UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549



FORM 10-K



|(Mark One)
|----------
|[X]       
|          
|          
|[  ]      
|          



Eternal Image, Inc.

(Exact Name of Registrant as specified in its charter)



|Delaware                                       | 001-10825                 | 20-4433227                       
|---------------------------------------------- | ------------------------- | ---------------------------------
|(State or other jurisdiction of incorporation) | (Commission File  Number) | (IRS Employer Identification No.)



|28800 Orchard Lake Road, Suite 130, Farmington, Hills, MI | 48334     
|--------------------------------------------------------- | ----------
|(Address of principal executive offices)                  | (Zip Code)



Registrant's telephone number, including area code:

248- 932-3333



Securities Registered pursuant to Section 12(b) of the Act:

NONE



Securities Registered pursuant to Section 12 (g) of the Act:

Common Stock, par value $0.001 per share

(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

[  ] Yes    [ x] No



Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.

[  ] Yes   [ x ] No



Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past ninety 90 days.            Yes [ x ]           No [  ]



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactice Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  [  ] Yes   [  ] No



Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [  ]



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.

|Large accelerated filer  [  ] | Accelerated filer [  ]       
|----------------------------- | -----------------------------
|Non-accelerated filer [  ]    | Smaller reporting company [x]



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

Yes [  ]           No  [x]



State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and ask price of such common equity, as of the last business day of the registrants most recently completed fourth fiscal quarter.  December 31, 2009: $4,022,570.



Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.   703,112,618 as of March 31, 2010.





DOCUMENTS INCORPORATED BY REFERENCE:  None



1



---



FORM 10-K



TABLE OF CONTENTS



PART I

3

ITEM 1. BUSINESS

3

ITEM 1A.  RISK FACTORS

9

ITEM 1B. UNRESOLVED STAFF COMMENTS

9

ITEM 2.  PROPERTIES

9

ITEM 3.  LEGAL PROCEEDINGS

9

ITEM 4.  RESERVED

9

PART II

10

ITEM 5.  MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND

ISSUER PURCHASES OF EQUITY SECURITIES

10

ITEM 6.  SELECTED FINANCIAL DATA

11

ITEM 7.  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

11

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

17

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

18

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

19

BALANCE SHEETS

20

STATEMENTS OF OPERATIONS

21

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

22

STATEMENTS OF CASH FLOWS

23

NOTES TO FINANCIAL STATEMENTS

25

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL

DISCLOSURE

43

ITEM 9A(T).  CONTROLS AND PROCEDURES

43

ITEM 9B.  OTHER INFORMATION

44

PART III

45

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

45

ITEM 11.  EXECUTIVE COMPENSATION

46

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND

RELATED STOCKHOLDER MATTERS

49

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

50

ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

51

PART IV

53

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES

53

SIGNATURES

55





2



---

Table of Contents



FORWARD-LOOKING STATEMENTS



This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Securities Exchange Act of 1934 and the Securities Act of 1933 that involve risks and uncertainties. In some cases, forward-looking statements are identified by words such as believe, anticipate, expect, intend, plan, will, may and similar expressions. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this report. All of these forward-looking statements are based on information available to us at this time, and we assume no obligation to update any of these statements. Actual results could differ from those projected in these forward-looking statements as a result of many factors, including those identified in the section titled  Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report and in the section entitledRisk Factorsin  our Regstration Statement, as amended, as filed on Form S-1.  We urge you to review and consider the various disclosures made by us in this report, and those detailed from time to time in all of our filings with the Securities and Exchange Commission, that attempt to advise you of the risks and factors that may affect our future results.



PART I



ITEM 1. BUSINESS



Overview



The business of providing burial products for the deceased has literally been around for thousands of years.  For almost as long a period of time, burial containers such as caskets have remained relatively unchanged.  The modern funerary marketplace, although a considerably large and profitable industry, offers nothing unique or artistic in the way of casket designs.  According to the National Funeral Directors Association as quoted by TheStandard.com., Americans spend between $16 to $24 billion annually on funeral services and related expenses.



Within the funeral industry, customer loyalty is a foreign concept.  Customer loyalty is only practiced to the extent of which funeral home an individual will choose, especially in rural areas where there has been a single, prominent funeral home for decades.  When it comes to individual products, however, it is very rare for someone to say, Because my father was buried in a solid bronze casket from Batesville, I would like to be as well.  This lack of customer loyalty to specific brands opens for Eternal Image the door to a new realm of brand loyalty within the funeral industry.



Funeral services are, to most people, events that they remember for the rest of their lives, especially if the deceased was close to them.  Eternal Image strongly feels that its products can add something special to the funeral service and consequently to the memory of the deceased individual.  An Eternal Image casket or urn leaves a lasting impression upon those present so that, when it is time for those people to be in need of a funerary product, we believe that the Companys products come first to their minds.  It is Managements opinion that when one family member is buried or cremated in one of these products, other family members will desire to have just as spirited a casket or urn, and will consequently create within their family a loyalty to Eternal Images products.



Never before has branding been a concept in the funeral industry.  For a consumer to actually choose a brand-name funerary product for themselves or a deceased loved one that best reflects their lifestyle and hobbies, is a revolutionary concept that will be epidemic in its scope and breadth.  Branding is very important to Eternal Image, and vital if the Company wants to maintain a good image with the public.  Through its own advertising efforts, coupled with its public relations firm, the Companys goal is to project the name of Eternal Image to funeral homes across the world as the number one source for exceptionally designed, premium brand-name funerary products.



The following are three basic choices that an individual faces when deciding on a casket for themselves (pre-need) or for a deceased loved one (immediate-need):





Purchase a plain stainless steel, bronze, or fiberglass casket, and hire an artist to airbrush or paint a desired logo, design, or insignia on it,



3



---

Table of Contents





Select an interior fabric for the casket that reflects a personal affiliation (i.e. a camouflage pattern for a hunter; or stars and stripes for a veteran, etc.), or



Accept the passé choices on the market and go with a standard casket or urn without any customization.



Some consumers, especially aging Baby Boomers, are beginning to see the appeal of branded caskets and are willing to both pre-order and pay extra for caskets designed with such things as golf scenes or even NASCAR colors. See Casket and Death Report a United States Market Analysis by John Schmidt for Casketstore.org. 2000. According to the National Funeral Directors Association, (a) funeral is so much more than a way to say goodbye; it is an opportunity to celebrate the life of someone special.  Today, a funeral can be as unique as the individual who is being honored.  From simple touches like displaying personal photographs to events centered on a persons favorite pastime; funerals can reflect any aspect of a persons life and personality.



Eternal Image is in the process of forming a new division to handle the manufacturing, sale, and distribution of many ancillary products covered by our Licensing Agreements such as candles, register books, and memorial prayer cards.



Eternal Image was formed to provide the consumer with unique and spirited, yet sophisticated and appropriate, choices for their casket or urn.  Eternal Images product line consists of many recognizable, high-profile brand names that are detailed later in this Annual Report on Form 10K.



Sales and Marketing Strategy



Urns and caskets capturing the essence of high-profile brands are the focal point of Eternal Images product designs.  The Companys product range features products that are inspired by The Vatican, Precious Moments, the American Kennel Club, The Cat Fanciers Association, Star Trek, and Major League Baseball.



Because Eternal Image offers brand name products to the funeral market, we are in a unique position compared to its larger competitors.  The larger manufacturers offer only a generic, commodity, casket and urn product and thus do not have any real incentive to direct market to the public.  The opposite is true for our Company and our branded product lines.



At Eternal Image we employ a two phase marketing concept we refer to as push-pull marketing.



The first component of this marketing style is to familiarize the funeral home industry with Eternal Image and our branded product lines so that when a consumer calls on a particular funeral home then that funeral home will be familiar enough with us that they will know how to contact us to obtain product.  This is being accomplished by display advertising in the several funeral industry magazines (e.g. Funeral Business Advisor) on a monthly frequency for maximum institutional effect.  Eternal Image sends out a direct mail brochure to over 21,000 funeral homes several times per year.  In addition we supply marketing and sales materials to all of our distributors so that their sales representatives can present them to their funeral home clients around the country.



We also attend the giant industry trade show each year known as the NFDA show.  (National Funeral Directors Association)  In the a recent one (October 2008), we had a large, dominating presence with a new trade show booth that was created to showcase our products.



The second component of our push  pull strategy is to market directly to the public.  Since we manufacture branded products we employ advertising in magazines directed at core enthusiasts in each brand target group.  (e.g.; Baseball Digest Magazine to promote our Major League Baseball products.  Dog Fancy Magazine to promote our American Kennel Club products, etc.)



We maintain a consumer friendly web presence at www.Eternalimage.net to further our penetration into the public domain for increased awareness.





4



---

Table of Contents



Finally, we have engaged the services of ASAPR Public Relations and Marketing (717 State Street, Sharptown, MD 21861). The initial term of this agreement was from March 22, 2006 through March 31, 2007. By its provisions, it is extendable for one year terms at our option. We have put ASAPR on hiatus until the annual NFDA trade show in October, at which time we will reingage their services.  Pursuant to this extended agreement we pay ASAPR $6,000 per month. It is responsible for providing us with public relations and marketing expertise, consulting, and critiques.  ASAPR is also responsible for promoting our business through a variety of media including radio, television, and print interviews with our management. This firm specializes in campaigns for its clients that increase brand awareness and public recognition. To date, they have succeeded in obtaining free publicity and exposure for us to the general public.  Through their efforts, we have been seen on CBS, MSNBC, CNBC, ABC, Fox Business News, Wall Street.Net and written up by The New York Times, Detroit News, and many other networks, television stations, magazines and newspapers.



We believe that these efforts serve to drive the general public into the funeral homes asking for our products by name and the funeral homes know exactly where to call to get it when they do.



Target Sales Groups



We sell to multiple distributors over the United States and Canada.  These distributors in turn sell to thousands Funeral Homes in their respective regions. Under certain circumstances, we may sell directly to a Funeral Home if there is no distribution coverage for that particular Funeral Home. Our pet products can be sold through Funeral Homes, pet retailers or online pet retailers.  Pet products are the only products that we sell directly to the public through retailers.  We are not dependent on any one or a few funeral directors or service conglomerates as a customer.



Funeral Directors



Funeral Directors can be reached one of two ways, depending on whether they run their funeral home independently, or are owned by a conglomerate.  The Directors of independently run funeral homes can be approached on a one-on-one basis by the manufacturers sales force, and can be provided with catalogs and brochures of the Companys products for customers to view.  They can also have within their showroom any number of models that can be ordered immediately and delivered promptly.  Funeral Directors that run a funeral home that is owned by a conglomerate, however, do not necessarily need to be approached one-on-one.  The Purchasing Director for the parent company can be presented with the Companys products and can decide how many he or she would like to buy for his or her network of funeral homes.



Funeral Service Conglomerates



The largest funeral service conglomerates in the United States are Alderwoods Group (approximately 750 properties), Stewart Enterprises (approximately 450 properties), and Service Corporation International (SCI) (over 1,100 properties).  These providers, especially SCI, are committed to riding the wave of the future and are constantly signing up more affiliate locations.  Eternal Image is very optimistic about the business that will come from these corporations.



Products and Product Design



Designs for the Companys products are done on a contract basis with a team of trained and experienced designers.  Management simply informs the team of a desired product and awaits them to submit design ideas.  A final artistic rendition materializes in about three weeks time after Management has given input and feedback for the design.



An artistic rendering is then submitted to the Licensor for approval.  When approved, the rendering then goes to a CAD engineer who begins creating the technical file with which model makers and factories eventually receive.



During each of the last two fiscal years ended December 31, 2008 and 2009, we have spent $133,373 and $2,750 on product development activities, respectively. These costs have been borne by us and not any of our customers.



5



---

Table of Contents





Regarding these designs, we currently have design patents pending for the the Vatican Library Collection urn.  On October 21,2008, the U.S. Patent Office granted the Company a design Patent (U.S. Patent Number D579,172 S) for its American Kennel Club urn.  On January 6, 2009 the United States Patent and Trademark Office granted the Registrant design patent number D584,475 for the Companys Major League Baseball urn design. There is no assurance that the patent pending application will be successful, or if, the patents that are are granted will sufficiently protect us from infringement activities of competitors, or that we will have the financial resources to be able to enforce the patent protection if infringement occurs.



Caskets



Eternal Image provides consumers all over the country with unique and tastefully created caskets designed to reflect well known and respected brand-names.  It is our intention to create caskets that are unforgettable works of art that will be fitting pieces for the deceased individual who is buried within them.  They are not simply meant to be metal caskets with logos stamped onto them.  Each casket has been designed to capture the very essence of a brand name so that the design will be instantly recognizable yet not deterring from the respectfulness in which funerals are handled.  It is important to remember that the caskets designed by Eternal Image are not intended to be novelty items; rather, they are intended to distinguishable products that are appropriate centerpieces consistent with the trend towards themed arrangements. They are fitting tributes to the brand-lover who is laid out in them.



The principle of capturing the essence of each brand applies to each and every product.  The quality that each brand has worked so hard to build and maintain will be carried through into Eternal Images designs.



Caskets, in general, are manufactured from a variety of materials.  Hardwoods commonly used are: walnut, mahogany, cherry, maple, oak, pecan, poplar, and pine.  Metals commonly used are: bronze, copper, stainless steel, and steel.  The effects and appearance that come with each of these materials can be easily achieved with composite.



Fiber-composite casket sales are gaining recognition as being the longest lasting product to use in terms of how quickly caskets decay.  They are also very lightweight, which translates to a substantial savings in shipping costs.  Eternal Image will be manufacturing (through third party manufacturers/suppliers) caskets out of a variety of materials including wood, metal, and fiber-composite.



It should also be noted that the range of casket prices within the United States is quite large.  Base model caskets can start at $899, while gold-plated caskets top out at $20,000 apiece.  The most popular caskets that were sold in the United States in 2000 were priced in the range of $2,500$6,500 apiece retail.  The market is certainly ready for spirited, creative caskets that can be priced all over the spectrum depending on their materials and features.  The Companys first line of caskets became available for sale in December, 2008



From December 2008 through December 31, 2009, we sold 175 caskets.



Urns



Urns also come in a variety of materials, and Eternal Image uses various materials for its creations.  Eternal Images urns are artistically sculptured, and fitting for any home décor. The Companys first line of urns became available for sale in January of 2007.



From January 2007 through December 31, 2009, we sold 2,824 urns.



Additional Products



Eternal Image believes that the initiation of its plan and the distribution of its product line, will likely result in the revolutionizing of the funeral industry.  As a result of our efforts, we believe that brand-name funerary products are going to become increasingly popular. We are committed to staying the leader by rounding up licensing rights of any brand that is deemed appropriate for funerary designs.





6



---

Table of Contents



Apart from caskets and urns, however, Eternal Image has already secured rights with Major League Baseball and Star Trek for vault covers; and with the American Kennel Club and the Cat Fanciers Association for garden memorial markers.  This will further expand the Companys product line and lets the consumer use the theme of the brand in ways other than simply caskets and urns.



Regarding our vault covers, we have the right to manufacture and sell them under our licensing agreements with Major League Baseball and Star Trek. Although we have begun the manufacturing process for both types of vault covers, to date we have not sold any. Our distribution partner, Wilbur Vault Co., has been testing the concept on its customer base over the last eight months.  To date no vault covers have been sold.



Eternal Image also has the rights to produce and market cemetery medallions for Major League Baseball, Star Trek, Precious Moments, and Collegiate Licensing Company.  Our third party manufacturer/supplier Trigard Bronze has begun production of the Major League Baseball medallions which we began selling in the Fourth Quarter 2008; and they have begun production of the Precious Moments medallions which we began selling in the Second Quarter 2009.  The Companys first line of cemetery medallions became available for sale in February, 2009.



From February 2009 through December 31, 2009, we sold 70 cemetery medallions.



Pricing



The Company does not want its products to be considered exclusive in nature.  While there will be designer-label models that will price higher than the others, it is the desire of Management that the loyal fans of all popular brand-names will be able to purchase or at least plan to pre-purchase the product that most appeals to them.



The Companys 2009 MSRP on most urns is $799; $4,499 for caskets; and $199 for cemetery medallions.



Licensing Agreements



In July 2004, we retained the services of a licensing agent, Woodrow Browne of Building Q, LLC, Medford, NJ, to obtain licensing arrangements for our designer funerary products. Pursuant to the terms of the agreement with Building Q, LLC, the licensing agent is also responsible for managing and maintaining the companys current licensing relationships.  In connection with this, Building Q attends various tradeshows, both in the Funeral and Licensing industries, on the Companys behalf in its effort to pursue new licensing opportunities.  Furthermore, Building Q consults with us to determine the future licensing opportunities that the Company should consider.  Building Q is paid a monthly consulting fee of $1,000 plus a one-time bonus of $2,500 upon the closing of a new licensing agreement.  In addition, the agent receives 2% of Gross Sales on products under licenses which they helped secure, until the agreement with Building Q expires and/or is modified.  The current agreement with Building Q, LLC expires on December 31, 2009.



To date, we have licensing agreements with Precious Moments, Inc., Major League Baseball, the American Kennel Club, the Cat Fanciers Association, Star Trek, and Collegiate Licensing Company. These license agreements expire between 2009 and 2010, and the fees range from 8% to 11% of product sales. Our license agreement with The Vatican Library Collection license agreement expired on June 30, 2008, and we are currently negotiating a new agreement with this licensor. Pursuant to a provision of the expired agreement (Section 20.5  Disposition of Inventory Upon Expiration), there is a six month sell-off period after termination of the agreement wherein we as the licensee have the right to continue to sell any remaining stock that we have with the Vatican Library Collection logo. At this time, we have no urns and no caskets with this logo.



Independent Sales Distributors



We currently utilize the services of more than 300 independent sales distributors to market our products to independent funeral homes and funeral home conglomerates. No contracts exist for the distributors.









7



---

Table of Contents



Manufacturers/Suppliers



We do not manufacture our own products but currently utilize the services of five manufacturers/suppliers that work on a per purchase order basis. They are Waterloo International Funeral Supply (Waterloo, Indiana), Multi-Trade Global Sourcing Corporation (Novi, Michigan), United Global Sourcing Inc. (Troy, Michigan), and Trigard Bronze (Danville, Illinois), Cherokee Casket Company (Griffin, Georgia). We do not have written contracts with any of these manufacturers, but work on a per purchase order basis.  In the future, more manufacturers/suppliers may be added as product needs change.



We believe that we have a good relationship with these manufacturers. If any or all of them were not able, for any reason, to manufacture our products, we feel that we could find adequate replacements at comparable costs. However, if we were unable to do so, our business would be adversely affected.



These five manufacturers/suppliers currently supply us with the following items:



·

Waterloo Funeral Supply of Indiana, a supplier of caskets and their components;

·

Multi-Trade Global Sourcing of Michigan, a supplier of urns, memorial stones and their components;

·

United Global Sourcing of Michigan, a supplier of urns and their components; and

·

Cherokee Casket Company of Georgia, a supplier of caskets and their components;

·

Trigard Bronze of Illinois, a supplier of bronze cemetery medallions and their components.



We do not have a written supply agreement with any supplier. Since we now have developed relationships with our suppliers, they have recently begun providing us product on a net 30 day basis, wherein we are required to pay for the products within 30 days of their delivery. These new arrangements are a material help to our cash flow since prior to this, we were required to pay up to four months in advance. Four months is typically the production cycle from order to delivery date.  Since we do not have written agreements, our current arrangements are not enforceable and these arrangements can be cancelled or changed to our detriment at anytime. Although we believe that there are adequate alternatives if the supplier terminates this arrangement, we cannot give any assurance that adequate alternatives will be available to us, or if available, on reasonable terms.



Regulation



We are not aware of any governmental regulation that effects our business. However, such regulation may be enacted in the future. If so, it would increase the cost of our doing business and effect the chance of our becoming profitable.



Competition



We are attempting to create a new market in the designer funerary product industry and therefore do not have any direct competition in this area. However, there are a number of larger companies in the casket and urn business that have greater financial resources and experience than our company. They include: Batesville Casket Corporation , the Aurora Casket Company and the York Casket Corporation.



There are no barriers to entry into the designer funerary product industry other than obtaining the licensing agreements with various attractive brand names. If other casket companies were able to obtain attractive licensing arrangements with brand names, we may not be able to compete with them insofar as those licenses are concerned.



Our principal methods of competition include: a) Taking advantage of our unique position of being the only brand-name product manufacturer currently in funeral business marketplace; b) Marketing the core appeal of our brand-name products directly to that brands consumer base; and c) Consumer-focused advertising that drives the consumer directly to our retailers such as funeral homes, directors, distributors and funeral home conglomerates.











8



---

Table of Contents



Employees



We have employment agreements with three of our officers: Clint Mytych, our President, CEO and CFO, Nick Popravsky, our Vice President of Sales and Marketing, and Donna Shatter, our Vice President of Operations. We also had an employment letter with David DeAvila who served as Director of Sales, and who in November 2008 was called to serve a 1-year tour of duty in the United States military.  We currently are in discussions with David Davila regarding the possibility of him coming back to work for the Company.  The provisions of our employment letter are summarized in Executive Compensation, below.



In addition, we retain a number of independent contractors for office support and customer service roles.



ITEM 1A.  RISK FACTORS



We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.



The above statement notwithstanding, shareholders and prospective investors should be aware that certain risks exist with respect to the Company and its business, including those risk factors contained in our Registration Statement on Form S-1, as amended. These risks include, among others: limited assets, lack of significant revenues and only losses since inception of our current operations in January 2006, industry risks, dependence on third party  manufacturers/suppliers and the need for additional capital. The company management is aware of these risks and has established the minimum controls and procedures to insure adequate risk assessment and execution to reduce loss exposure.



ITEM 1B. UNRESOLVED STAFF COMMENTS



We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.



ITEM 2.  PROPERTIES



We do not own any real estate. We lease our 2,000 square foot office facilities at 28800 Orchard Lake Road, Suite 130, Farmington Hills, MI 48334. The office phone number is 248.932.3333, and the fax number is 248.932.3006.  We feel these facilities are adequate for the foreseeable future. The lease term began in April 2006 and terminating 65 months thereafter. It calls for annual rental payments of $37,031 for years 2007 through 2010, and $27,773 in 2011.



We currently lease two company cars.  One is on a pre-paid lease in the amount of $33,921 for 24 months; the other is on an operating-lease with monthly payments of $1,836.



ITEM 3.  LEGAL PROCEEDINGS



We are not a party to any pending material legal proceeding nor are we aware of any proceeding contemplated by any individual, company, entity or governmental authority involving the Company.



ITEM 4.  RESERVED







9



---

Table of Contents





PART II



ITEM 5.  MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES



Prior to our reverse merger in February 2006, our common stock was not publicly traded. Since July 14, 2009, our common stock has traded on the over the counter bulletin board under the symbol ETNL.OB. Prior to that, our common stock was traded on the pink sheets under the symbol ETNL.PK. Both over-the-counter quotations reflect inter-dealer prices, without retail markup, markdown, or commission and may not necessarily represent actual transactions. The Pink Sheets are not recognized as an established public trading market.  The following chart shows the high and low bid prices per share per calendar quarter for the most recent eight calendar quarters



|                    | High Bid Price | Low Bid Price
|------------------- | -------------- | -------------
|                    |                |              
|First Quarter 2008  | $  0.026       | $ 0.0235     
|Second Quarter 2008 | $  0.017       | $ 0.0165     
|Third Quarter 2008  | $  0.019       | $ 0.012      
|Fourth Quarter 2008 | $  0.020       | $  0.010     
|                    |                |              
|First Quarter 2009  | $0.0340        | $0.0095      
|Second Quarter 2009 | $0.0185        | $0.0095      
|Third Quarter 2009  | $0.0170        | $0.0047      
|Fourth Quarter 2009 | $0.0065        | $0.0029      



Effective January 15, 2008, we effected a 1 to 20 reverse split. All of the above listed bid prices have been adjusted to reflect the September 26, 2006 and January 15, 2008 stock splits as if they had previously occurred.



Holders of Record



As of December 31, 2009, we had 672,327,924 shares of our common stock issued and outstanding. As of that date, our shares of common stock were held by approximately 118 shareholders of record. This does not include an indeterminate number of beneficial owners of securities whose shares are held in the names of various dealers and clearing agencies.



Dividends



We have not declared or paid any cash dividends on our common stock, and we currently intend to retain future earnings, if any, to finance the expansion of our business, and we do not expect to pay any cash dividends in the foreseeable future. The decision whether to pay cash dividends on our common stock will be made by our board of directors, in their discretion, subject to certain limitations imposed under the Delaware Corporation law, and will depend on our financial condition, operating results, capital requirements and other factors that the board of directors considers significant.



Recent Sales (Issuances)  of Unregistered Securities



We issued the following equity securities during the fiscal year ended December 31, 2009 that were not registered under the Securities Act of 1933, as amended:



·

269,202,541 shares of common stock were issued for note conversion valued at $767,891

·

8,281,970 shares of common stock were issued for other fees and services valued at $38,685

·

12,207,494 shares of common stock were issued for interest valued at $3,585,152

·

2,450,617 shares of common stock were issued for cash of $21,000





10



---

Table of Contents



These securities were sold directly by the Company, without engaging in any advertising or general solicitation of any kind and without payment of underwriting discounts or commissions to any person.  The securities were issued in reliance upon the exemption from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.



Recent Stock Option Grants



There were no Stock Option Grants issued in 2009.



2008 Equity Compensation Plan Information



|Plan category                          |  | Number of
securities
to be issued
upon
exercise of
outstanding
options,
warrants
and rights (a) |            |     | Weighted-
average
exercise
price of
outstanding
options,
warrants
and rights
(b) |   |         | Number of
securities
remaining available for
future issuance
under equity
compensation
plans (excluding securities
reflected in
column (a)) (c) | 
|-------------------------------------- |  | ----------------------------------------------------------------------------------------------- | ---------- | --- | -------------------------------------------------------------------------------- | - | ------- | ----------------------------------------------------------------------------------------------------------------------------------------------- | 
|Equity compensation                    |  |                                                                                                 |            |     |                                                                                  |   |         |                                                                                                                                                 | 
|plans approved by security holders     |  |                                                                                                 | 12,200,000 | (1) |                                                                                  | $ | 0.01804 |                                                                                                                                                 | 
|Equity compensation                    |  |                                                                                                 |            |     |                                                                                  |   |         |                                                                                                                                                 | 
|plans not approved by security holders |  |                                                                                                 | N/A        |     |                                                                                  |   | N/A     |                                                                                                                                                 | 
|Total                                  |  |                                                                                                 | 12,200,000 | (1) |                                                                                  | $ | 0.01804 |                                                                                                                                                 | 





|(1) | Represents shares underlying the 2008 Employee Stock Option Plan.
|--- | -----------------------------------------------------------------



ITEM 6.  SELECTED FINANCIAL DATA



We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.



ITEM 7.  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following discussion should be read in conjunction with our audited consolidated financial statements and the related notes thereto. Our fiscal year ends on December 31, and each of our fiscal quarters ends on the final day of each of March, June and September. Also, the following discussion and this annual report on Form 10-K, in general, contain forward-looking statements that involve risks and uncertainties. Actual events or results may differ materially from those indicated in such forward-looking statements. See Forward-Looking Statements, above.



Overview



We are in the business of manufacturing (through third party manufacturers/suppliers) and marketing of branded, licensed funerary products (such as funeral caskets, urns and covers) for humans and pets. We started our operational phase and began selling product and having revenues in the first quarter of 2007. Prior to this, we were in the development stage trying to creating its own market within the funerary products industry.Management believes that we have no direct competition in this market. We have secured license agreements with appropriate brand licensors and develop funerary products using the brand logo and images prominently in the design of the funerary product. Currently, we have license agreements with such brand name entities as Major League Baseball, Precious Moments, Star Trek, The Collegiate Licensing Company (colleges and universities), the Vatican Observatory



11



---

Table of Contents



Foundation, American Kennel Club, and Cat Fanciers Association.. The long term plans of the Company are to pursue and secure other license arrangements with reputable, household names that will be a good fit with our products.



Currently, we produce (through third party manufacturers/suppliers) and market five logo designed products: caskets, urns, vault covers (Major League Baseball and Star Trek), garden memorial stones (American Kennel Club and Cat Fanciers Association), and cemetery medallions* (Major League Baseball, Star Trek, Precious Moments and Collegiate Licensing Company.) (*A medallion is a solid bronze medallion that is affixed to a headstone.)



We are also in the process of forming a new division to handle the manufacturre, sale, and distribution of ancillary products such as candles, register books, and memorial prayer cards.



We have a two fold marketing strategy.  Our primary targets are funeral homes, directors, distributors and funeral home conglomerates to which we sell our products.  We reach these targets through the use of independent sales representatives. Our second target is the American public, who we attempt to expose to our products through channel appropriate advertising such as in Catholic Digest, Baseball Digest, Dog Fancy Magazine and public relations positioning efforts.



To date, our revenues have been insufficient to fund our operations, and we anticipate this continuing for the foreseeable future. Accordingly, we have been dependent upon debt and equity financing and will continue to be so.



Going Concern Opinion



Our auditors have indicated in a footnote to their financial statements as well as in its accompanying report to the Company that we have suffered recurring losses from operations and have a net capital deficiency that may raise doubt about our ability to continue as a going concern..



Accordingly, shareholders and potential investors should be aware that if we are not able to raise capital through the sale of our equity securities, debt securities, or borrowings from financial institutions, there is substantial doubt that we can continue as a going concern. Furthermore, there can be no assurance that additional financing which is necessary for us to continue our business will be available on acceptable terms, or at all.



Plan of Operation



We did not have revenues during our fiscal years ended December 31, 2005 and 2006, and only began having revenues in the quarter ended March 31, 2007.  Prior to us having revenues, our only sources of capital were through the private sale of our securities and loans including loans from officers and directors. Since our reverse merger in February 2006 through December 31, 2009, we have received $2,088,141 in gross proceeds from the sale of our common stock.

As a company is in the early stage of developing a new business -- the manufacturing and marketing of designer funerary products such as funeral caskets and urns -- our primary efforts have been devoted to developing our new business and raising capital. Accordingly, we have limited capital resources and have experienced net losses and negative cash flows from operations since the time of our reverse merger in February 2006 and expect these conditions to continue for the foreseeable future.  As of December 31, 2009, the Company had approximately $529,018 in cash and other current assets. Management believes that cash and other current assets on hand as of December 31, 2009, are not sufficient to fund operations for the next 12 months and will likely be sufficient for only six months.  Accordingly, we will be required to raise additional funds to meet our short and long-term planned goals. There can be no assurance that such funds, if available at all, can be obtained on terms reasonable to us. In this regard, we have obtained and will continue to attempt to obtain raise funds through the private sale of our securities and (short and long term) loans for inventory purchases, new product development, expansion, advertising and marketing. We cannot predict if and when we will become profitable and less dependent upon outside financing sources.



12



---

Table of Contents



Our plan of operation for the twelve months following the date of this annual report on Form 10-K is to continue to develop and expand our business operations. The process may include, but not exclusively, activities such as:



Currently, we do not have sufficient financial resources to implement or complete our business plan.  We anticipate that we will need a minimum of $1,500,000 to satisfy our cash requirements over the next 12 months. We cannot be assured that revenue from operations, if any, will be sufficient to fund our activities during the next 12 months. Accordingly, if there is a shortfall of funds, we will have to seek alternate sources of capital, including private placements, a public offering, and/or loans from officers and/or third party lenders.  We can offer no assurance that we will be able to raise additional funds if needed, on acceptable terms to us on a timely basis or otherwise. If we are unsuccessful in our attempts to raise sufficient capital, we may have to cease operations, seek joint venture partners or postpone our plans to initiate or complete our business plan. In that case, you may lose your entire investment in our company.





Funding next wave of production orders for the next 12 months. Estimated Cost: $830,000



Commence and establish marketing, advertising and promotion programs to increase brand equity and awareness. Estimated cost:  $150,000.



Salaries, including for present employees and possible new hiring of additional management personnel and appropriate operating and sales staff. Estimated cost: $250,000.



Partial (or full) repayment of loans. Estimated cost: $120,000.



Secure additional strategic licenses to support our long term growth strategy. Estimated Cost: $150,000



These are only estimates and no assurance can be given regarding either statement as to timing or actual eventuality. If more than the minimum amounts indicated above are raised, we anticipate spending increased amounts on establishing and expanding our distribution network, marketing, advertising and promotions.



Trends and Uncertainties



Public Perception or Acceptance of out Products.We believe that we have a unique opportunity to control public perception from the outset.  As the first company that we are aware of to ever offer officially licensed funeral products, we believe that as long as we keep our marketing efforts appropriate and tasteful, and execute them strategically, positive public perception and acceptance will be achieved.



It is our belief that funeral services that are custom and more personal in nature are a growing trend in the United States. It appears that many families use the funeral service as a way to celebrate the life of their loved one who has passed, and not so much to just affirm that the person has died. Until our products were on the market, the custom and more personalized funeral just talked about lacked the personalization of the funeral centerpiece itself: the casket or urn.  We believe that our products are well received and accepted because they are tastefully created and truly aide families in celebrating the life of their loved one.



If any uncertainties exist in this category, they are relatively few.  There may always be some consumers who do not associate with a particular product in the Companys portfolio, but we are striving to one day have a product to meet anyones interest, passion, or hobby.



Industry Growth.Growth of the funerary industries remains stable. According to the National Funeral Directors Association, in the most recent five (5) years, the number of deaths per year in the United States has hovered around the 2,400,000 mark and there is nothing that presently indicates that this will change in the near future.  Currently, caskets and urns remain the only option for interning a body.



Product Material Supply.We are aware of no new trends in our industry regarding product materials; nor is there uncertainty in this regard.  The three basic materials used for caskets and urns are the same three that have always been used in this industry: woods, metals, and fiber-composite materials.  We manufacture (through third party manufacturers/suppliers) products in all three of these materials and we believe we are well-sourced with suppliers for each.





13



---

Table of Contents



Product Pricing.The trend in the funeral industry continues to be, simply put, offering consumers products that they can afford.  This leaves a lot of options available, because there are demographics that can afford to spend more on a funeral product than others.  Much like with automobiles, it comes down to an individual (or family) preference on material, style, and options.  Eternal Image keeps its caskets and urns priced in the middle of industry averages, and management has no uncertainty that this pricing strategy will be accepted.  In fact, there have been many instances where consumers have specifically stated that they expected Eternal Images official licensed products to cost more than they actually do.



Product Quality.Again, industry trends here are simple to observe: provide the consumer with a product of superb quality, especially because of the nature of the products use.



Other Factors Affecting our Business.





Seasonal Factors.     Not Applicable.  Death rates are relatively consistent from month to month.



Environmental Factors.    Not Applicable.  While green caskets and urns make an occasional splash in the media, they have not gained acceptance among consumers as a whole and are considered fractional products.



Economic Factors.Not Applicable.  Except for donating a body to science, or cases where ashes are directly disposed of, such as at sea, there is usually no way to get around having to purchase a casket or urn upon the death of a loved one. Accordingly, we believe that Eternal Images products will always remain necessary and relevant.



Results of Operations



The Fiscal Year Ended December 31, 2009 Compared to the Fiscal Year Ended December 31, 2008



The following summarizes changes in our operations for the fiscal years ended December 31, 2009 and 2008. Net Loss decreased $3,475,540 or 43% to ($4,587,700) in 2009 from ($8,063,240) in 2008.  This decrease in loss was primarily related to a direct decrease in Stock based Compensation of $4,306,924 related to compensation to officers, and a decrease of $422,284 in Consulting Fees and Commissions related to the Companys SEC filings.



Sales and Cost of Goods Sold



|                   |  | For the Fiscal Years Ended
December 31, |        
|------------------ |  | --------------------------------------- | -------
|                   |  | 2009                                    |        
|Sales              |  | $                                       | 330,399
|Cost of Goods Sold |  | $                                       | 228,013
|Gross Profit       |  | $                                       | 102,386



Sales.   Sales increased by $79,497 or approximately 32%, from $250,902 in the fiscal year ended December 31, 2008 to $330,399 for the fiscal year ended December 31, 2009. This increase was due to the following factors:



| | · | A full year of casket availability – a more than 100% increase in casket sales over 2008
| | - | ----------------------------------------------------------------------------------------
| | · | Increased distribution                                                                  
| | · | A more than 100% increase in the number of cemetery medallions sold over 2008           



Cost of Goods Sold.  Cost of goods sold decreased by $377,397 or approximately 62%, from approximately $605,410 in the fiscal year ended December 31, 2008 to $228,013 for the fiscal year ended December 31, 2009. This decrease was directly related to a reduction in tooling costs and molding expenditures as Eternal Image continues to expand its policy of outsourcing some specific manufacturing activities that we originally bore ourselves.



Gross Profit.  Gross profit was 102,386, or approximately 31% of our sales for the fiscal year ended December 31, 2009, compared to gross profit of (354,508) or (141)% for the fiscal year ended December 31, 2008.  This marks the first time Eternal Image has posted a positive Gross Profit figure.



14



---

Table of Contents





Operating Expenses



|                              |  | For the Fiscal Years Ended
December 31, |          
|----------------------------- |  | --------------------------------------- | ---------
|                              |  | 2009                                    |          
|Operating Expenses            |  |                                         |          
|Operating expenses            |  | $                                       | 1,478,056
|Administrative                |  | $                                       | 135,198  
|Depreciation and amortization |  | $                                       | 5,079    
|Total operating expenses      |  | $                                       | 1,618,333



Operating Expenses. Operating expenses decreased by $5,410,337 or approximately 79%, from $6,888,393  in the fiscal year ended December 31, 2008 to $1,478,056 for the fiscal year ended December 31, 2009. The primary reason for this decrease was a decrease in the amount of stock-based compensation to the founders compared to the previous year, and also a decrease in the amount of stock paid out for consulting fees.



Administrative Expenses. Administrative expenses decreased by $23,136, or approximately 15%, from $158,334 in fiscal year ended December 31, 2008 to $135,198 for the fiscal year ended December 31, 2009. The principal reason for the decrease was a decrease in payroll expense.



Other Income (Expense).  Other Income (Expense) increased $2,443,595 or 389%  to ($3,071,753) in 2009 from ($628,158) in 2008.  This increase was primarily caused by the conversion of debt to equity on significant notes at the beginning of the year.



Net Loss.  Net Loss decreased $3,475,540 or 43% to ($4,587,700) in 2009 from ($8,063,240) in 2008.  This decrease in loss was primarily related to a direct decrease in Stock based Compensation of $4,306,924 related to compensation to officers, and a decrease of $422,284 in Consulting Fees and Commissions related to the Companys SEC filings.



Units Sold



|                                  |  | For the Fiscal Years Ended
December 31, |    
|--------------------------------- |  | --------------------------------------- | ---
|                                  |  | 2009                                    |    
|Caskets (104 Adult & 25 Children) |  |                                         | 129
|Urns                              |  |                                         | 401
|Medallions                        |  |                                         | 51 
|Vault Covers                      |  |                                         | 0  
|Total                             |  |                                         | 581



The reasons for the decrease in the sales of units of urns in the above described year periods are virtually the same as those described in the “Sales” section immediately above. The reasons are:

| |   |                                                                             
| | - | ----------------------------------------------------------------------------
| | · | Sales manager David DeAvila called up to serve one 12-month term in the Army
| | · | Restructuring of distribution network                                       
| | · | Shipping delays from manufacturers                                          



Liquidity and Capital Resources



We have financed operations and internal growth since our reverse merger in February 2006 through the private placement of equity securities and promissory notes, and as of December 31, 2009, have received gross proceeds of $3,549,012 from those sources since that time.



As of December 31, 2009, we had $529,018 of cash and other current assets on hand. Also, as of that date, we had accounts payable and accrued expenses of $1,301,346 including $220,329 in guaranteed minimum royalty and



15



---

Table of Contents



license payments. In addition, as of December 31, 2009, we had a total notes payable principal balance of $452,947.  To date, we have not been in default under the terms, provisions and/or covenants of said loans.



There are no financial or non-financial covenants with regard to any of the debt instruments. Furthermore, the notes are simple promissory bearing interest ranging from 5% - 20% with accrued interest and principal payable at the end of the term of each note, except that the Shatter note requires monthly payments of  interest and principal of $1,836 and calls for 5% per annum. Each holder of a note with a term that has  expired or is expiring in the near future has agreed to an extension under the same terms.  Ms. Shatter and Mr. Popravsky, Sr. are officers and directors of the Company, and Mr. Parliament is a former officer of the Company.  The notes are as follows:



|Note Holder                | Note Date  | Due Date   | Principal Amount
|-------------------------- | ---------- | ---------- | ----------------
|W. Browne**                | 12/21/2006 | 3/31/2009  | $50,000         
|N. Popravsky, Sr.          | 1/30/2008  | 3/31/2009  | 1,583           
|High Water Capital         | 7/10/09    | 9/9/09     | 37,000          
|Emerald Asset Advisors     | 9/17/09    | 11/17/2009 | 10,000          
|Emerald Asset Advisors     | 12/01/09   | 12/15/09   | 200,000         
|Emerald Asset Advisors     | 11/13/09   | 12/13/09   | 27,000          
|Frank Colapinto            | 12/01/09   | 12/1/10    | 12,012          
|D. Boggs                   | 6/9/2008   | 3/31/2009  | 50,000          
|Ralph Mizrahi              | 9/17/09    | 12/17/09   | 6,000           
|E. Shatter (1)             | 10/10/2008 | 1/10/2009  | 2,500           
|D. Shatter                 | 5/8/2008   | 5/1/2009   | 9,156           
|J. Parliament              | 9/13/2008  | 12/31/2009 | 46,696          
|Nicholas Popravsky, Jr.(2) | 11/24/2008 | 3/31/2009  | 1,000           
|Total                      |            |            | $452,947        



**$50,000 is the remaining principal balance of this note.  The original note amount was $75,000.  However, the Company made a payment toward the principal balance ($25,000) on August 24, 2007.

(1)Edward Shatter is the father of Donna Shatter, the Companys VP of Operations

(2) Nicholas Popravsky, Jr. is the son of Nick Popravsky, Sr., the Companys VP of Sales



We believe that the available cash resources on December 31, 2009, is not likely to be sufficient to meet anticipated working capital requirements for at least the next three months.  We intend to seek additional funding (debt or equity) for pursuing our business plan , expansion of existing operations or other purposes, or to the extent that our operations do not generate sufficient levels of profitability and cash flow. Should we seek to raise additional capital, there can be no assurances that such capital can be raised on satisfactory terms, on a timely basis, or at all. In the event that we are unable to raise the additional capital (or a significant portion of it) that we require, we will not be able to execute our business plan which may result in the termination of our operations.



Our future capital requirements will depend upon many factors, including the expansion of our business operations.



Currently, because we are a new business with limited credit history, we generally pay for our purchases up front (in most cases) and are not granted extended credit terms at this time. This will continue until we have established a satisfactory credit history. We cannot estimate, with any certainty, how long this may take, or if it will occur at all. In this regard, recently, our major supplier has agreed (orally) to allow us to pay for our product supplies net 30 days. This has enabled us to utilize these funds for other purposes and improves our liquidity.  Our inability to obtain credit from other such providers has a significant impact upon our liquidity and our ability to utilize funds for other purposes. Similarly, if and when we hire additional personnel, including management and sales personnel, the cost related to such hirings will have a significant impact on our liquidity and deployment of funds.





16



---

Table of Contents



Principal Commitments



At December 31, 2009, we did not have any material commitments for capital expenditures.



Off-Balance Sheet Arrangements



At December 31, 2009, we did not have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.



Critical Accounting Policies and Estimates



Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of financial statements in accordance with generally accepted accounting principles requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including the recoverability of tangible and intangible assets, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of expenses during the periods covered. A summary of accounting policies that have been applied to the historical financial statements can be found in the notes to our consolidated financial statements.



We evaluate our estimates on an on-going basis. The most significant estimates relate to intangible assets, deferred financing and issuance costs, and the fair value of financial instruments. We base our estimates on historical company and industry experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which, form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results may differ materially from those estimates.



The following is a brief discussion of our critical accounting policies and methods, and the judgments and estimates used by us in their application.



Inventories - Inventories are stated at the lower of cost or market, determined on a average cost basis.



Stock-based Compensation Under the provision SFAS 123, employee stock awards under the companys compensation plan are expensed based on fair value.



ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.



17



---

Table of Contents





ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA













|                                             |  |  |  |  |  |  | 
|-------------------------------------------- |  |  |  |  |  |  | 
|ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)
|                                             |  |  |  |  |  |  | 
|FINANCIAL STATEMENT                         
|                                             |  |  |  |  |  |  | 
|WITH INDEPENDENT AUDITORS' REPORT           
|                                             |  |  |  |  |  |  | 
|December 31, 2009 and 2008                  
|                                             |  |  |  |  |  |  | 
|                                             |  |  |  |  |  |  | 



















18



---

Table of Contents













REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and

Stockholders of Eternal Image, Inc.



We have audited the accompanying balance sheets of Eternal Image, Inc. as of December 31, 2009 and 2008, and the related statements of operations, changes in stockholders equity (Deficit) and cash flows for each of the years in the two-year period ended December 31, 2009.  These financial statements are the responsibility of the companys management.  Our responsibility is to express an opinion on these financial statements based on our audits.



We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Eternal Image, Inc. as of December 31, 2009 and 2008, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2009 in conformity with accounting principles generally accepted in the United States of America.



The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 1 to the financial statements, the company has suffered recurring losses from operations and has a net capital deficiency that raise substantial doubt about its ability to continue as a going concern.  Managements plans in regard to these matters are also described in Note 1.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.



/s/



Demetrius & Company, L.L.C.



Wayne, New Jersey

April 15, 2010









19



---

Table of Contents





|ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)        
|----------------------------------------------------
|BALANCE SHEETS                                      
|                                                    
|ASSETS                                              
|                                                    
|                                                    
|Current Assets:                                     
|Cash                                                
|Accounts Receivable, net of allowance of            
|$20,000 and $10,000 respectively                    
|Inventories                                         
|Total Current Assets                                
|Fixed Assets:                                       
|Furniture, Office Equipment, Molds, Tooling and     
|and Dies, and Design Fees, net                      
|Other Assets:                                       
|Other Assets, net                                   
|Total Other Assets                                  
|Total Assets                                        
|                                                    
|LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)      
|Current Liabilities:                                
|Accounts Payable and Accrued Expenses               
|Customer Deposit                                    
|Notes Payable, Current Portion                      
|Total Current Liabilities                           
|Long Term Liabilities:                              
|Notes Payable                                       
|Total Liabilities                                   
|Stockholders' Equity (Deficit)                      
|Preferred Stock - $.001 par value:                  
|50,000,000 and 220,000,000 shares authorized,       
|issued and outstanding as of December 31, 2009      
|and 2008 respectively.                              
|Common Stock - $.001 par value:                     
|750,000,000 shares authorized                       
|672,386,666 and 380,244,044 shares                  
|issued and outstanding as of December 31,           
|2009 and 2008 respectively.                         
|Discount on Stock                                   
|Unvested Stock Options                              
|Additional Paid in Capital                          
|Accumulated Deficit                                 
|Accumulated Deficit During Development Stage        
|Total Stockholders' Equity (Deficit)                
|Total Liabilities and Stockholders' Equity (Deficit)



The accompanying footnotes are an integral part of the financial statements.





20



---

Table of Contents





|ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)
|--------------------------------------------
|STATEMENTS OF OPERATIONS                    
|                                            
|                                            
|                                            
|                                            
|                                            
|Revenue                                     
|                                            
|Cost of Goods Sold                          
|                                            
|Gross Profit                                
|                                            
|Operating Expenses:                         
|Salaries                                    
|Stock Based Compensation                    
|Travel and Entertainment                    
|Professional Fees                           
|Payroll Taxes and Employee Benefits         
|Consulting Fees and Commissions             
|Rent                                        
|Public Relations and Marketing              
|Product Licensing and Royalties             
|General and Administrative                  
|Bad Debts                                   
|Depreciation and Amortization               
|Total Operating Expenses                    
|                                            
|Loss Before Other Income and (Expense)      
|                                            
|Other Income (Expenses):                    
|Interest and Dividend Income                
|Loss on Conversion of Notes Payable         
|Miscellaneous Income                        
|Interest Expense                            
|Abandonment of Fixed Assets                 
|Total Other Income (Expenses)               
|                                            
|                                            
|Net Loss                                    
|                                            
|Basic and diluted net loss per common share 
|                                            
|Weighted average common shares outstanding  





The accompanying footnotes are an integral part of the financial statements.





21



---

Table of Contents





|ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)           
|-------------------------------------------------------
|STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
|FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008         
|                                                       
|                                                       
|Description                                            
|                                                       
|                                                       
|                                                       
|                                                       
|                                                       
|                                                       
|                                                       
|Balance as of January 1, 2008                          
|Issuance of preferred stock for                        
|Executive Compensation                                 
|Issuance of common stock for                           
|Executive Compensation                                 
|Issuance of common stock for                           
|fees and services                                      
|Issuance of common stock for Interest                  
|Issuance of common stock for cash                      
|Issuance of common stock for                           
|loan repayments                                        
|Issuance of common stock for                           
|Executive Compensation                                 
|Beneficial Conversion on Convertible Note              
|Unvested Portion of stock options issued               
|Sale of Treasury Stock                                 
|Transfer agent adjustment                              
|Net Loss for the year ending                           
|December 31, 2008                                      
|Balance as of December 31, 2008                        
|                                                       
|Issuance of common stock for                           
|fees and services                                      
|Issuance of common stock for Interest                  
|Issuance of common stock for cash                      
|Issuance of common stock for                           
|loan repayments                                        
|Issuance of common stock for                           
|Executive Compensation                                 
|Unvested Portion of stock options issued               
|Sale of Treasury Stock                                 
|Preferred Stock Surrendered                            
|Net Loss for the year ending                           
|December 31, 2009                                      
|                                                       



The accompanying footnotes are an integral part of the financial statements.



22



---

Table of Contents





|ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)       
|---------------------------------------------------
|STATEMENTS OF CASH FLOWS                           
|                                                   
|                                                   
|                                                   
|                                                   
|Cash Flows from Operating Activities:              
|                                                   
|Net Loss                                           
|Adjustments to Reconcile Net Loss to Net Cash      
|Provided by (Used in) Operating Activities:        
|Loss on conversion of notes payable                
|Depreciation                                       
|Amortization                                       
|Abandonment of Fixed Assets                        
|Write off Capitalized Lease Obligation             
|Write Off Patents                                  
|Loss on Common Stock conversion                    
|Bad debt                                           
|Preferred Stock Issued for Executive Compensation  
|Common Stock Issued for Executive Compensation     
|Common Stock Issued for Fees and Services          
|Stock issued for notes payable and accrued interest
|Common Stock Issued for Interest                   
|Vesting of stock options                           
|(Increase) Decrease in:                            
|Accounts Receivable                                
|Inventories                                        
|Deposits with Suppliers                            
|Advance Royalties                                  
|Advance Marketing Expenses                         
|Rent Deposit                                       
|Increase (Decrease) in:                            
|Accounts Payable and Accrued Expenses              
|Customer Deposit                                   
|Net Cash Used in Operating Activities              
|Balance Forward                                    
|                                                   
|                                                   



The accompanying footnotes are an integral part of the financial statements.



23



---

Table of Contents





|ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)     
|-------------------------------------------------
|                                                 
|STATEMENTS OF CASH FLOWS (CONTINUED)             
|                                                 
|                                                 
|                                                 
|                                                 
|                                                 
|Balance Forward                                  
|                                                 
|Cash Flows from Investing Activities:            
|Purchase of Fixed Assets                         
|Purchase of Intangible Assets                    
|Sale (Purchase) of Treasury Stock                
|                                                 
|Net Cash Used in Investing Activities            
|                                                 
|Cash Flows from Financing Activities:            
|Proceeds from Sale of Common Stock               
|Proceeds from Notes Payable                      
|Proceeds from notes issued                       
|Principal Payments of Notes Payable              
|Net Cash Provided by Financing Activities        
|                                                 
|Net (Decrease) Increase in Cash                  
|                                                 
|Cash, Beginning                                  
|                                                 
|Cash, Ending                                     
|                                                 
|                                                 
|Cash Paid During the Year for:                   
|Interest                                         
|                                                 
|Non-Cash Transactions:                           
|                                                 
|Common Stock Issued for Executive Compensation   
|Common Stock Issued for Other Fees and Services  
|Common Stock Issued for Interest                 
|Common Stock Issued for Payment on Loans         
|Preferred Stock Issued for Executive Compensation
|                                                 
|                                                 
|                                                 



The accompanying footnotes are an integral part of the financial statements.



24



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008



Nature of Operations



Eternal Image was incorporated January 31, 2006 in the State of Delaware. Eternal Image, Inc. ("Eternal Image") ("The Company") is one of the first manufacturers of branded, licensed funerary products for humans and pets and has established it as its one reportable segment.  Eternal Image secures license agreements with appropriate brand licensors and develops funerary products (such as caskets, urns, and vaults) using the brand logo and images prominently in the design of the product.



Once a license is secured, Eternal Image works with designers and engineers to create product drawings and prototypes. The prototypes are then approved by the brand license holder. Once approval has been received by the brand licensor, Eternal Image then sends the specifications for that product to its third party manufacturers/suppliers for quotation before a manufacturer/supplier is chosen to commence production. Eternal Image utilizes a distribution network that in turn supplies funeral homes throughout the United States.



From inception until December 31, 2006 the Company was in the development stage and had accumulated a  deficit of $5,150,801.  In January, 2007 the Company had achieved planned operations and began generating revenue from sales.



1.  Summary of Significant Accounting Policies:



Basis of Presentation



Acquisition-Reverse Merger



On February 1, 2006, Diamics acquired 100% of the shares of the outstanding securities of Eternal Image, Inc. (Eternal Image). Diamics issued 52,200,000 shares of its Par Value stock at a fair value of $52,000, determined based on the par value of the stock of $.001, of its 62,700,000 shares shares outstanding. Although Diamics is the legal survivor in the merger and remains the registrant with the Securities and Exchange Commission, under accounting principles generally accepted in the United States, the merger was accounted for as a  reverse acquisition, whereby Eternal Image is considerer the "Acquirer" of Diamics for financial reporting purposes as its shareholders controlled more than 50% of the post transaction combined company. Among other matters this requires Diamics to present in all financial  statements after completion of the Merger, prior historical information of Eternal Image and requires retroactive restatement of Eternal Image, Inc. historical shareholders investment for the equivalent number of shares of common stock received in the Merger. Accordingly, the accompanying financial statements present the results of operations of Eternal Image for the  year ended December 31, 2007 and 2006 and reflect the acquisition of Diamics on February 1, 2006, under the purchase method of accounting. The name Diamics was changed to Eternal Image, Inc. under the merger. Subsequent to February 1, 2006, the operations of the Company reflect the combined operations of the former Diamics and Eternal Image, Inc. The 62,700,000 have been adjusted for 4 for 1 stock split in February, 2006 and a 1 for 20 reverse split in January, 2008 (see stock split note 7) resulting in 12,540,000 shares outstanding reported at January 1, 2006.



Use of Estimates



The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.









25



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008







1.  Summary of Significant Accounting Policies - (continued):



Financial Instruments



The Company's financial instruments include cash and cash equivalents, accounts receivable, accounts payable and notes payable. These financial instruments are carried at cost, which, unless otherwise disclosed, approximates fair market value due to their short maturities.



Cash and Cash Equivalents



The Company considers all highly liquid investments with original maturities of three months or less when purchased to be cash equivalents.



The Company's cash and cash equivalents are held principally at three financial institutions and at  times may exceed insured limits.



Accounts Receivable



Management utilizes the allowance method to reflect bad debts. The allowance is estimated and recorded based on management's judgment. Allowance for Doubtful Accounts for the years ended December 31, 2009 and 2008 is $20,000 and $10,000 respectively.



Concentration of Credit Risk



Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of Accounts Receivable which are from companies in the funerary industry.



Furniture, Office Equipment, Molds, Tooling and Dies



Furniture, Equipment and Molds, Tooling and Dies are stated at cost.  Depreciation is determined on the straight-line and accelerated methods over the estimated useful lives of the assets of 5 to 7 years. During the later part of 2008, some of the Company's manufacturing operations were moved from overseas to the United States. Since the molds, tooling, and dies were not compatible, it was abandoned.  For December 31, 2008, the net book value is being expensed as Loss on Abandonment of Fixed Assets in the amount of $323,156. This was included in Abandonment of Fixed Assets in the Statement of Operations.



Maintenance and repairs are charged to expense as incurred; major renewals and betterments are capitalized.  When items of furniture or equipment are sold or retired, the related cost and accumulated depreciation are  removed from the accounts and any gain or loss is included in income (the results of operations).



Royalties

The Company enters into agreements to license trademarks, copyrights and patents, many which are nonrefundable in the event that product sales fail to meet certain minimum levels. Advance  royalties resulting from such transactions are stated at amounts estimated to be recoverable from future sales of the related products. The Company expenses royalties at the time liabilities from sales under license agreements  are incurred and expenses the balance of the prepaid portion at the end of the royalty term in accordance with current accounting guidance.  The Companys policy is to include Royalty Expense in Operating Expense.



26



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





1.  Summary of Significant Accounting Policies - (continued):



During the period July, 2005 to December, 2009, license agreements were signed with Second Renaissance, LLC and 1451 International, LTD for use of the Vatican Collection rights, Gruppo Saantory for use of the Vatican Obeservatory Foundation rights, United Feature Syndicate for use of the Precious Moments rights, Major League Baseball, 4 Kids Entertainment for use of the American Kennel Club and Cat Fanciers' Association rights, CBS Consumer Products for use of the Star Trek rights, and The Collegiate Licensing Company, an agent for various colleges, for various collegiate rights.



An initial fee is paid to each licensor by Eternal Image, Inc. for the rights to use their names and identifying indicia without limitation. Each license has its own advance royalty fee, rate, and term. All licenses are currently active, including those that are currently under re-negotiation.



Impairment of Long-Lived Assets



The Company periodically reviews its long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment is determined to exist if estimated undiscounted future cash flows are less than the carrying amount of the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.



Patents



The Company capitalizes its expenditures relating to the filing and maintenance of its patents and amortizes such costs over the estimated useful life of the patent, which generally approximates fifteen years. Accumulated amortization was for the years ended December 31, 2009 and 2008 was $4,511 and $3,703 respectively.



Amortization expense relating to patents for the years ended December 31, 2009 and 2008 was $808 and $808 respectively.



Income Taxes



The Company accounts for income taxes using the liability method. The liability method requires the  determination of deferred tax assets and liabilities based on the differences between the financial statements and income tax bases of assets and liabilities, using enacted tax rates. Additionally, net deferred tax assets are adjusted by a valuation allowance, if, based on the weight of available evidence, it is uncertain whether some portion or all of the net deferred tax assets will be realized. There is no current provision for corporate income tax for the year ended December 31, 2009 and 2008 as the Company generated a net loss for income tax purposes.



On January 1, 2007, the Company adopted Financial Interpretation No. 48 "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement (ASC 740-10). This interpretation prescribes a comprehensive model for how a company should recognize, measure, present and disclose in its financial statements uncertain tax positions that a company has taken or expects to take on a tax return. The Company is in the process of evaluating this FAS and its effect on the Company's financial statements.





27



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





1.  Summary of Significant Accounting Policies - (continued):



Basic and Diluted Loss per Common Share



The Company displays earnings (loss) per share in a dual presentation of basic and diluted earnings (loss) per share. Basic earnings (loss) per share includes no dilution and is computed by dividing net income or loss available to common shareholders by the weighted average number of common shares shares outstanding for the period.



Outstanding common stock options, warrant, convertible preferred shares and convertible notes payable have not been considered in the computation of diluted earnings per share amounts,  since the effect of their inclusion would be antidilutive.  Accordingly, basic and diluted earnings (loss) per share are identical.



Advertising, Public Relations and Marketing



The Company expenses advertising and marketing costs as they are incurred.  Advertising and  Marketing expenses for the years ended December 31, 2009 and 2008 were $66,646 and $485,986 respectively.



Stock Based Compensation



Under current accounting guidance, employee stock awards under the company's compensation plan, the Company measures compensation expense for cost of services received from employees in a share-based payment transaction using fair market value of the underlying stock awarded on the date of grant net of any employees pay (or obligated to pay) for the stock granted.



The Company measures compensation expense for its non-employee stock-based compensation under the Financial Accounting Standards Board (FASB) Emerging Issued Task Force (EITF)  Issue No. 96-18, "Accounting for Equity Instruments that are issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services".  The fair value of the stock awarded  is used to measure the transaction, as this is more reliable than the fair value of services received. Fair value is measured as the value of the Company's common stock on the date that the commitment for performance by the counterparty has been reached or the counterparty's performance is complete. The fair value of the stock award is charged directly to compensation expense and additional paid-in-capital.



Inventories:



Inventory is composed of finished goods priced at lower of cost or market based on average cost basis.



Recently Issued Accounting Standards



In June 2009, FASB adopted a codification of accounting standards and the hierarchy of GAAP.  The codification became effective for financial statements issued for interim or annual periods ending after September 15, 2009 and is the source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities.  All nongrandfathered non-SEC accounting literature not included in the codification is superseded and deemed non-authoritative.  Adoption of the codification did not have a financial effect on the Companys consolidated financial statements.



In June 2009, the Company adopted new FASB requirements to evaluate events or transactions that occur after the balance sheet date but before financial statements are issued.  Subsequent events that provide additional evidence about conditions that existed at the balance sheet date, including estimates inherent in the process of preparing financial statements, must be recognized in the financial statements.  Subsequent events that provide evidene about conditions that did not exist at the balance sheet date but arose after the balance sheet date but before financial statements are issued are not permitted to be recognized, but may require disclosure.



Management has evaluated events occurring subsequent to December 31, 2009 through April 15, 2010, the date of filing the 2009 Annual Report on Form 10-K with the SEC, to determine if any such events should either be recognized or disclosed in the Consolidated Financial Statements.





28



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





1.  Summary of Significant Accounting Policies - (continued):



Going Concern



The Company has suffered losses from operations that may raise doubt about the Company's ability to continue as a going concern. As of December 31, 2009,  the Company has both negative working capital of $772,328 and a stockholders' deficiency of $1,010,585. If The Company is not able to raise capital through the sale of its equity securities, debt securities, or borrowings from financial institutions, there is substantial doubt that the Company can continue as a going concern. There can be no assurance that additional financing which is necessary for the Company to continue its business will be available to the Company on acceptable terms, or at all. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.



2.  Furniture, Office Equipment, and Molds, Tooling and Dies



Furniture, Office Equipment, and Molds, Tooling and Dies are summarized as follows :



|                              |  |         |         | December 31, 2009    |         | December 31, 2008         
|----------------------------- |  | ------- | ------- | -------------------- | ------- | --------------------------
|Furniture                     |  |         |         | $            17,299  |         | $                   17,299
|Office Equipment              |  |         | 16,752  |                      | 16,508 
|Molds, Tooling and Dies       |  | -       |         | 368,189             
|Design Fees                   |  |         | 133,773 |                      | 119,713
|                              |  |         |         | 167,824              |         | 167,180                   
|                              |  |         |         |                      |         |                           
|Less Accumulated Depreciation |  | 119,640 |         | 100,769             
|                              |  |         |         | $             48,185 |         | $                   75,831



Depreciation expense for the years ended December 31, 2009 and 2008 was $4,163 and $50,612 respectively.



3. Other Assets



Other Assets are summarized as follows:



|                                |  |       |                              | December 31, 2009          |                                 | December 31, 2008         
|------------------------------- |  | ----- | ---------------------------- | -------------------------- | ------------------------------- | --------------------------
|                                |  |       |                              |                            |                                 |                           
|Organizational Cost             |  |       | $                          - |                            | $                             -
|Patents and Copyrights (Note 1) |  | -     |                              | 12,120                    
|Auto Lease Capitalized Cost     |  | -     |                              | 33,921                    
|Loan Fees                       |  |       |                              | 1,620                      |                                 | 1,620                     
|                                |  |       |                              | 1,620                      |                                 | 60,104                    
|                                |  |       |                              |                            |                                 |                           
|Less Accumulated Amortization   |  | 5,114 |                              | 7,489                     
|                                |  |       |                              | $                  (3,494) |                                 | $                   52,615



Amortization expense for the years ended December 31, 2009 and 2008 was $5,114 and $27,525 respectively.



29



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008







4. Accounts Payable and Accrued Expenses



Accounts payable and Accrued Expenses consists of the following :



| |                       |  | December 31, 2009       |  | December 31, 2008        
| | --------------------- |  | ----------------------- |  | -------------------------
| |                       |  |                         |  |                          
| | Accounts Payable      |  | $               690,481 |  | $                 529,882
| | Royalties Payable     |  | 220,329                 |  | -                        
| | Bank Overdraft        |  | -                       |  | 33,672                   
| | Credit Cards Payable  |  | 8,363                   |  | 8,332                    
| | Rent Payable          |  | 13,224                  |  | 13,224                   
| | Salaries Payable      |  | 365,396                 |  | 203,488                  
| | Payroll Taxes Payable |  | 954                     |  | 19,666                   
| | Interest Payable      |  | 2,599                   |  | 63,585                   
| | Totals                |  | $          1,301,346    |  | $                 871,849
| |                       |  |                         |  |                          



4.  Long Term Debt



Long term debt consists of the following:



| |                                                             |  | December 31, 2009           |  | December 31, 2008         
| | ----------------------------------------------------------- |  | --------------------------- |  | --------------------------
| |                                                             |  |                             |  |                           
| | 6.75% note payable to Fifth Third Bank,  in monthly         |  |                             |  |                           
| | installments of $689, including interest, secured by        |  |                             |  |                           
| | personal guarantees of Clint Mytych and Donna Shatter,      |  |                             |  |                           
| | shareholders and officers of Eternal Image, Inc., and       |  |                             |  |                           
| | Roy Mytych. Final payment was made on April 14, 2009        |  | $                         - |  | $                   35,585
| |                                                             |  |                             |  |                           
| |                                                             |  |                             |  |                           
| | 8.25% unsecured note payable to Woodrow Browne,             |  |                             |  |                           
| | in three installments of $25,000.                           |  |                             |  |                           
| | Final payment was due October, 2007. This creditor          |  |                             |  |                           
| | has agreed to an extension of the payment terms to          |  |                             |  |                           
| | of the payment terms until December 31, 2009. No periodic   |  |                             |  |                           
| | payments are required and principal and interest are due on |  |                             |  |                           
| | the extended due date.                                      |  | 50,000                      |  | 50,000                    
| |                                                             |  |                             |  |                           
| |                                                             |  | $                 50,000    |  | $                   85,585
| |                                                             |  |                             |  |                           





30



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008







|   |                                                                                                               |   |                      |       |                       | 
|-- | ------------------------------------------------------------------------------------------------------------- | - | -------------------- | ----- | --------------------- | 
|4. | Long Term Debt (continued):                                                                                   |   |                      |       |                       | 
|   | Long term debt consists of the following:                                                                     |   |                      |       |                       | 
|   |                                                                                                               |   | December 31, 2009    |       | December 31, 2008     | 
|   |                                                                                                               |   |                      |       |                       | 
|   |                                                                                                               |   |                      |       |                       | 
|   | Balance Forward                                                                                               |   | $             50,000 |       | $              85,585 | 
|   |                                                                                                               |   |                      |       |                       | 
|   |                                                                                                               |   |                      |       |                       | 
|   | 5% unsecured note payable to Clint Mytych, shareholder                                                        |   |                      |       |                       | 
|   | and officer of Eternal Image, Inc., in monthly installments                                                   |   |                      |       |                       | 
|   | of $1,305 including interest. Final payment was in May, 2009.                                                 | - |                      | 6,707 |                      
|   |                                                                                                               |   |                      |       |                       | 
|   | 5% unsecured note payable to Donna Shatter, shareholder                                                       |   |                      |       |                       | 
|   | and officer of Eternal Image, Inc., in monthly installments                                                   |   |                      |       |                       | 
|   | of $959, including interest. This Note has been extended
until December 31, 2009.                             |   | 9,156                |       | 23,100                | 
|   |                                                                                                               |   |                      |       |                       | 
|   | Non-interest bearing note payable to Robert LeRea a shareholder                                               |   |                      |      
|   | of Eternal Image, Inc., due on demand.  This creditor elected
to convert his debt to equity on July 31, 2009. |   | -                    |       | 5,000                 | 
|   |                                                                                                               |   |                      |       |                       | 
|   | Non-Interest bearing note payable to Nick Popravsky, shareholder                                              |   |                      |      
|   | and officer of Eternal Image, Inc., due on demand.                                                            |   | 1,583                |       | 13,750                | 
|   |                                                                                                               |   |                      |       |                       | 
|   | Non-Interest bearing note payable to James Parliament,                                                        |   |                      |      
|   | a shareholder of Eternal Image, Inc., due on demand.                                                          |   | 46,696               |       | 46,696                | 
|   |                                                                                                               |   |                      |       |                       | 
|   |                                                                                                               |   | $          107,435   |       | $             180,838 | 
|   |                                                                                                               |   |                      |       |                       | 





31



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008







|4. | Long Term Debt (continued)                                                                      |  |                        |  |                        | 
|-- | ----------------------------------------------------------------------------------------------- |  | ---------------------- |  | ---------------------- | 
|   | Long term debt consists of the following:                                                       |  |                        |  |                        | 
|   |                                                                                                 |  | December 31, 2009      |  | December 31, 2008      | 
|   |                                                                                                 |  |                        |  |                        | 
|   | Balance Forward:                                                                                |  | $          107,435     |  | $           180,838    | 
|   |                                                                                                 |  |                        |  |                        | 
|   | 20% unsecured note payable to Coastal Investments, payable                                      |  |                        |  |                       
|   | in full June, 2008. This creditor has agreed to an extension                                    |  |                        |  |                        | 
|   | of the payment terms until December 31, 2008. No periodic                                       |  |                        |  |                        | 
|   | payments are required and principal and interest are due on                                     |  |                        |  |                        | 
|   | the extended due date.  The creditor has agreed to convert
this debt to equity in January 2009. |  | -                      |  | 250,000                | 
|   |                                                                                                 |  |                        |  |                        | 
|   | 10.0% note payable to North Atlantic Resources, LTD,                                            |  |                        |  |                        | 
|   | secured by all assets of the Company, payable in full in                                        |  |                        |  |                        | 
|   | December, 2008.  The creditor has agreed to convert this
debt to equity in January 2009.        |  | -                      |  | 100,000                | 
|   |                                                                                                 |  |                        |  |                        | 
|   | 10% unsecured note payable to Scott Stolz, a shareholder of                                     |  |                        |  |                        | 
|   | Eternal Image, Inc, payable in full September, 2008,                                            |  |                        |  |                        | 
|   | including interest. This creditor has elected to convert this                                   |  |                        |  |                        | 
|   | debt to equity on January 10, 2009.                                                             |  | -                      |  | 10,000                 | 
|   |                                                                                                 |  |                        |  |                        | 
|   | 10% unsecured note payable to Devon Block, a shareholder of                                     |  |                        | 
|   | Eternal Image, Inc, payable in full August, 2008, including                                     |  |                        |  |                        | 
|   | interest. This creditor has agreed to convert this debt to                                      |  |                        |  |                        | 
|   | equity on January 20, 2009.                                                                     |  | -                      |  | 100,000                | 
|   |                                                                                                 |  |                        |  |                        | 
|   | 10% unsecured note payable to David MacKool, a shareholder of                                   |  |                        | 
|   | Eternal Image, Inc, payable in full September, 2008, including                                  |  |                        |  |                       
|   | interest. This creditor has elected to convert this debt to                                     |  |                        |  |                        | 
|   | equity on January 12, 2009.                                                                     |  | -                      |  | 15,000                 | 
|   |                                                                                                 |  |                        |  |                        | 
|   | 10% unsecured note payable to Dorenda Boggs, a shareholder of                                   |  |                        | 
|   | Eternal Image, Inc, payable in full September, 2008,                                            |  |                        |  |                        | 
|   | including interest. This creditor has agreed to an extension                                    |  |                        |  |                        | 
|   | of the payment terms until December 31, 2009. No periodic                                       |  |                        |  |                        | 
|   | payments are required and principal and interest are due on                                     |  |                        |  |                        | 
|   | the extended due date.                                                                          |  | 50,000                 |  | 50,000                 | 
|   |                                                                                                 |  |                        |  |                        | 
|   | 10% unsecured note payable to Alan R. Fisher, a shareholder of                                  |  |                        | 
|   | Eternal Image, Inc, payable in full September, 2008, including                                  |  |                        |  |                       
|   | interest. This creditor has elected to convert this debt to                                     |  |                        |  |                        | 
|   | equity on January 15, 2009.                                                                     |  | -                      |  | 20,000                 | 
|   |                                                                                                 |  |                        |  |                        | 
|   |                                                                                                 |  |                        |  |                        | 
|   |                                                                                                 |  | $              157,435 |  | $              725,838 | 





32



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008







|4. | Long Term Debt (continued)                                                                   |  |                        |  |                       | 
|-- | -------------------------------------------------------------------------------------------- |  | ---------------------- |  | --------------------- | 
|   | Long term debt consists of the following:                                                    |  |                        |  |                       | 
|   |                                                                                              |  | December 31, 2009      |  | December 31, 2008     | 
|   |                                                                                              |  |                        |  |                       | 
|   |                                                                                              |  |                        |  |                       | 
|   | Balance Forward:                                                                             |  | $           157,435    |  | $           725,838   | 
|   |                                                                                              |  |                        |  |                       | 
|   | 10% unsecured note payable to Daniel Richard, a shareholder of                               |  |                        | 
|   | Eternal Image, Inc, payable in full October, 2008,                                           |  |                        |  |                       | 
|   | including interest. This creditor has agreed to an extension                                 |  |                        |  |                       | 
|   | of the payment terms until December 31, 2008. No periodic                                    |  |                        |  |                       | 
|   | payments are required and principal and interest are due on                                  |  |                        |  |                       | 
|   | the extended due date.  The creditor has agreed to convert
this debt to equity in June 2009. |  | -                      |  | 90,000                | 
|   |                                                                                              |  |                        |  |                       | 
|   | 10% unsecured note payable to Robin Martindale, a shareholder of                             |  |                        | 
|   | Eternal Image, Inc, payable in full October, 2008,                                           |  |                        |  |                       | 
|   | including interest. This creditor has agreed to convert this                                 |  |                        |  |                       | 
|   | debt to equity on January 15, 2009.                                                          |  | -                      |  | 10,000                | 
|   |                                                                                              |  |                        |  |                       | 
|   | 10% unsecured note payable to Robert Reiner, a shareholder of                                |  |                        | 
|   | Eternal Image, Inc, payable in full November, 2008,                                          |  |                        |  |                       | 
|   | including interest. This creditor has agreed to an extension                                 |  |                        |  |                       | 
|   | of the payment terms until December 31, 2008. No periodic                                    |  |                        |  |                       | 
|   | payments are required and principal and interest are due on                                  |  |                        |  |                       | 
|   | the extended due date.  The creditor has agreed to convert
this debt to equity in June 2009. |  | -                      |  | 10,000                | 
|   |                                                                                              |  |                        |  |                       | 
|   | 20.0% note payable to Emerald Asset Advisors,                                                |  |                        |  |                       | 
|   | secured by all assets of the Company, payable in full in                                     |  |                        |  |                       | 
|   | October, 2008.  The creditor has agreed to convert this debt
to equity in January 2009.      |  | -                      |  | 50,000                | 
|   |                                                                                              |  |                        |  |                       | 
|   | 10% unsecured note payable to David Hough, a shareholder of                                  |  |                        | 
|   | Eternal Image, Inc, payable in full December, 2008,                                          |  |                        |  |                       | 
|   | including interest. This creditor has agreed to convert this debt                            |  |                        | 
|   | to equity on January 12, 2009.                                                               |  | -                      |  | 7,500                 | 
|   |                                                                                              |  |                        |  |                       | 
|   | 10% unsecured note payable to Nicholas Pirro, a shareholder of                               |  |                        | 
|   | Eternal Image, Inc, payable in full December, 2008,                                          |  |                        |  |                       | 
|   | including interest. This creditor has agreed to convert this                                 |  |                        |  |                       | 
|   | debt to equity on January 22, 2009.                                                          |  | -                      |  | 8,250                 | 
|   |                                                                                              |  |                        |  |                       | 
|   |                                                                                              |  |                        |  |                       | 
|   |                                                                                              |  | $              157,435 |  | $             901,588 | 





33



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008







|4. | Long Term Debt (continued)                                                                          |                         |                         |                      |                     | 
|-- | --------------------------------------------------------------------------------------------------- | ----------------------- | ----------------------- | -------------------- | ------------------- | 
|   | Long term debt consists of the following:                                                           |                         |                         |                      |                     | 
|   |                                                                                                     |                         | December 31, 2009       |                      | December 31, 2008   | 
|   |                                                                                                     |                         |                         |                      |                     | 
|   |                                                                                                     |                         |                         |                      |                     | 
|   | Balance Forward:                                                                                    |                         | $               157,435 |                      | $           901,588 | 
|   |                                                                                                     |                         |                         |                      |                     | 
|   | 10% unsecured note payable to Ralph Mizrahi, a shareholder of                                       |                         |                         |                      |                     | 
|   | Eternal Image, Inc, payable in full September, 2008,                                                |                         |                         |                      |                     | 
|   | including interest. This creditor has agreed to convert this                                        |                         |                         |                      |                     | 
|   | debt to equity on March 4, 2009.                                                                    |                         | -                       |                      | 15,000              | 
|   |                                                                                                     |                         |                         |                      |                     | 
|   | 10% unsecured note payable to John Howkins, a shareholder of                                        |                         |                         |                      |                     | 
|   | Eternal Image, Inc, payable in full October, 2008,                                                  |                         |                         |                      |                     | 
|   | including interest. This creditor has agreed to convert this                                        |                         |                         |                      |                     | 
|   | debt to equity on February 16, 2009.                                                                |                         | -                       |                      | 60,000              | 
|   |                                                                                                     |                         |                         |                      |                     | 
|   | 10% unsecured note payable to Nicholas Popravsky, Jr., a                                            |                         |                         |                      |                     | 
|   | shareholder of Eternal Image, Inc, payable in full February, 2009,                                  |                         |                         |                      |                    
|   | including interest.  The creditor has agreed to convert this debt to
equity in February 2010.       |                         | 1,000                   |                      | 1,000               | 
|   |                                                                                                     |                         |                         |                      |                     | 
|   | 10% unsecured note payable to The Music Living Trust, a                                             |                         |                         |                      |                     | 
|   | shareholder of Eternal Image, Inc, payable in full February,                                        |                         |                         |                      |                     | 
|   | 2009, including interest. The creditor has agreed to convert this
debt to equity in January 2009.   |                         | -                       |                      | 5,000               | 
|   |                                                                                                     |                         |                         |                      |                     | 
|   | 10% unsecured note payable to Edward Shatter, a shareholder                                         |                         |                         |                      |                     | 
|   | of Eternal Image, Inc, payable in full January 2009,                                                |                         |                         |                      |                     | 
|   | including interest.  The creditor has agreed to an extension of this
debut until December 31, 2009. |                         | 2,500                   |                      | 2,500               | 
|   |                                                                                                     |                         |                         |                      |                     | 
|   | 0% unsecured note to Waterloo International, a customer and                                         |                         |                         |                      |                     | 
|   | supplier, converted from payables to a note payable. This                                           |                         |                         |                      |                     | 
|   | creditor has agreed to convert this debt to equity in March, 2009.                                  | -                       |                         | 50,000               |                    
|   |                                                                                                     |                         |                         |                      |                    
|   | 8% unsecured note payable to Ralph Mizrahi, a shareholder of                                        |                         |                         |                      |                    
|   | Eternal Image, Inc, payable in full December 17, 2009,                                              |                         |                         |                      |                    
|   | including interest. This creditor has agreed to extend this debt until
December 31, 2009            | 6,000                   |                         | -                    |                    
|   |                                                                                                     |                         |                         |                      |                    
|   | 8% unsecured note payable to Frank Colapinto, a shareholder of                                      |                         |                         |                      |                    
|   | Eternal Image, Inc, payable in full December 1, 2009,                                               |                         |                         |                      |                    
|   | including interest. This creditor has agreed to extend this debt until
December 31, 2009.           | 12,012                  |                         | -                    |                    
|   |                                                                                                     |                         |                         |                      |                    
|   |                                                                                                     | $               178,947 |                         | $          1,035,088 |                    



34



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008







|4. | Long Term Debt (continued)                                                                                                              |      |                            |  |                     
|-- | --------------------------------------------------------------------------------------------------------------------------------------- | ---- | -------------------------- |  | --------------------
|   | Long term debt consists of the following:                                                                                               |      |                            |  |                     
|   |                                                                                                                                         |      | December 31, 2009          |  | December 31, 2008   
|   |                                                                                                                                         |      |                            |  |                     
|   |                                                                                                                                         |      | $               178,947    |  | $          1,035,088
|   | 8% unsecured note payable to Emerald Asset Advisor, a shareholder                                                                       |      |                            |  |                     
|   | of Eternal Image, Inc, payable in full November 17, 2009,                                                                               |      |                            |  |                     
|   | including interest. This creditor has agreed to extend this debt
until December 31, 2009.                                               |      | 10,000                     |  | -                   
|   |                                                                                                                                         |      |                            |  |                     
|   |                                                                                                                                         |      |                            |  |                     
|   | 8% unsecured note payable to Emerald Asset Advisor, a
shareholder of Eternal Image, Inc, payable in full
December 15, 2009,             |      |                            |  |                     
|   | including interest. This creditor has agreed to extend this
debt until December 31, 2009.                                               |      | 200,000                    |  | -                   
|   |                                                                                                                                         |      |                            |  |                     
|   | 8% unsecured note payable to Emerald Asset Advisor, a
shareholder of Eternal Image, Inc, payable in full
December 13, 2009,             |      |                            |  |                     
|   | including interest. This creditor has agreed to extend this
debt until December 31, 2009.                                               |      | 27,000                     |  | -                   
|   |                                                                                                                                         |      |                            |  |                     
|   | 8% unsecured note payable to HighWater Capital
Management, LLC, a shareholder of Eternal Image, Inc,
payable in full September 9, 2009, |      |                            |  |                     
|   | including interest. This creditor has agreed to extend this
debt until December 31, 2009.                                               |      | 37,000                     |  | -                   
|   |                                                                                                                                         |      |                            |  |                     
|   |                                                                                                                                         |      | 452,947                    |  | 1,035,088           
|   | Less: Current Portion                                                                                                                   |      | 452,947                    |  | 1,005,536           
|   | Long Term Debt                                                                                                                          |      | $                        - |  | $            29,552 
|   |                                                                                                                                         |      |                            |  |                     
|   | Maturities of long term debt are as follows:                                                                                            |      |                            |  |                     
|   |                                                                                                                                         |      | December 31, 2009          |  | December 31, 2008   
|   |                                                                                                                                         |      |                            |  |                     
|   |                                                                                                                                         | 2009 | -                          |  | 1,005,536           
|   |                                                                                                                                         | 2010 | 452,947                    |  | 29,552              
|   |                                                                                                                                         |      | $      452,947             |  | $          1,035,088







35



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





5.  Commitments



Office Lease



On April 24, 2006 the Company entered into a sixty-five (65) month operating lease for its current office space in Farmington Hills, Michigan. The lease calls for escalating monthly payments over the next five years.  Future minimum rental costs under this lease for the next five years is as follows:



|     |  |  |  | Annually
|---- |  |  |  | --------
|2010 |  |  |  | 41,346  
|2011 |  |  |  | 24,463  



Public Relations and Marketing



The Company entered into a one (1) year agreement with ASAPR, Inc., a Public Relations and Marketing firm. The period of the agreement was March 22, 2006 through March 31, 2007. Services were being provided from April 1, 2007 to March 31, 2008 on a monthly basis with no set term. On April 1, 2008, the Company extended the agreement for one year, until March 31, 2009. The monthly fee is $6,000 plus expenses. Either party can cancel this contract with 60 days written notice. These fees are being expensed as incurred.  Both parties are currently discussing a contract renewal.  Fees and expenses incurred to ASAPR, Inc. for the periods ended December 31, 2009 and 2008 were $12,371 and $80,525 respectively.



As of December 31, 2009 the total balance due ASAPR was $145,500.



Purchase Commitments



At December 31 2009, we did not have any material commitments for capital expenditures..



Licensing Consultant



In January, 2007, the Company renewed an agreement with Building Q which is owned and operated by Woodrow Browne, a creditor and shareholder of Eternal Image, Inc. This agreement establishes Building Q as the Company's sole and exclusive licensing consultant, offering advice, counsel and general assistance with respect to seeking and obtaining licenses from third party licensors for the Company's casket and urn lines. A monthly fee of $2,500 and a two (2%) percent commission of the Company's net sales of all licensed products that were sold, distributed or shipped under any third party license agreement are payable to Building Q for services rendered under this agreement. This agreement is renewable annually. Fees and commissions incurred to Building Q under this agreement for the periods ended December 31, 2009 and 2008 were $16,400 and $27,514 respectively.



License Agreements



The Company develops and produces its products under license agreements with third parties. The amounts paid periodically under terms of these agreements usually range from 8% to 11% of the net sales of the licensed products. The Company is obligated for guaranteed minimum royalty and  other license payments at December 31, 2009 as follows:



|      |  | December 31,      
|----- |  | ------------------
|2009  |  | 220,329           
|2010  |  | 278,717           
|Total |  | $          499,046



36



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008







6. Employment Agreements



On March 15, 2006 the Company entered into a five year employment agreement with Clint Mytych to serve as President, Chief Executive Officer and Chairman of the Board of Directors. This agreement calls for an annual base salary of $75,000 per year. At the expiration date, this agreement will be considered renewed for regular periods of one year, provided neither party submits notice of termination. Should the employer terminate the employee for any reason then the employer shall pay the employee 70% of the balance of the employment contract within 5 business days. In no case shall this balance be less than $50,000.  Employee can only be terminated by majority vote of the board of directors.  Employee shall receive a monthly vehicle allowance not to exceed $2,000 per month.  This allowance shall continue for a period of one year beyond any termination date of employee. Salary payable to Clint Mytych under this agreement was $68,178 at December 31, 2008 and $111,778 at December 31, 2009.



On March 15, 2006 the Company entered into a five year employment agreement with Donna Shatter, mother of Clint Mytych,  to serve as Vice-President and a member of the Board of Directors. This agreement calls for an annual base salary of $65,000 per year. At the expiration date, this agreement will be considered renewed for regular periods of one year, provided neither party submits notice of termination. Should the employer terminate the employee for any reason then the employer shall pay the employee 70% of the balance of the employment contract within 5 business days. In no case shall this balance be less than $50,000.  Employee can only be terminated by majority vote of the board of directors.  Employee shall receive a monthly vehicle allowance not to exceed $2,000 per month.  This allowance shall continue for a period of one year beyond any termination date of employee. Salary payable to Donna Mytych under this agreement was $65,639 at December 31, 2008 and $130,639 at December 31, 2009.



On March 15, 2006 the Company entered into a five year employment agreement with Wallace N. Popravsky to serve as Vice-President. This agreement calls for an annual base salary of $65,000 per year. At the expiration date, this agreement will be considered renewed for regular periods of one year, provided neither party submits notice of termination.  Should the employer terminate the employee for any reason then the employer shall pay the employee 70% of the balance of the employment contract within 5 business days. In no case shall this balance be less than $50,000. Employee can only be terminated by majority vote of the board of directors. Employee shall receive a monthly vehicle allowance not to exceed $2,000 per month. This allowance shall continue for a period of one year beyond any termination date of employee.  Salary payable to Wallace N. Popravsky under this agreement was $57,980 at December 31, 2008 and $122,980 at December 31, 2009.



On January 3, 2008 the Company entered into an employment letter with Fulvio (David) DeAvila  to serve as Sales Director. This agreement calls for an annual base salary of $62,500 per year. In addition a  commission of 1.5% of gross sales for the year 2008 was to be paid in cash.  In addition he was awarded  5,000,000 shares of Company common shares for the calendar year 2008 and 2009. Shares will be prorated over 12 months and awarded in January, 2009. If separated from the Company, he will receive his vested amount of shares in the month he is separated. If he voluntarily leaves the Company, all shares will be forfeited. Additionally, he has Company health care coverage. This employment agreement may be terminated by either party, with or without cause, and with or without notice by either party at any time.  Mr. DeAvila was called to serve a 1-year tour of duty with the US Military and we are in discussions with David Davila regarding the possibility of him coming back to work for the Company.There was no salary payable to Fulvio (David) DeAvila under this agreement at December 31, 2009.



During the period January 1, 2008 to December 31, 2008, 3,000,000 common shares were issued to  Mr. DeAvila at a market value of $61,500.  During the period January 1, 2009 to December 31, 2009, 2,000,000 common shares were issued to  Mr. DeAvila at a market value of $22,000.



37



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





7.  Stockholders' Equity



Preferred Stock Transactions:



On January 14, 2009, the Chief Executive Officer and Chairman of the Board of Directors of Eternal Image, Inc. (the "Company"), Clint Mytych returned to treasury 170,000,000 shares of the Company's preferred stock, $0.001 stock ("Preferred Stock") that he held. As a result, he now owns 50,000,000 shares of the Preferred Stock. The Preferred Stock is convertible into common stock at a rate of 1 to 1, and has voting rights equal to that of common stock.



Stock Split



On January 15, 2008 the Company's board of directors declared a 1:20 reverse stock split. Accordingly all numbers of common shares and per share data have been restated to reflect the stock split. The par value of the reduced shares of common stock has been credited to additional paid in capital.



During the period January 1, 2008 to December 31, 2009, the following were issued:



On March 10, 2008 we filed an amendment to our certificate of incorporation with the State of Delaware reducing the number of shares of both preferred and common stock that we are authorized to issue. As a result, we were authorized to issue 195,000,000 shares of preferred stock, par value $.001 per share.



On August 28, 2008 we filed another amendment to our certificate of incorporation with the State of Delaware that we are authorized to issue and correspondingly increasing the number of shares of preferred stock issue. As a result of this amendment, we were authorized to issue 220,000,000 shares, 220,000,000 shares of which were outstanding. The preferred stock may be issued in one or more series and our Board of Directors,  without further approval from its shareholders, is authorized to fix the dividend rights and terms, conversion rights, voting rights, redemption preferences and other rights and restrictions relating to any series. Issuances of preferred stock, while priding flexibility in connection with possible financings, acquisitions and other corporate purposes, could, among other things, adversely affect the voting power of the holders of our common stock. As of December 31, 2009 there were 50,000,000 shares of preferred outstanding that have voting rights of 10 votes per share and are convertible into common stock at the rate of one share of preferred into one share of common stock.



In 2008 145,000,000 shares of common stock were issued for executive compensation valued at $4,018,000.  30,052,540 shares of common stock were issued for other fees and services valued at $952,463.



In 2008 1,545,400 shares of common stock were issued for interest valued at $30,908.  1,170,945 shares of common stock were issued for cash of $12,500.



On February 12, 2009 we amended our certificate of incorporation by filing a Certificate of Amendment to our Certificate of Incorporation reflecting an increase in the authorized shares of the Company's capital stock, an increase in the authorized common shares of the Company and a decrease in the authorized preferred shares of the Company. This amendment was approved by the majority consent of the Company's shareholders on January 14, 2009. The Company now has authorized 800,000,000 shares of capital stock, of which 750,000,000 are authorized as common stock par value $.001  and 50,000,000 as preferred stock par value $.001. As a result of this amendmant, shares and par value of preferred stock issued have been restated and paid in capital has been adjusted accordingly.



In February 2008, 25,000,000 shares of preferred stock were issued to Mr. Clint Mytych for executive compensation valued at $500,000.





38



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





7.   Stockholders' Equity (continued)



·

269,202,541 shares of common stock were issued for note conversion valued at $767,891

·

8,281,970 shares of common stock were issued for other fees and services valued at $38,685

·

12,207,494 shares of common stock were issued for interest valued at $3,585,152

·

2,450,617 shares of common stock were issued for cash of $21,000



8.  Stock Option Plans:



On September 10, 2008, the Company's board of directors adopted an Employee Stock Incentive Plan in which options may be granted to key officers and other employees of the Company. The aggregate number of shares which may be issued upon exercise of the options under the plan cannot exceed 20,000,000 shares.  Subject to the terms of the agreement, each option shall become  exercisable one year following the applicable date of grant for officers, and three years following the  date of grant for others. No options shall be exercisble after the expiration of seven (7) years from the date granted.



On December 19, 2008, the Company issued options to purchase 12,200,000 shares to the three corporate officers.



In 2009, no stock options were granted.



Accordingly, all options granted are charged to income ratably over the vesting period at their fair value. Awards granted under the plan vest in one year for officers, and three years for others and the entire expense of the award is recognized in the year of grant.  Upon expiration the cost of the option is reversed and credited to income.  All Options granted in 2008, vested in 2009.



The fair value of each option grant is estimated at the date of the grant using the Black-Scholes option pricing model average assumption.



|                        |  |         |         | Year Ended December 31,
|----------------------- |  | ------- | ------- | -----------------------
|                        |  |         |         | 2009                   
|Dividend Yield          |  |         | -       |                        
|Expected Life           |  |         | 6 years |                        
|Expected volatility     |  | 2.9039% |         | 2.9039%                
|Risk-free interest rate |  | 2.80%   |         | 2.80%                  



A summary of the status of the Company's stock option plan is presented below:



| |                                                                |            |  |           | 2009   |            | 2008    
| | -------------------------------------------------------------- | ---------- |  | --------- | ------ | ---------- | --------
| |                                                                |            |  |           |        |            | Weighted
| |                                                                |            |  |           |        |            | Average 
| |                                                                |            |  |           |        |            | Exercise
| |                                                                |            |  |           | Shares |            | Price   
| | Outstanding at the beginning of the year                       | 12,200,000 |  | $ 0.01804 |        | -          |         
| | Granted                                                        |            |  |           | -      |            | -       
| | Exercised                                                      |            |  |           | -      |            | -       
| | Outstanding at the end of the year                             | 12,200,000 |  | 0.01804   |        | 12,200,000 |         
| | Options exercisable at year end                                | -          |  | $       - |        | -          |         
| | Weighted average fair value of options
granted during the year | -          |  |           |        | $  0.0155  |         
| | Stock-based compensation expense                               | 189,076    |  |           |        |            |         





39



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





8.  Stock Option Plans (continued):



Information pertaining to options outstanding at December 31, 2009 is as follows:



|                        | Options Outstanding | Options Exercisable                        
|----------------------- | ------------------- | -------------------------------------------
|Range of
Exercise Price | Number
Outstanding  | Weighted Average
Remaining
Contractual Life
|0.01804                 | 12,200,000          | 6 years                                    



9. Income Taxes



There is no current provision for corporate income tax for the years ended December 31, 2009 and 2008 as the Company generated net losses for income tax purposes.  At December 31, 2009 and 2008, the Company had available for federal income tax purposes net operating loss carryforwards of approximately $3,600,000 and $4,705,000 that will expire over various years.



Income tax benefits are summarized as follows:



|        |  |  | December 31,                |  | December 31,          | 
|------- |  |  | --------------------------- |  | --------------------- | 
|        |  |  | 2009                        |  | 2008                  | 
|Federal |  |  | $                         - |  | $                   - | 



The tax effects of temporary differences that give rise to deferred tax assets and liabilities are composed primarily of net operating losses.



10. Deferred Tax Assets



| |                                  |           |             |                     | December 31,    |                     | December 31, | 
| | -------------------------------- | --------- | ----------- | ------------------- | --------------- | ------------------- | ------------ | 
| |                                  |           |             |                     | 2009            |                     | 2008         | 
| | Net operating loss carryforwards | 3,600,000 |             | $       790,712     |                
| | Less:Valuation allowance         |           | (3,600,000) |                     | $     (790,712) |                    
| | Net deferred tax assets          |           |             | $                 - |                 | $                 - |             



The reconciliation of estimated income taxes attributed to operations at the statutory tax rates to the reported income tax benefit is as follows:



| | Expected federal tax benefit at statutory rate | $         3,240,000  |  | $       705,712  | 
| | ---------------------------------------------- | -------------------- |  | ---------------- | 
| | State taxes, net of federal tax rate           | $            360,000 |  | $         85,000 | 
| | Change in valuation allowance                  | $          2,809,288 |  | $       420,509  | 





40



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





11. Risks and Uncertainties



The Company is subject to risk and uncertainty common to start-up companies including, but not limited to, successful development, promotion, and sale of products, protection of  proprietary technology, and expansion of market coverage.



As reflected in the accompanying financial statements, the Company has incurred significant losses from operations and negative operating cash flows, which have been financed primarily by proceeds from stock and debt issuance. As a result the Company had accumulated  deficits of approximately $16,903,809 and $8,840,000 at December 31, 2009 and 2008 respectively.



Management plans to provide for additional working capital and funds for the continued development and promotion of its products through public sale of the Company's common stock. Management is also attempting to expand its number of third party manufacturers/suppliers to help get better product prices which could increase cash flow during early stages of sales growth. No assurance can be given that the Company will successfully expand its number of third party manufacturers/suppliers.



12.  Patent Protection



In a press release dated November 2, 2007, the Company announced that it has filed for "design patent protection" for urns from three of the licensed product lines. Those product lines include the Vatican Library Collection TM, Major League Baseball TM, and American Kennel Club TM. Claims have also been filed for Major League Baseball TM and Vatican Library Collection TM caskets.



The process of applying for specific design patents requires an individual company to submit an application along with draftsman drawings to the U.S. Patent Office. Eternal Image may be issued the design patents for the aforementioned product designs in six to eighteen months.



On October 21, 2008  the United State Patent Office granted the Company a design patent on its American Kennel Club urn (U.S. Patent Number D579,172 S). The patent is included as an exhibit to the Form S-1 Registration Statement, as amended, of which this prospectus is a part. The Company continues to await responses from the U.S. Patent Office regarding the other design patent applications filed.



On January 6, 2009 the United States Patent and Trademark Office granted the Company design patent number D584,475 for the Company's Major League Baseball urn design. This gives the Company a good deal of security for what is currently its most popular product.





41



---

Table of Contents



ETERNAL IMAGE, INC. (A DELAWARE CORPORATION)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008





13. Subsequent Events



On February 22, 2010 the Company announced in an 8K filing its new exclusive licensing agreement with the Vatican Observatory Foundation.  This territory for this license is Worldwide (with the exception of Vatican City and Rome) and has a term of 10 years with 5-year renewals at the Companys option.  The agreement grants the Company the rights to manufacture, distribute, and market the following products: Urns and components, including cremation keepsakes; Caskets and components, including casket veils; Burial vaults, burial niches and columbaria; Monuments, markers and bronze work; Prayer cards and keepsakes; Guest Signature Books; and Memorial Candles.



On February 25, 2010 the Company announced in an 8K filing its new manufacturing and distribution partnership with Matthews International (NASDAQ: MATW).  The term of this agreement is 2-years and requires Matthews International to purchase a minimum number of products from Eternal Image for sale in their network of Funeral Homes and Cemeteries.  The territory of this agreement is North America.  Per the agreement, Matthews International is required to purchase a minimum: 250 Star Trek Urns (which Product and design have been previously approved); 720 Vatican Observatory Urns; 200 Vatican Observatory bronze memorial pieces; and 2,000 Vatican Observatory caskets during each calendar year.  The design of the Vatican products has not been approved yet.  The sale of these products will not commence until all product designs have been approved for manufacturing by Eternal Image.  Currently, we estimate the rollout of these new products to be in the third quarter of 2010.



On March 23, 2010 the Company announced in an 8K filing that it issued 10,000,000 shares of its common stock to HighWater Capital Management, LLC to satisfy the July 9, 2009 Promissory Note in the amount of $34,900.







42



---

Table of Contents







ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



There have been no disagreements between the Company and its accountants regarding any matter or accounting principles or practice or financial statement disclosures.



ITEM 9A(T).  CONTROLS AND PROCEDURES



Evaluation of Disclosure Controls and Procedures



As of December 31, 2009, management performed, with the participation of our Chief Executive Officer/Chief Financial Officer (who is the same person), an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the report we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SECs forms, and that such information is accumulated and communicated to our management including our Chief Executive Officer/Chief Financial Officer, to allow timely decisions regarding required disclosures. Based on the evaluation and the identification of the material weaknesses in our internal control over financial reporting described below, our Chief Executive Officer/Chief Financial Officer concluded that, as of December 31, 2009, our disclosure controls and procedures were not effective.



Managements Report on Internal Control Over Financial Reporting



The Companys management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). The Companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. The Companys internal control over financial reporting includes those policies and procedures that:



-

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;



-

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of our company are being made only in accordance with authorizations of our management and directors; and



-

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.



Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Under the supervision and with the participation of our management, the Company assessed the effectiveness of the internal control over financial reporting as of December 31, 2009. In making this assessment, we used the criteria set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the results of this assessment and on those criteria, the Company concluded that a material weakness exists in the internal controls as of December 31, 2009.



A material weakness in the Companys internal controls exists in that, there is a limited financial background and lack of appropriate experience and knowledge of U.S. GAAP and SEC reporting requirements amongst all of the executive officers and the board of directors.  There also was a lack of oversight and supervision within the Accounting Department.  This material weakness may affect managements ability to effectively review and analyze elements of the financial statement closing process and prepare financial statements in accordance with U.S. GAAP.  In making this assessment, our management used the criteria established in Internal Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). As a result of the



43



---

Table of Contents





material weaknesses described above, our management concluded that as of December 31, 2009, we did not maintain effective internal control over financial reporting based on the criteria established in Internal Control  Integrated Framework issued by the COSO.



This annual report does not include an attestation report of the companys registered public accounting firm regarding internal controls over financial reporting.   Managements report was not subject to attestation by the companys registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the company to provide only managements report in this annual report.



Remediation of Material Weaknesses in Internal Control over Financial Reporting



We are in the process of implementing remediation efforts with respect to the material weaknesses noted above as follows:



(i)  we have determined to hire financial controllers as opposed to bookkeepers to engage in our day-to-day bookkeeping activites.  Furthermore, we are planning to hire a Finance Director with public reporting experience to manage the Controller and aide with financial statement compilation..



We believe the foregoing efforts will enable us to improve our internal control over financial reporting. Management is committed to continuing efforts aimed at improving the design adequacy and operational effectiveness of its system of internal controls. The remediation efforts noted above will be subject to our internal control assessment, testing and evaluation process.



This annual report does not include an attestation report of the company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the company's registered public accounting firm pursuant to temporary rules of the Commission that permit the company to provide only management's report in this quarterly report.



ITEM 9B.  OTHER INFORMATION



None.





44



---

Table of Contents







PART III



ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE



The following table and text set forth the names of all directors and executive officers of our Company as of March 31, 2010. The Board of Directors is comprised of only one class. All of the directors will serve until the next annual meeting of shareholders and until their successors are elected and qualified, or until their earlier death, retirement, resignation or removal. Except that Clint Mytych (President, Chief Financial Officer and Chairman of the Board) is the son of Donna Shatter (Vice President of Operations, Secretary/Treasurer and Director), there are no family relationships between or among the directors, executive officers or persons nominated by our Company to become directors or executive officers. The brief descriptions of the business experience of each director and executive officer and an indication of directorships held by each director in other companies subject to the reporting requirements under the Federal securities laws are provided herein below. To our knowledge, there is no arrangement or understanding between any of our officers and any other person pursuant to which the officer was selected to serve as an officer



Our directors and executive officers are as follows:



|Name                     |  | Age |  | Position Held with the Registrant                             
|------------------------ |  | --- |  | --------------------------------------------------------------
|Clint Mytych             |  | 29  |  | Chairman, Director and President  and Chief Financial Officer 
|Donna Shatter            |  | 50  |  | Vice President of Operations, Secretary/Treasurer and Director
|Wallace Nick Popravsky |  | 54  |  | Vice President of Sales and Marketing , Director              



Business Biographies of Directors and Executive Officer:

Clint Mytych

Mr. Mytych has been working on the development of the concept which eventually became Eternal Image, Inc. since 2002. In July 2003, he formally became our President and Chairman, when we formed our predecessor S corporation in the state of Michigan. In these early stages, Mr. Mytych conducted preliminary developmental work to form the basis of our future operations such as interviewing funeral home owners in the greater Detroit area, seeking bank debt financing and pursuing the aid of freelance designers to begin some rough concept drawings of potential future products.  On February 28, 2009, Mr. Mytych also temporarily assumed the position of Chief Financial Officer for the foreseeable future (without a formal contract and additional compensation as this time) until a replacement has been appointed. From 1999 to 2002 he was employed by ECA, a manufacturing company, At ECA, he was promoted to the position of Purchasing Director. From 2002 to 2004, he was a General Manager of Driven Image, Inc., one of the largest luxury car rental agencies.  Driven Image, Inc. filed for federal bankruptcy protection in March 2004 in the U.S. Bankruptcy Court for the District of Nevada.  Mr. Mytych holds a number of patents and trademarks.  Clint has a Bachelors Degree in Business Management from Tyndale University located in Michigan.

Donna Shatter

After raising her family, Ms. Shatter resumed her business career in 2002 when she assisted her son, Clint Mytych with the preliminary developmental work referred to in his business biography, immediately above. She formally joined our Company (through its predecessor entity) in 2005 as the Vice President of Operations, Secretary/Treasurer and a Director.  Her previous business experience, prior to 2002, was primarily in the areas of finance and administration, including seven years as a Brand Merchandiser for Aris/Isotoner. She was employed by Aris/Isotoner from 1989 to 1996.

Wallace Nick Popravsky

Since 2002, Mr. Popravsky also assisted Mr. Mytych with preliminary developmental work referred to in his business biography, immediately above. His efforts included seeking small business loans, locating the licensing agent Building Q and representing our Company at the National Funeral Directors Associations annual conventions. He



45



---

Table of Contents





formally joined our Company as VP of Sales and a Director in 2005. A business veteran with several years of experience, Mr. Popravskys resume includes being a Specialist at General Electric (from 1994 to 1997), a General Manager of Pinnacle Media (from 1990 to 1994), an Advertising Manager at HH Communications (from 1986 to 1988), and in Advertising Sales at Tribune Newspapers (from 1982 to 1985).  In 1987 and 1988, he held a seat on the board of the Information Providers Association. Immediately, prior to June 2003, Mr. Popravsky was employed by Driven Image, Inc. in a sales capacity and as its corporate secretary. That firm filed for bankruptcy protection in March 2004 in the U.S. Bankruptcy Court for the District of Nevada.

Significant Employees



None



To the knowledge of the Company, none of the officers or directors has been personally involved in any bankruptcy or insolvency proceedings. To the knowledge of the Company, none of the directors or officers have been convicted in any criminal proceedings (excluding traffic violations and other minor offenses) or are the subject of a criminal proceeding which is presently pending, nor have such persons been the subject of any order, judgment, or decree of any court of competent jurisdiction, permanently or temporarily enjoining them from acting as an investment advisor, underwriter, broker or dealer in securities, or as an affiliated person, director or insurance company, or from engaging in or continuing in any conduct or practice in connection with any such activity or in connection with the purchase or sale of any security, nor were any of such persons the subject of a federal or state authority barring or suspending, for more than 60 days, the right of such person to be engaged in any such activity, which order has not been reversed or suspended.



Audit Committee Financial Expert



We do not have an audit committee financial expert, as such term is defined in Item 407(d)(5) of Regulation S-K, serving on our audit committee because we have no audit committee and are not required to have an audit committee because we are not a listed security.



Code of Ethics



The Board of Directors has not adopted a Code of Ethics. However, it does intend to adopt one that is  applicable to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, which will be designed to promote honest and ethical conduct; full, fair, accurate, timely and understandable disclosure; and compliance with applicable laws, rules and regulations.



Section 16(a) Beneficial Ownership Reporting Compliance



Section 16(a) of the Securities Exchange Act requires the executive officers and directors, and any persons who own more than ten percent (10%) of the stock of the Company (collectively, "Reporting Persons") to file reports of ownership and changes in ownership with the SEC.  These reports are filed on Forms 3, 4, and 5.  Reporting Persons are required by SEC regulations to furnish the Company with copies of all Section 16(a) forms that are filed.  Based solely upon a review of the copies of Section 16(a) forms received by the Company, with respect to the year ended December 31, 2009, the Company believes that all the Reporting Persons have timely complied with applicable filing requirements except as follows:  North Atlantic Resources Ltd, an entity that the Company believes has owned more than 10% of the Companys stock failed to file its required Form 3 and any applicable Forms 4.  North Atlantic Resources, Ltd was made aware of its duty to file reports of ownership and changes in ownership with the SEC.



ITEM 11.  EXECUTIVE COMPENSATION



The following table sets forth all compensation awarded to, paid to or earned by the following type of executive officers for each of the Companys last two completed fiscal years: (i) individuals who served as, or acted in the capacity of, the Companys principal executive officer for the fiscal year ended December 31, 2009; (ii) the Companys two most highly compensated executive officers, other than the chief executive, who were serving as executive officers at the end of the fiscal year ended December 31, 2009; and (iii) up to two additional individuals for



46



---

Table of Contents





whom disclosure would have been provided but for the fact that the individual was not serving as an executive officer of the Company at the end of the fiscal year ended December 31, 2009 (of which there were none). We refer to these individuals collectively as our named executive officers.



Summary Compensation Table

|Name and Principal
Position | Year | Salary1
($) | Bonus
($) | Stock Awards
($) | Option
Awards
($) | Non-Equity
Incentive Plan
Compensation ($) | Non-Qualified
Deferred
Compensation
Earnings ($) | All Other
Compensation
($) | Total ($)
|--------------------------- | ---- | ----------- | --------- | ---------------- | ----------------- | ------------------------------------------ | ------------------------------------------------ | -------------------------- | ---------
|                            |      |             |           |                  |                   |                                            |                                                  |                            |          
|Clint Mytych                | 2008 | 75,000      | 0         | 1,740,000        | 0                 | 0                                          | 0                                                | 0                          | 1,815,000
|President                   | 2009 | 75,000      | 0         | 0                | 0                 | 0                                          | 0                                                | 0                          | 75,000   
|                            |      |             |           |                  |                   |                                            |                                                  |                            |          
|Donna Shatter               | 2008 | 65,000      | 0         | 1,240,000        | 0                 | 0                                          | 0                                                | 0                          | 1,305,000
|Operations                  | 2009 | 65,000      | 0         | 0                | 0                 | 0                                          | 0                                                | 0                          | 65,000   
|V.P., Operations            |      |             |           |                  |                   |                                            |                                                  |                            |          
|                            |      |             |           |                  |                   |                                            |                                                  |                            |          
|Wallace Nick              | 2008 | 65,000      | 0         | 1,240,000        | 0                 | 0                                          | 0                                                | 0                          | 1,305,000
|Popravsky, VP,              | 2009 | 65,000      | 0         | 0                | 0                 | 0                                          | 0                                                | 0                          | 65,000   
|Sales/Marketing             |      |             |           |                  |                   |                                            |                                                  |                            |          



1These salaries are accrued



Outstanding Equity Awards at Fiscal Year-End



The following table provides information regarding the unexercised and stock options that have not yet vested for each Named Executive Officer as of the end of the fiscal year ended December 31, 2009.  The shares indicated below give effect to the January 15, 2008, one for 20 reverse split, and the September 26, 2006, four to one forward split.



|                         |  | Option Awards                                                       |  | Stock Awards                                                          | 
|------------------------ |  | ------------------------------------------------------------------- |  | --------------------------------------------------------------------- | 
|Name                     |  | Number of Securities Underlying Unexercised Options
(#) Exercisable |  | Number of Securities Underlying Unexercised Options
(#) Unexercisable | 
|Clint Mytych             |  | 0                                                                   |  | 5,000,000                                                             | 
|Donna Shatter            |  | 0                                                                   |  | 4,200,000                                                             | 
|Wallace Nick
Popravsky |  | 0                                                                   |  | 3,000,000                                                             | 
|James Parliament(1)      |  | 0                                                                   |  | 0                                                                     | 



(1) Mr. Parliament resigned as an officer and director of the Company effective February 28, 2009.



2008 Equity Incentive Plan



In September 2008, our shareholders approved an employee stock option plan (the 2008 Option Plan) authorizing the issuance of options to purchase up to 20,000,000 shares of our common stock. This plan is intended to give us greater ability to attract, retain, and motivate officers, key employees, directors and consultants; and is intended to provide us with the ability to provide incentives more directly linked to the success of our business and increases in shareholder value. During the fourth quarter of 2008, options to acquire 12,200,000 shares at an exercise price of



47



---

Table of Contents





$0.01804 per share were issued under the 2008 Option Plan to three employees.   The options are not exerciseable until one year from the date of the grant .All of such options  are immediately exercisable as of the issue date and expire seven years thereafter.



In 2009, no Option Stock grants were issued under the 2008 Equity Incentive Plan.



Compensation of Directors



Members on our Board are not compensated (in cash or equity) for any services provided as directors.



Employment Agreements; Compensation



Clint Mytychserves as our Chief Executive Officer, President and Chairman of the Board on a non-exclusive basis. On March 15, 2006, we entered into five year agreement with Mr. Mytych for these services. Under our agreement with him, we agreed to pay to Mr. Mytych $75,000 per year and full medical insurance coverage including dental and optical coverage minimum. He is entitled to three weeks paid vacation. Mr. Mytych is available to us so that he may perform duties that may be assigned to him from time to time by our Board of Directors to the satisfaction of the Board. Mr. Mytych devotes an average of at least 40 hours per week to the Company. This Agreement can be terminated by us for cause or by either of us upon notice.



Donna Shatterserves as our Vice President of Operations, Secretary/Treasurer and Director on a non-exclusive basis. On March 15, 2006, we entered into five year agreement with Ms. Shatter for these services. Under our agreement with her, we agreed to pay to Ms. Shatter $65,000 per year and full medical insurance coverage including dental and optical coverage minimum. She is entitled to three weeks paid vacation. Ms. Shatter is available to us so that she may perform duties that may be assigned to her from time to time by our Board of Directors to the satisfaction of the Board. Ms. Shatter devotes an average of at least 40 hours per week to the Company. This Agreement can be terminated by us for cause or by either of us upon notice.



Wallace Nick Popravskyserves as our Vice President of Sales and Marketing and Director on a non-exclusive basis. On March 15, 2006, we entered into five year agreement with Mr. Popravsky for these services. Under our agreement with him, we agreed to pay to Mr. Popravsky $65,000 per year and full medical insurance coverage including dental and optical coverage minimum. He is entitled to three weeks paid vacation. Mr. Popravsky is available to us so that he may perform duties that may be assigned to him from time to time by our Board of Directors to the satisfaction of the Board. Mr. Popravsky devotes an average of at least 40 hours per week to the Company. This Agreement can be terminated by us for cause or by either of us upon notice.



David DeAvila served as our Director of Sales prior to being called to serve a 1-year tour of duty in November 2008, at the annual rate of $62,500 and full medical insurance coverage including dental and optical coverage minimum. Our arrangement with Mr. DeAvila was memorialized in a letter agreement by and between the parties dated January 3, 2008. He is also entitled to two weeks paid vacation. In addition, Mr. DeAvila will receive 1.5% of gross sales for 2008, and 5,000,000 shares of our common stock pro rated over 2008. To date, he has been issued all the shares pursuant to his agreement.  We are in discussions with Mr. DeAvila regarding the possibility of him coming back to work for the Company.



Indebtedness of Management



No member of management was indebted to the Company during its last fiscal year.



48



---

Table of Contents







ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS



The following table sets forth, as of March 31, 2010, certain information regarding beneficial ownership of our common stock (including our preferred stock which is convertible into common stock  at the rate of  one share of preferred into one share of common, and has voting privileges of one vote per share of preferred stock) by (i) each person or entity who is known by us to own beneficially more than 5% of the outstanding shares of common stock, (ii) each of our directors, and (iii) all directors and executive officers as a group. As of December 31, 2009 there were 672,327,924 shares of our common stock issued and outstanding. In computing the number and percentage of shares beneficially owned by a person, shares of common stock that a person has a right to acquire within sixty (60) days of December 31, 2009, pursuant to options, warrants or other rights are counted as outstanding, while these shares are not counted as outstanding for computing the percentage ownership of any other person. Unless otherwise indicated, the address for each shareholder listed in the following table is c/o Eternal Image, Inc., 28800 Orchard Lake Road, Suite 130, Farmington Hills, Michigan 48334. This table is based upon information supplied by directors, officers and principal shareholders. This table gives effect to our 2006 forward stock splits as well as our January 15, 2008, 1 to 20 reverse stock split.



|Nature of Beneficial Owner        | Class of Stock | Amount and Nature
of Beneficial
Ownership | Percent of Class
|--------------------------------- | -------------- | ----------------------------------------- | ----------------
|                                  |                |                                           |                 
|Officers, Directors               |                |                                           |                 
|                                  |                |                                           |                 
|Clint Mytych (1)                  | Common         | 37,582,797                                | 6.0% (4)        
|                                  | Preferred      | 50,000,000                                | 100.0% (4)      
|                                  |                |                                           |                 
|Donna Shatter (1)                 | Common         | 45,137,500                                | 6.0%            
|                                  |                |                                           |                 
|Wallace Nick Popravsky (2)      | Common         | 25,140,002                                | 4.0%            
|                                  |                |                                           |                 
|                                  |                |                                           |                 
|5% Shareholders                   |                |                                           |                 
|                                  |                |                                           |                 
|North Atlantic Resources Ltd. (3) | Common         | 162,210,663                               | 24.0%           
|                                  |                |                                           |                 
|All Officers and Directors as     | Common         | 107,860,299                               | 16%             
|a group (three persons):          | Preferred      | 50,000,000                                | 100.0% (4)      
|                                  |                |                                           |                 



(1) Mr. Mytych and  Ms. Shatter are son and mother.



(2) Includes the shares held by Mr. Popravskys wife, Debra Popravsky i.e. 15,000,002 shares.



(3)  The shares listed for this shareholder include 57,000,000 shares held by Emerald Asset Advisors, an affiliate of North Atlantic Resources Ltd and 49,210,663 shares held by Coastal Investments, an affiliate of North Atlantic Resources Ltd.  The same principal is owner of both entities.  T. G. Phillips controls this entity and thus exercises voting and dispositive powers over the securities owned by it.



(4)  Combining the 10 to one voting rights attached to the preferred stock with the voting priviliges attached to the common stcck,  Mr. Mytychs percentage voting privileges equal 49.01%, and the percentage voting privileges of all officers and directors as a group would equal 55.01%





49



---

Table of Contents







ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE



Certain Relationships and Related Transactions

This section describes the transactions we have engaged in with persons who were directors, officers or affiliates at the time of the transaction, and persons known by us to be the beneficial owners of 5% or more of our common stock as of December 31, 2008 (Principal Shareholder). Share issuances described below give effect to the previously mentioned stock splits as if they had occurred subsequent to the splits.



We have borrowed funds from various officers and/or directors as follows:



On February 16, 2006, we borrowed $29,750 from Clint Mytych. The unsecured note agreement calls interest of 5% and monthly installments of interest and principal of $1,305.  The final payment is due in May 2009. This Note has been paid in full.



On February 16, 2006, we borrowed $41,856 from Donna Shatter. The unsecured note agreement calls interest of 5% and monthly installments of interest and principal of $1,836.  The final payment is due in June 2009.  This Note has been extended and the current balance remaining is $9,156..



On April 15, 2004, we borrowed $58,000 from Fifth Third Bank which loan is secured by the personal guarantees of Donna Shatter and Clint Mytych. The loan agreement calls interest of 6.75% and monthly installments of interest and principal of $689.  This Note has been paid in full.



On October 10, 2007, we entered into a convertible promissory note with North Atlantic Resources Limited, the Selling Shareholder named in this prospectus and a Principal Shareholder. The note called for interest of 20% and was due on February 28, 2008. The conversion rate, giving effect to our January 15, 2008, 1 to 20 reverse split, was at the rate of $.002 per dollar of principal and interest converted. On January 11, 2008, the lender exercised its option to convert all of the principal and interest into  shares of common stock.



In addition to the aforementioned convertible promissory note, North Atlantic Resources, Limited purchased a total of 20,442,628 shares of our common stock in July and September of 2007 for a total of $315,000. Its affiliate, Emerald Asset Advisors, in July 2007, purchased an additional 3,690,476 shares of our common stock for $150,000.



In connection with our February 15, 2006 Reverse Merger, the following officers and directors (who were shareholders of our predecessor entity) were issued shares of our common stock in exchange for their interests in the predecessor entity:



|Clint Mytych   | 5,590,000 shares
|-------------- | ----------------
|Donna Shatter  | 200,000 shares  
|Nick Popravsky | 500,000 shares  



In addition, in 2006 and 2007, the officers and directors were issued shares of our common stock as additional compensation for services rendered as follows:



|Clint Mytych           | 9,686,000 shares
|---------------------- | ----------------
|Donna Shatter          | 8,450,000 shares
|Wallace Nick Popravsky | 6,300,000 shares
|James Parliament       | 750,000 shares  



On July 25, 2007, as an anti takeover strategy, we issued to Clint Mytych all of the shares of convertible preferred voting shares that were authorized at that time. At that time, that number was 1,925,000,000 shares. On March 10, 2008, we amended our certificate of incorporation to reduce that authorized number of preferred shares to 195,000,000. On August 28, 2008, we filed another amendment to our certificate of incorporation with the State of



50



---

Table of Contents





Delaware reducing the number of shares of common stock that we are authorized to issue and correspondingly increasing the number of shares of preferred stock we are authorized to issue.  As a result of this most recent amendment, we are currently authorized to issue 220,000,000 shares of preferred stock.  Thereafter, on September 2, 2008, we issued an additional 25,000,000 shares of preferred stock to Mr. Mytych.  Accordingly, all the authorized shares of preferred stock are currently issued and outstanding. As a result, Mr. Mytych now owns just 220,000,000 preferred shares. The preferred shares have voting rights of one vote per share and are convertible into common stock at the rate one share of preferred into one shares of common stock.



In fiscal year ending December 31, 2008, we issued additional shares of our common stock to members of our management team as compensation as follows:



|Clint Mytych           | 44,000,000 shares
|---------------------- | -----------------
|Donna Shatter          | 44,000,000 shares
|Wallace Nick Popravsky | 44,000,000 shares
|James Parliament       | 13,000,000 shares
|David DeAvila          | 3,000,000 shares 



On December 19, 2008, the Board of Directors granted seven year options to our following officers. The grants were made pursuant to our 2008 Equity Incentive Plan. Each option, when exercised, allows the option holder to purchase one share of the Companys common stock at an exercise price of $0.01804 per share. The options are not exerciseable until one year from the date of the grant .



|Grantee              | Title                      | Number of Options
|-------------------- | -------------------------- | -----------------
|Clint Mytych         | Chief Executive Officer    |                  
|                     | And Chairman of the Board  | 5,000,000        
|                     |                            |                  
|Donna Shatter        | Vice President, Secretary, |                  
|                     | Treasurer and Director     | 4,200,000        
|                     |                            |                  
|Wallace N. Popravsky | Vice President, Director   | 3,000,000        



In fiscal year ending December 31, 2009, no shares of common stock were issued to management for compensation.



Director Independence

Our board of directors currently consists of three members all of whom are officers of the our company and therefore are not independent as that term is defined in Nasdaq Marketplace Rule 4200(a)(15). Since our securities are not listed we are not required to have any independent directors.



ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES



The following is a summary of the fees billed to us by the principal accountants to the Company for professional services rendered for the fiscal years ended December 31, 2009 and December 31, 2008:



|Fee Category       |   | 2009 Fees | 2008 Fees          |  |  | 
|------------------ | - | --------- | ------------------ |  |  | 
|Audit Fees         | $ | 62,257    | $       59,778     |  |  | 
|Audit Related Fees | $ | 0         | $       50,000     |  |  | 
|Tax Fees           | $ | 0         | $                0 |  |  | 
|All Other Fees     | $ | 0         | $                0 |  |  | 
|Total Fees         | $ | 62,257    | $     109,778      |  |  | 



Audit Fees. Consists of fees billed for professional services rendered for the audit  of  our   financial   statements  and review of interim consolidated  financial  statements  included in quarterly  reports and services that



51



---

Table of Contents





are  normally  provided  by the principal accountants in  connection  with  statutory  and regulatory filings or engagements.



Audit Related Fees. Consists of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our consolidated financial statements and are not reported under Audit Fees and includes services rendered in regards to the filing of Form S-1.



Tax Fees. Consists of fees billed for professional services for tax compliance, tax advice and tax planning.  These services include preparation of federal and state income tax returns.



All Other Fees. Consists of fees for product and services other than the services reported above.



Pre-Approval Policies and Procedures



Prior to engaging its accountants to perform a particular service, the Companys Board of Directors obtains an estimate for the service to be performed. All of the services described above were approved by the Board of Directors in accordance with its procedures.



52



---

Table of Contents









PART IV



ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES



Other than  contracts made in the ordinary course of business, the following are the material contracts that we have entered into within the two years preceding the date of this Form 10-K:

(a)          Exhibits

|Exhibit No.                                                                                                                               | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|----------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1                                                                                                                                       | Restated Articles of Incorporation dated November 4, 2005 (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|3.2                                                                                                                                       | Restated Certificate of Amendment to Articles of Incorporation dated November 8, 2005 (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|3.3                                                                                                                                       | Restated Articles of Incorporation dated October 19, 1990 (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|3.4                                                                                                                                       | Registrants By-Laws, as amended (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|3.5                                                                                                                                       | Certificate of Amendment to Articles of Incorporation dated March 10, 2008 (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|3.6                                                                                                                                       | Certificate of Amendment to Articles of Incorporation dated August 28, 2008 (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|4.1                                                                                                                                       | Specimen of Common Stock Certificate (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|10.1                                                                                                                                      | Mytych Employment Agreement (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|10.2                                                                                                                                      | Shatter Employment Agreement (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.3                                                                                                                                      | Popravsky Employment Agreement (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|10.4                                                                                                                                      | November 15, 2007 Convertible Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|10.5                                                                                                                                      | Promissory Note with Donna Shatter (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|10.6                                                                                                                                      | Promissory Note with Clint Mytych (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|10.7                                                                                                                                      | Promissory Note with Woody Browne (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|10.8                                                                                                                                      | Promissory Note with Scott Watkins (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|10.9                                                                                                                                      | Consulting Agreement with Matt Davis (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|10.10                                                                                                                                     | Building Lease (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|10.11                                                                                                                                     | DeAvila January 3, 2008 Employment Letter Agreement (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|10.12                                                                                                                                     | Building Q Consulting Agreements (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.13                                                                                                                                     | ASAPR Public Relations and Marketing Agreements (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|10.14                                                                                                                                     | Eternal Image, Inc. 2008 Equity Incentive Plan (adopted and approved on September 10,  2008) (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.15
10.16
10.17
10.18
10.19
10.20
10.21
10.22
10.23
10.24
10.25
10.26
10.27
10.28
10.29
10.30
10.31
10.32
10.33
10.34
10.35
10.36
10.37 | The Vatican Library Collection licensing agreement (1)
Major League Baseball licensing agreement (1)
Star Trek licensing agreement (1)
Precious Moments licensing agreement (1)
Collegiate Licensing Company licensing agreement (1)
American Kennel Club licensing agreement (1)
Cat Fanciers' Association licensing agreement (1)
D. Block Promissory Note (1)
S. Stoltz Promissory Note (1)
D. MacKool Promissory Note (1)
D. Boggs Promissory Note (1)
A. Fisher Promissory Note (1)
R. Mizrahi Promissory Note (1)
J. Howkins Promissory Note (1)
D. Richards Promissory Note (1)
D. Hough Promissory Note (1)
R. Martindale Promissory Note (1)
R. Reiner Promissory Note (1)
Emerald Assets  Promissory Note (1)
Coastal Investments  Note (1)
J. Parliament Promissory Note (1)
Clint Mytych Promissory Note (1)
Donna Shatter Promissory Note (1)
|10.38                                                                                                                                     | D. Richard Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|10.39                                                                                                                                     | N. Pirro Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|10.41*                                                                                                                                    | E. Shatter Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|10.42                                                                                                                                     | Music Living Trust (Promissory Note) (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|10.43                                                                                                                                     | N. Popravsky Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.44                                                                                                                                     | North Atlantic Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|10.45                                                                                                                                     | J. Parliament Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|10.46                                                                                                                                     | Nicholas Popravsky, Jr. Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|10.47                                                                                                                                     | B. LeRea Promissory Note (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|10.48                                                                                                                                     | Summary of oral extension terms, W. Browne Promissory Note(1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|10.49                                                                                                                                     | Summary of oral extension terms, N. Popravsky Sr. Promissory Note(1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.50                                                                                                                                     | Summary of oral extension terms, B. LeRea Promissory Note(1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              



53



---

Table of Contents







|10.51                                                                                                                                                                                  | Summary of oral extension terms, D. Block Promissory Note(1)                                                                                                                         
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.52                                                                                                                                                                                  | Summary of oral extension terms, S. Stolz Promissory Note(1)                                                                                                                         
|10.53                                                                                                                                                                                  | Summary of oral extension terms, D. MacKool Promissory Note(1)                                                                                                                       
|10.54                                                                                                                                                                                  | Summary of oral extension terms, D. Boggs Promissory Note(1)                                                                                                                         
|10.55                                                                                                                                                                                  | Summary of oral extension terms, A. Fisher Promissory Note(1)                                                                                                                        
|10.56                                                                                                                                                                                  | Summary of oral extension terms, R. Mizrahi Promissory Note(1)                                                                                                                       
|10.57                                                                                                                                                                                  | Summary of oral extension terms, J. Howkins Promissory Note(1)                                                                                                                       
|10.58                                                                                                                                                                                  | Summary of oral extension terms, D. Richard Promissory Note  One(1)                                                                                                                  
|10.59                                                                                                                                                                                  | Summary of oral extension terms, D. Richard Promissory Note Two(1)                                                                                                                   
|10.60                                                                                                                                                                                  | Summary of oral extension terms, D. Hough Promissory Note(1)                                                                                                                         
|10.61                                                                                                                                                                                  | Summary of oral extension terms, R. Reiner Promissory Note(1)                                                                                                                        
|10.62                                                                                                                                                                                  | Summary of oral extension terms, R. Martindale Promissory Note(1)                                                                                                                    
|10.63                                                                                                                                                                                  | Summary of oral extension terms, Emerald Asset Promissory Note(1)                                                                                                                    
|10.64                                                                                                                                                                                  | Summary of oral extension terms, Coastal Investments Promissory Note(1)                                                                                                              
|10.65                                                                                                                                                                                  | Summary of oral extension terms, North Atlantic Promissory Note(1)                                                                                                                   
|10.66                                                                                                                                                                                  | Summary of oral extension terms, J. Parliament Promissory Note(1)                                                                                                                    
|                                                                                                                                                                                       |                                                                                                                                                                                      
|31.1                                                                                                                                                                                   | Certification of Principalf Executive Officer/Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act) (2)
|32.1                                                                                                                                                                                   | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) (2)                                                                                         
|99.1                                                                                                                                                                                   | Design Patent Application (1)                                                                                                                                                        
|99.2                                                                                                                                                                                   | Patent (1)                                                                                                                                                                           
|                                                                                                                                                                                       |                                                                                                                                                                                      
|* Preceding number inadvertently omitted.                                                                                                                                             
|(1)  Filed as an exhibit to the Companys Registration Statement on Form SB-2, as amended on Form S-1, File No. 333-142128, and incorporated by reference herein.
(2)  Filed herewith.
|                                                                                                                                                                                      
|                                                                                                                                                                                      





54



---

Table of Contents







SIGNATURES



In accordance with Section 13 or 15(d) of the Exchange Act, we caused this report to be signed on our behalf by the undersigned thereunto duly authorized.









By:     /s/     Clint Mytych

Clint Mytych, President and Chief Financial Officer



Date: April 15, 2010





In accordance with the Exchange Act, this report has been signed below by the following persons on our behalf and in the capacities and on the dates indicated.



|Date: April  15, 2009 | /s/ Clint Mytych                                                                                                                
|--------------------- | --------------------------------------------------------------------------------------------------------------------------------
|                      | Clint Mytych, President, Chief Financial Officer, Chairman of the Board and Director (Principal Executive and Financial Officer)
|                      |                                                                                                                                 
|Date:  April 15, 2009 | /s/ Donna Shatter                                                                                                               
|                      | Donna Shatter, Vice President, Secretary/Treasurer and Director                                                                 
|                      |                                                                                                                                 
|Date: April 15, 2009  | /s/ Nick Popravsky                                                                                                              
|                      | Wallace Nick Popravsky, Vice President and Director                                                                           
|                      |                                                                                                                                 













55