---

---

# U.S. SECURITIES AND
EXCHANGE COMMISSIONWashington, D.C. 20549

# FORM 10-QSB /A

# Amendment No. 1

|x | Quarterly
 report under  Section 13 or 15(d) of the  Securities  Exchange Act of 1934 for the
         quarterly period ended March 31, 2005
|- | --------------------------------------------------------------------------------------------------------------------------------------------

|o | Transition
 report under  Section 13 or 15(d) of the Exchange Act for the  transition  period
         from     ___  to ___
|- | ---------------------------------------------------------------------------------------------------------------------------

Commission file number: 1-9009

|Defense Industries International, Inc.                           
|-----------------------------------------------------------------
|                                                                 
|(Exact Name of Small Business Issuer as Specified in Its Charter)

|                         |                                     
|------------------------ | ------------------------------------
|
|
|
|
|Nevada                   | 84-1421483                          
|(State of Incorporation) | (I.R.S. Employer Identification No.)

8 Brussels St. Sderot, P.O. Box 779, Ashkelon 78101, Israel(Address of Principal Executive Offices)

(011) 972-7-689-1611(Issuer's Telephone Number, Including Area Code)

|                          
|----------------------------------------------------
|(Former Name, Former Address and Former Fiscal Year,
|if Changed Since Last Report)                       

| | Check
whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of
the Exchange Act during the past 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Yes  x  No o

# APPLICABLE ONLY TO
CORPORATE ISSUERS

As
of May 23, 2005 the Issuer had 25,386,463shares of Common Stock, $.0001 par value
per share, outstanding.

Transitional
Small Business Disclosure Format (check one):

Yes o     No  x



---

---



# EXPLANATORY NOTE

This Amendment No. 1 on Form 10-QSB/A
hereby amends Item 2. Managements Discussion and Analysis of Financial Condition and
Results of Operations and Item 3. Controls and Procedures of Defense Industry
International Inc.s Quarterly Report on Form 10-QSB for the quarterly period ended
March 31, 2005, which was filed on May 23, 2005. This Amendment No. 1 is being filed for
the purpose of providing additional details to our disclosures in the original report
pursuant to comments we received from the Staff of the U.S. Securities and Exchange
Commission in connection with its review of our Form 10-KSB for the year ended December
31, 2004 and our Forms 10-QSB for the quarterly periods ended March 31, 2005 and June 30,
2005. This Amendment No. 1 is not intended to revise other information presented in our
Quarterly Report on Form 10-QSB for the quarterly period ended March 31, 2005 as
originally filed and all such other information in the original filing, which remains
unchanged.

This Amendment No. 1 on Form 10-QSB/A
does not reflect events occurring after the filing of the original Form 10-QSB and does
not modify or update the disclosure therein in any way other than as required to reflect
the amendments discussed above. As a result, this Amendment No. 1 to the Quarterly Report
on Form 10-QSB continues to speak as of May 23, 2005.

For the convenience of the reader the
entire document is being refiled.



---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. AND SUBSIDIARIES

# INDEX

|                                |                                                             | Page 
|------------------------------- | ----------------------------------------------------------- | -----
|
|
|
|
|Part I - Financial Information: |                                                            
|                               
|Item 1.                         | Condensed Consolidated Balance Sheets as of March 31, 2005 
|                                | (Unaudited) and December 31, 2004                           | 2-3  
|                               
|                                | Condensed Consolidated Statements of Income and            
|                                | Comprehensive Income for the Three Months                  
|                                | Ended March 31, 2005 and 2004 (Unaudited)                   | 4    
|                               
|                                | Condensed Consolidated Statements of Cash Flows            
|                                | for the Three Months Ended March 31, 2005                  
|                                | and 2004 (Unaudited)                                        | 5-6  
|                               
|                                | Notes to Condensed Consolidated Financial Statements       
|                                | (Unaudited)                                                 | 7-11 
|                               
|Item 2.                         | Management's Discussion and Analysis of Financial Condition
|                                | and Results of Operations                                   | 12-19
|                               
|Item 3.                         | Controls and Procedures                                     | 20-21
|                               
|Part II - Other Information:    | 22                                                         
|                               
|Item 1.                         | Legal Proceedings                                           | 22   
|                               
|Item 2.                         | Unregistered Sales of Equity Securities and Use of Proceeds | 22   
|                               
|Item 3.                         | Default Upon Senior Securities                              | 22   
|                               
|Item 4.                         | Submission of Matters to a Vote of Shareholders             | 22   
|                               
|Item 6.                         | Exhibits and Reports on Form 8-K                            | 23   
|Signatures                      |                                                             | 24   



2

---

---

# DEFENSE INDUSTRIES INTERNATIONAL,
INC.AND SUBSIDIARIESCONDENSED CONSOLIDATED
BALANCE SHEETS

# PART I 
FINANCIAL INFORMATION

| | Item
1.
| | -------

ASSETS

|                                                            | March 31, 2005
(Unaudited) | December 31, 2004
|----------------------------------------------------------- | -------------------------- | -----------------
|
|
|
|
|CURRENT ASSETS                                              |                            |                  
|Cash and cash equivalents                                   |                            |                  
|Accounts receivable, net of allowance for doubtful accounts |                            |                  
|of $117,821 and $105,927, respectively                      |                            |                  
|Accounts receivable - related parties, net                  |                            |                  
|Inventories                                                 |                            |                  
|Investments in marketable securities                        |                            |                  
|Deferred taxes                                              |                            |                  
|Other current assets                                        |                            |                  
|                                                            |                            |                  
|Total Current Assets                                        |                            |                  
|                                                            |                            |                  
|                                                            |                            |                  
|PROPERTY, PLANT AND EQUIPMENT, NET                          |                            |                  
|                                                            |                            |                  
|                                                            |                            |                  
|OTHER ASSETS                                                |                            |                  
|Deposits for the severance of employer-employee relations   |                            |                  
|Deferred taxes, long-term                                   |                            |                  
|                                                            |                            |                  
|Intangible assets, net                                      |                            |                  
|Goodwill                                                    |                            |                  
|                                                            |                            |                  
|Total Other Assets                                          |                            |                  
|                                                            |                            |                  
|                                                            |                            |                  
|TOTAL ASSETS                                                |                            |                  
|                                                            |                            |                  



---

---

# DEFENSE INDUSTRIES INTERNATIONAL,
INC.AND SUBSIDIARIESCONDENSED CONSOLIDATED
BALANCE SHEETS

LIABILITIES AND SHAREHOLDERS' EQUITY

|                                                                          | March 31, 2005
(Unaudited) | December 31, 2004
|------------------------------------------------------------------------- | -------------------------- | -----------------
|
|
|
|
|CURRENT LIABILITIES                                                       |                            |                  
|Accounts payable                                                          |                            |                  
|Accrued expenses                                                          |                            |                  
|Short-term debt                                                           |                            |                  
|Current portion of long-term debt                                         |                            |                  
|Common stock to be issued                                                 |                            |                  
|Other current liabilities                                                 |                            |                  
|                                                                          |                            |                  
|Total Current Liabilities                                                 |                            |                  
|                                                                          |                            |                  
|                                                                          |                            |                  
|LONG-TERM LIABILITIES                                                     |                            |                  
|Long-term portion of debt                                                 |                            |                  
|Provision for the severance of employer-employee relations                |                            |                  
|Common stock to be issued                                                 |                            |                  
|Minority interest                                                         |                            |                  
|                                                                          |                            |                  
|Total long-term Liabilities                                               |                            |                  
|                                                                          |                            |                  
|                                                                          |                            |                  
|TOTAL LIABILITIES                                                         |                            |                  
|                                                                          |                            |                  
|                                                                          |                            |                  
|COMMITMENTS AND CONTINGENCIES                                             |                            |                  
|                                                                          |                            |                  
|SHAREHOLDERS' EQUITY                                                      |                            |                  
|Preferred stock, $.0001 par value, 50,000,000 shares authorized, none     |                            |                  
|issued and outstanding                                                    |                            |                  
|Common stock, $.0001 par value, 250,000,000 shares authorized, 25,350,000 |                            |                  
|issued and outstanding                                                    |                            |                  
|Additional paid-in capital                                                |                            |                  
|Retained earnings                                                         |                            |                  
|Accumulated other comprehensive loss                                      |                            |                  
|                                                                          |                            |                  
|Total Shareholders' Equity                                                |                            |                  
|                                                                          |                            |                  
|                                                                          |                            |                  
|TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                |                            |                  
|                                                                          |                            |                  

The accompanying notes are an integral part of the condensed consolidated financial statements.

3

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME ANDCOMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2005 
AND 2004
(UNAUDITED)

|                                                            | For the Three
Months Ended
March 31, 2005 | For the Three
Months Ended
March 31, 2004
|----------------------------------------------------------- | ----------------------------------------- | -----------------------------------------
|
|
|
|
|NET REVENUES                                                |                                           |                                          
|COST OF SALES                                               |                                           |                                          
|                                                            |                                           |                                          
|GROSS PROFIT                                                |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|OPERATING EXPENSES                                          |                                           |                                          
|Selling                                                     |                                           |                                          
|General and administrative                                  |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|TOTAL OPERATING EXPENSES                                    |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|INCOME FROM OPERATIONS                                      |                                           |                                          
|                                                            |                                           |                                          
|OTHER INCOME (EXPENSE)                                      |                                           |                                          
|Financial expense, net                                      |                                           |                                          
|Other income, net                                           |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|Total Other Income, net                                     |                                           |                                          
|                                                            |                                           |                                          
|INCOME BEFORE INCOME TAXES                                  |                                           |                                          
|Less:  income tax expense                                   |                                           |                                          
|                                                            |                                           |                                          
|INCOME BEFORE MINORITY INTEREST                             |                                           |                                          
|Minority interest (income) loss                             |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|NET INCOME                                                  |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|OTHER COMPREHENSIVE INCOME                                  |                                           |                                          
|Foreign currency translation loss, net of minority interest |                                           |                                          
|portion                                                     |                                           |                                          
|                                                            |                                           |                                          
|Other comprehensive income before tax                       |                                           |                                          
|Income tax benefit related to items of other comprehensive  |                                           |                                          
|income                                                      |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|TOTAL OTHER COMPREHENSIVE (LOSS), NET OF TAX                |                                           |                                          
|COMPREHENSIVE INCOME                                        |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|Net income per share - basic and diluted                    |                                           |                                          
|                                                            |                                           |                                          
|                                                            |                                           |                                          
|Weighted average number of shares outstanding - basic and   |                                           |                                          
|diluted                                                     |                                           |                                          
|                                                            |                                           |                                          

The accompanying notes are an integral part of the condensed consolidated financial statements.

4

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSFOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

|                                                                                  | For The Three
Months Ended
March 31, 2005 | For The Three
Months Ended
March 31, 2004
|--------------------------------------------------------------------------------- | ----------------------------------------- | -----------------------------------------
|
|
|
|
|CASH FLOWS FROM OPERATING ACTIVITIES:                                             |                                           |                                          
|Net income                                                                        |                                           |                                          
|Adjustments to reconcile net income to net cash (used in) provided by operating   |                                           |                                          
|activities:                                                                       |                                           |                                          
|Depreciation and amortization                                                     |                                           |                                          
|Gain from sale of property, plant and equipment                                   |                                           |                                          
|Provision for doubtful accounts                                                   |                                           |                                          
|Net realized and unrealized (gain) loss on marketable securities                  |                                           |                                          
|Minority interest in income (loss) of subsidiary                                  |                                           |                                          
|Changes in operating assets and liabilities, net of effects of acquisition:       |                                           |                                          
|(Increase) decrease in deposits for employee severance                            |                                           |                                          
|(Increase) decrease in deferred taxes                                             |                                           |                                          
|Increase in accounts receivable                                                   |                                           |                                          
|Increase in other current assets                                                  |                                           |                                          
|(Increase) decrease in inventories                                                |                                           |                                          
|Increase in accounts payable                                                      |                                           |                                          
|Increase in accrued expenses                                                      |                                           |                                          
|Decrease in other current liabilities                                             |                                           |                                          
|Increase (decrease) in provision for the severance of employer-employee relations |                                           |                                          
|                                                                                  |                                           |                                          
|Net Cash (Used in) Provided By Operating Activities                               |                                           |                                          
|                                                                                  |                                           |                                          
|                                                                                  |                                           |                                          
|CASH FLOWS FROM INVESTING ACTIVITIES:                                             |                                           |                                          
|Purchases of property, plant and equipment                                        |                                           |                                          
|Proceeds from sale of property, plant and equipment                               |                                           |                                          
|Proceeds from sale of marketable securities                                       |                                           |                                          
|Cash acquired in acquisition of Owen Mills Company                                |                                           |                                          
|Purchases of marketable securities                                                |                                           |                                          
|                                                                                  |                                           |                                          
|Net Cash Used in Investing Activities                                             |                                           |                                          
|                                                                                  |                                           |                                          
|                                                                                  |                                           |                                          
|CASH FLOWS FROM FINANCING ACTIVITIES:                                             |                                           |                                          
|Short-term debt, net                                                              |                                           |                                          
|Payments on long-term debt                                                        |                                           |                                          
|                                                                                  |                                           |                                          
|Net Cash Provided By (Used In) Financing Activities                               |                                           |                                          
|                                                                                  |                                           |                                          
|                                                                                  |                                           |                                          
|EFFECT OF CHANGES IN EXCHANGE RATES ON CASH                                       |                                           |                                          
|                                                                                  |                                           |                                          
|NET INCREASE IN CASH AND CASH EQUIVALENTS                                         |                                           |                                          
|CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                   |                                           |                                          
|                                                                                  |                                           |                                          
|                                                                                  |                                           |                                          
|CASH AND CASH EQUIVALENTS - END OF PERIOD                                         |                                           |                                          
|                                                                                  |                                           |                                          
|INTEREST PAID                                                                     |                                           |                                          
|                                                                                  |                                           |                                          
|TAXES PAID                                                                        |                                           |                                          
|                                                                                  |                                           |                                          

The accompanying notes are an integral part of the condensed consolidated financial statements.

5

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSFOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

# SUPPLEMENTAL DISCLOSURE
OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

On February 28, 2005, the Company
acquired all the outstanding shares of Owen Mills Company for an aggregate of $372,401,
consisting of a note payable of $172,401 and $200,000 in common stock of the Company, both
of which are to be paid over five years. (See Note 2 for assets and liabilities acquired).

6

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSFOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

|NOTE 1 | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|------ | ---------------------------------------------------------

| | (A)
Basis of Presentation
| | -------------------------

| | The
accompanying condensed consolidated financial statements are presented in United States
dollars under accounting principles generally accepted in the United States of America.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (B)
Principles of Consolidation
| | -------------------------------

| | The
condensed consolidated financial statements include the accounts of Defense Industries
International, Inc. and its wholly owned subsidiaries, Export Erez, USA, Inc., Export
Erez, Ltd., Mayotex, Ltd. Dragonwear Trading Ltd. and its 76% owned subsidiary Achidatex
Nazareth Elite for all periods presented and Rizzo, Inc. (doing business as Owen Mills
Company) since February 28, 2005 (the acquisition date) (collectively, the Company).
The minority interest represents the minority shareholdersproportionate share of
Achidatex and Owen Mills Company.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | All
intercompany accounts and transactions have been eliminated in consolidation.
| | ---------------------------------------------------------------------------------

| | (C)
Use of Estimates
| | --------------------

| | The
preparation of condensed consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make
estimates and assumptions that effect the reported amounts of assets and liabilities and
disclose the nature of contingent assets and liabilities at the date of the condensed
consolidated financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (D)
Per Share Data
| | ------------------

| | Basic
net income per common share is computed based on the weighted average number of common
shares outstanding during the period. Diluted net income per common share is computed
based on the weighted average number of common shares and common stock equivalents
outstanding during the period. There were no common stock equivalents outstanding during
the periods presented. Accordingly, a reconciliation between basic and diluted earnings
per share is not presented.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

7

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSFOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

| | (E)
Interim Consolidated Financial Statements
| | ---------------------------------------------

| | The
condensed consolidated financial statements as of and for the three months ended March
31, 2005 and 2004 are unaudited. In the opinion of management, such condensed
consolidated financial statements include all adjustments (consisting only of normal
recurring accruals) necessary for the fair presentation of the consolidated financial
position and the consolidated results of operations. The consolidated results of
operations for the three months ended March 31, 2005 and 2004 are not necessarily
indicative of the results to be expected for the full year. The consolidated balance
sheet information as of December 31, 2004 was derived from the audited consolidated
financial statements included in the Companys annual report Form 10-KSB. The
interim condensed consolidated financial statements should be read in conjunction with
that report.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (F)
Goodwill and Other Intangible Assets
| | ----------------------------------------

| | In
accordance with Statement of Financial Accounting Standards (SFAS) No. 141,
the Company allocates the purchase price of its acquisitions to the tangible assets,
liabilities and intangible assets acquired based on their estimated fair values. The
excess purchase price over those fair values is recorded as goodwill. The fair value
assigned to intangible assets acquired is either based on valuations prepared by
independent third party appraisal firms using estimates and assumptions provided by
management or negotiated at arms-length between the Company and the seller of the
acquired assets. In accordance with SFAS No. 142, goodwill and purchased intangibles with
indefinite lives are not amortized, but will be reviewed periodically for impairment.
Purchased intangibles with finite lives will be amortized on a straight-line basis over
their respective useful lives.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|NOTE 2 | BUSINESS COMBINATION
|------ | --------------------

| | Effective
February 28, 2005, the Company acquired all of the outstanding shares of Rizzo Inc.
(doing business as Owen Mills Company), a Los Angeles-based manufacturing and service
company specializing in military and industrial sewing of marine and ballistic fabric
products. Under the terms of the agreement, the Company purchased all of the outstanding
stock of Owen Mills Company in consideration for a $200,000 note payable and shares of
the Companys common stock having a value of $200,000, based on the average closing
price per share of the Companys common stock for the ten trading days preceding the
issuance of such shares. The Company shall pay the $400,000 of consideration as follows:
(i) $3,333.33 each month commencing on March 31, 2005 and thereafter on the last business
day of each successive month until the Company has paid the former shareholder of Owen
Mills Company a total of $200,000; the present value of the payments is $172,401 (ii)
$40,000 in the form of shares of common stock of the Company payable within fifteen (15)
business days from the date of the Agreement; and (iii) $40,000 in the form of the Companys
common stock paid to the former shareholder of Owen Mills Company on each of the last
business days of February 2006, February 2007, February 2008, and of February 2009. The
Company acquired assets totaling $576,190 (consisting of cash of $20,415, accounts
receivable, net of $232,224, inventory of $179,306, property, plant and equipment, net of
$140,380, and other current assets of $3,865) and assumed liabilities of $284,689
(consisting of accounts payable of $30,973, other current liabilities of $160,046, and
long-term debt of $93,670), which resulted in the recording of $80,900 in goodwill.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

8

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSFOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

| | The
acquisition of Owen Mills Company was accounted for as a purchase under SFAS No. 141,
Business Combinations. Accordingly, the operating results of Owen Mills Company have been
included in the consolidated statements of income after the acquisition date of February
28, 2005. The following table reflects the unaudited pro forma combined results of
operations for the three months ended March 31, 2005 and 2004, assuming the acquisition
had occurred at the beginning of 2004.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                         | For the Three
Months Ended March 31, 2005 | For the Three
Months Ended March 31, 2004
|---------------------------------------- | ----------------------------------------- | -----------------------------------------
|
|
|
|
|Revenue                                  |                                           |                                          
|Net income                               |                                           |                                          
|Net income per share - basic and diluted |                                           |                                          

|NOTE 3 | INVENTORIES
|------ | -----------

| | Inventories
consisted of the following:
| | ---------------------------------------

|                | March 31, 2005 | December 31, 2004
|--------------- | -------------- | -----------------
|
|
|
|
|Raw materials   |                |                  
|Work in process |                |                  
|Finished goods  |                |                  
|                |                |                  
|                |                |                  
|                |                |                  

9

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSFOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

|NOTE 4 | SEGMENT INFORMATION AND CONCENTRATIONS
|------ | --------------------------------------

| | The
Company has two strategic business units: the civilian market and the military market.
The military market is further broken down between local and export sales in order to
better analyze trends in sales and profit margins. The Company does not allocate assets
between segments because several assets are used in more than one segment and any
allocation would be impractical.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (A)
Sales and Income from Operations:
| | -------------------------------------

|                        | Civilian
Local | Military Local | Military
Export | Consolidated
|----------------------- | -------------- | -------------- | --------------- | ------------
|
|
|
|
|March 31, 2005          |                |                |                 |             
|Net Sales               |                |                | $               | 459,020     
|Income from operations  |                |                |                 | 10,297      
|                        |                |                |                 |             
|                        |                |                |                 |             
|March 31, 2004          |                |               
|Net Sales               |                |                | $               | 257,087     
|Income from  operations |                |                |                 | 40,669      
|                        |                |                |                 |             

| | (B)
Single Customers Exceeding 10% of Sales:
| | --------------------------------------------

|                             | For the Three
Months Ended
March 31, 2005 | For the Three
Months Ended
March 31, 2004
|---------------------------- | ----------------------------------------- | -----------------------------------------
|
|
|
|
|Sales                        |                                           |                                          
|                             |                                           |                                          
|Customer A (Military Export) |                                           |                                          
|Customer B (Military Export) |                                           |                                          
|Customer C (Military Export) |                                           |                                          
|Customer D (Military Export) |                                           |                                          

10

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSFOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(UNAUDITED)

|NOTE 5 | COMMITMENTS AND CONTINGENCIES
|------ | -----------------------------

| | During
2004, the Israeli Government decided to evacuate the Erez Industrial Zone in the Gaza
Strip where part of operations were located. The Company owns facilities, leases other
facilities and maintains equipment and inventory within this area. In 2005, the Company
moved its light cut and sew operation from the Industrial Zone Erez to Sderot
as well as some of its webbing equipment to Nazareth. The Israeli Governments
initial decision to evacuate the Gaza Strip was backed by resolutions to compensate the
Israeli Gaza Strip settlers as well as business and property owners in the Gaza Strip and
in the Erez Industrial Zone. While the Israeli Government has not yet decided on the date
of the evacuation, there is no doubt that it will evacuate the area, or that it will come
to an agreement with the business and property owners for their compensation. The
compensation is mentioned in the Evacuation Law resolution that was adopted
by the Israeli Parliament, however, the amount of the compensation will be negotiable.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The
Company believes that, at a minimum, it will be compensated for the actual expenses
incurred in connection with the potential relocation.
| | ---------------------------------------------------------------------------------------------------------------------------------------------

|NOTE 6 | SUBSEQUENT EVENTS
|------ | -----------------

| | On
April 27, 2005, the Company issued 36,463 common shares having a fair value of $40,000 to
the former shareholder of Owen Mills Company according to the business combination
agreement signed on February 28, 2005. Also see Note 2.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

11

---

---

|Item 2. | Management's Discussion and Analysis o f Financial Condition and Results of Operations
|------- | --------------------------------------------------------------------------------------

This
information should be read in conjunction with the condensed consolidated financial
statements and notes included in Item 1 of Part I of this Quarterly Report and the audited
consolidated financial statements and notes thereto and Managements Discussion and
Analysis of Financial Condition and Results of Operations for the year ended December 31,
2004 contained in our 2004 Annual Report on Form 10-KSB. The discussion and analysis which
follows may contain trend analysis and other forward-looking statements within the meaning
of Section 21E of the Securities Exchange Act of 1934 which reflect our current views with
respect to future events and financial results. These include statements regarding our
earnings, projected growth and forecasts, and similar matters that are not historical
facts.

We remind shareholders that forward-looking statements are merely predictions and
therefore are inherently subject to uncertainties and other factors that could cause the
future results to differ materially from those described in the forward-looking statements

# Critical Accounting
Policies

We
have identified the following policies as critical to the understanding of our condensed
consolidated financial statements. The preparation of our consolidated financial
statements requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the condensed consolidated financial statements and the reported amounts of
sales and expenses during the reporting periods. Our condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted
in the United States.

Revenues
and Revenue Recognition. Revenues from sales of products are recognized upon shipment
to customers. We provide a warranty on goods ranging from three to four years. Our policy
is to consider the establishment of a reserve for warranty expenses. Based upon historical
experience of no warranty claims, we have not established a reserve at March 31, 2005 and
March 31, 2004. If we change any of our assumptions with regard to our recognition of
revenues, or if there is a change with respect to warranties expenses our financial
position and results of operations may change materially.

Foreign
Currency Translation And Transactions. The functional currency of Export Erez, Ltd.,
Mayotex Ltd., and Achidatex Nazareth Elite is the New Israeli Shekel, or NIS. The
functional currency of Dragonwear Trading Ltd. is the Cyprus Pound, or CYP. The financial
statements of Dragonwear are translated into NIS. The financial statements for all of
these entities are then translated into United States dollars from NIS at quarter-end
exchange rates as to assets and liabilities and average exchange rates as to revenues and
expenses. Capital accounts are translated at their historical exchange rates when the
capital transactions occurred. Foreign currency transaction gains or losses from
transactions denominated in currencies other than NIS are recognized in net income in the
period the gain or loss occurs. Any change in exchange rates may have a material impact on
our financial position and results of operations.

12

---

---

Inventories.
          Inventories are valued at the lower of cost or market value using the first-in
          first-out method. The cost includes expenses of freight-in transportation. The
          specific identification method is used for finished goods since all orders are
          custom orders for customers. Inventories write-offs and write-down provisions
          are provided to cover risks arising from slow-moving items or technological
          obsolescence. Any change in our assumptions with respect to the need to
          write-off write-down the value of our inventories may have material affect on
          our financial position or results of operations.

Property
and Equipment. Fixed assets are stated at cost less accumulated depreciation.
Depreciation is computed using the straight-line method over the estimated useful lives of
three to twenty-five years. These long-lived assets are generally evaluated on an
individual basis in making a determination as to whether such assets are impaired.
Periodically, we review our long-lived assets for impairment based on estimated future non
discounted cash flows attributed to the assets. In the event such cash flows are not
expected to be sufficient to recover the recorded value of the assets, the assets are
written down to their estimated fair values. The use of different assumptions with respect
to the expected cash flows from our assets and other economic variables, primarily the
discount rate, may lead to different conclusions regarding the recoverability of our
assets carrying values and to the potential need to recordan impairment loss for our
long lived assets.

# Overview

We
are a manufacturer and global provider of personal military and civilian protective
equipment and supplies. Our products are used by military, law enforcement, border patrol
enforcement, and other special security forces, corporations, non-governmental
organizations and individuals throughout the world.

Our
main products include body armor, bomb disposal suits, bullet proof vests and jackets,
ballistic wall coverings, bullet proof ceramic and polyethylene panels, V.I.P. car
armoring and lightweight armor kits for vehicles, personal military equipment, dry storage
systems, liquid logistic products,tents and other camping and travel gear.

From
time to time we have provided bulletproof vests developed by us to laboratories in the
United States for testing, and following the tests, the products were deemed to have met
the American National Institute of Justice (NIJ) standards. The American NIJ standards are
the accepted standards worldwide for bulletproof vests and compliance with these standards
has enabled us to enter into the North American market as well as other new markets for
our bulletproof vests. Similarly, we have submitted our ballistic ceramic plates for
testing by German laboratories and following the tests, the products were deemed to have
met the German qualification standard. Obtaining this standard has enabled us to enter the
German and other European marketsfor these products.

Our
strategy is to capitalize on our significant research and development capabilities and the
strength of our brand identity and achieve greater economies of scale. Due to ever-present
international tensions we believe that the demand for our products will continue to grow.
We expect to address this growth by offering a comprehensive array of high quality branded
security products to meet the needs of our customers around the world. We intend to
enhance our leadership position in the industry through additional strategic acquisitions
and by creating a broad portfolio of products and services to satisfy all of our
customers increasingly complex security products needs. The following elements
define our growth strategy.

13

---

---

| |  | Capitalize
on Exposure to Military Problems. We believe that the events of September 11,
2001, the subsequent War on Terrorism, the continuing conflict in Iraq, the
increasing likelihood of military conflicts abroad, and recent events where lives have
been saved due to the performance of armor systems, are all likely to result in
additional interest in our products.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Expand
Distribution, Networks and Product Offerings. We expect to continue to leverage our
distribution network by expanding our range of branded law enforcement equipment through
the acquisition of niche defensive security products manufacturers and by investing in
the development of new and enhanced products which complement our existing offerings. We
believe that a broader product line will strengthen our relationships with distributors
and enhance our brand appeal with military, law enforcement and other end users.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Pursue
Strategic Acquisitions. In addition to our recent acquisition of Owen Mills, we
intend to continue selectively pursue strategic acquisitions that complement and/or
expand our product offerings, provide access to new geographic markets, and provide
additional distribution channels and new customer relations.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

# Material Trends

Local
Military Market.The Israeli Military defense budget has been subject to reductions
since the second half of 2003. As a result, the demand for our products declined in the
second half of 2003 and stabilized at a lower level in 2004 and in the first three months
of 2005. In 2004 and in the first three months of 2005, sales to the Israeli Ministry of
Defense were $2,094,590 and $581,467, accounting for 17.4% and 15.8% of our sales.

Export
Military Market. Our customers in this market are military and law enforcement
organizations, mostly in South America, North America and Europe. Their budgets are
fluctuating and as a result we cannot identify definite trends in these markets. In 2004
and in the first three months of 2005, we had sales of $2,792,702 and $212,900 in South
America, sales of $4,036,584 and $229,681 in North America, and sales of $776,305 and
$1,961,357 in Europe.

Since
2003, we have increased our export efforts and sales as a consequence of the worldwide
environment resulting from the events of September 11, 2001, the subsequent War on
Terrorism and the continuing conflict in Iraq. We are continuing our efforts to
strengthen our position in our existing export markets in the U.S., South America, Asia
and Europe, and to extend our presence to new export markets in South America and Europe.
We believe that those markets are growing and that any future success in such markets is
mainly dependant on our ability to be competitive in our pricing and the quality of our
products.

14

---

---

As
a result of the above, we expect instability in that our export military business will be
under pressure in the next year, and that we will experience growth in the next two to
three years.

Local
Civilian Market.Our product range to the civilian market is diversified. In 2004 our
local market business grew, due to the improvement of the economic situation in Israel. We
expect modest increase in this market in 2005 and in the future.

Gross
Profit Margins.Our pricing policy, although slightly different from one product to
the other, is based on our existing overall gross margin. We do not expect a material
change in our gross profit margins in the foreseeable in future.

Backlog.We had approximately $3.1 million of unfilled customer orders at March 31,
          2005, out of which approximately $1.6 million was attributable to orders from
          military customers in South America, North America, Europe and Africa,
          approximately $380,000 was attributable to the local civilian market,
          approximately $220,000 was attributable to the U.S. civilian market and
          approximately $900,000 was attributable to the Israeli Military of Defense.

# Operations in the Erez
Industrial Zone

During
2004, the Israeli Government decided to evacuate the Erez Industrial Zone in the Gaza
Strip where part of our operations were located. The Israeli Governments decision to
evacuate the Gaza Strip was supported by certain resolutions as well as the
Evacuation Law that was adopted by the Israeli Parliament to compensate the
Israeli Gaza Strip settlers as well as business and property owners in the Gaza Strip and
in the Erez Industrial Zone, however, the amount of the compensation has not been
finalized.

We
owned facilities, leased other facilities and maintained equipment and inventory within
this area. During the last half of 2004, we prepared for the eventual evacuation by
merging existing production facilities. We moved one of our light cut and sew
operations from the Erez Industrial Zone to Sderot and some of our webbing equipment to
Nazareth. Due to our belief that we will be reimbursed for all the costs related to the
evacuation of the Erez Industrial Zone, no impairment or accrued liabilities have been
recorded at March 31, 2005.

15

---

---

# Three Months Ended March
31, 2005 Compared with Three Months Ended March 31, 2004

# Results of Operations

Net
Revenues and Gross Profit Margin. Net revenues for the three months ended March 31,
2005 decreased to $3,684,480 from $3,746,079 in the same period in 2004, a decrease of
1.6%. The decrease is attributable to a decrease in export sales. We attribute this
decrease in export sales to the fact that a major export customer in 2004 did not
contribute to the export sales during the three months ended March 31, 2005. This decrease
was partially offset by the continued successful implementation of our growth plan with
our focus on the international markets and increased sales to the local markets.

On
February 28, 2005, we acquired all of the outstanding shares of Owen Mills, a company that
specializes in military and industrial sewing of marine and ballistic fabric products. For
the first three months of 2005, Owen Mills had revenues of $241,695.

The
following table sets forth the breakdown of sales by segment for the three months ended
March 31, 2005 and 2004.

|                                   | Three months ended March 31,
|---------------------------------- | ----------------------------
|
|
|
|
|Sales to the local civilian market |                             
|Sales to the local military market |                             
|Export military sales              |                             
|                                   |                             
|Total                              |                             
|                                   |                             

The
following table sets forth, for the three months ended March 31, 2005, the revenues and
net income of each of our subsidiaries as a percentage of our total revenues and net
income.

|           | For the three months ended March 31, 2005
|---------- | -----------------------------------------
|
|
|
|
|Revenues   |                                          
|Net Income |                                          

|                                       
|---------------------------------------
|**Owen Mills recorded a loss of
$9,325.

The
dominance of export sales is expected to continue into the second quarter of 2005. This
expectation is based, among other things, on the fact that we have broadened our export
customers base.

We
anticipate that our revenues for the remainder of 2005 will exceed our sales results in
the same period in 2004.

16

---

---

Gross
profit for the three months ended March 31, 2005 was $655,097compared to $966,239
for the same period in 2004. This decrease in gross profit is principally attributable to
the change in the mix of products sold, which products were characterized by low profit
margins, and the temporary lower operating efficiency resulting from the partial
relocation of certain manufacturing lines from Erez Industrial Zone to Sderot. As a
result, our gross profit margin for the three months ended March 31, 2005 was 17.8%
compared to 25.8% for the same period in 2004. We anticipate an increase in our gross
profit margin in the second quarter of 2005. Also affecting our gross profits in the three
months ended March 31, 2005 was the approximate 5.9% increase in the ratio between the
Euro (which is the currency used for the majority of our raw material purchases) and the
US Dollar (which is the principal currency for our sales). We believe that the second
quarter of 2005 will be characterized by an increased demand worldwide for raw materials,
that may result in significant extensions in the regular delivery schedules and an
increase in raw material prices which will likely effect our cost of production.

Selling
Expenses. Selling expenses for the three months ended March 31, 2005 increased to
$144,081 from $120,919 for the same the same period in 2004. The increase in our selling
expenses was attributable to higher commission payments on sales to a major export
customer.

General
and Administrative Expenses. General and administrative expenses for three months
ended March 31, 2005 increased to $397,096 from $306,697 for the same period in 2004. This
increase is mainly a result of our activity to expand our presence in the United States
and costs associated with the partial relocation of certain manufacturing lines from Erez
Industrial Zone to Sderot. We do not anticipate any material change in our general and
administrative expenses in the second quarter of 2005.

Income
Tax Expense. Our income tax expense for the three months ended March 31, 2005 was
$49,014 as compared to a tax expense of $194,338 for the comparable period in 2004,
reflecting the lower level of earnings in the first quarter of 2005. Our effective tax
rate was 32.7 % in the 2005 period, compared to 35.9% in the 2004 period.

Financial
Expenses. We had financial expenses, net of $44,169 for the three months ended March
31, 2005 as compared to $24,482 for the same period in 2004. This increase is attributed
mainly to the increase in the rate of exchange between the U.S. Dollar ($) and the New
Israeli Shekel (NIS).

Other
Income, Net. We had other income, net for the three months ended March 31, 2005 of $80,226
as compared to other income of $27,198 for the same period in 2004. The increase in other
income, net is attributable to income from our marketable securities.

# Liquidity and Capital
Resources

As
of March 31, 2005, we had $528,578 in cash and cash equivalents, $851,032 in marketable
securities and working capital of $4,275,626 as compared to $505,013 in cash and cash
equivalents, $808,102 in marketable securities and $4,344,566 in working capital at
December 31, 2004. The decrease in working capital is mainly due to our acquisition of
Owen Mills Company and the purchase of fixed assets.

17

---

---

Net
cash used in operating activities was $452,172 for the three months ended March 31, 2005
as compared to $1.0 million provided from operating activities for the same period in
2004. This was primarily attributable to net income of $83,238 in this period, a
$1,256,434 increase in accrued expenses, a $189,736 increase in inventory, a decrease in
other current assets of $252,125, depreciation of $44,376 and an increase in minority
interest of $17,725, which was offset by a $1,253,398 decrease in accounts receivable.

Our
revenues for the three months ended March 31, 2005, decreased by approximately $60,000
compared to the same period in 2004, resulting in an increase in our accounts receivable
that was partially offset by a decrease in inventory and in other current assets. In the
first three months of 2005 we invested $384,393 in fixed assets (mainly in new molding
equipment) and entered into $709,211 of short and long term loans.

Net
cash used in investing activities was $141,418 for the three months ended March 31, 2005
as compared to $105,976 in the three months ended March 31, 2004. During the three months
ended March 31, 2005, $168,334 (net of sales of fixed assets) was used to purchase fixed
assets, while $6,501 (net of purchases of marketable securities) was provided from sales
of our marketable securities, and $20,415 was obtained in connection with our acquisition
of Owen Mills.

Net
cash provided from financing activities was $186,128 for the three months ended March 31,
2005 as compared to $118,404 in the three months ended March 31, 2004. During the three
months ended March 31, 2005, we increased our short-term debt by $787,353 and we repaid
$158,423 (net of proceeds from new long term debt) of long term debt.

All
of our large contracts are supported by letters of credit. As a result, we believe that we
have limited exposure to doubtful accounts receivables. We have historically achieved net
profits on an annual basis, but our quarterly profits are not consistent on a quarter to
quarter basis. Nevertheless, we have striven to balance our accounts payable and account
receivable. Subject to an unexpected growth in inventories as a result of a future growth
in sales or a significant change in raw material prices, we intend to use our cash flow
from operations for the acquisition of companies or equipment.

During
2005, we decided to reduce our projected spending for research and development. We
anticipate that our research and development expenses for the remainder of 2005 and for
2006 will reflect annualized spending of approximately $70,000 per year.

We
believe that we have sufficient working capital and borrowing capability to sustain our
current level of operations for the next twelve months.

# Foreign Currency
Exchange Risk

We
develop products in Israel and sell them in South America, Asia and several European
countries. As a result, our financial results could be affected by factors such as changes
in foreign currency exchange rates or weak economic conditions in foreign markets.

18

---

---

Our
foreign currency exposure with respect to our sales is mitigated, and we expect it will
continue to be mitigated, through salaries, materials and support operations, in which
part of these costs are denominated in NIS.

During
2004, the NIS appreciated in value in relation to the dollar by approximately 2.35%
against the U.S. dollar. In the first quarter of 2005 the NIS appreciated in value in
relation to the dollar by approximately 1.28 % against the U.S. dollar. Among the factors
contributing to the appreciation in NIS value in relation to the dollar is the low
interest rate for US investments compared to the higher interest rate for Israeli
investments. The deflation in Israel was approximately 0.6% for the three months ended
March 31, 2005 compared to an annual deflation of 1.2% in 2004.

Since
most of our sales are quoted in U.S. dollars, and a portion of our expenses are incurred
in NIS, our results may be adversely affected by a change in the rate of inflation in
Israel or if such change in the rate of inflation is not offset, or is offset on a lagging
basis, by a corresponding devaluation of the NIS against the U.S. dollar and other foreign
currencies. We will also be adversely affected if the U.S. dollar continues to depreciate
against the Euro, the currency used for many of our purchases of raw material.

We
did not enter into any foreign exchange contracts in 2004 or the first three months of
2005.

# Contractual Obligations

The
following table summarizes our contractual obligations and commercial commitments as of
March 31, 2005.

|Contractual Obligations             | Payments due by Period
|----------------------------------- | ----------------------
|
|
|
|
|Long-term debt obligations          |                       
|Capital (finance) lease obligations |                       
|Operating lease obligations         |                       
|Purchase obligations                |                       
|Other long-term liabilities         |                       
|reflected on the Company's          |                       
|balance sheet under  U.S. GAAP      |                       
|                                    |                       
|Total                               |                       
|                                    |                       

# Cautionary Statement
Regarding Forward-Looking Information and Risk Factors

This report contains
forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. Words such as anticipate, expect, intend,
plan, believe, seek, outlook and
estimate as well as similar words and phrases signify forward-looking
statements. Our forward-looking statements are not guarantees of future results and
conditions and important factors, risks and uncertainties may cause our actual results to
differ materially from those expressed in our forward-looking statements. These
uncertainties and other factors include, but are not limited to, the following:

19

---

---

| |  | Our significant
international operations subject us to financial and regulatory risks.
| | - | --------------------------------------------------------------------------------------

| |  | Currency
exchange rate fluctuations in the world markets in which we conduct business could have a
material adverse effect on our business, results of operations and financial condition.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Sales
of our products are subject to governmental procurement procedures and practices;
termination, reduction or modification of contracts with our customers, and especially
with the government of Israel, or a substantial decrease in our customers budgets
may adversely affect on us.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | The
loss of one or more of our key customers would result in a loss of a significant amount
of our revenues.
| | - | ------------------------------------------------------------------------------------------------------------

| |  | Our
markets are highly competitive. Inability to compete effectively will adversely affect
us.
| | - | ----------------------------------------------------------------------------------------------

| |  | Limited
sources for some of our raw materials may significantly curtail our manufacturing
operations.
| | - | -----------------------------------------------------------------------------------------------------

| |  | Our
resources may be insufficient to manage the demands imposed by any future growth.
| | - | -------------------------------------------------------------------------------------

|Item 3. | Controls and Procedures
|------- | -----------------------

Our
management, including our chief executive officer and chief financial officer, evaluated
the effectiveness of our disclosure controls and procedures (as defined in Exchange Act
Rule 13a-15(e)) as of the end of the period covered by this quarterly report on Form
10-QSB. Based upon that evaluation, our chief executive officer and chief financial
officer have concluded that, as of such date, our disclosure controls and procedures were
effective to ensure that information required to be disclosed by our company in reports
that we file or submit under the U.S. Securities Exchange Act of 1934, as amended, is
recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms and that such information was
made known to them by others within the company, as appropriate to allow timely decisions
regarding required disclosure.

20

---

---

# Changes in Internal
Controls Over Financial Reporting

In
connection with the evaluation of the Companys internal controls as of the end of
the period covered by this quarterly report, our chief executive officer and chief
financial officer have determined that there were no changes to our internal controls over
financial reporting that have materially affected, or are reasonably likely to materially
effect, the Companys internal controls over financial reporting.

All
internal control systems, no matter how well designed, have inherent limitations.
Therefore, even those systems determined to be effective may not prevent or detect
misstatements and can provide only reasonable assurance with respect to financial
statement preparation and presentation. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

21

---

---

# PART II  OTHER
INFORMATION

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. AND SUBSIDIARIES

|Item 1. | Legal Proceedings
|------- | -----------------

We
are not a party to any pending or to the best of our knowledge, any threatening legal
proceedings. None of our directors, officers or affiliates, or owner of record of more
than five percent (5%) of our shares, or any affiliate of any such director, officer or
security holder is a party adverse to us or has a material interest adverse to us in
reference to a pending litigation.

|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

On
February 28, 2005 we entered into an agreement of purchase and sale of stock with Owen
Mills Company, a Los Angeles based manufacturing and service company specializing in
military and industrial sewing of marine and ballistic fabric products. Under the terms of
the agreement, we purchased all of Owen Mills Companys outstanding stock in
consideration for $200,000 in cash and shares of our common stock having a value of
$200,000, based on the average closing price per share of our shares of common stock for
the ten trading days preceding the issuance of such shares. The issuance of shares was
made pursuant to an exemption from registration under section 4(2) of the Securities Act
of 1933.

|Item 3. | Default Upon Senior Securities
|------- | ------------------------------

| | None.
| | -----

|Item 4. | Submission of Matters to a Vote of Shareholders
|------- | -----------------------------------------------

| | None.
| | -----

22

---

---

|Item 6. | Exhibits
|------- | --------

|(a) | Exhibits
|--- | --------

|31.1 |  | Certification
by Chief Executive Officer Pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002.
|---- |  | ---------------------------------------------------------------------------------------------------------------------

|31.2 |  | Certification
by Chief Financial Officer Pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002.
|---- |  | ---------------------------------------------------------------------------------------------------------------------

|32.1 |  | Certification
 by Chief  Executive  Officer  Pursuant to 18 U.S.C.  Section                   1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|---- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|32.2 |  | Certification
 by Chief  Financial  Officer  Pursuant to 18 U.S.C.  Section                   1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|---- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

23

---

---

# SIGNATURES

Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.

| |  | DEFENSE INDUSTRIES INTERNATIONAL, INC.(Registrant)BY: /S/ Joseph Postbinder
Joseph PostbinderExecutive Officer
| |  | ----------------------------------------------------------------------------------------------------------------------------

| |  | BY: /S/ Tsippy Moldovan
Tsippy MoldovanChief Accounting and Financial Officer
| |  | -------------------------------------------------------------------------------------------

Date: November 2 , 2005

24

---

---