Exhibit 33.2  REPORT ON COMPLIANCE WITH APPLICABLE SERVICING CRITERIA PURSUANT TO ITEM 1122 OF REGULATION AB UNDER THE SECURITIES EXCHANGE ACT OF 1934  Re:
        HSBC Automotive Trust (USA) 2006-1
 HSBC Automotive Trust (USA) 2006-2
 HSBC Automotive Trust (USA) 2006-3
  1.Management of HSBC Auto Finance Inc. (the Company) is responsible for the assessment of its compliance with the servicing criteria set forth in Item 1122 of Regulation AB and applicable to the servicing of asset-backed securitization transactions backed by auto loan receivables, as described on Schedule I attached hereto (the Applicable Servicing Criteria).  The securitization transactions covered by this report are identified in the heading above (the Covered Transactions).  2.Management of the Company used the criteria set forth in paragraph (d) of Item 1122 of Regulation AB to assess compliance with the Applicable Servicing Criteria.  3.As of and for the period from June 8, 2006 (the date of issuance of the initial Covered Transaction) through December 31, 2006 (the Reporting Period), the Company is in compliance with the Applicable Servicing Criteria with respect to the servicing of the Covered Transactions, except for each material instance of noncompliance set forth below:  NONE.  4.KPMG LLP, a registered public accounting firm, has issued an attestation report  with respect to managements assessment of compliance with the Applicable Servicing Criteria for the Reporting Period.  IN WITNESS WHEREOF, I have signed this report on behalf of the Company this 5th day of March 2007.  HSBC Auto Finance Inc.   By:
        /s/ Lee A. Whatcott
 Name:
        Lee A. Whatcott
 Title:
        Executive Vice President
 & Chief Financial Officer
      Schedule I Servicing  Criteria
        Applicable  Servicing CriteriaReference
        CriteriaGeneral Servicing Considerations1122(d)(1)(i)
        Policies and procedures are instituted to monitor any performance or other triggers and events of default in accordance with the transaction agreements.
        Not applicable1122(d)(1)(ii)
        If any material servicing activities are outsourced to third parties, policies and procedures are instituted to monitor the third party's performance and compliance with such servicing activities.
        X1122(d)(1)(iii)
        Any requirements in the transaction agreements to maintain a back-up servicer for the pool assets are maintained.
        Not applicable1122(d)(1)(iv)
        A fidelity bond and errors and omissions policy is in effect on the party participating in the servicing function throughout the reporting period in the amount of coverage required by and otherwise in accordance with the terms of the transaction agreements.
        Not applicableCash Collection and Administration1122(d)(2)(i)
        Payments on pool assets are deposited into the appropriate custodial bank accounts and related bank clearing accounts no more than two business days of receipt, or such other number of days specified in the transaction agreements.
        Not applicable1122(d)(2)(ii)
        Disbursements made via wire transfer on behalf of an obligor or to an investor are made only by authorized personnel.
        Not applicable1122(d)(2)(iii)
        Advances of funds or guarantees regarding collections, cash flows or distributions, and any interest or other fees charged for such advances, are made, reviewed and approved as specified in the transaction agreements.
        Not applicable1122(d)(2)(iv)
        The related accounts for the transaction, such as cash reserve accounts or accounts established as a form of overcollateralization, are separately maintained (e.g., with respect to commingling of cash) as set forth in the transaction agreements.
        Not applicable1122(d)(2)(v)
        Each custodial account is maintained at a federally insured depository institution as set forth in the transaction agreements. For purposes of this criterion, "federally insured depository institution" with respect to a foreign financial institution means a foreign financial institution that meets the requirements of Rule 13k-1(b)(1) under the Securities Exchange Act of 1934, as amended.
        Not applicable1122(d)(2)(vi)
        Unissued checks are safeguarded so as to prevent unauthorized access.
        Not applicable1122(d)(2)(vii)
        Reconciliations are prepared on a monthly basis for all asset-backed securities related bank accounts, including custodial accounts and related bank clearing accounts. These reconciliations (A) are mathematically accurate; (B) are prepared within 30 calendar days after the bank statement cutoff date, or such other number of days specified in the transaction agreements; (C) are reviewed and approved by someone other than the person who prepared the reconciliation; and (D) contain explanations for reconciling items. These reconciling items are resolved within 90 calendar days of their original identification, or such other number of days specified in the transaction agreements.
        Not applicable
   - 2 -
     Investor Remittances and Reporting1122(d)(3)(i)
        Reports to investors, including those to be filed with the Commission, are maintained in accordance with the transaction agreements and applicable Commission requirements. Specifically, such reports (A) are prepared in accordance with timeframes and other terms set forth in the transaction agreements; (B) provide information calculated in accordance with the terms specified in the transaction agreements; (C) are filed with the Commission as required by its rules and regulations; and (D) agree with investors' or the trustee's records as to the total unpaid principal balance and number of pool assets serviced by the servicer.
        Not applicable1122(d)(3)(ii)
        Amounts due to investors are allocated and remitted in accordance with timeframes, distribution priority and other terms set forth in the transaction agreements.
        Not applicable1122(d)(3)(iii)
        Disbursements made to an investor are posted within two business days to the servicer's investor records, or such other number of days specified in the transaction agreements.
        Not applicable1122(d)(3)(iv)
        Amounts remitted to investors per the investor reports agree with cancelled checks, or other form of payment, or custodial bank statements.
        Not applicablePool Asset Administration1122(d)(4)(i)
        Collateral or security on pool assets is maintained as required by the transaction agreements or related pool asset documents.
        X1122(d)(4)(ii)
        Pool assets and related documents are safeguarded as required by the transaction agreements.
        X1122(d)(4)(iii)
        Any additions, removals or substitutions to the asset pool are made, reviewed and approved in accordance with any conditions or requirements in the transaction agreements.
        Not applicable1122(d)(4)(iv)
        Payments on pool assets, including any payoffs, made in accordance with the related pool asset documents are posted to the servicer's obligor records maintained no more than two business days after receipt, or such other number of days specified in the transaction agreements, and allocated to principal, interest or other items (e.g., escrow) in accordance with the related  pool asset documents.
        X1122(d)(4)(v)
        The servicer's records regarding the pool assets agree with the servicer's records with respect to an obligor's unpaid principal balance.
        Not applicable1122(d)(4)(vi)
        Changes with respect to the terms or status of an obligor's pool asset (e.g., loan modifications or re-agings) are made, reviewed and approved by authorized personnel in accordance with the transaction agreements and related pool asset documents.
        X1122(d)(4)(vii)
        Loss mitigation or recovery actions (e.g., forbearance plans, modifications and deeds in lieu of foreclosure, foreclosures and repossessions, as applicable) are initiated, conducted and concluded in accordance with the timeframes or other requirements established by the transaction agreements.
        X1122(d)(4)(viii)
        Records documenting collection efforts are maintained during the period a pool asset is delinquent in accordance with the transaction agreements. Such records are maintained on at least a monthly basis, or such other period specified in the transaction agreements, and describe the entity's activities in monitoring delinquent home equity loans including, for example, phone calls, letters and payment rescheduling plans in cases where delinquency is deemed temporary (e.g., illness or unemployment).
        X1122(d)(4)(ix)
        Adjustments to interest rates or rates of return for pool assets with variable rates are computed based on the related pool asset documents.
        Not applicable
   - 3 -
     1122(d)(4)(x)
        Regarding any funds held in trust for an obligor (such as escrow accounts): (A) such funds are analyzed, in accordance with the obligor's pool asset documents, on at least an annual basis, or such other period specified in the transaction agreements; (B) interest on such funds is paid, or credited, to obligors in accordance with applicable pool asset documents and state laws; and (C) such funds are returned to the obligor within 30 calendar days of full repayment of the related pool asset, or such other number of days specified in the transaction agreements.
        Not applicable1122(d)(4)(xi)
        Payments made on behalf of an obligor (such as tax or insurance payments) are made on or before the related penalty or expiration dates, as indicated on the appropriate bills or notices for such payments, provided that such support has been received by the servicer at least 30 calendar days prior to these dates, or such other number of days specified in the transaction agreements.
        Not applicable1122(d)(4)(xii)
        Any late payment penalties in connection with any payment to be made on behalf of an obligor are paid from the servicer's funds and not charged to the obligor, unless the late payment was due to the obligor's error or omission.
        Not applicable1122(d)(4)(xiii)
        Disbursements made on behalf of an obligor are posted within two business days to the obligor's records maintained by the servicer, or such other number of days specified in the transaction agreements.
        Not applicable1122(d)(4)(xiv)
        Delinquencies, charge-offs and uncollectible accounts are recognized and recorded in accordance with the transaction agreements.
        X1122(d)(4)(xv)
        Any external enhancement or other support, identified in Item 1114(a)(1) through (3) or Item 1115 of Regulation AB, is maintained as set forth in the transaction agreements.
        Not applicable
     - 4 -