<PAGE>   1

--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-K/A

            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1999

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
             For the transition period from _________ to __________

--------------------------------------------------------------------------------

                              WESTECH CAPITAL CORP.
--------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


        NEW YORK                                          13-3577716
--------------------------------------------------------------------------------
(State or other jurisdiction                              (IRS Employer
of incorporation)                                         Identification No.)

                2700 Via Fortuna, Suite 400, Austin, Texas 78746
--------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

        Registrant's telephone number, including area code (512) 306-8222

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, par value $0.001 per share
                    ----------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
                                      ---  ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of voting stock held by non-affiliates of the
registrant was undeterminable as of December 31, 1999 as there was no known
market for the securities.

Number of shares of common stock issued and outstanding as of December 31, 1999:
12,537,218.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                 Not Applicable


                                       1
<PAGE>   2


                                     PART I

ITEM 1.  BUSINESS

GENERAL

Westech Capital Corp., a New York corporation, is a holding company whose
primary operating subsidiary is Tejas Securities Group, Inc., a Texas
corporation ("Tejas Securities"). Tejas Securities is engaged in the business of
providing brokerage and related financial services to institutional and retail
customers nationwide. References to the Company within the Form 10-K are to
Westech Capital Corp. and its subsidiaries.

Westech Capital Corp. was incorporated as a shell corporation in New York on
July 18, 1990, and made an initial public offering in November 1991. Westech
Capital Corp. was acquired by Tejas Securities in a reverse merger effected on
August 27, 1999. See "-Change in Control." During the second quarter of 2000,
Westech Capital Corp. anticipates submitting to its shareholders a proposal to
change its state of incorporation from New York to Delaware. Westech Capital
Corp. does not expect the reincorporation to have any material effects on it or
its subsidiaries.

Tejas Securities' business is conducted out of its primary office in Austin,
Texas and a branch office in Atlanta, Georgia. Tejas Securities anticipates
expanding its operations in the year 2000 with branches in Dallas, Texas and
Houston, Texas. Tejas Securities moved its primary office in the first quarter
of 2000 to 2700 Via Fortuna, Suite 400, Austin, Texas 78746. See "-Growth
Strategy."

Tejas Securities is a registered broker-dealer and investment advisor offering:
(i) brokerage services to retail and institutional customers; (ii) high quality
investment research to institutional and retail customers; (iii) market-making
activities in stocks traded on the Nasdaq National Market System and other
national exchanges; and (iv) investment banking services.

During 1999, Tejas Securities assumed the management of a private investment
company (commonly referred to as a "hedge fund"). Tejas Securities purchased the
equity of TSG Capital, LLC, a Texas limited liability company, which serves as
the general partner of TSG Internet Fund I, Ltd. (the "Fund"), a Texas limited
partnership. Tejas Securities will manage the Fund for a one-time placement fee
of 5% of each new dollar invested in the fund, an annual management fee of 1.5%
of the average monthly asset balance, and an annual performance fee of 20% of
the Fund's net gain. See Item 13 - "Certain Relationships and Related
Transactions." If Tejas Securities is successful in managing the Fund, it may
offer additional hedge funds in the future. Based on the size of the Fund, such
activities are not likely to require a significant capital infusion by Tejas
Securities or Westech Capital Corp.

CHANGE IN CONTROL

On August 27, 1999, pursuant to an Agreement and Plan of Merger by and among
Westech Capital Corp., Tejas Securities, Tejas Securities Group Holding Company,
a Texas corporation ("Tejas Holding"), and Westech Merger Sub, Inc., a Delaware
corporation ("Merger Sub"), Tejas Securities acquired Westech Capital Corp.
through a reverse merger (the "Merger") of Tejas Holding and Merger Sub. Tejas
Holding and Merger Sub were established for the sole purpose of effecting this
transaction. As a result of the Merger, Tejas Holding became a wholly owned
subsidiary of Westech Capital Corp. Tejas Holding is the holder of approximately
81% of the outstanding common stock issued by Tejas Securities. Under the terms
of the Merger, the shareholders of Tejas Holding exchanged their shares for
shares of Westech Capital Corp. at a ratio 2.4825 to one. The former
shareholders of Tejas Holding currently own 95.21% of the issued and outstanding
common stock of Westech Capital Corp., $.001 par value per share.


                                       2
<PAGE>   3


EARLY OPERATIONS

Tejas Securities' initial focus was to provide institutional money managers and
mutual funds high quality investment research covering large U.S. based
companies which were believed to be overly leveraged or which were in default on
their liabilities or in bankruptcy. Historically, these companies were not
followed closely by a large number of research analysts. Tejas Securities used
this opportunity to establish itself as a source of high quality research
products and trading support. Tejas Securities took advantage of its initial
research success and expanded its research coverage to special situation
equities and began underwriting initial public offerings of equity securities
for a select group of companies in 1997. These underwritings coupled with a
demand for Tejas Securities' research by individuals led us to expand our client
base to include retail accounts.

BROKERAGE SERVICES

Tejas Securities provides brokerage services to approximately 6,000 retail
customers and 500 institutional customers. Tejas Securities offers a menu of
services and products to customers, which includes the ability to buy and sell
securities, security options, mutual funds, index funds, fixed income products,
annuities and other investment securities. Tejas Securities' marketing strategy
has been to emphasize its high level of service and its unique knowledge of the
companies covered by its research department.

In recent years, the general public has become more comfortable dealing with
financial matters through electronic means, more specifically over the Internet.
Several brokerage firms have positioned themselves to take advantage of this
opportunity by offering online trading and account information. Tejas Securities
intends to capitalize on this trend by expanding into online trading, while
continuing to provide the high level of service and proprietary research
products that its customers have come to expect.

Currently, Tejas Securities provides its customers with the ability to receive
stock quotes and access research on the Internet through its website
(www.Tejassec.com). Tejas Securities anticipates that its clients will have the
ability to make trades over the Internet prior to the end of the year 2000.
Tejas Securities believes Internet trading is in high demand by its customers
and will continue to devote a substantial portion of its resources to its
Internet strategy.

Tejas Securities generated $25,291,212, $7,932,780 and $4,810,520 in commission
revenues for the years ended 1999, 1998 and 1997, respectively, or 83%, 77% and
75% of total revenue, respectively.

RESEARCH

The cornerstone of Tejas Securities' business model is to create proprietary
products for its clients that focus on its research and trading capabilities.
Tejas Securities distributes these products through traditional as well as new
channels of distribution. Tejas Securities believes that brokerage companies
that are able to utilize technological changes to improve methods of delivering
information to their clients will accomplish significant gains in market share
and profitability.

Tejas Securities anticipates that it will continue to devote a substantial
portion of its resources to support its research department. Currently, the
research department consists of seven analysts with proven expertise in special
situation equity research and in distressed securities. The analyst group has
the background to analyze many industries, but has a primary focus on
telecommunications and technology. Tejas Securities believes that the rapid
changes in each of these industries provide excellent investment opportunities.
The additional analysts will allow Tejas Securities to expand its research
coverage of Austin-based telecommunications and technology companies that have
limited research coverage by the New York-based brokerage community.

Tejas Securities believes that the number of high quality technology companies
being formed in the Austin area is significant and will continue to grow. Tejas
Securities believes that its research department is well suited to cover these
companies and will focus a large percentage of its research resources to
providing


                                       3
<PAGE>   4


research coverage of these companies. The research department will cover both
public companies as well as identify private companies that are candidates for
becoming publicly traded companies.

MARKET MAKING

In August 1999, the NASD approved Tejas Securities to make markets in Nasdaq
securities. Making markets in securities facilitates the execution of security
transactions for Tejas Securities' customers. Tejas Securities acts as a market
maker for approximately 50 public corporations whose stocks are traded on the
Nasdaq National Market System.

Generally, Tejas Securities does not maintain inventories of securities for sale
to its customers. However, Tejas Securities does engage in certain principal
transactions where, in response to a customer order, Tejas Securities will go at
risk to the marketplace to attempt to capture the spread between the bid and
offer. Most of Tejas Securities' larger competitors are engaged in similar
market making activities through subsidiaries or receive order flow payments
from companies engaged in such market making activities. Tejas Securities
believes it can maintain better control and be assured of proper executions of
customer trades by providing these market making services directly to its
customers.

INVESTMENT BANKING

Tejas Securities raises capital through public and private offerings of
securities for corporations that are engaged in a variety of businesses. Tejas
Securities participates in underwritings of corporate securities as managing
underwriter and as a syndicate member. Management of an underwriting transaction
is generally more profitable than participation as a member of an underwriting
syndicate.

As an underwriter, Tejas Securities is also subject to potential liability under
federal and state securities laws and other laws if the registration statement
or prospectus contains a material misstatement or omission. Tejas Securities'
potential liability as an underwriter is uninsured.

Tejas Securities' participation in or initiation of underwritings may be limited
by the financial requirements of the SEC and NASD. See "- Net Capital
Requirements."

Between September 30, 1997, and December 31,1998, Tejas Securities acted as the
managing underwriter or co-managing underwriter for initial public offerings of
four common stock offerings and one preferred stock offering, raising
approximately $40 million for corporate finance clients. Tejas Securities
typically received two to three percent of the aggregate amount of money raised
for these offerings to cover nonaccountable expenses and between seven and nine
percent as compensation to underwriters, selling group members and registered
representatives, although these percentages may be lower for larger
transactions. Tejas Securities generated $925,616, $2,584,770 and $752,554 in
investment banking revenues for the years ended 1999, 1998 and 1997,
respectively, or 3%, 25% and 12% of total revenue, respectively.

At the end of 1998, Tejas Securities decided to reduce its focus on underwriting
small public offerings and refocus on the underwriting of larger, more
established companies and financial advisory assignments. To accomplish this, in
the first half of 1999, Tejas began a search for a senior investment banker with
a suitable business background. During the fourth quarter of 1999, Tejas
Securities employed an Executive Vice President and Managing Director and to
oversee all investment banking operations. See Item 10 - "Directors and
Executive Officers of the Registrant."


                                       4
<PAGE>   5


CUSTOMERS

Historically, Tejas Securities' customer base has been comprised of
predominately large nationally known institutional customers. These customers
demand high quality research and sophisticated trading capabilities. Tejas
Securities believes that it has served the needs of this segment of its customer
base well, resulting in increased trading volume. Tejas Securities believes that
the increase in the scope of its research services should increase customer
satisfaction and increase its revenues from institutional customers.

Currently, the fastest growing segment of Tejas Securities' business is its
retail division. Tejas Securities believes its strategy of providing
institutional quality research and high customer service to retail customers has
been well received. The retail division has grown from 3,000 customers in 1997
into 6,000 customers at December 31, 1999. Tejas Securities will continue to
expand this division by adding additional sales personnel focused exclusively on
this market and continuing the rollout of products such as market making and
money management that appeal to this market.

EMPLOYEES

On December 31, 1999, Tejas Securities had approximately 80 employees. Of these
employees, 50 work in sales, 6 in trading, 8 in research and investment banking
and the remaining employees perform management and administrative functions.
Employees will continue to be added in several areas of the firm. However, it is
Tejas Securities' goal to use the sales support functions that are currently in
place to support additional sales staff. Tejas Securities believes that taking
advantage of the infrastructure currently in place will allow an increase in
productivity in the sales area with minimal additional support cost.

COMPETITION

All aspects of Tejas Securities' business are highly competitive. In its general
brokerage activities, Tejas Securities competes directly with numerous other
broker-dealers, many of which are large well-known firms with substantially
greater financial and personnel resources. Many of Tejas Securities' competitors
employ extensive advertising and actively solicit potential clients in order to
increase business. In addition, brokerage firms compete by furnishing investment
research publications to existing clients, the quality and breadth of which are
considered important in the development of new business and the retention of
existing clients. Tejas Securities also competes with a number of smaller
regional brokerage firms in Texas and the Southwest.

Some commercial banks and thrift institutions offer securities brokerage
services. Many commercial banks offer a variety of investment banking services.
Competition among financial services firms also exists for investment
representatives and other personnel.

The securities industry has become considerably more concentrated and more
competitive since Tejas Securities was founded, as numerous securities firms
have either ceased operations or have been acquired by or merged into other
firms. In addition, companies not engaged primarily in the securities business,
but with substantial financial resources, have acquired leading securities
firms. These developments have increased competition from firms with greater
capital resources than those of Tejas Securities.

Various legislative and regulatory developments have also tended to increase
competition within the industry or reduced profits for the industry. In
particular, on November 12, 1999, President Clinton signed into law legislation
that allows bank holding companies to engage in a wider range of nonbanking
activities, including greater authority to engage in securities and insurance
activities. Under the Gramm-Leach-Bliley Act (the "Act"), a bank holding company
that elects to become a financial holding company may engage in any activity
that the Federal Reserve Board, in consultation with the Secretary of the
Treasury, determines by regulation or order is (1) financial in nature, (2)
identical to any such financial activity, or (3) complementary to any such
financial activity and does not pose a substantial risk to the safety or
soundness of depositary institutions or the financial system generally. The Act
effects significant changes to United States banking law, primarily by repealing
restrictive provisions of the 1933 Glass-


                                       5
<PAGE>   6


Steagall Act. The Act also provides for certain activities which are financial
in nature, including, among others, lending, exchanging, transferring, investing
for others, or safeguarding money or securities; and providing financial,
investment or economic advisory services, underwriting, dealing in or making a
market in, securities. The Company anticipates that these changes will result in
an increase in the number, size and financial strength of potential competitors.

The securities industry has experienced substantial commission discounting by
broker-dealers competing for brokerage business. In addition, an increasing
number of specialized firms now offer "discount" services to individual
customers. These firms generally effect transactions for their customers on an
"execution only" basis without offering other services such as portfolio
valuation, investment recommendations and research. A growing number of discount
brokerage firms offer their services over the Internet, further decreasing
offered commission rates and increasing ease of use for customers. The
continuation of such discounting and an increase in the number of new and
existing firms offering discounts could adversely affect Tejas Securities. In
addition, rapid growth in the mutual fund industry is presenting potential
customers of Tejas Securities with an increasing number of alternatives to
traditional stock brokerage accounts.

In its investment banking activities, Tejas Securities competes with other
brokerage firms, venture capital firms, banks and all other sources of capital
for small, growing companies. Large national and regional investment banking
firms routinely manage offerings of a size that is competitive with Tejas
Securities. When the market for initial public offerings is active, many small
regional firms that do not typically engage in investment banking activities
also begin to compete with Tejas Securities.

GROWTH STRATEGY

Tejas Securities anticipates increasing its market penetration in Texas and the
southwestern United States. Tejas Securities believes this growth strategy will
be accomplished through acquisitions of other brokerage companies, investment
banking companies, groups of brokers, or individual brokers using cash, stock or
a combination of cash and stock and by opening offices in new markets and
subsequently recruiting brokers. Tejas Securities believes that increased
penetration in these markets will enhance revenue balance and provide greater
leverage of its fixed costs. Tejas Securities anticipates it will achieve a
market presence in both Houston and Dallas in the year 2000. Tejas Securities
anticipates taking advantage of other strategic market opportunities as they
arise.

FEES ON MARGIN LOANS

Tejas Securities derives a portion of its income from fees generated on margin
loans made to Tejas Securities' customers and financed through our clearing
agent, Schroder & Co. A margin account allows the customer to deposit less than
the full cost of the securities purchased while Schroder & Co. lends the balance
of the purchase price to the customer, secured by the purchased securities.
Customers are charged interest on the amount borrowed to finance their margin
transactions ranging from 0.25% below to 2.75% above the broker call rate, which
is the rate at which brokers can generally obtain financing using margined and
firm owned securities as collateral. Tejas Securities earns a fee equal to 50%
of the interest charged on customer margin loans. As of December 31, 1999, the
total of all customer securities pledges on debit balances and held in active
margin accounts was approximately $20,000,000.


                                       6
<PAGE>   7


SECURITIES INDUSTRY PRACTICES

Tejas Securities is registered as a broker-dealer with the SEC and the NASD.
Tejas Securities is registered as a securities broker-dealer in 39 states and
the District of Columbia. Tejas Securities is also a member of the Securities
Investors Protection Corporation, which provides Tejas Securities' customers
with insurance protection for amounts of up to $500,000 each, with a limitation
of $100,000 on claims for cash balances. Tejas Securities has also acquired an
additional $10,000,000 in insurance coverage through Seabury & Smith, as added
protection for individual customers' securities, covering all clients of Tejas
Securities' institutional and retail customers.

Tejas Securities is subject to extensive regulation by federal and state laws.
The SEC is the federal agency charged with administration of the federal
securities laws. Much of the regulation of broker-dealers, however, has been
delegated to self-regulatory organizations, principally the NASD and the
national securities exchanges. These self-regulatory organizations adopt rules,
subject to approval by the SEC, which govern the industry and conduct periodic
reviews of member broker-dealers. Securities firms are also subject to
regulation by state securities commissions in the states in which they do
business. The SEC, self-regulatory organizations, and state securities
commissions may conduct administrative proceedings which can result in censure,
fine, suspension, or expulsion of a broker-dealer, its officers or employees.
The principal purpose of regulation and discipline of broker-dealers is the
protection of customers and the securities markets, rather than protection of
creditors and shareholders of broker-dealers. See "Forward-Looking Statements
and Risk Factors" below.

NET CAPITAL REQUIREMENTS

Tejas Securities is subject to SEC Rule 15c3-1, Net Capital Requirements For
Brokers or Dealers (the "Rule"), which establishes minimum net capital
requirements for broker-dealers. The Rule is designed to measure financial
integrity and liquidity in order to assure the broker-dealer's financial
stability within the securities market. The net capital required under the Rule
depends in part upon the activities engaged in by the broker-dealer.

In computing net capital under the Rule, various adjustments are made to exclude
assets not readily convertible into cash and to reduce the value of other
assets, such as a broker-dealer's position in securities. A deduction is made
against the market value of the securities to reflect the possibility of a
market decline prior to sale. Compliance with the Rule could require intensive
use of capital and could limit Tejas Securities' ability to pay dividends to the
Company, which in turn could limit the Company's ability to pay dividends to its
shareholders. Failure to comply with the Rule could require the Company to
infuse additional capital into Tejas Securities, could limit the ability of
Tejas Securities to pay its debts and/or interest obligations, and may subject
Tejas Securities to certain restrictions which may be imposed by the SEC, the
NASD, and other regulatory bodies. Moreover, in the event that the Company could
not or elected not to infuse the additional capital or otherwise bring Tejas
Securities into compliance, Tejas Securities would ultimately be forced to cease
operations. See "Forward-Looking Statements and Risk Factors" below.

At December 31, 1999 and 1998 Tejas Securities elected to use the alternative
method permitted by the Rule, which requires it to maintain minimum net capital,
as defined, equal to the greater of $250,000 in 1999 and $100,000 in 1998 or 2%
of aggregate debit balances arising from customer transactions, as defined. At
December 31, 1999, Tejas Securities had net capital of $2,813,049, which was
$2,563,049 in excess of the minimum amount required. At December 31, 1998, Tejas
Securities had net capital of $842,544, which was $742,544 in excess of the
minimum amount required.


                                       7
<PAGE>   8


FORWARD-LOOKING STATEMENTS AND RISK FACTORS

We are including the following cautionary statement to take advantage of the
"safe harbor" provisions of the Private Securities Litigation Reform Act of 1995
for any forward-looking statement made by us. The factors identified in this
cautionary statement are important factors (but not necessarily all of the
important factors) that could cause actual results to differ materially from
those expressed in any forward-looking statement made by us. Where any
forward-looking statement includes a statement of the assumptions underlying the
forward-looking statement, we caution you that while we believe the assumptions
to be reasonable and make them in good faith, assumed facts almost always vary
from actual results, and the differences between assumed facts or bases and
actual results can be material, depending on the circumstances. Where, in any
forward-looking statement, we express an expectation or belief as to future
results, that expectation or belief is expressed in good faith and believed to
have a reasonable basis, but there is no assurance that the statement of
expectation or belief will result or be achieved or accomplished. Taking into
account the foregoing, the following are identified as important risk factors
that could cause actual results to differ materially from those expressed in any
forward-looking statement made by us, or on our behalf. If any of the following
risks actually occur, our business, financial condition or results of operations
could be materially adversely affected. In that case, the trading price of our
stock could decline, and you may lose all or part of your investment.

FAILURE TO EFFECTIVELY MANAGE A CHANGING BUSINESS COULD RESULT IN OUTDATED
SERVICES.

Our business and operations have changed substantially since we began offering
brokerage services, and we expect the pace of change in the brokerage business
to continue. This rapid change places significant demands on our administrative,
operational, financial and other resources. Failure to properly manage these
changes could result in our services becoming outdated, which would have a
material adverse effect on our business, financial condition and operating
results.

FAILURE OF THIRD-PARTY VENDORS TO PROVIDE CRITICAL SERVICES COULD HARM OUR
BUSINESS.

We rely on a number of third parties to assist in the processing of our
transactions, including online and Internet service providers, back office
processing organizations, service providers and market makers. While we have
selected these third-party vendors carefully, we do not control their actions.
Any problems caused by these third parties could have a material adverse effect
on our business, financial condition and operating results.


                                       8
<PAGE>   9


OUR BUSINESS STRATEGY INCORPORATES THE INTERNET, WHICH IS STILL IN THE EARLY
STAGE OF DEVELOPMENT.

The market for electronic brokerage services, particularly over the Internet, is
at an early stage of development and is rapidly evolving. Consequently, demand
and market acceptance for recently introduced services and products are subject
to a high level of uncertainty. Our growth will depend in part on consumers
adopting the Internet as a method of doing business. Moreover, several key
issues including security, reliability, cost, ease of use, accessibility and
quality of service continue to be concerns and may negatively affect the growth
of Internet use or commerce on the Internet. While we are not dependent upon
Internet based trading, we anticipate investing substantial resources in the
development of Internet based activities.

WE ARE SUBJECT TO MARKET FORCES BEYOND OUR CONTROL WHICH COULD IMPACT US MORE
SEVERELY THAN OUR COMPETITORS.

We, like other securities firms, are directly affected by economic and political
conditions, broad trends in business and finance and changes in volume and price
levels of securities transactions. In recent years, the U.S. securities markets
have fluctuated considerably and a downturn in these markets could adversely
affect our operating results. In October 1987 and October 1998, the stock market
suffered major declines, as a result of which many firms in the industry
suffered financial losses. Additionally, the level of individual investor
trading activity decreased after these events. Reduced trading volume and prices
have historically resulted in reduced transaction revenues. When trading volume
is low, our profitability may be adversely affected because our overhead remains
relatively fixed. Severe market fluctuations in the future could have a material
adverse effect on our business, financial condition and operating results.
Although we have diversified our product and service revenue streams, some of
our competitors with more diverse product and service offerings might withstand
such a downturn in the securities industry better than we would.

OUR CUSTOMERS MAY DEFAULT ON THEIR MARGIN ACCOUNTS, EFFECTIVELY PASSING THEIR
LOSSES ON TO US.

Our customers sometimes purchase securities on margin through our clearing
broker, therefore we are subject to risks inherent in extending credit. This
risk is especially great when the market is rapidly declining. In such a
decline, the value of the collateral could fall below the amount of a customer's
indebtedness. Specific regulatory guidelines mandate the amount that can be
loaned against various security types. We rigorously adhere to these guidelines
and in a number of instances exceed those requirements. Also, independent of our
review, our corresponding clearing company independently maintains a credit
review of our customer accounts. If customers fail to honor their commitments,
the clearing broker would sell the securities held as collateral. If the value
of the collateral is not sufficient to repay the loan, a loss would occur. Any
such losses could have a material adverse effect on our business, financial
condition and operating results.

IF WE DO NOT CONTINUE TO INTRODUCE NEW SERVICES AND PRODUCTS WE MAY LOSE OUR
CUSTOMERS.

Our future success depends in part on our ability to develop and enhance our
services and products. There are significant risks in the development of new
services and products or enhanced versions of existing services and products,
particularly in our electronic brokerage business. We may also experience
difficulties that could delay or prevent the development, introduction or
marketing of these services and products. Additionally, these new services and
products may not adequately meet the requirements of the marketplace or achieve
market acceptance. If we are unable to develop and introduce enhanced or new
services and products quickly enough to respond to market or customer
requirements, or if they do not achieve market acceptance, our business,
financial condition and operating results could be materially adversely
affected.


                                       9
<PAGE>   10


MANY OF OUR COMPETITORS ARE LARGER AND BETTER KNOWN THAN WE ARE.

The market for brokerage services is rapidly evolving and intensely competitive.
We face direct competition from firms offering discount and electronic brokerage
services such as Charles Schwab & Co., Inc., Fidelity Brokerage Services, Inc.,
Waterhouse Securities, Inc., Ameritrade, Inc. (a subsidiary of Ameritrade
Holding Corporation), and E*TRADE Group, Inc. We also encounter competition from
established full commission brokerage firms such as Morgan Stanley Dean Witter,
Merrill Lynch, Pierce, Fenner & Smith Incorporated and Solomon Smith Barney,
Inc., among others. In addition, we compete with financial institutions, mutual
fund sponsors and other organizations. Further, we have seen a substantial
increase in the number of companies providing electronic brokerage services in
recent years, and this trend is expected to continue.

Many of our competitors have longer operating histories and significantly
greater financial, technical, marketing and other resources than we do. In
addition, many of our competitors have greater name recognition and larger
customer bases that could be leveraged, thereby gaining market share from us.
Our competitors may conduct more extensive promotional activities and offer
better terms and lower prices to customers than we do. There can be no assurance
that we will be able to compete effectively with current or future competitors
or that such competition will not have a material adverse effect on our
business, financial condition and operating results.

WE MAY NOT SUCCESSFULLY ASSIMILATE ACQUIRED COMPANIES.

We may acquire other companies in the future, and we regularly evaluate such
opportunities. Acquisitions entail numerous risks, including difficulties in the
assimilation of acquired operations and products, diversion of management's
attention from other business concerns, amortization of acquired intangible
assets and potential loss of key employees of acquired companies. We have
limited experience in assimilating acquired organizations into our operations.
We may not successfully integrate any operations, personnel, services or
products that might be acquired in the future. Failure to successfully
assimilate acquired organizations could have a material adverse effect on our
business, financial condition and operating results.

WE ARE SUBJECT TO STRICT GOVERNMENT REGULATION AND THE FAILURE TO COMPLY COULD
RESULT IN DISCIPLINARY ACTIONS.

The securities industry in the U.S. is subject to extensive regulation under
both federal and state laws. See "- Securities Industry Practices" above.
Broker-dealers are subject to regulations covering all aspects of the securities
business.

The SEC, the NASD or other self-regulatory organizations and state securities
commissions can censure, fine, issue cease-and-desist orders or suspend or expel
a broker-dealer or any of its officers or employees. Our ability to comply with
all applicable laws and rules is largely dependent on our establishment and
maintenance of a compliance system to ensure such compliance, as well as our
ability to attract and retain qualified compliance personnel. We could be
subject to disciplinary or other actions due to claimed noncompliance in the
future, which could have a material adverse effect on our business, financial
condition and operating results.

Our mode of operation and profitability may be directly affected by additional
legislation, changes in rules promulgated by the SEC, the NASD, the Board of
Governors of the Federal Reserve System, the various stock exchanges and other
self-regulatory organizations, or changes in the interpretation or enforcement
of existing laws and rules.

We have initiated a marketing campaign designed to bring brand name recognition
to Tejas Securities. The NASD regulates all marketing activities by Tejas
Securities. The NASD can impose certain penalties for violations of its
advertising regulations, including censures or fines, suspension of all
advertising, the issuance of cease-and-desist orders or the suspension or
expulsion of a broker-dealer or any of its officers


                                       10
<PAGE>   11


or employees. Tejas Securities' compliance officer reviews all marketing
materials prior to release to ensure compliance with NASD regulations.

There can be no assurance that other federal, state or foreign agencies will not
attempt to regulate our business. If such regulations are enacted, our business
or operations would be rendered more costly or burdensome, less efficient or
even impossible or otherwise have a material adverse effect on our business,
financial condition and operating results.

WE MUST MAINTAIN CERTAIN NET CAPITAL REQUIREMENTS THAT COULD SLOW OUR EXPANSION
PLANS OR PREVENT PAYMENTS OF DIVIDENDS.

The SEC, the NASD and various other regulatory agencies have stringent rules
with respect to the maintenance of specific levels of net capital by securities
broker-dealers. Net capital is the net worth of a broker or dealer (assets minus
liabilities), less deductions for certain types of assets. If a firm fails to
maintain the required net capital it may be subject to suspension or revocation
of registration by the SEC and suspension or expulsion by the NASD, and could
ultimately lead to the firm's liquidation. If such net capital rules are changed
or expanded, or if there is an unusually large charge against net capital,
operations that require the intensive use of capital would be limited. Such
operations may include trading activities and the financing of customer account
balances. Also, our ability to withdraw capital from Tejas Securities could be
restricted, which in turn could limit our ability to pay dividends, repay debt
and redeem or purchase shares of our outstanding stock. A large operating loss
or charge against net capital could adversely affect our ability to expand or
even maintain our present levels of business, which could have a material
adverse effect on our business, financial condition and operating results.

OUR TRADING SYSTEMS MAY FAIL, RESULTING IN SERVICE INTERRUPTIONS.

We receive and process trade orders through internal trading software, the
Internet, and touch-tone telephone. Thus, we depend heavily on the integrity of
the electronic systems supporting this type of trading. Heavy stress placed on
our systems during peak trading times could cause our systems to operate too
slowly or fail. If our systems or any other systems in the trading process slow
down significantly or fail even for a short time, our customers would suffer
delays in trading, potentially causing substantial losses and possibly
subjecting us to claims for such losses or to litigation claiming fraud or
negligence. During a systems failure, we may be able to take orders by
telephone; however, only associates with securities broker's licenses can accept
telephone orders, and an adequate number of associates may not be available to
take customer calls in the event of a systems failure. In addition, a hardware
or software failure, power or telecommunications interruption or natural
disaster could cause a system failure. Any systems failure that interrupts our
operations could have a material adverse effect on our business, financial
condition and operating results.

ADVANCES IN ENCRYPTION TECHNOLOGY MAY NOT OCCUR QUICKLY ENOUGH AND OUR CUSTOMERS
MAY STOP TRADING WITH US.

A significant barrier to online commerce is the secure transmission of
confidential information over public networks. We will rely on encryption and
authentication technology to provide secure transmission of confidential
information. Despite our best efforts, advances in computer and cryptography
capabilities or other developments may result in a compromise of the algorithms
we use to protect customer transaction data. If a compromise of our security
were to occur, it is likely that our customers would stop trading with us.


                                       11
<PAGE>   12


NO ACTIVE PUBLIC MARKET FOR OUR COMMON STOCK CURRENTLY EXISTS AND NONE MAY
DEVELOP.

An active public market for our common stock does not currently exist. We cannot
predict the extent to which investor interest in us will lead to the development
of a trading market or how liquid that market might become. The trading price of
our common stock could be subject to wide fluctuations in response to factors
unrelated to our operating results such as:

o    announcements of technological innovations, significant acquisitions,
     strategic alliance relationships, joint ventures or capital commitments by
     us or our competitors;

o    new products or services offered by us or our competitors;

o    changes in financial estimates by securities analysts;

o    additions or departures of key personnel; and

o    sales of our common stock by our stockholders.

In addition, the stock market in general has experienced extreme price and
volume fluctuations that have often been unrelated or disproportionate to the
operating performance of listed companies. Some of these fluctuations may be due
to speculative trading by individual investors, including investors commonly
referred to as "day traders." The trading prices of many companies' stocks are
at or near historical highs and these trading prices and multiples are
substantially above historical levels. These trading prices and multiples may
not be sustained. These broad market factors may materially adversely affect the
market price of our common stock, regardless of our actual operating
performance.

OUR EFFORTS TO DEVELOP WIDESPREAD BRAND RECOGNITION ARE LIKELY TO BE EXPENSIVE
AND MAY FAIL.

The development of Tejas Securities brand is important to our future success. If
we fail to develop sufficient brand recognition, our ability to attract
customers may be impaired, and our revenue will suffer. In order to build our
brand awareness we must succeed in our brand marketing efforts and deliver
products and services that are in demand by our customers. These efforts have
required, and will continue to require, significant expenses. If we expend
additional resources to build Tejas Securities brand and do not generate a
corresponding increase in revenue as a result of our branding efforts, or if we
otherwise fail to promote our brand successfully our business could be harmed.
We cannot assure that we will be successful in developing our brand.

OUR SUCCESS DEPENDS UPON THE SUCCESSFUL DEVELOPMENT OF NEW SERVICES AND FEATURES
IN THE FACE OF RAPIDLY EVOLVING TECHNOLOGY.

Our market is characterized by rapidly changing technologies, frequent new
service introductions and evolving industry standards. The recent growth of the
Internet and intense competition in our industry exacerbate these market
characteristics. Our future success will depend on our ability to adapt to
rapidly changing technologies by continually improving the performance, features
and reliability of our online trading and research distribution. We may
experience difficulties that could delay or prevent the successful development,
introduction or marketing of new products and services. In addition, our new
enhancements must meet the requirements of our current and prospective customers
and must achieve significant market acceptance. We could also incur substantial
costs if we need to modify our service or infrastructures to adapt to these
changes.


                                       12
<PAGE>   13


IF WE ARE UNABLE TO RETAIN AND HIRE ADDITIONAL QUALIFIED PERSONNEL AS NECESSARY,
WE MAY NOT BE ABLE TO SUCCESSFULLY ACHIEVE OUR OBJECTIVES.

We recently hired and anticipate continuing to hire additional sales, research,
and investment banking personnel. We may not be able to attract and retain the
necessary personnel to accomplish our business objectives, and we may experience
constraints that will adversely affect our ability to expand our customer base.
We have at times experienced, and continue to experience, difficulty in
recruiting qualified personnel. Recruiting qualified personnel is an intensely
competitive and time-consuming process.

ITEM 2.  PROPERTIES

The Company leases space for its offices in Austin, Texas and Atlanta, Georgia.
Future commitments associated with the leases are included in the footnotes to
the financial statements. These leases are for terms of eight years and five
years, respectively, and contain renewal options. The Company's headquarters are
located at 2700 Via Fortuna, Suite 400, Austin, Texas, and consists of
approximately 24,700 square feet. The Company's Atlanta office is located at
12725 Morris Road, Suite 100, Alpharetta, Georgia, and consists of approximately
2,500 square feet.

ITEM 3.  LEGAL PROCEEDINGS

In June 1999, Starlight Entertainment, Inc. (the "Claimant") submitted an
arbitration claim against Tejas Securities and its former employee Robert A.
Shuey, III before the National Association of Securities Dealers. The Claimant
alleges that Tejas Securities and its former employee failed to act diligently
in bringing to market the Claimant's planned 1998 initial public offering. The
Claimant is seeking approximately $225,000 in out-of-pocket expenses incurred in
preparing the offering, as well as the anticipated $6,800,000 proceeds of the
offering.

Tejas Securities believes that the Letter of Intent did not obligate Tejas
Securities to underwrite the Claimant's offering, and that an underwriting
agreement was never executed by the parties. Tejas Securities believes the
complaint to be completely without merit and intends to defend this matter
vigorously. Management believes that arbitration proceedings will begin in July
of 2000.

There are no other liabilities arising from claims or legal actions that
management believes would have a significant adverse effect on the financial
condition or results of operations of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's common stock was cleared for trading on the NASDAQ electronic
bulletin board on March 10, 2000. There are no high and low bid quotations
available on the Company for the most recent fiscal year.

The Company has not paid cash or stock dividends and has no present plan to pay
any such dividends. Currently, the Company intends to reinvest its earnings in
order to facilitate expansion. The likelihood of future dividends will be
decided by the Board of Directors and will be based upon the Company's future
earnings, financial condition and capital requirements.


                                       13
<PAGE>   14


ITEM 6.  SELECTED FINANCIAL DATA

The summary statement of operations data and the summary statement of financial
condition data as of and for each of the years in the five-year period ended
December 31, 1999 is as follows. Historical financial results may not be
indicative of future performance of the Company or its affiliates.


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------
                                                    AS OF AND FOR THE YEAR ENDED DECEMBER 31,
                                         1999          1998           1997           1996           1995
<S>                                  <C>             <C>            <C>            <C>            <C>
STATEMENT OF OPERATIONS DATA:
Commissions                          $25,291,212     7,932,780      4,810,520      3,648,255      3,674,261
Investment banking                       925,616     2,584,770        752,554              0              0
Trading income (loss)                  3,475,539      (272,811)       833,227        567,537         44,486
Other                                    740,342        23,530          9,248         41,720         62,500
Total revenue                         30,432,709    10,268,269      6,405,549      4,257,512      3,781,247

Employee compensation                 19,992,928     7,397,860      4,459,420      3,448,700      2,808,053
Other expenses                         4,802,555     3,431,631      1,453,086      1,015,567        398,010
Total expenses                        24,795,483    10,829,491      5,912,506      4,464,267      3,206,063

Income  (loss) before income taxes     5,637,226      (561,222)       493,043       (206,755)       575,184
and minority interest
Income tax expense (benefit)           2,201,598      (163,900)        19,008              0         25,057
Minority interest                        297,285             0              0              0              0

Net income (loss)                    $ 3,138,343      (397,322)       474,035       (206,755)       550,127

Earnings (loss) per share:
     Basic                           $      0.25   $    (0.04)    $      0.03
     Diluted                         $      0.22   $    (0.04)    $      0.03

Weighted average shares outstanding:
     Basic                            12,501,191    10,664,369      9,432,783
     Diluted                          15,291,965    10,664,369      9,432,783

STATEMENT OF FINANCIAL CONDITION
DATA:
Cash and cash equivalents            $ 2,732,175       201,312        170,474        275,165        133,569
Receivable from clearing broker        4,640,052     1,505,648        825,707        451,357        335,181
Securities owned                       6,207,748     1,539,424        634,419        952,092              0
Other assets                           2,534,127       695,843        343,978        267,229        283,828
Total assets                         $16,114,102     3,942,227      1,974,578      1,945,843        752,578

Liabilities                          $ 2,905,020       577,736        141,330         38,480         44,863
Securities sold, not yet purchased       187,940             0              0              0              0
Payable to clearing organization       6,196,059     1,459,678        608,848      1,007,514              0
Subordinated debt                      1,000,000       500,000              0              0              0
Total liabilities                     10,289,019     2,537,414        750,178      1,045,994         44,863

Minority interest                        976,725             0              0              0              0

Common stock                              12,537        11,615          9,580          9,926          5,140
Additional paid in capital             1,669,473     1,461,456        937,298        855,085        544,620
Subscription receivable                        0       (96,263)      (100,000)             0              0
Treasury stock                                 0             0        (47,805)             0       (133,240)
Retained earnings                      3,166,348        28,005        425,327         34,838        291,195
Total stockholders' equity             4,848,358     1,404,813      1,224,400        899,849        707,715

Total liabilities and
stockholders' equity                 $16,114,102     3,942,227      1,974,578      1,945,843        752,578
</TABLE>


                                       14
<PAGE>   15


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

The Company anticipates that the availability of public resources through
additional issuance of common stock or debt securities will provide funding for
future expansion in the securities industry. In the event the Company issues
additional equity to provide funding for expansion, current shareholders may
experience dilution in ownership percentage or book value. Additionally, such
equity may contain preferences and rights not available to the current equity
holders. The Company cannot give any assurance that it will not need to issue
additional equity or debt in the future in order to respond to industry trends,
potential business opportunities or unforeseen events.

As a broker-dealer, Tejas Securities is required to maintain a certain level of
liquidity or net capital in accordance with NASD regulations. Factors affecting
Tejas Securities' liquidity include the value of securities held in trading
accounts, the value of non-current assets, the amount of unsecured receivables,
and the amount of general business liabilities, excluding amounts payable to its
clearing broker and NASD approved subordinated debt.

Tejas Securities' inventory balance fluctuates daily based on the current market
value and types of securities held. Tejas Securities typically invests in
securities in which it provides research coverage. The types of securities may
include publicly traded debt, equity, options and private security issuances. As
a market maker, Tejas Securities provides bid and ask quotes on certain equity
securities on the NASDAQ market. Tejas Securities' ability to generate revenues
from market making activities may depend upon the level and value of securities
held in inventory.

Market values for some of the securities may not be easily determinable
depending upon the volume of securities traded on open markets, the operating
status of the companies or the types of securities issued by companies. If the
underlying securities of a company become illiquid, Tejas Securities' liquidity
may be affected depending on the value of the securities involved. During times
of general market declines, Tejas Securities may experience market value losses,
which ultimately affects the liquidity of Tejas Securities through its
broker-dealer net capital requirements. In addition, Tejas Securities may decide
not to liquidate its security holdings to increase cash availability if
management believes a market turnaround is likely in the near term or if
management believes the securities are undervalued in the current market.

Since Tejas Securities' inception in March of 1994, management has raised
capital from two primary sources: the issuance of common stock and subordinated
debt. Tejas Securities generally has issued stock to either raise capital for
expansion or as an incentive to members of management. In April 1999, the
Company issued 2,499,815 shares of the common stock (1,006,975 shares of Tejas
Securities common stock before the exchange ratio) for $704,833 in cash. The
April 1999 stock issuance to the Company's employees and management members was
a means of recognizing each individual's contribution to the Company and to
expand the stockholder base. Proceeds from the stock issuance were partially
used to finance the reverse merger and the expansion of Tejas Securities'
infrastructure.

In September 1998, Tejas Securities issued subordinated debt in exchange for
$500,000 from Clark Wilson, a current member of the Board of Directors. The
subordinated debt was a short-term loan agreement used to increase equity
capital required for Tejas Securities' underwriting activities. In November
1998, Tejas Securities extended the repayment terms of the loan agreement so
that the loan became due and payable in November 2001. The loan accrues interest
at 11.5% per annum and is considered equity capital for NASD purposes. As a
condition of the loan agreement, Tejas Securities issued warrants to the lender
to purchase 112,500 shares of common stock of Tejas Securities (279,281 shares
of the Company's common stock giving effect to the Merger), exercisable at a
price of $2.65 per share ($1.07 per share giving effect to the Merger).


                                       15
<PAGE>   16


In June 1999, Tejas Securities completed the second issuance of subordinated
debt in exchange for $500,000 from Clark Wilson. The proceeds from the loan
agreement were used to finance the expansion activities of Tejas Securities, as
well as contribute to operating activities. The loan accrues interest at 11.5%
per annum and is also considered equity capital for NASD purposes. As a
condition of the loan agreement, Tejas Securities issued additional warrants to
the lender to purchase 112,500 shares of common stock of Tejas Securities
(279,281 shares of the Company's common stock giving effect to the Merger)
exercisable at a price of $2.65 per share ($1.07 per share giving effect to the
Merger) of common stock. The warrants associated with the September 1998 and
June 1999 subordinated debt were cancelled in 1999 in an agreement with Clark
Wilson. On January 1, 2000, the Company issued options to purchase 558,562
shares of the Company's common stock to Clark Wilson. The purchase price of the
shares is $1.07 per share and expires four years from the date of the grant. The
options were intended to constitute non-qualified stock options.

In addition to the sources of capital described above, Tejas Securities utilizes
the receivable balance from its clearing broker, Schroder & Co., to fund
operating and investing activities. The receivable balance represents the
residual equity due to Tejas Securities from Schroder & Co. if Tejas Securities
liquidated all of its investment security holdings. The receivable balance from
the clearing broker is also used to secure temporary financing from Schroder &
Co. for the purchase of investments in Tejas Securities' trading accounts. The
receivable balance held at Schroder & Co. may fluctuate depending on factors
such as the market valuation of securities held in Tejas Securities' trading
accounts, realized trading profits, commission revenue, cash withdrawals and
clearing costs charged to Tejas Securities for conducting its trading
activities.

Liquidity At December 31, 1997, 1998 and 1999

The Company's cash position increased to $2,732,175 in 1999, from a balance of
$201,312 in 1998 and $170,474 in 1997. The fluctuations during these periods
reflect changes in the operating and financing activities of Tejas Securities
from 1997 through 1999.

Cash Flows From Operating Activities

Net cash provided (used) by operating activities was $1,481,301, $(858,413) and
$(18,542) in 1999, 1998 and 1997, respectively. The net cash provided (used) by
operating activities is impacted primarily by the brokerage operating activities
and changes in the brokerage-related assets and liabilities.

In 1999, the most significant sources of cash were from the increase in the
payable to the clearing broker and the increase in accrued liabilities. The
$4,736,381 increased payable to the clearing broker corresponds to the overall
increase in securities owned of $4,668,324, taking into account market value
adjustments. The $2,327,284 increase in accounts payable, accrued expenses and
other liabilities relates to the remaining 1999 estimated income tax liability
for the Company and employee compensation accruals. The primary uses of cash
include the increase in securities owned and the increase in the receivable from
clearing broker of $3,134,404. The increase in the receivable from clearing
broker is due to the increased level of commission and trading activity during
1999, and the retention of a portion of the proceeds. Other significant uses of
cash include the conversion of the $700,088 performance fee earned by the
manager of the Fund into equity of the Fund, and the $500,955 increase in
employee and shareholder receivables. The net cash effect of these transactions
is the use of $1,940,106 in cash, with the remaining $3,421,407 addition
consisting of net income plus changes in other asset and liability accounts.

In 1998, the most significant use of cash was represented by the $679,941
increase in the receivable from the clearing broker. The increased receivable
was indirectly the result of Tejas Securities' use of proceeds from the $500,000
subordinated debt agreement. Proceeds from the debt were used for operations
thereby allowing Tejas Securities to retain a larger receivable balance with the
clearing broker. In addition, Tejas Securities' overall investment in securities
increased by $905,005 from 1997 to 1998. This increase corresponds to the
$850,830 increase in payable to the clearing organization, taking into account
market value appreciation of the securities. The net cash effect of these
transactions is the use of $734,116, with the remaining $124,297 being net
income plus changes in other asset and liability accounts.


                                       16
<PAGE>   17


In 1997, the most significant changes in cash were represented by changes in the
receivable from the clearing broker and changes in the investment balances.
Tejas Securities' positive earnings were captured through increased commissions,
and were retained in the receivable from clearing broker, resulting in an
increase of $374,350. Investments in securities decreased by $317,673 in 1997,
which corresponds to the decrease of $398,666 in the payable to the clearing
organization, taking into account market value depreciation of the securities.
The net cash effect of these transactions is the use of $455,343, with the
remaining cash provided of $436,801 being net income plus changes in other asset
and liability accounts.

The Company anticipates that a portion of the cash provided from future
operating activities of Tejas Securities might be used to facilitate additional
investing activities, specifically the expansion of current office space in
Austin and Atlanta or the expansion of future offices. Future proceeds from cash
provided from operating activities may also be used to finance acquisition
activities.

Cash Flows Used In Investing Activities

Net cash provided (used) by investing activities was $(318,918), $(188,484) and
$63,335 in 1999, 1998 and 1997, respectively. In 1999, Tejas Securities advanced
$116,004 to TSG Capital, LLC in conjunction with the organizing of the Fund. The
remaining cash uses in 1999 and 1998 are directly the result of capital
expenditures for office expansion in Austin, Atlanta and New York. During 1998,
Tejas Securities opened an additional office in New York as part of its
expansion into the investment banking and retail brokerage segments of the
industry. The New York office was subsequently closed during 1999.

In 1997, Tejas Securities entered into a sale-leaseback transaction with a
related party, as discussed in Item 13. Tejas Securities sold furniture and
fixtures for the book value of approximately $204,000, which generated cash of
$204,268.

Cash Flows From Financing Activities

Net cash provided (used) by financing activities was $1,368,480, $1,077,735 and
$(149,484) in 1999, 1998 and 1997, respectively.

During 1999, Tejas Securities issued $500,000 of subordinated debt to Clark
Wilson as described above. In addition, the Company issued 2,698,415 shares of
stock (1,086,975 shares of Tejas Securities common stock before the exchange
ratio) with a value of $775,884 through a subscription program. In 1999,
$750,164 of the current and prior year subscriptions were collected.

Financing activities provided $1,000,000 in cash during 1998 through the
issuance of subordinated debt as noted above. Of the $1,000,000 of debt issued
in 1998, $500,000 was repaid to the lender. In addition, Tejas Securities
received $475,405 in proceeds from common stock issuance to management, as well
as $98,593 on the sale of treasury stock to members of management.

In 1997, Tejas Securities received $250,000 from Joseph F. Moran for the
temporary financing of operating activities. Mr. Moran elected to have the
outstanding balance of the note payable converted into equity of Tejas
Securities. In addition, Tejas Securities sold treasury stock and received
$117,228 in proceeds from the sale. This was the final year that shareholder
distributions were paid as Tejas Securities elected to be taxed as a C
Corporation under the provisions of the Internal Revenue Code effective January
1, 1998. Tejas Securities paid $83,546 in stockholder distributions during 1997.


                                       17
<PAGE>   18


Results Of Operations

The following table presents additional information regarding the results of
operations as presented in Item 6.

<TABLE>
<CAPTION>
                                                        Year Ended December 31,
                                           1999                      1998               1997
                                           ----                      ----               ----
                                    (000's)    % Change      (000's)     % Change      (000's)
                                   ---------   ---------    ---------    ---------    ---------
<S>                                <C>               <C>        <C>             <C>       <C>
Revenues:
Commissions                        $  25,291         219        7,933           65        4,810
Underwriting and
investment                               926         (64)       2,585          243          753
  banking
Net dealer inventory and
  investment income                    3,476          --         (273)        (133)         833
Other income                             740       2,983           24          166            9
                                   ---------   ---------    ---------    ---------    ---------
                                   $  30,433         196       10,269           60        6,406

Expenses:
Commissions, employee
  compensation and benefits        $  19,993         170        7,398           66        4,459
Clearing and floor                       615          40          439          199          147
brokerage
Underwriting                              --        (100)         590           23          479
Communications and
  occupancy                            1,242          52          817           85          441
Professional                             971         121          440           41          312
Other                                  1,974          72        1,145        1,445           74
                                   ---------   ---------    ---------    ---------    ---------
                                   $  24,795         129       10,829           83        5,912
</TABLE>


The increase in commission revenues during 1999 and 1998 is due to increased
activity in agency and principal transactions during the periods. Tejas
Securities continued to expand its presence in Texas and Georgia through the
addition of established brokers and through additional product and securities
offerings.

Underwriting and investment banking revenues declined in 1999 as a result of the
discontinuation of underwriting activities in October 1998. The growth in
underwriting and investment banking revenue in 1998 from 1997 is attributed to
the expansion of Tejas Securities into the New York City, and Atlanta markets.
These new markets allowed Tejas Securities the opportunity to complete three
initial public offerings and one preferred stock offering during 1998. During
1999, Tejas Securities was involved in the private placement of TSG Internet
Fund I. The remaining fees in 1999 were for advisory services and syndicate
participation.

Net dealer inventory and investment income increased during 1999 primarily from
favorable investment performance of companies in the telecommunications and
Internet industries. Much of this increase was due to merger and acquisition
activity within those sectors, and consequently the appreciation in the
underlying securities, both debt and equity. A byproduct to the investment
banking activity in 1998 was the increase in securities owned at year-end,
including positions in the companies underwritten. As the overall stock market
declined during the fourth quarter, so did the value of the securities owned,
thus resulting in the trading losses at year-end.

Other income increased in 1999 from the addition of the year-end performance fee
received from the Fund. Tejas Securities earns 20% of the increase in market
value of the Fund on an annual basis. Otherwise, other revenues were consistent
between 1999, 1998 and 1997.

Commissions, employee compensation and benefits increased in 1999 primarily as a
result of the increase in commission revenue. General and administrative
salaries and other employee benefits increased due to overall salary increases
and additional hires. Incentive compensation and year-end bonus accruals
increased as a result of higher profits. The increase in employee compensation
during 1998 resulted from the addition of general administrative and management
personnel needed to oversee operations in the New York, Atlanta and Dallas
offices. The New York office was shut down in 1999.


                                       18
<PAGE>   19


Clearing and floor brokerage costs increased in 1999 and 1998 as a result of
greater trading activity in the over-the-counter equity markets and on the
national exchanges. Tejas Securities' percentage of revenues derived from equity
securities increased during 1999 in comparison to the volume of fixed income
securities being traded.

No underwriting expenses were incurred during 1999 as Tejas Securities did not
actively engage in underwriting or investment banking activities, other than the
private placement during the second quarter of 1999 and syndicate
participations. The only expenses associated with the private placement were
legal fees and commission expense, which were not material to the overall
financial results. The increase in underwriting expenses in 1998 corresponded to
the increase in initial public offerings and the preferred stock offering.

Communications and occupancy charges increased significantly in 1999. The
increase is attributed to two factors. In June 1998, Tejas Securities began its
expansion into the New York market. The additional cost of rent and
telecommunications was incurred for a portion of 1998 versus the full cost
during 1999. In addition, Tejas Securities increased the availability of quote
and news services to its brokers and traders in the Austin and Atlanta offices.
This increase in services provided was needed to support the increase in
commission generating employees.

Professional fees for 1999 increased significantly due primarily to the
increased legal fees during the third quarter of 1999. Of the total increase for
the year, $344,020 was accrued legal expenses relating to the merger of the
Company; legal fees for the settlement of private equity securities transactions
with its customers; and fees for general legal counsel. The remaining costs
during 1999 related to consulting and accounting fees incurred during the normal
course of business.

Other expenses increased in both 1999 and 1998. The overall increase in other
expenses is the result of increases in personnel and general and administrative
services needed to support those personnel.

Income tax expense increased during 1999 as a result of the increase in taxable
income during the year. The Company's effective tax rate was 39% for 1999.
Income tax expense was minimal in 1998 due to the pre-tax loss experienced by
the Company, and the lack of operations for the Company prior to the Merger.
Prior to 1998, Tejas Securities was an S Corporation for Federal tax purposes,
and was not subject to Federal income taxes.

Minority interest in net income resulted from the minority stockholders of Tejas
Securities subsequent to the Merger on August 27, 1999.

Effects Of Inflation

The effects of inflation have been minimal on the results of operations and the
financial condition of Tejas Securities in recent years. However, the rising
cost of labor and competitive market for brokers could effect general and
administrative costs in the near term.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Tejas Securities' principal business activities are, by their nature, risky and
volatile and are directly affected by economic and political conditions and
broad trends in business and finance in the national and international markets.
Any one of these factors may cause a substantial decline in the securities
markets, which could materially affect Tejas Securities' business. Managing risk
is critical to Tejas Securities' profitability and to reducing the likelihood of
earnings volatility. Tejas Securities' risk management policies and procedures
have been established to continually identify, monitor and manage risk. The
major types of risk that Tejas Securities faces include credit risk, operating
risk and market risk.


                                       19
<PAGE>   20


Credit risk is the potential for loss due to a customer or counterparty failing
to perform its contractual obligation. Tejas Securities clears its securities
transactions through a clearing broker. Under the terms of the clearing
agreement, the clearing broker has the right to charge Tejas Securities for its
losses that result from its customers' failure to fulfill their contractual
obligations. In order to mitigate risk, Tejas Securities' policy is to monitor
the credit standing of its customers and maintain collateral to support customer
margin balances. Further, significant portions of Tejas Securities' assets are
held at its clearing broker, Schroder & Co. Therefore, Tejas Securities could
incur substantial losses if its clearing broker were to become insolvent or
otherwise unable to meet its financial obligations. Schroder & Co. has in excess
of $250 million in capital and has historically met all of its obligations to
Tejas Securities.

Operating risk arises from the daily conduct of Tejas Securities' business and
relates to the potential for deficiencies in control processes and systems,
mismanagement of Company activities or mismanagement of customer accounts by its
employees. Tejas Securities relies heavily on computer and communication systems
in order to conduct its brokerage activities. Third party vendors, such as the
clearing broker and news and quote providers, provide many of the systems
critical to Tejas Securities' business. Tejas Securities' business could be
adversely impacted if any of these systems were disrupted. Tejas Securities
mitigates the risk associated with systems by hiring experienced personnel, and
providing employees with alternate means of acquiring or processing information.
In order to mitigate the risk associated with mismanagement of Company
activities or customer accounts, Tejas Securities utilizes compliance and
operations personnel to review the activities of administrative and sales
personnel and has an annual audit performed by an independent licensed CPA firm
that is national in scope. In addition, the activities of management are
actively reviewed by other members of management on a regular basis and by the
Board of Directors.

Tejas Securities' primary market risk exposure is to market price changes and
the resulting risk of loss that may occur from the potential change in the value
of a financial instrument as a result of price volatility or changes in
liquidity for which Tejas Securities has no control. Securities owned by Tejas
Securities are either related to daily trading activity or Tejas Securities'
principal investing activities. Market price risk related to trading securities
is managed primarily through the daily monitoring of funds committed to the
various types of securities owned by Tejas Securities and by limiting exposure
to any one investment or type of investment.

Tejas Securities' trading securities were $6,207,748 in long positions and
$187,940 in short positions at December 31, 1999. These trading securities may
be exchange listed, Nasdaq or other over-the-counter securities on both long and
short positions. The potential loss in fair value, using a hypothetical 10%
decline in prices, is estimated to be $640,000 as of December 31, 1999. A 10%
hypothetical decline was used to represent a significant and plausible market
change.

Tejas Securities' investment securities are typically those reported on by Tejas
Securities' research analysts. These positions often consist of high-yield debt
securities and the related equity securities. Tejas Securities monitors this
risk by maintaining current operating and financial data on the companies
involved, and projecting future valuations based upon the occurrence of critical
future events. Any transactions involving the investment securities are
typically based upon the recommendations of Tejas Securities' research analysts
versus current market performance.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by Item 8 is set forth in Item 14 of this report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.


                                       20
<PAGE>   21


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following information sets forth certain information with respect to our
executive officers and directors. Each of the directors is elected to serve
until the next election of directors at a meeting of the stockholders. Their
respective backgrounds are described below.

<TABLE>
<CAPTION>
                     NAME             AGE                   POSITION
               -------------------    ---  ----------------------------------------------
<S>                                   <C>  <C>
               John J. Gorman          39  Director, Chairman and Chief Executive Officer
               Jay W. Van Ert          38  Director and President
               Joseph F. Moran         39  Director, Vice Chairman, Managing Director
               Charles H. Mayer        52  Director and Chief Operating Officer
               Michael L. McAllister   45  Executive Vice President, Managing Director
               Gregory D. Woodby       38  Managing Director
               Robert E. Gillette      34  Secretary and Treasurer
               A. Reed Durant          45  Director of Compliance
               Kurt J. Rechner         39  Chief Financial officer
               John F. Garber          30  Director of Finance
               Barry A. Williamson     42  Director
               Clark N. Wilson         43  Director
</TABLE>

JOHN J. GORMAN. Mr. Gorman became our Chairman of the Board of Directors and
Chief Executive Officer in August 1999. He has been the Chairman and Chief
Executive Officer of Tejas Securities since July 1997. Mr. Gorman has over 16
years of experience in the brokerage industry. Mr. Gorman became a principal of
Tejas Securities on April 18, 1995. From 1988 until joining Tejas Securities,
Mr. Gorman worked at APS Financial Inc., most recently as a Senior Vice
President. Mr. Gorman served primarily in a broker capacity at APS Financial
Inc., a broker-dealer in Austin, Texas. Mr. Gorman has held positions at APS
Financial Inc., Landmark Group, Shearson Lehman and Dean Witter. In addition,
Mr. Gorman serves on the Board of Directors of Lincoln Heritage Corporation, a
publicly traded company. Mr. Gorman is the nephew of Charles H. Mayer through
marriage. Mr. Gorman received his B.B.A. from Southern Methodist University in
1983.

JAY W. VAN ERT. Mr. Van Ert became our President and a Director in August 1999.
Mr. Van Ert joined Tejas Securities in 1995 as Director of Research, was elected
to the Board of Directors in 1997, and was named President in May 1998. Mr. Van
Ert has spent in excess of fifteen years in the investment industry. Prior to
joining Tejas Securities, Mr. Van Ert was employed from 1989 to 1995 as a Vice
President with T. Rowe Price Associates Inc., where he served as an Analyst,
Portfolio Manager and Director of High Yield Research. Mr. Van Ert earned a
B.B.A. in Finance from the University of Texas in 1983 and an M.B.A. from
Southern Methodist University in 1984.

JOSEPH F. MORAN. Mr. Moran became our Vice Chairman of the Board of Directors
and Managing Director in August 1999. Mr. Moran joined Tejas Securities in
January 1996 as Senior Vice President of Fixed Income Sales. He was elected to
the Board of Directors of Tejas Securities in 1997 as Managing Director and
recently was named Vice Chairman of the Board. From 1991 until joining Tejas
Securities, Mr. Moran worked at APS Financial Inc. most recently as a Senior
Vice President. Mr. Moran served primarily in a broker capacity at APS Financial
Inc. Mr. Moran received his B.B.A. from Baylor University in 1984.

CHARLES H. MAYER. Mr. Mayer joined us in September 1999 as the Chief Operating
Officer and a Director. From 1995 until he joined Tejas Securities, Mr. Mayer
was self-employed and managed personal investments in a number of companies not
related to the securities industry. From 1990 to 1995, Mr. Mayer was the
Managing Director and Chief Information Officer with CS First Boston. Other
experience includes 21 years in senior positions with Morgan Stanley, Tech
Partners, Salomon Brothers, Lehman Brothers and the Federal Reserve Bank of New
York. Mr. Mayer earned a B.B.A. and M.B.A. from Seton Hall University.

MICHAEL L. MCALLISTER. Mr. McAllister joined us in November 1999 as Executive
Vice President and a Managing Director. Mr. McAllister has over 19 years
experience as an investment banker. Mr. McAllister is the head of investment
banking and is also responsible for building our equity capital


                                       21
<PAGE>   22


markets business. From February 1998 until joining us, Mr. McAllister was Senior
Vice President and Managing Director of Corporate Finance at Southwest
Securities, Inc. From January 1995 to February 1998, Mr. McAllister was Managing
Director of Corporate Finance at Southcoast Capital Corporation. Previous to
this, Mr. McAllister was Managing Director of Corporate Finance from August 1992
to August 1994 at Kemper Securities, Inc. Prior to that, Mr. McAllister served
in the corporate finance departments of Lehman Brothers and The First Boston
Corporation.

GREGORY D. WOODBY. Mr. Woodby acted as our Secretary and Treasurer from August
1999 until December 1999. Mr. Woodby joined Tejas Securities in January 1996 as
Director of Fixed Income Trading and was elected to the Board of Directors of
Tejas Securities in 1997 as Secretary. From 1989 until joining Tejas Securities,
Mr. Woodby worked at APS Financial Inc., most recently as a Fixed Income Trader.
Mr. Woodby graduated from Baylor University earning a B.B.A. in Management in
1983.

ROBERT E. GILLETTE. Mr. Gillette became Secretary and Treasurer in January 2000.
Mr. Gillette joined Tejas Securities in March 1998 as Senior Vice President and
manager of the Atlanta branch office. Prior to joining Tejas Securities, Mr.
Gillette was a Vice President at Marion Bass Securities from April 1996 to
December 1997, a Vice President at Addison Securities from November 1994 to
April 1996, a Vice President at the GMS Group from July 1994 to November 1994
and a Vice President at APS Financial Inc. from December 1993 to July 1994. Mr.
Gillette graduated from the University of Georgia with a B.A. in Political
Science in 1988 and received his J.D. degree with honors from the Atlanta Law
School in 1993.

A. REED DURANT. Mr. Durant became our Director of Compliance in August 1999. Mr.
Durant joined Tejas Securities in November 1998 as the Compliance Director. From
January 1996 until joining Tejas Securities, Mr. Durant worked as Senior
Compliance Examiner for the NASD in the Regulation and Enforcement area. From
1988 until joining the NASD, Mr. Durant worked at Principal Financial
Securities. Mr. Durant brings over 20 years experience in the securities
industry, including 8 years as Compliance Director of a 400-broker, 30-branch
NYSE member firm. Mr. Durant graduated from Texas Tech University with a B.A. in
economics.

KURT J. RECHNER, CPA, CFA. Mr. Rechner became our Chief Financial Officer in
January 2000. Mr. Rechner has spent the past eighteen years in the financial
services industry. Prior to joining Tejas Securities, Mr. Rechner was employed
from 1997 through 1999 as an Executive Vice President, Finance & Operations, CFO
for Xerox Federal Credit Union. From May 1995 to 1997 Mr. Rechner was the Chief
Executive Officer for Prism Capital Management, LLC, which managed a global
fixed income hedge fund. From 1990 through May 1995, Mr. Rechner was the Senior
Vice President of Accounting and Finance for Security Service Federal Credit
Union. Mr. Rechner earned a B.S. in Business Administration from the University
of Illinois in 1984 and an M.B.A. from Trinity University in 1985. Mr. Rechner
also holds the professional designations of Certified Public Accountant and
Chartered Financial Analyst.

JOHN F. GARBER, CPA. Mr. Garber became our Director of Finance in August 1999.
Mr. Garber joined Tejas Securities in October 1998 as Director of Finance. From
April 1999 until joining Tejas Securities, Mr. Garber was employed as the
Controller for Loewenbaum & Co. Inc., an Austin based broker-dealer. Prior to
joining Loewenbaum & Co., Inc. in April 1998, he was employed by KPMG LLP from
1995 to 1998 as a supervising auditor in the financial assurance department. Mr.
Garber graduated from the University of Florida in 1992 with a B.S.B.A. in
Finance. Mr. Garber holds the professional designation of Certified Public
Accountant.

BARRY A. WILLIAMSON. Mr. Williamson became a Director in October 1999. Mr.
Williamson was elected in 1992 as the 38th Texas Railroad Commissioner and
served from January 1993 to January 1999. He served as the Commission's Chairman
in 1995. During the late 1980's and early 1990's, Mr. Williamson served under
the Bush administration at the U.S. Department of Interior as the Director of
Minerals Management Service. Under President Bush, he managed mineral leases on
the nation's 1.4 billion-acre continental shelf and oversaw an annual budget of
almost $200 million. During the 1980's, Mr. Williamson served under the Reagan
administration as a principle advisor to the U.S. Secretary of Energy in the
creation and formation of a national energy policy. Mr. Williamson began his
career with the firm of Turpin, Smith, Dyer & Saxe, and in 1985 established the
Law Offices of Barry Williamson and founded an


                                       22
<PAGE>   23


independent oil and gas company. Mr. Williamson graduated from the University of
Arkansas with a B.A. in Political Science in 1979, and received his J.D. degree
from the University of Arkansas Law School in 1982.

CLARK N. WILSON. Mr. Wilson became a Director in October 1999. Mr. Wilson is the
President and Chief Executive Officer of Clark Wilson Homes, Inc., a subsidiary
of Capital Pacific Holdings. Previously, Mr. Wilson was the President of Doyle
Wilson Homebuilder, Inc., serving in that position in 1992. Mr. Wilson served as
Vice President of Doyle Wilson homebuilder, Inc. from 1986 to 1992. Mr. Wilson
took Doyle Wilson Homebuilder, Inc. through a turbulent market and formed Clark
Wilson Acceptance Corporation in 1989 as a finance corporation, personally
financing over $35,000,000 of construction loans for Doyle Wilson Homebuilder,
Inc. Mr. Wilson has won numerous MAX awards between 1994 and 1998, including the
MAX Award for Grand Builder of the Year and best Quality Project in 1994. Mr.
Wilson is a Life Member of the National Association of Homebuilders Spike Club.
Mr. Wilson attended Amarillo College and the University of Texas at Austin, and
has nearly twenty-five years of experience in the homebuilding industry.

BOARD COMMITTEES

The Stock Option Committee consists of Barry A. Williamson and Clark N. Wilson.
The Stock Option Committee administers the Westech Capital Corp. Stock Option
Plan. See "-Westech Capital Corp. 1999 Stock Option Plan."

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

No executive officer of the Company served as a member of the compensation or
similar committee or Board of Directors of any other entity, other than the
Company's subsidiaries, of which an executive officer served on the Company's
Compensation Committee or Board of Directors.

On November 1, 1999, the Company and Barry Williamson entered into a consulting
agreement. The agreement calls for Mr. Williamson to provide the Company with
consulting services on a month to month basis at the rate of $12,500 per month.

ITEM 11.  EXECUTIVE COMPENSATION

EXECUTIVE OFFICER COMPENSATION

The following table sets forth information concerning compensation of our Chief
Executive Officer and other highly compensated executive officers whose salary
and bonuses exceeded $100,000 for the year ended December 31, 1999, the "named
executive officers."

<TABLE>
<CAPTION>
  NAME AND PRINCIPAL
       POSITION               YEAR      SALARY (1)      BONUS      FORGIVEN DEBT   COMMISSIONS (2)
---------------------       --------    ----------    ----------   -------------   ---------------
<S>                         <C>         <C>           <C>          <C>             <C>
John J. Gorman (3)            1999      $        0    $        0     $        0       $5,858,050
Chairman and Chief            1998         125,000             0        135,114          709,309
Executive Officer             1997               0       261,000              0          643,688
                              ----      ----------    ----------     ----------      -----------
Jay W. Van Ert                1999         250,000       156,386              0          285,256
Director and President        1998         183,333             0              0           47,255
                              1997         120,000        75,000              0           44,000
                              ----      ----------    ----------     ----------      -----------
Gregory D. Woodby (4)         1999         130,000       100,000              0          199,150
Managing Director             1998         100,000           500              0           76,748
                              1997          85,000        40,000              0           59,481
                              ----      ----------    ----------     ----------      -----------
Robert Gillette (4)           1999          72,000             0              0          504,659
Secretary and Treasurer       1998               0         1,000              0           87,175
                              1997               0             0              0                0
                              ----      ----------    ----------     ----------      -----------
Joseph F. Moran               1999               0             0              0        1,016,538
Managing Director             1998               0             0              0        1,023,280
and Vice Chairman             1997               0             0              0          977,890
                              ----      ----------    ----------     ----------      -----------
</TABLE>

(1)  Does not include certain prerequisites and other personal benefits that are
     standard in the industry and have a total value of less than 10% of the
     total annual salary, bonus and commissions reported for the named executive
     officer.


                                       23
<PAGE>   24


(2)  In association with its underwriting activities, Tejas Securities was given
     warrants to purchase stock as partial consideration. All of the warrants
     had a strike price that was greater than the initial public offering price
     of the underlying stock. Tejas Securities distributed these warrants to
     certain members of the working group on these public offerings. None of the
     executive officers listed received warrants that are currently exercisable
     for more than the current trading price of the underlying stock.
     Consequently, no value is included in the commissions for these warrants.

(3)  Neil Ragin acted as the President, Secretary and a Director until his
     resignation effective August 26, 1999. Mr. Ragin did not receive a salary,
     bonus or any other compensation for this work.

(4)  Mr. Woodby acted as the Secretary and Treasurer from August 1999 to
     December 31, 1999. Mr. Gillette became the Secretary and Treasurer on
     January 1, 2000.

OPTION GRANTS AND EXERCISES

The following table provides information concerning grants of options to
purchase our common stock made during the fiscal year ended December 31, 1999 to
the named executive officers. No stock appreciation rights were granted during
1999.

<TABLE>
<CAPTION>
                                                                                      Potential Realizable Value
                                            Individual Grants                              At Assumed Annual
                                                                                        Rates of Stock Price
                                                                                      Appreciation for Option
                                                                                                 Term(3)
                        ---------------------------------------------------    ------------------------------------------
                         Number of
                         Securities     % of Total Options
                         Underlying          Granted
                         Options         To Employees for    Exercise Price       Expiration
         Name            Granted           Fiscal Year(2)       ($/share)            Date             5%           10%
  -------------------   ------------    ------------------   --------------    -----------------   ---------    ---------
<S>                     <C>             <C>                  <C>               <C>                 <C>          <C>
  John J. Gorman           250,000             12.69%            $2.00          October 15, 2004   $ 138,141    $ 305,255
                           150,000              7.62%            $2.20          October 15, 2004   $  91,173    $ 201,468
  Jay W. Van Ert           325,000             16.50%            $2.00          October 15, 2004   $ 179,583    $ 396,832
  Joseph F. Moran          100,000              5.08%            $2.20          October 15, 2004   $  60,782    $ 134,312
  Gregory D. Woodby             --                --                --                        --          --           --
  Robert E. Gillette            --                --                --                        --          --           --
</TABLE>



------------------------------------

(1)  One-third of the options become exercisable on each of October 15, 1999,
     2000 and 2001.

(2)  In 1999, we granted employees options to purchase an aggregate of 1,969,750
     shares of common stock.

(3)  The 5% and 10% assumed annual rates of compounded stock price appreciation
     are based on the assumption that the exercise price was the fair market
     value of the shares on the date of the grant. There is no assurance
     provided to any executive officer or any other holder of our securities
     that the actual price appreciation over the 5 year option term will be at
     the assumed 5% and 10% levels or at any other defined level.


                                       24
<PAGE>   25


AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION VALUES

The following table provides information concerning unexercised options held as
of December 31, 1999 by the named executive officers. No options were exercised
during this period.


<TABLE>
<CAPTION>
                                 NUMBER OF SECURITIES              VALUE OF UNEXERCISED
                                UNDERLYING UNEXERCISED                  IN-THE-MONEY
                             OPTIONS AT DECEMBER 31, 1999      OPTIONS AT DECEMBER 31, 1999(1)
                           --------------------------------   --------------------------------
          NAME              EXERCISABLE      UNEXERCISABLE      EXERCISABLE      UNEXERCISABLE
  ---------------------    -------------    ---------------   -------------    ---------------
<S>                        <C>              <C>               <C>              <C>
  John J. Gorman                 133,333            266,667   $          --    $            --
  Jay W. Van Ert                 108,333            216,667   $          --                 --
  Joseph F. Moran                 33,333             66,667   $          --                 --
  Gregory D. Woodby                   --                 --   $          --                 --
  Robert E. Gillette                  --                 --   $          --                 --
</TABLE>

(1)  The amount set forth represents the difference between the fair market
     value of the underlying stock on December 31, 1999 ($2.00 per share) and
     the exercise price of the option. The fair market value was determined by
     our Board of Directors.

DIRECTOR COMPENSATION

As part of their incentive to join the Board of Directors, Mr. Wilson and Mr.
Williamson were each provided with options to purchase 100,000 shares of common
stock. The options are exercisable at $2.00 per share and expire on October 15,
2004. The options vest in three equal installments beginning on October 15,
1999. Currently no other directors receive any form of cash or non-cash
compensation for fulfilling their roles on the Board of Directors.

WESTECH CAPITAL CORP. 1999 STOCK OPTION PLAN

In October 1999, the Company adopted a stock option plan (the Stock Option Plan)
to strengthen its ability to attract, motivate, compensate and retain employees,
directors, and consultants by providing a means for such persons to acquire a
proprietary interest in the Company and to participate in its growth through
ownership of its common stock. The Stock Option Committee of the Board of
Directors administers the Stock Option Plan, provided, however, that the Board
of Directors may also take all actions to administer the Stock Option Plan,
including granting options.

SHARES SUBJECT TO THE PLAN

Under the Stock Option Plan, the Company can grant awards consisting of either
incentive stock options or nonqualified stock options not to exceed 3,000,000
shares of the Company's common stock. That number will be adjusted automatically
if the outstanding shares of common stock are increased or decreased or changed
into or exchanged for a different number of shares or kind of shares or other
securities of the Company or of another corporation, by reason of
reorganization, split, combination of shares, or a dividend payable in common
stock. Equitable adjustments to the number of shares subject to each award and
to the payment required to obtain such shares will also be made so that the same
proportion of shares will be subject to the award and the aggregate
consideration to acquire all shares subject to the award will remain as it was
prior to the recapitalization.

As of December 31, 1999, the Company had granted options under the Stock Option
Plan to acquire 1,425,000 shares of common stock, none of which had been
exercised or cancelled and all of which remained outstanding.

SHARES NOT SUBJECT TO THE PLAN

During 1999, Tejas Securities granted options to purchase 300,000 shares of
Tejas Securities' common stock (744,750 shares of the Company's common stock
giving effect to the Merger) at a price of $1.00 per share ($0.40 per share
giving effect to the Merger). The Tejas Securities options were cancelled upon
termination of Tejas Securities' option plan in 1999. Options to purchase
744,750 shares of the Company's common stock were subsequently issued on
January 1, 2000 at a price of $0.40 per share. The Company's commitment to
reissue the options did not expire as of December 31, 1999.


                                       25
<PAGE>   26


ELIGIBILITY

All of the Company's and its subsidiaries' employees, directors and consultants
are eligible to receive awards under the Stock Option Plan. For tax reasons, the
availability of incentive stock options is restricted to employees, with
nonqualified stock options available to employees, directors and consultants.
The Stock Option Committee, as administrator of the Stock Option Plan,
determines the persons to whom stock option awards are to be granted; whether an
option shall be an incentive stock option or nonqualified stock option or both;
the number of shares of our common stock subject to each grant; and the time or
times at which stock option awards will be granted and the time or times of the
exercise period, which shall not exceed the maximum period described below.

TYPES OF AWARDS

Options granted under the Stock Option Plan may be either options that are
intended to qualify for treatment as "incentive stock options" under Section 422
of the Internal Revenue Code or options that are not, which are "nonqualified
stock options". The exercise price of incentive stock options must be at least
the fair market value of a share of the common stock on the date of grant, and
not less than 110% of the fair market value in the case of an incentive stock
option granted to an optionee owning 10% or more of the common stock. The
aggregate fair market value of common stock (calculated on the date of grant)
with respect to which incentive stock options are exercisable for the first time
by an optionee during any calendar year shall not exceed $100,000. The term of
an option may not exceed ten years (or five years in the case of an incentive
stock option granted to an optionee owning 10% or more of the Company's common
stock).

TERMINATION OF AWARDS

The Stock Option Plan limits the time during which a holder of an option can
exercise an option to no more than ten years. In addition, an optionee who
leaves the Company's employment will generally have no more than three months to
exercise an option, reduced to no days after employment is terminated for cause,
and additional rules apply to cases of death and disability. Upon the occurrence
of certain events which constitute a change of control, all granted options
shall become exercisable during the period beginning on the date of the
occurrence of the change of control and ending sixty days later. The Stock
Option Committee may, however, override the Stock Option Plan's rules, other
than the ten year limit. The Company cannot grant additional options under the
Stock Option Plan after October 15, 2009, the tenth anniversary of its adoption.

AMENDMENTS TO OUR STOCK OPTION PLAN

The Board of Directors may amend or terminate the Stock Option Plan, as long as
no amendment or termination affects options previously granted. However, the
plan requires stockholder approval of any amendment that increases the number of
shares available under the plan which may be issued as incentive stock options
or that modify the requirements as to eligibility to receive incentive stock
options under the plan.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table provides information with respect to ownership of the
Company's common stock at February 29, 2000 by each beneficial owner of five
percent or more of the common stock; each director; each of the named executive
officers; and all directors and officers as a group.

Except as indicated on the footnotes to this table, the persons named in the
table have sole voting and investment power with respect to all shares of common
stock shown as beneficially owned by them. Options exercisable on or before
April 29, 2000, are included as shares beneficially owned. For purposes


                                       26
<PAGE>   27


of calculating percent ownership as of February 29, 2000, 12,537,218 shares were
issued and outstanding and for any individual who beneficially owns shares
represented by options exercisable on or before April 29, 2000, these shares are
treated as if outstanding for that person but not for any other person.


<TABLE>
<CAPTION>
                                                                           PERCENT
               NAME AND ADDRESS OF                                       BENEFICIALLY
                BENEFICIAL OWNER                       NUMBER               OWNED
  ----------------------------------------------   ----------------    -----------------
<S>                                                <C>                 <C>
  John J. Gorman (1)(2)                               5,915,269              46.69%
  Jay W. Van Ert (1)(3)                               1,253,828               9.92%
  Joseph F. Moran (1)(4)                              2,515,954              20.01%
  John R. Ohmstede (5)                                  789,435               6.30%
  Gregory D. Woodby (1)                                 248,250               1.98%
  Charles H. Mayer (1)(6)                               703,958               5.32%
  Barry A Williamson(4)                                  33,333                  *
  Clark N. Wilson(4)(7)                                 591,896               4.51%
  Neil Ragin (8)                                         37,808                  *
  All officers and directors as a
      group (12 total)                               11,262,488              79.64%
</TABLE>

-----------------------------

* Less than 1%.

(1)  The address for Messrs. Gorman, Van Ert, Moran, Woodby and Mayer is 2700
     Via Fortuna, Suite 400, Austin, Texas 78746.

(2)  Includes 133,333 shares of common stock issuable pursuant to an option
     granted under the 1999 Plan, which is immediately exercisable as of
     February 29, 2000.

(3)  Includes 108,333 shares of common stock issuable pursuant to an option
     granted under the 1999 Plan, which is immediately exercisable as of
     February 29, 2000.

(4)  Includes 33,333 shares of common stock issuable pursuant to an option
     granted under the 1999 Plan, which is immediately exercisable as of
     February 29, 2000.

(5)  The address for Mr. Ohmstede is 5905 Overlook Drive, Austin, Texas 78731.

(6)  Includes 83,333 shares of common stock issuable pursuant to an option
     granted under the 1999 Plan, which is immediately exercisable as of
     February 29, 2000. Includes 620,625 shares of common stock issuable
     pursuant to an option granted outside the 1999 Plan, which is immediately
     exercisable as of February 29, 2000.

(7)  Includes 558,562 shares of common stock issuable pursuant to an option
     granted outside the 1999 Plan, which is immediately exercisable as of
     February 29, 2000.

(8)  The address for Mr. Ragin is 134 West 72nd Street, New York, New York,
     10023. Mr. Ragin resigned as President, Treasurer and Director of the
     Company effective August 26, 1999.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

SALE LEASEBACK

In September 1997, Tejas Securities entered into a sale-leaseback transaction
with Sandy Hook Management, a company owned by Charles H. Mayer, a member of the
Board of Directors. Sandy Hook Management purchased the assets for $204,268 from
Tejas Securities. Tejas Securities purchased the assets from June 1995 through
September 1997 for a total cost of $272,072. The book value of the assets as of
the date of the transaction was determined in accordance with generally accepted
accounting principles, including depreciation calculated by the straight-line
method. The previous Chief Financial Officer of Tejas Securities made the
determination of the book value. Under the terms of this transaction, Tejas
Securities agreed to lease the furniture and fixtures commencing in October 1998
through September 2000. Tejas Securities makes monthly lease payments of $6,373
to Sandy Hook Management and has an option to purchase the furniture and
fixtures at a discounted price in September 2000.


                                       27
<PAGE>   28


SUBORDINATED DEBT

Tejas Securities issued subordinated debt in September 1998 in exchange for
$500,000 from Clark Wilson, a current member of the Board of Directors. The
transaction is described in Item 7 - "Liquidity and Capital Resources."

Tejas Securities completed the second issuance of subordinated debt in June 1999
in exchange for $500,000 from Clark Wilson. The transaction is described in Item
7 - "Liquidity and Capital Resources."

TSG INTERNET FUND I, LTD.

In April 1999, John J. Gorman, Jay W. Van Ert, Joseph F. Moran and Clark N.
Wilson, along with three other owners of less than 5% of the Company,
established TSG Capital, LLC (the "General Partner"), a Texas limited liability
company, for the purpose of acting as general partner of the Fund. In addition
to the investment in the General Partner, Messrs. Gorman, Van Ert, Moran and
Wilson invested as limited partners in the Fund. Their contributions were as
follows: Mr. Gorman $200,000; Mr. Van Ert $120,520; Mr. Moran $200,000; and Mr.
Wilson $100,000. John Ohmstede, a beneficial owner of more than 5% of the
Company, also invested $200,000 in the Fund as a limited partner through a
Trust. The total capital contribution by the General Partner was less than
$50,000.

TSG Capital, LLC acts as the general partner of the Fund and has no other
operations. The managers and principal executive officers include Jay W. Van Ert
and A. Reed Durant who are also officers of the Company. The General Partner
receives a management fee equal to .375% of the average monthly net asset value
of the Fund after the end of a fiscal quarter. In addition, the General Partner
receives a performance fee equal to 20% of the annual net profits of the Fund
after the end of each fiscal year. These fees are in turn paid to Tejas
Securities through an agreement in exchange for providing services to the
General Partner for investment management, compliance and accounting and
reporting. In 1999, Tejas Securities purchased TSG Capital, LLC for $50,000
through the conversion of liabilities owed to Tejas Securities by TSG Capital,
LLC. TSG Capital, LLC distributed the equity interests of the former owners of
TSG Capital, LLC totaling $50,000. In addition, Tejas Securities received a
capital contribution from the former owners of TSG Capital, LLC in the amount of
$116,161 in conjunction with the purchase.

TSG Capital, LLC's ownership interest in the Fund was approximately 15% of the
total equity of the Fund. Tejas Securities recognized approximately $734,000 of
income during 1999 from the Fund consisting of management fees of $34,066 and a
performance fee of $700,088. Tejas Securities converted the performance fee to
an additional equity ownership in the Fund as of December 31, 1999.

The Fund engaged Tejas Securities to solicit subscriptions for the initial
$2,500,000 private placement of limited partnership interests in the Fund. In
exchange for acting as the placement agent, Tejas Securities received a
placement agent fee equal to 5% of the total initial capital contributions to
the Fund. The total placement agent fee equaled $136,025 and was paid in May
1999.

OFFICER AND DIRECTOR RECEIVABLES

During 1999, Tejas Securities received a $200,000 note from Charles H. Mayer in
conjunction with his employment agreement. The note bears no interest and is due
on demand if Mr. Mayer resigns as an employee of the Company prior to December
31, 2000.

Tejas Securities makes cash advances to certain employees from time to time,
which are typically secured and repaid from commissions. During 1998, Tejas
Securities forgave approximately $135,000 in advances receivable from John J.
Gorman as described in Note 3 to the accompanying Financial Statements.


                                       28
<PAGE>   29


SALE OF STOCK TO EMPLOYEES

In April 1999, the Company issued 2,499,315 shares of its common stock
(1,006,975 shares of Tejas Securities common stock before the exchange ratio)
with a value of $704,833 to employees and management of the Company. Of the
shares issued, 893,700 shares (360,000 shares of Tejas Securities) were issued
to directors or executive officers of the Company. An additional 50,000 shares
of Tejas Securities common stock were issued to executive officers of the
Company, however these have not yet been converted to Company shares of common
stock. The transaction was recorded as a stock subscription receivable, and was
collected in full by August 1999. The following reflects the April 1999 issuance
of common stock to directors or executive officers of the Company:

<TABLE>
<CAPTION>
   DIRECTOR/EXECUTIVE      TEJAS SECURITIES    COMPANY SHARES
         OFFICER          SHARES SUBSCRIBED       CONVERTED      SUBSCRIPTION PRICE
  -------------------     -----------------       ---------      ------------------
<S>                       <C>                  <C>               <C>
  John J. Gorman               100,000             248,250            $70,000
  Jay W. Van Ert               100,000             248,250            $70,000
  Joseph F. Moran              100,000             248,250            $70,000
  Gregory D. Woodby             60,000             148,950            $42,000
  A. Reed Durant                25,000                *               $17,500
  John F. Garber                25,000                *               $17,500
</TABLE>

John J. Gorman was named to the Board of Directors of Lincoln Heritage
Corporation in August 1999. Currently, Mr. Gorman owns common stock and stock
purchase warrants with a combined value in excess of $60,000. Tejas Securities
acted as managing underwriter in Lincoln Heritage's IPO and currently owns less
than 5% of the common equity of Lincoln Heritage.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)      1.       Financial Statements
                  See Financial Statements attached hereto.

         2.       Exhibits
                  Incorporated by reference to the Exhibit Index at the end of
                  this report.

(B)               Reports on Form 8-K
                  On October 22, 1999, November 8, 1999 and July 17, 2000, the
                  Company filed amendments to the Form 8-K filed on September 8,
                  1999.


                                       29
<PAGE>   30



                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                        Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997

                   (With Independent Auditors' Report Thereon)





<PAGE>   31



                     WESTECH CAPITAL CORP. AND SUBSIDIARIES




                                     INDEX

<TABLE>
<CAPTION>
                                                                                                                PAGE
<S>                                                                                                             <C>
Independent Auditors' Report                                                                                      1

FINANCIAL STATEMENTS:

Consolidated Statements of Financial Condition as of December 31, 1999 and 1998                                   2

Consolidated Statements of Operations for the years ended December 31, 1999, 1998 and 1997                        3

Consolidated Statements of Stockholders' Equity for the years ended December 31, 1999, 1998
   and 1997                                                                                                       4

Consolidated Statements of Cash Flows for the years ended December 31, 1999, 1998 and 1997                        5

Notes to Consolidated Financial Statements                                                                        6
</TABLE>



<PAGE>   32


                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Westech Capital Corp.:

We have audited the consolidated financial statements of Westech Capital Corp.
and Subsidiaries as listed in the accompanying index. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Westech Capital
Corp. and Subsidiaries as of December 31, 1999 and 1998, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 1999, in conformity with generally accepted accounting
principles.



                                                 KPMG LLP


Austin, Texas
March 22, 2000


<PAGE>   33


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                 Consolidated Statements of Financial Condition

                           December 31, 1999 and 1998



<TABLE>
<CAPTION>
                                  ASSETS                      1999          1998
                                                           -----------   -----------
<S>                                                        <C>           <C>
Cash and cash equivalents                                  $ 2,732,175       201,312
Receivable from clearing broker, partially restricted        4,640,052     1,505,648
Receivables from employees and stockholders                    627,454       126,499
Securities owned, at market value                            6,207,748     1,539,424
Other investments                                              932,253            --
Furniture and equipment, net                                   323,281       208,883
Deferred tax asset, net                                         54,086       178,500
Prepaid expenses and other assets                              597,053       181,961
                                                           -----------   -----------

          Total assets                                     $16,114,102     3,942,227
                                                           ===========   ===========

                  LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable, accrued expenses and other liabilities   $ 2,905,020       577,736
Securities sold, not yet purchased                             187,940            --
Payable to clearing broker                                   6,196,059     1,459,678
Subordinated debt                                            1,000,000       500,000
                                                           -----------   -----------
          Total liabilities                                 10,289,019     2,537,414
                                                           -----------   -----------

Minority interest in subsidiary                                976,725            --

Stockholders' equity:
    Common stock, $0.001 par value
       50,000,000 shares authorized; 12,537,218 and
       11,615,994 issued at December 31, 1999 and
       1998, respectively                                       12,537        11,615
    Additional paid in capital                               1,669,473     1,461,456
    Subscriptions receivable                                        --       (96,263)
    Retained earnings                                        3,166,348        28,005
                                                           -----------   -----------
          Total stockholders' equity                         4,848,358     1,404,813
                                                           -----------   -----------

Commitments and contingencies

          Total liabilities and stockholders' equity       $16,114,102     3,942,227
                                                           ===========   ===========
</TABLE>


See accompanying notes to consolidated financial statements.



                                       2
<PAGE>   34


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                      Consolidated Statements of Operations

              For the Years Ended December 31, 1999, 1998 and 1997



<TABLE>
<CAPTION>
                                                                     1999            1998            1997
                                                                  ------------   ------------    ------------
<S>                                                               <C>            <C>             <C>
Revenue:
    Commissions                                                   $ 25,291,212      7,932,780       4,810,520
    Underwriting and investment banking income                         925,616      2,584,770         752,554
    Net dealer inventory and investment income, net of
      trading interest expense of $516,975, $39,072 and
      $91,360, respectively                                          3,475,539       (272,811)        833,227
    Other income                                                       740,342         23,530           9,248
                                                                  ------------   ------------    ------------
         Total revenue                                              30,432,709     10,268,269       6,405,549
                                                                  ------------   ------------    ------------

Expenses:
    Commissions, employee compensation and benefits                 19,992,928      7,397,860       4,459,420
    Clearing and floor brokerage                                       615,273        438,944         146,834
    Underwriting expenses                                                   --        590,202         479,025
    Communications and occupancy                                     1,242,370        817,382         440,930
    Professional fees                                                  971,250        439,835         312,175
    Interest                                                            97,029         26,355           5,859
    Other                                                            1,876,633      1,118,913          68,263
                                                                  ------------   ------------    ------------
         Total expenses                                             24,795,483     10,829,491       5,912,506
                                                                  ------------   ------------    ------------

         Income (loss) before income tax expense (benefit)
           and minority interest                                     5,637,226       (561,222)        493,043

Income tax expense (benefit)                                         2,201,598       (163,900)         19,008
                                                                  ------------   ------------    ------------

         Income (loss) before minority interest                      3,435,628       (397,322)        474,035

Minority interest                                                      297,285             --              --
                                                                  ------------   ------------    ------------

         Net income (loss)                                        $  3,138,343       (397,322)        474,035
                                                                  ============   ============    ============

Earnings (loss) per share:
    Basic                                                         $       0.25          (0.04)           0.03
                                                                  ============   ============    ============

    Diluted                                                       $       0.22          (0.04)           0.03
                                                                  ============   ============    ============

Weighted average shares outstanding:
    Basic                                                           12,501,191     10,664,369       9,432,783
                                                                  ============   ============    ============

    Diluted                                                         15,291,965     10,664,369       9,432,783
                                                                  ============   ============    ============
</TABLE>

See accompanying notes to consolidated financial statements.



                                       3
<PAGE>   35


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

              For the Years Ended December 31, 1999, 1998 and 1997



<TABLE>
<CAPTION>
                                                              ADDITIONAL
                                                   COMMON       PAID IN    SUBSCRIPTIONS   RETAINED     TREASURY
                                       SHARES      STOCK        CAPITAL     RECEIVABLE     EARNINGS       STOCK        TOTAL
                                    -----------  -----------  -----------  -------------  -----------  -----------  -----------
<S>                                 <C>          <C>          <C>          <C>            <C>          <C>          <C>
Balance at December 31, 1996          9,930,657  $     9,930      855,081             --       34,838           --      899,849

Stockholder distributions                    --           --           --             --      (83,546)          --      (83,546)

Treasury stock purchases             (1,342,253)      (1,342)          --             --           --     (181,824)    (183,166)

Treasury stock sales                    991,940          992       82,217       (100,000)          --      134,019      117,228

Net income                                   --           --           --             --      474,035           --      474,035
                                    -----------  -----------  -----------  -------------  -----------  -----------  -----------

Balance at December 31, 1997          9,580,344        9,580      937,298       (100,000)     425,327      (47,805)   1,224,400

Stock issuances                       1,685,337        1,685      473,720             --           --           --      475,405

Treasury stock sales                    350,313          350       50,438             --           --       47,805       98,593

Subscription collected                       --           --           --          3,737           --           --        3,737

Net loss                                     --           --           --             --     (397,322)          --     (397,322)
                                    -----------  -----------  -----------  -------------  -----------  -----------  -----------

Balance at December 31, 1998         11,615,994       11,615    1,461,456        (96,263)      28,005           --    1,404,813

Stock issuances                       2,796,295        2,796      825,973       (775,884)          --           --       52,885

Contributed capital                          --           --       94,613             --           --           --       94,613

Treasury stock purchases               (708,339)        (708)          --             --           --     (173,739)    (174,447)

Treasury stock sales                    700,065          700           --             --           --      171,414      172,114

Subscription collected                       --           --           --        750,164           --           --      750,164

Subscription cancelled                   (4,138)          (4)     (31,162)        31,166           --           --           --

Effect of reverse merger (Note 1)    (1,862,659)      (1,862)    (681,407)        90,817           --        2,325     (590,127)

Net income                                   --           --           --             --    3,138,343           --    3,138,343
                                    -----------  -----------  -----------  -------------  -----------  -----------  -----------

Balance at December 31, 1999         12,537,218  $    12,537    1,669,473             --    3,166,348           --    4,848,358
                                    ===========  ===========  ===========  =============  ===========  ===========  ===========
</TABLE>


See accompanying notes to consolidated financial statements.


                                       4
<PAGE>   36


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

              For the Years Ended December 31, 1999, 1998 and 1997



<TABLE>
<CAPTION>
                                                                                1999             1998            1997
                                                                             ------------    ------------    ------------
<S>                                                                          <C>             <C>             <C>
Cash flows from operating activities:
    Net income (loss)                                                        $  3,138,343        (397,322)        474,035
    Adjustments to reconcile net income (loss) to net cash
       provided (used) by operating activities:
       Deferred tax expense (benefit)                                             124,414        (178,500)             --
       Depreciation and amortization expense                                       74,506          38,110          39,834
       Loss on disposition of furniture and equipment                              14,011              --              --
       Performance fee converted to equity interest                              (700,088)             --              --
       Minority interest                                                          297,285              --              --
       Increase (decrease) in payable to clearing broker, net of
         receivable from clearing broker                                        1,601,977         208,113        (773,016)
       Decrease (increase) in receivable from employees and stockholders         (500,955)        135,949        (262,448)
       Decrease (increase) in securities owned                                 (4,668,324)       (905,005)        317,673
       Decrease (increase) in prepaid expenses other assets                      (415,092)       (196,164)         82,530
       Increase in accounts payable, accrued
         expenses and other liabilities                                         2,327,284         436,406         102,850
       Increase in securities sold, not yet purchased                             187,940              --              --
                                                                             ------------    ------------    ------------
         Net cash provided (used) by operating activities                       1,481,301        (858,413)        (18,542)
                                                                             ------------    ------------    ------------

Cash flows from investing activities:
    Advances to limited partnership                                              (116,004)             --              --
    Proceeds from sale of furniture and equipment                                      --              --         204,268
    Purchase of furniture and equipment                                          (202,914)       (188,484)       (140,933)
                                                                             ------------    ------------    ------------
         Net cash provided (used) by investing activities                        (318,918)       (188,484)         63,335
                                                                             ------------    ------------    ------------

Cash flows from financing activities:
    Proceeds from issuance of notes payable
       and subordinated debt                                                      500,000       1,000,000         250,000
    Principal payments on notes payable                                                --        (500,000)       (433,166)
    Sale of treasury stock                                                        172,114          98,593         117,228
    Purchase of treasury stock                                                   (174,447)             --              --
    Stockholder distributions paid                                                     --              --         (83,546)
    Subscription collected                                                        750,164           3,737              --
    Capital contribution from acquired enterprise                                   3,115              --              --
    Capital contribution from minority interest                                    64,649              --              --
    Proceeds from stock issuances                                                  52,885         475,405              --
                                                                             ------------    ------------    ------------
         Net cash provided (used) by financing activities                       1,368,480       1,077,735        (149,484)
                                                                             ------------    ------------    ------------

         Net increase (decrease) in cash and cash equivalents                   2,530,863          30,838        (104,691)

Cash and cash equivalents at beginning of year                                    201,312         170,474         275,165
                                                                             ------------    ------------    ------------

Cash and cash equivalents at end of year                                     $  2,732,175         201,312         170,474
                                                                             ============    ============    ============

Supplemental disclosures:
    Interest paid                                                            $    614,004          65,427          97,219
    Taxes paid                                                               $  1,110,407          23,738          22,829
</TABLE>

Summary of non-cash transactions:

TSG Capital, LLC (General Partner), a wholly-owned subsidiary, acts as the
general partner of TSG Internet Fund I, Ltd. (the Fund). The Company recognized
$700,088 of income during 1999 related to a performance fee paid by the Fund.
The Company converted the full amount of the performance fee to an equity
ownership of the Fund as of December 31, 1999. (Note 5)

The Company also received a non-cash contribution totaling $116,161,
representing their general partner interests from the former owners of the
general partnership interest of TSG Capital, LLC. These individuals also have an
ownership interest in the Company. Of this amount, $21,548 has been allocated to
minority interest.

The Company received a non-cash capital contribution totaling $590,127 in
association with the Merger (Note 1). Of this amount, $90,817 and $2,325 of
subscriptions receivable and treasury stock, respectively, which existed as of
the date of the Merger, have been allocated to minority interest since these
rights were not converted at the time of the Merger.

See accompanying notes to consolidated financial statements.


                                       5
<PAGE>   37


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997




(1)    ORGANIZATION AND BASIS OF PRESENTATION

       Westech Capital Corp., a New York corporation, is a holding company whose
       primary operating subsidiary is Tejas Securities Group, Inc., a Texas
       corporation ("Tejas Securities"). Westech Capital Corp. was incorporated
       as a shell corporation in New York on July 18, 1990, and made an initial
       public offering in November 1991. Westech Capital Corp. was acquired by
       Tejas Securities in a reverse merger effected on August 27, 1999.

       Tejas Securities is primarily engaged in securities brokerage, investment
       banking and trading activities. Tejas Securities is registered as a
       broker and dealer in securities with the National Association of
       Securities Dealers, Inc. and clears its transactions on a fully disclosed
       basis through Schroder & Co., Inc. Tejas Securities headquarters are
       located in Austin, Texas and have been since incorporation on March 2,
       1994. Tejas Securities' wholly-owned operating subsidiary, Tejas
       Securities Group - East, LLC ("Tejas - East"), a Georgia limited
       liability company, is a branch office located in Atlanta, Georgia. TSG
       Capital, LLC, a wholly-owned subsidiary of Tejas Securities was acquired
       in 1999. It is the general partner in TSG Internet Fund I, Ltd., an
       investment hedge fund managed by Tejas Securities.

       On August 27, 1999, pursuant to an Agreement and Plan of Merger by and
       among Westech Capital Corp., Tejas Securities, newly-formed Tejas
       Securities Group Holding Company, a Texas corporation ("Tejas Holding"),
       and newly-formed Westech Merger Sub, Inc., a Delaware corporation
       ("Merger Sub"), Tejas Securities acquired Westech Capital Corp. through a
       reverse merger (the "Merger") of Tejas Holding and Merger Sub. Tejas
       Holding and Merger Sub were established for the sole purpose of effecting
       this transaction. As a result of the Merger, Tejas Holding became a
       wholly owned subsidiary of Westech Capital Corp. Tejas Holding is the
       holder of approximately 81% of the outstanding common stock of its
       subsidiary, Tejas Securities. Under the terms of the Merger, the
       stockholders of Tejas Holding exchanged their shares for shares of
       Westech Capital Corp. at a ratio 2.4825 to one. The former stockholders
       of Tejas Holding currently own 95.21% of the issued and outstanding
       common stock of Westech Capital Corp., $.001 par value per share.

       On August 27, 1999, the assets and liabilities of Westech Capital Corp.
       consisted of $4,466 in cash and $1,351 in accrued expenses. These assets
       and liabilities were recorded at fair value as required by the purchase
       method of accounting and the tangible net assets were credited to
       additional paid in capital.

       Prior to the effective date of the Merger, the Board of Directors of
       Westech Capital Corp. approved a stock split in the form of a stock
       dividend by issuing 2.28767 shares of common stock for each one share of
       common stock outstanding to stockholders of record on August 13, 1999.
       The stock split occurred on August 27, 1999 in conjunction with the
       Merger and has been reflected in the accompanying consolidated financial
       statements.

       Westech Capital Corp. was previously a shell corporation and had no
       substantial operations. Tejas Securities is the operating enterprise and
       is the acquiring enterprise for financial reporting purposes. The
       historical financial statements of Tejas Securities (accounting acquirer)
       are presented as the historical financial statements of the combined
       enterprise. The results of operations of Westech Capital Corp. (the
       acquired enterprise) are included in the financial statements of the
       combined enterprise only from the date of acquisition.


                                       6
<PAGE>   38


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       The equity of Tejas Securities is presented as the equity of the combined
       enterprise giving effect to the minority interest in Tejas Securities at
       August 27, 1999, however, the common stock account of Tejas Securities
       has been adjusted to reflect the par value of the outstanding stock of
       Westech Capital Corp. after giving effect to the number of shares used in
       the business combination. The difference between the common stock account
       of Tejas Securities and the common stock account of Westech Capital Corp.
       (presented as the common stock account of the combined enterprise) has
       been recorded as an adjustment to additional paid in capital of the
       combined enterprise. For periods prior to August 27, 1999, the equity of
       the combined enterprise is the historical equity of Tejas Securities
       prior to the merger retroactively restated to reflect the number of
       shares received in the business combination. Earnings (loss) per share
       for periods prior to the business combination have been restated to
       reflect the post merger number of shares outstanding.

       References to the Company within the accompanying notes to the
       consolidated financial statements are to Westech Capital Corp. and
       subsidiaries, which are the historical amounts for Tejas Securities prior
       to the reverse merger.

(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       PRINCIPLES OF CONSOLIDATION

       The accompanying consolidated financial statements reflect the
       consolidated accounts of the Company and its first and second tier
       subsidiaries, Tejas Securities Group Holding Company, Tejas Securities
       Group, Inc., Tejas Securities Group - East, LLC and TSG Capital, LLC. All
       significant intercompany accounts and transactions have been eliminated
       in consolidation.

       SECURITIES TRANSACTIONS

       Securities transactions and the related commission revenue and expense
       are recorded on a trade date basis.

       The Company does not carry or clear customer accounts, and all customer
       transactions are executed and cleared with other brokers on a fully
       disclosed basis. These brokers have agreed to maintain such records of
       the transaction effected and cleared in the customers' accounts as are
       customarily made and kept by a clearing broker pursuant to the
       requirements of Rules 17a-3 and 17a-4 of the Securities and Exchange
       Commission, and to perform all services customarily incident thereto.

       INVESTMENT BANKING

       Investment banking revenues include gains, losses, and fees, net of
       syndicate expenses, arising from securities offerings in which the
       Company acts as an underwriter or agent. Investment banking revenues also
       include fees earned from providing merger-and-acquisition and advisory
       services. Investment banking management fees are recorded on offering
       date, sales concessions on settlement date, and underwriting fees at the
       time the underwriting is completed and the income is reasonably
       determinable.


                                       7
<PAGE>   39


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       CASH AND CASH EQUIVALENTS

       Cash and cash equivalents include cash on hand, demand deposits,
       certificates of deposit and money market accounts.

       As of December 31, 1999, a certificate of deposit in the amount of
       approximately $82,000 was pledged by the Company as security on an
       irrevocable letter of credit issued in conjunction with the Atlanta
       office lease.

       SECURITIES OWNED

       Long and short positions in securities are reported at market value. The
       difference between cost and market has been included in net dealer
       inventory and investment income. These investments are subject to the
       risk of failure of the issuer and the risk of changes in market value
       based on the ability to trade such securities on the open market.

       FURNITURE AND EQUIPMENT

       Furniture and equipment are stated at cost. Depreciation is provided
       using the straight-line method over the estimated useful lives of the
       respective assets. Estimated useful lives approximate those used for
       Federal income tax purposes and range from 3 to 7 years.

       REPURCHASE AND RESALE AGREEMENTS

       Repurchase and resale agreements are treated as financing transactions
       and are carried at the amounts at which the securities will be
       subsequently reacquired or resold as specified in the respective
       agreements. There were no repurchase or resale agreements outstanding at
       December 31, 1999 or 1998.

       FEDERAL INCOME TAXES

       Income taxes are accounted for under the asset and liability method.
       Deferred tax assets and liabilities are recognized for the future tax
       consequences attributable to differences between the financial statement
       carrying amounts of existing assets and liabilities and their respective
       tax bases and operating loss and tax credit carryforwards. Deferred tax
       assets and liabilities are measured using enacted tax rates expected to
       apply to taxable income in the years in which those temporary differences
       are expected to be recovered or settled. The effect on deferred tax
       assets and liabilities of a change in tax rates is recognized in income
       in the period that includes the enactment date.

       Prior to January 1, 1998, Tejas Securities elected to be taxed as an S
       Corporation under the provisions of Subchapter S of the Internal Revenue
       Code. As a result, all Federal income tax expense and liability was paid
       by the shareholders of Tejas Securities for the year ended December 31,
       1997. The amounts included as income tax expense in the accompanying
       statements of operations for the year ended December 31, 1997 are a
       result of the income component of the Texas franchise tax which is
       computed at approximately 4.5% of income before income tax expense.


                                       8
<PAGE>   40


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       ESTIMATES

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenues and expenses
       during the reporting period. Actual results could differ from those
       estimates.

       RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

       In 1998, the Financial Accounting Standards Board issued Statement of
       Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative
       Instruments and Hedging Activities. The Company is required to implement
       this standard effective with its 2001 fiscal year (after deferral by SFAS
       No. 137). SFAS No. 133 addresses the accounting for derivative
       instruments, including certain instruments embedded in other contracts,
       and for hedging activities. Under this Statement, the Company will be
       required to recognize all derivative instruments as either assets or
       liabilities in the statement of financial condition and measure those at
       fair value. If certain conditions are met a derivative may be
       specifically designated as a hedge, an unrecognized firm commitment, an
       available-for-sale security, or a foreign-currency-dominated forecasted
       transaction. The Company does not believe that this Statement will have a
       material effect on its financial position or results of operations.

       The Company may invest in derivative transactions during the normal
       course of business, primarily to satisfy the needs of its clients.
       Derivative transactions entered into are recorded at the market value
       with realized or unrealized gains and losses recognized in the statements
       of operations. Market value is generally determined by quoted market
       prices for exchange-traded options. The Company held a short position in
       17,000 warrants with a market value of $61,265 as of December 31, 1999.

       STOCK-BASED COMPENSATION

       The Company has adopted the disclosure-only provisions of Statement of
       Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based
       Compensation, but applies Accounting Principles Board (APB) Opinion No.
       25, Accounting for Stock Issued to Employees, in accounting for its stock
       option plan.

       MARKETABLE SECURITIES

       The Company's investments in debt and equity securities are classified as
       trading securities. The Company accounts for trading securities at fair
       value with unrealized gains and losses included in earnings.

(3)    RECEIVABLES FROM EMPLOYEES AND STOCKHOLDERS

       The Company makes advances to certain employees in months when their
       commission payout does not meet a predetermined amount. As of December
       31, 1999 and 1998, $251,000 and $126,499, respectively, had been advanced
       to employees under this agreement. These receivables are to be repaid
       through reductions of future commissions.


                                       9
<PAGE>   41


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       During 1999, the Company forgave approximately $70,000 in advances
       receivable from employees. In 1998, the Company forgave approximately
       $135,000 in advances receivable from its Chairman of the Board and
       approximately $163,000 in advances receivable from employees. The amounts
       forgiven are included in commission expense in the accompanying financial
       statements.

       During 1999, the Company received a $200,000 note from an officer of the
       Company. The note bears no interest and is due on demand if the officer
       resigns as an employee of the Company prior to December 31, 2000. Under
       the terms of the note, matured unpaid principal and interest shall bear
       interest at the lesser of 5.55% per annum or the maximum rate allowed by
       law from the earlier of December 31, 2000 or the officer's voluntary
       termination.

       During 1999, the Company received a $50,000 note from an employee and
       stockholder of the Company to supplement the employee's commission payout
       during 1999. The note bears interest of 8% per annum, and is due and
       payable on August 27, 2000. The note is secured by a stock pledge
       agreement for the employee's shares issued by the Company.

       The Company has notes receivable, and related interest accrued, from
       other employees and related parties of the Company totaling $126,454 as
       of December 31, 1999. The notes have terms which either require
       settlement by pre-determined dates or which allow the notes to be
       forgiven based on pre-determined conditions, which are based on employee
       compensation arrangements.

       In April 1999, the Company issued 1,006,975 shares of Tejas Securities
       common stock (2,499,815 shares of the Company's common stock giving
       effect to the Merger) for $704,833 in cash and subscriptions receivable
       to employees of the Company. Subsequent to this issuance, the Company
       issued another 30,000 shares of Tejas Securities common stock (74,475
       shares of the Company's common stock giving effect to the Merger) to an
       employee under the terms of the April 1999 offering for $27,000. Of the
       1,036,975 shares of Tejas Securities issued under the April 1999 common
       stock offering, the Company collected $723,550 in cash. The Company
       cancelled 1,667 shares of Tejas Securities common stock (4,138 shares of
       the Company's common stock giving effect to the Merger) valued at $1,166
       upon the termination of employment by an employee.

       In 1997, the Company received a $100,000 note from an employee in
       consideration for the issuance of common stock for $1 per share. The note
       was not interest bearing and was originally due and payable on December
       31, 1999. This amount was recorded as a stock subscription receivable.
       During 1998, the Company collected $3,737 of the subscription receivable,
       resulting in a balance of $96,263 in subscription receivable as of
       December 31, 1998. In April 1999, the terms of the note were restructured
       so that the employee could purchase the original 100,000 shares of Tejas
       Securities common stock (248,250 shares of the Company's common stock
       giving effect to the Merger) at the April 1999 offering price of $0.70
       per share. This restructuring resulted in the reduction of the
       subscription receivable and common stock balances by $30,000. The
       remaining balance was collected in 1999.


                                       10
<PAGE>   42


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       Subsequent to the April 1999 stock offering to employees, the Company
       received a $50,000 and $100,000 note from two employees for 50,000 shares
       and 100,000 shares of Tejas Securities common stock, respectively
       (124,125 and 248,250 shares of the Company's common stock giving effect
       to the Merger). The $50,000 note bears no interest and is due and payable
       on June 1, 2000. The $100,000 note bears no interest and is due in two
       installments, beginning with a $25,000 payment on October 1, 1999 and the
       remaining $75,000 on August 23, 2001. The first installment of $25,000
       was collected in 1999. The balance of $125,000 for the two notes is
       included in minority interest in the accompanying consolidated financial
       statements. Both notes are secured by stock pledge agreements for the
       shares issued by Tejas Securities. Furthermore, the Company has
       recognized additional subscriptions receivable on Tejas Securities common
       stock in the amount of $1,168 related to an additional individual, which
       is included in minority interest in accompanying consolidated financial
       statements.

 (4)   MARKETABLE TRADING SECURITIES AND SECURITIES SOLD, NOT YET PURCHASED

       At December 31, 1999 and 1998, marketable securities owned and sold, not
       yet purchased consisted of the following:

<TABLE>
<CAPTION>
                                      1999                            1998
                                      ----                            ----
                                             Sold, not                      Sold, not
                                                yet                           yet
                              Owned          purchased     Owned            purchased
                            -----------      ---------   ----------         ---------
<S>                         <C>              <C>         <C>                <C>
State and municipal
  obligations               $    28,761         18,475            0                 0
Corporate bonds               3,582,228         30,480    1,238,167                 0
Equity securities             2,596,759         77,720      301,257                 0
Options and warrants                  0         61,265            0                 0

                            $ 6,207,748        187,940    1,539,424                 0
</TABLE>

(5)    OTHER INVESTMENTS

       Other investments may include marketable equity securities and
       non-marketable securities, including those of private companies,
       investment partnerships and other venture capital interests. Other
       investments recorded under the equity method of accounting are based on
       the degree of control and percentage ownership interest, whereby the
       carrying amount of the investment is adjusted to recognize the Company's
       share of the earnings or losses. Other investments at December 31, 1999
       represent the Company's investment in TSG Capital, LLC (the "General
       Partner") in the amount of $700,088, net advances of $116,004 and
       contributed capital of $116,161.

       In April 1999, certain owners and directors of the Company, established
       TSG Capital, LLC, a Texas limited liability company, for the purpose of
       acting as general partner of TSG Internet Fund I, LTD. (the "Fund"), a
       Texas limited partnership. In addition to their investment in the General
       Partner, five stockholders and/or directors invested as limited partners
       in the Fund. Their combined contributions were $820,520.


                                       11
<PAGE>   43


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       TSG Capital, LLC acts as the general partner of the Fund and has no other
       operations. Its managers and principal executive officers include two
       officers of the Company. The General Partner receives a management fee
       equal to .375% of the average monthly net asset value of the Fund after
       the end of a fiscal quarter. In addition, the General Partner receives a
       performance fee equal to 20% of the annual net profits of the Fund after
       the end of each fiscal year. These fees are in turn paid to the Company
       in exchange for providing services to the General Partner for investment
       management, compliance, accounting and reporting. On December 28, 1999,
       the Company purchased TSG Capital, LLC for $50,000 through the conversion
       of liabilities owed to the Company by TSG Capital, LLC. TSG Capital, LLC
       distributed the equity interests of the former owners of TSG Capital, LLC
       totaling $50,000. In addition, the Company received a capital
       contribution from the former owners of TSG Capital, LLC in the amount of
       $116,161 in conjunction with the purchase. Of this amount, $94,613 in
       included as contributed capital in the consolidated financial statements,
       with the remaining $21,549 included in the minority interest in the
       consolidated financial statements.

       TSG Capital, LLC's ownership interest in the Fund was approximately 15%
       of the total equity of the Fund. Due to the degree of control of the Fund
       exercised by the General Partner, the Company accounts for its ownership
       using the equity method. The Company recognized $734,154 of income during
       1999 from the Fund comprised of management fees of $34,066 and a
       performance fee of $700,088, which is included in other income in the
       consolidated statements of operations. The Company converted the $700,088
       performance fee to an additional general partner equity ownership in the
       Fund as of December 31, 1999 as disclosed in the summary of non-cash
       transactions in the consolidated statements of cash flows.

       The Fund engaged the Company to solicit subscriptions for the initial
       $2,500,000 private placement of limited partnership interests in the
       Fund. In exchange for acting as the placement agent, the Company received
       a placement agent fee equal to 5% of the total initial capital
       contributions to the Fund. The total placement agent fee equaled $136,025
       and was paid in May 1999.

       Summary condensed financial information for the Fund as of and for the
       period ended December 31, 1999 follows:

<TABLE>
<S>                                                  <C>
       Total assets                                  $  8,819,000
                                                     ============

       Total liabilities                             $  2,465,000
                                                     ============

       Partners' capital                             $  6,354,000
                                                     ============

       Total revenue                                 $  3,697,000
                                                     ============

       Net income                                    $  2,800,000
                                                     ============
</TABLE>


                                       12
<PAGE>   44


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


(6)    PROPERTY AND EQUIPMENT

       Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                             December 31,
                                          1999           1998
                                       -----------    -----------
<S>                                    <C>                <C>
       Furniture and equipment         $   374,463        191,939
       Leasehold improvements               66,663         63,456
                                       -----------    -----------
                                           441,126        255,395
       Accumulated depreciation           (117,845)       (46,512)
                                       $   323,281        208,883
</TABLE>

(7)    SUBORDINATED DEBT

       The Company had $1,000,000 and $500,000 in debt subordinated to claims of
       general creditors as of December 31, 1999 and 1998, respectively. The
       subordinated debt is due November 1, 2001 and bears interest at 11.5% and
       is owed to a director of the Company. Interest is paid monthly. As of
       December 31, 1999 and 1998, the Company paid $90,582 and $26,355,
       respectively, in interest. As a condition of the loan agreements, Tejas
       Securities issued to the lender warrants to purchase 112,500 shares of
       common stock of Tejas Securities (279,281 shares of the Company's common
       stock giving effect to the Merger) in 1998 and additional 112,500 shares
       (279,281 shares of the Company's common stock giving effect to the
       Merger) in 1999. The warrants were exercisable at a price of $2.65 per
       share of common stock ($1.07 giving effect to the merger) and expired on
       November 12, 2003. As of December 31, 1999, the warrants were cancelled
       by Tejas Securities' board of directors prior to December 31, 1999 and
       subsequently replaced with the Company's options with an effective date
       of January 1, 2000. The options were granted outside of the Company's
       stock option plan adopted in 1999 as the warrants were originally granted
       in conjunction with the subordinated debt. This transaction is being
       accounted for as a non-substantive exchange and the options are reflected
       as outstanding for computing diluted earnings per share for the year
       ended December 31, 1999.

(8)    FAIR VALUE OF FINANCIAL INSTRUMENTS

       Substantially all of the Company's financial assets and liabilities are
       carried at market value or at amounts which, because of their short-term
       nature or because they carry market rates of interest, approximate
       current fair value. The Company's short-term borrowings and subordinated
       debt, if recalculated based on current interest rates, would not
       significantly differ from the amounts recorded at December 31, 1999 and
       1998.

(9)    INCOME TAXES

       The Company files a consolidated tax return. Income tax expense (benefit)
       consists of the following:

<TABLE>
<CAPTION>
                                      Year Ended December 31,
                                       1999             1998
                                       ----             ----
<S>                                 <C>               <C>
       Federal
         Current                    $  1,941,198              0
         Deferred                        124,414      (178,500)
       State                             135,986         14,600
                                    ------------      ---------
                                    $  2,201,598      (163,900)
                                    ------------      ---------
</TABLE>


                                       13
<PAGE>   45


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       A reconciliation of expected income tax expense (benefit) (computed by
       applying the statutory income tax rate of 34% to income (loss) before
       income tax expense (benefit) and minority interest) to total tax expense
       (benefit) in the accompanying consolidated statements of operations
       follows:

<TABLE>
<CAPTION>
                                                   Year Ended December 31,
                                                   1999                 1998
                                                   ----                 ----
<S>                                             <C>                  <C>
       Expected federal income
         expense (benefit)                      $  1,916,657          (190,815)
       Meals and entertainment                        84,634            34,325
       State income tax                              135,986            14,600
       Other, net                                     64,321           (22,010)
                                                ------------       -----------
                                                $  2,201,598          (163,900)
                                                ------------       -----------
</TABLE>

       The tax effects of temporary differences that give rise to significant
       portions of the deferred tax assets and liabilities at December 31, 1999
       and 1998 are as follows:


<TABLE>
<CAPTION>
                                                     1999                      1998
                                                     ----                      ----
<S>                                               <C>                        <C>
       Deferred tax assets:

         Net operating loss carryforwards         $         0                   145,700
         Accrued expenses                              15,364                         0
         Other                                         44,879                    32,800
                                                  -----------                ----------
         Gross deferred tax assets                     60,243                   178,500
         Valuation allowance                                0                         0
                                                  -----------                ----------
       Net deferred tax asset                          60,243                   178,500
                                                  -----------                ----------
       Deferred tax liabilities:
         Property and equipment                          (291)                        0
         Other                                         (5,866)                        0
       Total gross deferred tax liability              (6,157)                        0
                                                  -----------                ----------
       Net deferred tax asset                     $    54,086                   178,500
                                                  -----------                ----------
</TABLE>

       In assessing the realizability of deferred tax assets, management
       considers whether it is more likely than not that some portion or all of
       the deferred tax assets will not be realized. The ultimate realization of
       deferred tax assets is dependent upon the generation of future taxable
       income during the periods in which those temporary differences become
       deductible. Management considers the scheduled reversal of deferred tax
       liabilities, projected future taxable income, and tax planning strategies
       in making this assessment. Based upon the level of historical taxable
       income and projections for future taxable income over the periods which
       the deferred tax assets are deductible, management believes it is


                                       14
<PAGE>   46


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       more likely than not the Company will realize the benefits of these
       deductible differences net of the existing valuation allowances at
       December 31, 1999 and 1998.

 (10)  PROFIT SHARING AND STOCK OPTION PLANS

       PROFIT SHARING PLAN

       In January 1997, Tejas Securities instituted a profit sharing plan under
       section 401(k) of the Internal Revenue Code. The plan allows all
       employees who are over 21 years old to defer a predetermined portion of
       their compensation for federal income tax purposes. Contributions by
       Tejas Securities are discretionary. For the years ended December 31, 1998
       and 1997, Tejas Securities made approximately $84,000 and $7,000,
       respectively, of contributions to the plan. No contributions were made
       for 1999.

       STOCK OPTION PLANS

       Tejas Securities had a stock option plan for employees, which was
       rescinded on October 26, 1999. Under the plan, Tejas Securities had
       agreed to sell stock to employees at specified prices. As provided by
       SFAS No. 123, Tejas Securities elected to continue to apply APB Opinion
       No. 25 and related interpretations in accounting for its stock option
       plans.

       During 1995, options for up to 2 percent of total shares issued and
       outstanding of Tejas Securities were granted for employees who met
       certain requirements for two years. In addition, employees who met
       certain other requirements for two years could purchase up to 5 percent
       of the total shares issued and outstanding. One employee exercised the
       options in 1997, and purchased 80,000 shares of Tejas Securities common
       stock (198,600 shares of the Company's common stock giving effect to the
       Merger). No compensation cost was recognized for the options granted.

       During 1996, two employees were granted options, vesting in 1997, to
       purchase up to 2 percent and 1 percent of total shares issued and
       outstanding of Tejas Securities. The option for 1 percent was exercised
       in 1997 and resulted in the purchase of 40,000 shares of Tejas Securities
       common stock (99,300 shares of the Company's common stock giving effect
       to the Merger). The other option was revoked by the employee upon
       delivery of stock by a stockholder. No compensation cost was recognized
       for the options granted.

       During 1997, three employees were granted options, vesting in 1997, to
       purchase up to 5 percent, 2.5 percent and 1 percent, respectively, of the
       total shares issued and outstanding of Tejas Securities on the grant
       date. Two of the options were fully exercised during 1997, resulting in
       the purchase of 140,000 shares of Tejas Securities common stock (347,550
       shares of the Company's common stock giving effect to the Merger). For
       the remaining option, one-half of the 5 percent option (or 2.5 percent)
       was exercised resulting in the purchase of 100,000 shares of Tejas
       Securities common stock (248,250 shares of the Company's common stock
       giving effect to the Merger). The remaining options totaled 100,000
       shares of Tejas Securities common stock (248,250 shares of the Company's
       common stock giving effect to the Merger) and were forfeited in January
       1999. An additional option to purchase 119,946 shares of Tejas Securities
       common stock (297,766 shares of the Company's common stock giving effect
       to the Merger) was issued to an employee and forfeited during 1997. No
       compensation cost was recognized for the options granted. During 1998, no
       options were exercised, and no new options were granted.


                                       15
<PAGE>   47


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       During 1999, options totaling 300,000 shares of Tejas Securities common
       stock (744,750 shares of the Company's common stock giving effect to the
       Merger) were granted to employees. The purchase price was an agreed upon
       purchase price of $1 per share ($0.40 giving effect to the Merger). The
       options were not exercised in 1999 and were cancelled by Tejas
       Securities' board of directors prior to December 31, 1999 and
       subsequently replaced with the Company's options with substantially the
       same terms and an effective date of January 1, 2000. The options were
       granted outside of the Company's stock option plan adopted in 1999 as
       they were originally granted under Tejas Securities' option plan. This
       transaction is being accounted for as a non-substantive exchange and the
       options were reflected as outstanding for computing diluted earnings per
       share for the year ended December 31, 1999.

       The Company established the Westech Capital Corp. 1999 Stock Option Plan
       ("the 1999 Plan") for employees, directors and consultants of the Company
       and its subsidiaries on October 15, 1999. Under the 1999 Plan, the
       Company may grant up to 3,000,000 shares of the Company's common stock
       through incentive stock options or nonqualified stock options. The
       exercise price of each incentive stock option is determined by the Option
       Committee of the Company, and shall not be less than 100% of the fair
       market value of the stock on the grant date. Incentive stock options
       awarded to ten-percent owners of the Company's common stock shall not
       have an exercise price of less than 110% of the fair market value of the
       stock on the grant date. Incentive stock options may only be granted to
       employees of the Company or a subsidiary.

       Options become exercisable as determined at the date of the grant by the
       Option Committee or the Board, in the case of non-employee directors. No
       option under the 1999 Plan shall be exercisable after the expiration of
       ten years from the date of the grant. Options granted to a ten-percent
       owner of the Company shall not be exercisable after the expiration of
       five years from the date of the grant. The aggregate fair market value of
       stock purchased under the 1999 Plan by an employee during any calendar
       year shall not exceed $100,000. In the event that the purchased stock
       exceeds $100,000, the excess amount shall constitute a nonqualified stock
       option.

       During 1999, options totaling 1,425,000 shares were granted to employees.
       The options vest ratably over two years, and expire five years from the
       date of the grant. The purchase price of the common stock ranges from
       $2.00 to $2.20 per share. As there was no market for the Company's stock,
       fair value was determined by the Board of Directors. No options were
       exercised in 1999.


                                       16
<PAGE>   48
                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       The Company has adopted the disclosure-only provisions of SFAS No. 123,
       but applies APB Opinion No. 25, in accounting for its stock option plans.
       No cost from stock-based compensation awards was recognized in 1999, 1998
       and 1997. If the Company had elected to recognize compensation cost of
       options granted based on the fair value at the grant dates, consistent
       with SFAS No. 123, net income (loss) and earnings (loss) per share would
       have changed to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                            1999          1998          1997
                                         -----------   ----------    ----------
<S>                                      <C>           <C>           <C>
Net income (loss) as reported            $ 3,138,343     (397,322)      316,035
  (Pro forma for 1997 for
    income tax effect) for basic

Net income (loss) as reported
  (Pro forma for 1997 for
    income tax effect) for diluted         3,435,628     (397,322)      316,035

Pro forma net income (loss) for basic      3,053,589     (397,322)      308,035

Pro forma net income (loss) for diluted    3,350,874     (397,322)      308,035

Earnings (loss) per share as reported:
    Basic                                $      0.25        (0.04)         0.03
    Diluted                              $      0.22        (0.04)         0.03

Pro forma earnings (loss) per share:
    Basic                                $      0.24        (0.04)         0.03
    Diluted                              $      0.22        (0.04)         0.03
</TABLE>

       The fair value of the options used to compute the pro forma amounts is
       estimated using the Black Scholes option-pricing model with the following
       assumptions:

<TABLE>
<CAPTION>
                                     1999       1998       1997
                                    -------    -------    -------
<S>                                 <C>        <C>        <C>
       Risk-free interest rate         5.75%      5.75%      7.25%
       Expected holding period      3 years    3 years    3 years
       Expected volatility             .001       .001       .001
       Expected dividend yield         0.00%      0.00%      8.00%
</TABLE>



                                       17
<PAGE>   49


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       A summary of the Company's stock option activity and warrant activity,
       and related information for the years ended December 31, follows. As of
       December 31, 1999, Tejas Securities' board of directors cancelled options
       to purchase 300,000 shares of Tejas Securities' common stock (744,750
       shares of the Company's common stock giving effect to the merger) and
       warrants to purchase 225,00 shares of Tejas Securities' common stock
       (558,562 shares of the Company's common stock giving effect to the
       merger). Options to purchase 1,303,312 shares of the Company's common
       stock were subsequently reissued by the Company on January 1, 2000 as
       described in Note 18. Stock option and warrant activity associated with
       the subordinated debt prior to August 27, 1999 has been adjusted giving
       effect to the Merger.

<TABLE>
<CAPTION>
                                              1999                           1998                         1997
                                              ----                           ----                         ----
                                                    Weighted                       Weighted                      Weighted
                                                     Average                        Average                        Average
                                      Options     Exercise Price     Options     Exercise Price     Options     Exercise Price
                                    -----------   --------------   -----------   --------------   -----------   --------------
<S>                                 <C>           <C>              <C>           <C>              <C>           <C>
       Outstanding - beginning
       of year                          248,250            $0.20       248,250            $0.20       297,900            $0.04
       Granted                        2,169,750            $1.48             0            $0.00     1,141,816            $0.23
       Exercised                              0            $0.00             0            $0.00      (893,700)           $0.20
       Forfeited                       (248,250)           $0.20             0            $0.00      (297,766)           $0.15
       Cancelled                       (744,750)           $0.40             0            $0.00             0            $0.00
       Outstanding - end of year      1,425,000            $2.04       248,250            $0.20       248,250            $0.20

       Exercisable - end of year        475,000            $2.04       248,250            $0.20       248,250            $0.20
</TABLE>


<TABLE>
<CAPTION>
                                              1999                           1998                         1997
                                              ----                           ----                         ----
                                                    Weighted                       Weighted                      Weighted
                                                     Average                        Average                        Average
                                      Warrants    Exercise Price     Warrants    Exercise Price     Warrants    Exercise Price
                                    -----------   --------------   -----------   --------------   -----------   --------------
<S>                                 <C>           <C>              <C>           <C>              <C>           <C>
       Outstanding - beginning
       of year                          279,281            $1.07             0            $0.00             0            $0.00
       Granted                          279,281            $1.07       279,281            $1.07             0            $0.00
       Cancelled                       (558,562)           $1.07
       Outstanding - end of year              0            $0.00       279,281            $1.07             0            $0.00

       Exercisable - end of year              0            $0.00       279,281            $1.07             0            $0.00
</TABLE>

       The weighted average fair value of Company stock options, calculated
       using the Black Scholes option pricing model, granted during the year
       ended December 31, 1999 is $0.28 per option.


                                       18
<PAGE>   50


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       The following table summarizes the Company's options outstanding and
       exercisable options at December 31, 1999:

<TABLE>
<CAPTION>
                                                    Stock Options Outstanding              Stock Options Exercisable
                                            ------------------------------------------    ----------------------------
                                                           Average         Weighted                         Weighted
                                                          Remaining         Average                          Average
                                                         Contractual       Exercise                         Exercise
                 Exercise Price               Shares         Life            Price          Shares            Price
                 --------------             -----------  -----------     -------------    ----------       -----------
<S>                                         <C>          <C>             <C>              <C>              <C>
       $2.00                                  1,175,000    4.8 years     $2.00               391,667       $2.00
       $2.20                                    250,000    4.8 years     $2.20                83,333       $2.20

       Total                                  1,425,000                                      475,000
</TABLE>

 (11)  EARNINGS (LOSS) PER SHARE

       After the completion of the Merger, the Company had 12,537,218 shares of
       common stock issued and outstanding. Prior to the Merger, the Company
       completed a stock split in the form of a stock dividend by issuing
       2.28767 new shares of the Company's common stock for each one share of
       the Company's common stock outstanding to stockholders of record on
       August 13, 1999, resulting in 599,981 shares outstanding immediately
       following the stock split. Under the terms of the Merger, stockholders of
       Tejas Holding exchanged their shares for shares of the Company at a ratio
       of 2.4825 to one. The effect of this exchange was to issue an additional
       11,937,237 shares of the Company's stock in exchange for 100% of the
       outstanding stock of Tejas Holding.

       Earnings (loss) per share for the periods prior to the Merger have been
       restated to reflect the number of acquired shares received by the
       accounting acquirer (Note 1). Earnings per share information for 1997 is
       based on a pro forma calculation as if the Company had been a C
       Corporation for that year and includes a provision for income taxes for
       purposes of earnings per share.

       Basic earnings (loss) per share are based on the weighted average shares
       outstanding without any dilutive effects considered. Diluted earnings
       (loss) per share reflects dilution from all contingently issuable shares,
       including options issued during 1999. Contingently issuable shares are
       not included in the weighted average number of shares when the inclusion
       would increase net income per share or decrease the loss per share. The
       following calculations give effect to the Merger on August 27, 1999.


                                       19
<PAGE>   51


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


<TABLE>
<CAPTION>
                                                            1999           1998            1997
                                                        ------------   ------------    ------------
<S>                                                     <C>                <C>              <C>
BASIC EARNINGS (LOSS) PER SHARE:
Net income (loss)                                       $  3,138,343       (397,322)        316,035
Weighted average shares outstanding                       12,501,191     10,664,369       9,432,783

Basic earnings (loss) per share                         $       0.25          (0.04)           0.03

DILUTED EARNINGS (LOSS) PER SHARE:
Net income (loss)                                       $  3,138,343       (397,322)        316,035
  Income impact of assumed conversion of
   subsidiary  stock and recognition of minority
   interest income                                           297,285              0               0
  Income available to common stockholders after
   assumed conversions                                     3,435,628       (397,322)        316,035

Weighted average shares outstanding                       12,501,191     10,664,369       9,432,783
Effect of dilutive securities:
  Warrants                                                         0              0               0
  Options                                                    212,840              0               0
  Assumed conversion of subsidiary stock                   2,352,036              0               0
  Application of treasury stock method to
    subscriptions receivable                                 225,898              0               0
Weighted average shares outstanding                       15,291,965     10,664,369       9,432,783

Diluted earnings (loss) per share                       $       0.22          (0.04)           0.03
</TABLE>

       Options to purchase 1,425,000, 248,250 and 248,250 shares of the
       Company's common stock at December 31, 1999, 1998 and 1997 were not
       included in the computation of diluted earnings (loss) per share because
       the options' exercise price was greater than the market value per share
       during the respective period. Warrants to purchase 279,281 shares of the
       Company's common stock as of December 31, 1998 were not included in the
       computation of diluted earnings (loss) per share because the warrants'
       exercise price was greater than the market value per share of common
       stock for the period.

       The Company has included the dilutive effect of 1,303,312 options issued
       by the Company on January 1, 2000 as a non-substantive exchange of Tejas
       Securities' options and warrants, which were cancelled by the board of
       directors as of December 31, 1999. Of the 1,303,312 options issued by the
       Company, 212,840 options are included as dilutive securities on a
       weighted average basis. Tejas Securities' board of directors cancelled
       744,750 options and 558,562 warrants. For purposes of computing diluted
       earnings per share, this transaction is being accounted for as a
       non-substantive exchange at December 31, 1999.

       The Company has included the dilutive effect of shares of Tejas
       Securities' common stock that are convertible into the Company's common
       stock. Tejas Securities has 965,333 shares of its common stock issued and
       outstanding at December 31, 1999 that are convertible into common stock
       of the Company at the ratio of 2.4825 to one (2,396,439 shares). Of the
       2,396,439 shares of Tejas Securities common stock that are convertible
       into common stock of the Company, 2,352,036 shares are included as
       dilutive securities on a weighted average basis. In addition, the Company
       has included the dilutive effect of Tejas Securities' subscriptions
       receivable based on the treasury stock method. The Company recognizes the
       incremental effect on its shares outstanding assuming the subscriptions
       receivable are fully paid for and exchanged for the Company's common
       stock versus the Company repurchasing those shares using a weighted
       average market price for the year.


                                       20
<PAGE>   52


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


 (12)  OFF STATEMENT OF FINANCIAL CONDITION RISK

       The Company is responsible to its clearing broker for payment of all
       transactions executed both on its behalf and on behalf of its customers.
       Therefore, the Company is exposed to off statement of financial condition
       risk in the event a customer cannot fulfill its commitment and the
       clearing broker must purchase or sell a financial instrument at
       prevailing market prices. The Company and its clearing broker seek to
       control risk associated with customer transactions through daily
       monitoring to assure margin collateral is maintained under regulatory and
       internal guidelines.

       The Company's receivable from clearing broker represents amounts on
       deposit with Schroder & Co., Inc. The Company is exposed should Schroder
       & Co., Inc. be unable to fulfill its obligations for securities
       transactions. Schroder & Co., Inc. requires the Company to maintain
       $100,000 in its account at all times.

       The Company deposits its cash with financial institutions. Periodically
       such balances exceed applicable FDIC insurance limits.

(13)   INDUSTRY SEGMENT DATA

       The Company has two reportable segments: brokerage services and
       investment banking. The primary operating segment, brokerage services,
       includes sales, trading and market-making activities of the Company and
       encompasses both retail and institutional customer accounts. These
       segments require the commitment of significant human capital and
       financial resources, as well as industry specific skills. The investment
       banking segment participates in underwriting of corporate securities as
       managing underwriter and as a syndicate member. Income associated with
       other investments accounted for under the equity method is included in
       other segment activity in 1999.

       The accounting policies of the segments are the same as those described
       in the summary of significant accounting policies. The Company evaluates
       performance based on profit or loss from operations before income taxes.

       The following table presents segment revenues, profits and assets for the
       year ended December 31, 1999.


<TABLE>
<CAPTION>
                                                                  Investment
                                                 Brokerage          Banking             Other             Total
                                               -------------     -------------      -------------     -------------
<S>                                            <C>               <C>                <C>               <C>
       Revenues from external customers        $  29,110,979           925,616            734,154        30,770,749
       Interest revenue                              178,935                 0                  0           178,935
       Interest expense                              614,004                 0                  0           614,004
       Depreciation and amortization                  74,506                 0                  0            74,506
       Segment profit                              4,156,319           765,835            715,072         5,637,226

       Segment assets                             15,237,849                 0            932,253        16,170,102
       Capital expenditures                          202,914                 0                  0           202,914
</TABLE>


                                       21
<PAGE>   53


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       The following table presents segment revenues, profits and assets for the
       year ended December 31, 1998.


<TABLE>
<CAPTION>
                                                                  Investment
                                                 Brokerage          Banking             Other             Total
                                               -------------     -------------      -------------     -------------
<S>                                            <C>               <C>                <C>               <C>
       Revenues from external customers        $   7,022,776         2,584,770                  0         9,607,546
       Interest revenue                              699,795                 0                  0           699,795
       Interest expense                               65,427                 0                  0            65,427
       Depreciation and amortization                  37,995               115                  0            38,110
       Segment profit (loss)                      (1,892,566)        1,331,344                  0          (561,222)

       Segment assets                              3,954,309             1,267                  0         3,955,576
       Capital expenditures                          186,554             1,382                  0           187,936
</TABLE>

       The following table presents segment revenues, profits and assets for the
       year ended December 31, 1997.


<TABLE>
<CAPTION>
                                                                  Investment
                                                 Brokerage          Banking             Other             Total
                                               -------------     -------------      -------------     -------------
<S>                                            <C>               <C>                <C>               <C>
       Revenues from external customers        $   5,558,810           752,554                  0         6,311,364
       Interest revenue                              185,545                 0                  0           185,545
       Interest expense                               97,219                 0                  0            97,219
       Depreciation and amortization                  39,834                 0                  0            39,834
       Segment profit                                225,381           267,662                  0           493,043

       Segment assets                              1,975,165                 0                  0         1,975,165
       Capital expenditures                          140,933                 0                  0           140,933
</TABLE>

(14)   LEASE COMMITMENTS

       The Company leases its office facilities and certain office equipment
       under operating leases. The future minimum payments due under these
       operating leases as of December 31, 1999 are as follows:

<TABLE>
<S>          <C>                              <C>
             2000                             $    1,134,000
             2001                                  1,059,000
             2002                                    785,000
             2003                                    601,000
             2004                                    492,000
             Thereafter                            1,039,000
                                              --------------
                                              $    5,110,000
                                              ==============
</TABLE>


                                       22
<PAGE>   54


                     WESTECH CAPITAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


       Rent expense amounted to approximately $885,000, $515,000 and $265,000
       for the years ended December 31, 1999, 1998 and 1997, respectively.

(15)   CONTINGENCIES

       In June 1999, Starlight Entertainment, Inc. (Starlight), submitted a
       claim in an arbitration proceeding for damages in the amount of
       $6,800,000 for the failed underwriting of a public offering of
       Starlight's common stock. The amount of Starlight's claim is based upon
       the gross receipts that were expected from the proposed public offering
       less the underwriting commission plus attorney's fees. The Company's
       counsel has reviewed the complaint and is preparing an answer with
       respect to the arbitration. Management does not believe this matter will
       have a significant adverse effect on the consolidated financial condition
       or results of operations of the Company.

       The Company is involved in various claims and legal actions that have
       arisen in the ordinary course of business. It is management's opinion
       that liabilities, if any, arising from these actions would not have a
       significant adverse effect on the consolidated financial condition or
       results of operations of the Company.

(16)   NET CAPITAL REQUIREMENTS

       The Company, as a registered fully licensed broker and dealer in
       securities, is subject to the Securities and Exchange Commission Uniform
       Net Capital Rule (Rule 15c3-1). Under this rule, the Company is required
       to maintain a minimum "net capital" to satisfy rule 15c3-1. At December
       31, 1999, the minimum "net capital" requirement for the Company was
       $250,000. "Net capital" at December 31, 1999 aggregated $2,813,049.

(17)   RELATED PARTY TRANSACTIONS

       The Company engaged a director to act as a consultant for the Company on
       a month to month basis beginning in October 1999. Under the terms of the
       agreement, the Company will compensate the consultant for professional
       services rendered at a rate of $12,500 per month, plus out of pocket
       expenses. As of December 31, 1999, the total amount paid for services was
       $29,435.

       On September 30, 1997, the Company entered into a sale-leaseback
       transaction with a related party, whereby the Company sold furniture and
       fixtures for their book value of approximately $204,000. As part of this
       transaction, the Company agreed to lease the furniture and fixtures
       commencing on October 1, 1998 through September 30, 2000. Payments of
       $6,373 per month are due under the lease agreement and are included in
       the above schedule.

       Also see Note 7 for related party subordinated debt.

(18)   SUBSEQUENT EVENT

       On January 1, 2000, the Company issued options to purchase 558,562 shares
       of the Company's common stock to the holder of the subordinated debt, who
       is also a director of the Company. The purchase price of the shares is
       $1.07 per share and expires four years from the date of the grant. In
       addition, the Company issued options to purchase 744,750 shares of the
       Company's common stock to a director and employees of the Company at
       $0.40 per share. Of the options granted, 620,625 options vest immediately
       and expire five years from the date of the grant. The remaining 124,125
       options vest immediately and expire June 1, 2000. All of the options were
       intended to constitute non-qualified stock options, and are not included
       under the 1999 Plan. These transactions are being accounted for as a
       non-substantive exchange of the Tejas Securities' warrants and options
       outstanding at the Merger date as disclosed in Notes 7, 10 and 11.



                                       23

<PAGE>   55

                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                              WESTECH CAPITAL CORP.


                                              By: /s/ JAY W. VAN ERT
                                                 -------------------------------
                                                 Jay W. Van Ert, President

Date: July 17, 2000


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons in the capacities and on
the date indicated:

<TABLE>
<CAPTION>
             SIGNATURE                                   TITLE                         DATE
             ---------                                   -----                         ----
<S>                                                  <C>                           <C>
/s/ JOHN J. GORMAN                                   Chief Executive Officer,      July 17, 2000
--------------------------------------------         Chairman of the Board
John J. Gorman

/s/ JAY W. VAN ERT                                   President and Director        July 17, 2000
--------------------------------------------
Jay W. Van Ert

/s/ KURT J. RECHNER                                  Chief Financial Officer       July 17, 2000
--------------------------------------------
Kurt J. Rechner

/s/ JOHN F. GARBER                                   Director of Finance           July 17, 2000
--------------------------------------------
John F. Garber

/s/ JOSEPH F. MORAN                                  Managing Director, Vice       July 17, 2000
--------------------------------------------         Chairman and Director
Joseph F. Moran

/s/ CHARLES H. MAYER                                 Chief Operating Officer       July 17, 2000
--------------------------------------------         and Director
Charles H. Mayer

                                                     Director
--------------------------------------------
Barry H. Williamson


                                                     Director
--------------------------------------------
Clark N. Wilson
</TABLE>



<PAGE>   56
                                    EXHIBIT INDEX

<TABLE>
<CAPTION>
      EXHIBIT
      NUMBER           DESCRIPTION OF EXHIBITS
    -----------      ------------------------------------
<S>                  <C>
        2.1          Agreement and Plan of Merger (Incorporated herein by
                     reference to Exhibit 1.1 to the registrant's Current Report
                     on Form 8-K/A filed on October 22, 1999)
        3.1          Certificate of Incorporation (Incorporated herein by
                     reference to Exhibit 3.1 to the registrant's Registration
                     Statement on Form 10-12(g) (File No. 000-29235)
        3.2          Bylaws (Incorporated herein by reference to Exhibit 3.2 to
                     the registrant's Registration Statement on Form 10-12(g)
                     (File No. 000-29235)
        4.1          NASD Subordinated Loan Agreement, Form SL-1, dated October
                     13, 1998, between Clark N. Wilson and the Company
                     (Incorporated herein by reference to Exhibit 4.1 to the
                     registrant's Registration Statement on Form 10-12(g) (File
                     No. 000-29235)
        4.2          NASD Subordinated Loan Agreement, Form SL-1, dated June 4,
                     1999, between Clark N. Wilson and the Company (Incorporated
                     herein by reference to Exhibit 4.2 to the registrant's
                     Registration Statement on Form 10-12(g) (File No.
                     000-29235)
        4.3          Shareholder Agreement, dated November 23, 1999, between
                     John Ohmstede, John Glade, Michael Hidalgo, Jon McDonald,
                     Britt Rodgers, Bob Sternberg, Mike Wolf, Greg Woodby and
                     the Company (Incorporated herein by reference to Exhibit
                     4.3 to the registrant's Registration Statement on Form
                     10-12(g) (File No. 000-29235)
        4.4          Certificate of Incorporation (Incorporated herein by
                     reference to Exhibit 3.1 above)
        4.5          Bylaws (Incorporated herein by reference to Exhibit 3.2
                     above)
       10.1          Agreement, dated June 5, 1997, with Schroder Wertheim & Co.
                     Incorporated (Incorporated herein by reference to Exhibit
                     10.1 to the registrant's Registration Statement on Form
                     10-12(g) (File No. 000-29235)
       10.2          Westech Capital Corp. 1999 Stock Option Plan (Incorporated
                     herein by reference to Exhibit 10.2 to the registrant's
                     Registration Statement on Form 10-12(g) (File No.
                     000-29235)
       10.3          Form of Incentive Stock Option Agreement (Incorporated
                     herein by reference to Exhibit 10.3 to the registrant's
                     Registration Statement on Form 10-12(g) (File No.
                     000-29235)
       10.4          Form of Nonqualified Stock Option Agreement (Incorporated
                     herein by reference to Exhibit 10.4 to the registrant's
                     Registration Statement on Form 10-12(g) (File No.
                     000-29235)
       10.5          Lease Agreement, effective as of September 30, 1999, by and
                     between Westech Capital Corp. and Desta Two Partnership,
                     Ltd. (Incorporated herein by reference to Exhibit 10.5 to
                     the registrant's Registration Statement on Form 10-12(g)
                     (File No. 000-29235)
       10.6          Employment and Confidentiality Agreement, dated as of
                     August 30, 1999, between Tejas Securities Group, Inc. and
                     Charles Mayer
       10.7          Employment and Confidentiality Agreement, dated as of
                     November 16, 1999, between Tejas Securities Group, Inc. and
                     Michael L. McAllister
       10.8          Employment and Confidentiality Agreement, dated as of March
                     3, 1999, between Tejas Securities Group, Inc. and Robert
                     Gillette
       10.9          Employment and Confidentiality Agreement, dated as of
                     October 29, 1998, between Tejas Securities Group, Inc. and
                     Reed Durant
      10.10          Employment and Confidentiality Agreement, dated as of
                     January 10, 2000, between Tejas Securities Group, Inc. and
                     Kurt Rechner
      10.11          Employment and Confidentiality Agreement, dated as of
                     November 1, 1998, between Tejas Securities Group, Inc. and
                     John F. Garber
      10.12          Letter of Agreement, dated November 1, 1999, between Tejas
                     Securities Group, Inc. and Barry Williamson regarding
                     consulting services
       21.1          Registrant's Subsidiaries
       27.1*         Financial Data Schedule
       99.1          Articles of Incorporation of Tejas Securities Group, Inc.
                     (Incorporated herein by reference to Exhibit 99.1 to the
                     registrant's Registration Statement on Form 10-12(g) (File
                     No. 000-29235)
       99.2          Bylaws of Tejas Securities Group, Inc. (Incorporated herein
                     by reference to Exhibit 99.2 to the registrant's
                     Registration Statement on Form 10-12(g) (File No.
                     000-29235)
       99.3          Articles of Incorporation of Tejas Securities Group Holding
                     Company (Incorporated herein by reference to Exhibit 99.3
                     to the registrant's Registration Statement on Form 10-12(g)
                     (File No. 000-29235)
       99.4          Bylaws of Tejas Securities Group Holding Company
                     (Incorporated herein by reference to Exhibit 99.4 to the
                     registrant's Registration Statement on Form 10-12(g) (File
                     No. 000-29235)
</TABLE>

* Filed herewith.