Exhibit 33.1

[LOGO] Litton Loan Servicing(R)                          4828 Loop Central Drive
                                                               Houston, TX 77081
                                                          Telephone 713-966-8966
                                                                Fax 713-218-4595
                                                              www.littonloan.com

                       Report on Assessment of Compliance
                     With Regulation AB Servicing Criteria

Litton Loan Servicing LP (the "Servicer") is responsible for assessing
compliance as of and for the year ended December 31, 2006 (the "Reporting
Period") with the servicing criteria set forth in Section 229.1122(d) of the
Code of Federal Regulations (the "CFR"), except for the criteria set forth in
Sections 1122(d)(4)(xv), 1122(d)(3)(i)(C) and 1122(d)(3)(ii) regarding the
waterfall calculation (which are the responsibility of the Trustee),
1122(d)(4)(i) and 1122(d)(4)(ii) (which are the responsibility of the
Custodian), and 229.1122(d)(1)(iii) in the CFR, which the Servicer has concluded
is not applicable to the servicing activities it performs with respect to the
asset-backed securities transactions covered by this report (the "Applicable
Servicing Criteria"). The transactions covered by this report include the
asset-backed securities transactions, which were completed after January 1,
2006, and that were registered with the SEC pursuant to the Securities Act of
1933 or were not required to be registered (the "Platform") for which Litton
Loan Servicing LP served as servicer.

The Servicer has assessed its compliance with the Applicable Servicing Criteria
as of and for the year ended December 31, 2006 and has concluded that it has
complied, in all material respects, with the Applicable Servicing Criteria with
respect to the Platform taken as a whole, except as disclosed on Exhibit A.

Deloitte & Touche LLP, an independent registered public accounting firm, has
issued an attestation report on the assessment of compliance with the Applicable
Servicing Criteria as of and for the year ended December 31, 2006.

Date: February 27, 2007

LITTON LOAN SERVICING LP, as Servicer

By /s/ Elizabeth Folk
   -------------------------------
   Elizabeth Folk
   Senior Vice President and
   Chief Financial Officer
<PAGE>

[LOGO] Litton Loan Servicing                                         Page 2 of 2
--------------------------------------------------------------------------------

                                    Exhibit A

                           Instances of Non-Compliance
                     With Regulation AB Servicing Criteria

The Servicer has assessed its compliance with the Applicable Servicing Criteria
as of and for the year ended December 31, 2006, and has concluded that it has
complied, in all material respects, with the Applicable Servicing Criteria with
respect to the Platform taken as a whole, except as disclosed below:

Reconciliations for Asset-Backed Securities Related Bank Account - 1122(d)(2)
(vii)(D)

Our investor bank account reconciliations included certain reconciling items
that were not resolved within 90 calendar days of their original identification
on eleven of sixty-three investor bank account reconciliations selected for
testing. The sum of the reconciling items for those eleven reconciliations was
$216,950.

Adjustments to Interest Rates for Pool Assets With Variable Rates - 1122(d)(4)
(ix)

Our testing of sixty-five adjustable rate mortgages revealed two instances where
certain adjustable rate mortgages for which the interest rate reset in the
servicing system did not agree to interest rates in the appropriate source index
per the borrower's note documents. These were the result of incorrect
information transferring from the prior servicer. Additionally, the same
sixty-five mortgages selected for testing included one instance where the
adjustable rate mortgage payment change date in the servicing system did not
agree to the loan documents.