's representations and
warranties made pursuant to Section 3.1. Unless any such breach shall have been
cured by the last day of the first Collection Period following the discovery
thereof by the Owner Trustee or receipt by the Owner Trustee of written notice
from the Sponsor, the Depositor or the Servicer of such breach, the Sponsor and
the Depositor shall be jointly and severally obligated to repurchase any
Receivable in which the interests of the Noteholders or Certificateholders are
materially and adversely affected by any such breach as of the last day of such
Collection Period. In consideration of and simultaneously with the repurchase of
the Receivable, the Sponsor and/or the Depositor shall remit to the Collection
Account the Purchase Amount in the manner specified in Section 5.4 and the
Issuer shall execute such assignments and other documents reasonably requested
by the Sponsor and/or the Depositor in order to effect such repurchase. The sole
remedy of the Issuer, the Owner Trustee, the Trustee, the Noteholders or the
Certificateholders with respect to a breach of representations and warranties
pursuant to Section 3.1 and the agreement contained in this Section shall be to
require the Sponsor and/or the Depositor to repurchase Receivables pursuant to
this Section, subject to the conditions contained herein. Neither the Owner
Trustee nor the Trustee shall have a duty to conduct any affirmative
investigation as to the occurrence of any conditions requiring the repurchase of
any Receivable pursuant to this Section.

          SECTION 3.3 CUSTODY OF RECEIVABLE FILES. To assure uniform quality in
servicing the Receivables and to reduce administrative costs, the Issuer and the
Trustee hereby revocably appoints the Servicer, and the Servicer hereby accepts
such appointment, to act as the agent of the Issuer and the Trustee as custodian
of the following documents or instruments which are hereby constructively
delivered to the Trustee, as pledgee of the Issuer with respect to each
Receivable:

               (a) the original of the Receivable;

               (b) a record of the information supplied by the Obligor in the
original credit application;

               (c) the original certificate of title or such documents that the
Servicer shall keep on file, in accordance with its customary procedures,
evidencing the security interest of the Depositor in the Financed Vehicle (it
being understood that the original certificates of title generally are not
delivered to the Servicer for 90 days but that promptly upon delivery they shall
be delivered to the Servicer as custodian hereunder); and

               (d) any and all other documents that the Servicer shall keep on
file, in accordance with its customary procedures, relating to a Receivable, an
Obligor or a Financed Vehicle.

          SECTION 3.4 DUTIES OF SERVICER AS CUSTODIAN. (a) SAFEKEEPING. The
Servicer shall hold the Receivable Files on behalf of the Issuer and the Trustee
and maintain such accurate and complete accounts, records and computer systems
pertaining to each Receivable File as shall enable the Issuer to comply with
this Agreement. In performing its duties as custodian the Servicer shall act
with reasonable care, using that degree of skill and attention that the Servicer
exercises with respect to the receivable files relating to all comparable
automotive receivables that the Servicer services for itself or others. The
Servicer shall conduct, or cause to be conducted, periodic audits of the
Receivable Files held by it under this Agreement and of the related accounts,
records and computer systems, in such a manner as shall enable the Issuer or the
Trustee to verify the accuracy of the Servicer's record keeping. The Servicer
shall promptly report to the Issuer and the Trustee any failure on its part to
hold the Receivable Files and maintain its accounts, records and computer
systems as herein provided and promptly take appropriate action to remedy any
such failure.

               (b) Maintenance of and Access to Records. The Servicer shall
maintain each Receivable File at one of its offices specified in Schedule B to
this Agreement or at such other office as shall be specified to the Issuer and
the Trustee by written notice not later than 90 days after any change in
location. Upon reasonable prior notice, the Servicer shall make available to the
Issuer and the Trustee or their respective duly authorized representatives,
attorneys or auditors a list of locations of the Receivable Files and records
and computer systems maintained by the Servicer at such times during normal
business hours as the Issuer or the Trustee shall instruct.

               (c) Release of Documents. Upon written instruction from the
Trustee, the Servicer shall release any Receivable File to the Trustee, the
Trustee's agent, or the Trustee's designee, as the case may be, at such place or
places as the Trustee may designate, as soon as practicable and upon the release
and delivery of any such document in accordance with the instructions of the
Trustee, the Servicer shall be released from any further liability and
responsibilities under this Section 3.4 with respect to such documents unless
and until such time as such document may be returned to the Servicer.

          SECTION 3.5 INSTRUCTIONS; AUTHORITY TO ACT. The Servicer shall be
deemed to have received proper instructions with respect to the Receivable Files
upon its receipt of written instructions signed by a Trust Officer of the
Trustee.

          SECTION 3.6 CUSTODIAN'S INDEMNIFICATION. The Servicer as custodian
shall indemnify and hold harmless the Trust, the Owner Trustee and the Trustee
and each of their officers, directors, employees and agents for any and all
liabilities, obligations, losses, compensatory damages, payments, costs or
expenses (including reasonable attorneys' fees and expenses) that may be imposed
on, incurred by or asserted against the Trust, the Owner Trustee or the Trustee
or any of their officers, directors, employees and agents as the result of any
improper act or omission in any way relating to the maintenance and custody by
the Servicer as custodian of the Receivable Files where the final determination
that any such improper act or omission by the Servicer resulted in such
liability, obligation, loss, damage, payment, cost or expense is established by
a court of law, by an arbitrator or by way of settlement agreed to by the
Servicer; provided, however, that the Servicer shall not be liable to the Trust
or the Owner Trustee for any portion of any such amount resulting from the
willful misfeasance, bad faith or negligence of the Owner Trustee and the
Servicer shall not be liable to the Trustee for any portion of any such amount
resulting from the willful misfeasance, bad faith or negligence of the Trustee.
This provision shall not be considered to limit the Servicer's or any other
party's rights, obligations, liabilities, claims or defenses which arise as a
matter of law or pursuant to any other provision of this Agreement.

          SECTION 3.7 EFFECTIVE PERIOD AND TERMINATION. The Servicer's
appointment as custodian shall become effective as of the Cutoff Date and shall
continue in full force and effect until terminated pursuant to this Section. If
[ ] shall resign as Servicer in accordance with the provisions of this Agreement
or if all of the rights and obligations of any Servicer shall have been
terminated under Section 8.1, the appointment of such Servicer as custodian
shall be terminated by the Trustee or by the Holders of Notes evidencing not
less than 25% of the Outstanding Amount of the Notes or such Holders may
terminate the rights and obligations of the Servicer under Section 8.1. The
Trustee or, with the consent of the Trustee, the Owner Trustee, may terminate
the Servicer's appointment as custodian, with cause, at any time upon written
notification to the Servicer, and without cause upon 30 days' prior written
notification to the Servicer and the Rating Agencies. As soon as practicable
after any termination of such appointment, the Servicer shall deliver the
Receivable Files to the Trustee or the Trustee's agent at such place or places
as the Trustee may reasonably designate in writing. If the Servicer shall be
terminated as custodian hereunder for any reason but shall continue to serve as
Servicer, the Trustee shall, or shall cause its agent to, make the Receivable
Files available to the Servicer during normal business hours upon reasonable
notice so as to permit the Servicer to perform its obligations as Servicer
hereunder.

                                   ARTICLE 4.

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

          SECTION 4.1 DUTIES OF SERVICER. The Servicer, as agent for the Issuer
(to the extent provided herein), shall manage, service, administer and make
collections on the Receivables (other than Purchased Receivables) with
reasonable care, using that degree of skill and attention that the Servicer
exercises with respect to all comparable automotive receivables that it services
for itself or others. The Servicer's duties shall include collection and posting
of all payments, responding to inquiries of Obligors on such Receivables,
investigating delinquencies, sending payment coupons or periodic statements or
invoices to Obligors, reporting any tax information to Obligors, accounting for
collections and furnishing monthly and annual statements to the Owner Trustee
and the Trustee with respect to distributions and making Advances pursuant to
Section 5.7. Subject to the provisions of Section 4.2, the Servicer shall follow
its customary standards, policies and procedures in performing its duties as
Servicer. Without limiting the generality of the foregoing, the Servicer is
authorized and empowered to execute and deliver, on behalf of itself, the
Issuer, the Owner Trustee, the Trustee, the Certificateholders and the
Noteholders or any of them, any and all instruments of satisfaction or
cancellation, or partial or full release or discharge, and all other comparable
instruments, with respect to such Receivables or to the Financed Vehicles
securing such Receivables. If the Servicer shall commence a legal proceeding to
enforce a Receivable, the Issuer (in the case of a Receivable other than a
Purchased Receivable) shall thereupon be deemed to have automatically assigned,
solely for the purpose of collection, such Receivable to the Servicer. If in any
enforcement suit or legal proceeding it shall be held that the Servicer may not
enforce a Receivable on the ground that it shall not be a real party in interest
or a holder entitled to enforce such Receivable, the Owner Trustee shall, at the
Servicer's expense and direction, take steps to enforce such Receivable,
including bringing suit in its name or the name of the Trustee, the
Certificateholders or the Noteholders. The Owner Trustee shall upon the written
request of the Servicer furnish the Servicer with any powers of attorney and
other documents reasonably necessary or appropriate (as certified to the Owner
Trustee by the Servicer) to enable the Servicer to carry out its servicing and
administrative duties hereunder.

          SECTION 4.2 COLLECTION AND ALLOCATION OF RECEIVABLE PAYMENTS. (a) The
Servicer shall make reasonable efforts to collect all payments called for under
the terms and provisions of the Receivables as and when the same shall become
due and shall follow such collection procedures as it follows with respect to
all comparable automotive receivables that it services for itself or others. The
Servicer shall allocate collections between principal and interest in accordance
with the customary servicing procedures it follows with respect to all
comparable automotive receivables that it services for itself or others.

               (b) The Servicer may not grant extensions or modify the original
due dates of a Receivable; provided, however, that the Servicer may (i) modify
the original due date of a Receivable by authorizing an Obligor to skip up to
two scheduled principal and interest payments in any rolling 12-month period and
extend the final maturity date with respect to any such Receivable by a term
equal to one month for each payment skipped, (ii) modify the original due date
and terms of a Receivable by re-amortizing the Receivable and extending the
final maturity date once during the term of a Receivable, and (iii) grant
extensions or modify the original due dates of a Receivable with respect to a
Receivable for which a court of appropriate jurisdiction in a bankruptcy or
insolvency proceeding shall have issued an order reducing the amount owed on
such Receivable or otherwise modifying or restructuring the scheduled payments
or other terms on such Receivable; provided, however, that the Servicer may not
extend the date for final payment by the Obligor of any Receivable beyond the
last day of the Collection Period preceding the Class B Note Final Scheduled
Distribution Date. The Servicer may in its discretion waive any late payment
charge or any other fees that may be collected in the ordinary course of
servicing a Receivable. The Servicer shall not voluntarily agree to any
reduction of (i) the original interest rate, (ii) the amount of any Scheduled
Payment on an Actuarial Receivable or the original regular scheduled payment on
a Simple Interest Receivable, or (iii) the Principal Balance of any Receivable.

          SECTION 4.3 REALIZATION UPON RECEIVABLES. On behalf of the Issuer, the
Servicer shall use all reasonable efforts, consistent with its customary
servicing procedures, to repossess or otherwise convert the ownership of the
Financed Vehicle securing any Receivable as to which the Servicer shall have
determined eventual payment in full is unlikely. From time to time, as
appropriate for servicing or foreclosing upon any Receivable, the Owner Trustee
shall, upon written request of the Servicer, execute such documents as shall be
necessary to prosecute any such proceedings. The Servicer shall follow such
customary and usual practices and procedures as it shall deem necessary or
advisable in its servicing of automotive receivables, which may include
reasonable efforts to realize proceeds from Receivables repurchased by a Dealer,
pursuant to a Dealer Agreement, as a result of a breach of representation or
warranty in the related Dealer Agreement or a default by an Obligor resulting in
the repossession of the Financed Vehicle under such Dealer Agreement. The
foregoing shall be subject to the provision that, in any case in which the
Financed Vehicle shall have suffered damage, the Servicer shall not expend funds
in connection with the repair or the repossession of such Financed Vehicle
unless it shall determine in its reasonable discretion that such repair and/or
repossession will increase the Liquidation Proceeds by an amount greater than
the amount of such expenses.

          SECTION 4.4 PHYSICAL DAMAGE INSURANCE; OTHER INSURANCE. (a) The
Servicer shall, in accordance with its customary servicing procedures, verify
(i) that each Obligor shall have obtained insurance covering the Financed
Vehicle, as of the date of the execution of the Receivable, insuring against
loss and damage due to fire, theft, collision and other risks generally covered
by comprehensive and collision coverage and that each Receivable requires the
Obligor to maintain such physical loss and damage insurance naming the Related
Originator and its successors and assigns as a loss payee, (ii) that each
Receivable that finances the cost of premiums for credit life and credit
accident and health insurance is covered by an insurance policy or certificate
naming the Originator as policyholder (creditor) and (iii) as to each Receivable
that finances the cost of an extended service contract, the respective Financed
Vehicle which secures the Receivable is covered by an extended service contract.

               (b) To the extent applicable, the Servicer shall not take any
action which would result in noncoverage under any of the insurance policies
referred to in Section 4.4(a) which, but for the actions of the Servicer, would
have been covered thereunder. The Servicer, on behalf of the Trustee shall take
such reasonable action as shall be necessary to permit recovery under any of the
foregoing insurance policies. Any amounts collected by the Servicer under any of
the foregoing insurance policies, shall be deposited in the Collection Account
pursuant to Section 5.2. The parties hereto acknowledge that the Servicer shall
not be required to force place any insurance coverage referred to in Section
4.4(a)(i) above, or any other insurance coverage.

          SECTION 4.5 MAINTENANCE OF SECURITY INTERESTS IN FINANCED VEHICLES.
The Servicer shall, in accordance with its customary servicing procedures, take
such steps as are necessary to maintain perfection of (i) the security interest
created by each Receivable in the related Financed Vehicle and (ii) the interest
of the Trust in the Receivables created by this Agreement, including but not
limited to obtaining the execution by the Obligors and the recording,
registering, filing, re-recording, re-registering and refiling of all security
agreements, financing statements and continuation statements or instruments as
are necessary to maintain the security interest granted by Obligors under the
respective Receivables, the Originators under the Loan Contribution Agreement,
the Depositor hereunder and the Issuer under the Indenture. The Servicer is
hereby authorized to take such steps as are necessary to re-perfect such
security interest on behalf of the Issuer and the Trustee in the event of the
relocation of a Financed Vehicle or for any other reason.

          SECTION 4.6 COVENANTS OF SERVICER. The Servicer shall not release the
Financed Vehicle securing any Receivable from the security interest granted by
such Receivable in whole or in part except in the event of payment in full by
the Obligor thereunder or repossession or except as may be required by an
insurer in order to receive proceeds from insurance covering such Financed
Vehicle, nor shall the Servicer impair the rights of the Issuer, the Trustee,
the Certificateholders or the Noteholders in such Receivables (it being
understood that no action of the Servicer taken in compliance with the terms of
this Agreement shall be deemed to impair such rights), nor shall the Servicer
increase the number of scheduled payments due under a Receivable.
Notwithstanding the foregoing, the Servicer may, as described in Section 4.2(b),
grant extensions or modify the original due dates of a Receivable or make such
other changes with respect to a Receivable for which a court of appropriate
jurisdiction in a bankruptcy or insolvency proceeding shall have issued an order
reducing the amount owed on such Receivable or otherwise modifying or
restructuring the scheduled payments on such Receivable; provided, however, that
the Servicer may not extend the date for final payment by the Obligor of any
Receivable beyond the last day of the Collection Period preceding the Class B
Note Final Scheduled Distribution Date.

          SECTION 4.7 PURCHASE OF RECEIVABLES UPON BREACH. The Servicer or the
Owner Trustee shall inform the other party and the Trustee and the Depositor
promptly, in writing, upon the discovery of any breach pursuant to Section
4.2(b), 4.5 or 4.6. Unless the breach shall have been cured by the last day of
the second Collection Period following such discovery thereof by the Owner
Trustee or the receipt by the Owner Trustee of notice of such breach, the
Servicer shall be obligated to purchase any Receivable in which the interests of
the Noteholders or the Certificateholders are materially and adversely affected
by such breach as of the last day of such second Collection Period (or, at the
Servicer's option, the last day of the first Collection Period following the
discovery). In consideration of the purchase of any such Receivable pursuant to
the preceding sentence, the Servicer shall remit the Purchase Amount in the
manner specified in Section 5.4. The sole remedy of the Issuer, the Owner
Trustee, the Trustee, the Certificateholders or the Noteholders with respect to
a breach of Section 4.2(b), 4.5 or 4.6 shall be to require the Servicer to
purchase Receivables pursuant to this Section. Neither the Trustee nor the Owner
Trustee shall have any duty to conduct any affirmative investigation as to the
occurrence of any condition requiring the purchase of any Receivable pursuant to
this Section.

          SECTION 4.8 SERVICING FEE. The servicing fee for each Distribution
Date shall equal the product of (i) one-twelfth, (ii) the Servicing Fee Rate and
(iii) the Pool Balance as of the first day of the related Collection Period (the
"Servicing Fee"). In addition, the "Servicing Fee" described in (a) and (b)
above shall include late fees, prepayment charges and other similar charges
allowed by applicable law with respect to Receivables collected (from whatever
source) on the Receivables.

          SECTION 4.9 SERVICER'S CERTIFICATE. Not later than 11:00 a.m. (New
York time) on each Determination Date, the Servicer shall deliver to the Owner
Trustee, the Trustee and the Depositor, with a copy to the Rating Agencies, a
Servicer's Certificate containing all information necessary to make the
distributions pursuant to Sections 5.5 and 5.6 (including, if required,
withdrawals from or deposits to the Payahead Account and Advances by the
Servicer pursuant to Section 5.7) for the Collection Period preceding the date
of such Servicer's Certificate. Receivables to be purchased by the Servicer or
to be repurchased by the Depositor or the Sponsor shall be identified by the
Servicer by account number with respect to such Receivable (as specified in
Schedule A).

          SECTION 4.10 ANNUAL STATEMENT AS TO COMPLIANCE; NOTICE OF DEFAULT. (a)
The Servicer shall deliver to the Owner Trustee and the Trustee, on or before
April 30 of each year beginning April 30, [ ], an Officers' Certificate, dated
as of December 31 of the preceding year, stating that (i) a review of the
activities of the Servicer during the preceding 12-month period (or, in the case
of the first such report, during the period from the Closing Date to December
31, [ ]) and of its performance under this Agreement has been made under such
officers' supervision and (ii) to the best of such officers' knowledge, based on
such review, the Servicer has fulfilled all its obligations under this Agreement
throughout such year (or, in the case of the first such certificate, such
shorter period) or, if there has been a default in the fulfillment of any such
obligation, specifying each such default known to such officers and the nature
and status thereof. The Trustee shall send a copy of such certificate and the
report referred to in Section 4.11 to the Rating Agencies. A copy of such
certificate and the report referred to in Section 4.11 may be obtained by any
Certificateholder by a request in writing to the Owner Trustee addressed to the
Corporate Trust Office (as defined in the Trust Agreement) or by any Noteholder
by a request in writing to the Trustee addressed to the Corporate Trust Office.
Upon the telephone request of the Owner Trustee, the Trustee will promptly
furnish the Owner Trustee a list of Noteholders as of the date specified by the
Owner Trustee.

               (b) The Servicer shall deliver to the Owner Trustee, the Trustee
and the Rating Agencies, promptly after having obtained knowledge thereof, but
in no event later than five (5) Business Days thereafter, written notice in an
Officers' Certificate of any event which with the giving of notice or lapse of
time, or both, would become a Servicer Default under Section 8.1(a) or (b).

          SECTION 4.11 ANNUAL INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS' REPORT.
The Servicer shall cause a firm of independent certified public accountants,
which may also render other services to the Servicer or the Depositor, to
deliver to the Depositor, the Owner Trustee and the Trustee on or before April
30 of each year as of December 31 of the preceding fiscal year, beginning April
30, [ ], (1) a report addressed to the Board of Directors of the Servicer, to
the effect that such firm has examined the financial statements of the Servicer
and issued its report and that such examination was made in accordance with
generally accepted auditing standards (except as otherwise noted therein), and
accordingly included such tests of the accounting records and such other
auditing procedures as such firm considered necessary in the circumstances; and
(2) a report on description of lease and loan servicing operations and tests of
operating effectiveness in form and substance as is currently prepared on an
annual basis with respect to Servicer. The Servicer shall also concurrently
cause the accountants to deliver a report addressed to the Servicer, the Trustee
and the Owner Trustee to the effect that (1) a review in accordance with agreed
upon procedures was made of three randomly selected Servicer Certificates; (2)
except as disclosed in the report, no exceptions or errors in the Servicer
Certificates were found; and (3) the delinquencies and loss information,
relating to the Receivables contained in the Servicer Certificates were found to
be accurate.

          Such report will also indicate that the firm is independent of the
Servicer within the meaning of the Code of Professional Ethics of the American
Institute of Certified Public Accountants.

          SECTION 4.12 ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING
RECEIVABLES. The Servicer shall provide to the Certificateholders and
Noteholders access to the Receivable Files in such cases where the
Certificateholders or the Noteholders shall be required by applicable statutes
or regulations to review such documentation as demonstrated by evidence
satisfactory to the Servicer in its reasonable judgment. Access shall be
afforded without charge, but only upon reasonable request (not less than
seventy-two hours) and during the normal business hours at the respective
offices of the Servicer. Nothing in this Section shall affect the obligation of
the Servicer to observe any applicable law prohibiting disclosure of information
regarding the Obligors and the failure of the Servicer to provide access to
information as a result of such obligation shall not constitute a breach of this
Section.

          SECTION 4.13 SERVICER EXPENSES. The Servicer shall be required to pay
all expenses incurred by it in connection with its activities hereunder,
including fees and disbursements of independent accountants, taxes imposed on
the Servicer and expenses incurred in connection with distributions and reports
to Certificateholders and Noteholders.

          SECTION 4.14 APPOINTMENT OF SUBSERVICER. The Servicer may at any time
appoint a subservicer to perform all or any portion of its obligations as
Servicer hereunder; provided, however, that the Rating Agency Condition shall
have been satisfied in connection therewith; provided further that the Servicer
shall remain obligated and be liable to the Issuer, the Owner Trustee, the
Trustee, the Certificateholders and the Noteholders for the servicing and
administering of the Receivables in accordance with the provisions hereof
without diminution of such obligation and liability by virtue of the appointment
of such subservicer and to the same extent and under the same terms and
conditions as if the Servicer alone were servicing and administering the
Receivables. The fees and expenses of the subservicer shall be as agreed between
the Servicer and its subservicer from time to time and none of the Issuer, the
Owner Trustee, the Trustee, the Certificateholders or the Noteholders shall have
any responsibility therefor.

                                   ARTICLE 5.

                         DISTRIBUTIONS; RESERVE ACCOUNT;
                STATEMENTS TO CERTIFICATEHOLDERS AND NOTEHOLDERS

          SECTION 5.1 ESTABLISHMENT OF TRUST ACCOUNTS. (a) (i) The Servicer, for
the benefit of the Noteholders and the Certificateholders, shall establish and
maintain in the name of the Trustee an Eligible Deposit Account (the "Collection
Account"), bearing a designation clearly indicating that the funds deposited
therein are held for the benefit of the Noteholders and the Certificateholders.
The Collection Account shall be maintained with the Trustee as long as such
account is an Eligible Deposit Account.

               (ii) The Servicer, for the benefit of the Noteholders, shall
          establish and maintain in the name of the Trustee an Eligible Deposit
          Account (the "Note Distribution Account"), bearing a designation
          clearly indicating that the funds deposited therein are held for the
          benefit of the Noteholders. The Note Distribution Account shall be
          maintained with the Trustee as long as such account is an Eligible
          Deposit Account.

               (iii) The Servicer, for the benefit of the Noteholders and the
          Certificateholders, shall establish and maintain in the name of the
          Trustee an Eligible Deposit Account (the "Reserve Account"), bearing a
          designation clearly indicating that the funds deposited therein are
          held for the benefit of the Noteholders and the Certificateholders.
          The Reserve Account shall be maintained with the Trustee as long as
          such account is an Eligible Deposit Account.

               (b) Funds on deposit in the Collection Account, the Note
Distribution Account, the Payahead Account and the Reserve Account
(collectively, the "Trust Accounts") shall be invested by the Trustee (or any
custodian with respect to funds on deposit in any such account) in Eligible
Investments selected in writing by the Servicer (pursuant to standing
instructions delivered to a Trust Officer of the Trustee and a Trust Officer of
the Owner Trustee or other written notice so delivered); provided, however, it
is understood and agreed that neither the Trustee nor the Owner Trustee shall be
liable for any loss arising from such investment in Eligible Investments. All
such Eligible Investments shall be held by or on behalf of the Trustee or the
Owner Trustee, as applicable, for the benefit of the Noteholders or the
Certificateholders, as applicable; on each Distribution Date all interest and
other investment income (net of losses and investment expenses) on funds on
deposit therein shall be deposited into the Collection Account and shall be
deemed to constitute a portion of the Interest Distribution Amount. Other than
as permitted by the Rating Agencies, funds on deposit in the Collection Account,
the Note Distribution Account, the Payahead Account and the Reserve Account
shall be invested in Eligible Investments that will mature so that such funds
will be available at the close of business on the Transfer Date preceding the
following Distribution Date. Funds deposited in a Trust Account on a Transfer
Date which immediately precedes a Distribution Date upon the maturity of any
Eligible Investments are not required to be invested overnight.

               (c) (i) The Trustee shall possess all right, title and interest
in all funds on deposit from time to time in the Trust Accounts and in all
proceeds thereof (including all income thereon) and all such funds, investments,
proceeds and income shall be part of the Owner Trust Estate. Except as otherwise
provided herein, the Trust Accounts shall be under the sole dominion and control
of the Trustee for the benefit of the Noteholders and the Certificateholders, or
the Noteholders, as the case may be. If, at any time, any of the Trust Accounts
ceases to be an Eligible Deposit Account, the Trustee (or the Servicer on its
behalf) or the Owner Trustee, as applicable, shall within 10 Business Days (or
such longer period as to which each Rating Agency may consent) establish a new
Trust Account as an Eligible Deposit Account and shall transfer any cash and/or
any investments to such new Trust Account. In connection with the foregoing, the
Servicer agrees that, in the event that any of the Trust Accounts are not
accounts with the Trustee, the Servicer shall notify the Trustee or the Owner
Trustee, as applicable, in writing promptly upon any of such Trust Accounts
ceasing to be an Eligible Deposit Account.

               (ii) With respect to the Trust Account Property, the Trustee,
agrees, by its acceptance hereof, that:

               (A) any Trust Account Property that is held in deposit accounts
          shall be held solely in Eligible Deposit Accounts subject to the
          penultimate sentence of Section 5.1(c)(i); and, except as otherwise
          provided herein, each such Eligible Deposit Account shall be subject
          to the exclusive custody and control of the Trustee, and the Trustee,
          shall have sole signature authority with respect thereto;

               (B) any Trust Account Property that constitutes Physical Property
          shall be delivered to the Trustee in accordance with paragraph (a) of
          the definition of "Delivery" and shall be held, pending maturity or
          disposition, solely by the Trustee or a financial intermediary (as
          such term is defined in Section 8-313(4) of the UCC) acting solely for
          the Trustee;

               (C) any Trust Account Property that is a book- entry security
          held through the Federal Reserve System pursuant to Federal book-entry
          regulations shall be delivered in accordance with paragraph (b) of the
          definition of "Delivery" and shall be maintained by the Trustee,
          pending maturity or disposition, through continued book-entry
          registration of such Trust Account Property as described in such
          paragraph; and

               (D) any Trust Account Property that is an "uncertificated
          security" under Article 8 of the UCC and that is not governed by
          clause (C) above shall be delivered to the Trustee in accordance with
          paragraph (c) of the definition of "Delivery" and shall be maintained
          by the Trustee, pending maturity or disposition, through continued
          registration of the Trustee's (or its nominee's) ownership of such
          security.

               (iii) The Servicer shall have the power, revocable by the Trustee
          or by the Owner Trustee with the consent of the Trustee, to instruct
          the Trustee to make withdrawals and payments from the Trust Accounts
          for the purpose of permitting the Servicer or the Owner Trustee to
          carry out its respective duties hereunder or permitting the Trustee to
          carry out its duties under the Indenture.

               (d) (i) The Servicer shall establish and maintain with the
          Trustee an Eligible Deposit Account (the "Payahead Account").

                           (ii) The Servicer shall on or prior to each
         Distribution Date (and prior to deposits to the Note Distribution
         Account) transfer from the Collection Account to the Payahead Account
         all Payaheads as described in Section 5.3 received by the Servicer
         during the Collection Period. Notwithstanding the foregoing and the
         first sentence of Section 5.2, for so long as the Servicer is permitted
         to make monthly remittances to the Collection Account pursuant to
         Section 5.2, Payaheads need not be remitted to and deposited in the
         Payahead Account but instead may be remitted to and held by the
         Servicer. So long as such condition is met, the Servicer shall not be
         required to segregate or otherwise hold separate any Payaheads remitted
         to the Servicer as aforesaid but shall be required to remit Payaheads
         to the Collection Account in accordance with Section 5.5(a).

          SECTION 5.2 COLLECTIONS. The Servicer shall remit within two Business
Days of receipt thereof to the Collection Account all collected funds received
from payments by or on behalf of the Obligors with respect to the Receivables,
and all Liquidation Proceeds, both as collected during the Collection Period.
Notwithstanding the foregoing, for so long as (i) the Servicer is [ ], (ii) no
Servicer Default shall have occurred and be continuing, (iii) if the Servicer
does not have a short term debt rating or deposit rating as applicable, of at
least A-1 from Standard & Poor's and P-1 from Moody's, a guaranty, letter of
credit, surety bond or other similar instrument is issued covering the amounts
described in clauses (a), (b), (d) and (e) of the definition of Available
Principal and amounts described in clauses (a), (b), (d) and (e) of the
definition of Interest Distribution Amount, which is acceptable to the Rating
Agencies and issued by an entity, which has a short-term debt or deposit rating,
as applicable, of at least A-1 from Standard & Poor's and P-1 from Moody's; and
(iv) the Rating Agency Condition shall have been satisfied (and any conditions
or limitations imposed by the Rating Agencies in connection therewith are
complied with), the Servicer shall remit such collections to the Collection
Account on the related Transfer Date. For purposes of this Article V the phrase
"payments by or on behalf of Obligors" shall mean payments made with respect to
the Receivables by Persons other than the Servicer, the Sponsor or the
Depositor. The Rating Agency Condition with respect to this Section 5.4 and the
Closing Date shall be deemed to be satisfied upon the issuance to the Depositor
of the rating letters on the Closing Date.

          SECTION 5.3 APPLICATION OF COLLECTIONS. (a) All collections for the
Collection Period shall be applied by the Servicer as follows:

          With respect to each Actuarial Receivable (other than a Purchased
Receivable), payments by or on behalf of the Obligor shall be applied first to
reduce Outstanding Advances as described in Section 5.7(a). Next, any excess
shall be applied, in the case of Actuarial Receivables, to the Scheduled Payment
and, shall be applied in the case of Simple Interest Receivables, to interest
and principal in accordance with the Simple Interest Method. With respect to
Actuarial Receivables, any remaining excess shall be added to the Payahead
Balance, and shall be applied to prepay the Actuarial Receivable, but only if
the sum of such excess and the previous Payahead Balance shall be sufficient to
prepay the Actuarial Receivable in full. Otherwise, any such remaining excess
payments shall constitute a Payahead and shall increase the Payahead Balance.

               (b) All Liquidation Proceeds shall be applied to the related
Receivable in accordance with the Servicer's customary servicing procedures.

          SECTION 5.4 ADDITIONAL DEPOSITS. The Servicer shall deposit in the
Collection Account the aggregate Advances pursuant to Section 5.7. The Servicer,
the Sponsor and the Depositor shall deposit or cause to be deposited in the
Collection Account the aggregate Purchase Amount with respect to any Purchased
Receivables and the Servicer shall deposit therein any amounts to be paid under
Section 9.1. The Servicer will deposit or cause to be deposited the aggregate
Purchase Amount with respect to Purchased Receivables within two Business Days
after such obligations become due, unless the Servicer shall not be required to
make deposits within two Business Days of receipt pursuant to Section 5.2 (in
which case such deposit will be made by the related Transfer Date). All such
other deposits shall be made on the Transfer Date following the end of the
related Collection Period.

          SECTION 5.5 DISTRIBUTIONS. (a) On each Distribution Date, the Trustee
shall cause to be transferred from the Payahead Account, or from the Servicer in
the event the provisions of Section 5.1(d)(ii) are applicable, (i) to the
Collection Account, in immediately available funds, the aggregate previous
Payaheads to be applied to Scheduled Payments on Actuarial Receivables for the
related Collection Period or prepayments for the related Collection Period,
pursuant to Sections 5.3 and 5.7, in the amounts set forth in the Servicer's
Certificate for such Distribution Date and (ii) to the Depositor, in immediately
available funds, the investment earnings, net of losses on the Payaheads for the
related Collection Period. A single, net transfer may be made.

          (b) On each Determination Date, the Servicer shall calculate all
amounts required to determine the amounts to be deposited from the Reserve
Account into the Collection Account and from the Collection Account into the
Note Distribution Account.

          (c) On or before each Distribution Date, the Servicer shall instruct
the Trustee (based on the information contained in the Servicer's Certificate
delivered on the related Determination Date pursuant to Section 4.9) to withdraw
from the Reserve Account and deposit in the Collection Account and the Trustee
shall so withdraw and deposit the Reserve Account Transfer Amount for such
Distribution Date.

          (d) The Servicer shall instruct the Trustee (based on the information
contained in the Servicer's Certificate delivered on the related Determination
Date pursuant to Section 4.9) to make, and the Trustee shall make, a
distribution from the Collection Account to the Servicer by 11:00 a.m. (New York
time), amounts in respect of Outstanding Advances to the extent that the
Servicer is entitled to reimbursement in respect thereof in accordance with
Section 5.7. Subject to the last paragraph of this Section 5.5(d), no later than
each Distribution Date, the Servicer shall instruct the Trustee (based on the
information contained in the Servicer's Certificate delivered on the related
Determination Date pursuant to Section 4.9) to make, and the Trustee shall make,
the following deposits and distributions from the Collection Account for deposit
in the applicable Account by 10:00 a.m. (New York time), to the extent of the
Total Distribution Amount, in the following order of priority:

               (i) to the Servicer, from the Total Distribution Amount, the
          Total Servicing Fee;

               (ii) to the Note Distribution Account, from the Total
          Distribution Amount remaining after the application of clause (i), the
          Class A Noteholders' Interest Distributable Amount;

               (iii) to the Note Distribution Account, from the Total
          Distribution Amount remaining after the application of clause (i) and
          (ii), the Class B Noteholders' Interest Distributable Amount;

               (iv) to the Note Distribution Account, from the Total
          Distribution Amount remaining after the application of clauses (i)
          through (iii), the Class A Noteholders' Principal Distributable
          Amount;

               (v) to the Note Distribution Account, from the Total Distribution
          Amount remaining after the application of clauses (i) through (iv),
          the Class B Noteholders' Principal Distributable Amount; and

               (vi) to the Trustee for deposit in the Reserve Account, from the
          Total Distribution Amount, the amounts remaining after the application
          of clauses (i) through (v) above; provided, however, that following
          the occurrence of an Event of Default pursuant to Section 5.1(i),
          5.1(ii), 5.1(iv) or 5.1(v) of the Indenture or an acceleration of the
          Notes pursuant to Section 5.2 of the Indenture, amounts on deposit in
          the Collection Account, and, in the case of an acceleration, amounts
          in the Reserve Account, will be deposited in the Note Distribution
          Account and applied to the Class A Notes to the extent necessary to
          pay accrued and unpaid interest on the Class A Notes and then, to the
          extent funds are available therefore, principal on the Class A Notes
          until the principal balance of the Class A Notes has been reduced to
          zero, before any amounts are deposited in the Note Distribution
          Account for application to the Class B Notes. Following the payment in
          full of the Class A Notes, amounts on deposit in the Collection
          Account will be deposited in the Note Distribution Account to the
          extent necessary to pay accrued and unpaid interest on the Class B and
          then, to the extent funds are available therefore, principal on the
          Class B Notes until the principal balance thereof has been reduced to
          zero.

               In the event that the Collection Account is maintained with an
institution other than the Trustee, the Servicer shall instruct and cause such
institution to make all deposits and distributions pursuant to this Section
5.5(d) on the related Transfer Date.

          SECTION 5.6 RESERVE ACCOUNT. (a) On the Closing Date, the Depositor
shall deposit the Reserve Account Initial Deposit into the Reserve Account. In
no circumstances will the Depositor be required to deposit from its own funds
any amounts in the Reserve Account other than the Reserve Account Initial
Deposit to be made on the Closing Date.

               (b) If the amount on deposit in the Reserve Account on any
Distribution Date (after giving effect to any and all deposits and withdrawals
therefrom on such Distribution Date) is greater than the Specified Reserve
Account Balance for such Distribution Date, the Servicer shall instruct the
Trustee to distribute, and the Trustee shall distribute, the amount of the
excess to the Paying Agent for distribution to the Certificateholders pursuant
to the Trust Agreement. Amounts properly distributed pursuant to Section 5.6(b)
shall be deemed released from the Trust and the security interest therein
granted to the Trustee and the Depositor shall in no event thereafter be
required to refund any such distributed amounts.

          SECTION 5.7 ADVANCES. (a) As of the close of business on the last day
of each Collection Period, if the payments by or on behalf of the Obligor on an
Actuarial Receivable (other than a Purchased Receivable) shall be less than the
Scheduled Payment, the Payahead Balance shall be applied by the Servicer to the
extent of the shortfall and such Payahead Balance shall be reduced accordingly.
Next, the Servicer shall advance any remaining shortfall (such amount an
"Advance"), to the extent that the Servicer, at its sole discretion, shall
determine that the Advance shall be recoverable from the Obligor, the Purchase
Amount, Liquidation Proceeds or proceeds of any other Actuarial Receivables.
With respect to each Actuarial Receivable, the Advance shall increase
Outstanding Advances. Outstanding Advances shall be reduced by subsequent
payments by or on behalf of the Obligor, collections of Liquidation Proceeds in
respect of the related Receivable or payments of the Purchase Amount of the
related Receivable.

          If the Servicer shall determine that an Outstanding Advance with
respect to any Actuarial Receivable shall not be recoverable as aforesaid, the
Servicer shall be reimbursed from any collections (including Liquidation
Proceeds) on other Actuarial Receivables in the Trust and Outstanding Advances
with respect to such Actuarial Receivables shall be reduced accordingly.

               (b) The Servicer shall not make any advance with respect to
interest on or principal of Simple Interest Receivables.

          SECTION 5.8 STATEMENTS TO CERTIFICATEHOLDERS AND NOTEHOLDERS. On each
Determination Date, the Servicer shall provide to the Trustee (with a copy to
the Rating Agencies) for the Trustee to forward to each Noteholder of record, to
each Paying Agent, if any, and to the Owner Trustee for the Owner Trustee to
forward to each Certificateholder of record, a statement substantially in the
form of Exhibit A, setting forth at least the following information as to the
Notes and the Certificates to the extent applicable:

               (i) the amount of such distribution allocable to principal of
          each class of the Notes;

               (ii) the amount of such distribution allocable to interest on or
          with respect to each class of the Notes;

               (iii) the Pool Balance as of the close of business on the last
          day of the preceding Collection Period, after giving effect to
          payments allocated to principal reported under (i) above;

               (iv) the aggregate outstanding principal balance of each class of
          the Notes and the Note Pool Factor for each such class after giving
          effect to payments allocated to principal reported under (i) above;

               (v) the amount of the Total Servicing Fee paid to the Servicer
          with respect to the related Collection Period;

               (vi) the amount of the aggregate Realized Losses for such
          Collection Period;

               (vii) cumulative Realized Losses from the Closing Date, including
          Realized Losses for such Collection Period;

               (viii) Recoveries, if any, for such Collection Period;

               (ix) aggregate outstanding principal balance of Receivables that
          are currently in repossession status (excluding Liquidated
          Receivables);

               (x) the Reserve Account Transfer Amount, if any, for such
          Distribution Date, the Specified Reserve Account Balance for such
          Distribution Date, the amount distributed to the Certificateholders
          from the Reserve Account on such Distribution Date, and the balance of
          the Reserve Account (if any) on such Distribution Date, after giving
          effect to changes therein on such Distribution Date;

               (xi) the Class A Noteholders' Interest Carryover Shortfall, the
          Class B Noteholders' Interest Carryover Shortfall, the Class A
          Noteholders' Principal Carryover Shortfall, and the Class B
          Noteholders' Principal Carryover Shortfall;

               (xii) the aggregate Purchase Amount paid by the Sponsor, the
          Depositor or the Servicer with respect to the related Collection
          Period;

               (xiii) the aggregate Payahead Balance;

               (xiv) the amounts collected by the Servicer;

               (xv) the amounts received by the Trust from the Servicer; and

               (xvi) delinquency information relating to the Receivables which
          are 30, 60 and 90 days delinquent.

          Each amount set forth pursuant to paragraph (i), (ii) or (xi) above
shall be expressed as a dollar amount per $1,000 of the initial principal
balance of the Notes.

          SECTION 5.9 NET DEPOSITS. As an administrative convenience, if the
Servicer is not required to remit collected funds within two Business Days of
receipt thereof, the Servicer will be permitted to make the deposit of such
funds, aggregate Advances and Purchase Amounts for or with respect to the
Collection Period net of distributions to be made to the Servicer with respect
to the Collection Period. Similarly, the Servicer may cause to be made a single,
net transfer, from the Collection Account to the Payahead Account, or vice
versa. The Servicer, however, will account to the Owner Trustee, the Trustee,
the Noteholders and the Certificateholders as if all deposits, distributions and
transfers were made individually.

          SECTION 5.10 RESERVED.


                                   ARTICLE 6.

                                  THE DEPOSITOR

          SECTION 6.1 REPRESENTATIONS OF DEPOSITOR. The Depositor makes the
following representations on which the Issuer is deemed to have relied in
acquiring the Receivables. The representations speak as of the execution and
delivery of this Agreement and shall survive the sale of the Receivables to the
Issuer and the pledge thereof to the Trustee pursuant to the Indenture.

               (a) ORGANIZATION AND GOOD STANDING. The Depositor is duly
organized and validly existing as a corporation in good standing under the laws
of the State of [ ] with the corporate power and authority to own its properties
and to conduct its business as such properties are currently owned and such
business is presently conducted, and had at all relevant times, and has, the
power, authority and legal right to acquire and own the Receivables.

               (b) DUE QUALIFICATION. The Depositor is duly qualified to do
business as a foreign corporation in good standing, and has obtained all
necessary licenses and approvals in all jurisdictions in which the ownership or
lease of property or the conduct of its business shall require such
qualifications, except where the failure to so obtain would not have a material
adverse impact either on the Depositor, the transactions contemplated in the
Basic Documents or the Receivables.

               (c) POWER AND AUTHORITY OF THE DEPOSITOR. The Depositor has the
corporate power and authority to execute and deliver this Agreement and to
perform its obligations under each of the Basic Documents to which the Depositor
is a party; the Depositor has full corporate power and authority to sell and
assign the property to be sold and assigned to and deposited with the Issuer;
the Depositor has duly authorized such sale and assignment to the Issuer by all
necessary corporate action; and the execution, delivery and performance of each
of the Basic Documents to which the Depositor is a party has been duly
authorized by the Depositor by all necessary corporate action.

               (d) BINDING OBLIGATION. This Agreement and each of the Basic
Documents to which the Depositor is a party constitute legal, valid and binding
obligations of the Depositor, enforceable in accordance with their respective
terms, subject to applicable bankruptcy, insolvency, moratorium, fraudulent
conveyance, reorganization and similar laws now or hereafter in effect relating
to creditors' rights generally and subject to general principles of equity
(whether applied in a proceeding at law or in equity).

               (e) NO VIOLATION. The consummation of the transactions
contemplated by this Agreement and the fulfillment of the terms hereof do not
result in any breach of any of the terms and provisions of, nor constitute (with
or without notice or lapse of time or both) a default under, the articles of
association or by-laws of the Depositor, or any material indenture, agreement or
other instrument to which the Depositor is a party or by which it shall be
bound; nor result in the creation or imposition of any Lien upon any of its
properties pursuant to the terms of any such indenture, agreement or other
instrument (other than pursuant to the Basic Documents); nor violate any law or,
to the best of its knowledge, any order, rule or regulation applicable to the
Depositor of any court or of any federal or state regulatory body,
administrative agency or other governmental instrumentality having jurisdiction
over the Depositor or its properties.

               (f) NO PROCEEDINGS. There are no proceedings or investigations
pending against the Depositor or, to its best knowledge, threatened against the
Depositor, before any court, regulatory body, administrative agency or other
governmental instrumentality having jurisdiction over the Depositor or its
properties: (i) asserting the invalidity of this Agreement or any of the Basic
Documents, the Notes or the Certificates, (ii) seeking to prevent the issuance
of the Notes or the Certificates or the consummation of any of the transactions
contemplated by this Agreement or any of the Basic Documents, (iii) seeking any
determination or ruling that could reasonably be expected to have a material and
adverse effect on the performance by the Depositor of its obligations under, or
the validity or enforceability of the Basic Documents, the Notes or the
Certificates or (iv) seeking to affect adversely the Federal or state income tax
or ERISA attributes of the Issuer, the Notes or the Certificates.

               (g) ALL CONSENTS. All authorizations, licenses, consents, orders
or approvals of or registrations or declarations with any court, regulatory
body, administrative agency or other government instrumentality required to be
obtained, effected or given by the Depositor in connection with the execution
and delivery by the Depositor of this Agreement or any of the Basic Documents to
which it is a party and the performance by the Depositor of the transactions
contemplated by this Agreement or any of the Basic Documents to which it is a
party, have been duly obtained, effected or given and are in full force and
effect, except where failure to obtain the same would not have a material
adverse effect upon the rights of the Issuer, the Noteholders or the
Certificateholders.

               (h) INDEBTEDNESS. All indebtedness of the Depositor will be
extinguished concurrently with the sale of the Trust Property by the Depositor
to the Trust.

          SECTION 6.2 CORPORATE EXISTENCE. (a) During the term of this
Agreement, subject to Section 6.4, the Depositor will keep in full force and
effect its existence, rights and franchises as a corporation under the laws of
the jurisdiction of its incorporation and will obtain and preserve its
qualification to do business in each jurisdiction in which such qualification is
or shall be necessary to protect the validity and enforceability of this
Agreement, the Basic Documents and each other instrument or agreement necessary
or appropriate to the proper administration of this Agreement and the
transactions contemplated hereby.

               (b) During the term of this Agreement, the Depositor shall
observe the applicable legal requirements for the recognition of the Depositor
as a legal entity separate and apart from its affiliates, including as follows:

               (i) the Depositor shall maintain corporate records and books of
          account separate from those of its affiliates;

               (ii) except as otherwise provided in this Agreement, the
          Depositor shall not commingle its assets and funds with those of its
          affiliates;

               (iii) the Depositor shall hold such appropriate meetings of its
          Board of Directors as are necessary to authorize all the Depositor's
          corporate actions required by law to be authorized by the Board of
          Directors, shall keep minutes of such meetings and of meetings of its
          stockholder(s) and observe all other customary corporate formalities
          (and any successor Depositor not a corporation shall observe similar
          procedures in accordance with its governing documents and applicable
          law);

               (iv) the Depositor shall at all times hold itself out to the
          public under the Depositor's own name as a legal entity separate and
          distinct from its affiliates; and

               (v) all transactions and dealings between the Depositor and its
          affiliates will be conducted on an arm's-length basis

          SECTION 6.3 LIABILITY OF DEPOSITOR; INDEMNITIES. The Depositor shall
be liable in accordance herewith only to the extent of the obligations
specifically undertaken by the Depositor under this Agreement and the
representations made by the Depositor in this Agreement.

               (a) The Depositor shall indemnify, defend and hold harmless the
Issuer, the Owner Trustee and the Trustee and their respective officers,
directors, employees and agents from and against any taxes that may at any time
be asserted against any such Person with respect to the transactions
contemplated in this Agreement and any of the Basic Documents (except any income
taxes arising out of fees paid to the Owner Trustee or the Trustee and except
any taxes to which the Owner Trustee or the Trustee may otherwise be subject
to), including any sales, gross receipts, general corporation, tangible personal
property, privilege or license taxes (but, in the case of the Issuer, not
including any taxes asserted with respect to, and as of the date of, the sale of
the Receivables to the Issuer or the issuance of the Certificates and the
issuance and original sale of the Notes, or asserted with respect to ownership
of the Receivables or Federal or other income taxes arising out of distributions
on the Certificates and the Notes) and reasonable costs and expenses in
defending against the same or in connection with any application relating to the
Notes or Certificates under any state securities laws.

               (b) The Depositor shall indemnify, defend and hold harmless the
Issuer, the Owner Trustee, the Trustee, the Certificateholders and the
Noteholders and the officers, directors, employees and agents of the Issuer, the
Owner Trustee and the Trustee from and against any and all costs, expenses,
losses, claims, damages and liabilities to the extent arising out of, or imposed
upon such Person through (i) the Depositor's willful misfeasance, bad faith or
gross negligence in the performance of its duties under this Agreement, or by
reason of reckless disregard of its obligations and duties under this Agreement
and (ii) the Depositor's or the Issuer's violation of federal or state
securities laws in connection with the offering and sale of the Notes or in
connection with any application relating to the Notes under any state securities
laws.

               (c) The Depositor shall be liable as primary obligor for, and
shall indemnify, defend and hold harmless the Owner Trustee and its officers,
directors, employees and agents from and against any and all losses, claims,
damages and liabilities and reasonable costs and expenses arising out of, or
incurred in connection with, this Agreement or any of the Basic Documents, the
Owner Trust Estate, the acceptance or performance of the trusts and duties set
forth herein and in the Trust Agreement or the action or the inaction of the
Owner Trustee hereunder and under the Trust Agreement, except to the extent that
such cost, expense, loss, claim, damage or liability: (i) shall be due to the
failure of the Owner Trustee to perform in accordance with the Trust Agreement
or the willful misfeasance, bad faith or negligence of the Owner Trustee, or
(ii) shall arise from the breach by the Owner Trustee of any of its
representations or warranties set forth in Section 7.3 of the Trust Agreement.
Such liability and indemnification shall survive the termination of the Trust.
In the event of any claim, action or proceeding for which indemnity will be
sought pursuant to this paragraph, the Owner Trustee's choice of legal counsel
shall be subject to the approval of the Depositor, which approval shall not be
unreasonably withheld.

               (d) The Depositor shall pay any and all taxes levied or assessed
upon all or any part of the Trust Estate (other than those taxes expressly
excluded from the Depositor's responsibilities pursuant to the parentheticals in
paragraph (a) above).

          Indemnification under this Section shall survive the resignation or
removal of the Owner Trustee or the Trustee and the termination of this
Agreement or the Indenture or the Trust Agreement, as applicable, and shall
include reasonable fees and expenses of counsel and other reasonable expenses of
litigation. If the Depositor shall have made any indemnity payments pursuant to
this Section and the Person to or on behalf of whom such payments are made
thereafter shall collect any of such amounts from others, such Person shall
promptly repay such amounts to the Depositor, without interest.

          SECTION 6.4 MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE
OBLIGATIONS OF, DEPOSITOR. Any Person (a) into which the Depositor may be merged
or consolidated, (b) which may result from any merger or consolidation to which
the Depositor shall be a party or (c) which may succeed to the properties and
assets of the Depositor substantially as a whole, shall be the successor to the
Depositor without the execution or filing of any document or any further act by
any of the parties to this Agreement; provided, however, that the Depositor
hereby covenants that it will not consummate any of the foregoing transactions
except upon satisfaction of the following: (i) the surviving Depositor if other
than Ace Securities Corp. executes an agreement of assumption to perform every
obligation of the Depositor under this Agreement, (ii) immediately after giving
effect to such transaction, no representation or warranty made pursuant to
Section 3.1 or 6.1 shall have been breached and no Event of Default, and no
event that, after notice or lapse of time, or both, would become an Event of
Default shall have happened and be continuing, (iii) the Depositor shall have
delivered to the Owner Trustee and the Trustee an Officers' Certificate and an
Opinion of Counsel each stating that such consolidation, merger or succession
and such agreement of assumption comply with this Section and that all
conditions precedent, if any, provided for in this Agreement relating to such
transaction have been complied with, and that the Rating Agency Condition shall
have been satisfied with respect to such transaction, (iv) the surviving
Depositor shall have a consolidated net worth at least equal to that of the
predecessor Depositor, (v) such transaction will not result in a material
adverse federal or state tax consequence to the Issuer, the Noteholders or the
Certificateholders and (vi) unless Ace Securities Corp., is the surviving
entity, the Depositor shall have delivered to the Owner Trustee and the Trustee
an Opinion of Counsel either (A) stating that, in the opinion of such counsel,
all financing statements and continuation statements and amendments thereto have
been executed and filed that are necessary fully to preserve and protect the
interest of the Owner Trustee and Trustee, respectively, in the Receivables and
reciting the details of such filings, or (B) stating that, in the opinion of
such counsel, no such action shall be necessary to preserve and protect such
interests.

          SECTION 6.5 LIMITATION ON LIABILITY OF DEPOSITOR AND OTHERS. The
Depositor and any director or officer or employee or agent of the Depositor may
rely in good faith on the advice of counsel or on any document of any kind,
prima facie properly executed and submitted by any Person respecting any matters
arising under any Basic Document (provided that such reliance shall not limit in
any way the Depositor's obligations under Section 3.2). Except as provided in
this Agreement, the Depositor shall not be under any obligation to appear in,
prosecute or defend any legal action that shall not be incidental to its
obligations under this Agreement, and that in its opinion may involve it in any
expense or liability.

          SECTION 6.6 DEPOSITOR MAY OWN CERTIFICATES OR NOTES. The Depositor and
any Affiliate thereof may in its individual or any other capacity become the
owner or pledgee of Certificates or Notes with the same rights as it would have
if it were not the Depositor or an Affiliate thereof, except as expressly
provided herein or in any Basic Document.

          SECTION 6.7 SECURITY INTEREST. During the term of this Agreement, the
Depositor will not take any action to assign the security interest in any
Financed Vehicles other than pursuant to the Basic Documents.

                                   ARTICLE 7.

                          THE SERVICER AND THE SPONSOR

          SECTION 7.1 REPRESENTATIONS OF [ ]. [ ] makes the following
representations on which the Issuer is deemed to have relied in acquiring the
Receivables. The representations speak as of the execution and delivery of the
Agreement and shall survive the sale of the Receivables to the Issuer and the
pledge thereof to the Trustee pursuant to the Indenture.

               (a) ORGANIZATION AND GOOD STANDING. [ ] is duly organized and
validly existing as a corporation in good standing under the laws of the State
of Florida with the corporate power and authority to own its properties and to
conduct its business as such properties are currently owned and such business is
presently conducted, and had at all relevant times, and has, the power,
authority and legal right to service the Receivables.

               (b) DUE QUALIFICATION. [ ] is duly qualified to do business and
has obtained all necessary licenses and approvals in all jurisdictions in which
the ownership or lease of property or the conduct of its business (including the
servicing of the Receivables as required by this Agreement) shall require such
qualifications, except where the failure to so obtain would not have a material
adverse impact either on [ ], the transactions contemplated in the Basic
Documents or the Receivables.

               (c) POWER AND AUTHORITY OF [ ]. [ ] has the corporate power and
authority to execute and deliver this Agreement and to perform its obligations
hereunder, and the execution, delivery and performance of this Agreement have
been duly authorized by [ ] by all necessary corporate action. All
authorizations, consents, orders or approvals of or registrations or
declarations with any court, regulatory body, administrative agency or other
government instrumentality required to be obtained, effected or given by [ ] in
connection with the execution and delivery by [ ] of this Agreement or any of
the Basic Documents to which it is a party and the performance by [ ] of the
transactions contemplated by this Agreement or any of the Basic Documents to
which it is a party, have been duly obtained, effected or given and are in full
force and effect, except where failure to obtain the same would not have a
material adverse effect upon the rights of the Issuer, the Noteholders or the
Certificateholders.

               (d) BINDING OBLIGATION. This Agreement constitutes a legal, valid
and binding obligation of [ ], enforceable in accordance with its terms, subject
to applicable bankruptcy, insolvency, moratorium, fraudulent conveyance,
reorganization and similar laws now or hereafter in effect relating to
creditors' rights generally and subject to general principles of equity (whether
applied in a proceeding of law or in equity).

               (e) NO VIOLATION. The consummation of the transactions
contemplated by this Agreement and the fulfillment of the terms hereof do not
result in any breach of any of the terms and provisions of, nor constitute (with
or without notice or lapse of time or both) a default under the certificate of
incorporation or by-laws of [ ], or any material indenture, agreement or other
instrument to which [ ] is a party or by which it shall be bound; nor result in
the creation or imposition of any Lien upon any of its properties pursuant to
the terms of any such indenture, agreement or other instrument (other than
pursuant to the Basic Documents); nor violate any law or, to the best of its
knowledge, any order, rule or regulation applicable to [ ] of any court or of
any federal or state regulatory body, administrative agency or other
governmental instrumentality having jurisdiction over [ ] or its properties.

               (f) NO PROCEEDINGS. There are no proceedings or investigations
pending against [ ], or, to its best knowledge, threatened against [ ], before
any court, regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over [ ] or its properties: (i) asserting
the invalidity of this Agreement or any of the Basic Documents, the Notes or the
Certificates, (ii) seeking to prevent the issuance of the Notes or the
Certificates or the consummation of any of the transactions contemplated by this
Agreement or any of the Basic Documents, (iii) seeking any determination or
ruling that could reasonably be expected to have a material and adverse effect
on the performance by [ ] of its obligations under, or the validity or
enforceability of this Agreement or any of the Basic Documents, the Notes or the
Certificates or (iv) seeking to affect adversely the federal or state income tax
or ERISA attributes of the Issuer, the Notes or the Certificates.

               (g) NO AMENDMENT OR WAIVER. No provision of any Receivable has
been waived, altered or modified in any respect, except pursuant to a document,
instrument or writing included in the relevant Receivable File, and no such
amendment, waiver, alteration or modification causes such Receivable not to
conform to the other warranties contained in this Section or those of the
Depositor and the Sponsor contained in Section 3.1.

               (h) APPROVALS. All approvals, licenses, authorizations, consents,
orders or other actions of any person, corporation or other organization, or of
any court, governmental agency or body or official, required in connection with
the execution and delivery of this Agreement have been or will be taken or
obtained on or prior to the Closing Date.

               (i) LOCATION OF RECEIVABLE FILES. The Receivable Files are kept
in the offices of the Servicer, specified in Schedule B, or at such other office
specified in accordance with Section 3.4(b).

          SECTION 7.2 INDEMNITIES OF SERVICER. The Servicer shall be liable in
accordance herewith only to the extent of the obligations specifically
undertaken by the Servicer under this Agreement.

          The Servicer shall indemnify, defend and hold harmless the Issuer, the
Owner Trustee, the Trustee, the Depositor, the Certificateholders and the
Noteholders and any of the officers, directors, employees and agents of the
Issuer, the Owner Trustee, the Trustee or the Depositor from any and all losses,
claims, damages, liabilities and reasonable costs and expenses (including
reasonable attorneys' fees and expenses) to the extent arising out of, or
imposed upon any such Person through, the gross negligence, willful misfeasance
or bad faith of the Servicer in the performance of its obligations and duties
under this Agreement or in the performance of the obligations and duties of any
subservicer under any subservicing agreement or by reason of the reckless
disregard of its obligations and duties under this Agreement or by reason of the
reckless disregard of the obligations of any subservicer under any subservicing
agreement, where the final determination that any such cost, expense, loss,
claim, damage or liability arose out of, or was imposed upon any such Person
through, any such gross negligence, willful misfeasance, bad faith or
recklessness on the part of the Servicer or any subservicer, is established by a
court of law, by an arbitrator or by way of settlement agreed to by the
Servicer. Notwithstanding the foregoing, if the Servicer is rendered unable, in
whole or in part, by virtue of an act of God, act of war, fires, earthquake or
other natural disasters, to satisfy its obligations under this Agreement, the
Servicer shall not be deemed to have breached any such obligation upon the
sending of written notice of such event to the other parties hereto, for so long
as the Servicer remains unable to perform such obligation as a result of such
event. This provision shall not be construed to limit the Servicer's or any
other party's rights, obligations, liabilities, claims or defenses which arise
as a matter of law or pursuant to any other provision of this Agreement.

          The Servicer shall indemnify, defend and hold harmless the Issuer, the
Owner Trustee, the Trustee, the Depositor, the Certificateholders and the
Noteholders or any of the officers, directors, employees and agents of the
Issuer, the Owner Trustee, the Trustee or the Depositor from any and all losses,
claims, damages, liabilities and reasonable costs and expenses (including
reasonable attorneys' fees and expenses) to the extent arising out of or imposed
upon any such Person as a result of any compensation payable to any subcustodian
or subservicer (including any fees payable in connection with the release of any
Receivable File from the custody of such subservicer or in connection with the
termination of the servicing activities of such subservicer with respect to any
Receivable) whether pursuant to the terms of any subservicing agreement or
otherwise.

          The Servicer shall indemnify, defend and hold harmless the Trustee,
the Owner Trustee, the Trust, the Depositor, the Certificateholders and the
Noteholders from and against any taxes that may at any time be asserted against
the Trustee, the Trust, the Owner Trustee, the Certificateholders, the
Noteholders or the Depositor (other than any taxes based upon the income of any
such person), with respect to the transactions contemplated herein including,
without limitation, any sales, gross receipts, general corporation, tangible
personal property, privilege, or license taxes and costs and expenses in
defending against the same.

          The Servicer shall indemnify, defend, and hold harmless the Owner
Trustee and Trustee and each of their agents, officers, employees and other
Persons employed by each of them in connection with the Basic Documents from and
against all reasonable costs and expenses, losses, claims, damages, and
liabilities arising out of or incurred in connection with the acceptance or
performance of the trusts and duties herein contained or contained in the Basic
Documents, if any, except to the extent that such reasonable cost or expense,
reasonable loss, claim, damage or liability: (a) shall be due to the willful
misfeasance, bad faith, or negligence (except for errors in judgment) of the
Owner Trustee or Trustee; (b) relates to any tax other than the taxes with
respect to which the Servicer shall be required to indemnify the Owner Trustee
or Trustee; or (c) shall arise from the Owner Trustee's or Trustee's breach of
any of its representations or warranties set forth in the Trust Agreement or the
Indenture, as applicable.

          Indemnification under this Section shall survive the resignation and
removal of the Trustee and the Owner Trustee or the termination of this
Agreement.

          SECTION 7.3 MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE
OBLIGATIONS OF, [ ]. Any Person (a) into which [ ] may be merged or
consolidated, (b) which may result from any merger or consolidation to which [ ]
shall be a party or (c) which may succeed to the properties and assets of [ ],
substantially as a whole, shall be the successor to [ ] without the execution or
filing of any document or any further act by any of the parties to this
Agreement; provided, however, that [ ] hereby covenants that it will not
consummate any of the foregoing transactions except upon satisfaction of the
following: (i) the surviving Servicer if other than [ ], executes an agreement
of assumption to perform every obligation of [ ] under this Agreement, (ii)
immediately after giving effect to such transaction, no representation or
warranty made pursuant to Section 7.1 shall have been breached and no Servicer
Default, and no event that, after notice or lapse of time, or both, would become
a Servicer Default shall have occurred and be continuing, (iii) the Servicer
shall have delivered to the Owner Trustee and the Trustee an Officers'
Certificate and an Opinion of Counsel each stating that such consolidation,
merger or succession and such agreement of assumption comply with this Section
and that all conditions precedent, if any, provided for in this Agreement
relating to such transaction have been complied with, and that the Rating Agency
Condition shall have been satisfied with respect to such transaction, (iv) the
surviving Servicer shall have a consolidated net worth at least equal to that of
the predecessor Servicer, and (v) such transaction will not result in a material
adverse federal or state tax consequence to the Issuer, the Noteholders or the
Certificateholders.

          SECTION 7.4 LIMITATION ON LIABILITY OF [ ] AND OTHERS. Neither [ ] nor
any of its directors, officers, employees or agents shall be under any liability
to the Issuer, the Noteholders or the Certificateholders, except as provided
under this Agreement, for any action taken or for refraining from the taking of
any action by [ ] or any subservicer pursuant to this Agreement or for errors in
judgment; provided, however, that this provision shall not protect [ ] or any
such person against any liability that would otherwise be imposed by reason of
willful misfeasance, bad faith or gross negligence in the performance of duties
or by reason of reckless disregard of obligations and duties under this
Agreement. [ ] or any subservicer and any of their respective directors,
officers, employees or agents may rely in good faith on any document of any kind
prima facie properly executed and submitted by any Person respecting any matters
arising under this Agreement.

          Except as provided in this Agreement, [ ] shall not be under any
obligation to appear in, prosecute or defend any legal action that shall be
incidental to its duties to service the Receivables in accordance with this
Agreement, and that in its opinion may involve it in any expense or liability;
provided, however, that [ ], may (but shall not be required to) undertake any
reasonable action that it may deem necessary or desirable in respect of the
Basic Documents to protect the interests of the Certificateholders under this
Agreement and the Noteholders under the Indenture.

          SECTION 7.5 [ ] NOT TO RESIGN AS SERVICER. Subject to the provisions
of Section 7.3, [ ] hereby agrees not to resign from the obligations and duties
hereby imposed on it as Servicer under this Agreement except upon determination
that the performance of its duties hereunder shall no longer be permissible
under applicable law or if such resignation is required by regulatory
authorities. Notice of any such determination permitting the resignation of
BDFS, as Servicer shall be communicated to the Owner Trustee and the Trustee at
the earliest practicable time (and, if such communication is not in writing,
shall be confirmed in writing at the earliest practicable time) and any such
determination shall be evidenced by an Opinion of Counsel to such effect
delivered to the Owner Trustee and the Trustee concurrently with or promptly
after such notice. No such resignation shall become effective until the earlier
of the Trustee or a Successor Servicer having assumed the responsibilities and
obligations of the resigning Servicer in accordance with Section 8.2 or the date
upon which any regulatory authority requires such resignation.

          SECTION 7.6 CORPORATE EXISTENCE. (a) During the term of this
Agreement, subject to Section 6.4, [ ] will keep in full force and effect its
existence, rights and franchises as a corporation under the laws of the
jurisdiction of its incorporation and will obtain and preserve its qualification
to do business in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of this Agreement, the
Basic Documents and each other instrument or agreement necessary or appropriate
to the proper administration of this Agreement and the transactions contemplated
hereby.

               (b) During the term of this Agreement, [ ] shall observe the
applicable legal requirements for the recognition of [ ] as a legal entity
separate and apart from its Affiliates, including as follows:

               (i) [ ] shall maintain corporate records and books of account
          separate from those of its Affiliates;

               (ii) except as otherwise provided in this Agreement, [ ] shall
          not commingle its assets and funds with those of its Affiliates;

               (iii) [ ] shall hold such appropriate meetings of its Board of
          Directors as are necessary to authorize all [ ] corporate actions
          required by law to be authorized by the Board of Directors, shall keep
          minutes of such meetings and of meetings of its stockholder(s) and
          observe all other customary corporate formalities (and any successor
          Servicer not a corporation shall observe similar procedures in
          accordance with its governing documents and applicable law);

               (iv) [ ] shall at all times hold itself out to the public under [
          ] own name as a legal entity separate and distinct from its
          Affiliates; and

               (v) all transactions and dealings between [ ] and its Affiliates
          will be conducted on an arm's-length basis.

                                   ARTICLE 8.

                                     DEFAULT

          SECTION 8.1 SERVICER DEFAULT. If any one of the following events (a
"Servicer Default") shall occur and be continuing:

               (a) any failure by the Servicer to deliver to the Trustee for
deposit in any of the Trust Accounts any required payment or to direct the
Trustee to make any required distributions therefrom that shall continue
unremedied for a period of five Business Days after written notice of such
failure is received by the Servicer from the Owner Trustee or the Trustee or
after discovery of such failure by an Authorized Officer of the Servicer; or

               (b) failure on the part of the Servicer duly to observe or to
perform in any material respect any other covenants or agreements of the
Servicer set forth in this Agreement or any other Basic Document, which failure
shall (i) materially and adversely affect the rights of either the
Certificateholders or Noteholders and (ii) continue unremedied for a period of
60 days after the date on which written notice of such failure, requiring the
same to be remedied, shall have been given (A) to the Servicer by the Owner
Trustee or the Trustee or (B) to the Servicer and to the Owner Trustee and the
Trustee by the Holders of Notes evidencing not less than 25% of the Outstanding
Amount of the Notes (or for such longer period, not in excess of 120 days, as
may be reasonably necessary to remedy such default; provided that such default
is capable of remedy within 120 days and the Servicer delivers an Officers'
Certificate to the Owner Trustee and the Trustee to such effect and to the
effect that the Servicer has commenced or will promptly commence, and will
diligently pursue, all reasonable efforts to remedy such default); or

               (c) an Insolvency Event occurs with respect to the Servicer or
any successor;

               then, and in each and every case, so long as the Servicer Default
shall not have been remedied, either the Trustee, or the Holders of Notes
evidencing not less than 25% of the Outstanding Amount of the Notes, by notice
then given in writing to the Servicer and the Owner Trustee (and to the Trustee
if given by the Noteholders) may terminate all the rights and obligations (other
than the obligations set forth in Section 7.2) of the Servicer under this
Agreement. On or after the receipt by the Servicer of such written notice, all
authority and power of the Servicer under this Agreement, whether with respect
to the Notes, the Certificates or the Receivables or otherwise, shall, without
further action, pass to and be vested in the Trustee or such successor Servicer
as may be appointed under Section 8.2; and, without limitation, the Trustee and
the Owner Trustee are hereby authorized and empowered to execute and deliver, on
behalf of the predecessor Servicer, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of the Receivables
and related documents, or otherwise. The predecessor Servicer shall cooperate
with the successor Servicer, the Trustee and the Owner Trustee in effecting the
termination of the responsibilities and rights of the predecessor Servicer under
this Agreement, including the transfer to the successor Servicer for
administration by it of all cash amounts that shall at the time be held by the
predecessor Servicer for deposit, or shall thereafter be received by it with
respect to a Receivable. All reasonable costs and expenses (including reasonable
attorneys' fees) incurred in connection with transferring the Receivable Files
to the successor Servicer and amending this Agreement to reflect such succession
as Servicer pursuant to this Section shall be paid by the predecessor Servicer
upon presentation of reasonable documentation of such costs and expenses. Upon
receipt of notice of the occurrence of a Servicer Default, the Owner Trustee
shall give notice thereof to the Rating Agencies.

          SECTION 8.2 APPOINTMENT OF SUCCESSOR. (a) Upon the Servicer's receipt
of notice of termination, pursuant to Section 8.1 or the Servicer's resignation
in accordance with the terms of this Agreement, the predecessor Servicer shall
continue to perform its functions as Servicer under this Agreement, in the case
of termination, only until the date specified in such termination notice or, if
no such date is specified in a notice of termination, until receipt of such
notice and, in the case of resignation, until the earlier of (x) the date 45
days from the delivery to the Owner Trustee and the Trustee of written notice of
such resignation (or written confirmation of such notice) in accordance with the
terms of this Agreement or (y) the date upon which the predecessor Servicer
shall become unable to act as Servicer, as specified in the notice of
resignation and accompanying Opinion of Counsel. In the event of the Servicer's
termination hereunder, the Trustee shall appoint a successor Servicer, and the
successor Servicer shall accept its appointment by a written assumption in form
acceptable to the Owner Trustee and the Trustee. In the event that a successor
Servicer has not been appointed at the time when the predecessor Servicer has
ceased to act as Servicer in accordance with this Section, the Trustee without
further action shall automatically be appointed the successor Servicer and the
Trustee shall be entitled to the Servicing Fee. Notwithstanding the above, the
Trustee shall, if it shall be unwilling or unable so to act, appoint or petition
a court of competent jurisdiction to appoint, any established institution,
having a net worth of not less than $50,000,000 and whose regular business shall
include the servicing of automotive receivables, as the successor to the
Servicer under this Agreement.

          (b) Upon appointment, the successor Servicer (including the Trustee
acting as successor Servicer) shall be the successor in all respects to the
predecessor Servicer and shall be subject to all the responsibilities, duties
and liabilities arising thereafter relating thereto placed on the predecessor
Servicer and shall be entitled to the Servicing Fee and all the rights granted
to the predecessor Servicer by the terms and provisions of this Agreement. No
successor Servicer shall be liable for any acts or omissions of any predecessor
Servicer.

          SECTION 8.3 PAYMENT OF SERVICING FEE; REPAYMENT OF ADVANCES. If the
Servicer shall change, the predecessor Servicer shall be entitled to (i) receive
any accrued and unpaid Servicing Fees through the date of the successor
Servicer's acceptance hereunder in accordance with Section 4.8. and (ii)
reimbursement for Outstanding Advances pursuant to Sections 5.3 and 5.7 with
respect to all Advances made by the predecessor Servicer.

          SECTION 8.4 NOTIFICATION TO NOTEHOLDERS AND CERTIFICATEHOLDERS. Upon
the receipt by a Trust Officer of the Owner Trustee of written notice of any
termination of, or appointment of a successor to, the Servicer pursuant to this
Article VIII, the Owner Trustee shall give prompt written notice thereof to
Certificateholders and the Trustee shall give prompt written notice thereof to
Noteholders and to the Rating Agencies.

          SECTION 8.5 WAIVER OF PAST DEFAULTS. The Holders of Notes evidencing
not less than a majority of the Outstanding Amount of the Notes (or the Holders
(as defined in the Trust Agreement) of Certificates evidencing not less than a
majority of the Percentage Interest, as applicable, in the case that the
Outstanding Amount of the Notes is zero) may, on behalf of all Noteholders and
Certificateholders, as the case may be, waive in writing any default by the
Servicer in the performance of its obligations hereunder and its consequences,
except a default in making any required deposits to or payments from any of the
Trust Accounts in accordance with this Agreement. Upon any such waiver of a past
default, such default shall cease to exist, and any Servicer Default arising
therefrom shall be deemed to have been remedied for every purpose of this
Agreement. No such waiver shall extend to any subsequent or other default or
impair any right consequent thereto.

                                   ARTICLE 9.

                                   TERMINATION

          SECTION 9.1 OPTIONAL PURCHASE OF ALL RECEIVABLES. (a) On the last day
of any Collection Period immediately preceding a Determination Date as of which
the then outstanding Pool Balance is 5% or less of the Initial Pool Balance, the
Servicer shall have the option to purchase the Owner Trust Estate, other than
the Trust Accounts. To exercise such option, the Depositor shall deposit
pursuant to Section 5.4 in the Collection Account an amount which, when added to
the amounts on deposit in the Collection Account for such Distribution Date,
equals the unpaid principal amount of the then outstanding Notes, plus accrued
and unpaid interest thereon. Each class of Notes will be redeemed concurrently
therewith.

               (b) Reserved.

               (c) Notice of any termination of the Trust shall be given by the
Servicer to the Owner Trustee, the Trustee and the Rating Agencies as soon as
practicable after the Servicer has received knowledge thereof.

               (d) Following the satisfaction and discharge of the Indenture and
the payment in full of the principal of and interest on the Notes, the
Certificateholders will succeed to the rights of the Noteholders hereunder and
the Owner Trustee will succeed to the rights of, and assume the obligations of,
the Trustee pursuant to this Agreement.

          SECTION 9.2 MANDATORY SALE OF ALL CONTRACTS. In accordance with the
procedures and schedule set forth in Exhibit C hereto (the "Auction
Procedures"), the Trustee (or, if the Notes have been paid in full and the
Indenture shall have been discharged in accordance with its terms, the Owner
Trustee) shall conduct or shall cause to be conducted an auction (the "Auction")
of the Receivables remaining in the Trust (such Receivables hereinafter referred
to as the "Auction Property") in order to effect a termination of the Trust
pursuant to Section 9.1 of the Trust Agreement if the Servicer has not exercised
its option to purchase the Receivables within 90 days after the last day of the
Collection Period as of which such right can be exercised pursuant to Section
9.1 . Such Auction shall be conducted within 10 days following such date. The
Depositor, the Sponsor, or the Servicer may, but shall not be required to, bid
at the Auction. Such Trustee shall sell or shall cause the sale and transfer of
the Auction Property to the highest bidder therefor at the Auction provided
that;

               (i) the Auction has been conducted in accordance with the Auction
          Procedures;

               (ii) such Trustee has received good faith bids for the Auction
          Property from two prospective purchasers that are considered by such
          Trustee, in its sole discretion, to be competitive participants in the
          market for motor vehicle retail installment sale contracts and other
          motor vehicle installment sale contracts;

               (iii) a financial advisor, as advisor to such Trustee (in such
          capacity, the "Advisor"), shall have advised such Trustee in writing
          that at least two of such bidders (including the winning bidder) are
          participants in the market for motor vehicle retail installment sale
          contracts and other motor vehicle installment sale contracts willing
          and able to purchase the Auction Property;

               (iv) the highest bid in respect of the Auction Property is not
          less than the aggregate fair market value of the Auction Property (as
          determined by such Trustee in its sole discretion);

               (v) any bid submitted by the Depositor, the Sponsor, the Servicer
          or any Affiliate of any of them shall reasonably represent the fair
          market value of the Auction Property, as independently verified and
          represented in writing by a qualified independent third party
          evaluator (which may include the Advisor or an investment bank firm)
          selected by such Trustee; and

               (vi) the highest bid would result in proceeds from the sale of
          the Auction Property which will be at least equal to the sum of (A)
          the greater of (1) the aggregate Purchase Price for the Receivables
          (including defaulted Receivables), plus the appraised value of any
          other property held by the Trust (less liquidation expenses) or (2) an
          amount that, when added to amounts on deposit in the Collection
          Account and available for distribution to Securityholders on the
          second Distribution Date following the consummation of such sale (the
          "Liquidation Distribution Date"), would result in proceeds sufficient
          to distribute to Securityholders the amounts of interest due to the
          Securityholders for such Distribution Date and any unpaid interest
          payable to the Securityholders with respect to one or more prior
          Distribution Dates and the outstanding principal amount of the Notes,
          and (B) the Total Servicing Fee payable on such second Distribution
          Date.

          Provided that all of the conditions set forth in clauses (i) through
(vi) have been met, such Trustee shall sell and transfer the Auction Property,
without representation, warranty or recourse, to such highest bidder in
accordance with and upon completion of the Auction Procedures. Such Trustee
shall deposit the purchase price for the Auction Property in the Collection
Account at least one Business Day prior to such second succeeding Distribution
Date. In addition, the Auction must stipulate that the Servicer be retained to
service the Receivables on terms substantially similar to those in the
Agreement. In the event that any of such conditions are not met or such highest
bidder fails or refuses to comply with any of the Auction Procedures, such
Trustee shall decline to consummate such sale and transfer. In the event such
sale and transfer is not consummated in accordance with the foregoing, however,
such Trustee may from time to time in the future, but shall not be under any
further obligation to, solicit bids for sale of the assets of the Trust upon the
same terms and conditions as set forth above.

          If any of the foregoing conditions are not met, such Trustee shall
decline to consummate such sale and shall not be under any obligation to solicit
any further bids or otherwise negotiate any further sale of Receivables
remaining in the Trust. In such event, however, such Trustee may from time to
time solicit bids in the future for the purchase of such Receivables pursuant to
this Section 9.2.

          If applicable, the Trustee shall provide notice to the Owner Trustee
of the termination of the Trust pursuant to this Section 9.2 as soon as
practicable upon the consummation of the mandatory sale of the Receivables
pursuant to this Section 9.2. Each of the Servicer, the Trustee and the
Depositor acknowledge that the duties and responsibilities of the Issuer under
the Basic Documents shall be performed by the Servicer, and not by the Owner
Trustee.

                                   ARTICLE 10.

                      ADMINISTRATIVE DUTIES OF THE SERVICER

          SECTION 10.1 ADMINISTRATIVE DUTIES. (a) Duties with Respect to the
Indenture and Depository Agreement and the Basic Documents. The Servicer shall
perform all its duties and the duties of the Issuer under the Depository
Agreement. In addition, the Servicer shall consult with the Owner Trustee as the
Servicer deems appropriate regarding the duties of the Issuer under the
Indenture, the Depository Agreement and the Basic Documents. The Servicer shall
monitor the performance of the Issuer and shall provide notice to the Owner
Trustee when action is necessary to comply with the Issuer's duties under the
Indenture, the Depository Agreement and the Basic Documents. The Servicer shall
prepare for execution by the Issuer or shall cause the preparation by other
appropriate Persons of all such documents, reports, filings, instruments,
certificates and opinions as it shall be the duty of the Issuer to prepare, file
or deliver pursuant to the Indenture, the Depository Agreement and the Basic
Documents. In furtherance of the foregoing, the Servicer shall take all
appropriate action that is the duty of the Issuer to take pursuant to the
Indenture and the Basic Documents.

               (b) DUTIES WITH RESPECT TO THE ISSUER. (i) In addition to the
          duties of the Servicer set forth in this Agreement or any of the Basic
          Documents, the Servicer shall perform such calculations and shall
          prepare for execution by the Issuer or the Owner Trustee or shall
          cause the preparation by other appropriate Persons of all such
          documents, reports, filings, instruments, certificates and opinions as
          it shall be the duty of the Issuer or the Owner Trustee to prepare,
          file or deliver pursuant to this Agreement or any of the Basic
          Documents, and at the request of the Owner Trustee shall take all
          appropriate action that is the duty of the Issuer to take pursuant to
          this Agreement or any of the Basic Documents. The Servicer shall
          administer, perform or supervise the performance of such other
          activities in connection with the Collateral (including the Basic
          Documents) as are not covered by any of the foregoing provisions and
          as are expressly requested by the Owner Trustee and are reasonably
          within the capability of the Servicer.

               (ii) Notwithstanding anything in this Agreement or any of the
          Basic Documents to the contrary, the Servicer shall be responsible for
          promptly notifying the Owner Trustee in the event that any withholding
          tax is imposed on the Issuer's payments (or allocations of income) to
          a Certificateholder (as defined in the Trust Agreement) as
          contemplated in Section 5.2(c) of the Trust Agreement. Any such notice
          shall specify the amount of any withholding tax required to be
          withheld by the Owner Trustee pursuant to such provision.

               (iii) Notwithstanding anything in this Agreement or the Basic
          Documents to the contrary, the Servicer shall be responsible for
          performance of the duties of the Owner Trustee set forth in Section
          5.6(a), (b), (c) and (d) of the Trust Agreement with respect to, among
          other things, accounting and reports to Owners (as defined in the
          Trust Agreement); provided, however, that the Owner Trustee shall
          retain responsibility for the distribution to Certificateholders of
          the Schedule K-1s furnished to the Owner Trustee by the Servicer which
          may be necessary to enable each Certificateholder to prepare its
          federal and state income tax returns.

               (iv) The Servicer shall perform the duties of the Servicer
          specified in Section 10.2 of the Trust Agreement required to be
          performed in connection with the resignation or removal of the Owner
          Trustee, and any other duties expressly required to be performed by
          the Servicer under this Agreement or any of the Basic Documents.

               (v) In carrying out the foregoing duties or any of its other
          obligations under this Agreement, the Servicer may enter into
          transactions with or otherwise deal with any of its Affiliates;
          provided, however, that the terms of any such transactions or dealings
          shall be in accordance with any directions received from the Issuer
          and shall be, in the Servicer's opinion, no less favorable to the
          Issuer in any material respect.

               (c) TAX MATTERS. The Servicer shall prepare and file all tax
returns, tax elections, financial statements and such annual or other reports of
the Issuer as are necessary for preparation of tax reports as provided in
Article V of the Trust Agreement, including without limitation forms 1099 and
1065, if applicable.

               (d) NON-MINISTERIAL MATTERS. With respect to matters that in the
reasonable judgment of the Servicer are non-ministerial, the Servicer shall not
take any action pursuant to this Article X unless within a reasonable time
before the taking of such action, the Servicer shall have notified the Owner
Trustee and the Trustee of the proposed action and the Owner Trustee and, with
respect to items (A), (B), (C) and (D) below, the Trustee shall not have
withheld consent or provided an alternative direction. For the purpose of the
preceding sentence, "non-ministerial matters" shall include:

                    (A) the amendment of or any supplement to the Indenture;

                    (B) the initiation of any claim or lawsuit by the Issuer and
               the compromise of any action, claim or lawsuit brought by or
               against the Issuer (other than in connection with the collection
               of the Receivables);

                    (C) the amendment, change or modification of this Agreement
               or any of the Basic Documents;

                    (D) the appointment of successor Note Registrars, successor
               Paying Agents and successor Trustees pursuant to the Indenture or
               the appointment of Successor Servicers or the consent to the
               assignment by the Note Registrar, Paying Agent or Trustee of its
               obligations under the Indenture; and

                    (E) the removal of the Trustee.

               (e) EXCEPTIONS. Notwithstanding anything to the contrary in this
Agreement, except as expressly provided herein or in the other Basic Documents,
the Servicer, in its capacity hereunder, shall not be obligated to, and shall
not, (1) make any payments to the Noteholders or Certificateholders under the
Basic Documents, (2) sell the Indenture Trust Estate pursuant to Section 5.4 of
the Indenture, (3) take any other action that the Issuer directs the Servicer
not to take on its behalf or (4) in connection with its duties hereunder assume
any indemnification obligation of any other Person.

          SECTION 10.2 RECORDS. The Servicer shall maintain appropriate books of
account and records relating to services performed under this Agreement, which
books of account and records shall be accessible for inspection by the Issuer at
any time during normal business hours.

          SECTION 10.3 ADDITIONAL INFORMATION TO BE FURNISHED TO THE ISSUER. The
Servicer shall furnish to the Issuer from time to time such additional
information regarding the Collateral as the Issuer shall reasonably request.

                                   ARTICLE 11.

                            MISCELLANEOUS PROVISIONS

          SECTION 11.1 AMENDMENT. This Agreement may be amended by all of the
Sponsor, the Depositor, the Servicer and the Owner Trustee, with the consent of
the Trustee (which consent may not be unreasonably withheld), but without the
consent of any of the Noteholders or the Certificateholders, to cure any
ambiguity or defect, to correct or supplement any provisions in this Agreement
or for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions in this Agreement or of modifying in any
manner the rights of the Noteholders or the Certificateholders; provided,
however, that such action shall not, as evidenced by an Opinion of Counsel
delivered to the Owner Trustee and the Trustee, adversely affect in any material
respect the interests of any Noteholder or Certificateholder.

          This Agreement may also be amended from time to time by all of the
Sponsor, the Depositor, the Servicer and the Owner Trustee, with the consent of
the Trustee, the consent of the Holders of Notes evidencing not less than a
majority of the Outstanding Amount of the Notes and the consent of the Holders
(as defined in the Trust Agreement) of Certificates evidencing not less than a
majority of the Percentage Interest for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or of modifying in any manner the rights of the Noteholders or the
Certificateholders; provided, however, that no such amendment shall (a) increase
or reduce in any manner the amount of, or accelerate or delay the timing of,
collections of payments on Receivables or distributions that shall be required
to be made for the benefit of the Noteholders or the Certificateholders or (b)
reduce the aforesaid percentage of the Outstanding Amount of the Notes and the
Percentage Interest, the Holders of which are required to consent to any such
amendment, without the consent of the Holders of all the outstanding Notes and
the Holders (as defined in the Trust Agreement) of all the outstanding
Certificates affected thereby.

          Prior to its execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment or
consent to the Rating Agencies. Promptly after its execution of any such
amendment or consent, the Owner Trustee shall furnish written notification of
the substance of such amendment or consent to each Rating Agency, each
Certificateholder and the Trustee.

          It shall not be necessary for the consent of Certificateholders or
Noteholders pursuant to this Section to approve the particular form of any
proposed amendment or consent, but it shall be sufficient if such consent shall
approve the substance thereof.

          Prior to the execution of any amendment to this Agreement, the Owner
Trustee and the Trustee shall be entitled to receive and rely upon an Opinion of
Counsel stating that the execution of such amendment is authorized or permitted
by this Agreement and that all conditions precedent to the execution and
delivery of such amendment have been satisfied and the Opinion of Counsel
referred to in Section 11.2(i)(1) has been delivered. The Owner Trustee and the
Trustee may, but shall not be obligated to, enter into any such amendment which
affects the Owner Trustee's or the Trustee's, as applicable, own rights, duties
or immunities under this Agreement or otherwise.

          SECTION 11.2 PROTECTION OF TITLE TO TRUST. (a) The Depositor shall
execute and file such financing statements and cause to be executed and filed
such continuation statements, all in such manner and in such places as may be
required by law fully to preserve, maintain and protect the interest of the
Issuer and the interests of the Trustee in the Receivables and in the proceeds
thereof. The Depositor shall deliver (or cause to be delivered) to the Owner
Trustee and the Trustee file-stamped copies of, or filing receipts for, any
document filed as provided above, as soon as available following such filing.

               (b) Neither the Depositor nor the Servicer shall (nor shall the
Servicer permit an Originator to) change its name, identity or corporate
structure in any manner that would, could or might make any financing statement
or continuation statement filed in accordance with paragraph (a) above seriously
misleading within the meaning of ss. 9-402(7) of the UCC, unless it shall have
given the Owner Trustee and the Trustee at least five days' prior written notice
thereof and shall have promptly filed appropriate amendments to all previously
filed financing statements or continuation statements.

               (c) Each of the Depositor and the Servicer shall have an
obligation to give the Owner Trustee and the Trustee at least 60 days' prior
written notice of any relocation of its principal executive office if, as a
result of such relocation, the applicable provisions of the UCC would require
the filing of any amendment of any previously filed financing or continuation
statement or of any new financing statement and shall promptly file any such
amendment. The Servicer shall at all times maintain each office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

               (d) The Servicer shall (and shall cause each Originator with
respect to the Related Receivables to) maintain accounts and records as to each
Receivable accurately and in sufficient detail to permit (i) the reader thereof
to know at any time the status of such Receivable, including payments and
recoveries made and payments owing (and the nature of each) and (ii)
reconciliation between payments or recoveries on (or with respect to) each
Receivable and the amounts from time to time deposited in the Collection Account
and Payahead Account in respect of such Receivable.

               (e) The Servicer shall maintain its computer systems so that,
from and after the time of sale under this Agreement of the Receivables, the
Servicer's master computer records (including any backup archives) that refer to
a Receivable shall indicate clearly the interest of the Issuer and the Trustee
in such Receivable and that such Receivable is owned by the Issuer and has been
pledged to the Trustee. Indication of the Issuer's and the Trustee's interest in
a Receivable shall be deleted from or modified on the Servicer's computer
systems when, and only when, the related Receivable shall have been paid in full
or repurchased by the Depositor or the Sponsor or purchased by the Servicer.

               (f) If at any time the Sponsor, the Depositor or the Servicer
shall propose to sell, grant a security interest in or otherwise transfer any
interest in automotive receivables to any prospective purchaser, lender or other
transferee, the Servicer shall give to such prospective purchaser, lender or
other transferee computer tapes, records or printouts (including any restored
from backup archives) that, if they shall refer in any manner whatsoever to any
Receivable, shall indicate clearly that such Receivable has been sold and is
owned by the Issuer and has been pledged to the Trustee.

               (g) The Servicer shall permit the Trustee and its agents at any
time during normal business hours to inspect, audit and make copies of and
abstracts from the Servicer's records regarding any Receivable.

               (h) Upon request at any time the Owner Trustee or the Trustee
shall have reasonable grounds to believe that such request is necessary in
connection with the performance of its duties under this Agreement or any of the
Basic Documents, the Servicer shall furnish to the Owner Trustee or to the
Trustee, within five Business Days, a list of all Receivables (by contract
number and name of Obligor) then held as part of the Trust, together with a
reconciliation of such list to the Schedule of Receivables and to each of the
Servicer's Certificates furnished before such request indicating removal of
Receivables from the Trust.

               (i) The Servicer shall deliver to the Owner Trustee and the
Trustee:

                    (1)  promptly after the execution and delivery of this
                         Agreement and of each amendment thereto, an Opinion of
                         Counsel either (A) stating that, in the opinion of such
                         counsel, all financing statements and continuation
                         statements have been executed and filed that are
                         necessary fully to preserve and protect the interest of
                         the Owner Trustee and the Trustee in the Receivables,
                         and reciting the details of such filings or referring
                         to prior Opinions of Counsel in which such details are
                         given, or (B) stating that, in the opinion of such
                         counsel, no such action shall be necessary to preserve
                         and protect such interest; and

                    (2)  within 120 days after the beginning of each calendar
                         year beginning with the first calendar year beginning
                         more than three months after the Cutoff Date, an
                         Opinion of Counsel, dated as of a date during such
                         120-day period, either (A) stating that, in the opinion
                         of such counsel, all financing statements and
                         continuation statements have been executed and filed
                         that are necessary fully to preserve and protect the
                         interest of the Owner Trustee and the Trustee in the
                         Receivables, and reciting the details of such filings
                         or referring to prior Opinions of Counsel in which such
                         details are given, or (B) stating that, in the opinion
                         of such counsel, no such action shall be necessary to
                         preserve and protect such interest.

          Each Opinion of Counsel referred to in clause (l) or (2) above shall
specify any action necessary (as of the date of such opinion) to be taken in the
following year to preserve and protect such interest.

               (j) The Depositor shall, to the extent required by applicable
law, cause the Notes to be registered with the Securities and Exchange
Commission pursuant to Section 12(b) or Section 12(g) of the Exchange Act within
the time periods specified in such sections.

          SECTION 11.3 NOTICES. All demands, notices and communications upon or
to the Depositor, the Servicer, the Owner Trustee, the Trustee or the Rating
Agencies under this Agreement shall be in writing, personally delivered, sent by
overnight courier or mailed by certified mail, return receipt requested, and
shall be deemed to have been duly given upon receipt (a) in the case of the
Depositor, to Ace Securities Corp., 6525 Morrison Boulevard, Suite 318,
Charlotte, North Carolina 28211, Attention: General Counsel, (b) in the case of
the Sponsor, to [ ], Attention: General Counsel, (c) in the case of the
servicer, to [ ], Attention: General Counsel, (d) in the case of the Issuer or
the Owner Trustee, at the Corporate Trust Office (as defined in the Trust
Agreement), (e) in the case of the Trustee, at the Corporate Trust Office, (f)
in the case of Moody's, to Moody's Investors Service, Inc., to 99 Church Street,
New York, New York 10004, Attention: ABS Monitoring Department and (e) in the
case of Standard & Poor's, to Standard & Poor's Corporation, 55 Water Street,
New York, New York 10041, Attention of Asset Backed Surveillance Department.

          SECTION 11.4 ASSIGNMENT. Notwithstanding anything to the contrary
contained herein, except as provided in Sections 6.4 and 7.3 and as provided in
the provisions of this Agreement concerning the resignation of the Servicer,
this Agreement may not be assigned by the Depositor or the Servicer.

          SECTION 11.5 LIMITATIONS ON RIGHTS OF OTHERS. The provisions of this
Agreement are solely for the benefit of the Depositor, the Servicer, the Issuer,
the Owner Trustee and for the benefit of the Certificateholders, the Trustee and
the Noteholders, as third-party beneficiaries, and nothing in this Agreement,
whether express or implied, shall be construed to give to any other Person any
legal or equitable right, remedy or claim in the Owner Trust Estate or under or
in respect of this Agreement or any covenants, conditions or provisions
contained herein.

          SECTION 11.6 SEVERABILITY. Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

          SECTION 11.7 SEPARATE COUNTERPARTS. This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

          SECTION 11.8 HEADINGS. The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

          SECTION 11.9 GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 11.10 ASSIGNMENT TO TRUSTEE. The Depositor hereby acknowledges
and consents to any mortgage, pledge, assignment and grant of a security
interest by the Issuer to the Trustee pursuant to the Indenture for the benefit
of the Noteholders of all right, title and interest of the Issuer in, to and
under the Receivables and/or the assignment of any or all of the Issuer's rights
and obligations hereunder to the Trustee.

          SECTION 11.11 NONPETITION COVENANT. Notwithstanding any prior
termination of this Agreement, the Servicer and the Depositor shall not, prior
to the date which is one year and one day after the termination of this
Agreement with respect to the Issuer, acquiesce, petition or otherwise invoke or
cause the Issuer to invoke the process of any court or government authority for
the purpose of commencing or sustaining a case against the Issuer under any
Federal or state bankruptcy, insolvency or similar law or appointing a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar official
of the Issuer or any substantial part of its property, or ordering the winding
up or liquidation of the affairs of the Issuer.

          SECTION 11.12 LIMITATION OF LIABILITY OF OWNER TRUSTEE AND TRUSTEE.
(a) Notwithstanding anything contained herein to the contrary, this Agreement
has been countersigned by [ ], not in its individual capacity but solely in its
capacity as Owner Trustee of the Issuer and in no event shall [ ], in its
individual capacity or, except as expressly provided in the Trust Agreement, as
Owner Trustee have any liability for the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder or under any of the
certificates, notices or agreements delivered pursuant hereto, as to all of
which recourse shall be had solely to the assets of the Issuer. For all purposes
of this Agreement, in the performance of its duties or obligations hereunder or
in the performance of any duties or obligations of the Issuer hereunder, the
Owner Trustee shall be subject to, and entitled to the benefits of, the terms
and provisions of Articles VI, VII and VIII of the Trust Agreement.

               (b) Notwithstanding anything contained herein to the contrary,
this Agreement has been accepted by [ ] not in its individual capacity but
solely as Trustee and in no event shall [ ] have any liability for the
representations, warranties, covenants, agreements or other obligations of the
Issuer hereunder or in any of the certificates, notices or agreements delivered
pursuant hereto, as to all of which recourse shall be had solely to the assets
of the Issuer.

          SECTION 11.13 INDEPENDENCE OF THE SERVICER. For all purposes of this
Agreement, the Servicer shall be an independent contractor and shall not be
subject to the supervision of the Issuer or the Owner Trustee with respect to
the manner in which it accomplishes the performance of its obligations
hereunder. Unless expressly authorized by the Issuer, the Servicer shall have no
authority to act for or represent the Issuer or the Owner Trustee in any way and
shall not otherwise be deemed an agent of the Issuer or the Owner Trustee.

          SECTION 11.14 NO JOINT VENTURE. Nothing contained in this Agreement
(i) shall constitute the Servicer and either of the Issuer or the Owner Trustee
as members of any partnership, joint venture, association, syndicate,
unincorporated business or other separate entity, (ii) shall be construed to
impose any liability as such on any of them or (iii) shall be deemed to confer
on any of them any express, implied or apparent authority to incur any
obligation or liability on behalf of the others.

<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed and delivered by their respective duly authorized officers as
of the day and year first above written.

                                           [                                 ]



                                     By:      [                          ]
                                              not in its individual capacity
                                              but solely as Owner Trustee on
                                              behalf of the Trust,



                                     By:____________________________________
                                         Name:
                                         Title:


                                        [                             ]
                                        Servicer and Sponsor,



                                     By:____________________________________
                                        Name:
                                        Title:


                                       ACE SECURITIES CORP.
                                       Depositor,



                                     By:____________________________________
                                        Name:
                                        Title:



<PAGE>


Acknowledged and Accepted:

[                          ]
in its individual capacity
but solely as Trustee,



By:___________________________
   Name:
   Title:


Acknowledged and Accepted:
[                             ]


not in its individual capacity
but solely as Owner Trustee,



By:___________________________
  Name:
  Title:



<PAGE>


                                                                    SCHEDULE A

                             SCHEDULE OF RECEIVABLES

            Delivered to the Owner Trustee and the Trustee at Closing



<PAGE>


                                                                    SCHEDULE B

                             LOCATION OF RECEIVABLES



<PAGE>


                                                                      EXHIBIT A

                    FORM OF MONTHLY SECURITYHOLDER STATEMENT

                                       [ ]
                        [ ]% Class A-1 Asset-Backed Notes
                        [ ]% Class A-2 Asset-Backed Notes
                        [ ]% Class A-3 Asset-Backed Notes
                        [ ]% Class A-4 Asset-Backed Notes
                        [ ]% Class A-5 Asset-Backed Notes
                         [ ]% Class B Asset-Backed Notes

                            Asset Backed Certificates

Distribution Date:

Collection Period:

          Under the Sale and Servicing Agreement dated as of [ ] among [ ], as
servicer (the "Servicer") and sponsor (the "Sponsor"), Ace Securities Corp., as
depositor (the "Depositor"), [ ], as issuer (the "Trust"), the Servicer is
required to prepare certain information each month regarding current
distributions to Noteholders and Certificateholders and the performance of the
Trust during the previous month. The information that is required to be prepared
with respect to the Distribution Date and Collection Period listed above is set
forth below. Certain of the information is presented on the basis of an original
principal amount of $1,000 per Note, and certain other information is presented
based upon the aggregate amounts for the Trust as a whole.

A.       Information Regarding the Current Monthly Distribution.

1.       Notes.

         (a)      The aggregate amount of
                  the distribution with
                  respect to each class of
                  the Notes..................................        $--------

         (b)      The amount of the
                  distribution set forth in
                  paragraph A.1.(a) above
                  in respect of interest on
                  each class of the
                  Notes......................................        $________

         (c)      The amount of the
                  distribution set forth in
                  paragraph A.1.(a) above
                  in respect of principal
                  of each class of the
                  Notes......................................        $________

         (d)      The amount of the
                  distributions set forth
                  in paragraph A.1(a)
                  payable out of amounts
                  withdrawn from the
                  Reserve Account with
                  respect to the
                  Notes.......................................       $________

         (e)      The amount of the
                  distribution set forth in
                  paragraph A.1.(a) above
                  per $1,000 interest in
                  each class of the
                  Notes.......................................       $________

         (f)      The amount of the
                  distribution set forth in
                  paragraph A.1.(b) above
                  per $1,000 interest in
                  each class of the
                  Notes........................................      $________

         (g)      The amount of the
                  distribution set forth in
                  paragraph A.1.(c) above
                  per $1,000 interest in
                  each class of the
                  Notes........................................       $________

         (h)      The amount of the
                  distribution set forth in
                  paragraph A.1.(d) above
                  per $1,000 interest in
                  the
                  Notes........................................       $________

2.       Certificates.

         (a)      The aggregate amount of
                  the distribution with
                  respect to the
                  Certificates..................................      $________

B.       Information Regarding the Performance of the Trust.

1.       Pool Balance and Note Principal Balance.

         (a)      The Pool Balance at the
                  close of business on the
                  last day of the
                  Collection Period giving
                  effect to payments
                  allocated to principal as
                  set forth in Paragraph
                  A.1(c).........................................     $________

         (b)      The Note Balance of each
                  class after giving effect
                  to payments allocated to
                  principal as set forth in
                  Paragraph
                  A.1(c)..........................................   $________

         (c)      The Note Pool Factor of
                  each class after giving
                  affect to the payments
                  set forth in paragraph
                  A.1(c)............................................ $________

         (d)      Reserved.......................................... $________

         (e)      Reserved.......................................... $________

         (f)      The aggregate Purchase
                  Amount for all
                  Receivables that were
                  repurchased in the
                  preceding Collection
                  Period............................................ $________

         (g)      The aggregate Payahead
                  Balance on such
                  Distribution
                  Date............................................... $________

         (h)      The change in the
                  Payahead Balance from the
                  preceding Distribution
                  Date............................................... $________

         (i)      The amount of Outstanding
                  Advances on such
                  Distribution
                  Date............................................... $________

         (j)      The change in Outstanding
                  Advances from the
                  preceding Distribution
                  Date............................................... $________

         (k)      Total Collections by the
                  Servicer........................................... $________

         (l)      All amounts received by
                  the Trust from the
                  Servicer........................................... $________

2.       Servicing Fee.

         The aggregate amount of the
         Servicing Fee paid to the Servicer
         with respect to the preceding
         Collection
         Period...................................................... $________

3.       Payment Shortfalls.

         (a)      The amount of the Class A
                  Noteholders' Interest
                  Carryover Shortfall after
                  giving effect to the
                  payments set forth in
                  paragraph A.1(b)
                  above.............................................. $________

         (b)      The amount of the Class A
                  Noteholders' Interest
                  Carryover Shortfall set
                  forth in paragraph
                  B.3.(a) above per $1,000
                  interest with respect to
                  the Class A
                  Notes.............................................. $________

         (c)      The amount of the Class B
                  Noteholders' Interest
                  Carryover Shortfall after
                  giving effect to the
                  payments set forth in
                  paragraph A.1(b)
                  above:............................................. $________

         (d)      The amount of the Class B
                  Noteholders' Interest
                  Carryover Shortfall set
                  forth in paragraph
                  B.3.(c) above per $1,000
                  interest with respect to
                  the Class B
                  Notes:............................................. $________

         (e)      The amount of the Class A
                  Noteholders' Principal
                  Carryover Shortfall after
                  giving effect to the
                  payments set forth in
                  paragraph A.1(c)
                  above.............................................. $________

         (f)      The amount of the Class A
                  Noteholders' Principal
                  Carryover Shortfall set
                  forth in paragraph
                  B.3.(e) above per $1,000
                  interest with respect to
                  the Class B
                  Notes:............................................. $________

         (g)      The amount of the Class B
                  Noteholders' Principal
                  Carryover Shortfall after
                  giving effect to the
                  payments set forth in
                  paragraph A.1(c)
                  above.............................................. $________

         (h)      The amount of the Class B
                  Noteholders' Principal
                  Carryover Shortfall set
                  forth in paragraph
                  B.3.(g) above per $1,000
                  interest with respect to
                  the Class B
                  Notes:............................................. $________

4.       Losses and Delinquencies

         (a)      The aggregate amount
                  scheduled to be paid,
                  including unearned
                  finance and other
                  charges, for which
                  Obligors are delinquent
                  60 days or
                  more............................................... $________

         (b)      The amount of the
                  aggregate Realized Losses
                  for such Collection
                  Period............................................. $________

         (c)      Cumulative Realized
                  Losses from the Closing
                  Date, including Realized
                  Losses for such
                  Collection
                  Period............................................. $________

         (d)      Recoveries, if any, for
                  such Collection
                  Period............................................. $________

         (e)      Aggregate outstanding
                  principal balance of
                  Receivables that are
                  currently in repossession
                  status (excluding
                  Liquidation
                  Receivables........................................ $________

5.       Reserve Account

         (a)      The Reserve Account
                  balance as of the last
                  day of the preceding
                  Collection Period,
                  including
                  earnings........................................... $________

         (b)      Earnings included in
                  above
                  balance............................................ $________

         (c)      Transfer to Reserve
                  Account from Collection
                  Account on Distribution
                  Date............................................... $________

         (d)      The Reserve Account
                  balance as of the
                  Distribution Date set
                  forth above after giving
                  effect to the Collection
                  Account on such
                  Distribution
                  Date............................................... $________

         (e)      The Specified Reserve
                  Account Balance as of the
                  Distribution Date set
                  forth
                  above.............................................. $________

6.       Delinquency

         (a)      Percentage of principal
                  balance of Receivables
                  delinquent 1 to 30
                  days............................................... ________%

         (b)      Percentage of principal
                  balance of Receivables
                  delinquent 31 to 60
                  days............................................... ________%

         (c)      Percentage of principal
                  balance of Receivables
                  delinquent 61 to 90
                  days............................................... ________%


<PAGE>



                                                                     EXHIBIT B

                         FORM OF SERVICER'S CERTIFICATE

                                       [ ]
                        CERTIFICATE OF SERVICING OFFICER

          The undersigned certifies that he is the [title], of [ ], a
corporation organized under the laws of the State of [ ]("[ ]") and that as such
he is duly authorized to execute and deliver this certificate on behalf of [ ]
pursuant to Section 4.9 of the Sale and Servicing Agreement, dated as of [ ]
(the "Agreement") by and among [ ], as servicer (the "Servicer") and sponsor
(the "Sponsor"), Ace Securities Corp., as depositor (the "Depositor") and [ ],
as issuer (the "Issuer"), (all capitalized terms used herein without definition
having the respective meanings specified in the Agreement), and further
certifies that:

          1 The Monthly Securityholder Statement for the period from

          2 As of the date hereof, no Servicer Default or event that with notice
or lapse of time or both would become a Servicer Default has occurred. [If a
Servicer Default has occurred, such Servicer Default shall be specified and its
current status reported.]

          IN WITNESS WHEREOF, we have affixed hereunto our signatures this day
of ____________________, _____.


                                         [                        ]
                                         as Servicer



                                       By: _________________________
                                           Name:
                                           Title:


<PAGE>



                                                                     EXHIBIT C

                        TERMINATION - AUCTION PROCEDURES

          The following sets forth the auction procedures to be followed in
connection with a sale effected pursuant to Section 9.2 of the Sale and
Servicing Agreement (the "Agreement"), dated as of [ ] by and among [ ] (the
"Trust"), [ ], as servicer (the "Servicer") and sponsor (the "Sponsor") and Ace
Securities Corp., as depositor (the "Depositor"). Capitalized terms used herein
that are not otherwise defined shall have the meanings ascribed thereto in the
Agreement. All references herein to "Trustee" shall be references to [ ], as
Indenture Trustee, pursuant to an Indenture, dated as of [ ], between the Trust
and the Indenture Trustee. However, if the Notes have been paid in full, and the
Indenture has been discharged in accordance with its terms, all references
herein to "Trustee" shall be references to the Owner Trustee.

          PRE-AUCTION PROCESS

          (a) Upon receiving notice of the Auction, the Advisor will initiate
its general Auction procedures consisting of the following: (i) with the
assistance of the Servicer, prepare a general solicitation package along with a
confidentiality agreement; (ii) derive a list of qualified bidders, in a
commercially reasonable manner; (iii) initiate contact with all qualified
bidders; (iv) send a confidentiality agreement to all qualified bidders; (v)
upon receipt of a signed confidentiality agreement, send solicitation packages
to all interested bidders on behalf of the applicable Trustee; and (vi) notify
the Servicer of all potential bidders and anticipated timetable.

          (b) The general solicitation package will include: (i) the prospectus
from the public offering of the Notes; (ii) a copy of all monthly servicing
reports or a copy of all annual servicing reports and the prior year's monthly
servicing reports; (iii) a form of a Purchase Agreement and Sale and Servicing
Agreement; (iv) a description of the minimum purchase price required to cause
the Trustee to sell the Auction Property as set forth in Section 9.2 of the
Agreement; (v) a formal bidsheet; (vi) a detailed timetable; and (vii) a
preliminary data tape of the Pool Balance as of the related Distribution Date
reflecting the same data attributes used to create the Cutoff Date tables for
the Prospectus Supplement dated [ ] relating to the offering of the Notes.

          (c) The applicable Trustee, with the assistance of the Servicer and
the Advisor, will maintain an auction package beginning at the time of closing
of the transaction, which will contain terms (i)-(iii) listed in the preceding
paragraph. If the Advisor is unable to perform its role as advisor to the
applicable Trustee, the Servicer acting in its capacity under the Agreement will
select a successor Advisor and inform the applicable Trustee of its actions.

          (d) The Advisor will send solicitation packages to all bidders at
least 15 business days before the date of the Auction. Bidders will be required
to submit any due diligence questions in writing to the Advisor for
determination of their relevancy, no later than 10 business days before the date
of the Auction. The Servicer and the Advisor will be required to satisfy all
relevant questions at least five Business Days prior to the date of the Auction
and distribute the questions and answers to all bidders.

          AUCTION PROCESS

          (a) _______________________, in its role as Advisor to the applicable
Trustee, will be allowed to bid in the Auction, but will not be required to do
so.

          (b) The Servicer will also be allowed to bid in the Auction if it
deems appropriate, but will not be required to do so.

          (c) On the date of the Auction, all bids will be due by facsimile to
the offices of the applicable Trustee by 1:00 p.m. New York City time, with the
winning bidder to be notified by 2:00 p.m. New York City time. All acceptable
bids (as described in Section 9.2 of the Agreement) will be due on a conforming
basis on the bid sheet contained in the solicitation package.

          (d) If the applicable Trustee receives fewer than two market value
bids from participants in the market for motor vehicle retail installment sale
contracts and other motor vehicle installment sale contracts willing and able to
purchase the Auction Property, the applicable Trustee shall decline to
consummate the sale.

          (e) Upon notification to the winning bidder, a good faith deposit
equal to one percent (1%) of the Pool Balance will be required to be wired to
the applicable Trustee upon acceptance of the bid. This deposit, along with any
interest income attributable to it, will be credited to the purchase price but
will not be refundable. The applicable Trustee will establish a separate account
for the acceptance of the good faith deposit, until such time as the account is
fully funded and all monies are transferred into the Collection Account, such
time not to exceed one Business Day before the related Distribution Date (as
described above).

          (f) The winning bidder will receive on the date of the Auction a copy
of the draft Purchase Agreement, Sale and Servicing Agreement and Servicer's
Representations and Warranties (which shall be substantially identical to the
representations and warranties set forth in Section 7.1 of the Agreement).

          (g) ______________, in its capacity as Advisor to the applicable
Trustee, will provide to the applicable Trustee a letter concluding whether or
not the winning bid is a fair market value bid. __________________ will also
provide such letter if it is the winning bidder. In the case where _____________
or the Servicer is the winning bidder it will in its letter provide for market
comparable valuations.

          (h) The Auction will stipulate that the Servicer be retained to
service the Receivables sold pursuant to the terms of the Purchase and Sale
Agreement and Servicing Agreement.