**Exhibit 7**

 
| ** **                                    | ** ** | **USGAAP**    | ** ** | **USGAAP**    | ** ** | **USGAAP**    | ** ** |
|-----------------------------------------------|------------|---------------|------------|---------------|------------|---------------|------------|
| **Earnings Per Share (EPS)**                  | ** ** | **USGAAP**    | ** ** |
| **Basic EPS**                                 | ** ** | **30-Jun-05** | ** ** | **30-Jun-04** | ** ** | **30-Jun-03** | ** ** |
| ** **                                    | ** ** | ** **    | ** ** | ** **    | ** ** | ** **    | ** ** |
| **Earnings**                                  |       |          |       |          |       |          |       |
| ** **                                    | ** ** | ** **    | ** ** | ** **    | ** ** | ** **    | ** ** |
| **Before  Significant Items**                 |       |          |       |          |       |          |       |
| Profit  Before Tax                            |       | 205,100,000   |       | 364,300,000   |       | 355,500,000   |       |
| *Less*                                        |       | 52,282,376    |       | 52,425,616    |       | 52,298,631    |       |
| Tax Expense                                   |       |          |       |          |       |          |       |
| *Excluding:*                                  |       |          |       |          |       |          |       |
| *Portion  Attributable to OEI*                |       |          |       |          |       |          |       |
| Minority  Interest                            |       |          |       |          |       |          |       |
| *Cost of  Servicing Equity*                   |       |          |       |          |       |          |       |
| Preference  Share Dividends                   |       |          |       |          |       |          |       |
|                                          |       |          |       |          |       |          |       |
| **Profit After  Tax after Minority Interest** |       | 257,382,376   |       | 416,725,616   |       | 407,798,631   |       |
|                                          |       |          |       |          |       |          |       |
| **After  Significant Items**                  |       |          |       |          |       |          |       |
| Profit After  Tax after Minority Interest     |       | 257,382,376   |       | 416,725,616   |       | 407,798,631   |       |
| *Less*                                        |       |          |       |          |       |          |       |
| Total  Significants                           |       |          |       |          |       |          |       |
| Total Tax  Expense on Significant Items       |       |          |       |          |       |          |       |
| Minority  Interests on Significant Items      |       |          |       |          |       |          |       |
| Net  Extraordinary Items                      |       |          |       |          |       |          |       |
|                                          |       |          |       |          |       |          |       |
| **Net  Profit After Tax**                     |       | 257,382,376   |       | 416,725,616   |       | 407,798,631   |       |

 
| **Weighted Average Number of  Ordinary Shares**               | ** ** | **04/05**     | ** ** | **03/04**     | ** ** | **02/03**     | ** ** |
|---------------------------------------------------------------|------------|---------------|------------|---------------|------------|---------------|------------|
|                                                          |       |          |       |          |       |          |       |
| **Number  outstanding at start of period**                    |       | 877,949,796   |       | 848,223,877   |       | 822,601,167   |       |
| *Plus  Weighted Average movement of:*                         |       |          |       |          |       |          |       |
| Ordinary  Shares                                              |       | 1,012,117     |       | 18,193,441    |       | 11,169,520    |       |
| Ordinary  Share Equivalents                                   |       | n/a           |       | n/a           |       | n/a           |       |
| Contingently  Issuable Shares                                 |       | n/a           |       | n/a           |       | n/a           |       |
| Bonus  Element Current Year                                   |       | 6,532         |       | 676,380       |       | 1,403,542     |       |
| Current  Bonus Element Applied to Prior Year                  |       |          |       |          |       |          |       |
| **Total  Weighted Avge No. of Ordinary Shares**          |       | 878,968,445   |       | 867,093,698   |       | 835,174,229   |       |
| ** **                                                    |       |          |       |          |       |          |       |
| **Basic EPS (PACRS as DEBT)**                                 | ** ** | ** **    | ** ** | ** **    | ** ** | ** **    |       |
|                                                          |       |          |       |          |       |          |       |
| **Before  Significant Items**                                 |       |          |       |          |       |          |       |
| Earnings  before PACRS                                        |       | 257,382,376   |       | 416,725,616   |       | 407,798,631   |       |
| less  Interest on PACRS                                       |       | (52,282,376   | )          | (52,425,616   | )          | (52,298,631   | )          |
| Earnings  After PACRS interest                                |       | 205,100,000   |       | 364,300,000   |       | 355,500,000   |       |
|                                                          |       |          |       |          |       |          |       |
| Weighted  Avge Ordinary Shares (Including All Bonus Elements) |       | 878,968,445   |       | 867,093,698   |       | 835,174,229   |       |
|                                                          |       |          |       |          |       |          |       |
| EPS                                                           |       | 23.3 cents    |       | 42.0 cents    |       | 42.6 cents    |       |
| *Change  from Prior Period*                                   | * *   | *-44.5*       | *%*        | 18.70 cents   |       | 0.60 cents    |       |
|                                                          |       |          |       |          |       |          |       |
| **After  Significant Items**                                  |       |          |       |          |       |          |       |
| Earnings  before PACRS                                        |       | 257,382,376   |       | 416,725,616   |       | 407,798,631   |       |
| less  Interest on PACRS                                       |       | (52,282,376   | )          | (52,425,616   | )          | (52,298,631   | )          |
| Earnings  After PACRS interest                                |       | 205,100,000   |       | 364,300,000   |       | 355,500,000   |       |
|                                                          |       |          |       |          |       |          |       |
| Weighted  Avge Ordinary Shares                                |       | 878,968,445   |       | 867,093,698   |       | 835,174,229   |       |
|                                                          |       |          |       |          |       |          |       |
| EPS                                                           |       | 23.3 cents    |       | 42.0 cents    |       | 42.6 cents    |       |
| *Change  from Prior Period*                                   | * *   | *-44.5*       | *%*        | 18.70 cents   |       |          |       |
|                                                          |       |          |       |          |       |          |       |
| *Pre-Bonus  elements*                                         | * *   | *878,961,913* | * *   | *867,093,698* | * *   | *835,174,229* |       |

 

----

 
| ** **                        | ** ** | **USGAAP**    | ** ** | **USGAAP**    | ** ** | **USGAAP**    | ** ** |
|-----------------------------------|------------|---------------|------------|---------------|------------|---------------|------------|
| **Earnings Per Share (EPS)**      | ** ** | **USGAAP**    | ** ** |
| **Diluted EPS**                   | ** ** | **30-Jun-05** | ** ** | **30-Jun-04** | ** ** | **30-Jun-03** | ** ** |
| ** **                        | ** ** | ** **    | ** ** | ** **    | ** ** | ** **    | ** ** |
| **Earnings**                      |       |          |       |          |       |          |       |
| ** **                        | ** ** | ** **    | ** ** | ** **    | ** ** | ** **    | ** ** |
| **Before  Significant Items**     |       |          |       |          |       |          |       |
| PBT                               |       | 205,100,000   |       | 364,300,000   |       | 355,500,000   |       |
| *Less*                            |       |          |       |          |       |          |       |
| Tax Expense                       |       | —        |       | —        |       | —        |       |
| *Excluding:*                      |       |          |       |          |       |          |       |
| *Portion  Attributable to OEI*    |       |          |       |          |       |          |       |
| Minority  Interest                |       | —        |       | —        |       | —        |       |
| *Cost of  Servicing Equity*       |       |          |       |          |       |          |       |
| Preference  Share Dividends       |       | —        |       | —        |       | —        |       |
|                              |       |          |       |          |       |          |       |
| **PAT  after MI**                 |       | 257,382,376   |       | 416,725,616   |       | 407,798,631   |       |
|                              |       | 52,282,376    |       | 52,425,616    |       | 52,298,631    |       |
|                              |       |          |       |          |       |          |       |
| **After  Significant Items**      |       |          |       |          |       |          |       |
| PAT after MI                      |       | 257,382,376   |       | 416,725,616   |       | 407,798,631   |       |
| *Less*                            |       |          |       |          |       |          |       |
| Significant  Items                |       | —        |       | —        |       | —        |       |
| Tax Expense  on Significant Items |       | —        |       | —        |       | —        |       |
| MI of Net  Significant Items      |       | —        |       | —        |       | —        |       |
| Extraordinary  Items              |       | —        |       | —        |       | —        |       |
|                              |       |          |       |          |       |          |       |
| **Net  Profit after Tax**         |       | 257,382,376   |       | 416,725,616   |       | 407,798,631   |       |

 
| **Weighted Average Number of Ordinary Shares**       | ** ** | ** **  | ** ** | ** **    | ** ** | ** **  | ** ** |
|------------------------------------------------------|------------|-------------|------------|---------------|------------|-------------|------------|
|                                                 |       |        |       |          |       |        |       |
| **Number  outstanding at start of period**           |       | 877,949,796 |       | 848,223,877   |       | 822,601,167 |       |
| *Plus  Weighted Average movement of:*                |       |        |       |          |       |        |       |
| Ordinary  Shares                                     |       | 1,012,117   |       | 18,193,441    |       | 11,169,520  |       |
| Ordinary  Share Equivalents                          |       | n/a         |       | n/a           |       | n/a         |       |
| Contingently  Issuable Shares                        |       | n/a         |       | n/a           |       | n/a         |       |
| Bonus  Element Current Year                          |       | 6,532       |       | 676,380       |       | 1,403,542   |       |
| Current  Bonus Element Applied to Prior Year         |       |        |       |          |       |        |       |
| **Total  Weighted Avge No. of Ordinary Shares** |       | 878,968,445 |       | 867,093,698   |       | 835,174,229 |       |
| ** **                                           |       |        |       |          |       |        |       |
| **Diluted EPS**                                      |       |        |       |          |       |        |       |
|                                                 |       |        |       |          |       |        |       |
| **Before  Significant Items**                        |       |        |       |          |       |        |       |
| Earnings  before PACRS per above                     |       | 257,382,376 |       | 416,725,616   |       | 407,798,631 |       |
| *Plus*                                               |       |        |       |          |       |        |       |
| less  Interest on PACRS                              |       | (52,282,376 | )          | (52,425,616   | )          | (52,298,631 | )          |
| plus  Additional Potential Income After Tax          |       | —      |       | 55,181,108    |       | 6,070,243   |       |
| less OEI at  Average Rate                            |       |        |       |          |       |        |       |
| Earnings  After PACRS interest                       |       | 205,100,000 |       | 419,481,108   |       | 361,570,243 |       |
|                                                 |       |        |       |          |       |        |       |
| Weighted  Avge Ordinary Shares for Basic             |       | 878,968,445 |       | 867,093,698   |       | 835,174,229 |       |
| Plus  Potential Ordinary Shares                      |       | 1,491,562   |       | 148,855,992   |       | 22,158,394  |       |
| Weighted  Avge Ordinary Shares for Diluted           |       | 880,460,007 |       | 1,015,949,690 |       | 857,332,622 |       |
|                                                 |       |        |       |          |       |        |       |
| EPS                                                  |       | 23.3 cents  |       | 41.3 cents    |       | 42.2 cents  |       |
| *Change  from Prior Period*                          | * *   | *-43.6*     | *%*        | 18.00 cents   |       |        |       |
|                                                 |       |        |       |          |       |        |       |
| **After  Significant Items**                         |       |        |       |          |       |        |       |
| Earnings                                             |       | 257,382,376 |       | 416,725,616   |       | 407,798,631 |       |
| *Plus*                                               |       |        |       |          |       |        |       |
| less  Interest on PACRS                              |       | (52,282,376 | )          | (52,425,616   | )          | (52,298,631 | )          |
| plus  Additional Potential Income                    |       | —      |       | 55,181,108    |       | 6,070,243   |       |
| less OEI at  Average Rate                            |       |        |       |          |       |        |       |
| Earnings After  PACRS interest                       |       | 205,100,000 |       | 419,481,108   |       | 361,570,243 |       |
|                                                 |       |        |       |          |       |        |       |
| Weighted  Avge Ordinary Shares for Basic             |       | 878,968,445 |       | 867,093,698   |       | 835,174,229 |       |
| Plus  Potential Ordinary Shares                      |       | 1,491,562   |       | 148,855,992   |       | 22,158,394  |       |
| Weighted  Avge Ordinary Shares for Diluted           |       | 880,460,007 |       | 1,015,949,690 |       | 857,332,622 |       |
|                                                 |       |        |       |          |       |        |       |
| EPS                                                  |       | 23.3 cents  |       | 41.3 cents    |       | 42.2 cents  |       |

 

----