UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, DC 20549

FORM 20-F/A

|o                                                                  | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934                                
|------------------------------------------------------------------ | --------------------------------------------------------------------------------------------------------------------------------
|OR                                                                
|ý                                                                  | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2007
|OR                                                                
|o                                                                  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934                                        
|OR                                                                
|o                                                                  | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934                                     
|                                                                   | Date of event requiring this shell company report                                                                               
|For the transition period
from                                  to

Commission file number 001-33060

DANAOS CORPORATION(Exact name of Registrant as specified in its charter)

Not Applicable(Translation of Registrant's name into English)

Republic of The Marshall Islands(Jurisdiction of incorporation or organization)

14 Akti Kondyli
185 45 Piraeus
Greece(Address of principal executive offices)

Dimitri J. Andritsoyiannis
14 Akti Kondyli
185 45 Piraeus
Greece
Telephone: +30 210 419 6480
Facsimile: +30 210 419 6489(Name, Address, Telephone Number and Facsimile Number of Company Contact Person)

Securities
registered or to be registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange on which registeredCommon stock, $0.01 par value per share

New York Stock ExchangePreferred stock purchase rights

New York Stock Exchange


Securities
registered or to be registered pursuant to Section 12(g) of the Act:None.

Securities
for which there is a reporting obligation pursuant to Section 15(d) of the Act:None.

As
of December 31, 2007, there were 54,557,500 shares of the registrant's common stock outstanding.

Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o    No ý

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934. Yes o    No ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o

Accelerated filer ý

Non-accelerated filer o (Do not check if a smaller reporting company)

Smaller reporting company o


Indicate
by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

U.S. GAAP ý

International Financial Reporting Standards o

Other o


Indicate by check mark which financial statement item the registrant has elected to
follow. Item 17 o    Item 18 ý

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes o    No ý



---





EXPLANATORY NOTE

Danaos Corporation files this amended annual report solely to include the signature page to the annual report, which was inadvertently omitted from the original
filing. In the interest of clarity, this amended annual report amends and restates in its entirety the previously filed annual report and contains the same exhibits that were included with the
previous filing.

---





TABLE OF CONTENTS

PageFORWARD-LOOKING INFORMATION

iiPART I

1Item 1.

Identity of Directors, Senior Management and Advisers

1Item 2.

Offer Statistics and Expected Timetable

1Item 3.

Key Information

1Item 4.

Information on the Company

23Item 4A.

Unresolved Staff Comments

41Item 5.

Operating and Financial Review and Prospects

41Item 6.

Directors, Senior Management and Employees

61Item 7.

Major Shareholders and Related Party Transactions

68Item 8.

Financial Information

75Item 9.

The Offer and Listing

77Item 10.

Additional Information

77Item 11.

Quantitative and Qualitative Disclosures About Market Risk

99Item 12.

Description of Securities Other than Equity Securities

102PART II

102Item 13.

Defaults, Dividend Arrearages and Delinquencies

102Item 14.

Material Modifications to the Rights of Security Holders and Use of Proceeds

102Item 15.

Controls and Procedures

102Item 16A.

Audit Committee Financial Expert

103Item 16B.

Code of Ethics

103Item 16C.

Principal Accountant Fees and Services

104Item 16D.

Exemptions from the Listing Standards for Audit Committees

105Item 16E.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

105PART III

105Item 17.

Financial Statements

105Item 18.

Financial Statements

105Item 19.

Exhibits

105


i

---





FORWARD-LOOKING INFORMATION

This annual report contains forward-looking statements based on beliefs of our management. Any statements contained in this annual report that are not historical
facts are forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have
based these forward-looking statements on our current expectations and projections about future events, including:



The
words "anticipate," "believe," "estimate," "expect," "forecast," "intend," "potential," "may," "plan," "project," "predict," and "should" and similar expressions as they relate to us
are intended to identify such forward-looking statements, but are not the exclusive means of identifying such statements. We may also from time to time make forward-looking statements in our periodic
reports that we file with the U.S. Securities and Exchange Commission ("SEC") other information sent to our security holders, and other written materials. Such statements reflect our current views and
assumptions and all forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect our
future financial results are discussed more fully in "Item 3. Key InformationRisk Factors" and in our other filings with the SEC. We caution readers of this annual report not to
place undue reliance on these forward-looking statements, which speak only as of their dates. We undertake no obligation to publicly update or revise any forward-looking statements.

ii

---





PART I

Danaos Corporation is a corporation domesticated in the Republic of The Marshall Islands that is referred to in this Annual Report on
Form 20-F, together with its subsidiaries, as "Danaos Corporation," "the Company," "we," "us," or "our." This report should be read in conjunction with our consolidated financial
statements and the accompanying notes thereto, which are included in Item 18 to this annual report.

We
use the term "Panamax" to refer to vessels capable of transiting the Panama Canal and "Post-Panamax" to refer to vessels with a beam of more than 32.31 meters that cannot
transit the Panama Canal. We use the term "twenty foot equivalent unit," or "TEU," the international standard measure of containers, in describing the capacity of our containerships. Unless otherwise
indicated, all references to currency amounts in this annual report are in U.S. dollars.

Item 1.    Identity of Directors, Senior Management and Advisers

Not Applicable.

Item 2.    Offer Statistics and Expected Timetable

Not Applicable.

Item 3.    Key Information

Selected Financial Data

The following table presents selected consolidated financial and other data of Danaos Corporation for each of the five years in the five year period ended
December 31, 2007, reflecting the drybulk carriers owned by Danaos Corporation between 2002 and the 2007 as discontinued operations. The table should be read together with "Item 5.
Operating and Financial Review and Prospects." The selected consolidated financial data of Danaos Corporation is a summary of, is derived from, and is qualified by reference to, our consolidated
financial statements and notes thereto, which have been prepared in accordance with U.S. generally accepted accounting principles, or "U.S. GAAP", and have been audited for the years ended
December 31, 2003, 2004, 2005, 2006 and 2007 by PricewaterhouseCoopers S.A., an independent registered public accounting firm.

Our
audited consolidated statements of income, stockholders' equity and cash flows for the years ended December 31, 2005, 2006 and 2007, and the consolidated balance sheets at
December 31, 2006

1

---



and
2007, together with the notes thereto, are included in "Item 18. Financial Statements" and should be read in their entirety.

|                                   |                                                                                     | Year Ended December 31, |  
|---------------------------------- | ----------------------------------------------------------------------------------- | ----------------------- | -
|
|
|STATEMENT OF INCOME                |                                                                                     |                         |  
|                                   | Operating revenues                                                                  |                         | $
|                                   | Voyage expenses                                                                     |                         |  
|                                   | Vessel operating expenses                                                           |                         |  
|                                   | Depreciation                                                                        |                         |  
|                                   | Amortization of deferred drydocking and special survey costs                        |                         |  
|                                   | Bad debt expense                                                                    |                         |  
|                                   | General and administrative expenses                                                 |                         |  
|                                   | Gain/(loss) on sale of vessels                                                      |                         |  
|                                   |                                                                                     |                         |  
|                                   |                                                                                     | Income from operations  |  
|                                   |                                                                                     |                         |  
|                                   | Interest income                                                                     |                         |  
|                                   | Interest expense                                                                    |                         |  
|                                   | Other finance (expenses) income, net                                                |                         |  
|                                   | Other income/(expense), net                                                         |                         |  
|                                   | (Loss)/gain on fair value of derivatives                                            |                         |  
|                                   |                                                                                     |                         |  
|                                   | Total other income/(expenses), net                                                  |                         |  
|                                   |                                                                                     |                         |  
|                                   | Net income from continuing operations                                               |                         | $
|                                   |                                                                                     |                         |  
|                                   | Net income from discontinued operations                                             |                         | $
|                                   |                                                                                     |                         |  
|                                   |                                                                                     | Net income              |  
|                                   |                                                                                     |                         |  
|                                   | PER SHARE DATA*                                                                     |                         |  
|                                   | Basic and diluted net income per share of common stock from continuing operations   |                         | $
|                                   | Basic and diluted net income per share of common stock from discontinued operations |                         | $
|                                   | Basic and diluted net income per share of common stock                              |                         | $
|                                   | Basic and diluted weighted average number of shares                                 |                         |  
|CASH FLOW DATA                     |                                                                                     |                         |  
|                                   | Net cash provided by operating activities                                           |                         | $
|                                   | Net cash used in investing activities                                               |                         |  
|                                   | Net cash provided by/(used in) financing activities                                 |                         |  
|                                   | Net (decrease)/increase in cash and cash equivalents                                |                         |  
|BALANCE SHEET DATA (at period end) |                                                                                     |                         |  
|                                   | Total current assets                                                                |                         | $
|                                   | Total assets                                                                        |                         |  
|                                   | Total current liabilities                                                           |                         |  
|                                   | Total long-term debt, including current portion                                     |                         |  
|                                   | Total stockholders' equity                                                          |                         |  
|                                   | Common stock*                                                                       |                         |  
|                                   | Share capital*                                                                      |                         |  

---

As a privately held company, we paid aggregate dividends of $7.5 million, $12.4 million and $244.6 million in 2003, 2004 and 2005, respectively. We
paid no dividends in 2006. We paid our first quarterly dividend since becoming a public company in October 2006, of $0.44 per share, on February 14, 2007, and subsequent dividends of $0.44 per
share, $0.44 per share, $0.465 per share and

2

---



$0.465
per share on May 18, 2007, August 17, 2007, November 16, 2007 and February 14, 2008, respectively. Our payment of dividends is subject to the discretion of our Board
of Directors. Our loan agreements and the provisions of Marshall Islands law also contain restrictions that could affect our ability to pay dividends. See "Item 3. Risk
FactorsRisks Inherent in Our BusinessOur ability to pay dividends may be limited by the amount of cash we generate from operations following the payment of fees and expenses,
by the establishment of any reserves and by additional factors unrelated to our profitability" and "Item 8. Financial InformationDividend Policy."

Capitalization and Indebtedness

The table below sets forth our consolidated capitalization as of December 31, 2007 on an actual basis and as adjusted for additional borrowings of
$147.967 million in the period from January 1, 2008 to March 31, 2008. There has been no material change in our capitalization between December 31, 2007 and
March 31, 2008. This table should be read in conjunction with our consolidated financial statements and the notes thereto, and "Item 5. Operating and Financial Review and Prospects,"
included elsewhere in this annual report.

|                                                                                                                |                            | As of December 31, 2007 |          
|--------------------------------------------------------------------------------------------------------------- | -------------------------- | ----------------------- | ---------
|
|
|Debt:                                                                                                           |                            |                         |          
|Current portion of secured long term debt                                                                       |                            | $                       | 25,619   
|Long term secured debt, net of current portion                                                                  |                            |                         | 1,330,927
|                                                                                                                |                            |                         |          
|Total debt                                                                                                      |                            |                         | 1,356,546
|                                                                                                                |                            |                         |          
|Stockholders' equity:                                                                                           |                            |                         |          
|Common stock, par value $.01 per share; 200,000,000 shares authorized; 54,557,500 shares issued and outstanding |                            |                         | 546      
|Additional paid-in capital                                                                                      |                            |                         | 288,530  
|Other comprehensive income                                                                                      |                            |                         | (54,886  
|Retained earnings                                                                                               |                            |                         | 390,714  
|                                                                                                                |                            |                         |          
|                                                                                                                | Total stockholders' equity |                         |          
|                                                                                                                |                            |                         |          
|                                                                                                                |                            | Total capitalization    |          
|                                                                                                                |                            |                         |          

Reasons for the Offer and Use of Proceeds

Not Applicable.

Risk Factors

Risks Inherent in Our Business

Our growth depends upon continued growth in demand for containerships. The ocean-going container shipping industry may be at or near the peak of its
upward trend and charter hire rates are at or near historical highs. These factors may lead to reductions and volatility in charter hire rates and profitability.

The ocean-going shipping container industry is both cyclical and volatile in terms of charter hire rates and profitability. Variations in containership charter
rates result from changes in the supply and demand for ship capacity and changes in the supply and demand for the major products transported by

3

---



containerships.
The factors affecting the supply and demand for containerships and supply and demand for products shipped in containers are outside of our control, and the nature, timing and degree of
changes in industry conditions are unpredictable.

Factors
that influence demand for containership capacity include:



Factors
that influence the supply of containership capacity include:



Our
ability to recharter our containerships upon the expiration or termination of their current charters and the charter rates payable under any renewal or replacement charters will
depend upon, among other things, the prevailing state of the charter market for containerships. If the charter market is depressed when the vessels' charters expire, we may be forced to recharter the
containerships at reduced rates or even possibly a rate whereby we incur a loss, which may reduce our earnings or make our earnings volatile. The same issues will exist if we acquire additional
containerships and attempt to obtain multi-year charter arrangements as part of our acquisition and financing plan.

Due to our lack of diversification following the sale of our drybulk carriers, adverse developments in the containership transportation business could
reduce our ability to meet our payment obligations and our profitability.

In August 2006, we agreed to sell the six drybulk carriers in our fleet, with an aggregate capacity of 342,158 deadweight tons, or dwt, for an aggregate of
$143.5 million. In the first quarter of 2007, we delivered five of these vessels to the purchaser, which is not affiliated with us, for an aggregate of $118.0 million and the remaining
vessel to the purchaser for $25.5 million when its charter expired in

4

---



the
second quarter of 2007. Subject to market conditions, including the availability of suitably configured vessels, we intend to reinvest in the drybulk sector of the shipping industry. Although we
continue to evaluate potential investments in the drybulk sector, we do not believe current vessel prices in such sector, which are at high levels, present attractive investment opportunities at this
time. Until we acquire replacement drybulk carriers, we will rely exclusively on the cash flows generated from our charters that operate in the containership sector of the shipping industry. Due to
our lack of diversification, an adverse development in the container shipping industry would have a significantly greater impact on our financial condition and results of operations than if we
maintained more diverse assets or lines of business.

An economic slowdown in the Asia Pacific region could have a material adverse effect on our business, financial position and results of operations.

A number of the port calls made by our vessels are in the Asia Pacific region. As a result, a negative change in economic conditions in any Asia Pacific country,
particularly in China or Japan, may have an adverse effect on our business and results of operations, as well as our future prospects. In particular, in recent years, China has been one of the world's
fastest growing economies in terms of gross domestic product. We cannot assure you that such growth will be sustained or that the Chinese economy will not experience negative growth in the future.
Moreover, any slowdown in the economies of the United States, the European Union or certain Asian countries could adversely affect economic growth in China and elsewhere. Our business, financial
position and results of operations, as well as our future prospects, would likely be materially and adversely affected by an economic downturn in any of these countries.

An over-supply of containership capacity may lead to reductions in charter hire rates and profitability.

The market supply of containerships has been increasing, and the number of containerships on order has recently reached historic highs. These newbuildings began
being delivered in significant numbers at
the beginning of 2007. An over-supply of containership capacity could result in a reduction of charter hire rates. We do not hedge against such risk. As such, if such a reduction occurs
upon the expiration or termination of our containerships' current charters with the next vessels up for rechartering being two containerships in 2009, we may only be able to recharter those
containerships at reduced or unprofitable rates or we may not be able to charter our vessels at all.

We may have difficulty properly managing our growth through acquisitions of additional vessels.

We intend to grow our business by ordering newbuildings and through selective acquisitions of additional vessels. Our future growth will primarily depend on:



5

---





During
periods in which charter hire rates are high, vessel values generally are high as well, and it may be difficult to acquire vessels at favorable prices. In addition, growing any
business by acquisition presents numerous risks, such as managing relationships with customers and integrating newly acquired assets into existing infrastructure. We cannot give any assurance that we
will be successful in executing our growth plans or that we will not incur significant expenses and losses in connection with our future growth efforts.

Delays in deliveries of our additional 34 newbuilding containerships could harm our operating results.

The additional 34 newbuilding containerships are expected to be delivered to us at various times between July 2008 and September 2011. Delays in the delivery of
these vessels, or any other newbuildings we may order or secondhand vessels we may agree to acquire, would delay our receipt of revenues under the arranged time charters and could possibly result in
the cancellation of those time charters, and therefore adversely affect our anticipated results of operations.

The
delivery of the newbuildings could be delayed because of, among other things:



The
delivery of the secondhand containerships we have agreed to acquire could be delayed because of, among other things, hostilities or political disturbances,
non-performance of the purchase agreement with respect to the vessels by the seller, our inability to obtain requisite permits, approvals or financing or damage to or destruction of the
vessels while being operated by the seller prior to the delivery date.

6

---



Certain of the containerships in our contracted fleet are subject to purchase options held by the charterers of the respective vessels, which, if
exercised, could reduce the size of our containership fleet and reduce our future revenues.

Pursuant to the exercises of options, contained in the respective charters, to purchase theAPL England,the APL
Scotland, theAPL Hollandand theAPL Belgium,we
delivered such vessels to their charterer, APL-NOL, on March 7, 2007, June 22, 2007, August 3, 2007 and January 15, 2008, respectively, each for
$44.5 million. Although when negotiated the option exercise prices reflected expected prevailing market prices at the time the options became exercisable, which approximated the vessels' book
values net of depreciation, these option exercise prices were below the fair market value of the vessels when exercised. The sales of these vessels have reduced the size of our fleet. We have not yet,
and may not be able to, replace these vessels at a cost equal to the option prices paid by APL-NOL. As a result, our revenues and results of operations may be adversely affected.

In
addition, the chartering arrangements with respect to theHN S4001,theHN S4002,the HN S4003,theHN S4004and theHN S4005include options
for the charterer, CMA-CGM, to purchase the vessels eight years after the commencement of their respective charters, which, based on the respective expected delivery dates for these
vessels, is expected to fall in April 2017, June 2017, August 2017, October 2017 and December 2017, respectively, each for $78.0 million. The option exercise prices with respect to these
vessels reflect an estimate of market prices, which are in excess of the vessels' book values net of depreciation, at the time the options become exercisable. If CMA-CGM were to exercise
these options with respect to any or all of these vessels, the expected size of our combined containership fleet would be reduced and, due to the scarcity of secondhand containerships available for
acquisition and the delay in delivery associated with commissioning newbuildings, we may be unable to replace these vessels with other comparable vessels, or any other vessels, quickly or, if
containership values were higher than currently anticipated at the time we were required to sell these vessels, at a cost equal to the purchase price paid by CMA-CGM. As a result, if these
purchase options were to be exercised, the expected size of our combined containership fleet would be reduced, and as a result our anticipated level of revenues would be reduced.

Operating older vessels may result in increased operating costs and reduced fleet utilization.

In general, the costs to maintain a vessel in good operating condition increase with the age of the vessel. Older vessels are typically less
fuel-efficient than more recently constructed vessels due to improvements in engine technology.

Governmental
regulations, safety and other equipment standards related to the age of vessels may require expenditures for alterations or the addition of new equipment to some of our
vessels, and may restrict the type of activities in which these vessels may engage. We cannot assure you that, as our vessels age, market conditions will justify such expenditures or will enable us to
profitably operate our vessels during the remainder of their estimated useful lives.

Over time, containership values may fluctuate substantially and, if these values are lower at a time when we are attempting to dispose of a vessel, we
may incur a loss.

Containership
values can fluctuate substantially over time due to a number of different factors, including:



7

---





In
the future, if the market values of our vessels deteriorate significantly, we may be required to record an impairment charge in our financial statements, which could adversely affect
our results of operations. If a charter terminates, we may be unable to re-charter the vessel at an acceptable rate and, rather than continue to incur costs to maintain and finance the
vessel, may seek to dispose of it. Our inability to dispose of the containership at a reasonable price could result in a loss on its sale and adversely affect our results of operations and financial
condition.

Our growth depends on our ability to expand relationships with existing charterers and to obtain new time charterers, for which we will face substantial
competition.

One of our principal objectives is to acquire additional containerships in conjunction with entering into additional multi-year,
fixed-rate time charters for these ships. The process of obtaining new multi-year time charters is highly competitive and generally involves an intensive screening process and
competitive bids, and often extends for several months. Container shipping charters are awarded based upon a variety of factors relating to the vessel operator, including:



We
expect substantial competition from a number of experienced companies, including state-sponsored entities and major shipping companies. Some of these competitors have significantly
greater financial resources than we do, and can therefore operate larger fleets and may be able to offer better charter rates. We anticipate that an increasing number of marine transportation
companies will enter the containership sector, including many with strong reputations and extensive resources and experience. This increased competition may cause greater price competition for time
charters. As a result of these factors, we may be unable to expand our relationships with existing customers or to obtain new customers on a profitable basis, if at all, which would have a material
adverse effect on our business, results of operations and financial condition and our ability to pay dividends to our stockholders.

8

---



We may have more difficulty entering into multi-year, fixed-rate time charters if a more active short-term or spot
container shipping market develops.

One of our principal strategies is to enter into multi-year, fixed-rate containership time charters in both strong and weak charter rate
environments, although in weaker charter rate environments we would generally expect to target somewhat shorter charter terms of three to six years. As more vessels become available for the spot or
short-term market, we may have difficulty entering into additional multi-year, fixed-rate time charters for our containerships due to the increased supply of
containerships and the possibility of lower rates in the spot market and, as a result, our cash flows may be subject to instability in the long-term. A more active short-term
or spot market may require us to enter into charters based on changing market rates, as opposed to contracts based on a fixed rate, which could result in a decrease in our cash flows and net income in
periods when the market for
container shipping is depressed or insufficient funds are available to cover our financing costs for related containerships.

In the highly competitive international container shipping industry, we may not be able to compete for charters with new entrants or established
companies with greater resources.

We employ our containerships in highly competitive markets that are capital intensive and highly fragmented. Generally, we compete for charters based upon price,
customer relationships, operating expertise, professional reputation and size, age and condition of our vessels. Competition for providing containership services comes from a number of experienced
companies, including state-sponsored entities and major shipping companies, some of which have significantly greater resources than we do and therefore can operate larger fleets and may be able to
offer lower charter rates. We also anticipate that an increasing number of marine transportation companies will enter the containership sector, including many with strong reputations and extensive
resources and experience. This increased competition may cause greater price competition for time charters and for secondhand vessels and newbuildings. In addition, a number of our competitors in the
containership sector have been established in the form of a German KG (Kommanditgesellschaft), which provides tax benefits to private investors. Although the German tax law was amended to
significantly restrict the tax benefits to taxpayers who invest after November 10, 2005, the tax benefits afforded to all investors in the KG-model shipping entities continue to be
significant, and such entities will continue to be attractive investments. Their focus on these tax benefits allows the KG-model shipping entities more flexibility in offering lower
charter rates to liner companies. Several of these KG-model competitors are among the largest charterer owners of containerships in the world. Further, since the charter rate is generally
considered to be one of the principal factors in a charterer's decision to charter a vessel, the rates offered by these sizeable competitors can reduce the effect throughout the charter market. As a
result of these factors, we may be unable to compete successfully for charters with established companies with greater resources or new entrants, which would have a material adverse effect on our
business, results of operations and financial condition.

We depend upon a limited number of customers for a large part of our revenues. The loss of these customers could adversely affect our financial
performance.

Our customers in the containership sector consist of a limited number of liner operators. The percentage of our revenues derived from these customers has varied
in past years. In the past several years APL-NOL, Hanjin Shipping and HMM Korea have represented substantial amounts of our revenue. During 2006, four customers, APL-NOL,
Hyundai, CMA-CGM and China Shipping, generated approximately 53% of our revenues from continuing operations and in 2007, approximately 55% of our revenues from continuing operations were
generated by four customers, China Shipping, Hyundai, CMA-CGM and Yang Ming. We expect that a limited number of liner companies may continue to generate a substantial portion of our
revenues. If these liner operators cease doing business or do not fulfill their obligations under the charters for our vessels, our results of operations and cash flows could be adversely affected.
Further, if we encounter any difficulties in our relationships with these charterers, our results of operations, cash flows and financial condition could be adversely affected.

9

---





We will derive substantially all of our revenues from time charters and the loss of any time charter could result in a significant loss of revenue and
cash flows.

Most of our vessels are chartered to charterers under long-term time charters, and these charterers' payments will be our primary source of operating
cash flow.

We
could lose a charterer or the benefits of a time charter if:



If
we lose a time charter, we may be unable to re-deploy the related vessel on terms as favorable to us. In the worst case, we may not receive any revenues from that vessel,
but we may be required to pay expenses necessary to maintain the vessel in proper operating condition.

The
loss of any of our charterers, time charters or vessels, or a decline in payments under our charters, could have a material adverse effect on our business, results of operations and
financial condition and our ability to pay dividends to our stockholders.

Our ability to pay dividends may be limited by the amount of cash we generate from operations following the payment of fees and expenses, by the
establishment of any reserves and by additional factors unrelated to our profitability.

We intend to pay regular quarterly dividends. The amount of dividends we will be able to pay will depend upon the amount of cash we generate from our operations.
We may not, however, have sufficient cash available each quarter to pay dividends, as a result of insufficient levels of profit, restrictions on the payment of dividends and the decisions of our
management and directors. The amount of cash we will have available for dividends may fluctuate based upon, among other things:



The
actual amount of cash we will have available for dividends will also depend on many factors, including:



10

---





The
amount of cash we generate from our operations may differ materially from our net income or loss for the period, which will be affected by non-cash items. We may incur
other expenses or liabilities that could reduce or eliminate the cash available for distribution as dividends. Our credit facilities also restrict our ability to declare and pay dividends if an event
of default has occurred and is continuing or if the payment of the dividend would result in an event of default. In addition, Marshall Islands law generally prohibits the payment of dividends other
than from surplus (retained earnings and the excess of consideration received for the sale of stock above the par value of the stock), or while a company is insolvent or if it would be rendered
insolvent by the payment of such a dividend, and any such dividend may be discontinued at the discretion of our board of directors. As a result of these and the other factors mentioned above, we may
pay dividends during periods when we record losses and may not pay dividends during periods when we record net income.

We are a holding company and we depend on the ability of our subsidiaries to distribute funds to us in order to satisfy our financial obligations and to
make dividend payments.

We
are a holding company and our subsidiaries conduct all of our operations and own all of our operating assets. We have no significant assets other than the equity interests in our
subsidiaries. As a result, our ability to make dividend payments depends on our subsidiaries and their ability to distribute funds to us. The ability of a subsidiary to make these distributions could
be affected by a claim or other action by a third party, including a creditor, or by the law of their respective jurisdictions of incorporation which regulates the payment of dividends by companies.
If we are unable to obtain funds from our subsidiaries, our board of directors may exercise its discretion not to declare or pay dividends. We do not intend to seek to obtain funds from other sources
to pay dividends.

Our credit facilities or other financing arrangements contain restrictive covenants that may limit our liquidity and our ability to expand our fleet.

Our credit facilities impose, and our future financing arrangements may impose, operating and financial restrictions on us. These restrictions may limit our
ability to:



Certain
of our credit facilities require us to maintain specified financial ratios and satisfy financial covenants. These financial ratios and covenants include requirements that we:



11

---





A
failure to meet our payment and other obligations could lead to defaults under our secured credit facilities. Our lenders could then accelerate our indebtedness and foreclose on the
vessels in our fleet securing those credit facilities. The loss of these vessels would have a material adverse effect on our operating results and financial condition.

Because we generate all of our revenues in United States dollars but incur a significant portion of our expenses in other currencies, exchange rate
fluctuations could hurt our results of operations.

We generate all of our revenues in United States dollars and for the year ended December 31, 2007, we incurred approximately 52.0% of our vessels' expenses
in currencies other than United States dollars. This difference could lead to fluctuations in net income due to changes in the value of the United States dollar relative to the other currencies, in
particular the Euro. Expenses incurred in foreign currencies against which the United States dollar falls in value could increase, thereby decreasing our net income. We have not hedged these risks.
Our operating results could suffer as a result.

Under the terms of a plea agreement, our manager pled to one count of negligent discharge of oil from the Henry (ex APL Guatemala) and one count of
obstruction of justice, based on a charge of attempted concealment of the source of the discharge. Any violation of the terms of the plea agreement, or any penalties or heightened environmental
compliance plan requirements imposed as a result of any alleged discharge from any other vessel in our fleet calling at U.S. ports could negatively affect our operations and business.

In the summer of 2001, one of our vessels, theHenry(ex APL
Guatemala), experienced engine damage at sea that resulted in an accumulation of oil and oily water in the vessel's engine room. The U.S. Coast Guard found oil in the overboard
discharge pipe from the vessel's oily water separator. Subsequently, on July 2, 2001, when the vessel was at anchor in Long Beach, California, representatives of our manager notified
authorities of the presence of oil on the water on the starboard side of the vessel. On July 3, 2001, oil was found in an opening through which seawater is taken in to cool the vessel's
engines. In connection with these events, our manager entered into a plea agreement with the U.S. Attorney, on behalf of the government, which was filed with the U.S. District Court on June 20,
2006, pursuant to which our manager agreed to plead guilty to one count of negligent discharge of oil and one count of obstruction of justice, based on a charge of attempted concealment of the source
of the discharge. Consistent with the government's practice in similar cases, our manager agreed to develop and implement a third-party consultant monitored environmental compliance plan and to
designate an internal corporate compliance manager. This compliance plan would require our manager to prepare an environmental compliance plan manual for approval by such third-party environmental
consultant and the U.S. government. The program would also require our manager to arrange for, fund and complete a series of audits of its fleet management offices and of waste streams of the vessels
it manages, including all of the vessels in our fleet that call at U.S. ports, as well as an independent,

12

---



third-party
focused environmental compliance plan audit. Our manager also agreed to a probation period of three years under the plea agreement. Our manager further agreed to pay an aggregate of
$500,000 in penalties in connection with the charges of negligent discharge and obstruction of justice under the plea agreement, with half of the penalties to be applied to community service projects
that will benefit, restore or preserve the environment and ecosystems in the central California area. On August 14, 2006, the court accepted our manager's guilty plea to the two counts and, on
December 4, 2006, sentenced our manager in accordance with the terms of the plea agreement. Any violation of this environmental compliance plan or of the terms of our manager's probation or any
penalties, restitution or heightened environmental compliance plan requirements that are imposed relating to alleged discharges in any other action involving our fleet or our manager could negatively
affect our operations and business.

We are subject to regulation and liability under environmental laws that could require significant expenditures and affect our cash flows and net
income.

Our business and the operation of our vessels are materially affected by environmental regulation in the form of international, national, state and local laws,
regulations, conventions and standards in force in international waters and the jurisdictions in which our vessels operate, as well as in the country or countries of their registration, including
those governing the management and disposal of hazardous
substances and wastes, the cleanup of oil spills and other contamination, air emissions, water discharges and ballast water management. Because such conventions, laws, and regulations are often
revised, we cannot predict the ultimate cost of complying with such requirements or their impact on the resale price or useful life of our vessels. Additional conventions, laws and regulations may be
adopted that could limit our ability to do business or increase the cost of doing business and which may materially and adversely affect our operations. We are required by various governmental and
quasi-governmental agencies to obtain certain permits, licenses, certificates and financial assurances with respect to our operations. Many environmental requirements are designed to reduce the risk
of pollution, such as oil spills, and our compliance with these requirements can be costly.

Environmental
requirements can also affect the resale value or useful lives of our vessels, could require a reduction in cargo capacity, ship modifications or operational changes or
restrictions, could lead to decreased availability of insurance coverage for environmental matters or result in the denial of access to certain jurisdictional waters or ports, or detention in certain
ports. Under local, national and foreign laws, as well as international treaties and conventions, we could incur material liabilities, including cleanup obligations and natural resource damages
liability, in the event that there is a release of petroleum or other hazardous material from our vessels or otherwise in connection with our operations. We could also become subject to personal
injury or property damage claims relating to the release of hazardous materials associated with our existing or historic operations. Violations of, or liabilities under, environmental requirements can
result in substantial penalties, fines and other sanctions, including in certain instances, seizure or detention of our vessels.

The
operation of our vessels is also affected by the requirements set forth in the International Maritime Organization's, or IMO's, International Management Code for the Safe Operation
of Ships and Pollution Prevention, or the ISM Code. The ISM Code requires shipowners and bareboat charterers to develop and maintain an extensive "Safety Management System" that includes the adoption
of a safety and environmental protection policy setting forth instructions and procedures for safe operation and describing procedures for dealing with emergencies. Failure to comply with the ISM Code
may subject us to increased liability, may decrease available insurance coverage for the affected ships, and may result in denial of access to, or detention in, certain ports.

In
addition, in complying with existing environmental laws and regulations and those that may be adopted, we may incur significant costs in meeting new maintenance and inspection
requirements and new restrictions on air emissions from our containerships, in developing contingency arrangements for

13

---



potential
spills and in obtaining insurance coverage. Government regulation of vessels, particularly in the areas of safety and environmental requirements, can be expected to become stricter in the
future and could require us to incur significant capital expenditures on our vessels to keep them in compliance, or even to scrap or sell certain vessels altogether. As a result of accidents such as
the November 2002 oil spill relating to the loss of them.t. Prestige, a 26-year old single-hull product tanker unrelated to us,
we believe that regulation of the shipping industry will continue to become more stringent and more expensive for us and our competitors. Substantial violations of applicable requirements or a
catastrophic release of bunker fuel from one of our vessels could have a material adverse impact on our financial condition, results of operations and our ability to pay dividends to our stockholders.

Increased inspection procedures, tighter import and export controls and new security regulations could cause disruption of our containership business.

International container shipping is subject to security and customs inspection and related procedures in countries of origin, destination, and certain
trans-shipment points. These inspection procedures can result in cargo seizure, delays in the loading, offloading, trans-shipment, or delivery of containers, and the levying of customs duties, fines
or other penalties against exporters or importers and, in some cases, charterers and charter owners.

Since
the events of September 11, 2001, U.S. authorities have more than doubled container inspection rates to over 5% of all imported containers. Government investment in
non-intrusive container scanning technology has grown and there is interest in electronic monitoring technology, including so-called "e-seals" and "smart"
containers, that would enable remote, centralized monitoring of containers during shipment to identify tampering with or opening of the containers, along with potentially measuring other
characteristics such as temperature, air pressure, motion, chemicals, biological agents and radiation.

It
is unclear what changes, if any, to the existing inspection procedures will ultimately be proposed or implemented, or how any such changes will affect the industry. It is possible
that such changes could impose additional financial and legal obligations, including additional responsibility for inspecting and recording the contents of containers. Changes to the inspection
procedures and container security could result in additional costs and obligations on carriers and may, in certain cases, render the shipment of certain types of goods by container uneconomical or
impractical. Additional costs may arise from current inspection procedures or future proposals may not be fully recoverable from customers through higher rates or security surcharges.

Governments could requisition our vessels during a period of war or emergency, resulting in loss of earnings.

A government of a ship's registry could requisition for title or seize our vessels. Requisition for title occurs when a government takes control of a ship and
becomes the owner. Also, a government could requisition our containerships for hire. Requisition for hire occurs when a government takes control of a ship and effectively becomes the charterer at
dictated charter rates. Generally, requisitions occur during a period of war or emergency. Government requisition of one or more of our vessels may negatively impact our revenues and results of
operations.

Terrorist attacks and international hostilities could affect our results of operations and financial condition.

Terrorist attacks such as the attacks on the United States on September 11, 2001, and the continuing response of the United States and other countries to
these attacks, as well as the threat of future terrorist attacks, continue to cause uncertainty in the world financial markets and may affect our business, results of operations and financial
condition. The recent conflict in Iraq may lead to additional acts of terrorism, regional conflict and other armed conflicts around the world, which may

14

---



contribute
to further economic instability in the global financial markets. These uncertainties could also adversely affect our ability to obtain additional financing on terms acceptable to us, or at
all.

Terrorist
attacks targeted at sea vessels, such as the October 2002 attack in Yemen on theVLCC Limburg, a ship not related to us, may in
the future also negatively affect our operations and financial condition and directly impact our containerships or our customers. Future terrorist attacks could result in increased volatility of the
financial markets in the United States and globally and could result in an economic recession affecting the United States or the entire world. Any of these occurrences could have a material adverse
impact on our operating results, revenue and costs.

Changing
economic, political and governmental conditions in the countries where we are engaged in business or where our vessels are registered could affect us. In addition, future
hostilities or other political instability in regions where our vessels trade could also affect our trade patterns and adversely affect our operations and performance.

Risks inherent in the operation of ocean-going vessels could affect our business and reputation, which could adversely affect our expenses, net income
and stock price.

The operation of ocean-going vessels carries inherent risks. These risks include the possibility of:



Such
occurrences could result in death or injury to persons, loss of property or environmental damage, delays in the delivery of cargo, loss of revenues from or termination of charter
contracts, governmental fines, penalties or restrictions on conducting business, higher insurance rates, and damage to our reputation and customer relationships generally. Any of these circumstances
or events could increase our costs or lower our revenues, which could result in reduction in the market price of our shares of
common stock. The involvement of our vessels in an environmental disaster may harm our reputation as a safe and reliable vessel owner and operator.

Our insurance may be insufficient to cover losses that may occur to our property or result from our operations due to the inherent operational risks of
the shipping industry.

The operation of any vessel includes risks such as mechanical failure, collision, fire, contact with floating objects, property loss, cargo loss or damage and
business interruption due to political circumstances in foreign countries, hostilities and labor strikes. In addition, there is always an inherent possibility of a marine disaster, including oil
spills and other environmental mishaps. There are also liabilities arising from owning and operating vessels in international trade. We procure insurance for our fleet against risks commonly insured
against by vessel owners and operators. Our current insurance includes (i) hull and machinery insurance covering damage to our vessels' hull and machinery from, among other things, contact with
free and floating objects, (ii) war risks insurance covering losses associated with the outbreak or escalation of hostilities and (iii) protection and indemnity insurance (which includes
environmental damage and pollution insurance) covering third-party and crew liabilities

15

---



such
as expenses resulting from the injury or death of crew members, passengers and other third parties, the loss or damage to cargo, third-party claims arising from collisions with other vessels,
damage to other third-party property, pollution arising from oil or other substances and salvage, towing and other related costs and loss of hire insurance for theCSCL
Europe, theMSC Baltic(exCSCL America), theCSCL
Pusan(exHN 1559) and theCSCL Le Havre(exHN
1561).

We
can give no assurance that we are adequately insured against all risks or that our insurers will pay a particular claim. Even if our insurance coverage is adequate to cover our
losses, we may not be able to obtain a timely replacement vessel in the event of a loss. Under the terms of our credit facilities, we will be subject to restrictions on the use of any proceeds we may
receive from claims under our insurance policies. Furthermore, in the future, we may not be able to obtain adequate insurance coverage at reasonable rates for our fleet. We may also be subject to
calls, or premiums, in amounts based not only on our own claim records but also the claim records of all other members of the protection and indemnity associations through which we receive indemnity
insurance coverage for tort liability. Our insurance policies also contain deductibles, limitations and exclusions which, although we believe are standard in the shipping industry, may nevertheless
increase our costs.

In
addition, we do not carry loss of hire insurance (other than for theCSCL Europe, theMSC
Baltic(exCSCL America), theCSCL Pusan(exHN
1559) and theCSCL Le Havre(exHN 1561) to satisfy our loan agreement
requirements). Loss of hire insurance covers the loss of revenue during extended vessel off-hire periods, such as those that occur during an unscheduled drydocking due to damage to the
vessel from accidents. Accordingly, any loss of a vessel or any extended period of vessel off-hire, due to an accident or otherwise, could have a material adverse effect on
our business, results of operations and financial condition and our ability to pay dividends to our stockholders.

Maritime claimants could arrest our vessels, which could interrupt our cash flows.

Crew members, suppliers of goods and services to a vessel, shippers of cargo and other parties may be entitled to a maritime lien against that vessel for
unsatisfied debts, claims or damages. In many jurisdictions, a maritime lienholder may enforce its lien by arresting a vessel through foreclosure proceedings. The arrest or attachment of one or more
of our vessels could interrupt our cash flows and require us to pay large sums of money to have the arrest lifted.

In
addition, in some jurisdictions, such as South Africa, under the "sister ship" theory of liability, a claimant may arrest both the vessel that is subject to the claimant's maritime
lien and any "associated" vessel, which is any vessel owned or controlled by the same owner. Claimants could try to assert "sister ship" liability against one vessel in our fleet for claims relating
to another of our ships.

The aging of our fleet may result in increased operating costs in the future, which could adversely affect our earnings.

In general, the cost of maintaining a vessel in good operating condition increases with the age of the vessel. As our fleet ages, we may incur increased costs.
Older vessels are typically less fuel efficient and more costly to maintain than more recently constructed vessels. Cargo insurance rates also increase with the age of a vessel, making older vessels
less desirable to charterers. Governmental regulations and safety or other equipment standards related to the age of a vessel may also require expenditures for alterations or the addition of new
equipment to our vessels and may restrict the type of activities in which our vessels may engage. Although our current fleet of 38 containerships had an average age (weighted by TEU capacity) of
approximately 11.5 years as of March 31, 2008, we cannot assure you that, as our vessels age, market conditions will justify such expenditures or will enable us to profitably operate our
vessels during the remainder of their expected useful lives.

16

---



Compliance with safety and other requirements imposed by classification societies may be very costly and may adversely affect our business.

The hull and machinery of every commercial vessel must be classed by a classification society authorized by its country of registry. The classification society
certifies that a vessel is safe and seaworthy in accordance with the applicable rules and regulations of the country of registry of the vessel and the Safety of Life at Sea Convention, and all vessels
must be awarded ISM certification.

A
vessel must undergo annual surveys, intermediate surveys and special surveys. In lieu of a special survey, a vessel's machinery may be on a continuous survey cycle, under which the
machinery would be surveyed periodically over a five-year period. Each of the vessels in our fleet is on a special survey cycle for hull inspection and a continuous survey cycle for
machinery inspection.

If
any vessel does not maintain its class or fails any annual, intermediate or special survey, and/or loses its certification, the vessel will be unable to trade between ports and will
be unemployable, and we could be in violation of certain covenants in our loan agreements. This would negatively impact our operating results and financial condition.

Our business depends upon certain employees who may not necessarily continue to work for us.

Our future success depends to a significant extent upon our chief executive officer, Dr. John Coustas, and certain members of our senior management and
that of our manager. Dr. Coustas has substantial experience in the container shipping industry and has worked with us and our manager for many years. He and others employed by us and our
manager are crucial to the execution of our business strategies and to the growth and development of our business. If the individuals were no longer to be affiliated with us or our manager, or if we
were to otherwise cease to receive advisory services from them, we may be unable to recruit other employees with equivalent talent and experience, and our business and financial condition may suffer
as a result.

The provisions in our employment arrangements with our chief executive officer restricting his ability to compete with us, like restrictive covenants
generally, may not be enforceable.

In connection with his employment agreement with us, Dr. Coustas, our chief executive officer, has entered into a restrictive covenant agreement with us
under which he is precluded during the term of his employment and for one year thereafter from owning and operating drybulk ships or containerships larger than 2,500 TEUs and from acquiring or
investing in a business that owns or operates such vessels. Courts generally do not favor the enforcement of such restrictions, particularly when they
involve individuals and could be construed as infringing on their ability to be employed or to earn a livelihood. Our ability to enforce these restrictions, should it ever become necessary, will
depend upon the circumstances that exist at the time enforcement is sought. We cannot be assured that a court would enforce the restrictions as written by way of an injunction or that we could
necessarily establish a case for damages as a result of a violation of the restrictive covenants.

We depend on our manager to operate our business.

Pursuant to the management agreement and the individual ship management agreements, our manager and its affiliates may provide us with certain of our officers and
will provide us with technical, administrative and certain commercial services (including vessel maintenance, crewing, purchasing, shipyard supervision, insurance, assistance with regulatory
compliance and financial services). Our operational success will depend significantly upon our manager's satisfactory performance of these services. Our business would be harmed if our manager failed
to perform these services satisfactorily. In addition, if the management agreement were to be terminated or if its terms were to be altered, our business could be adversely affected, as we may not be
able to immediately replace such services, and

17

---



even
if replacement services were immediately available, the terms offered could be less favorable than the ones currently offered by our manager.

Our
ability to compete for and enter into new time charters and to expand our relationships with our existing charterers will depend largely on our relationship with our manager and its
reputation and relationships in the shipping industry. If our manager suffers material damage to its reputation or relationships, it may harm our ability to:



If
our ability to do any of the things described above is impaired, it could have a material adverse effect on our business and affect our profitability.

Our manager is a privately held company and there is little or no publicly available information about it.

The ability of our manager to continue providing services for our benefit will depend in part on its own financial strength. Circumstances beyond our control
could impair our manager's financial strength, and because it is a privately held company, information about its financial strength is not available. As a result, our stockholders might have little
advance warning of problems affecting our manager, even though these problems could have a material adverse effect on us. As part of our reporting obligations as a public company, we will disclose
information regarding our manager that has a material impact on us to the extent that we become aware of such information.

We are a Marshall Islands corporation, and the Marshall Islands does not have a well developed body of corporate law.

Our corporate affairs are governed by our articles of incorporation and bylaws and by the Marshall Islands Business Corporations Act, or BCA. The provisions of
the BCA are similar to provisions of the corporation laws of a number of states in the United States. However, there have been few judicial cases in the Republic of The Marshall Islands interpreting
the BCA. The rights and fiduciary responsibilities of directors under the law of the Republic of The Marshall Islands are not as clearly established as the rights and fiduciary responsibilities of
directors under statutes or judicial precedent in existence in certain U.S. jurisdictions. Stockholder rights may differ as well. While the BCA does specifically incorporate the
non-statutory law, or judicial case law, of the State of Delaware and other states with substantially similar legislative provisions, our public stockholders may have more difficulty in
protecting their interests in the face of actions by the management, directors or controlling stockholders than would stockholders of a corporation incorporated in a U.S. jurisdiction.

It may be difficult to enforce service of process and enforcement of judgments against us and our officers and directors.

We are a Marshall Islands corporation, and our executive offices are located outside of the United States in Piraeus, Greece. A majority of our directors and
officers reside outside of the United States, and a substantial portion of our assets and the assets of our officers and directors are located outside of the United States. As a result, you may have
difficulty serving legal process within the United States upon us or any of these persons. You may also have difficulty enforcing, both in and outside of the

18

---



United
States, judgments you may obtain in the U.S. courts against us or these persons in any action, including actions based upon the civil liability provisions of U.S. federal or state securities
laws.

There
is also substantial doubt that the courts of the Marshall Islands or Greece would enter judgments in original actions brought in those courts predicated on U.S. federal or state
securities laws.

Risks Relating to Our Common Stock

We are a "controlled company" under the New York Stock Exchange rules, and as such we are entitled to exemptions from certain New York Stock Exchange
corporate governance standards, and you may not have the same protections afforded to stockholders of companies that are subject to all of the New York Stock Exchange corporate governance
requirements.

We are a "controlled company" within the meaning of the New York Stock Exchange corporate governance standards. Under the New York Stock Exchange rules, a company
of which more than 50% of the voting power is held by another company or group is a "controlled company" and may elect not to comply with certain New York Stock Exchange corporate governance
requirements, including (1) the requirement that a majority of the board of directors consist of independent directors, (2) the requirement that the nominating committee be composed
entirely of independent directors and have a written charter addressing the committee's purpose and responsibilities, (3) the requirement that the compensation committee be composed entirely of
independent directors and have a written charter addressing the committee's purpose and responsibilities and (4) the requirement of an annual performance evaluation of the nominating and
corporate governance and compensation committees. We may utilize these exemptions. As a result, non-independent directors, including members of our management who also serve on our board
of directors, may serve on the compensation
or the nominating and corporate governance committees of our board of directors which, among other things, fix the compensation of our management, make stock and option awards and resolve governance
issues regarding us. Accordingly, you may not have the same protections afforded to stockholders of companies that are subject to all of the New York Stock Exchange corporate governance requirements.

The requirements of being a public company may strain our resources and distract management.

As a public company, we are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended, and the Sarbanes-Oxley Act of 2002, or the
Sarbanes-Oxley Act. These requirements may place a burden on our systems and resources. The Securities Exchange Act of 1934, as amended, requires that we file annual and current reports with respect
to our business and financial condition. The Sarbanes-Oxley Act, among other things, requires that we maintain effective disclosure controls and procedures and internal controls for financial
reporting. In order to maintain and improve the effectiveness of our disclosure controls and procedures and internal control over financial reporting, significant resources and management oversight
are required. This may divert management's attention from other business concerns, which could have a material adverse effect on our business, financial condition, results of operations and cash
flows.

In
addition, if we fail to maintain effective controls and procedures, we may be unable to provide the financial information that publicly traded companies are required to provide in a
timely and reliable fashion. Any such delays or deficiencies could limit our ability to obtain financing, either in the public capital markets or from private sources, and could thereby impede our
ability to implement our growth strategies. In addition, any such delays or deficiencies could result in failure to meet the requirements for continued listing of our common stock on the New York
Stock Exchange, which would adversely affect the liquidity of our common stock.

Future sales of our common stock could cause the market price of our common stock to decline.

Sales of a substantial number of shares of our common stock in the public market, or the perception that these sales could occur, may depress the market price for
our common stock. These sales could also impair our ability to raise additional capital through the sale of our equity securities in the future.

19

---





We may issue additional shares of our common stock in the future and our stockholders may elect to sell large numbers of shares held by them from time to time. The number of shares of
common stock available for sale in the public market will be limited by restrictions applicable under securities laws and agreements that our chief executive officer, John Coustas, and the Coustas
Family Trust entered into with the underwriters of our initial public offering. Subject to certain exceptions, these agreements generally restrict our chief executive officer and the Coustas Family
Trust from directly or indirectly offering, selling, pledging, hedging or otherwise disposing of our equity securities or any security that is convertible into or exercisable or exchangeable for our
equity securities and from engaging in certain other transactions relating to such securities until October 5, 2008, without the prior written consent of Merrill Lynch, Pierce, Fenner &
Smith Incorporated and Citigroup Global Markets Inc., the lead underwriters in our initial public offering.

The Coustas Family Trust, our principal existing stockholder, controls the outcome of matters on which our stockholders are entitled to vote and its
interests may be different from yours.

The Coustas Family Trust, under which our chief executive officer is both a beneficiary, together with other members of the Coustas Family, and the protector
(which is analogous to a trustee), through Danaos Investments Limited, a corporation wholly-owned by Dr. Coustas, owns, directly or indirectly, approximately 80.0% of our outstanding common
stock. This stockholder is able to control the outcome of matters on which our stockholders are entitled to vote, including the election of our entire board of directors and other significant
corporate actions. The interests of this stockholder may be different from yours.

Anti-takeover provisions in our organizational documents could make it difficult for our stockholders to replace or remove our current board
of directors or could have the effect of discouraging, delaying or preventing a merger or acquisition, which could adversely affect the market price of the shares of our common stock.

Several provisions of our articles of incorporation and bylaws could make it difficult for our stockholders to change the composition of our board of directors in
any one year, preventing them from changing the composition of our management. In addition, the same provisions may discourage, delay or prevent a merger or acquisition that stockholders may consider
favorable.

These
provisions:



We
have adopted a stockholder rights plan pursuant to which our board of directors may cause the substantial dilution of the holdings of any person that attempts to acquire us without
the approval of our board of directors.

20

---



These
anti-takeover provisions, including the provisions of our stockholder rights plan, could substantially impede the ability of public stockholders to benefit from a
change in control and, as a result, may adversely affect the market price of our common stock and your ability to realize any potential change of control premium.

Tax Risks

In addition to the following risk factors, you should read "Item 10. Additional InformationTax ConsiderationsMarshall Islands Tax
Considerations," "Item 10. Additional InformationTax ConsiderationsLiberian Tax Considerations," and "Item 10. Additional InformationTax
ConsiderationsUnited States Federal Income Tax Considerations" for a more complete discussion of expected material Marshall Islands, Liberian and U.S. federal income tax consequences of
owning and disposing of our common stock.

We may have to pay tax on U.S.-source income, which would reduce our earnings.

Under the United States Internal Revenue Code of 1986, as amended, 50% of the gross shipping income of a ship owning or chartering corporation, such as ourselves,
that is attributable to transportation that begins or ends, but that does not both begin and end, in the United States is characterized as U.S.-source shipping income and as such is subject to a 4%
U.S. federal income tax without allowance for deduction, unless that corporation qualifies for exemption from tax under Section 883 of the Code and the Treasury Regulations promulgated
thereunder.

We
expect that we do and will continue to qualify for this statutory tax exemption and we currently intend to take this position for U.S. federal income tax return reporting purposes.
However, there are factual circumstances beyond our control that could cause us to lose the benefit of this tax exemption and thereby become subject to U.S. federal income tax on our U.S.-source
income. For example, 5% stockholders owned the majority of our outstanding stock. This would preclude us from being eligible for the Section 883 exemption based on the trading of our stock
unless we can establish that 5% stockholders that are qualified stockholders for purposes of Section 883 (and who comply with specified certification requirements) own, directly or under
applicable attribution rules, a sufficient portion of the shares held by our 5% stockholders so as to preclude the shares held by the 5% stockholders that are not so owned from representing 50% or
more of our stock for more than half of the number of days during the taxable year. There can be no assurance that a sufficient number of our stockholders will be
qualified stockholders for purposes of Section 883 to enable us to continue to be eligible for the Section 883 exemption.

If
we or our subsidiaries are not entitled to this exemption under Section 883 for any taxable year, we or our subsidiaries would be subject for those years to a 4% U.S. federal
income tax on our gross U.S. source shipping income. The imposition of this taxation could have a negative effect on our business and would result in decreased earnings available for distribution to
our stockholders. A number of our charters contain provisions that obligate the charterers to reimburse us for the 4% gross basis tax on our U.S. source shipping income.

If we were treated as a "passive foreign investment company," certain adverse U.S. federal income tax consequences could result to U.S. stockholders.

A foreign corporation will be treated as a "passive foreign investment company," or PFIC, for U.S. federal income tax purposes if at least 75% of its gross income
for any taxable year consists of certain types of "passive income," or at least 50% of the average value of the corporation's assets produce or are held for the production of those types of "passive
income." For purposes of these tests, "passive income" includes dividends, interest, and gains from the sale or exchange of investment property and rents and royalties other than rents and royalties
that are received from unrelated parties in connection

21

---



with
the active conduct of a trade or business. For purposes of these tests, income derived from the performance of services does not constitute "passive income." In general, U.S. stockholders of a
PFIC are subject to a disadvantageous U.S. federal income tax regime with respect to the distributions they receive from the PFIC, and the gain, if any, they derive from the sale or other disposition
of their shares in the PFIC. If we are treated as a PFIC for any taxable year, we will provide information to U.S. stockholders to enable them to make certain elections to alleviate certain of the
adverse U.S. federal income tax consequences that would arise as a result of holding an interest in a PFIC.

While
there are legal uncertainties involved in this determination, we believe we should not be treated as a PFIC for the taxable year ending December 31, 2007. There is no
assurance that the nature of our assets, income and operations will not change or that we can avoid being treated as a PFIC for subsequent years.

The enactment of proposed legislation could affect whether dividends paid by us constitute qualified dividend income eligible for the preferential rate.

Legislation has been introduced that would deny the preferential rate of federal income tax currently imposed on qualified dividend income with respect to
dividends received from a non-U.S. corporation, unless the non-U.S. corporation either is eligible for benefits of a comprehensive income tax treaty with the United States or
is created or organized under the laws of a foreign country which has a comprehensive income tax system. Because the Marshall Islands has not entered into a comprehensive income tax treaty with the
United States and imposes only limited taxes on corporations organized under its laws, it is unlikely that we could satisfy either of these requirements. Consequently, if this legislation were enacted
in its current form the preferential rate of federal income tax discussed at "Item 10. Additional InformationTax ConsiderationsUnited States Federal Income Tax
ConsiderationsUnited States Federal Income Taxation of United States HoldersDistributions" may no longer be applicable to dividends received from us. As of the date of this
annual report, it is not possible to predict with certainty whether or in what form the proposed legislation will be enacted.

If the regulations regarding the exemption from Liberian taxation for non-resident corporations issued by the Liberian Ministry of Finance
were found to be invalid, the net income and cash flows of our Liberian subsidiaries and therefore our net income and cash flows, would be materially reduced.

A number of our subsidiaries are incorporated under the laws of the Republic of Liberia. The Republic of Liberia enacted a new income tax act effective as of
January 1, 2001 (the "New Act") which does not distinguish between the taxation of "non-resident" Liberian corporations, such as our Liberian subsidiaries, which conduct no business
in Liberia and were wholly exempt from taxation under the income tax law previously in effect since 1977, and "resident" Liberian corporations which conduct business in Liberia and are, and were under
the prior law, subject to taxation.

In
2004, the Liberian Ministry of Finance issued regulations exempting non-resident corporations engaged in international shipping, such as our Liberian subsidiaries, from
Liberian taxation under the New Act retroactive to January 1, 2001. It is unclear whether these regulations, which ostensibly conflict with the express terms of the New Act adopted by the
Liberian legislature, are valid. However, the Liberian Ministry of Justice issued an opinion that the new regulations are a valid exercise of the regulatory authority of the Ministry of Finance. The
Liberian Ministry of Finance has not at any time since January 1, 2001 sought to collect taxes from any of our Liberian subsidiaries.

If
our Liberian subsidiaries were subject to Liberian income tax under the New Act, they would be subject to tax at a rate of 35% on their worldwide income. As a result, their, and
subsequently our, net income and cash flows would be materially reduced. In addition, as the ultimate stockholder of the Liberian subsidiaries, we would be subject to Liberian withholding tax on
dividends paid by our

22

---



Liberian
subsidiaries at rates ranging from 15% to 20%, which would limit our access to funds generated by the operations of our subsidiaries and further reduce our income and cash flows.

Item 4.    Information on the Company

History and Development of the Company

Danaos Corporation is an international owner of containerships, chartering its vessels to many of the world's largest liner companies. We are a corporation
domesticated in the Republic of The Marshall Islands on October 7, 2005, under the Marshall Islands Business Corporations Act, after having been incorporated as a Liberian company in 1998 in
connection with the consolidation of our assets under Danaos Holdings Limited. In connection with our domestication in the Marshall Islands we changed our name from Danaos Holdings Limited to Danaos
Corporation. Our manager, Danaos Shipping Company Limited, or Danaos Shipping, was founded by Dimitris Coustas in 1972 and since that time it has continuously provided seaborne transportation services
under the management of the Coustas family. Dr. John Coustas, our chief executive officer, assumed responsibility for our management in 1987. Dr. Coustas has focused our business on
chartering containerships to liner companies and has overseen the expansion of our fleet from three multi-purpose vessels in 1987 to the 38 containerships comprising our containership fleet as of
March 31, 2008. In October 2006, we completed an initial public offering of our common stock in the United States and our common stock began trading on the New York Stock Exchange. We maintain
our principal executive offices at 14 Akti Kondyli, 185 45 Piraeus, Greece. Our telephone number at that address is +30 210 419 6480.

Our
company operates through a number of subsidiaries incorporated in Liberia, Cyprus and Singapore, all of which are wholly-owned by us and either directly or indirectly own the vessels
in our fleet. A list of our active subsidiaries as of March 31, 2008, and their jurisdictions of incorporation, is set forth in Exhibit 8 to this annual report on
Form 20-F.

Business Overview

We are an international owner of containerships, chartering our vessels to many of the world's largest liner companies. As of March 31, 2008, we had a
fleet of 38 containerships aggregating 149,718 TEUs, making us among the ten largest containership charter owners in the world, based on total TEU capacity. Our strategy is to charter our
containerships under multi-year, fixed-rate period charters to a diverse group of liner companies, including many of the largest such companies globally, as measured by TEU
capacity. As of March 31, 2008, these customers included Maersk, CMA-CGM, Hyundai, Yang Ming, China Shipping, MSC, United Arab Shipping Corporation ("UASC") and Senator Lines. We
believe our containerships provide us with contracted stable cash flows as they are deployed under multi-year, fixed-rate charters that range from one to 12 years for
vessels in our current fleet and up to 18 years for our contracted vessels.

Our Fleet



We deploy our containership fleet principally under multi-year charters with major liner companies that operate regularly scheduled routes between
large commercial ports. As of March 31, 2008, our containership fleet was comprised of 37 containerships deployed on time charters and one containership deployed on a bareboat charter. The
average age (weighted by TEU) of the 38 vessels in our containership fleet was approximately 11.5 years as of March 31, 2008 and, upon delivery of all of our contracted vessels as of the
end of the third quarter of 2011, the average age (weighted by TEU) of the 68 vessels in our containership fleet (assuming no other acquisitions or dispositions other than the scrapping of vessels
that are over 30 years of age at the end of their current charters) will be approximately 5.7 years. As of March 31, 2008, the average remaining duration of the charters for our

23

---



containership
fleet, including our 34 contracted vessels for each of which we have arranged charters, was 11.5 years (weighted by aggregate contracted charter hire).



The table below provides additional information about our fleet of 38 cellular containerships as of March 31, 2008.

Vessel Name

Year
Built

Vessel
Size
(TEU)

Time
Charter
Term(1)

Expiration
of Charter(1)

Daily
Charter Rate (in thousands)

ChartererPost-PanamaxCSCL Le Havre(2)

2006

9,580

12 years

September 2018

$
34.0

China ShippingCSCL Pusan(2)

2006

9,580

12 years

July 2018


34.0

China ShippingMSC Baltic (exCSCL America)(3)

2004

8,468

12 years

September 2016


29.5
(4)
China ShippingCSCL Europe(4)

2004

8,468

12 years

June 2016


29.5

China ShippingHyundai Commodore

1992

4,651

8 years

March 2011


20.0

HyundaiHyundai Duke

1992

4,651

8 years

February 2011


20.0

HyundaiMOL Confidence

1994

4,651

6.5 years

September 2012


20.8

HyundaiPanamaxMaersk Marathon

1991

4,814

5 years

September 2011


23.5

MaerskMaersk Messologi

1991

4,814

5 years

September 2011


23.5

MaerskMaersk Mytilini

1991

4,814

5 years

September 2011


23.5

MaerskYM Colombo (exNorasia Integra)(5)

2004

4,300

12 years

March 2019


27.8
(6)
Yang MingYM Singapore (exNorasia Atria)(8)

2004

4,300

12 years

October 2019


27.8
(7)
Yang MingYM Seattle

2007

4,253

12 years

July 2019


26.1

Yang MingYM Vancouver

2007

4,253

12 years

September 2019


26.1

Yang MingMaersk Derby

2004

4,253

5 years

February 2009


20.6

MaerskMaersk Deva (exVancouver Express)(9)

2004

4,253

5 years

January 2009


20.6

MaerskAl Rayyan (exNorasia Hamburg)(10)(11)

1989

3,908

3 years

January 2011


n/a
(18)
United Arab Shipping Corp.YM Yantian

1989

3,908

5 years

July 2011


30.5

Yang MingYM Milano(12)

1988

3,129

4.5 years

May 2011


21.3

Yang MingS.A. Helderberg

1977

3,101

1 year

November 2008


n/a
(18)
MaerskSederberg (exS.A. Sederberg)(13)

1978

3,101

1 year

January 2009


n/a
(18)
CMA-CGMCMA CGM Lotus (exVictory I)(14)

1988

3,098

3 years

July 2010


23.0

CMA-CGMCMA CGM Vanille (exIndependence)(15)

1986

3,045

3 years

July 2010


23.0

CMA-CGMCMA CGM Passiflore (exHenry)(16)

1986

3,039

3 years

May 2010


23.0

CMA-CGMCMA CGM Elbe

1991

2,917

5 years

June 2010


20.4

CMA-CGMCMA CGM Kalamata

1991

2,917

5 years

June 2010


20.4

CMA-CGMCMA CGM Komodo

1991

2,917

5 years

June 2010


20.4

CMA-CGMHyundai Advance

1997

2,200

10 years

June 2017


n/a
(18)
HyundaiHyundai Future

1997

2,200

10 years

August 2017


n/a
(18)
HyundaiHyundai Sprinter

1997

2,200

10 years

August 2017


n/a
(18)
HyundaiHyundai Stride

1997

2,200

10 years

July 2017


n/a
(18)
HyundaiHyundai Progress

1998

2,200

10 years

December 2017


n/a
(18)
HyundaiHyundai Bridge

1998

2,200

10 years

January 2018


n/a
(18)
HyundaiHyundai Highway

1998

2,200

10 years

January 2018


n/a
(18)
HyundaiHyundai Vladivostok

1997

2,200

10 years

May 2017


n/a
(18)
Hyundai


24

---



Pacific Bridge

1984

2,130

2 years

March 2010


n/a
(18)
Senator LinesMSC Eagle (exEagle Express)(17)

1978

1,704

2 years

January 2010


n/a
(18)
MSCBareboat
Charter
Term(1)PanamaxMaersk Constantia

1979

3,101

2 years

September 2008


10.0

Maersk


---

Our contracted vessels have been or are being built based upon designs from Samsung Heavy Industries Co. Ltd. ("Samsung"), Hyundai
Samho Heavy Industries Co. Limited ("Hyundai Samho"), Hanjin Heavy Industries & Construction Co., Ltd. ("Hanjin"), Shanghai Jiangnan Changxing Heavy Industry Company
Limited ("Shanghai Jiangnan") and Sungdong Shipbuilding & Marine Engineering Co., Ltd. ("Sungdong"). In some cases designs are enhanced by us and our manager,

25

---



Danaos
Shipping, in consultation with the charterers of the vessels and two classification societies, Det Norske Veritas and the Lloyds Register of Shipping. These designs, which include certain
technological advances and customized modifications, make the containerships efficient with respect to both voyage speed and loading capability when compared to many vessels operating in the
containership sector.

The
specifications of our 34 contracted vessels under construction as of March 31, 2008 are as follows:

|Name           |  | Year
Built |  | Vessel
Size
(TEU) |  | Shipyard          |  | Expected
Delivery
Date |  | Time
Charter
Term(1) |  | Daily
Charter Rate (in thousands) |      | Charterer |          
|-------------- |  | ---------- |  | ----------------- |  | ----------------- |  | ---------------------- |  | -------------------- |  | --------------------------------- | ---- | --------- | ---------
|HN 1670        |  | 2008       |  | 4,253             |  | Samsung           |  | July 2008              |  | 12 years             |  | $                                 | 22.8 |           | ZIM      
|HN 1671        |  | 2008       |  | 4,253             |  | Samsung           |  | September 2008         |  | 12 years             |  |                                   | 22.8 |           | ZIM      
|HN 1672        |  | 2008       |  | 4,253             |  | Samsung           |  | November 2008          |  | 12 years             |  |                                   | 22.8 |           | ZIM      
|HN 1673        |  | 2008       |  | 4,253             |  | Samsung           |  | December 2008          |  | 12 years             |  |                                   | 22.8 |           | ZIM      
|HN 1698        |  | 2009       |  | 4,253             |  | Samsung           |  | March 2009             |  | 12 years             |  |                                   | 22.8 |           | ZIM      
|HN S4001(2)    |  | 2009       |  | 6,500             |  | Sungdong          |  | April 2009             |  | 12 years             |  |                                   | 34.4 |           | CMA-CGM  
|HN 1699        |  | 2009       |  | 4,253             |  | Samsung           |  | June 2009              |  | 12 years             |  |                                   | 22.8 |           | ZIM      
|HN S4002(2)    |  | 2009       |  | 6,500             |  | Sungdong          |  | June 2009              |  | 12 years             |  |                                   | 34.4 |           | CMA-CGM  
|HN S4003(2)    |  | 2009       |  | 6,500             |  | Sungdong          |  | August 2009            |  | 12 years             |  |                                   | 34.4 |           | CMA-CGM  
|HN S4004(2)    |  | 2009       |  | 6,500             |  | Sungdong          |  | October 2009           |  | 12 years             |  |                                   | 34.4 |           | CMA-CGM  
|HN S4005(2)    |  | 2009       |  | 6,500             |  | Sundong           |  | December 2009          |  | 12 years             |  |                                   | 34.4 |           | CMA-CGM  
|HN N-219       |  | 2009       |  | 3,400             |  | Hanjin            |  | November 2009          |  | 10 years             |  |                                   | n/a  | (3)       | n/a      
|HN N-216       |  | 2010       |  | 6,500             |  | Hanjin            |  | March 2010             |  | 15 years             |  |                                   | 34.3 |           | Yang Ming
|HN N-217       |  | 2010       |  | 6,500             |  | Hanjin            |  | May 2010               |  | 15 years             |  |                                   | 34.3 |           | Yang Ming
|HN N-218       |  | 2010       |  | 6,500             |  | Hanjin            |  | July 2010              |  | 15 years             |  |                                   | 34.3 |           | Yang Ming
|HN N-220       |  | 2010       |  | 3,400             |  | Hanjin            |  | January 2010           |  | 10 years             |  |                                   | n/a  | (3)       | n/a      
|HN N-221       |  | 2010       |  | 3,400             |  | Hanjin            |  | February 2010          |  | 10 years             |  |                                   | n/a  | (3)       | n/a      
|HN N-222       |  | 2010       |  | 3,400             |  | Hanjin            |  | April 2010             |  | 10 years             |  |                                   | n/a  | (3)       | n/a      
|HN N-223       |  | 2010       |  | 3,400             |  | Hanjin            |  | May 2010               |  | 10 years             |  |                                   | n/a  | (3)       | n/a      
|HN Z00001      |  | 2010       |  | 8,530             |  | Shanghai Jiangnan |  | May 2010               |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|HN Z00002      |  | 2010       |  | 8,530             |  | Shanghai Jiangnan |  | May 2010               |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|HN Z00003      |  | 2010       |  | 8,530             |  | Shanghai Jiangnan |  | July 2010              |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|HN Z00004      |  | 2010       |  | 8,530             |  | Shanghai Jiangnan |  | July 2010              |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|Hull No. S-461 |  | 2011       |  | 10,100            |  | Hyundai Samho     |  | January 2011           |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|HULL 1022A     |  | 2010       |  | 8,530             |  | Shanghai Jiangnan |  | September 2010         |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|Hull No. S-462 |  | 2011       |  | 10,100            |  | Hyundai Samho     |  | February 2011          |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|Hull No. S-456 |  | 2011       |  | 12,600            |  | Hyundai Samho     |  | February 2011          |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|Hull No. S-463 |  | 2011       |  | 10,100            |  | Hyundai Samho     |  | March 2011             |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|Hull No. S-457 |  | 2011       |  | 12,600            |  | Hyundai Samho     |  | April 2011             |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|Hull No. S-458 |  | 2011       |  | 12,600            |  | Hyundai Samho     |  | June 2011              |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|Hull No. S-459 |  | 2011       |  | 12,600            |  | Hyundai Samho     |  | August 2011            |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|Hull No. S-460 |  | 2011       |  | 12,600            |  | Hyundai Samho     |  | September 2011         |  | 12 years             |  |                                   | n/a  | (3)       | n/a      
|               |  |            |  |                   |  |                   |  |                        |  |                      |  |                                   |      |           |          
|
|HN N-214       |  | 2009       |  | 6,500             |  | Hanjin            |  | November 2009          |  | 18 years             |  |                                   | n/a  | (3)       | n/a      
|HN N-215       |  | 2010       |  | 6,500             |  | Hanjin            |  | January 2010           |  | 18 years             |  |                                   | n/a  | (3)       | n/a      

---

26

---





As the container shipping industry has grown, the major liner companies have increasingly contracted for containership capacity. As of March 31, 2008, our
diverse group of customers in the containership sector included Maersk, CMA-CGM, Hyundai, Yang Ming, China Shipping, UASC, MSC and Senator Lines. In addition, we have arranged time
charters ranging from 10 to 15 years with Zim Integrated Shipping Services, CMA-CGM, Yang Ming and two other accredited charterers for 32 of our contracted vessels and
18-year bareboat charters with an accredited charterer for our other two contracted vessels.

The
containerships in our combined containership fleet are or, upon their delivery to us, will be deployed under multi-year, fixed-rate time charters having
initial terms that range from one to 18 years. These charters expire at staggered dates ranging from the third quarter of 2008 to the first quarter of 2028, with no more than nine expiring in
any 12-month period. The staggered expiration of the multi-year, fixed-rate charters for our vessels is both a strategy pursued by our management and a result of
the growth in our fleet over the past several years. We believe the staggered expiration dates provide us with stable cash flows and high utilization rates and should mitigate the impact a downturn in
the containership sector might have on our revenues during any period of re-chartering and our ability to fully employ our containership fleet in the future. Under our time charters, the
charterer pays voyage expenses such as port, canal and fuel costs and we pay for vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance,
maintenance and repairs. We are also responsible for each vessel's intermediate and special survey costs.

Under
the time charters, when the vessel is "off-hire" or not available for service, the charterer is generally not required to pay the hire rate, and we are responsible for
all costs. A vessel
generally will be deemed to be off-hire if there is an occurrence preventing the full working of the vessel due to, among other things, operational deficiencies, drydockings for repairs,
maintenance or inspection, equipment breakdown, delays due to accidents, crewing strikes, labor boycotts, noncompliance with government water pollution regulations or alleged oil spills, arrests or
seizures by creditors or our failure to maintain the vessel in compliance with required specifications and standards. In addition, under our time charters, if any vessel is off-hire for
more than a certain amount of time (generally between 10-20 days), the charterer has a right to terminate the charter agreement for that vessel. Charterers also have the right to
terminate the time charters in various other circumstances, including but not limited to, outbreaks of war or a change in ownership of the vessel's owner or manager without the charterer's approval.



On March 7, 2008, we exercised our right to have our wholly-owned subsidiaries replace a subsidiary of Lloyds Bank as direct owners of the CSCL
Europe, theMSC Baltic(exCSCL America), theMaersk Derby(exP&O Nedlloyd Caracas), theMaersk Deva(exVancouver Express), theCSCL Pusan(exHN 1559)and
theCSCL Le Havre(exHN 1561) pursuant to the terms of the leasing arrangements, as restructured on
October 5, 2007, we had in place with such subsidiaries of Lloyds Bank, Allco Finance Limited, a U.K.-based financing company, and Allco Finance UK Limited, a U.K.-based financing company. We
had during the course of these leasing arrangements and continue to have full operational control over these vessels and we consider each of these vessels to be an asset for our financial reporting
purposes and each vessel is reflected as such in our consolidated financial statements included elsewhere herein.

On
July 19, 2006, legislation was enacted in the United Kingdom that was expected to result in a claw-back or recapture of certain of the benefits that were expected
to be available to the

27

---



counterparties
to the original leasing transactions at their inception. Accordingly, the put option price that was part of the original leasing arrangements was expected to be increased to compensate
the counterparties for the loss of these benefits. In 2006 we recognized an expense of $12.8 million, which is the amount by which we expected the increase in the put price to exceed the cash
benefits we had expected to receive, and had expected to retain, from these transactions. The October 5, 2007 restructuring of these leasing arrangements eliminated this put option and the
$12.8 million expense recorded in 2006, was reversed and recognized in earnings in the fourth quarter of 2007.



The charters with respect to theHN S4001, theHN S4002, the HN
S4003, theHN S4004and theHN S4005include an
option for the charterer, CMA-CGM, to purchase the vessels eight years after the commencement of the respective charters, which, based on the respective expected delivery dates for these
vessels, are expected to fall in April 2017, June 2017, August 2017, October 2017 and December 2017, respectively, each for $78.0 million. In each case, the option to purchase the vessel must
be exercised 15 months prior to the acquisition dates described in the preceding sentence. The $78.0 million option prices reflect an estimate of the fair market value of the vessels at
the time we would be required to sell the vessels upon exercise of the options. If CMA-CGM were to exercise these options with respect to any or all of these vessels, the expected size of
our combined containership fleet would be reduced, and as a result our anticipated level of revenues after such sale would be reduced.

Pursuant
to the exercises of similar options, contained in the respective charters, to purchase theAPL England,the APL Scotland, theAPL
Hollandand theAPL Belgium,we
delivered such vessels to their charterer, APL-NOL, on March 7, 2007, June 22, 2007, August 3, 2007 and January 15, 2008, respectively, each for
$44.5 million.



In August 2006, we agreed to sell the six drybulk carriers in our fleet, with an aggregate capacity of 342,158 dwt, for an aggregate of $143.5 million. In
the first quarter of 2007, we delivered five of these vessels to the purchaser, which is not affiliated with us, for an aggregate of $118.0 million and the remaining vessel to the purchaser for
$25.5 million when its charter expired in the second quarter of 2007.

We
decided to sell these vessels due to the opportunity to sell all six 1994-built drybulk carriers in one transaction at the high vessel valuations prevailing in the drybulk
sector, which is inherently volatile in terms of both charter rates and vessel valuations, combined with the advancing age and less than optimum configuration of our drybulk fleet. Subject on market
conditions and availability of suitable vessels to purchase we intend to reinvest in the drybulk sector with the acquisition of more recently built drybulk carriers with configurations better suited
to employment in the current drybulk charter market. Although we continue to evaluate potential investments in the drybulk sector, we do not believe current vessel prices in such sector, which are at
high levels, present attractive investment opportunities at this time.

Management of Our Fleet

Our chief executive officer, chief operating officer and chief financial officer provide strategic management for our company while these officers also supervise,
in conjunction with our board of directors, the management of these operations by Danaos Shipping, our manager. We have a management agreement pursuant to which our manager and its affiliates provide
us and our subsidiaries with technical, administrative and certain commercial services for an initial term expiring on December 31, 2008, with automatic one year renewals for an additional
12 years at our option. Our manager reports to us and our board of directors through our chief executive officer, chief operating officer and chief financial officer.

28

---





Our manager is regarded as an innovator in operational and technological aspects in the international shipping community. Danaos Shipping's strong technological capabilities derive from
employing highly educated professionals, its participation and assumption of a leading role in European Community research projects related to shipping, and its close affiliation to Danaos Management
Consultants, a leading ship-management software and services company. Danaos Management Consultants provides software services to two of our charterers, CMA-CGM and P&O
Nedlloyd.

Danaos
Shipping achieved early ISM certification of its container fleet in 1995, well ahead of the deadline, and was the first Greek company to receive such certification from Det Norske
Veritas, a leading classification society. In 2004, Danaos Shipping received the Lloyd's List Technical Innovation Award for advances in internet-based telecommunication methods for vessels. Danaos
Shipping maintains the quality of its service by controlling directly the selection and employment of seafarers through its crewing offices in Piraeus, Greece as well as in Odessa and Mariupol in the
Ukraine. Investments in new facilities in Greece by Danaos Shipping enable enhanced training of seafarers and highly reliable infrastructure and services to the vessels.

We
decided to sell these vessels due to the opportunity to sell all six 1994-built drybulk carriers in one transaction at the high vessel valuations prevailing in the drybulk
sector, which is inherently volatile in terms of both charter rates and vessel valuations, combined with the advancing age and less than optimum configuration of our drybulk fleet. Subject on market
conditions and availability of suitable vessels to purchase we intend to reinvest in the drybulk sector with the acquisition of more recently built drybulk carriers with configurations better suited
to employment in the current drybulk charter market. Although we continue to evaluate potential investments in the drybulk sector, we do not believe current vessel prices in such sector, which are at
high levels, present attractive investment opportunities at this time.

Management of Our Fleet

Our chief executive officer, chief operating officer and chief financial officer provide strategic management for our company while these officers also supervise,
in conjunction with our board of directors, the management of these operations by Danaos Shipping, our manager. We have a management agreement pursuant to which our manager and its affiliates provide
us and our subsidiaries with technical, administrative and certain commercial services for an initial term expiring on December 31, 2008, with automatic one year renewals for an additional
12 years at our option. Our
manager reports to us and our board of directors through our chief executive officer, chief operating officer and chief financial officer.

Our
manager is regarded as an innovator in operational and technological aspects in the international shipping community. Danaos Shipping's strong technological capabilities derive from
employing highly educated professionals, its participation and assumption of a leading role in European Community research projects related to shipping, and its close affiliation to Danaos Management
Consultants, a leading ship-management software and services company. Danaos Management Consultants provides software services to two of our charterers, CMA-CGM and P&O
Nedlloyd.

Danaos
Shipping achieved early ISM certification of its container fleet in 1995, well ahead of the deadline, and was the first Greek company to receive such certification from Det Norske
Veritas, a leading classification society. In 2004, Danaos Shipping received the Lloyd's List Technical Innovation Award for advances in internet-based telecommunication methods for vessels. Danaos
Shipping maintains the quality of its service by controlling directly the selection and employment of seafarers through its crewing offices in Piraeus, Greece as well as in Odessa and Mariupol in the
Ukraine. Investments in new facilities in Greece by Danaos Shipping enable enhanced training of seafarers and highly reliable infrastructure and services to the vessels.

29

---



Historically,
Danaos Shipping only infrequently managed vessels other than those in our fleet and currently it does not actively manage any other company's vessels other than providing
certain management services to Castella Shipping Inc., in which our chief executive officer has an investment. Danaos Shipping also does not arrange the employment of other vessels and has
agreed that, during the term of our management agreement, it will not provide any management services to any other entity without our prior written approval, other than with respect to Castella
Shipping Inc. and other entities controlled by Dr. Coustas, our chief executive officer, which do not operate within the containership (larger than 2,500 TEUs) or drybulk sectors of the
shipping industry or in the circumstances described below. Other than Castella Shipping Inc., Dr. Coustas does not currently control any such vessel-owning entity. We believe we will
derive significant benefits from our exclusive relationship with Danaos Shipping.

Dr. Coustas
has also personally agreed to the same restrictions on the provision, directly or indirectly, of management services during the term of our management agreement. In
addition, our chief executive officer (other than in his capacities with us) and our manager have separately agreed not, during the term of our management agreement and for one year thereafter, to
engage, directly or indirectly, in (i) the ownership or operation of containerships of larger than 2,500 TEUs or (ii) the ownership or operation of any drybulk carriers or
(iii) the acquisition of or investment in any business involved in the ownership or operation of containerships of larger than 2,500 TEUs or any drybulk carriers. Notwithstanding these
restrictions, if our independent directors decline the opportunity to acquire any
such containerships or to acquire or invest in any such business, our chief executive officer will have the right to make, directly or indirectly, any such acquisition or investment during the
four-month period following such decision by our independent directors, so long as such acquisition or investment is made on terms no more favorable than those offered to us. In this case,
our chief executive officer and our manager will be permitted to provide management services to such vessels.

Under
our management agreement, Danaos Shipping will manage our fleet for an initial term that expires at the end of 2008. The management agreement automatically renews for a
one-year period and will be extended in additional one-year increments if we do not provide 12 months' notice of termination. For providing its commercial, chartering
and administrative services our manager receives a fee of $500 per day. For its technical management of our ships, our manager receives a management fee of $250 per vessel per day for vessels on
bareboat charter and $500 per vessel per day for the remaining vessels in our fleet under the first three years of our agreement, each pro rated for the number of calendar days we own each vessel.
Thereafter these fees will be adjusted annually by agreement between us and our manager. For its chartering services rendered to us by its Hamburg-based office, our manager also receives a commission
of 0.75% on all freight, charter hire, ballast bonus and demurrage for each vessel. Further, our manager receives a commission of 0.5% based on the contract price of any vessel bought or sold by it on
our behalf, excluding newbuilding contracts. We will also pay our manager a flat fee of $400,000 per newbuilding vessel, which we will capitalize, for the on premises supervision of our newbuilding
contracts by selected engineers and others of its staff.

Competition

We operate in markets that are highly competitive and based primarily on supply and demand. Generally, we compete for charters based upon price, customer
relationships, operating expertise, professional reputation and size, age and condition of the vessel. Competition for providing containership services comes from a number of experienced shipping
companies. In the containership sector, these companies include Zodiac Maritime, Seaspan Corporation and Costamare. A number of our competitors in the containership sector have been financed by the
German KG (Kommanditgesellschaft) system, which was based on tax benefits provided to private investors. While the German tax law has been amended to significantly restrict the tax benefits available
to taxpayers who invest after November 10, 2005, the tax benefits afforded to all investors in the KG-financed

30

---



entities
will continue to be significant and such entities will continue to be attractive investments. These tax benefits allow these KG-financed entities to be more flexible in offering
lower charter rates to liner companies.

The
containership sector of the international shipping industry is characterized by the significant time necessary to develop the operating expertise and professional reputation
necessary to obtain and retain
customers and the relative scarcity of secondhand containerships, necessitating reliance on newbuildings which can take a number of years to complete. We focus on larger TEU capacity containerships,
which we believe have fared better than smaller vessels during global downturns in the containership sector. We believe larger containerships, even older containerships if well maintained, provide us
with increased flexibility and more stable cash flows than smaller TEU capacity containerships.

In
the past, we have been able to address the scarcity of secondhand containerships available for acquisition in the open market though the acquisition of containerships from our liner
company customers in privately negotiated sales. In connection with these acquisitions we then typically charter back the vessels to these customers. We believe the opportunity to make these privately
negotiated acquisitions was available to us due to our strong customer relations, which we do not believe new entrants have.

Crewing and Employees

We have three shore-based employees, our chief executive officer, our chief financial officer and our chief operating officer. As of December 31, 2007, 833
people served on board the vessels in our fleet and Danaos Shipping, our manager, employed approximately 111 people, all of whom were shore-based. In addition, our manager is responsible for
recruiting, either directly or through a crewing agent, the senior officers and all other crew members for our vessels. We believe the streamlining of crewing arrangements through our manager ensures
that all of our vessels will be crewed with experienced crews that have the qualifications and licenses required by international regulations and shipping conventions.

Permits and Authorizations

We are required by various governmental and other agencies to obtain certain permits, licenses and certificates with respect to our vessels. The kinds of permits,
licenses and certificates required by governmental and other agencies depend upon several factors, including the commodity being transported, the waters in which the vessel operates, the nationality
of the vessel's crew and the age of a vessel. All permits, licenses and certificates currently required to permit our vessels to operate have been obtained. Additional laws and regulations,
environmental or otherwise, may be adopted which could limit our ability to do business or increase the cost of doing business.

Inspection by Classification Societies

Every seagoing vessel must be "classed" by a classification society. The classification society certifies that the vessel is "in class," signifying that the
vessel has been built and maintained in accordance with the rules of the classification society and complies with applicable rules and regulations of the vessel's country of registry and the
international conventions of which that country is a member. In addition, where surveys are required by international conventions and corresponding laws and ordinances of a flag state, the
classification society will undertake them on application or by official order, acting on behalf of the authorities concerned.

The
classification society also undertakes on request other surveys and checks that are required by regulations and requirements of the flag state. These surveys are subject to
agreements made in each individual case and /or to the regulations of the country concerned.

31

---



For
maintenance of the class, regular and extraordinary surveys of hull and machinery, including the electrical plant, and any special equipment classed are required to be performed as
follows:

Annual Surveys.For seagoing ships, annual surveys are conducted for the hull and the machinery, including the electrical
plant, and where applicable, on special equipment classed at intervals of 12 months from the date of commencement of the class period indicated in the certificate.

Intermediate Surveys.Extended annual surveys are referred to as intermediate surveys and typically are conducted two and
one-half years after commissioning and each class renewal. Intermediate surveys may be carried out on the occasion of the second or third annual survey.

Class Renewal Surveys.Class renewal surveys, also known as special surveys, are carried out on the ship's hull and
machinery, including the electrical plant, and on any special equipment classed at the intervals indicated by the character of classification for the hull. During the special survey, the vessel is
thoroughly examined, including audio-gauging to determine the thickness of the steel structures. Should the thickness be found to be less than class requirements, the classification society would
prescribe steel renewals. The classification society may grant a one-year grace period for completion of the special survey. Substantial amounts of funds may have to be spent for steel
renewals to pass a special survey if the vessel experiences excessive wear and tear. In lieu of the special survey every four or five years, depending on whether a grace period is granted, a shipowner
has the option of arranging with the classification society for the vessel's hull or machinery to be on a continuous survey cycle, in
which every part of the vessel would be surveyed within a five-year cycle. At an owner's application, the surveys required for class renewal may be split according to an agreed schedule to
extend over the entire period of class. This process is referred to as continuous class renewal.

The
following table lists the next drydockings and special surveys scheduled for the vessels in our current containership fleet:

|Vessel Name        |  | Next Survey    |  | Next Drydocking
|------------------ |  | -------------- |  | ---------------
|YM Milano          |  | August 2008    |  | June 2008      
|CMA CGM Lotus      |  | January 2009   |  | October 2008   
|YM Colombo         |  | March 2009     |  | February 2009  
|Hyundai Duke       |  | October 2010   |  | February 2009  
|Maersk Deva        |  | March 2009     |  | March 2009     
|Sederberg          |  | May 2008       |  | March 2009     
|YM Yantian         |  | July 2009      |  | March 2009     
|Maersk Derby       |  | April 2009     |  | April 2009     
|CMA CGM Komodo     |  | August 2009    |  | August 2009    
|CSCL Europe        |  | August 2009    |  | August 2009    
|CMA CGM Passiflore |  | October 2009   |  | September 2009 
|YM Singapore       |  | September 2009 |  | September 2009 
|MSC Baltic         |  | November 2009  |  | November 2009  
|Hyundai Advance    |  | April 2010     |  | January 2010   
|Maersk Marathon    |  | June 2009      |  | April 2010     
|CMA CGM Elbe       |  | August 2009    |  | August 2010    
|MOL Confidence     |  | July 2010      |  | December 2010  
|Maersk Mytilini    |  | March 2009     |  | January 2011   
|Maersk Messologi   |  | March 2009     |  | March 2011     
|CMA CGM Kalamata   |  | March 2010     |  | March 2011     
|CMA CGM Vanille    |  | March 2009     |  | March 2011     
|Pacific Bridge     |  | June 2010      |  | March 2011     
|Al Rayyan          |  | August 2009    |  | June 2011      

32

---



|Hyundai Commodore    |  | June 2010      |  | July 2011     
|-------------------- |  | -------------- |  | --------------
|CSCL Pusan           |  | September 2008 |  | September 2011
|CSCL Le Havre        |  | November 2008  |  | November 2011 
|Hyundai Vladivostock |  | January 2010   |  | July 2012     
|Hyundai Stride       |  | March 2010     |  | September 2012
|YM Seattle           |  | March 2010     |  | September 2012
|Hyundai Bridge       |  | March 2010     |  | September 2012
|Hyundai Future       |  | March 2010     |  | September 2012
|Hyundai Sprinter     |  | June 2010      |  | October 2012  
|YM Vancouver         |  | May 2010       |  | November 2012 
|Hyundai Highway      |  | August 2010    |  | February 2013 
|Hyundai Progress     |  | August 2010    |  | February 2013 

All
areas subject to surveys as defined by the classification society are required to be surveyed at least once per class period, unless shorter intervals between surveys are otherwise
prescribed. The period between two subsequent surveys of each area must not exceed five years.

Most
vessels are also drydocked every 30 to 36 months for inspection of their underwater parts and for repairs related to such inspections. If any defects are found, the
classification surveyor will issue a "recommendation" which must be rectified by the shipowner within prescribed time limits.

Most
insurance underwriters make it a condition for insurance coverage that a vessel be certified as "in class" by a classification society which is a member of the International
Association of Classification Societies. All of our vessels are certified as being "in class" by Lloyds Register of Shipping, Bureau Veritas, NKK, Det Norske Veritas, the American Bureau of Shipping
and RINA SpA.

Risk of Loss and Liability Insurance



The operation of any vessel includes risks such as mechanical failure, collision, property loss, cargo loss or damage and business interruption due to political
circumstances in foreign countries, hostilities and labor strikes. In addition, there is always an inherent possibility of marine disaster, including oil spills and other environmental mishaps, and
the liabilities arising from owning and operating vessels in international trade. The U.S. Oil Pollution Act of 1990, or OPA, which imposes virtually unlimited liability upon owners, operators and
demise charterers of vessels trading in the United States exclusive economic zone for certain oil pollution accidents in the United States, has made liability insurance more expensive for shipowners
and operators trading in the United States market.

While
we maintain hull and machinery insurance, war risks insurance, protection and indemnity coverage for our containership fleet in amounts that we believe to be prudent to cover
normal risks in our operations, we may not be able to maintain this level of coverage throughout a vessel's useful life. Furthermore, while we believe that our insurance coverage will be adequate, not
all risks can be insured, and there can be no guarantee that any specific claim will be paid, or that we will always be able to obtain adequate insurance coverage at reasonable rates.

Dr. John
Coustas, our chief executive officer, is a member of the Board of Directors of The Swedish Club, our primary provider of insurance, including a substantial portion of our
hull & machinery, war risk and protection and indemnity insurance.



We maintain marine hull and machinery and war risks insurance, which covers the risk of particular average, general average, 4/4ths collision liability, contact
with fixed and floating objects

33

---



(FFO)
and actual or constructive total loss in accordance with Swedish conditions for all of our vessels. Our vessels will each be covered up to at least their fair market value after meeting certain
deductibles per incident per vessel.

We
carry a minimum loss of hire coverage only with respect to the MSC Baltic (exCSCL America), theCSCL
Europe, theCSCL Pusan(exHN 1559) and theCSCL Le
Havre(exHN 1561) to cover standard requirements of KEXIM, the bank providing financing for our acquisition of these vessels.
We do not and will not obtain loss of hire insurance covering the loss of revenue during extended
off-hire periods for the other vessels in our fleet because we believe that this type of coverage is not economical and is of limited value to us, in part because historically our fleet
has had a very limited number of off-hire days.



Protection and indemnity insurance covers our third-party and crew liabilities in connection with our shipping activities. This includes third-party liability,
crew liability and other related expenses resulting from the injury or death of crew, passengers and other third parties, the loss or damage to cargo, third-party claims arising from collisions with
other vessels, damage to other third-party property, pollution arising from oil or other substances and salvage, towing and other related costs, including wreck removal. Our protection and indemnity
insurance, other than our 4/4ths collision and FFO insurance (which is covered under our hull insurance policy), is provided by mutual protection and indemnity associations, or P&I associations.
Insurance provided by P&I associations is a form of mutual indemnity insurance. Unless otherwise provided by the international conventions that limit the liability of shipowners and subject to the
"capping" discussed below, our coverage under insurance provided by the P&I associations, except for pollution, will be unlimited.

Our
protection and indemnity insurance coverage in accordance with the International Group of P&I Club Agreement for pollution will be $1.0 billion per vessel per incident. Our
P&I war risk coverage will be $500.0 million per vessel per incident. The fourteen P&I associations that comprise the International Group insure approximately 90% of the world's commercial
blue-water tonnage and have entered into a pooling agreement to reinsure each association's liabilities. As a member of a P&I association that is a member of the International Group, we
will be subject to calls payable to the associations based on the International Group's claim records as well as the claim records of all other members of the individual associations.

Environmental and Other Regulations

Government regulation significantly affects the ownership and operation of our vessels. They are subject to international conventions, national, state and local
laws, regulations, convention and standards in force in international waters and the countries in which our vessels may operate or are registered, including those governing the management and disposal
of hazardous substances and wastes, the cleanup of oil spills and other contamination, air emissions, water discharges and ballast water management. These laws and regulations include the U.S. Oil
Pollution Act of 1990, the U.S. Comprehensive Environmental Response, Compensation, and Liability Act (CERCLA), the U.S. Clean Water Act, the International Convention for Prevention of Pollution from
Ships, regulations adopted by the IMO and the European Union, various volatile organic compound air emission requirements and various Safety of Life at Sea (SOLAS) amendments, as well as other
regulations described below. Compliance with these laws, regulations and other requirements entails significant expense, including vessel modifications and implementation of certain operating
procedures.

A
variety of governmental and private entities subject our vessels to both scheduled and unscheduled inspections. These entities include the local port authorities (U.S. Coast Guard,
harbor master or equivalent), classification societies, flag state administration (country of registry), charterers

34

---



and
particularly terminal operators. Certain of these entities require us to obtain permits, licenses, certificates and financial assurances for the operation of our vessels. Failure to maintain
necessary permits or approvals could require us to incur substantial costs or temporarily suspend operation of one or more of our vessels.

We
believe that the heightened level of environmental and quality concerns among insurance underwriters, regulators and charterers is leading to greater inspection and safety
requirements on all vessels and may accelerate the scrapping of older vessels throughout the industry. Increasing environmental concerns have created a demand for vessels that conform to the stricter
environmental standards. We are required to maintain operating standards for all of our vessels that will emphasize operational safety, quality maintenance, continuous training of our officers and
crews and compliance with U.S. and international regulations. We believe that the operation of our vessels is in substantial compliance with applicable environmental laws and regulations. However,
because such laws and regulations are frequently changed and may impose increasingly stricter requirements, such future requirements may limit our ability to do business, increase our operating costs,
force the early retirement of our vessels, and/or affect their resale value, all of which could have a material adverse effect on our financial condition and results of operations.



Our vessels are subject to standards imposed by the International Maritime Organization, or IMO (the United Nations agency for maritime safety and the prevention
of pollution by ships). The IMO has adopted regulations that are designed to reduce pollution in international waters, both from accidents and from routine operations. These regulations address oil
discharges, ballasting and unloading operations, sewage, garbage, and air emissions. For example, Annex III of the International Convention for the Prevention of Pollution from Ships, or
MARPOL, regulates the transportation of marine pollutants, and imposes standards on packing, marking, labeling, documentation, stowage, quantity limitations and pollution prevention. These
requirements have been expanded by the International Maritime Dangerous Goods Code, which imposes additional standards for all aspects of the transportation of dangerous goods and marine pollutants by
sea.

In
September 1997, the IMO adopted Annex VI to the International Convention for the Prevention of Pollution from Ships to address air pollution from vessels. Annex VI,
which came into effect on May 19, 2005, sets limits on sulfur oxide and nitrogen oxide emissions from vessel exhausts and prohibits deliberate emissions of ozone depleting substances, such as
chlorofluorocarbons. Annex VI also includes
a global cap on the sulfur content of fuel oil and allows for special areas to be established with more stringent controls on sulfur emissions. Annex VI has been ratified by some, but not all
IMO member states, including the Marshall Islands. Pursuant to a Marine Notice issued by the Marshall Islands Maritime Administrator as revised in March 2005, vessels flagged by the Marshall Islands
that are subject to Annex VI must, if built before the effective date, obtain an International Air Pollution Prevention Certificate evidencing compliance with Annex VI not later than
either the first dry docking after May 19, 2005, but no later than May 19, 2008. All vessels subject to Annex VI and built after May 19, 2005 must also have this
Certificate. We have obtained International Oil Pollution Prevention certificates for all of our vessels, and believe that maintaining compliance with Annex VI will not have an adverse
financial impact on the operation of our vessels. The United States proposed a series of amendments to Annex VI in February 2007 that would establish a new tier of performance-based standards
for marine diesel engines on all vessels and set stringent emission requirements for vessels operating in coastal areas with acute air quality limitations. Negotiations concerning the United States
proposal are on-going. If the amendments are adopted and apply to both existing and new vessels, we may incur costs to install control equipment on our engines in order to comply with the
new requirements. Additional or new conventions, laws and regulations may be adopted that could adversely affect our ability to manage our vessels.

35

---



The
operation of our vessels is also affected by the requirements set forth in the IMO's International Management Code for the Safe Operation of Ships and Pollution Prevention, or the
ISM Code, which were adopted in July 1998. The ISM Code requires shipowners and bareboat charterers to develop and maintain an extensive "Safety Management System" that includes the adoption of a
safety and environmental protection policy setting forth instructions and procedures for safe operation and describing procedures for dealing with emergencies. The ISM Code requires that vessel
operators obtain a Safety Management Certificate for each vessel they operate. This certificate evidences compliance by a vessel's management with code requirements for a Safety Management System. No
vessel can obtain a certificate unless its operator has been awarded a document of compliance, issued by each flag state, under the ISM Code. The failure of a shipowner or bareboat charterer to comply
with the ISM Code may subject such party to increased liability, decrease available insurance coverage for the affected vessels and result in a denial of access to, or detention in, certain ports.
Currently, each of the vessels in our fleet is ISM code-certified. However, there can be no assurance that such certification will be maintained indefinitely.

In
2001, the IMO adopted the International Convention on Civil Liability for Bunker Oil Pollution Damage, or the Bunker Convention, which imposes strict liability on ship owners for
pollution damage in jurisdictional waters of ratifying states caused by discharges of bunker oil. The Bunker Convention also requires registered owners of ships over a certain size to maintain
insurance for pollution damage in an amount equal to the limits of liability under the applicable national or international limitation regime (but not exceeding the amount calculated in accordance
with the Convention on Limitation of Liability for Maritime Claims of 1976, as amended). As of November 2007, the Bunker Convention had been ratified by a sufficient number of nations for entry into
force, and it will become effective on November 21, 2008. Until the Bunker Convention comes into force, liability for spills or releases of oil from ship's bunkers typically is determined by
the national or other domestic laws in the jurisdiction where the events or damages occur.



The U.S. Oil Pollution Act of 1990, or OPA, established an extensive regulatory and liability regime for the protection and cleanup of the environment from oil
spills. OPA applies to discharges of any oil from a vessel, including discharges of fuel and lubricants. OPA affects all owners and operators whose vessels trade in the United States, its territories
and possessions or whose vessels operate in U.S. waters, which includes the United States' territorial sea and its two hundred nautical mile exclusive economic zone. While we do not carry oil as
cargo, we do carry fuel oil (or bunkers) in our vessels, making our vessels subject to the OPA requirements.

Under
OPA, vessel owners, operators and bareboat charterers are "responsible parties" and are jointly, severally and strictly liable (unless the discharge of pollutants results solely
from the act or omission of a third party, an act of God or an act of war) for all containment and clean-up costs and other damages arising from discharges or threatened discharges of
pollutants from their vessels. OPA defines these other damages broadly to include:



OPA
preserves the right to recover damages under existing law, including maritime tort law.

36

---



As
a result of 2006 amendments to OPA the limits of the liability of responsible parties were increased to the greater of $950 per gross ton or $800,000 per non-tank vessel
(subject to periodic adjustment for inflation). These limits of liability do not apply if an incident was directly caused by violation of applicable U.S. federal safety, construction or operating
regulations or by a responsible party's gross negligence or willful misconduct, or if the responsible party fails or refuses to report the incident or to cooperate and assist in connection with oil
removal activities.

OPA
requires owners and operators of vessels to establish and maintain with the United States Coast Guard evidence of financial responsibility sufficient to meet their potential
liabilities under the OPA. Since December 1994, the U.S. Coast Guard's regulations have required evidence of financial responsibility for non-tank vessels in the amount of $900 per gross
ton, which includes the then-applicable OPA limitation on liability of $600 per gross ton and the U.S. CERCLA liability limit of $300 per gross ton, as described below. Under the
regulations, vessel owners and operators may evidence their financial responsibility by showing proof of insurance, surety bond, self-insurance, or guaranty, and an owner or operator of a
fleet of vessels is required only to demonstrate evidence of financial responsibility in an amount sufficient to cover the vessels in the fleet having the greatest maximum liability under OPA. On
February 6, 2006 the U.S. Coast Guard proposed regulations to increase the amount of required evidence of financial responsibility to $1,250 per gross ton to reflect the 2006 increase in
liability limits under OPA. The increased amounts will become effective 90 days after the proposed regulations are finalized.

The
U.S. Coast Guard's regulations concerning certificates of financial responsibility provide, in accordance with OPA, that claimants may bring suit directly against an insurer or
guarantor that furnishes certificates of financial responsibility. In the event that such insurer or guarantor is sued directly, it is prohibited from asserting any contractual defense that it may
have had against the responsible party and is limited to asserting those defenses available to the responsible party and the defense that the incident was caused by the willful misconduct of the
responsible party. Certain organizations, which had typically provided certificates of financial responsibility under pre-OPA 90 laws, including the major protection and indemnity
organizations, have declined to furnish evidence of insurance for vessel owners and operators if they are subject to direct actions or required to waive insurance policy defenses. This requirement may
have the effect of limiting the availability of the type of coverage required by the Coast Guard and could increase the costs of obtaining this insurance for us and our competitors.

The
U.S. Coast Guard's financial responsibility regulations may also be satisfied by evidence of surety bond, guaranty or by self-insurance. Under the
self-insurance provisions, the shipowner or operator must have a net worth and working capital, measured in assets located in
the United States against liabilities located anywhere in the world, that exceeds the applicable amount of financial responsibility. We have complied with the U.S. Coast Guard regulations by providing
a financial guaranty evidencing sufficient self-insurance.

OPA
specifically permits individual states to impose their own liability regimes with regard to oil pollution incidents occurring within their boundaries, and some states have enacted
legislation providing for unlimited liability for oil spills. In some cases, states, which have enacted such legislation, have not yet issued implementing regulations defining vessels owners'
responsibilities under these laws. We intend to comply with all applicable state regulations in the ports where our vessels call.

We
currently maintain, for each of our vessels, oil pollution liability coverage insurance in the amount of $1 billion per incident. In addition, we carry hull and machinery and
protection and indemnity insurance to cover the risks of fire and explosion. Given the relatively small amount of bunkers our vessels carry, we believe that a spill of oil from the vessels would not
be catastrophic. However, under certain circumstances, fire and explosion could result in a catastrophic loss. While we believe that our present insurance coverage is adequate, not all risks can be
insured, and there can be

37

---



no
guarantee that any specific claim will be paid, or that we will always be able to obtain adequate insurance coverage at reasonable rates. If the damages from a catastrophic spill exceeded our
insurance coverage, it would a severe effect on us and could possibly result in our insolvency.

Title
VII of the Coast Guard and Maritime Transportation Act of 2004, or the CGMTA, amended OPA to require the owner or operator of any non-tank vessel of 400 gross tons or
more, that carries oil of any kind as a fuel for main propulsion, including bunkers, to prepare and submit a response plan for each vessel on or before August 8, 2005. Previous law was limited
to vessels that carry oil in bulk as cargo. The vessel response plans include detailed information on actions to be taken by vessel personnel to prevent or mitigate any discharge or substantial threat
of such a discharge of oil from the vessel due to operational activities or casualties. We have approved response plans for each of our vessels.



The U.S. Comprehensive Environmental Response, Compensation, and Liability Act, or CERCLA, governs spills or releases of hazardous substances other than petroleum
or petroleum products. CERCLA imposes joint and several liability, without regard to fault, on the owner or operator of a ship, vehicle or facility from which there has been a release, along with
other specified parties. Costs recoverable under CERCLA include cleanup and removal costs, natural resource damages and governmental oversight costs. Liability under CERCLA is generally limited to the
greater of $300 per gross ton or $0.5 million per vessel carrying non-hazardous substances ($5.0 million for
vessels carrying hazardous substances), unless the incident is caused by gross negligence, willful misconduct or a violation of certain regulations, in which case liability is unlimited. As noted
above, U.S. Coast Guard's financial responsibility regulations require evidence of financial responsibility for CERCLA liability in the amount of $300 per gross ton.



The U.S. Clean Water Act, or CWA, prohibits the discharge of oil or hazardous substances in navigable waters and imposes strict liability in the form of penalties
for any unauthorized discharges. The CWA also imposes substantial liability for the costs of removal, remediation and damages and complements the remedies available under the more recent OPA and
CERCLA, discussed above. Currently, under U.S. Environmental Protection Agency, or EPA, regulations that have been in place since 1978, vessels are exempt from the requirement to obtain CWA permits
for the discharge in U.S. ports of ballast water and other substances incidental to the normal operation of vessels. However, on March 30, 2005, the United States District Court for the
Northern District of California ruled inNorthwest Environmental Advocate v. EPA, 2005 U.S. Dist. LEXIS 5373, that EPA exceeded its authority in
creating an exemption for ballast water. On September 18, 2006, the court issued an order granting permanent injunctive relief to the plaintiffs, invalidating the blanket exemption in EPA's
regulations for all discharges incidental to the normal operation of a vessel as of September 30, 2008, and directing EPA to develop a system for regulating all discharges from vessels by that
date. Under the court's ruling, owners and operators of vessels visiting U.S. ports would be required to comply with the CWA permitting program to be developed by EPA or face penalties. EPA has
appealed this decision to the Ninth Circuit Court of Appeals, but is proceeding with the development of the regulations. We cannot predict the outcome of the litigation, but if the district court's
order is ultimately upheld, our vessels will be subject to CWA permitting requirements that could include ballast water treatment. While we do not believe that the costs associated with complying with
such requirements would be material, it is difficult to predict the overall impact of any CWA permitting requirements on the business.

38

---





The Federal Clean Air Act (CAA) requires the EPA to promulgate standards applicable to emissions of volatile organic compounds and other air contaminants. Our
vessels are subject to CAA vapor control and recovery standards for cleaning fuel tanks and conducting other operations in regulated port areas and emissions standards for so-called
"Category 3 "marine diesel engines operating in U.S. waters. The marine diesel engine emission standards are currently limited to new engines beginning with the 2004 model year. In November
2007, EPA announced its intention to proceed with
development of more stringent standards for emissions of particulate matter, sulfur oxides, and nitrogen oxides and other related provisions for new Category 3 marine diesel engines, consistent
with the United States' proposal to amend Annex VI of MARPOL described above. If these proposals are adopted and apply not only to engines manufactured after the effective date but also to
existing marine diesel engines, we may incur costs to install control equipment on our vessels to comply with the new standards. Several states regulate emissions from vessel vapor control and
recovery operations under federally-approved State Implementation Plans. California has adopted limits on particulate matter, sulfur oxides, and nitrogen oxides emissions from the auxiliary diesel
engines of ocean-going vessels in waters within approximately 24 miles of the California coast. Compliance is to be achieved through the use of marine diesel oil with a sulfur content not exceeding
..1% by weight, or marine gas oil, or through alternative means of emission control, such as the use of shore-side electrical power or exhaust emission controls. Challenges to California's
authority to adopt the emissions standards are currently pending in the Ninth Circuit Court of Appeals, and the rule remains in effect pending a decision by the court. If new or more stringent
requirements relating to emissions from marine diesel engines or port operations by vessels are adopted by EPA or the states, compliance with these regulations could entail significant capital
expenditures or otherwise increase the costs of our operations.



The EU has also adopted legislation that: (1) requires member states to refuse access to their ports to certain sub-standard vessels, according
to vessel type, flag and number of previous detentions; (2) creates an obligation on member states to inspect at least 25% of vessels using their ports annually and provides for increased
surveillance of vessels posing a high risk to maritime safety or the marine environment; (3) provides the EU with greater authority and control over classification societies, including the
ability to seek to suspend or revoke the authority of negligent societies, and (4) requires member states to impose criminal sanctions for certain pollution events, such as the unauthorized
discharge of tank washings. The European Union is considering legislation that will affect the operation of vessels and the liability of owners for oil pollution. It is difficult to predict what
legislation, if any, may be promulgated by the European Union or any other country or authority.

The
U.S. National Invasive Species Act, or NISA, was enacted in 1996 in response to growing reports of harmful organisms being released into U.S. ports through ballast water taken on by
ships in foreign ports. Under NISA, the U.S. Coast Guard adopted regulations in July 2004 imposing mandatory ballast water management practices for all vessels equipped with ballast water tanks
entering U.S. waters. These requirements can be met by performing mid-ocean ballast exchange, by retaining ballast water on board the ship, or by using environmentally sound alternative
ballast water management methods approved by the U.S. Coast Guard. (However, mid-ocean ballast exchange is mandatory for ships heading to the Great Lakes or Hudson Bay, or vessels engaged
in the foreign export of Alaskan North Slope crude oil.) Mid-ocean ballast exchange is the primary method for compliance with the Coast Guard regulations, since holding ballast water can
prevent ships from performing cargo operations upon arrival in the United States, and alternative methods are still under development. Vessels that are unable to conduct mid-ocean ballast
exchange due to voyage or safety concerns may discharge minimum amounts of ballast water (in areas other than the Great Lakes and

39

---



the
Hudson River), provided that they comply with record keeping requirements and document the reasons they could not follow the required ballast water management requirements. The Coast Guard has
been developing a proposal to establish ballast water discharge standards, which could set maximum acceptable discharge limits for various invasive species, and/or lead to requirements for active
treatment of ballast water.

A
number of bills relating to ballast water management have been introduced in the U.S. Congress, but we cannot predict which bill, if any, will be enacted into law. In the absence of
federal standards, states have enacted legislation or regulations to address invasive species through ballast water and hull cleaning management and permitting requirements. California has recently
enacted legislation extending its ballast water management program to regulate the management of "hull fouling" organisms attached to vessels and adopted regulations limiting the number of organisms
in ballast water discharges. A U.S. District Court dismissed challenges to Michigan's ballast water management legislation mandating the use of various techniques for ballast water treatment, and an
appeal is now pending in the Sixth Circuit Court of Appeals. Other states may proceed with the enactment of similar requirements that could increase the costs of operating in state waters.

At
the international level, the IMO adopted an International Convention for the Control and Management of Ships' Ballast Water and Sediments, or the BWM Convention, in February 2004. The
Convention's implementing regulations call for a phased introduction of mandatory ballast water exchange requirements (beginning in 2009), to be replaced in time with mandatory concentration limits.
The BWM Convention will not enter into force until 12 months after it has been adopted by 30 states, the combined merchant fleets of which represent not less than 35% of the gross tonnage of
the world's merchant shipping. As of February 29, 2008, the BWM Convention has been adopted by 12 states, representing 3.46% of world tonnage.

If
the mid-ocean ballast exchange is made mandatory throughout the United States or at the international level, or if water treatment requirements or options are instituted,
the cost of compliance could increase for ocean carriers. Although we do not believe that the costs of compliance
with a mandatory mid-ocean ballast exchange would be material, it is difficult to predict the overall impact of such a requirement on the business.

Although
the Kyoto Protocol to the United Nations Framework Convention on Climate Change requires adopting countries to implement national programs to reduce emissions of greenhouse
gases, emissions of greenhouse gases from international shipping are not subject to the Kyoto Protocol. The EU intends to expand its emissions trading scheme to vessels. The United States EPA is
considering a petition from the California Attorney General and environmental groups to regulate greenhouse gas emissions from ocean-going vessels under the Clean Air Act. The IMO, the EU or
individual countries in which we operate could pass climate control legislation or implement other regulatory initiatives to control greenhouse gas emissions from vessels that could require us to make
significant financial expenditures or otherwise limit our operations.



Since the terrorist attacks of September 11, 2001, there have been a variety of initiatives intended to enhance vessel security. On November 25,
2002, the U.S. Maritime Transportation Security Act of 2002 (MTSA) came into effect. To implement certain portions of the MTSA, in July 2003, the U.S. Coast Guard issued regulations requiring the
implementation of certain security requirements aboard vessels operating in waters subject to the jurisdiction of the United States. Similarly, in December 2002, amendments to SOLAS created a new
chapter of the convention dealing specifically with maritime security. The new chapter went into effect in July 2004, and imposes various detailed security obligations on vessels and port authorities,
most of which are contained in the newly created International Ship and Port Facilities Security (ISPS) Code.

40

---



The
ISPS Code is designed to protect ports and international shipping against terrorism. To trade internationally a vessel must obtain an International Ship Security Certificate, or
ISSC, from a recognized security organization approved by the vessel's flag state. To obtain an ISSC a vessel must meet certain requirements, including:



The
U.S. Coast Guard regulations are intended to align with international maritime security standards and exempt non-U.S. vessels that have a valid ISSC attesting to the
vessel's compliance with SOLAS security requirements and the ISPS Code from the requirement to have a U.S. Coast Guard approved vessel security plan. We have implemented the various security measures
addressed by the MTSA, SOLAS and the ISPS Code and have ensured that our vessels are compliant with all applicable security requirements.

Seasonality

Our containerships operate under multi-year charters and therefore are not subject to the effect of seasonal variations in demand.

Properties

We have no freehold or leasehold interest in any real property. We occupy office space at 14 Akti Kondyli, 185 45 Piraeus, Greece that is owned by our manager,
Danaos Shipping, and which is provided to us as part of the services we receive under our management agreement.

Item 4A.    Unresolved Staff Comments

Not applicable.

Item 5.    Operating and Financial Review and Prospects

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements
and the notes to those statements included elsewhere in this annual report. This discussion includes forward-looking statements that involve risks and uncertainties. As a result of many factors, such
as those set forth under "Item 3. Key InformationRisk Factors" and elsewhere in this annual report, our actual results may differ materially from those anticipated in these
forward-looking statements.

Overview

Our business is to provide international seaborne transportation services by operating vessels in the containership sector of the shipping industry. Our fleet as
of March 31, 2008 consisted of 38 containerships and, as described below, as of that date we had newbuilding contracts for an additional 34 containerships, all of which we expect will be
delivered to us by the end of September 2011.

41

---





We deploy our containerships on multi-year, fixed-rate charters to take advantage of the stable cash flows and high utilization rates typically associated with
multi-year charters. As of March 31, 2008, our containership fleet was comprised of 37 containerships employed on time charters and one containership employed on bareboat charter.
Our containerships are generally employed on multi-year charters to large liner companies that charter-in vessels on a multi-year basis as part of their business
expansion strategies.

The
average number of containerships in our fleet for the years ended December 31, 2005, 2006 and 2007 were 25.0, 26.3 and 32.3, respectively.

As
of March 31, 2008, we had newbuilding contracts with Samsung, Hyundai Samho, Hanjin, Shanghai Jiangnan and Sungdong for an additional 34 containerships with an aggregate
capacity of 243,468 TEUs, with scheduled deliveries to us from July 2008 through the end of September 2011.

After
delivery of these 34 containerships contracted for by the end of September 2011, our containership fleet of 68 vessels will have a total capacity of 382,179 TEUs, assuming we do
not acquire any additional vessels or dispose of any of our vessels, other than vessels that reach 30 years of age, which are assumed to be scrapped.

As
of March 31, 2008, our containership fleet was under period charters with eight charterers including Maersk, CMA-CGM, Hyundai, Yang Ming, China Shipping, UASC, MSC
and Senator Lines. In addition, we have arranged time charters ranging from 10 to 15 years with Zim Integrated Shipping Services, CMA-CGM, Yang Ming and two other accredited
charterers for 32 of our contracted vessels and 18-year bareboat charters with an accredited charterer for our other two contracted vessels.

Purchase Options

We sold theAPL England,theAPL Scotland, the APL
Hollandand theAPL Belgiumfor $44.5 million each to their charterer, APL-NOL,
upon its exercise of the purchase options in the
charters. We delivered these vessels to APL-NOL on March 7, 2007, on June 22, 2007, on August 3, 2007 and on January 15, 2008, respectively. The option exercise
prices were below the fair market value of each of these vessels at the time the options were exercised.

The
charters with respect to theHN S4001, theHN S4002, theHN
S4003, theHN S4004and theHN S4005include an option for the charterer,
CMA-CGM, to purchase the vessels eight years after the commencement of the respective charters, which, based on the respective expected delivery dates for these vessels, are expected to
fall in April 2017, June 2017, August 2017, October 2017 and December 2017, respectively, each for $78.0 million. In each case, the option to purchase the vessel must be exercised
15 months prior to the acquisition dates described in the preceding sentence. The $78.0 million option prices reflect an estimate of the fair market value of the vessels at the time we
would be required to sell the vessels upon exercise of the options. If CMA-CGM were to exercise these options with respect to any or all of these vessels, the expected size of our combined
containership fleet would be reduced, and as a result our anticipated level of revenues would be reduced.

Our Manager

Our operations are managed by Danaos Shipping, our manager, under the supervision of our officers and our board of directors. We believe our manager has built a
strong reputation in the shipping community by providing customized, high-quality operational services in an efficient manner for both new and older vessels. We have a management agreement
pursuant to which our manager and its affiliates provide us and our subsidiaries with technical, administrative and certain commercial services for an initial term expiring on December 31,
2008, with automatic one-year renewals for an additional 12 years at our option. Our manager is ultimately owned by Danaos Investments Limited as Trustee of the 883 Trust, which we
refer to as the Coustas Family Trust. Danaos Investments Limited, a corporation wholly-owned by our chief executive officer, is the protector (which is analogous to a

42

---



trustee)
of the Coustas Family Trust, of which Dr. Coustas and other members of the Coustas family are beneficiaries. The Coustas Family Trust is also our largest stockholder.

Factors Affecting Our Results of Operations

Our financial results are largely driven by the following factors:





Our operating revenues are driven primarily by the number of vessels in our fleet, the number of operating days during which our vessels generate revenues and the
amount of daily charter hire that

43

---



our
vessels earn under time charters which, in turn, are affected by a number of factors, including our decisions relating to vessel acquisitions and dispositions, the amount of time that we spend
positioning our vessels, the amount of time that our vessels spend in drydock undergoing repairs, maintenance and upgrade work, the age, condition and specifications of our vessels and the levels of
supply and demand in the containership charter market. Vessels operating in the spot market generate revenues that are less predictable but can allow increased profit margins to be captured during
periods of improving charter rates.

Revenues
from multi-year period charters comprised substantially all of our revenues from continuing operations for the years ended December 31, 2005, 2006 and 2007.
The revenues relating to our multi-year charters will be affected by the delivery dates of our contracted containerships and any additional vessels subject to multi-year
charters we may acquire in the future, as well as by the disposition of any such vessel in our fleet. Our revenues will also be affected if any of our charterers cancel a multi-year
charter. Each of our current vessel construction agreements has a contracted delivery date. A change in the date of delivery of a vessel will impact our revenues and results of operations. Our
multi-year charter agreements have been contracted in varying rate environments and expire at different times. Generally, we do not employ our vessels under voyage charters under which a
shipowner, in return for a fixed sum, agrees to transport cargo from one or more loading ports to one or more destinations and assumes all vessel operating costs and voyage expenses.

Our
expected revenues as of December 31, 2007, based on contracted charter rates, from our charter arrangements for our containerships having initial terms of more than
12 months is shown in the table below. Although these expected revenues are based on contracted charter rates, any contract is subject to performance by the counterparties. If the charterers
are unable to make charter payments to us, our results of operations and financial condition will be materially adversely affected.

Contracted Revenue from Multi-Year Charters as of December 31, 2007(1)  (amounts in millions of U.S. dollars)

Number of Vessels(2)

2008

2009-2010

2011-2012

2013-2017

2018-2027

Total72.0(3)(4)(5)

$
298.1

$
779.7

$
1,150.5

$
2,858.6
(6)
$
2,172.3
(6)
$
7,259.2


---

44

---



We
generally do not charter our containerships in the spot market. Vessels operating in the spot market generate revenues that are less predictable than vessels on period charters,
although this chartering strategy can enable vessel-owners to capture increased profit margins during periods of improvements in charter rates. Deployment of vessels in the spot market creates
exposure, however, to the risk of declining charter rates, which may be higher or lower than those rates at which a vessel could have been time chartered for a longer period.



Voyage expenses include port and canal charges, bunker (fuel) expenses, address commissions and brokerage commissions. Under multi-year time charters
and bareboat charters, such as those on which we charter our containerships and under short-term time charters, the charterers bear the voyage expenses other than brokerage and address
commissions. As such, voyage expenses represent a relatively small portion of our vessels' overall expenses.

From
time to time, in accordance with industry practice and in respect of the charters for our containerships we pay brokerage commissions of approximately 0.5% to 2.5% of the total
daily charter hire rate under the charters to unaffiliated ship brokers associated with the charterers, depending on the number of brokers involved with arranging the charter. We also pay address
commissions of up to 3.75% to some of our charterers. Our manager will also receive a commission of 0.5% based on the contract price of any vessel bought or sold by it on our behalf, excluding
newbuilding contracts.

Further,
until March 2004, we paid a commission of 0.45% on all freight, charter hire, ballast bonus and demurrage for each vessel in our fleet to Nedlloyd Schiffsmakler, which was until
that time performing chartering services for our fleet. We did not pay a commission with respect to freight, charter hire, ballast bonus and demurrage during the period from March 2004 to
June 30, 2005. Since July 1, 2005, we have paid and will pay commissions to our manager of 0.75% on all freight, charter hire, ballast bonus and demurrage for each vessel.



Vessel operating expenses include crew wages and related costs, the cost of insurance, expenses for repairs and maintenance, the cost of spares and consumable
stores, tonnage taxes and other miscellaneous expenses. Aggregate expenses increase as the size of our fleet increases. Factors beyond our control, some of which may affect the shipping industry in
general, including, for instance, developments relating to market premiums for insurance, may also cause these expenses to increase. In addition, a substantial portion of our vessel operating
expenses, primarily crew wages, are in currencies other than the U.S. dollar and any gain or loss we incur as a result of the U.S. dollar fluctuating in

45

---



value
against these currencies is included in vessel operating expenses. We fund our manager monthly in advance with amounts it will need to pay our fleet's vessel operating expenses.

Under
multi-year time charters, such as those on which we charter 37 of the containerships in our current fleet, and under short-term time charters, we pay for
vessel operating expenses. Under bareboat charters, such as the one on which we charter one containership in our current fleet, our charterers bear most vessel operating expenses, including the costs
of crewing, insurance, surveys, drydockings, maintenance and repairs.



We follow the deferral method of accounting for special survey and drydocking costs, whereby actual costs incurred are deferred and are amortized on a
straight-line basis over the period until the next scheduled survey, which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining
unamortized balances are immediately written off. We capitalize the total costs associated with drydockings, special surveys and intermediate surveys and amortize these costs on a
straight-line basis over 30 months.



We depreciate our containerships on a straight-line basis over their estimated remaining useful economic lives. Historically, we estimated this to be
25 years. As of January 1, 2005, we
determined the estimated useful lives of our containerships to be 30 years. Depreciation is based on cost, less the estimated scrap value of the vessels.



Historically, while we were a privately-owned company, we paid Danaos Shipping, our manager, a monthly management fee of $2,750 for the management of our affairs.
We also paid our manager a fixed management fee of $150 to $500 per day for each vessel in our fleet depending on its size and the charter arrangements. In order to bring the fees we pay to our
manager to a level similar to those that would be paid to an unaffiliated manager we adjusted the fees we pay to our manager as of July 1, 2005.

From
July 1, 2005 to December 31, 2008, we have paid and will pay our manager a fee of $500 per day for providing its commercial, chartering and administrative services, a
daily management fee of $250 per vessel per day for its technical management of vessels on bareboat charter and $500 per vessel per day for the remaining vessels in our fleet, pro rated for the
calendar days we own each vessel. We will also pay our manager a flat fee of $400,000 per newbuilding vessel for the on-premises supervision of our newbuilding contracts by selected
engineers and others of its staff.

Our
consolidated financial statements for periods prior to our initial public offering in October 2006 show our results of operations as a private company when we did not pay any
compensation to our directors and officers other than amounts corresponding to dividends, and compensation paid to our officers, but not directors, during the period from January 1, 2006 to our
initial public offering in October 2006. As a public company since October 2006, we have incurred additional general and administrative expenses. We expect that the primary components of general and
administrative expenses, other than the management fees described above, will continue to consist of the expenses associated with being a public company, which include the preparation of disclosure
documents, legal and accounting costs, incremental director and officer liability insurance costs, director and executive compensation, costs related to compliance with the Sarbanes-Oxley Act of 2002
and the listing of our common stock on the New York Stock Exchange.



We incur interest expense on outstanding indebtedness under our credit facilities which we include in interest expenses. We also incurred financing costs in
connection with establishing those facilities,

46

---



which
is included in our finance costs. Further, we earn interest on cash deposits in interest bearing accounts and on interest bearing securities, which we include in interest income. We will incur
additional interest expense in the future on our outstanding borrowings and under future borrowings.



While our focus is on the containership sector, in 2002 we made an investment in the drybulk sector, and from 2002 to 2007, we owned a number of drybulk carriers,
chartering them to our customers (the "Drybulk Business") in the spot market, including through pooling arrangements. In the first quarter of 2007, we sold five of the six drybulk vessels in our fleet
to an unaffiliated purchaser, for an aggregate of $118.0 million and sold the last drybulk carrier, theMV Achilleas, in our fleet to the same
purchaser for $25.5 million, when its charter subsequently expired in 2007. As detailed in note 22 in the notes to our consolidated financial statements included elsewhere herein, we
have determined that our Drybulk Business should be reflected as discontinued operations. We have included the financial results of the Drybulk Business in discontinued operations for all periods
presented and discussed under "Results of Operations." In the future, we may reinvest in the drybulk sector with the acquisition of more recently built drybulk carriers with
configurations better suited to employment in the current drybulk charter market, subject to market conditions, including the availability of suitable vessels to purchase.

Results of Operations

The following discussion solely reflects results from continuing operations (containerships), unless otherwise noted. As described in note 22 in the notes
to our consolidated financial statements certain reclassifications have been made to reflect the discontinued operations treatment of our Drybulk Business.



During the year ended December 31, 2007, we had an average of 32.3 containerships in our fleet. During the year ended December 31, 2006, we had an
average of 26.3 containerships in our fleet. We took delivery of one 4,300 TEU containership on March 12, 2007, one 2,200 TEU containership on July 23, 2007, one 2,200 TEU containership
on August 20, 2007, one 2,200 TEU containership on September 5, 2007, one 4,253 TEU containership on September 10, 2007, one 2,200 TEU containership on October 2, 2007, one
4,300 TEU containership on October 9, 2007, one 2,200 TEU containership on October 15, 2007, and one 4,253 TEU containership on November 27, 2007. We also sold three 5,506 TEU
containerships in our fleet to APL-NOL on March 7, 2007, June 22, 2007 and August 3, 2007, respectively.



Operating revenue increased 26.1%, or $53.6 million, to $258.8 million in the year ended December 31, 2007, from $205.2 million in the
year ended December 31, 2006. The increase was partly attributable to the addition to our fleet of nine vessels, which collectively contributed revenues of $23.4 million in 2007. In
addition, a 4,651 TEU containership, theMOL Confidence, which was added to our fleet on March 23, 2006, three 4,814 TEU containerships, the Maersk Marathon, theMaersk Messologiand theMaersk
Mytilini, which were added to our fleet on December 13, December 18, and December 22, 2006 respectively, and two 9,580 TEU containerships, the CSCL Pusanand theCSCL Le Havre, which were added to our fleet on September 8, 2006 and
November 20, 2006 respectively, contributed incremental revenues of $45.8 million in the year ended December 31, 2007 compared to the year ended December 31, 2006. These
additional contributions to revenue were offset in part by our sale of three vessels in 2007, which vessels, as a result, contributed $16.0 million less revenue in the year ended
December 31, 2007 than in the year ended December 31, 2006.

47

---





Voyage expenses were $7.5 million in the year ended December 31, 2007, representing an increase of $2.1 million, or 38.9%, from
$5.4 million in the year ended December 31, 2006. The increase in voyage expenses was mainly due to commissions paid to our manager of $2.1 million for the 10 vessels acquired
and sold in accordance with our management agreement in the year ended December 31, 2007 as opposed to $0.8 million of such commissions in the year ended December 31, 2006. The
remaining increase of $0.8 million is attributed to higher commissions on gross revenue, address and brokerage commissions and other voyage expenses, due to the increase in the average number
of containerships in our fleet in the year ended December 31, 2007, compared with the year ended December 31, 2006.



Vessel operating expenses increased 24.0%, or $12.7 million, to $65.7 million in the year ended December 31, 2007, from $53.0 million
in the year ended December 31, 2006. This increase was due to the increase in the average number of containerships in our fleet by 6.0 vessels, or 22.8%, to 32.3 containerships in the year
ended December 31, 2007 from 26.3 containerships in the year ended December 31, 2006.



Amortization of deferred drydocking and special survey costs expense increased 48.8%, or $2.0 million, to $6.1 million in the year ended
December 31, 2007, from $4.1 million in the year ended December 31, 2006. The increase resulted from more drydockings in 2007 than 2006.



Depreciation expense increased 48.7%, or $13.3 million, to $40.6 million in the year ended December 31, 2007, from $27.3 million for
the year ended December 31, 2006. The increase in depreciation expense was due to the increase in the average number of vessels in our fleet as well as the higher acquisition cost of such
additional vessels compared to those sold during the year ended December 31, 2007.



General and administrative expenses increased 56.3%, or $3.6 million, to $10.0 million in the year ended December 31, 2007, from
$6.4 million in the year ended December 31, 2006. The increase was mainly a result of expenses related to being a public company which applied to the three months ended
December 31, 2006 as compared to all of 2007. Such expenses related to being a public company increased $2.0 million in the year ended December 31, 2007 as they were in effect for
the entire year compared with the year ended December 31, 2006 which such costs applied only to the fourth quarter. Moreover, fees paid to our manager increased $1.1 million as a result
of an increase in the average number of vessels in our fleet in the year ended December 31, 2007 as opposed to those in the same period of 2006. The remaining $0.5 million of the
increase represents various other administrative expenses which were not applicable in the year ended December 31, 2006.



Interest expense decreased 6.3%, or $1.5 million, to $22.4 million in the year ended December 31, 2007, from $23.9 million in the year
ended December 31, 2006. This decrease resulted primarily from interest capitalization of $22.9 million for the year ended December 31, 2007 as opposed to $8.6 million
capitalized interest for the year ended December 31, 2006. This was offset in part by a $12.8 million increase in interest relating to a 39.4% increase in our average indebtedness, with
no change in the weighted average effective interest rate to which our indebtedness was subject. Interest income

48

---



increased
$1.3 million, or 36.1%, to $4.9 million in the year ended December 31, 2007, from $3.6 million in the year ended December 31, 2006, due to increased
average bank deposits.

Other
finance income (expenses), net, decreased $4.8 million, to a cost of $2.8 million in the year ended December 31, 2007, from an income of $2.0 million in
the year ended December 31, 2006. The change in other finance income (expenses), net, was mainly due to foreign exchange rate fluctuations between the pound sterling and the U.S. dollar in
connection with the leasing arrangements for theCSCL Europe, theMSC Baltic(ex CSCL America), theMaersk Derby, theMaersk Deva(ex Vancouver Express), theCSCL Pusanand theCSCL Le
Havre, as well as the agreements which we entered into with HSH Nordbank on November 14, 2006 and with The Royal Bank of Scotland on February 20, 2007, for
revolving credit facilities of up to $700 million each, which resulted in higher finance fees in the year ended December 31, 2007 compared to the year ended December 31, 2006.



Loss on sale of vessels of $0.3 million represents a loss on sale of three containerships during the year ended December 31, 2007.



Other income (expenses), increased $33.1 million to $14.6 million for the year ended December 31, 2007 from $(18.5) million in the year ended
December 31, 2006. The change was primarily due to a non-recurring gain of $15.9 million for 2007 compared to a non-recurring loss of $18.7 million in
2006, both attributable to the leasing arrangements for theCSCL Europe, theMSC Baltic, the Maersk Derby,
theMaersk Deva, theCSCL Pusanand theCSCL Le Havreand the subsequent restructuring of such arrangements in October 2007, as detailed in note 12a in the notes to the consolidated
financial statements included elsewhere in this annual report.



Gain/(loss) on derivatives increased $6.8 million to $0.2 million in the year ended December 31, 2007, from a $6.6 million loss in the
year ended December 31, 2006. This increase is a result of the initiation of hedge accounting from the third quarter of 2006.



Net income from discontinued operations increased $56.5 million, or 158.3%, to $92.2 million in the year ended December 31, 2007 from
$35.7 million in the year ended December 31, 2006, primarily reflecting the gain of $88.6 million on the sale of six drybulk carriers during 2007 compared to the sale of one
drybulk carrier during 2006 with a gain of $15.0 million. As discussed in note 22 to our consolidated financial statements included elsewhere in this annual report, we have determined
that our Drybulk Business should be reflected as discontinued operations.

Year ended December 31, 2006 compared to the year ended December 31, 2005

During the year ended December 31, 2006, we had an average of 26.3 containerships in our fleet. During the year ended December 31, 2005, we had an
average of 25.0 containerships in our fleet. We took delivery of one 4,651 TEU containership on March 23, 2006, one 9,580 TEU containership on September 8, 2006, one 9,580 TEU
containership on November 20, 2006, one 4,814 TEU containership on December 13, 2006, one 4,814 TEU containership on December 18, 2006 and one 4,814 TEU containership on
December 22, 2006.



Operating revenue increased 16.7%, or $29.3 million, to $205.2 million in the year ended December 31, 2006, from $175.9 million in the
year ended December 31, 2005. The increase was mainly a result of the addition to our fleet of six vessels, a 4,651 TEU containership on March 23,

49

---



2006,
chartered at $20,750 per day, a 9,580 TEU vessel on September 8, 2006, chartered at $34,000 per day, a 9,580 TEU vessel on November 20, 2006, chartered at $34,000 per day, and
three 4,814 TEU vessels, on December 13, 18 and 22 of 2006, respectively, each chartered at $23,450 per day, which collectively contributed revenues of $13.4 million in 2006. Further,
certain of our vessels, were rechartered at improved charter rates which contributed additional revenues of approximately $15.8 million.



Voyage expenses were $5.4 million in the year ended December 31, 2006, representing an increase of $1.5 million, or 38.5%, from
$3.9 million in the year ended December 31, 2005. Commissions charged by related and third parties, which form part of the voyage expenses, amounted to $5.1 million in the year
ended December 31, 2006, an increase of $2.0 million, or 64.5%, compared to $3.1 million in the year ended December 31, 2005. Such increase was mainly attributable to our
new management agreement which came into effect on July 1, 2005, according to which we pay commissions to our manager of 0.75% on all freight, charter hire, ballast bonus and demurrage for each
vessel, a commission of 0.5% based on the contract price on any vessel bought and sold on our behalf, as well as increased revenues on which we paid commissions for the year ended December 31,
2006, offset in part by a $0.5 million decrease in other voyage expenses such as port and canal charges, bunker expenses and address commissions.



Vessel operating expenses increased 16.0%, or $7.3 million, to $53.0 million in the year ended December 31, 2006 from $45.7 million in
the year ended December 31, 2005. This increase was due to the increase in the average number of vessels in our fleet which contributed approximately $3.8 million in vessel operating
expenses in the year ended December 31, 2006 compared to the year ended December 31, 2005 and a general increase in running costs experienced by the industry, more specifically with
respect to lubricant oil costs, maintenance costs and seafarers wages, which added approximately a further $3.5 million.



Amortization of deferred drydocking and special survey costs expense increased 57.7%, or $1.5 million, to $4.1 million in the year ended
December 31, 2006, from $2.6 million in the year ended December 31, 2005. This was due to the costs of drydocking and special surveys conducted for nine of our vessels in 2006,
for which amortization commenced during 2006.



Depreciation expense increased 19.2%, or $4.4 million, to $27.3 million in the year ended December 31, 2006, from $22.9 million for
the year ended December 31, 2005. This increase was due to the increase in the average number of vessels in our fleet during the year ended December 31, 2006.



General and administrative expenses increased 64.1%, or $2.5 million, to $6.4 million in the year ended December 31, 2006 from
$3.9 million in the year ended December 31, 2005, reflecting $1.4 million of additional directors' and officers' remuneration expenses which was not applicable in the year ended
December 31, 2005 and $1.1 million of technical management fees we paid in respect of the additional vessels that joined our fleet during the year ended December 31, 2006.



Interest expense increased $4.7 million, or 24.5%, to $23.9 million in the year ended December 31, 2006, from $19.2 million in the
year ended December 31, 2005. Interest income was $3.6 million for the year ended December 31, 2006, a decrease of $2.7 million, from $6.3 million for the year ended

50

---



December 31,
2005, and other finance income (expenses), net, increased $9.0 million, to income of $2.0 million in the year ended December 31, 2006, from a cost of
$7.0 million in the year ended December 31, 2005. The change in interest expense was primarily due to the increase in interest rates by 1.3% to which our indebtedness, on which we paid
interest, was subject to, while there was no significant change in the average indebtedness for the year ended December 31, 2006 as compared to the year ended December 31, 2005. This
resulted in an increase in interest of approximately $8.0 million, partially offset by the financing of our extensive newbuilding program which resulted in capitalizing $8.6 million of
interest for year ended December 31, 2006 as opposed to $5.3 million capitalized interest for the year ended December 31, 2005. The decrease in interest income was due to the
decreased monthly average bank deposits on which we earned interest, offset in part by higher interest rates.

The
increase in other finance costs, net, was mainly due to foreign exchange differences in respect of the leasing arrangements for theCSCL
Europe, theMSC Baltic(exCSCL America), theMaersk
Derby, theMaersk Deva(exVancouver Express), theCSCL
Pusanand theCSCL Le Havre, which resulted to a gain of $2.8 million during the year ended December 31, 2006 as
opposed to a loss of $6.5 million during the year ended December 31, 2005.



Other income (expense), net decreased $18.2 million to $(18.5) million for the year ended December 31, 2006 from $(0.3) million in the year ended
December 31, 2005. The decrease was primarily attributable to a non recurring expense of $(12.8) million related to the expected increase in the put option price we had then expected to pay
under the leasing arrangements for theCSCL Europe, theMSC Baltic(exCSCL
America), theMaersk Derby, theMaersk Deva(ex Vancouver Express), theCSCL Pusanand theCSCL Le
Havre, if the put option was exercised 61/2 years into the lease terms, as a result of a change in the United Kingdom tax legislation enacted in 2006.



Net income from discontinued operations decreased $7.7 million, or 17.7%, to $35.7 million in 2006 from $43.4 million in 2005, reflecting the
decrease in prevailing charter rates earned by the drybulk carriers in our fleet in 2006 and the fewer drybulk carriers in our fleet on average, 6.4 vessels, in 2006 compared to 7.0 vessels in 2005.
Refer to note 22 in the notes to our audited consolidated financial statements included elsewhere in this annual report for further information regarding our discontinued operations.

Liquidity and Capital Resources

Historically, our principal source of funds has been equity provided by our stockholders, operating cash flows, long-term bank borrowings and, more
recently, proceeds from our initial public offering in October 2006. Our principal uses of funds have been capital expenditures to establish, grow and maintain our fleet, comply with international
shipping standards, environmental laws and regulations and to fund working capital requirements.

Our
primary short-term liquidity needs are to fund our vessel operating expenses and dividend payments to our shareholders. Our medium-term liquidity needs
primarily relate to the purchase of the 34 additional containerships for which we have contracted and for which we had scheduled future payments through the delivery of the final contracted vessel
during 2011 aggregating $2.7 billion as of December 31, 2007. Our long-term liquidity needs primarily relate to additional vessel acquisitions in the containership sector and
debt repayment. We anticipate that our primary sources of funds will be cash from our credit facilities, cash from operations and debt and, possibly, equity financings. We believe that currently
secured sources of funds will be sufficient to meet our liquidity needs through the third quarter of 2009, since our contracted revenue together with our senior revolving credit facilities with RBS
and Aegean Baltic Bank and HSH Nordbank, along with our new credit facility with

51

---



Emporiki
Bank and the new credit facilities with Credit Suisse, Fortis Bank and Deutsche Bank for which we have entered commitment letters, will be sufficient to meet our currently projected liquidity
needs for that period.

In
August 2006, we agreed to sell the six drybulk carriers in our fleet, with an aggregate capacity of 342,158 dwt, for an aggregate of $143.5 million. We used the proceeds from
this sale to fund contracted vessel acquisitions. We received payment of 10% of the aggregate sale price of the six drybulk vessels upon entering into the sales agreements, the remaining 90% of the
sale price was paid to us upon delivery of each vessel to the purchaser upon expiration of the vessel's then-existing charter. We delivered all six of these vessels to the purchaser upon
expiration of their charters during
2007, after which we account for the drybulk carriers we have owned since 2002 as discontinued operations.

The
following table summarizes the cash flows from our continuing operations and our discontinued operations for each of the years ended December 31, 2005, 2006 and 2007:

|                                                     |  | Combined Containership and Drybulk Carrier Fleet Year Ended December 31, |          | Discontinued Operations Year Ended December 31, |   | Continuing Operations Year Ended December 31, |  
|---------------------------------------------------- |  | ------------------------------------------------------------------------ | -------- | ----------------------------------------------- | - | --------------------------------------------- | -
|
|
|Net Cash from Operating Activities                   |  | $                                                                        | 162,235  |                                                 | $ | 151,578                                       |  
|Net Cash provided by/(used in) Investing Activities  |  |                                                                          | (40,538  | )                                               |   | (330,099                                      | )
|Net Cash provided by/(used in) Financing Activities* |  |                                                                          | (180,705 | )                                               |   | 183,596                                       |  

---

We believe that the sale of the drybulk carrier fleet and the subsequent loss of the net cash from operating activities attributed to it will be
partially offset by cash flows from the eight containerships we have added to our fleet since the disposal of the drybulk carrier fleet. Furthermore, the drybulk carrier fleet's proportional
contribution to our cash flows from operating activities had been decreasing during the years from 2005 to 2007 mainly as a result of the growth of our containership fleet.

Net
cash from investing activities attributed to the discontinued operations was $142.3 million in 2007, representing the sale proceeds from the sale of the drybulk carrier fleet,
theFivos, theAlexandra I, theDimitris C, the Roberto C,
theMaria Cand theMV Achilleas. Net cash
from investing activities attributed to the discontinued operations was $26.8 million in 2006, representing the sale proceeds from the sale of one of our drybulk carriers, the Sofia III. Net cash
used in financing activities attributed to the drybulk carrier fleet reflects the payments of long-term debt, offset in
part by funds provided by borrowings under our credit facilities that were attributable to the drybulk carriers as well as cash distributions from our drybulk carrier-owning subsidiaries attributable
to activities other than operating activities, during each of the years ended December 31, 2005, 2006 and 2007.

We
sold theAPL England, theAPL Scotland, theAPL
Hollandand theAPL Belgium, each a 5,506 TEU containership, to APL-NOL pursuant to the terms of purchase options
contained in the charters for these vessels in March 2007, June 2007, August 2007 and January 2008, respectively, each for $44.5 million.

Under
our multi-year charters as of December 31, 2007, we had contracted revenues of $298.1 million for 2008, $333.6 million for 2009 and, thereafter,
approximately $6.6 billion.

52

---



We
currently intend to pay a quarterly dividend of $0.465 per share, or $1.86 per share per year. Our dividend policy will impact our future liquidity needs, however, we currently intend
to pay dividends in
amounts that will allow us to retain a portion of our cash flows to fund vessel, fleet or company acquisitions that we expect to be accretive to earnings and cash flows, and for debt repayment and
drydocking costs, as determined by management and our board of directors.

We
paid our first quarterly dividend as a public company of $0.44 per share on February 14, 2007, and subsequent dividends of $0.44 per share, $0.44 per share, $0.465 per share
and $0.465 per share on May 18, 2007, August 17, 2007, November 16, 2007 and February 14, 2008, respectively. We paid no dividends in 2006. In 2005, prior to our initial
public offering, we paid dividends of $244.6 million to our stockholders from our retained earnings.

We
had approximately $440.0 million and $690.0 million of undrawn availability under our credit facilities, including credit facilities for which we had commitment letters,
as of December 31, 2007 and March 31, 2008, respectively.

Cash Flows

The discussion of our cash flows below includes cash flows attributable to both our containership fleet and the discontinued operations of the drybulk carriers
for all periods discussed, which is consistent with the presentation of our consolidated statement of cash flows included elsewhere in this annual report.



Net cash flows provided by operating activities increased 4.4%, or $6.7 million, to $158.3 million in the year ended December 31, 2007
compared to $151.6 million in the year ended December 31, 2006. Net cash flows provided by operating activities decreased 6.5%, or $10.6 million, to $151.6 million in the
year ended December 31, 2006 from $162.2 million for the year ended December 31, 2005. The increase in 2007 was primarily the result of a change in working capital requirements by
$6.3 million and decreased payments of $0.4 million attributed to drydockings in 2007 as opposed to 2006. For the year ended December 31, 2006, the decrease was primarily a result
of a change in working capital requirements by $7.1 million and increased payments of $3.5 million, attributed to drydockings in relation to six of our vessels for 2006 as opposed to
four of our vessels for 2005.



Net cash flows used in investing activities increased 108.3%, or $357.5 million, to $687.6 million in the year ended December 31, 2007
compared to $330.1 million in the year ended December 31, 2006. Net cash flows used in investing activities increased $289.6 million, to $330.1 million in the year ended
December 31, 2006 compared to $40.5 million in the year ended December 31, 2005. The difference between the years ended December 31, 2007 and 2006 primarily reflects the
funds used to acquire secondhand vessels of $266.6 million in 2007 as opposed to $171.7 million in 2006, installment payments for newbuildings of $696.8 million in 2007 as opposed
to $185.1 million during the year ended December 31, 2006, and proceeds from sale of vessels of $275.8 million in 2007 as opposed to $26.8 million in 2006. The difference
between the years ended December 31, 2006 and 2005 primarily reflects the funds used to acquire secondhand vessels of $171.7 million in 2006 as opposed to $12.4 million in 2005,
and installment payments for newbuildings of $185.1 million in 2006 as opposed to $28.2 million during the year ended December 31, 2005.



Net cash flows provided by financing activities increased 199.4%, or $366.1 million, to $549.7 million in the year ended December 31, 2007
compared to $183.6 million in the year ended December 31, 2006. Net cash flows provided by financing activities increased $364.3 million, to $183.6 million in the year
ended December 31, 2006 compared to $(180.7) million in the year ended

53

---



December 31,
2005. The increase in 2007 is primarily due to the net proceeds from long-term debt of $691.7 million during the year ended December 31, 2007 as opposed
to $(12.8) million in the year ended December 31, 2006, dividend payments of $97.4 million during the year ended December 31, 2007 as opposed to no dividend payments for 2006, no
public offering proceeds in 2007 as opposed to $201.3 million in 2006 and $43.7 million of restricted cash in 2007 as opposed to $1.8 million in 2006. The results for the years
ended December 31, 2006 and 2005 primarily reflect the net proceeds of $201.3 million to us after completing our initial public offering in the United States on October 11, 2006
and the payment of no dividends during the year ended December 31, 2006 as opposed to the year ended December 31, 2005, in which we paid dividends of $244.6 million prior to the
initial public offering to our then-existing stockholders from our retained earnings.

Credit Facilities

We, as guarantor, and certain of our subsidiaries, as borrowers, have entered into a number of credit facilities in connection with financing the acquisition of
certain vessels in our fleet. The following summarizes certain terms of our credit facilities:

|Lender(1)                     |  | Remaining Available Principal Amount |  | Outstanding Principal Amount(1) |  | Interest Rate                                                |  | Maturity                          |  | Remaining Repayment Installments                                                                                                                                                                                                                                                                         
|----------------------------- |  | ------------------------------------ |  | ------------------------------- |  | ------------------------------------------------------------ |  | --------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|THE ROYAL BANK OF SCOTLAND(2) |  | $300.0 million                       |  | $400.0 million                  |  | LIBOR + 0.75%                                                |  | Due February 20, 2012             |  | Concerns a loan facility of up to $700.0 million advanced to our vessel-owning subsidiaries in order to partially finance the construction of new vessels and the repayment of a previously existing facility. This facility is non-amortizing until
the end of the fifth year (i.e., February 20, 2012).
|HSH NORDBANK(3)               |  |                                     |  | $45.0 million                   |  | LIBOR + 0.775%                                               |  | Due March 2014                    |  | 25 quarterly installments of $1.0 million; Balloon: $20.0 million                                                                                                                                                                                                                                        
|KEXIM(4)                      |  |                                     |  | $91.2 million                   |  | FIXED at 5.0125%                                             |  | Due November 2016                 |  | 34 quarterly installments of $2.6 million; plus installments of $1.0 million, $1.3 million and $0.69 million payable in August 2016, September 2016 and November 2016, respectively.                                                                                                                     
|KEXIM-FORTIS(5)               |  |                                     |  | $135.6 million                  |  | $126.6 million FIXED at 5.02%; and $9.0 million: LIBOR+1.25% |  | Due October 2018 and January 2019 |  | 22 semi-annual installments of $5.625 million; plus installments of $2.14 million and $0.7 million plus a balloon payment of $9.0 million payable in October 2018 and January 2019, respectively.                                                                                                        

54

---



|AEGEAN BALTIC BANK-HSH NORDBANK(6) |  | $20.0 million |  | $680.0 million |  | LIBOR + 0.70% |  | Due November 14, 2011 |  | Concerns a loan facility of up to $700.0 million advanced to our vessel-owning subsidiaries in order to partially finance the construction of the new vessels and the repayment of an old loan facility. This revolving credit facility shall be
non-amortizing for the first five years and the repayment schedule as well as the balloon will be determined based upon the weighted average age of the vessels that will comprise the securities portfolio for this loan at the end of the fifth year
(i.e., November 14, 2011).
|---------------------------------- |  | ------------- |  | -------------- |  | ------------- |  | --------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

As of December 31, 2007, the following vessels in our fleet were unencumbered: the Pacific Bridge,theMSC Eagle(exEagle Express), the S.A
Helderbergand theSederberg.

Our credit facilities contain financial covenants requiring us to:



55

---





As
of December 31, 2007, we were in compliance with each of these financial ratio requirements and financial covenants.



On February 28, 2008, we, as borrower, and certain of our vessel-owning subsidiaries, as guarantors, signed a commitment letter with Credit Suisse for a
credit facility in an amount equal to the lower of (i) $221.6 million and (ii) 80% of the delivered costs of three new vessels, a 4,250 TEU containership, the HN 1699, a 6,500 TEU
containership, theHN S4003,and a 6,500 TEU containership, the HN N-214.

The
interest rate on the Credit Suisse facility will be LIBOR plus 0.675%. The credit facility will be repaid in 28 consecutive quarterly installments of $4.0 million with the
first installment due on the earlier of (i) 39 months after delivery of the last vessel and (ii) March 31, 2013 and a final ballon payment of $109.6 million along
with the final installment.



On March 14, 2008, we, as borrower, and certain of our vessel-owning subsidiaries, as guarantors, signed a commitment letter with Deutsche Bank for a
credit facility of up to $180 million in relation to the acquisition of three 4,253 TEU containerships, theHN 1670, the HN 1671and theHN 1672.

The
interest rate on the Deutsche Bank credit facility will be LIBOR plus 0.685%. The credit facility will be repaid in 32 consecutive quarterly installments of $2.5 million and a
final balloon payment of $100.0 million along with the final installment. The first installment will be payable on December 31, 2010.

Interest Rate Swaps

We have entered into interest rate swap agreements converting floating interest rate exposure into fixed interest rates in order to hedge our exposure to
fluctuations in prevailing market interest rates, as well as interest rate swap agreements converting the fixed rate we pay in connection with certain of our
credit facilities into floating interest rates in order to economically hedge the fair value of the fixed rate credit facilities against fluctuations in prevailing market interest rates. See
"Item 11. Quantitative and Qualitative Disclosures About Market Risk."

Leasing Arrangements

On March 7, 2008, we exercised our right to have our wholly-owned subsidiaries replace a subsidiary of Lloyds Bank as direct owners of the CSCL
Europe, theMSC Baltic(exCSCL America), the Maersk Derby(exP&O Nedlloyd Caracas), theMaersk Deva(exVancouver Express), theCSCL Pusan(exHN 1559)and
theCSCL Le Havre(exHN 1561) pursuant to the terms of the leasing arrangements, as restructured on
October 5, 2007, we had in place with such subsidiaries of Lloyds Bank, Allco Finance Limited, a U.K.-based financing company, and Allco Finance UK Limited, a U.K.-based financing company. We
had during the course of these leasing arrangements and continue to have full operational control over these vessels and we consider each of these vessels to be an asset for our financial reporting
purposes and each vessel is reflected as such in our consolidated financial statements included elsewhere herein.

On
July 19, 2006, legislation was enacted in the United Kingdom that was expected to result in a claw-back or recapture of certain of the benefits that were expected
to be available to the counterparties to the original leasing transactions at their inception. Accordingly, the put option price that was part of the original leasing arrangements was expected to be
increased to compensate the counterparties for the loss of these benefits. In 2006 we recognized an expense of $12.8 million, which is the amount by which we expected the increase in the put
price to exceed the cash benefits we had expected to receive, and had expected to retain, from these transactions. The October 5, 2007 restructuring of these leasing arrangements eliminated
this put option and the $12.8 million expense recorded in 2006, was reversed and recognized in earnings in the fourth quarter of 2007.

56

---



Contractual Obligations

Our contractual obligations as of December 31, 2007 were:

|                                          |  | Payments Due by Period
|----------------------------------------- |  | ----------------------
|
|
|Long-term debt obligations(1)             |  | $                     
|Interest on long-term debt obligations(1) |  |                       
|Payments to our manager(2)                |  |                       
|Newbuilding contracts                     |  |                       
|                                          |  |                       
|Total(3)                                  |  | $                     
|                                          |  |                       

---

57

---



Research and Development, Patents and Licenses

We incur from time to time expenditures relating to inspections for acquiring new vessels that meet our standards. Such expenditures are insignificant and they
are expensed as they incur.

Trend Information

Our results of operations depend primarily on the charter hire rates that we are able to realize. Charter hire rates paid for containerships are primarily a
function of the underlying balance between vessel supply and demand and respective charter-party details. The demand for containerships is determined by the underlying demand for goods which are
transported in containerships. Although there can be no assurances, absent a major and sustained downturn in market conditions or significant unforeseeable changes in supply and demand of
containerships, charter rates are expected to remain relatively strong for the remainder of 2008. As of March 31, 2008, we did not have any containerships without charter arrangements or with
charter arrangements expiring within 2008 (other than two 1970's-built vessels which are expected to be scrapped upon expiration of their current charters), resulting in a 100% charter coverage for
the remainder of 2008.

Off-Balance Sheet Arrangements

We do not have any other transactions, obligations or relationships that could be considered material off-balance sheet arrangements.

Critical Accounting Policies

We prepare our consolidated financial statements in accordance with U.S. GAAP, which requires us to make estimates in the application of our accounting
policies based on our best assumptions, judgments and opinions. We base these estimates on the information currently available to us and on various other assumptions we believe are reasonable under
the circumstances. Actual results may differ from these estimates under different assumptions or conditions. Following is a discussion of the accounting policies that involve a high degree of judgment
and the methods of their application. For a further description of our material accounting policies, please read note 2 to our consolidated financial statements included elsewhere in this
annual report.



Vessels are stated at cost, which consists of the contract purchase price and any material expenses incurred upon acquisition (improvements and delivery
expenses), less accumulated depreciation. Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or
improve the efficiency or safety of the vessels. Otherwise we charge these expenditures to expenses as incurred. Our financing costs incurred during the construction period of the vessels are included
in vessels' cost.

The
vessels that we acquire in the secondhand market are treated as a business combination to the extent that such acquisitions include continuing operations and business
characteristics, such as management agreements, employees and customer base, otherwise we treat an acquisition of a secondhand vessel as a purchase of assets. Where we identify any intangible assets
or liabilities associated with the acquisition of a vessel purchased on the secondhand market, we record all identified tangible and intangible assets or liabilities at fair value. Fair value is
determined by reference to market data and the discounted amount of expected future cash flows. We have in the past acquired certain vessels in the secondhand market. These acquisitions were
considered to be acquisitions of assets. Certain vessels in our fleet that were purchased in the secondhand market were acquired with existing charters. We determined that the existing charter
contracts for these vessels, other than the

58

---



charter
for theMOL Confidence, do not have a material separate fair value and, therefore, we recorded such vessels at their fair value, which equaled
the consideration paid. In respect of the existing time charter for theMOL Confidence, we identified a liability of $14.4 million upon its
delivery to us in March 2006, which we recorded as unearned revenue in "Current LiabilitiesUnearned Revenue" and "Long-Term LiabilitiesUnearned Revenue, net of
current portion" on our balance sheet for the existing charter, which will be amortized over the remaining period of the time charter.

The
determination of the fair value of acquired assets and assumed liabilities requires us to make significant assumptions and estimates of many variables, including market charter
rates, expected future charter rates, future vessel operating expenses, the level of utilization of our vessels and our weighted average cost of capital. The use of different assumptions could result
in a material change in the fair value of these items, which could have a material impact on our financial position and results of operations.



We considered six of the containerships in our current fleet, which until March 7, 2008 were subject to leasing arrangements, to be owned by us for
financial reporting purposes since the vessels were under our operational control and we retained risks associated with ownership. After March 7, 2008, each of these vessels has been directly
owned by wholly-owned subsidiaries. Prior to March 7, 2008, we also reflected the indebtedness under which the vessels were mortgaged as a liability on our balance sheet.



Our revenues and expenses are recognized on the accrual basis. Revenues are generated from bareboat hire and time charters. Bareboat hire revenues are recorded
over the term of the hire on a straight-line basis. Time charter revenues are recorded over the term of the charter as service is provided. Unearned revenue includes revenue received in
advance, and the amount recorded for an existing time charter acquired in conjunction with the purchase of theMOL Confidence, as discussed under the
heading "Purchase of Vessels" above.

We
have been a member of a pool arrangement with respect to two drybulk carriers, theAlexandra Iand theMV
Achilleas, which we have sold and are reflected as discontinued operations. The resulting net revenues of the pool are distributed as time charter hire to each participant in
accordance with the pool earning points of the individual vessels in the pool adjusted for any off-hire amount. Distributions of time charter hire to us were made every two weeks according
to the pooling arrangement. An amount not exceeding four weeks' time charter hire for each of our vessels in the pool was permitted to be withheld from us as working capital for the pool. For the
periods prior to the sale of these vessels, revenue related to the pooling arrangements was recognized only when all contingencies under the agreements are resolved.



We follow the deferral method of accounting for special survey and drydocking costs. Actual costs incurred are deferred and are amortized on a
straight-line basis over the period until the next scheduled survey, which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining
unamortized balances are immediately written-off.



Our vessels represent our most significant assets and we state them at our historical cost, which includes capitalized interest during construction and other
construction, design, supervision and

59

---



predelivery
costs, less accumulated depreciation. We depreciate our containerships, and for the periods prior to their sale, our drybulk carriers, on a straight-line basis over their
estimated remaining useful economic lives. Historically, we estimated this to be 25 years. As of January 1, 2005, we determined that the estimated useful lives of our containerships are
30 years in line with the industry practice, whereas for drybulk carriers we continued to estimate their useful lives to be 25 years. Depreciation is based on cost less the estimated
scrap value of the vessels. Should certain factors or circumstances cause us to revise our estimate of vessel service lives in the future or of estimated scrap values, depreciation expense could be
materially lower or higher. Such factors include, but are not limited to, the extent of cash flows generated from future charter arrangements, changes in international shipping requirements, and other
factors many of which are outside of our control.



We evaluate the net carrying value of our vessels for possible impairment when events or conditions exist that cause us to question whether the carrying value of
the vessels will be recovered from future undiscounted net cash flows. An impairment charge would be recognized in a period if the fair value of the vessels was less than their carrying value and the
carrying value was not recoverable from future undiscounted cash flows. Considerations in making such an impairment evaluation would include comparison of current carrying value to anticipated future
operating cash flows, expectations with respect to future operations, and other relevant factors.

Recent Accounting Pronouncements

In September 2006 the FASB issued SFAS No. 157 "Fair Value Measurements" ("SFAS 157"). SFAS 157 defines fair value, establishes a framework
for measuring fair value in accordance with U.S. GAAP, and expands disclosures about fair value measurements. The statement clarifies that the exchange price is the price in an orderly
transaction between market participants to sell an asset or transfer a liability at the measurement date. The statement emphasizes that fair value is a market-based measurement and not an
entity-specific measurement. It also establishes a fair value hierarchy used in fair value measurements and expands the required disclosures of assets and liabilities measured at fair value.
SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. We are currently evaluating the expected impact, if any, of the adoption of
SFAS 157 on our consolidated financial statements.

In
February 2007 the FASB issued SFAS No. 159 "The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an amendment of FASB Statement
No. 115", ("SFAS 159") which permits entities to choose to measure many financial instruments and certain other items at fair value at specified election dates. Unrealized gains and
losses on items for which the fair value option has been elected will be recognized in earnings at each subsequent reporting date. SFAS 159 provides entities with the opportunity to mitigate
volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS 159 is effective as of the
beginning of an entity's fiscal year beginning after November 15, 2007. We are currently evaluating the expected impact, if any, of the adoption of SFAS 159 on our consolidated financial
statements.

In
December 2007 the FASB issued SFAS No. 141 (revised 2007) "Business Combinations" ("SFAS 141R"), which replaces FASB Statement No. 141. SFAS 141R
establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any
non-controlling interest in the acquiree and the goodwill acquired. The Statement also establishes disclosure requirements which will enable users to evaluate the nature and financial
effects of the business combination. SFAS 141R is effective as the beginning of an entity's fiscal year that begins after December 15, 2008, which will be our year

60

---



beginning
January 1, 2009. We are currently evaluating the expected impact, if any, of the adoption of SFAS 141R on our consolidated financial statements.

In
December 2007 the FASB issued SFAS No. 160 "Non-controlling Interests in Consolidated Financial Statement-amendments of ARB No. 51 ("SFAS 160").
SFAS 160 states that accounting and reporting for minority interests will be recharacterized as non-controlling interests and classified as a component of equity. The Statement also
establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling
owners. SFAS 160 applies to all entities that prepare consolidated financial statements, except not-for-profit
organizations, but will affect only those entities that have an outstanding non-controlling interest in one or more subsidiaries or that deconsolidate a subsidiary. This Statement is
effective as of the beginning of an entity's first fiscal year beginning after December 15, 2008, which corresponds to our year beginning January 1, 2009. We are currently evaluating the
expected impact, if any, of the adoption of SFAS 160 on our consolidated financial statements.

In
March 2008, the FASB issued Statement of Financial Accounting Standards No. 161 ("SFAS 161") "Disclosures about Derivative Instruments and Hedging
Activitiesan amendment of FASB Statement No. 133". SFAS 161 changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to
provide enhanced disclosures about (a) how and why and entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133
and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity's financial position, financial performance, and cash flows. This statement is
effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. This statement encourages, but does not
require, comparative disclosures for earlier periods at initial adoption. We are currently evaluating the expected impact, if any, of the adoption of SFAS 161 on our consolidated financial
statements.

Item 6. Directors, Senior Management and Employees

The following table sets forth, as of March 31, 2008, information for each of our directors and executive officers.

|Name                       |  | Age |  | Position                                                                   
|-------------------------- |  | --- |  | ---------------------------------------------------------------------------
|Dr. John Coustas           |  | 52  |  | President and CEO and Class I Director                                     
|Iraklis Prokopakis         |  | 57  |  | Vice President, Treasurer and Chief Operating Officer and Class II Director
|Dimitri J. Andritsoyiannis |  | 43  |  | Vice President and Chief Financial Officer and Class III Director          
|Andrew B. Fogarty          |  | 63  |  | Class II Director                                                          
|Miklós Konkoly-Thege       |  | 65  |  | Class III Director                                                         
|Myles R. Itkin             |  | 60  |  | Class I Director                                                           
|Robert A. Mundell          |  | 76  |  | Class I Director                                                           

The
term of our Class I directors expires in 2009, the term of our Class II directors expires in 2008 and the term of our Class III directors expires in 2010.
Certain biographical information about each of these individuals is set forth below.

Dr. John Coustasis our President, Chief Executive Officer and a member of our board of directors. Dr. Coustas has over
25 years of experience in the shipping industry. Dr. Coustas assumed management of our company in 1987 from his father, Dimitris Coustas, who founded Danaos Shipping in 1972, and has
been responsible for our corporate strategy and the management of our affairs since that time. Dr. Coustas is also a member of the board of directors of Danaos Management Consultants,

61

---



The
Swedish Club, the Union of Greek Shipowners and the Cyprus Union of Shipowners. Dr. Coustas holds a degree in Marine Engineering from National Technical University of Athens as well as a
Master's degree in Computer Science and a Ph.D in Computer Controls from Imperial College, London.

Iraklis Prokopakisis our Vice President, Treasurer, Chief Operating Officer and a member of our board of directors. Mr. Prokopakis
joined us in 1998 and has over 30 years of experience in the shipping industry. Prior to entering the shipping industry, Mr. Prokopakis was a captain in the Hellenic Navy. He holds a
Bachelor of Science in Mechanical Engineering from Portsmouth University in the United Kingdom, a Master's degree in Naval Architecture and a Ship Risk Management Diploma from the Massachusetts
Institute of Technology in the United States and a post-graduate diploma in business studies from the London School of Economics. Mr. Prokopakis also has a Certificate in
Operational Audit of Banks from the Management Center Europe in Brussels and a Safety Risk Management Certificate from Det Norske Veritas.

Dimitri J. Andritsoyiannisis our Vice President, Chief Financial Officer and a member of our board of directors.
Mr. Andritsoyiannis joined us in September 2005 and has over 15 years of experience in finance and banking. Prior to joining us, Mr. Andritsoyiannis served as director of
investment banking
and as a member of the board of Alpha Finance, the investment banking arm of Greece's Alpha Bank. During his years with Alpha Finance from the early 1990s until joining us, Mr. Andritsoyiannis
led a variety of financings, mergers and acquisitions, restructurings, privatizations and public offerings both in Greece and abroad. Mr. Andritsoyiannis holds a degree in Economics and
Political Science from the Economic University of Athens, an MBA in finance from Columbia University as well as a post-graduate diploma in Ship Risk Management from the Massachusetts
Institute of Technology.

Andrew B. Fogartyhas been a member of our board of directors since October 2006. Mr. Fogarty has over 16 years of
experience in the transportation industry. After a career in government, including as Secretary of Transportation for the Commonwealth of Virginia, since 1989 Mr. Fogarty has held various
executive positions with CSX Corporation or its predecessors, including as Senior Vice PresidentCorporate Services of CSX Corporation from 2001 to 2005, and his current position as
Special Assistant to the Chairman of CSX since early 2006. Previously, Mr. Fogarty also held the positions of President and CEO of CSX World Terminals, and Senior Vice President and Chief
Financial Officer of Sea-Land Service, Inc. CSX is one of the world's leading transportation companies providing rail, intermodal and rail-to-truck transload
services. Mr. Fogarty is the former chairman and current member of the board of directors of the National Defense Transportation Association and a fellow of the National Academy of Public
Administration. He holds a Bachelor of Arts from Hofstra University, a Master's of Public Administration from the Nelson A. Rockefeller College of Public Affairs & Policy at the State
University of New York, and a Ph.D. from Florida State University.

Myles R. Itkinhas been a member of our board of directors since October 2006. Mr. Itkin is the Executive Vice President, Chief
Financial Officer and Treasurer of Overseas Shipholding Group, Inc. ("OSG"), in which capacities he has served, with the exception of a promotion from Senior Vice President to Executive Vice
President in 2006, since 1995. Prior to joining OSG in June 1995, Mr. Itkin was employed by Alliance Capital Management L.P. as Senior Vice President of Finance. Prior to that, he was
Vice President of Finance at Northwest Airlines, Inc. Mr. Itkin joined the board of directors of the U.K. P&I Club in 2006. Mr. Itkin holds a Bachelor's degree from Cornell
University and an MBA from New York University.

Miklós Konkoly-Thegehas been a member of our board of directors since October 2006. Mr. Konkoly-Thege began at Det
Norske Veritas ("DNV"), a ship classification society, in 1984. From 1984 through 2002, Mr. Konkoly-Thege served in various capacities with DNV including Chief Operating Officer, Chief
Financial Officer and Corporate Controller, Head of Corporate Management

62

---



Staff
and Head of Business Areas. Mr. Konkoly-Thege became President and Chairman of the Executive Board of DNV in 2002 and served in that capacity until his retirement in May 2006.
Mr. Konkoly-Thege is a member of the board of directors of Wilhelmsen Maritime Services Holding AS. Mr. Konkoly-Thege holds a Master of Science degree in civil engineering from
Technische Universität Hannover, Germany and an MBA from the University of Minnesota.

Dr. Robert A. Mundellhas been a member of our board of directors since October 2006. Dr. Mundell is the University
Professor of Economics at Columbia University. Dr. Mundell's principal occupation since 1967 has been as a member of the faculty of Columbia University. Dr. Mundell has served as a
member of the board of directors of Olympus Corporation since 2005. Since 2003, Dr. Mundell has also served as Chairman of the Word Executive Institute in Beijing, China. He has been an adviser
to a number of international agencies and organizations including the United Nations, the IMF, the World Bank, the Government of Canada, several governments in Latin America and Europe, the Federal
Reserve Board and the U.S. Treasury. In 1999 Dr. Mundell received the Nobel Prize in Economics. Dr. Mundell holds a Bachelor's degree from the University of British Columbia, a Master's
degree from the University of Washington and a Ph.D. from the Massachusetts Institute of Technology.

Compensation of Directors and Senior Management

We did not pay our directors prior to our initial public offering. Beginning in the fiscal year ending December 31, 2006, non-executive
directors received annual fees in the amount of $50,000, plus reimbursement for their out-of-pocket expenses. For the fiscal year ending December 31, 2006, these fees
were paid pro rata for the period after our non-executive directors were first elected, which coincided with our becoming a public company in October 2006. We do not have service contracts
with any of our directors, other than the employment agreements with our three directors who are also executive officers of our company, as described below under "Employment Agreements."

Prior
to 2006, our chief executive officer, chief operating officer and chief financial officer did not receive any compensation from us. During the years ended December 31, 2006
and 2007, we paid these executive officers an aggregate amount of $1.3 million and $1.3 million, respectively. Pursuant to the employment agreements we have entered into with these
officers as described below, from time to time we may pay any bonus component of this compensation in the form of restricted stock, stock options or other awards under our equity compensation plan,
which is described below under "Equity Compensation Plan." No equity awards had been granted as of March 31, 2008.

Employees

We have three salaried employees. Approximately 833 officers and crew members served on board the vessels we own as of December 31, 2007, but are employed
by our manager.

Share ownership

The common stock beneficially owned by our directors and executive officers and/or companies affiliated with these individuals is disclosed in "Item 7.
Major Shareholders and Related Party Transactions" below.

Board of Directors

At December 31, 2007 we had seven members on our board of directors. The board of directors may change the number of directors to not less than two, nor
more than 15, by a vote of a majority of the entire board. Each director shall be elected to serve until the third succeeding annual meeting of stockholders and until his or her successor shall have
been duly elected and qualified, except in the

63

---



event
of death, resignation or removal. A vacancy on the board created by death, resignation, removal (which may only be for cause), or failure of the stockholders to elect the entire class of
directors to be elected at any election of directors or for any other reason, may be filled only by an affirmative vote of a majority of the remaining directors then in office, even if less than a
quorum, at any special meeting called for that purpose or at any regular meeting of the board of directors.

During
the fiscal year ended December 31, 2007, the full board of directors held five meetings. Each director attended all of the meetings of committees of which the director was
a member. Our board of directors has determined that each of Messrs. Fogarty, Konkoly-Thege and Itkin and Dr. Mundell are independent (within the requirements of the NYSE and SEC).

To
promote open discussion among the independent directors, those directors met twice in 2007 in regularly scheduled executive sessions without participation of our company's management
and will continue to do so in the remainder of 2008 and in 2009. Mr. Andrew B. Fogarty has served as the presiding director for purposes of these meetings. Stockholders who wish to send
communications on any topic to the board of directors or to the independent directors as a group, or to the presiding director, Mr. Andrew B. Fogarty, may do so by writing to our Secretary,
Mr. Evangelos Chatzis, Danaos Corporation, 14 Akti Kondyli, 185 45 Piraeus, Greece.

Corporate Governance

The board of directors and our company's management have engaged in an ongoing review of our corporate governance practices in order to oversee our compliance
with the applicable corporate governance rules of the New York Stock Exchange and the SEC.

We
have adopted a number of key documents that are the foundation of its corporate governance, including:



These
documents and other important information on our governance, including the board of director's Corporate Governance Guidelines, are posted on the Danaos Corporation website, and
may be viewed athttp://www.danaos.com. We will also provide a paper copy of any of these documents upon the written request of a stockholder.
Stockholders may direct their requests to the attention of our Secretary, Mr. Evangelos Chatzis, Danaos Corporation, 14 Akti Kondyli, 185 45 Piraeus, Greece.

Committees of the Board of Directors



Our audit committee consists of Myles R. Itkin (chairman), Andrew B. Fogarty and Miklós Konkoly-Thege. Our board of directors has determined that
Mr. Itkin qualifies as an audit committee "financial expert," as such term is defined in Regulation S-K. The audit committee is responsible for (1) the hiring or
termination of independent auditors and approving any non-audit work performed by such auditor, (2) approving the overall scope of the audit, (3) assisting the board in
monitoring the integrity of our financial statements, the independent accountant's qualifications and independence, the

64

---



performance
of the independent accountants and our internal audit function and our compliance with legal and regulatory requirements, (4) annually reviewing an independent auditors' report
describing the auditing firms' internal quality-control procedures, any material issues raised by the most recent internal quality-control review, or peer review, of the auditing firm,
(5) discussing the annual audited financial and quarterly statements with management and the independent auditor, (6) discussing earnings press releases, as well as financial information
and earning guidance provided to analysts and rating agencies, (7) discussing policies with respect to risk assessment and risk management, (8) meeting separately, periodically, with
management, internal auditors and the independent auditor, (9) reviewing with the independent auditor any audit problems or difficulties and management's response, (10) setting clear
hiring policies for employees or former employees of the independent auditors, (11) annually reviewing the adequacy of the audit committee's written charter, (12) handling such other
matters that are specifically delegated to the audit committee by the board of directors from time to time, (13) reporting regularly to the full board of directors and (14) evaluating
the board of directors' performance. During 2007, there were five meetings of the audit committee.



Our compensation committee consists of Andrew B. Fogarty (chairman), Miklós Konkoly-Thege and Iraklis Prokopakis. The compensation committee is
responsible for (1) reviewing key employee compensation policies, plans and programs, (2) reviewing and approving the compensation of our chief executive officer and other executive
officers, (3) developing and recommending to the board of directors compensation for board members, (4) reviewing and approving employment contracts and
other similar arrangements between us and our executive officers, (5) reviewing and consulting with the chief executive officer on the selection of officers and evaluation of executive
performance and other related matters, (6) administration of stock plans and other incentive compensation plans, (7) overseeing compliance with any applicable compensation reporting
requirements of the SEC, (8) retaining consultants to advise the committee on executive compensation practices and policies and (9) handling such other matters that are specifically
delegated to the compensation committee by the board of directors from time to time. During 2007, there were four meetings of the compensation committee.



Our nominating and corporate governance committee consists of Dimitri J. Andritsoyiannis, Myles R. Itkin and Robert A. Mundell (chairman). The nominating and
corporate governance committee is responsible for (1) developing and recommending criteria for selecting new directors, (2) screening and recommending to the board of directors
individuals qualified to become executive officers, (3) overseeing evaluations of the board of directors, its members and committees of the board of directors and (4) handling such other
matters that are specifically delegated to the nominating and corporate governance committee by the board of directors from time to time. During 2007, there were four meetings of the nominating and
corporate governance committee.

Employment Agreements

Employment Agreement with Dr. John Coustas

Our president and chief executive officer, Dr. John Coustas, has entered into an employment agreement with us. The employment agreement provides that
Dr. Coustas receives an annual base salary subject to increases at the discretion of the compensation committee of our board of directors. Dr. Coustas is also eligible for annual bonuses
as determined by the compensation committee, and the employment agreement provides that any bonus may be paid in whole or in part with awards under our equity compensation plan. Pursuant to the
employment agreement, Dr. Coustas is required to devote

65

---



such
time and attention to our business and affairs as is reasonably necessary to the duties of his position, and otherwise may devote a portion of his time and attention to our affiliates and to
other ventures he controls or in which he invests in accordance with the terms of the non-competition agreement he has entered into with us as described below. The initial term of the
agreement will expire on December 31, 2012, however, unless written notice is provided 120 days prior to a termination date, the agreement will automatically extend for additional
successive one-year terms.

The
terms of the employment agreement also provide for the payment of severance of two times his annual salary plus bonus (based on an average of the prior three years), as well as
continued benefits, if any, for 24 months if we terminate Dr. Coustas without "cause," as defined in the agreement, or he terminates his employment with 30 days' notice for "good
reason," as defined in the agreement. In addition, Dr. Coustas will receive a pro rata bonus for the year in which the termination occurs. If such termination without cause or resignation for
good reason occurs within two years of a "change of control," as defined in the agreement, Dr. Coustas would be entitled to the greater of (a) $800,000 or (b)(i)(A) the total amount of
his salary and bonus (based on an average of the prior three years), plus (B) the value on the date of grant of any equity grants made under our equity compensation plan during that
three-year period (which, for stock options, will be the Black-Scholes value), (ii) multiplied by three, as well as continued benefits, if any, for 36 months.

Dr. Coustas
has also entered into a non-competition agreement with us that prohibits his direct or indirect ownership or operation of containerships of larger than
2,500 TEUs or drybulk carriers, and the provision, directly or indirectly, of commercial or technical management services to vessels in these sectors of the shipping industry or to entities owning
such vessels, other than in limited circumstances. The terms of the employment agreement also prohibit Dr. Coustas from soliciting or attempting to solicit our employees or customers during the
two-year period following termination of his employment.

Employment Agreement with Iraklis Prokopakis

Our vice president, treasurer and chief operating officer, Iraklis Prokopakis, has entered into an employment agreement with us. The employment agreement provides
that Mr. Prokopakis receives an annual base salary subject to increases at the discretion of the compensation committee of our board of directors. Mr. Prokopakis is also eligible for
annual bonuses as determined by the compensation committee, and the employment agreement provides that any bonus may be paid in whole or in part with awards under our equity compensation plan.
Pursuant to the employment agreement, Mr. Prokopakis is required to devote his full business time and attention to our business and affairs, although he may, as directed by our chief executive
officer or board of directors, devote a portion of his time and attention to our affiliates. The initial term of the agreement will expire on December 31, 2012, however, unless written notice
is provided 120 days prior to a termination date, the agreement will automatically extend for additional successive one-year terms.

The
terms of the employment agreement also provide for the payment of severance of two times his annual salary plus bonus (based on an average of the prior three years), as well as
continued benefits, if any, for 24 months if we terminate Mr. Prokopakis without "cause," as defined in the agreement, or he terminates his employment with 30 days' notice for
"good reason," as defined in the agreement. In addition, Mr. Prokopakis will receive a pro rata bonus for the year in which the termination occurs. If such termination without cause or
resignation for good reason occurs within two years of a "change of control," as defined in the agreement, Mr. Prokopakis would be entitled to the greater of (a) $800,000 or (b)(i)(A)
the total amount of his salary and bonus (based on an average of the prior three years), plus (B) the value on the date of grant of any equity grants made under our equity compensation plan
during that three-year period (which, for stock options, will be the Black-Scholes value), (ii) multiplied by three, as well as continued benefits, if any, for 36 months.

66

---





The terms of the employment agreement also prohibit Mr. Prokopakis from soliciting or attempting to solicit our employees or customers during the two-year period
following termination of his employment, and from being substantially involved in the management or operation of containerships of larger than 2,500 TEUs or drybulk carriers, if such business is one
of our competitors, during the term of the agreement.



Our vice president and chief financial officer, Dimitri J. Andritsoyiannis, has entered into an employment agreement with us. The employment agreement provides
that Mr. Andritsoyiannis receives an annual base salary subject to increases at the discretion of the compensation committee of our board of directors. Mr. Andritsoyiannis is also
eligible for annual bonuses as determined by the compensation committee, and the employment agreement provides that any bonus may be paid in whole or in part with awards under our equity compensation
plan. Pursuant to the employment agreement, Mr. Andritsoyiannis is required to devote his full business time and attention to our business and affairs, although he may, as directed by our chief
executive officer or board of directors, devote a portion of his time and attention to our affiliates. The initial term of the agreement will expire on December 31, 2012, however, unless
written notice is provided 120 days prior to a termination date, the agreement will automatically extend for additional successive one-year terms.

The
terms of the employment agreement also provide for the payment of severance of two times his annual salary plus bonus (based on an average of the prior three years), as well as
continued benefits, if any, for 24 months if we terminate Mr. Andritsoyiannis without "cause," as defined in the agreement, or he terminates his employment with 30 days' notice
for "good reason," as defined in the agreement. In addition, Mr. Andritsoyiannis will receive a pro rata bonus for the year in which the termination occurs. If such termination without cause or
resignation for good reason occurs within two years of a "change of control," as defined in the agreement, Mr. Andritsoyiannis would be entitled to the greater of (a) $800,000 or
(b)(i)(A) the total amount of his salary and bonus (based on an average of the prior three years), plus (B) the value on the date of grant of any equity grants made under our equity
compensation plan during that three-year period (which, for stock options, will be the Black-Scholes value), (ii) multiplied by three, as well as continued benefits, if any, for
36 months.

The
terms of the employment agreement also prohibit Mr. Andritsoyiannis from soliciting or attempting to solicit our employees or customers during the two-year period
following termination
of his employment, and from being substantially involved in the management or operation of containerships of larger than 2,500 TEUs or drybulk carriers, if such business is one of our competitors,
during the term of the agreement.

Equity Compensation Plan

We have adopted an equity compensation plan, which we refer to as the Plan. The Plan will generally be administered by the compensation committee of our board of
directors, except that the full board may act at any time to administer the Plan, and authority to administer any aspect of the Plan may be delegated by our board of directors or by the compensation
committee to an executive officer or to any other person. The Plan allows the plan administrator to grant awards of shares of our common stock or the right to receive or purchase shares of our common
stock (including options to purchase common stock, restricted stock and stock units, bonus stock, performance stock, and stock appreciation rights) to our employees, directors or other persons or
entities providing significant services to us or our subsidiaries, and also provides the plan administrator with the authority to reprice outstanding stock options or other awards. The actual terms of
an award, including the number of shares of common stock relating to the award, any exercise or purchase price, any vesting, forfeiture or transfer restrictions, the time or times of exercisability
for, or delivery of, shares of common stock, will

67

---



be
determined by the plan administrator and set forth in a written award agreement with the participant. Any options granted under the Plan will be accounted for in accordance with SFAS 123(R).

The
aggregate number of shares of our common stock for which awards may be granted under the Plan cannot exceed 6% of the number of shares of our common stock issued and outstanding at
the time any award is granted. Awards made under the Plan that have been forfeited (including our repurchase of shares of common stock subject to an award for the price, if any, paid to us for such
shares of common stock, or for their par value) or cancelled or have expired, will not be treated as having been granted for purposes of the preceding sentence.

The
Plan requires that the plan administrator make an equitable adjustment to the number, kind and exercise price per share of awards in the event of our recapitalization,
reorganization, merger, spin-off, share exchange, dividend of common stock, liquidation, dissolution or other similar transaction or event. In addition, the plan administrator will be
permitted to make adjustments to the terms and conditions of any awards in recognition of any unusual or nonrecurring events. Unless otherwise set forth in an award agreement, any awards outstanding
under the Plan will vest upon a "change of control," as defined in the Plan. Our board of directors may, at any time, alter, amend, suspend, discontinue or terminate the Plan, except that any
amendment will be subject to the approval of our stockholders if required by applicable law, regulation or stock exchange rule and that, without the consent of the affected participant under the Plan,
no action may materially impair the rights of such participant under any awards outstanding under the Plan. The Plan will automatically terminate ten years after it has been most recently approved by
our stockholders.

Item 7.    Major Shareholders and Related Party Transactions.

Related Party Transactions



Danaos Shipping Co. Ltd., which we refer to as our Manager, is ultimately owned by Danaos Investments Limited as Trustee of the 883 Trust, which we
refer to as the Coustas Family Trust. Danaos Investments Limited is the protector (which is analogous to a trustee) of the Coustas Family Trust, of which Dr. Coustas and other members of the
Coustas family are beneficiaries. Dr. Coustas has certain powers to remove and replace Danaos Investments Limited as Trustee of the 883 Trust. The Coustas Family Trust is also our largest
stockholder. Our Manager has provided services to our vessels since 1972 and continues to provide technical, administrative and certain commercial services which support our business, as well as
comprehensive ship management services such as technical supervision and commercial management, including chartering our vessels pursuant to a management agreement which was amended and restated as of
September 18, 2006.



Under our management agreement, our Manager is responsible for providing us with technical, administrative and certain commercial services, which include the
following:



68

---







Our Manager reports to us and our Board of Directors through our Chief Executive Officer, Chief Operating Officer and Chief Financial Officer. Under our
management agreement, our Chief Executive Officer, Chief Operating Officer and Chief Financial Officer may direct the Manager to remove and replace any officer or any person who serves as the head of
a business unit of our Manager. Furthermore, our Manager will not remove any person serving as an officer or senior manager without the prior written consent of our Chief Executive Officer, Chief
Operating Officer and Chief Financial Officer.



For providing its commercial, chartering and administrative services, our Manager receives a fee of $500 per day. For the management of our ships, our Manager
receives a management fee of $250 per vessel per day for vessels on bareboat charter and $500 per vessel per day for the remaining vessels in our fleet for the first three years of our agreement, pro
rated for the calendar days we own each vessel. After three years, these fees will be adjusted annually through mutual agreement between us and our Manager. Should we be unable to agree with our
Manager as to the new fees, the rate for the next year will be set at an amount that will maintain our Manager's average profit margin for the immediately preceding three years. Our Manager also
receives a commission of 0.75% on all gross freight, charter hire, ballast bonus and demurrage with respect to each vessel in our fleet. We also pay our Manager a commission of 0.5% based on the
contract price of any vessel bought or sold by it on our behalf and a flat fee of $400,000 per newbuilding vessel for the supervision of our newbuilding

69

---



contracts.
We believe these fees and commissions are no more than the rates we would need to pay an unaffiliated third party to provide us with these management services.

We
also advance, on a monthly basis, all technical vessel operating expenses with respect to each vessel in our fleet to enable our Manager to arrange for the payment of such expenses on
our behalf. To the extent the amounts advanced are greater or less than the actual vessel operating expenses of our fleet for a quarter, our Manager or us, as the case may be, will pay the other the
difference at the end of such quarter, although our Manager may instead choose to credit such amount against future vessel operating expenses to be advanced for future quarters.



Subject to the termination rights described below, the initial term of the management agreement expires on December 31, 2008. The management agreement
automatically renews for a one-year period and will be extended in additional one-year increments until December 31, 2020, at which point the agreement will expire. In
addition to the termination provisions outlined below, we are able to terminate the contract at any point after the initial term upon 12 months' notice to our Manager.

Our Manager's Termination Rights.Our Manager may terminate the management agreement prior to the end of its term in the two
following circumstances:



Our Termination Rights.We may terminate the management agreement prior to the end of its term in the two following
circumstances upon providing the respective notice:



We
also may terminate the management agreement immediately under any of the following circumstances:



70

---





In
addition, we may terminate any applicable ship management agreement in any of the following circumstances:



Our Manager has agreed that, during the term of the management agreement, it will not provide any management services to any other entity without our prior
written approval, other than with respect to entities controlled by Dr. Coustas, our Chief Executive Officer, which do not operate within the containership (larger than 2,500 twenty foot
equivalent units, or TEUs) or drybulk sectors of the shipping industry or in the circumstances described below. Dr. Coustas does not currently control any such vessel-owning entity or have an
equity interest in any such entity, other than Castella Shipping Inc., owner of one 1,700 TEU vessel. Dr. Coustas has also personally agreed to the same restrictions on the provision,
directly or indirectly, of management services during this period. In addition, our Chief Executive Officer (other than in his capacities with us) and our Manager have separately agreed not, during
the term of our management agreement and for one year thereafter, to engage, directly or indirectly, in (i) the ownership or operation of containerships of larger than 2,500 TEUs or
(ii) the ownership or operation of any drybulk carriers or (iii) the acquisition of or investment in any business involved in the ownership or operation of containerships larger than
2,500 TEUs or drybulk carriers.
Notwithstanding these restrictions, if our independent directors decline the opportunity to acquire any such containerships or drybulk carriers or to acquire or invest in any such business, our Chief
Executive Officer will have the right to make, directly or indirectly, any such acquisition or investment during the four-month period following such decision by our independent directors,
so long as such acquisition or investment is made on terms no more favorable than those offered to us. In this case, our Chief Executive Officer and our Manager will be permitted to provide management
services to such vessels.

71

---





Our Manager has agreed that it will not transfer, assign, sell or dispose of all or a significant portion of its business that is necessary for the services our
Manager performs for us without the prior written consent of our Board of Directors. Furthermore, in the event of any proposed sale of our Manager, we have a right of first refusal to purchase our
Manager. This prohibition and right of first refusal is in effect throughout the term of the management agreement and for a period of one year following the expiry or termination of the management
agreement. Our Chief Executive Officer, Dr. John Coustas, or any trust established for the Coustas family (under which Dr. Coustas and/or a member of his family is a beneficiary), is
required, unless we expressly permit otherwise, to own 80% of our Manager's outstanding capital stock during the term of the management agreement and 80% of the voting power of our Manager's
outstanding capital stock. In the event of any breach of these requirements, we would be entitled to purchase the capital stock of our Manager owned by Dr. Coustas or any trust established for
the Coustas family (under which Dr. Coustas and/or a member of his family is a beneficiary).



Dr. John Coustas, our Chief Executive Officer, is a member of the Board of Directors of The Swedish Club, our primary provider of insurance, including a
substantial portion of our hull & machinery, war risk and protection and indemnity insurance. During the years ended December 31, 2005, 2006 and 2007, we paid premiums of
$3.5 million in the aggregate, $3.4 million in the aggregate and $2.8 million in the aggregate, respectively, to The Swedish Club under these insurance policies.



Our Chief Executive Officer, Dr. John Coustas, co-founded and has a 50.0% ownership interest in Danaos Management Consultants, which provides
the ship management software deployed on the vessels in our fleet to our Manager on a complementary basis. Dr. Coustas does not participate in the day-to-day management
of Danaos Management Consultants.



Prior to our initial public offering, in 2005 we paid dividends of $244.6 million to our stockholders from our retained earnings.



On November 3, 2003, Reynolds Enterprises S.A., our subsidiary and the registered owner of the AIFOS, sold the vessel to
Magellan Marine Inc., an entity then affiliated with us by virtue of being wholly-owned by our ultimate principal
stockholder, Protector Holdings Inc. Magellan Marine Inc. then bareboat chartered the vessel, which was renamed theSofia III,to Lito
Navigation Inc., our subsidiary. The sale of theAIFOSto Magellan Marine Inc. was undertaken because such vessel was not intended to be
in a pool in which it otherwise would have been included. On December 31, 2004, the bareboat charter was terminated and all of the outstanding capital stock of Magellan Marine Inc. was
registered to Lito Navigation Inc. Magellan Marine Inc. is the vessel-owning subsidiary of theSofia IIIand Lito Navigation Inc.,
which is wholly-owned by us, is the sole stockholder of Magellan Marine Inc. Each of these transactions was consummated for no consideration. On April 24, 2006, we sold the Sofia IIIto a
third-party drybulk operator for $27.5 million and delivered the vessel to the buyer on May 12, 2006.



Our Chief Executive Officer has a 26.0% shareholding interest in Castella Shipping Inc., owner of one 1,700 TEU feeder containership which provides
transport between liner vessels and smaller ports in

72

---



the
Mediterranean not directly served by liner vessels. Our Chief Executive Officer owned a 26.0% economic interest and 51.0% of the voting power in Castella's former parent, Palmosa Shipping
Corporation, or Palmosa, until December 18, 2006. Castella does not, and Palmosa did not, provide feeder or any other services to us or our fleet. Our Manager arranges crewing for Castella, and
arranged crewing for Palmosa, on a complementary basis in order to gain access to information regarding the vessel's maintenance and repair, off hire days, responses to unexpected events arising
during voyages and other factors that are considered to be indicative of crewing performance. This allows our Manager to monitor the operational quality of Castella's vessel (and previously Palmosa's
vessels), which operate under entirely Ukranian crews arranged by our Manager, thereby providing our Manager with insight into the quality of these crews compared to differently constituted crews.



We occupy office space that is owned by our Manager and which is provided to us as part of the services we receive under our management agreement.



Seasonal Maritime Corporation, an entity wholly-owned by our Chief Executive Officer, funded $30.4 million of the $40.5 million acquisition price of
theMOL Confidenceunder a loan agreement, dated March 14, 2006, among Seasonal Maritime Corporation, as lender, a subsidiary of ours, as
borrower, and us, as guarantor. The interest rate for this loan was LIBOR plus 1.0% per annum, with a maturity date of six months after execution of the loan agreement, subject to an option for an
additional six months repayment term for the borrower. In addition, a flat fee of $70,125 was paid upon execution of the loan agreement and a commitment fee of 0.50% per annum was payable quarterly on
any undrawn amount, commencing March 14, 2006. On June 16, 2006, we repaid $25.4 million of the amount borrowed under this loan agreement, leaving $5.0 million outstanding
as of June 30, 2006, which amount was repaid in August 2006. This loan was secured by a general assignment of income from theMOL Confidenceand
an assignment of insurance receivables with respect to the vessel.

We
borrowed an aggregate amount of $75.0 million ($15.0 million with respect to each vessel) under an unsecured loan agreement, dated August 14, 2006, with Seasonal
Maritime Corporation to partially finance the acquisition of the five 6,500 TEU newbuildings we ordered on July 26, 2006. This loan bore interest at a rate of LIBOR plus 1.0% per annum and
matured six months after execution of the loan agreement, with an option for an additional six months repayment term for the borrower. In addition, a flat fee of $112,500 was paid upon execution of
the loan agreement and a commitment fee of 0.30% per annum was payable quarterly on any undrawn amount, commencing August 14, 2006. We repaid the entire amount outstanding under this loan on
December 28, 2006 with borrowings made under our credit facility with Aegean Baltic-HSH Nordbank.

We
borrowed an additional aggregate amount of $25.0 million under an unsecured loan agreement, dated September 25, 2006, with Seasonal Maritime Corporation, to finance
installment payments on theHN 1670, theHN 1671, theHN
1672and theHN 1673, made on September 28, 2006. This loan bore interest at a rate of LIBOR plus 1.0% per annum and
matured six months after execution of the loan agreement, with an option for an additional six months repayment term for the borrower. In addition, a flat fee of $37,500 was paid upon execution of the
loan agreement and a commitment fee of 0.30% per annum was payable quarterly on any undrawn amount, commencing September 25, 2006. We repaid the entire amount outstanding under this loan on
December 28, 2006 with borrowings made under credit facilities with The Royal Bank of Scotland and Aegean Baltic-HSH Nordbank.

We
believe the fees and interest paid under these loan agreements were no less favorable than those we could have obtained in arm's-length negotiations with an unrelated third party.

73

---





Until May 2006, Mr. Miklós Konkoly-Thege, a member of our Board of Directors, was President and Chairman of the Executive Board of Det
Norske Veritas, which provides vessel classification services to us. During the years ended December 31, 2005, 2006 and 2007, we paid $0.6 million, $0.6 million and
$0.7 million, respectively, to Det Norske Veritas for these services.

Major Stockholders

The following table sets forth certain information regarding the beneficial ownership of our outstanding common stock as of March 31, 2008 held by:



Beneficial
ownership is determined in accordance with the rules of the SEC. In general, a person who has voting power or investment power with respect to securities is treated as a
beneficial owner of those securities.

Beneficial
ownership does not necessarily imply that the named person has the economic or other benefits of ownership. For purposes of this table, shares subject to options, warrants or
rights or shares exercisable within 60 days of March 31, 2008 are considered as beneficially owned by the person holding those options, warrants or rights. Each stockholder is entitled
to one vote for each share held. The applicable percentage of ownership of each stockholder is based on 54,557,500 shares of common stock outstanding as of March 31, 2008. Information for
certain holders is based on their latest filings with the SEC or information delivered to us. Except as noted below, the address of all stockholders, officers and directors identified in the table and
accompanying footnotes below is in care our principal executive offices.

Identity of Person or Group

Number of Shares of Common Stock Owned

Percentage of Common StockOfficers and Directors:John Coustas(1)

43,687,195

80.1
%Iraklis Prokopakis

453,075

*Dimitri J. Andritsoyiannis

177,230

*Andrew B. Fogarty

25,000

Myles R. Itkin



Miklós Konkoly-Thege

2,000

*Robert A. Mundell



5% Beneficial Owners:Danaos Investments Limited as Trustee of the 883 Trust(2)

43,687,195

80.1
%All executive officers and directors as a group (7 persons)

44,344,500

81.3
%




74

---





In
October 2006, we completed a registered public offering of our shares of common stock and our common stock began trading on the New York Stock Exchange. Accordingly, certain of our
principal stockholders acquired their shares of common stock either at or subsequent to this time. Our major stockholders have the same voting rights as our other stockholders. As of March 31,
2008, we had approximately eight stockholders of record. Five of these stockholders were located in the United States and held an aggregate 10,692,075 shares of common stock representing approximately
19.6% of our outstanding shares of common stock. However, one of the United States stockholders of record is CEDEFAST, a nominee of The Depository Trust Company, which held 10,686,463 shares of our
common stock. Accordingly, we believe that the shares held by CEDEFAST include shares of common stock beneficially owned by both holders in the United States and non-United States
beneficial owners, including 455,075 shares beneficially owned by our officers and directors resident outside the United States and 25,000 shares beneficially owned by directors resident in the United
States as reflected in the above table. We are not aware of any arrangements the operation of which may at a subsequent date result in our change of control.

The
Coustas Family Trust, under which our chief executive officer is both a beneficiary, together with other members of the Coustas Family, and the protector (which is analogous to a
trustee), through Danaos Investments Limited, a corporation wholly-owned by Dr. Coustas, owns, directly or indirectly, approximately 80.0% of our outstanding common stock. This stockholder is
able to control the outcome of matters on which our stockholders are entitled to vote, including the election of our entire board of directors and other significant corporate actions.

Item 8.    Financial Information

See "Item 18. Financial Statements" below.

Significant Changes.No significant change has occurred since the date of the annual financial statements included in this
annual report on Form 20-F.

Legal Proceedings.In the summer of 2001, one of our vessels, theHenry (ex APL
Guatemala), experienced engine damage at sea that resulted in an accumulation of oil and oily water in the vessel's engine room. The Coast Guard found oil in the overboard
discharge pipe from the vessel's oily water separator. On July 2, 2001, when the vessel was at anchor in Long Beach, California, representatives of our manager notified authorities of the
presence of oil on the water on the starboard side of the vessel and, on July 3, 2001, divers retained by our manager found oil in the vessel's starboard sea chest (an opening through which sea
water is taken in to cool the engines).

In
connection with these events, our manager entered into a plea agreement with the U.S. Attorney, on behalf of the government, which was filed with the U.S. District Court on
June 20, 2006, pursuant to which our manager agreed to plead guilty to one count of negligent discharge of oil and one count of obstruction of justice, based on a charge of attempted
concealment of the source of the discharge. Consistent with the government's practice in similar cases, our manager agreed to develop and implement a third-party consultant monitored environmental
compliance plan and to designate an

75

---



internal
corporate compliance manager. This compliance plan would require our manager to prepare an environmental compliance plan manual for approval by such third-party environmental consultant and
the U.S. government. The program would also require our manager to arrange for, fund and complete a series of audits of its fleet management offices and of waste streams of the vessels it manages,
including all of the vessels in our fleet that call at U.S. ports, as well as an independent, third-party focused environmental compliance plan audit. Our manager also agreed to a probation period of
three years under the plea agreement. Our manager further agreed to pay an aggregate of $500,000 in penalties in connection with the charges of negligent discharge and obstruction of justice under the
plea agreement, with half of the penalties to be applied to community service projects that will benefit, restore or preserve the environment and ecosystems in the central California area. On
August 14, 2006, the court accepted our manager's guilty plea to the two counts and, on December 4, 2006, sentenced our manager in accordance with the terms of the plea agreement.

In
the more than six years since the detention of theHenry (ex APL Guatemala), our vessels have not been subject to any other detentions
or enforcement proceedings involving alleged releases of oil. Our manager began preparation of a proactive management program designed to prevent future non-compliance.

We
have not been involved in any legal proceedings that we believe would have a significant effect on our business, financial position, results of operations or liquidity, and we are not
aware of any proceedings that are pending or threatened that may have a material effect on our business, financial position, results of operations or liquidity. From time to time, we may be subject to
legal proceedings and claims in the ordinary course of business, principally personal injury and property casualty claims. We expect that these claims would be covered by insurance, subject to
customary deductibles. However, those claims, even if lacking merit, could result in the expenditure of significant financial and managerial resources.

Dividend Policy.We currently intend to pay quarterly dividends of $0.465 per share, or $1.86 per share per year. We paid our
first quarterly dividend of $0.44 per share on February 14, 2007 and subsequent dividends of $0.44 per share, $0.44 per share, $0.465 per share and $0.465 per share on May 18, 2007,
August 17, 2007, November 16, 2007 and February 14, 2008, respectively. There can be no assurance, however, that we will pay regular quarterly dividends in the future. We paid no
dividends in 2006. Prior to our initial public offering, in 2005 we paid dividends of $244.6 million to our stockholders from our retained earnings.

We
currently intend to pay dividends in amounts that will allow us to retain a portion of our cash flows to fund vessel, fleet or company acquisitions that we expect to be accretive to
earnings and cash flows, and for debt repayment and drydocking costs, as determined by management and our board of directors. Declaration and payment of any dividend is subject to the discretion of
our board of directors. The timing and amount of dividend payments will be dependent upon our earnings, financial condition, cash requirements and availability, fleet renewal and expansion,
restrictions in our credit facilities, the provisions of Marshall Islands law affecting the payment of distributions to stockholders and other factors. The payment of dividends is not guaranteed or
assured, and may be discontinued at any time at the discretion of our board of directors. There can be no assurance that dividends will be paid in the anticipated amounts and frequency set forth in
this annual report. Our ability to pay dividends may be limited by the amount of cash we can generate from operations following the payment of fees and expenses and the establishment of any reserves
as well as additional factors unrelated to our profitability. We are a holding company, and we depend on the ability of our subsidiaries to distribute funds to us in order to satisfy our financial
obligations and to make dividend payments. See "Item 3. Key InformationRisk FactorsRisks Inherent in Our Business" for a discussion of the risks related to our ability
to pay dividends.

76

---





Item 9.    The Offer and Listing

Our common stock is listed on the New York Stock Exchange under the symbol "DAC."

Trading on the New York Stock Exchange

Since our initial public offering in the United States in October 2006, our common stock has been listed on the New York Stock Exchange under the symbol "DAC."
The following table shows the high and low sales prices for our common stock during the indicated periods.

High

Low2006 (Annual)(1)

$
24.10

$
19.612006Fourth Quarter(1)

$
24.10

$
19.612007 (Annual)

$
40.26

$
21.55First Quarter


26.95


21.55Second Quarter


33.55


26.11Third Quarter


40.26


29.02Fourth Quarter


37.50


26.35October


37.50


34.00November


37.46


28.00December


31.79


26.352008First Quarter

$
30.20

$
22.77January


28.13


23.50February


30.20


26.41March


27.23


22.77




Item 10.    Additional Information

Share Capital

Under our articles of incorporation, our authorized capital stock consists of 200,000,000 shares of common stock, $.01 par value per share, of which, as of
December 31, 2007 and March 31, 2008, 54,557,500 shares were issued and outstanding and fully paid, and 5,000,000 shares of blank check preferred stock, $0.01 par value per share, of
which, as of December 31, 2007 and March 31, 2008, no shares were issued and outstanding and fully paid. One million shares of the blank check preferred stock have been designated
Series A Participating Preferred Stock in connection with our adoption of a stockholder rights plan as described below under "Stockholder Rights Plan." All of our shares of stock
are in registered form.



Each outstanding share of common stock entitles the holder to one vote on all matters submitted to a vote of stockholders. Subject to preferences that may be
applicable to any outstanding shares of preferred stock, holders of shares of common stock are entitled to receive ratably all dividends, if any, declared by our board of directors out of funds
legally available for dividends. Holders of common stock do not have conversion, redemption or preemptive rights to subscribe to any of our securities. All outstanding shares of common stock are fully
paid and nonassessable. The rights, preferences and

77

---



privileges
of holders of shares of common stock are subject to the rights of the holders of any shares of preferred stock which we may issue in the future.

There
were 500 shares of common stock outstanding on October 7, 2005, the date our company was domesticated in the Republic of The Marshall Islands. On September 18, 2006
we effected an 88,615-for-1 stock split.



Under the terms of our articles of incorporation, our board of directors has authority, without any further vote or action by our stockholders, to issue up to
5,000,000 shares of blank check preferred stock, of which 1,000,000 shares have been designated Series A Participating Preferred Stock in connection with our adoption of a stockholder rights
plan as described below under "Stockholder Rights Plan." Our board of directors may issue shares of preferred stock on terms calculated to discourage, delay or prevent a change of control
of our company or the removal of our management.



Each share of our common stock includes a right that entitles the holder to purchase from us a unit consisting of one-thousandth of a share of our
Series A participating preferred stock at a purchase price of $25.00 per unit, subject to specified adjustments. The rights are issued pursuant to a rights agreement between us and American
Stock Transfer & Trust Company, as rights agent. Until a right is exercised, the holder of a right will have no rights to vote or receive dividends or any other stockholder rights.

The
rights may have anti-takeover effects. The rights will cause substantial dilution to any person or group that attempts to acquire us without the approval of our board of
directors. As a result, the overall effect of the rights may be to render more difficult or discourage any attempt to acquire us. Because our board of directors can approve a redemption of the rights
or a permitted offer, the rights should not interfere with a merger or other business combination approved by our board of directors. The adoption of the rights agreement was approved by our
stockholders prior to our initial public offering.

We
have summarized the material terms and conditions of the rights agreement and the rights below. For a complete description of the rights, we encourage you to read the rights
agreement, which we have filed as an exhibit to this annual report.



The rights are attached to all certificates representing our outstanding common stock and will attach to all common stock certificates we issue prior to the
rights distribution date that we describe below. The rights are not exercisable until after the rights distribution date and will expire at the close of business on the tenth anniversary date of the
adoption of the rights plan, unless we redeem or exchange them earlier as described below. The rights will separate from the common stock and a rights distribution date will occur, subject to
specified exceptions, on the earlier of the following two dates:



78

---





Existing
stockholders and their affiliates are excluded from the definition of "acquiring person" for purposes of the rights, and therefore their ownership or future share acquisitions
cannot trigger the rights. Specified "inadvertent" owners that would otherwise become an acquiring person, including those who would have this designation as a result of repurchases of common stock by
us, will not become acquiring persons as a result of those transactions.

Our
board of directors may defer the rights distribution date in some circumstances, and some inadvertent acquisitions will not result in a person becoming an acquiring person if the
person promptly divests itself of a sufficient number of shares of common stock.

Until
the rights distribution date:



As
soon as practicable after the rights distribution date, the rights agent will mail certificates representing the rights to holders of record of common stock at the close of business
on that date. After the rights distribution date, only separate rights certificates will represent the rights.

We
will not issue rights with any shares of common stock we issue after the rights distribution date, except as our board of directors may otherwise determine.



A "flip-in event" will occur under the rights agreement when a person becomes an acquiring person. If a flip-in event occurs and we do not
redeem the rights as described under the heading "Redemption of Rights" below, each right, other than any right that has become void, as described below, will become exercisable at the
time it is no longer redeemable for the number of shares of common stock, or, in some cases, cash, property or other of our securities, having a current market price equal to two times the exercise
price of such right.

If
a flip-in event occurs, all rights that then are, or in some circumstances that were, beneficially owned by or transferred to an acquiring person or specified related
parties will become void in the circumstances the rights agreement specifies.



A "flip-over event" will occur under the rights agreement when, at any time after a person has become an acquiring person:



If
a flip-over event occurs, each holder of a right, other than any right that has become void as we describe under the heading "Flip-In Event"
above, will have the right to receive the number of shares of common stock of the acquiring company having a current market price equal to two times the exercise price of such right.



The number of outstanding rights associated with our common stock is subject to adjustment for any stock split, stock dividend or subdivision, combination or
reclassification of our common stock occurring prior to the rights distribution date. With some exceptions, the rights agreement does not

79

---



require
us to adjust the exercise price of the rights until cumulative adjustments amount to at least 1% of the exercise price. It also does not require us to issue fractional shares of our preferred
stock that are not integral multiples of one one-hundredth of a share, and, instead we may make a cash adjustment based on the market price of the common stock on the last trading date
prior to the date of exercise. The rights agreement reserves us the right to require, prior to the occurrence of any flip-in event or flip-over event that, on any exercise of
rights, that a number of rights must be exercised so that we will issue only whole shares of stock.



At any time until 10 days after the date on which the occurrence of a flip-in event is first publicly announced, we may redeem the rights in
whole, but not in part, at a redemption price of $0.01 per right. The redemption price is subject to adjustment for any stock split, stock dividend or similar transaction occurring before the date of
redemption. At our option, we may pay that redemption price in cash, shares of common stock or any other consideration our board of directors may select. The rights are not exercisable after a
flip-in event until they are no longer redeemable. If our
board of directors timely orders the redemption of the rights, the rights will terminate on the effectiveness of that action.



We may, at our option, exchange the rights (other than rights owned by an acquiring person or an affiliate or an associate of an acquiring person, which have
become void), in whole or in part. The exchange must be at an exchange ratio of one share of common stock per right, subject to specified adjustments at any time after the occurrence of a
flip-in event and prior to:





While the rights are outstanding, we may amend the provisions of the rights agreement only as follows:



At
any time when no rights are outstanding, we may amend any of the provisions of the rights agreement, other than decreasing the redemption price.

Memorandum and Articles of Association

Our purpose is to engage in any lawful act or activity relating to the business of chartering, rechartering or operating containerships, drybulk carriers or other
vessels or any other lawful act or activity customarily conducted in conjunction with shipping, and any other lawful act or activity

80

---



approved
by the board of directors. Our articles of incorporation and bylaws do not impose any limitations on the ownership rights of our stockholders.

Under
our bylaws, annual stockholder meetings will be held at a time and place selected by our board of directors. The meetings may be held in or outside of the Marshall Islands. Special
meetings may be called by the board of directors or, at the request of the holders of a majority of our issued and outstanding stock entitled to vote on the matters proposed to be considered at such
meeting, or by our secretary. Our board of directors may set a record date between 15 and 60 days before the date of any meeting to determine the stockholders that will be eligible to receive
notice and vote at the meeting.



Our directors are elected by a plurality of the votes cast at each annual meeting of the stockholders by the holders of shares entitled to vote in the election.
There is no provision for cumulative voting.

The
board of directors may change the number of directors to not less than two, nor more than 15, by a vote of a majority of the entire board. Each director shall be elected to serve
until the third succeeding annual meeting of stockholders and until his or her successor shall have been duly elected and qualified, except in the event of death, resignation or removal. A vacancy on
the board created by
death, resignation, removal (which may only be for cause), or failure of the stockholders to elect the entire class of directors to be elected at any election of directors or for any other reason, may
be filled only by an affirmative vote of a majority of the remaining directors then in office, even if less than a quorum, at any special meeting called for that purpose or at any regular meeting of
the board of directors. The board of directors has the authority to fix the amounts which shall be payable to the members of our board of directors for attendance at any meeting or for services
rendered to us.



Under the Marshall Islands Business Corporations Act, or the BCA, our stockholders have the right to dissent from various corporate actions, including any merger
or sale of all or substantially all of our assets not made in the usual course of our business, and to receive payment of the fair value of their shares. In the event of any further amendment of our
articles of incorporation, a stockholder also has the right to dissent and receive payment for his or her shares if the amendment alters certain rights in respect of those shares. The dissenting
stockholder must follow the procedures set forth in the BCA to receive payment. In the event that we and any dissenting stockholder fail to agree on a price for the shares, the BCA procedures involve,
among other things, the institution of proceedings in the high court of the Republic of The Marshall Islands in which our Marshall Islands office is situated or in any appropriate jurisdiction outside
the Marshall Islands in which our shares are primarily traded on a local or national securities exchange. The value of the shares of the dissenting stockholder is fixed by the court after reference,
if the court so elects, to the recommendations of a court-appointed appraiser.



Under the BCA, any of our stockholders may bring an action in our name to procure a judgment in our favor, also known as a derivative action, provided that the
stockholder bringing the action is a holder of common stock both at the time the derivative action is commenced and at the time of the transaction to which the action relates.



Several provisions of our articles of incorporation and bylaws may have anti-takeover effects. These provisions are intended to avoid costly takeover
battles, lessen our vulnerability to a hostile change of control and enhance the ability of our board of directors to maximize stockholder value in connection

81

---



with
any unsolicited offer to acquire us. However, these anti-takeover provisions, which are summarized below, could also discourage, delay or prevent (1) the merger or acquisition
of our company by means of a tender offer, a proxy contest or otherwise, that a stockholder may consider in its best interest and (2) the removal of incumbent officers and directors.



Under the terms of our articles of incorporation, our board of directors has authority, without any further vote or action by our stockholders, to issue up to
5,000,000 shares of blank check preferred stock, of which 1,000,000 shares have been designated Series A Participating Preferred Stock in connection with our adoption of a stockholder rights
plan as described above under "Stockholder Rights Plan." Our board of directors may issue shares of preferred stock on terms calculated to discourage, delay or prevent a change of control
of our company or the removal of our management.



Our articles of incorporation provide for a board of directors serving staggered, three-year terms. Approximately one-third of our board
of directors will be elected each year. This classified board provision could discourage a third party from making a tender offer for our shares or attempting to obtain control of our company. It
could also delay stockholders who do not agree with the policies of the board of directors from removing a majority of the board of directors for two years.



Our articles of incorporation and bylaws prohibit cumulative voting in the election of directors. Our bylaws require parties other than the board of directors to
give advance written notice of nominations for the election of directors. Our bylaws also provide that our directors may be removed only for cause and only upon the affirmative vote of the holders of
at least 662/3% of the outstanding shares of our capital stock entitled to vote for those directors. These provisions may discourage, delay or prevent the removal of incumbent officers
and directors.



Our bylaws provide that special meetings of our stockholders may be called by our board of directors or, at the request of holders of a majority of the common
stock entitled to vote at such meeting, by our secretary.



Our bylaws provide that stockholders seeking to nominate candidates for election as directors or to bring business before an annual meeting of stockholders must
provide timely notice of their proposal in writing to the corporate secretary.

Generally,
to be timely, a stockholder's notice must be received at our principal executive offices not less than 90 days nor more than 120 days prior to the first
anniversary date of the previous year's annual meeting. Our bylaws also specify requirements as to the form and content of a stockholder's notice. These provisions may impede stockholders' ability to
bring matters before an annual meeting of stockholders or to make nominations for directors at an annual meeting of stockholders.



Although the BCA does not contain specific provisions regarding "business combinations" between companies organized under the laws of the Marshall Islands and
"interested stockholders," we have included these provisions in our articles of incorporation. Specifically, our articles of incorporation

82

---



prohibit
us from engaging in a "business combination" with certain persons for three years following the date the person becomes an interested stockholder. Interested stockholders generally include:



Subject
to certain exceptions, a business combination includes, among other things:



These
provisions of our articles of incorporation do not apply to a business combination if:



83

---





Material Contracts

The following is a summary of each material contract that we have entered into outside the ordinary course of business during the two year period immediately
preceding the date of this Annual Report on Form 20-F. Such summaries are not intended to be complete and reference is made to the contracts themselves, which are exhibits to this
Annual Report on Form 20-F.





On December 17, 2002, we, as guarantor, and certain of our vessel-owning subsidiaries, as borrowers, entered into a $60.0 million credit facility
with HSH Nordbank AG and Dresdner Bank, which we refer to as the HSH Nordbank credit facility, with a term of 10 years to finance a portion of the purchase price of the Maersk Deva(exVancouver Express)and theMaersk Derby(exP&O Nedlloyd Caracas). As of March 31, 2008, $44.0 million was outstanding under this credit facility.

84

---



The
interest rate on the HSH Nordbank credit facility is LIBOR plus 0.775%. Beginning on June 11, 2004, we began repaying the principal amount of this loan, which is payable in 40
consecutive quarterly
installments of $1.0 million together with a balloon payment of $20.0 million payable with the final installment.



On May 13, 2003, we, as guarantor, and certain of our vessel-owning subsidiaries, as borrowers, entered into a $124.4 million credit facility with
the Export-Import Bank of Korea, which we refer to as our KEXIM credit facility, for a term of 12 years to finance a portion of the purchase price of theCSCL
Europeand theMSC Baltic(exCSCL America).As of March 31, 2008,
$88.6 million was outstanding under this credit facility.

Interest
on borrowings under the KEXIM credit facility accrues at a rate of 5.0125%, which includes a fee of 0.3725% per annum. Beginning on December 15, 2004, we began repaying
the principal amount of this loan in 48 consecutive quarterly installments of $2.6 million (except for the first installment of $1.5 million) plus installments of $1.3 million,
$1.0 million and $0.69 million payable in August 2016, September 2016 and November 2016, respectively.

In
connection with our KEXIM facility, on November 15, 2004, we entered into an interest rate hedging transaction with RBS. The transaction is an amortizing interest rate swap,
with the end result being the conversion of the fixed rate payable on the loan to a floating rate (U.S. dollar LIBOR). The notional amortizing schedule of the swap exactly mirrors the amortization
schedule of the above loan.



On January 29, 2004, we, as guarantor, and certain of our vessel-owning subsidiaries, as borrowers, entered into a $144.0 million credit facility
with the Export-Import Bank of Korea and Fortis Capital, which we refer to as the KEXIM-Fortis credit facility, repayable over 12 years commencing with the delivery of the CSCL Pusan(exHN 1559)and theCSCL Le Havre(ex HN 1561). As of March 31, 2008, $130.0 million was outstanding
under this credit facility and there were no undrawn funds available.

The
KEXIM-Fortis credit facility is organized in two tranches, Tranche A and Tranche B. Each of Tranche A and Tranche B is comprised of two parts. One part of
Tranche A, consisting of $67.5 million, and Tranche B, consisting of $4.5 million, is attributable to theCSCL Pusan. The
second part of Tranche A, consisting of $67.5 million, and Tranche B, consisting of $4.5 million, is attributable to theCSCL Le
Havre(exHN 1561). The portion of Tranche A attributable to theCSCL
Pusan(exHN 1559)
is repayable in 24 semi-annual installments of $2.8 million each, commencing on March 15, 2007. The portion of Tranche B attributable to the CSCL Pusanconsists of a balloon payment of
$4.5 million payable with the final installment of Tranche A on September 8, 2018. The
portion of Tranche A attributable to theCSCL Le Havreis repayable in 24 semi-annual installments of $2.8 million each,
commencing on March 15, 2007. The portion of Tranche B attributable to theCSCL Le Havreconsists of a balloon payment of $4.5 payable
with the final installment of Tranche A on March 15, 2019.

Interest
on borrowings under Tranche A of the KEXIM-Fortis credit facility accrues at a rate of 5.02%, which includes a fee of 0.27% per annum. Interest on borrowings under
Tranche B of the KEXIM-Fortis credit facility accrues at LIBOR plus 1.25%.



On November 14, 2006, we, as borrower, and certain of our vessel-owning subsidiaries, as guarantors, entered into a $700.0 million revolving and
term loan credit facility with Aegean Baltic

85

---



Bank S.A.
and HSH Nordbank AG, which we refer to as the Aegean Baltic-HSH Nordbank credit facility and is organized in two tranches, Tranche A and Tranche B. The
credit facility is for a committed amount of $700.0 million and is collateralized by mortgages and other security relating to theCMA CGM Elbe,
theCMA CGM Kalamata, theCMA CGM Komodo, theCMA CGM
Passiflore, theHyundai Commodore, theHyundai Duke, the CMA CGM Vanille,theMaersk Marathon, theMaersk
Messologi, theMaersk Mytilini, theYM Yantian, theAl
Rayyan(exNorasia Hamburg), theYM Milano, theCMA CGM
Lotus, theHyundai Vladivostok, theHyundai Advance, the Hyundai Stride,theHyundai Futureand theHyundai
Sprinterand theAPL Belgium.We used the borrowings under Tranche A to refinance outstanding indebtedness under our
existing credit facility with Aegean Baltic Bank, which was collateralized by mortgages and other security relating to theAPL Belgium, the APL Scotlandand theHyundai Commodore. Tranche B of the Aegean Baltic-HSH Nordbank
credit facility is for a maximum amount of $500.0 million. Tranche B is to be used to provide financing for future vessel acquisitions, or other ship financing or corporate activities.
The interest rate on the Aegean Baltic-HSH Nordbank credit facility is 0.70% over LIBOR. The revolving period commenced on November 14, 2006 and will have a duration of five years.
The loan is repayable in up to 20 consecutive quarterly installments beginning in 2012 and a balloon payment, if applicable, together with the last payment due in 2016. Specifically, the repayment
schedule as well as the balloon will be determined based upon the weighted average age of the vessels that will comprise the securities portfolio for this loan at the end of the fifth year
(i.e., November 14, 2011). As of March 31, 2008, $675.0 million was outstanding under the Aegean Baltic-HSH Nordbank credit facility and $25.0 million of
undrawn availability remained available to us for future borrowings.



On February 20, 2007, we, as borrower, and certain of our vessel-owning subsidiaries, as guarantors, entered into a $700.0 million senior revolving
credit facility with The Royal Bank of Scotland, which we refer to as the RBS credit facility. As of December 31, 2007, the utilized portion of this facility was $435.25 million, with
the remaining $264.75 million committed, available for future drawings. The drawn amount consists of $400 million in drawn funds and $35.25 million in the form of a payment
guarantee issued in favor of Shanghai Jiangnan Changxing Heavy Industry Company Limited, guaranteeing part of the payments under the shipbuilding contract forHN
H1022A. This guarantee is partly cash collateralised by $7.05 million or 20% of the guaranteed amount, which is in a restricted account with RBS.

The
$400 million outstanding loan balance consists of the following:



86

---





As
of March 31, 2008, $546.9 million was the utilized portion under the RBS credit facility and $153.1 million of undrawn availability remained available to us for
future borrowings.



On February 15, 2008, we, as borrower, and certain of our vessel-owning subsidiaries, as guarantors, entered into a credit facility for up to
$156.8 million to finance part of the purchase price of theHull No S4001andHull No S4002. As
of March 31, 2008, $47.4 million was outstanding under this credit facility and $109.4 million of undrawn availability remained available to us for future borrowings.

The
interest rate on the Emporiki Bank of Greece S.A credit facility is LIBOR plus 0.65%. The credit facility will be repaid over a 12 year period, with two years' grace period,
in 20 equal consecutive semiannual installments of $4.25 million and a balloon payment of $71.8 million along with the final

87

---



installment.
The first installment will be payable on the earlier date of the date falling 30 months from the delivery date of the second vessel mortgaged thereunder and December 31,
2011.



We borrowed an aggregate amount of $75.0 million ($15.0 million with respect to each vessel) under an unsecured loan agreement, dated
August 14, 2006, with Seasonal Maritime Corporation to partially finance the acquisition of the five 6,500 TEU newbuildings we ordered on July 26, 2006. This loan bore interest at a rate
of LIBOR plus 1.0% per annum and matured six months after execution of the loan agreement, with an option for an additional six months repayment term for the borrower. In addition, a flat fee of
$112,500 was paid upon execution of the loan agreement and a commitment fee of 0.30% per annum was payable quarterly on any undrawn amount, commencing August 14, 2006.

We
borrowed an additional aggregate amount of $25.0 million under an unsecured loan agreement, dated September 25, 2006, with Seasonal Maritime Corporation, to finance
installment payments on theHN 1670, theHN 1671, theHN
1672and theHN 1673, made on September 28, 2006. This loan bore interest at a rate of LIBOR plus 1.0% per annum and
matured six months after execution of the loan agreement, with an option for an additional six months repayment term for the borrower. In addition, a
flat fee of $37,500 was paid upon execution of the loan agreement and a commitment fee of 0.30% per annum was payable quarterly on any undrawn amount, commencing September 25, 2006.

We
believe the fees and interest payable under these loan agreements were no less favorable than those we could obtain in arm's-length negotiations with an unrelated third party. We
repaid the entire amount outstanding under these loans on December 28, 2006, with borrowings made under our RBS and Aegean Baltic-HSH Nordbank credit facilities.

Exchange Controls and Other Limitations Affecting Stockholders

Under Marshall Islands and Greek law, there are currently no restrictions on the export or import of capital, including foreign exchange controls or restrictions
that affect the remittance of dividends, interest or other payments to non-resident holders of our common stock.

We
are not aware of any limitations on the rights to own our common stock, including rights of non-resident or foreign stockholders to hold or exercise voting rights on our
common stock, imposed by foreign law or by our articles of incorporation or bylaws.

Tax Considerations



We are a Marshall Islands corporation. Because we do not, and we do not expect that we will, conduct business or operations in the Marshall Islands, under current
Marshall Islands law we are not subject to tax on income or capital gains and our stockholders will not be subject to Marshall Islands taxation or withholding on dividends and other distributions,
including upon a return of capital, we make to our stockholders. In addition, our stockholders will not be subject to Marshall Islands stamp, capital gains or other taxes on the purchase, ownership or
disposition of common stock, and our stockholders will not be required by the Republic of The Marshall Islands to file a tax return relating to the common stock.

Each
stockholder is urged to consult their tax counsel or other advisor with regard to the legal and tax consequences, under the laws of pertinent jurisdictions, including the Marshall
Islands, of their investment in us. Further, it is the responsibility of each stockholder to file all state, local and non-U.S., as well as U.S. federal tax returns that may be required of
them.

88

---





The Republic of Liberia enacted a new income tax act effective as of January 1, 2001 (the "New Act"). In contrast to the income tax law previously in
effect since 1977, the New Act does not distinguish between the taxation of "non-resident" Liberian corporations, such as our Liberian subsidiaries, which conduct no business in Liberia
and were wholly exempt from taxation under the prior law, and "resident" Liberian corporations which conduct business in Liberia and are (and were under the prior law) subject to taxation.

In
2004, the Liberian Ministry of Finance issued regulations exempting non-resident corporations engaged in international shipping, such as our Liberian subsidiaries, from
Liberian taxation under the New Act retroactive to January 1, 2001. It is unclear whether these regulations, which ostensibly conflict with the provisions of the New Act, are a valid exercise
of the regulatory authority of the Liberian Ministry of Finance such that the regulations can be considered unquestionably enforceable. However, an opinion dated December 23, 2004 addressed by
the Minister of Justice and Attorney General of the Republic of Liberia to The LISCR Trust Company stated that the regulations are a valid exercise of the regulatory authority of the Ministry of
Finance. The Liberian Ministry of Finance has not at any time since January 1, 2001 sought to collect taxes from any of our Liberian subsidiaries.

If,
however, our Liberian subsidiaries were subject to Liberian income tax under the New Act, they would be subject to tax at a rate of 35% on their worldwide income. As a result, their,
and subsequently our, net income and cash flow would be materially reduced. In addition, as the ultimate shareholder of the Liberian subsidiaries we would be subject to Liberian withholding tax on
dividends paid by our Liberian subsidiaries at rates ranging from 15% to 20%.



The following discussion of United States federal income tax matters is based on the Internal Revenue Code of 1986, or the Code, judicial decisions,
administrative pronouncements, and existing and proposed regulations issued by the United States Department of the Treasury, all of which are in effect and available and subject to change, possibly
with retroactive effect. Except as otherwise noted, this discussion is based on the assumption that we will not maintain an office or other fixed place of business within the United States. We have no
current intention of maintaining such an office. References in this discussion to "we" and "us" are to Danaos Corporation and its subsidiaries on a consolidated basis, unless the context otherwise
requires.



Unless exempt from United States federal income taxation under the rules discussed below, a foreign corporation is subject to United States federal income
taxation in respect of any income that is derived from the use of vessels, from the hiring or leasing of vessels for use on a time, operating or bareboat charter basis, from the participation in a
pool, partnership, strategic alliance, joint operating agreement or other joint venture it directly or indirectly owns or participates in that generates such income, or from the performance of
services directly related to those uses, which we refer to as "shipping income," to the extent that the shipping income is derived from sources within the United States. For these purposes, 50% of
shipping income that is attributable to transportation that begins or ends, but that does not both begin and end, in the United States constitutes income from sources within the United States, which
we refer to as "United States-source shipping income."

89

---





Shipping income attributable to transportation that both begins and ends in the United States is generally considered to be 100% from sources within the United States. We do not expect
to engage in transportation that produces income which is considered to be 100% from sources within the United States.

Shipping
income attributable to transportation exclusively between non-United States ports is generally considered to be 100% derived from sources outside the United States.
Shipping income derived from sources outside the United States will not be subject to any United States federal income tax.

In
the absence of exemption from tax under Section 883 of the Code, our gross United States-source shipping income, unless determined to be effectively connected with the conduct
of a United States trade or business, as described below, would be subject to a 4% tax imposed without allowance for deductions as described below.



Under Section 883 of the Code, for taxable years after 2005 we will be exempt from United States federal income taxation on our United States-source
shipping income if:





We
believe, based on Revenue Ruling 2008-17, 2008-12 IRB 626, and, in the case of the Marshall Islands, an exchange of notes between the United States and the Marshall Islands,
1990-2 C.B. 321, in the case of Liberia, an exchange of notes between the United States and Liberia, 1988-1 C.B. 463, in the case of Cyprus, an exchange of notes between the
United States and Cyprus, 1989-2 C.B. 332 and, in the case of Singapore, an exchange of notes between the United States and Singapore, 1990-2 C.B. 323, (each an "Exchange of
Notes") that the Marshall Islands, Liberia, Cyprus and Singapore, the jurisdictions in which we and our ship-owning subsidiaries are incorporated, grant an "equivalent exemption" to United
States corporations. Therefore, we believe that, for taxable years after 2005, we will be exempt from United States federal income taxation with respect to our United States-source shipping income if
either the 50% Ownership Test or the Publicly-Traded Test is met. For taxable years following 2005, it may be difficult to satisfy the 50% Ownership Test due to the widely-held ownership
of our stock. Our ability to satisfy the Publicly-Traded Test is discussed below.

The
Section 883 regulations provide, in pertinent part, that stock of a foreign corporation will be considered to be "primarily traded" on an established securities market in a
particular country if the number of shares of each class of stock that are traded during any taxable year on all established securities markets in that country exceeds the number of shares in each
such class that are traded during that year on established securities markets in any other single country. For 2007 our common stock, which is the sole class of our issued and outstanding stock, was
"primarily traded" on the New York Stock Exchange and we anticipate that that will also be the case for subsequent taxable years.

90

---



Under
the regulations, our common stock will be considered to be "regularly traded" on an established securities market if one or more classes of our stock representing more than 50% of
our outstanding shares, by total combined voting power of all classes of stock entitled to vote and total value, is listed on the market. We refer to this as the listing threshold. Since our common
stock is our sole class of stock we satisfied the listing requirement for 2006 and expect to continue to satisfy this requirement for subsequent taxable years.

It
is further required that with respect to each class of stock relied upon to meet the listing threshold (i) such class of the stock is traded on the market, other than in
minimal quantities, on at least 60 days
during the taxable year or 1/6 of the days in a short taxable year; and (ii) the aggregate number of shares of such class of stock traded on such market is at least 10% of the
average number of shares of such class of stock outstanding during such year or as appropriately adjusted in the case of a short taxable year. We believe that we satisfied the trading frequency and
trading volume tests years for 2007 and we expect to continue to satisfy these requirements for subsequent taxable years. Even if this were not the case, the regulations provide that the trading
frequency and trading volume tests will be deemed satisfied if, as was the case for 2007 and we expect to be the case with our common stock for subsequent taxable years, such class of stock is traded
on an established market in the United States and such stock is regularly quoted by dealers making a market in such stock.

Notwithstanding
the foregoing, the regulations provide, in pertinent part, that a class of our stock will not be considered to be "regularly traded" on an established securities market
for any taxable year in which 50% or more of such class of our outstanding shares of the stock is owned, actually or constructively under specified stock attribution rules, on more than half the days
during the taxable year by persons who each own 5% or more of the value of such class of our outstanding stock, which we refer to as the "5 Percent Override Rule."

For
purposes of being able to determine the persons who own 5% or more of our stock, or "5% Stockholders," the regulations permit us to rely on those persons that are identified on
Schedule 13G and Schedule 13D filings with the United States Securities and Exchange Commission, or the "SEC," as having a 5% or more beneficial interest in our common stock. The
regulations further provide that an investment company which is registered under the Investment Company Act of 1940, as amended, will not be treated as a 5% Stockholder for such purposes.

More
than 50% of our shares of common stock are owned by 5% stockholders. In such circumstances, we will be subject to the 5% Override Rule unless we can establish that among the shares
included in the closely-held block of our shares of common stock are a sufficient number of shares of common stock that are owned or treated as owned by "qualified stockholders" that the
shares of common stock included in such block that are not so treated could not constitute 50% or more of the shares of our common stock for more than half the number of days during the taxable year.
In order to establish this, such qualified stockholders would have to comply with certain documentation and certification requirements designed to substantiate their identity as qualified
stockholders. For these purposes, a "qualified stockholder" includes (i) an individual that owns or is treated as owning shares of our common stock and is a resident of a jurisdiction that
provides an exemption that is equivalent to that provided by Section 883 of the Code and (ii) certain other persons. There can be no assurance that we will not be subject to the 5
Percent Override Rule with respect to any taxable year.

Approximately
80.0% of our shares will be treated, under applicable attribution rules, as owned by the Coustas Family Trust whose ownership of our shares will be attributed, during his
lifetime, to John Coustas, our chief executive officer, for purposes of Section 883. Dr. Coustas has entered into an agreement with us regarding his compliance, and the compliance of
certain entities that he controls and through which he owns our shares, with the certification requirements designed to substantiate status as qualified stockholders. In certain circumstances,
including circumstances where Dr. Coustas ceases to be a "qualified stockholder" or where the Coustas Family Trust transfers some or all of our shares that

91

---



it
holds, Dr Coustas' compliance, and the compliance of certain entities that he controls or through which he owns our shares, with the terms of the agreement with us will not enable us to
satisfy the requirements for the benefits of Section 883. Following Dr. Coustas' death, there can be no assurance that our shares that are treated, under applicable attribution rules, as
owned by the Coustas Family Trust will be treated as owned by a "qualified stockholder" or that any "qualified stockholder" to whom ownership of all or a portion of such ownership is attributed will
comply with the ownership certification requirements under Section 883. Accordingly there can be no assurance that we or our subsidiaries will qualify for the benefits of Section 883 for
any taxable year.

To
the extent the benefits of Section 883 are unavailable, our U.S.-source shipping income, to the extent not considered to be "effectively connected" with the conduct of a United
States trade or business, as described below, would be subject to a 4% tax imposed by Section 887 of the Code on a gross basis, without the benefit of deductions. Since, under the sourcing
rules described above, we expect that no more than 50% of our shipping income would be treated as being derived from United States sources, we expect that the maximum effective rate of United States
federal income tax on our gross shipping income would never exceed 2% under the 4% gross basis tax regime. Many of our charters contain provisions obligating the charter to reimburse us for amounts
paid in respect of the 4% tax with respect to the activities of the vessel subject to the charter.

To
the extent the benefits of the Section 883 exemption are unavailable and our United States-source shipping income is considered to be "effectively connected" with the conduct
of a United States trade or business, as described below, any such "effectively connected" U.S.-source shipping income, net of applicable deductions, would be subject to the United States federal
corporate income tax currently imposed at rates of up to 35%. In addition, we may be subject to the 30% "branch profits" taxes on earnings effectively connected with the conduct of such trade or
business, as determined after allowance for certain adjustments, and on certain interest paid or deemed paid attributable to the conduct of our United States trade or business.

Our
U.S.-source shipping income, other than leasing income, will be considered "effectively connected" with the conduct of a United States trade or business only if:



Our
U.S.-source shipping income from leasing will be considered "effectively connected" with the conduct of a U.S. trade or business only if:



For
these purposes, leasing income is treated as attributable to a fixed place of business where such place of business is a material factor in the realization of such income and such
income is realized in the ordinary course of business carried on through such fixed place of business. Based on the foregoing and on the expected mode of our shipping operations and other activities,
we believe that none of our U.S.-source shipping income will be "effectively connected" with the conduct of a U.S. trade or business.

92

---





Regardless of whether we qualify for exemption under Section 883, we will not be subject to United States federal income taxation with respect to gain
realized on a sale of a vessel, provided the sale is considered to occur outside of the United States under United States federal income tax principles. In general, a sale of a vessel will be
considered to occur outside of the United States for this purpose if title to the vessel, and risk of loss with respect to the vessel, pass to the buyer outside of the United States. It is expected
that any sale of a vessel will be so structured that it will be considered to occur
outside of the United States unless any gain from such sale is expected to qualify for exemption under Section 883.



As used herein, the term "United States Holder" means a beneficial owner of common stock that is a United States citizen or resident, United States corporation or
other United States entity taxable as a corporation, an estate the income of which is subject to United States federal income taxation regardless of its source, or a trust if a court within the United
States is able to exercise primary jurisdiction over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust.

If
a partnership holds our common stock, the tax treatment of a partner will generally depend upon the status of the partner and upon the activities of the partnership. Partners in a
partnership holding our common stock are encouraged to consult their tax advisor.



Subject to the discussion of passive foreign investment companies below, any distributions made by us with respect to our common stock to a United States Holder
will generally constitute dividends, which may be taxable as ordinary income or "qualified dividend income" as described in more detail below, to the extent of our current or accumulated earnings and
profits, as determined under United States federal income tax principles. Distributions in excess of our earnings and profits will be treated first as a nontaxable return of capital to the extent of
the United States Holder's tax basis in his common stock on a dollar for dollar basis and thereafter as capital gain. Because we are not a United States corporation, United States Holders that are
corporations will not be entitled to claim a dividends received deduction with respect to any distributions they receive from us. Dividends paid with respect to our common stock will generally be
treated as passive category income or, in the case of certain types of United States Holders, general category income for purposes of computing allowable foreign tax credits for United States foreign
tax credit purposes.

Dividends
paid on our common stock to a United States Holder who is an individual, trust or estate (a "United States Individual Holder") should be treated as "qualified dividend income"
that is taxable to such United States Individual Holders at preferential tax rates (through 2010) provided that (1) the common stock is readily tradable on an established securities market in
the United States (such as the New York Stock Exchange); (2) we are not a passive foreign investment company, or PFIC, for the taxable year during which the dividend is paid or the immediately
preceding taxable year (see the discussion below under "PFIC Status and Material U.S. Federal Tax Consequences"); and (3) the United States Individual Holder owns the common stock
for more than 60 days in the 121-day period beginning 60 days before the date on which the common stock becomes ex-dividend. Special rules may apply to any
"extraordinary dividend". Generally, an extraordinary dividend is a dividend in an amount which is equal to or in excess of ten percent of a stockholder's adjusted basis (or fair market value in
certain circumstances) in a share of common stock paid by us. If we pay an "extraordinary dividend" on our common stock that is treated as "qualified dividend income," then any loss derived by a
United States Individual Holder from the sale or exchange of such common stock will be treated as long-term capital loss to the extent of such dividend. There is no assurance that any
dividends paid on our

93

---



common
stock will be eligible for these preferential rates in the hands of a United States Individual Holder. Any dividends paid by us which are not eligible for these preferential rates will be taxed
to a United States Individual Holder at the standard ordinary income rates.

Legislation
has been introduced that would deny the preferential rate of federal income tax currently imposed on qualified dividend income with respect to dividends received from a
non-U.S. corporation, unless the non-U.S. corporation either is eligible for the benefits of a comprehensive income tax treaty with the United States or is created or organized
under the laws of a foreign country which has a comprehensive income tax system. Because the Marshall Islands has not entered into a comprehensive income tax treaty with the United States and imposes
only limited taxes on corporations organized under its laws, it is unlikely that we could satisfy either of these requirements. Consequently, if this legislation were enacted in its current form the
preferential rate of federal income tax described above may no longer be applicable to dividends received from us. As of the date hereof, it is not possible to predict with certainty whether or in
what form the proposed legislation will be enacted.



Assuming we do not constitute a PFIC for any taxable year, a United States Holder generally will recognize taxable gain or loss upon a sale, exchange or other
disposition of our common stock in an amount equal to the difference between the amount realized by the United States Holder from such sale, exchange or other disposition and the United States
Holder's tax basis in such stock. Such gain or loss will be treated as long-term capital gain or loss if the United States Holder's holding period is greater than one year at the time of
the sale, exchange or other disposition. Such capital gain or loss will generally be treated as United States-source income or loss, as applicable, for United States foreign tax credit purposes. A
United States Holder's ability to deduct capital losses is subject to certain limitations.



Special United States federal income tax rules apply to a United States Holder that holds stock in a foreign corporation classified as a passive foreign
investment company, or PFIC, for United States federal income tax purposes. In general, we will be treated as a PFIC in any taxable year in which, after applying certain look-through
rules, either:



For
purposes of determining whether we are a PFIC, we will be treated as earning and owning our proportionate share of the income and assets, respectively, of any of our subsidiary
corporations in which we own at least 25% of the value of the subsidiary's stock. Income earned, or deemed earned, by us in connection with the performance of services will not constitute passive
income. By contrast, rental income will generally constitute "passive income" unless we are treated under specific rules as deriving our rental income in the active conduct of a trade or business.

We
may hold, directly or indirectly, interests in other entities that are PFICs ("Subsidiary PFICs"). If we are a PFIC, each United States Holder will be treated as owning its pro rata
share by value of the stock of any such Subsidiary PFICs.

While
there are legal uncertainties involved in this determination, we believe that we should not be treated as a PFIC for the taxable year ended December 31, 2007. We believe
that, although there is no legal authority directly on point, the gross income that we derive from time chartering activities of our subsidiaries should constitute services income rather than rental
income. Consequently, such income

94

---



should
not constitute passive income and the vessels that we or our subsidiaries operate in connection with the production of such income should not constitute passive assets for purposes of
determining whether we are a PFIC. There is legal authority supporting this position consisting of case law and Internal Revenue Service, or IRS, pronouncements concerning the characterization of
income derived from time charters as services income for other tax purposes. However, in the absence of any legal authority specifically relating to the statutory provisions governing PFICs, the IRS
or a court could disagree with this opinion. No assurance can be given that this result will not occur. In addition, although we intend to conduct our affairs in a manner to avoid being classified as
a PFIC, we cannot assure you that the nature of our assets, income and operations will not change, or that we can avoid being treated as a PFIC for any taxable year.

As
discussed more fully below, if we were to be treated as a PFIC for any taxable year, a United States Holder would be subject to different taxation rules depending on whether the
United States Holder makes an election to treat us as a "Qualified Electing Fund," which election we refer to as a "QEF election." As an alternative to making a QEF election, a United States Holder
should be able to make a "mark-to-market" election with respect to our common stock, as discussed below.



If a United States Holder makes a timely QEF election, which United States Holder we refer to as an "Electing Holder," for United States federal income tax
purposes each year the Electing Holder must report his, her or its pro-rata share of our ordinary earnings and our net capital gain, if any, for our taxable year that ends with or within
the taxable year of the Electing Holder, regardless of whether or not distributions were received from us by the Electing Holder. Generally, a QEF election should be made on or before the due date for
filing the electing United States Holder's U.S. federal income tax return for the first taxable year in which our common stock is held by such United States Holder and we are classified as a PFIC. The
Electing Holder's adjusted tax basis in the common stock would be increased to reflect taxed but undistributed earnings and profits. Distributions of earnings and profits that had been previously
taxed would result in a corresponding reduction in the adjusted tax basis in the common stock and would not be taxed again once distributed. An Electing Holder would generally recognize capital gain
or loss on the sale, exchange or other disposition of our common stock. A United States Holder would make a QEF election with respect to any year that our company and any Subsidiary PFIC are treated
as PFICs by filing one copy of IRS Form 8621 with his, her or its United States federal income tax return and a second copy in accordance with the instructions to such form. If we were to
become aware that we were to be treated as a PFIC for any taxable year, we would notify all United States Holders of such treatment and would provide all necessary information to any United States
Holder who requests such information in order to make the QEF election described above with respect to our common stock and the stock of any Subsidiary PFIC.



Alternatively, if we were to be treated as a PFIC for any taxable year and, as we anticipate, our common stock is treated as "marketable stock," a United States
Holder would be allowed to make a "mark-to-market" election with respect to our common stock, provided the United States Holder completes and files IRS Form 8621 in
accordance with the relevant instructions and related Treasury Regulations. If that election is made, the United States Holder generally would include as ordinary income in each taxable year the
excess, if any, of the fair market value of the common stock at the end of the taxable year over such holder's adjusted tax basis in the common stock. The United States Holder also would be permitted
an ordinary loss in respect of the excess, if any, of the United States Holder's adjusted tax basis in the common stock over its fair market value at the end of the taxable year, but only to the
extent of the net amount previously included in income as a result of the mark-to-market election. A United States Holder's tax basis in his, her or its common stock would be
adjusted to reflect any such income or loss amount. Gain realized on the sale, exchange or other

95

---



disposition
of our common stock would be treated as ordinary income, and any loss realized on the sale, exchange or other disposition of the common stock would be treated as ordinary loss to the
extent that such loss does not exceed the net mark-to-market gains previously included by the United States Holder. A mark-to-market election under the
PFIC rules with respect to our common stock would not apply to a Subsidiary PFIC, and a United States Holder would not be able to make such a mark-to-market election in respect
of its indirect ownership interest in that Subsidiary PFIC. Consequently, United States Holders of our common stock could be subject to the PFIC rules with respect to income of the Subsidiary PFIC,
the value of which already had been taken into account indirectly via mark-to-market adjustments.



Finally, if we were treated as a PFIC for any taxable year, a United States Holder who does not make either a QEF election or a
"mark-to-market" election for that year, whom we refer to as a "Non-Electing Holder," would be subject to special rules with respect to (1) any excess
distribution (i.e., the portion of any distributions received by the Non-Electing Holder on our common stock in a taxable year in excess of 125% of the average annual distributions
received by the Non-Electing Holder in the three preceding taxable years, or, if shorter, the Non-Electing Holder's holding period for the common stock) and (2) any gain
realized on the sale, exchange or other disposition of our common stock. Under these special rules:



If
a Non-Electing Holder who is an individual dies before January 1, 2010, while owning our common stock, such holder's successor generally will not receive a
step-up in tax basis with respect to such stock.

If
a United States Holder held our common stock during a period when we were treated as a PFIC but the United States Holder did not have a QEF election in effect with respect to us, then
in the event that we failed to qualify as a PFIC for a subsequent taxable year, the United States Holder could elect to cease to be subject to the rules described above with respect to those shares by
making a "deemed sale" or, in certain circumstances, a "deemed dividend" election with respect to our common stock. If the United States Holder makes a deemed sale election, the United States Holder
will be treated, for purposes of applying the rules described in the preceding paragraph, as having disposed of our common stock for their fair market value on the last day of the last taxable year
for which we qualified as a PFIC (the "termination date"). The United States Holder would increase his, her or its basis in such common stock by the amount of the gain on the deemed sale described in
the preceding sentence. Following a deemed sale election, the United States Holder would not be treated, for purposes of the PFIC rules, as having owned the common stock during a period prior to the
termination date when we qualified as a PFIC.

If
we were treated as a "controlled foreign corporation" for United States tax purposes for the taxable year that included the termination date, then a United States Holder could make a
deemed dividend election with respect to our common stock. If a deemed dividend election is made, the United States Holder is required to include in income as a dividend his, her or its pro rata share
(based on all

96

---



of
our stock held by the United States Holder, directly or under applicable attribution rules, on the termination date) of our post-1986 earnings and profits as of the close of the taxable
year that includes the termination date (taking only earnings and profits accumulated in taxable years in which we were a PFIC into account). The deemed dividend described in the preceding sentence is
treated as an excess distribution for purposes of the rules described in the second preceding paragraph. The United States Holder would increase his, her or its basis in our common stock by the amount
of the deemed dividend. Following a deemed dividend election, the United States Holder would not be treated, for purposes of the PFIC rules, as having owned the common stock during a period prior to
the termination date when we qualified as a PFIC. For purposes of determining whether the deemed dividend election is available, we will generally be treated as a controlled foreign corporation for a
taxable year when, at any time during that year, United States persons, each of whom owns, directly or under applicable attribution rules, common stock having 10% or more of the total voting power of
our common stock, in the aggregate own, directly or under applicable attribution rules, shares representing more than 50% of the voting power or value of our common stock.

A
deemed sale or deemed dividend election must be made on the United States Holder's original or amended return for the shareholder's taxable year that includes the termination date and,
if made on an amended return, such amended return must be filed not later than the date that is three years after the due date of the original return for such taxable year. Special rules apply where a
person is treated, for purposes of the PFIC rules, as indirectly owning our common stock.



A beneficial owner of common stock that is not a United States Holder and is not treated as a partnership for United States federal income tax purposes is
referred to herein as a "Non-United States Holder."



Non-United States Holders generally will not be subject to United States federal income tax or withholding tax on dividends received from us with
respect to our common stock, unless that income is effectively connected with the Non-United States Holder's conduct of a trade or business in the United States. If the
Non-United States Holder is entitled to the benefits of a United States income tax treaty with respect to those dividends, that income generally is
taxable only if it is attributable to a permanent establishment maintained by the Non-United States Holder in the United States.



Non-United States Holders generally will not be subject to United States federal income tax or withholding tax on any gain realized upon the sale,
exchange or other disposition of our common stock, unless:



If
the Non-United States Holder is engaged in a United States trade or business for United States federal income tax purposes, the income from the common stock, including
dividends and the gain from the sale, exchange or other disposition of the stock that is effectively connected with the conduct of that trade or business will generally be subject to regular United
States federal income tax in the

97

---



same
manner as discussed in the previous section relating to the taxation of United States Holders. In addition, in the case of a corporate Non-United States Holder, such holder's earnings
and profits that are attributable to the effectively connected income, which are subject to certain adjustments, may be subject to an additional branch profits tax at a rate of 30%, or at a lower rate
as may be specified by an applicable income tax treaty.



In general, dividend payments, or other taxable distributions, made within the United States to a noncorporate United States holder will be subject to information
reporting requirements and backup withholding tax if such holder:



Non-United
States Holders may be required to establish their exemption from information reporting and backup withholding by certifying their status on IRS
Form W-8BEN, W-8ECI or W-8IMY, as applicable.

If
a holder sells our common stock to or through a United States office or broker, the payment of the proceeds is subject to both United States backup withholding and information
reporting unless the holder certifies that it is a non-United States person, under penalties of perjury, or the holder otherwise establishes an exemption. If a holder sells our common
stock through a non-United States office of a non-United States broker and the sales proceeds are paid outside the United States then information reporting and backup
withholding generally will not apply to that payment. However, United States information reporting requirements, but not backup withholding, will apply to a payment of sales proceeds, even if that
payment is made outside the United States, if a holder sells our common stock through a non-United States office of a broker that is a United States person or has some other contacts with
the United States.

Backup
withholding tax is not an additional tax. Rather, a holder generally may obtain a refund of any amounts withheld under backup withholding rules that exceed such stockholder's
income tax liability by filing a refund claim with the IRS.

Dividends and Paying Agents

Not applicable.

Statement by Experts

Not applicable.

Documents on Display

We are subject to the informational requirements of the Securities Exchange Act of 1934, as amended. In accordance with these requirements, we file reports and
other information as a foreign private issuer with the SEC. You may inspect and copy our public filings without charge at the public reference facilities maintained by the SEC at 100 F Street,
N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information about the public reference room. You may obtain copies of all or any
part of such materials from the SEC upon payment of prescribed fees. You may also inspect reports and other information regarding registrants, such as us, that file electronically with the SEC without
charge at a web site maintained by the SEC athttp://www.sec.gov.

98

---



Item 11.    Quantitative and Qualitative Disclosures About Market Risk



In connection with certain of our credit facilities under which we pay a floating rate of interest, we entered into interest rate swap agreements designed to
decrease our financing cash outflows by taking advantage of the relatively lower interest rate environment in recent years. We have recognized these derivative instruments on the balance sheet at
their fair value. Pursuant to the adoption of our Risk Management Accounting Policy, and after putting in place the formal documentation required by SFAS 133 in order to designate these swaps
as hedging instruments, as of June 15, 2006, these interest rate swaps qualified for hedge accounting, and, accordingly, since that time, only hedge ineffectiveness amounts arising from the
differences in the change in fair value of the hedging instrument and the hedged item are recognized in our earnings. Assessment and measurement of prospective and retrospective effectiveness for
these interest rate swaps are performed on a quarterly basis, on the financial statement and earnings reporting dates. Prior to June 15, 2006, we recognized changes in the fair value of the
interest rate swaps in current period earnings as these interest rate swap agreements did not qualify as hedging instruments under the requirements in the accounting literature described below because
we had not adopted a hedging policy. These changes would occur due to changes in market interest rates for debt with substantially similar credit risk, payment profile and terms. We have not held or
issued derivative financial instruments for trading or other speculative purposes.

Set
forth below is a table of our interest rate swap arrangements converting floating interest rate exposure into fixed as of December 31, 2006 and 2007 (in thousands).

|Counterparty     |  | Contract
Trade Date |       | Effective
Date |   | Termination
Date |   | Notional
Amount on
Effective
Date |         | Fixed Rate
(Danaos pays) |              | Floating Rate
(Danaos receives) |                  | Fair Value
December 31,
2006 |   | Fair Value
December 31,
2007 | 
|---------------- |  | ------------------- | ----- | -------------- | - | ---------------- | - | --------------------------------- | ------- | ------------------------ | ------------ | ------------------------------- | ---------------- | ---------------------------- | - | ---------------------------- | 
|RBS              |  | 3/9/2007            |       | 3/15/2010      |   | 3/15/2015        |   | $                                 | 200,000 |                          | 5.07% p.a.   |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|RBS              |  | 3/16/2007           |       | 3/20/2009      |   | 3/20/2014        |   | $                                 | 200,000 |                          | 4.922% p.a.  |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|RBS              |  | 11/28/2006          |       | 11/28/2008     |   | 11/28/2013       |   | $                                 | 100,000 |                          | 4.855% p.a.  |                                 | USD LIBOR 3M BBA |                              | $ | 482                          | 
|RBS              |  | 11/28/2006          |       | 11/28/2008     |   | 11/28/2013       |   | $                                 | 100,000 |                          | 4.875% p.a.  |                                 | USD LIBOR 3M BBA |                              | $ | 401                          | 
|RBS              |  | 12/1/2006           |       | 11/28/2008     |   | 11/28/2013       |   | $                                 | 100,000 |                          | 4.78% p.a.   |                                 | USD LIBOR 3M BBA |                              | $ | 786                          | 
|HSH Nordbank     |  | 12/6/2006           |       | 12/8/2006      |   | 12/8/2009        |   | $                                 | 200,000 |                          | 4.739% p.a.  |                                 | USD LIBOR 3M BBA |                              | $ | 1,291                        | 
|HSH Nordbank     |  | 12/6/2006           |       | 12/8/2009      |   | 12/8/2014        |   | $                                 | 400,000 |                          | 4.855% p.a.  |                                 | USD LIBOR 3M BBA |                              | $ | 2,872                        | 
|CITI             |  | 4/17/2007           |       | 4/17/2008      |   | 4/17/2015        |   | $                                 | 200,000 |                          | 5.124% p.a.  |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|CITI             |  | 4/20/2007           |       | 4/20/2010      |   | 4/20/2015        |   | $                                 | 200,000 |                          | 5.1775% p.a. |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|RBS              |  | 9/13/2007           |       | 10/31/2007     |   | 10/31/2012       |   | $                                 | 500,000 |                          | 4.745% p.a.  |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|RBS              |  | 9/13/2007           |       | 9/15/2009      |   | 9/15/2014        |   | $                                 | 200,000 |                          | 4.9775% p.a. |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|RBS              |  | 11/16/2007          |       | 11/22/2010     |   | 11/22/2015       |   | $                                 | 100,000 |                          | 5.07%        |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|RBS              |  | 11/15/2007          |       | 11/19/2010     |   | 11/19/2015       |   | $                                 | 100,000 |                          | 5.12%        |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|EUROBANK         |  | 12/6/2007           |       | 12/10/2010     |   | 12/10/2015       |   | $                                 | 200,000 |                          | 4.8125% p.a. |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|EUROBANK         |  | 12/6/2007           |       | 12/10/2007     |   | 12/10/2010       |   | $                                 | 200,000 |                          | 3.8925% p.a. |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|CITI             |  | 10/23/2007          |       | 10/25/2009     |   | 10/27/2014       |   | $                                 | 250,000 |                          | 4.9975%      |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|CITI             |  | 11/2/2007           |       | 11/6/2010      |   | 11/6/2015        |   | $                                 | 250,000 |                          | 5.1%         |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|CITI             |  | 11/26/2007          |       | 11/29/2010     |   | 11/30/2015       |   | $                                 | 100,000 |                          | 4.98%        |                                 | USD LIBOR 3M BBA |                              |   |                             | 
|                 |  |                     |       |                |   |                  |   |                                   |         |                          |              |                                 |                  |                              |   |                              | 
|Total fair value |  | $                   | 5,832 |                | $ | (54,886          | )
|                 |  |                     |       |                |   |                  |   |                                   |         |                          |              |                                 |                  |                              |   |                              | 

SFAS 133, "Accounting for Derivative Instruments and Hedging Activities," as amended by SFAS 137, "Accounting for Derivative
Instruments and Hedging ActivitiesDeferral of the Effective Date of SFAS 133," and SFAS 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities,"
which has been effective for us since January 1, 2001, established accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other
contracts and for hedging activities. They require that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. If certain
conditions are met, a derivative may be specifically designated as a hedge, the objective of which is to match the timing of gain or loss recognition on the hedging derivative with the recognition of
(i) the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk or

99

---



(ii) the
earnings effect of the hedged forecasted transaction. For a derivative not designated as a hedging instrument, the gain or loss is recognized in income in the period of change.



These interest rate swaps are designed to economically hedge the fair value of the fixed rate loan facilities against fluctuations in the market interest rates by
converting its fixed rate loan facilities to floating rate debt. Pursuant to the adoption of our Risk Management Accounting Policy, and after putting in place the formal documentation required by
SFAS 133 in order to designate these swaps as hedging instruments, as of June 15, 2006, these interest rate swaps qualified for hedge accounting, and, accordingly, since that time, hedge
ineffectiveness amounts arising from the differences in the change in fair value of the hedging instrument and the hedged item are recognized in our earnings. We consider our strategic use of interest
rate swaps to be a prudent method of managing interest rate sensitivity, as it prevents earnings from being exposed to undue risk posed by changes in interest rates. Assessment and measurement of
prospective and retrospective effectiveness for these interest rate swaps are performed on a quarterly basis, on the financial statement and earnings reporting dates.

The
interest rate swap agreements converting fixed interest rate exposure into floating, as of December 31, 2006 and 2007 were as follows (In thousands):

|Counterparty |  | Contract
Trade Date |  | Effective
Date |  | Termination
Date |  | Notional
Amount on
Effective
Date |        | Fixed Rate
(Danaos receives) |              | Floating Rate
(Danaos pays) |                               | Fair Value
December 31,
2006 |   | Fair Value
December 31,
2007 |  
|------------ |  | ------------------- |  | -------------- |  | ---------------- |  | --------------------------------- | ------ | ---------------------------- | ------------ | --------------------------- | ----------------------------- | ---------------------------- | - | ---------------------------- | -
|RBS          |  | 11/15/2004          |  | 12/15/2004     |  | 8/27/2016        |  | $                                 | 60,528 |                              | 5.0125% p.a. |                             | USD LIBOR 3M BBA + 0.835% p.a |                              | $ | (1,772                       | )
|RBS          |  | 11/15/2004          |  | 11/17/2004     |  | 2/11/2016        |  | $                                 | 62,342 |                              | 5.0125% p.a. |                             | USD LIBOR 3M BBA + 0.855% p.a |                              | $ | (1,889                       | )
|             |  |                     |  |                |  |                  |  |                                   |        |                              |              |                             |                               |                              |   |                              |  
|             |  |                     |  |                |  |                  |  |                                   |        |                              |              |                             | Total fair value              |                              | $ | (3,661                       | )
|             |  |                     |  |                |  |                  |  |                                   |        |                              |              |                             |                               |                              |   |                              |  

The total fair value change of the interest rate swaps for the year ended December 31, 2007 amounted to $3.2 million and is included
in the Statement of Income in Gain/(Loss) on Fair Value of Derivatives. The related liability of $0.4 million is shown under Other Liabilities (long-term) in the Balance Sheet. The
total fair value change of the underlying hedged debt for the period from January 1, 2007 until December 31, 2007 amounted to $2.5 million and is included in the Statement of
Income in Gain/(Loss) on Fair Value of Derivatives. The net ineffectiveness for December 31, 2007 amounted to $0.8 million and is shown in the Statement of Income under Gain/(Loss) on
fair value of derivatives.



We, according to our long-term strategic plan to maintain relative stability in our interest rate exposure, have decided to swap part of our interest
expenses from floating to fixed. To this effect, we have entered into 18 interest rate swap transactions with varying start and maturity dates, in order to pro-actively and efficiently
manage its floating rate exposure.

These
interest rate swaps are designed to economically hedge the variability of interest cash flows arising from floating rate debt, attributable to movements in three-month U.S. Dollar
LIBOR. According to our Risk Management Accounting Policy, and after putting in place the formal documentation required by SFAS 133 in order to designate these swaps as hedging instruments, as
from their inception, these interest rate swaps qualified for hedge accounting, and, accordingly, since that time, only hedge ineffectiveness amounts arising from the differences in the change in fair
value of the hedging instrument and the hedged item are recognized in our earnings. Assessment and measurement of prospective and retrospective effectiveness for these interest rate swaps are
performed on a quarterly

100

---



basis.
For qualifying cash flow hedges, the fair value gain or loss associated with the effective portion of the cash flow hedge is recognized initially in shareholders' equity, and recycled to the
Statement of Income in the periods when the hedged item will affect profit or loss. Any ineffective portion of the gain or loss on the hedging instrument is recognized in the Statement of Income
immediately.

The
total fair value change of the interest rate swaps for the year ended December 31, 2007 amounted to $60.7 million and is included in Other Comprehensive Income. There
was no ineffective portion for the period of the hedge.

Assuming
no changes to our borrowings or hedging instruments after December 31, 2007, a one-percentage point increase in interest rates would result in a decrease of
approximately $1.5 million in earnings and cash flow for 2008 while any change in the fair value of our interest rate swap agreements should be neutralized by a corresponding change in "Other
Comprehensive Income" as long as our hedging is deemed effective.



We generate all of our revenues in U.S. dollars, but for the year ended December 31, 2007 we incurred approximately 52.0% of our expenses in currencies
other than U.S. dollars. As of December 31, 2007, approximately 34.2% of our outstanding accounts payable were denominated in currencies other than the U.S. dollar (mainly in Euro). We have not
entered into derivative instruments to hedge the foreign currency translation of assets or liabilities or foreign currency transactions other than as described below with respect to expected inflows
in connection with the leasing transactions with respect to vessels in our fleet and we do not use financial instruments for trading or other speculative purposes. We have recognized these financial
instruments on our balance sheet at their fair value. These foreign currency forward contracts did not qualify as hedging instruments until June 30, 2006 and after the restructuring of the
leasing arrangements for six vessels in our fleet on October 5, 2007 ceased to qualify as hedging instruments as these leasing arrangements were no longer expected to result in cash inflows,
and thus, other than for the period from June 30, 2006 until October 5, 2007, we recognized changes in their fair value in our current period earnings. As of July 1, 2006 these
foreign currency forward contracts qualified for hedge accounting and, accordingly, from that time until October 5, 2007, changes in the fair value of these instruments were not recognized in
current period earnings.

We
entered into the foreign currency forward contracts referred to above in 2004 to economically hedge our exposure to fluctuations of anticipated cash inflows in British pounds relating
to the leasing arrangements. Under the contracts, we will convert £29.7 million of cash inflows to U.S. dollars at the time of maturity (in the years from 2006 to 2012).

The
total net fair value change of the forward contracts for the period from January 1, 2007 until October 5, 2007 (end of the hedge) amounted to $0.514 million of
which $1.891 million is included in Other Comprehensive Income and the remaining $(1.377) million is shown in the Statement of Income under Gain/(Loss) on fair value of derivatives, out of
which the $(0.034) million is the net ineffective portion of the hedge and the remaining $(1.343) million is analyzed as $0.572 million due to expiration of certain contracts on
April 14, 2007 and $(1.915) million due to the end of the hedge on October 5, 2007. The total fair value change of the forward contracts for the period from October 5, 2007 (end
of the hedge) until December 31, 2007 amounted to $0.434 million and is shown in the Statement of Income under Gain/(Loss) on fair value of derivatives.

101

---





As of December 31, 2007 we had recorded the fair value of derivative instrument liabilities of $1.402 million in Other liabilities (current) and $56.537 million in
Other long-term liabilities.

Assuming
no changes to our forward contracts after December 31, 2007, a 10% movement in the outright GBP/USD exchange rate would result in a movement of $2.8 million, which
would be a loss should the GBP/USD exchange rate move higher (ie. GBP appreciates against the dollar), and a gain should the GBP/USD exchange rate move lower (ie. GBP depreciates against the dollar).
In both cases, the effect will go through our Statement of Income.

We
do not believe that we have significant risk exposure to foreign currency fluctuations relating to our operating expenses.

Item 12.    Description of Securities Other than Equity Securities

Not Applicable.

PART II

Item 13.    Defaults, Dividend Arrearages and Delinquencies

Not Applicable.

Item 14.    Material Modifications to the Rights of Security Holders and Use of Proceeds

Not Applicable.

Item 15.    Controls and Procedures



Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of
our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of December 31, 2007. Disclosure
controls and procedures are defined under SEC rules as controls and other procedures that are designed to ensure that information required to be disclosed by a company in the reports that it files or
submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within required time periods. Disclosure controls and procedures include controls and procedures
designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the
issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required
disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the
controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

Based
on our evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of December 31,
2007.



Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in
Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, and for the assessment of the effectiveness of internal control over financial reporting. Our
internal control over financial reporting is a process designed to provide reasonable assurance regarding

102

---



the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States ("GAAP").

A
company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit the preparation of
financial statements in accordance with GAAP, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the
financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In
making its assessment of our internal control over financial reporting as of December 31, 2007, management, including the Chief Executive Officer and Chief Financial Officer,
used the criteria set forth in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO").

Management
concluded that, as of December 31, 2007, our internal control over financial reporting was effective.



PricewaterhouseCoopers S.A, which has audited the consolidated financial statements of the Company for the year ended December 31, 2007, has also audited
the effectiveness of the Company's internal control over financial reporting as stated in their audit report which is incorporated into Item 18 of this Form 20-F from
page F-2 hereof.



During the period covered by this Annual Report on Form 20-F, we have made no changes to our internal control over financial reporting that
have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

Item 16A.    Audit Committee Financial Expert

Our Audit Committee consists of three independent directors, Andrew B. Fogarty, Miklos Konkoly Thege, and Myles R. Itkin, who is the chairman of the committee.
Our board of directors has determined that Myles R. Itkin, whose biographical details are included in "Item 6. Directors, Senior Management and Employees," qualifies as an audit committee
financial expert as defined under current SEC regulations. Mr. Itkin is a United States Certified Public Accountant and independent in accordance with the listing standards of the New York
Stock Exchange.

Item 16B.    Code of Ethics

We have adopted a Code of Business Conduct and Ethics for all officers and employees of our company, a Code of Conduct for the chief executive officer and senior
financial officers of our company and a Code of Ethics for directors of our company, copies of which are posted on our website, and may be viewed at http://www.danaos.com. We will also provide a paper
copy of these documents free of charge upon written request by our stockholders. Stockholders may
direct their requests to the attention of Mr. Evangelos Chatzis, Danaos Corporation, 14 Akti Kondyli, 185 45

103

---



Piraeus,
Greece. No waivers of the Code of Business Conduct and Ethics, the Code of Conduct or the Code of Ethics have been granted to any person during the fiscal year ended December 31, 2007.

Item 16C.    Principal Accountant Fees and Services

PricewaterhouseCoopers S.A., an independent registered public accounting firm, has audited our annual financial statements acting as our independent
auditor for the fiscal years ended December 31, 2005, 2006 and 2007.

The
chart below sets forth the total amount billed and accrued for the PricewaterhouseCoopers S.A. services performed in 2006 and 2007 and breaks down these amounts by the category of
service.

(In Thousands)

2006

2007Audit fees

$
260.0

$
719.2Audit-related fees


180.8


103.0Tax fees


4.6


5.2Total fees

$
445.4

$
827.4


Audit Fees

Audit fees paid were compensation for professional services rendered for the audits of our consolidated financial statements including audit fees in connection
with our initial public offering.

Audit-related Fees

Audit-related fees for 2007 include audit-related fees in connection with the Registration Statement on Form F-3 (Reg.
No. 333-147099), which we filed with the SEC in the fourth quarter of 2007, and audit-related fees for 2006 include audit-related fees in connection with the review of the
Registration Statement on Form F-1 (Reg. No. 333-137459), which we filed with the SEC in the second half of 2006.

Tax Fees

The tax fees in 2006 and 2007 include the aggregate fees billed for certain tax related consultations and other work which are not reported under audit services,
including the submission of zero tax returns in Singapore in relation to certain of our vessels owned by Singapore incorporated vessel holding companies.

Other Fees

PricewaterhouseCoopers S.A. did not provide any other services that would be classified in this category in 2007 or 2006.

Pre-approval Policies and Procedures

The audit committee charter sets forth our policy regarding retention of the independent auditors, requiring the audit committee to review and approve in advance
the retention of the independent auditors for the performance of all audit and lawfully permitted non-audit services and the fees related thereto. The chairman of the audit committee or in
the absence of the chairman, any member of the audit committee designated by the chairman, has authority to approve in advance any lawfully permitted non-audit services and fees. The audit
committee is authorized to establish other policies and procedures for the pre-approval of such services and fees. Where non-audit services and fees are

104

---



approved
under delegated authority, the action must be reported to the full audit committee at its next regularly scheduled meeting.

The
Audit Committee approved all of the non-audit services described above and determined that the provision of such services is compatible with maintaining the independence
of PricewaterhouseCoopers S.A.

Item 16D.    Exemptions from the Listing Standards for Audit Committees

Not Applicable.

Item 16E.    Purchases of Equity Securities by the Issuer and Affiliated Purchasers

Not Applicable.

PART III

Item 17.    Financial Statements

Not Applicable.

Item 18.    Financial Statements

Reference is made to pages F-1 through F-37 included herein by reference.

Item 19.    Exhibits

|Number |  | Description                                                                                                                                          
|------ |  | -----------------------------------------------------------------------------------------------------------------------------------------------------
|1.1    |  | Amended and Restated Articles of Incorporation*                                                                                                      
|1.2    |  | Amended and Restated Bylaws*                                                                                                                         
|4.1    |  | Amended and Restated Management Agreement between Danaos Shipping Company Limited and Danaos Corporation*                                            
|4.2    |  | Form of Management Agreement between Danaos Shipping Company Limited and our vessel-owning subsidiaries (See Appendix I to Exhibit 4.1)*             
|4.3    |  | Form of Restrictive Covenant Agreement between Danaos Corporation and Dr. John Coustas*                                                              
|4.4    |  | Stockholder Rights Agreement*                                                                                                                        
|4.5    |  | 2006 Equity Compensation Plan*                                                                                                                       
|4.6    |  | Loan Agreement and Supplemental Agreement, dated December 17, 2002 and April 21, 2005 respectively, with Aegean Baltic Bank S.A. and HSH Nordbank AG*
|4.7    |  | Loan Agreement, dated May 13, 2003, with the Export-Import Bank of Korea*                                                                            
|4.8    |  | Loan Agreement, dated January 29, 2004, with the Export-Import Bank of Korea and Fortis Capital Corp.*                                               
|4.9    |  | Loan Agreement, dated August 14, 2006, with Seasonal Maritime Corporation*                                                                           
|4.10   |  | Loan Agreement, dated September 25, 2006, with Seasonal Maritime Corporation*                                                                        
|4.11   |  | Loan Agreement, dated November 14, 2006, with Aegean Baltic Bank S.A. and HSH Nordbank AG**                                                          

105

---



|4.12 |  | Loan Agreement, dated February 20, 2007, with The Royal Bank of Scotland**                                                                                                                                  
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.13 |  | Loan Agreement, dated February 15, 2008, with Emporiki Bank of Greece S.A.                                                                                                                                  
|8    |  | Subsidiaries                                                                                                                                                                                                
|11.1 |  | Code of Business Conduct and Ethics**                                                                                                                                                                       
|11.2 |  | Code of Conduct**                                                                                                                                                                                           
|11.3 |  | Code of Ethics**                                                                                                                                                                                            
|12.1 |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended                                                                                      
|12.2 |  | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended                                                                                      
|13.1 |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002
|13.2 |  | Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002
|15.1 |  | Consent of Independent Registered Public Accounting Firm                                                                                                                                                    

---

106

---





SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the
undersigned to sign this annual report on its behalf.

| | DANAOS CORPORATION                                                                                                 
| | -------------------------------------------------------------------------------------------------------------------
| | /s/DIMITRI J. ANDRITSOYIANNISName:  Dimitri J. Andritsoyiannis
Title:    Vice President and Chief Financial Officer

Date:
April 4, 2008

107

---





INDEX TO FINANCIAL STATEMENTS

|Report of Independent Registered Public Accounting Firm                                              |  | F-2
|---------------------------------------------------------------------------------------------------- |  | ---
|Consolidated Balance Sheets as of December 31, 2006 and 2007                                         |  | F-3
|Consolidated Statements of Income for the Years Ended December 31, 2005, 2006 and 2007               |  | F-4
|Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2005, 2006 and 2007 |  | F-5
|Consolidated Statements of Cash Flows for the Years Ended December 31, 2005, 2006 and 2007           |  | F-6
|Notes to the Consolidated Financial Statements                                                       |  | F-7

F-1

---





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of
Danaos Corporation

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, stockholders' equity and cash flows present
fairly, in all material respects, the financial position of Danaos Corporation and its subsidiaries (the "Company") at December 31, 2007 and December 31, 2006, and the results of their
operations and their cash flows for each of the three years in the period ended December 31, 2007 in conformity with accounting principles generally accepted in the United States of America.
Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal ControlIntegrated
Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's
management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over
financial reporting, included in "Management's annual report on internal control over financial reporting", appearing in Item 15 of the Company's 2007 Annual Report on
Form 20-F. Our responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting based on our audits (which was an
integrated audit in 2007). We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting
was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial
reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinions.

A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures
that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PricewaterhouseCoopers S.A.
Athens, Greece
April 4, 2008

F-2

---





DANAOS CORPORATION        CONSOLIDATED BALANCE SHEETS        (Expressed in thousands of United States dollars, except share and per share amounts)

|                                     |                                                                                                                                                         |  |         | As of December 31, |  
|------------------------------------ | ------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------- | ------------------ | -
|
|ASSETS                               |                                                                                                                                                         |  |         |                    |  
|CURRENT ASSETS                       |                                                                                                                                                         |  |         |                    |  
|                                     | Cash and cash equivalents                                                                                                                               |  |         |                    | $
|                                     | Restricted cash                                                                                                                                         |  | 3       |                    |  
|                                     | Accounts receivable, net                                                                                                                                |  |         |                    |  
|                                     | Inventories                                                                                                                                             |  |         |                    |  
|                                     | Prepaid expenses                                                                                                                                        |  |         |                    |  
|                                     | Due from related parties                                                                                                                                |  | 14      |                    |  
|                                     | Other current assets                                                                                                                                    |  | 7       |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Total current assets                                                                                                                                    |  |         |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|NON-CURRENT ASSETS                   |                                                                                                                                                         |  |         |                    |  
|                                     | Fixed assets, net                                                                                                                                       |  | 4       |                    | $
|                                     | Advances for vessel acquisitions                                                                                                                        |  |         |                    |  
|                                     | Advances for vessels under construction                                                                                                                 |  | 5       |                    |  
|                                     | Deferred charges, net                                                                                                                                   |  | 6       |                    |  
|                                     | Other non-current assets                                                                                                                                |  | 16a,8   |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Total non-current assets                                                                                                                                |  |         |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Total assets                                                                                                                                            |  |         |                    | $
|                                     |                                                                                                                                                         |  |         |                    |  
|LIABILITIES AND STOCKHOLDERS' EQUITY |                                                                                                                                                         |  |         |                    |  
|CURRENT LIABILITIES                  |                                                                                                                                                         |  |         |                    |  
|                                     | Accounts payable                                                                                                                                        |  | 9       |                    | $
|                                     | Accrued liabilities                                                                                                                                     |  | 10      |                    |  
|                                     | Long-term debt, current portion                                                                                                                         |  | 13      |                    |  
|                                     | Unearned revenue                                                                                                                                        |  |         |                    |  
|                                     | Other current liabilities                                                                                                                               |  | 11a     |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Total current liabilities                                                                                                                               |  |         |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|LONG-TERM LIABILITIES                |                                                                                                                                                         |  |         |                    |  
|                                     | Long-term debt, net of current portion                                                                                                                  |  | 13      |                    | $
|                                     | Unearned revenue, net of current portion                                                                                                                |  |         |                    |  
|                                     | Other long-term liabilities                                                                                                                             |  | 11b,16b |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Total long-term liabilities                                                                                                                             |  |         |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Total liabilities                                                                                                                                       |  |         |                    | $
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Commitments and Contingencies                                                                                                                           |  | 19      |                    |  
|STOCKHOLDERS' EQUITY                 |                                                                                                                                                         |  |         |                    |  
|                                     | Preferred stock (5,000,000 preferred shares, par value $.01, authorized and not issued)                                                                 |  |         |                    |  
|                                     | Common stock (par value $.01, 200,000,000 common shares authorized and 54,557,500 issued and outstanding as of December 31, 2006 and December 31, 2007) |  | 21      |                    |  
|                                     | Additional paid-in capital                                                                                                                              |  |         |                    |  
|                                     | Accumulated other comprehensive income/(loss)                                                                                                           |  | 16a,16c |                    |  
|                                     | Retained earnings                                                                                                                                       |  |         |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Total stockholders' equity                                                                                                                              |  |         |                    |  
|                                     |                                                                                                                                                         |  |         |                    |  
|                                     | Total liabilities and stockholders' equity                                                                                                              |  |         |                    | $
|                                     |                                                                                                                                                         |  |         |                    |  

The
accompanying notes are an integral part of these consolidated financial statements

F-3

---





DANAOS CORPORATION        CONSOLIDATED STATEMENTS OF INCOME        (Expressed in thousands of United States dollars, except share and per share amounts)

|                                        |                                                              |    |    | Year ended December 31, |        
|--------------------------------------- | ------------------------------------------------------------ | -- | -- | ----------------------- | -------
|
|OPERATING REVENUES                      |                                                              | 18 |    | $                       | 175,886
|OPERATING EXPENSES:                     |                                                              |    |    |                         |        
|                                        | Voyage expenses                                              |    |    |                         |        
|                                        | Vessel operating expenses                                    |    |    |                         |        
|                                        | Depreciation                                                 |    | 4  |                         |        
|                                        | Amortization of deferred drydocking and special survey costs |    | 6  |                         |        
|                                        | Bad debt expense                                             |    |    |                         |        
|                                        | General and administration expenses                          |    |    |                         |        
|                                        | Loss on sale of vessels                                      |    | 20 |                         |        
|                                        |                                                              |    |    |                         |        
|Income from operations                  |                                                              |    |    |                         | 96,734 
|                                        |                                                              |    |    |                         |        
|OTHER INCOME (EXPENSES):                |                                                              |    |    |                         |        
|                                        | Interest income                                              |    |    |                         |        
|                                        | Interest expense                                             |    |    |                         |        
|                                        | Other finance income/(expenses), net                         |    |    |                         |        
|                                        | Other income (expenses), net                                 |    |    |                         |        
|                                        | Gain/(Loss) on fair value of derivatives                     |    |    |                         |        
|                                        |                                                              |    |    |                         |        
|Total Other Expenses, net               |                                                              |    |    |                         | (17,245
|                                        |                                                              |    |    |                         |        
|Net income from continuing operations   |                                                              |    |    | $                       | 79,489 
|                                        |                                                              |    |    |                         |        
|Net income from discontinued operations |                                                              | 22 |    | $                       | 43,361 
|                                        |                                                              |    |    |                         |        
|Net income                              |                                                              |    |    | $                       | 122,850
|                                        |                                                              |    |    |                         |        
|EARNINGS PER SHARE                      |                                                              |    |    |                         |        
|                                        | Basic and diluted net income per share                       |    |    |                         |        
|                                        | Continuing operations                                        |    |    |                         | $      
|                                        |                                                              |    |    |                         |        
|                                        | Discontinued operations                                      |    |    |                         | $      
|                                        |                                                              |    |    |                         |        
|                                        | Total                                                        |    |    |                         | $      
|                                        |                                                              |    |    |                         |        
|                                        | Basic and diluted weighted average number of shares          |    |    |                         |        
|                                        |                                                              |    |    |                         |        

The
accompanying notes are an integral part of these consolidated financial statements

F-4

---





DANAOS CORPORATION        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY        (Expressed in thousands of United States dollars,except number of shares)

|                                                |  |   |         | Common Stock |        |  |   |     |  |   |         |  |  
|----------------------------------------------- |  | - | ------- | ------------ | ------ |  | - | --- |  | - | ------- |  | -
|
|
|Balance as of January 1, 2005                   |  | $ | 116,459 |              | 44,308 |  | $ | 443 |  | $ | 90,529  |  | $
|Changes during the year ended December 31, 2005 |  |   |         |              |        |  |   |     |  |   |         |  |  
|Net income                                      |  |   | 122,850 |              |       |  |   |    |  |   |        |  |  
|Dividends                                       |  |   |        |              |       |  |   |    |  |   |        |  |  
|                                                |  |   |         |              |        |  |   |     |  |   |         |  |  
|Balance as of December 31, 2005                 |  | $ | 122,850 |              | 44,308 |  | $ | 443 |  | $ | 90,529  |  | $
|                                                |  |   |         |              |        |  |   |     |  |   |         |  |  
|Changes during the year ended December 31, 2006 |  |   |         |              |        |  |   |     |  |   |         |  |  
|Comprehensive income:                           |  |   |         |              |        |  |   |     |  |   |         |  |  
|Net income                                      |  |   | 101,082 |              |       |  |   |    |  |   |        |  |  
|Unrealised gain on cash flow hedges, net        |  |   | 3,941   |              |       |  |   |    |  |   |        |  |  
|Issuance of common stock                        |  |   |        |              | 10,250 |  |   | 103 |  |   | 198,001 |  |  
|                                                |  |   |         |              |        |  |   |     |  |   |         |  |  
|Balance as of December 31, 2006                 |  | $ | 105,023 |              | 54,558 |  | $ | 546 |  | $ | 288,530 |  | $
|                                                |  |   |         |              |        |  |   |     |  |   |         |  |  
|Changes during the year ended December 31, 2007 |  |   |         |              |        |  |   |     |  |   |         |  |  
|Comprehensive income:                           |  |   |         |              |        |  |   |     |  |   |         |  |  
|Net income                                      |  |   | 215,264 |              |       |  |   |    |  |   |        |  |  
|Unrealised loss on cash flow hedges, net        |  |   | (58,827 | )            |       |  |   |    |  |   |        |  |  
|Dividends                                       |  |   |        |              |       |  |   |    |  |   |        |  |  
|                                                |  |   |         |              |        |  |   |     |  |   |         |  |  
|Balance as of December 31, 2007                 |  | $ | 156,437 |              | 54,558 |  | $ | 546 |  | $ | 288,530 |  | $
|                                                |  |   |         |              |        |  |   |     |  |   |         |  |  

The
accompanying notes are an integral part of these consolidated financial statements

F-5

---





DANAOS CORPORATION        CONSOLIDATED STATEMENTS OF CASH FLOWS        (Expressed in thousands of United States dollars)

|                                                                                 |                                                                           | Year ended December 31, |        
|-------------------------------------------------------------------------------- | ------------------------------------------------------------------------- | ----------------------- | -------
|
|Cash Flows from operating activities:                                            |                                                                           |                         |        
|Net income                                                                       |                                                                           | $                       | 122,850
|Adjustments to reconcile net income to net cash provided by operating activities |                                                                           |                         |        
|                                                                                 | Depreciation                                                              |                         |        
|                                                                                 | Amortization of deferred drydocking and special survey costs              |                         |        
|                                                                                 | Written off amount of drydocking / special survey                         |                         |        
|                                                                                 | Written off amount of finance costs                                       |                         |        
|                                                                                 | Amortization of finance costs                                             |                         |        
|                                                                                 | Payments for drydocking / special survey                                  |                         |        
|                                                                                 | Gain on sale of vessels                                                   |                         |        
|                                                                                 | Change in fair value of derivative instruments                            |                         |        
|(Increase)/decrease in:                                                          |                                                                           |                         |        
|                                                                                 | Accounts receivable                                                       |                         |        
|                                                                                 | Inventories                                                               |                         |        
|                                                                                 | Prepaid expenses                                                          |                         |        
|                                                                                 | Net investment in finance lease                                           |                         |        
|                                                                                 | Due from related parties                                                  |                         |        
|                                                                                 | Other assets, current and non-current                                     |                         |        
|Increase/(decrease) in:                                                          |                                                                           |                         |        
|                                                                                 | Accounts payable                                                          |                         |        
|                                                                                 | Accrued liabilities                                                       |                         |        
|                                                                                 | Unearned revenue, current and non-current                                 |                         |        
|                                                                                 | Other liabilities, current and non-current                                |                         |        
|                                                                                 |                                                                           |                         |        
|                                                                                 | Net cash provided by operating activities                                 |                         |        
|                                                                                 |                                                                           |                         |        
|Cash flows from investing activities:                                            |                                                                           |                         |        
|                                                                                 | Vessel acquisitions including advances for vessel acquisitions            |                         |        
|                                                                                 | Vessels under construction                                                |                         |        
|                                                                                 | Proceeds from sale of vessels                                             |                         |        
|                                                                                 |                                                                           |                         |        
|                                                                                 | Net cash used in investing activities                                     |                         |        
|                                                                                 |                                                                           |                         |        
|Cash flows from financing activities:                                            |                                                                           |                         |        
|                                                                                 | Proceeds from long-term debt                                              |                         |        
|                                                                                 | Proceeds from related party loans                                         |                         |        
|                                                                                 | Payments of long-term debt                                                |                         |        
|                                                                                 | Payments of related party loans                                           |                         |        
|                                                                                 | Contributions from stockholders                                           |                         |        
|                                                                                 | Dividends paid                                                            |                         |        
|                                                                                 | Deferred finance costs                                                    |                         |        
|                                                                                 | Deferred public offering costs                                            |                         |        
|                                                                                 | Decrease/(increase) of restricted cash                                    |                         |        
|                                                                                 |                                                                           |                         |        
|                                                                                 | Net Cash (used in)/provided by financing activities                       |                         |        
|                                                                                 |                                                                           |                         |        
|Net (Decrease)/Increase in cash and cash equivalents                             |                                                                           |                         | (59,008
|                                                                                 |                                                                           |                         |        
|                                                                                 | Cash and cash equivalents, beginning of period                            |                         |        
|                                                                                 |                                                                           |                         |        
|                                                                                 | Cash and cash equivalents, end of period                                  |                         | $      
|                                                                                 |                                                                           |                         |        
|                                                                                 | Supplementary Cash Flow information                                       |                         |        
|                                                                                 | Cash paid for interest                                                    |                         | $      
|                                                                                 | Non-cash capitalized interest on vessels under construction               |                         | $      
|                                                                                 | Non-cash lease liability related to vessel acquisition                    |                         |        
|                                                                                 | Increase / (Decrease) in vessels' values in respect of lease arrangements |                         |        
|                                                                                 | Advances for vessels under construction in respect of lease arrangements  |                         |        

The accompanying notes are an integral part of these consolidated financial statements

F-6

---





DANAOS CORPORATION        NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1 Basis of Presentation and General Information

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America
("U.S. GAAP"). The reporting and functional currency of the Company is the United States Dollar.

Danaos
Corporation ("Danaos"), formerly Danaos Holdings Limited, was formed on December 7, 1998 under the laws of Liberia and is presently the sole owner of all outstanding shares
of the companies
listed below. Danaos Holdings Limited was redomiciled in the Marshall Islands on October 7, 2005. In connection with the redomiciliation, the Company changed its name to Danaos Corporation. On
October 14, 2005 the Company filed and the Marshall Islands accepted Amended and Restated Articles of Incorporation. Under the Amended and Restated Articles of Incorporation, the authorized
capital stock of Danaos Corporation increased to 100,000 shares of common stock with a par value of $0.01 and 1,000 shares of preferred stock with a par value of $0.01. On September 18, 2006,
the Company filed and Marshall Islands accepted Amended and Restated Articles of Incorporation. Under the Amended and Restated Articles of Incorporation, the authorized capital stock of Danaos
Corporation increased to 200,000,000 shares of common stock with a par value of $0.01 and 5,000,000 shares of preferred stock with a par value of $0.01. See note 21 for additional information
regarding stockholders' equity.

The
Company's vessels operate worldwide, carrying containers for many of the world's leading charterers. The Company manages its operations from its offices in Piraeus, Greece.

The
Company's principal business is the acquisition and operation of vessels. Danaos conducts its operations through the vessel owning companies whose principal activity is the ownership
and operation of containerships (see note 2) that are under the exclusive management of a related party of the Company. (see note 14)

The
consolidated financial statements have been prepared to reflect the consolidation of the companies listed below. The historical balance sheets and results of operations of the
companies listed below have been reflected in the consolidated balance sheets and consolidated statements of income, cash flows and stockholders' equity at and for each period since their respective
incorporation dates.

The
consolidated companies are referred to as "Danaos," or "the Company."

As
of December 31, 2007, Danaos included the vessel owning (including vessels under            contract and/or construction) companies (the "Danaos Subsidiaries") listed
below, which are all container vessels:

|Company                   |  | Date of
Incorporation |  | Vessel Name        |  | Year Built |  | TEU  
|------------------------- |  | --------------------- |  | ------------------ |  | ---------- |  | -----
|Deleas Shipping Ltd.      |  | July 28, 1987         |  | Pacific Bridge     |  | 1984       |  | 2,130
|Seasenator Shipping Ltd.  |  | June 7, 1996          |  | Norasia Hamburg    |  | 1989       |  | 3,908
|Seacaravel Shipping Ltd.  |  | June 7, 1996          |  | YM Yantian         |  | 1989       |  | 3,908
|Peninsula Maritime Inc.   |  | June 10, 1997         |  | MSC Eagle          |  | 1978       |  | 1,704
|Appleton Navigation S.A.  |  | May 12, 1998          |  | CMA CGM Komodo     |  | 1991       |  | 2,917
|Geoffrey Shipholding Ltd. |  | September 22, 1997    |  | CMA CGM Kalamata   |  | 1991       |  | 2,917
|Lacey Navigation Inc.     |  | March 5, 1998         |  | CMA CGM Elbe       |  | 1991       |  | 2,917
|Saratoga Trading S.A.     |  | May 8, 1998           |  | YM Milano          |  | 1988       |  | 3,129
|Tyron Enterprises S.A.    |  | January 26, 1999      |  | CMA CGM Passiflore |  | 1986       |  | 3,039

F-7

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1 Basis of Presentation and General Information (Continued)

|Independence Navigation Inc. |  | October 9, 2002   |  | CMA CGM Vanille     |  | 1986 |       | 3,045
|---------------------------- |  | ----------------- |  | ------------------- |  | ---- | ----- | -----
|Lato Shipping (Private) Ltd. |  | February 16, 2001 |  | APL Belgium         |  | 2002 |       | 5,506
|Victory Shipholding Inc.     |  | October 9, 2002   |  | CMA CGM Lotus       |  | 1988 |       | 3,098
|Duke Marine Inc.             |  | April 14, 2003    |  | Hyundai Duke        |  | 1992 |       | 4,651
|Commodore Marine Inc.        |  | April 14, 2003    |  | Hyundai Commodore   |  | 1992 |       | 4,651
|Helderberg Maritime Inc.     |  | June 11, 2003     |  | S.A. Helderberg     |  | 1977 |       | 3,101
|Sederberg Maritime Inc.      |  | June 11, 2003     |  | Sederberg           |  | 1978 |       | 3,101
|Winterberg Maritime Inc.     |  | June 11, 2003     |  | S.A. Winterberg     |  | 1978 |       | 3,101
|Constantia Maritime Inc.     |  | June 11, 2003     |  | Maersk Constantia   |  | 1979 |       | 3,101
|Containers Services Inc.     |  | May 30, 2002      |  | Maersk Deva         |  | 2004 |       | 4,253
|Containers Lines Inc.        |  | May 30, 2002      |  | Maersk Derby        |  | 2004 |       | 4,253
|Oceanew Shipping Ltd.        |  | January 3, 2002   |  | CSCL Europe         |  | 2004 |       | 8,468
|Oceanprize Navigation Ltd.   |  | January 20, 2003  |  | MSC Baltic          |  | 2004 |       | 8,468
|Federal Marine Inc.          |  | February 14,2006  |  | MOL Confidence      |  | 1994 |       | 4,651
|Karlita Shipping Co. Ltd.    |  | February 21, 2003 |  | CSCL Pusan          |  | 2006 |       | 9,580
|Ramona Marine Co. Ltd.       |  | February 21, 2003 |  | CSCL Le Havre       |  | 2006 |       | 9,580
|Boxcarrier (No 6) Corp.      |  | June 27, 2006     |  | Maersk Marathon     |  | 1991 |       | 4,814
|Boxcarrier (No 7) Corp.      |  | June 27, 2006     |  | Maersk Messologi    |  | 1991 |       | 4,814
|Boxcarrier (No 8) Corp       |  | November 16, 2006 |  | Maersk Mytilini     |  | 1991 |       | 4,814
|Auckland Marine Inc.         |  | January 27, 2005  |  | YM Colombo          |  | 2004 |       | 4,300
|Seacarriers Services Inc.    |  | June 28,2005      |  | YM Seattle          |  | 2007 |       | 4,253
|Speedcarrier (No 1) Corp.    |  | June 28,2007      |  | Hyundai Vladivostok |  | 1997 |       | 2,200
|Speedcarrier (No 2) Corp.    |  | June 28,2007      |  | Hyundai Advance     |  | 1997 |       | 2,200
|Speedcarrier (No 3) Corp.    |  | June 28,2007      |  | Hyundai Stride      |  | 1997 |       | 2,200
|Speedcarrier (No 5) Corp.    |  | June 28,2007      |  | Hyundai Future      |  | 1997 |       | 2,200
|Speedcarrier (No 4) Corp.    |  | June 28,2007      |  | Hyundai Sprinter    |  | 1997 |       | 2,200
|Wellington Marine Inc.       |  | January 27,2005   |  | YM Singapore        |  | 2004 |       | 4,300
|Seacarriers Lines Inc.       |  | June 28,2005      |  | YM Vancouver        |  | 2007 |       | 4,253
|Vessels under construction   |  |                   |  |                     |  |      |       |      
|Bayview Shipping Inc.        |  | March 22, 2006    |  | Hull No. 1670       |  | 2008 | **    | 4,253
|Channelview Marine Inc.      |  | March 22, 2006    |  | Hull No. 1671       |  | 2008 | ***   | 4,253
|Balticsea Marine Inc.        |  | March 22, 2006    |  | Hull No. 1672       |  | 2008 | ****  | 4,253
|Continent Marine Inc         |  | March 22, 2006    |  | Hull No. 1673       |  | 2008 | ***** | 4,253
|Medsea Marine Inc            |  | May 8, 2006       |  | Hull No. 1698       |  | 2009 | *     | 4,253
|Blacksea Marine Inc          |  | May 8, 2006       |  | Hull No. 1699       |  | 2009 | *     | 4,253
|Boxcarrier (No 1) Corp.      |  | June 27, 2006     |  | Hull No. S4001      |  | 2009 | *     | 6,500
|Boxcarrier (No 2) Corp.      |  | June 27, 2006     |  | Hull No. S4002      |  | 2009 | *     | 6,500
|Boxcarrier (No 3) Corp.      |  | June 27, 2006     |  | Hull No. S4003      |  | 2009 | *     | 6,500
|Boxcarrier (No 4) Corp.      |  | June 27, 2006     |  | Hull No. S4004      |  | 2009 | *     | 6,500
|Boxcarrier (No 5) Corp.      |  | June 27, 2006     |  | Hull No. S4005      |  | 2009 | *     | 6,500
|Teucarrier (No 1) Corp.      |  | January 31,2007   |  | Hull No. Z00001     |  | 2010 | *     | 8,530
|Teucarrier (No 2) Corp.      |  | January 31,2007   |  | Hull No. Z00002     |  | 2010 | *     | 8,530

F-8

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1 Basis of Presentation and General Information (Continued)

|Teucarrier (No 3) Corp.     |  | January 31,2007    |  | Hull No. Z00003 |  | 2010 | * | 8,530 
|--------------------------- |  | ------------------ |  | --------------- |  | ---- | - | ------
|Teucarrier (No 4) Corp.     |  | January 31,2007    |  | Hull No. Z00004 |  | 2010 | * | 8,530 
|Expresscarrier (No 1) Corp. |  | March 5, 2007      |  | Hull No. N-214  |  | 2009 | * | 6,500 
|Expresscarrier (No 2) Corp. |  | March 5, 2007      |  | Hull No. N-215  |  | 2010 | * | 6,500 
|Expresscarrier (No 3) Corp. |  | March 5, 2007      |  | Hull No. N-216  |  | 2010 | * | 6,500 
|Expresscarrier (No 4) Corp. |  | March 5, 2007      |  | Hull No. N-217  |  | 2010 | * | 6,500 
|Expresscarrier (No 5) Corp. |  | March 5, 2007      |  | Hull No. N-218  |  | 2010 | * | 6,500 
|CellContainer(No 1) Corp.   |  | March 23, 2007     |  | Hull No. N-219  |  | 2009 | * | 3,400 
|CellContainer(No 2) Corp.   |  | March 23, 2007     |  | Hull No. N-220  |  | 2010 | * | 3,400 
|CellContainer(No 3) Corp.   |  | March 23, 2007     |  | Hull No. N-221  |  | 2010 | * | 3,400 
|CellContainer(No 4) Corp.   |  | March 23, 2007     |  | Hull No. N-222  |  | 2010 | * | 3,400 
|CellContainer(No 5) Corp.   |  | March 23, 2007     |  | Hull No. N-223  |  | 2010 | * | 3,400 
|Teucarrier (No.5) Corp.     |  | September 17, 2007 |  | Hull No. H1022A |  | 2010 | * | 8,530 
|Megacarrier (No.1) Corp.    |  | September 10, 2007 |  | Hull No. S-456  |  | 2011 | * | 12,600
|Megacarrier (No.2) Corp.    |  | September 10, 2007 |  | Hull No. S-457  |  | 2011 | * | 12,600
|Megacarrier (No.3) Corp.    |  | September 10, 2007 |  | Hull No. S-458  |  | 2011 | * | 12,600
|Megacarrier (No.4) Corp.    |  | September 10, 2007 |  | Hull No. S-459  |  | 2011 | * | 12,600
|Megacarrier (No.5) Corp.    |  | September 10, 2007 |  | Hull No. S-460  |  | 2011 | * | 12,600
|Cellcontainer (No.6) Corp.  |  | October 31, 2007   |  | Hull No. S-461  |  | 2011 | * | 10,100
|Cellcontainer (No.7) Corp.  |  | October 31, 2007   |  | Hull No. S-462  |  | 2011 | * | 10,100
|Cellcontainer (No.8) Corp.  |  | October 31, 2007   |  | Hull No. S-463  |  | 2011 | * | 10,100

---

2 Significant Accounting Policies

Principles of Consolidation:The accompanying consolidated financial statements represent the
consolidation of the accounts of the Company and its wholly-owned subsidiaries. The subsidiaries are fully consolidated from the date on which control is transferred to the Company. They are
de-consolidated from the date that control ceases. The Company also consolidates entities that are determined to be variable interest entities as defined in Financial Accounting Standards
Board ("FASB") Interpretation No. 46(R) if it determines that it is the primary beneficiary. The Company does not have any significant variable interest entities. Inter-company transaction
balances and unrealized gains on transactions between the companies are eliminated.

Use of Estimates:The preparation of consolidated financial statements in conformity with
U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts

F-9

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2 Significant Accounting Policies (Continued)

of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Other Comprehensive Income (Loss):The Company follows the provisions of Statement of Financial
Accounting Standards ("SFAS") 130, "Statement of Comprehensive Income", which requires separate presentation of certain transactions, which are recorded directly as components of stockholders' equity.

Foreign Currency Translation:The functional currency of the Company is the U.S. dollar. Transactions
involving other currencies during the year are converted into U.S. dollars using the exchange rates in effect at the time of the transaction. On the balance sheet dates, monetary assets and
liabilities denominated in other currencies are translated to reflect the current exchange rates. Resulting gains or losses are reflected in the accompanying consolidated statements of income.

Cash and Cash Equivalents:Cash and cash equivalents consist of call and time deposits with original
maturities of three months or less which are not restricted for use or withdrawal.

Restricted Cash:Cash restricted accounts include retention and restricted deposit accounts. Certain
of the Company's loan agreements require the Company to deposit one-third of quarterly and one-sixth of the semi-annual principal installments and interest
installments, respectively, due on the outstanding loan balance monthly in a retention account. On the rollover settlement date, both principal and interest are paid from the retention account.

Accounts Receivable:The amount shown as Accounts Receivable at each balance sheet date includes
estimated recoveries from charterers for hire and demurrage billings, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed
individually for purposes of determining the appropriate provision for doubtful accounts. Bad debts are written off in the year in which they are identified.

Insurance:Insurance claims represent the claimable expenses, net of deductibles, which are expected
to be recovered from insurance companies. Any costs to complete the claims are included in accrued liabilities. The Company accounts for the cost of possible additional call amounts under its
insurance arrangements in accordance with SFAS 5, "Accounting for Contingencies," based on the Company's historical experience and the historical experience of the shipping industry.

Prepaid Expenses and Inventories:Prepaid expenses consist mainly of insurance expenses, and
inventories consist of bunkers, lubricants and provisions remaining on board the vessels at each period end, which are valued at the lower of market value or cost as determined using the weighted
average method.

Financing Costs:Fees incurred for obtaining new loans are deferred and amortized over the loans'
respective repayment periods using the effective interest rate method. These charges are included in the balance sheet line item "Deferred Charges".

F-10

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2 Significant Accounting Policies (Continued)

Vessels' Cost:Vessels are stated at cost, which consists of the contract purchase price and any
material expenses incurred upon acquisition (improvements and delivery expenses). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the
life, increase the earning capacity or improve the efficiency or safety of the vessels. Otherwise, these expenditures are charged to expense as incurred. Financing costs incurred during the
construction period of the vessels are included in vessels' cost.

Vessels
acquired in the secondhand market are treated as a business combination to the extent that such acquisitions include continuing operations and business characteristics such as
management agreements, employees and customer base. Otherwise, these are treated as purchase of assets. Where the Company identifies any intangible assets or liabilities associated with the
acquisition of a vessel purchased in the secondhand market, the Company records all identified tangible and intangible assets or liabilities at fair value. Fair value is determined by reference to
market data and the discounted amount of expected future cash flows. The Company has acquired certain vessels in the secondhand market, all of which were considered to be acquisitions of assets.

Vessels' Depreciation:The cost of the Company's vessels is depreciated on a
straight-line basis over the vessels' remaining economic useful lives after considering the estimated residual value. Management has estimated the useful life of the Company's vessels to
be 30 years from the year built.

Accounting for Special Survey and Drydocking Costs:The Company follows the deferral method of
accounting for special survey and drydocking costs, whereby actual costs incurred are deferred and are amortized on a straight-line basis over the period until the next scheduled survey,
which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining unamortized balances are immediately written off.

The
amortization periods reflect the estimated useful economic life of the deferred charge, which is the period between each special survey and drydocking.

Impairment of Long-lived Assets:SFAS 144, "Accounting for the Impairment or
Disposal of Long-lived Assets," addresses financial accounting and reporting for the impairment or disposal of long-lived assets. The standard requires that
long-lived assets and certain identifiable intangibles held and used or disposed of by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount of the assets may not be recoverable. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the
asset's carrying value and fair value. No events or changes in circumstances have occurred in the periods presented that would lead to a review for impairment.

Pension and Retirement Benefit Obligations-Crew:The crew on board the companies' vessels
serve in such capacity under short-term contracts (usually up to nine months) and accordingly, the vessel-owning companies are not liable for any pension or post retirement benefits.

Accounting for Revenue and Expenses:Revenues from time chartering of vessels are accounted for as
operating leases and are thus recognized on a straight line basis as the average revenue over the rental periods of such charter agreements, as service is performed. The Company earns revenue from
bareboat and time charters. Bareboat and time charters involve placing a vessel at the charterers'

F-11

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2 Significant Accounting Policies (Continued)

disposal
for a period of time during which the charterer uses the vessel in return for the payment of a specified daily hire rate. Under a time charter, the daily hire rate includes the crew,
lubricants, insurance, spares and stores. Under a bareboat charter, the charterer is provided only with the vessel.

General and administrative expenses:General and administrative expenses include management fees paid
to the vessels' manager (see note 14), audit fees, legal fees, board remuneration, director's & officers insurance and stock exchange fees.

Repairs and Maintenance:All repair and maintenance expenses including major overhauling and
underwater inspection expenses are charged against income when incurred and are included in vessel operating expenses in the accompanying consolidated statements of income.

Dividends:Dividends are recorded in the Company's financial statements in the period in which they
are declared by the Company's board of directors.

Segment Reporting:The Company reports financial information and evaluates its operations by total
charter revenues. Although revenue can be identified for different types of charters, management does not identify expenses, profitability or other financial information for different charters. As a
result, management, including the chief operating decision maker, reviews operating results solely by revenue per day and operating results of the fleet, and thus the Company has determined that it
has only one operating and reportable segment.

Derivative Instruments:The Company enters into interest rate swap contracts and forward exchange
rate contracts to create economic hedges for its interest rate risks and its exposure to currency exchange risk on certain foreign currency receivables. When such derivatives do not qualify for hedge
accounting under SFAS 133, "Accounting for Derivative Instruments and Hedging Activities", the Company presents these financial instruments at their fair value, and recognizes the fair value
changes thereto in the Statement of Income. When the derivatives do qualify for hedge accounting, depending upon the nature of the hedge, changes in the fair value of derivatives are either offset
against the fair value of assets, liabilities or firm commitments through income, or recognized in other comprehensive income/(loss) (effective portion) until the hedged item is recognized in income.
The ineffective portion of a derivative's change in fair value is immediately recognized in income.

Earnings Per Share:The Company has presented net income per share for all periods presented based on
the weighted average number of outstanding shares of common stock of Danaos Corporation at the reported periods. There are no dilutive or potentially dilutive securities, accordingly there is no
difference between basic and diluted net income per share.

Equity Compensation Plan:The Company has adopted an equity compensation plan (the "Plan"), which is
generally administered by the compensation committee of the board of directors. The Plan allows the plan administrator to grant awards of shares of common stock or the right to receive or purchase
shares of common stock to employees, directors or other persons or entities providing significant services to the Company or its subsidiaries. The actual terms of an award will be determined by the
plan administrator and set forth in written award agreement with the participant. Any options granted under the Plan will be accounted for in accordance with SFAS 123(R).

F-12

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2 Significant Accounting Policies (Continued)

The
aggregate number of shares of common stock for which awards may be granted under the Plan cannot exceed 6% of the number of shares of common stock issued and outstanding at the time
any award is granted. Awards made under the Plan that have been forfeited or cancelled or have expired, will not be treated as having been granted for purposes of the preceding sentence.

Unless
otherwise set forth in an award agreement, any awards outstanding under the Plan will vest upon a "change of control", as defined in the Plan. The Plan will automatically
terminate ten years after it has been most recently approved by our stockholders. To date, no grants or stock options have been issued under the equity compensation plan.

Recent Accounting Pronouncements:

In September 2006, the FASB issued SFAS No. 157 "Fair Value Measurements" ("FAS 157"). SFAS 157 defines fair value, establishes a framework
for measuring fair value in accordance with U.S. GAAP, and expands disclosures about fair value measurements. The statement clarifies that the exchange price is the price in an orderly
transaction between market participants to sell an asset or transfer a liability at the measurement date. The statement emphasizes that fair value is a market-based measurement and not an
entity-specific measurement. It also establishes a fair value hierarchy used in fair value measurements and expands the required disclosures of assets and liabilities measured at fair value.
FAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company has not yet determined the impact, if any, of the adoption of
FAS 157 on the consolidated financial statements.

In
February 2007, the FASB issued SFAS No. 159 "The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an amendment of FASB Statement
No. 115", ("FAS 159") which permits entities to choose to measure many financial instruments and certain other items at fair value at specified election dates. Unrealized gains and
losses on items for which the fair value option has been elected will be recognized in earnings at each subsequent reporting date. FAS 159 provides entities with the opportunity to mitigate
volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. FAS 159 is effective as of the
beginning of an entity's fiscal year beginning after November 15, 2007. The Company has not yet determined the impact, if any, of the adoption of FAS 159 on the Company's consolidated
financial statements.

In
December 2007, the FASB issued SFAS No. 141 (revised 2007) "Business Combinations" ("FAS 141R"), which replaces FASB Statement No. 141. FAS 141R
establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any
non-controlling interest in the acquiree and the goodwill acquired. The Statement also establishes disclosure requirements which will enable users to evaluate the nature and financial
effects of the business combination. FAS 141R is effective as the beginning of an entity's fiscal year that begins after December 15, 2008, which will be the Company's year beginning
January 1, 2009. The Company has not yet determined the impact, if any, of the adoption of FAS 141R on Company's consolidated financial statements.

In
December 2007, the FASB issued SFAS No. 160 "Non-controlling Interests in Consolidated Financial Statement-amendments of ARB No. 51" (FAS 160).
FAS 160 states that accounting and

F-13

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2 Significant Accounting Policies (Continued)

reporting
for minority interests will be recharacterized as non-controlling interests and classified as a component of equity. The Statement also establishes reporting requirements that
provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. FAS 160 applies to all
entities that prepare consolidated financial statements, except not-for-profit organizations, but will affect only those entities that have an outstanding
non-controlling interest in one or more subsidiaries or that deconsolidate a subsidiary. This Statement is effective as of the beginning of an entity's first fiscal year beginning after
December 15, 2008, which corresponds to the Company's year beginning January 1, 2009. The Company has not yet determined the impact, if any, of the adoption of FAS 160 on its
consolidated financial statements.

In
March 2008, the Financial Accounting Standard Board issued Statement of Financial Accounting Standards No. 161 (SFAS 161) "Disclosures about Derivative Instruments and
Hedging Activitiesan amendment of FASB Statement No. 133". SFAS 161 changes the disclosure requirements for derivative instruments and hedging activities. Entities are
required to provide enhanced disclosures about (a) how and why and entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under
Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity's financial position, financial performance, and cash flows. This
statement is effective for financial statements
issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. This statement encourages, but does not require, comparative disclosures for
earlier periods at initial adoption. The Company is currently evaluating the potential impact, if any, of the adoption of SFAS No. 161 on the Company's consolidated financial statements.

3 Restricted Cash

Restricted cash was comprised as follows:

Retention

Restricted
Deposits

TotalDecember 31, 2006

$
2,493




$
2,493December 31, 2007

$
4,557

$
41,622
*
$
46,179




F-14

---





DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4 Fixed Assets, Net

Vessels' cost and accumulated depreciation and changes thereto are as follows:

|                                                                |  | Vessel Cost |           | Accumulated
Depreciation |   | Net
Book Value* |  
|--------------------------------------------------------------- |  | ----------- | --------- | ------------------------ | - | --------------- | -
|January 1, 2006                                                 |  | $           | 822,739   |                          | $ | (168,517        | )
|Additions from continuing operations                            |  |             | 405,341   |                          |   | (27,304         | )
|Additions from discontinued operations                          |  |             |          |                          |   | (3,807          | )
|Disposals from discontinued operations                          |  |             | (14,225   | )                        |   | 2,381           |  
|                                                                |  |             |           |                          |   |                 |  
|December 31, 2006                                               |  | $           | 1,213,855 |                          | $ | (197,247        | )
|                                                                |  |             |           |                          |   |                 |  
|Additions from continuing operations                            |  |             | 423,192   |                          |   | (40,622         | )
|Additions from discontinued operations                          |  |             |          |                          |   | (471            | )
|Disposals from continuing operations                            |  |             | (167,793  | )                        |   | 34,279          |  
|Disposals from discontinued operations                          |  |             | (70,246   | )                        |   | 16,827          |  
|Decrease in vessels' values in respect of lease arrangements(a) |  |             | (29,269   | )                        |   |                |  
|                                                                |  |             |           |                          |   |                 |  
|December 31, 2007                                               |  | $           | 1,369,739 |                          | $ | (187,234        | )
|                                                                |  |             |           |                          |   |                 |  

---

F-15

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4 Fixed Assets, Net (Continued)



F-16

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4 Fixed Assets, Net (Continued)



5 Advances for Vessels Under Construction



December 31,
2006

December 31,
2007Advance payments for vessels

$
143,780

$
548,970Progress payments for vessels


46,520


175,500Capitalized interest


2,541


23,175Other vessel related costs


175


(2,111
)Total

$
193,016

$
745,534


The
Company entered into four construction contracts on March 28, 2006 with Samsung Heavy Industries Co. Ltd. for four containerships (theHN
1670, theHN 1671, theHN 1672and theHN
1673) of 4,253 TEU each. The contract price of each vessel is $63.8 million. The expected delivery dates are July 2008, September 2008, October 2008 and December 2008,
respectively. The Company paid an advance of $6.38 million during the year ended December 31, 2007 in relation to these contracts. The Company has agreed to charter each of these
containerships under 12-year charters at a daily charter rate of $22,785 upon delivery of the vessels.

The
Company entered into two construction contracts on May 12, 2006, with Samsung Heavy Industries Co. Ltd. for two containerships (theHN
1698and theHN 1699) of 4,253 TEU each. The contract price of each vessel is $63.8 million. The expected delivery dates
are March 2009 and June 2009, respectively. The Company paid an advance of $12.76 million during the year ended December 31, 2007 in relation to these contracts. The Company has agreed
to charter each of these containerships under 12-year charters at a daily charter rate of $22,785 upon delivery of the vessels.

The
Company entered into four newbuilding contracts on March 2, 2007, with China Shipbuilding Trading Company, Limited for four 6,800 TEU containerships (the HN Z00001, theHN
Z00002,theHN Z00003and the HN Z00004). The contract price of each vessel is $92.5 million. The Company paid

F-17

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5 Advances for Vessels Under Construction (Continued)

an
advance of $90.4 million during the year ended December 31, 2007, in relation to these contracts. The vessels will be built by the Shanghai Jiangnan Changxing Heavy Industry Company
Limited and they are expected to be delivered to the Company during the second and third quarter of 2010.

The
Company entered into five newbuilding contracts on March 16, 2007, with Hanjin Heavy Industries & Construction Co, Ltd for five 6,500 TEU containerships (the HN N-214, theHN N-215,theHN
N-216,theHN N-217and theHN
N-218). The contract price of each vessel is $99.0 million. The Company paid an advance of $99.0 million during the year ended December 31,
2007 in relation to these contracts. The vessels are expected to be delivered to the Company in late 2009 and throughout 2010. The Company arranged for 15 year charters for three of these
vessels with the Yang Ming Group at a rate of $34,325 per day. On May 24, 2007, the Company announced that it has secured 18 year bareboat charters for each of the remaining two 6,500
TEU containerships upon delivery of the vessels.

The
Company entered into newbuilding contracts on April 5, 2007, with Hanjin Heavy Industries & Construction Co, Ltd for five 3,400 TEU containerships(the HN N-219, theHN N-220,theHN
N-221,theHN N-222and theHN N-223). The
contract price of each vessel is $55.9 million. The Company paid an advance of $83.8 million during the year ended December 31, 2007, in relation to these contracts. The vessels
are expected to be delivered to the Company in late 2009 and throughout 2010. On April 11, 2007, the Company arranged for 10 year charters for all of these vessels with a major line
company upon delivery of the vessels.

On
July 12, 2007, the Company agreed with China Shipbuilding Trading Company Limited for the upgrading of its earlier order for four 6,800 TEU containerships to four 8,530 TEU
vessels. The contract price of each vessel is $113.0 million. These vessels will be built by the Shanghai Jiangnan Changxing Heavy Industry Company Limited and are expected to be delivered to
the Company during the second and third quarter of 2010.

On
September 17, 2007, the Company extended its shipbuilding contracts with China Shipbuilding Trading Company Limited to include one more 8,530 TEU vessel, bringing the total
number to five vessels. The Company paid an advance of $23.5 million during the period ended December 31, 2007, in relation to this contract. All five Post Panamax containerships will be
built by the Shanghai Jiangnan Changxing Heavy Industry Company Limited and are expected to be delivered between May 2010 and September 2010. The Company has also arranged for a large international
liner company to charter all these vessels for 12 years each at accretive rates upon delivery of the vessels.

The
Company entered into newbuilding contracts on September 28, 2007, with Hyundai Samho Heavy Industries Co. Limited for five 12,600 TEU containerships (the HN S-456, theHN S-457,theHN
S-458,theHN S-459and theHN S-460). The
contract price of each vessel is $166.2 million. The Company paid an advance of $166.2 million during the year ended December 31, 2007, in relation to these contracts. The vessels
are expected to be delivered to the Company throughout 2011.

F-18

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5 Advances for Vessels Under Construction (Continued)



Balance as of January 1, 2006

$
161,375Additions


218,500Transfer to vessels' cost


(186,859
)Balance as of December 31, 2006

$
193,016Additions


696,752Transfer to vessels' cost


(144,234
)Balance as of December 31, 2007

$
745,534


6 Deferred Charges

Deferred charges consist of the following:

|                                                              |  | Drydocking and
Special Survey |        | Finance
Costs |   | Public
Offering Costs |   | Total Deferred
Charges |       
|------------------------------------------------------------- |  | ----------------------------- | ------ | ------------- | - | --------------------- | - | ---------------------- | ------
|Balance on January 1, 2006                                    |  | $                             | 6,088  |               | $ | 690                   |   | $                      | 980   
|Additions from continuing operations                          |  |                               | 8,037  |               |   | 925                   |   |                        | 2,175 
|Additions from discontinued operations                        |  |                               |       |               |   |                      |   |                        |      
|Written off amounts from continuing operations                |  |                               | (385   | )             |   | (328                  | ) |                        |      
|Written off amounts from discontinued
operations              |  |                               |       |               |   | (68                   | ) |                        |      
|Amortization from continuing operations                       |  |                               | (4,127 | )             |   | (109                  | ) |                        |      
|Amortization from discontinued operations                     |  |                               | (1,298 | )             |   | (26                   | ) |                        |      
|Costs associated with IPO                                     |  |                               |       |               |   |                      |   |                        | (3,155
|                                                              |  |                               |        |               |   |                       |   |                        |       
|Balance on December 31, 2006                                  |  | $                             | 8,315  |               |   | 1,084                 |   |                        |      
|                                                              |  |                               |        |               |   |                       |   |                        |       
|Additions from continuing operations                          |  |                               | 7,592  |               |   | 500                   |   |                        | 427   
|Additions from discontinued operations                        |  |                               |       |               |   |                      |   |                        |      
|Written off amounts from continuing operations                |  |                               | (337   | )             |   | (248                  | ) |                        |      
|Written off amounts from discontinued
operations              |  |                               |       |               |   | (36                   | ) |                        |      
|Amortization from continuing operations                       |  |                               | (6,113 | )             |   | (164                  | ) |                        |      
|Amortization from discontinued operations                     |  |                               | (103   | )             |   |                      |   |                        |      
|Write-off due to sale of vessels from continuing operations   |  |                               | (240   | )             |   |                      |   |                        |      
|Write-off due to sale of vessels from discontinued operations |  |                               | (246   | )             |   |                      |   |                        |      
|                                                              |  |                               |        |               |   |                       |   |                        |       
|Balance on December 31, 2007                                  |  | $                             | 8,868  |               | $ | 1,136                 |   | $                      | 427   
|                                                              |  |                               |        |               |   |                       |   |                        |       

F-19

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7 Other Current Assets

Insurance claims, net of applicable deductibles arising from hull and machinery damages or other insured risks are expected to be fully collected.

December 31,2006

2007Insurance claims

$
1,902

$
4,894Advances to suppliers


2,063


2,857Deferred income


24


Total

$
3,989

$
7,751


8 Other Non-current Assets

Other assets (non- current) consist of the following:

December 31,
2006

December 31,
2007Fair value of swaps

*$
5,832

$
Other assets


285


333$
6,117

$
333




9 Accounts Payable

Accounts payable is comprised of the following:

December 31,2006

2007Suppliers, repairers

$
8,105

$
9,106Insurers, agents, brokers


664


516Other creditors


883


1,949Total

$
9,652

$
11,571


F-20

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

10 Accrued Liabilities

Accrued liabilities consist of the following:

December 31,2006

2007Accrued payroll

$
472

$
1,188Accrued interest


3,784


3,026Accrued expenses


837


1,602Total

$
5,093

$
5,816


11 Other Liabilities

a)
Other current liabilities consist of the following:

December 31,
2006

December 31,
2007Fair value of forwards


1,466


1,402$
1,466

$
1,402


b)
Other long-term liabilities consist of the following:

December 31,
2006

December 31,
2007Fair value of swaps

*$
3,661

*$
55,307Fair value of forwards


2,114


1,230Other liability in respect of lease arrangement


29,779


$
35,554

$
56,537




12 Lease Arrangements

a)
Other lease arrangements

During
2004, the Company entered into a structured transaction with third parties affecting four vessels in its current fleet and two vessels under construction whereby such vessels were
acquired by counterparties to the transaction which then time chartered the vessels to the Company for a period of 61/2 years. The Company did not account for the transactions as sale
and lease-backs because the consideration for the vessels was not under the Company's control. Accordingly, the vessels continued to be recognized in the Company's books along with the external bank
debt used to finance the initial acquisition. The Company reduced the cost basis of the vessels and hulls at inception with the present value of the future cash inflows amounting to
$59.6 million (£31.9 million), $32.3 million and $27.3 million for the vessels and for the hulls, respectively, and recognized this amount as a receivable

F-21

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

12 Lease Arrangements (Continued)

in
respect of the lease arrangements. The receivable balance was being reduced by the actual cash inflows over the 61/2 year term. The discount rates used in the present value
calculation ranged from 4.2% to 4.9%, reflecting the GBP applicable interest rate at the time of the inception of the transactions. As a result of a change in U.K. law enacted in 2006, the Company
estimated that the cash benefits initially expected to be derived from this structure would eventually be paid back and, accordingly, reinstated the original book basis of the acquired vessels,
recognized a liability for the net proceeds received by the Company reflecting periodic cash benefits received and recognized an incremental liability of $12.8 million, which was recorded as an
expense. As a result of a restructuring in October 2007, the Company no longer expects to have to pay back any amounts as previously evaluated due to the 2006 change in U.K. law. As a result, the
Company now expects to retain the cash benefits of $29.3 million received to date. Accordingly, the liability for cumulative net periodic distributions received in the form of cash benefits was
reversed and recorded as a reduction of the book basis of the vessels. In addition, the incremental liability of $12.8 million, which was recorded as expense in 2006, was reversed and
recognized in earnings in 2007, and is included within Other income (expenses), net. On March 7, 2008, the Company exercised its right to arrange the sale of the vessels subject to their
respective leasing arrangements to 100% owned subsidiaries of the Company.

b)
Charters-out:

The
future minimum revenue, expected to be earned on non-cancelable time charters is as follows (in thousands):

December 31,
20072008

$
298,1152009


333,5682010


446,1832011


564,1422012


586,364Thereafter


5,030,827Total future revenue

$
7,259,199


Revenues
from time charter are not generally received when a vessel is off-hire, including time required for normal periodic maintenance of the vessel. In arriving at the
minimum future charter revenues, an estimated time off-hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be
reflective of the actual off-hire in the future. The off-hire assumptions used relate mainly to drydocking and special survey maintenance carried out approximately every
2.5 years per vessel and which may last 10-15 days.

F-22

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13 Long Term Debt



|Lender                                                  |  | Balance
December 31,
2007 |           | Current
Portion |   | Long
Term
Portion |  | Balance
December 31,
2006 |           | Current
Portion |   | Long
Term
Portion
|------------------------------------------------------- |  | ------------------------- | --------- | --------------- | - | ----------------- |  | ------------------------- | --------- | --------------- | - | -----------------
|The Royal Bank of Scotland                              |  |                           | 400,000   |                 |   |                  |  |                           | 400,000   |                 |   | 75,500           
|HSH Nordbank                                            |  |                           | 45,000    |                 |   | 4,000             |  |                           | 41,000    |                 |   | 49,000           
|The Export-Import Bank of Korea ("KEXIM")               |  |                           | 91,154    |                 |   | 10,369            |  |                           | 80,785    |                 |   | 101,523          
|The Export-Import Bank of Korea ("KEXIM") & FORTIS Bank |  |                           | 135,609   |                 |   | 11,250            |  |                           | 124,359   |                 |   | 144,000          
|HSH Nordbank AG Aegean Baltic Bank                      |  |                           | 680,000   |                 |   |                  |  |                           | 680,000   |                 |   | 290,000          
|Fair value of hedged debt                               |  |                           | 4,783     |                 |   |                  |  |                           | 4,783     |                 |   | 2,293            
|                                                        |  |                           |           |                 |   |                   |  |                           |           |                 |   |                  
|                                                        |  | $                         | 1,356,546 |                 | $ | 25,619            |  | $                         | 1,330,927 |                 | $ | 662,316          
|                                                        |  |                           |           |                 |   |                   |  |                           |           |                 |   |                  



|Lender                     |  | Interest Rate/Vessel                                                   |  | Remaining Repayments                                                                                                                                                                                                                                                                                                                                                     
|-------------------------- |  | ---------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|The Royal Bank of Scotland |  | 0.75% p.a. over LIBOR                                                  |  | Concerns a loan facility of up to $700.0 million advanced to our vessel-owning subsidiaries in order to partially finance the construction of new vessels and the repayment of a previously existing facility. This facility is non-amortizing until
the end of the fifth year (i.e., February 20, 2012).                                                                
|HSH Nordbank               |  | 0.775% p.a. over LIBOR Maersk Deva (ex Vancouver Express) Maersk Derby |  | Concerns a loan facility of $60.0 million advanced to the vessel owning companies in order to partially finance the construction of their vessels. The outstanding loan facility on December 31, 2007, is payable in 25 consecutive quarterly
installments of $1.0 million each, plus a balloon payment of $20.0 million payable with the last installment in March 2014.

F-23

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13 Long Term Debt (Continued)

|KEXIM        |  | 5.0125% p.a. Fixed MSC Baltic (ex CSCL America) CSCL Europe                                          |  | Concerns a loan facility of $124.4 million advanced to the vessel owning companies in order to partially finance the acquisition of their vessels. The outstanding balance as of December 31, 2007, is payable in 34 quarterly installments of
$2.6 million plus installments of $1.0 million, $1.3 million and $0.69 million payable in August 2016, September 2016 and November 2016, respectively.                                     
|------------ |  | ---------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|KEXIMFortis |  | $135.0 million at 5.02% p.a. Fixed and $9.0 million at 1.25% p.a over LIBOR CSCL Pusan CSCL Le Havre |  | Concerns a loan facility of up to $144.0 million advanced to the vessel owning companies in order to partially finance their acquisition of their new vessels. The outstanding balance as of December 31, 2007, is payable in 22 semi-annual
installments of $5.625 million plus installments of $2.14 million and $0.7 million plus a balloon payment of $9.0 million payable with the last installment in October 2018 and January 2019.

F-24

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13 Long Term Debt (Continued)

|HSH Nordbank AG Aegean Baltic Bank |  | 0.70% p.a. over LIBOR |  | Concerns a loan facility of up to $700.0 million advanced to our vessel-owning subsidiaries in order to partially finance the construction of the new vessels and the repayment of an old loan facility. This revolving credit facility shall be
non-amortizing for the first five years and the repayment schedule as well as the balloon will be determined based upon the weighted average age of the vessels that will comprise the securities portfolio for this loan at the end of the fifth year
(i.e., November 14, 2011).
|---------------------------------- |  | --------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



December 31,
20072009


25,6192010


25,6192011


25,619Thereafter


1,249,287Total long-term debt

$
1,326,144




In
addition, the Company must maintain the following financial covenants:



F-25

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13 Long Term Debt (Continued)



As
of December 31, 2007, the Company was in compliance with each of these financial ratio requirements and financial covenants.



14 Related Party Transactions

Management Services:Pursuant to a ship management agreement between each of the vessel owning
companies and Danaos Shipping Company Limited (the "Manager"), the Manager acts as the fleet's
technical manager responsible for (i) recruiting qualified officers and crews, (ii) managing day to day vessel operations and relationships with charterers, (iii) purchasing of
stores, supplies and new equipment for the vessels, (iv) performing general vessel maintenance, reconditioning and repair, including commissioning and supervision of shipyards and
subcontractors of drydock facilities required for such work, (v) ensuring regulatory and classification society compliance, (vi) performing operational budgeting and evaluation,
(vii) arranging financing for vessels and (viii) providing accounting, treasury and finance services and (ix) providing information technology software and hardware in the support
of the Company's processes. The Manager is a common controlled entity.

Prior
to July 1, 2005, the Company paid its manager a monthly management fee of $2,750 for the management of its affairs. The Company also paid a fixed management fee of $150 to
$500 per day for each vessel in its fleet depending on its size and type of charterparty. As of July 1, 2005, the new management contract provides for a fee of $500 per day. In addition, the
manager receives a management fee of $250 per vessel per day for vessels on bareboat charter and $500 per vessel per day for the remaining vessels in the fleet, pro rated for the calendar days each
vessel is owned. The manager also receives a commission of 0.75% on gross freight, charter hire, ballast bonus and demurrage with respect to each vessel in the fleet and a commission of 0.5% based on
the contract price of any vessel bought or sold by the manager on its behalf (excluding newbuildings), and a flat fee of $400,000 per newbuilding vessel for the supervision of newbuilding contracts.

F-26

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

14 Related Party Transactions (Continued)

For
the services rendered, the Manager charged each vessel a daily fee ranging from $250 to $500. Management fees in 2007 amounted to approximately $5.7 million from continuing
operations (2006: $4.6 million, 2005: $3.9 million). The related expenses are shown under General and administrative expenses on the Statement of Income.

The
Company pays monthly advances on account of the above management fees. These prepaid management fees are presented in the Balance sheet under "Due from related parties".

Dr. John
Coustas, the Chief Executive Officer of the Company, is a member of the Board of Directors of The Swedish Club, the primary provider of insurance for the Company,
including a substantial portion of its hull & machinery, war risk and protection and indemnity insurance.

Seasonal
Maritime Corporation, an entity wholly-owned by the Chief Executive Officer of the Company, funded $30.4 million of the $40.5 million acquisition price of the MOL Confidenceunder a loan
agreement, dated March 14, 2006, among Seasonal Maritime Corporation, as lender, a subsidiary of the Company, as
borrower, and the Company, as guarantor. The interest rate for this loan was LIBOR plus 1.0% per annum, with a maturity date of six months after execution of the loan agreement, subject to an option
for an additional six months repayment term for the borrower. In
addition, a flat fee of $70,125 was paid upon execution of the loan agreement and a commitment fee of 0.50% per annum was payable quarterly on any undrawn amount, commencing March 14, 2006. On
June 16, 2006, the Company repaid $25.4 million of the amount borrowed under this loan agreement, leaving $5.0 million outstanding as of June 30, 2006, which amount was
repaid in August 2006. This loan was secured by a general assignment of income from theMOL Confidenceand an assignment of insurance receivables with
respect to the vessel. The Company repaid the entire amount outstanding under this loan on December 28, 2006 with borrowings made under the credit facility with Aegean Baltic-HSH
Nordbank and the Royal Bank of Scotland. The fees and interest paid under these loan agreements were no less favorable than those the Company could have obtained in arm's-length negotiations with an
unrelated third party.

Until
May 2006, Mr. Miklós Konkoly-Thege, a member of the Board of Directors of the Company, was President and Chairman of the Executive Board of Det Norske
Veritas, which provides vessel classification services to the Company.

15 Taxes

Under the laws of the countries of the Company's ship owning subsidiaries' incorporation and/or vessels' registration, the Company's ship operating subsidiaries
are not subject to tax on international shipping income, however, they are subject to registration and tonnage taxes, which have been included in Vessel Operating Expenses in the accompanying
consolidated Statements of Income.

Pursuant
to the U.S. Internal Revenue Code (the "Code"), U.S.-source income from the international operation of ships is generally exempt from U.S. tax if the company operating the ships
meets certain requirements. Among other things, in order to qualify for this exemption, the company operating the ships must be incorporated in a country which grants an equivalent exemption from
income taxes to U.S. corporations.

F-27

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

15 Taxes (Continued)

All of the Company's ship-operating subsidiaries satisfy these initial criteria. In addition, these companies must be more than 50% owned by
individuals who are residents, as defined, in the countries of incorporation or another foreign country that grants an equivalent exemption to U.S. corporations. These companies also currently satisfy
the more than 50% beneficial ownership requirement. In addition, should the beneficial ownership requirement not be met, the management of the Company believes that by virtue of a special rule
applicable to situations where the ship operating companies are beneficially owned by a publicly traded company like the Company, the more than 50% beneficial ownership requirement can also be
satisfied based on the trading volume and the anticipated widely-held ownership of the Company's shares, but no assurance can be given that this
will remain so in the future, since continued compliance with this rule is subject to factors outside of the Company's control.

16 Financial Instruments

The principal financial assets of the Company consist of cash and cash equivalents, trade receivables and other assets. The principal financial liabilities of the
Company consist of long-term bank loans, accounts payable and derivatives.

Interest Rate Risk:Interest rate risk arises on bank borrowings. The Company monitors the interest
rate on borrowings closely to ensure that the borrowings are maintained at favorable rates. The interest rates relating to the long-term loans are disclosed in note 13.

Concentration of Credit Risk:Financial instruments that potentially subject the Company to
significant concentrations of credit risk consist principally of cash, trade accounts receivable and derivatives. The Company places its temporary cash investments, consisting mostly of deposits, with
high credit qualified financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions that are considered in the Company's investment
strategy. The Company does not require collateral on these financial instruments. The Company is exposed to credit risk in the event of non-performance by counterparties to derivative
instruments, however, the Company limits this exposure by diversifying among counterparties with high credit ratings. Credit risk with respect to trade accounts receivable is generally diversified due
to the large number of entities comprising the Company's charterer base and their dispersion across many geographic areas. The Company's maximum exposure to credit risk is limited to the carrying
value of its derivative instruments. The Company is not a party to master netting arrangements.

Fair Value:The carrying amounts reflected in the accompanying consolidated balance sheets of
financial assets and liabilities excluding long-term bank loans approximate their respective fair values due to the short maturity of these instruments. The fair values of
long-term floating rate bank loans approximate the recorded values, generally due to their variable interest rates. The carrying amount of fixed rate bank loans is adjusted by the gain or
loss on the debt attributable to the hedged risk. The fair value of the swap agreements equals the amount that would be paid by the Company to cancel the swaps.

Interest Rate Swaps:The off-balance sheet risk in outstanding swap agreements involves
both the risk of a counter-party not performing under the terms of the contract and the risk associated with changes in market value. The Company monitors its positions, the credit ratings of
counterparties and the level of contracts it enters into with any one party. The counterparties to these contracts are major financial institutions. The Company has a policy of entering into contracts
with parties that meet

F-28

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16 Financial Instruments (Continued)

stringent
qualifications and, given the high level of credit quality of its derivative counter-parties, the Company does not believe it is necessary to obtain collateral arrangements.

The
company, according to its long-term strategic plan to maintain relative stability in its interest rate exposure, has decided to swap part of its interest expenses from
floating to fixed. To this effect, the company has entered into interest rate swap transactions with varying start and maturity dates, in order to pro-actively and efficiently manage its
floating rate exposure.

These
interest rate swaps are designed to economically hedge the variability of interest cash flows arising from floating rate debt, attributable to movements in three-month USD$LIBOR.
According to the Company's Risk Management Accounting Policy, and after putting in place the formal documentation required by SFAS 133 in order to designate these swaps as hedging instruments,
as from their inception, these interest rate swaps qualified for hedge accounting, and, accordingly, since that time, only hedge ineffectiveness amounts arising from the differences in the change in
fair value of the hedging instrument and the hedged item are recognized in the Company's earnings. Assessment and measurement of prospective and retrospective effectiveness for these interest rate
swaps are being performed on a quarterly basis. For qualifying cash flow hedges, the fair value gain or loss associated with the effective portion of the cash flow hedge is recognized initially in
shareholders' equity, and recognized to the Statement of Income in the periods when the hedged item affects profit or loss. Any ineffective portion of the gain or loss on the hedging instrument is
recognized in the Statement of Income immediately.

The
interest rate swap agreements converting floating interest rate exposure into fixed, as of December 31, 2007 were as follows:

|Counter
party |  | Contract
trade Date |  | Effective
Date |  | Termination
Date |  | Notional
Amount on
Effective
Date |         | Fixed Rate
(Danaos
pays) |             | Floating Rate
(Danaos
receives) |                  | Fair Value
Dec 31,
2006 |   | Fair Value
December 31,
2007 | 
|------------- |  | ------------------- |  | -------------- |  | ---------------- |  | --------------------------------- | ------- | ------------------------ | ----------- | ------------------------------- | ---------------- | ----------------------- | - | ---------------------------- | 
|RBS           |  | 3/9/2007            |  | 3/15/2010      |  | 3/15/2015        |  | $                                 | 200,000 |                          | 5.07
p.a.   | %                               | USD LIBOR
3M BBA |                         |   |                             | 
|RBS           |  | 3/16/2007           |  | 3/20/2009      |  | 3/20/2014        |  | $                                 | 200,000 |                          | 4.922
p.a.  | %                               | USD LIBOR
3M BBA |                         |   |                             | 
|RBS           |  | 11/28/2006          |  | 11/28/2008     |  | 11/28/2013       |  | $                                 | 100,000 |                          | 4.855
p.a.  | %                               | USD LIBOR
3M BBA |                         | $ | 482                          | 
|RBS           |  | 11/28/2006          |  | 11/28/2008     |  | 11/28/2013       |  | $                                 | 100,000 |                          | 4.875
p.a.  | %                               | USD LIBOR
3M BBA |                         | $ | 401                          | 
|RBS           |  | 12/1/2006           |  | 11/28/2008     |  | 11/28/2013       |  | $                                 | 100,000 |                          | 4.78
p.a.   | %                               | USD LIBOR
3M BBA |                         | $ | 786                          | 
|HSH Nordbank  |  | 12/6/2006           |  | 12/8/2006      |  | 12/8/2009        |  | $                                 | 200,000 |                          | 4.739
p.a.  | %                               | USD LIBOR
3M BBA |                         | $ | 1,291                        | 
|HSH Nordbank  |  | 12/6/2006           |  | 12/8/2009      |  | 12/8/2014        |  | $                                 | 400,000 |                          | 4.855
p.a.  | %                               | USD LIBOR
3M BBA |                         | $ | 2,872                        | 
|CITI          |  | 4/17/2007           |  | 4/17/2008      |  | 4/17/2015        |  | $                                 | 200,000 |                          | 5.124
p.a.  | %                               | USD LIBOR
3M BBA |                         |   |                             | 
|CITI          |  | 4/20/2007           |  | 4/20/2010      |  | 4/20/2015        |  | $                                 | 200,000 |                          | 5.1775
p.a. | %                               | USD LIBOR
3M BBA |                         |   |                             | 
|RBS           |  | 9/13/2007           |  | 10/31/2007     |  | 10/31/2012       |  | $                                 | 500,000 |                          | 4.745
p.a.  | %                               | USD LIBOR
3M BBA |                         |   |                             | 

F-29

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16 Financial Instruments (Continued)

|RBS      |  | 9/13/2007  |  | 9/15/2009  |  | 9/15/2014  |  | $ | 200,000 |  | 4.9775
p.a. | % | USD LIBOR
3M BBA |  |   |      |  | $ | (3,220  | )
|-------- |  | ---------- |  | ---------- |  | ---------- |  | - | ------- |  | ----------- | - | ---------------- |  | - | ----- |  | - | ------- | -
|RBS      |  | 11/16/2007 |  | 11/22/2010 |  | 11/22/2015 |  | $ | 100,000 |  | 5.07        | % | USD LIBOR
3M BBA |  |   |      |  | $ | (655    | )
|RBS      |  | 11/15/2007 |  | 11/19/2010 |  | 11/19/2015 |  | $ | 100,000 |  | 5.12        | % | USD LIBOR
3M BBA |  |   |      |  | $ | (864    | )
|EUROBANK |  | 12/6/2007  |  | 12/10/2010 |  | 12/10/2015 |  | $ | 200,000 |  | 4.8125
p.a. | % | USD LIBOR
3M BBA |  |   |      |  | $ | 825     |  
|EUROBANK |  | 12/6/2007  |  | 12/10/2007 |  | 12/10/2010 |  | $ | 200,000 |  | 3.8925
p.a. | % | USD LIBOR
3M BBA |  |   |      |  | $ | 153     |  
|CITI     |  | 10/23/2007 |  | 10/25/2009 |  | 10/27/2014 |  | $ | 250,000 |  | 4.9975      | % | USD LIBOR
3M BBA |  |   |      |  | $ | (3,854  | )
|CITI     |  | 11/2/2007  |  | 11/6/2010  |  | 11/6/2015  |  | $ | 250,000 |  | 5.1         | % | USD LIBOR
3M BBA |  |   |      |  | $ | (2,027  | )
|CITI     |  | 11/26/2007 |  | 11/29/2010 |  | 11/30/2015 |  | $ | 100,000 |  | 4.98        | % | USD LIBOR
3M BBA |  |   |      |  | $ | (281    | )
|         |  |            |  |            |  |            |  |   |         |  |             |   |                  |  |   |       |  |  
|         |  |            |  |            |  |            |  |   |         |  |             |   | Total fair
value |  | $ | 5,832 |  | $ | (54,886 | )
|         |  |            |  |            |  |            |  |   |         |  |             |   |                  |  |   |       |  |  

The total fair value change of the interest rate swaps for the period January 1, 2007 to December 31, 2007 amounted to $60,718, and
is included in Other Comprehensive Income. There was no ineffective portion for the period of the hedge.

These
interest rate swaps are designed to economically hedge the fair value of the fixed rate loan facilities against fluctuations in the market interest rates by converting its fixed
rate loan facilities to floating rate debt. Pursuant to the adoption of the Company's Risk Management Accounting Policy, and after putting in place the formal documentation required by SFAS 133
in order to designate these swaps as hedging instruments, as of June 15, 2006, these interest rate swaps qualified for hedge accounting, and, accordingly, since that time, hedge ineffectiveness
amounts arising from the differences in the change in fair value of the hedging instrument and the hedged item are recognized in the Company's earnings. The Company considers its strategic use of
interest rate swaps to be a prudent method of managing interest rate sensitivity, as it prevents earnings from being exposed to undue risk posed by changes in interest rates. Assessment and
measurement of prospective and retrospective effectiveness for these interest rate swaps are being performed on a quarterly basis, on the financial statement and earnings reporting dates.

F-30

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16 Financial Instruments (Continued)

The
interest rate swap agreements converting fixed interest rate exposure into floating, as of December 31, 2007, were as follows:

|Counter
party |  | Contract
trade Date |  | Effective
Date |  | Termination
Date |  | Notional
Amount on
Effective
Date |        | Fixed
Rate
(Danaos
receives) |             | Floating Rate
(Danaos pays) |                               | Fair Value
December 31,
2006 |   | Fair Value
December 31,
2007 |  
|------------- |  | ------------------- |  | -------------- |  | ---------------- |  | --------------------------------- | ------ | ---------------------------- | ----------- | --------------------------- | ----------------------------- | ---------------------------- | - | ---------------------------- | -
|RBS           |  | 11/15/2004          |  | 12/15/2004     |  | 8/27/2016        |  | $                                 | 60,528 |                              | 5.0125
p.a. | %                           | USD LIBOR
3M BBA +
0.835% p.a |                              | $ | (1,772                       | )
|RBS           |  | 11/15/2004          |  | 11/17/2004     |  | 2/11/2016        |  | $                                 | 62,342 |                              | 5.0125
p.a. | %                           | USD LIBOR
3M BBA +
0.855% p.a |                              | $ | (1,889                       | )
|              |  |                     |  |                |  |                  |  |                                   |        |                              |             |                             |                               |                              |   |                              |  
|              |  |                     |  |                |  |                  |  |                                   |        |                              |             |                             | Total fair
value              |                              | $ | (3,661                       | )
|              |  |                     |  |                |  |                  |  |                                   |        |                              |             |                             |                               |                              |   |                              |  

The total fair value change of the interest rate swaps for the period from January 1, 2007 until December 31, 2007, amounted to
$3,240, and is included in the Statement of Income in Gain/(Loss) on Fair Value of Derivatives. The related liability of $421 is shown under Other Liabilities (long-term) in the Balance
Sheet. The total fair value change of the underlying hedged
debt for the period from January 1, 2007, until December 31, 2007, amounted to $2,490 and is included in the Statement of Income in Gain/(Loss) on Fair Value of Derivatives. The net
ineffectiveness for December 31, 2007, amounted to $750 and is shown in the Statement of Income under Gain/(Loss) on fair value of derivatives.

The
Company entered into foreign currency forward contracts in 2004 to economically hedge its exposure to fluctuations of its anticipated cash inflows in U.K. pounds relating to certain
lease arrangements as explained in note 12. Under the contracts the Company will convert £29.7 million of cash inflows to U.S. dollars at the time of maturity (in the years
from 2006 to 2012). Pursuant to the adoption of the Company's Risk Management Accounting Policy, and after putting in place the formal documentation required by SFAS 133 in order to designate
these forwards as hedging instruments, as of June 30, 2006, these foreign exchange forwards qualified for hedge accounting, and, accordingly, since that time, only hedge ineffectiveness amounts
arising from the differences in the change in fair value of the hedging instrument and the hedged item are recognized in the Company's earnings. Assessment and measurement of prospective and
retrospective effectiveness for these interest rate swaps are being performed on a quarterly basis. For qualifying cash flow hedges, the fair value gain or loss associated with the effective portion
of the cash flow hedge is recognized initially in shareholders' equity, and recycled to the Statement of Income in the periods when the hedged item will affect profit or loss. Any ineffective portion
of the gain or loss on the hedging instrument is recognized in the Statement of Income immediately.

The
total net fair value change of the forward contracts for the period from January 1, 2007 until October 5, 2007 (end of the hedge) amounted to $514 of which $1,891 is
included in Other Comprehensive Income and the remaining $(1,377) is shown in the Statement of Income under Gain/(Loss) on fair value of derivatives, out of which the $(34) is the net ineffective
portion of the hedge and the remaining $(1,343) is analyzed as $572 due to expiration of certain contracts on April 14, 2007 and $(1,915) due to the end of the hedge on October 5, 2007.
The total fair value change of the forward contracts for the period from October 5, 2007 (end of the hedge) until December 31, 2007

F-31

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16 Financial Instruments (Continued)

amounted
to $434 and is shown in the Statement of Income under Gain/(Loss) on fair value of derivatives.

As
of December 31, 2007 the Company has recorded the fair value of derivative instrument liabilities of $1,402 in Other liabilities (current) and $56,537 in Other
long-term liabilities.

17 Operating Revenue

Revenue
from significant customers (constituting more than 10% of total revenue), are as follows:

Year ended December 31,Charterer2005

2006

2007APL

21
%
18
%
Under 10
%HMM Korea

Under 10
%
11
%
13
%CSCL

12
%
13
%
18
%CMA CGM

11
%
11
%
13
%YML

Under 10
%
Under 10
%
11
%WAI HAI LINES

10
%
Under 10
%
Under 10
%


18 Revenue by Geographic Location

Year ended December 31,Continent2005

2006

2007AUSTRALASIA

$
123,742

$
136,674

$
154,467AMERICA








1,494EUROPE


52,144


68,503


102,884Total Revenue

$
175,886

$
205,177

$
258,845


F-32

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

19 Commitments and Contingencies



The
Company, as of December 31, 2007 and December 31, 2006, had outstanding commitments of approximately $2,726.3 million and $790.0 million respectively for
the construction of container vessels as follows:

|Vessels     |  | TEU     |  | Contract
Price |           | Outstanding
Commitments
as of
December 31, 2006 |   | Outstanding
Commitments
as of
December 31, 2007
|----------- |  | ------- |  | -------------- | --------- | ----------------------------------------------- | - | -----------------------------------------------
|YM Seattle  |  | 4,253   |  | $              | 70,000    |                                                 | $ | 49,000                                         
|Hull 1640   |  | 4,253   |  | $              | 70,000    |                                                 | $ | 56,000                                         
|Hull 1670   |  | 4,253   |  | $              | 63,800    |                                                 | $ | 51,040                                         
|Hull 1671   |  | 4,253   |  | $              | 63,800    |                                                 | $ | 51,040                                         
|Hull 1672   |  | 4,253   |  | $              | 63,800    |                                                 | $ | 51,040                                         
|Hull 1673   |  | 4,253   |  | $              | 63,800    |                                                 | $ | 51,040                                         
|Hull 1698   |  | 4,253   |  | $              | 63,800    |                                                 | $ | 57,420                                         
|Hull 1699   |  | 4,253   |  | $              | 63,800    |                                                 | $ | 57,420                                         
|Hull S4001  |  | 6,500   |  | $              | 91,500    |                                                 | $ | 73,200                                         
|Hull S4002  |  | 6,500   |  | $              | 91,500    |                                                 | $ | 73,200                                         
|Hull S4003  |  | 6,500   |  | $              | 91,500    |                                                 | $ | 73,200                                         
|Hull S4004  |  | 6,500   |  | $              | 91,500    |                                                 | $ | 73,200                                         
|Hull S4005  |  | 6,500   |  | $              | 91,500    |                                                 | $ | 73,200                                         
|Hull N-214  |  | 6,500   |  | $              | 99,000    |                                                 |   |                                               
|Hull N-215  |  | 6,500   |  | $              | 99,000    |                                                 |   |                                               
|Hull N-216  |  | 6,500   |  | $              | 99,000    |                                                 |   |                                               
|Hull N-217  |  | 6,500   |  | $              | 99,000    |                                                 |   |                                               
|Hull N-218  |  | 6,500   |  | $              | 99,000    |                                                 |   |                                               
|Hull N-219  |  | 3,400   |  | $              | 55,880    |                                                 |   |                                               
|Hull N-220  |  | 3,400   |  | $              | 55,880    |                                                 |   |                                               
|Hull N-221  |  | 3,400   |  | $              | 55,880    |                                                 |   |                                               
|Hull N-222  |  | 3,400   |  | $              | 55,880    |                                                 |   |                                               
|Hull N-223  |  | 3,400   |  | $              | 55,880    |                                                 |   |                                               
|Hull Z00001 |  | 8,530   |  | $              | 113,000   |                                                 |   |                                               
|Hull Z00002 |  | 8,530   |  | $              | 113,000   |                                                 |   |                                               
|Hull Z00003 |  | 8,530   |  | $              | 113,000   |                                                 |   |                                               
|Hull Z00004 |  | 8,530   |  | $              | 113,000   |                                                 |   |                                               
|Hull S-456  |  | 12,600  |  | $              | 166,166   |                                                 |   |                                               
|Hull S-457  |  | 12,600  |  | $              | 166,166   |                                                 |   |                                               
|Hull S-458  |  | 12,600  |  | $              | 166,166   |                                                 |   |                                               
|Hull S-461  |  | 10,100  |  | $              | 145,240   |                                                 |   |                                               
|Hull S-462  |  | 10,100  |  | $              | 145,240   |                                                 |   |                                               
|Hull S-463  |  | 10,100  |  | $              | 145,240   |                                                 |   |                                               
|Hull S-459  |  | 12,600  |  | $              | 166,166   |                                                 |   |                                               
|Hull S-460  |  | 12,600  |  | $              | 166,166   |                                                 |   |                                               
|Hull 1022A  |  | 8,530   |  | $              | 117,500   |                                                 |   |                                               
|            |  |         |  |                |           |                                                 |   |                                                
|            |  | 251,974 |  | $              | 3,590,750 |                                                 | $ | 790,000                                        
|            |  |         |  |                |           |                                                 |   |                                                

F-33

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

19 Commitments and Contingencies (Continued)



The
Company entered into a guarantee facility agreement with HSH Nordbank on April 20, 2007, by which the Bank issued a performance guarantee for $148 million, guaranteeing
certain future payments to Shanghai Jiangnan Changxing Heavy Industry Company Ltd shipyard, regarding relevant shipbuilding contracts between the Company and the shipyard for the construction
of 4 vessels. The guarantee amount will be decreasing as installments are being paid by the Company and is expected to go down to zero during the first quarter of 2010, when all of the installments
that have been guaranteed are expected to have been remitted. For the issuance of the guarantee, the Company contributed 25% of the guaranteed amount ($37 million) as cash collateral at
inception. As the installments are paid, this cash collateral amount will be reduced accordingly so as to always represent 25% of the outstanding guaranteed amount. Restricted cash balance from the
guarantee facility agreement with HSH Nordbank is $33.9 million in the period ended December 31, 2007.

The
Company entered into a guarantee facility agreement with the Royal Bank of Scotland on October 3, 2007, by which the Bank issued a performance guarantee for
$35.3 million, guaranteeing certain future payments to Shanghai Jiangnan Changxing Heavy Industry Company Ltd shipyard, regarding relevant shipbuilding contracts between the Company and
the shipyard for the construction of 1 vessel. The guarantee amount will be decreasing as installments are being paid by the Company and are expected to go down to zero during the 3rd quarter
of 2010, when all of the installments that have been guaranteed are expected to have been remitted. For the issuance of the guarantee, the Company contributed 20% of the guaranteed amount
($7.1 million) as cash collateral at inception. Going forward, as the installments are paid, this cash collateral amount will be reduced accordingly so as to always represent 20% of the
outstanding guaranteed amount. Restricted cash balance from the guarantee facility agreement with the Royal Bank of Scotland is $7.7 million in the period ended December 31, 2007.

There
are no material legal proceedings to which the Company is a party or to which any of its properties are the subject, or other contingencies that the Company is aware of, other than
routine litigation incidental to the Company's business. In the opinion of management, the disposition of the aforementioned lawsuits should not have a significant effect on the Company's results of
operations, financial position and cash flows.

20 Sale of Vessels

The
Loss on sale of vessels of $0.3 million for the period ended December 31, 2007, reflects the sale ofAPL England, APL ScotlandandAPL Hollandto APL.

On
March 7, 2007, the Company sold and delivered theAPL Englandto APL following the exercise of the purchase option APL had for
this vessel. The sale consideration was $44.5 million. The Company incurred a loss on this sale of $0.2 million.

On
June 22, 2007, the Company sold and delivered theAPL Scotlandto APL following the exercise of the purchase option APL had for
this vessel. The sale consideration was $44.5 million. The Company incurred a loss on this sale of $0.03 million.

On
August 3, 2007, the Company sold and delivered theAPL Hollandto APL following the exercise of the purchase option APL had for
this vessel. The sale consideration was $44.5 million. The Company incurred a loss on this sale of $0.05 million.

F-34

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

21 Stockholders' Equity

On
October 14, 2005 and September 18, 2006, the Company's Articles of Incorporation were amended. Under the amended articles of incorporation the Company's authorized
capital stock consists of 200,000,000 shares of common stock with a par value of $0.01 and 5,000,000 shares of preferred stock with a par value of $0.01.

Additionally,
on September 18, 2006, the Company effected an 88,615-for-1 split of its outstanding common stock. All common stock amounts (and per share
amounts) in the accompanying financial statements have been adjusted to reflect the 88,615-for-1 stock split. In the accompanying consolidated balance sheets, the Company has
adjusted its stockholders' equity accounts as of December 31, 2006, by increasing the stated capital and decreasing the additional paid-in capital by $443,070 to reflect the
increase in outstanding shares from 500 shares par value $.01 to 44,307,500 shares par value $.01. In the accompanying consolidated statements of income, basic and diluted net income per share and
weighted average number of shares has been adjusted for all periods presented.

On
October 6, 2006, the Company completed its initial public offering. The Company's common stock listed on the New York Stock Exchange. In this respect 10,250,000 shares of
common stock at par value of $0.1 were issued for $21 per share. The net proceeds to the Company totaled $201.3 million.

On
January 18, 2007, the Company declared dividends amounting to $0.44 per common share for the fourth quarter of 2006, which resulted in an aggregate dividend of
$24.0 million paid on February 14, 2007, to all shareholders of record as of January 29, 2007.

On
April 24, 2007, the Board of Directors declared a dividend of $0.44 per common share for the first quarter of 2007, which resulted in an aggregate dividend of
$24.0 million paid on May 18, 2007, to all shareholders of record as of May 4, 2007.

On
July 23, 2007, the Board of Directors declared a dividend of $0.44 per common share for the second quarter of 2007, which resulted in an aggregate dividend of
$24.0 million paid on August 17, 2007, to all shareholders of record as of August 3, 2007.

On
October 22, 2007, the Board of Directors declared a dividend of $0.465 per common share for the third quarter of 2007, which resulted in an aggregate dividend of
$25.4 million paid on November 16, 2007, to all shareholders of record as of November 2, 2007.

22 Discontinued Operations

From
2002 to 2007, the Company owned a number of drybulk carriers, chartering them to its customers (the "Drybulk Business"). In 2006, the Company sold one drybulk vessel to an
unaffiliated purchaser for $27.5 million and in 2007, the Company sold all six (6) remaining drybulk vessels in its fleet to an unaffiliated purchaser, for aggregate consideration of
$143.5 million. The Company determined that the Drybulk Business met the requirements of Financial Accounting Standards Board Statement No. 144, Accounting for the Impairment or Disposal
of Long-Lived Assets (and related interpretations, including EITF Issue No. 03-13), and, accordingly, the Drybulk Business is reflected as discontinued operations in the
Company's consolidated statements of income for the periods presented. The Company allocated to discontinued operations interest expense of $0.4 million, $5.3 million and
$4.2 million for the twelve months ended December 31, 2007, 2006 and 2005, respectively, based on actual interest incurred by each of the subsidiaries that owned the vessels that were
disposed of. The Company allocated to discontinued operations gain on sale of vessels of $88.6 million for the twelve

F-35

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

22 Discontinued Operations (Continued)

months
ended December 31, 2007. The Company allocated to discontinued operations gain on sale of vessels of $15.0 million for the twelve months ended December 31, 2006.

The
following table represents the revenues and net income from discontinued operations:

Year ended December 31,2005

2006

2007Operating Revenues

$
65,495

$
40,411

$
6,515Net Income


43,362


35,663


92,166


The
reclassification to discontinued operations had no effect on the Company's previously reported consolidated net income. In addition to the financial statements themselves, certain
disclosures contained in Notes 4 and 6 have also been modified to reflect the effects of these reclassifications on those disclosures.

23 Subsequent Events



F-36

---



DANAOS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

23 Subsequent Events (Continued)



F-37

---





QuickLinks