# Step Number

**1**

**2**

**3**

**4**

**5**

**6**

**7** This spreadsheet provides the aggregate state level data, calculations and resulting renewable energy (RE) targets that inform the

111(d) state goals. The spreadsheets show two separate ways of implementing the calculations: one that calculates targets with

RE expressed as megawatt-hour (MWh) generation and one with RE expressed as a percent of 2012 generation. Both methods

derive the same results if 2012 generation is used as the basis of your percentages. The state annual RE targets expressed in

megawatt-hours have been used as inputs to the proposed and alternative state goal calculation that is outlined in the Goal

Computation TSD and related materials. The steps of the RE methodology are as follows:

# Action

Calculate 2020 effective RE levels for states with RPS policies based on each state's RPS requirements

Assign states to NERC-based regions

Average 2020 effective RE levels present in each region, assign that to all states in the region as the RE

Generation Target achievable by 2030

Determine the annual growth factors required for each region to meet their respective regional RE targets by

2030

Apply appropriate regional growth factor to each state's 2017 BAU RE generation levels (equal to 2012

generation levels) to derive 2017 RE generation targets under the proposed approach. Apply the growth factor

annually in each state for all subsequent years through 2029. If the estimated RE generation is equal to or higher

than the state's share of the regional RE target, apply the latter as their target in that year and all subsequent

years.

Interim and final RE targets are calculated in this spreadsheet for informational purposes, though the annual RE

targets calculated in step 5 are the direct input to state goal calculation. The interim RE targets for the Proposed

State Goal method are calculated by averaging each state's 2020-2029 annual RE targets. The 2029 annual RE

target for each state is applied in 2030.

Interim and final RE targets are calculated in this spreadsheet for informational purposes, though the annual RE

targets calculated in step 5 are the direct input to goal calculation. The interim RE targets for the Alternative

State Goal method are calculated by averaging each state's 2020-2024 annual RE targets . The 2024 annual RE

target for each state is applied in 2025. **Calculations to derive state RE targets**

This spreadsheet provides the aggregate state level data, calculations and resulting renewable energy (RE) targets that inform the

111(d) state goals. The spreadsheets show two separate ways of implementing the calculations: one that calculates targets with

RE expressed as megawatt-hour (MWh) generation and one with RE expressed as a percent of 2012 generation. Both methods

derive the same results if 2012 generation is used as the basis of your percentages. The state annual RE targets expressed in

megawatt-hours have been used as inputs to the proposed and alternative state goal calculation that is outlined in the Goal

Computation TSD and related materials. The steps of the RE methodology are as follows:Step 1 Step 2

State State

Abbrev Effective

RE Level

(%) Assigned Region Regional RE

Generation

Targets (%) State RE

Generation

Target (MWh) Calculate

Regional RE

Target (MWh) Calculate

2012 Regional

RE Calculate

Annual

Regional

Growth Factor 2012

RE

(MWh) 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 STATE 2012

RE

(MWh) Interim

(2020-2029) Final

(2030) Interim

(2020-2024) Final

(2025)

Alabama AL Southeast 10% 15,287,869 93,197,688 18,104,807 13% 2,776,554 3,149,528 3,572,603 4,052,510 4,596,883 5,214,381 5,914,827 6,709,365 7,610,632 8,632,966 9,792,631 11,108,072 12,600,217 14,292,801 Alabama 2,776,554 8,647,278 14,292,801 6,009,218 7,610,632

Alaska AK Alaska 10% 694,642 694,642 39,958 11% 39,958 44,524 49,611 55,279 61,595 68,633 76,475 85,213 94,950 105,799 117,887 131,357 146,365 163,089 Alaska 39,958 105,136 163,089 77,373 94,950

Arizona AZ 10% West 21% 19,597,241 146,877,467 68,065,726 6% 1,697,652 1,801,122 1,910,898 2,027,365 2,150,930 2,282,026 2,421,112 2,568,676 2,725,233 2,891,333 3,067,555 3,254,519 3,452,877 3,663,325 Arizona 1,697,652 2,847,759 3,663,325 2,429,595 2,725,233

Arkansas AR South Central 20% 13,001,136 150,952,893 53,227,248 8% 1,660,370 1,798,989 1,949,181 2,111,912 2,288,229 2,479,266 2,686,252 2,910,519 3,153,509 3,416,786 3,702,042 4,011,114 4,345,990 4,708,823 Arkansas 1,660,370 3,370,253 4,708,823 2,703,555 3,153,509

California CA 33% West 21% 41,150,704 146,877,467 68,065,726 6% 29,966,846 31,793,284 33,731,042 35,786,903 37,968,066 40,282,168 41,150,704 41,150,704 41,150,704 41,150,704 41,150,704 41,150,704 41,150,704 41,150,704 California 29,966,846 40,745,587 41,150,704 40,340,469 41,150,704

Colorado CO 30% West 21% 10,839,820 146,877,467 68,065,726 6% 6,192,082 6,569,481 6,969,882 7,394,687 7,845,383 8,323,548 8,830,857 9,369,086 9,940,119 10,545,955 10,839,820 10,839,820 10,839,820 10,839,820 Colorado 6,192,082 9,821,423 10,839,820 8,861,798 9,940,119

Connecticut CT 23% Northeast 25% 9,040,849 64,245,373 13,749,515 13% 666,525 750,448 844,938 951,325 1,071,108 1,205,972 1,357,818 1,528,783 1,721,274 1,938,001 2,182,018 2,456,759 2,766,092 3,114,375 Connecticut 666,525 1,934,220 3,114,375 1,376,991 1,721,274

Delaware DE 19% East Central 16% 1,365,980 96,368,237 12,162,664 17% 131,051 153,669 180,191 211,290 247,757 290,517 340,658 399,452 468,394 549,235 644,028 755,181 885,519 1,038,351 Delaware 131,051 561,909 1,038,351 349,356 468,394

District Of Columbia DC 20% East Central 16% 11,358 96,368,237 12,162,664 17%

- - - - - - - - - - - - - - District Of Columbia

- - - - -

Florida FL Southeast 10% 22,109,614 93,197,688 18,104,807 13% 4,523,798 5,131,479 5,820,789 6,602,694 7,489,632 8,495,713 9,636,940 10,931,468 12,399,889 14,065,563 15,954,987 18,098,217 20,529,346 22,109,614 Florida 4,523,798 13,971,137 22,109,614 9,790,728 12,399,889

Georgia GA Southeast 10% 12,230,636 93,197,688 18,104,807 13% 3,278,536 3,718,941 4,218,506 4,785,176 5,427,968 6,157,106 6,984,188 7,922,373 8,986,583 10,193,748 11,563,072 12,230,636 12,230,636 12,230,636 Georgia 3,278,536 9,392,695 12,230,636 7,095,644 8,986,583

Hawaii HI 25% Hawaii 10% 1,046,927 1,046,927 924,815 9% 924,815 1,004,906 1,046,927 1,046,927 1,046,927 1,046,927 1,046,927 1,046,927 1,046,927 1,046,927 1,046,927 1,046,927 1,046,927 1,046,927 Hawaii 924,815 1,046,927 1,046,927 1,046,927 1,046,927

Idaho ID West 21% 3,196,687 146,877,467 68,065,726 6% 2,514,502 2,667,758 2,830,354 3,002,860 3,185,880 3,196,687 3,196,687 3,196,687 3,196,687 3,196,687 3,196,687 3,196,687 3,196,687 3,196,687 Idaho 2,514,502 3,195,606 3,196,687 3,194,526 3,196,687

Illinois IL 16% North Central 15% 29,860,029 110,786,042 52,058,236 6% 8,372,660 8,873,478 9,404,253 9,966,777 10,562,949 11,194,781 11,864,407 12,574,087 13,326,217 14,123,337 14,968,137 15,863,470 16,812,358 17,818,004 Illinois 8,372,660 13,910,775 17,818,004 11,904,488 13,326,217

Indiana IN North Central 15% 17,335,113 110,786,042 52,058,236 6% 3,546,367 3,758,497 3,983,314 4,221,580 4,474,098 4,741,720 5,025,350 5,325,946 5,644,522 5,982,154 6,339,982 6,719,214 7,121,130 7,547,086 Indiana 3,546,367 5,892,120 7,547,086 5,042,327 5,644,522

Iowa IA North Central 15% 8,565,921 110,786,042 52,058,236 6% 14,183,424 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 8,565,921 Iowa 14,183,424 8,565,921 8,565,921 8,565,921 8,565,921

Kansas KS 20% South Central 20% 8,884,938 150,952,893 53,227,248 8% 5,252,653 5,691,181 6,166,320 6,681,126 7,238,913 7,843,267 8,498,076 8,884,938 8,884,938 8,884,938 8,884,938 8,884,938 8,884,938 8,884,938 Kansas 5,252,653 8,577,482 8,884,938 8,270,026 8,884,938

Kentucky KY Southeast 10% 8,994,969 93,197,688 18,104,807 13% 332,879 377,595 428,317 485,853 551,118 625,149 709,125 804,382 912,434 1,035,001 1,174,033 1,331,740 1,510,633 1,713,556 Kentucky 332,879 1,036,717 1,713,556 720,442 912,434

Louisiana LA South Central 20% 20,681,541 150,952,893 53,227,248 8% 2,430,042 2,632,919 2,852,733 3,090,899 3,348,948 3,628,541 3,931,477 4,259,703 4,615,333 5,000,652 5,418,141 5,870,485 6,360,593 6,891,619 Louisiana 2,430,042 4,932,549 6,891,619 3,956,800 4,615,333

Maine ME 40% Northeast 25% 3,611,728 64,245,373 13,749,515 13% 4,098,795 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 3,611,728 Maine 4,098,795 3,611,728 3,611,728 3,611,728 3,611,728

Maryland MD 18% East Central 16% 5,982,069 96,368,237 12,162,664 17% 898,152 1,053,165 1,234,932 1,448,071 1,697,995 1,991,053 2,334,691 2,737,638 3,210,129 3,764,169 4,413,830 5,175,617 5,982,069 5,982,069 Maryland 898,152 3,728,926 5,982,069 2,394,301 3,210,129

Massachusetts MA 22% Northeast 25% 9,061,019 64,245,373 13,749,515 13% 1,843,419 2,075,526 2,336,859 2,631,096 2,962,380 3,335,378 3,755,339 4,228,179 4,760,555 5,359,963 6,034,843 6,794,698 7,650,227 8,613,477 Massachusetts 1,843,419 5,349,504 8,613,477 3,808,366 4,760,555

Michigan MI 10% North Central 15% 16,348,221 110,786,042 52,058,236 6% 3,785,439 4,011,869 4,251,842 4,506,170 4,775,710 5,061,374 5,364,125 5,684,984 6,025,037 6,385,430 6,767,380 7,172,177 7,601,187 8,055,859 Michigan 3,785,439 6,289,326 8,055,859 5,382,246 6,025,037

Minnesota MN 30% North Central 15% 7,888,544 110,786,042 52,058,236 6% 9,453,871 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 7,888,544 Minnesota 9,453,871 7,888,544 7,888,544 7,888,544 7,888,544

Mississippi MS Southeast 10% 5,458,430 93,197,688 18,104,807 13% 1,509,190 1,711,919 1,941,881 2,202,733 2,498,626 2,834,265 3,214,992 3,646,861 4,136,743 4,692,430 5,322,763 5,458,430 5,458,430 5,458,430 Mississippi 1,509,190 4,272,197 5,458,430 3,266,297 4,136,743

Missouri MO 10% North Central 15% 13,875,305 110,786,042 52,058,236 6% 1,298,579 1,376,255 1,458,576 1,545,823 1,638,287 1,736,283 1,840,140 1,950,210 2,066,863 2,190,495 2,321,521 2,460,385 2,607,555 2,763,528 Missouri 1,298,579 2,157,527 2,763,528 1,846,357 2,066,863

Montana MT 15% West 21% 5,734,737 146,877,467 68,065,726 6% 1,261,752 1,338,654 1,420,243 1,506,805 1,598,643 1,696,078 1,799,452 1,909,126 2,025,485 2,148,935 2,279,910 2,418,867 2,566,294 2,722,706 Montana 1,261,752 2,116,550 2,722,706 1,805,757 2,025,485

Nebraska NE South Central 20% 6,843,459 150,952,893 53,227,248 8% 1,346,762 1,459,199 1,581,023 1,713,017 1,856,032 2,010,986 2,178,877 2,360,784 2,557,879 2,771,428 3,002,806 3,253,501 3,525,125 3,819,427 Nebraska 1,346,762 2,733,684 3,819,427 2,192,912 2,557,879

Nevada NV 22% West 21% 7,254,486 146,877,467 68,065,726 6% 2,968,630 3,149,564 3,341,526 3,545,187 3,761,262 3,990,506 4,233,722 4,491,761 4,765,528 5,055,980 5,364,135 5,691,072 6,037,935 6,405,939 Nevada 2,968,630 4,979,784 6,405,939 4,248,556 4,765,528

New Hampshire NH 20% Northeast 25% 4,822,223 64,245,373 13,749,515 13% 1,381,285 1,555,204 1,751,022 1,971,496 2,219,730 2,499,219 2,813,899 3,168,200 3,567,113 4,016,253 4,521,944 4,822,223 4,822,223 4,822,223 New Hampshire 1,381,285 3,727,303 4,822,223 2,853,632 3,567,113

New Jersey NJ 22% East Central 16% 10,325,650 96,368,237 12,162,664 17% 1,280,715 1,501,754 1,760,944 2,064,867 2,421,244 2,839,129 3,329,137 3,903,716 4,577,463 5,367,492 6,293,872 7,380,138 8,653,883 10,147,466 New Jersey 1,280,715 5,491,354 10,147,466 3,414,138 4,577,463

New Mexico NM 20% West 21% 4,721,996 146,877,467 68,065,726 6% 2,573,851 2,730,724 2,897,158 3,073,736 3,261,076 3,459,834 3,670,706 3,894,431 4,131,791 4,383,618 4,650,794 4,721,996 4,721,996 4,721,996 New Mexico 2,573,851 4,161,824 4,721,996 3,683,568 4,131,791

New York NY 29% Northeast 25% 33,985,154 64,245,373 13,749,515 13% 5,192,427 5,846,213 6,582,317 7,411,106 8,344,248 9,394,883 10,577,805 11,909,671 13,409,233 15,097,608 16,998,568 19,138,880 21,548,682 24,261,905 New York 5,192,427 15,068,148 24,261,905 10,727,168 13,409,233

North Carolina NC 10% Southeast 10% 11,668,176 93,197,688 18,104,807 13% 2,703,919 3,067,136 3,479,144 3,946,496 4,476,628 5,077,973 5,760,095 6,533,848 7,411,538 8,407,128 9,536,455 10,817,485 11,668,176 11,668,176 North Carolina 2,703,919 8,135,750 11,668,176 5,852,016 7,411,538

North Dakota ND North Central 15% 5,459,957 110,786,042 52,058,236 6% 5,280,052 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 5,459,957 North Dakota 5,280,052 5,459,957 5,459,957 5,459,957 5,459,957

Ohio OH 9% East Central 16% 20,527,721 96,368,237 12,162,664 17% 1,738,622 2,038,692 2,390,552 2,803,140 3,286,937 3,854,232 4,519,438 5,299,452 6,214,090 7,286,586 8,544,185 10,018,835 11,747,996 13,775,594 Ohio 1,738,622 7,454,735 13,775,594 4,634,830 6,214,090

Oklahoma OK South Central 20% 15,579,318 150,952,893 53,227,248 8% 8,520,724 9,232,093 10,002,851 10,837,958 11,742,785 12,723,153 13,785,369 14,936,266 15,579,318 15,579,318 15,579,318 15,579,318 15,579,318 15,579,318 Oklahoma 8,520,724 14,666,348 15,579,318 13,753,378 15,579,318

Oregon OR 20% West 21% 12,567,372 146,877,467 68,065,726 6% 7,207,229 7,646,500 8,112,544 8,606,993 9,131,577 9,688,134 10,278,613 10,905,080 11,569,730 12,274,890 12,567,372 12,567,372 12,567,372 12,567,372 Oregon 7,207,229 11,411,751 12,567,372 10,314,627 11,569,730

Pennsylvania PA 8% East Central 16% 35,348,350 96,368,237 12,162,664 17% 4,459,118 5,228,721 6,131,151 7,189,333 8,430,147 9,885,114 11,591,196 13,591,732 15,937,543 18,688,219 21,913,638 25,695,734 30,130,587 35,330,855 Pennsylvania 4,459,118 19,119,477 35,330,855 11,887,147 15,937,543

Rhode Island RI 16% Northeast 25% 2,079,896 64,245,373 13,749,515 13% 101,895 114,725 129,170 145,434 163,746 184,363 207,576 233,713 263,140 296,272 333,576 375,577 422,866 476,110 Rhode Island 101,895 295,694 476,110 210,507 263,140

South Carolina SC Southeast 10% 9,675,568 93,197,688 18,104,807 13% 2,143,473 2,431,405 2,758,015 3,128,498 3,548,749 4,025,451 4,566,189 5,179,564 5,875,334 6,664,566 7,559,815 8,575,324 9,675,568 9,675,568 South Carolina 2,143,473 6,534,613 9,675,568 4,639,057 5,875,334

South Dakota SD North Central 15% 1,818,850 110,786,042 52,058,236 6% 2,914,666 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 1,818,850 South Dakota 2,914,666 1,818,850 1,818,850 1,818,850 1,818,850

Tennessee TN Southeast 10% 7,772,426 93,197,688 18,104,807 13% 836,458 948,819 1,076,274 1,220,849 1,384,846 1,570,872 1,781,886 2,021,247 2,292,760 2,600,746 2,950,104 3,346,391 3,795,911 4,305,814 Tennessee 836,458 2,605,058 4,305,814 1,810,322 2,292,760

Texas TX South Central 20% 85,962,502 150,952,893 53,227,248 8% 34,016,697 36,856,644 39,933,689 43,267,627 46,879,906 50,793,762 55,034,373 59,629,020 64,607,260 70,001,117 75,845,290 82,177,376 85,962,502 85,962,502 Texas 34,016,697 67,689,311 85,962,502 55,388,864 64,607,260

Utah UT West 21% 7,489,459 146,877,467 68,065,726 6% 1,099,724 1,166,751 1,237,862 1,313,309 1,393,353 1,478,276 1,568,375 1,663,965 1,765,381 1,872,979 1,987,135 2,108,248 2,236,743 2,373,069 Utah 1,099,724 1,844,752 2,373,069 1,573,870 1,765,381

Vermont VT Northeast 25% 1,644,503 64,245,373 13,749,515 13%

- - - - - - - - - - - - - - Vermont

- - - - -

Virginia VA East Central 16% 11,192,008 96,368,237 12,162,664 17% 2,358,444 2,765,490 3,242,788 3,802,464 4,458,736 5,228,273 6,130,626 7,188,717 8,429,425 9,884,268 11,192,008 11,192,008 11,192,008 11,192,008 Virginia 2,358,444 8,608,808 11,192,008 6,287,155 8,429,425

Washington WA 15% West 21% 24,097,316 146,877,467 68,065,726 6% 8,214,350 8,715,004 9,246,171 9,809,713 10,407,602 11,041,931 11,714,921 12,428,930 13,186,456 13,990,153 14,842,834 15,747,484 16,707,272 17,725,558 Washington 8,214,350 13,779,314 17,725,558 11,755,968 13,186,456

West Virginia WV East Central 16% 11,615,102 96,368,237 12,162,664 17% 1,296,563 1,520,338 1,782,735 2,090,419 2,451,206 2,874,262 3,370,334 3,952,023 4,634,107 5,433,912 6,371,756 7,471,464 8,760,972 10,273,036 West Virginia 1,296,563 5,559,307 10,273,036 3,456,386 4,634,107

Wisconsin WI 10% North Central 15% 9,634,103 110,786,042 52,058,236 6% 3,223,178 3,415,975 3,620,305 3,836,857 4,066,362 4,309,595 4,567,377 4,840,579 5,130,122 5,436,985 5,762,203 6,106,875 6,472,163 6,859,301 Wisconsin 3,223,178 5,355,156 6,859,301 4,582,807 5,130,122

Wyoming WY West 21% 10,227,650 146,877,467 68,065,726 6% 4,369,107 4,635,398 4,917,919 5,217,660 5,535,669 5,873,061 6,231,016 6,610,788 7,013,706 7,441,182 7,894,712 8,375,884 8,886,383 9,427,996 Wyoming 4,369,107 7,329,040 9,427,996 6,252,848 7,013,706 Step 4 Step 6: Proposed Goal RE Targets

(MWh) Step 7: Alternative Goal RE

Targets (MWh) Step 5: Annual RE Targets in MWh (capped by state's share of the regional RE target) Step 3

## Step 1 Step 2 Step 3

State State

Abbrev Effective

RE Level

(%) Assigned Region Regional RE

Generation

Targets (%) Calculate

Regional RE

Target Calculate

2012 Regional

RE Calculate

Annual

Regional

Growth Factor 2012

RE

(%) 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 STATE 2012

RE

(%) Interim

(2020-

2029) Final

(2030) Interim

(2020-

2024) Final

(2025)

Alabama AL Southeast 10% 93,197,688 18,104,807 13% 2% 2.1% 2.3% 2.7% 3.0% 3.4% 3.9% 4.4% 5.0% 5.6% 6.4% 7.3% 8.2% 9.3% Alabama 2% 6% 9% 4% 5%

Alaska AK Alaska 10% 694,642 39,958 11% 1% 0.6% 0.7% 0.8% 0.9% 1.0% 1.1% 1.2% 1.4% 1.5% 1.7% 1.9% 2.1% 2.3% Alaska 1% 2% 2% 1% 1%

Arizona AZ 10% West 21% 146,877,467 68,065,726 6% 2% 1.9% 2.0% 2.1% 2.3% 2.4% 2.5% 2.7% 2.9% 3.0% 3.2% 3.4% 3.6% 3.9% Arizona 2% 3% 4% 3% 3%

Arkansas AR South Central 20% 150,952,893 53,227,248 8% 3% 2.8% 3.0% 3.2% 3.5% 3.8% 4.1% 4.5% 4.9% 5.3% 5.7% 6.2% 6.7% 7.2% Arkansas 3% 5% 7% 4% 5%

California CA 33% West 21% 146,877,467 68,065,726 6% 15% 15.9% 16.9% 17.9% 19.0% 20.2% 20.6% 20.6% 20.6% 20.6% 20.6% 20.6% 20.6% 20.6% California 15% 20% 21% 20% 21%

Colorado CO 30% West 21% 146,877,467 68,065,726 6% 12% 12.5% 13.3% 14.1% 14.9% 15.8% 16.8% 17.8% 18.9% 20.1% 20.6% 20.6% 20.6% 20.6% Colorado 12% 19% 21% 17% 19%

Connecticut CT 23% Northeast 25% 64,245,373 13,749,515 13% 2% 2.1% 2.3% 2.6% 3.0% 3.3% 3.8% 4.2% 4.8% 5.4% 6.0% 6.8% 7.7% 8.6% Connecticut 2% 5% 9% 4% 5%

Delaware DE 19% East Central 16% 96,368,237 12,162,664 17% 2% 1.8% 2.1% 2.4% 2.9% 3.4% 3.9% 4.6% 5.4% 6.4% 7.5% 8.7% 10.3% 12.0% Delaware 2% 7% 12% 4% 5%

District Of Columbia DC 20% East Central 16% 96,368,237 12,162,664 17% 0%

- - - - - - - - - - - - - District Of Columbia

- - - - -

Florida FL Southeast 10% 93,197,688 18,104,807 13% 2% 2.3% 2.6% 3.0% 3.4% 3.8% 4.4% 4.9% 5.6% 6.4% 7.2% 8.2% 9.3% 10.0% Florida 2% 6% 10% 4% 6%

Georgia GA Southeast 10% 93,197,688 18,104,807 13% 3% 3.0% 3.4% 3.9% 4.4% 5.0% 5.7% 6.5% 7.3% 8.3% 9.5% 10.0% 10.0% 10.0% Georgia 3% 8% 10% 6% 7%

Hawaii HI 25% Hawaii 10% 1,046,927 924,815 9% 8.8% 9.6% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% 10.0% Hawaii 9% 10% 10% 10% 10%

Idaho ID West 21% 146,877,467 68,065,726 6% 16% 17.2% 18.3% 19.4% 20.6% 20.6% 20.6% 20.6% 20.6% 20.6% 20.6% 20.6% 20.6% 20.6% Idaho 16% 21% 21% 21% 21%

Illinois IL 16% North Central 15% 110,786,042 52,058,236 6% 4% 4.5% 4.8% 5.0% 5.3% 5.7% 6.0% 6.4% 6.7% 7.1% 7.6% 8.0% 8.5% 9.0% Illinois 4% 7% 9% 6% 7%

Indiana IN North Central 15% 110,786,042 52,058,236 6% 3% 3.3% 3.5% 3.7% 3.9% 4.1% 4.4% 4.6% 4.9% 5.2% 5.5% 5.9% 6.2% 6.6% Indiana 3% 5% 7% 4% 5%

Iowa IA North Central 15% 110,786,042 52,058,236 6% 25% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% Iowa 25% 15% 15% 15% 15%

Kansas KS 20% South Central 20% 150,952,893 53,227,248 8% 12% 12.8% 13.9% 15.0% 16.3% 17.7% 19.1% 20.0% 20.0% 20.0% 20.0% 20.0% 20.0% 20.0% Kansas 12% 19% 20% 19% 20%

Kentucky KY Southeast 10% 93,197,688 18,104,807 13% 0% 0.4% 0.5% 0.5% 0.6% 0.7% 0.8% 0.9% 1.0% 1.2% 1.3% 1.5% 1.7% 1.9% Kentucky 0% 1% 2% 1% 1%

Louisiana LA South Central 20% 150,952,893 53,227,248 8% 2% 2.5% 2.8% 3.0% 3.2% 3.5% 3.8% 4.1% 4.5% 4.8% 5.2% 5.7% 6.2% 6.7% Louisiana 2% 5% 7% 4% 4%

Maine ME 40% Northeast 25% 64,245,373 13,749,515 13% 28% 25.0% 25.0% 25.0% 25.0% 25.0% 25.0% 25.0% 25.0% 25.0% 25.0% 25.0% 25.0% 25.0% Maine 28% 25% 25% 25% 25%

Maryland MD 18% East Central 16% 96,368,237 12,162,664 17% 2% 2.8% 3.3% 3.8% 4.5% 5.3% 6.2% 7.2% 8.5% 10.0% 11.7% 13.7% 15.8% 15.8% Maryland 2% 10% 16% 6% 8%

Massachusetts MA 22% Northeast 25% 64,245,373 13,749,515 13% 5% 5.7% 6.5% 7.3% 8.2% 9.2% 10.4% 11.7% 13.2% 14.8% 16.7% 18.8% 21.1% 23.8% Massachusetts 5% 15% 24% 11% 13%

Michigan MI 10% North Central 15% 110,786,042 52,058,236 6% 3% 3.7% 3.9% 4.2% 4.4% 4.7% 5.0% 5.3% 5.6% 5.9% 6.3% 6.6% 7.0% 7.4% Michigan 3% 6% 7% 5% 6%

Minnesota MN 30% North Central 15% 110,786,042 52,058,236 6% 18% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% Minnesota 18% 15% 15% 15% 15%

Mississippi MS Southeast 10% 93,197,688 18,104,807 13% 3% 3.1% 3.6% 4.0% 4.6% 5.2% 5.9% 6.7% 7.6% 8.6% 9.8% 10.0% 10.0% 10.0% Mississippi 3% 8% 10% 6% 8%

Missouri MO 10% North Central 15% 110,786,042 52,058,236 6% 1% 1.5% 1.6% 1.7% 1.8% 1.9% 2.0% 2.1% 2.3% 2.4% 2.5% 2.7% 2.8% 3.0% Missouri 1% 2% 3% 2% 2%

Montana MT 15% West 21% 146,877,467 68,065,726 6% 5% 4.8% 5.1% 5.4% 5.7% 6.1% 6.5% 6.9% 7.3% 7.7% 8.2% 8.7% 9.2% 9.8% Montana 5% 8% 10% 6% 7%

Nebraska NE South Central 20% 150,952,893 53,227,248 8% 4% 4.3% 4.6% 5.0% 5.4% 5.9% 6.4% 6.9% 7.5% 8.1% 8.8% 9.5% 10.3% 11.2% Nebraska 4% 8% 11% 6% 7%

Nevada NV 22% West 21% 146,877,467 68,065,726 6% 8% 9.0% 9.5% 10.1% 10.7% 11.3% 12.0% 12.8% 13.5% 14.4% 15.3% 16.2% 17.2% 18.2% Nevada 8% 14% 18% 12% 14%

New Hampshire NH 20% Northeast 25% 64,245,373 13,749,515 13% 7% 8.1% 9.1% 10.2% 11.5% 13.0% 14.6% 16.4% 18.5% 20.8% 23.5% 25.0% 25.0% 25.0% New Hampshire 7% 19% 25% 15% 19%

New Jersey NJ 22% East Central 16% 96,368,237 12,162,664 17% 2% 2.3% 2.7% 3.2% 3.7% 4.4% 5.1% 6.0% 7.0% 8.2% 9.6% 11.3% 13.3% 15.5% New Jersey 2% 8% 16% 5% 7%

New Mexico NM 20% West 21% 146,877,467 68,065,726 6% 11% 11.9% 12.7% 13.4% 14.2% 15.1% 16.0% 17.0% 18.0% 19.1% 20.3% 20.6% 20.6% 20.6% New Mexico 11% 18% 21% 16% 18%

New York NY 29% Northeast 25% 64,245,373 13,749,515 13% 4% 4.3% 4.8% 5.5% 6.1% 6.9% 7.8% 8.8% 9.9% 11.1% 12.5% 14.1% 15.9% 17.9% New York 4% 11% 18% 8% 10%

North Carolina NC 10% Southeast 10% 93,197,688 18,104,807 13% 2% 2.6% 3.0% 3.4% 3.8% 4.4% 4.9% 5.6% 6.4% 7.2% 8.2% 9.3% 10.0% 10.0% North Carolina 2% 7% 10% 5% 6%

North Dakota ND North Central 15% 110,786,042 52,058,236 6% 15% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% North Dakota 15% 15% 15% 15% 15%

Ohio OH 9% East Central 16% 96,368,237 12,162,664 17% 1% 1.6% 1.8% 2.2% 2.5% 3.0% 3.5% 4.1% 4.8% 5.6% 6.6% 7.7% 9.1% 10.6% Ohio 1% 6% 11% 4% 5%

Oklahoma OK South Central 20% 150,952,893 53,227,248 8% 11% 11.9% 12.8% 13.9% 15.1% 16.3% 17.7% 19.2% 20.0% 20.0% 20.0% 20.0% 20.0% 20.0% Oklahoma 11% 19% 20% 18% 20%

Oregon OR 20% West 21% 146,877,467 68,065,726 6% 12% 12.5% 13.3% 14.1% 15.0% 15.9% 16.9% 17.9% 19.0% 20.1% 20.6% 20.6% 20.6% 20.6% Oregon 12% 19% 21% 17% 19%

Pennsylvania PA 8% East Central 16% 96,368,237 12,162,664 17% 2% 2.3% 2.7% 3.2% 3.8% 4.4% 5.2% 6.1% 7.1% 8.4% 9.8% 11.5% 13.5% 15.8% Pennsylvania 2% 9% 16% 5% 7%

Rhode Island RI 16% Northeast 25% 64,245,373 13,749,515 13% 1% 1.4% 1.6% 1.8% 2.0% 2.2% 2.5% 2.8% 3.2% 3.6% 4.0% 4.5% 5.1% 5.7% Rhode Island 1% 4% 6% 3% 3%

South Carolina SC Southeast 10% 93,197,688 18,104,807 13% 2% 2.5% 2.9% 3.2% 3.7% 4.2% 4.7% 5.4% 6.1% 6.9% 7.8% 8.9% 10.0% 10.0% South Carolina 2% 7% 10% 5% 6%

South Dakota SD North Central 15% 110,786,042 52,058,236 6% 24% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% 15.1% South Dakota 24% 15% 15% 15% 15%

Tennessee TN Southeast 10% 93,197,688 18,104,807 13% 1% 1.2% 1.4% 1.6% 1.8% 2.0% 2.3% 2.6% 2.9% 3.3% 3.8% 4.3% 4.9% 5.5% Tennessee 1% 3% 6% 2% 3%

Texas TX South Central 20% 150,952,893 53,227,248 8% 8% 8.6% 9.3% 10.1% 10.9% 11.8% 12.8% 13.9% 15.0% 16.3% 17.6% 19.1% 20.0% 20.0% Texas 8% 16% 20% 13% 15%

Utah UT West 21% 146,877,467 68,065,726 6% 3% 3.2% 3.4% 3.6% 3.8% 4.1% 4.3% 4.6% 4.9% 5.2% 5.5% 5.8% 6.2% 6.5% Utah 3% 5% 7% 4% 5%

Vermont VT Northeast 25% 64,245,373 13,749,515 13% 7%

- - - - - - - - - - - - - Vermont

- - - - -

Virginia VA East Central 16% 96,368,237 12,162,664 17% 3% 3.9% 4.6% 5.4% 6.3% 7.4% 8.7% 10.2% 11.9% 14.0% 15.8% 15.8% 15.8% 15.8% Virginia 3% 12% 16% 9% 12%

Washington WA 15% West 21% 146,877,467 68,065,726 6% 7% 7.5% 7.9% 8.4% 8.9% 9.5% 10.0% 10.6% 11.3% 12.0% 12.7% 13.5% 14.3% 15.2% Washington 7% 12% 15% 10% 11%

West Virginia WV East Central 16% 96,368,237 12,162,664 17% 2% 2.1% 2.4% 2.8% 3.3% 3.9% 4.6% 5.4% 6.3% 7.4% 8.7% 10.2% 11.9% 14.0% West Virginia 2% 8% 14% 5% 6%

Wisconsin WI 10% North Central 15% 110,786,042 52,058,236 6% 5% 5.4% 5.7% 6.0% 6.4% 6.8% 7.2% 7.6% 8.0% 8.5% 9.0% 9.6% 10.2% 10.8% Wisconsin 5% 8% 11% 7% 8%

Wyoming WY West 21% 146,877,467 68,065,726 6% 9% 9.3% 9.9% 10.5% 11.2% 11.8% 12.6% 13.3% 14.1% 15.0% 15.9% 16.9% 17.9% 19.0% Wyoming 9% 15% 19% 13% 14% Step 4 Step 6: Proposed Goal

RE Targets

(% 2012 Gen) Step 7: Alternative

Goal RE Targets

(% 2012 Gen) Step 5: Annual RE Targets as % of 2012 Generation (capped by state's share of the regional RE target)

# State Effective RE Level

Alabama 0%

Alaska 0%

Arizona 10%

Arkansas 0%

California 33%

Colorado 30%

Connecticut 23%

Delaware 19%

District Of Columbia 20%

Florida 0%

Georgia 0%

Hawaii 25%

Idaho 0%

Illinois 16%

Indiana 0%

Iowa 0%

Kansas 20%

Kentucky 0%

Louisiana 0%

Maine 40%

Maryland 18%

Massachusetts 22%

Michigan 10%

Minnesota 30%

Mississippi 0%

Missouri 10%

Montana 15%

Nebraska 0%

Nevada 22%

New Hampshire 20%

New Jersey 22%

New Mexico 20%

New York 29%

North Carolina 10%

North Dakota 0%

Ohio 9%

Oklahoma 0%

Oregon 20%

Pennsylvania 8%

Rhode Island 16%

South Carolina 0%

South Dakota 0%

Tennessee 0%

Texas 0%

Utah 0%

Vermont 0%

# Virginia 0%

Washington 15%

West Virginia 0%

Wisconsin 10%

Wyoming 0%

# State Assigned Region 2012 Total

In-State Generation 2012 RE In-State

Generation

AK Alaska 6,946,419 39,958

AL Southeast 152,878,688 2,776,554

AR South Central 65,005,678 1,660,370

AZ West 110,904,994 1,697,652

CA West 199,518,567 29,966,846

CO West 52,556,701 6,192,082

CT Northeast 36,117,544 666,525

DC East Central 71,787

DE East Central 8,633,694 131,051

FL Southeast 221,096,136 4,523,798

GA Southeast 122,306,364 3,278,536

HI Hawaii 10,469,269 924,815

IA North Central 56,675,404 14,183,424

ID West 15,499,089 2,514,502

IL North Central 197,565,363 8,372,660

IN North Central 114,695,729 3,546,367

KS South Central 44,424,691 5,252,653

KY Southeast 89,949,689 332,879

LA South Central 103,407,706 2,430,042

MA Northeast 36,198,122 1,843,419

MD East Central 37,809,744 898,152

ME Northeast 14,428,596 4,098,795

MI North Central 108,166,078 3,785,439

MN North Central 52,193,624 9,453,871

MO North Central 91,804,321 1,298,579

MS Southeast 54,584,295 1,509,190

MT West 27,804,784 1,261,752

NC Southeast 116,681,763 2,703,919

ND North Central 36,125,159 5,280,052

NE South Central 34,217,293 1,346,762

NH Northeast 19,264,435 1,381,285

NJ East Central 65,263,408 1,280,715

NM West 36,635,909 2,573,851

NV West 35,173,263 2,968,630

NY Northeast 135,768,251 5,192,427

OH East Central 129,745,731 1,738,622

OK South Central 77,896,588 8,520,724

OR West 60,932,715 7,207,229

PA East Central 223,419,715 4,459,118

RI Northeast 8,309,036 101,895

SC Southeast 96,755,682 2,143,473

SD North Central 12,034,206 2,914,666

TN Southeast 77,724,264 836,458

# TX South Central 429,812,510 34,016,697

UT West 39,402,961 1,099,724

VA East Central 70,739,235 2,358,444

VT Northeast 6,569,670 465,169

WA West 116,835,474 8,214,350

WI North Central 63,742,910 3,223,178

WV East Central 73,413,405 1,296,563

WY West 49,588,606 4,369,107

**Grand Total 4,047,765,259**  **218,332,970**

**Tribal Fossil Data**

Plant Name

NM Four Corners

NM Four Corners

NM Four Corners

NM Four Corners

NM Four Corners

AZ Navajo

AZ Navajo

AZ Navajo

UT Bonanza

UT Bonanza

**Alaska and Hawaii Historical RE Generation Data & Growth Rate Calculation**

Year Hawaii Alaska

2002 370,918 12,155

2012 924,815 39,958

Growth Rate 2002-12 9% 11%

# 2012 Total Fossil InState Generation 2012 Indian

Country (IC)

Fossil Generation Adjusted Fossil

Generation without IC

Fossil Adjusted Total

Generation without IC

Fossil

5,328,758

- 5,328,758 6,946,419

101,421,503

- 101,421,503 152,878,688

45,580,902

- 45,580,902 65,005,678

70,452,587 15,888,068 54,564,519 95,016,925

121,333,235

- 121,333,235 199,518,567

45,056,510

- 45,056,510 52,556,701

17,301,788

- 17,301,788 36,117,544

- - - 71,787

8,259,054

- 8,259,054 8,633,694

195,352,058

- 195,352,058 221,096,136

83,631,723

- 83,631,723 122,306,364

9,020,101

- 9,020,101 10,469,269

37,378,794

- 37,378,794 56,675,404

1,974,923

- 1,974,923 15,499,089

92,087,135

- 92,087,135 197,565,363

107,877,862

- 107,877,862 114,695,729

30,876,714

- 30,876,714 44,424,691

87,246,952

- 87,246,952 89,949,689

83,015,472

- 83,015,472 103,407,706

26,983,796

- 26,983,796 36,198,122

21,266,973

- 21,266,973 37,809,744

6,172,718

- 6,172,718 14,428,596

75,209,933

- 75,209,933 108,166,078

29,840,573

- 29,840,573 52,193,624

79,019,936

- 79,019,936 91,804,321

45,778,948

- 45,778,948 54,584,295

14,918,363

- 14,918,363 27,804,784

70,412,448

- 70,412,448 116,681,763

28,269,215

- 28,269,215 36,125,159

25,811,899

- 25,811,899 34,217,293

8,339,071

- 8,339,071 19,264,435

30,253,159

- 30,253,159 65,263,408

33,839,239 13,741,385 20,097,854 22,894,524

29,744,965

- 29,744,965 35,173,263

64,593,580

- 64,593,580 135,768,251

109,535,153

- 109,535,153 129,745,731

68,337,002

- 68,337,002 77,896,588

14,264,948

- 14,264,948 60,932,715

140,493,798

- 140,493,798 223,419,715

8,202,875

- 8,202,875 8,309,036

42,836,423

- 42,836,423 96,755,682

3,138,575

- 3,138,575 12,034,206

43,638,948

- 43,638,948 77,724,264

# 353,473,709

- 353,473,709 429,812,510

37,418,511 3,090,433 34,328,078 36,312,528

39,582,512

- 39,582,512 70,739,235

5,959

- 5,959 6,569,670

9,227,262

- 9,227,262 116,835,474

44,618,010

- 44,618,010 63,742,910

70,653,771

- 70,653,771 73,413,405

43,976,535

- 43,976,535 49,588,606

**2,763,054,875 32,719,887**  **2,730,334,988 4,015,045,373** 

Gener aon (MWh)

1,150,363

1,150,363

1,534,221

4,953,220

4,953,220

5,296,023

5,296,023

5,296,023

2,532,685

557,748