U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period
fromto

Commission file number 000-25067





PRIVATE MEDIA GROUP, INC.

(Exact Name of Registrant as Specified in its Charter)







|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Nevada                                                         |  | 87-0365673                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)

3230 Flamingo Road, Suite 156, Las Vegas, Nevada 89121

(Registered office)

Calle de la
Marina 14-16, Floor 18, Suite D, 08005 Barcelona, Spain

(European headquarters and address of principal executive offices)

34-93-620-8090

(Issuers telephone number, including area code)





Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

Yes  þ    No   ̈

Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated file, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Act).

Large Accelerated Filer   ̈        Accelerated Filer  þ        Non-accelerated filer   ̈        Smaller Reporting Company  þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).

Yes   ̈    No  þ

State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date



|                              |  |                              
|----------------------------- |  | -----------------------------
|Class                         |  | Outstanding at August 8, 2008
|Common Stock, par value $.001 |  | 53,580,494                   







---

PART I.



|Item 1. | Financial Statements
|------- | --------------------

PRIVATE MEDIA GROUP, INC.

CONSOLIDATED BALANCE SHEETS



|                                                                                                                                                                    |  |                |   |  |                     |   |  |        |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | - |  | ------------------- | - |  | ------ | -
|                                                                                                                                                                    |  | December 31,   |   |  | June 30,(Unaudited) |  
|                                                                                                                                                                    |  | 2007           |   |  | 2008                |   |  | 2008   |  
|                                                                                                                                                                    |  | EUR            |   |  | EUR                 |   |  | USD    |  
|                                                                                                                                                                    |  | (in thousands) |  
|ASSETS                                                                                                                                                              |  |                |   |  |                     |   |  |        |  
|Cash and cash equivalents                                                                                                                                           |  | 1,599          |   |  | 954                 |   |  | 1,514  |  
|Trade accounts receivable                                                                                                                                           |  | 8,591          |   |  | 6,919               |   |  | 10,983 |  
|Related party receivable                                                                                                                                            |  | 6,740          |   |  | 6,857               |   |  | 10,884 |  
|Inventories - net (Note 2)                                                                                                                                          |  | 7,150          |   |  | 6,680               |   |  | 10,603 |  
|Deferred income tax asset                                                                                                                                           |  | 4,332          |   |  | 4,332               |   |  | 6,876  |  
|Prepaid expenses and other current assets                                                                                                                           |  | 2,523          |   |  | 1,515               |   |  | 2,405  |  
|                                                                                                                                                                    |  |                |   |  |                     |   |  |        |  
|TOTAL CURRENT ASSETS                                                                                                                                                |  | 30,935         |   |  | 27,257              |   |  | 43,265 |  
|Library of photographs and videos  net                                                                                                                             |  | 17,178         |   |  | 16,634              |   |  | 26,404 |  
|Property, plant and equipment  net                                                                                                                                 |  | 3,043          |   |  | 3,329               |   |  | 5,284  |  
|Other intangible assets                                                                                                                                             |  | 3,095          |   |  | 3,033               |   |  | 4,815  |  
|Goodwill                                                                                                                                                            |  | 2,425          |   |  | 2,425               |   |  | 3,850  |  
|Other investments                                                                                                                                                   |  | 1,022          |   |  | 1,022               |   |  | 1,622  |  
|Other assets                                                                                                                                                        |  | 357            |   |  | 323                 |   |  | 512    |  
|                                                                                                                                                                    |  |                |   |  |                     |   |  |        |  
|TOTAL ASSETS                                                                                                                                                        |  | 58,056         |   |  | 54,023              |   |  | 85,750 |  
|                                                                                                                                                                    |  |                |   |  |                     |   |  |        |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                                |  |                |   |  |                     |   |  |        |  
|Short-term borrowings                                                                                                                                               |  | 4,202          |   |  | 4,222               |   |  | 6,702  |  
|Current portion of long-term borrowings                                                                                                                             |  | 111            |   |  |                    |   |  |       |  
|Accounts payable trade                                                                                                                                              |  | 4,912          |   |  | 4,470               |   |  | 7,095  |  
|Income taxes payable                                                                                                                                                |  | 990            |   |  | 14                  |   |  | 23     |  
|Deferred income taxes                                                                                                                                               |  | 24             |   |  | 24                  |   |  | 38     |  
|Accrued other liabilities                                                                                                                                           |  | 1,069          |   |  | 969                 |   |  | 1,539  |  
|                                                                                                                                                                    |  |                |   |  |                     |   |  |        |  
|TOTAL CURRENT LIABILITIES                                                                                                                                           |  | 11,308         |   |  | 9,700               |   |  | 15,396 |  
|SHAREHOLDERS EQUITY                                                                                                                                                |  |                |   |  |                     |   |  |        |  
|$4.00 Series A Convertible Preferred Stock 10,000,000 shares authorized, none issued and outstanding at December 31, 2007 and
June 30, 2008, respectively           |  |               |   |  |                    |   |  |       |  
|Common Stock, $.001 par value, 100,000,000 shares authorized, 53,580,494 and 53,580,494 issued and outstanding at December 31, 2007 and
June 30, 2008, respectively |  | 885            |   |  | 885                 |   |  | 1,405  |  
|Additional paid-in capital                                                                                                                                          |  | 21,718         |   |  | 21,725              |   |  | 34,484 |  
|Retained earnings                                                                                                                                                   |  | 27,262         |   |  | 25,596              |   |  | 40,628 |  
|Accumulated other comprehensive income                                                                                                                              |  | (3,118         | ) |  | (3,882              | ) |  | (6,162 | )
|                                                                                                                                                                    |  |                |   |  |                     |   |  |        |  
|TOTAL SHAREHOLDERS EQUITY                                                                                                                                          |  | 46,747         |   |  | 44,323              |   |  | 70,355 |  
|                                                                                                                                                                    |  |                |   |  |                     |   |  |        |  
|TOTAL LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                          |  | 58,055         |   |  | 54,023              |   |  | 85,751 |  
|                                                                                                                                                                    |  |                |   |  |                     |   |  |        |  

See accompanying notes to consolidated statements.



- 2 -



---

PRIVATE MEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

AND COMPREHENSIVE INCOME (LOSS)



|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|-------------------------------------------- |  | ------------------------------------- | - |  | ----------------------------------- | - |  | ------ | - |  | ------ | - |  | ------ | -
|                                             |  | Three-months endedJune 30,(unaudited) |   |  | Six-months endedJune 30,(unaudited) |  
|                                             |  | 2007                                  |   |  | 2008                                |   |  | 2007   |   |  | 2008   |   |  | 2008   |  
|                                             |  | EUR                                   |   |  | EUR                                 |   |  | EUR    |   |  | EUR    |   |  | USD    |  
|                                             |  | (in thousands)                        |  
|Net sales                                    |  | 6,031                                 |   |  | 5,200                               |   |  | 11,451 |   |  | 10,452 |   |  | 16,590 |  
|Cost of sales                                |  | 2,999                                 |   |  | 3,562                               |   |  | 6,171  |   |  | 6,959  |   |  | 11,045 |  
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Gross profit                                 |  | 3,031                                 |   |  | 1,638                               |   |  | 5,280  |   |  | 3,493  |   |  | 5,544  |  
|Selling, general and administrative expenses |  | 3,114                                 |   |  | 2,858                               |   |  | 6,201  |   |  | 6,114  |   |  | 9,704  |  
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Operating income (loss)                      |  | (83                                   | ) |  | (1,220                              | ) |  | (921   | ) |  | (2,621 | ) |  | (4,160 | )
|Interest expense                             |  | 80                                    |   |  | 70                                  |   |  | 168    |   |  | 148    |   |  | 236    |  
|Interest income                              |  | 63                                    |   |  | 40                                  |   |  | 138    |   |  | 116    |   |  | 184    |  
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Income (loss) before income taxes            |  | (100                                  | ) |  | (1,250                              | ) |  | (952   | ) |  | (2,653 | ) |  | (4,211 | )
|Income tax (benefit)                         |  | (123                                  | ) |  | (424                                | ) |  | (417   | ) |  | (987   | ) |  | (1,567 | )
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Net income (loss)                            |  | 23                                    |   |  | (826                                | ) |  | (534   | ) |  | (1,666 | ) |  | (2,644 | )
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Other comprehensive income:                  |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Foreign currency translation adjustments     |  | 2                                     |   |  | (4                                  | ) |  | 86     |   |  | (764   | ) |  | (1,213 | )
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Comprehensive income                         |  | 25                                    |   |  | (830                                | ) |  | (448   | ) |  | (2,430 | ) |  | (3,858 | )
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Net income (loss) per share:                 |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Basic                                        |  | 0.00                                  |   |  | (0.02                               | ) |  | (0.01  | ) |  | (0.03  | ) |  | (0.05  | )
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  
|Diluted                                      |  | 0.00                                  |   |  | (0.02                               | ) |  | (0.01  | ) |  | (0.03  | ) |  | (0.05  | )
|                                             |  |                                       |   |  |                                     |   |  |        |   |  |        |   |  |        |  

See accompanying notes to consolidated statements.



- 3 -



---

|                                                                                |  |                                     |   |  |        |   |  |        |  
|------------------------------------------------------------------------------- |  | ----------------------------------- | - |  | ------ | - |  | ------ | -
|                                                                                |  | Six-months endedJune 30,(unaudited) |  
|                                                                                |  | 2007                                |   |  | 2008   |   |  | 2008   |  
|                                                                                |  | EUR                                 |   |  | EUR    |   |  | USD    |  
|                                                                                |  | (in thousands)                      |  
|Cash flows from operating activities:                                           |  |                                     |   |  |        |   |  |        |  
|Net income (loss)                                                               |  | (534                                | ) |  | (1,666 | ) |  | (2,644 | )
|Adjustment to reconcile net income to net cash flows from operating activities: |  |                                     |   |  |        |   |  |        |  
|Depreciation                                                                    |  | 392                                 |   |  | 582    |   |  | 924    |  
|Stock based compensation                                                        |  | 21                                  |   |  | 7      |   |  | 11     |  
|Bad debt provision                                                              |  | 143                                 |   |  | 55     |   |  | 87     |  
|Amortization of other intangible assets                                         |  | 62                                  |   |  | 62     |   |  | 98     |  
|Amortization of photographs and videos                                          |  | 3,436                               |   |  | 3,162  |   |  | 5,019  |  
|Effects of changes in operating assets and liabilities:                         |  |                                     |   |  |        |   |  |        |  
|Trade accounts receivable                                                       |  | 555                                 |   |  | 1,617  |   |  | 2,567  |  
|Related party receivable                                                        |  | (216                                | ) |  | (116   | ) |  | (185   | )
|Inventories                                                                     |  | 659                                 |   |  | 470    |   |  | 746    |  
|Prepaid expenses and other current assets                                       |  | (611                                | ) |  | 1,008  |   |  | 1,600  |  
|Accounts payable trade                                                          |  | 117                                 |   |  | (442   | ) |  | (701   | )
|Income taxes payable                                                            |  | (163                                | ) |  | (976   | ) |  | (1,549 | )
|Accrued other liabilities                                                       |  | (271                                | ) |  | (100   | ) |  | (159   | )
|                                                                                |  |                                     |   |  |        |   |  |        |  
|Net cash provided by operating activities                                       |  | 3,589                               |   |  | 3,664  |   |  | 5,816  |  
|Cash flows from investing activities:                                           |  |                                     |   |  |        |   |  |        |  
|Investment in library of photographs and videos                                 |  | (4,086                              | ) |  | (2,618 | ) |  | (4,156 | )
|Capital expenditures                                                            |  | (575                                | ) |  | (870   | ) |  | (1,382 | )
|Investments in other assets                                                     |  | (17                                 | ) |  | 35     |   |  | 55     |  
|                                                                                |  |                                     |   |  |        |   |  |        |  
|Net cash (used in) investing activities                                         |  | (4,679                              | ) |  | (3,454 | ) |  | (5,482 | )
|Cash flow from financing activities:                                            |  |                                     |   |  |        |   |  |        |  
|Short-term borrowings  repayments                                              |  | (147                                | ) |  | (230   | ) |  | (365   | )
|Short-term borrowings  additions                                               |  |                                    |   |  | 250    |   |  | 397    |  
|Long-term borrowings  repayments                                               |  | (212                                | ) |  | (111   | ) |  | (176   | )
|                                                                                |  |                                     |   |  |        |   |  |        |  
|Net cash (used in) provided by financing activities                             |  | (359                                | ) |  | (91    | ) |  | (144   | )
|Foreign currency translation adjustment                                         |  | 86                                  |   |  | (764   | ) |  | (1,213 | )
|                                                                                |  |                                     |   |  |        |   |  |        |  
|Net (decrease) increase in cash and cash equivalents                            |  | (1,363                              | ) |  | (645   | ) |  | (1,024 | )
|Cash and cash equivalents at beginning of the period                            |  | 2,329                               |   |  | 1,599  |   |  | 2,538  |  
|                                                                                |  |                                     |   |  |        |   |  |        |  
|Cash and cash equivalents at end of the period                                  |  | 966                                 |   |  | 954    |   |  | 1,514  |  
|                                                                                |  |                                     |   |  |        |   |  |        |  
|Cash paid for interest                                                          |  | 121                                 |   |  | 96     |   |  | 153    |  
|                                                                                |  |                                     |   |  |        |   |  |        |  

See accompanying notes to consolidated statements.



- 4 -



---

PRIVATE MEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY



|                             |  |              |   |                          |         |  |                  |   |  |                                     |   |  |                          |   |  |        |  
|---------------------------- |  | ------------ | - | ------------------------ | ------- |  | ---------------- | - |  | ----------------------------------- | - |  | ------------------------ | - |  | ------ | -
|                             |  | Common stock |   | Additionalpaid-incapital |         |  | Retainedearnings |   |  | Accumulatedothercomprehensiveincome |   |  | Totalshareholdersequity |  
|                             |  | Shares       |   |                          | Amounts |  |                  |   | 
|                             |  |              |   |                          | EUR     |  | EUR              |   |  | EUR                                 |   |  | EUR                      |   |  | EUR    |  
|Balance at January 1, 2007   |  | 53,148,166   |   |                          | 885     |  | 20,675           |   |  | 27,667                              |   |  | (2,893                   | ) |  | 46,334 |  
|Repurchase of common stock   |  | (2,999       | ) |                          |        |  | (8               | ) |  |                                    |   |  |                         |   |  | (8     | )
|Shares issued for investment |  | 435,327      |   |                          |        |  | 1,022            |   |  |                                    |   |  |                         |   |  | 1,022  |  
|Stock based compensation     |  |             |   |                          |        |  | 28               |   |  |                                    |   |  |                         |   |  | 28     |  
|Translation adjustment       |  |             |   |                          |        |  |                 |   |  |                                    |   |  | (224                     | ) |  | (224   | )
|Net income (loss)            |  |             |   |                          |        |  |                 |   |  | (405                                | ) |  |                         |   |  | (405   | )
|                             |  |              |   |                          |         |  |                  |   |  |                                     |   |  |                          |   |  |        |  
|Balance at December 31, 2007 |  | 53,580,494   |   |                          | 885     |  | 21,718           |   |  | 27,262                              |   |  | (3,118                   | ) |  | 46,748 |  
|Stock based compensation     |  |             |   |                          |        |  | 7                |   |  |                                    |   |  |                         |   |  | 7      |  
|Translation adjustment       |  |             |   |                          |        |  |                 |   |  |                                    |   |  | (764                     | ) |  | (764   | )
|Net income (loss)            |  |             |   |                          |        |  |                 |   |  | (1,666                              | ) |  |                         |   |  | (1,666 | )
|                             |  |              |   |                          |         |  |                  |   |  |                                     |   |  |                          |   |  |        |  
|Balance at June 30, 2008     |  | 53,580,494   |   |                          | 885     |  | 21,725           |   |  | 26,422                              |   |  | (3,878                   | ) |  | 44,324 |  
|                             |  |              |   |                          |         |  |                  |   |  |                                     |   |  |                          |   |  |        |  

See accompanying notes to consolidated statements.



- 5 -



---

PRIVATE MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(UNAUDITED)

1. Basis of Presentation

The
accompanying unaudited consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (U.S. GAAP) for interim financial information. Accordingly they do not include all of
the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position and
results of operations have been included. Operating results for the three months period ended June 30, 2008 are not necessarily indicative of the results that may be expected for the year ended December 31, 2008. For further information,
refer to the consolidated financial statements and footnotes thereto included in the Companys annual report on form 10-K for the year ended December 31, 2007.

Solely for the convenience of the reader, the accompanying consolidated financial statements as of June 30, 2008 and for the three months then ended have been translated into United States dollars
(USD) at the rate of EUR 0.63 per USD 1.00 the interbank exchange rate on June 30, 2008. The translations should not be construed as a representation that the amounts shown could have been, our could be, converted into US
dollars at that or any other rate.

2. Inventories

Inventories consist of the following:



|                              |  |                |  |         
|----------------------------- |  | -------------- |  | --------
|                              |  | December 31,   |  | June 30,
|                              |  | 2007           |  | 2008    
|                              |  | EUR            |  | EUR     
|                              |  | (in thousands)
|Magazines for sale and resale |  | 3,133          |  | 2,829   
|DVDs                          |  | 3,737          |  | 3,383   
|Other                         |  | 280            |  | 267     
|                              |  |                |  |         
|                              |  | 7,150          |  | 6,479   
|                              |  |                |  |         



- 6 -



---

PRIVATE MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(UNAUDITED)



3. Earnings (loss) per share

The following table sets forth the computation of basic and diluted earnings per share:



|                                                                                             |  |                            |  |            |                          |  |            |   |  |            |  
|-------------------------------------------------------------------------------------------- |  | -------------------------- |  | ---------- | ------------------------ |  | ---------- | - |  | ---------- | -
|                                                                                             |  | Three-months endedJune 30, |  |            | Six-months endedJune 30, | 
|                                                                                             |  | 2007                       |  | 2008       |                          |  | 2007       |   |  | 2008       |  
|Numerator: (EUR in thousands)                                                                |  |                            |  |            |                          |  |            |   |  |            |  
|Net income (loss)                                                                            |  | 23                         |  | (826       | )                        |  | (534       | ) |  | (1,666     | )
|                                                                                             |  |                            |  |            |                          |  |            |   |  |            |  
|Denominator:                                                                                 |  |                            |  |            |                          |  |            |   |  |            |  
|Denominator for basic earnings per share  weighted average shares outstanding               |  | 53,148,166                 |  | 53,587,408 |                          |  | 52,618,979 |   |  | 53,580,494 |  
|Effect of dilutive securities:                                                               |  |                            |  |            |                          |  |            |   |  |            |  
|Common stock warrants, convertible notes, options and other dilutive securities              |  | 68,473                     |  | n/a        |                          |  | n/a        |   |  | n/a        |  
|                                                                                             |  |                            |  |            |                          |  |            |   |  |            |  
|Denominator for diluted earnings per share  weighted average shares and assumed conversions |  | 53,216,639                 |  | n/a        |                          |  | n/a        |   |  | n/a        |  
|                                                                                             |  |                            |  |            |                          |  |            |   |  |            |  
|Earnings (loss) per share (in EUR)                                                           |  |                            |  |            |                          |  |            |   |  |            |  
|Basic                                                                                        |  | 0.00                       |  | (0.02      | )                        |  | (0.01      | ) |  | (0.03      | )
|                                                                                             |  |                            |  |            |                          |  |            |   |  |            |  
|Diluted                                                                                      |  | 0.00                       |  | (0.02      | )                        |  | (0.01      | ) |  | (0.03      | )
|                                                                                             |  |                            |  |            |                          |  |            |   |  |            |  

For the three months ended June 30, 2008 and the six months ended June 30, 2007 and 2008
diluted impact of potentially dilutive securities is anti-dilutive therefore diluted and basic loss per share are EUR 0.02, EUR 0.01 and EUR 0.03, respectively. For the three months ended June 30, 2008 and the six months ended June 30,
2007 and 2008, the equivalent of 6,914, 133,362 and 8,360 common shares derived from dilutive securities such as options, warrants and convertible notes are excluded from the diluted earnings per share as they are anti-dilutive.

4. Stock-based compensation

The Company has an
Employee Stock Option Plan as described below. The Company reviewed the Employee Stock Option Plan for potential forfeitures and estimated that out of the nonvested options outstanding at June 30, 2007 there would be none. The compensation cost
charged against income for the six-month periods ended June 30, 2007 and 2008 was EUR 21 thousand and EUR 7 thousand, respectively, which is included in selling, general and administrative expense. The charge of compensation cost had
no impact on tax since none of the option beneficiaries are taxable in the U.S. and tax rules are different in the beneficiaries respective tax jurisdictions.

Employee Stock Option Plan

The 1999 Employee Stock Option Plan (the Plan), which is
shareholder approved, allows the Company to grant options to purchase common stock to designated employees, executive officers, directors, consultants, advisors and other corporate and divisional officers of Private Media Group. The Plan authorizes
the Company to grant stock options exercisable for up to an aggregate of 7,200,000 shares of common stock. No stock options may be granted under the Plan, after the Plan expires, on March 1, 2009. The purchase price (exercise price) of option
shares must be at least equal to the fair market value of such shares on the date the stock option is granted or such later date the Company may specify. The stock option is exercisable for a period of ten years from the date of grant or such
shorter period as is determined by the Company. Each stock option may provide that it is exercisable in full or in cumulative or non-cumulative installments, and each stock option is exercisable from the date of grant or any later date specified in
the option. Unless otherwise provided by the Company, an optionee may not exercise a stock option unless from the date of grant to the date of exercise the optionee remains continuously in the Companys employ.



- 7 -



---

PRIVATE MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(UNAUDITED)



The Company calculates the fair value of each option award on the date of grant using the
Black-Scholes option pricing model. The following general assumptions are used: a) expected volatility is based on historical volatility of our stock, b) expected life is determined based on historical experience of similar awards, giving
consideration to the contractual terms of the stock-based awards, vesting schedules and expectations of future employee behavior, c) risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant and d)
dividend yield is zero based on the Companys current Dividend Policy. During the six month periods ended June 30, 2007 and 2008 no grants were made.

A summary of stock option activity for the six month period ended June 30, 2008 is a follows:



|                            |  |                 |  |                                     |  |                                                  |  |                                           
|--------------------------- |  | --------------- |  | ----------------------------------- |  | ------------------------------------------------ |  | ------------------------------------------
|                            |  | Number ofShares |  | Weighted-AverageExercisePricein USD |  | Weighted-AverageRemainingContractualTermin
Years |  | AggregateIntrinsicValue1 inThousandsof USD
|Outstanding January 1, 2008 |  | 2,111,920       |  | 5.04                                |  |                                                  |  |                                           
|Granted                     |  |                |  |                                    |  |                                                  |  |                                           
|Exercised                   |  |                |  |                                    |  |                                                  |  |                                           
|Forfeited                   |  | 50,000          |  |                                    |  |                                                  |  |                                           
|                            |  |                 |  |                                     |  |                                                  |  |                                           
|Outstanding June 30, 2008   |  | 2,061,920       |  | 5.01                                |  | 0.84                                             |  | 16                                        
|                            |  |                 |  |                                     |  |                                                  |  |                                           
|Exercisable June 30, 2008   |  | 2,048,920       |  | 5.02                                |  | 0.82                                             |  | 16                                        
|                            |  |                 |  |                                     |  |                                                  |  |                                           

During the six month periods ended June 30, 2007 and 2008, no options under our stock option
plan were exercised.

As of June 30, 2008, there was USD 5 thousand of total unrecognized compensation cost related to nonvested
option granted under the Plan. That cost is expected to be recognized over a weighted-average period of 0.3 years. The total fair value of all shares vested and outstanding at June 30, 2007 and 2008, was USD 5.7 million and USD
4.6 million, respectively.



|1 | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and
the quoted price of our common stock for the options that were in-the-money at June 30, 2008.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



- 8 -



---

PRIVATE MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(UNAUDITED)



5. Income Taxes

On January 1, 2007 the Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109 (FIN 48).

The Companys subsidiaries file income tax returns in numerous tax jurisdictions, including the United States, several U.S. states and several
non-U.S. jurisdictions, primarily in Europe. The statute of limitations varies by the various jurisdictions in which we operate. Because of the number of jurisdictions in which we file tax returns, in any given year the statute of limitations in
certain jurisdictions may lapse without examination within the 12-month period from the balance sheet date. Other than the recurring effect of changes in unrecognized tax benefits due to the lapse of the statute of limitations, none of which are
expected to be individually significant, management believe there are no other reasonably possible changes that will significantly impact the amount of tax benefits recognized in the Companys financial statements within the 12-month period
from the balance sheet date. The Company has substantially concluded all US Federal and State income tax matters for years up to and including 2003 and 2001 respectively, and all foreign income tax matters for years up to 2002.

The Companys practice is to recognize interest and penalties related to income tax matters in interest and other expenses respectively. Interest
and penalties amounting to EUR 380 thousand were accrued as of June 30, 2008, of which EUR 43 thousand was recognized as interest expense during the period then ended.

In December 1999 the Company received final notification from the Swedish Tax Authority assessing its subsidiary in Cyprus for the tax years 1995-1998
for a total amount of SEK 42,000,000 (approx. EUR 4.5 million) plus fines amounting to SEK 16,800,000 (approx. EUR 1.8 million) plus interest. The Swedish Tax Authority has taken the position that the subsidiary carried on business in Sweden from a
permanent establishment during the period in question and should therefore be taxed on the income attributable to the permanent establishment. The case is under litigation and the Company believes the circumstances supporting the Tax
Authoritys claim are without merit. However, the Administrative Court of Appeal has decided that a permanent establishment is at hand. The Court has only made a principle statement and the question of how to calculate any eventual profit that
can be allocated to the permanent establishment is not decided by the Court at this stage. The final outcome of this litigation will not be known for several years. Due to the early stages of this matter and the uncertainty regarding the ultimate
decision, no amounts have been provided in the Companys financial statements for this dispute.

6. Recent Accounting Pronouncements

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(R), Business Combinations (FAS
141(R)), to further enhance the accounting and financial reporting related to business combinations. FAS 141 (R) establishes principles and requirements for how the acquirer in a business combination (1) recognizes and measures in
its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree, (2) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain
purchase, and (3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. FAS 141 (R) applies prospectively to business combinations for
which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Therefore, the effects of the adoption of FAS 141 (R) will depend upon the extent and magnitude of
acquisitions after December 31, 2008.



- 9 -



---

PRIVATE MEDIA GROUP, INC.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(UNAUDITED)



In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair
Value Measurements, (FAS 157). This Statement defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FAS 157 applies to other accounting pronouncements that require or
permit fair value measurements, the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. The Statement does not require any new fair value measurements and was originally
effective beginning January 1, 2008. In February 2008, the FASB issued FASB Staff Position (FSP) FAS 157-2. FSP FAS 157-2 defers the effective date of FAS 157 until January 1, 2009 for non-financial assets and non-financial
liabilities except those items recognized or disclosed at fair value on an annual or more frequently recurring basis.

We adopted SFAS
No. 157 effective January 1, 2008 for financial assets and liabilities measured on a recurring basis. There was no impact for the partial adoption of SFAS No. 157 on our consolidated financial statements. We do not expect the
application of SFAS No. 157 to our non-financial assets and liabilities to have any material effect on our consolidated financial statements.



- 10 -



---

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

You should read this section together with the consolidated financial statements and the notes and the other financial data in this
Report. The matters that we discuss in this section, with the exception of historical information, are forward-looking statements within the meaning of the Private Securities Reform Act of 1995. Such forward-looking statements are
subject to risks, uncertainties and other factors which could cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Potential risks and uncertainties relate to factors such as (1) the
timing of the introduction of new products and services and the extent of their acceptance in the market; (2) our expectations of growth in demand for our products and services; (3) our ability to successfully implement expansion and
acquisition plans; (4) the impact of expansion on our revenue, cost basis and margins; (5) our ability to respond to changing technology and market conditions; (6) the effects of regulatory developments and legal proceedings with
respect to our business; (7) the impact of exchange rate fluctuations; and (8) our ability to obtain additional financing.

The
following discussion should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Report. References in this report to we, us, the Company and Private refer to
Private Media Group, Inc., a Nevada corporation, including its consolidated subsidiaries.

Overview

We are an international provider of adult media content. We acquire still photography and motion pictures from independent directors and process these
images into products suitable for popular media formats such as print publications, DVDs and digital media content for Broadcasting, Mobile and Internet distribution. In addition to media content, we also market and distribute branded leisure and
novelty products oriented to the adult entertainment lifestyle and generate additional sales through the licensing of our Private trademark to third parties.

We operate in a highly competitive, service-oriented market and are subject to changes in business, economic and competitive conditions. Nearly all of our products compete with other products and services that utilize
adult leisure time and disposable income.

We generate revenues primarily through:

| |  |  | sales of movies on DVD;
| | - |  | -----------------------

| |  |  | sales of adult feature magazines;
| | - |  | ---------------------------------

| |  |  | Internet subscriptions and licensing;
| | - |  | -------------------------------------

| |  |  | broadcasting movies through IPTV (Internet Protocol Television), cable, satellite and hotel television programming;
| | - |  | -------------------------------------------------------------------------------------------------------------------

| |  |  | sales of adult mobile content (wireless); and
| | - |  | ---------------------------------------------

| |  |  | content, brand name and trademark licensing.
| | - |  | --------------------------------------------

Over time, we expect net sales from DVDs & magazines to continue to decline as a percentage of net sales in relation to total net sales from Internet, broadcasting and wireless. We expect net sales from Internet, wireless and
broadcasting to grow during the coming years.



- 11 -



---

We recognize net sales on delivery (for further information, see Critical Accounting Estimates).

Even though we recognize net sales upon delivery, we generally provide extended payment terms to our distributors of between 90 and 180
days. Although our extended payment terms increase our exposure to accounts receivable write-offs, we believe our risk is minimized by our generally long-term relationships with our distributors. In addition, we view our extended payment terms as an
investment in our distribution channels which are important to the growth of our business.

Our primary expenses include:



| |  |  | acquisition of content for our library of photographs and videos;
| | - |  | -----------------------------------------------------------------

| |  |  | printing, processing and duplication costs; and
| | - |  | -----------------------------------------------

| |  |  | selling, general and administrative expenses.
| | - |  | ---------------------------------------------

Our magazines and DVD covers are printed by independent third-party printers in Spain. We introduced DVDs as a motion picture medium in 1999. The production of each DVD master disc, prior to duplication, costs
approximately $10,000. DVDs have a relatively low cost of duplication, inclusive of box and packaging, of approximately $1.00 per unit. Our DVDs are duplicated on an all region format, playable on both NTSC and PAL with multiple languages and
sub-titles.

We released 101 titles on DVD during 2007, including both new and archival material. We plan to release approximately 88
proprietary titles on DVDs in 2008.

Over the years, our cost of sales has been fluctuating relative to net sales due to our use of new
mediums for our products, such as the Internet, DVD broadcasting and wireless. Internet, wireless and broadcasting sales has historically not carried any significant cost of sales and variations in these areas affect the overall cost of sales
percentage in relation to sales. These new media provide us with additional sales of our existing content.

We also incur significant
intangible expenses in connection with the amortization of our library of photographs and movies and capitalized development costs, which include the Internet. We amortize these tangible and intangible assets on a straight-line basis for periods of
between three and five years.

Restructuring

During the first quarter of 2008 restructuring plans were developed in response to the shift of the Companys business model from traditional physical delivery of our content to digital new media distribution.
The plans consist of three main features a) reorganizing distribution of physical products, b) reviewing and revising content requirements and related costs, and c) consolidating operations in line with our new business model.

With respect to the reorganization of distribution of physical products, we have outsourced our DVD distribution in France to a third party and closed
down our subsidiary. As a result we will make savings of EUR 0.5 million per year in overheads and we expect sales volumes to increase significantly. We are continuing to review our model for distribution of physical products and additional
changes are expected.



- 12 -



---

With respect to revising content requirements and related costs we have analyzed sales statistics for
newly produced content vs. compilations, reviewed demand for newly produced content from digital new media distribution vs. traditional physical delivery and analyzed sales statistics with respect to our content mix. The result of this review is a
reduction in the average number of releases per month by 2.5, a change in the mix and an expected average saving in investment in video library of approximately EUR 0.5 million per quarter, starting in the second quarter of this year. We do not
believe that the revised content strategy will have any impact on sales since our digital new media distribution is mainly dependent on our expansive library and not on new releases, unlike the traditional business. We have also renegotiated
agreements with third parties relating to content acquisition and post-production cost.

We have also reviewed our magazine production and
distribution and reduced the number of new publications from four to two, as from the third quarter this year. We have replaced the two cancelled publications with back catalogue magazines. We do not believe this will have any material impact on
sales since we distribute all our magazines together with back catalogue DVDs and research has indicated that consumers are primarily interested in the DVDs.

With respect to consolidating operations, we are reviewing all our processes in order to take advantage of technological advances and potential outsourcing opportunities, and in order to eliminate duplicate functions.
During the six-month period ending June 30, 2008 we have reduced the Companys headcount, including employees and temporary agency employees, by 15 to 108.

We expect to continue to focus on cost reductions and expect additional restructuring actions in the near term.

Critical Accounting Estimates

General

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally
accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets and liabilities revenues and expenses. On an ongoing basis, we evaluate our estimates,
including those related to impairment of the library of photographs and videos and other long lived assets, allowances for bad debt, income taxes and contingencies and litigation. Accounts receivable and sales related to certain products are, in
accordance with industry practice, subject to distributors right of return to unsold items. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and liabilities that are not readily available from other sources. Management periodically reviews such estimates. Actual results may differ from these estimates as a result of
unexpected changes in trends.

We believe the following critical accounting policies are significantly affected by judgments and estimates
used in the preparation of our consolidated financial statements.



- 13 -



---

Recognition of Revenue

The Company sells magazines to wholesalers on firm sale basis and via national newsstand distributors with the right to return. Our magazines are
multi-lingual and the principal magazine market is in Europe.

Revenues from the sale of magazines under agreements that grant distributors
rights-of-return are recognized upon transfer of title, which generally occurs on delivery, net of an allowance for returned magazines. Distributors with the right to return are primarily national newsstand distributors. Most of our magazines are
bi-monthly (six issues per year) and remain on sale at a newsstand for a period of two months. Normally, all unsolds are reported to us within a period of four to six months from delivery. There are normally two to four national newsstand
distributors for all newspapers and periodicals operating in each country. A majority of our national newsstand distributors are members of Distripress, the international organization for publishers and distributors, and carry out the distribution
of the largest national and international newspapers and periodicals, including: Financial Times, Herald Tribune, Time, Newsweek, Vogue, etc.

The Company uses specific return percentages per title and distributor based on estimates and historical data. The percentages vary from 50-80%. Higher percentages generally reflect newer markets and/or products. Percentages are reviewed on
an on-going basis.

The magazines have an approximate retail price of EUR 11.50 (USD 16.90) per copy and are printed on glossy
high-quality paper at a cost of EUR 1.25 (USD 1.84). They are often shrink-wrapped in order to comply with local regulation or guidance for the sale of adult publications. In view of the high retail price, the margin and the physical quality of the
magazines and the fact that the content has a very long shelf-life since it is not particularly linked to time, trends, fashion or current events, the Company has always collected the returns from newsstands in order to make them
available for sale again.

The Company has scheduled re-distribution of the returned magazines, via national newsstand distributors, as
Megapacks or Superpacks (three different copies per pack) where the retail price is EUR 14.95 (USD 21.99). As the national newsstand distributors have the right to return, the packs come back to us and are then broken up in individual copies in
order to be sent out in DVD packs, see below, or sold on firm sale basis to wholesalers as back numbers at a lower price than new issues.

The Company also operates scheduled re-distribution of returned magazines, via national newsstand distributors, together with DVDs as Magazine/DVD packs as a way of increasing DVD distribution. Since the national newsstand distributors have
the right to return, the DVD packs are returned and the magazines are broken out in order to be sold on firm sale basis to wholesalers as back numbers at a lower price than new issues. The Company has historically sold all copies printed at an
average price higher than, or equal, to cost.

Revenues from the sale of DVD products under consignment agreements with distributors are
recognized based upon reported sales by the Companys distributors. Revenues from the sale of subscriptions to the Companys internet website are deferred and recognized ratably over the subscription period. Revenues from licensing of
broadcasting rights to the Companys video and film library are recognized upon delivery when the following conditions have been met (i) license period of the arrangement has begun and the customer can begin its exploitation, exhibition,
or sale (ii) the arrangement fee is fixed or determinable and (iii) collection of the arrangement fee is reasonably assured.



- 14 -



---

Revenues from IPTV (Internet Protocol Television), satellite & cable broadcasting are recognized
based on sales reported each month by its IPTV, cable and satellite affiliates. The affiliates do not report actual monthly sales for each of their systems to the Company until approximately 6090 days after the month of service ends. This
practice requires management to make monthly revenue estimates based on historical experience for each affiliated system. Revenue is subsequently adjusted to reflect the actual amount earned upon receipt. Adjustments made to adjust revenue from
estimated to actual have historically been immaterial.

Revenues from mobile content sales (wireless) are recognized based on sales
reported each month by mobile operators via aggregators. The aggregators do not report actual monthly sales for each of their operators to the Company until approximately 6090 days after the month of service ends. This practice requires
management to make monthly revenue estimates based on historical experience for each affiliated system. Revenue is subsequently adjusted to reflect the actual amount earned upon receipt. Adjustments made to adjust revenue from estimated to actual
have historically been immaterial.

Accounts receivable

We are required to estimate the collectibility of our trade receivables and notes receivable. A considerable amount of judgment is required in assessing
the ultimate realization of these receivables including the current credit-worthiness of each customer. Significant changes in required reserves have been recorded in the past and may occur in the future due to the current market environment.

Management reviews the allowance for doubtful accounts on at least a quarterly basis and adjusts the balance based on their estimate of
the collectibility of specific accounts as well as a reserve for a portion of other accounts which have been outstanding for more than 180 days. This estimate is based on historical losses and information about specific customers. After collection
attempts have failed, the Company writes off the specific account.

Goodwill and Other Intangible Assets

On January 1, 2002 the Company adopted Financial Accounting Standards Board Statement (SFAS) No. 142, Goodwill and Other Intangible
Assets. Under SFAS 142, goodwill and indefinite lived intangible assets will no longer be amortized but will be reviewed annually for impairment (or more frequently if indicators of impairment arise).

The Company performs impairment tests of goodwill and indefinite lived intangible assets annually. The Company is required to assess these assets for
recoverability when events or circumstances indicate a potential impairment by estimating the undiscounted cash flows to be generated from the use of these assets. There has historically been no effect on the earnings and financial position of the
Company as a result of the impairment testing.

Other Intangible Assets represents the value attributable to certain acquisitions.
Amortization expense is calculated on a straight-line basis over 10 years.



- 15 -



---

Impairment of Long-Lived Assets

The Company periodically evaluates the carrying value of long-lived assets including its library of photographs and videos for potential impairment. Upon
indication of impairment, the Company will record a loss on its long-lived assets if the undiscounted cash flows that are estimated to be generated by those assets are less than the related carrying value of the assets. An impairment loss is then
measured as the amount by which the carrying value of the asset exceeds the estimated discounted future cash flows. Managements estimated future revenues are based upon assumptions about future demand and market conditions and additional write
downs may be required if actual conditions are less favorable than those assumed.

Inventories

Inventories are valued at the lower of cost or market, with cost principally determined on an average basis. Inventories principally consist of
DVDs, videocassettes and magazines held for sale or resale. The inventory is written down to the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those
projected by management, additional write-downs may be required.

Results of Operations

Three months ended June 30, 2008 compared to the three months ended June 30, 2007

Net sales. For the three months ended June 30, 2008, we had net sales of EUR 5.2 million compared to net sales of EUR 6.0 million
for the three months ended June 30, 2007, a decrease of EUR 0.8 million. The decrease was the result of reduced Broadcasting and Wireless sales.

DVD & Magazine sales remained at EUR 2.0 million in the period which represented no change. Despite the weakening dollar2, Internet sales remained at EUR 1.0 million, which represented no change. Broadcasting sales decreased EUR 0.5 million, or 22%, to EUR 1.8 million as a result of the absence of sales of EUR
1.0 million from a non-recurring title licensing deal for German speaking Europe in 2007 offset primarily by an increase in video on demand sales via IPTV. Wireless sales decreased EUR 0.3 million to EUR 0.4 million in the period as a
result of a re-organization of content delivery structure. The re-organization is expected to be completed in the fall of 2008.

Going
forward, we expect Internet, wireless and Broadcasting sales, in particular, to increase (see discussion under Outlook below).

Net
sales in general were affected by changes in exchange rates. The three-month average US dollar exchange rate for the period was 14% lower compared to the same period in 2007. This reduced all our sales in dollar by the same percentage. Fluctuations
in exchange rates between the euro and the dollar can affect the comparability of our results from year to year. We translate our consolidated subsidiaries whose functional currency is not the euro into the euro for reporting purposes. Income
statement amounts are translated into euros using the average exchange rate for the period. The balance sheet is translated at the period-end exchange rate.



2Our Internet sites collect a significant part of their sales from US customers.



- 16 -



---

Cost of Sales. Our cost of sales was EUR 3.6 million for the three months ended June 30,
2008 compared to EUR 3.0 million for the three months ended June 30, 2007, an increase of EUR 0.6 million, or 19%.

Included
in cost of sales is printing, processing and duplication, amortization of library and Internet, broadcasting and wireless costs. Printing, processing and duplication cost was EUR 1.3 million for the three months ended June 30, 2008
compared to EUR 0.8 million for the three months ended June 30, 2007, an increase of EUR 0.5 million. Printing, processing and duplication cost as a percentage of DVD & Magazine sales was 66% for the three months ended
June 30, 2008 compared to 41% in the same period last year. The increase was the result of an increase in sales volume sold at a lower average price as part of a program to reduce stock levels. Amortization of library was EUR 1.5 million
for the three months ended June 30, 2008 compared to EUR 1.7 million for the three months ended June 30, 2007, which represents a decrease of EUR 0.2 million. Amortization of library does not vary with sales since it reflects the
amortization of our investments in content which has been available for sale for a period of three to five years. Internet, broadcasting and wireless cost was EUR 0.7 million for the three months ended June 30, 2008 compared to EUR
0.5 million for the three months ended June 30, 2007. Internet, broadcasting and wireless cost as a percentage of related sales in the period was 22% compared to 11% in the same period last year. The increase was primarily the result of
increased internet cost.

Gross Profit. In the three months ended June 30, 2008, we realized a gross profit of EUR
1.6 million, or 31% of net sales compared to EUR 3.0 million, or 50% of net sales for the three months ended June 30, 2007. The decrease in gross profit was primarily the result of reduced sales and increased variable cost offset by
decreased amortization of library.

Selling, general and administrative expenses.Our selling, general and administrative expenses
were EUR 2.9 million for the three months ended June 30, 2008 compared to EUR 3.1 million for the three months ended June 30, 2007, a decrease of EUR 0.2 million, or 8%.

Operating loss. We reported an operating loss of EUR 1.2 million for the three months ended June 30, 2008 compared to an operating loss
of EUR 0.1 million for the three months ended June 30, 2007. The increase in operating loss of EUR 1.1 million was the result of the decrease in gross profit offset by the decrease in selling, general and administrative expenses.

Interest expense. We reported interest expense of EUR 0.1 million for the three months ended June 30, 2008, compared to
EUR 0.1 million for the three months ended June 30, 2007.

Income tax benefit. We reported income tax benefit of EUR
0.4 million for the three months ended June 30, 2008, compared to EUR 0.1 million for the three months ended June 30, 2007. The increase in income tax benefit is a result of higher losses being recorded in jurisdictions with
higher corporate tax rates.

Net loss. We reported a loss of EUR 0.8 million for the three months ended June 30, 2008,
compared to EUR 0.0 million for the three months ended June 30, 2007. We attribute the increase in loss in the period to increased operating loss offset by increased income tax benefit.



- 17 -



---

Six months ended June 30, 2008 compared to the six months ended June 30, 2007

Net sales. For the six months ended June 30, 2008, we had net sales of EUR 10.5 million compared to net sales of EUR
11.5 million for the six months ended June 30, 2007, a decrease of EUR 1.0 million. The decrease was the result of reduced DVD & Magazine, Broadcasting and Wireless sales offset by increased Internet sales.

DVD & Magazine sales decreased EUR 0.5 million, or 11%, to EUR 4.2 million. The
reduction in DVD & Magazine sales was primarily attributable to an industry wide decrease in DVD sales (see discussion under Outlook below). Despite the weakening dollar3, Internet sales increased EUR 0.1 million to EUR 2.1 million, which represents an increase of 3% compared to the same period last year. Broadcasting sales decreased EUR
0.3 million, or 9%, to EUR 3.0 million as a result of the absence of sales of EUR 1.25 million from a non-recurring title licensing deal for German speaking Europe in 2007 offset primarily by an increase in video on demand sales via
IPTV. Wireless sales decreased EUR 0.2 million to EUR 1.0 million in the period as a result of a re-organization of content delivery structure. The re-organization is expected to be completed in the fall of 2008.

Going forward, we expect Internet, wireless and Broadcasting sales, in particular, to increase (see discussion under Outlook below).

Net sales in general were affected by changes in exchange rates. The six-month average US dollar exchange rate for the period was 13% lower compared
to the same period in 2007. This reduced all our sales in dollar by the same percentage. Fluctuations in exchange rates between the euro and the dollar can affect the comparability of our results from year to year. We translate our consolidated
subsidiaries whose functional currency is not the euro into the euro for reporting purposes. Income statement amounts are translated into euros using the average exchange rate for the period. The balance sheet is translated at the period-end
exchange rate.

Cost of Sales. Our cost of sales was EUR 7.0 million for the six months ended June 30, 2008 compared to
EUR 6.2 million for the six months ended June 30, 2007, an increase of EUR 0.8 million, or 13%.

Included in cost of sales
is printing, processing and duplication, amortization of library and Internet, broadcasting and wireless costs. Printing, processing and duplication cost was EUR 2.6 million for the six months ended June 30, 2008 compared to EUR
1.9 million for the six months ended June 30, 2007, an increase of EUR 0.6 million. Printing, processing and duplication cost as a percentage of DVD & Magazine sales was 61% for the six months ended June 30, 2008 compared to
41% in the same period last year. The increase was the result of an increase in sales volume sold at a lower average price as part of a program to reduce stock levels. Amortization of library was EUR 3.2 million for the six months ended
June 30, 2008 compared to EUR 3.4 million for the six months ended June 30, 2007, which represents a decrease of EUR 0.2 million. Amortization of library does not vary with sales since it reflects the amortization of our investments
in content which has been available for sale for a period of three to five years. Internet, broadcasting and wireless cost was EUR 1.2 million for the six months ended June 30, 2008 compared to EUR 0.8 million for the six months ended
June 30, 2007. Internet, broadcasting and wireless cost as a percentage of related sales in the period was 20% compared to 12% in the same period last year. The increase was primarily the result of increased internet cost.





3Our Internet
sites collect a significant part of their sales from US customers.



- 18 -



---

Gross Profit. In the six months ended June 30, 2008, we realized a gross profit of EUR
3.5 million, or 33% of net sales compared to EUR 5.3 million, or 46% of net sales for the six months ended June 30, 2007. The decrease in gross profit was primarily the result of reduced sales and increased variable cost offset by
decreased amortization of library.

Selling, general and administrative expenses.Our selling, general and administrative expenses
were EUR 6.1 million for the six months ended June 30, 2008 compared to EUR 6.2 million for the six months ended June 30, 2007, a decrease of EUR 0.1 million, or 1%.

Operating loss. We reported an operating loss of EUR 2.6 million for the six months ended June 30, 2008 compared to an operating loss of
EUR 0.9 million for the six months ended June 30, 2007. The increase in operating loss of EUR 1.8 million was the result of the decrease in gross profit offset by the decrease in selling, general and administrative expenses.

Interest expense. We reported interest expense of EUR 0.1 million for the six months ended June 30, 2008, compared to EUR
0.2 million for the six months ended June 30, 2007.

Income tax benefit. We reported income tax benefit of EUR
1.0 million for the six months ended June 30, 2008, compared to EUR 0.4 million for the six months ended June 30, 2007. The increase in income tax benefit is a result of higher losses being recorded in jurisdictions with higher
corporate tax rates.

Net loss. We reported a loss of EUR 1.7 million for the six months ended June 30, 2008, compared to
EUR 0.5 million for the six months ended June 30, 2007. We attribute the increase in loss in the period to increased operating loss offset by increased income tax benefit.

Liquidity and Capital Resources

We reported a working capital surplus of EUR 17.6 million at
June 30, 2008, a decrease of EUR 2.1 million compared to the year ended December 31, 2007. The decrease is principally attributable to a decrease in current assets.

Operating Activities

Net cash provided by operating activities was EUR 3.7 million for the six
months ended June 30, 2008, and was primarily the result of net income, as adjusted for non-cash transactions, and cash related to changes in operating assets and liabilities. The net loss of EUR 1.7 million was adjusted to reconcile net
income to net cash flows from operating activities with bad debt provision and amortization of other intangible assets of EUR 0.1 million, depreciation of EUR 0.6 million and amortization of photographs and videos of EUR 3.2 million
making a total of EUR 3.9 million, providing a net balance of EUR 2.1 million. The total of EUR 2.2 million was added to by changes in trade accounts receivable, inventories and prepaid expenses and other current assets totaling EUR
3.1 million offset by EUR 1.6 million from accounts payable trade, related party receivable, income taxes payable and accrued other liabilities. Net cash provided by operating activities was EUR 3.7 million for the six months ended
June 30, 2007. The increase in net cash provided by operating activities of EUR 0.1 million for the six months ended June 30, 2008 compared to the same period last year was primarily the result of cash related to changes in operating
assets and liabilities.



- 19 -



---

Investing Activities

Net cash used in investing activities for the six months ended June 30, 2008 was EUR 3.5 million. The investing activities were principally capital expenditure of EUR 0.9 million and investment in library of
photographs and videos of EUR 2.6 million, which was carried out in order to maintain the 2008 release schedules. Net cash used in investing activities decreased EUR 1.2 million over the same period last year. The decrease is principally
due to above average investment activity in library of photographs and videos in the six month period ended June 30, 2007 and reduced investment in the same period 2008 as a result of our restructuring plans.

Financing Activities

Net cash used in financing
activities for the six-month period ended June 30, 2008 was EUR 0.1 million, represented by repayments on short- and long-term borrowings offset by additions to short-term borrowings. Compared to the six-month 2007 period, net cash used in
financing activities was EUR 0.2 million lower.

Contractual obligations

During the six-month period ended June 30, 2008, we have not experienced any material changes in our contractual obligations compared to what was
reported in our Form 10-K for the year ended December 31, 2007.

Disputed contractual obligation

In 2001 Private borrowed $4.0 million from Commerzbank AG pursuant to a Note which bore interest at an annual rate of 7%, payable quarterly. In April
2003 the Note was acquired by Consipio Holding b.v. from Commerzbank AG, and Consipio and Private reached an agreement-in-principle with Consipio to extend the maturity of the Note until April 2008. However, Consipio and Private were unable to reach
final agreement on other terms and conditions relating to the restructured Note. The Company continued to make regular payments on the Note, including principal and accrued interest.

In April 2008 Consipio requested Private to pay the remaining balance of the Note, without indicating the amount due. Private in turn requested that
Consipio provide a statement of the amount due and the basis for its calculation. In response, Consipio demanded payment of $3,194,000 as settlement in full of the Note, to be received by May 9, 2008. This calculation was made using an interest
rate of 9.9%, as opposed to the 7% rate provided under the original terms of the Note. Consipio also advised that if payment was not received on such date it would institute litigation, in which event Consipio would claim that the amount due under
the Note should be denominated in Euro, rather than U.S. dollars.



- 20 -



---

Private believes that the amount due under the Note at May 9, 2008, including accrued interest, is
no more than $2.4 million, utilizing an interest rate of 7%. Private also believes it has valid claims and defenses against Consipio and its affiliates which may ultimately reduce all or a portion of its obligations relating to the Note. However,
there are no assurances that either Private will be able to reach agreement with Consipio or that Private will ultimately prevail on its claims and defenses. In any event, the Company does not believe that the Note obligations will have a material
adverse effect on the liquidity of the Company, as the Note is fully collateralized by 4,950,000 shares of Private Media Group, Inc. Common Stock pursuant to the guaranty agreement from Slingsby Enterprises Limited to the holder of the Note.

Outlook

Going forward, we expect
significant growth on our new media platforms, Internet, broadcasting and wireless. During the six-month period ending June 30, 2008, our new media platforms were responsible for 62% percent of our revenues. Following is a discussion
highlighting some of the important factors of our business going forward (see also Overview-Restructuring above).

Broadcasting

We are successfully implementing our new media strategy
for IPTV and to date we have contracted with 24 major platform operators in 11 countries in Europe. During 2007 the European IPTV market grew by 60% to 6.4 million IPTV subscribers4, and by the end of the year we had gained 70% coverage with 4.5 million subscribers. With respect to our rollout on IPTV, it is important to note that part of our content has
only been launched recently on some of these new IPTV platforms. Therefore, to date we have seen very little impact on our bottom line from this high-margin business. In March 2008, we launched our content on the Neuf-Cegetel platform in France and
made it available to their 750,000 subscribers. By the end of 2008 and 2009, we expect to have our content available to 7.9 million and 12.0 million European IPTV subscribers, respectively, and the monetization of these subscribers will
significantly increase our overall profitability.

In relation to Private branded TV channels carrying our content in Europe and Latin
America our partners Playboy TV Latin America and Playboy TV International continue to show improved sales. In Q1 2008, Playboy TV Latin America increased the distribution significantly in Brazil, Argentina and Central America. In addition, we
partnered with New Frontier Media in 2007 for the exclusive distribution of Private branded content to the U.S. broadcast market including video-on-demand, pay-per-view, IPTV and television. New Frontier Medias services reach over
139 million network homes and recently our content became available on the first video-on-demand platform in the US to more than six million subscribers via one of the biggest operators. In 2008, we expect significant incremental
video-on-demand in the US.

During 2008, we have also noted a new emerging market
for our content, the DTT (Digital Terrestrial Television) market. Faced with the imminent closure of analog TV services, a growing number of Western Europeans are opting for DTT as a replacement. Market analysis5forecasts DTT to be the primary TV Service in 44% of Western European Households by 2012. In July we made an agreement with Glamour Plus, the first nationwide adult pay-DTT channel
in Italy and we expect to make additional deals across the EU on this new platform.







|4 | According to Global IPTV Forecasts made by MRG (Multimedia Research Group, Inc.), the number of global IPTV subscribers
is estimated to grow from 13.5 million in 2007 to 92.8 million in 2012, a compound annual growth rate of 47 percent. Europe continues to be the biggest market for IPTV, with France significantly leading the growth projections through its
principal telcos. The number of IPTV subscribers in Europe is forecasted to grow from approximately 6.4 million in 2007 to 36.4 million in 2012, a compound annual growth rate of 42 percent.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|5 | According to the new research brief, European DTT Services Snapshot published by ABI Research, June 2008.
|- | -----------------------------------------------------------------------------------------------------------



- 21 -



---

WirelessAdult Mobile Content

With respect to mobile content, we believe this market is still in its infancy. During 2007 the distribution of Private content increased by 67% and by
the end of the year it was available to 906 million handsets in 36 countries via 86 operators. During the first six months of 2008, we have been optimizing our content delivery network of aggregators in order to secure a more aggressive
long-term growth. This has created periods of gap in distribution with several operators during the first six months of 2008, but in the fall of this year this process will be completed and consequently we expect sales to increase significantly.

The markets of Asia and the Americas are still underexploited by us and therefore
represent a significant growth potential. In addition, Mobile TV, increased penetration of 3G handsets and the implementation of age verification systems offer additional significant growth potential with both current and future operators in 2008
and beyond6.

Furthermore, during 2007 we entered into an exclusive global partnership with Mobile Streams to distribute our premium adult content through their platform for off-portal mobile services. Mobile Streams is a premier
global mobile music and media provider and through this partnership we are entering a new dimension of mobile content delivery. During the first two quarters this year, the mobile site private.mobi was launched in a few selected European markets as
part of the initial stage in the development of this strategic global partnership. We believe the user behavior for mobile content will migrate from on-portal to off-portal and that this new business will be the principal revenue generator going
forward7.

Internet

In the third quarter of 2008, we are launching 50 Internet niche sites aimed at diversifying our offering and increasing the proliferation of our
content on the web alongside our flagship site, www.private.com. The niche sites form an important new network, delivering our content categorized according to genre and theme. The plan is to grow this network around three core sites to a
total of over 100 niche sites in operation by year end 2008. The sites are targeted to satisfy a variety of consumer interests with niche specific content sourced from our vast library and they are also offered to our affiliate network,
www.privatecash.com. The niche site strategy is expected to generate significant incremental revenues and contribution to operating profit through substantially increasing shelf-space, traffic and conversion rates. In addition, it enables us to take
advantage of additional up-selling and cross-selling opportunities. The new sites have been in development for over a year and are part of the ongoing evolution and growth of our global online diversification strategy.







|6 | Juniper Research estimates in its white paper Adult Content in the Palm of Your Hand (November 2007) that the global
mobile adult content market will increase from US$1.7 billion in 2007 to just over US$4.6 billion by 2012.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|7 | According to Informa Telecoms & Media, 70% of mobile content revenue will come from off-portal services in the
next five years as mobile carriers join forces with off-portal providers to increase revenues. The use of off-portal services by mobile users is also increasing, particularly in the potentially lucrative adult content segment.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



- 22 -



---

DVDs & Magazines

As we further transition into global digital content delivery, DVD pricing and volume is being affected considerably and as a result the industry in
general is experiencing a severe downturn in DVD sales. In view of the aforementioned, we continue to re-strategize our distribution of DVDs and Magazines to reduce any further negative impact of this downward DVD trend

Liquidity

We expect that our
available cash resources and cash generated from operations will be sufficient to meet our presently anticipated working capital and capital expenditure requirements for at least the next twelve months. However, we may need to raise additional funds
to support more rapid expansion or respond to unanticipated requirements.

If additional funds are raised through the issuance of equity
securities, our shareholders percentage ownership will be reduced, they may experience additional dilution, or these newly issued equity securities may have rights, preferences, or privileges senior to those of our current shareholders.
Additional financing may not be available when needed on terms favorable to us, or at all. If adequate funds are not available or are not available on acceptable terms, we may be unable to develop or enhance our products and services, take advantage
of future opportunities or respond to competitive pressures or unanticipated requirements, which could harm our business.

Item 3. Quantitative and
Qualitative Disclosures about Market Risk.

We do not use derivative financial instruments for trading purposes and were never a party
to any derivative, swap or option contracts. We do not hedge our interest rate or foreign currency exchange rate exposures.

As our cash
and cash equivalents and short-term investments consist principally of money market securities and investments in short-term debt or equity securities and our borrowings are primarily at fixed rates of interest our market risk related to
fluctuations in interest rates is limited. Accordingly, a one percentage change in market interest rates would not have a material impact on our results of operations.

We transact our business in various currencies, principally the Euro and the U.S. dollar and certain other European Union currencies. We generally attempt to limit exposure to currency rate fluctuations by matching
transaction currencies (revenues/expenses) to the functional currency of its operating subsidiaries. Our exposure to market risk for fluctuations in foreign currency exchange rates relates primarily to fluctuations in the Euro versus the U.S.
dollar. We translate our consolidated subsidiaries whose functional currency is not the euro into the euro for reporting purposes. Income statement amounts are translated into euros using the average exchange rate for the fiscal year. The balance
sheet is translated at the year-end exchange rate. Due to the significance of the results reported in dollars the impact of the euro/dollar exchange rate on our major categories of revenue and expense can be material.



- 23 -



---

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and
procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the specified time periods. As of the end of the
period covered by this report, the Companys management evaluated, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, the effectiveness of the Companys disclosure controls and procedures.
Based on the evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective as of June 30, 2008.

Changes in Internal Control Over Financial Reporting

There were no changes in the Companys internal control over financial reporting that occurred during the Companys fiscal quarter ended June 30, 2008, that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.

Inherent Limitations in Internal Control Over Financial Reporting

The Company does not expect that its disclosure controls and procedures will prevent all error and all fraud. A control procedure, no
matter how well conceived and operated, can provide only reasonable not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide
absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because
of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part
upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of
changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.



- 24 -



---

PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Securities and Use of Proceeds

Purchases of Equity Securities

The following table sets forth information with respect to shares of common stock of the Company purchased by the Company during the
six months ended June 30, 2008:



|               |  |                                   |  |                                |  |                                                                                 |  |                                                                                                             
|-------------- |  | --------------------------------- |  | ------------------------------ |  | ------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------
|Period         |  | (a) TotalNumber ofSharesPurchased |  | (b) AveragePrice PaidPer Share |  | (c) Total Numberof SharesPurchased asPart of
PubliclyAnnounced Plansor Programs |  | (d) Maximum Number(or Approximate
DollarValue) of Shares That MayYet Be Purchased Underthe Plans or Programs
|January, 2008  |  |                                  |  |                               |  |                                                                                |  |                                                                                                            
|February, 2008 |  |                                  |  |                               |  |                                                                                |  |                                                                                                            
|March, 2008    |  |                                  |  |                               |  |                                                                                |  |                                                                                                            
|April, 2008    |  |                                  |  |                               |  |                                                                                |  |                                                                                                            
|May, 2008      |  |                                  |  |                               |  |                                                                                |  |                                                                                                            
|June, 2008     |  |                                  |  |                               |  |                                                                                |  |                                                                                                            
|               |  |                                   |  |                                |  |                                                                                 |  |                                                                                                             
|Total          |  |                                  |  |                               |  |                                                                                |  |                                                                                                            
|               |  |                                   |  |                                |  |                                                                                 |  |                                                                                                             



- 25 -



---

Item 6. Exhibits



|     |  |                                                                                                                           
|---- |  | --------------------------------------------------------------------------------------------------------------------------
|31.1 |  | Certifications pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.                                         
|31.2 |  | Certifications pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.                                         
|32.1 |  | Certification of CEO and CFO Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to § 906 of the Sarbanes-Oxley Act of 2002.



- 26 -



---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |  |  |                                        
|--------------------- |  |  |  | ---------------------------------------
|                      |  |  |  | PRIVATE MEDIA GROUP, INC.              
|                      |  |  |  | (Registrant)                           
|                      |  | 
|Date: August 11, 2008 |  |  |  | /s/ Johan Gillborg                     
|                      |  |  |  | Johan Gillborg, Chief Financial Officer



- 27 -