This spreadsheet Model consists of 35 worksheets (incl this one). This worksheet introduces 

and describes the layout of the NES and Shipments models contained in the individual wo

The Energy Policy and Conservation Act (EPCA) states that any new or amended standard must be chosen so as to achieve the max

exists, the Department must determine that the benefits of the trial standard exceed its burdens to the greatest extent pract

a) The total projected amount of energy savings likely to result directly from the imposition of the standard, and

b) The savings in operating costs throughout the estimated average life of the covered product in the type (or class) compare

of the standard.

To satisfy this EPCA requirement and to more fully understand the national impacts of potential efficiency regulations 

trial transformer standards as well as the national economic impacts using the Net Present Value (NPV) metric.

NES is the cumulative incremental energy savings from a transformer efficiency standard relative to a baseline scenario of no nat

quadrillion Btus (Quads) for standards that it assumed will be implemented in the year 2010. The NES calculation started wit

losses from the Life-Cycle Cost (LCC) analysis. The Department proceeded to calculate the total energy use by the stock of tran

efficient transformers. Thus, the energy per unit capacity used by the stock of transformers gradually decreases in the stan

electricity generation (the source energy) with a site-to-source conversion factor. The site-to-source factor accounts for tran

annual energy savings. The Department summed the annual energy savings from 2010 through 2038 to calculate the total NES for

The NPV is the net present value of the incremental economic impacts from a trial standard. The NPV is calculated in a way that i

than calculated as an un-discounted sum. Like the NES, the NPV calculation started with transformer shipments and stocks, estim

electricity costs from the LCC analysis. The Department proceeded to calculate the amount spent on transformer purchases and

electricity system capacity) by the stock of transformers for each year for both a baseline and standards case. Over time in

used by the stock of transformers gradually decreases in the standards case relative to the baseline while the equipment cost

factor converts a future expense or benefit to a present value for that expense or benefit. The difference in present value 

transformers that were purchased between 2010 through 2038 to calculate the total NPV impacts from purchases during the fore

The Department developed this National Impacts spreadsheet, to implement the calculations described above. The spreadsheet 

savings through the year 2038, while the NPV considers capacity and operating cost savings through the year 2073 for transfor

results, the spreadsheet calculates an NPV for each trial standard level relative to the baseline.

All worksheets contain the following coding:

Input/Data are highlighted in: Green

Forecasted Values are Highlighted in: Light Blue

Table of Acronyms

AEO Annual Energy Outlook

CSL Candidate Standard Level

DL Design Line

DT Dry-Type

The Energy Policy and Conservation Act (EPCA) states that any new or amended standard must be chosen so as to achieve the max

exists, the Department must determine that the benefits of the trial standard exceed its burdens to the greatest extent pract

a) The total projected amount of energy savings likely to result directly from the imposition of the standard, and

b) The savings in operating costs throughout the estimated average life of the covered product in the type (or class) compare

of the standard.

To satisfy this EPCA requirement and to more fully understand the national impacts of potential efficiency regulations 

trial transformer standards as well as the national economic impacts using the Net Present Value (NPV) metric.

NES is the cumulative incremental energy savings from a transformer efficiency standard relative to a baseline scenario of no nat

quadrillion Btus (Quads) for standards that it assumed will be implemented in the year 2010. The NES calculation started wit

losses from the Life-Cycle Cost (LCC) analysis. The Department proceeded to calculate the total energy use by the stock of tran

efficient transformers. Thus, the energy per unit capacity used by the stock of transformers gradually decreases in the stan

electricity generation (the source energy) with a site-to-source conversion factor. The site-to-source factor accounts for tran

annual energy savings. The Department summed the annual energy savings from 2010 through 2038 to calculate the total NES for

The NPV is the net present value of the incremental economic impacts from a trial standard. The NPV is calculated in a way that i

than calculated as an un-discounted sum. Like the NES, the NPV calculation started with transformer shipments and stocks, estim

electricity costs from the LCC analysis. The Department proceeded to calculate the amount spent on transformer purchases and

electricity system capacity) by the stock of transformers for each year for both a baseline and standards case. Over time in

used by the stock of transformers gradually decreases in the standards case relative to the baseline while the equipment cost

factor converts a future expense or benefit to a present value for that expense or benefit. The difference in present value 

transformers that were purchased between 2010 through 2038 to calculate the total NPV impacts from purchases during the fore

The Department developed this National Impacts spreadsheet, to implement the calculations described above. The spreadsheet 

savings through the year 2038, while the NPV considers capacity and operating cost savings through the year 2073 for transfor

results, the spreadsheet calculates an NPV for each trial standard level relative to the baseline.

The Model Flow Chart worksheet presents a graphical flow diagram of the distribution transformer National Impacts (NES and N
EIA Energy Information Administration

LCC Life Cycle Cost

LT Liquid-Immersed Type

NEMS National Energy Modeling Systems

NES National Energy Savings

NPV Net Present Value

PC Product Class

PL Initial peak load

PRF Peak Responsibility Factor

RMS Root Mean Square

TSL Trial Standard Level

Worksheet Description

1 Introduction Provides layout of the individual worksheets.

2 Model Flow Chart This Worksheet presents the flow chart for the Shipments Model and the NE

3 CSL Definitions & DL-PC Mapping Defines candidate standard levels by design lines and provides design line to 

4 Ship-NES-NPV Outputs This Worksheet presents the consolidated outputs for each prodcut class wh

"All Classes Summary" button is on "National Impact Summary

5 National Impact Summary This sheet provides summaries of Shipments, NES and NPV. There are drop

product class, economic growth scenario, purchase price elastici

6 RIA Outputs This Worksheet presents the consolidated outputs for each prodcut class wh

"All Classes RIA Summary" button is on "Regulatory Impact An

7 Regulatory Impact Analysis This sheet provides summaries of Shipments, NES and NPV for the regulato

product class, economic growth scenario, purchase price elastici

8 Energy Impacts from TSLs - Charts This sheet displays the savings charts for all the trial standard levels, when t

"Summary of Results" sheet.

9 Annual Impacts This sheet consists the various stages of savings calculations for different tri

"Summary of Results" sheet.

10 Shipments Forecast Across TSLs This sheet contains the shipments forecast for years 2010 through 2038 und

11 LT Shipments Charts This sheet contains the Liquid-Immersed type shipments charts for various T

12 DT Shipments Charts This sheet contains the dry-type shipments charts for various TSLs.

13 Shipments Data This sheet uses the Chain-type quantity index for years 1977 through 2003a

to estimate the historical shipments for years 1977 through 2003

This sheet also backcasts and forecasts the base case shipments 

14 LT-Stock Sheets (14 through 20) The set of 7 sheets calculates the stocks, retirements, new capacity shipment

Base through TSL6 for trial standard levels. There is one sheet for each standard lev

21 DT-Stock Sheets (21 through 27) The set of 7 sheets calculates the stocks, retirements, new capacity shipment

Base through TSL6 for trial standard levels. There is one sheet for each standard lev

28 Lifetime This sheet contains the transformer reliability function and produces the reti

The probabilities of retirement and early replacements generated 

retirements from the transformer stock.

29 LCC Data by Product Class This sheet aggregates the LCC data from "CSL-TSL Mapping" into product 

30 CSL-TSL Mapping This sheet uses a CSL-TSL reference table to map LCC results for candidat

This sheet also rescales the costs and loss by the 0.75 scaling ru

31 LCC Input Data The data in this worksheet are the mean values for the different variables fro

 for individual design lines.

32 Market Share Data This sheet contains the market shares (or the shipment weights) of the differ

This sheet also incorporates the 0.75 rule and rescales the shipm

33 Site2Source This worksheet contains the marginal heat rates for site energy to source for 

is an output of NEMS runs.
34 EIA Electricity Sales Data This sheet contains the Utilities' sales data from the EIA.

35 Annual Energy Price Forecast This sheet contains the AEO 2005 forecast data for the electric power sector 

 ( reference, high and low growth) scenarios.
This worksheet introduces the rationale for a National Impacts Analysis 

ntained in the individual worksheets.

chosen so as to achieve the maximum improvement in energy efficiency that is technologically feasible and economically justified. In determining wheth

e greatest extent practicable. Key factors in this decision are: 

e type (or class) compared to any increase in the price of, or in the initial charges for or maintenance expenses of, the covered products which are like

al efficiency regulations for distribution transformer, the Department conducted a National Impacts Analysis. This analysis assessed future National 

tive to a baseline scenario of no national standard over a forecast period that ends in the year 2038 The Department calculated NES for each trial standard 

NES calculation started with transformer shipments and stocks, estimates of which are outputs of the shipments model. The Department then obtained esti

nergy use by the stock of transformers for each year for both a baseline and standards case. Over time, in the standards case, more efficient transformers

ly decreases in the standards case relative to the baseline. The Department converted energy used by the transformers into the amount of energy consume

e factor accounts for transmission, distribution, and generation losses. For each year analyzed, the difference in source energy use between the basel

8 to calculate the total NES for the forecast period.

The NPV is calculated in a way that is very similar to the NES, except that incremental costs and benefits are estimated instead of energy, and the net ben

er shipments and stocks, estimates of which are outputs of the shipments model. The Department then obtained estimates of transformer first costs, losse

n transformer purchases and installations. The Department then calculated the corresponding operating costs by applying the marginal prices to the energ

ards case. Over time in the standards case, more expensive, but more efficient transformers gradually replace less efficient transformers. Thus, the o

while the equipment costs increase. The Department discounted purchases and expenses and operating costs for transformers using a national average disc

ence in present value of all expenses and benefits between the baseline and standard scenario is the national NPV impact. The Department calculated t

om purchases during the forecast period.

ns described above. The spreadsheet calculates capacity and operating cost savings associated with each of the trial standard levels. The NES analysis co

h the year 2073 for transformer purchased on or before 2038. By taking the difference between the baseline scenario and trial standard levels, summing a

Light Yellow Mustard

chosen so as to achieve the maximum improvement in energy efficiency that is technologically feasible and economically justified. In determining wheth

e greatest extent practicable. Key factors in this decision are: 

e type (or class) compared to any increase in the price of, or in the initial charges for or maintenance expenses of, the covered products which are like

al efficiency regulations for distribution transformer, the Department conducted a National Impacts Analysis. This analysis assessed future National 

tive to a baseline scenario of no national standard over a forecast period that ends in the year 2038 The Department calculated NES for each trial standard 

NES calculation started with transformer shipments and stocks, estimates of which are outputs of the shipments model. The Department then obtained esti

nergy use by the stock of transformers for each year for both a baseline and standards case. Over time, in the standards case, more efficient transformers

ly decreases in the standards case relative to the baseline. The Department converted energy used by the transformers into the amount of energy consume

e factor accounts for transmission, distribution, and generation losses. For each year analyzed, the difference in source energy use between the basel

8 to calculate the total NES for the forecast period.

The NPV is calculated in a way that is very similar to the NES, except that incremental costs and benefits are estimated instead of energy, and the net ben

er shipments and stocks, estimates of which are outputs of the shipments model. The Department then obtained estimates of transformer first costs, losse

n transformer purchases and installations. The Department then calculated the corresponding operating costs by applying the marginal prices to the energ

ards case. Over time in the standards case, more expensive, but more efficient transformers gradually replace less efficient transformers. Thus, the o

while the equipment costs increase. The Department discounted purchases and expenses and operating costs for transformers using a national average disc

ence in present value of all expenses and benefits between the baseline and standard scenario is the national NPV impact. The Department calculated t

om purchases during the forecast period.

ns described above. The spreadsheet calculates capacity and operating cost savings associated with each of the trial standard levels. The NES analysis co

h the year 2073 for transformer purchased on or before 2038. By taking the difference between the baseline scenario and trial standard levels, summing a

nsformer National Impacts (NES and NPV) model and spreadsheet. The worksheet describes the calculations represented by the flow diagram. 
rt for the Shipments Model and the NES. 

design lines and provides design line to product class mapping.

ated outputs for each prodcut class when we run the macro for "All Classes Summary" - 

utton is on "National Impact Summary" sheet.

pments, NES and NPV. There are drop-down menus, for running the models for specific 

rowth scenario, purchase price elasticity, and discount rate.

ated outputs for each prodcut class when we run the macro for "All Classes RIA Summary" - 

y" button is on "Regulatory Impact Analysis" sheet.

pments, NES and NPV for the regulatory impact analysis. There are drop-down menus, for running the models for specific 

rowth scenario, purchase price elasticity, and discount rate.

for all the trial standard levels, when the user runs a specific scenario in the 

of savings calculations for different trial standard levels for a product class as specified in

cast for years 2010 through 2038 under trial standard levels.

sed type shipments charts for various TSLs

ments charts for various TSLs.

y index for years 1977 through 2003and the HVOLT shipments estimate for the year 2001

hipments for years 1977 through 2003.

and forecasts the base case shipments for Liquid-Immersed as well as dry-type transformers.

ks, retirements, new capacity shipments and total shipments of Liquid-Immersed type transformers 

here is one sheet for each standard level. 

ks, retirements, new capacity shipments and total shipments of dry-type transformers 

here is one sheet for each standard level. 

iability function and produces the retirement and early replacement functions.

ment and early replacements generated in this sheet are used in the stock sheets to calculate the 

om "CSL-TSL Mapping" into product Classes.

table to map LCC results for candidate standard levels to trial standard levels using data from "LCC Input Data" worksheet

e costs and loss by the 0.75 scaling rule.

an values for the different variables from the Monte Carlo Simulation runs of the LCC for all candidate standard levels

(or the shipment weights) of the different transformer design lines. 

es the 0.75 rule and rescales the shipment weights.

heat rates for site energy to source for peak and base load. The data contained in this sheet 
data from the EIA.

ecast data for the electric power sector for the different economic growth
nd economically justified. In determining whether economic justification 

nses of, the covered products which are likely to result from the imposition 

lysis. This analysis assessed future National Energy Savings (NES) from 

Department calculated NES for each trial standard level in units of 

ments model. The Department then obtained estimates of transformer 

 the standards case, more efficient transformers gradually replace less 

transformers into the amount of energy consumed at the source of 

nce in source energy use between the baseline and standard scenario is the 

s are estimated instead of energy, and the net benefits are discounted rather 

btained estimates of transformer first costs, losses, and average marginal 

osts by applying the marginal prices to the energy used (both energy and 

lace less efficient transformers. Thus, the operating cost per unit capacity 

sts for transformers using a national average discount factor. The discount 

al NPV impact. The Department calculated the NPV impact from 

of the trial standard levels. The NES analysis considers cumulative energy 

ne scenario and trial standard levels, summing and discounting the annual 

nd economically justified. In determining whether economic justification 

nses of, the covered products which are likely to result from the imposition 

lysis. This analysis assessed future National Energy Savings (NES) from 

Department calculated NES for each trial standard level in units of 

ments model. The Department then obtained estimates of transformer 

 the standards case, more efficient transformers gradually replace less 

transformers into the amount of energy consumed at the source of 

nce in source energy use between the baseline and standard scenario is the 

s are estimated instead of energy, and the net benefits are discounted rather 

btained estimates of transformer first costs, losses, and average marginal 

osts by applying the marginal prices to the energy used (both energy and 

lace less efficient transformers. Thus, the operating cost per unit capacity 

sts for transformers using a national average discount factor. The discount 

al NPV impact. The Department calculated the NPV impact from 

of the trial standard levels. The NES analysis considers cumulative energy 

ne scenario and trial standard levels, summing and discounting the annual 

ons represented by the flow diagram. 
MODEL

BOTH

BOTH

BOTH

BOTH

BOTH

RIA

odels for specific RIA

NES

NES

NES

SHIP

SHIP

SHIP

BOTH

BOTH

SHIP

BOTH

 Data" worksheet BOTH

BOTH

BOTH

NES
SHIP

NES
Shipments and NES Flowchart

Total Shipments

Retirement

Function

Stock Accounting

HVOLT

2001Shipments

BEA Quality

Index

EIA Electricity

Market Share

First Cost

Elasticity

First Cost by

Design Line

First Cost by

Product Class

The following is a graphical flow diagram of the distribution transformer National Impacts (NES and NPV) model and spreadshee

calculation. The information begins with inputs that are shown as parallelograms. As information flows from these inputs, i

integrating sums or differences (shown as circles) into major outputs that are shown as boxes that have a curved bottom edge.

represented by the flow diagram.

Total Shipments

Retirement

Function

New Capacity

Shipments

Stock Accounting

Affected Stock

Marginal

Energy Prices

Total

Shipments -

Retirements

HVOLT

2001Shipments

BEA Quality

Index

EIA Electricity

Market Share

First Cost

Elasticity

Retirements

First Cost by

Design Line

First Cost by

Product Class

Annual Equipment

Costs

Actual Electricity

Use: Peak & Average

Electricity

Price

Forecast

Scalar

Annual Operating

Cost Savings

The following is a graphical flow diagram of the distribution transformer National Impacts (NES and NPV) model and spreadshee

calculation. The information begins with inputs that are shown as parallelograms. As information flows from these inputs, i

integrating sums or differences (shown as circles) into major outputs that are shown as boxes that have a curved bottom edge.

represented by the flow diagram.
NPV

Discount

Rate 

As shown in the diagram, the calculation starts with the shipments model and then proceeds with the NES and NPV calculations.

The calculation starts with the shipments model which integrates the inputs of 2001 shipments estimates from HVOLT

quantity index2, electricity market shares from the U.S. Energy Information Administration (EIA)3, and equipment price estimates from 

shipments. The total shipments and a retirement function feed an accounting of transformer stocks to produce estimates of th

retirements. When subtracted from total shipments, the transformer retirements produce new capacity shipments which are thos

After the shipments calculation, the NES and NPV calculations begin. Key inputs from the LCC analysis are the average rated l

transformers including installation. The losses and the equipment costs then go through a transformer size and product class

average product class information. Additional inputs regarding average and peak losses —including root mean square (RMS) loadin

conversion from rated losses into actual losses. At this point, the information flow for the NES and NPV calculation splits 

On one path, the NES calculation sums the actual losses and the affected stock, and takes the difference between the baseline an

NPV

Discount

Rate 

As shown in the diagram, the calculation starts with the shipments model and then proceeds with the NES and NPV calculations.

The calculation starts with the shipments model which integrates the inputs of 2001 shipments estimates from HVOLT

quantity index2, electricity market shares from the U.S. Energy Information Administration (EIA)3, and equipment price estimates from 

shipments. The total shipments and a retirement function feed an accounting of transformer stocks to produce estimates of th

retirements. When subtracted from total shipments, the transformer retirements produce new capacity shipments which are thos

After the shipments calculation, the NES and NPV calculations begin. Key inputs from the LCC analysis are the average rated l

transformers including installation. The losses and the equipment costs then go through a transformer size and product class

average product class information. Additional inputs regarding average and peak losses —including root mean square (RMS) loadin

conversion from rated losses into actual losses. At this point, the information flow for the NES and NPV calculation splits 

On one path, the NES calculation sums the actual losses and the affected stock, and takes the difference between the baseline an

Marginal heat rates from the National Energy Modeling System (NEMS) then convert the site energy savings to energy savings at

savings for the forecast period through 2038 then provides the final NES number.

On the other path, the NPV calculation brings in marginal price inputs from the LCC analysis for both energy costs and capacity 

marginal prices, when combined with the actual peak and average losses, provide the estimate of the operating cost. Meanwhil

provides the estimate of the total annual equipment costs. The Department then takes three differences to calculate the net 

candidate standard scenario equipment costs and the baseline equipment costs to obtain the net equipment cost increase from a

scenario operating cost and the candidate standard scenario operating cost to obtain the net operating cost savings from a ca

cost savings and the net equipment cost increase to get the net expense/savings for each year. The net expense/savings is th

on or before 2038 in order to provide the Net Present Value (NPV) impact of a candidate standard. 

1. HVOLT Consultants Inc., P. Hopkinson, and J. Puri, Distribution Transformer Market Shipment Estimates for 2001, February 17, 2003. 3704 High Ridge Road, Charl

Prepared for Navigant Consulting, Inc.,Washington DC. 

2. U.S. Department of Commerce - Bureau of Economic Analysis, Industry Economic Division Information Guide, II. Gross Domestic Product by Industry Accounts, 197

February, 2003). <For Readme page, see http://www.bea.gov/bea/dn2/readves.htm For data, go to http://bea.gov/bea/pn/ndn0304.exe>

3. U.S. Department of Energy - Energy Information Administration, Annual Energy Outlook 2005: With Projections Through 2025, January, 2003. Washington, DC. Rep
First Cost by

First Cost by

Product Class

Rated Losses

by Product

Class

Rated

Losses by

Design Line

Design Line to

Product Class

Conversion

nd NPV) model and spreadsheet. In the diagram, the arrows show the direction of information flow of the 

flows from these inputs, it may be integrated into intermediate results (shown as rectangles) or through 

have a curved bottom edge. The text box below the diagram describes describes the details of the calculations 

Source Energy

Savings

NEMS

Marginal Heat

Rates

Peak

Responsibility

Factor

Initial Peak

Loading

First Cost by

First Cost by

Product Class

Rated Losses

by Product

Class

Rated

Losses by

Design Line

Design Line to

Product Class

Conversion

Fractional

Load Growth

RMS Loading

from LCC

Site Energy

Savings

nd NPV) model and spreadsheet. In the diagram, the arrows show the direction of information flow of the 

flows from these inputs, it may be integrated into intermediate results (shown as rectangles) or through 

have a curved bottom edge. The text box below the diagram describes describes the details of the calculations 
NES



 NES and NPV calculations.

nts estimates from HVOLT1, the U.S. Bureau of Economic Analysis (BEA) transformer 

and equipment price estimates from the LCC to produce a backcast and a forecast of total 

o produce estimates of the stock that is affected by candidate standards and transformer 

ty shipments which are those transformers made to supply new electrical capacity.

LCC analysis are the average rated losses for both no-load and load losses, and the cost of 

er size and product class adjustment that converts the data from representative design lines to 

 root mean square (RMS) loading, peak loading, and peak responsibility factor—allow a

NPV calculation splits into two paths. 

e difference between the baseline and standard scenario to calculate site energy savings. 

NES



 NES and NPV calculations.

nts estimates from HVOLT1, the U.S. Bureau of Economic Analysis (BEA) transformer 

and equipment price estimates from the LCC to produce a backcast and a forecast of total 

o produce estimates of the stock that is affected by candidate standards and transformer 

ty shipments which are those transformers made to supply new electrical capacity.

LCC analysis are the average rated losses for both no-load and load losses, and the cost of 

er size and product class adjustment that converts the data from representative design lines to 

 root mean square (RMS) loading, peak loading, and peak responsibility factor—allow a

NPV calculation splits into two paths. 

e difference between the baseline and standard scenario to calculate site energy savings. 

y savings to energy savings at the source (i.e., at the power plant). The sum of annual energy 

is for both energy costs and capacity costs and for both load losses and no-load losses. The 

 operating cost. Meanwhile, the adjusted equipment installed cost times the annual shipments 

es to calculate the net impact of the candidate standard. The first difference is between the 

ment cost increase from a candidate standard. The second difference is between the baseline 

 cost savings from a candidate standard. And the third difference is between the net operating 

et expense/savings is then discounted and summed to the year 2073 for transformers purchased 

2003. 3704 High Ridge Road, Charlotte, NC, 28270, tel: (704) 846-3290, e-mail: P.Hopkinson@hotmail.com. 

roduct by Industry Accounts, 1977-2001 Shipments of Manufacturing Industries, 2002. (Last accessed 

uary, 2003. Washington, DC. Report No. DOE/EIA-0383(2003). <http://www.eia.doe.gov/oiaf/aeo> 
Efficiency Levels By Design Line

Design Line TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6

TP 1 TP1 + 1/3 MinLCC TP1 + 2/3 MinLCC MinLCC Zero Del LCC

DL 1 98.90% 98.90% 98.90% 99.04% 99.19% 99.59%

DL 2 98.70% 98.73% 98.76% 98.79% 98.96% 99.46%

DL 3 99.30% 99.38% 99.46% 99.54% 99.74% 99.75%

DL 4 98.90% 99.08% 99.26% 99.26% 99.58% 99.61%

DL 5 99.30% 99.36% 99.42% 99.47% 99.71% 99.71%

DL 6 98.00% 98.22% 98.44% 98.66% 98.90% 98.90%

DL 7 98.00% 98.32% 98.64% 98.95% 99.13% 99.13%

DL 8 98.60% 98.82% 99.04% 99.26% 99.33% 99.33%

DL 9 98.60% 98.82% 99.04% 99.26% 99.41% 99.41%

DL 10 99.10% 99.22% 99.30% 99.39% 99.51% 99.51%

DL 11 98.50% 98.67% 98.84% 99.01% 99.09% 99.09%

DL 12 99.00% 99.12% 99.23% 99.35% 99.51% 99.51%

DL 13 99.00% 99.15% 99.30% 99.45% 99.55% 99.55%

Design Lines to Product Classes Mapping

Product Class Type Phases LV/MV BIL Capacity

PC1A Liquid-Immersed 1 MV Any 10-833

PC1B Liquid-Immersed 3 MV Any 15-2500

PC2A Dry 1 LV ≤ 10 kV 15-333

PC2B Dry 3 LV ≤ 10 kV 15-1000

PC5 Dry 1 MV 20-45 kV 15-833

PC6 Dry 3 MV 20-45 kV 15-2500

PC7 Dry 1 MV 46-95 kV 15-833

PC8 Dry 3 MV 46-95 kV 15-2500

PC9 Dry 1 MV > 95 kV 75-833

PC10 Dry 3 MV > 95 kV 225-2500

Design Line Type Phases LV/MV BIL Capacity

DL1 Liquid-Immersed 1 MV ≤95-150 kV 10-167

DL2 Liquid-Immersed 1 MV ≤95-150 kV 10-167

DL3 Liquid-Immersed 1 MV ≤95-150 kV 250-833

DL4 Liquid-Immersed 3 MV <95 kV 15-500

DL5 Liquid-Immersed 3 MV ≤95-150 kV 750-2500

DL6 Dry 1 LV 10 kV 15-333

DL7 Dry 3 LV 10 kV 15-150

DL8 Dry 3 LV 10 kV 225-1000

DL9 Dry 3 MV 20-45kV 15-500

DL10 Dry 3 MV 20-45kV 750-2500

DL11 Dry 3 MV 60-95kV 15-500

DL12 Dry 3 MV 60-95kV 750-2500

DL13 Dry 3 MV 110-150kV 225-2500
TSL A TSL B TSL C TSL D

99.19% 99.08% 99.08% 99.04%

99.04% 98.91% 98.91% 98.79%

99.54% 99.47% 99.42% 99.38%

99.19% 99.08% 99.08% 99.08%

99.54% 99.47% 99.42% 99.42%

98.90% 98.90% 98.90% 98.90%

99.13% 99.13% 99.13% 99.13%

99.33% 99.33% 99.33% 99.33%

99.41% 99.41% 99.41% 99.41%

99.51% 99.51% 99.51% 99.51%

99.09% 99.09% 99.09% 99.09%

99.51% 99.51% 99.51% 99.51%

99.55% 99.55% 99.55% 99.55%

Mapping

DL1 + DL2

DL3

DL4

DL5

(DL9 + DL10)/3

DL9 + DL10

(DL11+DL12)/3

DL11 + DL12

DL13/3

DL13
Summary Results for all Product Classes For Economic Scenario and discount rates as selected

Numbers in this sheet come from clicking "All Classes Summary" in the "National Impact Summary" worksheet

PC1A

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

Transformer Shipments 2010-2038 (Billion KVA) 1.44 1.44 1.44 1.44 1.44 1.43 1.41 1.43 1.44 1.44 1.44

Equipment Cost ($Billions) 33.00 -0.63 -0.74 -0.70 -1.20 -4.65 -26.70 -6.27 -2.88 -2.88 -1.20

Operating Cost (Savings in TSLs) ($Billions) 11.22 1.57 1.72 1.81 2.09 3.47 8.40 3.96 2.96 2.96 2.09

Net Present Value ($Billions) 0.94 0.99 1.11 0.89 -1.18 -18.30 -2.31 0.09 0.09 0.89

Cumulative Source Savings 2038 (Quads) 0.79 0.87 0.90 0.99 1.60 3.84 1.82 1.41 1.41 0.99

PC1B LT Total

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D Base TSL 1

Transformer Shipments 2010-2038 (Billion KVA) 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 Transformer Shipments 2010-2038 (Billion KVA) 3.26 3.25

Equipment Cost ($Billions) 0.42 -0.01 -0.02 -0.04 -0.10 -0.41 -0.47 -0.10 -0.04 -0.02 -0.02 Equipment Cost ($Billions) 47.36 -1.27

Operating Cost (Savings in TSLs) ($Billions) 0.36 0.05 0.07 0.10 0.14 0.26 0.27 0.14 0.10 0.08 0.07 Operating Cost (Savings in TSLs) ($Billions) 22.53 2.95

Net Present Value ($Billions) 0.04 0.06 0.05 0.04 -0.16 -0.21 0.04 0.06 0.06 0.06 Net Present Value ($Billions) 1.68

Cumulative Source Savings 2038 (Quads) 0.02 0.03 0.04 0.06 0.12 0.12 0.06 0.04 0.04 0.03 Cumulative Source Savings 2038 (Quads) 1.38

PC2A DT Total

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D Base TSL 1

Transformer Shipments 2010-2038 (Billion KVA) 0.74 0.74 0.74 0.74 0.74 0.73 0.73 0.74 0.74 0.74 0.74 Transformer Shipments 2010-2038 (Billion KVA) 0.22 0.22

Equipment Cost ($Billions) 8.77 -0.43 -1.06 -1.99 -1.99 -5.68 -7.01 -2.02 -1.06 -1.06 -1.06 Equipment Cost ($Billions) 1.97 -0.05

Trial Standard Level

Trial Standard Level

Trial Standard Level

Equipment Cost ($Billions) 8.77 -0.43 -1.06 -1.99 -1.99 -5.68 -7.01 -2.02 -1.06 -1.06 -1.06 Equipment Cost ($Billions) 1.97 -0.05

Operating Cost (Savings in TSLs) ($Billions) 5.18 0.81 1.52 2.68 2.68 3.83 3.96 2.22 1.52 1.52 1.52 Operating Cost (Savings in TSLs) ($Billions) 2.30 0.21

Net Present Value ($Billions) 0.37 0.45 0.69 0.69 -1.85 -3.05 0.20 0.45 0.45 0.45 Net Present Value ($Billions) 0.16

Cumulative Source Savings 2038 (Quads) 0.36 0.71 1.37 1.37 1.78 1.83 1.08 0.71 0.71 0.71 Cumulative Source Savings 2038 (Quads) 0.06

PC2B Liquid + Dry Totals

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D Base TSL 1

Transformer Shipments 2010-2038 (Billion KVA) 1.01 1.01 1.01 1.01 1.01 0.98 0.98 1.00 1.01 1.01 1.01 Transformer Shipments 2010-2038 (Billion KVA) 3.48 3.47

Equipment Cost ($Billions) 5.18 -0.19 -0.34 -0.55 -0.86 -5.26 -5.26 -2.20 -0.86 -0.55 -0.55 Equipment Cost ($Billions) 49.33 -1.32

Operating Cost (Savings in TSLs) ($Billions) 5.77 0.52 0.79 1.06 1.38 3.55 3.55 2.39 1.38 1.06 1.06 Operating Cost (Savings in TSLs) ($Billions) 24.83 3.16

Net Present Value ($Billions) 0.33 0.45 0.51 0.52 -1.70 -1.70 0.19 0.52 0.51 0.51 Net Present Value ($Billions) 1.84

Cumulative Source Savings 2038 (Quads) 0.21 0.33 0.45 0.59 1.58 1.58 1.12 0.59 0.45 0.45 Cumulative Source Savings 2038 (Quads) 1.44

PC5

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

Transformer Shipments 2010-2038 (Billion KVA) 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

Equipment Cost ($Billions) 0.0056 -0.0002 -0.0005 -0.0009 -0.0018 -0.0044 -0.0044 -0.0005 -0.0005 -0.0005 -0.0005

Operating Cost (Savings in TSLs) ($Billions) 0.0072 0.0008 0.0015 0.0024 0.0035 0.0045 0.0045 0.0015 0.0015 0.0015 0.0015

Net Present Value ($Billions) 0.0006 0.0010 0.0016 0.0017 0.0001 0.0001 0.0010 0.0010 0.0010 0.0010

Cumulative Source Savings 2038 (Quads) 0.0003 0.0005 0.0008 0.0011 0.0014 0.0014 0.0005 0.0005 0.0005 0.0005

Trial Standard Level

Trial Standard Level
PC6

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

Transformer Shipments 2010-2038 (Billion KVA) 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034

Equipment Cost ($Billions) 0.281 -0.017 -0.034 -0.055 -0.089 -0.222 -0.222 -0.034 -0.034 -0.034 -0.034

Operating Cost (Savings in TSLs) ($Billions) 0.372 0.052 0.085 0.125 0.164 0.220 0.220 0.085 0.085 0.085 0.085

Net Present Value ($Billions) 0.035 0.052 0.070 0.075 -0.002 -0.002 0.052 0.052 0.052 0.052

Cumulative Source Savings 2038 (Quads) 0.015 0.028 0.040 0.052 0.068 0.068 0.028 0.028 0.028 0.028

PC7

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

Transformer Shipments 2010-2038 (Billion KVA) 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006

Equipment Cost ($Billions) 0.0079 -0.0003 -0.0005 -0.0009 -0.0017 -0.0043 -0.0043 -0.0005 -0.0005 -0.0005 -0.0005

Operating Cost (Savings in TSLs) ($Billions) 0.0093 0.0014 0.0022 0.0031 0.0042 0.0053 0.0053 0.0022 0.0022 0.0022 0.0022

Net Present Value ($Billions) 0.0011 0.0017 0.0021 0.0024 0.0011 0.0011 0.0017 0.0017 0.0017 0.0017

Cumulative Source Savings 2038 (Quads) 0.0004 0.0007 0.0009 0.0013 0.0016 0.0016 0.0007 0.0007 0.0007 0.0007

PC8

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C

Transformer Shipments 2010-2038 (Billion KVA) 0.171 0.171 0.171 0.171 0.171 0.169 0.169 0.171 0.171 0.171 0.171

Equipment Cost ($Billions) 1.534 -0.035 -0.074 -0.136 -0.283 -1.041 -1.041 -0.074 -0.074 -0.074 -0.074

Operating Cost (Savings in TSLs) ($Billions) 1.757 0.155 0.291 0.419 0.627 0.983 0.983 0.291 0.291 0.291 0.291

Net Present Value ($Billions) 0.119 0.217 0.283 0.344 -0.058 -0.058 0.217 0.217 0.217 0.217

Cumulative Source Savings 2038 (Quads) 0.045 0.096 0.134 0.196 0.301 0.301 0.096 0.096 0.096 0.096

Trial Standard Level

Trial Standard Level

Trial Standard Level

Cumulative Source Savings 2038 (Quads) 0.045 0.096 0.134 0.196 0.301 0.301 0.096 0.096 0.096 0.096

PC9

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C

Transformer Shipments 2010-2038 (Billion KVA) 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Equipment Cost ($Billions) 0.0013 0.0000 -0.0001 -0.0001 -0.0004 -0.0010 -0.0010 -0.0001 -0.0001 -0.0001 -0.0001

Operating Cost (Savings in TSLs) ($Billions) 0.0014 0.0000 0.0002 0.0003 0.0006 0.0008 0.0008 0.0002 0.0002 0.0002 0.0002

Net Present Value ($Billions) 0.0000 0.0001 0.0002 0.0002 -0.0002 -0.0002 0.0001 0.0001 0.0001 0.0001

Cumulative Source Savings 2038 (Quads) 0.0000 0.0001 0.0001 0.0002 0.0002 0.0002 0.0001 0.0001 0.0001 0.0001

PC10

Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C

Transformer Shipments 2010-2038 (Billion KVA) 0.016 0.016 0.016 0.016 0.016 0.016 0.016 0.016 0.016 0.016 0.016

Equipment Cost ($Billions) 0.138 -0.001 -0.007 -0.013 -0.040 -0.110 -0.110 -0.007 -0.007 -0.007 -0.007

Operating Cost (Savings in TSLs) ($Billions) 0.156 0.003 0.018 0.034 0.063 0.087 0.087 0.018 0.018 0.018 0.018

Net Present Value ($Billions) 0.002 0.012 0.022 0.022 -0.023 -0.023 0.012 0.012 0.012 0.012

Cumulative Source Savings 2038 (Quads) 0.001 0.006 0.012 0.020 0.027 0.027 0.006 0.006 0.006 0.006

Trial Standard Level

Trial Standard Level

TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

3.25 3.24 3.24 3.20 3.17 3.23 3.24 3.24 3.25

-2.16 -3.29 -4.15 -16.01 -39.44 -10.60 -4.84 -4.52 -2.84

4.11 5.65 6.28 11.12 16.18 8.70 5.95 5.62 4.75

1.95 2.37 2.13 -4.89 -23.26 -1.89 1.11 1.11 1.91

1.94 2.76 3.00 5.07 7.37 4.07 2.75 2.61 2.18

TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22

-0.12 -0.21 -0.42 -1.38 -1.38 -0.12 -0.12 -0.12 -0.12

Trial Standard Level

Trial Standard Level

-0.12 -0.21 -0.42 -1.38 -1.38 -0.12 -0.12 -0.12 -0.12

0.40 0.58 0.86 1.30 1.30 0.40 0.40 0.40 0.40

0.28 0.38 0.45 -0.08 -0.08 0.28 0.28 0.28 0.28

0.13 0.19 0.27 0.40 0.40 0.13 0.13 0.13 0.13

TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

3.47 3.47 3.46 3.42 3.39 3.45 3.46 3.47 3.47

-2.28 -3.49 -4.57 -17.39 -40.82 -10.71 -4.96 -4.64 -2.96

4.50 6.23 7.14 12.42 17.48 9.10 6.35 6.02 5.15

2.23 2.74 2.58 -4.97 -23.34 -1.61 1.40 1.39 2.19

2.07 2.94 3.27 5.47 7.77 4.20 2.88 2.74 2.31

Trial Standard Level

Summary of Results -- National Energy Savings for Distribution Transformers 

Inputs

Discount Rate 7.0%

Current Year 2007

Product Class DL3

Economic Growth 0

Elasticity Liquid-Immersed Type

Elasticity Dry-Type

2001 Shipments (LT) 79520

2001 Shipments (DT) 28923

Load Growth for LT = 0%

Load Growth for DT = 0%

 PC10 

Reference

Medium "-0.04"

Medium "-0.02

7%

Initial Peak LoadLT = 0.86

Initial Peak LoadDT = 0.75

Cumulative Source Energy Savings and NPV for 

0.00

3.00

6.00

9.00

12.00

Cumulative Source Energy Savings (Quads)

Cumulative Source Energy Savings and NPV

 PC10 

Reference

Medium "-0.04"

Medium "-0.02

7%
Cumulative Source Energy Savings and NPV for 

0.00

TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C

Cumulative Source Energy 

Trial Standard Levels

Source Energy Savings

0.00

3.00

6.00

9.00

12.00

Cumulative S

ource Energ

y

Savings (Quads)

Cumulative Source Energy Savings and NPV

DO NOT CHANGE THE NUMBERS BELOW

1 PC1A EconScenario Input numbers

2 PC1B

3 PC2A 1

4 PC2B 2

5 PC5 3

6 PC6 EconScenario

7 PC7

8 PC8

9 PC9

10 PC10 Elasticity Scenario Input numbers for LT

0.00

TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C

Cumulative Source Energy 

Trial Standard Levels

Source Energy Savings

0.00

3.00

6.00

9.00

12.00

TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C

Cumulative S

ource Energ

y

Savings (Quads)

Trial Standard Levels

Cumulative Source Energy Savings and NPV

Source Energy Savings
1

2

3

ElastScenario

Discount Rates 3

1 3%

2 4.2% Elasticity Scenario Input numbers for DT

3 7%

1

2

3

ElastScenario
gs for Distribution Transformers 

Base TSL 1 TSL 2

Transformer Shipments 2010-2038 (Billion KVA) 0.02 0.02 0.02

Equipment Cost ($Billions) 0.14 0.00 -0.01

Operating Cost (Savings in TSLs) ($Billions) 0.16 0.00 0.02

Net Present Value ($Billions) 0.00 0.01

Cumulative Source Savings 2038 (Quads) 0.00 0.01

PC10 Cumulative Source Energy Savings and NPV for All units (Liqu

-0.030

-0.025

-0.020

-0.015

-0.010

-0.005

0.000

0.005

0.010

0.015

0.020

0.025

N

P

V (Billion U

S$)

0.00

2.00

4.00

6.00

8.00

10.00

Cumulative S

ource Energ

y

Savings (Quads)

Cumulative Source 
LT Total Cumulative Source Energy Savings and NPV for 

-0.030

TSL C TSL D

NPV

0.00

TSL 1 TSL 2 TSL 3

Cumulative S

ource Energ

y

Sav

0.00

0.25

0.50

0.75

1.00

Cumulative S

ource Energ

y

Savings (Quads)

Cumulative Source 

-17.00

-12.00

-7.00

-2.00

3.00

8.00

13.00

18.00

N

P

V (Billion U

S$)

cenario Input numbers

Reference 0 1

High Growth 5

Low Growth 10

0

ity Scenario Input numbers for LT

-0.030

TSL C TSL D

NPV

0.00

TSL 1 TSL 2 TSL 3

Cumulative S

ource Energ

y

Sav

0.00

0.25

0.50

0.75

1.00

TSL 1

Cumulative S

ource Energ

y

Savings (Quads)

Cumulative Source 

-17.00

-12.00

-7.00

-2.00

3.00

8.00

13.00

18.00

TSL C TSL D

N

P

V (Billion U

S$)

NPV
Medium "-0.04" -0.04

1

High "-0.2" -0.2

Low "0"0

-0.04

ity Scenario Input numbers for DT

Medium "-0.02 -0.021

High "-0.2" -0.2

Low "0"0

-0.02
Trial Standard Level

TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C

0.02 0.02 0.02 0.02 0.02 0.02 0.02

-0.01 -0.04 -0.11 -0.11 -0.01 -0.01 -0.01

0.03 0.06 0.09 0.09 0.02 0.02 0.02

0.02 0.02 -0.02 -0.02 0.01 0.01 0.01

0.01 0.02 0.03 0.03 0.01 0.01 0.01

 and NPV for All units (Liquid-Immersed + Dry)

-20.00

-15.00

-10.00

-5.00

0.00

5.00

10.00

15.00

20.00

N

P

V (Billion U

S$)

Cumulative Source Energy Savings and NPV
 and NPV for DT Total

-20.00

TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

Trial Standard Levels

Source Energy Savings NPV

-10.00

-6.00

-2.00

2.00

6.00

10.00

N

P

V (Billion U

S$)

Cumulative Source Energy Savings and NPV

-20.00

TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

Trial Standard Levels

Source Energy Savings NPV

-10.00

-6.00

-2.00

2.00

6.00

10.00

TSL 2 TSL 3 TSL 4 TSL 5 TSL 6

N

P

V (Billion U

S$)

Trial Standard Levels

Cumulative Source Energy Savings and NPV

Source Energy Savings NPV

Shipments across Trial Standard Levels for PC10

TSL D Year Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5

0.02 2010 456 456 455 455 454 451

-0.01 2011 463 463 462 462 461 458

0.02 2012 470 470 470 470 469 466

0.01 2013 478 477 477 477 476 473

0.01 2014 484 484 484 483 482 479

2015 491 490 490 490 489 486

2016 497 497 497 497 496 492

2017 503 503 502 502 501 498

2018 508 508 508 507 507 503

2019 515 515 515 514 513 510

2020 522 521 521 521 520 516

2021 528 528 528 527 527 523

2022 536 535 535 535 534 530

2023 543 542 542 542 541 537

2024 550 550 550 549 548 545

2025 558 558 558 557 556 553

2026 566 565 565 565 564 560

2027 573 573 572 572 571 567

2028 580 580 580 579 578 574

2029 588 588 587 587 586 582

2030 596 595 595 595 594 589

2031 603 603 603 602 601 597

2032 611 611 611 610 609 605

2033 619 619 619 618 617 613

2034 627 627 627 626 625 621

2035 635 635 635 634 633 629

2036 644 643 643 643 641 637

2037 652 652 651 651 650 645

2038 660 660 660 659 658 654

500

600

700

Shipments across Trial Standard Levels
0

100

200

300

400

2010 2015 2020 2025

mVA

% Change in Shipments across Standard Levels

TSL 6 TSL A TSL B TSL C TSL D TSL 1 TSL 2 TSL 3

451 455 455 455 455 -0.05% -0.09% -0.17%

458 462 462 462 462 -0.05% -0.09% -0.17%

466 470 470 470 470 -0.05% -0.09% -0.17%

473 477 477 477 477 -0.05% -0.09% -0.17%

479 484 484 484 484 -0.05% -0.09% -0.17%

486 490 490 490 490 -0.05% -0.09% -0.17%

492 497 497 497 497 -0.05% -0.09% -0.17%

498 502 502 502 502 -0.05% -0.09% -0.17%

503 508 508 508 508 -0.05% -0.09% -0.17%

510 515 515 515 515 -0.05% -0.09% -0.17%

516 521 521 521 521 -0.05% -0.09% -0.17%

523 528 528 528 528 -0.05% -0.09% -0.17%

530 535 535 535 535 -0.05% -0.09% -0.17%

537 542 542 542 542 -0.05% -0.09% -0.17%

545 550 550 550 550 -0.05% -0.09% -0.17%

553 558 558 558 558 -0.05% -0.09% -0.17%

560 565 565 565 565 -0.05% -0.09% -0.17%

567 572 572 572 572 -0.05% -0.09% -0.17%

574 580 580 580 580 -0.05% -0.09% -0.17%

582 587 587 587 587 -0.05% -0.09% -0.17%

589 595 595 595 595 -0.05% -0.09% -0.17%

597 603 603 603 603 -0.05% -0.09% -0.17%

605 611 611 611 611 -0.05% -0.09% -0.17%

613 619 619 619 619 -0.05% -0.09% -0.17%

621 627 627 627 627 -0.05% -0.09% -0.17%

629 635 635 635 635 -0.05% -0.09% -0.17%

637 643 643 643 643 -0.05% -0.09% -0.17%

645 651 651 651 651 -0.05% -0.09% -0.17%

654 660 660 660 660 -0.05% -0.09% -0.17%

tandard Levels
2030 2035 2040

Base

TSL 1

TSL 3

TSL 4

TSL 5

TSL 6

ents across Standard Levels

TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%

-0.34% -1.04% -1.04% -0.09% -0.09% -0.09% -0.09%
Annual Shipment as Sum of Product Class Results

1 2 3 4 5 6 7 8 9 10 Shipment data sent to NCI 3/12/07

Liquid Type Base TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D Liquid Type

2004 82,927 82,927 82,927 82,927 82,927 82,927 82,927 82,927 82,927 82,927 82,927 2004 82,927 82,927 82,927 82,927 82,927 82,927 82,927 82,927 82,927 82,927 82,927

2005 85,845 85,845 85,845 85,845 85,845 85,845 85,845 85,845 85,845 85,845 85,845 2005 85,845 85,845 85,845 85,845 85,845 85,845 85,845 85,845 85,845 85,845 85,845

2006 86,719 86,719 86,719 86,719 86,719 86,719 86,719 86,719 86,719 86,719 86,719 2006 86,719 86,719 86,719 86,719 86,719 86,719 86,719 86,719 86,719 86,719 86,719

2007 88,126 88,126 88,126 88,126 88,126 88,126 88,126 88,126 88,126 88,126 88,126 2007 88,126 88,126 88,126 88,126 88,126 88,126 88,126 88,126 88,126 88,126 88,126

2008 90,005 90,005 90,005 90,005 90,005 90,005 90,005 90,005 90,005 90,005 90,005 2008 90,005 90,005 90,005 90,005 90,005 90,005 90,005 90,005 90,005 90,005 90,005

2009 91,320 91,320 91,320 91,320 91,320 91,320 91,320 91,320 91,320 91,320 91,320 2009 91,320 91,320 91,320 91,320 91,320 91,320 91,320 91,320 91,320 91,320 91,320

2010 92,811 92,696 92,602 92,479 92,386 91,306 90,464 91,922 92,392 92,455 92,535 2010 92,811 92,727 92,636 92,496 92,184 90,894 90,894 92,636 92,636 92,636 92,636

2011 94,243 94,126 94,031 93,906 93,812 92,715 91,860 93,341 93,818 93,882 93,963 2011 94,243 94,158 94,066 93,924 93,606 92,296 92,296 94,066 94,066 94,066 94,066

2012 95,833 95,714 95,616 95,490 95,394 94,279 93,410 94,915 95,400 95,465 95,547 2012 95,833 95,746 95,652 95,508 95,185 93,853 93,853 95,652 95,652 95,652 95,652

2013 97,127 97,006 96,907 96,779 96,682 95,552 94,670 96,196 96,688 96,754 96,837 2013 97,127 97,038 96,943 96,797 96,470 95,120 95,120 96,943 96,943 96,943 96,943

2014 98,432 98,310 98,210 98,079 97,981 96,836 95,943 97,489 97,988 98,054 98,139 2014 98,432 98,343 98,246 98,098 97,767 96,398 96,398 98,246 98,246 98,246 98,246

2015 99,761 99,637 99,535 99,403 99,304 98,143 97,238 98,805 99,310 99,378 99,463 2015 99,761 99,670 99,572 99,422 99,086 97,699 97,699 99,572 99,572 99,572 99,572

2016 101,197 101,071 100,969 100,835 100,734 99,556 98,638 100,228 100,740 100,809 100,895 2016 101,197 101,105 101,006 100,854 100,513 99,106 99,106 101,006 101,006 101,006 101,006

2017 102,274 102,147 102,043 101,907 101,805 100,615 99,687 101,294 101,812 101,881 101,969 2017 102,274 102,181 102,081 101,927 101,582 100,160 100,160 102,081 102,081 102,081 102,081

2018 103,461 103,332 103,227 103,090 102,987 101,783 100,844 102,469 102,994 103,063 103,152 2018 103,461 103,367 103,265 103,110 102,761 101,323 101,323 103,265 103,265 103,265 103,265

2019 104,830 104,699 104,593 104,454 104,350 103,130 102,179 103,826 104,357 104,427 104,517 2019 104,830 104,735 104,632 104,474 104,121 102,664 102,664 104,632 104,632 104,632 104,632

2020 106,309 106,177 106,069 105,928 105,823 104,586 103,621 105,291 105,830 105,901 105,992 2020 106,309 106,213 106,109 105,949 105,591 104,113 104,113 106,109 106,109 106,109 106,109

2021 107,472 107,338 107,229 107,087 106,980 105,729 104,754 106,442 106,987 107,059 107,151 2021 107,472 107,374 107,269 107,107 106,745 105,251 105,251 107,269 107,269 107,269 107,269

2022 108,878 108,743 108,632 108,488 108,379 107,113 106,125 107,835 108,387 108,460 108,553 2022 108,878 108,779 108,673 108,509 108,142 106,628 106,628 108,673 108,673 108,673 108,673

2023 110,242 110,105 109,993 109,847 109,737 108,455 107,455 109,186 109,745 109,819 109,914 2023 110,242 110,142 110,034 109,868 109,497 107,964 107,964 110,034 110,034 110,034 110,034

2024 111,773 111,634 111,520 111,372 111,261 109,960 108,946 110,702 111,268 111,344 111,439 2024 111,773 111,671 111,562 111,393 111,017 109,463 109,463 111,562 111,562 111,562 111,562

2025 113,163 113,022 112,907 112,757 112,644 111,328 110,301 112,079 112,652 112,728 112,825 2025 113,163 113,060 112,949 112,779 112,398 110,824 110,824 112,949 112,949 112,949 112,949

2026 114,598 114,456 114,339 114,187 114,073 112,740 111,700 113,500 114,081 114,158 114,256 2026 114,598 114,494 114,382 114,209 113,823 112,230 112,230 114,382 114,382 114,382 114,382

2027 116,052 115,907 115,790 115,636 115,520 114,170 113,117 114,940 115,528 115,606 115,706 2027 116,052 115,946 115,833 115,658 115,267 113,654 113,654 115,833 115,833 115,833 115,833

2028 117,524 117,378 117,258 117,103 116,986 115,618 114,552 116,398 116,993 117,073 117,173 2028 117,524 117,417 117,302 117,125 116,729 115,095 115,095 117,302 117,302 117,302 117,302

2029 119,015 118,867 118,746 118,588 118,470 117,085 116,005 117,874 118,478 118,558 118,660 2029 119,015 118,906 118,790 118,611 118,210 116,555 116,555 118,790 118,790 118,790 118,790

2030 120,524 120,374 120,252 120,092 119,972 118,570 117,477 119,370 119,980 120,062 120,165 2030 120,524 120,415 120,297 120,115 119,710 118,034 118,034 120,297 120,297 120,297 120,297

2031 122,053 121,901 121,777 121,616 121,494 120,074 118,967 120,884 121,502 121,585 121,689 2031 122,053 121,942 121,823 121,639 121,228 119,531 119,531 121,823 121,823 121,823 121,823

2032 123,601 123,448 123,322 123,158 123,035 121,597 120,476 122,417 123,044 123,127 123,233 2032 123,601 123,489 123,368 123,182 122,766 121,047 121,047 123,368 123,368 123,368 123,368

2033 125,169 125,013 124,886 124,721 124,596 123,140 122,004 123,970 124,604 124,689 124,796 2033 125,169 125,055 124,933 124,744 124,323 122,583 122,583 124,933 124,933 124,933 124,933

2034 126,757 126,599 126,471 126,303 126,176 124,702 123,552 125,543 126,185 126,270 126,379 2034 126,757 126,642 126,518 126,327 125,900 124,138 124,138 126,518 126,518 126,518 126,518

2035 128,365 128,205 128,075 127,905 127,777 126,283 125,119 127,135 127,785 127,872 127,982 2035 128,365 128,248 128,123 127,929 127,497 125,712 125,712 128,123 128,123 128,123 128,123

2036 129,993 129,831 129,699 129,527 129,398 127,885 126,706 128,748 129,406 129,494 129,605 2036 129,993 129,875 129,748 129,552 129,114 127,307 127,307 129,748 129,748 129,748 129,748

2037 131,642 131,478 131,345 131,170 131,039 129,507 128,313 130,381 131,048 131,137 131,249 2037 131,642 131,522 131,394 131,195 130,752 128,922 128,922 131,394 131,394 131,394 131,394

2038 133,312 133,146 133,011 132,834 132,701 131,150 129,941 132,035 132,710 132,800 132,914 2038 133,312 133,191 133,060 132,859 132,411 130,557 130,557 133,060 133,060 133,060 133,060

Dry Type Dry Type

2004 5,740 5,740 5,740 5,740 5,740 5,740 5,740 5,740 5,740 5,740 5,740 2004 31,029 31,029 31,029 31,029 31,029 31,029 31,029 31,029 31,029 31,029 31,029

2005 5,864 5,864 5,864 5,864 5,864 5,864 5,864 5,864 5,864 5,864 5,864 2005 31,698 31,698 31,698 31,698 31,698 31,698 31,698 31,698 31,698 31,698 31,698

2006 5,901 5,901 5,901 5,901 5,901 5,901 5,901 5,901 5,901 5,901 5,901 2006 31,900 31,900 31,900 31,900 31,900 31,900 31,900 31,900 31,900 31,900 31,900

2007 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 6,018 2007 32,528 32,528 32,528 32,528 32,528 32,528 32,528 32,528 32,528 32,528 32,528

2008 6,140 6,140 6,140 6,140 6,140 6,140 6,140 6,140 6,140 6,140 6,140 2008 33,187 33,187 33,187 33,187 33,187 33,187 33,187 33,187 33,187 33,187 33,187

2009 6,223 6,223 6,223 6,223 6,223 6,223 6,223 6,223 6,223 6,223 6,223 2009 33,637 33,637 33,637 33,637 33,637 33,637 33,637 33,637 33,637 33,637 33,637

2010 6,316 6,312 6,309 6,303 6,292 6,249 6,249 6,309 6,309 6,309 6,309 2010 34,140 34,124 34,108 34,082 34,024 33,785 33,785 34,108 34,108 34,108 34,108

2011 6,413 6,409 6,405 6,400 6,389 6,345 6,345 6,405 6,405 6,405 6,405 2011 34,665 34,649 34,632 34,606 34,547 34,305 34,305 34,632 34,632 34,632 34,632

2012 6,519 6,515 6,511 6,506 6,495 6,450 6,450 6,511 6,511 6,511 6,511 2012 35,237 35,221 35,204 35,177 35,118 34,871 34,871 35,204 35,204 35,204 35,204

2013 6,616 6,612 6,608 6,603 6,591 6,546 6,546 6,608 6,608 6,608 6,608 2013 35,763 35,747 35,729 35,702 35,642 35,392 35,392 35,729 35,729 35,729 35,729

2014 6,707 6,703 6,699 6,693 6,682 6,636 6,636 6,699 6,699 6,699 6,699 2014 36,252 36,235 36,218 36,190 36,129 35,875 35,875 36,218 36,218 36,218 36,218

2015 6,799 6,795 6,791 6,785 6,774 6,727 6,727 6,791 6,791 6,791 6,791 2015 36,751 36,734 36,716 36,688 36,626 36,369 36,369 36,716 36,716 36,716 36,716

2016 6,892 6,888 6,884 6,878 6,866 6,819 6,819 6,884 6,884 6,884 6,884 2016 37,255 37,238 37,220 37,191 37,129 36,868 36,868 37,220 37,220 37,220 37,220

2017 6,968 6,964 6,960 6,954 6,942 6,894 6,894 6,960 6,960 6,960 6,960 2017 37,664 37,647 37,629 37,600 37,537 37,273 37,273 37,629 37,629 37,629 37,629

2018 7,044 7,040 7,035 7,030 7,017 6,969 6,969 7,035 7,035 7,035 7,035 2018 38,074 38,056 38,038 38,009 37,945 37,678 37,678 38,038 38,038 38,038 38,038

2019 7,136 7,132 7,128 7,122 7,109 7,060 7,060 7,128 7,128 7,128 7,128 2019 38,573 38,555 38,536 38,507 38,442 38,172 38,172 38,536 38,536 38,536 38,536

2020 7,229 7,225 7,220 7,214 7,202 7,152 7,152 7,220 7,220 7,220 7,220 2020 39,074 39,057 39,037 39,008 38,942 38,669 38,669 39,037 39,037 39,037 39,037

2021 7,320 7,316 7,312 7,306 7,293 7,243 7,243 7,312 7,312 7,312 7,312 2021 39,570 39,552 39,533 39,503 39,436 39,159 39,159 39,533 39,533 39,533 39,533

2022 7,422 7,418 7,414 7,408 7,395 7,344 7,344 7,414 7,414 7,414 7,414 2022 40,121 40,103 40,083 40,053 39,985 39,704 39,704 40,083 40,083 40,083 40,083

2023 7,520 7,515 7,511 7,505 7,492 7,440 7,440 7,511 7,511 7,511 7,511 2023 40,647 40,629 40,609 40,578 40,510 40,225 40,225 40,609 40,609 40,609 40,609

2024 7,624 7,620 7,615 7,609 7,595 7,543 7,543 7,615 7,615 7,615 7,615 2024 41,211 41,192 41,172 41,141 41,071 40,783 40,783 41,172 41,172 41,172 41,172

2025 7,737 7,732 7,728 7,721 7,708 7,655 7,655 7,728 7,728 7,728 7,728 2025 41,820 41,801 41,780 41,749 41,678 41,385 41,385 41,780 41,780 41,780 41,780

2026 7,837 7,833 7,828 7,822 7,808 7,754 7,754 7,828 7,828 7,828 7,828 2026 42,364 42,344 42,324 42,292 42,220 41,924 41,924 42,324 42,324 42,324 42,324

2027 7,939 7,935 7,930 7,923 7,910 7,855 7,855 7,930 7,930 7,930 7,930 2027 42,914 42,895 42,874 42,842 42,769 42,469 42,469 42,874 42,874 42,874 42,874

2028 8,042 8,038 8,033 8,026 8,012 7,957 7,957 8,033 8,033 8,033 8,033 2028 43,473 43,453 43,431 43,399 43,325 43,021 43,021 43,431 43,431 43,431 43,431

2029 8,147 8,142 8,138 8,131 8,117 8,061 8,061 8,138 8,138 8,138 8,138 2029 44,038 44,018 43,996 43,963 43,889 43,580 43,580 43,996 43,996 43,996 43,996

2030 8,253 8,248 8,243 8,236 8,222 8,166 8,166 8,243 8,243 8,243 8,243 2030 44,611 44,590 44,568 44,535 44,459 44,147 44,147 44,568 44,568 44,568 44,568

2031 8,360 8,355 8,351 8,344 8,329 8,272 8,272 8,351 8,351 8,351 8,351 2031 45,191 45,170 45,148 45,114 45,038 44,721 44,721 45,148 45,148 45,148 45,148

2032 8,469 8,464 8,459 8,452 8,437 8,379 8,379 8,459 8,459 8,459 8,459 2032 45,778 45,758 45,735 45,701 45,623 45,303 45,303 45,735 45,735 45,735 45,735

2033 8,579 8,574 8,569 8,562 8,547 8,488 8,488 8,569 8,569 8,569 8,569 2033 46,374 46,353 46,330 46,295 46,217 45,892 45,892 46,330 46,330 46,330 46,330

2034 8,691 8,686 8,681 8,673 8,658 8,599 8,599 8,681 8,681 8,681 8,681 2034 46,977 46,955 46,932 46,897 46,818 46,489 46,489 46,932 46,932 46,932 46,932

2035 8,804 8,799 8,793 8,786 8,771 8,710 8,710 8,793 8,793 8,793 8,793 2035 47,588 47,566 47,543 47,507 47,426 47,093 47,093 47,543 47,543 47,543 47,543

2036 8,918 8,913 8,908 8,900 8,885 8,824 8,824 8,908 8,908 8,908 8,908 2036 48,206 48,185 48,161 48,125 48,043 47,706 47,706 48,161 48,161 48,161 48,161

2037 9,034 9,029 9,024 9,016 9,000 8,938 8,938 9,024 9,024 9,024 9,024 2037 48,833 48,811 48,787 48,750 48,668 48,326 48,326 48,787 48,787 48,787 48,787

2038 9,152 9,146 9,141 9,133 9,117 9,055 9,055 9,141 9,141 9,141 9,141 2038 49,468 49,446 49,422 49,384 49,301 48,955 48,955 49,422 49,422 49,422 49,422
Annual LL and NLL Saving by Product Class and TSL

LL Saving 1 2 3 4 5 6 7 8 9 10 NLL Saving 1 2 3 4 5 6 7 8 9 10 Energy Saving Subtotals

TSL 1 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00014 0.00005 0.00053 0.00066 0.00000 0.00004 0.00000 0.00011 0.00000 0.00000 2010 0.00239 0.00003 0.00067 0.00007 0.00000 0.00002 0.00000 0.00005 0.00000 0.00000 0.00455 0.00021 0.00476

2011 0.00018 0.00006 0.00067 0.00083 0.00000 0.00005 0.00000 0.00013 0.00000 0.00000 2011 0.00300 0.00003 0.00085 0.00009 0.00000 0.00002 0.00000 0.00006 0.00000 0.00000 0.00571 0.00026 0.00598

2012 0.00022 0.00007 0.00081 0.00100 0.00000 0.00006 0.00000 0.00016 0.00000 0.00000 2012 0.00362 0.00004 0.00102 0.00010 0.00000 0.00002 0.00000 0.00007 0.00000 0.00000 0.00690 0.00032 0.00722

2013 0.00026 0.00009 0.00095 0.00118 0.00000 0.00007 0.00000 0.00019 0.00000 0.00000 2013 0.00425 0.00004 0.00120 0.00012 0.00000 0.00003 0.00000 0.00008 0.00000 0.00000 0.00809 0.00037 0.00847

2014 0.00029 0.00010 0.00109 0.00135 0.00000 0.00007 0.00000 0.00022 0.00000 0.00001 2014 0.00488 0.00005 0.00138 0.00014 0.00000 0.00003 0.00000 0.00009 0.00000 0.00000 0.00929 0.00043 0.00972

2015 0.00033 0.00011 0.00123 0.00153 0.00000 0.00008 0.00000 0.00025 0.00000 0.00001 2015 0.00552 0.00006 0.00156 0.00016 0.00000 0.00004 0.00000 0.00011 0.00000 0.00000 0.01051 0.00049 0.01100

2016 0.00037 0.00012 0.00138 0.00171 0.00000 0.00009 0.00000 0.00028 0.00000 0.00001 2016 0.00617 0.00006 0.00174 0.00018 0.00000 0.00004 0.00000 0.00012 0.00000 0.00000 0.01173 0.00054 0.01228

2017 0.00041 0.00014 0.00152 0.00189 0.00000 0.00010 0.00000 0.00031 0.00000 0.00001 2017 0.00681 0.00007 0.00192 0.00020 0.00000 0.00004 0.00000 0.00013 0.00000 0.00000 0.01297 0.00060 0.01357

2018 0.00045 0.00015 0.00167 0.00207 0.00000 0.00011 0.00000 0.00033 0.00000 0.00001 2018 0.00747 0.00008 0.00211 0.00022 0.00000 0.00005 0.00000 0.00014 0.00000 0.00000 0.01421 0.00066 0.01486

2019 0.00049 0.00016 0.00181 0.00225 0.00000 0.00012 0.00000 0.00036 0.00000 0.00001 2019 0.00812 0.00009 0.00229 0.00023 0.00000 0.00005 0.00000 0.00016 0.00000 0.00000 0.01545 0.00072 0.01617

2020 0.00053 0.00018 0.00196 0.00244 0.00000 0.00013 0.00000 0.00039 0.00000 0.00001 2020 0.00878 0.00009 0.00248 0.00025 0.00000 0.00006 0.00000 0.00017 0.00000 0.00000 0.01671 0.00077 0.01749

2021 0.00057 0.00019 0.00211 0.00262 0.00000 0.00014 0.00000 0.00042 0.00000 0.00001 2021 0.00945 0.00010 0.00267 0.00027 0.00000 0.00006 0.00000 0.00018 0.00000 0.00000 0.01798 0.00083 0.01881

2022 0.00061 0.00020 0.00226 0.00280 0.00000 0.00016 0.00000 0.00045 0.00000 0.00001 2022 0.01012 0.00011 0.00286 0.00029 0.00000 0.00006 0.00000 0.00020 0.00000 0.00000 0.01925 0.00089 0.02014

2023 0.00065 0.00022 0.00241 0.00299 0.00000 0.00017 0.00000 0.00048 0.00000 0.00001 2023 0.01079 0.00011 0.00305 0.00031 0.00000 0.00007 0.00000 0.00021 0.00000 0.00000 0.02053 0.00095 0.02148

2024 0.00069 0.00023 0.00256 0.00318 0.00000 0.00018 0.00000 0.00051 0.00000 0.00001 2024 0.01146 0.00012 0.00324 0.00033 0.00000 0.00007 0.00000 0.00022 0.00000 0.00000 0.02181 0.00101 0.02282

2025 0.00073 0.00024 0.00271 0.00336 0.00000 0.00019 0.00000 0.00054 0.00000 0.00001 2025 0.01213 0.00013 0.00343 0.00035 0.00000 0.00008 0.00000 0.00023 0.00000 0.00000 0.02309 0.00107 0.02416

2026 0.00077 0.00026 0.00286 0.00355 0.00000 0.00020 0.00000 0.00057 0.00000 0.00001 2026 0.01281 0.00013 0.00362 0.00037 0.00000 0.00008 0.00000 0.00025 0.00000 0.00000 0.02437 0.00113 0.02549

2027 0.00081 0.00027 0.00301 0.00374 0.00000 0.00021 0.00000 0.00060 0.00000 0.00002 2027 0.01348 0.00014 0.00380 0.00039 0.00000 0.00009 0.00000 0.00026 0.00000 0.00000 0.02564 0.00119 0.02683

2028 0.00085 0.00028 0.00316 0.00392 0.00000 0.00022 0.00000 0.00063 0.00000 0.00002 2028 0.01414 0.00015 0.00399 0.00041 0.00000 0.00009 0.00000 0.00027 0.00000 0.00000 0.02691 0.00125 0.02816

2029 0.00089 0.00030 0.00331 0.00410 0.00000 0.00023 0.00000 0.00066 0.00000 0.00002 2029 0.01481 0.00016 0.00418 0.00043 0.00000 0.00009 0.00001 0.00029 0.00000 0.00000 0.02817 0.00131 0.02948

2030 0.00093 0.00031 0.00345 0.00429 0.00000 0.00024 0.00000 0.00069 0.00000 0.00002 2030 0.01547 0.00016 0.00437 0.00045 0.00000 0.00010 0.00001 0.00030 0.00000 0.00000 0.02943 0.00137 0.03080

2031 0.00097 0.00032 0.00360 0.00447 0.00000 0.00025 0.00000 0.00072 0.00000 0.00002 2031 0.01613 0.00017 0.00455 0.00047 0.00000 0.00010 0.00001 0.00031 0.00000 0.00000 0.03068 0.00142 0.03210

2032 0.00101 0.00034 0.00375 0.00465 0.00000 0.00026 0.00000 0.00075 0.00000 0.00002 2032 0.01678 0.00018 0.00474 0.00049 0.00000 0.00011 0.00001 0.00032 0.00000 0.00000 0.03192 0.00148 0.03340

2033 0.00105 0.00035 0.00389 0.00483 0.00000 0.00027 0.00000 0.00078 0.00000 0.00002 2033 0.01742 0.00018 0.00492 0.00050 0.00000 0.00011 0.00001 0.00034 0.00000 0.00000 0.03314 0.00154 0.03468

2034 0.00109 0.00036 0.00403 0.00501 0.00000 0.00028 0.00000 0.00081 0.00000 0.00002 2034 0.01806 0.00019 0.00510 0.00052 0.00000 0.00011 0.00001 0.00035 0.00000 0.00000 0.03436 0.00159 0.03595

2035 0.00113 0.00037 0.00417 0.00518 0.00000 0.00029 0.00000 0.00084 0.00000 0.00002 2035 0.01869 0.00020 0.00528 0.00054 0.00000 0.00012 0.00001 0.00036 0.00000 0.00001 0.03555 0.00165 0.03720

2036 0.00116 0.00039 0.00431 0.00535 0.00000 0.00030 0.00001 0.00087 0.00000 0.00002 2036 0.01931 0.00020 0.00545 0.00056 0.00000 0.00012 0.00001 0.00037 0.00000 0.00001 0.03673 0.00171 0.03844

2037 0.00120 0.00040 0.00445 0.00552 0.00000 0.00031 0.00001 0.00089 0.00000 0.00002 2037 0.01992 0.00021 0.00562 0.00058 0.00000 0.00013 0.00001 0.00039 0.00000 0.00001 0.03789 0.00176 0.03965

2038 0.00124 0.00041 0.00458 0.00569 0.00000 0.00032 0.00001 0.00092 0.00000 0.00002 2038 0.02052 0.00022 0.00579 0.00059 0.00000 0.00013 0.00001 0.00040 0.00000 0.00001 0.03903 0.00181 0.04084

TSL 2 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00011 0.00005 0.00073 0.00084 0.00000 0.00002 0.00000 0.00006 0.00000 0.00000 2010 0.00268 0.00006 0.00162 0.00029 0.00000 0.00007 0.00000 0.00025 0.00000 0.00002 0.00639 0.00043 0.00681

2011 0.00014 0.00007 0.00092 0.00105 0.00000 0.00003 0.00000 0.00008 0.00000 0.00000 2011 0.00338 0.00007 0.00203 0.00037 0.00000 0.00009 0.00000 0.00032 0.00000 0.00003 0.00803 0.00054 0.00856

2012 0.00017 0.00008 0.00111 0.00127 0.00000 0.00003 0.00000 0.00009 0.00000 0.00000 2012 0.00407 0.00009 0.00245 0.00044 0.00000 0.00010 0.00000 0.00038 0.00000 0.00003 0.00969 0.00065 0.01033

2013 0.00020 0.00009 0.00130 0.00149 0.00000 0.00004 0.00000 0.00011 0.00000 0.00000 2013 0.00478 0.00010 0.00288 0.00052 0.00000 0.00012 0.00000 0.00045 0.00000 0.00004 0.01136 0.00076 0.01212

2014 0.00023 0.00011 0.00149 0.00171 0.00000 0.00005 0.00000 0.00012 0.00000 0.00000 2014 0.00549 0.00012 0.00331 0.00060 0.00000 0.00014 0.00000 0.00051 0.00000 0.00004 0.01305 0.00087 0.01392

2015 0.00026 0.00012 0.00169 0.00193 0.00000 0.00005 0.00000 0.00014 0.00000 0.00000 2015 0.00621 0.00013 0.00374 0.00067 0.00000 0.00016 0.00000 0.00058 0.00000 0.00005 0.01475 0.00099 0.01574

2016 0.00029 0.00014 0.00188 0.00216 0.00000 0.00006 0.00000 0.00016 0.00000 0.00000 2016 0.00693 0.00015 0.00417 0.00075 0.00000 0.00018 0.00000 0.00065 0.00000 0.00005 0.01647 0.00110 0.01758

2017 0.00032 0.00015 0.00208 0.00238 0.00000 0.00006 0.00000 0.00017 0.00000 0.00000 2017 0.00766 0.00016 0.00461 0.00083 0.00000 0.00020 0.00000 0.00072 0.00000 0.00006 0.01820 0.00122 0.01942

2018 0.00036 0.00016 0.00228 0.00261 0.00000 0.00007 0.00000 0.00019 0.00000 0.00000 2018 0.00839 0.00018 0.00505 0.00091 0.00000 0.00021 0.00000 0.00079 0.00000 0.00006 0.01994 0.00134 0.02128

2019 0.00039 0.00018 0.00248 0.00284 0.00000 0.00008 0.00000 0.00021 0.00000 0.00000 2019 0.00913 0.00019 0.00549 0.00099 0.00000 0.00023 0.00001 0.00086 0.00000 0.00007 0.02169 0.00145 0.02315

2020 0.00042 0.00019 0.00268 0.00307 0.00000 0.00008 0.00000 0.00022 0.00000 0.00000 2020 0.00987 0.00021 0.00594 0.00107 0.00000 0.00025 0.00001 0.00093 0.00000 0.00008 0.02346 0.00157 0.02503

2021 0.00045 0.00021 0.00289 0.00330 0.00000 0.00009 0.00000 0.00024 0.00000 0.00000 2021 0.01062 0.00023 0.00639 0.00115 0.00000 0.00027 0.00001 0.00100 0.00000 0.00008 0.02524 0.00169 0.02693

2022 0.00048 0.00022 0.00309 0.00354 0.00000 0.00009 0.00000 0.00026 0.00000 0.00000 2022 0.01137 0.00024 0.00684 0.00123 0.00001 0.00029 0.00001 0.00107 0.00000 0.00009 0.02702 0.00181 0.02883

2023 0.00051 0.00024 0.00329 0.00377 0.00000 0.00010 0.00000 0.00027 0.00000 0.00000 2023 0.01213 0.00026 0.00730 0.00132 0.00001 0.00031 0.00001 0.00114 0.00000 0.00009 0.02881 0.00193 0.03075

2024 0.00055 0.00025 0.00350 0.00401 0.00000 0.00011 0.00000 0.00029 0.00000 0.00000 2024 0.01288 0.00027 0.00775 0.00140 0.00001 0.00033 0.00001 0.00121 0.00000 0.00010 0.03061 0.00205 0.03266

2025 0.00058 0.00027 0.00370 0.00424 0.00000 0.00011 0.00000 0.00031 0.00000 0.00000 2025 0.01364 0.00029 0.00821 0.00148 0.00001 0.00035 0.00001 0.00128 0.00000 0.00011 0.03241 0.00217 0.03458

2026 0.00061 0.00028 0.00391 0.00448 0.00000 0.00012 0.00000 0.00033 0.00000 0.00000 2026 0.01440 0.00030 0.00866 0.00156 0.00001 0.00037 0.00001 0.00135 0.00000 0.00011 0.03420 0.00229 0.03649

2027 0.00064 0.00030 0.00411 0.00471 0.00000 0.00013 0.00000 0.00034 0.00000 0.00000 2027 0.01515 0.00032 0.00911 0.00164 0.00001 0.00039 0.00001 0.00142 0.00000 0.00012 0.03599 0.00242 0.03840

2028 0.00067 0.00031 0.00432 0.00494 0.00000 0.00013 0.00000 0.00036 0.00000 0.00000 2028 0.01590 0.00034 0.00956 0.00172 0.00001 0.00041 0.00001 0.00149 0.00000 0.00012 0.03777 0.00254 0.04030

2029 0.00070 0.00033 0.00452 0.00518 0.00000 0.00014 0.00001 0.00038 0.00000 0.00000 2029 0.01665 0.00035 0.01001 0.00181 0.00001 0.00043 0.00001 0.00156 0.00000 0.00013 0.03954 0.00265 0.04220

2030 0.00074 0.00034 0.00472 0.00541 0.00000 0.00014 0.00001 0.00039 0.00000 0.00000 2030 0.01739 0.00037 0.01046 0.00189 0.00001 0.00045 0.00001 0.00163 0.00000 0.00013 0.04131 0.00277 0.04408

2031 0.00077 0.00035 0.00492 0.00564 0.00000 0.00015 0.00001 0.00041 0.00000 0.00000 2031 0.01813 0.00038 0.01090 0.00197 0.00001 0.00046 0.00001 0.00170 0.00000 0.00014 0.04306 0.00289 0.04595

2032 0.00080 0.00037 0.00512 0.00586 0.00000 0.00016 0.00001 0.00043 0.00000 0.00000 2032 0.01886 0.00040 0.01134 0.00205 0.00001 0.00048 0.00001 0.00177 0.00000 0.00015 0.04480 0.00301 0.04781

2033 0.00083 0.00038 0.00532 0.00609 0.00000 0.00016 0.00001 0.00044 0.00000 0.00000 2033 0.01958 0.00041 0.01178 0.00212 0.00001 0.00050 0.00001 0.00184 0.00000 0.00015 0.04652 0.00313 0.04964

2034 0.00086 0.00040 0.00551 0.00631 0.00000 0.00017 0.00001 0.00046 0.00000 0.00000 2034 0.02030 0.00043 0.01221 0.00220 0.00001 0.00052 0.00001 0.00191 0.00000 0.00016 0.04822 0.00324 0.05146

2035 0.00089 0.00041 0.00570 0.00653 0.00000 0.00017 0.00001 0.00048 0.00000 0.00000 2035 0.02101 0.00044 0.01263 0.00228 0.00001 0.00054 0.00001 0.00197 0.00000 0.00016 0.04990 0.00335 0.05325

2036 0.00092 0.00042 0.00589 0.00675 0.00000 0.00018 0.00001 0.00049 0.00000 0.00000 2036 0.02170 0.00046 0.01305 0.00235 0.00001 0.00056 0.00001 0.00204 0.00000 0.00017 0.05155 0.00347 0.05502

2037 0.00095 0.00044 0.00608 0.00696 0.00000 0.00019 0.00001 0.00051 0.00000 0.00000 2037 0.02239 0.00047 0.01346 0.00243 0.00001 0.00057 0.00001 0.00211 0.00000 0.00017 0.05318 0.00358 0.05676

2038 0.00098 0.00045 0.00626 0.00717 0.00000 0.00019 0.00001 0.00052 0.00000 0.00000 2038 0.02306 0.00049 0.01387 0.00250 0.00001 0.00059 0.00001 0.00217 0.00000 0.00018 0.05478 0.00369 0.05846

TSL 3 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00023 0.00007 0.00022 0.00106 0.00000 0.00003 0.00000 0.00014 0.00000 0.00000 2010 0.00267 0.00007 0.00421 0.00047 0.00000 0.00010 0.00000 0.00030 0.00000 0.00003 0.00901 0.00062 0.00962

2011 0.00029 0.00009 0.00027 0.00133 0.00000 0.00004 0.00000 0.00018 0.00000 0.00001 2011 0.00336 0.00009 0.00529 0.00059 0.00000 0.00012 0.00000 0.00038 0.00000 0.00004 0.01131 0.00078 0.01209

2012 0.00035 0.00011 0.00033 0.00160 0.00000 0.00005 0.00000 0.00021 0.00000 0.00001 2012 0.00406 0.00010 0.00638 0.00072 0.00000 0.00015 0.00000 0.00046 0.00000 0.00005 0.01365 0.00094 0.01459

2013 0.00041 0.00013 0.00039 0.00188 0.00000 0.00006 0.00000 0.00025 0.00000 0.00001 2013 0.00476 0.00012 0.00748 0.00084 0.00000 0.00018 0.00000 0.00054 0.00000 0.00006 0.01601 0.00110 0.01711

2014 0.00048 0.00015 0.00045 0.00216 0.00000 0.00007 0.00000 0.00029 0.00000 0.00001 2014 0.00547 0.00014 0.00859 0.00097 0.00000 0.00020 0.00000 0.00062 0.00000 0.00007 0.01839 0.00126 0.01965

2015 0.00054 0.00017 0.00050 0.00244 0.00000 0.00008 0.00000 0.00032 0.00000 0.00001 2015 0.00618 0.00016 0.00971 0.00109 0.00000 0.00023 0.00000 0.00070 0.00000 0.00008 0.02078 0.00142 0.02221

2016 0.00060 0.00019 0.00056 0.00272 0.00000 0.00009 0.00000 0.00036 0.00000 0.00001 2016 0.00690 0.00018 0.01083 0.00122 0.00000 0.00025 0.00000 0.00078 0.00000 0.00008 0.02321 0.00159 0.02480

2017 0.00066 0.00021 0.00062 0.00301 0.00000 0.00010 0.00000 0.00040 0.00000 0.00001 2017 0.00763 0.00019 0.01197 0.00135 0.00001 0.00028 0.00001 0.00086 0.00000 0.00009 0.02564 0.00176 0.02740

2018 0.00073 0.00023 0.00068 0.00329 0.00000 0.00011 0.00000 0.00044 0.00000 0.00001 2018 0.00836 0.00021 0.01311 0.00147 0.00001 0.00031 0.00001 0.00094 0.00000 0.00010 0.02809 0.00193 0.03001

2019 0.00079 0.00025 0.00074 0.00358 0.00000 0.00011 0.00000 0.00047 0.00000 0.00002 2019 0.00909 0.00023 0.01426 0.00160 0.00001 0.00033 0.00001 0.00102 0.00000 0.00011 0.03056 0.00209 0.03265

2020 0.00086 0.00027 0.00080 0.00387 0.00000 0.00012 0.00000 0.00051 0.00000 0.00002 2020 0.00983 0.00025 0.01542 0.00173 0.00001 0.00036 0.00001 0.00111 0.00000 0.00012 0.03304 0.00227 0.03531

2021 0.00092 0.00029 0.00086 0.00417 0.00000 0.00013 0.00001 0.00055 0.00000 0.00002 2021 0.01058 0.00027 0.01659 0.00187 0.00001 0.00039 0.00001 0.00119 0.00000 0.00013 0.03554 0.00244 0.03798

2022 0.00099 0.00031 0.00092 0.00446 0.00000 0.00014 0.00001 0.00059 0.00000 0.00002 2022 0.01132 0.00029 0.01776 0.00200 0.00001 0.00042 0.00001 0.00127 0.00000 0.00014 0.03805 0.00261 0.04066

2023 0.00105 0.00033 0.00098 0.00476 0.00000 0.00015 0.00001 0.00063 0.00000 0.00002 2023 0.01208 0.00031 0.01894 0.00213 0.00001 0.00044 0.00001 0.00136 0.00000 0.00015 0.04058 0.00278 0.04336

2024 0.00112 0.00035 0.00104 0.00505 0.00000 0.00016 0.00001 0.00067 0.00000 0.00002 2024 0.01283 0.00033 0.02012 0.00226 0.00001 0.00047 0.00001 0.00144 0.00000 0.00016 0.04311 0.00296 0.04606

2025 0.00118 0.00037 0.00111 0.00535 0.00000 0.00017 0.00001 0.00071 0.00000 0.00002 2025 0.01358 0.00035 0.02130 0.00240 0.00001 0.00050 0.00001 0.00153 0.00000 0.00017 0.04563 0.00313 0.04876

2026 0.00125 0.00039 0.00117 0.00565 0.00000 0.00018 0.00001 0.00075 0.00000 0.00002 2026 0.01433 0.00037 0.02247 0.00253 0.00001 0.00053 0.00001 0.00161 0.00000 0.00018 0.04816 0.00330 0.05146

2027 0.00131 0.00041 0.00123 0.00594 0.00000 0.00019 0.00001 0.00079 0.00000 0.00003 2027 0.01508 0.00038 0.02365 0.00266 0.00001 0.00056 0.00001 0.00170 0.00000 0.00019 0.05067 0.00348 0.05415

2028 0.00138 0.00043 0.00129 0.00624 0.00000 0.00020 0.00001 0.00083 0.00000 0.00003 2028 0.01583 0.00040 0.02482 0.00279 0.00001 0.00058 0.00001 0.00178 0.00000 0.00019 0.05318 0.00365 0.05683

2029 0.00144 0.00045 0.00135 0.00653 0.00000 0.00021 0.00001 0.00087 0.00000 0.00003 2029 0.01658 0.00042 0.02598 0.00292 0.00001 0.00061 0.00001 0.00187 0.00000 0.00020 0.05568 0.00382 0.05950

2030 0.00151 0.00047 0.00141 0.00682 0.00001 0.00022 0.00001 0.00091 0.00000 0.00003 2030 0.01732 0.00044 0.02714 0.00305 0.00001 0.00064 0.00001 0.00195 0.00000 0.00021 0.05816 0.00399 0.06216

2031 0.00157 0.00049 0.00147 0.00711 0.00001 0.00023 0.00001 0.00094 0.00000 0.00003 2031 0.01805 0.00046 0.02829 0.00318 0.00001 0.00067 0.00001 0.00203 0.00000 0.00022 0.06063 0.00416 0.06479

2032 0.00163 0.00051 0.00153 0.00740 0.00001 0.00024 0.00001 0.00098 0.00000 0.00003 2032 0.01878 0.00048 0.02943 0.00331 0.00001 0.00069 0.00001 0.00212 0.00000 0.00023 0.06307 0.00433 0.06741

2033 0.00170 0.00053 0.00159 0.00768 0.00001 0.00025 0.00001 0.00102 0.00000 0.00003 2033 0.01950 0.00050 0.03056 0.00344 0.00001 0.00072 0.00001 0.00220 0.00000 0.00024 0.06550 0.00450 0.07000

2034 0.00176 0.00055 0.00165 0.00796 0.00001 0.00026 0.00001 0.00106 0.00000 0.00004 2034 0.02021 0.00051 0.03168 0.00356 0.00001 0.00075 0.00001 0.00228 0.00000 0.00025 0.06789 0.00467 0.07256

2035 0.00182 0.00057 0.00170 0.00824 0.00001 0.00026 0.00001 0.00110 0.00000 0.00004 2035 0.02092 0.00053 0.03278 0.00369 0.00001 0.00077 0.00001 0.00236 0.00000 0.00026 0.07025 0.00483 0.07508

2036 0.00188 0.00059 0.00176 0.00851 0.00001 0.00027 0.00001 0.00113 0.00000 0.00004 2036 0.02161 0.00055 0.03386 0.00381 0.00001 0.00080 0.00001 0.00244 0.00000 0.00027 0.07258 0.00499 0.07757

2037 0.00194 0.00061 0.00181 0.00878 0.00001 0.00028 0.00001 0.00117 0.00000 0.00004 2037 0.02229 0.00057 0.03493 0.00393 0.00001 0.00082 0.00002 0.00251 0.00000 0.00027 0.07487 0.00515 0.08002

2038 0.00200 0.00063 0.00187 0.00904 0.00001 0.00029 0.00001 0.00120 0.00000 0.00004 2038 0.02296 0.00058 0.03598 0.00405 0.00002 0.00085 0.00002 0.00259 0.00000 0.00028 0.07712 0.00531 0.08243

TSL 4 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00067 0.00009 0.00022 0.00126 0.00000 0.00006 0.00000 0.00026 0.00000 0.00002 2010 0.00256 0.00012 0.00421 0.00074 0.00000 0.00012 0.00000 0.00039 0.00000 0.00004 0.00986 0.00090 0.01076

2011 0.00084 0.00011 0.00027 0.00158 0.00000 0.00007 0.00000 0.00033 0.00000 0.00003 2011 0.00322 0.00015 0.00529 0.00093 0.00000 0.00015 0.00000 0.00049 0.00000 0.00006 0.01239 0.00113 0.01351

2012 0.00101 0.00013 0.00033 0.00191 0.00000 0.00008 0.00000 0.00040 0.00000 0.00003 2012 0.00389 0.00018 0.00638 0.00112 0.00000 0.00018 0.00000 0.00059 0.00000 0.00007 0.01494 0.00136 0.01631

2013 0.00118 0.00016 0.00039 0.00224 0.00000 0.00010 0.00000 0.00047 0.00000 0.00004 2013 0.00456 0.00021 0.00748 0.00131 0.00000 0.00021 0.00000 0.00069 0.00000 0.00008 0.01752 0.00160 0.01912

2014 0.00136 0.00018 0.00045 0.00257 0.00000 0.00011 0.00000 0.00054 0.00000 0.00004 2014 0.00524 0.00024 0.00859 0.00151 0.00000 0.00024 0.00000 0.00079 0.00000 0.00009 0.02013 0.00183 0.02196

2015 0.00154 0.00020 0.00050 0.00291 0.00000 0.00013 0.00000 0.00061 0.00000 0.00005 2015 0.00592 0.00027 0.00971 0.00170 0.00001 0.00027 0.00001 0.00090 0.00000 0.00010 0.02275 0.00207 0.02482

2016 0.00172 0.00023 0.00056 0.00325 0.00000 0.00014 0.00001 0.00068 0.00000 0.00006 2016 0.00662 0.00030 0.01083 0.00190 0.00001 0.00030 0.00001 0.00100 0.00000 0.00011 0.02540 0.00231 0.02771

2017 0.00190 0.00025 0.00062 0.00359 0.00000 0.00016 0.00001 0.00075 0.00000 0.00006 2017 0.00731 0.00033 0.01197 0.00210 0.00001 0.00033 0.00001 0.00110 0.00000 0.00013 0.02807 0.00256 0.03062

2018 0.00208 0.00027 0.00068 0.00393 0.00000 0.00017 0.00001 0.00082 0.00000 0.00007 2018 0.00801 0.00036 0.01311 0.00230 0.00001 0.00037 0.00001 0.00121 0.00000 0.00014 0.03075 0.00280 0.03355

2019 0.00226 0.00030 0.00074 0.00427 0.00000 0.00019 0.00001 0.00089 0.00000 0.00007 2019 0.00871 0.00039 0.01426 0.00250 0.00001 0.00040 0.00001 0.00132 0.00000 0.00015 0.03345 0.00305 0.03649

2020 0.00244 0.00032 0.00080 0.00462 0.00000 0.00020 0.00001 0.00097 0.00000 0.00008 2020 0.00942 0.00042 0.01542 0.00271 0.00001 0.00043 0.00001 0.00142 0.00000 0.00016 0.03617 0.00329 0.03946

2021 0.00263 0.00035 0.00086 0.00497 0.00001 0.00022 0.00001 0.00104 0.00000 0.00009 2021 0.01014 0.00046 0.01659 0.00291 0.00001 0.00046 0.00001 0.00153 0.00000 0.00017 0.03890 0.00354 0.04244

2022 0.00282 0.00037 0.00092 0.00532 0.00001 0.00023 0.00001 0.00111 0.00000 0.00009 2022 0.01085 0.00049 0.01776 0.00312 0.00001 0.00049 0.00001 0.00164 0.00000 0.00019 0.04165 0.00379 0.04544

2023 0.00300 0.00040 0.00098 0.00568 0.00001 0.00025 0.00001 0.00119 0.00000 0.00010 2023 0.01157 0.00052 0.01894 0.00332 0.00001 0.00053 0.00001 0.00175 0.00000 0.00020 0.04441 0.00405 0.04846

2024 0.00319 0.00042 0.00104 0.00603 0.00001 0.00027 0.00001 0.00126 0.00000 0.00010 2024 0.01229 0.00055 0.02012 0.00353 0.00001 0.00056 0.00001 0.00186 0.00000 0.00021 0.04718 0.00430 0.05148

2025 0.00338 0.00045 0.00111 0.00638 0.00001 0.00028 0.00001 0.00133 0.00000 0.00011 2025 0.01302 0.00059 0.02130 0.00374 0.00001 0.00059 0.00001 0.00197 0.00000 0.00022 0.04995 0.00455 0.05450

2026 0.00356 0.00047 0.00117 0.00674 0.00001 0.00030 0.00001 0.00141 0.00000 0.00012 2026 0.01374 0.00062 0.02247 0.00394 0.00001 0.00063 0.00001 0.00208 0.00000 0.00024 0.05271 0.00480 0.05751

2027 0.00375 0.00050 0.00123 0.00709 0.00001 0.00031 0.00001 0.00148 0.00000 0.00012 2027 0.01445 0.00065 0.02365 0.00415 0.00001 0.00066 0.00001 0.00218 0.00000 0.00025 0.05546 0.00506 0.06052

2028 0.00394 0.00052 0.00129 0.00744 0.00001 0.00033 0.00001 0.00156 0.00000 0.00013 2028 0.01517 0.00068 0.02482 0.00435 0.00001 0.00069 0.00001 0.00229 0.00000 0.00026 0.05821 0.00531 0.06352

2029 0.00412 0.00054 0.00135 0.00779 0.00001 0.00034 0.00001 0.00163 0.00000 0.00013 2029 0.01588 0.00071 0.02598 0.00456 0.00001 0.00072 0.00001 0.00240 0.00000 0.00027 0.06094 0.00556 0.06650

2030 0.00431 0.00057 0.00141 0.00814 0.00001 0.00036 0.00001 0.00170 0.00000 0.00014 2030 0.01659 0.00075 0.02714 0.00476 0.00001 0.00076 0.00001 0.00251 0.00000 0.00028 0.06366 0.00581 0.06947

2031 0.00449 0.00059 0.00147 0.00848 0.00001 0.00037 0.00001 0.00177 0.00000 0.00015 2031 0.01730 0.00078 0.02829 0.00496 0.00002 0.00079 0.00002 0.00262 0.00000 0.00030 0.06636 0.00606 0.07241

2032 0.00467 0.00062 0.00153 0.00882 0.00001 0.00039 0.00001 0.00185 0.00000 0.00015 2032 0.01799 0.00081 0.02943 0.00516 0.00002 0.00082 0.00002 0.00272 0.00000 0.00031 0.06904 0.00630 0.07534

2033 0.00485 0.00064 0.00159 0.00916 0.00001 0.00040 0.00001 0.00192 0.00000 0.00016 2033 0.01869 0.00084 0.03056 0.00536 0.00002 0.00085 0.00002 0.00283 0.00000 0.00032 0.07169 0.00654 0.07823

2034 0.00503 0.00066 0.00165 0.00950 0.00001 0.00042 0.00001 0.00199 0.00000 0.00016 2034 0.01937 0.00087 0.03168 0.00556 0.00002 0.00088 0.00002 0.00293 0.00000 0.00033 0.07430 0.00678 0.08109

2035 0.00520 0.00069 0.00170 0.00983 0.00001 0.00043 0.00002 0.00206 0.00000 0.00017 2035 0.02004 0.00090 0.03278 0.00575 0.00002 0.00092 0.00002 0.00303 0.00000 0.00034 0.07689 0.00702 0.08391

2036 0.00537 0.00071 0.00176 0.01015 0.00001 0.00045 0.00002 0.00213 0.00000 0.00018 2036 0.02071 0.00093 0.03386 0.00594 0.00002 0.00095 0.00002 0.00314 0.00000 0.00036 0.07944 0.00726 0.08670

2037 0.00554 0.00073 0.00181 0.01047 0.00001 0.00046 0.00002 0.00219 0.00000 0.00018 2037 0.02136 0.00096 0.03493 0.00613 0.00002 0.00098 0.00002 0.00324 0.00000 0.00037 0.08195 0.00749 0.08943

2038 0.00571 0.00075 0.00187 0.01079 0.00001 0.00048 0.00002 0.00226 0.00000 0.00019 2038 0.02200 0.00099 0.03598 0.00631 0.00002 0.00101 0.00002 0.00333 0.00000 0.00038 0.08441 0.00771 0.09212

TSL 5 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00146 0.00015 0.00202 0.00241 0.00000 0.00010 0.00000 0.00049 0.00000 0.00004 2010 0.00381 0.00025 0.00392 0.00294 0.00000 0.00013 0.00000 0.00052 0.00000 0.00005 0.01696 0.00134 0.01830

2011 0.00183 0.00018 0.00253 0.00302 0.00000 0.00012 0.00000 0.00061 0.00000 0.00005 2011 0.00478 0.00032 0.00492 0.00369 0.00000 0.00016 0.00000 0.00066 0.00000 0.00006 0.02127 0.00168 0.02295

2012 0.00221 0.00022 0.00305 0.00363 0.00000 0.00015 0.00000 0.00074 0.00000 0.00006 2012 0.00577 0.00038 0.00592 0.00444 0.00000 0.00019 0.00000 0.00079 0.00000 0.00007 0.02562 0.00203 0.02765

2013 0.00259 0.00026 0.00357 0.00425 0.00000 0.00018 0.00000 0.00087 0.00000 0.00007 2013 0.00676 0.00045 0.00694 0.00519 0.00000 0.00023 0.00000 0.00093 0.00000 0.00009 0.03002 0.00238 0.03240

2014 0.00297 0.00030 0.00410 0.00488 0.00000 0.00020 0.00001 0.00099 0.00000 0.00008 2014 0.00777 0.00051 0.00796 0.00596 0.00001 0.00026 0.00001 0.00107 0.00000 0.00010 0.03445 0.00273 0.03718

2015 0.00336 0.00034 0.00463 0.00551 0.00000 0.00023 0.00001 0.00112 0.00000 0.00009 2015 0.00878 0.00058 0.00899 0.00673 0.00001 0.00030 0.00001 0.00121 0.00000 0.00011 0.03892 0.00309 0.04201

2016 0.00375 0.00038 0.00517 0.00614 0.00001 0.00026 0.00001 0.00125 0.00000 0.00010 2016 0.00981 0.00065 0.01004 0.00750 0.00001 0.00033 0.00001 0.00135 0.00000 0.00013 0.04344 0.00344 0.04688

2017 0.00414 0.00042 0.00571 0.00678 0.00001 0.00028 0.00001 0.00139 0.00000 0.00012 2017 0.01083 0.00071 0.01109 0.00828 0.00001 0.00036 0.00001 0.00149 0.00000 0.00014 0.04797 0.00381 0.05178

2018 0.00454 0.00046 0.00625 0.00743 0.00001 0.00031 0.00001 0.00152 0.00000 0.00013 2018 0.01187 0.00078 0.01214 0.00907 0.00001 0.00040 0.00001 0.00163 0.00000 0.00015 0.05254 0.00417 0.05671

2019 0.00494 0.00050 0.00680 0.00808 0.00001 0.00034 0.00001 0.00165 0.00000 0.00014 2019 0.01291 0.00085 0.01320 0.00986 0.00001 0.00043 0.00001 0.00177 0.00000 0.00017 0.05714 0.00453 0.06167

2020 0.00534 0.00054 0.00735 0.00873 0.00001 0.00036 0.00001 0.00179 0.00000 0.00015 2020 0.01396 0.00092 0.01427 0.01066 0.00001 0.00047 0.00001 0.00192 0.00000 0.00018 0.06178 0.00490 0.06668

2021 0.00574 0.00058 0.00791 0.00939 0.00001 0.00039 0.00001 0.00192 0.00000 0.00016 2021 0.01502 0.00099 0.01535 0.01146 0.00001 0.00051 0.00001 0.00206 0.00000 0.00019 0.06643 0.00527 0.07170

2022 0.00615 0.00062 0.00846 0.01005 0.00001 0.00042 0.00001 0.00206 0.00000 0.00017 2022 0.01608 0.00106 0.01643 0.01227 0.00001 0.00054 0.00001 0.00221 0.00000 0.00021 0.07112 0.00564 0.07676

2023 0.00656 0.00066 0.00902 0.01071 0.00001 0.00045 0.00001 0.00219 0.00000 0.00018 2023 0.01715 0.00113 0.01752 0.01308 0.00001 0.00058 0.00001 0.00235 0.00000 0.00022 0.07582 0.00602 0.08184

2024 0.00697 0.00070 0.00959 0.01138 0.00001 0.00047 0.00001 0.00233 0.00000 0.00019 2024 0.01821 0.00120 0.01861 0.01389 0.00001 0.00061 0.00001 0.00250 0.00000 0.00023 0.08054 0.00639 0.08693

2025 0.00737 0.00074 0.01015 0.01204 0.00001 0.00050 0.00001 0.00247 0.00000 0.00021 2025 0.01928 0.00127 0.01969 0.01470 0.00001 0.00065 0.00001 0.00265 0.00000 0.00025 0.08525 0.00677 0.09202

2026 0.00778 0.00078 0.01071 0.01270 0.00001 0.00053 0.00001 0.00260 0.00000 0.00022 2026 0.02035 0.00134 0.02078 0.01551 0.00001 0.00068 0.00001 0.00279 0.00000 0.00026 0.08995 0.00715 0.09709

2027 0.00819 0.00082 0.01126 0.01337 0.00001 0.00056 0.00002 0.00274 0.00000 0.00023 2027 0.02141 0.00141 0.02186 0.01632 0.00001 0.00072 0.00002 0.00294 0.00000 0.00027 0.09464 0.00752 0.10216

2028 0.00859 0.00086 0.01182 0.01402 0.00001 0.00059 0.00002 0.00288 0.00000 0.00024 2028 0.02247 0.00148 0.02294 0.01713 0.00002 0.00076 0.00002 0.00308 0.00000 0.00029 0.09932 0.00789 0.10721

2029 0.00900 0.00090 0.01237 0.01468 0.00001 0.00061 0.00002 0.00301 0.00000 0.00025 2029 0.02353 0.00155 0.02402 0.01793 0.00002 0.00079 0.00002 0.00323 0.00000 0.00030 0.10397 0.00827 0.11224

2030 0.00940 0.00094 0.01292 0.01533 0.00001 0.00064 0.00002 0.00315 0.00000 0.00026 2030 0.02458 0.00161 0.02509 0.01872 0.00002 0.00083 0.00002 0.00337 0.00000 0.00031 0.10860 0.00864 0.11723

2031 0.00980 0.00098 0.01347 0.01598 0.00001 0.00067 0.00002 0.00328 0.00000 0.00027 2031 0.02562 0.00168 0.02615 0.01951 0.00002 0.00086 0.00002 0.00352 0.00000 0.00033 0.11319 0.00900 0.12220

2032 0.01019 0.00102 0.01401 0.01662 0.00001 0.00070 0.00002 0.00341 0.00000 0.00028 2032 0.02665 0.00175 0.02720 0.02030 0.00002 0.00090 0.00002 0.00366 0.00000 0.00034 0.11775 0.00937 0.12712

2031 0.00980 0.00098 0.01347 0.01598 0.00001 0.00067 0.00002 0.00328 0.00000 0.00027 2031 0.02562 0.00168 0.02615 0.01951 0.00002 0.00086 0.00002 0.00352 0.00000 0.00033 0.11319 0.00900 0.12220

2032 0.01019 0.00102 0.01401 0.01662 0.00001 0.00070 0.00002 0.00341 0.00000 0.00028 2032 0.02665 0.00175 0.02720 0.02030 0.00002 0.00090 0.00002 0.00366 0.00000 0.00034 0.11775 0.00937 0.12712

2033 0.01058 0.00106 0.01455 0.01726 0.00002 0.00072 0.00002 0.00354 0.00000 0.00030 2033 0.02768 0.00182 0.02824 0.02108 0.00002 0.00093 0.00002 0.00380 0.00000 0.00035 0.12226 0.00973 0.13199

2034 0.01097 0.00110 0.01508 0.01789 0.00002 0.00075 0.00002 0.00367 0.00000 0.00031 2034 0.02869 0.00188 0.02927 0.02184 0.00002 0.00097 0.00002 0.00394 0.00000 0.00037 0.12672 0.01009 0.13681

2035 0.01135 0.00113 0.01560 0.01851 0.00002 0.00077 0.00002 0.00380 0.00000 0.00032 2035 0.02968 0.00195 0.03029 0.02260 0.00002 0.00100 0.00002 0.00408 0.00000 0.00038 0.13112 0.01044 0.14156

2036 0.01173 0.00117 0.01612 0.01912 0.00002 0.00080 0.00002 0.00393 0.00000 0.00033 2036 0.03067 0.00201 0.03129 0.02335 0.00002 0.00103 0.00002 0.00422 0.00000 0.00039 0.13546 0.01079 0.14625

2037 0.01210 0.00121 0.01663 0.01972 0.00002 0.00083 0.00002 0.00405 0.00000 0.00034 2037 0.03164 0.00208 0.03227 0.02408 0.00002 0.00107 0.00002 0.00435 0.00000 0.00041 0.13972 0.01113 0.15086

2038 0.01246 0.00124 0.01713 0.02031 0.00002 0.00085 0.00002 0.00418 0.00000 0.00035 2038 0.03259 0.00214 0.03324 0.02480 0.00002 0.00110 0.00002 0.00448 0.00000 0.00042 0.14391 0.01147 0.15538

TSL 6 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00366 0.00016 0.00221 0.00241 0.00000 0.00010 0.00000 0.00049 0.00000 0.00004 2010 0.00916 0.00025 0.00393 0.00294 0.00000 0.00013 0.00000 0.00052 0.00000 0.00005 0.02472 0.00134 0.02607

2011 0.00459 0.00020 0.00277 0.00302 0.00000 0.00012 0.00000 0.00061 0.00000 0.00005 2011 0.01147 0.00031 0.00492 0.00369 0.00000 0.00016 0.00000 0.00066 0.00000 0.00006 0.03097 0.00168 0.03265

2012 0.00553 0.00024 0.00333 0.00363 0.00000 0.00015 0.00000 0.00074 0.00000 0.00006 2012 0.01382 0.00038 0.00593 0.00444 0.00000 0.00019 0.00000 0.00079 0.00000 0.00007 0.03729 0.00203 0.03932

2013 0.00647 0.00028 0.00390 0.00425 0.00000 0.00018 0.00000 0.00087 0.00000 0.00007 2013 0.01618 0.00044 0.00694 0.00519 0.00000 0.00023 0.00000 0.00093 0.00000 0.00009 0.04366 0.00238 0.04604

2014 0.00743 0.00032 0.00448 0.00488 0.00000 0.00020 0.00001 0.00099 0.00000 0.00008 2014 0.01856 0.00050 0.00796 0.00596 0.00001 0.00026 0.00001 0.00107 0.00000 0.00010 0.05009 0.00273 0.05282

2015 0.00839 0.00036 0.00506 0.00551 0.00000 0.00023 0.00001 0.00112 0.00000 0.00009 2015 0.02097 0.00057 0.00899 0.00673 0.00001 0.00030 0.00001 0.00121 0.00000 0.00011 0.05657 0.00309 0.05966

2016 0.00936 0.00041 0.00564 0.00614 0.00001 0.00026 0.00001 0.00125 0.00000 0.00010 2016 0.02339 0.00064 0.01004 0.00750 0.00001 0.00033 0.00001 0.00135 0.00000 0.00013 0.06312 0.00344 0.06657

2017 0.01033 0.00045 0.00623 0.00678 0.00001 0.00028 0.00001 0.00139 0.00000 0.00012 2017 0.02583 0.00070 0.01108 0.00828 0.00001 0.00036 0.00001 0.00149 0.00000 0.00014 0.06970 0.00381 0.07351

2018 0.01132 0.00049 0.00682 0.00743 0.00001 0.00031 0.00001 0.00152 0.00000 0.00013 2018 0.02829 0.00077 0.01214 0.00907 0.00001 0.00040 0.00001 0.00163 0.00000 0.00015 0.07632 0.00417 0.08049

2019 0.01231 0.00053 0.00742 0.00808 0.00001 0.00034 0.00001 0.00165 0.00000 0.00014 2019 0.03076 0.00083 0.01320 0.00986 0.00001 0.00043 0.00001 0.00177 0.00000 0.00017 0.08299 0.00453 0.08753

2020 0.01330 0.00058 0.00802 0.00873 0.00001 0.00036 0.00001 0.00179 0.00000 0.00015 2020 0.03326 0.00090 0.01427 0.01066 0.00001 0.00047 0.00001 0.00192 0.00000 0.00018 0.08972 0.00490 0.09462

2021 0.01431 0.00062 0.00863 0.00939 0.00001 0.00039 0.00001 0.00192 0.00000 0.00016 2021 0.03576 0.00097 0.01534 0.01146 0.00001 0.00051 0.00001 0.00206 0.00000 0.00019 0.09647 0.00527 0.10174

2022 0.01531 0.00066 0.00923 0.01005 0.00001 0.00042 0.00001 0.00206 0.00000 0.00017 2022 0.03828 0.00104 0.01642 0.01227 0.00001 0.00054 0.00001 0.00221 0.00000 0.00021 0.10326 0.00564 0.10891

2023 0.01633 0.00071 0.00984 0.01071 0.00001 0.00045 0.00001 0.00219 0.00000 0.00018 2023 0.04081 0.00111 0.01751 0.01308 0.00001 0.00058 0.00001 0.00235 0.00000 0.00022 0.11009 0.00602 0.11611

2024 0.01734 0.00075 0.01045 0.01138 0.00001 0.00047 0.00001 0.00233 0.00000 0.00019 2024 0.04334 0.00118 0.01859 0.01389 0.00001 0.00061 0.00001 0.00250 0.00000 0.00023 0.11693 0.00639 0.12332

2025 0.01835 0.00079 0.01107 0.01204 0.00001 0.00050 0.00001 0.00247 0.00000 0.00021 2025 0.04587 0.00124 0.01968 0.01470 0.00001 0.00065 0.00001 0.00265 0.00000 0.00025 0.12375 0.00677 0.13052

2026 0.01936 0.00084 0.01168 0.01270 0.00001 0.00053 0.00001 0.00260 0.00000 0.00022 2026 0.04840 0.00131 0.02076 0.01551 0.00001 0.00068 0.00001 0.00279 0.00000 0.00026 0.13057 0.00715 0.13772

2027 0.02037 0.00088 0.01228 0.01337 0.00001 0.00056 0.00002 0.00274 0.00000 0.00023 2027 0.05092 0.00138 0.02185 0.01632 0.00001 0.00072 0.00002 0.00294 0.00000 0.00027 0.13738 0.00752 0.14490

2028 0.02138 0.00093 0.01289 0.01402 0.00001 0.00059 0.00002 0.00288 0.00000 0.00024 2028 0.05344 0.00145 0.02293 0.01713 0.00002 0.00076 0.00002 0.00308 0.00000 0.00029 0.14416 0.00789 0.15205

2029 0.02238 0.00097 0.01349 0.01468 0.00001 0.00061 0.00002 0.00301 0.00000 0.00025 2029 0.05594 0.00152 0.02400 0.01793 0.00002 0.00079 0.00002 0.00323 0.00000 0.00030 0.15090 0.00827 0.15917

2030 0.02337 0.00101 0.01409 0.01533 0.00001 0.00064 0.00002 0.00315 0.00000 0.00026 2030 0.05843 0.00158 0.02507 0.01872 0.00002 0.00083 0.00002 0.00337 0.00000 0.00031 0.15761 0.00864 0.16625

2031 0.02436 0.00105 0.01469 0.01598 0.00001 0.00067 0.00002 0.00328 0.00000 0.00027 2031 0.06090 0.00165 0.02613 0.01951 0.00002 0.00086 0.00002 0.00352 0.00000 0.00033 0.16428 0.00900 0.17328

2032 0.02534 0.00110 0.01528 0.01662 0.00001 0.00070 0.00002 0.00341 0.00000 0.00028 2032 0.06335 0.00172 0.02718 0.02030 0.00002 0.00090 0.00002 0.00366 0.00000 0.00034 0.17088 0.00937 0.18025

2033 0.02631 0.00114 0.01587 0.01726 0.00002 0.00072 0.00002 0.00354 0.00000 0.00030 2033 0.06577 0.00178 0.02822 0.02108 0.00002 0.00093 0.00002 0.00380 0.00000 0.00035 0.17742 0.00973 0.18715

2034 0.02727 0.00118 0.01644 0.01789 0.00002 0.00075 0.00002 0.00367 0.00000 0.00031 2034 0.06817 0.00185 0.02925 0.02184 0.00002 0.00097 0.00002 0.00394 0.00000 0.00037 0.18389 0.01009 0.19397

2035 0.02822 0.00122 0.01701 0.01851 0.00002 0.00077 0.00002 0.00380 0.00000 0.00032 2035 0.07053 0.00191 0.03026 0.02260 0.00002 0.00100 0.00002 0.00408 0.00000 0.00038 0.19027 0.01044 0.20071

2036 0.02915 0.00126 0.01758 0.01912 0.00002 0.00080 0.00002 0.00393 0.00000 0.00033 2036 0.07287 0.00198 0.03126 0.02335 0.00002 0.00103 0.00002 0.00422 0.00000 0.00039 0.19655 0.01079 0.20734

2037 0.03007 0.00130 0.01813 0.01972 0.00002 0.00083 0.00002 0.00405 0.00000 0.00034 2037 0.07516 0.00204 0.03224 0.02408 0.00002 0.00107 0.00002 0.00435 0.00000 0.00041 0.20274 0.01113 0.21387

2038 0.03097 0.00134 0.01867 0.02031 0.00002 0.00085 0.00002 0.00418 0.00000 0.00035 2038 0.07741 0.00210 0.03321 0.02480 0.00002 0.00110 0.00002 0.00448 0.00000 0.00042 0.20881 0.01147 0.22028

TSL A PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00166 0.00009 0.00074 0.00079 0.00000 0.00002 0.00000 0.00006 0.00000 0.00000 2010 0.00433 0.00012 0.00279 0.00290 0.00000 0.00007 0.00000 0.00025 0.00000 0.00002 0.01342 0.00043 0.01385

2011 0.00209 0.00011 0.00093 0.00099 0.00000 0.00003 0.00000 0.00008 0.00000 0.00000 2011 0.00544 0.00015 0.00350 0.00364 0.00000 0.00009 0.00000 0.00032 0.00000 0.00003 0.01685 0.00054 0.01739

2012 0.00252 0.00013 0.00112 0.00119 0.00000 0.00003 0.00000 0.00009 0.00000 0.00000 2012 0.00657 0.00018 0.00423 0.00439 0.00000 0.00010 0.00000 0.00038 0.00000 0.00003 0.02032 0.00065 0.02097

2013 0.00296 0.00016 0.00132 0.00139 0.00000 0.00004 0.00000 0.00011 0.00000 0.00000 2013 0.00770 0.00021 0.00496 0.00514 0.00000 0.00012 0.00000 0.00045 0.00000 0.00004 0.02382 0.00076 0.02458

2014 0.00339 0.00018 0.00151 0.00160 0.00000 0.00005 0.00000 0.00012 0.00000 0.00000 2014 0.00884 0.00024 0.00569 0.00590 0.00000 0.00014 0.00000 0.00051 0.00000 0.00004 0.02735 0.00087 0.02823

2015 0.00384 0.00020 0.00171 0.00180 0.00000 0.00005 0.00000 0.00014 0.00000 0.00000 2015 0.00999 0.00027 0.00643 0.00667 0.00000 0.00016 0.00000 0.00058 0.00000 0.00005 0.03092 0.00099 0.03190

2016 0.00428 0.00023 0.00191 0.00201 0.00000 0.00006 0.00000 0.00016 0.00000 0.00000 2016 0.01116 0.00030 0.00718 0.00744 0.00000 0.00018 0.00000 0.00065 0.00000 0.00005 0.03451 0.00110 0.03562

2017 0.00473 0.00025 0.00211 0.00223 0.00000 0.00006 0.00000 0.00017 0.00000 0.00000 2017 0.01233 0.00033 0.00793 0.00822 0.00000 0.00020 0.00000 0.00072 0.00000 0.00006 0.03813 0.00122 0.03935

2018 0.00518 0.00027 0.00231 0.00244 0.00000 0.00007 0.00000 0.00019 0.00000 0.00000 2018 0.01350 0.00036 0.00869 0.00900 0.00000 0.00021 0.00000 0.00079 0.00000 0.00006 0.04176 0.00134 0.04310

2019 0.00564 0.00030 0.00251 0.00265 0.00000 0.00008 0.00000 0.00021 0.00000 0.00000 2019 0.01469 0.00039 0.00945 0.00979 0.00000 0.00023 0.00001 0.00086 0.00000 0.00007 0.04543 0.00145 0.04688

2020 0.00610 0.00032 0.00272 0.00287 0.00000 0.00008 0.00000 0.00022 0.00000 0.00000 2020 0.01589 0.00042 0.01022 0.01059 0.00000 0.00025 0.00001 0.00093 0.00000 0.00008 0.04912 0.00157 0.05070

2021 0.00656 0.00035 0.00292 0.00308 0.00000 0.00009 0.00000 0.00024 0.00000 0.00000 2021 0.01709 0.00046 0.01099 0.01139 0.00000 0.00027 0.00001 0.00100 0.00000 0.00008 0.05283 0.00169 0.05452

2022 0.00702 0.00037 0.00313 0.00330 0.00000 0.00009 0.00000 0.00026 0.00000 0.00000 2022 0.01829 0.00049 0.01177 0.01219 0.00001 0.00029 0.00001 0.00107 0.00000 0.00009 0.05656 0.00181 0.05838

2023 0.00749 0.00040 0.00334 0.00352 0.00000 0.00010 0.00000 0.00027 0.00000 0.00000 2023 0.01951 0.00052 0.01255 0.01300 0.00001 0.00031 0.00001 0.00114 0.00000 0.00009 0.06031 0.00193 0.06225

2024 0.00795 0.00042 0.00354 0.00374 0.00000 0.00011 0.00000 0.00029 0.00000 0.00000 2024 0.02072 0.00055 0.01333 0.01381 0.00001 0.00033 0.00001 0.00121 0.00000 0.00010 0.06407 0.00205 0.06612

2025 0.00842 0.00045 0.00375 0.00396 0.00000 0.00011 0.00000 0.00031 0.00000 0.00000 2025 0.02194 0.00059 0.01411 0.01461 0.00001 0.00035 0.00001 0.00128 0.00000 0.00011 0.06782 0.00217 0.07000

2026 0.00889 0.00047 0.00396 0.00417 0.00000 0.00012 0.00000 0.00033 0.00000 0.00000 2026 0.02315 0.00062 0.01489 0.01542 0.00001 0.00037 0.00001 0.00135 0.00000 0.00011 0.07157 0.00229 0.07386

2027 0.00935 0.00050 0.00416 0.00439 0.00000 0.00013 0.00000 0.00034 0.00000 0.00000 2027 0.02436 0.00065 0.01567 0.01623 0.00001 0.00039 0.00001 0.00142 0.00000 0.00012 0.07531 0.00242 0.07772

2028 0.00981 0.00052 0.00437 0.00461 0.00000 0.00013 0.00000 0.00036 0.00000 0.00000 2028 0.02556 0.00068 0.01645 0.01703 0.00001 0.00041 0.00001 0.00149 0.00000 0.00012 0.07903 0.00254 0.08157

2029 0.01027 0.00054 0.00458 0.00483 0.00000 0.00014 0.00001 0.00038 0.00000 0.00000 2029 0.02676 0.00071 0.01722 0.01783 0.00001 0.00043 0.00001 0.00156 0.00000 0.00013 0.08274 0.00265 0.08540

2030 0.01073 0.00057 0.00478 0.00504 0.00000 0.00014 0.00001 0.00039 0.00000 0.00000 2030 0.02796 0.00075 0.01799 0.01862 0.00001 0.00045 0.00001 0.00163 0.00000 0.00013 0.08643 0.00277 0.08921

2031 0.01119 0.00059 0.00498 0.00525 0.00000 0.00015 0.00001 0.00041 0.00000 0.00000 2031 0.02914 0.00078 0.01875 0.01941 0.00001 0.00046 0.00001 0.00170 0.00000 0.00014 0.09009 0.00289 0.09299

2032 0.01164 0.00062 0.00518 0.00547 0.00000 0.00016 0.00001 0.00043 0.00000 0.00000 2032 0.03032 0.00081 0.01951 0.02019 0.00001 0.00048 0.00001 0.00177 0.00000 0.00015 0.09372 0.00301 0.09673

2033 0.01208 0.00064 0.00538 0.00568 0.00000 0.00016 0.00001 0.00044 0.00000 0.00000 2033 0.03148 0.00084 0.02026 0.02096 0.00001 0.00050 0.00001 0.00184 0.00000 0.00015 0.09732 0.00313 0.10045

2034 0.01253 0.00066 0.00558 0.00588 0.00000 0.00017 0.00001 0.00046 0.00000 0.00000 2034 0.03263 0.00087 0.02099 0.02173 0.00001 0.00052 0.00001 0.00191 0.00000 0.00016 0.10087 0.00324 0.10412

2035 0.01296 0.00069 0.00577 0.00609 0.00000 0.00017 0.00001 0.00048 0.00000 0.00000 2035 0.03377 0.00090 0.02173 0.02248 0.00001 0.00054 0.00001 0.00197 0.00000 0.00016 0.10438 0.00335 0.10774

2036 0.01339 0.00071 0.00596 0.00629 0.00000 0.00018 0.00001 0.00049 0.00000 0.00000 2036 0.03488 0.00093 0.02244 0.02323 0.00001 0.00056 0.00001 0.00204 0.00000 0.00017 0.10784 0.00347 0.11131

2037 0.01381 0.00073 0.00615 0.00649 0.00000 0.00019 0.00001 0.00051 0.00000 0.00000 2037 0.03598 0.00096 0.02315 0.02396 0.00001 0.00057 0.00001 0.00211 0.00000 0.00017 0.11124 0.00358 0.11482

2038 0.01423 0.00075 0.00634 0.00668 0.00000 0.00019 0.00001 0.00052 0.00000 0.00000 2038 0.03707 0.00099 0.02385 0.02468 0.00001 0.00059 0.00001 0.00217 0.00000 0.00018 0.11458 0.00369 0.11827

TSL B PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00085 0.00007 0.00073 0.00126 0.00000 0.00002 0.00000 0.00006 0.00000 0.00000 2010 0.00375 0.00007 0.00162 0.00074 0.00000 0.00007 0.00000 0.00025 0.00000 0.00002 0.00910 0.00043 0.00952

2011 0.00107 0.00009 0.00092 0.00158 0.00000 0.00003 0.00000 0.00008 0.00000 0.00000 2011 0.00471 0.00009 0.00203 0.00093 0.00000 0.00009 0.00000 0.00032 0.00000 0.00003 0.01143 0.00054 0.01197

2012 0.00129 0.00011 0.00111 0.00191 0.00000 0.00003 0.00000 0.00009 0.00000 0.00000 2012 0.00569 0.00011 0.00245 0.00112 0.00000 0.00010 0.00000 0.00038 0.00000 0.00003 0.01379 0.00065 0.01444

2013 0.00152 0.00013 0.00130 0.00224 0.00000 0.00004 0.00000 0.00011 0.00000 0.00000 2013 0.00667 0.00013 0.00288 0.00131 0.00000 0.00012 0.00000 0.00045 0.00000 0.00004 0.01617 0.00076 0.01694

2014 0.00174 0.00015 0.00149 0.00257 0.00000 0.00005 0.00000 0.00012 0.00000 0.00000 2014 0.00766 0.00014 0.00331 0.00151 0.00000 0.00014 0.00000 0.00051 0.00000 0.00004 0.01858 0.00087 0.01945

2015 0.00197 0.00017 0.00169 0.00291 0.00000 0.00005 0.00000 0.00014 0.00000 0.00000 2015 0.00866 0.00016 0.00374 0.00170 0.00000 0.00016 0.00000 0.00058 0.00000 0.00005 0.02100 0.00099 0.02199

2016 0.00220 0.00019 0.00188 0.00325 0.00000 0.00006 0.00000 0.00016 0.00000 0.00000 2016 0.00967 0.00018 0.00417 0.00190 0.00000 0.00018 0.00000 0.00065 0.00000 0.00005 0.02345 0.00110 0.02455

2017 0.00243 0.00021 0.00208 0.00359 0.00000 0.00006 0.00000 0.00017 0.00000 0.00000 2017 0.01069 0.00020 0.00461 0.00210 0.00000 0.00020 0.00000 0.00072 0.00000 0.00006 0.02591 0.00122 0.02713

2018 0.00267 0.00023 0.00228 0.00393 0.00000 0.00007 0.00000 0.00019 0.00000 0.00000 2018 0.01171 0.00022 0.00505 0.00230 0.00000 0.00021 0.00000 0.00079 0.00000 0.00006 0.02838 0.00134 0.02972

2019 0.00290 0.00025 0.00248 0.00427 0.00000 0.00008 0.00000 0.00021 0.00000 0.00000 2019 0.01274 0.00024 0.00549 0.00250 0.00000 0.00023 0.00001 0.00086 0.00000 0.00007 0.03088 0.00145 0.03233

2020 0.00314 0.00027 0.00268 0.00462 0.00000 0.00008 0.00000 0.00022 0.00000 0.00000 2020 0.01377 0.00026 0.00594 0.00271 0.00000 0.00025 0.00001 0.00093 0.00000 0.00008 0.03339 0.00157 0.03496

2021 0.00337 0.00029 0.00289 0.00497 0.00000 0.00009 0.00000 0.00024 0.00000 0.00000 2021 0.01481 0.00028 0.00639 0.00291 0.00000 0.00027 0.00001 0.00100 0.00000 0.00008 0.03592 0.00169 0.03761

2022 0.00361 0.00031 0.00309 0.00532 0.00000 0.00009 0.00000 0.00026 0.00000 0.00000 2022 0.01586 0.00030 0.00684 0.00312 0.00001 0.00029 0.00001 0.00107 0.00000 0.00009 0.03846 0.00181 0.04027

2023 0.00385 0.00033 0.00329 0.00568 0.00000 0.00010 0.00000 0.00027 0.00000 0.00000 2023 0.01691 0.00032 0.00730 0.00332 0.00001 0.00031 0.00001 0.00114 0.00000 0.00009 0.04101 0.00193 0.04294

2024 0.00409 0.00035 0.00350 0.00603 0.00000 0.00011 0.00000 0.00029 0.00000 0.00000 2024 0.01797 0.00034 0.00775 0.00353 0.00001 0.00033 0.00001 0.00121 0.00000 0.00010 0.04356 0.00205 0.04562

2025 0.00433 0.00037 0.00370 0.00638 0.00000 0.00011 0.00000 0.00031 0.00000 0.00000 2025 0.01902 0.00036 0.00821 0.00374 0.00001 0.00035 0.00001 0.00128 0.00000 0.00011 0.04612 0.00217 0.04829

2026 0.00457 0.00039 0.00391 0.00674 0.00000 0.00012 0.00000 0.00033 0.00000 0.00000 2026 0.02008 0.00038 0.00866 0.00394 0.00001 0.00037 0.00001 0.00135 0.00000 0.00011 0.04867 0.00229 0.05096

2027 0.00481 0.00041 0.00411 0.00709 0.00000 0.00013 0.00000 0.00034 0.00000 0.00000 2027 0.02112 0.00040 0.00911 0.00415 0.00001 0.00039 0.00001 0.00142 0.00000 0.00012 0.05121 0.00242 0.05363

2028 0.00505 0.00043 0.00432 0.00744 0.00000 0.00013 0.00000 0.00036 0.00000 0.00000 2028 0.02217 0.00042 0.00956 0.00435 0.00001 0.00041 0.00001 0.00149 0.00000 0.00012 0.05375 0.00254 0.05628

2029 0.00528 0.00045 0.00452 0.00779 0.00000 0.00014 0.00001 0.00038 0.00000 0.00000 2029 0.02321 0.00044 0.01001 0.00456 0.00001 0.00043 0.00001 0.00156 0.00000 0.00013 0.05627 0.00265 0.05893

2030 0.00552 0.00047 0.00472 0.00814 0.00000 0.00014 0.00001 0.00039 0.00000 0.00000 2030 0.02425 0.00046 0.01046 0.00476 0.00001 0.00045 0.00001 0.00163 0.00000 0.00013 0.05878 0.00277 0.06156

2031 0.00575 0.00049 0.00492 0.00848 0.00000 0.00015 0.00001 0.00041 0.00000 0.00000 2031 0.02528 0.00048 0.01090 0.00496 0.00001 0.00046 0.00001 0.00170 0.00000 0.00014 0.06127 0.00289 0.06417

2032 0.00599 0.00051 0.00512 0.00882 0.00000 0.00016 0.00001 0.00043 0.00000 0.00000 2032 0.02630 0.00050 0.01134 0.00516 0.00001 0.00048 0.00001 0.00177 0.00000 0.00015 0.06375 0.00301 0.06676

2033 0.00622 0.00053 0.00532 0.00916 0.00000 0.00016 0.00001 0.00044 0.00000 0.00000 2033 0.02731 0.00052 0.01178 0.00536 0.00001 0.00050 0.00001 0.00184 0.00000 0.00015 0.06619 0.00313 0.06932

2034 0.00644 0.00055 0.00551 0.00950 0.00000 0.00017 0.00001 0.00046 0.00000 0.00000 2034 0.02830 0.00054 0.01221 0.00556 0.00001 0.00052 0.00001 0.00191 0.00000 0.00016 0.06861 0.00324 0.07185

2035 0.00667 0.00057 0.00570 0.00983 0.00000 0.00017 0.00001 0.00048 0.00000 0.00000 2035 0.02929 0.00055 0.01263 0.00575 0.00001 0.00054 0.00001 0.00197 0.00000 0.00016 0.07100 0.00335 0.07435

2036 0.00689 0.00059 0.00589 0.01015 0.00000 0.00018 0.00001 0.00049 0.00000 0.00000 2036 0.03026 0.00057 0.01305 0.00594 0.00001 0.00056 0.00001 0.00204 0.00000 0.00017 0.07335 0.00347 0.07682

2037 0.00711 0.00061 0.00608 0.01047 0.00000 0.00019 0.00001 0.00051 0.00000 0.00000 2037 0.03122 0.00059 0.01346 0.00613 0.00001 0.00057 0.00001 0.00211 0.00000 0.00017 0.07567 0.00358 0.07925

2038 0.00732 0.00063 0.00626 0.01079 0.00000 0.00019 0.00001 0.00052 0.00000 0.00000 2038 0.03215 0.00061 0.01387 0.00631 0.00001 0.00059 0.00001 0.00217 0.00000 0.00018 0.07794 0.00369 0.08163

TSL C PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00085 0.00006 0.00073 0.00106 0.00000 0.00002 0.00000 0.00006 0.00000 0.00000 2010 0.00375 0.00007 0.00162 0.00047 0.00000 0.00007 0.00000 0.00025 0.00000 0.00002 0.00860 0.00043 0.00903

2011 0.00107 0.00007 0.00092 0.00133 0.00000 0.00003 0.00000 0.00008 0.00000 0.00000 2011 0.00471 0.00008 0.00203 0.00059 0.00000 0.00009 0.00000 0.00032 0.00000 0.00003 0.01081 0.00054 0.01135

2012 0.00129 0.00009 0.00111 0.00160 0.00000 0.00003 0.00000 0.00009 0.00000 0.00000 2012 0.00569 0.00010 0.00245 0.00072 0.00000 0.00010 0.00000 0.00038 0.00000 0.00003 0.01305 0.00065 0.01370

2013 0.00152 0.00010 0.00130 0.00188 0.00000 0.00004 0.00000 0.00011 0.00000 0.00000 2013 0.00667 0.00012 0.00288 0.00084 0.00000 0.00012 0.00000 0.00045 0.00000 0.00004 0.01530 0.00076 0.01606

2014 0.00174 0.00012 0.00149 0.00216 0.00000 0.00005 0.00000 0.00012 0.00000 0.00000 2014 0.00766 0.00014 0.00331 0.00097 0.00000 0.00014 0.00000 0.00051 0.00000 0.00004 0.01758 0.00087 0.01845

2015 0.00197 0.00013 0.00169 0.00244 0.00000 0.00005 0.00000 0.00014 0.00000 0.00000 2015 0.00866 0.00015 0.00374 0.00109 0.00000 0.00016 0.00000 0.00058 0.00000 0.00005 0.01987 0.00099 0.02086

2016 0.00220 0.00015 0.00188 0.00272 0.00000 0.00006 0.00000 0.00016 0.00000 0.00000 2016 0.00967 0.00017 0.00417 0.00122 0.00000 0.00018 0.00000 0.00065 0.00000 0.00005 0.02219 0.00110 0.02329

2017 0.00243 0.00016 0.00208 0.00301 0.00000 0.00006 0.00000 0.00017 0.00000 0.00000 2017 0.01069 0.00019 0.00461 0.00135 0.00000 0.00020 0.00000 0.00072 0.00000 0.00006 0.02451 0.00122 0.02573

2018 0.00267 0.00018 0.00228 0.00329 0.00000 0.00007 0.00000 0.00019 0.00000 0.00000 2018 0.01171 0.00021 0.00505 0.00147 0.00000 0.00021 0.00000 0.00079 0.00000 0.00006 0.02686 0.00134 0.02819

2019 0.00290 0.00019 0.00248 0.00358 0.00000 0.00008 0.00000 0.00021 0.00000 0.00000 2019 0.01274 0.00023 0.00549 0.00160 0.00000 0.00023 0.00001 0.00086 0.00000 0.00007 0.02922 0.00145 0.03067

2020 0.00314 0.00021 0.00268 0.00387 0.00000 0.00008 0.00000 0.00022 0.00000 0.00000 2020 0.01377 0.00024 0.00594 0.00173 0.00000 0.00025 0.00001 0.00093 0.00000 0.00008 0.03159 0.00157 0.03317

2021 0.00337 0.00022 0.00289 0.00417 0.00000 0.00009 0.00000 0.00024 0.00000 0.00000 2021 0.01481 0.00026 0.00639 0.00187 0.00000 0.00027 0.00001 0.00100 0.00000 0.00008 0.03398 0.00169 0.03568

2022 0.00361 0.00024 0.00309 0.00446 0.00000 0.00009 0.00000 0.00026 0.00000 0.00000 2022 0.01586 0.00028 0.00684 0.00200 0.00001 0.00029 0.00001 0.00107 0.00000 0.00009 0.03639 0.00181 0.03820

2023 0.00385 0.00026 0.00329 0.00476 0.00000 0.00010 0.00000 0.00027 0.00000 0.00000 2023 0.01691 0.00030 0.00730 0.00213 0.00001 0.00031 0.00001 0.00114 0.00000 0.00009 0.03880 0.00193 0.04073

2024 0.00409 0.00027 0.00350 0.00505 0.00000 0.00011 0.00000 0.00029 0.00000 0.00000 2024 0.01797 0.00032 0.00775 0.00226 0.00001 0.00033 0.00001 0.00121 0.00000 0.00010 0.04122 0.00205 0.04327

2025 0.00433 0.00029 0.00370 0.00535 0.00000 0.00011 0.00000 0.00031 0.00000 0.00000 2025 0.01902 0.00034 0.00821 0.00240 0.00001 0.00035 0.00001 0.00128 0.00000 0.00011 0.04364 0.00217 0.04581

2026 0.00457 0.00030 0.00391 0.00565 0.00000 0.00012 0.00000 0.00033 0.00000 0.00000 2026 0.02008 0.00036 0.00866 0.00253 0.00001 0.00037 0.00001 0.00135 0.00000 0.00011 0.04605 0.00229 0.04834

2027 0.00481 0.00032 0.00411 0.00594 0.00000 0.00013 0.00000 0.00034 0.00000 0.00000 2027 0.02112 0.00037 0.00911 0.00266 0.00001 0.00039 0.00001 0.00142 0.00000 0.00012 0.04846 0.00242 0.05087

2028 0.00505 0.00034 0.00432 0.00624 0.00000 0.00013 0.00000 0.00036 0.00000 0.00000 2028 0.02217 0.00039 0.00956 0.00279 0.00001 0.00041 0.00001 0.00149 0.00000 0.00012 0.05086 0.00254 0.05339

2029 0.00528 0.00035 0.00452 0.00653 0.00000 0.00014 0.00001 0.00038 0.00000 0.00000 2029 0.02321 0.00041 0.01001 0.00292 0.00001 0.00043 0.00001 0.00156 0.00000 0.00013 0.05325 0.00265 0.05590

2030 0.00552 0.00037 0.00472 0.00682 0.00000 0.00014 0.00001 0.00039 0.00000 0.00000 2030 0.02425 0.00043 0.01046 0.00305 0.00001 0.00045 0.00001 0.00163 0.00000 0.00013 0.05562 0.00277 0.05840

2031 0.00575 0.00038 0.00492 0.00711 0.00000 0.00015 0.00001 0.00041 0.00000 0.00000 2031 0.02528 0.00045 0.01090 0.00318 0.00001 0.00046 0.00001 0.00170 0.00000 0.00014 0.05798 0.00289 0.06087

2032 0.00599 0.00040 0.00512 0.00740 0.00000 0.00016 0.00001 0.00043 0.00000 0.00000 2032 0.02630 0.00047 0.01134 0.00331 0.00001 0.00048 0.00001 0.00177 0.00000 0.00015 0.06032 0.00301 0.06333

2033 0.00622 0.00041 0.00532 0.00768 0.00000 0.00016 0.00001 0.00044 0.00000 0.00000 2033 0.02731 0.00048 0.01178 0.00344 0.00001 0.00050 0.00001 0.00184 0.00000 0.00015 0.06263 0.00313 0.06576

2034 0.00644 0.00043 0.00551 0.00796 0.00000 0.00017 0.00001 0.00046 0.00000 0.00000 2034 0.02830 0.00050 0.01221 0.00356 0.00001 0.00052 0.00001 0.00191 0.00000 0.00016 0.06492 0.00324 0.06817

2035 0.00667 0.00044 0.00570 0.00824 0.00000 0.00017 0.00001 0.00048 0.00000 0.00000 2035 0.02929 0.00052 0.01263 0.00369 0.00001 0.00054 0.00001 0.00197 0.00000 0.00016 0.06718 0.00335 0.07054

2036 0.00689 0.00046 0.00589 0.00851 0.00000 0.00018 0.00001 0.00049 0.00000 0.00000 2036 0.03026 0.00054 0.01305 0.00381 0.00001 0.00056 0.00001 0.00204 0.00000 0.00017 0.06941 0.00347 0.07288

2037 0.00711 0.00047 0.00608 0.00878 0.00000 0.00019 0.00001 0.00051 0.00000 0.00000 2037 0.03122 0.00055 0.01346 0.00393 0.00001 0.00057 0.00001 0.00211 0.00000 0.00017 0.07160 0.00358 0.07518

2038 0.00732 0.00049 0.00626 0.00904 0.00000 0.00019 0.00001 0.00052 0.00000 0.00000 2038 0.03215 0.00057 0.01387 0.00405 0.00001 0.00059 0.00001 0.00217 0.00000 0.00018 0.07375 0.00369 0.07744

TSL D PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.00067 0.00005 0.00073 0.00106 0.00000 0.00002 0.00000 0.00006 0.00000 0.00000 2010 0.00256 0.00006 0.00162 0.00047 0.00000 0.00007 0.00000 0.00025 0.00000 0.00002 0.00722 0.00043 0.00764

2011 0.00084 0.00007 0.00092 0.00133 0.00000 0.00003 0.00000 0.00008 0.00000 0.00000 2011 0.00322 0.00007 0.00203 0.00059 0.00000 0.00009 0.00000 0.00032 0.00000 0.00003 0.00907 0.00054 0.00961

2012 0.00101 0.00008 0.00111 0.00160 0.00000 0.00003 0.00000 0.00009 0.00000 0.00000 2012 0.00389 0.00009 0.00245 0.00072 0.00000 0.00010 0.00000 0.00038 0.00000 0.00003 0.01094 0.00065 0.01159

2013 0.00118 0.00009 0.00130 0.00188 0.00000 0.00004 0.00000 0.00011 0.00000 0.00000 2013 0.00456 0.00010 0.00288 0.00084 0.00000 0.00012 0.00000 0.00045 0.00000 0.00004 0.01283 0.00076 0.01360

2014 0.00136 0.00011 0.00149 0.00216 0.00000 0.00005 0.00000 0.00012 0.00000 0.00000 2014 0.00524 0.00012 0.00331 0.00097 0.00000 0.00014 0.00000 0.00051 0.00000 0.00004 0.01474 0.00087 0.01562

2015 0.00154 0.00012 0.00169 0.00244 0.00000 0.00005 0.00000 0.00014 0.00000 0.00000 2015 0.00592 0.00013 0.00374 0.00109 0.00000 0.00016 0.00000 0.00058 0.00000 0.00005 0.01667 0.00099 0.01766

2016 0.00172 0.00014 0.00188 0.00272 0.00000 0.00006 0.00000 0.00016 0.00000 0.00000 2016 0.00662 0.00015 0.00417 0.00122 0.00000 0.00018 0.00000 0.00065 0.00000 0.00005 0.01861 0.00110 0.01971

2017 0.00190 0.00015 0.00208 0.00301 0.00000 0.00006 0.00000 0.00017 0.00000 0.00000 2017 0.00731 0.00016 0.00461 0.00135 0.00000 0.00020 0.00000 0.00072 0.00000 0.00006 0.02056 0.00122 0.02178

2018 0.00208 0.00016 0.00228 0.00329 0.00000 0.00007 0.00000 0.00019 0.00000 0.00000 2018 0.00801 0.00018 0.00505 0.00147 0.00000 0.00021 0.00000 0.00079 0.00000 0.00006 0.02253 0.00134 0.02387

2019 0.00226 0.00018 0.00248 0.00358 0.00000 0.00008 0.00000 0.00021 0.00000 0.00000 2019 0.00871 0.00019 0.00549 0.00160 0.00000 0.00023 0.00001 0.00086 0.00000 0.00007 0.02451 0.00145 0.02596

2020 0.00244 0.00019 0.00268 0.00387 0.00000 0.00008 0.00000 0.00022 0.00000 0.00000 2020 0.00942 0.00021 0.00594 0.00173 0.00000 0.00025 0.00001 0.00093 0.00000 0.00008 0.02650 0.00157 0.02808

2021 0.00263 0.00021 0.00289 0.00417 0.00000 0.00009 0.00000 0.00024 0.00000 0.00000 2021 0.01014 0.00023 0.00639 0.00187 0.00000 0.00027 0.00001 0.00100 0.00000 0.00008 0.02851 0.00169 0.03020

2022 0.00282 0.00022 0.00309 0.00446 0.00000 0.00009 0.00000 0.00026 0.00000 0.00000 2022 0.01085 0.00024 0.00684 0.00200 0.00001 0.00029 0.00001 0.00107 0.00000 0.00009 0.03052 0.00181 0.03234

2023 0.00300 0.00024 0.00329 0.00476 0.00000 0.00010 0.00000 0.00027 0.00000 0.00000 2023 0.01157 0.00026 0.00730 0.00213 0.00001 0.00031 0.00001 0.00114 0.00000 0.00009 0.03255 0.00193 0.03448

2024 0.00319 0.00025 0.00350 0.00505 0.00000 0.00011 0.00000 0.00029 0.00000 0.00000 2024 0.01229 0.00027 0.00775 0.00226 0.00001 0.00033 0.00001 0.00121 0.00000 0.00010 0.03458 0.00205 0.03663

2025 0.00338 0.00027 0.00370 0.00535 0.00000 0.00011 0.00000 0.00031 0.00000 0.00000 2025 0.01302 0.00029 0.00821 0.00240 0.00001 0.00035 0.00001 0.00128 0.00000 0.00011 0.03661 0.00217 0.03878

2026 0.00356 0.00028 0.00391 0.00565 0.00000 0.00012 0.00000 0.00033 0.00000 0.00000 2026 0.01374 0.00030 0.00866 0.00253 0.00001 0.00037 0.00001 0.00135 0.00000 0.00011 0.03863 0.00229 0.04093

2027 0.00375 0.00030 0.00411 0.00594 0.00000 0.00013 0.00000 0.00034 0.00000 0.00000 2027 0.01445 0.00032 0.00911 0.00266 0.00001 0.00039 0.00001 0.00142 0.00000 0.00012 0.04065 0.00242 0.04307

2028 0.00394 0.00031 0.00432 0.00624 0.00000 0.00013 0.00000 0.00036 0.00000 0.00000 2028 0.01517 0.00034 0.00956 0.00279 0.00001 0.00041 0.00001 0.00149 0.00000 0.00012 0.04267 0.00254 0.04520

2029 0.00412 0.00033 0.00452 0.00653 0.00000 0.00014 0.00001 0.00038 0.00000 0.00000 2029 0.01588 0.00035 0.01001 0.00292 0.00001 0.00043 0.00001 0.00156 0.00000 0.00013 0.04467 0.00265 0.04732

2030 0.00431 0.00034 0.00472 0.00682 0.00000 0.00014 0.00001 0.00039 0.00000 0.00000 2030 0.01659 0.00037 0.01046 0.00305 0.00001 0.00045 0.00001 0.00163 0.00000 0.00013 0.04666 0.00277 0.04944

2031 0.00449 0.00035 0.00492 0.00711 0.00000 0.00015 0.00001 0.00041 0.00000 0.00000 2031 0.01730 0.00038 0.01090 0.00318 0.00001 0.00046 0.00001 0.00170 0.00000 0.00014 0.04864 0.00289 0.05153

2032 0.00467 0.00037 0.00512 0.00740 0.00000 0.00016 0.00001 0.00043 0.00000 0.00000 2032 0.01799 0.00040 0.01134 0.00331 0.00001 0.00048 0.00001 0.00177 0.00000 0.00015 0.05060 0.00301 0.05361

2033 0.00485 0.00038 0.00532 0.00768 0.00000 0.00016 0.00001 0.00044 0.00000 0.00000 2033 0.01869 0.00041 0.01178 0.00344 0.00001 0.00050 0.00001 0.00184 0.00000 0.00015 0.05255 0.00313 0.05567

2034 0.00503 0.00040 0.00551 0.00796 0.00000 0.00017 0.00001 0.00046 0.00000 0.00000 2034 0.01937 0.00043 0.01221 0.00356 0.00001 0.00052 0.00001 0.00191 0.00000 0.00016 0.05447 0.00324 0.05771

2035 0.00520 0.00041 0.00570 0.00824 0.00000 0.00017 0.00001 0.00048 0.00000 0.00000 2035 0.02004 0.00044 0.01263 0.00369 0.00001 0.00054 0.00001 0.00197 0.00000 0.00016 0.05636 0.00335 0.05972

2036 0.00537 0.00042 0.00589 0.00851 0.00000 0.00018 0.00001 0.00049 0.00000 0.00000 2036 0.02071 0.00046 0.01305 0.00381 0.00001 0.00056 0.00001 0.00204 0.00000 0.00017 0.05823 0.00347 0.06170

2037 0.00554 0.00044 0.00608 0.00878 0.00000 0.00019 0.00001 0.00051 0.00000 0.00000 2037 0.02136 0.00047 0.01346 0.00393 0.00001 0.00057 0.00001 0.00211 0.00000 0.00017 0.06007 0.00358 0.06365

2038 0.00571 0.00045 0.00626 0.00904 0.00000 0.00019 0.00001 0.00052 0.00000 0.00000 2038 0.02200 0.00049 0.01387 0.00405 0.00001 0.00059 0.00001 0.00217 0.00000 0.00018 0.06188 0.00369 0.06556
Annual Equipment Costs by Product Class and TSL (2006 Billion US$)

1 2 3 4 5 6 7 8 9 10 Equipment Costs Subtotals

TSL 1 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.05167 -0.00067 -0.03532 -0.01567 -0.00002 -0.00140 -0.00002 -0.00287 0.00000 -0.00009 -0.10332 -0.00439 -0.10771

2011 -0.05246 -0.00068 -0.03586 -0.01591 -0.00002 -0.00142 -0.00002 -0.00292 0.00000 -0.00009 -0.10491 -0.00446 -0.10938

2012 -0.05335 -0.00069 -0.03647 -0.01618 -0.00002 -0.00144 -0.00002 -0.00296 0.00000 -0.00009 -0.10668 -0.00454 -0.11122

2013 -0.05407 -0.00070 -0.03696 -0.01640 -0.00002 -0.00146 -0.00002 -0.00301 0.00000 -0.00009 -0.10812 -0.00460 -0.11273

2014 -0.05480 -0.00071 -0.03746 -0.01662 -0.00002 -0.00148 -0.00002 -0.00305 0.00000 -0.00009 -0.10958 -0.00467 -0.11424

2015 -0.05553 -0.00072 -0.03796 -0.01684 -0.00002 -0.00150 -0.00002 -0.00309 0.00000 -0.00009 -0.11106 -0.00473 -0.11579

2016 -0.05633 -0.00073 -0.03851 -0.01709 -0.00002 -0.00152 -0.00002 -0.00313 0.00000 -0.00010 -0.11265 -0.00480 -0.11745

2017 -0.05693 -0.00073 -0.03892 -0.01727 -0.00002 -0.00154 -0.00002 -0.00317 0.00000 -0.00010 -0.11385 -0.00485 -0.11870

2018 -0.05759 -0.00074 -0.03937 -0.01747 -0.00002 -0.00156 -0.00002 -0.00320 0.00000 -0.00010 -0.11517 -0.00490 -0.12008

2019 -0.05836 -0.00075 -0.03989 -0.01770 -0.00002 -0.00158 -0.00002 -0.00324 0.00000 -0.00010 -0.11670 -0.00497 -0.12166

2020 -0.05918 -0.00076 -0.04045 -0.01795 -0.00002 -0.00160 -0.00002 -0.00329 0.00000 -0.00010 -0.11835 -0.00503 -0.12338

2021 -0.05983 -0.00077 -0.04090 -0.01814 -0.00002 -0.00162 -0.00002 -0.00333 0.00000 -0.00010 -0.11964 -0.00509 -0.12473

2022 -0.06061 -0.00078 -0.04143 -0.01838 -0.00002 -0.00164 -0.00002 -0.00337 0.00000 -0.00010 -0.12120 -0.00516 -0.12637

2023 -0.06137 -0.00079 -0.04195 -0.01861 -0.00002 -0.00166 -0.00002 -0.00342 0.00000 -0.00011 -0.12272 -0.00523 -0.12796

2024 -0.06222 -0.00080 -0.04253 -0.01887 -0.00002 -0.00169 -0.00002 -0.00347 0.00000 -0.00011 -0.12443 -0.00531 -0.12973

2025 -0.06300 -0.00081 -0.04306 -0.01911 -0.00002 -0.00171 -0.00003 -0.00352 0.00000 -0.00011 -0.12597 -0.00538 -0.13136

2026 -0.06379 -0.00082 -0.04361 -0.01935 -0.00002 -0.00173 -0.00003 -0.00356 0.00000 -0.00011 -0.12757 -0.00545 -0.13303

2027 -0.06460 -0.00083 -0.04416 -0.01959 -0.00002 -0.00176 -0.00003 -0.00361 0.00000 -0.00011 -0.12919 -0.00552 -0.13472

2028 -0.06542 -0.00084 -0.04472 -0.01984 -0.00002 -0.00178 -0.00003 -0.00366 0.00000 -0.00011 -0.13083 -0.00560 -0.13643

2029 -0.06625 -0.00085 -0.04529 -0.02009 -0.00002 -0.00180 -0.00003 -0.00370 0.00000 -0.00011 -0.13249 -0.00567 -0.13816

2030 -0.06709 -0.00086 -0.04586 -0.02035 -0.00002 -0.00183 -0.00003 -0.00375 0.00000 -0.00012 -0.13417 -0.00574 -0.13991

2031 -0.06794 -0.00088 -0.04645 -0.02061 -0.00002 -0.00185 -0.00003 -0.00380 0.00000 -0.00012 -0.13587 -0.00582 -0.14169

2032 -0.06881 -0.00089 -0.04703 -0.02087 -0.00002 -0.00187 -0.00003 -0.00385 0.00000 -0.00012 -0.13760 -0.00589 -0.14349

2033 -0.06968 -0.00090 -0.04763 -0.02113 -0.00002 -0.00190 -0.00003 -0.00390 0.00000 -0.00012 -0.13934 -0.00597 -0.14531

2034 -0.07056 -0.00091 -0.04824 -0.02140 -0.00002 -0.00192 -0.00003 -0.00395 0.00000 -0.00012 -0.14111 -0.00605 -0.14716

2035 -0.07146 -0.00092 -0.04885 -0.02167 -0.00002 -0.00195 -0.00003 -0.00400 0.00000 -0.00012 -0.14290 -0.00613 -0.14902

2036 -0.07236 -0.00093 -0.04947 -0.02195 -0.00002 -0.00197 -0.00003 -0.00405 0.00000 -0.00012 -0.14471 -0.00621 -0.15092

2037 -0.07328 -0.00094 -0.05009 -0.02223 -0.00002 -0.00200 -0.00003 -0.00411 0.00000 -0.00013 -0.14655 -0.00629 -0.15283

2038 -0.07421 -0.00096 -0.05073 -0.02251 -0.00002 -0.00202 -0.00003 -0.00416 0.00000 -0.00013 -0.14841 -0.00637 -0.15477

TSL 2 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.06037 -0.00152 -0.08687 -0.02757 -0.00004 -0.00276 -0.00004 -0.00604 0.00000 -0.00054 -0.17634 -0.00942 -0.18576

2011 -0.06130 -0.00155 -0.08821 -0.02800 -0.00004 -0.00281 -0.00004 -0.00613 -0.00001 -0.00055 -0.17906 -0.00957 -0.18863

2012 -0.06233 -0.00157 -0.08970 -0.02847 -0.00004 -0.00285 -0.00004 -0.00623 -0.00001 -0.00056 -0.18208 -0.00973 -0.19180

2013 -0.06317 -0.00159 -0.09091 -0.02885 -0.00004 -0.00290 -0.00004 -0.00632 -0.00001 -0.00056 -0.18453 -0.00987 -0.19441

2014 -0.06402 -0.00162 -0.09214 -0.02924 -0.00004 -0.00294 -0.00004 -0.00641 -0.00001 -0.00057 -0.18701 -0.01001 -0.19702

2015 -0.06489 -0.00164 -0.09338 -0.02964 -0.00004 -0.00298 -0.00004 -0.00650 -0.00001 -0.00058 -0.18954 -0.01014 -0.19968

2016 -0.06582 -0.00166 -0.09472 -0.03006 -0.00004 -0.00302 -0.00004 -0.00659 -0.00001 -0.00059 -0.19227 -0.01028 -0.20255

2017 -0.06652 -0.00168 -0.09573 -0.03038 -0.00004 -0.00305 -0.00004 -0.00666 -0.00001 -0.00059 -0.19431 -0.01040 -0.20471

2018 -0.06729 -0.00170 -0.09684 -0.03074 -0.00004 -0.00308 -0.00004 -0.00673 -0.00001 -0.00060 -0.19657 -0.01051 -0.20708

2019 -0.06818 -0.00172 -0.09812 -0.03114 -0.00004 -0.00312 -0.00005 -0.00682 -0.00001 -0.00061 -0.19917 -0.01065 -0.20982

2020 -0.06915 -0.00175 -0.09951 -0.03158 -0.00004 -0.00316 -0.00005 -0.00691 -0.00001 -0.00062 -0.20198 -0.01079 -0.21277

2021 -0.06990 -0.00176 -0.10060 -0.03193 -0.00004 -0.00320 -0.00005 -0.00700 -0.00001 -0.00063 -0.20419 -0.01092 -0.21511

2022 -0.07082 -0.00179 -0.10191 -0.03234 -0.00004 -0.00325 -0.00005 -0.00710 -0.00001 -0.00063 -0.20686 -0.01107 -0.21794

2023 -0.07170 -0.00181 -0.10319 -0.03275 -0.00004 -0.00329 -0.00005 -0.00719 -0.00001 -0.00064 -0.20945 -0.01122 -0.22067

2024 -0.07270 -0.00184 -0.10462 -0.03320 -0.00004 -0.00334 -0.00005 -0.00729 -0.00001 -0.00065 -0.21236 -0.01138 -0.22374

2025 -0.07360 -0.00186 -0.10592 -0.03362 -0.00005 -0.00339 -0.00005 -0.00740 -0.00001 -0.00066 -0.21500 -0.01154 -0.22655

2026 -0.07454 -0.00188 -0.10727 -0.03404 -0.00005 -0.00343 -0.00005 -0.00749 -0.00001 -0.00067 -0.21773 -0.01169 -0.22942

2027 -0.07548 -0.00191 -0.10863 -0.03448 -0.00005 -0.00348 -0.00005 -0.00759 -0.00001 -0.00068 -0.22049 -0.01185 -0.23234

2028 -0.07644 -0.00193 -0.11001 -0.03491 -0.00005 -0.00352 -0.00005 -0.00769 -0.00001 -0.00069 -0.22329 -0.01200 -0.23529

2029 -0.07741 -0.00195 -0.11140 -0.03536 -0.00005 -0.00357 -0.00005 -0.00779 -0.00001 -0.00070 -0.22612 -0.01216 -0.23828

2030 -0.07839 -0.00198 -0.11281 -0.03580 -0.00005 -0.00361 -0.00005 -0.00789 -0.00001 -0.00070 -0.22899 -0.01231 -0.24130

2031 -0.07939 -0.00200 -0.11425 -0.03626 -0.00005 -0.00366 -0.00005 -0.00799 -0.00001 -0.00071 -0.23189 -0.01247 -0.24437

2032 -0.08039 -0.00203 -0.11569 -0.03672 -0.00005 -0.00371 -0.00005 -0.00810 -0.00001 -0.00072 -0.23483 -0.01264 -0.24747

2033 -0.08141 -0.00206 -0.11716 -0.03718 -0.00005 -0.00376 -0.00005 -0.00820 -0.00001 -0.00073 -0.23781 -0.01280 -0.25061

2034 -0.08244 -0.00208 -0.11865 -0.03766 -0.00005 -0.00380 -0.00006 -0.00831 -0.00001 -0.00074 -0.24083 -0.01297 -0.25380

2035 -0.08349 -0.00211 -0.12015 -0.03813 -0.00005 -0.00385 -0.00006 -0.00842 -0.00001 -0.00075 -0.24389 -0.01314 -0.25702

2036 -0.08455 -0.00213 -0.12168 -0.03862 -0.00005 -0.00390 -0.00006 -0.00853 -0.00001 -0.00076 -0.24698 -0.01331 -0.26029

2037 -0.08562 -0.00216 -0.12322 -0.03911 -0.00005 -0.00395 -0.00006 -0.00864 -0.00001 -0.00077 -0.25011 -0.01348 -0.26359

2038 -0.08671 -0.00219 -0.12478 -0.03960 -0.00005 -0.00401 -0.00006 -0.00875 -0.00001 -0.00078 -0.25328 -0.01365 -0.26694

TSL 3 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.05709 -0.00340 -0.16252 -0.04525 -0.00007 -0.00446 -0.00007 -0.01106 -0.00001 -0.00104 -0.26827 -0.01672 -0.28499

2011 -0.05797 -0.00345 -0.16503 -0.04595 -0.00007 -0.00453 -0.00008 -0.01123 -0.00001 -0.00106 -0.27241 -0.01698 -0.28939

2012 -0.05895 -0.00351 -0.16782 -0.04673 -0.00007 -0.00461 -0.00008 -0.01142 -0.00001 -0.00107 -0.27700 -0.01726 -0.29426

2013 -0.05975 -0.00355 -0.17008 -0.04736 -0.00007 -0.00468 -0.00008 -0.01159 -0.00001 -0.00109 -0.28074 -0.01752 -0.29826

2014 -0.06055 -0.00360 -0.17237 -0.04799 -0.00007 -0.00474 -0.00008 -0.01175 -0.00001 -0.00110 -0.28452 -0.01776 -0.30227

2015 -0.06137 -0.00365 -0.17469 -0.04864 -0.00007 -0.00481 -0.00008 -0.01191 -0.00001 -0.00112 -0.28836 -0.01800 -0.30636

2016 -0.06225 -0.00370 -0.17721 -0.04934 -0.00008 -0.00487 -0.00008 -0.01207 -0.00001 -0.00114 -0.29251 -0.01825 -0.31076

2017 -0.06291 -0.00374 -0.17909 -0.04987 -0.00008 -0.00492 -0.00008 -0.01221 -0.00001 -0.00115 -0.29562 -0.01845 -0.31407

2018 -0.06364 -0.00379 -0.18117 -0.05045 -0.00008 -0.00498 -0.00008 -0.01234 -0.00001 -0.00116 -0.29905 -0.01865 -0.31770

2019 -0.06449 -0.00384 -0.18357 -0.05111 -0.00008 -0.00504 -0.00008 -0.01250 -0.00001 -0.00118 -0.30301 -0.01889 -0.32190

2020 -0.06540 -0.00389 -0.18616 -0.05184 -0.00008 -0.00511 -0.00009 -0.01266 -0.00001 -0.00119 -0.30728 -0.01914 -0.32642

2021 -0.06611 -0.00393 -0.18820 -0.05240 -0.00008 -0.00517 -0.00009 -0.01282 -0.00001 -0.00121 -0.31064 -0.01938 -0.33003

2022 -0.06698 -0.00399 -0.19066 -0.05309 -0.00008 -0.00525 -0.00009 -0.01300 -0.00001 -0.00122 -0.31471 -0.01965 -0.33436

2023 -0.06782 -0.00404 -0.19305 -0.05375 -0.00008 -0.00531 -0.00009 -0.01317 -0.00001 -0.00124 -0.31865 -0.01991 -0.33856

2024 -0.06876 -0.00409 -0.19573 -0.05450 -0.00008 -0.00539 -0.00009 -0.01336 -0.00001 -0.00126 -0.32308 -0.02019 -0.34326

2025 -0.06961 -0.00414 -0.19816 -0.05518 -0.00009 -0.00547 -0.00009 -0.01355 -0.00001 -0.00127 -0.32709 -0.02048 -0.34758

2026 -0.07050 -0.00419 -0.20068 -0.05588 -0.00009 -0.00554 -0.00009 -0.01373 -0.00001 -0.00129 -0.33124 -0.02075 -0.35199

2027 -0.07139 -0.00425 -0.20322 -0.05659 -0.00009 -0.00561 -0.00009 -0.01391 -0.00001 -0.00131 -0.33544 -0.02102 -0.35647

2028 -0.07230 -0.00430 -0.20580 -0.05730 -0.00009 -0.00568 -0.00010 -0.01409 -0.00001 -0.00132 -0.33970 -0.02129 -0.36099

2029 -0.07321 -0.00436 -0.20841 -0.05803 -0.00009 -0.00576 -0.00010 -0.01427 -0.00001 -0.00134 -0.34401 -0.02157 -0.36558

2030 -0.07414 -0.00441 -0.21105 -0.05877 -0.00009 -0.00583 -0.00010 -0.01446 -0.00001 -0.00136 -0.34837 -0.02185 -0.37022

2031 -0.07508 -0.00447 -0.21373 -0.05951 -0.00009 -0.00591 -0.00010 -0.01465 -0.00001 -0.00138 -0.35279 -0.02214 -0.37493

2032 -0.07603 -0.00452 -0.21644 -0.06027 -0.00009 -0.00599 -0.00010 -0.01484 -0.00001 -0.00140 -0.35727 -0.02242 -0.37969

2033 -0.07700 -0.00458 -0.21919 -0.06103 -0.00009 -0.00606 -0.00010 -0.01503 -0.00001 -0.00141 -0.36180 -0.02271 -0.38451

2034 -0.07797 -0.00464 -0.22197 -0.06181 -0.00010 -0.00614 -0.00010 -0.01522 -0.00001 -0.00143 -0.36639 -0.02301 -0.38940

2035 -0.07896 -0.00470 -0.22478 -0.06259 -0.00010 -0.00622 -0.00010 -0.01542 -0.00001 -0.00145 -0.37104 -0.02331 -0.39434

2036 -0.07997 -0.00476 -0.22763 -0.06338 -0.00010 -0.00630 -0.00011 -0.01562 -0.00001 -0.00147 -0.37574 -0.02361 -0.39935

2037 -0.08098 -0.00482 -0.23052 -0.06419 -0.00010 -0.00638 -0.00011 -0.01583 -0.00001 -0.00149 -0.38051 -0.02392 -0.40443

2038 -0.08201 -0.00488 -0.23345 -0.06500 -0.00010 -0.00647 -0.00011 -0.01603 -0.00001 -0.00151 -0.38533 -0.02423 -0.40957

TSL 4 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.09822 -0.00811 -0.16252 -0.07008 -0.00015 -0.00728 -0.00014 -0.02302 -0.00003 -0.00327 -0.33893 -0.03389 -0.37283

2011 -0.09973 -0.00823 -0.16503 -0.07116 -0.00015 -0.00739 -0.00014 -0.02337 -0.00003 -0.00332 -0.34416 -0.03441 -0.37858

2012 -0.10141 -0.00837 -0.16782 -0.07236 -0.00015 -0.00752 -0.00015 -0.02376 -0.00003 -0.00338 -0.34997 -0.03498 -0.38495

2013 -0.10278 -0.00849 -0.17008 -0.07334 -0.00015 -0.00763 -0.00015 -0.02411 -0.00003 -0.00343 -0.35469 -0.03550 -0.39019

2014 -0.10417 -0.00860 -0.17237 -0.07433 -0.00016 -0.00773 -0.00015 -0.02444 -0.00003 -0.00348 -0.35946 -0.03599 -0.39545

2015 -0.10557 -0.00872 -0.17469 -0.07533 -0.00016 -0.00784 -0.00015 -0.02478 -0.00003 -0.00352 -0.36431 -0.03648 -0.40079

2016 -0.10709 -0.00884 -0.17721 -0.07642 -0.00016 -0.00795 -0.00016 -0.02512 -0.00003 -0.00357 -0.36956 -0.03698 -0.40654

2017 -0.10823 -0.00894 -0.17909 -0.07723 -0.00016 -0.00803 -0.00016 -0.02539 -0.00003 -0.00361 -0.37349 -0.03739 -0.41088

2018 -0.10949 -0.00904 -0.18117 -0.07812 -0.00016 -0.00812 -0.00016 -0.02567 -0.00003 -0.00365 -0.37782 -0.03780 -0.41562

2019 -0.11094 -0.00916 -0.18357 -0.07916 -0.00017 -0.00823 -0.00016 -0.02601 -0.00003 -0.00370 -0.38282 -0.03829 -0.42112

2020 -0.11250 -0.00929 -0.18616 -0.08028 -0.00017 -0.00833 -0.00016 -0.02634 -0.00003 -0.00375 -0.38823 -0.03879 -0.42702

2021 -0.11373 -0.00939 -0.18820 -0.08115 -0.00017 -0.00844 -0.00016 -0.02668 -0.00003 -0.00380 -0.39247 -0.03928 -0.43175

2022 -0.11522 -0.00951 -0.19066 -0.08221 -0.00017 -0.00856 -0.00017 -0.02705 -0.00004 -0.00385 -0.39761 -0.03983 -0.43744

2023 -0.11666 -0.00963 -0.19305 -0.08325 -0.00017 -0.00867 -0.00017 -0.02740 -0.00004 -0.00390 -0.40259 -0.04035 -0.44294

2024 -0.11828 -0.00977 -0.19573 -0.08440 -0.00018 -0.00879 -0.00017 -0.02778 -0.00004 -0.00395 -0.40818 -0.04091 -0.44909

2025 -0.11975 -0.00989 -0.19816 -0.08545 -0.00018 -0.00892 -0.00017 -0.02820 -0.00004 -0.00401 -0.41325 -0.04152 -0.45477

2026 -0.12127 -0.01001 -0.20068 -0.08653 -0.00018 -0.00904 -0.00018 -0.02856 -0.00004 -0.00406 -0.41850 -0.04206 -0.46055

2027 -0.12281 -0.01014 -0.20322 -0.08763 -0.00018 -0.00915 -0.00018 -0.02893 -0.00004 -0.00412 -0.42380 -0.04260 -0.46641

2028 -0.12437 -0.01027 -0.20580 -0.08874 -0.00019 -0.00927 -0.00018 -0.02931 -0.00004 -0.00417 -0.42918 -0.04316 -0.47234

2029 -0.12595 -0.01040 -0.20841 -0.08987 -0.00019 -0.00939 -0.00018 -0.02969 -0.00004 -0.00422 -0.43462 -0.04372 -0.47834

2030 -0.12754 -0.01053 -0.21105 -0.09101 -0.00019 -0.00951 -0.00019 -0.03008 -0.00004 -0.00428 -0.44014 -0.04429 -0.48442

2031 -0.12916 -0.01066 -0.21373 -0.09216 -0.00019 -0.00964 -0.00019 -0.03047 -0.00004 -0.00433 -0.44572 -0.04486 -0.49058

2032 -0.13080 -0.01080 -0.21644 -0.09333 -0.00020 -0.00976 -0.00019 -0.03086 -0.00004 -0.00439 -0.45137 -0.04545 -0.49682

2033 -0.13246 -0.01094 -0.21919 -0.09452 -0.00020 -0.00989 -0.00019 -0.03127 -0.00004 -0.00445 -0.45710 -0.04604 -0.50314

2034 -0.13414 -0.01107 -0.22197 -0.09572 -0.00020 -0.01002 -0.00020 -0.03167 -0.00004 -0.00451 -0.46290 -0.04663 -0.50953

2035 -0.13584 -0.01121 -0.22478 -0.09693 -0.00020 -0.01015 -0.00020 -0.03208 -0.00004 -0.00456 -0.46877 -0.04724 -0.51601

2036 -0.13756 -0.01136 -0.22763 -0.09816 -0.00021 -0.01028 -0.00020 -0.03250 -0.00004 -0.00462 -0.47472 -0.04786 -0.52257

2037 -0.13931 -0.01150 -0.23052 -0.09940 -0.00021 -0.01042 -0.00020 -0.03292 -0.00004 -0.00468 -0.48074 -0.04848 -0.52922

2038 -0.14108 -0.01165 -0.23345 -0.10067 -0.00021 -0.01055 -0.00021 -0.03335 -0.00004 -0.00474 -0.48684 -0.04911 -0.53594

TSL 5 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.37978 -0.03386 -0.46406 -0.42930 -0.00036 -0.01807 -0.00035 -0.08477 -0.00008 -0.00893 -1.30700 -0.11256 -1.41957

2011 -0.38565 -0.03438 -0.47122 -0.43592 -0.00036 -0.01835 -0.00036 -0.08607 -0.00008 -0.00906 -1.32717 -0.11429 -1.44146

2012 -0.39215 -0.03496 -0.47917 -0.44327 -0.00037 -0.01865 -0.00036 -0.08750 -0.00008 -0.00921 -1.34955 -0.11618 -1.46573

2013 -0.39744 -0.03543 -0.48564 -0.44926 -0.00038 -0.01893 -0.00037 -0.08880 -0.00009 -0.00935 -1.36777 -0.11791 -1.48569

2014 -0.40278 -0.03591 -0.49217 -0.45529 -0.00038 -0.01919 -0.00037 -0.09002 -0.00009 -0.00948 -1.38616 -0.11953 -1.50568

2015 -0.40822 -0.03639 -0.49881 -0.46144 -0.00039 -0.01946 -0.00038 -0.09125 -0.00009 -0.00961 -1.40487 -0.12117 -1.52604

2016 -0.41410 -0.03692 -0.50599 -0.46808 -0.00039 -0.01972 -0.00038 -0.09251 -0.00009 -0.00974 -1.42510 -0.12283 -1.54793

2017 -0.41851 -0.03731 -0.51138 -0.47306 -0.00040 -0.01994 -0.00039 -0.09352 -0.00009 -0.00985 -1.44026 -0.12418 -1.56444

2018 -0.42336 -0.03774 -0.51731 -0.47855 -0.00040 -0.02016 -0.00039 -0.09454 -0.00009 -0.00996 -1.45697 -0.12553 -1.58250

2019 -0.42896 -0.03824 -0.52416 -0.48489 -0.00041 -0.02042 -0.00040 -0.09578 -0.00009 -0.01009 -1.47625 -0.12718 -1.60343

2020 -0.43502 -0.03878 -0.53155 -0.49173 -0.00041 -0.02069 -0.00040 -0.09702 -0.00009 -0.01022 -1.49709 -0.12883 -1.62592

2021 -0.43978 -0.03921 -0.53737 -0.49711 -0.00042 -0.02095 -0.00041 -0.09825 -0.00010 -0.01035 -1.51346 -0.13047 -1.64392

2022 -0.44553 -0.03972 -0.54440 -0.50361 -0.00042 -0.02124 -0.00041 -0.09962 -0.00010 -0.01049 -1.53326 -0.13228 -1.66554

2023 -0.45111 -0.04022 -0.55122 -0.50992 -0.00043 -0.02152 -0.00042 -0.10093 -0.00010 -0.01063 -1.55247 -0.13402 -1.68649

2024 -0.45738 -0.04078 -0.55887 -0.51700 -0.00043 -0.02182 -0.00042 -0.10233 -0.00010 -0.01078 -1.57402 -0.13588 -1.70990

2025 -0.46306 -0.04128 -0.56582 -0.52343 -0.00044 -0.02214 -0.00043 -0.10384 -0.00010 -0.01094 -1.59360 -0.13788 -1.73148

2026 -0.46894 -0.04181 -0.57300 -0.53007 -0.00045 -0.02243 -0.00043 -0.10519 -0.00010 -0.01108 -1.61381 -0.13968 -1.75349

2027 -0.47488 -0.04234 -0.58027 -0.53679 -0.00045 -0.02272 -0.00044 -0.10656 -0.00010 -0.01122 -1.63428 -0.14149 -1.77578

2028 -0.48091 -0.04287 -0.58763 -0.54360 -0.00046 -0.02301 -0.00045 -0.10794 -0.00010 -0.01137 -1.65501 -0.14333 -1.79835

2029 -0.48701 -0.04342 -0.59508 -0.55050 -0.00046 -0.02331 -0.00045 -0.10935 -0.00011 -0.01152 -1.67601 -0.14520 -1.82120

2030 -0.49319 -0.04397 -0.60263 -0.55748 -0.00047 -0.02362 -0.00046 -0.11077 -0.00011 -0.01167 -1.69727 -0.14709 -1.84435

2031 -0.49944 -0.04453 -0.61027 -0.56455 -0.00048 -0.02392 -0.00046 -0.11221 -0.00011 -0.01182 -1.71880 -0.14900 -1.86779

2032 -0.50578 -0.04509 -0.61802 -0.57171 -0.00048 -0.02423 -0.00047 -0.11367 -0.00011 -0.01197 -1.74060 -0.15094 -1.89153

2031 -0.49944 -0.04453 -0.61027 -0.56455 -0.00048 -0.02392 -0.00046 -0.11221 -0.00011 -0.01182 -1.71880 -0.14900 -1.86779

2032 -0.50578 -0.04509 -0.61802 -0.57171 -0.00048 -0.02423 -0.00047 -0.11367 -0.00011 -0.01197 -1.74060 -0.15094 -1.89153

2033 -0.51219 -0.04566 -0.62586 -0.57897 -0.00049 -0.02455 -0.00048 -0.11515 -0.00011 -0.01213 -1.76268 -0.15290 -1.91558

2034 -0.51869 -0.04624 -0.63379 -0.58631 -0.00049 -0.02487 -0.00048 -0.11665 -0.00011 -0.01228 -1.78504 -0.15489 -1.93992

2035 -0.52527 -0.04683 -0.64183 -0.59375 -0.00050 -0.02519 -0.00049 -0.11816 -0.00011 -0.01244 -1.80768 -0.15690 -1.96458

2036 -0.53193 -0.04742 -0.64997 -0.60128 -0.00051 -0.02552 -0.00049 -0.11970 -0.00012 -0.01261 -1.83061 -0.15894 -1.98955

2037 -0.53868 -0.04802 -0.65822 -0.60891 -0.00051 -0.02585 -0.00050 -0.12126 -0.00012 -0.01277 -1.85383 -0.16101 -2.01484

2038 -0.54551 -0.04863 -0.66657 -0.61663 -0.00052 -0.02619 -0.00051 -0.12283 -0.00012 -0.01294 -1.87735 -0.16310 -2.04045

TSL 6 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -2.17994 -0.03867 -0.57261 -0.42930 -0.00036 -0.01807 -0.00035 -0.08477 -0.00008 -0.00893 -3.22051 -0.11256 -3.33307

2011 -2.21357 -0.03927 -0.58144 -0.43592 -0.00036 -0.01835 -0.00036 -0.08607 -0.00008 -0.00906 -3.27021 -0.11429 -3.38450

2012 -2.25091 -0.03993 -0.59125 -0.44327 -0.00037 -0.01865 -0.00036 -0.08750 -0.00008 -0.00921 -3.32536 -0.11618 -3.44154

2013 -2.28129 -0.04047 -0.59923 -0.44926 -0.00038 -0.01893 -0.00037 -0.08880 -0.00009 -0.00935 -3.37025 -0.11791 -3.48816

2014 -2.31195 -0.04102 -0.60728 -0.45529 -0.00038 -0.01919 -0.00037 -0.09002 -0.00009 -0.00948 -3.41555 -0.11953 -3.53507

2015 -2.34316 -0.04157 -0.61548 -0.46144 -0.00039 -0.01946 -0.00038 -0.09125 -0.00009 -0.00961 -3.46165 -0.12117 -3.58282

2016 -2.37690 -0.04217 -0.62434 -0.46808 -0.00039 -0.01972 -0.00038 -0.09251 -0.00009 -0.00974 -3.51150 -0.12283 -3.63433

2017 -2.40219 -0.04262 -0.63098 -0.47306 -0.00040 -0.01994 -0.00039 -0.09352 -0.00009 -0.00985 -3.54885 -0.12418 -3.67303

2018 -2.43006 -0.04311 -0.63831 -0.47855 -0.00040 -0.02016 -0.00039 -0.09454 -0.00009 -0.00996 -3.59003 -0.12553 -3.71557

2019 -2.46222 -0.04368 -0.64676 -0.48489 -0.00041 -0.02042 -0.00040 -0.09578 -0.00009 -0.01009 -3.63755 -0.12718 -3.76473

2020 -2.49698 -0.04430 -0.65588 -0.49173 -0.00041 -0.02069 -0.00040 -0.09702 -0.00009 -0.01022 -3.68889 -0.12883 -3.81772

2021 -2.52428 -0.04478 -0.66306 -0.49711 -0.00042 -0.02095 -0.00041 -0.09825 -0.00010 -0.01035 -3.72923 -0.13047 -3.85969

2022 -2.55731 -0.04537 -0.67173 -0.50361 -0.00042 -0.02124 -0.00041 -0.09962 -0.00010 -0.01049 -3.77802 -0.13228 -3.91030

2023 -2.58935 -0.04594 -0.68015 -0.50992 -0.00043 -0.02152 -0.00042 -0.10093 -0.00010 -0.01063 -3.82536 -0.13402 -3.95938

2024 -2.62530 -0.04657 -0.68959 -0.51700 -0.00043 -0.02182 -0.00042 -0.10233 -0.00010 -0.01078 -3.87846 -0.13588 -4.01434

2025 -2.65794 -0.04715 -0.69816 -0.52343 -0.00044 -0.02214 -0.00043 -0.10384 -0.00010 -0.01094 -3.92669 -0.13788 -4.06458

2026 -2.69166 -0.04775 -0.70702 -0.53007 -0.00045 -0.02243 -0.00043 -0.10519 -0.00010 -0.01108 -3.97650 -0.13968 -4.11618

2027 -2.72580 -0.04836 -0.71599 -0.53679 -0.00045 -0.02272 -0.00044 -0.10656 -0.00010 -0.01122 -4.02694 -0.14149 -4.16844

2028 -2.76038 -0.04897 -0.72507 -0.54360 -0.00046 -0.02301 -0.00045 -0.10794 -0.00010 -0.01137 -4.07802 -0.14333 -4.22136

2029 -2.79539 -0.04959 -0.73427 -0.55050 -0.00046 -0.02331 -0.00045 -0.10935 -0.00011 -0.01152 -4.12975 -0.14520 -4.27495

2030 -2.83085 -0.05022 -0.74358 -0.55748 -0.00047 -0.02362 -0.00046 -0.11077 -0.00011 -0.01167 -4.18214 -0.14709 -4.32922

2031 -2.86676 -0.05086 -0.75302 -0.56455 -0.00048 -0.02392 -0.00046 -0.11221 -0.00011 -0.01182 -4.23519 -0.14900 -4.38419

2032 -2.90312 -0.05150 -0.76257 -0.57171 -0.00048 -0.02423 -0.00047 -0.11367 -0.00011 -0.01197 -4.28891 -0.15094 -4.43985

2033 -2.93995 -0.05216 -0.77224 -0.57897 -0.00049 -0.02455 -0.00048 -0.11515 -0.00011 -0.01213 -4.34331 -0.15290 -4.49621

2034 -2.97724 -0.05282 -0.78204 -0.58631 -0.00049 -0.02487 -0.00048 -0.11665 -0.00011 -0.01228 -4.39841 -0.15489 -4.55329

2035 -3.01501 -0.05349 -0.79196 -0.59375 -0.00050 -0.02519 -0.00049 -0.11816 -0.00011 -0.01244 -4.45420 -0.15690 -4.61110

2036 -3.05325 -0.05417 -0.80200 -0.60128 -0.00051 -0.02552 -0.00049 -0.11970 -0.00012 -0.01261 -4.51070 -0.15894 -4.66964

2037 -3.09198 -0.05485 -0.81217 -0.60891 -0.00051 -0.02585 -0.00050 -0.12126 -0.00012 -0.01277 -4.56792 -0.16101 -4.72892

2038 -3.13120 -0.05555 -0.82248 -0.61663 -0.00052 -0.02619 -0.00051 -0.12283 -0.00012 -0.01294 -4.62586 -0.16310 -4.78896

TSL A PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.51214 -0.00811 -0.16529 -0.17980 -0.00004 -0.00276 -0.00004 -0.00604 0.00000 -0.00054 -0.86534 -0.00942 -0.87477

2011 -0.52004 -0.00823 -0.16784 -0.18258 -0.00004 -0.00281 -0.00004 -0.00613 -0.00001 -0.00055 -0.87870 -0.00957 -0.88826

2012 -0.52881 -0.00837 -0.17067 -0.18566 -0.00004 -0.00285 -0.00004 -0.00623 -0.00001 -0.00056 -0.89351 -0.00973 -0.90324

2013 -0.53595 -0.00849 -0.17298 -0.18816 -0.00004 -0.00290 -0.00004 -0.00632 -0.00001 -0.00056 -0.90558 -0.00987 -0.91545

2014 -0.54315 -0.00860 -0.17530 -0.19069 -0.00004 -0.00294 -0.00004 -0.00641 -0.00001 -0.00057 -0.91775 -0.01001 -0.92775

2015 -0.55048 -0.00872 -0.17767 -0.19327 -0.00004 -0.00298 -0.00004 -0.00650 -0.00001 -0.00058 -0.93014 -0.01014 -0.94028

2016 -0.55841 -0.00884 -0.18023 -0.19605 -0.00004 -0.00302 -0.00004 -0.00659 -0.00001 -0.00059 -0.94353 -0.01028 -0.95381

2017 -0.56435 -0.00894 -0.18214 -0.19814 -0.00004 -0.00305 -0.00004 -0.00666 -0.00001 -0.00059 -0.95357 -0.01040 -0.96396

2018 -0.57090 -0.00904 -0.18426 -0.20044 -0.00004 -0.00308 -0.00004 -0.00673 -0.00001 -0.00060 -0.96463 -0.01051 -0.97514

2019 -0.57845 -0.00916 -0.18670 -0.20309 -0.00004 -0.00312 -0.00005 -0.00682 -0.00001 -0.00061 -0.97740 -0.01065 -0.98805

2020 -0.58662 -0.00929 -0.18933 -0.20595 -0.00004 -0.00316 -0.00005 -0.00691 -0.00001 -0.00062 -0.99119 -0.01079 -1.00198

2021 -0.59303 -0.00939 -0.19140 -0.20821 -0.00004 -0.00320 -0.00005 -0.00700 -0.00001 -0.00063 -1.00203 -0.01092 -1.01295

2022 -0.60079 -0.00951 -0.19391 -0.21093 -0.00004 -0.00325 -0.00005 -0.00710 -0.00001 -0.00063 -1.01514 -0.01107 -1.02622

2023 -0.60832 -0.00963 -0.19634 -0.21357 -0.00004 -0.00329 -0.00005 -0.00719 -0.00001 -0.00064 -1.02786 -0.01122 -1.03908

2024 -0.61677 -0.00977 -0.19906 -0.21654 -0.00004 -0.00334 -0.00005 -0.00729 -0.00001 -0.00065 -1.04213 -0.01138 -1.05351

2025 -0.62444 -0.00989 -0.20154 -0.21923 -0.00005 -0.00339 -0.00005 -0.00740 -0.00001 -0.00066 -1.05509 -0.01154 -1.06663

2026 -0.63236 -0.01001 -0.20409 -0.22201 -0.00005 -0.00343 -0.00005 -0.00749 -0.00001 -0.00067 -1.06847 -0.01169 -1.08017

2027 -0.64038 -0.01014 -0.20668 -0.22483 -0.00005 -0.00348 -0.00005 -0.00759 -0.00001 -0.00068 -1.08203 -0.01185 -1.09387

2028 -0.64850 -0.01027 -0.20930 -0.22768 -0.00005 -0.00352 -0.00005 -0.00769 -0.00001 -0.00069 -1.09575 -0.01200 -1.10775

2029 -0.65673 -0.01040 -0.21196 -0.23057 -0.00005 -0.00357 -0.00005 -0.00779 -0.00001 -0.00070 -1.10965 -0.01216 -1.12181

2030 -0.66506 -0.01053 -0.21465 -0.23349 -0.00005 -0.00361 -0.00005 -0.00789 -0.00001 -0.00070 -1.12373 -0.01231 -1.13604

2031 -0.67349 -0.01066 -0.21737 -0.23646 -0.00005 -0.00366 -0.00005 -0.00799 -0.00001 -0.00071 -1.13798 -0.01247 -1.15046

2032 -0.68204 -0.01080 -0.22013 -0.23945 -0.00005 -0.00371 -0.00005 -0.00810 -0.00001 -0.00072 -1.15242 -0.01264 -1.16505

2033 -0.69069 -0.01094 -0.22292 -0.24249 -0.00005 -0.00376 -0.00005 -0.00820 -0.00001 -0.00073 -1.16704 -0.01280 -1.17984

2034 -0.69945 -0.01107 -0.22575 -0.24557 -0.00005 -0.00380 -0.00006 -0.00831 -0.00001 -0.00074 -1.18184 -0.01297 -1.19481

2035 -0.70832 -0.01121 -0.22861 -0.24868 -0.00005 -0.00385 -0.00006 -0.00842 -0.00001 -0.00075 -1.19683 -0.01314 -1.20997

2036 -0.71731 -0.01136 -0.23151 -0.25184 -0.00005 -0.00390 -0.00006 -0.00853 -0.00001 -0.00076 -1.21201 -0.01331 -1.22532

2037 -0.72640 -0.01150 -0.23445 -0.25503 -0.00005 -0.00395 -0.00006 -0.00864 -0.00001 -0.00077 -1.22739 -0.01348 -1.24087

2038 -0.73562 -0.01165 -0.23742 -0.25827 -0.00005 -0.00401 -0.00006 -0.00875 -0.00001 -0.00078 -1.24296 -0.01365 -1.25661

TSL B PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.23488 -0.00340 -0.08687 -0.07008 -0.00004 -0.00276 -0.00004 -0.00604 0.00000 -0.00054 -0.39524 -0.00942 -0.40466

2011 -0.23850 -0.00346 -0.08821 -0.07116 -0.00004 -0.00281 -0.00004 -0.00613 -0.00001 -0.00055 -0.40134 -0.00957 -0.41091

2012 -0.24253 -0.00351 -0.08970 -0.07236 -0.00004 -0.00285 -0.00004 -0.00623 -0.00001 -0.00056 -0.40811 -0.00973 -0.41783

2013 -0.24580 -0.00356 -0.09091 -0.07334 -0.00004 -0.00290 -0.00004 -0.00632 -0.00001 -0.00056 -0.41362 -0.00987 -0.42349

2014 -0.24910 -0.00361 -0.09214 -0.07433 -0.00004 -0.00294 -0.00004 -0.00641 -0.00001 -0.00057 -0.41918 -0.01001 -0.42918

2015 -0.25247 -0.00366 -0.09338 -0.07533 -0.00004 -0.00298 -0.00004 -0.00650 -0.00001 -0.00058 -0.42483 -0.01014 -0.43498

2016 -0.25610 -0.00371 -0.09472 -0.07642 -0.00004 -0.00302 -0.00004 -0.00659 -0.00001 -0.00059 -0.43095 -0.01028 -0.44124

2017 -0.25883 -0.00375 -0.09573 -0.07723 -0.00004 -0.00305 -0.00004 -0.00666 -0.00001 -0.00059 -0.43554 -0.01040 -0.44593

2018 -0.26183 -0.00379 -0.09684 -0.07812 -0.00004 -0.00308 -0.00004 -0.00673 -0.00001 -0.00060 -0.44059 -0.01051 -0.45110

2019 -0.26530 -0.00384 -0.09812 -0.07916 -0.00004 -0.00312 -0.00005 -0.00682 -0.00001 -0.00061 -0.44642 -0.01065 -0.45707

2020 -0.26904 -0.00390 -0.09951 -0.08028 -0.00004 -0.00316 -0.00005 -0.00691 -0.00001 -0.00062 -0.45272 -0.01079 -0.46351

2021 -0.27198 -0.00394 -0.10060 -0.08115 -0.00004 -0.00320 -0.00005 -0.00700 -0.00001 -0.00063 -0.45767 -0.01092 -0.46860

2022 -0.27554 -0.00399 -0.10191 -0.08221 -0.00004 -0.00325 -0.00005 -0.00710 -0.00001 -0.00063 -0.46366 -0.01107 -0.47474

2023 -0.27899 -0.00404 -0.10319 -0.08325 -0.00004 -0.00329 -0.00005 -0.00719 -0.00001 -0.00064 -0.46947 -0.01122 -0.48069

2024 -0.28287 -0.00410 -0.10462 -0.08440 -0.00004 -0.00334 -0.00005 -0.00729 -0.00001 -0.00065 -0.47599 -0.01138 -0.48736

2025 -0.28638 -0.00415 -0.10592 -0.08545 -0.00005 -0.00339 -0.00005 -0.00740 -0.00001 -0.00066 -0.48191 -0.01154 -0.49345

2026 -0.29002 -0.00420 -0.10727 -0.08653 -0.00005 -0.00343 -0.00005 -0.00749 -0.00001 -0.00067 -0.48802 -0.01169 -0.49971

2027 -0.29369 -0.00426 -0.10863 -0.08763 -0.00005 -0.00348 -0.00005 -0.00759 -0.00001 -0.00068 -0.49421 -0.01185 -0.50606

2028 -0.29742 -0.00431 -0.11001 -0.08874 -0.00005 -0.00352 -0.00005 -0.00769 -0.00001 -0.00069 -0.50048 -0.01200 -0.51248

2029 -0.30119 -0.00437 -0.11140 -0.08987 -0.00005 -0.00357 -0.00005 -0.00779 -0.00001 -0.00070 -0.50683 -0.01216 -0.51898

2030 -0.30501 -0.00442 -0.11281 -0.09101 -0.00005 -0.00361 -0.00005 -0.00789 -0.00001 -0.00070 -0.51326 -0.01231 -0.52557

2031 -0.30888 -0.00448 -0.11425 -0.09216 -0.00005 -0.00366 -0.00005 -0.00799 -0.00001 -0.00071 -0.51977 -0.01247 -0.53224

2032 -0.31280 -0.00453 -0.11569 -0.09333 -0.00005 -0.00371 -0.00005 -0.00810 -0.00001 -0.00072 -0.52636 -0.01264 -0.53900

2033 -0.31677 -0.00459 -0.11716 -0.09452 -0.00005 -0.00376 -0.00005 -0.00820 -0.00001 -0.00073 -0.53304 -0.01280 -0.54584

2034 -0.32079 -0.00465 -0.11865 -0.09572 -0.00005 -0.00380 -0.00006 -0.00831 -0.00001 -0.00074 -0.53980 -0.01297 -0.55277

2035 -0.32486 -0.00471 -0.12015 -0.09693 -0.00005 -0.00385 -0.00006 -0.00842 -0.00001 -0.00075 -0.54665 -0.01314 -0.55978

2036 -0.32898 -0.00477 -0.12168 -0.09816 -0.00005 -0.00390 -0.00006 -0.00853 -0.00001 -0.00076 -0.55358 -0.01331 -0.56689

2037 -0.33315 -0.00483 -0.12322 -0.09940 -0.00005 -0.00395 -0.00006 -0.00864 -0.00001 -0.00077 -0.56060 -0.01348 -0.57408

2038 -0.33738 -0.00489 -0.12478 -0.10067 -0.00005 -0.00401 -0.00006 -0.00875 -0.00001 -0.00078 -0.56771 -0.01365 -0.58137

TSL C PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.23488 -0.00201 -0.08687 -0.04525 -0.00004 -0.00276 -0.00004 -0.00604 0.00000 -0.00054 -0.36902 -0.00942 -0.37845

2011 -0.23850 -0.00204 -0.08821 -0.04595 -0.00004 -0.00281 -0.00004 -0.00613 -0.00001 -0.00055 -0.37472 -0.00957 -0.38428

2012 -0.24253 -0.00208 -0.08970 -0.04673 -0.00004 -0.00285 -0.00004 -0.00623 -0.00001 -0.00056 -0.38104 -0.00973 -0.39076

2013 -0.24580 -0.00211 -0.09091 -0.04736 -0.00004 -0.00290 -0.00004 -0.00632 -0.00001 -0.00056 -0.38618 -0.00987 -0.39605

2014 -0.24910 -0.00214 -0.09214 -0.04799 -0.00004 -0.00294 -0.00004 -0.00641 -0.00001 -0.00057 -0.39137 -0.01001 -0.40138

2015 -0.25247 -0.00216 -0.09338 -0.04864 -0.00004 -0.00298 -0.00004 -0.00650 -0.00001 -0.00058 -0.39665 -0.01014 -0.40680

2016 -0.25610 -0.00220 -0.09472 -0.04934 -0.00004 -0.00302 -0.00004 -0.00659 -0.00001 -0.00059 -0.40236 -0.01028 -0.41265

2017 -0.25883 -0.00222 -0.09573 -0.04987 -0.00004 -0.00305 -0.00004 -0.00666 -0.00001 -0.00059 -0.40664 -0.01040 -0.41704

2018 -0.26183 -0.00224 -0.09684 -0.05045 -0.00004 -0.00308 -0.00004 -0.00673 -0.00001 -0.00060 -0.41136 -0.01051 -0.42187

2019 -0.26530 -0.00227 -0.09812 -0.05111 -0.00004 -0.00312 -0.00005 -0.00682 -0.00001 -0.00061 -0.41681 -0.01065 -0.42745

2020 -0.26904 -0.00231 -0.09951 -0.05184 -0.00004 -0.00316 -0.00005 -0.00691 -0.00001 -0.00062 -0.42269 -0.01079 -0.43348

2021 -0.27198 -0.00233 -0.10060 -0.05240 -0.00004 -0.00320 -0.00005 -0.00700 -0.00001 -0.00063 -0.42731 -0.01092 -0.43823

2022 -0.27554 -0.00236 -0.10191 -0.05309 -0.00004 -0.00325 -0.00005 -0.00710 -0.00001 -0.00063 -0.43290 -0.01107 -0.44398

2023 -0.27899 -0.00239 -0.10319 -0.05375 -0.00004 -0.00329 -0.00005 -0.00719 -0.00001 -0.00064 -0.43833 -0.01122 -0.44955

2024 -0.28287 -0.00243 -0.10462 -0.05450 -0.00004 -0.00334 -0.00005 -0.00729 -0.00001 -0.00065 -0.44441 -0.01138 -0.45579

2025 -0.28638 -0.00246 -0.10592 -0.05518 -0.00005 -0.00339 -0.00005 -0.00740 -0.00001 -0.00066 -0.44994 -0.01154 -0.46148

2026 -0.29002 -0.00249 -0.10727 -0.05588 -0.00005 -0.00343 -0.00005 -0.00749 -0.00001 -0.00067 -0.45565 -0.01169 -0.46734

2027 -0.29369 -0.00252 -0.10863 -0.05659 -0.00005 -0.00348 -0.00005 -0.00759 -0.00001 -0.00068 -0.46143 -0.01185 -0.47327

2028 -0.29742 -0.00255 -0.11001 -0.05730 -0.00005 -0.00352 -0.00005 -0.00769 -0.00001 -0.00069 -0.46728 -0.01200 -0.47928

2029 -0.30119 -0.00258 -0.11140 -0.05803 -0.00005 -0.00357 -0.00005 -0.00779 -0.00001 -0.00070 -0.47321 -0.01216 -0.48536

2030 -0.30501 -0.00262 -0.11281 -0.05877 -0.00005 -0.00361 -0.00005 -0.00789 -0.00001 -0.00070 -0.47921 -0.01231 -0.49152

2031 -0.30888 -0.00265 -0.11425 -0.05951 -0.00005 -0.00366 -0.00005 -0.00799 -0.00001 -0.00071 -0.48529 -0.01247 -0.49776

2032 -0.31280 -0.00268 -0.11569 -0.06027 -0.00005 -0.00371 -0.00005 -0.00810 -0.00001 -0.00072 -0.49144 -0.01264 -0.50408

2033 -0.31677 -0.00272 -0.11716 -0.06103 -0.00005 -0.00376 -0.00005 -0.00820 -0.00001 -0.00073 -0.49768 -0.01280 -0.51048

2034 -0.32079 -0.00275 -0.11865 -0.06181 -0.00005 -0.00380 -0.00006 -0.00831 -0.00001 -0.00074 -0.50399 -0.01297 -0.51696

2035 -0.32486 -0.00279 -0.12015 -0.06259 -0.00005 -0.00385 -0.00006 -0.00842 -0.00001 -0.00075 -0.51038 -0.01314 -0.52352

2036 -0.32898 -0.00282 -0.12168 -0.06338 -0.00005 -0.00390 -0.00006 -0.00853 -0.00001 -0.00076 -0.51686 -0.01331 -0.53016

2037 -0.33315 -0.00286 -0.12322 -0.06419 -0.00005 -0.00395 -0.00006 -0.00864 -0.00001 -0.00077 -0.52341 -0.01348 -0.53689

2038 -0.33738 -0.00289 -0.12478 -0.06500 -0.00005 -0.00401 -0.00006 -0.00875 -0.00001 -0.00078 -0.53005 -0.01365 -0.54371

TSL D PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 -0.09822 -0.00152 -0.08687 -0.04525 -0.00004 -0.00276 -0.00004 -0.00604 0.00000 -0.00054 -0.23186 -0.00942 -0.24128

2011 -0.09973 -0.00154 -0.08821 -0.04595 -0.00004 -0.00281 -0.00004 -0.00613 -0.00001 -0.00055 -0.23544 -0.00957 -0.24501

2012 -0.10141 -0.00157 -0.08970 -0.04672 -0.00004 -0.00285 -0.00004 -0.00623 -0.00001 -0.00056 -0.23941 -0.00973 -0.24914

2013 -0.10278 -0.00159 -0.09091 -0.04735 -0.00004 -0.00290 -0.00004 -0.00632 -0.00001 -0.00056 -0.24264 -0.00987 -0.25251

2014 -0.10417 -0.00161 -0.09214 -0.04799 -0.00004 -0.00294 -0.00004 -0.00641 -0.00001 -0.00057 -0.24590 -0.01001 -0.25591

2015 -0.10557 -0.00163 -0.09338 -0.04864 -0.00004 -0.00298 -0.00004 -0.00650 -0.00001 -0.00058 -0.24922 -0.01014 -0.25937

2016 -0.10709 -0.00166 -0.09472 -0.04934 -0.00004 -0.00302 -0.00004 -0.00659 -0.00001 -0.00059 -0.25281 -0.01028 -0.26309

2017 -0.10823 -0.00168 -0.09573 -0.04986 -0.00004 -0.00305 -0.00004 -0.00666 -0.00001 -0.00059 -0.25550 -0.01040 -0.26590

2018 -0.10949 -0.00170 -0.09684 -0.05044 -0.00004 -0.00308 -0.00004 -0.00673 -0.00001 -0.00060 -0.25846 -0.01051 -0.26897

2019 -0.11094 -0.00172 -0.09812 -0.05111 -0.00004 -0.00312 -0.00005 -0.00682 -0.00001 -0.00061 -0.26189 -0.01065 -0.27253

2020 -0.11250 -0.00174 -0.09951 -0.05183 -0.00004 -0.00316 -0.00005 -0.00691 -0.00001 -0.00062 -0.26558 -0.01079 -0.27637

2021 -0.11373 -0.00176 -0.10060 -0.05240 -0.00004 -0.00320 -0.00005 -0.00700 -0.00001 -0.00063 -0.26849 -0.01092 -0.27941

2022 -0.11522 -0.00178 -0.10191 -0.05308 -0.00004 -0.00325 -0.00005 -0.00710 -0.00001 -0.00063 -0.27200 -0.01107 -0.28307

2023 -0.11666 -0.00181 -0.10319 -0.05375 -0.00004 -0.00329 -0.00005 -0.00719 -0.00001 -0.00064 -0.27541 -0.01122 -0.28663

2024 -0.11828 -0.00183 -0.10462 -0.05449 -0.00004 -0.00334 -0.00005 -0.00729 -0.00001 -0.00065 -0.27923 -0.01138 -0.29061

2025 -0.11975 -0.00185 -0.10592 -0.05517 -0.00005 -0.00339 -0.00005 -0.00740 -0.00001 -0.00066 -0.28270 -0.01154 -0.29425

2026 -0.12127 -0.00188 -0.10727 -0.05587 -0.00005 -0.00343 -0.00005 -0.00749 -0.00001 -0.00067 -0.28629 -0.01169 -0.29798

2027 -0.12281 -0.00190 -0.10863 -0.05658 -0.00005 -0.00348 -0.00005 -0.00759 -0.00001 -0.00068 -0.28992 -0.01185 -0.30177

2028 -0.12437 -0.00193 -0.11001 -0.05730 -0.00005 -0.00352 -0.00005 -0.00769 -0.00001 -0.00069 -0.29360 -0.01200 -0.30560

2029 -0.12595 -0.00195 -0.11140 -0.05802 -0.00005 -0.00357 -0.00005 -0.00779 -0.00001 -0.00070 -0.29732 -0.01216 -0.30948

2030 -0.12754 -0.00197 -0.11281 -0.05876 -0.00005 -0.00361 -0.00005 -0.00789 -0.00001 -0.00070 -0.30109 -0.01231 -0.31341

2031 -0.12916 -0.00200 -0.11425 -0.05951 -0.00005 -0.00366 -0.00005 -0.00799 -0.00001 -0.00071 -0.30491 -0.01247 -0.31739

2032 -0.13080 -0.00203 -0.11569 -0.06026 -0.00005 -0.00371 -0.00005 -0.00810 -0.00001 -0.00072 -0.30878 -0.01264 -0.32142

2033 -0.13246 -0.00205 -0.11716 -0.06102 -0.00005 -0.00376 -0.00005 -0.00820 -0.00001 -0.00073 -0.31270 -0.01280 -0.32550

2034 -0.13414 -0.00208 -0.11865 -0.06180 -0.00005 -0.00380 -0.00006 -0.00831 -0.00001 -0.00074 -0.31666 -0.01297 -0.32963

2035 -0.13584 -0.00210 -0.12015 -0.06258 -0.00005 -0.00385 -0.00006 -0.00842 -0.00001 -0.00075 -0.32068 -0.01314 -0.33382

2036 -0.13756 -0.00213 -0.12168 -0.06338 -0.00005 -0.00390 -0.00006 -0.00853 -0.00001 -0.00076 -0.32475 -0.01331 -0.33805

2037 -0.13931 -0.00216 -0.12322 -0.06418 -0.00005 -0.00395 -0.00006 -0.00864 -0.00001 -0.00077 -0.32887 -0.01348 -0.34235

2038 -0.14108 -0.00218 -0.12478 -0.06499 -0.00005 -0.00401 -0.00006 -0.00875 -0.00001 -0.00078 -0.33304 -0.01365 -0.34669
Operating Cost Savings by Product Class and TSL (2004 Billion US$)

Oper. Cost Savings Oper. Cost Savings Total Oper. Cost Savings

Energy 1 2 3 4 5 6 7 8 9 10 Capacity 1 2 3 4 5 6 7 8 9 10 Energy + Capacity

TSL 1 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.02349 0.00076 0.01207 0.00794 0.00001 0.00082 0.00002 0.00242 0.00000 0.00005 2010 0.00869 0.00029 0.00447 0.00281 0.00000 0.00025 0.00001 0.00075 0.00000 0.00002 0.06053 0.00436 0.06488

2011 0.02883 0.00094 0.01481 0.00974 0.00002 0.00100 0.00003 0.00296 0.00000 0.00006 2011 0.01066 0.00035 0.00549 0.00345 0.00000 0.00031 0.00001 0.00092 0.00000 0.00002 0.07426 0.00535 0.07960

2012 0.03436 0.00112 0.01765 0.01160 0.00002 0.00120 0.00003 0.00353 0.00000 0.00008 2012 0.01271 0.00042 0.00654 0.00411 0.00001 0.00037 0.00001 0.00110 0.00000 0.00003 0.08850 0.00637 0.09487

2013 0.04006 0.00130 0.02058 0.01353 0.00002 0.00140 0.00004 0.00412 0.00000 0.00009 2013 0.01481 0.00049 0.00762 0.00479 0.00001 0.00043 0.00001 0.00128 0.00000 0.00003 0.10318 0.00743 0.11061

2014 0.04578 0.00149 0.02352 0.01546 0.00003 0.00160 0.00004 0.00471 0.00000 0.00010 2014 0.01693 0.00056 0.00871 0.00548 0.00001 0.00049 0.00001 0.00146 0.00000 0.00003 0.11792 0.00849 0.12641

2015 0.05176 0.00168 0.02659 0.01748 0.00003 0.00180 0.00005 0.00532 0.00000 0.00012 2015 0.01914 0.00063 0.00985 0.00619 0.00001 0.00056 0.00001 0.00165 0.00000 0.00004 0.13332 0.00960 0.14292

2016 0.05817 0.00189 0.02987 0.01964 0.00003 0.00203 0.00006 0.00598 0.00000 0.00013 2016 0.02151 0.00071 0.01107 0.00696 0.00001 0.00063 0.00002 0.00186 0.00000 0.00004 0.14982 0.01078 0.16060

2017 0.06501 0.00211 0.03339 0.02195 0.00004 0.00227 0.00006 0.00669 0.00000 0.00015 2017 0.02404 0.00079 0.01237 0.00778 0.00001 0.00070 0.00002 0.00208 0.00000 0.00005 0.16744 0.01205 0.17950

2018 0.07181 0.00233 0.03688 0.02425 0.00004 0.00250 0.00007 0.00738 0.00000 0.00016 2018 0.02656 0.00087 0.01366 0.00859 0.00001 0.00077 0.00002 0.00229 0.00000 0.00005 0.18495 0.01331 0.19827

2019 0.07797 0.00253 0.04004 0.02633 0.00005 0.00272 0.00008 0.00802 0.00000 0.00018 2019 0.02883 0.00095 0.01483 0.00933 0.00001 0.00084 0.00002 0.00249 0.00000 0.00006 0.20082 0.01445 0.21527

2020 0.08456 0.00274 0.04342 0.02855 0.00005 0.00295 0.00008 0.00869 0.00000 0.00019 2020 0.03127 0.00103 0.01609 0.01012 0.00001 0.00091 0.00002 0.00270 0.00000 0.00006 0.21778 0.01567 0.23345

2021 0.09119 0.00296 0.04683 0.03079 0.00005 0.00318 0.00009 0.00937 0.00000 0.00020 2021 0.03372 0.00111 0.01735 0.01091 0.00001 0.00098 0.00002 0.00291 0.00000 0.00007 0.23486 0.01690 0.25176

2022 0.09771 0.00317 0.05018 0.03299 0.00006 0.00340 0.00009 0.01005 0.00000 0.00022 2022 0.03614 0.00119 0.01859 0.01169 0.00002 0.00105 0.00003 0.00312 0.00000 0.00007 0.25166 0.01811 0.26977

2023 0.10453 0.00339 0.05368 0.03530 0.00006 0.00364 0.00010 0.01075 0.00000 0.00023 2023 0.03866 0.00127 0.01989 0.01251 0.00002 0.00113 0.00003 0.00334 0.00000 0.00008 0.26923 0.01938 0.28860

2024 0.11165 0.00362 0.05733 0.03770 0.00006 0.00389 0.00011 0.01148 0.00000 0.00025 2024 0.04129 0.00136 0.02124 0.01336 0.00002 0.00120 0.00003 0.00357 0.00000 0.00008 0.28754 0.02070 0.30824

2025 0.11841 0.00384 0.06080 0.03998 0.00007 0.00413 0.00011 0.01218 0.00000 0.00027 2025 0.04379 0.00144 0.02252 0.01417 0.00002 0.00128 0.00003 0.00378 0.00000 0.00009 0.30495 0.02195 0.32690

2026 0.12476 0.00405 0.06406 0.04213 0.00007 0.00435 0.00012 0.01284 0.00000 0.00028 2026 0.04614 0.00152 0.02373 0.01493 0.00002 0.00135 0.00003 0.00399 0.00000 0.00009 0.32131 0.02314 0.34445

2027 0.13126 0.00426 0.06740 0.04432 0.00008 0.00458 0.00013 0.01351 0.00000 0.00030 2027 0.04854 0.00159 0.02497 0.01571 0.00002 0.00142 0.00003 0.00420 0.00000 0.00010 0.33806 0.02435 0.36241

2028 0.13807 0.00448 0.07089 0.04662 0.00008 0.00481 0.00013 0.01421 0.00000 0.00031 2028 0.05106 0.00168 0.02626 0.01652 0.00002 0.00149 0.00004 0.00441 0.00000 0.00010 0.35558 0.02562 0.38120

2029 0.14522 0.00471 0.07457 0.04904 0.00008 0.00507 0.00014 0.01495 0.00000 0.00033 2029 0.05371 0.00176 0.02763 0.01738 0.00002 0.00157 0.00004 0.00464 0.00000 0.00011 0.37401 0.02695 0.40096

2030 0.15175 0.00492 0.07792 0.05124 0.00009 0.00529 0.00015 0.01563 0.00000 0.00034 2030 0.05612 0.00184 0.02887 0.01816 0.00002 0.00164 0.00004 0.00485 0.00000 0.00011 0.39082 0.02817 0.41899

2031 0.15883 0.00515 0.08155 0.05363 0.00009 0.00554 0.00015 0.01636 0.00000 0.00036 2031 0.05874 0.00193 0.03021 0.01900 0.00003 0.00171 0.00004 0.00508 0.00000 0.00012 0.40904 0.02949 0.43853

2032 0.16590 0.00538 0.08519 0.05602 0.00010 0.00579 0.00016 0.01709 0.00000 0.00037 2032 0.06135 0.00201 0.03156 0.01985 0.00003 0.00179 0.00004 0.00531 0.00000 0.00012 0.42727 0.03081 0.45807

2033 0.17297 0.00561 0.08881 0.05840 0.00010 0.00604 0.00017 0.01782 0.00000 0.00039 2033 0.06397 0.00210 0.03290 0.02070 0.00003 0.00187 0.00004 0.00554 0.00000 0.00013 0.44547 0.03213 0.47759

2034 0.18002 0.00584 0.09243 0.06078 0.00010 0.00629 0.00017 0.01855 0.00000 0.00041 2034 0.06657 0.00219 0.03424 0.02154 0.00003 0.00194 0.00005 0.00576 0.00000 0.00013 0.46362 0.03344 0.49706

2035 0.18704 0.00607 0.09604 0.06315 0.00011 0.00653 0.00018 0.01928 0.00000 0.00042 2035 0.06917 0.00227 0.03558 0.02238 0.00003 0.00202 0.00005 0.00599 0.00000 0.00014 0.48169 0.03476 0.51645

2036 0.19402 0.00630 0.09962 0.06551 0.00011 0.00678 0.00019 0.02000 0.00000 0.00044 2036 0.07175 0.00236 0.03691 0.02321 0.00003 0.00210 0.00005 0.00621 0.00000 0.00014 0.49967 0.03606 0.53574

2037 0.20095 0.00652 0.10318 0.06785 0.00012 0.00702 0.00019 0.02072 0.00000 0.00045 2037 0.07432 0.00244 0.03823 0.02404 0.00003 0.00217 0.00005 0.00644 0.00000 0.00015 0.51753 0.03736 0.55489

2038 0.20783 0.00675 0.10671 0.07017 0.00012 0.00726 0.00020 0.02144 0.00000 0.00047 2038 0.07686 0.00252 0.03953 0.02487 0.00003 0.00225 0.00005 0.00666 0.00000 0.00015 0.53525 0.03865 0.57389

2039 0.20556 0.00667 0.10555 0.06941 0.00012 0.00718 0.00020 0.02121 0.00000 0.00046 2039 0.07602 0.00250 0.03910 0.02460 0.00003 0.00222 0.00005 0.00659 0.00000 0.00015 0.52941 0.03823 0.56763

2040 0.20303 0.00659 0.10425 0.06855 0.00012 0.00710 0.00020 0.02095 0.00000 0.00046 2040 0.07509 0.00247 0.03862 0.02429 0.00003 0.00220 0.00005 0.00651 0.00000 0.00015 0.52289 0.03776 0.56065

2041 0.20028 0.00650 0.10283 0.06762 0.00012 0.00700 0.00019 0.02066 0.00000 0.00045 2041 0.07407 0.00243 0.03810 0.02396 0.00003 0.00217 0.00005 0.00642 0.00000 0.00015 0.51580 0.03725 0.55305

2042 0.19729 0.00640 0.10130 0.06662 0.00011 0.00690 0.00019 0.02035 0.00000 0.00044 2042 0.07296 0.00240 0.03753 0.02361 0.00003 0.00213 0.00005 0.00632 0.00000 0.00015 0.50811 0.03669 0.54480

2043 0.19407 0.00630 0.09964 0.06553 0.00011 0.00678 0.00019 0.02002 0.00000 0.00044 2043 0.07177 0.00236 0.03691 0.02322 0.00003 0.00210 0.00005 0.00622 0.00000 0.00014 0.49980 0.03609 0.53589

2044 0.19060 0.00619 0.09786 0.06435 0.00011 0.00666 0.00018 0.01967 0.00000 0.00043 2044 0.07049 0.00231 0.03625 0.02280 0.00003 0.00206 0.00005 0.00611 0.00000 0.00014 0.49086 0.03545 0.52631

2045 0.18688 0.00607 0.09595 0.06310 0.00011 0.00653 0.00018 0.01928 0.00000 0.00042 2045 0.06911 0.00227 0.03555 0.02236 0.00003 0.00202 0.00005 0.00599 0.00000 0.00014 0.48128 0.03476 0.51604

2046 0.18291 0.00594 0.09392 0.06176 0.00011 0.00640 0.00018 0.01887 0.00000 0.00041 2046 0.06765 0.00222 0.03479 0.02188 0.00003 0.00198 0.00005 0.00586 0.00000 0.00014 0.47107 0.03402 0.50510

2047 0.17870 0.00580 0.09175 0.06034 0.00010 0.00625 0.00017 0.01844 0.00000 0.00040 2047 0.06609 0.00217 0.03399 0.02138 0.00003 0.00193 0.00005 0.00573 0.00000 0.00013 0.46022 0.03324 0.49347

2048 0.17425 0.00566 0.08947 0.05883 0.00010 0.00609 0.00017 0.01798 0.00000 0.00039 2048 0.06444 0.00212 0.03314 0.02085 0.00003 0.00188 0.00005 0.00559 0.00000 0.00013 0.44875 0.03242 0.48117

2049 0.16956 0.00550 0.08706 0.05725 0.00010 0.00593 0.00016 0.01750 0.00000 0.00038 2049 0.06271 0.00206 0.03225 0.02029 0.00003 0.00183 0.00004 0.00544 0.00000 0.00013 0.43667 0.03155 0.46821

2050 0.16464 0.00534 0.08453 0.05559 0.00010 0.00576 0.00016 0.01699 0.00000 0.00037 2050 0.06089 0.00200 0.03132 0.01970 0.00003 0.00178 0.00004 0.00528 0.00000 0.00012 0.42399 0.03063 0.45463

2051 0.15950 0.00518 0.08189 0.05385 0.00009 0.00558 0.00015 0.01646 0.00000 0.00036 2051 0.05899 0.00194 0.03034 0.01908 0.00003 0.00173 0.00004 0.00511 0.00000 0.00012 0.41076 0.02968 0.44044

2052 0.15415 0.00500 0.07915 0.05205 0.00009 0.00539 0.00015 0.01591 0.00000 0.00035 2052 0.05701 0.00187 0.02932 0.01844 0.00002 0.00167 0.00004 0.00494 0.00000 0.00011 0.39699 0.02869 0.42568

2053 0.14861 0.00482 0.07630 0.05018 0.00009 0.00520 0.00014 0.01534 0.00000 0.00034 2053 0.05496 0.00180 0.02827 0.01778 0.00002 0.00161 0.00004 0.00477 0.00000 0.00011 0.38273 0.02766 0.41039

2054 0.14290 0.00464 0.07337 0.04825 0.00008 0.00500 0.00014 0.01475 0.00000 0.00032 2054 0.05285 0.00174 0.02718 0.01710 0.00002 0.00155 0.00004 0.00458 0.00000 0.00011 0.36802 0.02660 0.39462

2055 0.13703 0.00445 0.07036 0.04627 0.00008 0.00479 0.00013 0.01415 0.00000 0.00031 2055 0.05068 0.00166 0.02606 0.01639 0.00002 0.00148 0.00004 0.00440 0.00000 0.00010 0.35290 0.02551 0.37841

2056 0.13107 0.00425 0.06729 0.04425 0.00008 0.00459 0.00013 0.01353 0.00000 0.00030 2056 0.04847 0.00159 0.02493 0.01568 0.00002 0.00142 0.00003 0.00420 0.00000 0.00010 0.33754 0.02440 0.36194

2057 0.12503 0.00406 0.06419 0.04221 0.00007 0.00437 0.00012 0.01291 0.00000 0.00028 2057 0.04624 0.00152 0.02378 0.01496 0.00002 0.00135 0.00003 0.00401 0.00000 0.00009 0.32199 0.02328 0.34526

2058 0.11893 0.00386 0.06106 0.04016 0.00007 0.00416 0.00012 0.01228 0.00000 0.00027 2058 0.04398 0.00144 0.02262 0.01423 0.00002 0.00129 0.00003 0.00382 0.00000 0.00009 0.30630 0.02214 0.32844

2059 0.11281 0.00366 0.05792 0.03809 0.00007 0.00395 0.00011 0.01165 0.00000 0.00025 2059 0.04172 0.00137 0.02146 0.01350 0.00002 0.00122 0.00003 0.00362 0.00000 0.00008 0.29052 0.02101 0.31153

2060 0.10668 0.00346 0.05477 0.03602 0.00006 0.00373 0.00010 0.01102 0.00000 0.00024 2060 0.03945 0.00130 0.02029 0.01276 0.00002 0.00116 0.00003 0.00342 0.00000 0.00008 0.27473 0.01987 0.29459

2061 0.10055 0.00326 0.05163 0.03395 0.00006 0.00352 0.00010 0.01039 0.00000 0.00023 2061 0.03719 0.00122 0.01913 0.01203 0.00002 0.00109 0.00003 0.00323 0.00000 0.00007 0.25896 0.01873 0.27769

2062 0.09447 0.00307 0.04850 0.03190 0.00005 0.00331 0.00009 0.00976 0.00000 0.00021 2062 0.03494 0.00115 0.01797 0.01130 0.00002 0.00102 0.00002 0.00303 0.00000 0.00007 0.24329 0.01760 0.26088

2063 0.08844 0.00287 0.04541 0.02986 0.00005 0.00310 0.00009 0.00914 0.00000 0.00020 2063 0.03271 0.00107 0.01682 0.01058 0.00001 0.00096 0.00002 0.00284 0.00000 0.00007 0.22776 0.01647 0.24424

2064 0.08249 0.00268 0.04235 0.02785 0.00005 0.00289 0.00008 0.00853 0.00000 0.00019 2064 0.03051 0.00100 0.01569 0.00987 0.00001 0.00089 0.00002 0.00265 0.00000 0.00006 0.21244 0.01537 0.22781

2065 0.07665 0.00249 0.03935 0.02588 0.00004 0.00268 0.00007 0.00792 0.00000 0.00017 2065 0.02835 0.00093 0.01458 0.00917 0.00001 0.00083 0.00002 0.00246 0.00000 0.00006 0.19739 0.01428 0.21167

2066 0.07092 0.00230 0.03641 0.02395 0.00004 0.00248 0.00007 0.00733 0.00000 0.00016 2066 0.02623 0.00086 0.01349 0.00849 0.00001 0.00077 0.00002 0.00228 0.00000 0.00005 0.18265 0.01322 0.19587

2067 0.06535 0.00212 0.03355 0.02206 0.00004 0.00229 0.00006 0.00676 0.00000 0.00015 2067 0.02417 0.00079 0.01243 0.00782 0.00001 0.00071 0.00002 0.00210 0.00000 0.00005 0.16829 0.01218 0.18047

2068 0.05992 0.00194 0.03077 0.02023 0.00003 0.00210 0.00006 0.00620 0.00000 0.00014 2068 0.02216 0.00073 0.01140 0.00717 0.00001 0.00065 0.00002 0.00192 0.00000 0.00004 0.15432 0.01117 0.16549

2069 0.05469 0.00177 0.02808 0.01846 0.00003 0.00192 0.00005 0.00565 0.00000 0.00012 2069 0.02022 0.00066 0.01040 0.00654 0.00001 0.00059 0.00001 0.00176 0.00000 0.00004 0.14084 0.01019 0.15103

2070 0.04966 0.00161 0.02550 0.01677 0.00003 0.00174 0.00005 0.00514 0.00000 0.00011 2070 0.01837 0.00060 0.00945 0.00594 0.00001 0.00054 0.00001 0.00160 0.00000 0.00004 0.12789 0.00926 0.13715

2071 0.04485 0.00146 0.02303 0.01514 0.00003 0.00157 0.00004 0.00464 0.00000 0.00010 2071 0.01659 0.00054 0.00853 0.00537 0.00001 0.00049 0.00001 0.00144 0.00000 0.00003 0.11551 0.00836 0.12388

2072 0.04029 0.00131 0.02068 0.01360 0.00002 0.00141 0.00004 0.00417 0.00000 0.00009 2072 0.01490 0.00049 0.00766 0.00482 0.00001 0.00044 0.00001 0.00129 0.00000 0.00003 0.10375 0.00751 0.11126

2073 0.03597 0.00117 0.01847 0.01214 0.00002 0.00126 0.00003 0.00372 0.00000 0.00008 2073 0.01330 0.00044 0.00684 0.00430 0.00001 0.00039 0.00001 0.00116 0.00000 0.00003 0.09263 0.00671 0.09934

TSL 2 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.02584 0.00109 0.02266 0.01182 0.00002 0.00141 0.00004 0.00482 0.00000 0.00031 2010 0.00955 0.00042 0.00855 0.00440 0.00001 0.00035 0.00001 0.00115 0.00000 0.00007 0.08433 0.00819 0.09251

2011 0.03170 0.00134 0.02779 0.01450 0.00003 0.00173 0.00004 0.00591 0.00000 0.00038 2011 0.01171 0.00051 0.01048 0.00540 0.00001 0.00042 0.00001 0.00141 0.00000 0.00008 0.10344 0.01004 0.11348

2012 0.03779 0.00160 0.03311 0.01728 0.00004 0.00206 0.00005 0.00705 0.00000 0.00046 2012 0.01396 0.00061 0.01249 0.00643 0.00001 0.00050 0.00001 0.00169 0.00000 0.00010 0.12327 0.01196 0.13523

2013 0.04405 0.00187 0.03859 0.02014 0.00004 0.00240 0.00006 0.00822 0.00000 0.00053 2013 0.01628 0.00072 0.01455 0.00750 0.00001 0.00059 0.00002 0.00196 0.00000 0.00011 0.14370 0.01395 0.15764

2014 0.05035 0.00213 0.04410 0.02301 0.00005 0.00274 0.00007 0.00939 0.00001 0.00061 2014 0.01860 0.00082 0.01663 0.00857 0.00001 0.00067 0.00002 0.00225 0.00000 0.00013 0.16421 0.01594 0.18015

2015 0.05692 0.00241 0.04985 0.02602 0.00005 0.00310 0.00008 0.01062 0.00001 0.00069 2015 0.02103 0.00092 0.01880 0.00969 0.00001 0.00076 0.00002 0.00254 0.00000 0.00014 0.18564 0.01802 0.20367

2016 0.06397 0.00271 0.05601 0.02924 0.00006 0.00348 0.00009 0.01193 0.00001 0.00077 2016 0.02363 0.00104 0.02112 0.01089 0.00001 0.00085 0.00002 0.00285 0.00000 0.00016 0.20860 0.02025 0.22885

2017 0.07149 0.00303 0.06260 0.03267 0.00007 0.00389 0.00010 0.01333 0.00001 0.00086 2017 0.02641 0.00116 0.02360 0.01217 0.00002 0.00095 0.00003 0.00319 0.00000 0.00018 0.23313 0.02263 0.25577

2018 0.07897 0.00334 0.06914 0.03609 0.00008 0.00430 0.00011 0.01473 0.00001 0.00095 2018 0.02917 0.00128 0.02607 0.01344 0.00002 0.00105 0.00003 0.00352 0.00000 0.00020 0.25751 0.02500 0.28250

2019 0.08574 0.00363 0.07506 0.03918 0.00008 0.00467 0.00012 0.01599 0.00001 0.00103 2019 0.03168 0.00139 0.02830 0.01459 0.00002 0.00114 0.00003 0.00382 0.00000 0.00022 0.27958 0.02714 0.30672

2020 0.09299 0.00394 0.08140 0.04249 0.00009 0.00506 0.00013 0.01734 0.00001 0.00112 2020 0.03435 0.00151 0.03069 0.01583 0.00002 0.00124 0.00003 0.00415 0.00000 0.00023 0.30319 0.02943 0.33262

2021 0.10028 0.00425 0.08778 0.04582 0.00010 0.00546 0.00014 0.01870 0.00001 0.00121 2021 0.03705 0.00163 0.03310 0.01707 0.00002 0.00134 0.00004 0.00447 0.00000 0.00025 0.32696 0.03174 0.35870

2022 0.10745 0.00455 0.09405 0.04910 0.00010 0.00585 0.00015 0.02004 0.00001 0.00129 2022 0.03970 0.00174 0.03546 0.01829 0.00002 0.00143 0.00004 0.00479 0.00000 0.00027 0.35035 0.03401 0.38436

2023 0.11496 0.00487 0.10061 0.05253 0.00011 0.00626 0.00016 0.02144 0.00001 0.00138 2023 0.04247 0.00187 0.03794 0.01956 0.00003 0.00153 0.00004 0.00513 0.00000 0.00029 0.37479 0.03639 0.41118

2024 0.12278 0.00520 0.10745 0.05610 0.00012 0.00668 0.00017 0.02290 0.00001 0.00148 2024 0.04536 0.00199 0.04052 0.02089 0.00003 0.00164 0.00004 0.00548 0.00000 0.00031 0.40029 0.03886 0.43915

2025 0.13021 0.00551 0.11395 0.05950 0.00013 0.00709 0.00018 0.02429 0.00001 0.00157 2025 0.04810 0.00211 0.04297 0.02216 0.00003 0.00174 0.00005 0.00581 0.00000 0.00033 0.42452 0.04123 0.46574

2026 0.13720 0.00581 0.12006 0.06269 0.00013 0.00747 0.00019 0.02560 0.00002 0.00165 2026 0.05069 0.00223 0.04527 0.02335 0.00003 0.00183 0.00005 0.00612 0.00000 0.00035 0.44729 0.04345 0.49074

2027 0.14435 0.00611 0.12632 0.06595 0.00014 0.00786 0.00020 0.02694 0.00002 0.00174 2027 0.05333 0.00234 0.04763 0.02456 0.00003 0.00193 0.00005 0.00644 0.00000 0.00036 0.47060 0.04572 0.51633

2028 0.15183 0.00643 0.13286 0.06937 0.00015 0.00827 0.00021 0.02834 0.00002 0.00183 2028 0.05609 0.00247 0.05010 0.02584 0.00003 0.00203 0.00005 0.00678 0.00000 0.00038 0.49498 0.04810 0.54308

2029 0.15970 0.00676 0.13975 0.07297 0.00015 0.00870 0.00023 0.02982 0.00002 0.00193 2029 0.05900 0.00259 0.05269 0.02718 0.00004 0.00213 0.00006 0.00713 0.00000 0.00040 0.52064 0.05061 0.57124

2030 0.16688 0.00706 0.14602 0.07625 0.00016 0.00910 0.00024 0.03116 0.00002 0.00201 2030 0.06165 0.00271 0.05506 0.02840 0.00004 0.00223 0.00006 0.00745 0.00000 0.00042 0.54403 0.05289 0.59692

2031 0.17466 0.00739 0.15283 0.07980 0.00017 0.00952 0.00025 0.03262 0.00002 0.00211 2031 0.06453 0.00284 0.05763 0.02972 0.00004 0.00233 0.00006 0.00780 0.00000 0.00044 0.56939 0.05537 0.62476

2032 0.18244 0.00772 0.15963 0.08335 0.00018 0.00995 0.00026 0.03408 0.00002 0.00220 2032 0.06740 0.00296 0.06019 0.03104 0.00004 0.00244 0.00007 0.00815 0.00000 0.00046 0.59475 0.05785 0.65260

2033 0.19021 0.00805 0.16643 0.08690 0.00018 0.01037 0.00027 0.03554 0.00002 0.00230 2033 0.07027 0.00309 0.06275 0.03237 0.00004 0.00254 0.00007 0.00850 0.00000 0.00048 0.62008 0.06033 0.68040

2034 0.19796 0.00838 0.17321 0.09044 0.00019 0.01080 0.00028 0.03700 0.00002 0.00239 2034 0.07313 0.00321 0.06531 0.03369 0.00005 0.00265 0.00007 0.00885 0.00000 0.00050 0.64534 0.06280 0.70814

2035 0.20568 0.00871 0.17996 0.09397 0.00020 0.01122 0.00029 0.03845 0.00002 0.00248 2035 0.07599 0.00334 0.06786 0.03500 0.00005 0.00275 0.00007 0.00919 0.00000 0.00052 0.67050 0.06526 0.73576

2036 0.21336 0.00903 0.18667 0.09748 0.00021 0.01164 0.00030 0.03990 0.00002 0.00258 2036 0.07882 0.00346 0.07039 0.03630 0.00005 0.00285 0.00008 0.00954 0.00000 0.00054 0.69552 0.06771 0.76323

2037 0.22099 0.00935 0.19334 0.10096 0.00021 0.01206 0.00031 0.04133 0.00002 0.00267 2037 0.08164 0.00359 0.07290 0.03760 0.00005 0.00296 0.00008 0.00988 0.00001 0.00056 0.72037 0.07015 0.79052

2038 0.22855 0.00967 0.19996 0.10442 0.00022 0.01248 0.00032 0.04276 0.00003 0.00276 2038 0.08443 0.00371 0.07540 0.03889 0.00005 0.00306 0.00008 0.01022 0.00001 0.00058 0.74503 0.07257 0.81759

2039 0.22606 0.00957 0.19777 0.10328 0.00022 0.01234 0.00032 0.04229 0.00003 0.00273 2039 0.08351 0.00367 0.07457 0.03846 0.00005 0.00302 0.00008 0.01011 0.00001 0.00057 0.73689 0.07178 0.80867

2040 0.22327 0.00945 0.19534 0.10200 0.00022 0.01219 0.00032 0.04177 0.00002 0.00270 2040 0.08249 0.00363 0.07366 0.03799 0.00005 0.00299 0.00008 0.00999 0.00001 0.00057 0.72783 0.07090 0.79872

2041 0.22025 0.00932 0.19269 0.10062 0.00021 0.01203 0.00031 0.04121 0.00002 0.00266 2041 0.08137 0.00358 0.07266 0.03748 0.00005 0.00295 0.00008 0.00985 0.00001 0.00056 0.71795 0.06994 0.78789

2042 0.21696 0.00918 0.18981 0.09912 0.00021 0.01185 0.00031 0.04059 0.00002 0.00262 2042 0.08015 0.00352 0.07157 0.03692 0.00005 0.00290 0.00008 0.00971 0.00001 0.00055 0.70724 0.06890 0.77614

2043 0.21341 0.00903 0.18671 0.09750 0.00021 0.01165 0.00030 0.03993 0.00002 0.00258 2043 0.07884 0.00347 0.07040 0.03631 0.00005 0.00286 0.00008 0.00955 0.00000 0.00054 0.69567 0.06777 0.76345

2044 0.20960 0.00887 0.18337 0.09575 0.00020 0.01145 0.00030 0.03922 0.00002 0.00253 2044 0.07743 0.00340 0.06914 0.03566 0.00005 0.00280 0.00008 0.00938 0.00000 0.00053 0.68323 0.06656 0.74979

2045 0.20551 0.00870 0.17979 0.09389 0.00020 0.01122 0.00029 0.03846 0.00002 0.00248 2045 0.07592 0.00334 0.06779 0.03497 0.00005 0.00275 0.00007 0.00920 0.00000 0.00052 0.66990 0.06527 0.73517

2046 0.20115 0.00851 0.17597 0.09189 0.00019 0.01099 0.00028 0.03764 0.00002 0.00243 2046 0.07431 0.00327 0.06635 0.03423 0.00005 0.00269 0.00007 0.00900 0.00000 0.00051 0.65568 0.06389 0.71957

2047 0.19652 0.00832 0.17192 0.08978 0.00019 0.01073 0.00028 0.03678 0.00002 0.00237 2047 0.07260 0.00319 0.06482 0.03344 0.00004 0.00263 0.00007 0.00879 0.00000 0.00050 0.64058 0.06242 0.70300

2048 0.19162 0.00811 0.16763 0.08754 0.00019 0.01047 0.00027 0.03586 0.00002 0.00232 2048 0.07079 0.00311 0.06321 0.03260 0.00004 0.00256 0.00007 0.00858 0.00000 0.00049 0.62461 0.06087 0.68548

2049 0.18646 0.00789 0.16312 0.08518 0.00018 0.01019 0.00026 0.03490 0.00002 0.00225 2049 0.06888 0.00303 0.06150 0.03173 0.00004 0.00250 0.00007 0.00835 0.00000 0.00047 0.60779 0.05923 0.66702

2050 0.18105 0.00766 0.15838 0.08271 0.00017 0.00989 0.00026 0.03389 0.00002 0.00219 2050 0.06689 0.00294 0.05972 0.03080 0.00004 0.00242 0.00007 0.00810 0.00000 0.00046 0.59015 0.05752 0.64767

2051 0.17539 0.00742 0.15344 0.08013 0.00017 0.00958 0.00025 0.03283 0.00002 0.00212 2051 0.06480 0.00285 0.05785 0.02984 0.00004 0.00235 0.00006 0.00785 0.00000 0.00044 0.57172 0.05573 0.62745

2052 0.16952 0.00718 0.14829 0.07744 0.00016 0.00926 0.00024 0.03174 0.00002 0.00205 2052 0.06263 0.00275 0.05592 0.02884 0.00004 0.00227 0.00006 0.00759 0.00000 0.00043 0.55256 0.05386 0.60642

2053 0.16343 0.00692 0.14296 0.07466 0.00016 0.00893 0.00023 0.03060 0.00002 0.00198 2053 0.06038 0.00265 0.05391 0.02781 0.00004 0.00219 0.00006 0.00732 0.00000 0.00041 0.53271 0.05193 0.58464

2054 0.15715 0.00665 0.13747 0.07179 0.00015 0.00859 0.00022 0.02943 0.00002 0.00190 2054 0.05806 0.00255 0.05183 0.02674 0.00004 0.00210 0.00006 0.00704 0.00000 0.00040 0.51223 0.04994 0.56217

2055 0.15069 0.00638 0.13182 0.06884 0.00015 0.00824 0.00021 0.02822 0.00002 0.00182 2055 0.05567 0.00245 0.04970 0.02564 0.00003 0.00202 0.00005 0.00675 0.00000 0.00038 0.49119 0.04789 0.53908

2056 0.14413 0.00610 0.12608 0.06584 0.00014 0.00788 0.00020 0.02699 0.00002 0.00174 2056 0.05325 0.00234 0.04754 0.02452 0.00003 0.00193 0.00005 0.00645 0.00000 0.00037 0.46981 0.04581 0.51562

2057 0.13749 0.00582 0.12027 0.06281 0.00013 0.00752 0.00019 0.02575 0.00002 0.00166 2057 0.05079 0.00223 0.04535 0.02339 0.00003 0.00184 0.00005 0.00616 0.00000 0.00035 0.44816 0.04370 0.49186

2058 0.13079 0.00554 0.11441 0.05975 0.00013 0.00715 0.00019 0.02450 0.00001 0.00158 2058 0.04832 0.00212 0.04314 0.02225 0.00003 0.00175 0.00005 0.00586 0.00000 0.00033 0.42632 0.04158 0.46790

2059 0.12405 0.00525 0.10852 0.05667 0.00012 0.00678 0.00018 0.02324 0.00001 0.00150 2059 0.04583 0.00201 0.04092 0.02111 0.00003 0.00166 0.00005 0.00556 0.00000 0.00031 0.40436 0.03944 0.44380

2060 0.11731 0.00497 0.10262 0.05359 0.00011 0.00641 0.00017 0.02198 0.00001 0.00142 2060 0.04334 0.00190 0.03869 0.01996 0.00003 0.00157 0.00004 0.00526 0.00000 0.00030 0.38237 0.03730 0.41968

2061 0.11058 0.00468 0.09673 0.05051 0.00011 0.00605 0.00016 0.02072 0.00001 0.00134 2061 0.04085 0.00180 0.03647 0.01881 0.00003 0.00148 0.00004 0.00495 0.00000 0.00028 0.36043 0.03516 0.39560

2062 0.10388 0.00440 0.09087 0.04746 0.00010 0.00568 0.00015 0.01947 0.00001 0.00126 2062 0.03838 0.00169 0.03426 0.01767 0.00002 0.00139 0.00004 0.00465 0.00000 0.00026 0.33862 0.03304 0.37165

2063 0.09726 0.00412 0.08507 0.04443 0.00009 0.00532 0.00014 0.01823 0.00001 0.00118 2063 0.03593 0.00158 0.03208 0.01655 0.00002 0.00130 0.00004 0.00436 0.00000 0.00025 0.31701 0.03093 0.34794

2064 0.09071 0.00384 0.07935 0.04144 0.00009 0.00496 0.00013 0.01700 0.00001 0.00110 2064 0.03351 0.00147 0.02992 0.01543 0.00002 0.00122 0.00003 0.00407 0.00000 0.00023 0.29569 0.02886 0.32454

2065 0.08429 0.00357 0.07373 0.03850 0.00008 0.00461 0.00012 0.01580 0.00001 0.00102 2065 0.03114 0.00137 0.02780 0.01434 0.00002 0.00113 0.00003 0.00378 0.00000 0.00021 0.27473 0.02681 0.30155

2066 0.07799 0.00330 0.06822 0.03563 0.00008 0.00427 0.00011 0.01462 0.00001 0.00094 2066 0.02881 0.00127 0.02572 0.01327 0.00002 0.00105 0.00003 0.00350 0.00000 0.00020 0.25422 0.02481 0.27904

2067 0.07186 0.00304 0.06286 0.03283 0.00007 0.00393 0.00010 0.01347 0.00001 0.00087 2067 0.02655 0.00117 0.02370 0.01223 0.00002 0.00096 0.00003 0.00322 0.00000 0.00018 0.23423 0.02287 0.25710

2068 0.06590 0.00279 0.05764 0.03010 0.00006 0.00361 0.00009 0.01236 0.00001 0.00080 2068 0.02434 0.00107 0.02173 0.01121 0.00002 0.00088 0.00002 0.00295 0.00000 0.00017 0.21479 0.02097 0.23576

2069 0.06014 0.00255 0.05261 0.02747 0.00006 0.00329 0.00009 0.01128 0.00001 0.00073 2069 0.02222 0.00098 0.01984 0.01023 0.00001 0.00081 0.00002 0.00270 0.00000 0.00015 0.19603 0.01914 0.21517

2070 0.05461 0.00231 0.04777 0.02495 0.00005 0.00299 0.00008 0.01024 0.00001 0.00066 2070 0.02018 0.00089 0.01801 0.00929 0.00001 0.00073 0.00002 0.00245 0.00000 0.00014 0.17800 0.01738 0.19538

2071 0.04933 0.00209 0.04315 0.02253 0.00005 0.00270 0.00007 0.00925 0.00001 0.00060 2071 0.01822 0.00080 0.01627 0.00839 0.00001 0.00066 0.00002 0.00221 0.00000 0.00013 0.16078 0.01570 0.17648

2072 0.04430 0.00188 0.03875 0.02024 0.00004 0.00243 0.00006 0.00831 0.00000 0.00054 2072 0.01637 0.00072 0.01461 0.00754 0.00001 0.00059 0.00002 0.00199 0.00000 0.00011 0.14440 0.01410 0.15850

2073 0.03955 0.00167 0.03460 0.01807 0.00004 0.00217 0.00006 0.00742 0.00000 0.00048 2073 0.01461 0.00064 0.01305 0.00673 0.00001 0.00053 0.00001 0.00177 0.00000 0.00010 0.12892 0.01259 0.14152

TSL 3 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.02715 0.00143 0.03967 0.01584 0.00004 0.00205 0.00005 0.00684 0.00001 0.00057 2010 0.01005 0.00055 0.01554 0.00599 0.00001 0.00051 0.00001 0.00176 0.00000 0.00013 0.11622 0.01198 0.12821

2011 0.03331 0.00175 0.04862 0.01943 0.00005 0.00252 0.00006 0.00839 0.00001 0.00070 2011 0.01234 0.00067 0.01905 0.00735 0.00001 0.00062 0.00002 0.00215 0.00000 0.00016 0.14251 0.01469 0.15721

2012 0.03970 0.00209 0.05790 0.02315 0.00006 0.00300 0.00007 0.00999 0.00001 0.00084 2012 0.01470 0.00080 0.02269 0.00876 0.00001 0.00074 0.00002 0.00257 0.00000 0.00019 0.16979 0.01750 0.18729

2013 0.04629 0.00243 0.06747 0.02699 0.00007 0.00350 0.00008 0.01165 0.00001 0.00098 2013 0.01714 0.00093 0.02643 0.01021 0.00002 0.00086 0.00002 0.00299 0.00000 0.00023 0.19789 0.02041 0.21830

2014 0.05290 0.00278 0.07707 0.03084 0.00008 0.00399 0.00010 0.01331 0.00001 0.00112 2014 0.01959 0.00106 0.03020 0.01166 0.00002 0.00098 0.00003 0.00342 0.00000 0.00026 0.22611 0.02332 0.24943

2015 0.05981 0.00315 0.08712 0.03486 0.00009 0.00452 0.00011 0.01505 0.00001 0.00126 2015 0.02215 0.00120 0.03413 0.01319 0.00002 0.00111 0.00003 0.00387 0.00000 0.00029 0.25560 0.02637 0.28196

2016 0.06721 0.00353 0.09787 0.03917 0.00010 0.00507 0.00012 0.01692 0.00001 0.00142 2016 0.02489 0.00135 0.03835 0.01482 0.00002 0.00125 0.00003 0.00435 0.00000 0.00033 0.28719 0.02963 0.31681

2017 0.07512 0.00395 0.10936 0.04377 0.00011 0.00567 0.00014 0.01891 0.00001 0.00159 2017 0.02782 0.00151 0.04285 0.01656 0.00003 0.00140 0.00004 0.00486 0.00000 0.00037 0.32093 0.03311 0.35405

2018 0.08297 0.00436 0.12078 0.04835 0.00012 0.00626 0.00015 0.02088 0.00002 0.00175 2018 0.03073 0.00166 0.04732 0.01829 0.00003 0.00154 0.00004 0.00536 0.00000 0.00040 0.35447 0.03657 0.39104

2019 0.09009 0.00474 0.13112 0.05249 0.00013 0.00680 0.00016 0.02267 0.00002 0.00190 2019 0.03337 0.00181 0.05137 0.01986 0.00003 0.00168 0.00004 0.00582 0.00000 0.00044 0.38484 0.03970 0.42454

2020 0.09770 0.00514 0.14218 0.05692 0.00014 0.00737 0.00018 0.02458 0.00002 0.00206 2020 0.03619 0.00196 0.05571 0.02153 0.00004 0.00182 0.00005 0.00631 0.00000 0.00048 0.41732 0.04305 0.46037

2021 0.10536 0.00554 0.15331 0.06138 0.00015 0.00795 0.00019 0.02651 0.00002 0.00223 2021 0.03902 0.00211 0.06007 0.02322 0.00004 0.00196 0.00005 0.00681 0.00000 0.00051 0.45002 0.04643 0.49645

2022 0.11290 0.00593 0.16426 0.06577 0.00016 0.00852 0.00021 0.02841 0.00002 0.00239 2022 0.04181 0.00226 0.06436 0.02488 0.00004 0.00210 0.00005 0.00730 0.00001 0.00055 0.48219 0.04975 0.53194

2023 0.12078 0.00635 0.17571 0.07036 0.00018 0.00911 0.00022 0.03039 0.00002 0.00255 2023 0.04473 0.00242 0.06885 0.02662 0.00004 0.00225 0.00006 0.00781 0.00001 0.00059 0.51582 0.05323 0.56905

2024 0.12900 0.00678 0.18765 0.07514 0.00019 0.00973 0.00024 0.03246 0.00003 0.00273 2024 0.04778 0.00259 0.07352 0.02843 0.00005 0.00240 0.00006 0.00834 0.00001 0.00063 0.55089 0.05685 0.60774

2025 0.13681 0.00719 0.19900 0.07969 0.00020 0.01032 0.00025 0.03444 0.00003 0.00289 2025 0.05067 0.00274 0.07797 0.03015 0.00005 0.00255 0.00007 0.00885 0.00001 0.00067 0.58422 0.06031 0.64453

2026 0.14415 0.00758 0.20967 0.08397 0.00021 0.01088 0.00026 0.03629 0.00003 0.00305 2026 0.05339 0.00289 0.08215 0.03176 0.00005 0.00268 0.00007 0.00932 0.00001 0.00070 0.61555 0.06356 0.67911

2027 0.15167 0.00797 0.22059 0.08834 0.00022 0.01145 0.00028 0.03819 0.00003 0.00321 2027 0.05617 0.00304 0.08643 0.03342 0.00006 0.00282 0.00007 0.00981 0.00001 0.00074 0.64762 0.06688 0.71451

2028 0.15953 0.00838 0.23200 0.09292 0.00023 0.01205 0.00029 0.04018 0.00003 0.00337 2028 0.05908 0.00320 0.09090 0.03515 0.00006 0.00297 0.00008 0.01032 0.00001 0.00078 0.68116 0.07036 0.75152

2029 0.16780 0.00882 0.24402 0.09773 0.00024 0.01267 0.00031 0.04227 0.00003 0.00355 2029 0.06215 0.00336 0.09561 0.03697 0.00006 0.00312 0.00008 0.01086 0.00001 0.00082 0.71645 0.07403 0.79048

2030 0.17534 0.00921 0.25497 0.10212 0.00026 0.01325 0.00032 0.04418 0.00003 0.00371 2030 0.06494 0.00352 0.09990 0.03863 0.00006 0.00327 0.00008 0.01135 0.00001 0.00086 0.74863 0.07737 0.82600

2031 0.18351 0.00964 0.26685 0.10688 0.00027 0.01387 0.00033 0.04625 0.00004 0.00388 2031 0.06797 0.00368 0.10455 0.04043 0.00007 0.00342 0.00009 0.01188 0.00001 0.00090 0.78352 0.08099 0.86451

2032 0.19169 0.01007 0.27873 0.11164 0.00028 0.01449 0.00035 0.04832 0.00004 0.00406 2032 0.07100 0.00384 0.10921 0.04223 0.00007 0.00357 0.00009 0.01241 0.00001 0.00094 0.81840 0.08462 0.90302

2033 0.19986 0.01050 0.29059 0.11639 0.00029 0.01511 0.00036 0.05039 0.00004 0.00423 2033 0.07402 0.00401 0.11385 0.04403 0.00007 0.00372 0.00010 0.01294 0.00001 0.00098 0.85324 0.08824 0.94149

2034 0.20800 0.01093 0.30242 0.12113 0.00030 0.01573 0.00038 0.05245 0.00004 0.00440 2034 0.07704 0.00417 0.11849 0.04582 0.00008 0.00388 0.00010 0.01347 0.00001 0.00102 0.88799 0.09186 0.97985

2035 0.21611 0.01136 0.31420 0.12585 0.00032 0.01634 0.00039 0.05451 0.00004 0.00458 2035 0.08004 0.00433 0.12310 0.04761 0.00008 0.00403 0.00010 0.01400 0.00001 0.00106 0.92260 0.09546 1.01806

2036 0.22418 0.01178 0.32591 0.13055 0.00033 0.01696 0.00041 0.05656 0.00004 0.00475 2036 0.08303 0.00449 0.12769 0.04938 0.00008 0.00418 0.00011 0.01453 0.00001 0.00110 0.95702 0.09905 1.05607

2037 0.23219 0.01220 0.33755 0.13521 0.00034 0.01757 0.00042 0.05859 0.00005 0.00492 2037 0.08599 0.00465 0.13225 0.05115 0.00008 0.00433 0.00011 0.01505 0.00001 0.00113 0.99121 0.10261 1.09382

2038 0.24014 0.01262 0.34909 0.13984 0.00035 0.01817 0.00044 0.06061 0.00005 0.00509 2038 0.08894 0.00481 0.13678 0.05290 0.00009 0.00448 0.00012 0.01557 0.00001 0.00117 1.02512 0.10615 1.13127

2039 0.23752 0.01248 0.34528 0.13831 0.00035 0.01797 0.00043 0.05995 0.00005 0.00503 2039 0.08797 0.00476 0.13528 0.05232 0.00009 0.00443 0.00012 0.01540 0.00001 0.00116 1.01393 0.10499 1.11892

2040 0.23460 0.01233 0.34103 0.13661 0.00034 0.01775 0.00043 0.05922 0.00005 0.00497 2040 0.08689 0.00470 0.13362 0.05168 0.00009 0.00438 0.00011 0.01521 0.00001 0.00115 1.00144 0.10370 1.10515

2041 0.23141 0.01216 0.33640 0.13476 0.00034 0.01751 0.00042 0.05841 0.00005 0.00491 2041 0.08571 0.00464 0.13180 0.05098 0.00008 0.00432 0.00011 0.01501 0.00001 0.00113 0.98785 0.10230 1.09015

2042 0.22796 0.01198 0.33137 0.13275 0.00033 0.01725 0.00042 0.05755 0.00004 0.00483 2042 0.08443 0.00457 0.12983 0.05022 0.00008 0.00425 0.00011 0.01478 0.00001 0.00111 0.97311 0.10078 1.07389

2043 0.22423 0.01178 0.32595 0.13058 0.00033 0.01697 0.00041 0.05661 0.00004 0.00475 2043 0.08305 0.00449 0.12771 0.04939 0.00008 0.00418 0.00011 0.01454 0.00001 0.00110 0.95719 0.09913 1.05632

2044 0.22022 0.01157 0.32011 0.12824 0.00032 0.01667 0.00040 0.05560 0.00004 0.00467 2044 0.08156 0.00441 0.12542 0.04851 0.00008 0.00411 0.00011 0.01428 0.00001 0.00108 0.94006 0.09736 1.03742

2045 0.21593 0.01135 0.31387 0.12574 0.00032 0.01634 0.00039 0.05452 0.00004 0.00458 2045 0.07997 0.00433 0.12297 0.04756 0.00008 0.00403 0.00010 0.01400 0.00001 0.00106 0.92171 0.09547 1.01718

2046 0.21135 0.01111 0.30720 0.12307 0.00031 0.01600 0.00039 0.05336 0.00004 0.00448 2046 0.07828 0.00424 0.12036 0.04655 0.00008 0.00394 0.00010 0.01371 0.00001 0.00103 0.90215 0.09345 0.99560

2047 0.20648 0.01085 0.30012 0.12023 0.00030 0.01563 0.00038 0.05214 0.00004 0.00438 2047 0.07647 0.00414 0.11759 0.04548 0.00008 0.00385 0.00010 0.01339 0.00001 0.00101 0.88137 0.09130 0.97267

2048 0.20133 0.01058 0.29263 0.11724 0.00029 0.01524 0.00037 0.05084 0.00004 0.00427 2048 0.07457 0.00404 0.11465 0.04435 0.00007 0.00376 0.00010 0.01306 0.00001 0.00098 0.85939 0.08903 0.94842

2049 0.19591 0.01029 0.28475 0.11408 0.00029 0.01483 0.00036 0.04947 0.00004 0.00415 2049 0.07256 0.00393 0.11157 0.04315 0.00007 0.00366 0.00010 0.01271 0.00001 0.00096 0.83624 0.08664 0.92288

2050 0.19023 0.01000 0.27648 0.11077 0.00028 0.01440 0.00035 0.04804 0.00004 0.00403 2050 0.07045 0.00381 0.10833 0.04190 0.00007 0.00355 0.00009 0.01234 0.00001 0.00093 0.81196 0.08413 0.89609

2051 0.18429 0.00968 0.26785 0.10731 0.00027 0.01395 0.00034 0.04654 0.00004 0.00391 2051 0.06825 0.00369 0.10494 0.04059 0.00007 0.00344 0.00009 0.01196 0.00001 0.00090 0.78661 0.08151 0.86812

2052 0.17811 0.00936 0.25886 0.10371 0.00026 0.01349 0.00033 0.04499 0.00003 0.00378 2052 0.06597 0.00357 0.10142 0.03923 0.00006 0.00332 0.00009 0.01156 0.00001 0.00087 0.76024 0.07879 0.83902

2053 0.17171 0.00902 0.24956 0.09998 0.00025 0.01300 0.00031 0.04338 0.00003 0.00364 2053 0.06360 0.00344 0.09778 0.03782 0.00006 0.00321 0.00008 0.01114 0.00001 0.00084 0.73292 0.07596 0.80888

2054 0.16511 0.00868 0.23997 0.09614 0.00024 0.01250 0.00030 0.04171 0.00003 0.00350 2054 0.06115 0.00331 0.09402 0.03637 0.00006 0.00308 0.00008 0.01071 0.00001 0.00081 0.70475 0.07305 0.77779

2055 0.15833 0.00832 0.23010 0.09219 0.00023 0.01199 0.00029 0.04000 0.00003 0.00336 2055 0.05864 0.00317 0.09016 0.03487 0.00006 0.00296 0.00008 0.01028 0.00001 0.00077 0.67579 0.07005 0.74584

2056 0.15144 0.00796 0.22009 0.08818 0.00022 0.01147 0.00028 0.03826 0.00003 0.00321 2056 0.05609 0.00304 0.08623 0.03336 0.00006 0.00283 0.00007 0.00983 0.00001 0.00074 0.64637 0.06701 0.71338

2057 0.14446 0.00759 0.20994 0.08411 0.00021 0.01094 0.00026 0.03650 0.00003 0.00307 2057 0.05350 0.00290 0.08226 0.03182 0.00005 0.00270 0.00007 0.00938 0.00001 0.00071 0.61658 0.06393 0.68051

2058 0.13742 0.00722 0.19971 0.08001 0.00020 0.01041 0.00025 0.03473 0.00003 0.00292 2058 0.05090 0.00275 0.07825 0.03027 0.00005 0.00257 0.00007 0.00892 0.00001 0.00067 0.58653 0.06082 0.64735

2059 0.13035 0.00685 0.18942 0.07589 0.00019 0.00988 0.00024 0.03294 0.00003 0.00277 2059 0.04828 0.00261 0.07422 0.02871 0.00005 0.00243 0.00006 0.00846 0.00001 0.00064 0.55632 0.05769 0.61401

2060 0.12326 0.00648 0.17912 0.07177 0.00018 0.00934 0.00023 0.03116 0.00002 0.00262 2060 0.04565 0.00247 0.07018 0.02715 0.00004 0.00230 0.00006 0.00800 0.00001 0.00060 0.52607 0.05456 0.58063

2061 0.11618 0.00610 0.16884 0.06765 0.00017 0.00880 0.00021 0.02937 0.00002 0.00247 2061 0.04303 0.00233 0.06615 0.02559 0.00004 0.00217 0.00006 0.00754 0.00001 0.00057 0.49588 0.05143 0.54731

2062 0.10915 0.00573 0.15862 0.06355 0.00016 0.00827 0.00020 0.02760 0.00002 0.00232 2062 0.04043 0.00219 0.06215 0.02404 0.00004 0.00204 0.00005 0.00709 0.00000 0.00053 0.46586 0.04833 0.51419

2063 0.10219 0.00537 0.14850 0.05950 0.00015 0.00774 0.00019 0.02584 0.00002 0.00217 2063 0.03785 0.00205 0.05818 0.02251 0.00004 0.00191 0.00005 0.00664 0.00000 0.00050 0.43613 0.04525 0.48138

2064 0.09531 0.00501 0.13851 0.05550 0.00014 0.00722 0.00017 0.02410 0.00002 0.00202 2064 0.03530 0.00191 0.05427 0.02099 0.00003 0.00178 0.00005 0.00619 0.00000 0.00047 0.40680 0.04221 0.44901

2065 0.08856 0.00465 0.12869 0.05156 0.00013 0.00671 0.00016 0.02240 0.00002 0.00188 2065 0.03280 0.00178 0.05042 0.01951 0.00003 0.00165 0.00004 0.00575 0.00000 0.00043 0.37797 0.03922 0.41719

2066 0.08195 0.00431 0.11908 0.04771 0.00012 0.00621 0.00015 0.02073 0.00002 0.00174 2066 0.03035 0.00164 0.04666 0.01805 0.00003 0.00153 0.00004 0.00532 0.00000 0.00040 0.34975 0.03630 0.38605

2067 0.07550 0.00397 0.10972 0.04396 0.00011 0.00572 0.00014 0.01910 0.00001 0.00160 2067 0.02796 0.00151 0.04299 0.01663 0.00003 0.00141 0.00004 0.00491 0.00000 0.00037 0.32225 0.03345 0.35570

2068 0.06924 0.00364 0.10061 0.04031 0.00010 0.00525 0.00013 0.01751 0.00001 0.00147 2068 0.02564 0.00139 0.03942 0.01525 0.00003 0.00129 0.00003 0.00450 0.00000 0.00034 0.29550 0.03067 0.32617

2069 0.06319 0.00332 0.09182 0.03679 0.00009 0.00479 0.00012 0.01599 0.00001 0.00134 2069 0.02340 0.00127 0.03598 0.01392 0.00002 0.00118 0.00003 0.00411 0.00000 0.00031 0.26969 0.02800 0.29768

2070 0.05738 0.00301 0.08338 0.03341 0.00008 0.00435 0.00011 0.01452 0.00001 0.00122 2070 0.02125 0.00115 0.03267 0.01264 0.00002 0.00107 0.00003 0.00373 0.00000 0.00028 0.24489 0.02542 0.27031

2071 0.05183 0.00272 0.07531 0.03018 0.00008 0.00393 0.00009 0.01311 0.00001 0.00110 2071 0.01919 0.00104 0.02951 0.01141 0.00002 0.00097 0.00003 0.00337 0.00000 0.00025 0.22119 0.02297 0.24416

2072 0.04655 0.00245 0.06764 0.02710 0.00007 0.00353 0.00009 0.01178 0.00001 0.00099 2072 0.01724 0.00093 0.02650 0.01025 0.00002 0.00087 0.00002 0.00303 0.00000 0.00023 0.19866 0.02063 0.21929

2073 0.04156 0.00218 0.06039 0.02420 0.00006 0.00315 0.00008 0.01052 0.00001 0.00088 2073 0.01539 0.00083 0.02366 0.00915 0.00002 0.00078 0.00002 0.00270 0.00000 0.00020 0.17737 0.01842 0.19579

TSL 4 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.03127 0.00201 0.03967 0.02046 0.00006 0.00268 0.00007 0.01014 0.00001 0.00102 2010 0.01167 0.00078 0.01554 0.00788 0.00001 0.00069 0.00002 0.00273 0.00000 0.00027 0.12928 0.01769 0.14697

2011 0.03837 0.00247 0.04862 0.02508 0.00007 0.00329 0.00008 0.01243 0.00001 0.00125 2011 0.01432 0.00095 0.01905 0.00966 0.00002 0.00084 0.00002 0.00335 0.00000 0.00033 0.15851 0.02169 0.18020

2012 0.04573 0.00294 0.05790 0.02987 0.00008 0.00392 0.00010 0.01481 0.00001 0.00149 2012 0.01706 0.00113 0.02269 0.01151 0.00002 0.00100 0.00003 0.00399 0.00000 0.00039 0.18884 0.02584 0.21467

2013 0.05331 0.00342 0.06747 0.03482 0.00010 0.00457 0.00011 0.01726 0.00002 0.00173 2013 0.01989 0.00132 0.02643 0.01342 0.00002 0.00117 0.00003 0.00465 0.00000 0.00045 0.22009 0.03011 0.25020

2014 0.06093 0.00391 0.07707 0.03978 0.00011 0.00522 0.00013 0.01972 0.00002 0.00198 2014 0.02274 0.00151 0.03020 0.01533 0.00003 0.00133 0.00004 0.00531 0.00000 0.00052 0.25146 0.03441 0.28587

2015 0.06888 0.00442 0.08712 0.04496 0.00012 0.00590 0.00015 0.02230 0.00002 0.00224 2015 0.02570 0.00171 0.03413 0.01733 0.00003 0.00151 0.00004 0.00601 0.00001 0.00058 0.28425 0.03890 0.32316

2016 0.07740 0.00497 0.09787 0.05052 0.00014 0.00662 0.00017 0.02506 0.00002 0.00252 2016 0.02889 0.00192 0.03835 0.01947 0.00004 0.00169 0.00005 0.00675 0.00001 0.00066 0.31937 0.04371 0.36308

2017 0.08651 0.00555 0.10936 0.05645 0.00016 0.00740 0.00019 0.02800 0.00003 0.00281 2017 0.03228 0.00214 0.04285 0.02175 0.00004 0.00189 0.00005 0.00754 0.00001 0.00073 0.35690 0.04885 0.40575

2018 0.09556 0.00613 0.12078 0.06235 0.00017 0.00818 0.00020 0.03093 0.00003 0.00311 2018 0.03566 0.00237 0.04732 0.02403 0.00004 0.00209 0.00006 0.00833 0.00001 0.00081 0.39419 0.05395 0.44814

2019 0.10375 0.00665 0.13112 0.06769 0.00019 0.00888 0.00022 0.03358 0.00003 0.00337 2019 0.03872 0.00257 0.05137 0.02608 0.00005 0.00227 0.00006 0.00904 0.00001 0.00088 0.42795 0.05857 0.48653

2020 0.11251 0.00721 0.14218 0.07340 0.00020 0.00962 0.00024 0.03641 0.00003 0.00366 2020 0.04199 0.00279 0.05571 0.02829 0.00005 0.00246 0.00007 0.00980 0.00001 0.00095 0.46407 0.06351 0.52758

2021 0.12134 0.00778 0.15331 0.07915 0.00022 0.01038 0.00026 0.03926 0.00004 0.00394 2021 0.04528 0.00300 0.06007 0.03050 0.00006 0.00266 0.00007 0.01057 0.00001 0.00103 0.50043 0.06849 0.56892

2022 0.13002 0.00833 0.16426 0.08481 0.00023 0.01112 0.00028 0.04207 0.00004 0.00422 2022 0.04852 0.00322 0.06436 0.03268 0.00006 0.00285 0.00008 0.01133 0.00001 0.00110 0.53620 0.07339 0.60959

2023 0.13909 0.00891 0.17571 0.09072 0.00025 0.01190 0.00030 0.04501 0.00004 0.00452 2023 0.05191 0.00344 0.06885 0.03496 0.00006 0.00304 0.00008 0.01212 0.00001 0.00118 0.57360 0.07852 0.65212

2024 0.14855 0.00952 0.18765 0.09689 0.00027 0.01271 0.00032 0.04807 0.00004 0.00483 2024 0.05544 0.00368 0.07352 0.03734 0.00007 0.00325 0.00009 0.01295 0.00001 0.00126 0.61259 0.08386 0.69646

2025 0.15755 0.01010 0.19900 0.10275 0.00028 0.01348 0.00034 0.05100 0.00005 0.00512 2025 0.05879 0.00390 0.07797 0.03960 0.00007 0.00345 0.00009 0.01373 0.00001 0.00134 0.64965 0.08896 0.73861

2026 0.16600 0.01064 0.20967 0.10826 0.00030 0.01420 0.00036 0.05374 0.00005 0.00540 2026 0.06195 0.00411 0.08215 0.04172 0.00008 0.00363 0.00010 0.01447 0.00001 0.00141 0.68449 0.09375 0.77824

2027 0.17465 0.01119 0.22059 0.11390 0.00031 0.01495 0.00037 0.05656 0.00005 0.00568 2027 0.06518 0.00432 0.08643 0.04389 0.00008 0.00382 0.00010 0.01523 0.00001 0.00148 0.72015 0.09866 0.81880

2028 0.18370 0.01177 0.23200 0.11980 0.00033 0.01573 0.00039 0.05950 0.00005 0.00597 2028 0.06855 0.00455 0.09090 0.04616 0.00009 0.00402 0.00011 0.01602 0.00001 0.00156 0.75744 0.10379 0.86122

2029 0.19323 0.01238 0.24402 0.12600 0.00035 0.01654 0.00041 0.06259 0.00006 0.00628 2029 0.07211 0.00478 0.09561 0.04856 0.00009 0.00423 0.00011 0.01686 0.00002 0.00164 0.79668 0.10919 0.90587

2030 0.20191 0.01294 0.25497 0.13166 0.00036 0.01729 0.00043 0.06542 0.00006 0.00657 2030 0.07535 0.00500 0.09990 0.05074 0.00009 0.00442 0.00012 0.01762 0.00002 0.00171 0.83246 0.11412 0.94657

2031 0.21132 0.01354 0.26685 0.13780 0.00038 0.01810 0.00045 0.06848 0.00006 0.00688 2031 0.07886 0.00523 0.10455 0.05310 0.00010 0.00463 0.00012 0.01844 0.00002 0.00180 0.87125 0.11946 0.99071

2032 0.22074 0.01414 0.27873 0.14393 0.00040 0.01891 0.00047 0.07155 0.00007 0.00718 2032 0.08237 0.00546 0.10921 0.05546 0.00010 0.00484 0.00013 0.01927 0.00002 0.00188 0.91004 0.12481 1.03485

2033 0.23014 0.01474 0.29059 0.15006 0.00042 0.01972 0.00049 0.07461 0.00007 0.00749 2033 0.08588 0.00569 0.11385 0.05782 0.00011 0.00505 0.00013 0.02009 0.00002 0.00196 0.94878 0.13015 1.07893

2034 0.23951 0.01534 0.30242 0.15617 0.00043 0.02053 0.00051 0.07767 0.00007 0.00780 2034 0.08938 0.00593 0.11849 0.06018 0.00011 0.00525 0.00014 0.02092 0.00002 0.00204 0.98741 0.13548 1.12290

2035 0.24885 0.01594 0.31420 0.16225 0.00045 0.02133 0.00053 0.08071 0.00007 0.00810 2035 0.09287 0.00616 0.12310 0.06252 0.00012 0.00546 0.00015 0.02174 0.00002 0.00212 1.02589 0.14080 1.16669

2036 0.25814 0.01653 0.32591 0.16830 0.00047 0.02213 0.00055 0.08375 0.00008 0.00841 2036 0.09633 0.00639 0.12769 0.06486 0.00012 0.00566 0.00015 0.02255 0.00002 0.00220 1.06417 0.14608 1.21025

2037 0.26737 0.01712 0.33755 0.17432 0.00048 0.02293 0.00057 0.08676 0.00008 0.00871 2037 0.09978 0.00662 0.13225 0.06717 0.00012 0.00587 0.00016 0.02336 0.00002 0.00227 1.10218 0.15134 1.25352

2038 0.27652 0.01771 0.34909 0.18028 0.00050 0.02372 0.00059 0.08975 0.00008 0.00901 2038 0.10319 0.00684 0.13678 0.06947 0.00013 0.00607 0.00016 0.02417 0.00002 0.00235 1.13988 0.15655 1.29643

2039 0.27350 0.01752 0.34528 0.17831 0.00049 0.02346 0.00059 0.08877 0.00008 0.00891 2039 0.10206 0.00677 0.13528 0.06871 0.00013 0.00600 0.00016 0.02391 0.00002 0.00233 1.12743 0.15485 1.28228

2040 0.27014 0.01730 0.34103 0.17611 0.00049 0.02317 0.00058 0.08768 0.00008 0.00880 2040 0.10081 0.00668 0.13362 0.06787 0.00013 0.00593 0.00016 0.02361 0.00002 0.00230 1.11355 0.15295 1.26650

2041 0.26647 0.01707 0.33640 0.17372 0.00048 0.02286 0.00057 0.08649 0.00008 0.00868 2041 0.09944 0.00659 0.13180 0.06695 0.00012 0.00585 0.00016 0.02329 0.00002 0.00227 1.09844 0.15088 1.24931

2042 0.26250 0.01681 0.33137 0.17113 0.00047 0.02252 0.00056 0.08521 0.00008 0.00855 2042 0.09796 0.00649 0.12983 0.06595 0.00012 0.00576 0.00015 0.02295 0.00002 0.00223 1.08204 0.14863 1.23068

2043 0.25820 0.01654 0.32595 0.16833 0.00047 0.02215 0.00055 0.08382 0.00008 0.00842 2043 0.09636 0.00639 0.12771 0.06487 0.00012 0.00567 0.00015 0.02257 0.00002 0.00220 1.06434 0.14621 1.21054

2044 0.25359 0.01624 0.32011 0.16532 0.00046 0.02175 0.00054 0.08232 0.00008 0.00827 2044 0.09463 0.00627 0.12542 0.06371 0.00012 0.00557 0.00015 0.02217 0.00002 0.00216 1.04529 0.14360 1.18889

2045 0.24864 0.01592 0.31387 0.16209 0.00045 0.02133 0.00053 0.08072 0.00007 0.00810 2045 0.09279 0.00615 0.12297 0.06246 0.00012 0.00546 0.00015 0.02174 0.00002 0.00212 1.02489 0.14080 1.16569

2046 0.24336 0.01558 0.30720 0.15865 0.00044 0.02088 0.00052 0.07901 0.00007 0.00793 2046 0.09082 0.00602 0.12036 0.06114 0.00011 0.00534 0.00014 0.02128 0.00002 0.00207 1.00313 0.13782 1.14096

2047 0.23776 0.01523 0.30012 0.15499 0.00043 0.02040 0.00051 0.07719 0.00007 0.00775 2047 0.08873 0.00588 0.11759 0.05973 0.00011 0.00522 0.00014 0.02079 0.00002 0.00202 0.98002 0.13466 1.11468

2048 0.23183 0.01485 0.29263 0.15113 0.00042 0.01989 0.00050 0.07527 0.00007 0.00756 2048 0.08651 0.00573 0.11465 0.05824 0.00011 0.00509 0.00014 0.02027 0.00002 0.00197 0.95558 0.13131 1.08689

2049 0.22559 0.01445 0.28475 0.14706 0.00041 0.01936 0.00048 0.07325 0.00007 0.00735 2049 0.08418 0.00558 0.11157 0.05667 0.00011 0.00495 0.00013 0.01973 0.00002 0.00192 0.92984 0.12778 1.05762

2050 0.21904 0.01403 0.27648 0.14279 0.00040 0.01880 0.00047 0.07113 0.00007 0.00714 2050 0.08174 0.00542 0.10833 0.05502 0.00010 0.00481 0.00013 0.01916 0.00002 0.00186 0.90285 0.12408 1.02692

2051 0.21221 0.01359 0.26785 0.13833 0.00038 0.01821 0.00046 0.06892 0.00006 0.00692 2051 0.07919 0.00525 0.10494 0.05331 0.00010 0.00466 0.00012 0.01856 0.00002 0.00181 0.87465 0.12021 0.99487

2052 0.20509 0.01313 0.25886 0.13369 0.00037 0.01760 0.00044 0.06661 0.00006 0.00669 2052 0.07654 0.00507 0.10142 0.05152 0.00010 0.00450 0.00012 0.01794 0.00002 0.00175 0.84533 0.11619 0.96152

2053 0.19773 0.01266 0.24956 0.12889 0.00036 0.01697 0.00042 0.06422 0.00006 0.00645 2053 0.07379 0.00489 0.09778 0.04967 0.00009 0.00434 0.00012 0.01730 0.00002 0.00168 0.81496 0.11203 0.92699

2054 0.19013 0.01217 0.23997 0.12393 0.00034 0.01632 0.00041 0.06176 0.00006 0.00620 2054 0.07095 0.00470 0.09402 0.04776 0.00009 0.00418 0.00011 0.01663 0.00001 0.00162 0.78363 0.10773 0.89135

2055 0.18232 0.01167 0.23010 0.11884 0.00033 0.01565 0.00039 0.05923 0.00005 0.00595 2055 0.06804 0.00451 0.09016 0.04580 0.00009 0.00400 0.00011 0.01595 0.00001 0.00155 0.75143 0.10331 0.85474

2056 0.17438 0.01117 0.22009 0.11367 0.00032 0.01497 0.00037 0.05665 0.00005 0.00569 2056 0.06507 0.00431 0.08623 0.04380 0.00008 0.00383 0.00010 0.01526 0.00001 0.00149 0.71871 0.09882 0.81754

2057 0.16634 0.01065 0.20994 0.10843 0.00030 0.01428 0.00036 0.05405 0.00005 0.00543 2057 0.06208 0.00411 0.08226 0.04178 0.00008 0.00365 0.00010 0.01456 0.00001 0.00142 0.68559 0.09428 0.77987

2058 0.15824 0.01013 0.19971 0.10314 0.00029 0.01359 0.00034 0.05142 0.00005 0.00516 2058 0.05905 0.00391 0.07825 0.03975 0.00007 0.00348 0.00009 0.01385 0.00001 0.00135 0.65218 0.08969 0.74187

2059 0.15009 0.00961 0.18942 0.09783 0.00027 0.01289 0.00032 0.04878 0.00004 0.00490 2059 0.05601 0.00371 0.07422 0.03770 0.00007 0.00330 0.00009 0.01314 0.00001 0.00128 0.61859 0.08508 0.70367

2060 0.14193 0.00909 0.17912 0.09251 0.00026 0.01219 0.00030 0.04613 0.00004 0.00463 2060 0.05296 0.00351 0.07018 0.03565 0.00007 0.00312 0.00008 0.01242 0.00001 0.00121 0.58495 0.08046 0.66541

2061 0.13378 0.00857 0.16884 0.08720 0.00024 0.01149 0.00029 0.04348 0.00004 0.00437 2061 0.04992 0.00331 0.06615 0.03360 0.00006 0.00294 0.00008 0.01171 0.00001 0.00114 0.55138 0.07585 0.62723

2062 0.12569 0.00805 0.15862 0.08192 0.00023 0.01080 0.00027 0.04086 0.00004 0.00410 2062 0.04690 0.00311 0.06215 0.03157 0.00006 0.00276 0.00007 0.01100 0.00001 0.00107 0.51800 0.07127 0.58927

2063 0.11767 0.00753 0.14850 0.07669 0.00021 0.01011 0.00025 0.03825 0.00004 0.00384 2063 0.04391 0.00291 0.05818 0.02955 0.00006 0.00259 0.00007 0.01030 0.00001 0.00100 0.48495 0.06673 0.55167

2064 0.10975 0.00703 0.13851 0.07154 0.00020 0.00943 0.00024 0.03568 0.00003 0.00358 2064 0.04096 0.00271 0.05427 0.02757 0.00005 0.00241 0.00006 0.00961 0.00001 0.00094 0.45233 0.06225 0.51457

2065 0.10197 0.00653 0.12869 0.06647 0.00018 0.00876 0.00022 0.03316 0.00003 0.00333 2065 0.03805 0.00252 0.05042 0.02561 0.00005 0.00224 0.00006 0.00893 0.00001 0.00087 0.42027 0.05784 0.47811

2066 0.09436 0.00604 0.11908 0.06150 0.00017 0.00811 0.00020 0.03069 0.00003 0.00308 2066 0.03521 0.00233 0.04666 0.02370 0.00004 0.00207 0.00006 0.00826 0.00001 0.00080 0.38890 0.05353 0.44242

2067 0.08694 0.00557 0.10972 0.05667 0.00016 0.00747 0.00019 0.02828 0.00003 0.00284 2067 0.03244 0.00215 0.04299 0.02184 0.00004 0.00191 0.00005 0.00761 0.00001 0.00074 0.35832 0.04932 0.40764

2068 0.07972 0.00510 0.10061 0.05196 0.00014 0.00685 0.00017 0.02593 0.00002 0.00260 2068 0.02975 0.00197 0.03942 0.02002 0.00004 0.00175 0.00005 0.00698 0.00001 0.00068 0.32857 0.04523 0.37381

2069 0.07276 0.00466 0.09182 0.04742 0.00013 0.00625 0.00016 0.02367 0.00002 0.00238 2069 0.02715 0.00180 0.03598 0.01828 0.00003 0.00160 0.00004 0.00637 0.00001 0.00062 0.29987 0.04129 0.34116

2070 0.06607 0.00423 0.08338 0.04306 0.00012 0.00568 0.00014 0.02149 0.00002 0.00216 2070 0.02466 0.00163 0.03267 0.01659 0.00003 0.00145 0.00004 0.00579 0.00001 0.00056 0.27230 0.03749 0.30979

2071 0.05968 0.00382 0.07531 0.03890 0.00011 0.00513 0.00013 0.01942 0.00002 0.00195 2071 0.02227 0.00148 0.02951 0.01499 0.00003 0.00131 0.00003 0.00523 0.00000 0.00051 0.24595 0.03387 0.27982

2072 0.05360 0.00343 0.06764 0.03493 0.00010 0.00461 0.00012 0.01744 0.00002 0.00175 2072 0.02000 0.00133 0.02650 0.01346 0.00003 0.00118 0.00003 0.00470 0.00000 0.00046 0.22090 0.03042 0.25132

2073 0.04785 0.00306 0.06039 0.03119 0.00009 0.00411 0.00010 0.01557 0.00001 0.00156 2073 0.01786 0.00118 0.02366 0.01202 0.00002 0.00105 0.00003 0.00419 0.00000 0.00041 0.19722 0.02716 0.22438

TSL 5 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.05200 0.00389 0.05778 0.05265 0.00007 0.00356 0.00009 0.01583 0.00001 0.00140 2010 0.01948 0.00152 0.02170 0.02147 0.00002 0.00097 0.00002 0.00444 0.00000 0.00039 0.23049 0.02680 0.25729

2011 0.06376 0.00476 0.07069 0.06432 0.00009 0.00436 0.00011 0.01938 0.00002 0.00171 2011 0.02389 0.00185 0.02655 0.02623 0.00002 0.00119 0.00003 0.00544 0.00000 0.00048 0.28204 0.03282 0.31486

2012 0.07595 0.00565 0.08408 0.07644 0.00011 0.00519 0.00013 0.02307 0.00002 0.00203 2012 0.02846 0.00220 0.03158 0.03118 0.00003 0.00141 0.00003 0.00647 0.00001 0.00057 0.33554 0.03907 0.37461

2013 0.08852 0.00658 0.09789 0.08894 0.00013 0.00605 0.00015 0.02688 0.00002 0.00237 2013 0.03317 0.00256 0.03676 0.03627 0.00003 0.00165 0.00004 0.00754 0.00001 0.00066 0.39070 0.04552 0.43622

2014 0.10115 0.00750 0.11175 0.10149 0.00014 0.00691 0.00017 0.03071 0.00002 0.00271 2014 0.03790 0.00293 0.04197 0.04139 0.00004 0.00188 0.00005 0.00861 0.00001 0.00076 0.44607 0.05199 0.49807

2015 0.11434 0.00847 0.12624 0.11461 0.00016 0.00781 0.00019 0.03470 0.00003 0.00306 2015 0.04284 0.00331 0.04741 0.04674 0.00004 0.00212 0.00005 0.00973 0.00001 0.00085 0.50396 0.05876 0.56272

2016 0.12846 0.00951 0.14177 0.12867 0.00018 0.00877 0.00021 0.03898 0.00003 0.00344 2016 0.04813 0.00371 0.05324 0.05248 0.00005 0.00239 0.00006 0.01093 0.00001 0.00096 0.56597 0.06601 0.63199

2017 0.14356 0.01062 0.15836 0.14369 0.00020 0.00980 0.00024 0.04356 0.00004 0.00384 2017 0.05379 0.00414 0.05947 0.05860 0.00005 0.00267 0.00007 0.01221 0.00001 0.00107 0.63225 0.07376 0.70601

2018 0.15856 0.01173 0.17485 0.15862 0.00022 0.01082 0.00026 0.04810 0.00004 0.00424 2018 0.05941 0.00457 0.06566 0.06469 0.00006 0.00294 0.00007 0.01349 0.00001 0.00118 0.69809 0.08145 0.77954

2019 0.17214 0.01273 0.18977 0.17213 0.00024 0.01175 0.00029 0.05221 0.00004 0.00460 2019 0.06450 0.00496 0.07127 0.07020 0.00007 0.00320 0.00008 0.01464 0.00001 0.00128 0.75769 0.08841 0.84611

2020 0.18667 0.01380 0.20573 0.18658 0.00026 0.01274 0.00031 0.05661 0.00005 0.00499 2020 0.06994 0.00538 0.07726 0.07610 0.00007 0.00346 0.00009 0.01587 0.00001 0.00139 0.82146 0.09585 0.91731

2021 0.20130 0.01487 0.22180 0.20113 0.00028 0.01374 0.00033 0.06104 0.00005 0.00538 2021 0.07542 0.00580 0.08330 0.08203 0.00008 0.00374 0.00009 0.01712 0.00001 0.00150 0.88565 0.10335 0.98900

2020 0.18667 0.01380 0.20573 0.18658 0.00026 0.01274 0.00031 0.05661 0.00005 0.00499 2020 0.06994 0.00538 0.07726 0.07610 0.00007 0.00346 0.00009 0.01587 0.00001 0.00139 0.82146 0.09585 0.91731

2021 0.20130 0.01487 0.22180 0.20113 0.00028 0.01374 0.00033 0.06104 0.00005 0.00538 2021 0.07542 0.00580 0.08330 0.08203 0.00008 0.00374 0.00009 0.01712 0.00001 0.00150 0.88565 0.10335 0.98900

2022 0.21569 0.01593 0.23761 0.21544 0.00030 0.01472 0.00036 0.06540 0.00005 0.00576 2022 0.08081 0.00621 0.08924 0.08787 0.00008 0.00400 0.00010 0.01834 0.00001 0.00161 0.94880 0.11074 1.05954

2023 0.23073 0.01704 0.25414 0.23041 0.00033 0.01574 0.00038 0.06996 0.00006 0.00617 2023 0.08645 0.00665 0.09544 0.09397 0.00009 0.00428 0.00011 0.01962 0.00002 0.00172 1.01482 0.11847 1.13328

2024 0.24641 0.01819 0.27137 0.24601 0.00035 0.01681 0.00041 0.07472 0.00006 0.00659 2024 0.09232 0.00710 0.10192 0.10033 0.00009 0.00457 0.00011 0.02095 0.00002 0.00184 1.08365 0.12653 1.21018

2025 0.26132 0.01929 0.28775 0.26083 0.00037 0.01783 0.00043 0.07926 0.00006 0.00699 2025 0.09791 0.00752 0.10807 0.10638 0.00010 0.00485 0.00012 0.02222 0.00002 0.00195 1.14907 0.13420 1.28327

2026 0.27534 0.02032 0.30314 0.27476 0.00039 0.01879 0.00046 0.08352 0.00007 0.00736 2026 0.10316 0.00792 0.11385 0.11206 0.00010 0.00511 0.00013 0.02342 0.00002 0.00205 1.21055 0.14142 1.35197

2027 0.28968 0.02137 0.31889 0.28902 0.00041 0.01978 0.00048 0.08789 0.00007 0.00775 2027 0.10853 0.00834 0.11976 0.11787 0.00011 0.00538 0.00013 0.02464 0.00002 0.00216 1.27347 0.14882 1.42229

2028 0.30468 0.02247 0.33536 0.30393 0.00043 0.02080 0.00050 0.09245 0.00007 0.00815 2028 0.11415 0.00877 0.12595 0.12396 0.00012 0.00566 0.00014 0.02592 0.00002 0.00227 1.33928 0.15655 1.49583

2029 0.32047 0.02363 0.35270 0.31963 0.00045 0.02188 0.00053 0.09726 0.00008 0.00857 2029 0.12007 0.00922 0.13246 0.13036 0.00012 0.00595 0.00015 0.02727 0.00002 0.00239 1.40853 0.16469 1.57322

2030 0.33486 0.02469 0.36851 0.33393 0.00047 0.02287 0.00056 0.10165 0.00008 0.00896 2030 0.12546 0.00963 0.13840 0.13619 0.00013 0.00622 0.00015 0.02850 0.00002 0.00250 1.47166 0.17212 1.64378

2031 0.35046 0.02584 0.38564 0.34944 0.00049 0.02394 0.00058 0.10640 0.00009 0.00938 2031 0.13131 0.01008 0.14483 0.14252 0.00013 0.00651 0.00016 0.02984 0.00002 0.00262 1.54012 0.18017 1.72029

2032 0.36607 0.02699 0.40278 0.36495 0.00052 0.02501 0.00061 0.11116 0.00009 0.00980 2032 0.13715 0.01053 0.15127 0.14884 0.00014 0.00680 0.00017 0.03117 0.00003 0.00273 1.60857 0.18823 1.79680

2033 0.38165 0.02813 0.41989 0.38044 0.00054 0.02608 0.00063 0.11592 0.00009 0.01022 2033 0.14299 0.01097 0.15769 0.15516 0.00014 0.00709 0.00017 0.03250 0.00003 0.00285 1.67692 0.19628 1.87320

2034 0.39719 0.02927 0.43696 0.39588 0.00056 0.02715 0.00066 0.12066 0.00010 0.01064 2034 0.14881 0.01142 0.16410 0.16146 0.00015 0.00738 0.00018 0.03383 0.00003 0.00297 1.74510 0.20431 1.94941

2035 0.41267 0.03041 0.45395 0.41126 0.00058 0.02821 0.00068 0.12539 0.00010 0.01105 2035 0.15461 0.01186 0.17049 0.16773 0.00016 0.00767 0.00019 0.03516 0.00003 0.00308 1.81299 0.21231 2.02530

2036 0.42807 0.03154 0.47085 0.42656 0.00060 0.02927 0.00071 0.13009 0.00011 0.01147 2036 0.16038 0.01230 0.17683 0.17397 0.00016 0.00796 0.00020 0.03648 0.00003 0.00320 1.88051 0.22028 2.10079

2037 0.44336 0.03267 0.48764 0.44175 0.00063 0.03032 0.00074 0.13477 0.00011 0.01188 2037 0.16611 0.01274 0.18314 0.18016 0.00017 0.00825 0.00020 0.03779 0.00003 0.00332 1.94757 0.22819 2.17576

2038 0.45853 0.03378 0.50429 0.45682 0.00065 0.03137 0.00076 0.13941 0.00011 0.01229 2038 0.17179 0.01318 0.18939 0.18631 0.00017 0.00853 0.00021 0.03909 0.00003 0.00343 2.01408 0.23605 2.25013

2039 0.45352 0.03341 0.49877 0.45181 0.00064 0.03102 0.00075 0.13789 0.00011 0.01215 2039 0.16992 0.01303 0.18732 0.18426 0.00017 0.00844 0.00021 0.03866 0.00003 0.00339 1.99203 0.23348 2.22551

2040 0.44794 0.03300 0.49261 0.44622 0.00063 0.03064 0.00074 0.13619 0.00011 0.01200 2040 0.16783 0.01287 0.18501 0.18199 0.00017 0.00833 0.00021 0.03819 0.00003 0.00335 1.96746 0.23061 2.19806

2041 0.44186 0.03255 0.48591 0.44014 0.00062 0.03023 0.00073 0.13435 0.00011 0.01184 2041 0.16555 0.01270 0.18249 0.17951 0.00017 0.00822 0.00020 0.03767 0.00003 0.00331 1.94070 0.22748 2.16818

2042 0.43526 0.03206 0.47864 0.43355 0.00062 0.02978 0.00072 0.13235 0.00011 0.01167 2042 0.16308 0.01251 0.17976 0.17682 0.00017 0.00810 0.00020 0.03711 0.00003 0.00326 1.91168 0.22409 2.13577

2043 0.42814 0.03153 0.47079 0.42643 0.00061 0.02929 0.00071 0.13019 0.00011 0.01147 2043 0.16041 0.01230 0.17681 0.17392 0.00016 0.00797 0.00020 0.03650 0.00003 0.00320 1.88034 0.22043 2.10077

2044 0.42048 0.03097 0.46235 0.41878 0.00059 0.02877 0.00070 0.12786 0.00010 0.01127 2044 0.15754 0.01208 0.17364 0.17080 0.00016 0.00782 0.00019 0.03585 0.00003 0.00315 1.84664 0.21650 2.06313

2045 0.41227 0.03036 0.45331 0.41058 0.00058 0.02821 0.00068 0.12537 0.00010 0.01105 2045 0.15446 0.01184 0.17025 0.16745 0.00016 0.00767 0.00019 0.03515 0.00003 0.00308 1.81054 0.21228 2.02282

2046 0.40352 0.02972 0.44367 0.40185 0.00057 0.02761 0.00067 0.12271 0.00010 0.01082 2046 0.15118 0.01159 0.16663 0.16389 0.00015 0.00751 0.00019 0.03441 0.00003 0.00302 1.77204 0.20778 1.97983

2047 0.39422 0.02903 0.43344 0.39256 0.00056 0.02697 0.00065 0.11989 0.00010 0.01057 2047 0.14770 0.01132 0.16278 0.16010 0.00015 0.00734 0.00018 0.03362 0.00003 0.00295 1.73117 0.20301 1.93417

2048 0.38439 0.02830 0.42261 0.38275 0.00054 0.02630 0.00064 0.11691 0.00009 0.01030 2048 0.14402 0.01104 0.15872 0.15610 0.00015 0.00715 0.00018 0.03278 0.00003 0.00288 1.68794 0.19795 1.88589

2049 0.37404 0.02754 0.41121 0.37242 0.00053 0.02560 0.00062 0.11376 0.00009 0.01003 2049 0.14014 0.01074 0.15443 0.15189 0.00014 0.00696 0.00017 0.03190 0.00003 0.00280 1.64242 0.19263 1.83505

2050 0.36318 0.02674 0.39926 0.36159 0.00051 0.02485 0.00060 0.11047 0.00009 0.00974 2050 0.13607 0.01043 0.14995 0.14747 0.00014 0.00676 0.00017 0.03098 0.00002 0.00272 1.59468 0.18705 1.78173

2051 0.35184 0.02590 0.38678 0.35028 0.00050 0.02408 0.00058 0.10703 0.00009 0.00943 2051 0.13182 0.01010 0.14526 0.14286 0.00013 0.00655 0.00016 0.03001 0.00002 0.00263 1.54484 0.18122 1.72606

2052 0.34004 0.02503 0.37380 0.33852 0.00048 0.02327 0.00056 0.10344 0.00008 0.00912 2052 0.12740 0.00976 0.14038 0.13806 0.00013 0.00633 0.00016 0.02901 0.00002 0.00255 1.49300 0.17516 1.66816

2053 0.32783 0.02413 0.36036 0.32634 0.00046 0.02244 0.00054 0.09973 0.00008 0.00879 2053 0.12282 0.00941 0.13534 0.13309 0.00012 0.00610 0.00015 0.02797 0.00002 0.00245 1.43932 0.16887 1.60819

2054 0.31522 0.02320 0.34649 0.31377 0.00045 0.02158 0.00052 0.09591 0.00008 0.00845 2054 0.11810 0.00905 0.13013 0.12797 0.00012 0.00587 0.00014 0.02689 0.00002 0.00236 1.38394 0.16239 1.54634

2055 0.30227 0.02225 0.33225 0.30087 0.00043 0.02069 0.00050 0.09197 0.00007 0.00811 2055 0.11325 0.00868 0.12478 0.12271 0.00011 0.00563 0.00014 0.02579 0.00002 0.00226 1.32705 0.15573 1.48278

2056 0.28911 0.02128 0.31777 0.28776 0.00041 0.01979 0.00048 0.08798 0.00007 0.00775 2056 0.10832 0.00830 0.11934 0.11736 0.00011 0.00538 0.00013 0.02467 0.00002 0.00216 1.26924 0.14896 1.41820

2057 0.27579 0.02030 0.30312 0.27448 0.00039 0.01888 0.00046 0.08393 0.00007 0.00740 2057 0.10333 0.00792 0.11384 0.11195 0.00010 0.00514 0.00013 0.02353 0.00002 0.00206 1.21072 0.14211 1.35283

2058 0.26235 0.01931 0.28834 0.26110 0.00037 0.01796 0.00044 0.07985 0.00006 0.00704 2058 0.09829 0.00753 0.10829 0.10649 0.00010 0.00489 0.00012 0.02239 0.00002 0.00196 1.15169 0.13520 1.28688

2059 0.24883 0.01831 0.27348 0.24764 0.00035 0.01704 0.00041 0.07574 0.00006 0.00668 2059 0.09323 0.00714 0.10271 0.10100 0.00009 0.00463 0.00011 0.02124 0.00002 0.00186 1.09235 0.12824 1.22060

2060 0.23530 0.01732 0.25861 0.23417 0.00033 0.01611 0.00039 0.07163 0.00006 0.00631 2060 0.08816 0.00675 0.09712 0.09550 0.00009 0.00438 0.00011 0.02008 0.00002 0.00176 1.03293 0.12128 1.15421

2061 0.22180 0.01632 0.24376 0.22072 0.00031 0.01519 0.00037 0.06752 0.00005 0.00595 2061 0.08310 0.00637 0.09155 0.09002 0.00008 0.00413 0.00010 0.01893 0.00002 0.00166 0.97364 0.11433 1.08797

2062 0.20837 0.01533 0.22900 0.20736 0.00030 0.01427 0.00035 0.06344 0.00005 0.00559 2062 0.07807 0.00598 0.08600 0.08457 0.00008 0.00388 0.00010 0.01779 0.00001 0.00156 0.91469 0.10742 1.02211

2063 0.19508 0.01435 0.21439 0.19412 0.00028 0.01336 0.00032 0.05940 0.00005 0.00524 2063 0.07309 0.00560 0.08051 0.07917 0.00007 0.00363 0.00009 0.01666 0.00001 0.00146 0.85631 0.10058 0.95689

2064 0.18195 0.01339 0.19996 0.18106 0.00026 0.01247 0.00030 0.05541 0.00004 0.00488 2064 0.06817 0.00522 0.07510 0.07384 0.00007 0.00339 0.00008 0.01554 0.00001 0.00136 0.79871 0.09382 0.89253

2065 0.16906 0.01244 0.18579 0.16823 0.00024 0.01158 0.00028 0.05149 0.00004 0.00454 2065 0.06334 0.00485 0.06978 0.06861 0.00006 0.00315 0.00008 0.01444 0.00001 0.00127 0.74210 0.08718 0.82928

2066 0.15644 0.01151 0.17192 0.15567 0.00022 0.01072 0.00026 0.04765 0.00004 0.00420 2066 0.05861 0.00449 0.06457 0.06349 0.00006 0.00292 0.00007 0.01336 0.00001 0.00117 0.68669 0.08068 0.76737

2067 0.14414 0.01061 0.15840 0.14342 0.00020 0.00988 0.00024 0.04391 0.00004 0.00387 2067 0.05400 0.00414 0.05949 0.05849 0.00005 0.00269 0.00007 0.01231 0.00001 0.00108 0.63269 0.07434 0.70703

2068 0.13217 0.00973 0.14525 0.13152 0.00019 0.00906 0.00022 0.04027 0.00003 0.00355 2068 0.04952 0.00379 0.05455 0.05364 0.00005 0.00246 0.00006 0.01129 0.00001 0.00099 0.58017 0.06818 0.64835

2069 0.12063 0.00888 0.13256 0.12003 0.00017 0.00827 0.00020 0.03675 0.00003 0.00324 2069 0.04519 0.00346 0.04978 0.04895 0.00005 0.00225 0.00006 0.01031 0.00001 0.00090 0.52948 0.06223 0.59171

2070 0.10954 0.00806 0.12037 0.10899 0.00016 0.00751 0.00018 0.03338 0.00003 0.00294 2070 0.04104 0.00314 0.04521 0.04445 0.00004 0.00204 0.00005 0.00936 0.00001 0.00082 0.48080 0.05651 0.53731

2071 0.09894 0.00728 0.10872 0.09844 0.00014 0.00678 0.00016 0.03015 0.00002 0.00266 2071 0.03707 0.00284 0.04083 0.04015 0.00004 0.00184 0.00005 0.00845 0.00001 0.00074 0.43427 0.05105 0.48532

2072 0.08886 0.00654 0.09765 0.08842 0.00013 0.00609 0.00015 0.02708 0.00002 0.00239 2072 0.03329 0.00255 0.03667 0.03606 0.00003 0.00166 0.00004 0.00759 0.00001 0.00067 0.39004 0.04585 0.43589

2073 0.07933 0.00584 0.08718 0.07894 0.00011 0.00544 0.00013 0.02418 0.00002 0.00213 2073 0.02972 0.00228 0.03274 0.03219 0.00003 0.00148 0.00004 0.00678 0.00001 0.00059 0.34823 0.04094 0.38917

TSL 6 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.12706 0.00399 0.05999 0.05265 0.00007 0.00356 0.00009 0.01583 0.00001 0.00140 2010 0.04763 0.00155 0.02247 0.02147 0.00002 0.00097 0.00002 0.00444 0.00000 0.00039 0.33680 0.02680 0.36360

2011 0.15534 0.00487 0.07335 0.06432 0.00009 0.00436 0.00011 0.01938 0.00002 0.00171 2011 0.05823 0.00189 0.02747 0.02623 0.00002 0.00119 0.00003 0.00544 0.00000 0.00048 0.41170 0.03282 0.44453

2012 0.18470 0.00578 0.08721 0.07644 0.00011 0.00519 0.00013 0.02307 0.00002 0.00203 2012 0.06923 0.00225 0.03266 0.03118 0.00003 0.00141 0.00003 0.00647 0.00001 0.00057 0.48946 0.03907 0.52853

2013 0.21497 0.00673 0.10151 0.08894 0.00013 0.00605 0.00015 0.02688 0.00002 0.00237 2013 0.08058 0.00262 0.03802 0.03627 0.00003 0.00165 0.00004 0.00754 0.00001 0.00066 0.56964 0.04552 0.61516

2014 0.24536 0.00768 0.11586 0.10149 0.00014 0.00691 0.00017 0.03071 0.00002 0.00271 2014 0.09198 0.00299 0.04340 0.04139 0.00004 0.00188 0.00005 0.00861 0.00001 0.00076 0.65014 0.05199 0.70213

2015 0.27714 0.00867 0.13087 0.11461 0.00016 0.00781 0.00019 0.03470 0.00003 0.00306 2015 0.10389 0.00337 0.04901 0.04674 0.00004 0.00212 0.00005 0.00973 0.00001 0.00085 0.73430 0.05876 0.79306

2016 0.31118 0.00973 0.14694 0.12867 0.00018 0.00877 0.00021 0.03898 0.00003 0.00344 2016 0.11665 0.00378 0.05504 0.05248 0.00005 0.00239 0.00006 0.01093 0.00001 0.00096 0.82447 0.06601 0.89048

2017 0.34756 0.01087 0.16412 0.14369 0.00020 0.00980 0.00024 0.04356 0.00004 0.00384 2017 0.13028 0.00423 0.06147 0.05860 0.00005 0.00267 0.00007 0.01221 0.00001 0.00107 0.92083 0.07376 0.99459

2018 0.38370 0.01200 0.18119 0.15862 0.00022 0.01082 0.00026 0.04810 0.00004 0.00424 2018 0.14383 0.00466 0.06786 0.06469 0.00006 0.00294 0.00007 0.01349 0.00001 0.00118 1.01656 0.08145 1.09801

2019 0.41642 0.01302 0.19664 0.17213 0.00024 0.01175 0.00029 0.05221 0.00004 0.00460 2019 0.15610 0.00506 0.07365 0.07020 0.00007 0.00320 0.00008 0.01464 0.00001 0.00128 1.10322 0.08841 1.19163

2020 0.45142 0.01411 0.21317 0.18658 0.00026 0.01274 0.00031 0.05661 0.00005 0.00499 2020 0.16922 0.00549 0.07984 0.07610 0.00007 0.00346 0.00009 0.01587 0.00001 0.00139 1.19593 0.09585 1.29178

2021 0.48666 0.01521 0.22981 0.20113 0.00028 0.01374 0.00033 0.06104 0.00005 0.00538 2021 0.18242 0.00591 0.08607 0.08203 0.00008 0.00374 0.00009 0.01712 0.00001 0.00150 1.28925 0.10335 1.39260

2022 0.52131 0.01629 0.24618 0.21544 0.00030 0.01472 0.00036 0.06540 0.00005 0.00576 2022 0.19542 0.00633 0.09220 0.08787 0.00008 0.00400 0.00010 0.01834 0.00001 0.00161 1.38105 0.11074 1.49179

2023 0.55755 0.01742 0.26329 0.23041 0.00033 0.01574 0.00038 0.06996 0.00006 0.00617 2023 0.20900 0.00677 0.09861 0.09397 0.00009 0.00428 0.00011 0.01962 0.00002 0.00172 1.47703 0.11847 1.59550

2024 0.59534 0.01860 0.28114 0.24601 0.00035 0.01681 0.00041 0.07472 0.00006 0.00659 2024 0.22316 0.00723 0.10530 0.10033 0.00009 0.00457 0.00011 0.02095 0.00002 0.00184 1.57711 0.12653 1.70363

2025 0.63124 0.01972 0.29809 0.26083 0.00037 0.01783 0.00043 0.07926 0.00006 0.00699 2025 0.23662 0.00767 0.11165 0.10638 0.00010 0.00485 0.00012 0.02222 0.00002 0.00195 1.67220 0.13420 1.80641

2026 0.66498 0.02077 0.31402 0.27476 0.00039 0.01879 0.00046 0.08352 0.00007 0.00736 2026 0.24927 0.00808 0.11761 0.11206 0.00010 0.00511 0.00013 0.02342 0.00002 0.00205 1.76156 0.14142 1.90298

2027 0.69951 0.02185 0.33033 0.28902 0.00041 0.01978 0.00048 0.08789 0.00007 0.00775 2027 0.26221 0.00850 0.12372 0.11787 0.00011 0.00538 0.00013 0.02464 0.00002 0.00216 1.85302 0.14882 2.00183

2028 0.73562 0.02298 0.34739 0.30393 0.00043 0.02080 0.00050 0.09245 0.00007 0.00815 2028 0.27575 0.00893 0.13011 0.12396 0.00012 0.00566 0.00014 0.02592 0.00002 0.00227 1.94867 0.15655 2.10522

2029 0.77363 0.02417 0.36534 0.31963 0.00045 0.02188 0.00053 0.09726 0.00008 0.00857 2029 0.29000 0.00939 0.13683 0.13036 0.00012 0.00595 0.00015 0.02727 0.00002 0.00239 2.04934 0.16469 2.21403

2030 0.80828 0.02525 0.38170 0.33393 0.00047 0.02287 0.00056 0.10165 0.00008 0.00896 2030 0.30299 0.00982 0.14296 0.13619 0.00013 0.00622 0.00015 0.02850 0.00002 0.00250 2.14110 0.17212 2.31322

2031 0.84585 0.02642 0.39944 0.34944 0.00049 0.02394 0.00058 0.10640 0.00009 0.00938 2031 0.31707 0.01027 0.14961 0.14252 0.00013 0.00651 0.00016 0.02984 0.00002 0.00262 2.24060 0.18017 2.42077

2032 0.88341 0.02759 0.41718 0.36495 0.00052 0.02501 0.00061 0.11116 0.00009 0.00980 2032 0.33115 0.01073 0.15625 0.14884 0.00014 0.00680 0.00017 0.03117 0.00003 0.00273 2.34009 0.18823 2.52832

2033 0.92092 0.02876 0.43489 0.38044 0.00054 0.02608 0.00063 0.11592 0.00009 0.01022 2033 0.34521 0.01118 0.16288 0.15516 0.00014 0.00709 0.00017 0.03250 0.00003 0.00285 2.43945 0.19628 2.63572

2034 0.95833 0.02993 0.45256 0.39588 0.00056 0.02715 0.00066 0.12066 0.00010 0.01064 2034 0.35923 0.01164 0.16950 0.16146 0.00015 0.00738 0.00018 0.03383 0.00003 0.00297 2.53853 0.20431 2.74284

2035 0.99559 0.03109 0.47015 0.41126 0.00058 0.02821 0.00068 0.12539 0.00010 0.01105 2035 0.37320 0.01209 0.17609 0.16773 0.00016 0.00767 0.00019 0.03516 0.00003 0.00308 2.63720 0.21231 2.84952

2036 1.03264 0.03225 0.48765 0.42656 0.00060 0.02927 0.00071 0.13009 0.00011 0.01147 2036 0.38709 0.01254 0.18264 0.17397 0.00016 0.00796 0.00020 0.03648 0.00003 0.00320 2.73533 0.22028 2.95561

2037 1.06943 0.03339 0.50503 0.44175 0.00063 0.03032 0.00074 0.13477 0.00011 0.01188 2037 0.40088 0.01298 0.18915 0.18016 0.00017 0.00825 0.00020 0.03779 0.00003 0.00332 2.83279 0.22819 3.06098

2038 1.10593 0.03453 0.52226 0.45682 0.00065 0.03137 0.00076 0.13941 0.00011 0.01229 2038 0.41456 0.01343 0.19561 0.18631 0.00017 0.00853 0.00021 0.03909 0.00003 0.00343 2.92944 0.23605 3.16549

2039 1.09381 0.03415 0.51654 0.45181 0.00064 0.03102 0.00075 0.13789 0.00011 0.01215 2039 0.41002 0.01328 0.19347 0.18426 0.00017 0.00844 0.00021 0.03866 0.00003 0.00339 2.89734 0.23348 3.13082

2040 1.08030 0.03373 0.51016 0.44622 0.00063 0.03064 0.00074 0.13619 0.00011 0.01200 2040 0.40495 0.01311 0.19108 0.18199 0.00017 0.00833 0.00021 0.03819 0.00003 0.00335 2.86155 0.23061 3.09216

2041 1.06560 0.03327 0.50322 0.44014 0.00062 0.03023 0.00073 0.13435 0.00011 0.01184 2041 0.39944 0.01294 0.18848 0.17951 0.00017 0.00822 0.00020 0.03767 0.00003 0.00331 2.82259 0.22748 3.05008

2042 1.04965 0.03277 0.49569 0.43355 0.00062 0.02978 0.00072 0.13235 0.00011 0.01167 2042 0.39346 0.01274 0.18565 0.17682 0.00017 0.00810 0.00020 0.03711 0.00003 0.00326 2.78034 0.22409 3.00444

2043 1.03243 0.03224 0.48755 0.42643 0.00061 0.02929 0.00071 0.13019 0.00011 0.01147 2043 0.38701 0.01253 0.18261 0.17392 0.00016 0.00797 0.00020 0.03650 0.00003 0.00320 2.73472 0.22043 2.95516

2044 1.01391 0.03166 0.47881 0.41878 0.00059 0.02877 0.00070 0.12786 0.00010 0.01127 2044 0.38007 0.01231 0.17933 0.17080 0.00016 0.00782 0.00019 0.03585 0.00003 0.00315 2.68566 0.21650 2.90216

2045 0.99408 0.03104 0.46944 0.41058 0.00058 0.02821 0.00068 0.12537 0.00010 0.01105 2045 0.37263 0.01207 0.17583 0.16745 0.00016 0.00767 0.00019 0.03515 0.00003 0.00308 2.63312 0.21228 2.84540

2046 0.97293 0.03038 0.45946 0.40185 0.00057 0.02761 0.00067 0.12271 0.00010 0.01082 2046 0.36471 0.01181 0.17208 0.16389 0.00015 0.00751 0.00019 0.03441 0.00003 0.00302 2.57710 0.20778 2.78488

2047 0.95047 0.02967 0.44885 0.39256 0.00056 0.02697 0.00065 0.11989 0.00010 0.01057 2047 0.35629 0.01154 0.16811 0.16010 0.00015 0.00734 0.00018 0.03362 0.00003 0.00295 2.51760 0.20301 2.72061

2048 0.92672 0.02893 0.43764 0.38275 0.00054 0.02630 0.00064 0.11691 0.00009 0.01030 2048 0.34738 0.01125 0.16391 0.15610 0.00015 0.00715 0.00018 0.03278 0.00003 0.00288 2.45469 0.19795 2.65265

2049 0.90172 0.02815 0.42583 0.37242 0.00053 0.02560 0.00062 0.11376 0.00009 0.01003 2049 0.33801 0.01094 0.15949 0.15189 0.00014 0.00696 0.00017 0.03190 0.00003 0.00280 2.38845 0.19263 2.58108

2050 0.87550 0.02733 0.41345 0.36159 0.00051 0.02485 0.00060 0.11047 0.00009 0.00974 2050 0.32818 0.01063 0.15485 0.14747 0.00014 0.00676 0.00017 0.03098 0.00002 0.00272 2.31900 0.18705 2.50605

2051 0.84812 0.02648 0.40052 0.35028 0.00050 0.02408 0.00058 0.10703 0.00009 0.00943 2051 0.31792 0.01029 0.15001 0.14286 0.00013 0.00655 0.00016 0.03001 0.00002 0.00263 2.24648 0.18122 2.42770

2052 0.81966 0.02559 0.38708 0.33852 0.00048 0.02327 0.00056 0.10344 0.00008 0.00912 2052 0.30725 0.00995 0.14498 0.13806 0.00013 0.00633 0.00016 0.02901 0.00002 0.00255 2.17107 0.17516 2.34623

2053 0.79017 0.02467 0.37315 0.32634 0.00046 0.02244 0.00054 0.09973 0.00008 0.00879 2053 0.29620 0.00959 0.13976 0.13309 0.00012 0.00610 0.00015 0.02797 0.00002 0.00245 2.09297 0.16887 2.26185

2054 0.75976 0.02372 0.35879 0.31377 0.00045 0.02158 0.00052 0.09591 0.00008 0.00845 2054 0.28480 0.00922 0.13438 0.12797 0.00012 0.00587 0.00014 0.02689 0.00002 0.00236 2.01242 0.16239 2.17481

2055 0.72852 0.02274 0.34404 0.30087 0.00043 0.02069 0.00050 0.09197 0.00007 0.00811 2055 0.27309 0.00884 0.12886 0.12271 0.00011 0.00563 0.00014 0.02579 0.00002 0.00226 1.92966 0.15573 2.08539

2056 0.69678 0.02175 0.32905 0.28776 0.00041 0.01979 0.00048 0.08798 0.00007 0.00775 2056 0.26119 0.00846 0.12324 0.11736 0.00011 0.00538 0.00013 0.02467 0.00002 0.00216 1.84558 0.14896 1.99454

2057 0.66464 0.02075 0.31387 0.27448 0.00039 0.01888 0.00046 0.08393 0.00007 0.00740 2057 0.24914 0.00807 0.11756 0.11195 0.00010 0.00514 0.00013 0.02353 0.00002 0.00206 1.76046 0.14211 1.90257

2058 0.63223 0.01974 0.29857 0.26110 0.00037 0.01796 0.00044 0.07985 0.00006 0.00704 2058 0.23699 0.00767 0.11183 0.10649 0.00010 0.00489 0.00012 0.02239 0.00002 0.00196 1.67461 0.13520 1.80980

2059 0.59965 0.01872 0.28318 0.24764 0.00035 0.01704 0.00041 0.07574 0.00006 0.00668 2059 0.22478 0.00728 0.10606 0.10100 0.00009 0.00463 0.00011 0.02124 0.00002 0.00186 1.58832 0.12824 1.71656

2060 0.56703 0.01770 0.26778 0.23417 0.00033 0.01611 0.00039 0.07163 0.00006 0.00631 2060 0.21255 0.00688 0.10029 0.09550 0.00009 0.00438 0.00011 0.02008 0.00002 0.00176 1.50190 0.12128 1.62319

2061 0.53448 0.01668 0.25240 0.22072 0.00031 0.01519 0.00037 0.06752 0.00005 0.00595 2061 0.20035 0.00649 0.09454 0.09002 0.00008 0.00413 0.00010 0.01893 0.00002 0.00166 1.41568 0.11433 1.53001

2062 0.50212 0.01567 0.23712 0.20736 0.00030 0.01427 0.00035 0.06344 0.00005 0.00559 2062 0.18822 0.00609 0.08881 0.08457 0.00008 0.00388 0.00010 0.01779 0.00001 0.00156 1.32996 0.10742 1.43738

2063 0.47006 0.01467 0.22199 0.19412 0.00028 0.01336 0.00032 0.05940 0.00005 0.00524 2063 0.17621 0.00570 0.08314 0.07917 0.00007 0.00363 0.00009 0.01666 0.00001 0.00146 1.24507 0.10058 1.34564

2064 0.43844 0.01369 0.20705 0.18106 0.00026 0.01247 0.00030 0.05541 0.00004 0.00488 2064 0.16435 0.00532 0.07755 0.07384 0.00007 0.00339 0.00008 0.01554 0.00001 0.00136 1.16131 0.09382 1.25513

2065 0.40736 0.01272 0.19238 0.16823 0.00024 0.01158 0.00028 0.05149 0.00004 0.00454 2065 0.15270 0.00494 0.07205 0.06861 0.00006 0.00315 0.00008 0.01444 0.00001 0.00127 1.07899 0.08718 1.16617

2066 0.37695 0.01177 0.17801 0.15567 0.00022 0.01072 0.00026 0.04765 0.00004 0.00420 2066 0.14130 0.00457 0.06667 0.06349 0.00006 0.00292 0.00007 0.01336 0.00001 0.00117 0.99843 0.08068 1.07911

2067 0.34731 0.01084 0.16401 0.14342 0.00020 0.00988 0.00024 0.04391 0.00004 0.00387 2067 0.13019 0.00421 0.06143 0.05849 0.00005 0.00269 0.00007 0.01231 0.00001 0.00108 0.91991 0.07434 0.99425

2068 0.31847 0.00994 0.15040 0.13152 0.00019 0.00906 0.00022 0.04027 0.00003 0.00355 2068 0.11938 0.00386 0.05633 0.05364 0.00005 0.00246 0.00006 0.01129 0.00001 0.00099 0.84354 0.06818 0.91172

2069 0.29065 0.00907 0.13726 0.12003 0.00017 0.00827 0.00020 0.03675 0.00003 0.00324 2069 0.10895 0.00353 0.05141 0.04895 0.00005 0.00225 0.00006 0.01031 0.00001 0.00090 0.76985 0.06223 0.83207

2070 0.26392 0.00824 0.12464 0.10899 0.00016 0.00751 0.00018 0.03338 0.00003 0.00294 2070 0.09893 0.00320 0.04668 0.04445 0.00004 0.00204 0.00005 0.00936 0.00001 0.00082 0.69906 0.05651 0.75557

2071 0.23838 0.00744 0.11258 0.09844 0.00014 0.00678 0.00016 0.03015 0.00002 0.00266 2071 0.08936 0.00289 0.04216 0.04015 0.00004 0.00184 0.00005 0.00845 0.00001 0.00074 0.63141 0.05105 0.68246

2072 0.21410 0.00668 0.10111 0.08842 0.00013 0.00609 0.00015 0.02708 0.00002 0.00239 2072 0.08026 0.00260 0.03787 0.03606 0.00003 0.00166 0.00004 0.00759 0.00001 0.00067 0.56710 0.04585 0.61295

2073 0.19116 0.00597 0.09027 0.07894 0.00011 0.00544 0.00013 0.02418 0.00002 0.00213 2073 0.07166 0.00232 0.03381 0.03219 0.00003 0.00148 0.00004 0.00678 0.00001 0.00059 0.50631 0.04094 0.54726

TSL A PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.05929 0.00201 0.03313 0.03428 0.00002 0.00141 0.00004 0.00482 0.00000 0.00031 2010 0.02221 0.00078 0.01267 0.01510 0.00001 0.00035 0.00001 0.00115 0.00000 0.00007 0.17947 0.00819 0.18766

2011 0.07268 0.00247 0.04060 0.04197 0.00003 0.00173 0.00004 0.00591 0.00000 0.00038 2011 0.02723 0.00095 0.01553 0.01848 0.00001 0.00042 0.00001 0.00141 0.00000 0.00008 0.21992 0.01004 0.22996

2012 0.08656 0.00294 0.04836 0.04996 0.00004 0.00206 0.00005 0.00705 0.00000 0.00046 2012 0.03243 0.00113 0.01850 0.02200 0.00001 0.00050 0.00001 0.00169 0.00000 0.00010 0.26188 0.01196 0.27385

2013 0.10088 0.00342 0.05635 0.05819 0.00004 0.00240 0.00006 0.00822 0.00000 0.00053 2013 0.03780 0.00132 0.02155 0.02562 0.00001 0.00059 0.00002 0.00196 0.00000 0.00011 0.30514 0.01395 0.31909

2014 0.11525 0.00391 0.06437 0.06645 0.00005 0.00274 0.00007 0.00939 0.00001 0.00061 2014 0.04318 0.00151 0.02462 0.02926 0.00001 0.00067 0.00002 0.00225 0.00000 0.00013 0.34856 0.01594 0.36450

2015 0.13027 0.00442 0.07276 0.07509 0.00005 0.00310 0.00008 0.01062 0.00001 0.00069 2015 0.04881 0.00171 0.02783 0.03307 0.00001 0.00076 0.00002 0.00254 0.00000 0.00014 0.39395 0.01802 0.41197

2016 0.14636 0.00497 0.08174 0.08434 0.00006 0.00348 0.00009 0.01193 0.00001 0.00077 2016 0.05484 0.00192 0.03127 0.03714 0.00001 0.00085 0.00002 0.00285 0.00000 0.00016 0.44257 0.02025 0.46282

2017 0.16355 0.00555 0.09134 0.09423 0.00007 0.00389 0.00010 0.01333 0.00001 0.00086 2017 0.06128 0.00214 0.03494 0.04149 0.00002 0.00095 0.00003 0.00319 0.00000 0.00018 0.49452 0.02263 0.51715

2018 0.18063 0.00613 0.10087 0.10405 0.00008 0.00430 0.00011 0.01473 0.00001 0.00095 2018 0.06768 0.00237 0.03858 0.04582 0.00002 0.00105 0.00003 0.00352 0.00000 0.00020 0.54613 0.02500 0.57113

2019 0.19610 0.00665 0.10951 0.11294 0.00008 0.00467 0.00012 0.01599 0.00001 0.00103 2019 0.07347 0.00257 0.04189 0.04973 0.00002 0.00114 0.00003 0.00382 0.00000 0.00022 0.59287 0.02714 0.62001

2020 0.21265 0.00721 0.11874 0.12246 0.00009 0.00506 0.00013 0.01734 0.00001 0.00112 2020 0.07967 0.00279 0.04542 0.05392 0.00002 0.00124 0.00003 0.00415 0.00000 0.00023 0.64286 0.02943 0.67229

2021 0.22930 0.00778 0.12804 0.13204 0.00010 0.00546 0.00014 0.01870 0.00001 0.00121 2021 0.08591 0.00300 0.04898 0.05814 0.00002 0.00134 0.00004 0.00447 0.00000 0.00025 0.69319 0.03174 0.72493

2022 0.24569 0.00833 0.13719 0.14146 0.00010 0.00585 0.00015 0.02004 0.00001 0.00129 2022 0.09205 0.00322 0.05247 0.06229 0.00002 0.00143 0.00004 0.00479 0.00000 0.00027 0.74270 0.03401 0.77671

2023 0.26282 0.00891 0.14675 0.15131 0.00011 0.00626 0.00016 0.02144 0.00001 0.00138 2023 0.09847 0.00344 0.05613 0.06663 0.00003 0.00153 0.00004 0.00513 0.00000 0.00029 0.79447 0.03639 0.83085

2024 0.28068 0.00952 0.15672 0.16158 0.00012 0.00668 0.00017 0.02290 0.00001 0.00148 2024 0.10517 0.00368 0.05995 0.07115 0.00003 0.00164 0.00004 0.00548 0.00000 0.00031 0.84844 0.03886 0.88730

2025 0.29766 0.01010 0.16620 0.17134 0.00013 0.00709 0.00018 0.02429 0.00001 0.00157 2025 0.11153 0.00390 0.06357 0.07545 0.00003 0.00174 0.00005 0.00581 0.00000 0.00033 0.89974 0.04123 0.94096

2026 0.31361 0.01064 0.17511 0.18051 0.00013 0.00747 0.00019 0.02560 0.00002 0.00165 2026 0.11750 0.00411 0.06698 0.07949 0.00003 0.00183 0.00005 0.00612 0.00000 0.00035 0.94795 0.04345 0.99140

2027 0.32995 0.01119 0.18422 0.18990 0.00014 0.00786 0.00020 0.02694 0.00002 0.00174 2027 0.12362 0.00432 0.07047 0.08362 0.00003 0.00193 0.00005 0.00644 0.00000 0.00036 0.99730 0.04572 1.04302

2028 0.34703 0.01177 0.19376 0.19972 0.00015 0.00827 0.00021 0.02834 0.00002 0.00183 2028 0.13002 0.00455 0.07411 0.08795 0.00003 0.00203 0.00005 0.00678 0.00000 0.00038 1.04891 0.04810 1.09701

2029 0.36500 0.01238 0.20379 0.21005 0.00015 0.00870 0.00023 0.02982 0.00002 0.00193 2029 0.13676 0.00478 0.07795 0.09250 0.00004 0.00213 0.00006 0.00713 0.00000 0.00040 1.10322 0.05061 1.15382

2030 0.38139 0.01294 0.21294 0.21948 0.00016 0.00910 0.00024 0.03116 0.00002 0.00201 2030 0.14290 0.00500 0.08145 0.09665 0.00004 0.00223 0.00006 0.00745 0.00000 0.00042 1.15274 0.05289 1.20563

2031 0.39916 0.01354 0.22286 0.22969 0.00017 0.00952 0.00025 0.03262 0.00002 0.00211 2031 0.14956 0.00523 0.08524 0.10114 0.00004 0.00233 0.00006 0.00780 0.00000 0.00044 1.20642 0.05537 1.26179

2032 0.41693 0.01414 0.23278 0.23990 0.00018 0.00995 0.00026 0.03408 0.00002 0.00220 2032 0.15621 0.00546 0.08904 0.10564 0.00004 0.00244 0.00007 0.00815 0.00000 0.00046 1.26011 0.05785 1.31796

2033 0.43467 0.01474 0.24269 0.25011 0.00018 0.01037 0.00027 0.03554 0.00002 0.00230 2033 0.16286 0.00569 0.09283 0.11013 0.00004 0.00254 0.00007 0.00850 0.00000 0.00048 1.31372 0.06033 1.37405

2034 0.45237 0.01534 0.25256 0.26028 0.00019 0.01080 0.00028 0.03700 0.00002 0.00239 2034 0.16949 0.00593 0.09661 0.11461 0.00005 0.00265 0.00007 0.00885 0.00000 0.00050 1.36719 0.06280 1.42999

2035 0.46999 0.01594 0.26240 0.27041 0.00020 0.01122 0.00029 0.03845 0.00002 0.00248 2035 0.17610 0.00616 0.10037 0.11907 0.00005 0.00275 0.00007 0.00919 0.00000 0.00052 1.42045 0.06526 1.48571

2036 0.48752 0.01653 0.27219 0.28049 0.00021 0.01164 0.00030 0.03990 0.00002 0.00258 2036 0.18267 0.00639 0.10411 0.12351 0.00005 0.00285 0.00008 0.00954 0.00000 0.00054 1.47341 0.06771 1.54112

2037 0.50494 0.01712 0.28191 0.29049 0.00021 0.01206 0.00031 0.04133 0.00002 0.00267 2037 0.18919 0.00662 0.10783 0.12792 0.00005 0.00296 0.00008 0.00988 0.00001 0.00056 1.52602 0.07015 1.59616

2038 0.52221 0.01771 0.29155 0.30042 0.00022 0.01248 0.00032 0.04276 0.00003 0.00276 2038 0.19566 0.00684 0.11152 0.13229 0.00005 0.00306 0.00008 0.01022 0.00001 0.00058 1.57819 0.07257 1.65076

2039 0.51650 0.01752 0.28836 0.29713 0.00022 0.01234 0.00032 0.04229 0.00003 0.00273 2039 0.19352 0.00677 0.11030 0.13084 0.00005 0.00302 0.00008 0.01011 0.00001 0.00057 1.56094 0.07178 1.63272

2040 0.51014 0.01730 0.28481 0.29347 0.00022 0.01219 0.00032 0.04177 0.00002 0.00270 2040 0.19114 0.00668 0.10894 0.12923 0.00005 0.00299 0.00008 0.00999 0.00001 0.00057 1.54171 0.07090 1.61261

2041 0.50321 0.01707 0.28094 0.28948 0.00021 0.01203 0.00031 0.04121 0.00002 0.00266 2041 0.18854 0.00659 0.10746 0.12747 0.00005 0.00295 0.00008 0.00985 0.00001 0.00056 1.52077 0.06994 1.59071

2042 0.49570 0.01681 0.27675 0.28516 0.00021 0.01185 0.00031 0.04059 0.00002 0.00262 2042 0.18573 0.00649 0.10586 0.12557 0.00005 0.00290 0.00008 0.00971 0.00001 0.00055 1.49807 0.06890 1.56696

2043 0.48759 0.01654 0.27222 0.28048 0.00021 0.01165 0.00030 0.03993 0.00002 0.00258 2043 0.18269 0.00639 0.10412 0.12351 0.00005 0.00286 0.00008 0.00955 0.00000 0.00054 1.47354 0.06777 1.54131

2044 0.47886 0.01624 0.26734 0.27546 0.00020 0.01145 0.00030 0.03922 0.00002 0.00253 2044 0.17942 0.00627 0.10226 0.12130 0.00005 0.00280 0.00008 0.00938 0.00000 0.00053 1.44716 0.06656 1.51372

2045 0.46952 0.01592 0.26213 0.27008 0.00020 0.01122 0.00029 0.03846 0.00002 0.00248 2045 0.17592 0.00615 0.10026 0.11893 0.00005 0.00275 0.00007 0.00920 0.00000 0.00052 1.41890 0.06527 1.48417

2046 0.45955 0.01558 0.25656 0.26434 0.00019 0.01099 0.00028 0.03764 0.00002 0.00243 2046 0.17218 0.00602 0.09813 0.11640 0.00005 0.00269 0.00007 0.00900 0.00000 0.00051 1.38876 0.06389 1.45265

2047 0.44896 0.01523 0.25065 0.25824 0.00019 0.01073 0.00028 0.03678 0.00002 0.00237 2047 0.16822 0.00588 0.09587 0.11372 0.00004 0.00263 0.00007 0.00879 0.00000 0.00050 1.35676 0.06242 1.41918

2048 0.43776 0.01485 0.24439 0.25180 0.00019 0.01047 0.00027 0.03586 0.00002 0.00232 2048 0.16402 0.00573 0.09348 0.11088 0.00004 0.00256 0.00007 0.00858 0.00000 0.00049 1.32291 0.06087 1.38378

2049 0.42597 0.01445 0.23781 0.24501 0.00018 0.01019 0.00026 0.03490 0.00002 0.00225 2049 0.15960 0.00558 0.09096 0.10789 0.00004 0.00250 0.00007 0.00835 0.00000 0.00047 1.28726 0.05923 1.34649

2050 0.41360 0.01403 0.23090 0.23789 0.00017 0.00989 0.00026 0.03389 0.00002 0.00219 2050 0.15497 0.00542 0.08832 0.10475 0.00004 0.00242 0.00007 0.00810 0.00000 0.00046 1.24988 0.05752 1.30739

2051 0.40068 0.01359 0.22369 0.23046 0.00017 0.00958 0.00025 0.03283 0.00002 0.00212 2051 0.15013 0.00525 0.08556 0.10148 0.00004 0.00235 0.00006 0.00785 0.00000 0.00044 1.21084 0.05573 1.26656

2052 0.38725 0.01313 0.21619 0.22273 0.00016 0.00926 0.00024 0.03174 0.00002 0.00205 2052 0.14509 0.00507 0.08269 0.09808 0.00004 0.00227 0.00006 0.00759 0.00000 0.00043 1.17023 0.05386 1.22410

2053 0.37333 0.01266 0.20842 0.21472 0.00016 0.00893 0.00023 0.03060 0.00002 0.00198 2053 0.13988 0.00489 0.07972 0.09455 0.00004 0.00219 0.00006 0.00732 0.00000 0.00041 1.12818 0.05193 1.18011

2054 0.35898 0.01217 0.20041 0.20646 0.00015 0.00859 0.00022 0.02943 0.00002 0.00190 2054 0.13450 0.00470 0.07666 0.09091 0.00004 0.00210 0.00006 0.00704 0.00000 0.00040 1.08479 0.04994 1.13473

2055 0.34423 0.01167 0.19217 0.19797 0.00015 0.00824 0.00021 0.02822 0.00002 0.00182 2055 0.12898 0.00451 0.07351 0.08718 0.00003 0.00202 0.00005 0.00675 0.00000 0.00038 1.04021 0.04789 1.08811

2056 0.32924 0.01117 0.18380 0.18935 0.00014 0.00788 0.00020 0.02699 0.00002 0.00174 2056 0.12336 0.00431 0.07031 0.08338 0.00003 0.00193 0.00005 0.00645 0.00000 0.00037 0.99492 0.04581 1.04073

2057 0.31407 0.01065 0.17533 0.18062 0.00013 0.00752 0.00019 0.02575 0.00002 0.00166 2057 0.11767 0.00411 0.06707 0.07954 0.00003 0.00184 0.00005 0.00616 0.00000 0.00035 0.94906 0.04370 0.99277

2058 0.29876 0.01013 0.16679 0.17182 0.00013 0.00715 0.00019 0.02450 0.00001 0.00158 2058 0.11194 0.00391 0.06380 0.07566 0.00003 0.00175 0.00005 0.00586 0.00000 0.00033 0.90280 0.04158 0.94438

2059 0.28337 0.00961 0.15820 0.16297 0.00012 0.00678 0.00018 0.02324 0.00001 0.00150 2059 0.10617 0.00371 0.06051 0.07176 0.00003 0.00166 0.00005 0.00556 0.00000 0.00031 0.85630 0.03944 0.89574

2060 0.26796 0.00909 0.14959 0.15410 0.00011 0.00641 0.00017 0.02198 0.00001 0.00142 2060 0.10040 0.00351 0.05722 0.06786 0.00003 0.00157 0.00004 0.00526 0.00000 0.00030 0.80973 0.03730 0.84703

2061 0.25258 0.00857 0.14101 0.14526 0.00011 0.00605 0.00016 0.02072 0.00001 0.00134 2061 0.09464 0.00331 0.05394 0.06396 0.00003 0.00148 0.00004 0.00495 0.00000 0.00028 0.76326 0.03516 0.79842

2062 0.23729 0.00805 0.13247 0.13646 0.00010 0.00568 0.00015 0.01947 0.00001 0.00126 2062 0.08891 0.00311 0.05067 0.06009 0.00002 0.00139 0.00004 0.00465 0.00000 0.00026 0.71705 0.03304 0.75009

2063 0.22215 0.00753 0.12402 0.12775 0.00009 0.00532 0.00014 0.01823 0.00001 0.00118 2063 0.08323 0.00291 0.04744 0.05626 0.00002 0.00130 0.00004 0.00436 0.00000 0.00025 0.67129 0.03093 0.70222

2064 0.20721 0.00703 0.11568 0.11916 0.00009 0.00496 0.00013 0.01700 0.00001 0.00110 2064 0.07764 0.00271 0.04425 0.05247 0.00002 0.00122 0.00003 0.00407 0.00000 0.00023 0.62614 0.02886 0.65499

2065 0.19252 0.00653 0.10748 0.11071 0.00008 0.00461 0.00012 0.01580 0.00001 0.00102 2065 0.07213 0.00252 0.04111 0.04875 0.00002 0.00113 0.00003 0.00378 0.00000 0.00021 0.58176 0.02681 0.60858

2066 0.17815 0.00604 0.09945 0.10245 0.00008 0.00427 0.00011 0.01462 0.00001 0.00094 2066 0.06675 0.00233 0.03804 0.04511 0.00002 0.00105 0.00003 0.00350 0.00000 0.00020 0.53833 0.02481 0.56314

2067 0.16414 0.00557 0.09163 0.09439 0.00007 0.00393 0.00010 0.01347 0.00001 0.00087 2067 0.06150 0.00215 0.03505 0.04157 0.00002 0.00096 0.00003 0.00322 0.00000 0.00018 0.49600 0.02287 0.51886

2068 0.15052 0.00510 0.08403 0.08656 0.00006 0.00361 0.00009 0.01236 0.00001 0.00080 2068 0.05640 0.00197 0.03214 0.03811 0.00002 0.00088 0.00002 0.00295 0.00000 0.00017 0.45483 0.02097 0.47580

2069 0.13737 0.00466 0.07669 0.07899 0.00006 0.00329 0.00009 0.01128 0.00001 0.00073 2069 0.05147 0.00180 0.02933 0.03479 0.00001 0.00081 0.00002 0.00270 0.00000 0.00015 0.41509 0.01914 0.43423

2070 0.12474 0.00423 0.06964 0.07173 0.00005 0.00299 0.00008 0.01024 0.00001 0.00066 2070 0.04674 0.00163 0.02664 0.03159 0.00001 0.00073 0.00002 0.00245 0.00000 0.00014 0.37693 0.01738 0.39431

2071 0.11267 0.00382 0.06290 0.06479 0.00005 0.00270 0.00007 0.00925 0.00001 0.00060 2071 0.04221 0.00148 0.02406 0.02853 0.00001 0.00066 0.00002 0.00221 0.00000 0.00013 0.34045 0.01570 0.35615

2072 0.10119 0.00343 0.05649 0.05819 0.00004 0.00243 0.00006 0.00831 0.00000 0.00054 2072 0.03791 0.00133 0.02161 0.02562 0.00001 0.00059 0.00002 0.00199 0.00000 0.00011 0.30577 0.01410 0.31988

2073 0.09034 0.00306 0.05044 0.05195 0.00004 0.00217 0.00006 0.00742 0.00000 0.00048 2073 0.03385 0.00118 0.01929 0.02288 0.00001 0.00053 0.00001 0.00177 0.00000 0.00010 0.27300 0.01259 0.28559

TSL B PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.04434 0.00145 0.02266 0.02046 0.00002 0.00141 0.00004 0.00482 0.00000 0.00031 2010 0.01653 0.00056 0.00855 0.00788 0.00001 0.00035 0.00001 0.00115 0.00000 0.00007 0.12243 0.00819 0.13062

2011 0.05439 0.00178 0.02779 0.02508 0.00003 0.00173 0.00004 0.00591 0.00000 0.00038 2011 0.02027 0.00068 0.01048 0.00966 0.00001 0.00042 0.00001 0.00141 0.00000 0.00008 0.15014 0.01004 0.16018

2012 0.06481 0.00213 0.03311 0.02987 0.00004 0.00206 0.00005 0.00705 0.00000 0.00046 2012 0.02416 0.00081 0.01249 0.01151 0.00001 0.00050 0.00001 0.00169 0.00000 0.00010 0.17888 0.01196 0.19084

2013 0.07554 0.00248 0.03859 0.03482 0.00004 0.00240 0.00006 0.00822 0.00000 0.00053 2013 0.02816 0.00095 0.01455 0.01342 0.00001 0.00059 0.00002 0.00196 0.00000 0.00011 0.20850 0.01395 0.22245

2014 0.08632 0.00283 0.04410 0.03978 0.00005 0.00274 0.00007 0.00939 0.00001 0.00061 2014 0.03218 0.00108 0.01663 0.01533 0.00001 0.00067 0.00002 0.00225 0.00000 0.00013 0.23824 0.01594 0.25418

2015 0.09759 0.00320 0.04985 0.04496 0.00005 0.00310 0.00008 0.01062 0.00001 0.00069 2015 0.03637 0.00122 0.01880 0.01733 0.00001 0.00076 0.00002 0.00254 0.00000 0.00014 0.26932 0.01802 0.28734

2016 0.10965 0.00360 0.05601 0.05052 0.00006 0.00348 0.00009 0.01193 0.00001 0.00077 2016 0.04087 0.00137 0.02112 0.01947 0.00001 0.00085 0.00002 0.00285 0.00000 0.00016 0.30261 0.02025 0.32286

2017 0.12255 0.00402 0.06260 0.05645 0.00007 0.00389 0.00010 0.01333 0.00001 0.00086 2017 0.04568 0.00153 0.02360 0.02175 0.00002 0.00095 0.00003 0.00319 0.00000 0.00018 0.33818 0.02263 0.36081

2018 0.13536 0.00444 0.06914 0.06235 0.00008 0.00430 0.00011 0.01473 0.00001 0.00095 2018 0.05045 0.00170 0.02607 0.02403 0.00002 0.00105 0.00003 0.00352 0.00000 0.00020 0.37352 0.02500 0.39852

2019 0.14696 0.00482 0.07506 0.06769 0.00008 0.00467 0.00012 0.01599 0.00001 0.00103 2019 0.05478 0.00184 0.02830 0.02608 0.00002 0.00114 0.00003 0.00382 0.00000 0.00022 0.40553 0.02714 0.43267

2020 0.15937 0.00523 0.08140 0.07340 0.00009 0.00506 0.00013 0.01734 0.00001 0.00112 2020 0.05940 0.00200 0.03069 0.02829 0.00002 0.00124 0.00003 0.00415 0.00000 0.00023 0.43977 0.02943 0.46919

2021 0.17186 0.00563 0.08778 0.07915 0.00010 0.00546 0.00014 0.01870 0.00001 0.00121 2021 0.06406 0.00215 0.03310 0.03050 0.00002 0.00134 0.00004 0.00447 0.00000 0.00025 0.47423 0.03174 0.50596

2022 0.18415 0.00604 0.09405 0.08481 0.00010 0.00585 0.00015 0.02004 0.00001 0.00129 2022 0.06864 0.00231 0.03546 0.03268 0.00002 0.00143 0.00004 0.00479 0.00000 0.00027 0.50813 0.03401 0.54214

2023 0.19700 0.00646 0.10061 0.09072 0.00011 0.00626 0.00016 0.02144 0.00001 0.00138 2023 0.07343 0.00247 0.03794 0.03496 0.00003 0.00153 0.00004 0.00513 0.00000 0.00029 0.54358 0.03639 0.57997

2024 0.21039 0.00690 0.10745 0.09689 0.00012 0.00668 0.00017 0.02290 0.00001 0.00148 2024 0.07842 0.00264 0.04052 0.03734 0.00003 0.00164 0.00004 0.00548 0.00000 0.00031 0.58054 0.03886 0.61940

2025 0.22313 0.00732 0.11395 0.10275 0.00013 0.00709 0.00018 0.02429 0.00001 0.00157 2025 0.08317 0.00279 0.04297 0.03960 0.00003 0.00174 0.00005 0.00581 0.00000 0.00033 0.61567 0.04123 0.65690

2026 0.23510 0.00771 0.12006 0.10826 0.00013 0.00747 0.00019 0.02560 0.00002 0.00165 2026 0.08763 0.00294 0.04527 0.04172 0.00003 0.00183 0.00005 0.00612 0.00000 0.00035 0.64869 0.04345 0.69214

2027 0.24735 0.00811 0.12632 0.11390 0.00014 0.00786 0.00020 0.02694 0.00002 0.00174 2027 0.09219 0.00310 0.04763 0.04389 0.00003 0.00193 0.00005 0.00644 0.00000 0.00036 0.68249 0.04572 0.72821

2028 0.26016 0.00853 0.13286 0.11980 0.00015 0.00827 0.00021 0.02834 0.00002 0.00183 2028 0.09697 0.00326 0.05010 0.04616 0.00003 0.00203 0.00005 0.00678 0.00000 0.00038 0.71784 0.04810 0.76594

2029 0.27364 0.00897 0.13975 0.12600 0.00015 0.00870 0.00023 0.02982 0.00002 0.00193 2029 0.10199 0.00343 0.05269 0.04856 0.00004 0.00213 0.00006 0.00713 0.00000 0.00040 0.75503 0.05061 0.80564

2030 0.28593 0.00937 0.14602 0.13166 0.00016 0.00910 0.00024 0.03116 0.00002 0.00201 2030 0.10658 0.00358 0.05506 0.05074 0.00004 0.00223 0.00006 0.00745 0.00000 0.00042 0.78895 0.05289 0.84184

2031 0.29926 0.00981 0.15283 0.13780 0.00017 0.00952 0.00025 0.03262 0.00002 0.00211 2031 0.11154 0.00375 0.05763 0.05310 0.00004 0.00233 0.00006 0.00780 0.00000 0.00044 0.82571 0.05537 0.88108

2032 0.31259 0.01025 0.15963 0.14393 0.00018 0.00995 0.00026 0.03408 0.00002 0.00220 2032 0.11651 0.00392 0.06019 0.05546 0.00004 0.00244 0.00007 0.00815 0.00000 0.00046 0.86248 0.05785 0.92033

2033 0.32590 0.01068 0.16643 0.15006 0.00018 0.01037 0.00027 0.03554 0.00002 0.00230 2033 0.12147 0.00408 0.06275 0.05782 0.00004 0.00254 0.00007 0.00850 0.00000 0.00048 0.89921 0.06033 0.95953

2034 0.33918 0.01112 0.17321 0.15617 0.00019 0.01080 0.00028 0.03700 0.00002 0.00239 2034 0.12642 0.00425 0.06531 0.06018 0.00005 0.00265 0.00007 0.00885 0.00000 0.00050 0.93583 0.06280 0.99863

2035 0.35240 0.01155 0.17996 0.16225 0.00020 0.01122 0.00029 0.03845 0.00002 0.00248 2035 0.13135 0.00441 0.06786 0.06252 0.00005 0.00275 0.00007 0.00919 0.00000 0.00052 0.97230 0.06526 1.03757

2036 0.36555 0.01198 0.18667 0.16830 0.00021 0.01164 0.00030 0.03990 0.00002 0.00258 2036 0.13625 0.00458 0.07039 0.06486 0.00005 0.00285 0.00008 0.00954 0.00000 0.00054 1.00858 0.06771 1.07630

2037 0.37861 0.01241 0.19334 0.17432 0.00021 0.01206 0.00031 0.04133 0.00002 0.00267 2037 0.14112 0.00474 0.07290 0.06717 0.00005 0.00296 0.00008 0.00988 0.00001 0.00056 1.04462 0.07015 1.11476

2038 0.39156 0.01284 0.19996 0.18028 0.00022 0.01248 0.00032 0.04276 0.00003 0.00276 2038 0.14595 0.00490 0.07540 0.06947 0.00005 0.00306 0.00008 0.01022 0.00001 0.00058 1.08036 0.07257 1.15292

2039 0.38729 0.01270 0.19777 0.17831 0.00022 0.01234 0.00032 0.04229 0.00003 0.00273 2039 0.14435 0.00485 0.07457 0.06871 0.00005 0.00302 0.00008 0.01011 0.00001 0.00057 1.06856 0.07178 1.14034

2040 0.38252 0.01254 0.19534 0.17611 0.00022 0.01219 0.00032 0.04177 0.00002 0.00270 2040 0.14258 0.00479 0.07366 0.06787 0.00005 0.00299 0.00008 0.00999 0.00001 0.00057 1.05541 0.07090 1.12630

2041 0.37733 0.01237 0.19269 0.17372 0.00021 0.01203 0.00031 0.04121 0.00002 0.00266 2041 0.14064 0.00473 0.07266 0.06695 0.00005 0.00295 0.00008 0.00985 0.00001 0.00056 1.04108 0.06994 1.11102

2042 0.37170 0.01219 0.18981 0.17113 0.00021 0.01185 0.00031 0.04059 0.00002 0.00262 2042 0.13854 0.00466 0.07157 0.06595 0.00005 0.00290 0.00008 0.00971 0.00001 0.00055 1.02555 0.06890 1.09445

2043 0.36562 0.01199 0.18671 0.16833 0.00021 0.01165 0.00030 0.03993 0.00002 0.00258 2043 0.13628 0.00458 0.07040 0.06487 0.00005 0.00286 0.00008 0.00955 0.00000 0.00054 1.00877 0.06777 1.07654

2044 0.35908 0.01177 0.18337 0.16532 0.00020 0.01145 0.00030 0.03922 0.00002 0.00253 2044 0.13384 0.00450 0.06914 0.06371 0.00005 0.00280 0.00008 0.00938 0.00000 0.00053 0.99072 0.06656 1.05729

2045 0.35208 0.01154 0.17979 0.16209 0.00020 0.01122 0.00029 0.03846 0.00002 0.00248 2045 0.13123 0.00441 0.06779 0.06246 0.00005 0.00275 0.00007 0.00920 0.00000 0.00052 0.97139 0.06527 1.03666

2046 0.34460 0.01130 0.17597 0.15865 0.00019 0.01099 0.00028 0.03764 0.00002 0.00243 2046 0.12844 0.00432 0.06635 0.06114 0.00005 0.00269 0.00007 0.00900 0.00000 0.00051 0.95077 0.06389 1.01466

2047 0.33667 0.01104 0.17192 0.15499 0.00019 0.01073 0.00028 0.03678 0.00002 0.00237 2047 0.12549 0.00422 0.06482 0.05973 0.00004 0.00263 0.00007 0.00879 0.00000 0.00050 0.92887 0.06242 0.99129

2048 0.32827 0.01076 0.16763 0.15113 0.00019 0.01047 0.00027 0.03586 0.00002 0.00232 2048 0.12236 0.00411 0.06321 0.05824 0.00004 0.00256 0.00007 0.00858 0.00000 0.00049 0.90571 0.06087 0.96657

2049 0.31943 0.01047 0.16312 0.14706 0.00018 0.01019 0.00026 0.03490 0.00002 0.00225 2049 0.11906 0.00400 0.06150 0.05667 0.00004 0.00250 0.00007 0.00835 0.00000 0.00047 0.88131 0.05923 0.94054

2050 0.31016 0.01017 0.15838 0.14279 0.00017 0.00989 0.00026 0.03389 0.00002 0.00219 2050 0.11561 0.00388 0.05972 0.05502 0.00004 0.00242 0.00007 0.00810 0.00000 0.00046 0.85573 0.05752 0.91324

2051 0.30047 0.00985 0.15344 0.13833 0.00017 0.00958 0.00025 0.03283 0.00002 0.00212 2051 0.11200 0.00376 0.05785 0.05331 0.00004 0.00235 0.00006 0.00785 0.00000 0.00044 0.82901 0.05573 0.88473

2052 0.29040 0.00952 0.14829 0.13369 0.00016 0.00926 0.00024 0.03174 0.00002 0.00205 2052 0.10824 0.00364 0.05592 0.05152 0.00004 0.00227 0.00006 0.00759 0.00000 0.00043 0.80122 0.05386 0.85508

2053 0.27997 0.00918 0.14296 0.12889 0.00016 0.00893 0.00023 0.03060 0.00002 0.00198 2053 0.10435 0.00351 0.05391 0.04967 0.00004 0.00219 0.00006 0.00732 0.00000 0.00041 0.77243 0.05193 0.82437

2054 0.26921 0.00883 0.13747 0.12393 0.00015 0.00859 0.00022 0.02943 0.00002 0.00190 2054 0.10034 0.00337 0.05183 0.04776 0.00004 0.00210 0.00006 0.00704 0.00000 0.00040 0.74274 0.04994 0.79268

2055 0.25815 0.00846 0.13182 0.11884 0.00015 0.00824 0.00021 0.02822 0.00002 0.00182 2055 0.09622 0.00323 0.04970 0.04580 0.00003 0.00202 0.00005 0.00675 0.00000 0.00038 0.71222 0.04789 0.76011

2056 0.24691 0.00809 0.12608 0.11367 0.00014 0.00788 0.00020 0.02699 0.00002 0.00174 2056 0.09203 0.00309 0.04754 0.04380 0.00003 0.00193 0.00005 0.00645 0.00000 0.00037 0.68122 0.04581 0.72703

2057 0.23553 0.00772 0.12027 0.10843 0.00013 0.00752 0.00019 0.02575 0.00002 0.00166 2057 0.08779 0.00295 0.04535 0.04178 0.00003 0.00184 0.00005 0.00616 0.00000 0.00035 0.64982 0.04370 0.69353

2058 0.22405 0.00735 0.11441 0.10314 0.00013 0.00715 0.00019 0.02450 0.00001 0.00158 2058 0.08351 0.00281 0.04314 0.03975 0.00003 0.00175 0.00005 0.00586 0.00000 0.00033 0.61815 0.04158 0.65973

2059 0.21251 0.00697 0.10852 0.09783 0.00012 0.00678 0.00018 0.02324 0.00001 0.00150 2059 0.07921 0.00266 0.04092 0.03770 0.00003 0.00166 0.00005 0.00556 0.00000 0.00031 0.58632 0.03944 0.62576

2060 0.20096 0.00659 0.10262 0.09251 0.00011 0.00641 0.00017 0.02198 0.00001 0.00142 2060 0.07490 0.00252 0.03869 0.03565 0.00003 0.00157 0.00004 0.00526 0.00000 0.00030 0.55443 0.03730 0.59173

2061 0.18943 0.00621 0.09673 0.08720 0.00011 0.00605 0.00016 0.02072 0.00001 0.00134 2061 0.07060 0.00237 0.03647 0.03360 0.00003 0.00148 0.00004 0.00495 0.00000 0.00028 0.52262 0.03516 0.55778

2062 0.17796 0.00583 0.09087 0.08192 0.00010 0.00568 0.00015 0.01947 0.00001 0.00126 2062 0.06633 0.00223 0.03426 0.03157 0.00002 0.00139 0.00004 0.00465 0.00000 0.00026 0.49098 0.03304 0.52402

2063 0.16660 0.00546 0.08507 0.07669 0.00009 0.00532 0.00014 0.01823 0.00001 0.00118 2063 0.06210 0.00209 0.03208 0.02955 0.00002 0.00130 0.00004 0.00436 0.00000 0.00025 0.45965 0.03093 0.49058

2064 0.15540 0.00509 0.07935 0.07154 0.00009 0.00496 0.00013 0.01700 0.00001 0.00110 2064 0.05792 0.00195 0.02992 0.02757 0.00002 0.00122 0.00003 0.00407 0.00000 0.00023 0.42873 0.02886 0.45759

2065 0.14439 0.00473 0.07373 0.06647 0.00008 0.00461 0.00012 0.01580 0.00001 0.00102 2065 0.05382 0.00181 0.02780 0.02561 0.00002 0.00113 0.00003 0.00378 0.00000 0.00021 0.39835 0.02681 0.42516

2066 0.13361 0.00438 0.06822 0.06150 0.00008 0.00427 0.00011 0.01462 0.00001 0.00094 2066 0.04980 0.00167 0.02572 0.02370 0.00002 0.00105 0.00003 0.00350 0.00000 0.00020 0.36861 0.02481 0.39343

2067 0.12310 0.00404 0.06286 0.05667 0.00007 0.00393 0.00010 0.01347 0.00001 0.00087 2067 0.04588 0.00154 0.02370 0.02184 0.00002 0.00096 0.00003 0.00322 0.00000 0.00018 0.33963 0.02287 0.36249

2068 0.11288 0.00370 0.05764 0.05196 0.00006 0.00361 0.00009 0.01236 0.00001 0.00080 2068 0.04207 0.00141 0.02173 0.02002 0.00002 0.00088 0.00002 0.00295 0.00000 0.00017 0.31144 0.02097 0.33241

2069 0.10302 0.00338 0.05261 0.04742 0.00006 0.00329 0.00009 0.01128 0.00001 0.00073 2069 0.03840 0.00129 0.01984 0.01828 0.00001 0.00081 0.00002 0.00270 0.00000 0.00015 0.28423 0.01914 0.30337

2070 0.09355 0.00307 0.04777 0.04306 0.00005 0.00299 0.00008 0.01024 0.00001 0.00066 2070 0.03487 0.00117 0.01801 0.01659 0.00001 0.00073 0.00002 0.00245 0.00000 0.00014 0.25809 0.01738 0.27548

2071 0.08450 0.00277 0.04315 0.03890 0.00005 0.00270 0.00007 0.00925 0.00001 0.00060 2071 0.03149 0.00106 0.01627 0.01499 0.00001 0.00066 0.00002 0.00221 0.00000 0.00013 0.23312 0.01570 0.24882

2072 0.07589 0.00249 0.03875 0.03493 0.00004 0.00243 0.00006 0.00831 0.00000 0.00054 2072 0.02829 0.00095 0.01461 0.01346 0.00001 0.00059 0.00002 0.00199 0.00000 0.00011 0.20938 0.01410 0.22348

2073 0.06776 0.00222 0.03460 0.03119 0.00004 0.00217 0.00006 0.00742 0.00000 0.00048 2073 0.02525 0.00085 0.01305 0.01202 0.00001 0.00053 0.00001 0.00177 0.00000 0.00010 0.18693 0.01259 0.19953

TSL C PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.04434 0.00122 0.02266 0.01584 0.00002 0.00141 0.00004 0.00482 0.00000 0.00031 2010 0.01653 0.00047 0.00855 0.00599 0.00001 0.00035 0.00001 0.00115 0.00000 0.00007 0.11561 0.00819 0.12380

2011 0.05439 0.00150 0.02779 0.01943 0.00003 0.00173 0.00004 0.00591 0.00000 0.00038 2011 0.02027 0.00058 0.01048 0.00735 0.00001 0.00042 0.00001 0.00141 0.00000 0.00008 0.14179 0.01004 0.15183

2012 0.06481 0.00179 0.03311 0.02315 0.00004 0.00206 0.00005 0.00705 0.00000 0.00046 2012 0.02416 0.00069 0.01249 0.00876 0.00001 0.00050 0.00001 0.00169 0.00000 0.00010 0.16895 0.01196 0.18091

2013 0.07554 0.00209 0.03859 0.02699 0.00004 0.00240 0.00006 0.00822 0.00000 0.00053 2013 0.02816 0.00080 0.01455 0.01021 0.00001 0.00059 0.00002 0.00196 0.00000 0.00011 0.19693 0.01395 0.21088

2014 0.08632 0.00238 0.04410 0.03084 0.00005 0.00274 0.00007 0.00939 0.00001 0.00061 2014 0.03218 0.00092 0.01663 0.01166 0.00001 0.00067 0.00002 0.00225 0.00000 0.00013 0.22503 0.01594 0.24096

2015 0.09759 0.00269 0.04985 0.03486 0.00005 0.00310 0.00008 0.01062 0.00001 0.00069 2015 0.03637 0.00104 0.01880 0.01319 0.00001 0.00076 0.00002 0.00254 0.00000 0.00014 0.25439 0.01802 0.27241

2016 0.10965 0.00303 0.05601 0.03917 0.00006 0.00348 0.00009 0.01193 0.00001 0.00077 2016 0.04087 0.00117 0.02112 0.01482 0.00001 0.00085 0.00002 0.00285 0.00000 0.00016 0.28584 0.02025 0.30609

2017 0.12255 0.00338 0.06260 0.04377 0.00007 0.00389 0.00010 0.01333 0.00001 0.00086 2017 0.04568 0.00130 0.02360 0.01656 0.00002 0.00095 0.00003 0.00319 0.00000 0.00018 0.31944 0.02263 0.34207

2018 0.13536 0.00374 0.06914 0.04835 0.00008 0.00430 0.00011 0.01473 0.00001 0.00095 2018 0.05045 0.00144 0.02607 0.01829 0.00002 0.00105 0.00003 0.00352 0.00000 0.00020 0.35282 0.02500 0.37782

2019 0.14696 0.00406 0.07506 0.05249 0.00008 0.00467 0.00012 0.01599 0.00001 0.00103 2019 0.05478 0.00156 0.02830 0.01986 0.00002 0.00114 0.00003 0.00382 0.00000 0.00022 0.38306 0.02714 0.41020

2020 0.15937 0.00440 0.08140 0.05692 0.00009 0.00506 0.00013 0.01734 0.00001 0.00112 2020 0.05940 0.00169 0.03069 0.02153 0.00002 0.00124 0.00003 0.00415 0.00000 0.00023 0.41540 0.02943 0.44483

2021 0.17186 0.00475 0.08778 0.06138 0.00010 0.00546 0.00014 0.01870 0.00001 0.00121 2021 0.06406 0.00183 0.03310 0.02322 0.00002 0.00134 0.00004 0.00447 0.00000 0.00025 0.44796 0.03174 0.47970

2022 0.18415 0.00509 0.09405 0.06577 0.00010 0.00585 0.00015 0.02004 0.00001 0.00129 2022 0.06864 0.00196 0.03546 0.02488 0.00002 0.00143 0.00004 0.00479 0.00000 0.00027 0.47999 0.03401 0.51400

2023 0.19700 0.00544 0.10061 0.07036 0.00011 0.00626 0.00016 0.02144 0.00001 0.00138 2023 0.07343 0.00209 0.03794 0.02662 0.00003 0.00153 0.00004 0.00513 0.00000 0.00029 0.51348 0.03639 0.54986

2024 0.21039 0.00581 0.10745 0.07514 0.00012 0.00668 0.00017 0.02290 0.00001 0.00148 2024 0.07842 0.00224 0.04052 0.02843 0.00003 0.00164 0.00004 0.00548 0.00000 0.00031 0.54840 0.03886 0.58726

2025 0.22313 0.00616 0.11395 0.07969 0.00013 0.00709 0.00018 0.02429 0.00001 0.00157 2025 0.08317 0.00237 0.04297 0.03015 0.00003 0.00174 0.00005 0.00581 0.00000 0.00033 0.58158 0.04123 0.62281

2026 0.23510 0.00649 0.12006 0.08397 0.00013 0.00747 0.00019 0.02560 0.00002 0.00165 2026 0.08763 0.00250 0.04527 0.03176 0.00003 0.00183 0.00005 0.00612 0.00000 0.00035 0.61278 0.04345 0.65623

2027 0.24735 0.00683 0.12632 0.08834 0.00014 0.00786 0.00020 0.02694 0.00002 0.00174 2027 0.09219 0.00263 0.04763 0.03342 0.00003 0.00193 0.00005 0.00644 0.00000 0.00036 0.64471 0.04572 0.69043

2028 0.26016 0.00719 0.13286 0.09292 0.00015 0.00827 0.00021 0.02834 0.00002 0.00183 2028 0.09697 0.00276 0.05010 0.03515 0.00003 0.00203 0.00005 0.00678 0.00000 0.00038 0.67810 0.04810 0.72620

2029 0.27364 0.00756 0.13975 0.09773 0.00015 0.00870 0.00023 0.02982 0.00002 0.00193 2029 0.10199 0.00291 0.05269 0.03697 0.00004 0.00213 0.00006 0.00713 0.00000 0.00040 0.71324 0.05061 0.76385

2030 0.28593 0.00790 0.14602 0.10212 0.00016 0.00910 0.00024 0.03116 0.00002 0.00201 2030 0.10658 0.00304 0.05506 0.03863 0.00004 0.00223 0.00006 0.00745 0.00000 0.00042 0.74528 0.05289 0.79817

2031 0.29926 0.00827 0.15283 0.10688 0.00017 0.00952 0.00025 0.03262 0.00002 0.00211 2031 0.11154 0.00318 0.05763 0.04043 0.00004 0.00233 0.00006 0.00780 0.00000 0.00044 0.78002 0.05537 0.83539

2032 0.31259 0.00863 0.15963 0.11164 0.00018 0.00995 0.00026 0.03408 0.00002 0.00220 2032 0.11651 0.00332 0.06019 0.04223 0.00004 0.00244 0.00007 0.00815 0.00000 0.00046 0.81475 0.05785 0.87260

2033 0.32590 0.00900 0.16643 0.11639 0.00018 0.01037 0.00027 0.03554 0.00002 0.00230 2033 0.12147 0.00346 0.06275 0.04403 0.00004 0.00254 0.00007 0.00850 0.00000 0.00048 0.84944 0.06033 0.90977

2034 0.33918 0.00937 0.17321 0.12113 0.00019 0.01080 0.00028 0.03700 0.00002 0.00239 2034 0.12642 0.00360 0.06531 0.04582 0.00005 0.00265 0.00007 0.00885 0.00000 0.00050 0.88404 0.06280 0.94684

2035 0.35240 0.00973 0.17996 0.12585 0.00020 0.01122 0.00029 0.03845 0.00002 0.00248 2035 0.13135 0.00375 0.06786 0.04761 0.00005 0.00275 0.00007 0.00919 0.00000 0.00052 0.91850 0.06526 0.98376

2036 0.36555 0.01010 0.18667 0.13055 0.00021 0.01164 0.00030 0.03990 0.00002 0.00258 2036 0.13625 0.00388 0.07039 0.04938 0.00005 0.00285 0.00008 0.00954 0.00000 0.00054 0.95278 0.06771 1.02049

2037 0.37861 0.01046 0.19334 0.13521 0.00021 0.01206 0.00031 0.04133 0.00002 0.00267 2037 0.14112 0.00402 0.07290 0.05115 0.00005 0.00296 0.00008 0.00988 0.00001 0.00056 0.98682 0.07015 1.05697

2038 0.39156 0.01082 0.19996 0.13984 0.00022 0.01248 0.00032 0.04276 0.00003 0.00276 2038 0.14595 0.00416 0.07540 0.05290 0.00005 0.00306 0.00008 0.01022 0.00001 0.00058 1.02058 0.07257 1.09315

2039 0.38729 0.01070 0.19777 0.13831 0.00022 0.01234 0.00032 0.04229 0.00003 0.00273 2039 0.14435 0.00412 0.07457 0.05232 0.00005 0.00302 0.00008 0.01011 0.00001 0.00057 1.00944 0.07178 1.08122

2040 0.38252 0.01057 0.19534 0.13661 0.00022 0.01219 0.00032 0.04177 0.00002 0.00270 2040 0.14258 0.00407 0.07366 0.05168 0.00005 0.00299 0.00008 0.00999 0.00001 0.00057 0.99702 0.07090 1.06791

2041 0.37733 0.01042 0.19269 0.13476 0.00021 0.01203 0.00031 0.04121 0.00002 0.00266 2041 0.14064 0.00401 0.07266 0.05098 0.00005 0.00295 0.00008 0.00985 0.00001 0.00056 0.98349 0.06994 1.05342

2042 0.37170 0.01027 0.18981 0.13275 0.00021 0.01185 0.00031 0.04059 0.00002 0.00262 2042 0.13854 0.00395 0.07157 0.05022 0.00005 0.00290 0.00008 0.00971 0.00001 0.00055 0.96881 0.06890 1.03771

2043 0.36562 0.01010 0.18671 0.13058 0.00021 0.01165 0.00030 0.03993 0.00002 0.00258 2043 0.13628 0.00389 0.07040 0.04939 0.00005 0.00286 0.00008 0.00955 0.00000 0.00054 0.95296 0.06777 1.02074

2044 0.35908 0.00992 0.18337 0.12824 0.00020 0.01145 0.00030 0.03922 0.00002 0.00253 2044 0.13384 0.00382 0.06914 0.04851 0.00005 0.00280 0.00008 0.00938 0.00000 0.00053 0.93591 0.06656 1.00248

2045 0.35208 0.00973 0.17979 0.12574 0.00020 0.01122 0.00029 0.03846 0.00002 0.00248 2045 0.13123 0.00374 0.06779 0.04756 0.00005 0.00275 0.00007 0.00920 0.00000 0.00052 0.91765 0.06527 0.98292

2046 0.34460 0.00952 0.17597 0.12307 0.00019 0.01099 0.00028 0.03764 0.00002 0.00243 2046 0.12844 0.00366 0.06635 0.04655 0.00005 0.00269 0.00007 0.00900 0.00000 0.00051 0.89817 0.06389 0.96206

2047 0.33667 0.00930 0.17192 0.12023 0.00019 0.01073 0.00028 0.03678 0.00002 0.00237 2047 0.12549 0.00358 0.06482 0.04548 0.00004 0.00263 0.00007 0.00879 0.00000 0.00050 0.87749 0.06242 0.93991

2048 0.32827 0.00907 0.16763 0.11724 0.00019 0.01047 0.00027 0.03586 0.00002 0.00232 2048 0.12236 0.00349 0.06321 0.04435 0.00004 0.00256 0.00007 0.00858 0.00000 0.00049 0.85561 0.06087 0.91647

2049 0.31943 0.00882 0.16312 0.11408 0.00018 0.01019 0.00026 0.03490 0.00002 0.00225 2049 0.11906 0.00339 0.06150 0.04315 0.00004 0.00250 0.00007 0.00835 0.00000 0.00047 0.83256 0.05923 0.89179

2050 0.31016 0.00857 0.15838 0.11077 0.00017 0.00989 0.00026 0.03389 0.00002 0.00219 2050 0.11561 0.00330 0.05972 0.04190 0.00004 0.00242 0.00007 0.00810 0.00000 0.00046 0.80839 0.05752 0.86591

2051 0.30047 0.00830 0.15344 0.10731 0.00017 0.00958 0.00025 0.03283 0.00002 0.00212 2051 0.11200 0.00319 0.05785 0.04059 0.00004 0.00235 0.00006 0.00785 0.00000 0.00044 0.78315 0.05573 0.83888

2052 0.29040 0.00802 0.14829 0.10371 0.00016 0.00926 0.00024 0.03174 0.00002 0.00205 2052 0.10824 0.00309 0.05592 0.03923 0.00004 0.00227 0.00006 0.00759 0.00000 0.00043 0.75690 0.05386 0.81077

2053 0.27997 0.00773 0.14296 0.09998 0.00016 0.00893 0.00023 0.03060 0.00002 0.00198 2053 0.10435 0.00298 0.05391 0.03782 0.00004 0.00219 0.00006 0.00732 0.00000 0.00041 0.72971 0.05193 0.78164

2054 0.26921 0.00744 0.13747 0.09614 0.00015 0.00859 0.00022 0.02943 0.00002 0.00190 2054 0.10034 0.00286 0.05183 0.03637 0.00004 0.00210 0.00006 0.00704 0.00000 0.00040 0.70166 0.04994 0.75160

2055 0.25815 0.00713 0.13182 0.09219 0.00015 0.00824 0.00021 0.02822 0.00002 0.00182 2055 0.09622 0.00274 0.04970 0.03487 0.00003 0.00202 0.00005 0.00675 0.00000 0.00038 0.67283 0.04789 0.72072

2056 0.24691 0.00682 0.12608 0.08818 0.00014 0.00788 0.00020 0.02699 0.00002 0.00174 2056 0.09203 0.00262 0.04754 0.03336 0.00003 0.00193 0.00005 0.00645 0.00000 0.00037 0.64354 0.04581 0.68935

2057 0.23553 0.00651 0.12027 0.08411 0.00013 0.00752 0.00019 0.02575 0.00002 0.00166 2057 0.08779 0.00250 0.04535 0.03182 0.00003 0.00184 0.00005 0.00616 0.00000 0.00035 0.61388 0.04370 0.65759

2058 0.22405 0.00619 0.11441 0.08001 0.00013 0.00715 0.00019 0.02450 0.00001 0.00158 2058 0.08351 0.00238 0.04314 0.03027 0.00003 0.00175 0.00005 0.00586 0.00000 0.00033 0.58396 0.04158 0.62554

2059 0.21251 0.00587 0.10852 0.07589 0.00012 0.00678 0.00018 0.02324 0.00001 0.00150 2059 0.07921 0.00226 0.04092 0.02871 0.00003 0.00166 0.00005 0.00556 0.00000 0.00031 0.55389 0.03944 0.59333

2060 0.20096 0.00555 0.10262 0.07177 0.00011 0.00641 0.00017 0.02198 0.00001 0.00142 2060 0.07490 0.00214 0.03869 0.02715 0.00003 0.00157 0.00004 0.00526 0.00000 0.00030 0.52377 0.03730 0.56107

2061 0.18943 0.00523 0.09673 0.06765 0.00011 0.00605 0.00016 0.02072 0.00001 0.00134 2061 0.07060 0.00201 0.03647 0.02559 0.00003 0.00148 0.00004 0.00495 0.00000 0.00028 0.49371 0.03516 0.52888

2062 0.17796 0.00492 0.09087 0.06355 0.00010 0.00568 0.00015 0.01947 0.00001 0.00126 2062 0.06633 0.00189 0.03426 0.02404 0.00002 0.00139 0.00004 0.00465 0.00000 0.00026 0.46383 0.03304 0.49687

2063 0.16660 0.00460 0.08507 0.05950 0.00009 0.00532 0.00014 0.01823 0.00001 0.00118 2063 0.06210 0.00177 0.03208 0.02251 0.00002 0.00130 0.00004 0.00436 0.00000 0.00025 0.43423 0.03093 0.46516

2064 0.15540 0.00429 0.07935 0.05550 0.00009 0.00496 0.00013 0.01700 0.00001 0.00110 2064 0.05792 0.00165 0.02992 0.02099 0.00002 0.00122 0.00003 0.00407 0.00000 0.00023 0.40502 0.02886 0.43388

2065 0.14439 0.00399 0.07373 0.05156 0.00008 0.00461 0.00012 0.01580 0.00001 0.00102 2065 0.05382 0.00153 0.02780 0.01951 0.00002 0.00113 0.00003 0.00378 0.00000 0.00021 0.37632 0.02681 0.40313

2066 0.13361 0.00369 0.06822 0.04771 0.00008 0.00427 0.00011 0.01462 0.00001 0.00094 2066 0.04980 0.00142 0.02572 0.01805 0.00002 0.00105 0.00003 0.00350 0.00000 0.00020 0.34823 0.02481 0.37304

2067 0.12310 0.00340 0.06286 0.04396 0.00007 0.00393 0.00010 0.01347 0.00001 0.00087 2067 0.04588 0.00131 0.02370 0.01663 0.00002 0.00096 0.00003 0.00322 0.00000 0.00018 0.32084 0.02287 0.34371

2068 0.11288 0.00312 0.05764 0.04031 0.00006 0.00361 0.00009 0.01236 0.00001 0.00080 2068 0.04207 0.00120 0.02173 0.01525 0.00002 0.00088 0.00002 0.00295 0.00000 0.00017 0.29421 0.02097 0.31518

2069 0.10302 0.00285 0.05261 0.03679 0.00006 0.00329 0.00009 0.01128 0.00001 0.00073 2069 0.03840 0.00109 0.01984 0.01392 0.00001 0.00081 0.00002 0.00270 0.00000 0.00015 0.26851 0.01914 0.28765

2070 0.09355 0.00258 0.04777 0.03341 0.00005 0.00299 0.00008 0.01024 0.00001 0.00066 2070 0.03487 0.00099 0.01801 0.01264 0.00001 0.00073 0.00002 0.00245 0.00000 0.00014 0.24382 0.01738 0.26120

2071 0.08450 0.00233 0.04315 0.03018 0.00005 0.00270 0.00007 0.00925 0.00001 0.00060 2071 0.03149 0.00090 0.01627 0.01141 0.00001 0.00066 0.00002 0.00221 0.00000 0.00013 0.22023 0.01570 0.23593

2072 0.07589 0.00210 0.03875 0.02710 0.00004 0.00243 0.00006 0.00831 0.00000 0.00054 2072 0.02829 0.00081 0.01461 0.01025 0.00001 0.00059 0.00002 0.00199 0.00000 0.00011 0.19780 0.01410 0.21190

2073 0.06776 0.00187 0.03460 0.02420 0.00004 0.00217 0.00006 0.00742 0.00000 0.00048 2073 0.02525 0.00072 0.01305 0.00915 0.00001 0.00053 0.00001 0.00177 0.00000 0.00010 0.17660 0.01259 0.18919

TSL D PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 PC1A PC1B PC2A PC2B PC5 PC6 PC7 PC8 PC9 PC10 Liquid MV Dry Total

2010 0.03127 0.00109 0.02266 0.01584 0.00002 0.00141 0.00004 0.00482 0.00000 0.00031 2010 0.01167 0.00042 0.00855 0.00599 0.00001 0.00035 0.00001 0.00115 0.00000 0.00007 0.09751 0.00819 0.10569

2011 0.03837 0.00134 0.02779 0.01943 0.00003 0.00173 0.00004 0.00591 0.00000 0.00038 2011 0.01432 0.00051 0.01048 0.00735 0.00001 0.00042 0.00001 0.00141 0.00000 0.00008 0.11960 0.01004 0.12964

2012 0.04573 0.00160 0.03311 0.02315 0.00004 0.00206 0.00005 0.00705 0.00000 0.00046 2012 0.01706 0.00061 0.01249 0.00876 0.00001 0.00050 0.00001 0.00169 0.00000 0.00010 0.14251 0.01196 0.15448

2013 0.05331 0.00187 0.03859 0.02699 0.00004 0.00240 0.00006 0.00822 0.00000 0.00053 2013 0.01989 0.00072 0.01455 0.01021 0.00001 0.00059 0.00002 0.00196 0.00000 0.00011 0.16613 0.01395 0.18008

2014 0.06093 0.00213 0.04410 0.03084 0.00005 0.00274 0.00007 0.00939 0.00001 0.00061 2014 0.02274 0.00082 0.01663 0.01166 0.00001 0.00067 0.00002 0.00225 0.00000 0.00013 0.18984 0.01594 0.20578

2015 0.06888 0.00241 0.04985 0.03486 0.00005 0.00310 0.00008 0.01062 0.00001 0.00069 2015 0.02570 0.00092 0.01880 0.01319 0.00001 0.00076 0.00002 0.00254 0.00000 0.00014 0.21461 0.01802 0.23264

2016 0.07740 0.00271 0.05601 0.03917 0.00006 0.00348 0.00009 0.01193 0.00001 0.00077 2016 0.02889 0.00104 0.02112 0.01482 0.00001 0.00085 0.00002 0.00285 0.00000 0.00016 0.24115 0.02025 0.26140

2017 0.08651 0.00303 0.06260 0.04377 0.00007 0.00389 0.00010 0.01333 0.00001 0.00086 2017 0.03228 0.00116 0.02360 0.01656 0.00002 0.00095 0.00003 0.00319 0.00000 0.00018 0.26951 0.02263 0.29214

2018 0.09556 0.00334 0.06914 0.04835 0.00008 0.00430 0.00011 0.01473 0.00001 0.00095 2018 0.03566 0.00128 0.02607 0.01829 0.00002 0.00105 0.00003 0.00352 0.00000 0.00020 0.29768 0.02500 0.32268

2019 0.10375 0.00363 0.07506 0.05249 0.00008 0.00467 0.00012 0.01599 0.00001 0.00103 2019 0.03872 0.00139 0.02830 0.01986 0.00002 0.00114 0.00003 0.00382 0.00000 0.00022 0.32320 0.02714 0.35034
2020 0.11251 0.00394 0.08140 0.05692 0.00009 0.00506 0.00013 0.01734 0.00001 0.00112 2020 0.04199 0.00151 0.03069 0.02153 0.00002 0.00124 0.00003 0.00415 0.00000 0.00023 0.35049 0.02943 0.37992

2021 0.12134 0.00425 0.08778 0.06138 0.00010 0.00546 0.00014 0.01870 0.00001 0.00121 2021 0.04528 0.00163 0.03310 0.02322 0.00002 0.00134 0.00004 0.00447 0.00000 0.00025 0.37796 0.03174 0.40970

2022 0.13002 0.00455 0.09405 0.06577 0.00010 0.00585 0.00015 0.02004 0.00001 0.00129 2022 0.04852 0.00174 0.03546 0.02488 0.00002 0.00143 0.00004 0.00479 0.00000 0.00027 0.40499 0.03401 0.43900

2023 0.13909 0.00487 0.10061 0.07036 0.00011 0.00626 0.00016 0.02144 0.00001 0.00138 2023 0.05191 0.00187 0.03794 0.02662 0.00003 0.00153 0.00004 0.00513 0.00000 0.00029 0.43325 0.03639 0.46964

2024 0.14855 0.00520 0.10745 0.07514 0.00012 0.00668 0.00017 0.02290 0.00001 0.00148 2024 0.05544 0.00199 0.04052 0.02843 0.00003 0.00164 0.00004 0.00548 0.00000 0.00031 0.46272 0.03886 0.50158

2025 0.15755 0.00551 0.11395 0.07969 0.00013 0.00709 0.00018 0.02429 0.00001 0.00157 2025 0.05879 0.00211 0.04297 0.03015 0.00003 0.00174 0.00005 0.00581 0.00000 0.00033 0.49072 0.04123 0.53195

2026 0.16600 0.00581 0.12006 0.08397 0.00013 0.00747 0.00019 0.02560 0.00002 0.00165 2026 0.06195 0.00223 0.04527 0.03176 0.00003 0.00183 0.00005 0.00612 0.00000 0.00035 0.51705 0.04345 0.56049

2027 0.17465 0.00611 0.12632 0.08834 0.00014 0.00786 0.00020 0.02694 0.00002 0.00174 2027 0.06518 0.00234 0.04763 0.03342 0.00003 0.00193 0.00005 0.00644 0.00000 0.00036 0.54399 0.04572 0.58971

2028 0.18370 0.00643 0.13286 0.09292 0.00015 0.00827 0.00021 0.02834 0.00002 0.00183 2028 0.06855 0.00247 0.05010 0.03515 0.00003 0.00203 0.00005 0.00678 0.00000 0.00038 0.57217 0.04810 0.62027

2029 0.19323 0.00676 0.13975 0.09773 0.00015 0.00870 0.00023 0.02982 0.00002 0.00193 2029 0.07211 0.00259 0.05269 0.03697 0.00004 0.00213 0.00006 0.00713 0.00000 0.00040 0.60182 0.05061 0.65243

2030 0.20191 0.00706 0.14602 0.10212 0.00016 0.00910 0.00024 0.03116 0.00002 0.00201 2030 0.07535 0.00271 0.05506 0.03863 0.00004 0.00223 0.00006 0.00745 0.00000 0.00042 0.62886 0.05289 0.68175

2031 0.21132 0.00739 0.15283 0.10688 0.00017 0.00952 0.00025 0.03262 0.00002 0.00211 2031 0.07886 0.00284 0.05763 0.04043 0.00004 0.00233 0.00006 0.00780 0.00000 0.00044 0.65818 0.05537 0.71355

2032 0.22074 0.00772 0.15963 0.11164 0.00018 0.00995 0.00026 0.03408 0.00002 0.00220 2032 0.08237 0.00296 0.06019 0.04223 0.00004 0.00244 0.00007 0.00815 0.00000 0.00046 0.68749 0.05785 0.74534

2033 0.23014 0.00805 0.16643 0.11639 0.00018 0.01037 0.00027 0.03554 0.00002 0.00230 2033 0.08588 0.00309 0.06275 0.04403 0.00004 0.00254 0.00007 0.00850 0.00000 0.00048 0.71676 0.06033 0.77709

2034 0.23951 0.00838 0.17321 0.12113 0.00019 0.01080 0.00028 0.03700 0.00002 0.00239 2034 0.08938 0.00321 0.06531 0.04582 0.00005 0.00265 0.00007 0.00885 0.00000 0.00050 0.74596 0.06280 0.80876

2035 0.24885 0.00871 0.17996 0.12585 0.00020 0.01122 0.00029 0.03845 0.00002 0.00248 2035 0.09287 0.00334 0.06786 0.04761 0.00005 0.00275 0.00007 0.00919 0.00000 0.00052 0.77504 0.06526 0.84030

2036 0.25814 0.00903 0.18667 0.13055 0.00021 0.01164 0.00030 0.03990 0.00002 0.00258 2036 0.09633 0.00346 0.07039 0.04938 0.00005 0.00285 0.00008 0.00954 0.00000 0.00054 0.80397 0.06771 0.87168

2037 0.26737 0.00935 0.19334 0.13521 0.00021 0.01206 0.00031 0.04133 0.00002 0.00267 2037 0.09978 0.00359 0.07290 0.05115 0.00005 0.00296 0.00008 0.00988 0.00001 0.00056 0.83269 0.07015 0.90284

2038 0.27652 0.00967 0.19996 0.13984 0.00022 0.01248 0.00032 0.04276 0.00003 0.00276 2038 0.10319 0.00371 0.07540 0.05290 0.00005 0.00306 0.00008 0.01022 0.00001 0.00058 0.86119 0.07257 0.93375

2039 0.27350 0.00957 0.19777 0.13831 0.00022 0.01234 0.00032 0.04229 0.00003 0.00273 2039 0.10206 0.00367 0.07457 0.05232 0.00005 0.00302 0.00008 0.01011 0.00001 0.00057 0.85179 0.07178 0.92356

2040 0.27014 0.00945 0.19534 0.13661 0.00022 0.01219 0.00032 0.04177 0.00002 0.00270 2040 0.10081 0.00363 0.07366 0.05168 0.00005 0.00299 0.00008 0.00999 0.00001 0.00057 0.84130 0.07090 0.91220

2041 0.26647 0.00932 0.19269 0.13476 0.00021 0.01203 0.00031 0.04121 0.00002 0.00266 2041 0.09944 0.00358 0.07266 0.05098 0.00005 0.00295 0.00008 0.00985 0.00001 0.00056 0.82989 0.06994 0.89983

2042 0.26250 0.00918 0.18981 0.13275 0.00021 0.01185 0.00031 0.04059 0.00002 0.00262 2042 0.09796 0.00352 0.07157 0.05022 0.00005 0.00290 0.00008 0.00971 0.00001 0.00055 0.81751 0.06890 0.88640

2043 0.25820 0.00903 0.18671 0.13058 0.00021 0.01165 0.00030 0.03993 0.00002 0.00258 2043 0.09636 0.00347 0.07040 0.04939 0.00005 0.00286 0.00008 0.00955 0.00000 0.00054 0.80414 0.06777 0.87191

2044 0.25359 0.00887 0.18337 0.12824 0.00020 0.01145 0.00030 0.03922 0.00002 0.00253 2044 0.09463 0.00340 0.06914 0.04851 0.00005 0.00280 0.00008 0.00938 0.00000 0.00053 0.78975 0.06656 0.85631

2045 0.24864 0.00870 0.17979 0.12574 0.00020 0.01122 0.00029 0.03846 0.00002 0.00248 2045 0.09279 0.00334 0.06779 0.04756 0.00005 0.00275 0.00007 0.00920 0.00000 0.00052 0.77434 0.06527 0.83961

2046 0.24336 0.00851 0.17597 0.12307 0.00019 0.01099 0.00028 0.03764 0.00002 0.00243 2046 0.09082 0.00327 0.06635 0.04655 0.00005 0.00269 0.00007 0.00900 0.00000 0.00051 0.75791 0.06389 0.82179

2047 0.23776 0.00832 0.17192 0.12023 0.00019 0.01073 0.00028 0.03678 0.00002 0.00237 2047 0.08873 0.00319 0.06482 0.04548 0.00004 0.00263 0.00007 0.00879 0.00000 0.00050 0.74045 0.06242 0.80287

2048 0.23183 0.00811 0.16763 0.11723 0.00019 0.01047 0.00027 0.03586 0.00002 0.00232 2048 0.08651 0.00311 0.06321 0.04435 0.00004 0.00256 0.00007 0.00858 0.00000 0.00049 0.72199 0.06087 0.78286

2049 0.22559 0.00789 0.16312 0.11408 0.00018 0.01019 0.00026 0.03490 0.00002 0.00225 2049 0.08418 0.00303 0.06150 0.04315 0.00004 0.00250 0.00007 0.00835 0.00000 0.00047 0.70255 0.05923 0.76178

2050 0.21904 0.00766 0.15838 0.11077 0.00017 0.00989 0.00026 0.03389 0.00002 0.00219 2050 0.08174 0.00294 0.05972 0.04190 0.00004 0.00242 0.00007 0.00810 0.00000 0.00046 0.68215 0.05752 0.73967

2051 0.21221 0.00742 0.15344 0.10731 0.00017 0.00958 0.00025 0.03283 0.00002 0.00212 2051 0.07919 0.00285 0.05785 0.04059 0.00004 0.00235 0.00006 0.00785 0.00000 0.00044 0.66086 0.05573 0.71658

2052 0.20509 0.00718 0.14829 0.10371 0.00016 0.00926 0.00024 0.03174 0.00002 0.00205 2052 0.07654 0.00275 0.05592 0.03923 0.00004 0.00227 0.00006 0.00759 0.00000 0.00043 0.63871 0.05386 0.69257

2053 0.19773 0.00692 0.14296 0.09998 0.00016 0.00893 0.00023 0.03060 0.00002 0.00198 2053 0.07379 0.00265 0.05391 0.03782 0.00004 0.00219 0.00006 0.00732 0.00000 0.00041 0.61576 0.05193 0.66769

2054 0.19013 0.00665 0.13747 0.09614 0.00015 0.00859 0.00022 0.02943 0.00002 0.00190 2054 0.07095 0.00255 0.05183 0.03637 0.00004 0.00210 0.00006 0.00704 0.00000 0.00040 0.59209 0.04994 0.64203

2055 0.18232 0.00638 0.13182 0.09219 0.00015 0.00824 0.00021 0.02822 0.00002 0.00182 2055 0.06804 0.00245 0.04970 0.03487 0.00003 0.00202 0.00005 0.00675 0.00000 0.00038 0.56776 0.04789 0.61566

2056 0.17438 0.00610 0.12608 0.08818 0.00014 0.00788 0.00020 0.02699 0.00002 0.00174 2056 0.06507 0.00234 0.04754 0.03336 0.00003 0.00193 0.00005 0.00645 0.00000 0.00037 0.54305 0.04581 0.58886

2057 0.16634 0.00582 0.12027 0.08411 0.00013 0.00752 0.00019 0.02575 0.00002 0.00166 2057 0.06208 0.00223 0.04535 0.03182 0.00003 0.00184 0.00005 0.00616 0.00000 0.00035 0.51802 0.04370 0.56173

2058 0.15824 0.00554 0.11441 0.08001 0.00013 0.00715 0.00019 0.02450 0.00001 0.00158 2058 0.05905 0.00212 0.04314 0.03027 0.00003 0.00175 0.00005 0.00586 0.00000 0.00033 0.49278 0.04158 0.53436

2059 0.15009 0.00525 0.10852 0.07589 0.00012 0.00678 0.00018 0.02324 0.00001 0.00150 2059 0.05601 0.00201 0.04092 0.02871 0.00003 0.00166 0.00005 0.00556 0.00000 0.00031 0.46740 0.03944 0.50684

2060 0.14193 0.00497 0.10262 0.07177 0.00011 0.00641 0.00017 0.02198 0.00001 0.00142 2060 0.05296 0.00190 0.03869 0.02715 0.00003 0.00157 0.00004 0.00526 0.00000 0.00030 0.44198 0.03730 0.47928

2061 0.13378 0.00468 0.09673 0.06765 0.00011 0.00605 0.00016 0.02072 0.00001 0.00134 2061 0.04992 0.00180 0.03647 0.02559 0.00003 0.00148 0.00004 0.00495 0.00000 0.00028 0.41662 0.03516 0.45178

2062 0.12569 0.00440 0.09087 0.06355 0.00010 0.00568 0.00015 0.01947 0.00001 0.00126 2062 0.04690 0.00169 0.03426 0.02404 0.00002 0.00139 0.00004 0.00465 0.00000 0.00026 0.39140 0.03304 0.42444

2063 0.11767 0.00412 0.08507 0.05950 0.00009 0.00532 0.00014 0.01823 0.00001 0.00118 2063 0.04391 0.00158 0.03208 0.02251 0.00002 0.00130 0.00004 0.00436 0.00000 0.00025 0.36643 0.03093 0.39736

2064 0.10975 0.00384 0.07935 0.05550 0.00009 0.00496 0.00013 0.01700 0.00001 0.00110 2064 0.04096 0.00147 0.02992 0.02099 0.00002 0.00122 0.00003 0.00407 0.00000 0.00023 0.34178 0.02886 0.37064

2065 0.10197 0.00357 0.07373 0.05156 0.00008 0.00461 0.00012 0.01580 0.00001 0.00102 2065 0.03805 0.00137 0.02780 0.01951 0.00002 0.00113 0.00003 0.00378 0.00000 0.00021 0.31756 0.02681 0.34437

2066 0.09436 0.00330 0.06822 0.04771 0.00008 0.00427 0.00011 0.01462 0.00001 0.00094 2066 0.03521 0.00127 0.02572 0.01805 0.00002 0.00105 0.00003 0.00350 0.00000 0.00020 0.29385 0.02481 0.31867

2067 0.08694 0.00304 0.06286 0.04396 0.00007 0.00393 0.00010 0.01347 0.00001 0.00087 2067 0.03244 0.00117 0.02370 0.01663 0.00002 0.00096 0.00003 0.00322 0.00000 0.00018 0.27075 0.02287 0.29361

2068 0.07972 0.00279 0.05764 0.04031 0.00006 0.00361 0.00009 0.01236 0.00001 0.00080 2068 0.02975 0.00107 0.02173 0.01525 0.00002 0.00088 0.00002 0.00295 0.00000 0.00017 0.24827 0.02097 0.26924

2069 0.07276 0.00255 0.05261 0.03679 0.00006 0.00329 0.00009 0.01128 0.00001 0.00073 2069 0.02715 0.00098 0.01984 0.01392 0.00001 0.00081 0.00002 0.00270 0.00000 0.00015 0.22658 0.01914 0.24572

2070 0.06607 0.00231 0.04777 0.03341 0.00005 0.00299 0.00008 0.01024 0.00001 0.00066 2070 0.02466 0.00089 0.01801 0.01264 0.00001 0.00073 0.00002 0.00245 0.00000 0.00014 0.20575 0.01738 0.22313

2071 0.05968 0.00209 0.04315 0.03018 0.00005 0.00270 0.00007 0.00925 0.00001 0.00060 2071 0.02227 0.00080 0.01627 0.01141 0.00001 0.00066 0.00002 0.00221 0.00000 0.00013 0.18584 0.01570 0.20154

2072 0.05360 0.00188 0.03875 0.02710 0.00004 0.00243 0.00006 0.00831 0.00000 0.00054 2072 0.02000 0.00072 0.01461 0.01025 0.00001 0.00059 0.00002 0.00199 0.00000 0.00011 0.16691 0.01410 0.18101

2073 0.04785 0.00167 0.03460 0.02420 0.00004 0.00217 0.00006 0.00742 0.00000 0.00048 2073 0.01786 0.00064 0.01305 0.00915 0.00001 0.00053 0.00001 0.00177 0.00000 0.00010 0.14902 0.01259 0.16161
Data Table to generate results by TSL

Product Class PC10

Standard Level TSL 1 1

Base TSL 1 TSL 2 TSL 3

1 2 3

Cumul. Shipments (2010-2038) for PC10 16,057 16,050 16,050 16,042 16,030

Equipment Cost ($Billions) 0.138 -0.001 -0.001 -0.007 -0.013

Operating Cost Savings ($Billions) 0.156 0.003 0.003 0.018 0.034

Cumul. Source Savings 2038 (Quads) 0.001 0.001 0.006 0.012

Shipments for PC10

2010 456 456 456 455 455

2011 463 463 463 462 462

2012 470 470 470 470 470

2013 478 477 477 477 477

2014 484 484 484 484 483

2015 491 490 490 490 490

2016 497 497 497 497 497

2017 503 503 503 502 502

2018 508 508 508 508 507

2019 515 515 515 515 514

2020 522 521 521 521 521

2021 528 528 528 528 527

2022 536 535 535 535 535

2023 543 542 542 542 542

2024 550 550 550 550 549

2025 558 558 558 558 557

2026 566 565 565 565 565

2027 573 573 573 572 572

2028 580 580 580 580 579

2029 588 588 588 587 587

2030 596 595 595 595 595

2031 603 603 603 603 602

2032 611 611 611 611 610

2033 619 619 619 619 618

2034 627 627 627 627 626

2035 635 635 635 635 634

2036 644 643 643 643 643

2037 652 652 652 651 651

2038 660 660 660 660 659

Liquid Type Shipments

2038 133,312 133,191 133,191 133,060 132,859

2037 131,642 131,522 131,522 131,394 131,195

2036 129,993 129,875 129,875 129,748 129,552

2035 128,365 128,248 128,248 128,123 127,929

2034 126,757 126,642 126,642 126,518 126,327

2033 125,169 125,055 125,055 124,933 124,744

2032 123,601 123,489 123,489 123,368 123,182

2031 122,053 121,942 121,942 121,823 121,639

2030 120,524 120,415 120,415 120,297 120,115

2029 119,015 118,906 118,906 118,790 118,611

2028 117,524 117,417 117,417 117,302 117,125

2027 116,052 115,946 115,946 115,833 115,658

2026 114,598 114,494 114,494 114,382 114,209
2025 113,163 113,060 113,060 112,949 112,779

2024 111,773 111,671 111,671 111,562 111,393

2023 110,242 110,142 110,142 110,034 109,868

2022 108,878 108,779 108,779 108,673 108,509

2021 107,472 107,374 107,374 107,269 107,107

2020 106,309 106,213 106,213 106,109 105,949

2019 104,830 104,735 104,735 104,632 104,474

2018 103,461 103,367 103,367 103,265 103,110

2017 102,274 102,181 102,181 102,081 101,927

2016 101,197 101,105 101,105 101,006 100,854

2015 99,761 99,670 99,670 99,572 99,422

2014 98,432 98,343 98,343 98,246 98,098

2013 97,127 97,038 97,038 96,943 96,797

2012 95,833 95,746 95,746 95,652 95,508

2011 94,243 94,158 94,158 94,066 93,924

2010 92,811 92,727 92,727 92,636 92,496

2009 91,320 91,320 91,320 91,320 91,320

2008 90,005 90,005 90,005 90,005 90,005

2007 88,126 88,126 88,126 88,126 88,126

2006 86,719 86,719 86,719 86,719 86,719

2005 85,845 85,845 85,845 85,845 85,845

2004 82,927 82,927 82,927 82,927 82,927

2003 70,909 70,909 70,909 70,909 70,909

2002 72,781 72,781 72,781 72,781 72,781

2001 79,520 79,520 79,520 79,520 79,520

2000 82,677 82,677 82,677 82,677 82,677

1999 76,931 76,931 76,931 76,931 76,931

1998 78,452 78,452 78,452 78,452 78,452

1997 78,238 78,238 78,238 78,238 78,238

1996 85,757 85,757 85,757 85,757 85,757

1995 87,610 87,610 87,610 87,610 87,610

1994 81,696 81,696 81,696 81,696 81,696

1993 69,641 69,641 69,641 69,641 69,641

1992 72,073 72,073 72,073 72,073 72,073

1991 69,297 69,297 69,297 69,297 69,297

1990 75,039 75,039 75,039 75,039 75,039

1989 75,525 75,525 75,525 75,525 75,525

1988 75,584 75,584 75,584 75,584 75,584

1987 69,684 69,684 69,684 69,684 69,684

1986 75,117 75,117 75,117 75,117 75,117

1985 75,055 75,055 75,055 75,055 75,055

1984 74,129 74,129 74,129 74,129 74,129

1983 68,209 68,209 68,209 68,209 68,209

1982 70,474 70,474 70,474 70,474 70,474

1981 82,302 82,302 82,302 82,302 82,302

1980 86,098 86,098 86,098 86,098 86,098

1979 86,464 86,464 86,464 86,464 86,464

1978 82,676 82,676 82,676 82,676 82,676

1977 77,969 77,969 77,969 77,969 77,969

1976 72,578 72,578 72,578 72,578 72,578

1975 67,975 67,975 67,975 67,975 67,975

1974 63,282 63,282 63,282 63,282 63,282

1973 58,978 58,978 58,978 58,978 58,978

1972 54,974 54,974 54,974 54,974 54,974

1971 51,278 51,278 51,278 51,278 51,278

1970 47,691 47,691 47,691 47,691 47,691

1969 44,260 44,260 44,260 44,260 44,260
1968 41,120 41,120 41,120 41,120 41,120

1967 38,217 38,217 38,217 38,217 38,217

1966 35,562 35,562 35,562 35,562 35,562

1965 33,127 33,127 33,127 33,127 33,127

1964 30,864 30,864 30,864 30,864 30,864

1963 28,794 28,794 28,794 28,794 28,794

1962 26,822 26,822 26,822 26,822 26,822

1961 25,018 25,018 25,018 25,018 25,018

1960 23,284 23,284 23,284 23,284 23,284

1959 21,717 21,717 21,717 21,717 21,717

1958 20,256 20,256 20,256 20,256 20,256

1957 18,753 18,753 18,753 18,753 18,753

1956 17,417 17,417 17,417 17,417 17,417

1955 16,228 16,228 16,228 16,228 16,228

1954 15,264 15,264 15,264 15,264 15,264

1953 14,172 14,172 14,172 14,172 14,172

1952 13,218 13,218 13,218 13,218 13,218

1951 12,288 12,288 12,288 12,288 12,288

1950 11,448 11,448 11,448 11,448 11,448

Dry Type Shipments

2038 49,468 49,446 49,446 49,422 49,384

2037 48,833 48,811 48,811 48,787 48,750

2036 48,206 48,185 48,185 48,161 48,125

2035 47,588 47,566 47,566 47,543 47,507

2034 46,977 46,955 46,955 46,932 46,897

2033 46,374 46,353 46,353 46,330 46,295

2032 45,778 45,758 45,758 45,735 45,701

2031 45,191 45,170 45,170 45,148 45,114

2030 44,611 44,590 44,590 44,568 44,535

2029 44,038 44,018 44,018 43,996 43,963

2028 43,473 43,453 43,453 43,431 43,399

2027 42,914 42,895 42,895 42,874 42,842

2026 42,364 42,344 42,344 42,324 42,292

2025 41,820 41,801 41,801 41,780 41,749

2024 41,211 41,192 41,192 41,172 41,141

2023 40,647 40,629 40,629 40,609 40,578

2022 40,121 40,103 40,103 40,083 40,053

2021 39,570 39,552 39,552 39,533 39,503

2020 39,074 39,057 39,057 39,037 39,008

2019 38,573 38,555 38,555 38,536 38,507

2018 38,074 38,056 38,056 38,038 38,009

2017 37,664 37,647 37,647 37,629 37,600

2016 37,255 37,238 37,238 37,220 37,191

2015 36,751 36,734 36,734 36,716 36,688

2014 36,252 36,235 36,235 36,218 36,190

2013 35,763 35,747 35,747 35,729 35,702

2012 35,237 35,221 35,221 35,204 35,177

2011 34,665 34,649 34,649 34,632 34,606

2010 34,140 34,124 34,124 34,108 34,082

2009 33,637 33,637 33,637 33,637 33,637

2008 33,187 33,187 33,187 33,187 33,187

2007 32,528 32,528 32,528 32,528 32,528

2006 31,900 31,900 31,900 31,900 31,900

2005 31,698 31,698 31,698 31,698 31,698

2004 31,029 31,029 31,029 31,029 31,029

2003 26,021 26,021 26,021 26,021 26,021

2002 27,015 27,015 27,015 27,015 27,015
2001 28,923 28,923 28,923 28,923 28,923

2000 30,192 30,192 30,192 30,192 30,192

1999 28,210 28,210 28,210 28,210 28,210

1998 28,770 28,770 28,770 28,770 28,770

1997 28,838 28,838 28,838 28,838 28,838

1996 31,317 31,317 31,317 31,317 31,317

1995 32,143 32,143 32,143 32,143 32,143

1994 30,004 30,004 30,004 30,004 30,004

1993 25,419 25,419 25,419 25,419 25,419

1992 26,660 26,660 26,660 26,660 26,660

1991 25,325 25,325 25,325 25,325 25,325

1990 27,667 27,667 27,667 27,667 27,667

1989 27,781 27,781 27,781 27,781 27,781

1988 27,577 27,577 27,577 27,577 27,577

1987 25,388 25,388 25,388 25,388 25,388

1986 27,313 27,313 27,313 27,313 27,313

1985 27,468 27,468 27,468 27,468 27,468

1984 27,156 27,156 27,156 27,156 27,156

1983 24,672 24,672 24,672 24,672 24,672

1982 25,315 25,315 25,315 25,315 25,315

1981 30,281 30,281 30,281 30,281 30,281

1980 31,581 31,581 31,581 31,581 31,581

1979 32,368 32,368 32,368 32,368 32,368

1978 30,680 30,680 30,680 30,680 30,680

1977 29,077 29,077 29,077 29,077 29,077

1976 27,194 27,194 27,194 27,194 27,194

1975 25,017 25,017 25,017 25,017 25,017

1974 23,392 23,392 23,392 23,392 23,392

1973 21,807 21,807 21,807 21,807 21,807

1972 20,321 20,321 20,321 20,321 20,321

1971 18,901 18,901 18,901 18,901 18,901

1970 17,720 17,720 17,720 17,720 17,720

1969 16,706 16,706 16,706 16,706 16,706

1968 15,703 15,703 15,703 15,703 15,703

1967 14,745 14,745 14,745 14,745 14,745

1966 13,802 13,802 13,802 13,802 13,802

1965 12,883 12,883 12,883 12,883 12,883

1964 12,019 12,019 12,019 12,019 12,019

1963 11,175 11,175 11,175 11,175 11,175

1962 10,431 10,431 10,431 10,431 10,431

1961 9,705 9,705 9,705 9,705 9,705

1960 9,079 9,079 9,079 9,079 9,079

1959 8,447 8,447 8,447 8,447 8,447

1958 7,858 7,858 7,858 7,858 7,858

1957 7,451 7,451 7,451 7,451 7,451

1956 7,007 7,007 7,007 7,007 7,007

1955 6,536 6,536 6,536 6,536 6,536

1954 5,953 5,953 5,953 5,953 5,953

1953 5,603 5,603 5,603 5,603 5,603

1952 5,214 5,214 5,214 5,214 5,214

1951 4,891 4,891 4,891 4,891 4,891

1950 4,564 4,564 4,564 4,564 4,564

Liquid Type Retirements

2038 89,077 89,042 89,042 89,005 88,948

2037 88,071 88,040 88,040 88,006 87,954

2036 87,106 87,077 87,077 87,046 86,998

2035 86,183 86,156 86,156 86,128 86,085
2034 85,300 85,276 85,276 85,250 85,211

2033 84,457 84,436 84,436 84,412 84,377

2032 83,651 83,632 83,632 83,611 83,579

2031 82,878 82,861 82,861 82,842 82,813

2030 82,136 82,120 82,120 82,103 82,077

2029 81,417 81,403 81,403 81,388 81,365

2028 80,716 80,704 80,704 80,691 80,670

2027 80,027 80,016 80,016 80,004 79,986

2026 79,341 79,331 79,331 79,321 79,305

2025 78,649 78,641 78,641 78,632 78,618

2024 77,942 77,935 77,935 77,927 77,914

2023 77,210 77,204 77,204 77,196 77,186

2022 76,445 76,440 76,440 76,433 76,423

2021 75,637 75,631 75,631 75,626 75,617

2020 74,771 74,767 74,767 74,762 74,754

2019 73,853 73,849 73,849 73,844 73,838

2018 72,916 72,912 72,912 72,909 72,903

2017 71,891 71,888 71,888 71,885 71,879

2016 70,751 70,748 70,748 70,746 70,741

2015 69,511 69,509 69,509 69,507 69,503

2014 68,211 68,210 68,210 68,208 68,205

2013 66,819 66,817 66,817 66,816 66,814

2012 65,344 65,343 65,343 65,342 65,341

2011 63,757 63,756 63,756 63,756 63,755

2010 62,087 62,087 62,087 62,087 62,087

2009 60,348 60,348 60,348 60,348 60,348

2008 58,623 58,623 58,623 58,623 58,623

2007 56,835 56,835 56,835 56,835 56,835

2006 55,013 55,013 55,013 55,013 55,013

2005 53,123 53,123 53,123 53,123 53,123

2004 51,207 51,207 51,207 51,207 51,207

2003 49,321 49,321 49,321 49,321 49,321

2002 47,430 47,430 47,430 47,430 47,430

2001 45,465 45,465 45,465 45,465 45,465

2000 43,475 43,475 43,475 43,475 43,475

1999 41,516 41,516 41,516 41,516 41,516

1998 39,579 39,579 39,579 39,579 39,579

1997 37,643 37,643 37,643 37,643 37,643

1996 35,629 35,629 35,629 35,629 35,629

1995 33,606 33,606 33,606 33,606 33,606

1994 31,633 31,633 31,633 31,633 31,633

1993 29,766 29,766 29,766 29,766 29,766

1992 27,941 27,941 27,941 27,941 27,941

1991 26,190 26,190 26,190 26,190 26,190

1990 24,472 24,472 24,472 24,472 24,472

1989 22,816 22,816 22,816 22,816 22,816

1988 21,225 21,225 21,225 21,225 21,225

1987 19,731 19,731 19,731 19,731 19,731

1986 18,277 18,277 18,277 18,277 18,277

1985 16,890 16,890 16,890 16,890 16,890

1984 15,576 15,576 15,576 15,576 15,576

1983 14,358 14,358 14,358 14,358 14,358

1982 13,194 13,194 13,194 13,194 13,194

1981 12,033 12,033 12,033 12,033 12,033

1980 10,914 10,914 10,914 10,914 10,914

1979 9,850 9,850 9,850 9,850 9,850

1978 8,861 8,861 8,861 8,861 8,861
1977 7,948 7,948 7,948 7,948 7,948

1976 7,111 7,111 7,111 7,111 7,111

1975 6,344 6,344 6,344 6,344 6,344

1974 5,645 5,645 5,645 5,645 5,645

1973 5,009 5,009 5,009 5,009 5,009

1972 4,431 4,431 4,431 4,431 4,431

1971 3,906 3,906 3,906 3,906 3,906

1970 3,432 3,432 3,432 3,432 3,432

1969 3,003 3,003 3,003 3,003 3,003

1968 2,616 2,616 2,616 2,616 2,616

1967 2,267 2,267 2,267 2,267 2,267

1966 1,953 1,953 1,953 1,953 1,953

1965 1,669 1,669 1,669 1,669 1,669

1964 1,462 1,462 1,462 1,462 1,462

1963 1,277 1,277 1,277 1,277 1,277

1962 1,111 1,111 1,111 1,111 1,111

1961 963 963 963 963 963

1960 830 830 830 830 830

1959 710 710 710 710 710

1958 601 601 601 601 601

1957 503 503 503 503 503

1956 414 414 414 414 414

1955 331 331 331 331 331

1954 255 255 255 255 255

1953 184 184 184 184 184

1952 119 119 119 119 119

1951 58 58 58 58 58

195000000

Dry Type Retirements

2038 32,784 32,778 32,778 32,771 32,760

2037 32,407 32,401 32,401 32,395 32,385

2036 32,045 32,040 32,040 32,034 32,026

2035 31,698 31,693 31,693 31,688 31,680

2034 31,367 31,363 31,363 31,358 31,351

2033 31,052 31,048 31,048 31,043 31,037

2032 30,749 30,746 30,746 30,742 30,736

2031 30,460 30,457 30,457 30,453 30,448

2030 30,183 30,180 30,180 30,177 30,172

2029 29,915 29,913 29,913 29,910 29,906

2028 29,656 29,654 29,654 29,651 29,648

2027 29,402 29,400 29,400 29,398 29,394

2026 29,150 29,148 29,148 29,147 29,144

2025 28,898 28,896 28,896 28,894 28,892

2024 28,641 28,640 28,640 28,638 28,636

2023 28,376 28,375 28,375 28,374 28,372

2022 28,101 28,100 28,100 28,099 28,097

2021 27,812 27,811 27,811 27,810 27,808

2020 27,503 27,502 27,502 27,501 27,500

2019 27,174 27,173 27,173 27,172 27,171

2018 26,841 26,841 26,841 26,840 26,839

2017 26,477 26,477 26,477 26,476 26,475

2016 26,074 26,074 26,074 26,073 26,073

2015 25,635 25,635 25,635 25,634 25,634

2014 25,174 25,174 25,174 25,173 25,173

2013 24,680 24,680 24,680 24,679 24,679

2012 24,156 24,155 24,155 24,155 24,155

2011 23,592 23,592 23,592 23,592 23,591
2010 22,997 22,997 22,997 22,997 22,997

2009 22,376 22,376 22,376 22,376 22,376

2008 21,760 21,760 21,760 21,760 21,760

2007 21,119 21,119 21,119 21,119 21,119

2006 20,468 20,468 20,468 20,468 20,468

2005 19,788 19,788 19,788 19,788 19,788

2004 19,096 19,096 19,096 19,096 19,096

2003 18,418 18,418 18,418 18,418 18,418

2002 17,734 17,734 17,734 17,734 17,734

2001 17,026 17,026 17,026 17,026 17,026

2000 16,304 16,304 16,304 16,304 16,304

1999 15,592 15,592 15,592 15,592 15,592

1998 14,887 14,887 14,887 14,887 14,887

1997 14,181 14,181 14,181 14,181 14,181

1996 13,443 13,443 13,443 13,443 13,443

1995 12,700 12,700 12,700 12,700 12,700

1994 11,970 11,970 11,970 11,970 11,970

1993 11,279 11,279 11,279 11,279 11,279

1992 10,599 10,599 10,599 10,599 10,599

1991 9,947 9,947 9,947 9,947 9,947

1990 9,306 9,306 9,306 9,306 9,306

1989 8,687 8,687 8,687 8,687 8,687

1988 8,093 8,093 8,093 8,093 8,093

1987 7,533 7,533 7,533 7,533 7,533

1986 6,988 6,988 6,988 6,988 6,988

1985 6,467 6,467 6,467 6,467 6,467

1984 5,970 5,970 5,970 5,970 5,970

1983 5,510 5,510 5,510 5,510 5,510

1982 5,070 5,070 5,070 5,070 5,070

1981 4,629 4,629 4,629 4,629 4,629

1980 4,204 4,204 4,204 4,204 4,204

1979 3,796 3,796 3,796 3,796 3,796

1978 3,418 3,418 3,418 3,418 3,418

1977 3,069 3,069 3,069 3,069 3,069

1976 2,748 2,748 2,748 2,748 2,748

1975 2,456 2,456 2,456 2,456 2,456

1974 2,189 2,189 2,189 2,189 2,189

1973 1,946 1,946 1,946 1,946 1,946

1972 1,724 1,724 1,724 1,724 1,724

1971 1,524 1,524 1,524 1,524 1,524

1970 1,341 1,341 1,341 1,341 1,341

1969 1,176 1,176 1,176 1,176 1,176

1968 1,026 1,026 1,026 1,026 1,026

1967 890 890 890 890 890

1966 767 767 767 767 767

1965 655 655 655 655 655

1964 574 574 574 574 574

1963 502 502 502 502 502

1962 438 438 438 438 438

1961 380 380 380 380 380

1960 328 328 328 328 328

1959 281 281 281 281 281

1958 239 239 239 239 239

1957 200 200 200 200 200

1956 164 164 164 164 164

1955 131 131 131 131 131

1954 101 101 101 101 101
1953 73 73 73 73 73

1952 47 47 47 47 47

1951 23 23 23 23 23

195000000
TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

4 5 6 7 8 9 10

16,003 15,891 15,891 16,042 16,042 16,042 16,042 LL Saving

-0.040 -0.110 -0.110 -0.007 -0.007 -0.007 -0.007 2010 0.00000

0.063 0.087 0.087 0.018 0.018 0.018 0.018 2011 0.00000

0.020 0.027 0.027 0.006 0.006 0.006 0.006 2012 0.00000

2013 0.00000

2014 0.00001

454 451 451 455 455 455 455 2015 0.00001

461 458 458 462 462 462 462 2016 0.00001

469 466 466 470 470 470 470 2017 0.00001

476 473 473 477 477 477 477 2018 0.00001

482 479 479 484 484 484 484 2019 0.00001

489 486 486 490 490 490 490 2020 0.00001

496 492 492 497 497 497 497 2021 0.00001

501 498 498 502 502 502 502 2022 0.00001

507 503 503 508 508 508 508 2023 0.00001

513 510 510 515 515 515 515 2024 0.00001

520 516 516 521 521 521 521 2025 0.00001

527 523 523 528 528 528 528 2026 0.00001

534 530 530 535 535 535 535 2027 0.00002

541 537 537 542 542 542 542 2028 0.00002

548 545 545 550 550 550 550 2029 0.00002

556 553 553 558 558 558 558 2030 0.00002

564 560 560 565 565 565 565 2031 0.00002

571 567 567 572 572 572 572 2032 0.00002

578 574 574 580 580 580 580 2033 0.00002

586 582 582 587 587 587 587 2034 0.00002

594 589 589 595 595 595 595 2035 0.00002

601 597 597 603 603 603 603 2036 0.00002

609 605 605 611 611 611 611 2037 0.00002

617 613 613 619 619 619 619 2038 0.00002

625 621 621 627 627 627 627 NLL Saving

633 629 629 635 635 635 635 2010 0.00000

641 637 637 643 643 643 643 2011 0.00000

650 645 645 651 651 651 651 2012 0.00000

658 654 654 660 660 660 660 2013 0.00000

2014 0.00000

132,411 130,557 130,557 133,060 133,060 133,060 133,060 2015 0.00000

130,752 128,922 128,922 131,394 131,394 131,394 131,394 2016 0.00000

129,114 127,307 127,307 129,748 129,748 129,748 129,748 2017 0.00000

127,497 125,712 125,712 128,123 128,123 128,123 128,123 2018 0.00000

125,900 124,138 124,138 126,518 126,518 126,518 126,518 2019 0.00000

124,323 122,583 122,583 124,933 124,933 124,933 124,933 2020 0.00000

122,766 121,047 121,047 123,368 123,368 123,368 123,368 2021 0.00000

121,228 119,531 119,531 121,823 121,823 121,823 121,823 2022 0.00000

119,710 118,034 118,034 120,297 120,297 120,297 120,297 2023 0.00000

118,210 116,555 116,555 118,790 118,790 118,790 118,790 2024 0.00000

116,729 115,095 115,095 117,302 117,302 117,302 117,302 2025 0.00000

115,267 113,654 113,654 115,833 115,833 115,833 115,833 2026 0.00000

113,823 112,230 112,230 114,382 114,382 114,382 114,382 2027 0.00000
112,398 110,824 110,824 112,949 112,949 112,949 112,949 2028 0.00000

111,017 109,463 109,463 111,562 111,562 111,562 111,562 2029 0.00000

109,497 107,964 107,964 110,034 110,034 110,034 110,034 2030 0.00000

108,142 106,628 106,628 108,673 108,673 108,673 108,673 2031 0.00000

106,745 105,251 105,251 107,269 107,269 107,269 107,269 2032 0.00000

105,591 104,113 104,113 106,109 106,109 106,109 106,109 2033 0.00000

104,121 102,664 102,664 104,632 104,632 104,632 104,632 2034 0.00000

102,761 101,323 101,323 103,265 103,265 103,265 103,265 2035 0.00001

101,582 100,160 100,160 102,081 102,081 102,081 102,081 2036 0.00001

100,513 99,106 99,106 101,006 101,006 101,006 101,006 2037 0.00001

99,086 97,699 97,699 99,572 99,572 99,572 99,572 2038 0.00001

97,767 96,398 96,398 98,246 98,246 98,246 98,246

96,470 95,120 95,120 96,943 96,943 96,943 96,943

95,185 93,853 93,853 95,652 95,652 95,652 95,652

93,606 92,296 92,296 94,066 94,066 94,066 94,066

92,184 90,894 90,894 92,636 92,636 92,636 92,636

91,320 91,320 91,320 91,320 91,320 91,320 91,320

90,005 90,005 90,005 90,005 90,005 90,005 90,005

88,126 88,126 88,126 88,126 88,126 88,126 88,126

86,719 86,719 86,719 86,719 86,719 86,719 86,719

85,845 85,845 85,845 85,845 85,845 85,845 85,845

82,927 82,927 82,927 82,927 82,927 82,927 82,927

70,909 70,909 70,909 70,909 70,909 70,909 70,909

72,781 72,781 72,781 72,781 72,781 72,781 72,781

79,520 79,520 79,520 79,520 79,520 79,520 79,520

82,677 82,677 82,677 82,677 82,677 82,677 82,677

76,931 76,931 76,931 76,931 76,931 76,931 76,931

78,452 78,452 78,452 78,452 78,452 78,452 78,452

78,238 78,238 78,238 78,238 78,238 78,238 78,238

85,757 85,757 85,757 85,757 85,757 85,757 85,757

87,610 87,610 87,610 87,610 87,610 87,610 87,610

81,696 81,696 81,696 81,696 81,696 81,696 81,696

69,641 69,641 69,641 69,641 69,641 69,641 69,641

72,073 72,073 72,073 72,073 72,073 72,073 72,073

69,297 69,297 69,297 69,297 69,297 69,297 69,297

75,039 75,039 75,039 75,039 75,039 75,039 75,039

75,525 75,525 75,525 75,525 75,525 75,525 75,525

75,584 75,584 75,584 75,584 75,584 75,584 75,584

69,684 69,684 69,684 69,684 69,684 69,684 69,684

75,117 75,117 75,117 75,117 75,117 75,117 75,117

75,055 75,055 75,055 75,055 75,055 75,055 75,055

74,129 74,129 74,129 74,129 74,129 74,129 74,129

68,209 68,209 68,209 68,209 68,209 68,209 68,209

70,474 70,474 70,474 70,474 70,474 70,474 70,474

82,302 82,302 82,302 82,302 82,302 82,302 82,302

86,098 86,098 86,098 86,098 86,098 86,098 86,098

86,464 86,464 86,464 86,464 86,464 86,464 86,464

82,676 82,676 82,676 82,676 82,676 82,676 82,676

77,969 77,969 77,969 77,969 77,969 77,969 77,969

72,578 72,578 72,578 72,578 72,578 72,578 72,578

67,975 67,975 67,975 67,975 67,975 67,975 67,975

63,282 63,282 63,282 63,282 63,282 63,282 63,282

58,978 58,978 58,978 58,978 58,978 58,978 58,978

54,974 54,974 54,974 54,974 54,974 54,974 54,974

51,278 51,278 51,278 51,278 51,278 51,278 51,278

47,691 47,691 47,691 47,691 47,691 47,691 47,691

44,260 44,260 44,260 44,260 44,260 44,260 44,260
41,120 41,120 41,120 41,120 41,120 41,120 41,120

38,217 38,217 38,217 38,217 38,217 38,217 38,217

35,562 35,562 35,562 35,562 35,562 35,562 35,562

33,127 33,127 33,127 33,127 33,127 33,127 33,127

30,864 30,864 30,864 30,864 30,864 30,864 30,864

28,794 28,794 28,794 28,794 28,794 28,794 28,794

26,822 26,822 26,822 26,822 26,822 26,822 26,822

25,018 25,018 25,018 25,018 25,018 25,018 25,018

23,284 23,284 23,284 23,284 23,284 23,284 23,284

21,717 21,717 21,717 21,717 21,717 21,717 21,717

20,256 20,256 20,256 20,256 20,256 20,256 20,256

18,753 18,753 18,753 18,753 18,753 18,753 18,753

17,417 17,417 17,417 17,417 17,417 17,417 17,417

16,228 16,228 16,228 16,228 16,228 16,228 16,228

15,264 15,264 15,264 15,264 15,264 15,264 15,264

14,172 14,172 14,172 14,172 14,172 14,172 14,172

13,218 13,218 13,218 13,218 13,218 13,218 13,218

12,288 12,288 12,288 12,288 12,288 12,288 12,288

11,448 11,448 11,448 11,448 11,448 11,448 11,448

49,301 48,955 48,955 49,422 49,422 49,422 49,422

48,668 48,326 48,326 48,787 48,787 48,787 48,787

48,043 47,706 47,706 48,161 48,161 48,161 48,161

47,426 47,093 47,093 47,543 47,543 47,543 47,543

46,818 46,489 46,489 46,932 46,932 46,932 46,932

46,217 45,892 45,892 46,330 46,330 46,330 46,330

45,623 45,303 45,303 45,735 45,735 45,735 45,735

45,038 44,721 44,721 45,148 45,148 45,148 45,148

44,459 44,147 44,147 44,568 44,568 44,568 44,568

43,889 43,580 43,580 43,996 43,996 43,996 43,996

43,325 43,021 43,021 43,431 43,431 43,431 43,431

42,769 42,469 42,469 42,874 42,874 42,874 42,874

42,220 41,924 41,924 42,324 42,324 42,324 42,324

41,678 41,385 41,385 41,780 41,780 41,780 41,780

41,071 40,783 40,783 41,172 41,172 41,172 41,172

40,510 40,225 40,225 40,609 40,609 40,609 40,609

39,985 39,704 39,704 40,083 40,083 40,083 40,083

39,436 39,159 39,159 39,533 39,533 39,533 39,533

38,942 38,669 38,669 39,037 39,037 39,037 39,037

38,442 38,172 38,172 38,536 38,536 38,536 38,536

37,945 37,678 37,678 38,038 38,038 38,038 38,038

37,537 37,273 37,273 37,629 37,629 37,629 37,629

37,129 36,868 36,868 37,220 37,220 37,220 37,220

36,626 36,369 36,369 36,716 36,716 36,716 36,716

36,129 35,875 35,875 36,218 36,218 36,218 36,218

35,642 35,392 35,392 35,729 35,729 35,729 35,729

35,118 34,871 34,871 35,204 35,204 35,204 35,204

34,547 34,305 34,305 34,632 34,632 34,632 34,632

34,024 33,785 33,785 34,108 34,108 34,108 34,108

33,637 33,637 33,637 33,637 33,637 33,637 33,637

33,187 33,187 33,187 33,187 33,187 33,187 33,187

32,528 32,528 32,528 32,528 32,528 32,528 32,528

31,900 31,900 31,900 31,900 31,900 31,900 31,900

31,698 31,698 31,698 31,698 31,698 31,698 31,698

31,029 31,029 31,029 31,029 31,029 31,029 31,029

26,021 26,021 26,021 26,021 26,021 26,021 26,021

27,015 27,015 27,015 27,015 27,015 27,015 27,015
28,923 28,923 28,923 28,923 28,923 28,923 28,923

30,192 30,192 30,192 30,192 30,192 30,192 30,192

28,210 28,210 28,210 28,210 28,210 28,210 28,210

28,770 28,770 28,770 28,770 28,770 28,770 28,770

28,838 28,838 28,838 28,838 28,838 28,838 28,838

31,317 31,317 31,317 31,317 31,317 31,317 31,317

32,143 32,143 32,143 32,143 32,143 32,143 32,143

30,004 30,004 30,004 30,004 30,004 30,004 30,004

25,419 25,419 25,419 25,419 25,419 25,419 25,419

26,660 26,660 26,660 26,660 26,660 26,660 26,660

25,325 25,325 25,325 25,325 25,325 25,325 25,325

27,667 27,667 27,667 27,667 27,667 27,667 27,667

27,781 27,781 27,781 27,781 27,781 27,781 27,781

27,577 27,577 27,577 27,577 27,577 27,577 27,577

25,388 25,388 25,388 25,388 25,388 25,388 25,388

27,313 27,313 27,313 27,313 27,313 27,313 27,313

27,468 27,468 27,468 27,468 27,468 27,468 27,468

27,156 27,156 27,156 27,156 27,156 27,156 27,156

24,672 24,672 24,672 24,672 24,672 24,672 24,672

25,315 25,315 25,315 25,315 25,315 25,315 25,315

30,281 30,281 30,281 30,281 30,281 30,281 30,281

31,581 31,581 31,581 31,581 31,581 31,581 31,581

32,368 32,368 32,368 32,368 32,368 32,368 32,368

30,680 30,680 30,680 30,680 30,680 30,680 30,680

29,077 29,077 29,077 29,077 29,077 29,077 29,077

27,194 27,194 27,194 27,194 27,194 27,194 27,194

25,017 25,017 25,017 25,017 25,017 25,017 25,017

23,392 23,392 23,392 23,392 23,392 23,392 23,392

21,807 21,807 21,807 21,807 21,807 21,807 21,807

20,321 20,321 20,321 20,321 20,321 20,321 20,321

18,901 18,901 18,901 18,901 18,901 18,901 18,901

17,720 17,720 17,720 17,720 17,720 17,720 17,720

16,706 16,706 16,706 16,706 16,706 16,706 16,706

15,703 15,703 15,703 15,703 15,703 15,703 15,703

14,745 14,745 14,745 14,745 14,745 14,745 14,745

13,802 13,802 13,802 13,802 13,802 13,802 13,802

12,883 12,883 12,883 12,883 12,883 12,883 12,883

12,019 12,019 12,019 12,019 12,019 12,019 12,019

11,175 11,175 11,175 11,175 11,175 11,175 11,175

10,431 10,431 10,431 10,431 10,431 10,431 10,431

9,705 9,705 9,705 9,705 9,705 9,705 9,705

9,079 9,079 9,079 9,079 9,079 9,079 9,079

8,447 8,447 8,447 8,447 8,447 8,447 8,447

7,858 7,858 7,858 7,858 7,858 7,858 7,858

7,451 7,451 7,451 7,451 7,451 7,451 7,451

7,007 7,007 7,007 7,007 7,007 7,007 7,007

6,536 6,536 6,536 6,536 6,536 6,536 6,536

5,953 5,953 5,953 5,953 5,953 5,953 5,953

5,603 5,603 5,603 5,603 5,603 5,603 5,603

5,214 5,214 5,214 5,214 5,214 5,214 5,214

4,891 4,891 4,891 4,891 4,891 4,891 4,891

4,564 4,564 4,564 4,564 4,564 4,564 4,564 Base TSL 1

Liquid Type New Capc Shipment

88,821 88,295 88,295 89,005 89,005 89,005 89,005 45,240 45,151

87,837 87,355 87,355 88,006 88,006 88,006 88,006 44,536 44,445

86,892 86,451 86,451 87,046 87,046 87,046 87,046 43,810 43,719

85,987 85,585 85,585 86,128 86,128 86,128 86,128 43,065 42,972
85,122 84,757 84,757 85,250 85,250 85,250 85,250 42,299 42,206

84,297 83,966 83,966 84,412 84,412 84,412 84,412 41,518 41,424

83,506 83,208 83,208 83,611 83,611 83,611 83,611 40,723 40,628

82,748 82,480 82,480 82,842 82,842 82,842 82,842 39,918 39,822

82,019 81,779 81,779 82,103 82,103 82,103 82,103 39,107 39,012

81,313 81,099 81,099 81,388 81,388 81,388 81,388 38,298 38,202

80,624 80,435 80,435 80,691 80,691 80,691 80,691 37,497 37,401

79,946 79,779 79,779 80,004 80,004 80,004 80,004 36,711 36,615

79,270 79,125 79,125 79,321 79,321 79,321 79,321 35,949 35,853

78,588 78,462 78,462 78,632 78,632 78,632 78,632 35,221 35,125

77,887 77,774 77,774 77,927 77,927 77,927 77,927 34,562 34,468

77,161 77,060 77,060 77,196 77,196 77,196 77,196 33,797 33,703

76,401 76,311 76,311 76,433 76,433 76,433 76,433 33,241 33,148

75,598 75,517 75,517 75,626 75,626 75,626 75,626 32,700 32,607

74,737 74,665 74,665 74,762 74,762 74,762 74,762 32,456 32,364

73,822 73,759 73,759 73,844 73,844 73,844 73,844 31,914 31,822

72,889 72,834 72,834 72,909 72,909 72,909 72,909 31,570 31,479

71,868 71,820 71,820 71,885 71,885 71,885 71,885 31,523 31,432

70,731 70,691 70,691 70,746 70,746 70,746 70,746 31,686 31,596

69,495 69,462 69,462 69,507 69,507 69,507 69,507 31,549 31,460

68,198 68,172 68,172 68,208 68,208 68,208 68,208 31,613 31,525

66,809 66,789 66,789 66,816 66,816 66,816 66,816 31,783 31,695

65,338 65,325 65,325 65,342 65,342 65,342 65,342 32,076 31,989

63,754 63,747 63,747 63,756 63,756 63,756 63,756 32,156 32,070

62,087 62,087 62,087 62,087 62,087 62,087 62,087 32,463 32,379

60,348 60,348 60,348 60,348 60,348 60,348 60,348 32,698 32,698

58,623 58,623 58,623 58,623 58,623 58,623 58,623 33,170 33,170

56,835 56,835 56,835 56,835 56,835 56,835 56,835 33,113 33,113

55,013 55,013 55,013 55,013 55,013 55,013 55,013 33,595 33,595

53,123 53,123 53,123 53,123 53,123 53,123 53,123 34,637 34,637

51,207 51,207 51,207 51,207 51,207 51,207 51,207 33,605 33,605

49,321 49,321 49,321 49,321 49,321 49,321 49,321 23,478 23,478

47,430 47,430 47,430 47,430 47,430 47,430 47,430 27,315 27,315

45,465 45,465 45,465 45,465 45,465 45,465 45,465 36,045 36,045

43,475 43,475 43,475 43,475 43,475 43,475 43,475 41,162 41,162

41,516 41,516 41,516 41,516 41,516 41,516 41,516 37,351 37,351

39,579 39,579 39,579 39,579 39,579 39,579 39,579 40,809 40,809

37,643 37,643 37,643 37,643 37,643 37,643 37,643 42,609 42,609

35,629 35,629 35,629 35,629 35,629 35,629 35,629 52,151 52,151

33,606 33,606 33,606 33,606 33,606 33,606 33,606 55,977 55,977

31,633 31,633 31,633 31,633 31,633 31,633 31,633 51,930 51,930

29,766 29,766 29,766 29,766 29,766 29,766 29,766 41,700 41,700

27,941 27,941 27,941 27,941 27,941 27,941 27,941 45,883 45,883

26,190 26,190 26,190 26,190 26,190 26,190 26,190 44,826 44,826

24,472 24,472 24,472 24,472 24,472 24,472 24,472 52,223 52,223

22,816 22,816 22,816 22,816 22,816 22,816 22,816 54,300 54,300

21,225 21,225 21,225 21,225 21,225 21,225 21,225 55,854 55,854

19,731 19,731 19,731 19,731 19,731 19,731 19,731 51,407 51,407

18,277 18,277 18,277 18,277 18,277 18,277 18,277 58,226 58,226

16,890 16,890 16,890 16,890 16,890 16,890 16,890 59,479 59,479

15,576 15,576 15,576 15,576 15,576 15,576 15,576 59,771 59,771

14,358 14,358 14,358 14,358 14,358 14,358 14,358 55,015 55,015

13,194 13,194 13,194 13,194 13,194 13,194 13,194 58,441 58,441

12,033 12,033 12,033 12,033 12,033 12,033 12,033 71,388 71,388

10,914 10,914 10,914 10,914 10,914 10,914 10,914 76,247 76,247

9,850 9,850 9,850 9,850 9,850 9,850 9,850 77,603 77,603

8,861 8,861 8,861 8,861 8,861 8,861 8,861 74,729 74,729
7,948 7,948 7,948 7,948 7,948 7,948 7,948 70,858 70,858

7,111 7,111 7,111 7,111 7,111 7,111 7,111 66,234 66,234

6,344 6,344 6,344 6,344 6,344 6,344 6,344 62,330 62,330

5,645 5,645 5,645 5,645 5,645 5,645 5,645 58,273 58,273

5,009 5,009 5,009 5,009 5,009 5,009 5,009 54,547 54,547

4,431 4,431 4,431 4,431 4,431 4,431 4,431 51,068 51,068

3,906 3,906 3,906 3,906 3,906 3,906 3,906 47,846 47,846

3,432 3,432 3,432 3,432 3,432 3,432 3,432 44,688 44,688

3,003 3,003 3,003 3,003 3,003 3,003 3,003 41,644 41,644

2,616 2,616 2,616 2,616 2,616 2,616 2,616 38,853 38,853

2,267 2,267 2,267 2,267 2,267 2,267 2,267 36,265 36,265

1,953 1,953 1,953 1,953 1,953 1,953 1,953 33,893 33,893

1,669 1,669 1,669 1,669 1,669 1,669 1,669 31,665 31,665

1,462 1,462 1,462 1,462 1,462 1,462 1,462 29,588 29,588

1,277 1,277 1,277 1,277 1,277 1,277 1,277 27,683 27,683

1,111 1,111 1,111 1,111 1,111 1,111 1,111 25,859 25,859

963 963 963 963 963 963 963 24,188 24,188

830 830 830 830 830 830 830 22,574 22,574

710 710 710 710 710 710 710 21,116 21,116

601 601 601 601 601 601 601 19,753 19,753

503 503 503 503 503 503 503 18,340 18,340

414 414 414 414 414 414 414 17,086 17,086

331 331 331 331 331 331 331 15,973 15,973

255 255 255 255 255 255 255 15,080 15,080

184 184 184 184 184 184 184 14,054 14,054

119 119 119 119 119 119 119 13,161 13,161

58 58 58 58 58 58 58 12,288 12,288

0 0 0 0 0 0 0 11,448 11,448

Dry Type New Capc Shipment

32,737 32,639 32,639 32,771 32,771 32,771 32,771 17,061 17,045

32,364 32,274 32,274 32,395 32,395 32,395 32,395 16,788 16,771

32,006 31,924 31,924 32,034 32,034 32,034 32,034 16,508 16,491

31,662 31,588 31,588 31,688 31,688 31,688 31,688 16,220 16,203

31,335 31,267 31,267 31,358 31,358 31,358 31,358 15,925 15,908

31,022 30,960 30,960 31,043 31,043 31,043 31,043 15,624 15,607

30,723 30,667 30,667 30,742 30,742 30,742 30,742 15,318 15,301

30,436 30,386 30,386 30,453 30,453 30,453 30,453 15,008 14,990

30,161 30,117 30,117 30,177 30,177 30,177 30,177 14,695 14,677

29,896 29,857 29,857 29,910 29,910 29,910 29,910 14,382 14,364

29,639 29,604 29,604 29,651 29,651 29,651 29,651 14,071 14,053

29,387 29,356 29,356 29,398 29,398 29,398 29,398 13,764 13,746

29,137 29,110 29,110 29,147 29,147 29,147 29,147 13,466 13,448

28,886 28,863 28,863 28,894 28,894 28,894 28,894 13,179 13,161

28,631 28,610 28,610 28,638 28,638 28,638 28,638 12,834 12,817

28,367 28,349 28,349 28,374 28,374 28,374 28,374 12,546 12,529

28,093 28,076 28,076 28,099 28,099 28,099 28,099 12,309 12,292

27,804 27,790 27,790 27,810 27,810 27,810 27,810 12,067 12,050

27,496 27,483 27,483 27,501 27,501 27,501 27,501 11,901 11,884

27,168 27,156 27,156 27,172 27,172 27,172 27,172 11,731 11,715

26,837 26,826 26,826 26,840 26,840 26,840 26,840 11,596 11,580

26,473 26,464 26,464 26,476 26,476 26,476 26,476 11,590 11,573

26,071 26,063 26,063 26,073 26,073 26,073 26,073 11,620 11,603

25,632 25,626 25,626 25,634 25,634 25,634 25,634 11,577 11,561

25,172 25,167 25,167 25,173 25,173 25,173 25,173 11,572 11,556

24,678 24,674 24,674 24,679 24,679 24,679 24,679 11,607 11,591

24,154 24,152 24,152 24,155 24,155 24,155 24,155 11,645 11,629

23,591 23,590 23,590 23,592 23,592 23,592 23,592 11,667 11,652
22,997 22,997 22,997 22,997 22,997 22,997 22,997 11,764 11,749

22,376 22,376 22,376 22,376 22,376 22,376 22,376 11,877 11,877

21,760 21,760 21,760 21,760 21,760 21,760 21,760 12,068 12,068

21,119 21,119 21,119 21,119 21,119 21,119 21,119 12,061 12,061

20,468 20,468 20,468 20,468 20,468 20,468 20,468 12,112 12,112

19,788 19,788 19,788 19,788 19,788 19,788 19,788 12,602 12,602

19,096 19,096 19,096 19,096 19,096 19,096 19,096 12,611 12,611

18,418 18,418 18,418 18,418 18,418 18,418 18,418 8,286 8,286

17,734 17,734 17,734 17,734 17,734 17,734 17,734 9,989 9,989

17,026 17,026 17,026 17,026 17,026 17,026 17,026 12,619 12,619

16,304 16,304 16,304 16,304 16,304 16,304 16,304 14,600 14,600

15,592 15,592 15,592 15,592 15,592 15,592 15,592 13,322 13,322

14,887 14,887 14,887 14,887 14,887 14,887 14,887 14,589 14,589

14,181 14,181 14,181 14,181 14,181 14,181 14,181 15,395 15,395

13,443 13,443 13,443 13,443 13,443 13,443 13,443 18,617 18,617

12,700 12,700 12,700 12,700 12,700 12,700 12,700 20,174 20,174

11,970 11,970 11,970 11,970 11,970 11,970 11,970 18,725 18,725

11,279 11,279 11,279 11,279 11,279 11,279 11,279 14,820 14,820

10,599 10,599 10,599 10,599 10,599 10,599 10,599 16,714 16,714

9,947 9,947 9,947 9,947 9,947 9,947 9,947 16,019 16,019

9,306 9,306 9,306 9,306 9,306 9,306 9,306 18,980 18,980

8,687 8,687 8,687 8,687 8,687 8,687 8,687 19,688 19,688

8,093 8,093 8,093 8,093 8,093 8,093 8,093 20,044 20,044

7,533 7,533 7,533 7,533 7,533 7,533 7,533 18,400 18,400

6,988 6,988 6,988 6,988 6,988 6,988 6,988 20,846 20,846

6,467 6,467 6,467 6,467 6,467 6,467 6,467 21,498 21,498

5,970 5,970 5,970 5,970 5,970 5,970 5,970 21,646 21,646

5,510 5,510 5,510 5,510 5,510 5,510 5,510 19,602 19,602

5,070 5,070 5,070 5,070 5,070 5,070 5,070 20,686 20,686

4,629 4,629 4,629 4,629 4,629 4,629 4,629 26,078 26,078

4,204 4,204 4,204 4,204 4,204 4,204 4,204 27,785 27,785

3,796 3,796 3,796 3,796 3,796 3,796 3,796 28,950 28,950

3,418 3,418 3,418 3,418 3,418 3,418 3,418 27,611 27,611

3,069 3,069 3,069 3,069 3,069 3,069 3,069 26,329 26,329

2,748 2,748 2,748 2,748 2,748 2,748 2,748 24,738 24,738

2,456 2,456 2,456 2,456 2,456 2,456 2,456 22,829 22,829

2,189 2,189 2,189 2,189 2,189 2,189 2,189 21,446 21,446

1,946 1,946 1,946 1,946 1,946 1,946 1,946 20,082 20,082

1,724 1,724 1,724 1,724 1,724 1,724 1,724 18,797 18,797

1,524 1,524 1,524 1,524 1,524 1,524 1,524 17,560 17,560

1,341 1,341 1,341 1,341 1,341 1,341 1,341 16,544 16,544

1,176 1,176 1,176 1,176 1,176 1,176 1,176 15,680 15,680

1,026 1,026 1,026 1,026 1,026 1,026 1,026 14,813 14,813

890 890 890 890 890 890 890 13,978 13,978

767 767 767 767 767 767 767 13,146 13,146

655 655 655 655 655 655 655 12,308 12,308

574 574 574 574 574 574 574 11,517 11,517

502 502 502 502 502 502 502 10,738 10,738

438 438 438 438 438 438 438 10,051 10,051

380 380 380 380 380 380 380 9,377 9,377

328 328 328 328 328 328 328 8,798 8,798

281 281 281 281 281 281 281 8,208 8,208

239 239 239 239 239 239 239 7,658 7,658

200 200 200 200 200 200 200 7,287 7,287

164 164 164 164 164 164 164 6,876 6,876

131 131 131 131 131 131 131 6,435 6,435

101 101 101 101 101 101 101 5,880 5,880
73 73 73 73 73 73 73 5,556 5,556

47 47 47 47 47 47 47 5,191 5,191

23 23 23 23 23 23 23 4,891 4,891 0 0 0 0 0 0 0 4,564 4,564
TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

1 2 3 4 5 6 7 8 9 10

0.00000 0.00000 0.00000 0.00002 0.00004 0.00004 0.00000 0.00000 0.00000 0.00000

0.00000 0.00000 0.00001 0.00003 0.00005 0.00005 0.00000 0.00000 0.00000 0.00000

0.00000 0.00000 0.00001 0.00003 0.00006 0.00006 0.00000 0.00000 0.00000 0.00000

0.00000 0.00000 0.00001 0.00004 0.00007 0.00007 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00001 0.00004 0.00008 0.00008 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00001 0.00005 0.00009 0.00009 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00001 0.00006 0.00010 0.00010 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00001 0.00006 0.00012 0.00012 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00001 0.00007 0.00013 0.00013 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00002 0.00007 0.00014 0.00014 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00002 0.00008 0.00015 0.00015 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00002 0.00009 0.00016 0.00016 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00002 0.00009 0.00017 0.00017 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00002 0.00010 0.00018 0.00018 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00002 0.00010 0.00019 0.00019 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00002 0.00011 0.00021 0.00021 0.00000 0.00000 0.00000 0.00000

0.00001 0.00000 0.00002 0.00012 0.00022 0.00022 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00003 0.00012 0.00023 0.00023 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00003 0.00013 0.00024 0.00024 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00003 0.00013 0.00025 0.00025 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00003 0.00014 0.00026 0.00026 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00003 0.00015 0.00027 0.00027 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00003 0.00015 0.00028 0.00028 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00003 0.00016 0.00030 0.00030 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00004 0.00016 0.00031 0.00031 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00004 0.00017 0.00032 0.00032 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00004 0.00018 0.00033 0.00033 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00004 0.00018 0.00034 0.00034 0.00000 0.00000 0.00000 0.00000

0.00002 0.00000 0.00004 0.00019 0.00035 0.00035 0.00000 0.00000 0.00000 0.00000

0.00000 0.00002 0.00003 0.00004 0.00005 0.00005 0.00002 0.00002 0.00002 0.00002

0.00000 0.00003 0.00004 0.00006 0.00006 0.00006 0.00003 0.00003 0.00003 0.00003

0.00000 0.00003 0.00005 0.00007 0.00007 0.00007 0.00003 0.00003 0.00003 0.00003

0.00000 0.00004 0.00006 0.00008 0.00009 0.00009 0.00004 0.00004 0.00004 0.00004

0.00000 0.00004 0.00007 0.00009 0.00010 0.00010 0.00004 0.00004 0.00004 0.00004

0.00000 0.00005 0.00008 0.00010 0.00011 0.00011 0.00005 0.00005 0.00005 0.00005

0.00000 0.00005 0.00008 0.00011 0.00013 0.00013 0.00005 0.00005 0.00005 0.00005

0.00000 0.00006 0.00009 0.00013 0.00014 0.00014 0.00006 0.00006 0.00006 0.00006

0.00000 0.00006 0.00010 0.00014 0.00015 0.00015 0.00006 0.00006 0.00006 0.00006

0.00000 0.00007 0.00011 0.00015 0.00017 0.00017 0.00007 0.00007 0.00007 0.00007

0.00000 0.00008 0.00012 0.00016 0.00018 0.00018 0.00008 0.00008 0.00008 0.00008

0.00000 0.00008 0.00013 0.00017 0.00019 0.00019 0.00008 0.00008 0.00008 0.00008

0.00000 0.00009 0.00014 0.00019 0.00021 0.00021 0.00009 0.00009 0.00009 0.00009

0.00000 0.00009 0.00015 0.00020 0.00022 0.00022 0.00009 0.00009 0.00009 0.00009

0.00000 0.00010 0.00016 0.00021 0.00023 0.00023 0.00010 0.00010 0.00010 0.00010

0.00000 0.00011 0.00017 0.00022 0.00025 0.00025 0.00011 0.00011 0.00011 0.00011

0.00000 0.00011 0.00018 0.00024 0.00026 0.00026 0.00011 0.00011 0.00011 0.00011

0.00000 0.00012 0.00019 0.00025 0.00027 0.00027 0.00012 0.00012 0.00012 0.00012
0.00000 0.00012 0.00019 0.00026 0.00029 0.00029 0.00012 0.00012 0.00012 0.00012

0.00000 0.00013 0.00020 0.00027 0.00030 0.00030 0.00013 0.00013 0.00013 0.00013

0.00000 0.00013 0.00021 0.00028 0.00031 0.00031 0.00013 0.00013 0.00013 0.00013

0.00000 0.00014 0.00022 0.00030 0.00033 0.00033 0.00014 0.00014 0.00014 0.00014

0.00000 0.00015 0.00023 0.00031 0.00034 0.00034 0.00015 0.00015 0.00015 0.00015

0.00000 0.00015 0.00024 0.00032 0.00035 0.00035 0.00015 0.00015 0.00015 0.00015

0.00000 0.00016 0.00025 0.00033 0.00037 0.00037 0.00016 0.00016 0.00016 0.00016

0.00001 0.00016 0.00026 0.00034 0.00038 0.00038 0.00016 0.00016 0.00016 0.00016

0.00001 0.00017 0.00027 0.00036 0.00039 0.00039 0.00017 0.00017 0.00017 0.00017

0.00001 0.00017 0.00027 0.00037 0.00041 0.00041 0.00017 0.00017 0.00017 0.00017

0.00001 0.00018 0.00028 0.00038 0.00042 0.00042 0.00018 0.00018 0.00018 0.00018

TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL A TSL B TSL C TSL D

45,054 44,906 44,574 43,202 43,202 45,054 45,054 45,054 45,054

44,347 44,197 43,860 42,471 42,471 44,347 44,347 44,347 44,347

43,620 43,467 43,127 41,722 41,722 43,620 43,620 43,620 43,620

42,872 42,718 42,375 40,955 40,955 42,872 42,872 42,872 42,872
42,105 41,950 41,603 40,172 40,172 42,105 42,105 42,105 42,105

41,322 41,166 40,817 39,375 39,375 41,322 41,322 41,322 41,322

40,526 40,369 40,018 38,568 38,568 40,526 40,526 40,526 40,526

39,720 39,562 39,209 37,753 37,753 39,720 39,720 39,720 39,720

38,909 38,751 38,397 36,935 36,935 38,909 38,909 38,909 38,909

38,099 37,941 37,586 36,121 36,121 38,099 38,099 38,099 38,099

37,298 37,139 36,784 35,317 35,317 37,298 37,298 37,298 37,298

36,512 36,353 35,997 34,529 34,529 36,512 36,512 36,512 36,512

35,750 35,591 35,236 33,768 33,768 35,750 35,750 35,750 35,750

35,022 34,864 34,511 33,050 33,050 35,022 35,022 35,022 35,022

34,365 34,208 33,856 32,403 32,403 34,365 34,365 34,365 34,365

33,601 33,445 33,096 31,653 31,653 33,601 33,601 33,601 33,601

33,047 32,891 32,544 31,111 31,111 33,047 33,047 33,047 33,047

32,507 32,353 32,009 30,586 30,586 32,507 32,507 32,507 32,507

32,264 32,111 31,769 30,354 30,354 32,264 32,264 32,264 32,264

31,723 31,572 31,232 29,830 29,830 31,723 31,723 31,723 31,723

31,381 31,230 30,893 29,502 29,502 31,381 31,381 31,381 31,381

31,335 31,186 30,851 29,469 29,469 31,335 31,335 31,335 31,335

31,500 31,351 31,018 29,644 29,644 31,500 31,500 31,500 31,500

31,365 31,217 30,888 29,527 29,527 31,365 31,365 31,365 31,365

31,430 31,284 30,958 29,609 29,609 31,430 31,430 31,430 31,430

31,601 31,456 31,132 29,795 29,795 31,601 31,601 31,601 31,601

31,896 31,753 31,431 30,106 30,106 31,896 31,896 31,896 31,896

31,978 31,836 31,519 30,209 30,209 31,978 31,978 31,978 31,978

32,288 32,149 31,836 30,546 30,546 32,288 32,288 32,288 32,288

32,698 32,698 32,698 32,698 32,698 32,698 32,698 32,698 32,698

33,170 33,170 33,170 33,170 33,170 33,170 33,170 33,170 33,170

33,113 33,113 33,113 33,113 33,113 33,113 33,113 33,113 33,113

33,595 33,595 33,595 33,595 33,595 33,595 33,595 33,595 33,595

34,637 34,637 34,637 34,637 34,637 34,637 34,637 34,637 34,637

33,605 33,605 33,605 33,605 33,605 33,605 33,605 33,605 33,605

23,478 23,478 23,478 23,478 23,478 23,478 23,478 23,478 23,478

27,315 27,315 27,315 27,315 27,315 27,315 27,315 27,315 27,315

36,045 36,045 36,045 36,045 36,045 36,045 36,045 36,045 36,045

41,162 41,162 41,162 41,162 41,162 41,162 41,162 41,162 41,162

37,351 37,351 37,351 37,351 37,351 37,351 37,351 37,351 37,351

40,809 40,809 40,809 40,809 40,809 40,809 40,809 40,809 40,809

42,609 42,609 42,609 42,609 42,609 42,609 42,609 42,609 42,609

52,151 52,151 52,151 52,151 52,151 52,151 52,151 52,151 52,151

55,977 55,977 55,977 55,977 55,977 55,977 55,977 55,977 55,977

51,930 51,930 51,930 51,930 51,930 51,930 51,930 51,930 51,930

41,700 41,700 41,700 41,700 41,700 41,700 41,700 41,700 41,700

45,883 45,883 45,883 45,883 45,883 45,883 45,883 45,883 45,883

44,826 44,826 44,826 44,826 44,826 44,826 44,826 44,826 44,826

52,223 52,223 52,223 52,223 52,223 52,223 52,223 52,223 52,223

54,300 54,300 54,300 54,300 54,300 54,300 54,300 54,300 54,300

55,854 55,854 55,854 55,854 55,854 55,854 55,854 55,854 55,854

51,407 51,407 51,407 51,407 51,407 51,407 51,407 51,407 51,407

58,226 58,226 58,226 58,226 58,226 58,226 58,226 58,226 58,226

59,479 59,479 59,479 59,479 59,479 59,479 59,479 59,479 59,479

59,771 59,771 59,771 59,771 59,771 59,771 59,771 59,771 59,771

55,015 55,015 55,015 55,015 55,015 55,015 55,015 55,015 55,015

58,441 58,441 58,441 58,441 58,441 58,441 58,441 58,441 58,441

71,388 71,388 71,388 71,388 71,388 71,388 71,388 71,388 71,388

76,247 76,247 76,247 76,247 76,247 76,247 76,247 76,247 76,247

77,603 77,603 77,603 77,603 77,603 77,603 77,603 77,603 77,603

74,729 74,729 74,729 74,729 74,729 74,729 74,729 74,729 74,729
70,858 70,858 70,858 70,858 70,858 70,858 70,858 70,858 70,858

66,234 66,234 66,234 66,234 66,234 66,234 66,234 66,234 66,234

62,330 62,330 62,330 62,330 62,330 62,330 62,330 62,330 62,330

58,273 58,273 58,273 58,273 58,273 58,273 58,273 58,273 58,273

54,547 54,547 54,547 54,547 54,547 54,547 54,547 54,547 54,547

51,068 51,068 51,068 51,068 51,068 51,068 51,068 51,068 51,068

47,846 47,846 47,846 47,846 47,846 47,846 47,846 47,846 47,846

44,688 44,688 44,688 44,688 44,688 44,688 44,688 44,688 44,688

41,644 41,644 41,644 41,644 41,644 41,644 41,644 41,644 41,644

38,853 38,853 38,853 38,853 38,853 38,853 38,853 38,853 38,853

36,265 36,265 36,265 36,265 36,265 36,265 36,265 36,265 36,265

33,893 33,893 33,893 33,893 33,893 33,893 33,893 33,893 33,893

31,665 31,665 31,665 31,665 31,665 31,665 31,665 31,665 31,665

29,588 29,588 29,588 29,588 29,588 29,588 29,588 29,588 29,588

27,683 27,683 27,683 27,683 27,683 27,683 27,683 27,683 27,683

25,859 25,859 25,859 25,859 25,859 25,859 25,859 25,859 25,859

24,188 24,188 24,188 24,188 24,188 24,188 24,188 24,188 24,188

22,574 22,574 22,574 22,574 22,574 22,574 22,574 22,574 22,574

21,116 21,116 21,116 21,116 21,116 21,116 21,116 21,116 21,116

19,753 19,753 19,753 19,753 19,753 19,753 19,753 19,753 19,753

18,340 18,340 18,340 18,340 18,340 18,340 18,340 18,340 18,340

17,086 17,086 17,086 17,086 17,086 17,086 17,086 17,086 17,086

15,973 15,973 15,973 15,973 15,973 15,973 15,973 15,973 15,973

15,080 15,080 15,080 15,080 15,080 15,080 15,080 15,080 15,080

14,054 14,054 14,054 14,054 14,054 14,054 14,054 14,054 14,054

13,161 13,161 13,161 13,161 13,161 13,161 13,161 13,161 13,161

12,288 12,288 12,288 12,288 12,288 12,288 12,288 12,288 12,288

11,448 11,448 11,448 11,448 11,448 11,448 11,448 11,448 11,448

17,027 16,999 16,937 16,680 16,680 17,027 17,027 17,027 17,027

16,753 16,725 16,662 16,402 16,402 16,753 16,753 16,753 16,753

16,473 16,444 16,381 16,118 16,118 16,473 16,473 16,473 16,473

16,184 16,156 16,092 15,826 15,826 16,184 16,184 16,184 16,184

15,889 15,860 15,796 15,528 15,528 15,889 15,889 15,889 15,889

15,588 15,559 15,494 15,225 15,225 15,588 15,588 15,588 15,588

15,282 15,253 15,187 14,917 14,917 15,282 15,282 15,282 15,282

14,971 14,942 14,877 14,605 14,605 14,971 14,971 14,971 14,971

14,658 14,629 14,563 14,291 14,291 14,658 14,658 14,658 14,658

14,345 14,316 14,250 13,977 13,977 14,345 14,345 14,345 14,345

14,034 14,004 13,938 13,665 13,665 14,034 14,034 14,034 14,034

13,727 13,698 13,632 13,359 13,359 13,727 13,727 13,727 13,727

13,429 13,400 13,334 13,060 13,060 13,429 13,429 13,429 13,429

13,142 13,113 13,047 12,775 12,775 13,142 13,142 13,142 13,142

12,798 12,769 12,704 12,434 12,434 12,798 12,798 12,798 12,798

12,510 12,481 12,417 12,149 12,149 12,510 12,510 12,510 12,510

12,273 12,245 12,181 11,915 11,915 12,273 12,273 12,273 12,273

12,031 12,003 11,940 11,676 11,676 12,031 12,031 12,031 12,031

11,865 11,837 11,774 11,512 11,512 11,865 11,865 11,865 11,865

11,696 11,668 11,606 11,346 11,346 11,696 11,696 11,696 11,696

11,562 11,534 11,472 11,214 11,214 11,562 11,562 11,562 11,562

11,555 11,528 11,466 11,210 11,210 11,555 11,555 11,555 11,555

11,585 11,558 11,496 11,242 11,242 11,585 11,585 11,585 11,585

11,543 11,516 11,455 11,203 11,203 11,543 11,543 11,543 11,543

11,538 11,511 11,451 11,201 11,201 11,538 11,538 11,538 11,538

11,574 11,547 11,488 11,240 11,240 11,574 11,574 11,574 11,574

11,612 11,586 11,527 11,281 11,281 11,612 11,612 11,612 11,612

11,635 11,609 11,550 11,307 11,307 11,635 11,635 11,635 11,635
11,732 11,706 11,649 11,410 11,410 11,732 11,732 11,732 11,732

11,877 11,877 11,877 11,877 11,877 11,877 11,877 11,877 11,877

12,068 12,068 12,068 12,068 12,068 12,068 12,068 12,068 12,068

12,061 12,061 12,061 12,061 12,061 12,061 12,061 12,061 12,061

12,112 12,112 12,112 12,112 12,112 12,112 12,112 12,112 12,112

12,602 12,602 12,602 12,602 12,602 12,602 12,602 12,602 12,602

12,611 12,611 12,611 12,611 12,611 12,611 12,611 12,611 12,611

8,286 8,286 8,286 8,286 8,286 8,286 8,286 8,286 8,286

9,989 9,989 9,989 9,989 9,989 9,989 9,989 9,989 9,989

12,619 12,619 12,619 12,619 12,619 12,619 12,619 12,619 12,619

14,600 14,600 14,600 14,600 14,600 14,600 14,600 14,600 14,600

13,322 13,322 13,322 13,322 13,322 13,322 13,322 13,322 13,322

14,589 14,589 14,589 14,589 14,589 14,589 14,589 14,589 14,589

15,395 15,395 15,395 15,395 15,395 15,395 15,395 15,395 15,395

18,617 18,617 18,617 18,617 18,617 18,617 18,617 18,617 18,617

20,174 20,174 20,174 20,174 20,174 20,174 20,174 20,174 20,174

18,725 18,725 18,725 18,725 18,725 18,725 18,725 18,725 18,725

14,820 14,820 14,820 14,820 14,820 14,820 14,820 14,820 14,820

16,714 16,714 16,714 16,714 16,714 16,714 16,714 16,714 16,714

16,019 16,019 16,019 16,019 16,019 16,019 16,019 16,019 16,019

18,980 18,980 18,980 18,980 18,980 18,980 18,980 18,980 18,980

19,688 19,688 19,688 19,688 19,688 19,688 19,688 19,688 19,688

20,044 20,044 20,044 20,044 20,044 20,044 20,044 20,044 20,044

18,400 18,400 18,400 18,400 18,400 18,400 18,400 18,400 18,400

20,846 20,846 20,846 20,846 20,846 20,846 20,846 20,846 20,846

21,498 21,498 21,498 21,498 21,498 21,498 21,498 21,498 21,498

21,646 21,646 21,646 21,646 21,646 21,646 21,646 21,646 21,646

19,602 19,602 19,602 19,602 19,602 19,602 19,602 19,602 19,602

20,686 20,686 20,686 20,686 20,686 20,686 20,686 20,686 20,686

26,078 26,078 26,078 26,078 26,078 26,078 26,078 26,078 26,078

27,785 27,785 27,785 27,785 27,785 27,785 27,785 27,785 27,785

28,950 28,950 28,950 28,950 28,950 28,950 28,950 28,950 28,950

27,611 27,611 27,611 27,611 27,611 27,611 27,611 27,611 27,611

26,329 26,329 26,329 26,329 26,329 26,329 26,329 26,329 26,329

24,738 24,738 24,738 24,738 24,738 24,738 24,738 24,738 24,738

22,829 22,829 22,829 22,829 22,829 22,829 22,829 22,829 22,829

21,446 21,446 21,446 21,446 21,446 21,446 21,446 21,446 21,446

20,082 20,082 20,082 20,082 20,082 20,082 20,082 20,082 20,082

18,797 18,797 18,797 18,797 18,797 18,797 18,797 18,797 18,797

17,560 17,560 17,560 17,560 17,560 17,560 17,560 17,560 17,560

16,544 16,544 16,544 16,544 16,544 16,544 16,544 16,544 16,544

15,680 15,680 15,680 15,680 15,680 15,680 15,680 15,680 15,680

14,813 14,813 14,813 14,813 14,813 14,813 14,813 14,813 14,813

13,978 13,978 13,978 13,978 13,978 13,978 13,978 13,978 13,978

13,146 13,146 13,146 13,146 13,146 13,146 13,146 13,146 13,146

12,308 12,308 12,308 12,308 12,308 12,308 12,308 12,308 12,308

11,517 11,517 11,517 11,517 11,517 11,517 11,517 11,517 11,517

10,738 10,738 10,738 10,738 10,738 10,738 10,738 10,738 10,738

10,051 10,051 10,051 10,051 10,051 10,051 10,051 10,051 10,051

9,377 9,377 9,377 9,377 9,377 9,377 9,377 9,377 9,377

8,798 8,798 8,798 8,798 8,798 8,798 8,798 8,798 8,798

8,208 8,208 8,208 8,208 8,208 8,208 8,208 8,208 8,208

7,658 7,658 7,658 7,658 7,658 7,658 7,658 7,658 7,658

7,287 7,287 7,287 7,287 7,287 7,287 7,287 7,287 7,287

6,876 6,876 6,876 6,876 6,876 6,876 6,876 6,876 6,876

6,435 6,435 6,435 6,435 6,435 6,435 6,435 6,435 6,435

5,880 5,880 5,880 5,880 5,880 5,880 5,880 5,880 5,880
5,556 5,556 5,556 5,556 5,556 5,556 5,556 5,556 5,556

5,191 5,191 5,191 5,191 5,191 5,191 5,191 5,191 5,191

4,891 4,891 4,891 4,891 4,891 4,891 4,891 4,891 4,891

4,564 4,564 4,564 4,564 4,564 4,564 4,564 4,564 4,564
 (2004 Billion US$)

TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6

1 2 3 4 5 6

Equip. Cost

2010 -0.00009 -0.00009 -0.00054 -0.00104 -0.00327 -0.00893 -0.00893

2011 -0.00009 -0.00009 -0.00055 -0.00106 -0.00332 -0.00906 -0.00906

2012 -0.00009 -0.00009 -0.00056 -0.00107 -0.00338 -0.00921 -0.00921

2013 -0.00009 -0.00009 -0.00056 -0.00109 -0.00343 -0.00935 -0.00935

2014 -0.00009 -0.00009 -0.00057 -0.00110 -0.00348 -0.00948 -0.00948

2015 -0.00009 -0.00009 -0.00058 -0.00112 -0.00352 -0.00961 -0.00961

2016 -0.00010 -0.00010 -0.00059 -0.00114 -0.00357 -0.00974 -0.00974

2017 -0.00010 -0.00010 -0.00059 -0.00115 -0.00361 -0.00985 -0.00985

2018 -0.00010 -0.00010 -0.00060 -0.00116 -0.00365 -0.00996 -0.00996

2019 -0.00010 -0.00010 -0.00061 -0.00118 -0.00370 -0.01009 -0.01009

2020 -0.00010 -0.00010 -0.00062 -0.00119 -0.00375 -0.01022 -0.01022

2021 -0.00010 -0.00010 -0.00063 -0.00121 -0.00380 -0.01035 -0.01035

2022 -0.00010 -0.00010 -0.00063 -0.00122 -0.00385 -0.01049 -0.01049

2023 -0.00011 -0.00011 -0.00064 -0.00124 -0.00390 -0.01063 -0.01063

2024 -0.00011 -0.00011 -0.00065 -0.00126 -0.00395 -0.01078 -0.01078

2025 -0.00011 -0.00011 -0.00066 -0.00127 -0.00401 -0.01094 -0.01094

2026 -0.00011 -0.00011 -0.00067 -0.00129 -0.00406 -0.01108 -0.01108

2027 -0.00011 -0.00011 -0.00068 -0.00131 -0.00412 -0.01122 -0.01122

2028 -0.00011 -0.00011 -0.00069 -0.00132 -0.00417 -0.01137 -0.01137

2029 -0.00011 -0.00011 -0.00070 -0.00134 -0.00422 -0.01152 -0.01152

2030 -0.00012 -0.00012 -0.00070 -0.00136 -0.00428 -0.01167 -0.01167

2031 -0.00012 -0.00012 -0.00071 -0.00138 -0.00433 -0.01182 -0.01182

2032 -0.00012 -0.00012 -0.00072 -0.00140 -0.00439 -0.01197 -0.01197

2033 -0.00012 -0.00012 -0.00073 -0.00141 -0.00445 -0.01213 -0.01213

2034 -0.00012 -0.00012 -0.00074 -0.00143 -0.00451 -0.01228 -0.01228

2035 -0.00012 -0.00012 -0.00075 -0.00145 -0.00456 -0.01244 -0.01244

2036 -0.00012 -0.00012 -0.00076 -0.00147 -0.00462 -0.01261 -0.01261

2037 -0.00013 -0.00013 -0.00077 -0.00149 -0.00468 -0.01277 -0.01277

2038 -0.00013 -0.00013 -0.00078 -0.00151 -0.00474 -0.01294 -0.01294

Oper.Cost Sav. (Energy)

2010 0.00005 0.00005 0.00031 0.00057 0.00102 0.00140 0.00140

2011 0.00006 0.00006 0.00038 0.00070 0.00125 0.00171 0.00171

2012 0.00008 0.00008 0.00046 0.00084 0.00149 0.00203 0.00203

2013 0.00009 0.00009 0.00053 0.00098 0.00173 0.00237 0.00237

2014 0.00010 0.00010 0.00061 0.00112 0.00198 0.00271 0.00271

2015 0.00012 0.00012 0.00069 0.00126 0.00224 0.00306 0.00306

2016 0.00013 0.00013 0.00077 0.00142 0.00252 0.00344 0.00344

2017 0.00015 0.00015 0.00086 0.00159 0.00281 0.00384 0.00384

2018 0.00016 0.00016 0.00095 0.00175 0.00311 0.00424 0.00424

2019 0.00018 0.00018 0.00103 0.00190 0.00337 0.00460 0.00460

2020 0.00019 0.00019 0.00112 0.00206 0.00366 0.00499 0.00499

2021 0.00020 0.00020 0.00121 0.00223 0.00394 0.00538 0.00538

2022 0.00022 0.00022 0.00129 0.00239 0.00422 0.00576 0.00576

2023 0.00023 0.00023 0.00138 0.00255 0.00452 0.00617 0.00617

2024 0.00025 0.00025 0.00148 0.00273 0.00483 0.00659 0.00659

2025 0.00027 0.00027 0.00157 0.00289 0.00512 0.00699 0.00699

2026 0.00028 0.00028 0.00165 0.00305 0.00540 0.00736 0.00736

2027 0.00030 0.00030 0.00174 0.00321 0.00568 0.00775 0.00775
2028 0.00031 0.00031 0.00183 0.00337 0.00597 0.00815 0.00815

2029 0.00033 0.00033 0.00193 0.00355 0.00628 0.00857 0.00857

2030 0.00034 0.00034 0.00201 0.00371 0.00657 0.00896 0.00896

2031 0.00036 0.00036 0.00211 0.00388 0.00688 0.00938 0.00938

2032 0.00037 0.00037 0.00220 0.00406 0.00718 0.00980 0.00980

2033 0.00039 0.00039 0.00230 0.00423 0.00749 0.01022 0.01022

2034 0.00041 0.00041 0.00239 0.00440 0.00780 0.01064 0.01064

2035 0.00042 0.00042 0.00248 0.00458 0.00810 0.01105 0.01105

2036 0.00044 0.00044 0.00258 0.00475 0.00841 0.01147 0.01147

2037 0.00045 0.00045 0.00267 0.00492 0.00871 0.01188 0.01188

2038 0.00047 0.00047 0.00276 0.00509 0.00901 0.01229 0.01229

2039 0.00046 0.00046 0.00273 0.00503 0.00891 0.01215 0.01215

2040 0.00046 0.00046 0.00270 0.00497 0.00880 0.01200 0.01200

2041 0.00045 0.00045 0.00266 0.00491 0.00868 0.01184 0.01184

2042 0.00044 0.00044 0.00262 0.00483 0.00855 0.01167 0.01167

2043 0.00044 0.00044 0.00258 0.00475 0.00842 0.01147 0.01147

2044 0.00043 0.00043 0.00253 0.00467 0.00827 0.01127 0.01127

2045 0.00042 0.00042 0.00248 0.00458 0.00810 0.01105 0.01105

2046 0.00041 0.00041 0.00243 0.00448 0.00793 0.01082 0.01082

2047 0.00040 0.00040 0.00237 0.00438 0.00775 0.01057 0.01057

2048 0.00039 0.00039 0.00232 0.00427 0.00756 0.01030 0.01030

2049 0.00038 0.00038 0.00225 0.00415 0.00735 0.01003 0.01003

2050 0.00037 0.00037 0.00219 0.00403 0.00714 0.00974 0.00974

2051 0.00036 0.00036 0.00212 0.00391 0.00692 0.00943 0.00943

2052 0.00035 0.00035 0.00205 0.00378 0.00669 0.00912 0.00912

2053 0.00034 0.00034 0.00198 0.00364 0.00645 0.00879 0.00879

2054 0.00032 0.00032 0.00190 0.00350 0.00620 0.00845 0.00845

2055 0.00031 0.00031 0.00182 0.00336 0.00595 0.00811 0.00811

2056 0.00030 0.00030 0.00174 0.00321 0.00569 0.00775 0.00775

2057 0.00028 0.00028 0.00166 0.00307 0.00543 0.00740 0.00740

2058 0.00027 0.00027 0.00158 0.00292 0.00516 0.00704 0.00704

2059 0.00025 0.00025 0.00150 0.00277 0.00490 0.00668 0.00668

2060 0.00024 0.00024 0.00142 0.00262 0.00463 0.00631 0.00631

2061 0.00023 0.00023 0.00134 0.00247 0.00437 0.00595 0.00595

2062 0.00021 0.00021 0.00126 0.00232 0.00410 0.00559 0.00559

2063 0.00020 0.00020 0.00118 0.00217 0.00384 0.00524 0.00524

2064 0.00019 0.00019 0.00110 0.00202 0.00358 0.00488 0.00488

2065 0.00017 0.00017 0.00102 0.00188 0.00333 0.00454 0.00454

2066 0.00016 0.00016 0.00094 0.00174 0.00308 0.00420 0.00420

2067 0.00015 0.00015 0.00087 0.00160 0.00284 0.00387 0.00387

2068 0.00014 0.00014 0.00080 0.00147 0.00260 0.00355 0.00355

2069 0.00012 0.00012 0.00073 0.00134 0.00238 0.00324 0.00324

2070 0.00011 0.00011 0.00066 0.00122 0.00216 0.00294 0.00294

2071 0.00010 0.00010 0.00060 0.00110 0.00195 0.00266 0.00266

2072 0.00009 0.00009 0.00054 0.00099 0.00175 0.00239 0.00239

2073 0.00008 0.00008 0.00048 0.00088 0.00156 0.00213 0.00213

Oper.Cost Sav. (Capac.)

2010 0.00002 0.00002 0.00007 0.00013 0.00027 0.00039 0.00039

2011 0.00002 0.00002 0.00008 0.00016 0.00033 0.00048 0.00048

2012 0.00003 0.00003 0.00010 0.00019 0.00039 0.00057 0.00057

2013 0.00003 0.00003 0.00011 0.00023 0.00045 0.00066 0.00066

2014 0.00003 0.00003 0.00013 0.00026 0.00052 0.00076 0.00076

2015 0.00004 0.00004 0.00014 0.00029 0.00058 0.00085 0.00085

2016 0.00004 0.00004 0.00016 0.00033 0.00066 0.00096 0.00096

2017 0.00005 0.00005 0.00018 0.00037 0.00073 0.00107 0.00107

2018 0.00005 0.00005 0.00020 0.00040 0.00081 0.00118 0.00118

2019 0.00006 0.00006 0.00022 0.00044 0.00088 0.00128 0.00128
2020 0.00006 0.00006 0.00023 0.00048 0.00095 0.00139 0.00139

2021 0.00007 0.00007 0.00025 0.00051 0.00103 0.00150 0.00150

2022 0.00007 0.00007 0.00027 0.00055 0.00110 0.00161 0.00161

2023 0.00008 0.00008 0.00029 0.00059 0.00118 0.00172 0.00172

2024 0.00008 0.00008 0.00031 0.00063 0.00126 0.00184 0.00184

2025 0.00009 0.00009 0.00033 0.00067 0.00134 0.00195 0.00195

2026 0.00009 0.00009 0.00035 0.00070 0.00141 0.00205 0.00205

2027 0.00010 0.00010 0.00036 0.00074 0.00148 0.00216 0.00216

2028 0.00010 0.00010 0.00038 0.00078 0.00156 0.00227 0.00227

2029 0.00011 0.00011 0.00040 0.00082 0.00164 0.00239 0.00239

2030 0.00011 0.00011 0.00042 0.00086 0.00171 0.00250 0.00250

2031 0.00012 0.00012 0.00044 0.00090 0.00180 0.00262 0.00262

2032 0.00012 0.00012 0.00046 0.00094 0.00188 0.00273 0.00273

2033 0.00013 0.00013 0.00048 0.00098 0.00196 0.00285 0.00285

2034 0.00013 0.00013 0.00050 0.00102 0.00204 0.00297 0.00297

2035 0.00014 0.00014 0.00052 0.00106 0.00212 0.00308 0.00308

2036 0.00014 0.00014 0.00054 0.00110 0.00220 0.00320 0.00320

2037 0.00015 0.00015 0.00056 0.00113 0.00227 0.00332 0.00332

2038 0.00015 0.00015 0.00058 0.00117 0.00235 0.00343 0.00343

2039 0.00015 0.00015 0.00057 0.00116 0.00233 0.00339 0.00339

2040 0.00015 0.00015 0.00057 0.00115 0.00230 0.00335 0.00335

2041 0.00015 0.00015 0.00056 0.00113 0.00227 0.00331 0.00331

2042 0.00015 0.00015 0.00055 0.00111 0.00223 0.00326 0.00326

2043 0.00014 0.00014 0.00054 0.00110 0.00220 0.00320 0.00320

2044 0.00014 0.00014 0.00053 0.00108 0.00216 0.00315 0.00315

2045 0.00014 0.00014 0.00052 0.00106 0.00212 0.00308 0.00308

2046 0.00014 0.00014 0.00051 0.00103 0.00207 0.00302 0.00302

2047 0.00013 0.00013 0.00050 0.00101 0.00202 0.00295 0.00295

2048 0.00013 0.00013 0.00049 0.00098 0.00197 0.00288 0.00288

2049 0.00013 0.00013 0.00047 0.00096 0.00192 0.00280 0.00280

2050 0.00012 0.00012 0.00046 0.00093 0.00186 0.00272 0.00272

2051 0.00012 0.00012 0.00044 0.00090 0.00181 0.00263 0.00263

2052 0.00011 0.00011 0.00043 0.00087 0.00175 0.00255 0.00255

2053 0.00011 0.00011 0.00041 0.00084 0.00168 0.00245 0.00245

2054 0.00011 0.00011 0.00040 0.00081 0.00162 0.00236 0.00236

2055 0.00010 0.00010 0.00038 0.00077 0.00155 0.00226 0.00226

2056 0.00010 0.00010 0.00037 0.00074 0.00149 0.00216 0.00216

2057 0.00009 0.00009 0.00035 0.00071 0.00142 0.00206 0.00206

2058 0.00009 0.00009 0.00033 0.00067 0.00135 0.00196 0.00196

2059 0.00008 0.00008 0.00031 0.00064 0.00128 0.00186 0.00186

2060 0.00008 0.00008 0.00030 0.00060 0.00121 0.00176 0.00176

2061 0.00007 0.00007 0.00028 0.00057 0.00114 0.00166 0.00166

2062 0.00007 0.00007 0.00026 0.00053 0.00107 0.00156 0.00156

2063 0.00007 0.00007 0.00025 0.00050 0.00100 0.00146 0.00146

2064 0.00006 0.00006 0.00023 0.00047 0.00094 0.00136 0.00136

2065 0.00006 0.00006 0.00021 0.00043 0.00087 0.00127 0.00127

2066 0.00005 0.00005 0.00020 0.00040 0.00080 0.00117 0.00117

2067 0.00005 0.00005 0.00018 0.00037 0.00074 0.00108 0.00108

2068 0.00004 0.00004 0.00017 0.00034 0.00068 0.00099 0.00099

2069 0.00004 0.00004 0.00015 0.00031 0.00062 0.00090 0.00090

2070 0.00004 0.00004 0.00014 0.00028 0.00056 0.00082 0.00082

2071 0.00003 0.00003 0.00013 0.00025 0.00051 0.00074 0.00074

2072 0.00003 0.00003 0.00011 0.00023 0.00046 0.00067 0.00067

2073 0.00003 0.00003 0.00010 0.00020 0.00041 0.00059 0.00059





TSL A TSL B TSL C TSL D

7 8 9 10

-0.00054 -0.00054 -0.00054 -0.00054

-0.00055 -0.00055 -0.00055 -0.00055

-0.00056 -0.00056 -0.00056 -0.00056

-0.00056 -0.00056 -0.00056 -0.00056

-0.00057 -0.00057 -0.00057 -0.00057

-0.00058 -0.00058 -0.00058 -0.00058

-0.00059 -0.00059 -0.00059 -0.00059

-0.00059 -0.00059 -0.00059 -0.00059

-0.00060 -0.00060 -0.00060 -0.00060

-0.00061 -0.00061 -0.00061 -0.00061

-0.00062 -0.00062 -0.00062 -0.00062

-0.00063 -0.00063 -0.00063 -0.00063

-0.00063 -0.00063 -0.00063 -0.00063

-0.00064 -0.00064 -0.00064 -0.00064

-0.00065 -0.00065 -0.00065 -0.00065

-0.00066 -0.00066 -0.00066 -0.00066

-0.00067 -0.00067 -0.00067 -0.00067

-0.00068 -0.00068 -0.00068 -0.00068

-0.00069 -0.00069 -0.00069 -0.00069

-0.00070 -0.00070 -0.00070 -0.00070

-0.00070 -0.00070 -0.00070 -0.00070

-0.00071 -0.00071 -0.00071 -0.00071

-0.00072 -0.00072 -0.00072 -0.00072

-0.00073 -0.00073 -0.00073 -0.00073

-0.00074 -0.00074 -0.00074 -0.00074

-0.00075 -0.00075 -0.00075 -0.00075

-0.00076 -0.00076 -0.00076 -0.00076

-0.00077 -0.00077 -0.00077 -0.00077

-0.00078 -0.00078 -0.00078 -0.00078

0.00031 0.00031 0.00031 0.00031

0.00038 0.00038 0.00038 0.00038

0.00046 0.00046 0.00046 0.00046

0.00053 0.00053 0.00053 0.00053

0.00061 0.00061 0.00061 0.00061

0.00069 0.00069 0.00069 0.00069

0.00077 0.00077 0.00077 0.00077

0.00086 0.00086 0.00086 0.00086

0.00095 0.00095 0.00095 0.00095

0.00103 0.00103 0.00103 0.00103

0.00112 0.00112 0.00112 0.00112

0.00121 0.00121 0.00121 0.00121

0.00129 0.00129 0.00129 0.00129

0.00138 0.00138 0.00138 0.00138

0.00148 0.00148 0.00148 0.00148

0.00157 0.00157 0.00157 0.00157

0.00165 0.00165 0.00165 0.00165

0.00174 0.00174 0.00174 0.00174
0.00183 0.00183 0.00183 0.00183

0.00193 0.00193 0.00193 0.00193

0.00201 0.00201 0.00201 0.00201

0.00211 0.00211 0.00211 0.00211

0.00220 0.00220 0.00220 0.00220

0.00230 0.00230 0.00230 0.00230

0.00239 0.00239 0.00239 0.00239

0.00248 0.00248 0.00248 0.00248

0.00258 0.00258 0.00258 0.00258

0.00267 0.00267 0.00267 0.00267

0.00276 0.00276 0.00276 0.00276

0.00273 0.00273 0.00273 0.00273

0.00270 0.00270 0.00270 0.00270

0.00266 0.00266 0.00266 0.00266

0.00262 0.00262 0.00262 0.00262

0.00258 0.00258 0.00258 0.00258

0.00253 0.00253 0.00253 0.00253

0.00248 0.00248 0.00248 0.00248

0.00243 0.00243 0.00243 0.00243

0.00237 0.00237 0.00237 0.00237

0.00232 0.00232 0.00232 0.00232

0.00225 0.00225 0.00225 0.00225

0.00219 0.00219 0.00219 0.00219

0.00212 0.00212 0.00212 0.00212

0.00205 0.00205 0.00205 0.00205

0.00198 0.00198 0.00198 0.00198

0.00190 0.00190 0.00190 0.00190

0.00182 0.00182 0.00182 0.00182

0.00174 0.00174 0.00174 0.00174

0.00166 0.00166 0.00166 0.00166

0.00158 0.00158 0.00158 0.00158

0.00150 0.00150 0.00150 0.00150

0.00142 0.00142 0.00142 0.00142

0.00134 0.00134 0.00134 0.00134

0.00126 0.00126 0.00126 0.00126

0.00118 0.00118 0.00118 0.00118

0.00110 0.00110 0.00110 0.00110

0.00102 0.00102 0.00102 0.00102

0.00094 0.00094 0.00094 0.00094

0.00087 0.00087 0.00087 0.00087

0.00080 0.00080 0.00080 0.00080

0.00073 0.00073 0.00073 0.00073

0.00066 0.00066 0.00066 0.00066

0.00060 0.00060 0.00060 0.00060

0.00054 0.00054 0.00054 0.00054

0.00048 0.00048 0.00048 0.00048

0.00007 0.00007 0.00007 0.00007

0.00008 0.00008 0.00008 0.00008

0.00010 0.00010 0.00010 0.00010

0.00011 0.00011 0.00011 0.00011

0.00013 0.00013 0.00013 0.00013

0.00014 0.00014 0.00014 0.00014

0.00016 0.00016 0.00016 0.00016

0.00018 0.00018 0.00018 0.00018

0.00020 0.00020 0.00020 0.00020

0.00022 0.00022 0.00022 0.00022
0.00023 0.00023 0.00023 0.00023

0.00025 0.00025 0.00025 0.00025

0.00027 0.00027 0.00027 0.00027

0.00029 0.00029 0.00029 0.00029

0.00031 0.00031 0.00031 0.00031

0.00033 0.00033 0.00033 0.00033

0.00035 0.00035 0.00035 0.00035

0.00036 0.00036 0.00036 0.00036

0.00038 0.00038 0.00038 0.00038

0.00040 0.00040 0.00040 0.00040

0.00042 0.00042 0.00042 0.00042

0.00044 0.00044 0.00044 0.00044

0.00046 0.00046 0.00046 0.00046

0.00048 0.00048 0.00048 0.00048

0.00050 0.00050 0.00050 0.00050

0.00052 0.00052 0.00052 0.00052

0.00054 0.00054 0.00054 0.00054

0.00056 0.00056 0.00056 0.00056

0.00058 0.00058 0.00058 0.00058

0.00057 0.00057 0.00057 0.00057

0.00057 0.00057 0.00057 0.00057

0.00056 0.00056 0.00056 0.00056

0.00055 0.00055 0.00055 0.00055

0.00054 0.00054 0.00054 0.00054

0.00053 0.00053 0.00053 0.00053

0.00052 0.00052 0.00052 0.00052

0.00051 0.00051 0.00051 0.00051

0.00050 0.00050 0.00050 0.00050

0.00049 0.00049 0.00049 0.00049

0.00047 0.00047 0.00047 0.00047

0.00046 0.00046 0.00046 0.00046

0.00044 0.00044 0.00044 0.00044

0.00043 0.00043 0.00043 0.00043

0.00041 0.00041 0.00041 0.00041

0.00040 0.00040 0.00040 0.00040

0.00038 0.00038 0.00038 0.00038

0.00037 0.00037 0.00037 0.00037

0.00035 0.00035 0.00035 0.00035

0.00033 0.00033 0.00033 0.00033

0.00031 0.00031 0.00031 0.00031

0.00030 0.00030 0.00030 0.00030

0.00028 0.00028 0.00028 0.00028

0.00026 0.00026 0.00026 0.00026

0.00025 0.00025 0.00025 0.00025

0.00023 0.00023 0.00023 0.00023

0.00021 0.00021 0.00021 0.00021

0.00020 0.00020 0.00020 0.00020

0.00018 0.00018 0.00018 0.00018

0.00017 0.00017 0.00017 0.00017

0.00015 0.00015 0.00015 0.00015

0.00014 0.00014 0.00014 0.00014

0.00013 0.00013 0.00013 0.00013

0.00011 0.00011 0.00011 0.00011

0.00010 0.00010 0.00010 0.00010
Summary Results for all Product Classes For Economic Scenario and discount rates as selected

Numbers in this sheet come from clicking "All Classes RIA Summary" in the "Regulatory Impact Analysis" worksheet

PC1A

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Transformer Shipments 2010-2038 (Billion KVA) 1.4353 0.0000 0.1013 0.0506 0.0000 0.0000

Equipment Cost ($Billions) -2.8765 0.0000 -0.2029 -0.1015 0.0000 0.0000

Operating Cost (Savings in TSLs) ($Billions) 2.9624 0.0000 0.1625 0.0792 0.0000 0.0000

Net Present Value ($Billions) 0.0858 0.0000 0.0059 0.0010 0.0000 0.0000

Cumulative Source Savings 2038 (Quads) 1.4098 0.0000 0.0994 0.0491 0.0000 0.0000

PC1B Liquid-Immersed

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Proposed 

Standard

Consumer 

Rebates

Consumer 

Tax Credits

Mfg Tax 

Credit

Voluntary 

Targets

Transformer Shipments 2010-2038 (Billion KVA) 0.0598 0.0000 0.0024 0.0012 0.0000 0.0000 Transformer Shipments 2010-2038 (Billion KVA) 3.24 0.28 0.27 0.13 0.00

Equipment Cost ($Billions) -0.0247 0.0000 -0.0010 -0.0005 0.0000 0.0000 Equipment Cost ($Billions) -4.52 -0.28 -0.37 -0.19 0.00

Operating Cost (Savings in TSLs) ($Billions) 0.0825 0.0000 0.0026 0.0013 0.0000 0.0000 Operating Cost (Savings in TSLs) ($Billions) 5.62 0.34 0.37 0.18 0.00

Net Present Value ($Billions) 0.0579 0.0000 0.0024 0.0011 0.0000 0.0000 Net Present Value ($Billions) 1.106 0.154 0.101 0.046 0.000

Cumulative Source Savings 2038 (Quads) 0.0368 0.0000 0.0015 0.0007 0.0000 0.0000 Cumulative Source Savings 2038 (Quads) 2.605 0.196 0.218 0.108 0.000

PC2A Medium-Voltage Dry-Types

Proposed Consumer Consumer Tax Mfg Tax Credit Voluntary Bulk Govt Proposed Consumer Consumer Mfg Tax Voluntary 

Policy Option

Policy Option

Policy Options

Policy Options

Policy Options

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Proposed 

Standard

Consumer 

Rebates

Consumer 

Tax Credits

Mfg Tax 

Credit

Voluntary 

Targets

Transformer Shipments 2010-2038 (Billion KVA) 0.7400 0.1419 0.0851 0.0426 0.0000 0.0012 Transformer Shipments 2010-2038 (Billion KVA) 0.222 0.034 0.021 0.010 0.000

Equipment Cost ($Billions) -1.0639 -0.2039 -0.1224 -0.0612 0.0000 -0.0017 Equipment Cost ($Billions) -0.116 -0.019 -0.011 -0.006 0.000

Operating Cost (Savings in TSLs) ($Billions) 1.5177 0.2261 0.1357 0.0662 0.0000 0.0019 Operating Cost (Savings in TSLs) ($Billions) 0.399 0.049 0.030 0.014 0.000

Net Present Value ($Billions) 0.4538 0.0868 0.0521 0.0244 0.0000 0.0007 Net Present Value ($Billions) 0.283 0.045 0.027 0.013 0.000

Cumulative Source Savings 2038 (Quads) 0.7112 0.1362 0.0817 0.0404 0.0000 0.0011 Cumulative Source Savings 2038 (Quads) 0.131 0.021 0.013 0.006 0.000

PC2B Liquid+Dry Totals

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Proposed 

Standard

Consumer 

Rebates

Consumer 

Tax Credits

Mfg Tax 

Credit

Voluntary 

Targets

Transformer Shipments 2010-2038 (Billion KVA) 1.0087 0.1345 0.0807 0.0404 0.0000 0.0221 Transformer Shipments 2010-2038 (Billion KVA) 3.47 0.31 0.29 0.15 0.00

Equipment Cost ($Billions) -0.5542 -0.0739 -0.0444 -0.0222 0.0000 -0.0121 Equipment Cost ($Billions) -4.64 -0.30 -0.38 -0.19 0.00

Operating Cost (Savings in TSLs) ($Billions) 1.0623 0.1101 0.0661 0.0322 0.0000 0.0181 Operating Cost (Savings in TSLs) ($Billions) 6.02 0.39 0.40 0.19 0.00

Net Present Value ($Billions) 0.5081 0.0677 0.0406 0.0195 0.0000 0.0111 Net Present Value ($Billions) 1.389 0.199 0.128 0.059 0.000

Cumulative Source Savings 2038 (Quads) 0.4473 0.0596 0.0358 0.0177 0.0000 0.0098 Cumulative Source Savings 2038 (Quads) 2.736 0.217 0.231 0.114 0.000

PC5

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Transformer Shipments 2010-2038 (Billion KVA) 0.0005 0.0001 0.0001 0.0000 0.0000 0.0000

Equipment Cost ($Billions) -0.0005 -0.0001 -0.0001 0.0000 0.0000 0.0000

Operating Cost (Savings in TSLs) ($Billions) 0.0015 0.0002 0.0001 0.0001 0.0000 0.0000

Net Present Value ($Billions) 0.0010 0.0002 0.0001 0.0001 0.0000 0.0000

Cumulative Source Savings 2038 (Quads) 0.0005 0.0001 0.0001 0.0000 0.0000 0.0000

Policy Options

Policy Options Policy Option
PC6

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Transformer Shipments 2010-2038 (Billion KVA) 0.0339 0.0071 0.0043 0.0021 0.0000 0.0000

Equipment Cost ($Billions) -0.0339 -0.0072 -0.0043 -0.0021 0.0000 0.0000

Operating Cost (Savings in TSLs) ($Billions) 0.0855 0.0140 0.0084 0.0041 0.0000 0.0000

Net Present Value ($Billions) 0.0515 0.0109 0.0065 0.0032 0.0000 0.0000

Cumulative Source Savings 2038 (Quads) 0.0278 0.0059 0.0035 0.0017 0.0000 0.0000

PC7

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Transformer Shipments 2010-2038 (Billion KVA) 0.0006 0.0001 0.0001 0.0000 0.0000 0.0000

Equipment Cost ($Billions) -0.0005 -0.0001 0.0000 0.0000 0.0000 0.0000

Operating Cost (Savings in TSLs) ($Billions) 0.0022 0.0003 0.0002 0.0001 0.0000 0.0000

Net Present Value ($Billions) 0.0017 0.0003 0.0002 0.0001 0.0000 0.0000

Cumulative Source Savings 2038 (Quads) 0.0007 0.0001 0.0001 0.0000 0.0000 0.0000

Policy Options

Policy Options

PC8

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Transformer Shipments 2010-2038 (Billion KVA) 0.1710 0.0249 0.0150 0.0075 0.0000 0.0000

Equipment Cost ($Billions) -0.0741 -0.0108 -0.0065 -0.0032 0.0000 0.0000

Operating Cost (Savings in TSLs) ($Billions) 0.2914 0.0330 0.0198 0.0097 0.0000 0.0000

Net Present Value ($Billions) 0.2173 0.0317 0.0190 0.0093 0.0000 0.0000

Cumulative Source Savings 2038 (Quads) 0.0958 0.0140 0.0084 0.0041 0.0000 0.0000

PC9

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Transformer Shipments 2010-2038 (Billion KVA) 0.0001 0.0000 0.0000 0.0000 0.0000 0.0000

Equipment Cost ($Billions) -0.0001 0.0000 0.0000 0.0000 0.0000 0.0000

Operating Cost (Savings in TSLs) ($Billions) 0.0002 0.0000 0.0000 0.0000 0.0000 0.0000

Net Present Value ($Billions) 0.0001 0.0000 0.0000 0.0000 0.0000 0.0000

Cumulative Source Savings 2038 (Quads) 0.0001 0.0000 0.0000 0.0000 0.0000 0.0000

PC10

Proposed 

Standard

Consumer 

Rebates

Consumer Tax 

Credits Mfg Tax Credit Voluntary Targets

Bulk Govt 

Purchases

Transformer Shipments 2010-2038 (Billion KVA) 0.0160 0.0022 0.0013 0.0007 0.0000 0.0000

Equipment Cost ($Billions) -0.0066 -0.0009 -0.0005 -0.0003 0.0000 0.0000

Operating Cost (Savings in TSLs) ($Billions) 0.0184 0.0019 0.0012 0.0006 0.0000 0.0000

Policy Options

Policy Options

Policy Options
Net Present Value ($Billions) 0.0117 0.0016 0.0010 0.0005 0.0000 0.0000

Cumulative Source Savings 2038 (Quads) 0.0064 0.0009 0.0005 0.0003 0.0000 0.0000
Bulk Govt 

Purchases

0.023

-0.014

0.020

0.012

0.011

Bulk Govt 

Purchases

0.000

0.000

0.000

0.000

0.000

Bulk Govt 

Purchases

0.02

-0.01

0.02

0.012

0.011


Summary of Results -- Regulatory Impact Analysis

Inputs

Discount Rate 7%

Current Year 2007

Product Class DL3

Economic Growth 0

Elasticity Liquid-Immersed Type

Elasticity Dry-Type

2001 Shipments (LT) 79520

2001 Shipments (DT) 28923

Load Growth for LT = 1%

Load Growth for DT = 0%

Initial Peak LoadLT = 0.86

 PC10 

Reference

Medium "-0.04"

Medium "-0.02

Initial Peak LoadLT = 0.86

Initial Peak LoadDT = 0.75

Cumulative Source Energy Savings and NPV for Liquid-Immersed

0.00

0.50

1.00

1.50

2.00

2.50

Proposed 

Standard

Consumer 

Rebates

Consumer 

Tax Credits

Mfg Tax 

Credit

Voluntary 

Targets

Cumulative S

ource Energ

y

Savings

(Quads)

Policy Options

Cumulative Source Energy Savings and NPV

 PC10 

Reference

Medium "-0.04"

Medium "-0.02
DO NOT CHANGE THE NUMBERS BELOW

Cumulative S

ource En

Policy Options

Source Energy Savings

1 PC1 EconScenario Input numbers

2 PC2

3 PC3 1

4 PC4 2

5 PC5 3

6 PC6 EconScenario

7 PC7

8 PC8

9 PC9

10 PC10 Elasticity Scenario Input numbers for LT

1

2

3

ElastScenario

Elasticity Scenario Input numbers for DT

1

2
3

ElastScenario

Proposed 

Standard

Transformer Shipments 2010-2038 (Billion KVA) 0.0160

Equipment Cost ($Billions) -0.0066

Operating Cost (Savings in TSLs) ($Billions) 0.0184

Net Present Value ($Billions) 0.0117

Cumulative Source Savings 2038 (Quads) 0.0064

Cumulative Source Energy Savings and NPV for MV, Dry

0.00

0.05

0.10

0.15

Proposed 

Standard

Consumer 

Cumulative S

ource Energ

y

Savings

(Quads)

Cumulative Source Energy Savings 

-2.00

-1.00

0.00

1.00

2.00

3.00

4.00

Voluntary Bulk Govt 

Purchases

N

P

V (Billion U

S$)
Cumulative S

ource E

NPV

nScenario Input numbers

Reference 0 1

High Growth 5

Low Growth 10

0

ticity Scenario Input numbers for LT

Medium "-0.04" -0.04 1

High "-0.2" -0.2

Low "0" 0

-0.04

ticity Scenario Input numbers for DT

Medium "-0.02 -0.02 1

High "-0.2" -0.2
Low "0"

0

-0.02

Consumer Rebates

Consumer Tax 

Credits

Mfg Tax 

Credit

Voluntary

Targets

Bulk Govt 

Purchases

0.0022 0.0013 0.0007 0.0000 0.0000

-0.0009 -0.0005 -0.0003 0.0000 0.0000

0.0019 0.0012 0.0006 0.0000 0.0000

0.0016 0.0010 0.0005 0.0000 0.0000

0.0009 0.0005 0.0003 0.0000 0.0000

Policy Options

rce Energy Savings and NPV for MV, Dry

-5.00

-3.00

-1.00

1.00

3.00

5.00

Consumer 

Rebates

Consumer 

Tax Credits

Mfg Tax 

Credit

Voluntary 

Targets

Bulk Govt 

Purchases

N

P

V (Billion U

S$)

Policy Options

Cumulative Source Energy Savings and NPV
Proposed 

Standard

Consumer 

Rebates

Consumer 

Tax Credits Mfg Tax Credit

Bulk Govt 

Purchases

Shipment Factor 100% 14% 8% 4% 0%

Policy Options

Source Energy Savings NPV

Design Line

Proposed 

Standard 

Levels

Penetration 

Rate w/o 

rebate

Penetration 

Rate w/ rebate

Market Share 

Impacts - Total 

Effect Market Share

DL1 TSLC 23.4% 45.5% 22.1% 15.8%

DL2 TSLC 9.6% 30.9% 21.2% 28.5%

DL3 TSLC 51.2% 70.7% 19.5% 1.8%

DL4 TSLC 21.1% 45.2% 24.0% 22.8%

DL5 TSLC 29.2% 53.6% 24.4% 31.1%

DL6

DL7

DL8

DL9 TSL2 47.2% 67.6% 20.5% 0.2%

DL10 TSL2 10.4% 42.5% 32.2% 2.6%

DL11 TSL2 29.6% 59.3% 29.7% 0.4%

DL12 TSL2 21.3% 54.4% 33.0% 13.9%

DL13 TSL2 6.7% 36.9% 30.2% 1.3%

MARKET IMPACT FROM

1 2 3

Product Classes

Market Share 

Impacts - Total 

Effect

% Impacted 

by std

Proposed 

Standard Consumer Rebates

Consumer Tax 

Credits

PC1A 21.5% 75.6% 100.0% 11.7% 7.0%

PC1B 19.5% 43.5% 100.0% 6.8% 4.1%

PC2A 24.0% 79.4% 100.0% 19.1% 11.4%
PC2B 24.4% 54.5% 100.0% 13.3% 8.0%

PC5 31.2% 67.5% 100.0% 21.1% 12.6%

PC6 31.2% 67.5% 100.0% 21.1% 12.6%

PC7 32.9% 44.3% 100.0% 14.6% 8.7%

PC8 32.9% 44.3% 100.0% 14.6% 8.7%

PC9 30.2% 44.8% 100.0% 13.5% 8.1%

PC10 30.2% 44.8% 100.0% 13.5% 8.1%

Ownership Table

Design Line

Property 

Owners Industrial Commercial IOUs

Publicly owned 

Utils

DL1 0.4% 0.5% 0.9% 72.0% 26.0%

DL2 0.4% 0.5% 0.9% 72.0% 26.0%

DL3 2.1% 2.4% 4.5% 80.0% 10.0%

DL4 0.4% 0.5% 0.9% 72.0% 26.0%

DL5 9.5% 9.5% 27.0% 35.0% 15.0%

DL6 19.0% 19.0% 54.0% 0.0% 0.0%

DL7 19.0% 19.0% 54.0% 0.0% 0.0%

DL8 19.0% 19.0% 54.0% 0.0% 0.0%

DL9 19.0% 19.0% 54.0% 0.0% 0.0%

DL10 19.0% 19.0% 54.0% 0.0% 0.0%

DL11 19.0% 19.0% 54.0% 0.0% 0.0%

DL12 19.0% 19.0% 54.0% 0.0% 0.0%

DL13 19.0% 19.0% 54.0% 0.0% 0.0%

PC1A 0.4% 0.5% 0.9% 72.0% 26.0%

PC1B 2.1% 2.4% 4.5% 80.0% 10.0%

PC2A 0.4% 0.5% 0.9% 72.0% 26.0%

PC2B 9.5% 9.5% 27.0% 35.0% 15.0%

PC5 19.0% 19.0% 54.0% 0.0% 0.0%

PC6 19.0% 19.0% 54.0% 0.0% 0.0%

PC7 19.0% 19.0% 54.0% 0.0% 0.0%

PC8 19.0% 19.0% 54.0% 0.0% 0.0%

PC9 19.0% 19.0% 54.0% 0.0% 0.0%

PC10 19.0% 19.0% 54.0% 0.0% 0.0%

Voluntary Adoption Policy for Low-Voltage Dry-Types

Year Base Case VET Case Base Case VET Case

PC3 PC4

2010 79.4% 79.50% 54.5% 54.64%

2011 79.4% 79.60% 54.5% 54.74%

2012 79.4% 79.70% 54.5% 54.84%

2013 79.4% 79.80% 54.5% 54.94%

2014 79.4% 79.90% 54.5% 55.04%

2015 79.4% 80.00% 54.5% 55.14%

2016 79.4% 80.10% 54.5% 55.24%

2017 79.4% 80.20% 54.5% 55.34%

2018 79.4% 80.30% 54.5% 55.44%
2019 79.4% 80.40% 54.5% 55.54%

2020 79.4% 80.50% 54.5% 55.64%

2021 79.4% 80.60% 54.5% 55.74%

2022 79.4% 80.70% 54.5% 55.84%

2023 79.4% 80.80% 54.5% 55.94%

2024 79.4% 80.90% 54.5% 56.04%

2025 79.4% 81.00% 54.5% 56.14%

2026 79.4% 81.10% 54.5% 56.24%

2027 79.4% 81.20% 54.5% 56.34%

2028 79.4% 81.30% 54.5% 56.44%

2029 79.4% 81.40% 54.5% 56.54%

2030 79.4% 81.50% 54.5% 56.64%

2031 79.4% 81.60% 54.5% 56.74%

2032 79.4% 81.70% 54.5% 56.84%

2033 79.4% 81.80% 54.5% 56.94%

2034 79.4% 81.90% 54.5% 57.04%

2035 79.4% 82.00% 54.5% 57.14%

2036 79.4% 82.10% 54.5% 57.24%

2037 79.4% 82.20% 54.5% 57.34%

2038 79.4% 82.30% 54.5% 57.44%
Cumulative Source Energy Savings and NPV for All units (Liquid-Immersed + Dry)

-10.00

-5.00

0.00

5.00

10.00

15.00

20.00

0.00

0.50

1.00

1.50

2.00

2.50

3.00

Proposed 

Standard

Consumer 

Rebates

Consumer 

Tax Credits

Mfg Tax 

Credit

Voluntary 

Targets

Bulk Govt 

Purchases

N

P

V (Billion U

S$)

Cumulative S

ource Energ

y

Savings

(Quads)

Policy Options

Cumulative Source Energy Savings and NPV
Cumulative S

ource E

Policy Options

Source Energy Savings NPV

% Impacted

Liquid

61.2% 69.3%

83.6%

43.5%

79.4%

54.5%

MV Dry

58.6% 47.9%

68.4%

72.3%

43.5%

44.8%

4 5

Mfg Tax 

Credit

Bulk Govt 

Purchases

3.5% 0.0%

2.0% 0.0%

5.7% 0.2%
4.0% 2.2%

6.3% 0.0%

6.3% 0.0%

4.4% 0.0%

4.4% 0.0%

4.1% 0.0%

4.1% 0.0%

Govt Offices

0.2%

0.2%

1.0%

0.2%

4.0%

7.9%

7.9%

7.9%

7.9%

7.9%

7.9%

7.9%

7.9%

0.2%

1.0%

0.2%

4.0%

7.9%

7.9%

7.9%

7.9%

7.9%

7.9%

VET Adoption rates

12345

Year PC1A PC1B PC2A PC2B PC5

2010 0% 0% 0% 0% 0%

2011 0% 0% 0% 0% 0%

2012 0% 0% 0% 0% 0%

2013 0% 0% 0% 0% 0%

2014 0% 0% 0% 0% 0%

2015 0% 0% 0% 0% 0%

2016 0% 0% 0% 0% 0%

2017 0% 0% 0% 0% 0%

2018 0% 0% 0% 0% 0%
2019 0% 0% 0% 0% 0%

2020 0% 0% 0% 0% 0%

2021 0% 0% 0% 0% 0%

2022 0% 0% 0% 0% 0%

2023 0% 0% 0% 0% 0%

2024 0% 0% 0% 0% 0%

2025 0% 0% 0% 0% 0%

2026 0% 0% 0% 0% 0%

2027 0% 0% 0% 0% 0%

2028 0% 0% 0% 0% 0%

2029 0% 0% 0% 0% 0%

2030 0% 0% 0% 0% 0%

2031 0% 0% 0% 0% 0%

2032 0% 0% 0% 0% 0%

2033 0% 0% 0% 0% 0%

2034 0% 0% 0% 0% 0%

2035 0% 0% 0% 0% 0%

2036 0% 0% 0% 0% 0%

2037 0% 0% 0% 0% 0%

2038 0% 0% 0% 0% 0%


6

789 10

PC6 PC7 PC8 PC9 PC10

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%
0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%

0% 0% 0% 0% 0%
Yearly Savings across Trial Standard Levels 

Product Class PC10 10

Standard Start Year 2010

Shipments Affected Stock Site Energy

loss thru LL

Site Energy

loss thru NLL

Year mVA mVA Quad Quad

2010 456 1,776 0.000 0.000

2011 463 2,232 0.000 0.000

2012 470 2,694 0.000 0.000

2013 478 3,160 0.000 0.000

2014 484 3,630 0.000 0.000

2015 491 4,105 0.000 0.000

2016 497 4,584 0.000 0.000

2017 503 5,065 0.000 0.000

2018 508 5,549 0.000 0.000

2019 515 6,037 0.000 0.000

2020 522 6,528 0.000 0.000

Base Case

2020 522 6,528 0.000 0.000

2021 528 7,022 0.000 0.000

2022 536 7,520 0.000 0.001

2023 543 8,020 0.000 0.001

2024 550 8,521 0.000 0.001

2025 558 9,022 0.000 0.001

2026 566 9,524 0.000 0.001

2027 573 10,024 0.000 0.001

2028 580 10,523 0.000 0.001

2029 588 11,020 0.000 0.001

2030 596 11,515 0.000 0.001

2031 603 12,006 0.000 0.001

2032 611 12,493 0.000 0.001

2033 619 12,976 0.001 0.001

2034 627 13,453 0.001 0.001

2035 635 13,925 0.001 0.001

2036 644 14,390 0.001 0.001

2037 652 14,848 0.001 0.001

2038 660 15,298 0.001 0.001

2039 - 15,071

2040 - 14,826

2041 - 14,567

2042 - 14,292

2043 - 14,003
2044 

- 13,698

2045 - 13,377

2046 - 13,042

2047 - 12,691

2048 - 12,326

2049 - 11,947

2050 - 11,554

2051 - 11,149

2052 - 10,733

2053 - 10,307

2054 - 9,872

2055 - 9,429

2056 - 8,983

2057 - 8,536

2058 - 8,088

2059 - 7,641

2060 - 7,198

2061 - 6,758

2062 - 6,324

2063 - 5,897

2064 - 5,479

2065 - 5,071

2066 - 4,674

2067 - 4,290

2068 - 3,918

2069 - 3,562

2070 - 3,222

2071 - 2,899

2072 - 2,593

2073 - 2,306
Standard Level 1 TSL 1 RIA Stds = TSL 2

Equipment 

Cost

Operating Cost 

- Energy

Operating CostCapacityOperating Cost 

- total

Fractional 

Load Growth

 (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) (2004 Billion US$)

 0.011 0.003 0.001 0.004 -

 0.011 0.004 0.001 0.005 -

 0.012 0.004 0.001 0.006 -

 0.012 0.005 0.001 0.007 -

 0.012 0.006 0.002 0.008 -

 0.012 0.007 0.002 0.009 -

 0.012 0.008 0.002 0.010 -

 0.012 0.008 0.002 0.011 -

 0.013 0.009 0.003 0.012 -

 0.013 0.010 0.003 0.013 -

 0.013 0.011 0.003 0.014 -

 0.013 0.012 0.003 0.015 -

 0.013 0.013 0.003 0.016 -

 0.013 0.014 0.004 0.017 -

 0.014 0.014 0.004 0.018 -

 0.014 0.015 0.004 0.020 -

 0.014 0.016 0.004 0.021 -

 0.014 0.017 0.005 0.022 -

 0.014 0.018 0.005 0.023 -

 0.014 0.019 0.005 0.024 -

 0.015 0.020 0.005 0.025 -

 0.015 0.021 0.006 0.026 -

 0.015 0.022 0.006 0.027 -

 0.015 0.022 0.006 0.029 -

 0.015 0.023 0.006 0.030 -

 0.016 0.024 0.006 0.031 -

 0.016 0.025 0.007 0.032 -

 0.016 0.026 0.007 0.033 -

 0.016 0.027 0.007 0.034 -

 - - 0.007 0.007 -

 - - 0.007 0.007 -

 - - 0.007 0.007 -

 - - 0.007 0.007 -

 - - 0.007 0.007 -
 

- - 0.007 0.007 -

 - - 0.006 0.006 -

 - - 0.006 0.006 -

 - - 0.006 0.006 -

 - - 0.006 0.006 -

 - - 0.006 0.006 -

 - - 0.006 0.006 -

 - - 0.005 0.005 -

 - - 0.005 0.005 -

 - - 0.005 0.005 -

 - - 0.005 0.005 -

 - - 0.005 0.005 -

 - - 0.004 0.004 -

 - - 0.004 0.004 -

 - - 0.004 0.004 -

 - - 0.004 0.004 -

 - - 0.004 0.004 -

 - - 0.003 0.003 -

 - - 0.003 0.003 -

 - - 0.003 0.003 -

 - - 0.003 0.003 -

 - - 0.003 0.003 -

 - - 0.002 0.002 -

 - - 0.002 0.002 -

 - - 0.002 0.002 -

 - - 0.002 0.002 -

 - - 0.002 0.002 -

 - - 0.001 0.001 -

 - - 0.001 0.001 -

 - - 0.001 0.001 -
TSL 1

Discount 

Factor Shipments Affected Stock Fractional Load Growth LL Coeff

mVA mVA

 0.816 456 1,776 - 0.051

 0.763 463 2,232 - 0.051

 0.713 470 2,693 - 0.051

 0.666 477 3,159 - 0.051

 0.623 484 3,629 - 0.051

 0.582 490 4,104 - 0.051

 0.544 497 4,582 - 0.051

 0.508 503 5,064 - 0.051

 0.475 508 5,547 - 0.051

 0.444 515 6,035 - 0.051

 0.415 521 6,526 - 0.051

 0.388 528 7,019 - 0.051

 0.362 535 7,517 - 0.051

 0.339 542 8,017 - 0.051

 0.317 550 8,517 - 0.051

 0.296 558 9,019 - 0.051

 0.277 565 9,520 - 0.051

 0.258 573 10,020 - 0.051

 0.242 580 10,519 - 0.051

 0.226 588 11,016 - 0.051

 0.211 595 11,510 - 0.051

 0.197 603 12,001 - 0.051

 0.184 611 12,488 - 0.051

 0.172 619 12,970 - 0.051

 0.161 627 13,447 - 0.051

 0.150 635 13,919 - 0.051

 0.141 643 14,384 - 0.051

 0.131 652 14,841 - 0.051

 0.123 660 15,291 - 0.051

 0.115 - 15,064 - 0.051

 0.107 - 14,820 - 0.051

 0.100 - 14,560 - 0.051

 0.094 - 14,286 - 0.051

 0.088 - 13,997 - 0.051
 0.082 

- 13,692 - 0.051

 0.076 - 13,372 - 0.051

 0.071 - 13,036 - 0.051

 0.067 - 12,685 - 0.051

 0.062 - 12,320 - 0.051

 0.058 - 11,941 - 0.051

 0.055 - 11,549 - 0.051

 0.051 - 11,144 - 0.051

 0.048 - 10,728 - 0.051

 0.044 - 10,302 - 0.051

 0.042 - 9,867 - 0.051

 0.039 - 9,425 - 0.051

 0.036 - 8,979 - 0.051

 0.034 - 8,532 - 0.051

 0.032 - 8,084 - 0.051

 0.030 - 7,638 - 0.051

 0.028 - 7,194 - 0.051

 0.026 - 6,755 - 0.051

 0.024 - 6,321 - 0.051

 0.023 - 5,895 - 0.051

 0.021 - 5,477 - 0.051

 0.020 - 5,069 - 0.051

 0.018 - 4,672 - 0.051

 0.017 - 4,288 - 0.051

 0.016 - 3,916 - 0.051

 0.015 - 3,560 - 0.051

 0.014 - 3,220 - 0.051

 0.013 - 2,897 - 0.051

 0.012 - 2,592 - 0.051

 0.011 - 2,305 - 0.051
Site Savings 

from LL NLL Coeff Site Savings from NLL

Site Energy

Savings

Source 

Energy

Savings

Capacity

savings from 

LL

Quad Quad Quad Quad TW

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 
0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000004 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000003 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000002 0.000002 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 

0.00 0.01 0.00 0.00 0.00 0.000001 
Capacity

savings 

from NLL

Operating 

cost savingsenergy

Operating 

cost savingscapacity

Operating 

Cost Savings - 

total

Cost Coeff Equipment 

Cost

 (2004 Billion US$) TW (2004 Billion US$) (2004 Billion US$) (2004 Billion US$)

0.000000 0.000053 0.000017 0.00 -0.19 0.000

0.000000 0.000065 0.000021 0.00 -0.19 0.000

0.000000 0.000077 0.000025 0.00 -0.19 0.000

0.000000 0.000090 0.000030 0.00 -0.19 0.000

0.000000 0.000103 0.000034 0.00 -0.19 0.000

0.000000 0.000116 0.000038 0.00 -0.19 0.000

0.000000 0.000131 0.000043 0.00 -0.19 0.000

0.000000 0.000146 0.000048 0.00 -0.19 0.000

0.000000 0.000161 0.000053 0.00 -0.19 0.000

0.000000 0.000175 0.000058 0.00 -0.19 0.000

0.000000 0.000000 0.000190 0.000190 0.000062 0.000062 0.00 -0.19 0.000

0.000000 0.000205 0.000067 0.00 -0.19 0.000

0.000000 0.000220 0.000072 0.00 -0.19 0.000

0.000000 0.000235 0.000077 0.00 -0.19 0.000

0.000000 0.000251 0.000083 0.00 -0.19 0.000

0.000000 0.000266 0.000088 0.00 -0.19 0.000

0.000000 0.000281 0.000092 0.00 -0.19 0.000

0.000000 0.000295 0.000097 0.00 -0.19 0.000

0.000000 0.000311 0.000102 0.00 -0.19 0.000

0.000000 0.000327 0.000107 0.00 -0.19 0.000

0.000000 0.000342 0.000112 0.00 -0.19 0.000

0.000000 0.000358 0.000118 0.00 -0.19 0.000

0.000000 0.000374 0.000123 0.00 -0.19 0.000

0.000000 0.000390 0.000128 0.00 -0.19 0.000

0.000000 0.000406 0.000133 0.00 -0.19 0.000

0.000000 0.000422 0.000139 0.00 -0.19 0.000

0.000000 0.000437 0.000144 0.00 -0.19 0.000

0.000000 0.000453 0.000149 0.00 -0.19 0.000

0.000000 0.000469 0.000154 0.00 -0.19 0.000

0.000000 0.000464 0.000152 0.00 -0.19 0.000

0.000000 0.000458 0.000151 0.00 -0.19 0.000

0.000000 0.000452 0.000148 0.00 -0.19 0.000

0.000000 0.000445 0.000146 0.00 -0.19 0.000

0.000000 0.000438 0.000144 0.00 -0.19 0.000
0.000000 0.000430 0.000141 0.00 -0.19 0.000

0.000000 0.000422 0.000139 0.00 -0.19 0.000

0.000000 0.000413 0.000136 0.00 -0.19 0.000

0.000000 0.000403 0.000133 0.00 -0.19 0.000

0.000000 0.000393 0.000129 0.00 -0.19 0.000

0.000000 0.000383 0.000126 0.00 -0.19 0.000

0.000000 0.000372 0.000122 0.00 -0.19 0.000

0.000000 0.000360 0.000118 0.00 -0.19 0.000

0.000000 0.000348 0.000114 0.00 -0.19 0.000

0.000000 0.000335 0.000110 0.00 -0.19 0.000

0.000000 0.000323 0.000106 0.00 -0.19 0.000

0.000000 0.000309 0.000102 0.00 -0.19 0.000

0.000000 0.000296 0.000097 0.00 -0.19 0.000

0.000000 0.000282 0.000093 0.00 -0.19 0.000

0.000000 0.000269 0.000088 0.00 -0.19 0.000

0.000000 0.000255 0.000084 0.00 -0.19 0.000

0.000000 0.000241 0.000079 0.00 -0.19 0.000

0.000000 0.000227 0.000075 0.00 -0.19 0.000

0.000000 0.000213 0.000070 0.00 -0.19 0.000

0.000000 0.000200 0.000066 0.00 -0.19 0.000

0.000000 0.000000 0.000186 0.000186 0.000061 0.000061 0.00 -0.19 0.000

0.000000 0.000173 0.000057 0.00 -0.19 0.000

0.000000 0.000160 0.000053 0.00 -0.19 0.000

0.000000 0.000148 0.000049 0.00 -0.19 0.000

0.000000 0.000135 0.000045 0.00 -0.19 0.000

0.000000 0.000124 0.000041 0.00 -0.19 0.000

0.000000 0.000112 0.000037 0.00 -0.19 0.000

0.000000 0.000101 0.000033 0.00 -0.19 0.000

0.000000 0.000091 0.000030 0.00 -0.19 0.000

0.000000 0.000081 0.000027 0.00 -0.19 0.00000
TSL 2 Consumer Rebates

Net Savings Net Present 

Value Shipments Affecte

d Stock

Fractional 

Load 

Growth

LL 

Coeff

Site 

Savings 

from LL

NLL 

Coeff

 (2004 Billion US$) (2004 Billion US$) mVA mVA Quad

 (0.00) 0.000 62 240 - -0.0064 0.000 0.392

 (0.00) 0.000 63 302 - -0.0064 0.000 0.392

 0.00 0.000 64 364 - -0.0064 0.000 0.392

 0.00 0.000 65 427 - -0.0064 0.000 0.392

 0.00 0.000 65 491 - -0.0064 0.000 0.392

 0.00 0.000 66 555 - -0.0064 0.000 0.392

 0.00 0.000 67 620 - -0.0064 0.000 0.392

 0.00 0.000 68 685 - -0.0064 0.000 0.392

 0.00 0.000 69 751 - -0.0064 0.000 0.392

 0.00 0.000 70 817 - -0.0064 0.000 0.392

 0.00 0.000 71 883 - -0.0064 -0.0064 0.000 0.392

 0.00 0.000 71 950 - -0.0064 0.000 0.392

 0.00 0.000 72 1017 - -0.0064 0.000 0.392

 0.00 0.000 73 1085 - -0.0064 0.000 0.392

 0.00 0.000 74 1153 - -0.0064 0.000 0.392

 0.00 0.000 76 1221 - -0.0064 0.000 0.392

 0.00 0.000 77 1288 - -0.0064 0.000 0.392

 0.00 0.000 78 1356 - -0.0064 0.000 0.392

 0.00 0.000 79 1424 - -0.0064 0.000 0.392

 0.00 0.000 80 1491 - -0.0064 0.000 0.392

 0.00 0.000 81 1558 - -0.0064 0.000 0.392

 0.00 0.000 82 1624 - -0.0064 0.000 0.392

 0.00 0.000 83 1690 - -0.0064 0.000 0.392

 0.00 0.000 84 1755 - -0.0064 0.000 0.392

 0.00 0.000 85 1820 - -0.0064 0.000 0.392

 0.00 0.000 86 1884 - -0.0064 0.000 0.392

 0.00 0.000 87 1947 - -0.0064 0.000 0.392

 0.00 0.000 88 2009 - -0.0064 0.000 0.392

 0.00 0.000 89 2069 - -0.0064 0.000 0.392

 0.00 0.000 0 2039 - -0.0064 0.000 0.392

 0.00 0.000 0 2006 - -0.0064 0.000 0.392

 0.00 0.000 0 1971 - -0.0064 0.000 0.392

 0.00 0.000 0 1933 - -0.0064 0.000 0.392

 0.00 0.000 0 1894 - -0.0064 0.000 0.392
 0.00 0.000

0 1853 - -0.0064 0.000 0.392

 0.00 0.0000 1810 - -0.0064 0.000 0.392

 0.00 0.0000 1764 - -0.0064 0.000 0.392

 0.00 0.0000 1717 - -0.0064 0.000 0.392

 0.00 0.0000 1667 - -0.0064 0.000 0.392

 0.00 0.0000 1616 - -0.0064 0.000 0.392

 0.00 0.0000 1563 - -0.0064 0.000 0.392

 0.00 0.0000 1508 - -0.0064 0.000 0.392

 0.00 0.0000 1452 - -0.0064 0.000 0.392

 0.00 0.0000 1394 - -0.0064 0.000 0.392

 0.00 0.0000 1335 - -0.0064 0.000 0.392

 0.00 0.0000 1276 - -0.0064 0.000 0.392

 0.00 0.0000 1215 - -0.0064 0.000 0.392

 0.00 0.0000 1155 - -0.0064 0.000 0.392

 0.00 0.0000 1094 - -0.0064 0.000 0.392

 0.00 0.0000 1034 - -0.0064 0.000 0.392

 0.00 0.0000 974 - -0.0064 0.000 0.392

 0.00 0.0000 914 - -0.0064 0.000 0.392

 0.00 0.0000 855 - -0.0064 0.000 0.392

 0.00 0.0000 798 - -0.0064 0.000 0.392

 0.00 0.0000 741 - -0.0064 -0.0064 0.000 0.392

 0.00 0.0000 686 - -0.0064 0.000 0.392

 0.00 0.0000 632 - -0.0064 0.000 0.392

 0.00 0.0000 580 - -0.0064 0.000 0.392

 0.00 0.0000 530 - -0.0064 0.000 0.392

 0.00 0.0000 482 - -0.0064 0.000 0.392

 0.00 0.0000 436 - -0.0064 0.000 0.392

 0.00 0.0000 392 - -0.0064 0.000 0.392

 0.00 0.0000 351 - -0.0064 0.000 0.392

 0.00 0.0000 312 - -0.0064 0.000 0.392
Site 

Savings 

from 

NLL

Site 

Energy

Savings

Source 

Energy

Savings

Capacit

y 

savings 

from LL

Capacit

y 

savings 

from 

NLL

Operati

ng cost 

savingsenergy

Operati

ng cost 

savingscapacit

y

Operati

ng Cost 

Savings 

- total

Cost 

Coeff

Equipm

ent 

Cost

Quad Quad Quad TW TW (2004 Billion US$) (2004 Billion US$) (2004 Billion US$)

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000
TSL 2 Consumer Tax Credits

Net 

Savings

Net 

Present 

Value

Shipments Affecte

d Stock

Fractio

nal 

Load 

Growth

LL 

Coeff

Site 

Savings 

from LL

NLL 

Coeff

Site 

Savings 

from 

NLL

Site 

Energy

Savings

 (2004 Billion US$) (2004 Billion US$) mVA mVA Quad Quad Quad

0.000 0.000 37 144 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 38 181 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 38 219 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 39 256 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 39 295 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 40 333 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 40 372 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 41 411 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 41 450 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 42 490 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 42 530 - -0.0064 -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 43 570 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 43 610 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 44 651 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 45 692 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 45 732 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 46 773 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 47 814 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 47 854 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 48 894 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 48 935 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 49 974 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 50 1014 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 50 1053 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 51 1092 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 52 1130 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 52 1168 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 53 1205 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 54 1242 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 0 1223 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 0 1203 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 0 1182 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 0 1160 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.000 0 1137 - -0.0064 0.000 0.392 0.000 0.000
0.000 0.000

0 1112 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 1086 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 1059 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 1030 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 1000 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 970 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 938 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 905 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 871 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 837 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 801 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 765 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 729 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 693 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 656 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 620 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 584 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 549 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 513 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 479 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 445 - -0.0064 -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 412 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 379 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 348 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 318 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 289 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 261 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 235 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 210 - -0.0064 0.000 0.392 0.000 0.000

0.000 0.0000 187 - -0.0064 0.000 0.392 0.000 0.000
Source 

Energy

Savings

Capacit

y 

savings 

from LL

Capacit

y 

savings 

from 

NLL

Operati

ng cost 

savingsenergy

Operati

ng cost 

savingscapacit

y

Operati

ng Cost 

Savings 

- total

Cost 

Coeff

Equipm

ent 

Cost

Net 

Savings

Net 

Present 

Value

Quad TW TW (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) (2004 Billion US$)

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000
TSL 2 Manufacturing Tax Credits

Shipments Affecte

d Stock

Fractio

nal 

Load 

Growth

LL 

Coeff

Site 

Savings 

from LL

NLL 

Coeff

Site 

Savings 

from 

NLL

Site 

Energy

Savings

Source 

Energy

Savings

Capacit

y 

savings 

from LL

mVA mVA Quad Quad Quad Quad TW

18 72 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

19 0.0 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

19 109 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

19 128 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

20 147 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

20 167 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

20 186 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

20 206 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

21 225 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

21 245 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

21 265 - -0.0064 -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

21 285 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

22 305 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

22 325 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

22 346 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

23 366 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

23 386 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

23 407 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

24 427 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

24 447 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

24 467 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

24 487 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

25 507 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

25 527 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

25 546 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

26 565 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

26 584 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

26 603 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

27 621 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 612 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 602 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 591 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 580 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 568 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000
 

- 556 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 543 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 529 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 515 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 500 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 485 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 469 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 452 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 436 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 418 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 401 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 383 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 365 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 346 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 328 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 310 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 292 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 274 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 257 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 239 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 222 - -0.0064 -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 206 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 190 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 174 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 159 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 145 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 131 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 118 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 105 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000

 - 94 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000
TSL 2

Capacit

y 

savings 

from 

NLL

Operati

ng cost 

savingsenergy

Operati

ng cost 

savingscapacit

y

Operati

ng Cost 

Savings 

- total

Cost 

Coeff

Equipm

ent 

Cost

Net 

Savings

Net 

Present 

Value

Shipments Affected 

Stock

TW (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) mVA mVA

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 0.0 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### 0.0

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?
0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?

0.000 0.000 0.000 0.000 -1.184 0.000 0.000 0.000 ####### #NAME?
Voluntary Efficiency Targets

Fractio

nal 

Load 

Growth

LL 

Coeff

Site 

Savings 

from LL

NLL 

Coeff

Site 

Savings 

from 

NLL

Site 

Energy

Savings

Source 

Energy

Savings

Capacit

y 

savings 

from LL

Capacit

y 

savings 

from 

NLL

Operati

ng cost 

savingsenergy

Quad Quad Quad Quad TW TW (2004 Billion US$

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######
 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 -0.0064 ####### ####### 0.392 ####### ####### ####### ####### ####### ####### ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######

 - -0.0064 ####### 0.392 ####### ####### ####### ####### ####### #######
TSL 2 Bulk Purchase

Operati

ng cost 

savingscapacit

y

Operati

ng Cost 

Savings 

- total

Cost 

Coeff

Equipm

ent 

Cost

Net 

Savings

Net 

Present 

Value

Shipments Affecte

d Stock

Fractio

nal 

Load 

Growth

LL 

Coeff

 (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) mVA mVA

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064 -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 0.000 0.000 0.000 0 0 - -0.0064

0.000 0.000 -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064
####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### ####### ####### -1.184 ####### ####### ####### ####### ####### ####### 0 0 - -0.0064 -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064

####### ####### -1.184 ####### ####### ####### 0 0 - -0.0064
Site 

Savings 

from LL

NLL 

Coeff

Site 

Savings 

from 

NLL

Site 

Energy

Savings

Source 

Energy

Savings

Capacit

y 

savings 

from LL

Capacit

y 

savings 

from 

NLL

Operati

ng cost 

savingsenergy

Operati

ng cost 

savingscapacit

y

Operati

ng Cost 

Savings 

- total

Quad Quad Quad Quad TW TW (2004 Billion US$)

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.392 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost 

Coeff

Equipm

ent 

Cost

Net 

Savings

Net 

Present 

Value

 (2004 Billion US$) (2004 Billion US$) (2004 Billion US$) (2004 Billion US$)

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000
-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000

-1.184 0.000 0.000 0.000
Liquid-Immersed Type Shipments Charts across Standard Levels

Calibration Data (1994-2000):

Model Data Shipments/Purchases

Purchase Rate: 4.13% 4.17% New dd Retirements

Purchase/Repl Ratio 54% 46%

Retirement Rate: 1.90% 1.65%

Base case --Backcast and forecast of shipments

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

Shipments (M

V

A)

TSL2 -- Backcast and forecast of shipments

TSL4 -- Backcast and forecast of shipments

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements

140,000
TSL6 -- Backcast and forecast of shipments

0

20,000

40,000

60,000

80,000

100,000

120,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements

60,000

80,000

100,000

120,000

140,000

Shipments (M

V

A)

0

20,000

40,000

60,000

80,000

100,000

120,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements
Data 2010-2038

Purchase Rate 2010-2038 3.92% New Demand Retirements

31% 69%

Retirement Rate: 2.69%

TSL1 --Backcast and forecast of shipments

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

TSL3 -- Backcast and forecast of shipments

TSL5 -- Backcast and forecast of shipments

Retirements

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements

Retirements

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements

140,000
Retirements

0

20,000

40,000

60,000

80,000

100,000

120,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements Retirements

0

20,000

40,000

60,000

80,000

100,000

120,000

1950 1960 1970 1980 1990 2000 2010 2020 2030

Shipments (M

V

A)

Shipments Estimate Shipments, Historical New Capacity Shipments Retirements

Retirements
100,000

120,000

140,000

Liquid-Immersed Transformer Shipments Forecast

Base Historical TSL1 TSL2

TSL5 TSL6 TSL-A TSL-B

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

1950 1960 1970 1980 1990 2000

S

hip

m

e

nts (M

V

A)

Liquid-Immersed Transformer Shipments Forecast

Base Historical TSL1 TSL2

TSL5 TSL6 TSL-A TSL-B
Retirements
ments Forecast

TSL3 TSL4

TSL-C TSL-D

2010 2020 2030

ments Forecast

TSL3 TSL4

TSL-C TSL-D
Dry-Type Shipments Charts across Standard Levels

Base case -- Backcast and forecast of shipments

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

TSL2 -- Backcast and forecast of shipments

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption
TSL4 -- Backcast and forecast of shipments

TSL6 -- Backcast and forecast of shipments

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption

60,000

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption

TSL1 -- Backcast and forecast of shipments

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

TSL3 -- Backcast and forecast of shipments

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption
TSL5 -- Backcast and forecast of shipments

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1970 1990 2010 2030

Shipments Shipments, Historical

New Capacity Shipments Retirements

Incremental C/I Consumption

30,000

40,000

50,000

60,000

S

hip

m

e

nts (M

V

A)

Dry-Type Transformer Shipments Forecast

Base Historical TSL1 TSL2 TSL3

0

10,000

20,000

30,000

40,000

50,000

60,000

1950 1960 1970 1980 1990 2000

S

hip

m

e

nts (M

V

A)

Dry-Type Transformer Shipments Forecast

Base Historical TSL1 TSL2 TSL3


ts Forecast

TSL4 TSL5 TSL6

2010 2020 2030

ts Forecast

TSL4 TSL5 TSL6
Shipments/Sales Data

DryDTMS(year)=C*CIElec(yea

2001 Shipments (LT) 79520 2001 Shipments (DT) 28923 C=F=CD/CL

CD= 0.014 CD=DryShip(2001)/CIElec(200

CL= 0.024 LiqDTMS(year)=1-DryDTMS(y

C= 0.590 LiqShip(year) = LiqDTMS(year

Year Sales Quantity Price Index

BEA 87-00 BEA 77-87 BEA 77-01 BEA 77-03 BEA 98-2003

1950

1951

1952

1953

1954

1955

1956

1957

1958

1959

1960

1961

1962

1963

1964

1965

1966

1967

1968

1969

1970

1971

1972

1973

1974

1975

1976

1977 2202 112.59 91.43 98.71

1978 2452 119.23 96.82 104.53

1979 2729 124.99 101.50 109.58

1980 2957 123.78 100.52 108.52

1981 3209 118.42 96.16 103.82

1982 2916 100.75 81.82 88.33

1983 2887 97.70 79.34 85.65

1984 3213 106.54 86.51 93.40
1985 3356 107.84 87.57 94.54

1986 3388 107.74 87.49 94.45

1987 3290 81.21 100.00 81.21 87.67 76.51

1988 3660 88.12 88.12 95.13 78.45

1989 3940 88.24 88.24 95.26 84.33

1990 4143 87.73 87.73 94.71 89.21

1991 3952 80.82 80.82 87.26 92.36

1992 4096 84.33 84.33 91.05 91.75

1993 3940 81.20 81.20 87.66 91.64

1994 4708 95.41 95.41 103.00 93.21

1995 5213 102.29 102.29 110.43 96.26

1996 5147 100.00 100.00 107.96 97.21

1997 4716 91.46 91.46 98.74 97.40

1998 4751 91.59 91.59 98.87 93.56 97.99

1999 4733 89.81 89.81 96.95 92.11 99.54

2000 5166 96.41 96.41 104.08 100.00 101.21

2001 92.63 92.63 100.00 91.46 100

2002 92.0 84.16

2003 89.4 81.75

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034
2035

2036

2037

2038
DTMS(year)=C*CIElec(year)/(AllElec(year)+F*CIElec(year))

=DryShip(2001)/CIElec(2001) CL=LiqShip(2001)/AllElec(2001)

DTMS(year)=1-DryDTMS(year)

Ship(year) = LiqDTMS(year)*TotShip(year) DryShip(year)=DryDTMS(year)*TotShip(year)

Est. Shipments

MVA/year 

All LiqDTMS DryDTMS

Shipments 

MVA/year 

LiquidImmersed Type

Shipments 

MVA/year DryType

Total 

Shipments LiqDTMS DryDTMS LiqShip DryShip

 16,012 0.715 0.285 11448 4564

 17,180 0.715 0.285 12288 4891

 18,432 0.717 0.283 13218 5214

 19,776 0.717 0.283 14172 5603

 21,217 0.719 0.281 15264 5953

 22,764 0.713 0.287 16228 6536

 24,424 0.713 0.287 17417 7007

 26,204 0.716 0.284 18753 7451

 28,115 0.720 0.280 20256 7858

Shipments Backcast for 

 28,115 0.720 0.280 20256 7858

 30,164 0.720 0.280 21717 8447

 32,363 0.719 0.281 23284 9079

 34,722 0.721 0.279 25018 9705

 37,254 0.720 0.280 26822 10431

 39,970 0.720 0.280 28794 11175

 42,883 0.720 0.280 30864 12019

 46,010 0.720 0.280 33127 12883

 49,364 0.720 0.280 35562 13802

 52,963 0.722 0.278 38217 14745

 56,824 0.724 0.276 41120 15703

 60,966 0.726 0.274 44260 16706

 65,411 0.729 0.271 47691 17720

 70,179 0.731 0.269 51278 18901

 75,295 0.730 0.270 54974 20321

 80,785 0.730 0.270 58978 21807

 86,674 0.730 0.270 63282 23392

 92,993 0.731 0.269 67975 25017

 99,772 0.727 0.273 72578 27194

107045 0.728 0.272 77969 29077

113356 0.729 0.271 82676 30680

118832 0.728 0.272 86464 32368

117679 0.732 0.268 86098 31581

112583 0.731 0.269 82302 30281

95789 0.736 0.264 70474 25315

92882 0.734 0.266 68209 24672

101285 0.732 0.268 74129 27156

Shipments Backcast for 
102523 0.732 0.268 75055 27468

102430 0.733 0.267 75117 27313

95072 0.733 0.267 69684 25388

103162 0.733 0.267 75584 27577

103306 0.731 0.269 75525 27781

102706 0.731 0.269 75039 27667

94622 0.732 0.268 69297 25325

98733 0.730 0.270 72073 26660

95060 0.733 0.267 69641 25419

111700 0.731 0.269 81696 30004

119753 0.732 0.268 87610 32143

117074 0.733 0.267 85757 31317

107076 0.731 0.269 78238 28838

107222 0.732 0.268 78452 28770

105140 0.732 0.268 76931 28210

112870 0.733 0.267 82677 30192

108443 0.733 0.267 79520 28923

99795 0.729 0.271 72781 27015

96929 0.732 0.268 70909 26021

113955 0.728 0.272 82927 31029

117543 0.730 0.270 85845 31698

118618 0.731 0.269 86719 31900

120655 0.730 0.270 88126 32528

123192 0.731 0.269 90005 33187

Shipments forecast for 

years 2004-2038.

123192 0.731 0.269 90005 33187

124957 0.731 0.269 91320 33637

126951 0.731 0.269 92811 34140

128908 0.731 0.269 94243 34665

131070 0.731 0.269 95833 35237

132890 0.731 0.269 97127 35763

134684 0.731 0.269 98432 36252

136511 0.731 0.269 99761 36751

138452 0.731 0.269 101197 37255

139938 0.731 0.269 102274 37664

141534 0.731 0.269 103461 38074

143403 0.731 0.269 104830 38573

145384 0.731 0.269 106309 39074

147042 0.731 0.269 107472 39570

148999 0.731 0.269 108878 40121

150890 0.731 0.269 110242 40647

152983 0.731 0.269 111773 41211

154982 0.730 0.270 113163 41820

156962 0.730 0.270 114598 42364

158966 0.730 0.270 116052 42914

160996 0.730 0.270 117524 43473

163052 0.730 0.270 119015 44038

165135 0.730 0.270 120524 44611

167244 0.730 0.270 122053 45191

169380 0.730 0.270 123601 45778

171543 0.730 0.270 125169 46374

173734 0.730 0.270 126757 46977

Shipments forecast for 

years 2004-2038.
175952 0.730 0.270 128365 47588

178199 0.729 0.271 129993 48206

180475 0.729 0.271 131642 48833

182780 0.729 0.271 133312 49468




Base Case Stock Forecast

For Price Impacts on Shipments in CSLs, Probability of Retirement====

we use a price elasticity, E. Where,

delta S/Sbase= (delta P/Pbase)*E

where

Sbase = Shipments in Base case

Pbase= Transformer Price in Base Case

Year Stock Retirements New Capacity Shipments

2080 168,348 27,524

2079 199,425 31,076

2078 234,201 34,776

2077 272,792 38,591

2076 315,275 42,484

2075 361,691 46,416

2074 412,042 50,351

2073 466,295 54,253

2072 524,381 58,086

2071 586,201 61,819

2070 651,624 65,424

2069 720,498 68,874

2068 792,648 72,150

2067 867,881 75,233

2066 945,993 78,112

2065 1,026,773 80,780

2064 1,109,998 83,225

2063 1,195,420 85,423

2062 1,282,849 87,429

2061 1,372,084 89,235

2060 1,462,915 90,831

2059 1,555,123 92,208

2058 1,648,537 93,414

2057 1,742,980 94,443

2056 1,838,313 95,333

2055 1,934,385 96,072

2054 2,031,049 96,664

2053 2,127,554 96,505

2052 2,223,826 96,271

2051 2,319,762 95,937

2050 2,415,313 95,551

2049 2,510,412 95,099

2048 2,605,017 94,606

2047 2,699,085 94,068

2046 2,792,625 93,540

2045 2,885,622 92,997

2044 2,978,079 92,457

2043 3,069,993 91,914

2042 3,161,401 91,408
2041 3,252,356 90,955

2040 3,342,877 90,521

2039 3,432,998 90,121

2038 3,388,763 89,077 45,240

2037 3,345,193 88,071 44,536

2036 3,302,306 87,106 43,810

2035 3,260,123 86,183 43,065

2034 3,218,667 85,300 42,299

2033 3,177,955 84,457 41,518

2032 3,138,005 83,651 40,723

2031 3,098,830 82,878 39,918

2030 3,060,442 82,136 39,107

2029 3,022,844 81,417 38,298

2028 2,986,037 80,716 37,497

2027 2,950,011 80,027 36,711

2026 2,914,754 79,341 35,949

2025 2,880,240 78,649 35,221

2024 2,846,410 77,942 34,562

2023 2,813,378 77,210 33,797

2022 2,780,945 76,445 33,241

2021 2,749,110 75,637 32,700

2020 2,717,572 74,771 32,456

2019 2,686,595 73,853 31,914

2018 2,656,051 72,916 31,570

2017 2,625,668 71,891 31,523

2016 2,595,222 70,751 31,686

2015 2,564,972 69,511 31,549

2014 2,534,752 68,211 31,613

2013 2,504,444 66,819 31,783

2012 2,473,955 65,344 32,076

2011 2,443,468 63,757 32,156

2010 2,412,744 62,087 32,463

2009 2,381,772 60,348 32,698

2008 2,350,390 58,623 33,170

2007 2,319,099 56,835 33,113

2006 2,287,393 55,013 33,595

2005 2,254,672 53,123 34,637

2004 2,222,952 51,207 33,605

2003 2,201,365 49,321 23,478

2002 2,176,015 47,430 27,315

2001 2,141,960 45,465 36,045

2000 2,102,758 43,475 41,162

1999 2,067,343 41,516 37,351

1998 2,028,470 39,579 40,809

1997 1,987,876 37,643 42,609

1996 1,937,748 35,629 52,151

1995 1,883,744 33,606 55,977

1994 1,833,682 31,633 51,930

1993 1,793,807 29,766 41,700

1992 1,749,675 27,941 45,883
1991 1,706,568 26,190 44,826

1990 1,656,000 24,472 52,223

1989 1,603,291 22,816 54,300

1988 1,548,931 21,225 55,854

1987 1,498,978 19,731 51,407

1986 1,442,138 18,277 58,226

1985 1,383,974 16,890 59,479

1984 1,325,421 15,576 59,771

1983 1,271,569 14,358 55,015

1982 1,214,289 13,194 58,441

1981 1,144,021 12,033 71,388

1980 1,068,837 10,914 76,247

1979 992,223 9,850 77,603

1978 918,408 8,861 74,729

1977 848,387 7,948 70,858

1976 782,919 7,111 66,234

1975 721,288 6,344 62,330

1974 663,652 5,645 58,273

1973 609,683 5,009 54,547

1972 559,139 4,431 51,068

1971 511,767 3,906 47,846

1970 467,508 3,432 44,688

1969 426,251 3,003 41,644

1968 387,747 2,616 38,853

1967 351,797 2,267 36,265

1966 318,188 1,953 33,893

1965 286,729 1,669 31,665

1964 257,327 1,462 29,588

1963 229,809 1,277 27,683

1962 204,098 1,111 25,859

1961 180,043 963 24,188

1960 157,589 830 22,574

1959 136,582 710 21,116

1958 116,926 601 19,753

1957 98,676 503 18,340

1956 81,673 414 17,086

1955 65,776 331 15,973

1954 50,766 255 15,080

1953 36,778 184 14,054

1952 23,679 119 13,161

1951 11,448 58 12,288

195000 11,448

1949

Potential attributes for NOPR:

Early Replacement Coeff 0.000

Retirement Function

ability of Retirement=====> 0.0000 0.0050 0.0050 0.0050 0.0051

1.0000 1.0000 1.0000 1.0000 1.0000

Fractional Load Growth 0.00 0.00 0.00 0.00 0.00

vintage---> 0 1 2 3 4

Affected Stock Shipments

168,348 0 0 0 0 0

199,425 0 0 0 0 0

234,201 0 0 0 0 0

272,792 0 0 0 0 0

315,275 0 0 0 0 0

361,691 0 0 0 0 0

412,042 0 0 0 0 0

466,295 0 0 0 0 0

524,381 0 0 0 0 0

586,201 0 0 0 0 0

651,624 0 0 0 0 0

720,498 0 0 0 0 0

792,648 0 0 0 0 0

867,881 0 0 0 0 0

945,745 0 0 0 0 0

1,026,167 0 0 0 0 0

1,108,889 0 0 0 0 0

1,193,641 0 0 0 0 0

1,280,145 0 0 0 0 0

1,368,113 0 0 0 0 0

1,457,250 0 0 0 0 0

1,547,260 0 0 0 0 0

1,637,838 0 0 0 0 0

1,728,682 0 0 0 0 0

1,819,490 0 0 0 0 0

1,909,964 0 0 0 0 0

1,999,813 0 0 0 0 0

2,088,138 0 0 0 0 0

2,174,668 0 0 0 0 0

2,259,146 0 0 0 0 0

2,341,339 0 0 0 0 0

2,421,038 0 0 0 0 0

2,498,059 0 0 0 0 0

2,572,250 0 0 0 0 0

2,643,489 0 0 0 0 0

2,711,684 0 0 0 0 0

2,776,775 0 0 0 0 0

2,838,734 0 0 0 0 0

2,897,561 0 0 0 0 131,316
2,953,287

000 131,978 129,671

3,005,96500 132,642 130,325 128,047

3,055,6750 133,312 130,980 128,693 126,443

3,101,840 133,312 131,642 129,340 127,081 124,859

3,011,266 131,642 129,993 127,720 125,489 123,295

2,919,066 129,993 128,365 126,120 123,917 121,751

2,825,358 128,365 126,757 124,540 122,365 120,226

2,730,274 126,757 125,169 122,980 120,832 118,720

2,633,946 125,169 123,601 121,440 119,318 117,233

2,536,512 123,601 122,053 119,919 117,824 115,764

2,438,109 122,053 120,524 118,416 116,348 114,314

2,338,873 120,524 119,015 116,933 114,891 112,882

2,238,937 119,015 117,524 115,469 113,452 111,468

2,138,427 117,524 116,052 114,022 112,030 110,099

2,037,466 116,052 114,598 112,594 110,655 108,592

1,936,167 114,598 113,163 111,211 109,139 107,248

1,834,636 113,163 111,773 109,688 107,789 105,863

1,732,969 111,773 110,242 108,331 106,397 104,718

1,631,227 110,242 108,878 106,932 105,246 103,260

1,529,646 108,878 107,472 105,775 103,781 101,911

1,428,548 107,472 106,309 104,303 102,426 100,742

1,328,052 106,309 104,830 102,941 101,251 99,682

1,227,982 104,830 103,461 101,760 100,185 98,267

1,128,715 103,461 102,274 100,689 98,763 96,958

1,030,189 102,274 101,197 99,259 97,447 95,672

932,262 101,197 99,761 97,937 96,155 94,398

834,859 99,761 98,432 96,638 94,874 92,832

738,367 98,432 97,127 95,351 93,301 91,422

642,701 97,127 95,833 93,770 91,883 89,953

547,853 95,833 94,243 92,345 90,407 88,657

453,827 94,243 92,811 90,861 89,104 86,807

360,929 92,811 91,320 89,552 87,245 85,420

91,320 90,005 87,684 85,851 84,559

90,005 88,126 86,283 84,986 81,685

88,126 86,719 85,413 82,097 69,847

86,719 85,845 82,510 70,199 71,691

85,845 82,927 70,552 72,052 78,329

82,927 70,909 72,415 78,724 81,439

70,909 72,781 79,120 81,850 75,779

72,781 79,520 82,262 76,161 77,277

79,520 82,677 76,544 77,667 77,066

82,677 76,931 78,058 77,455 84,473

76,931 78,452 77,844 84,899 86,298

78,452 78,238 85,326 86,734 80,473

78,238 85,757 87,170 80,879 68,598

85,757 87,610 81,285 68,944 70,993

87,610 81,696 69,291 71,352 68,260

81,696 69,641 71,710 68,604 73,916

69,641 72,073 68,949 74,288 74,394

72,073 69,297 74,662 74,770 74,453
69,297 75,039 75,146 74,828 68,641

75,039 75,525 75,205 68,987 73,992

75,525 75,584 69,334 74,365 73,931

75,584 69,684 74,739 74,304 73,019

69,684 75,117 74,677 73,387 67,188

75,117 75,055 73,756 67,527 69,419

75,055 74,129 67,867 69,769 81,070

74,129 68,209 70,120 81,478 84,809

68,209 70,474 81,888 85,237 85,170

70,474 82,302 85,665 85,599 81,439

82,302 86,098 86,030 81,849 76,801

86,098 86,464 82,261 77,189 71,492

86,464 82,676 77,577 71,852 66,957

82,676 77,969 72,213 67,295 62,334

77,969 72,578 67,634 62,649 58,095

72,578 67,975 62,964 58,388 54,151

67,975 63,282 58,682 54,424 50,510

63,282 58,978 54,698 50,765 46,977

58,978 54,974 51,020 47,214 43,597

54,974 51,278 47,451 43,817 40,505

51,278 47,691 44,038 40,709 37,645

47,691 44,260 40,914 37,835 35,030

44,260 41,120 38,025 35,206 32,631

41,120 38,217 35,383 32,796 30,402

38,217 35,562 32,961 30,555 28,363

35,562 33,127 30,709 28,506 26,421

33,127 30,864 28,650 26,554 24,643

30,864 28,794 26,688 24,767 22,936

28,794 26,822 24,892 23,051 21,392

26,822 25,018 23,167 21,500 19,953

25,018 23,284 21,608 20,054 18,472

23,284 21,717 20,155 18,566 17,156

21,717 20,256 18,659 17,243 15,985

20,256 18,753 17,330 16,066 15,036

18,753 17,417 16,147 15,112 13,960

17,417 16,228 15,188 14,031 13,020

16,228 15,264 14,101 13,086 12,104

15,264 14,172 13,152 12,165 11,276

14,172 13,218 12,227 11,3330

13,218 12,288 11,39000

12,288 11,448000

11,4480000

0.0051 0.0052 0.0054 0.0056 0.0058 0.0062 0.0066

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00

5 6 7 8 9 10 11

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 126,363

0 0 0 0 0 127,150 124,781

0 0 0 0 127,897 125,558 123,218

0 0 0 128,613 126,295 123,985 121,674

0 0 129,306 127,002 124,713 122,432 120,150

0 129,984 127,687 125,411 123,151 120,898 118,645

130,652 128,356 126,087 123,840 121,609 119,384 117,159

129,016 126,748 124,508 122,289 120,085 117,889 115,691
127,400 125,161 122,948 120,757 118,581 116,412 114,242

125,804 123,593 121,408 119,245 117,096 114,954 112,811

124,228 122,045 119,888 117,751 115,629 113,514 111,398

122,672 120,516 118,386 116,276 114,181 112,092 110,003

121,136 119,006 116,903 114,820 112,750 110,688 108,625

119,618 117,516 115,439 113,382 111,338 109,302 107,264

118,120 116,044 113,993 111,961 109,944 107,932 105,947

116,640 114,590 112,565 110,559 108,566 106,607 104,496

115,179 113,155 111,155 109,174 107,233 105,147 103,203

113,737 111,738 109,763 107,833 105,765 103,846 101,870

112,312 110,338 108,414 106,357 104,456 102,505 100,768

110,905 108,983 106,930 105,040 103,107 101,396 99,366

109,543 107,491 105,607 103,684 101,992 99,985 98,068

108,043 106,160 104,243 102,562 100,572 98,679 96,943

106,706 104,789 103,115 101,135 99,258 97,547 95,923

105,328 103,656 101,680 99,814 98,120 96,520 94,561

104,189 102,213 100,352 98,669 97,087 95,150 93,302

102,739 100,878 99,201 97,630 95,709 93,883 92,064

101,397 99,721 98,157 96,245 94,434 92,638 90,838

100,233 98,671 96,763 94,963 93,182 91,404 89,331

99,178 97,270 95,475 93,703 91,941 89,888 87,974

97,771 95,975 94,208 92,455 90,416 88,522 86,561

96,468 94,702 92,954 90,922 89,042 87,100 85,313

95,189 93,441 91,412 89,540 87,611 85,845 83,533

93,921 91,891 90,023 88,102 86,349 84,053 82,199

92,363 90,495 88,577 86,832 84,547 82,711 81,370

90,960 89,041 87,300 85,020 83,197 81,877 78,605

89,499 87,758 85,479 83,662 82,358 79,094 67,213

88,209 85,927 84,113 82,819 79,559 67,631 68,987

86,368 84,554 83,265 80,004 68,029 69,417 75,375

84,989 83,702 80,435 68,409 69,825 75,845 78,368

84,132 80,857 68,778 70,215 76,290 78,856 72,921

81,273 69,139 70,594 76,717 79,319 73,375 74,363

69,494 70,964 77,131 79,763 73,806 74,826 74,160

71,329 77,535 80,193 74,219 75,266 74,622 81,287

77,934 80,613 74,619 75,687 75,060 81,793 83,044

81,028 75,010 76,095 75,480 82,273 83,561 77,438

75,396 76,494 75,887 82,734 84,052 77,920 66,011

76,887 76,285 83,180 84,522 78,378 66,422 68,316

76,677 83,616 84,978 78,816 66,812 68,742 65,686

84,046 85,423 79,241 67,186 69,145 66,095 71,128

85,862 79,657 67,549 69,532 66,483 71,571 71,589

80,066 67,903 69,907 66,855 71,991 72,035 71,645

68,252 70,274 67,215 72,394 72,458 72,091 66,052

70,635 67,568 72,785 72,863 72,515 66,463 71,201

67,915 73,166 73,256 72,920 66,854 71,645 71,143

73,542 73,640 73,314 67,228 72,066 71,586 70,265

74,019 73,698 67,590 72,469 72,006 70,703 64,654

74,077 67,944 72,860 72,409 71,118 65,057 66,801

68,294 73,242 72,800 71,516 65,439 67,217 78,012
73,618 73,181 71,902 65,805 67,612 78,498 81,610

73,557 72,279 66,160 67,990 78,959 82,119 81,958

72,650 66,507 68,357 79,401 82,601 82,468 78,367

66,849 68,715 79,829 83,063 82,952 78,855 73,905

69,068 80,247 83,511 83,417 79,318 74,365 68,795

80,660 83,949 83,866 79,762 74,802 69,224 64,432

84,380 84,306 80,192 75,221 69,630 64,834 59,983

84,739 80,613 75,626 70,020 65,214 60,357 55,904

81,027 76,022 70,398 65,579 60,712 56,252 52,109

76,413 70,767 65,933 61,051 56,582 52,433 48,605

71,130 66,278 61,380 56,899 52,741 48,908 45,205

66,619 61,702 57,206 53,037 49,195 45,487 41,953

62,019 57,506 53,323 49,471 45,754 42,214 38,977

57,801 53,602 49,737 46,010 42,462 39,220 36,225

53,878 49,998 46,258 42,700 39,450 36,451 33,709

50,255 46,500 42,930 39,671 36,665 33,918 31,400

46,739 43,155 39,885 36,870 34,118 31,596 29,255

43,377 40,094 37,069 34,309 31,782 29,438 27,293

40,300 37,263 34,494 31,959 29,611 27,463 25,424

37,455 34,674 32,132 29,776 27,625 25,583 23,714

34,853 32,300 29,937 27,779 25,733 23,861 22,071

32,466 30,094 27,929 25,877 24,002 22,208 20,585

30,248 28,075 26,017 24,136 22,339 20,713 19,201

28,220 26,153 24,266 22,464 20,835 19,320 17,776

26,287 24,393 22,585 20,951 19,434 17,887 16,509

24,519 22,703 21,064 19,542 17,992 16,612 15,383

22,820 21,175 19,648 18,092 16,710 15,478 14,469

21,284 19,751 18,190 16,803 15,569 14,559 13,434

19,852 18,285 16,894 15,656 14,644 13,517 12,529

18,379 16,982 15,741 14,726 13,597 12,607 11,648

17,070 15,823 14,806 13,673 12,681 11,720 10,851

15,905 14,883 13,747 12,752 11,789 10,9190

14,960 13,819 12,821 11,855 10,98300

13,890 12,888 11,919 11,044000

12,955 11,982 11,1040000

12,043 11,16200000

11,220000000

0000000

0000000

0000000

0000000

0000000

0.0072 0.0078 0.0086 0.0095 0.0155 0.0167 0.0180 0.0196

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

12 13 14 15 16 17 18 19

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 115,431

0 0 0 0 0 0 117,551 113,985

0 0 0 0 0 119,545 116,079 112,557

0 0 0 0 121,426 118,048 114,625 111,147

0 0 0 122,589 119,905 116,569 113,189 109,755

0 0 123,651 121,054 118,403 115,109 111,771 108,380

0 124,626 122,103 119,537 116,920 113,667 110,371 107,023

125,526 123,065 120,573 118,040 115,455 112,243 108,989 105,682

123,953 121,523 119,063 116,562 114,009 110,838 107,624 104,358

122,401 120,001 117,571 115,102 112,581 109,449 106,275 103,051

120,868 118,498 116,099 113,660 111,171 108,078 104,944 101,760

119,354 117,014 114,645 112,236 109,778 106,724 103,630 100,486

117,859 115,548 113,209 110,830 108,403 105,388 102,332 99,227

116,382 114,101 111,791 109,442 107,045 104,068 101,050 97,984

114,925 112,671 110,390 108,071 105,705 102,764 99,784 96,781

113,485 111,260 109,008 106,718 104,380 101,477 98,559 95,455
112,063 109,866 107,642 105,381 103,073 100,230 97,209 94,274

110,660 108,490 106,294 104,061 101,807 98,858 96,006 93,057

109,274 107,131 104,962 102,783 100,413 97,635 94,766 92,050

107,905 105,789 103,673 101,375 99,170 96,374 93,741 90,769

106,553 104,490 102,254 100,121 97,890 95,331 92,436 89,583

105,245 103,059 100,988 98,828 96,831 94,005 91,229 88,556

103,804 101,784 99,684 97,759 95,483 92,777 90,183 87,624

102,519 100,469 98,606 96,398 94,236 91,712 89,233 86,380

101,195 99,383 97,233 95,139 93,155 90,747 87,967 85,229

100,100 98,000 95,963 94,048 92,174 89,459 86,795 84,099

98,707 96,720 94,862 93,058 90,866 88,267 85,644 82,979

97,418 95,610 93,864 91,737 89,656 87,097 84,503 81,603

96,300 94,604 92,532 90,515 88,467 85,937 83,102 80,363

95,287 93,261 91,299 89,315 87,288 84,511 81,839 79,072

93,934 92,019 90,088 88,125 85,841 83,227 80,524 77,932

92,683 90,798 88,888 86,663 84,536 81,890 79,364 76,306

91,454 89,589 87,414 85,346 83,178 80,710 77,708 75,087

90,236 88,103 86,086 83,975 81,980 79,026 76,467 74,330

88,739 86,764 84,703 82,765 80,269 77,764 75,696 71,804

87,391 85,370 83,482 81,038 78,987 76,980 73,123 61,398

85,987 84,140 81,740 79,744 78,191 74,363 62,526 63,019

84,748 82,384 80,435 78,940 75,533 63,586 64,176 68,854

82,979 81,069 79,624 76,257 64,586 65,265 70,119 71,588

81,654 80,251 76,918 65,205 66,291 71,308 72,903 66,612

80,831 77,524 65,770 66,927 72,430 74,140 67,836 67,929

78,083 66,289 67,507 73,124 75,306 68,986 69,177 67,744

66,767 68,039 73,758 76,027 70,071 70,351 68,988 74,254

68,530 74,339 76,686 70,743 71,457 70,158 75,618 75,859

74,876 77,290 71,356 72,142 71,262 76,901 77,253 70,738

77,848 71,918 72,767 71,945 78,110 78,563 72,037 60,300

72,437 73,340 72,568 78,859 79,799 73,259 61,408 62,405

73,870 73,140 79,542 80,564 74,412 62,449 63,552 60,003

73,668 80,169 81,261 75,125 63,432 64,630 61,105 64,974

80,748 81,902 75,776 64,040 65,647 62,141 66,168 65,395

82,493 76,373 64,594 66,276 63,119 67,290 66,596 65,446

76,924 65,103 66,850 63,724 68,349 67,726 66,649 60,337

65,574 67,377 64,276 69,004 68,791 67,779 61,446 65,041

67,863 64,782 69,602 69,451 68,845 62,488 66,236 64,988

65,250 70,150 70,052 69,505 63,471 67,360 66,181 64,186

70,657 70,604 70,107 64,079 68,419 67,304 65,365 59,060

71,114 70,660 64,634 69,075 68,363 66,474 60,145 61,021

71,170 65,144 69,673 69,018 67,520 61,166 62,142 71,263

65,614 70,222 69,616 68,167 62,128 63,196 72,572 74,550

70,729 70,164 68,757 62,723 64,191 73,803 75,919 74,867

70,671 69,299 63,267 64,806 74,964 77,207 76,242 71,587

69,799 63,765 65,367 75,682 78,421 77,535 72,902 67,511

64,226 65,882 76,338 79,173 78,755 74,139 68,751 62,843

66,358 76,939 79,859 79,510 75,305 69,917 63,998 58,858

77,495 80,488 80,199 76,027 71,017 65,083 59,939 54,794

81,069 80,831 76,685 71,698 66,107 60,956 55,800 51,067
81,414 77,290 72,319 66,741 61,915 56,747 52,005 47,601

77,848 72,889 67,319 62,508 57,640 52,888 48,475 44,400

73,415 67,849 63,049 58,192 53,719 49,297 45,216 41,294

68,339 63,546 58,696 54,234 50,073 45,983 42,053 38,323

64,005 59,159 54,704 50,553 46,706 42,766 39,027 35,605

59,586 55,135 50,991 47,154 43,439 39,689 36,259 33,091

55,533 51,392 47,562 43,855 40,314 36,874 33,699 30,792

51,763 47,937 44,235 40,700 37,454 34,271 31,358 28,684

48,283 44,583 41,053 37,813 34,810 31,890 29,211 26,724

44,905 41,376 38,141 35,143 32,391 29,706 27,215 24,932

41,675 38,441 35,448 32,702 30,173 27,677 25,390 23,225

38,719 35,727 32,985 30,463 28,112 25,821 23,651 21,662

35,985 33,245 30,727 28,382 26,227 24,053 22,060 20,161

33,485 30,969 28,628 26,478 24,431 22,434 20,532 18,804

31,192 28,853 26,708 24,665 22,787 20,880 19,149 17,539

29,062 26,918 24,879 23,005 21,208 19,474 17,862 16,238

27,112 25,075 23,205 21,412 19,781 18,165 16,536 15,081

25,256 23,388 21,597 19,970 18,450 16,817 15,358 14,052

23,557 21,767 20,143 18,627 17,081 15,618 14,310 13,217

21,924 20,302 18,789 17,245 15,864 14,553 13,460 12,272

20,449 18,937 17,394 16,016 14,781 13,688 12,497 11,445

19,073 17,531 16,155 14,923 13,903 12,709 11,656 10,640

17,658 16,282 15,052 14,037 12,909 11,853 10,836 9,912

16,400 15,171 14,158 13,033 12,040 11,019 10,0940

15,281 14,270 13,145 12,155 11,193 10,26600

14,373 13,249 12,260 11,300 10,427000

13,345 12,357 11,398 10,5270000

12,446 11,488 10,61800000

11,571 10,702000000

10,7790000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

0.0213 0.0232 0.0253 0.0277 0.0303 0.0331 0.0361 0.0394 0.0430

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

20 21 22 23 24 25 26 27 28

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 89,014

0 0 0 0 0 0 0 92,669 87,899

0 0 0 0 0 0 96,141 91,508 86,798

0 0 0 0 0 99,429 94,937 90,362 85,711

0 0 0 0 102,530 98,183 93,748 89,230 84,638

0 0 0 105,449 101,246 96,953 92,574 88,112 83,577

0 0 108,190 104,128 99,978 95,739 91,414 87,009 82,531

0 110,761 106,835 102,824 98,726 94,540 90,269 85,919 81,497

113,171 109,374 105,497 101,536 97,489 93,356 89,138 84,843 80,476

111,754 108,004 104,176 100,264 96,268 92,186 88,022 83,780 79,468

110,354 106,651 102,871 99,008 95,062 91,032 86,919 82,731 78,473

108,972 105,315 101,582 97,768 93,871 89,891 85,831 81,694 77,490

107,607 103,996 100,310 96,544 92,695 88,765 84,756 80,671 76,519

106,259 102,693 99,053 95,334 91,534 87,653 83,694 79,660 75,561

104,928 101,407 97,813 94,140 90,388 86,556 82,646 78,663 74,632

103,613 100,137 96,587 92,961 89,256 85,471 81,610 77,696 73,611

102,316 98,883 95,377 91,796 88,138 84,401 80,608 76,633 72,700

101,034 97,644 94,183 90,647 87,034 83,364 79,504 75,684 71,761

99,768 96,421 93,003 89,511 85,965 82,223 78,520 74,707 70,985

98,519 95,213 91,838 88,412 84,788 81,205 77,506 73,899 69,997

97,285 94,020 90,710 87,201 83,738 80,156 76,668 72,870 69,082

96,066 92,866 89,468 86,122 82,657 79,289 75,601 71,918 68,290

94,886 91,594 88,361 85,010 81,763 78,186 74,613 71,093 67,571

93,587 90,461 87,220 84,090 80,625 77,165 73,758 70,345 66,612

92,429 89,292 86,276 82,920 79,572 76,279 72,981 69,347 65,725
91,235 88,327 85,076 81,837 78,659 75,476 71,945 68,423 64,853

90,248 87,097 83,964 80,898 77,831 74,405 70,987 67,516 63,989

88,992 85,960 83,001 80,047 76,726 73,414 70,045 66,616 62,928

87,830 84,973 82,127 78,910 75,704 72,440 69,113 65,511 61,972

86,822 84,079 80,962 77,859 74,700 71,476 67,966 64,516 60,976

85,908 82,886 79,883 76,827 73,705 70,290 66,933 63,479 60,098

84,689 81,782 78,824 75,803 72,483 69,222 65,858 62,565 58,843

83,561 80,697 77,774 74,546 71,381 68,110 64,909 61,259 57,904

82,453 79,622 76,484 73,413 70,235 67,129 63,555 60,281 57,320

81,355 78,302 75,322 72,234 69,223 65,728 62,540 59,673 55,372

80,005 77,112 74,112 71,193 67,778 64,678 61,909 57,645 47,347

78,790 75,873 73,044 69,708 66,696 64,026 59,805 49,291 48,597

77,524 74,780 71,520 68,594 66,023 61,850 51,138 50,592 53,097

76,407 73,219 70,377 67,903 63,779 52,886 52,488 55,277 55,205

74,812 72,050 69,668 65,595 54,536 54,282 57,348 57,471 51,368

73,617 71,323 67,300 56,088 55,976 59,309 59,625 53,477 52,384

72,875 68,899 57,546 57,569 61,159 61,664 55,481 54,534 52,240

70,398 58,914 59,066 62,900 63,587 57,378 56,578 54,385 57,261

60,196 60,469 64,535 65,397 59,168 58,512 56,423 59,612 58,499

61,785 66,069 67,097 60,852 60,338 58,352 61,846 60,900 54,550

67,506 68,692 62,434 62,055 60,173 63,960 63,182 56,789 46,500

70,186 63,917 63,668 61,886 65,956 65,343 58,917 48,409 48,124

65,308 65,181 63,494 67,833 67,381 60,932 50,223 50,100 46,271

66,600 65,003 69,596 69,299 62,832 51,941 51,977 48,171 50,105

66,418 71,250 71,101 64,621 53,561 53,754 49,976 52,162 50,429

72,801 72,790 66,301 55,086 55,431 51,685 54,117 52,500 50,469

74,374 67,877 56,518 57,009 53,297 55,967 54,467 52,541 46,529

69,353 57,861 58,491 54,814 57,713 56,329 54,510 48,439 50,157

59,120 59,881 56,239 59,356 58,087 56,374 50,254 52,216 50,115

61,184 57,575 60,899 59,740 58,132 51,973 54,172 52,173 49,497

58,828 62,346 61,293 59,787 53,594 56,025 54,128 51,529 45,545

63,702 62,750 61,341 55,120 57,772 55,978 53,460 47,414 47,057

64,115 62,799 56,553 59,417 57,725 55,288 49,191 48,989 54,954

64,165 57,896 60,962 59,368 57,013 50,873 50,824 57,210 57,489

59,156 62,410 60,911 58,636 52,460 52,562 59,354 59,849 57,734

63,768 62,359 60,160 53,953 54,202 61,384 62,092 60,104 55,204

63,715 61,590 55,356 55,745 63,299 64,215 62,356 57,471 52,061

62,930 56,671 57,194 65,100 66,218 64,488 59,624 54,198 48,462

57,904 58,553 66,793 68,103 66,500 61,663 56,229 50,451 45,388

59,827 68,380 69,873 68,393 63,587 58,152 52,342 47,252 42,254

69,868 71,534 70,171 65,397 59,966 54,131 49,022 43,989 39,381

73,090 71,838 67,097 61,673 55,820 50,698 45,637 40,997 36,707

73,401 68,691 63,276 57,409 52,280 47,198 42,534 38,214 34,239

70,186 64,780 58,901 53,768 48,670 43,988 39,646 35,645 31,844

66,189 60,301 55,166 50,056 45,360 41,002 36,981 33,151 29,553

61,613 56,477 51,357 46,651 42,281 38,245 34,393 30,766 27,457

57,706 52,577 47,864 43,484 39,438 35,569 31,919 28,584 25,518

53,721 49,001 44,615 40,561 36,679 33,011 29,655 26,566 23,745

50,068 45,675 41,615 37,723 34,040 30,669 27,561 24,720 22,119

46,669 42,604 38,704 35,009 31,626 28,504 25,647 23,028 20,609
43,531 39,624 35,920 32,526 29,393 26,523 23,891 21,455 19,226

40,486 36,773 33,372 30,230 27,351 24,707 22,259 20,016 17,910

37,573 34,165 31,016 28,129 25,478 23,020 20,766 18,645 16,705

34,908 31,753 28,861 26,203 23,738 21,476 19,344 17,391 15,547

32,443 29,547 26,885 24,413 22,146 20,005 18,042 16,186 14,501

30,189 27,523 25,048 22,776 20,629 18,659 16,792 15,096 13,526

28,122 25,643 23,368 21,216 19,241 17,366 15,662 14,081 12,522

26,201 23,924 21,768 19,789 17,908 16,197 14,608 13,036 11,630

24,444 22,285 20,303 18,418 16,703 15,108 13,524 12,107 10,836

22,770 20,786 18,897 17,178 15,579 13,987 12,561 11,281 10,192

21,238 19,346 17,625 16,023 14,423 12,990 11,704 10,611 9,463

19,767 18,043 16,439 14,834 13,395 12,104 11,008 9,852 8,826

18,436 16,830 15,219 13,777 12,481 11,385 10,221 9,188 8,205

17,196 15,581 14,135 12,837 11,740 10,570 9,533 8,542 7,644

15,920 14,471 13,170 12,074 10,900 9,859 8,862 7,9580

14,786 13,483 12,388 11,210 10,166 9,165 8,25600

13,777 12,682 11,502 10,456 9,451 8,538000

12,958 11,775 10,727 9,720 8,8050000

12,031 10,982 9,973 9,05500000

11,221 10,210 9,291000000

10,432 9,5110000000

9,71800000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

0.0469 0.0510 0.0555 0.0602 0.0652 0.0706 0.0763 0.0823 0.0887 0.0953

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

29 30 31 32 33 34 35 36 37 38

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 45,902

0 0 0 0 0 0 0 0 50,367 45,327

0 0 0 0 0 0 0 54,884 49,736 44,759

0 0 0 0 0 0 59,418 54,197 49,113 44,198

0 0 0 0 0 63,932 58,673 53,518 48,498 43,645

0 0 0 0 68,395 63,131 57,938 52,848 47,890 43,098

0 0 0 72,776 67,538 62,340 57,213 52,186 47,291 42,558

0 0 77,049 71,864 66,692 61,559 56,496 51,532 46,698 42,025

0 81,192 76,084 70,964 65,856 60,788 55,788 50,886 46,113 41,499

85,185 80,175 75,131 70,075 65,032 60,027 55,090 50,249 45,536 40,979

84,118 79,170 74,190 69,197 64,217 59,275 54,400 49,620 44,965 40,466

83,064 78,179 73,261 68,331 63,413 58,533 53,718 48,998 44,402 39,959

82,024 77,200 72,343 67,475 62,618 57,799 53,045 48,384 43,846 39,458

80,997 76,233 71,437 66,630 61,834 57,075 52,381 47,778 43,297 38,964

79,982 75,278 70,542 65,795 61,059 56,361 51,725 47,180 42,754 38,486

78,980 74,335 69,658 64,971 60,295 55,655 51,077 46,589 42,229 37,959

77,991 73,404 68,786 64,157 59,539 54,957 50,437 46,017 41,651 37,489

77,014 72,484 67,924 63,353 58,794 54,269 49,818 45,387 41,135 37,005

76,049 71,576 67,073 62,560 58,057 53,602 49,135 44,825 40,604 36,604

75,097 70,680 66,233 61,776 57,344 52,869 48,527 44,246 40,165 36,095

74,156 69,794 65,404 61,017 56,559 52,214 47,901 43,767 39,606 35,623

73,227 68,920 64,600 60,182 55,859 51,540 47,382 43,158 39,089 35,215

72,310 68,074 63,716 59,437 55,138 50,982 46,723 42,595 38,640 34,844

71,422 67,142 62,927 58,670 54,541 50,273 46,113 42,106 38,234 34,350

70,444 66,311 62,115 58,035 53,782 49,616 45,584 41,663 37,691 33,892

69,572 65,454 61,443 57,227 53,080 49,047 45,104 41,071 37,189 33,443

68,674 64,746 60,588 56,480 52,471 48,531 44,464 40,524 36,696 32,997

67,931 63,845 59,796 55,832 51,918 47,842 43,872 39,987 36,207 32,450

66,985 63,011 59,110 55,244 51,181 47,205 43,290 39,454 35,606 31,957

66,110 62,288 58,488 54,460 50,500 46,579 42,713 38,800 35,065 31,443

65,352 61,633 57,658 53,735 49,830 45,958 42,005 38,210 34,502 30,990

64,664 60,758 56,890 53,022 49,166 45,196 41,366 37,596 34,005 30,344

63,746 59,949 56,135 52,316 48,351 44,509 40,702 37,055 33,295 29,859

62,897 59,154 55,388 51,448 47,616 43,794 40,115 36,282 32,763 29,558

62,063 58,366 54,469 50,666 46,851 43,163 39,278 35,702 32,433 28,553
61,236 57,398 53,641 49,852 46,176 42,262 38,651 35,342 31,331 24,415

60,221 56,525 52,780 49,134 45,213 41,587 38,261 34,141 26,790 25,060

59,306 55,617 52,019 48,109 44,490 41,168 36,961 29,193 27,497 27,380

58,353 54,816 50,934 47,340 44,042 39,769 31,604 29,964 30,044 28,467

57,512 53,672 50,120 46,863 42,545 34,005 32,439 32,738 31,237 26,489

56,312 52,815 49,615 45,270 36,379 34,903 35,442 34,038 29,065 27,013

55,413 52,282 47,928 38,709 37,340 38,135 36,850 31,672 29,640 26,939

54,854 50,505 40,982 39,731 40,797 39,649 34,288 32,299 29,559 29,528

52,990 43,186 42,064 43,410 42,417 36,893 34,966 32,210 32,400 30,166

45,310 44,326 45,959 45,134 39,469 37,623 34,871 35,306 33,100 28,129

46,506 48,431 47,784 41,997 40,249 37,520 38,222 36,069 30,866 23,979

50,813 50,353 44,463 42,827 40,139 41,126 39,048 33,634 26,311 24,816

52,830 46,854 45,342 42,710 43,997 42,015 36,412 28,671 27,230 23,860

49,158 47,780 45,218 46,815 44,948 39,179 31,039 29,672 26,181 25,837

50,130 47,650 49,564 47,827 41,913 33,397 32,123 28,530 28,351 26,005

49,993 52,229 50,635 44,598 35,729 34,564 30,886 30,894 28,534 26,025

54,798 53,358 47,217 38,017 36,976 33,233 33,445 31,094 28,557 23,994

55,982 49,756 40,250 39,345 35,553 35,986 33,662 31,118 26,327 25,864

52,203 42,414 41,655 37,830 38,498 36,219 33,688 28,689 28,380 25,843

44,500 43,895 40,051 40,964 38,748 36,248 31,058 30,925 28,357 25,524

46,054 42,205 43,370 41,230 38,778 33,418 33,480 30,900 28,007 23,486

44,281 45,702 43,651 41,262 35,751 36,023 33,452 30,519 25,770 24,266

47,949 45,998 43,685 38,041 38,538 35,994 33,040 28,082 26,626 28,338

48,260 46,034 40,275 41,007 38,506 35,550 30,401 29,014 31,095 29,645

48,298 42,440 43,414 40,973 38,031 32,711 31,411 33,884 32,529 29,771

44,527 45,749 43,379 40,467 34,994 33,797 36,682 35,446 32,667 28,467

47,999 45,711 42,844 37,236 36,156 39,469 38,374 35,597 31,236 26,846

47,959 45,147 39,422 38,472 42,224 41,290 38,537 34,038 29,458 24,990

47,368 41,542 40,731 44,929 44,172 41,465 36,849 32,100 27,421 23,405

43,585 42,921 47,567 47,001 44,360 39,649 34,751 29,880 25,682 21,789

45,032 50,125 49,761 47,201 42,416 37,391 32,348 27,985 23,909 20,307

52,590 52,437 49,973 45,134 40,001 34,806 30,297 26,053 22,283 18,929

55,016 52,660 47,784 42,564 37,236 32,599 28,205 24,281 20,770 17,656

55,250 50,353 45,063 39,621 34,874 30,348 26,287 22,633 19,374 16,421

52,830 47,486 41,947 37,108 32,466 28,284 24,502 21,111 18,018 15,240

49,821 44,203 39,287 34,546 30,258 26,364 22,855 19,634 16,722 14,159

46,377 41,399 36,574 32,196 28,204 24,591 21,256 18,222 15,536 13,159

43,436 38,541 34,087 30,011 26,308 22,871 19,727 16,929 14,439 12,245

40,437 35,920 31,773 27,993 24,467 21,226 18,327 15,734 13,436 11,406

37,686 33,481 29,637 26,035 22,707 19,720 17,034 14,641 12,516 10,627

35,128 31,230 27,563 24,162 21,096 18,328 15,850 13,638 11,661 9,914

32,766 29,045 25,581 22,448 19,607 17,054 14,765 12,707 10,879 9,235

30,474 26,956 23,766 20,863 18,245 15,887 13,756 11,855 10,134 8,614

28,282 25,044 22,088 19,414 16,996 14,801 12,834 11,043 9,452 8,017

26,276 23,276 20,554 18,084 15,835 13,809 11,955 10,300 8,797 7,478

24,421 21,659 19,146 16,849 14,773 12,863 11,150 9,586 8,205 6,975

22,724 20,176 17,838 15,719 13,761 11,998 10,378 8,941 7,653 6,457

21,168 18,797 16,642 14,643 12,835 11,166 9,679 8,340 7,085 5,997

19,722 17,537 15,502 13,657 11,946 10,415 9,028 7,721 6,580 5,588

18,399 16,336 14,459 12,711 11,142 9,714 8,358 7,171 6,131 5,256
17,139 15,237 13,457 11,855 10,392 8,993 7,763 6,681 5,767 4,880

15,986 14,181 12,552 11,058 9,621 8,353 7,233 6,284 5,355 4,551

14,879 13,226 11,707 10,238 8,936 7,783 6,803 5,835 4,994 4,231

13,877 12,337 10,839 9,508 8,326 7,320 6,317 5,442 4,643 3,942

12,944 11,421 10,066 8,859 7,831 6,797 5,891 5,059 4,3250

11,983 10,608 9,379 8,333 7,271 6,339 5,477 4,71300

11,129 9,884 8,822 7,737 6,782 5,893 5,102000

10,370 9,297 8,191 7,216 6,304 5,4900000

9,754 8,632 7,640 6,708 5,87300000

9,056 8,050 7,102 6,249000000

8,446 7,484 6,6160000000

7,852 6,97200000000

7,315000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0.1024 0.1097 0.1174 0.1255 0.1339 0.1427 0.1518 0.1612 0.1710

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

39 40 41 42 43 44 45 46 47

0 0 0 29,289 25,292 21,631 18,313 15,339 12,705

0 0 33,186 28,922 24,976 21,360 18,084 15,147 12,546

0 37,276 32,770 28,560 24,663 21,093 17,857 14,957 12,389

41,526 36,809 32,360 28,202 24,354 20,829 17,634 14,770 12,234

41,006 36,348 31,954 27,849 24,049 20,568 17,413 14,585 12,080

40,492 35,892 31,554 27,500 23,748 20,310 17,195 14,402 11,929

39,985 35,443 31,159 27,155 23,450 20,056 16,979 14,222 11,780

39,484 34,999 30,768 26,815 23,156 19,804 16,766 14,044 11,632

38,990 34,560 30,383 26,479 22,866 19,556 16,556 13,868 11,486

38,501 34,128 30,002 26,148 22,580 19,311 16,349 13,694 11,345

38,019 33,700 29,627 25,820 22,297 19,070 16,144 13,526 11,190

37,543 33,278 29,256 25,497 22,018 18,831 15,946 13,341 11,051

37,072 32,861 28,889 25,177 21,742 18,599 15,728 13,176 10,909

36,608 32,449 28,527 24,862 21,475 18,345 15,533 13,005 10,791

36,149 32,043 28,170 24,557 21,181 18,118 15,332 12,865 10,641

35,697 31,642 27,824 24,220 20,919 17,884 15,167 12,686 10,502

35,250 31,253 27,443 23,921 20,649 17,690 14,956 12,520 10,381

34,817 30,825 27,103 23,612 20,425 17,444 14,760 12,376 10,272

34,340 30,444 26,753 23,356 20,141 17,216 14,591 12,246 10,126

33,915 30,050 26,464 23,031 19,878 17,019 14,437 12,072 9,991

33,477 29,725 26,096 22,730 19,650 16,840 14,232 11,912 9,859

33,115 29,312 25,755 22,470 19,443 16,601 14,043 11,754 9,727

32,654 28,929 25,459 22,233 19,167 16,379 13,857 11,597 9,566

32,227 28,597 25,191 21,917 18,912 16,162 13,672 11,405 9,421

31,858 28,296 24,834 21,626 18,661 15,947 13,445 11,231 9,269

31,522 27,894 24,503 21,339 18,412 15,682 13,241 11,051 9,136

31,075 27,523 24,178 21,055 18,107 15,444 13,028 10,892 8,945

30,661 27,158 23,856 20,705 17,832 15,196 12,840 10,664 8,802

30,254 26,796 23,460 20,391 17,545 14,977 12,573 10,494 8,714

29,851 26,352 23,104 20,063 17,293 14,665 12,372 10,388 8,417

29,356 25,951 22,733 19,774 16,932 14,430 12,247 10,035 7,197

28,910 25,534 22,405 19,361 16,661 14,285 11,831 8,581 7,387

28,446 25,166 21,938 19,052 16,493 13,799 10,116 8,807 8,072

28,036 24,641 21,587 18,860 15,933 11,799 10,383 9,623 8,392

27,451 24,248 21,370 18,219 13,624 12,111 11,345 10,005 7,809

27,012 24,003 20,643 15,579 13,983 13,232 11,795 9,310 7,963

26,740 23,187 17,652 15,990 15,278 13,758 10,975 9,494 7,941

25,831 19,827 18,118 17,471 15,885 12,802 11,192 9,468 8,705

22,088 20,350 19,795 18,164 14,781 13,055 11,162 10,378 8,893
22,671 22,235 20,581 16,902 15,073 13,019 12,234 10,602 8,292

24,770 23,118 19,151 17,236 15,032 14,270 12,499 9,886 7,069

25,754 21,511 19,529 17,189 16,476 14,579 11,655 8,427 7,316

23,963 21,936 19,476 18,841 16,833 13,594 9,935 8,722 7,034

24,437 21,876 21,348 19,248 15,696 11,588 10,282 8,386 7,617

24,371 23,979 21,809 17,949 13,380 11,993 9,886 9,081 7,666

26,713 24,497 20,337 15,300 13,847 11,531 10,705 9,140 7,672

27,290 22,843 17,336 15,834 13,314 12,487 10,775 9,147 7,073

25,448 19,472 17,941 15,225 14,417 12,568 10,783 8,433 7,625

21,693 20,152 17,250 16,486 14,511 12,578 9,941 9,090 7,618

22,450 19,376 18,680 16,593 14,522 11,596 10,716 9,083 7,524

21,586 20,982 18,801 16,606 13,388 12,500 10,708 8,971 6,923

23,374 21,118 18,815 15,310 14,432 12,489 10,576 8,254 7,153

23,526 21,134 17,347 16,503 14,420 12,335 9,731 8,528 8,354

23,544 19,484 18,699 16,490 14,242 11,350 10,054 9,960 8,739

21,706 21,004 18,684 16,286 13,105 11,727 11,742 10,419 8,776

23,398 20,986 18,453 14,986 13,540 13,695 12,283 10,463 8,392

23,379 20,727 16,980 15,483 15,813 14,327 12,335 10,005 7,914

23,091 19,072 17,543 18,082 16,542 14,388 11,795 9,435 7,367

21,247 19,705 20,488 18,916 16,612 13,758 11,123 8,783 6,900

21,952 23,013 21,433 18,996 15,885 12,974 10,354 8,226 6,423

25,637 24,074 21,524 18,164 14,980 12,077 9,698 7,658 5,986

26,819 24,176 20,581 17,130 13,944 11,311 9,028 7,137 5,580

26,933 23,117 19,409 15,945 13,060 10,530 8,414 6,653 5,205

25,753 21,801 18,067 14,934 12,158 9,814 7,843 6,205 4,841

24,287 20,294 16,921 13,903 11,331 9,148 7,316 5,771 4,493

22,608 19,007 15,753 12,957 10,562 8,533 6,804 5,356 4,174

21,174 17,694 14,682 12,078 9,852 7,936 6,314 4,976 3,879

19,712 16,491 13,685 11,266 9,163 7,365 5,866 4,625 3,610

18,371 15,371 12,765 10,478 8,504 6,843 5,452 4,303 3,363

17,124 14,338 11,872 9,724 7,900 6,359 5,073 4,009 3,133

15,973 13,335 11,018 9,034 7,343 5,918 4,726 3,735 2,923

14,855 12,376 10,236 8,396 6,833 5,512 4,403 3,484 2,723

13,787 11,498 9,514 7,813 6,365 5,136 4,108 3,246 2,539

12,809 10,686 8,853 7,278 5,930 4,791 3,827 3,027 2,363

11,904 9,944 8,246 6,781 5,532 4,463 3,569 2,818 2,204

11,077 9,263 7,683 6,326 5,153 4,163 3,322 2,628 2,056

10,319 8,630 7,168 5,893 4,807 3,875 3,098 2,451 1,904

9,614 8,051 6,677 5,496 4,474 3,614 2,890 2,269 1,768

8,969 7,500 6,228 5,116 4,172 3,371 2,675 2,108 1,647

8,355 6,995 5,796 4,771 3,892 3,121 2,485 1,964 1,549

7,793 6,511 5,406 4,450 3,603 2,898 2,315 1,847 1,439

7,253 6,072 5,042 4,120 3,346 2,700 2,178 1,715 1,342

6,765 5,664 4,668 3,827 3,118 2,540 2,022 1,600 1,247

6,310 5,244 4,336 3,565 2,933 2,358 1,886 1,487 1,162

5,842 4,870 4,040 3,354 2,723 2,200 1,753 1,3850

5,425 4,538 3,800 3,114 2,540 2,045 1,63300

5,055 4,268 3,528 2,904 2,361 1,905000

4,755 3,963 3,290 2,700 2,1990000

4,415 3,696 3,059 2,51500000
4,117 3,436 2,850

000000

3,828 3,2010000000

3,56600000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

0.1812 0.1916 0.2024 0.2136 0.2250 0.2368 0.2488 0.2612 0.2738

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

48 49 50 51 52 53 54 55 56

10,400 8,410 6,713 5,287 4,106 3,142 2,368 1,756 1,282

10,270 8,304 6,629 5,221 4,054 3,103 2,338 1,735 1,264

10,141 8,200 6,546 5,155 4,004 3,064 2,310 1,711 1,249

10,014 8,098 6,464 5,091 3,953 3,026 2,278 1,690 1,232

9,889 7,996 6,383 5,027 3,905 2,985 2,250 1,668 1,219

9,765 7,896 6,303 4,965 3,851 2,948 2,221 1,650 1,202

9,643 7,797 6,225 4,897 3,804 2,910 2,197 1,627 1,186

9,522 7,701 6,140 4,837 3,755 2,878 2,166 1,606 1,173

9,405 7,596 6,064 4,774 3,714 2,838 2,138 1,587 1,160

9,276 7,502 5,986 4,723 3,662 2,801 2,113 1,571 1,144

9,161 7,405 5,921 4,657 3,614 2,769 2,091 1,548 1,129

9,043 7,325 5,839 4,596 3,573 2,740 2,061 1,528 1,114

8,945 7,223 5,763 4,543 3,535 2,701 2,034 1,508 1,099

8,821 7,129 5,696 4,495 3,485 2,665 2,007 1,487 1,081

8,706 7,047 5,636 4,432 3,439 2,630 1,980 1,463 1,064

8,606 6,973 5,556 4,373 3,393 2,595 1,947 1,441 1,047

8,515 6,874 5,482 4,315 3,348 2,552 1,918 1,417 1,032

8,394 6,782 5,410 4,257 3,292 2,513 1,887 1,397 1,011

8,283 6,692 5,338 4,187 3,242 2,472 1,860 1,368 994

8,173 6,603 5,249 4,123 3,190 2,437 1,821 1,346 984

8,064 6,494 5,169 4,057 3,144 2,386 1,792 1,332 951

7,930 6,395 5,086 3,998 3,079 2,348 1,774 1,287 813

7,810 6,292 5,013 3,915 3,030 2,324 1,714 1,101 835

7,684 6,201 4,908 3,852 2,999 2,245 1,465 1,130 912

7,573 6,072 4,830 3,813 2,897 1,920 1,504 1,234 948

7,415 5,975 4,781 3,684 2,477 1,970 1,643 1,283 882

7,297 5,915 4,619 3,150 2,543 2,153 1,708 1,194 900

7,223 5,714 3,949 3,233 2,778 2,238 1,590 1,218 897

6,978 4,886 4,054 3,532 2,888 2,083 1,621 1,214 983

5,967 5,015 4,429 3,673 2,688 2,124 1,617 1,331 1,005

6,124 5,479 4,605 3,417 2,741 2,118 1,772 1,360 937

6,691 5,697 4,285 3,485 2,733 2,322 1,810 1,268 799

6,957 5,301 4,370 3,476 2,996 2,372 1,688 1,081 826

6,473 5,405 4,358 3,810 3,061 2,212 1,439 1,119 795

6,601 5,391 4,776 3,892 2,854 1,885 1,489 1,076 860

6,583 5,909 4,880 3,629 2,433 1,951 1,432 1,165 866

7,216 6,036 4,550 3,094 2,518 1,876 1,551 1,172 867

7,372 5,629 3,879 3,202 2,421 2,032 1,561 1,173 799

6,874 4,798 4,014 3,078 2,622 2,045 1,562 1,082 861
5,860 4,966 3,860 3,333 2,638 2,046 1,440 1,166 861

6,065 4,775 4,180 3,355 2,641 1,887 1,552 1,165 850

5,831 5,170 4,207 3,358 2,434 2,034 1,551 1,151 782

6,314 5,204 4,210 3,096 2,624 2,032 1,532 1,059 808

6,355 5,208 3,881 3,337 2,622 2,007 1,409 1,094 944

6,360 4,801 4,184 3,334 2,590 1,847 1,456 1,277 987

5,864 5,176 4,180 3,293 2,383 1,908 1,701 1,336 992

6,321 5,171 4,129 3,030 2,462 2,228 1,779 1,342 948

6,315 5,108 3,799 3,131 2,875 2,331 1,787 1,283 894

6,238 4,700 3,925 3,656 3,008 2,341 1,708 1,210 832

5,739 4,856 4,584 3,825 3,021 2,238 1,611 1,127 779

5,930 5,671 4,795 3,841 2,888 2,111 1,500 1,055 726

6,925 5,932 4,816 3,673 2,724 1,965 1,405 982 676

7,245 5,957 4,605 3,464 2,536 1,840 1,308 915 630

7,275 5,697 4,343 3,224 2,375 1,713 1,219 853 588

6,957 5,372 4,042 3,020 2,211 1,597 1,136 796 547

6,561 5,001 3,786 2,811 2,060 1,488 1,060 740 508

6,107 4,684 3,525 2,620 1,921 1,388 985 687 472

5,720 4,360 3,285 2,442 1,791 1,291 915 638 438

5,325 4,064 3,062 2,278 1,666 1,198 850 593 408

4,963 3,788 2,856 2,119 1,546 1,113 790 552 380

4,626 3,533 2,656 1,966 1,437 1,035 735 514 354

4,315 3,286 2,465 1,827 1,335 963 685 479 330

4,013 3,050 2,290 1,698 1,242 897 638 447 308

3,724 2,833 2,129 1,580 1,157 836 595 416 287

3,460 2,633 1,981 1,472 1,078 780 554 388 267

3,216 2,450 1,845 1,371 1,006 726 517 361 249

2,992 2,283 1,719 1,279 937 677 481 337 232

2,787 2,127 1,604 1,192 874 630 449 314 215

2,597 1,984 1,494 1,111 813 588 419 291 200

2,423 1,848 1,393 1,034 759 548 388 270 186

2,257 1,724 1,297 965 708 508 360 252 175

2,105 1,604 1,210 900 655 472 335 237 163

1,959 1,496 1,128 833 608 439 315 220 152

1,827 1,396 1,045 774 567 413 293 205 141

1,704 1,292 970 721 533 384 273 191 131

1,578 1,200 904 678 495 358 254 1780

1,466 1,118 850 630 462 333 23700

1,366 1,052 789 587 429 310000

1,284 977 736 546 4000000

1,193 911 684 50900000

1,112 847 638000000

1,034 7890000000

96300000000

000000000

000000000

000000000

000000000

000000000

000000000
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

0.2867 0.2999 0.3133 1.0000

1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00

57 58 59 60

Lgrowth

918 647 447 304 0.00

907 638 442 299 0.00

895 631 436 295 0.00

885 623 430 292 0.00

873 614 425 289 0.00

862 607 421 285 0.00

852 601 415 281 0.00

843 593 409 277 0.00

831 585 404 274 0.00

820 577 398 269 0.00

809 569 392 265 0.00

798 560 386 261 0.00

785 551 380 257 0.00

773 542 374 252 0.00

760 535 366 248 0.00

749 523 361 245 0.00

734 515 357 237 0.00

722 510 345 202 0.00

715 493 295 208 0.00

691 421 303 227 0.00

590 432 331 236 0.00

606 472 344 220 0.00

662 491 320 224 0.00

688 457 326 223 0.00

641 466 325 245 0.00

653 465 357 250 0.00

651 509 364 233 0.00

714 520 340 199 0.00

730 485 290 206 0.00

680 414 300 198 0.00

580 428 288 214 0.00

600 412 312 216 0.00

577 446 314 216 0.00

625 449 314 199 0.00

629 449 290 214 0.00

629 414 312 214 0.00

580 446 312 212 0.00

625 446 308 195 0.00

625 440 284 201 0.00
617 405 293 235 0.00

568 419 342 246 0.00

587 489 358 247 0.00

685 511 360 236 0.00

717 514 344 223 0.00

720 491 324 207 0.00

688 463 302 194 0.00

649 431 283 181 0.00

604 404 263 168 0.00

566 376 245 157 0.00

527 350 229 146 0.00

491 327 213 136 0.00

458 305 198 126 0.00

427 283 184 117 0.00

397 263 171 109 0.00

369 244 159 102 0.00

342 227 148 95 0.00

318 211 138 88 0.00

296 197 128 82 0.00

276 183 120 77 0.00

257 171 112 71 0.00

240 159 104 66 0.000

223 149 97 62 0.000

208 138 90 58 0.000

194 129 84 54 0.000

181 120 78 50 0.000

169 111 72 46 0.000

156 103 67 44 0.000

145 96 63 40 0.000

135 91 59 38 0.000

127 84 55 35 0.000

118 79 51 33 0.000

110 73 480

102 6800

95000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000
0

000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000



Standards Case Stock Forecast

Standard Level 1

TSL 1 Probability of Retirement=====>

Year Stock Retirements New capacity Shipments

2080 168,196 27,499

2079 199,243 31,048

2078 233,988 34,745

2077 272,544 38,556

2076 314,989 42,445

2075 361,363 46,374

2074 411,668 50,305

2073 465,871 54,203

2072 523,905 58,034

2071 585,668 61,763

2070 651,032 65,364

2069 719,844 68,812

2068 791,928 72,085

2067 867,093 75,165

2066 945,135 78,042

2065 1,025,843 80,708

2064 1,108,993 83,150

2063 1,194,340 85,347

2062 1,281,691 87,352

2061 1,370,848 89,157

2060 1,461,600 90,752

2059 1,553,729 92,129

2058 1,647,063 93,335

2057 1,741,427 94,364

2056 1,836,681 95,255

2055 1,932,675 95,994

2054 2,029,262 96,587

2053 2,125,692 96,430

2052 2,221,891 96,198

2051 2,317,757 95,866

2050 2,413,240 95,483

2049 2,508,273 95,034

2048 2,602,817 94,543

2047 2,696,825 94,008

2046 2,790,308 93,483

2045 2,883,251 92,943

2044 2,975,657 92,406

2043 3,067,524 91,866

2042 3,158,886 91,363
2041 3,249,799 90,912

2040 3,340,280 90,481

2039 3,430,364 90,084

2038 3,386,215 89,042 45,151

2037 3,342,733 88,040 44,445

2036 3,299,935 87,077 43,719

2035 3,257,843 86,156 42,972

2034 3,216,478 85,276 42,206

2033 3,175,858 84,436 41,424

2032 3,136,001 83,632 40,628

2031 3,096,920 82,861 39,822

2030 3,058,625 82,120 39,012

2029 3,021,121 81,403 38,202

2028 2,984,408 80,704 37,401

2027 2,948,478 80,016 36,615

2026 2,913,315 79,331 35,853

2025 2,878,896 78,641 35,125

2024 2,845,159 77,935 34,468

2023 2,812,221 77,204 33,703

2022 2,779,881 76,440 33,148

2021 2,748,139 75,631 32,607

2020 2,716,693 74,767 32,364

2019 2,685,807 73,849 31,822

2018 2,655,353 72,912 31,479

2017 2,625,060 71,888 31,432

2016 2,594,703 70,748 31,596

2015 2,564,542 69,509 31,460

2014 2,534,409 68,210 31,525

2013 2,504,188 66,817 31,695

2012 2,473,785 65,343 31,989

2011 2,443,384 63,756 32,070

2010 2,412,744 62,087 32,379

2009 2,381,772 60,348 32,698

2008 2,350,390 58,623 33,170

2007 2,319,099 56,835 33,113

2006 2,287,393 55,013 33,595

2005 2,254,672 53,123 34,637

2004 2,222,952 51,207 33,605

2003 2,201,365 49,321 23,478

2002 2,176,015 47,430 27,315

2001 2,141,960 45,465 36,045

2000 2,102,758 43,475 41,162

1999 2,067,343 41,516 37,351

1998 2,028,470 39,579 40,809

1997 1,987,876 37,643 42,609

1996 1,937,748 35,629 52,151

1995 1,883,744 33,606 55,977

1994 1,833,682 31,633 51,930

1993 1,793,807 29,766 41,700

1992 1,749,675 27,941 45,883
1991 1,706,568 26,190 44,826

1990 1,656,000 24,472 52,223

1989 1,603,291 22,816 54,300

1988 1,548,931 21,225 55,854

1987 1,498,978 19,731 51,407

1986 1,442,138 18,277 58,226

1985 1,383,974 16,890 59,479

1984 1,325,421 15,576 59,771

1983 1,271,569 14,358 55,015

1982 1,214,289 13,194 58,441

1981 1,144,021 12,033 71,388

1980 1,068,837 10,914 76,247

1979 992,223 9,850 77,603

1978 918,408 8,861 74,729

1977 848,387 7,948 70,858

1976 782,919 7,111 66,234

1975 721,288 6,344 62,330

1974 663,652 5,645 58,273

1973 609,683 5,009 54,547

1972 559,139 4,431 51,068

1971 511,767 3,906 47,846

1970 467,508 3,432 44,688

1969 426,251 3,003 41,644

1968 387,747 2,616 38,853

1967 351,797 2,267 36,265

1966 318,188 1,953 33,893

1965 286,729 1,669 31,665

1964 257,327 1,462 29,588

1963 229,809 1,277 27,683

1962 204,098 1,111 25,859

1961 180,043 963 24,188

1960 157,589 830 22,574

1959 136,582 710 21,116

1958 116,926 601 19,753

1957 98,676 503 18,340

1956 81,673 414 17,086

1955 65,776 331 15,973

1954 50,766 255 15,080

1953 36,778 184 14,054

1952 23,679 119 13,161

1951 11,448 58 12,288

195000 11,448

1949
Retirement Function

of Retirement=====> 0.0000 0.0050 0.0050 0.0050 0.0051

1.0000 1.0000 1.0000 1.0000 1.0000

Fractional Load Growth 0.00 0.00 0.00 0.00 0.00

Vintage----> 0 1 2 3 4

Affected Stock Shipments

168,196 0 0 0 0 0

199,243 0 0 0 0 0

233,988 0 0 0 0 0

272,544 0 0 0 0 0

314,989 0 0 0 0 0

361,363 0 0 0 0 0

411,668 0 0 0 0 0

465,871 0 0 0 0 0

523,905 0 0 0 0 0

585,668 0 0 0 0 0

651,032 0 0 0 0 0

719,844 0 0 0 0 0

791,928 0 0 0 0 0

867,093 0 0 0 0 0

944,888 0 0 0 0 0

1,025,237 0 0 0 0 0

1,107,884 0 0 0 0 0

1,192,561 0 0 0 0 0

1,278,987 0 0 0 0 0

1,366,876 0 0 0 0 0

1,455,935 0 0 0 0 0

1,545,865 0 0 0 0 0

1,636,364 0 0 0 0 0

1,727,129 0 0 0 0 0

1,817,858 0 0 0 0 0

1,908,254 0 0 0 0 0

1,998,026 0 0 0 0 0

2,086,277 0 0 0 0 0

2,172,733 0 0 0 0 0

2,257,141 0 0 0 0 0

2,339,266 0 0 0 0 0

2,418,899 0 0 0 0 0

2,495,858 0 0 0 0 0

2,569,990 0 0 0 0 0

2,641,172 0 0 0 0 0

2,709,313 0 0 0 0 0

2,774,353 0 0 0 0 0

2,836,264 0 0 0 0 0

2,895,047 0 0 0 0 131196
2,950,730

000 131858 129553

3,003,36800 132521 130207 127930

3,053,0400 133,191 130861 128576 126328

3,099,171 133,191 131,522 129222 126965 124746

3,008,687 131,522 129,875 127604 125375 123183

2,916,577 129,875 128,248 126005 123804 121640

2,822,962 128,248 126,642 124,427 122,254 120,116

2,727,970 126,642 125,055 122,868 120,722 118,612

2,631,736 125,055 123,489 121,329 119,210 117,126

2,534,396 123,489 121,942 119,810 117,717 115,659

2,436,088 121,942 120,415 118,309 116,242 114,210

2,336,947 120,415 118,906 116,827 114,786 112,780

2,237,106 118,906 117,417 115,364 113,349 111,367

2,136,692 117,417 115,946 113,919 111,929 109,999

2,035,827 115,946 114,494 112,492 110,554 108,493

1,934,624 114,494 113,060 111,110 109,040 107,150

1,833,188 113,060 111,671 109,589 107,691 105,767

1,731,617 111,671 110,142 108,232 106,300 104,623

1,629,970 110,142 108,779 106,835 105,150 103,166

1,528,484 108,779 107,374 105,679 103,687 101,819

1,427,479 107,374 106,213 104,208 102,332 100,651

1,327,076 106,213 104,735 102,847 101,159 99,591

1,227,098 104,735 103,367 101,667 100,094 98,178

1,127,923 103,367 102,181 100,597 98,673 96,870

1,029,488 102,181 101,105 99,169 97,359 95,585

931,651 101,105 99,670 97,848 96,068 94,312

834,338 99,670 98,343 96,551 94,788 92,748

737,935 98,343 97,038 95,265 93,216 91,339

642,357 97,038 95,746 93,685 91,799 89,953

547,597 95,746 94,158 92,261 90,407 88,657

453,657 94,158 92,727 90,861 89,104 86,807

360,844 92,727 91,320 89,552 87,245 85,420

91,320 90,005 87,684 85,851 84,559

90,005 88,126 86,283 84,986 81,685

88,126 86,719 85,413 82,097 69,847

86,719 85,845 82,510 70,199 71,691

85,845 82,927 70,552 72,052 78,329

82,927 70,909 72,415 78,724 81,439

70,909 72,781 79,120 81,850 75,779

72,781 79,520 82,262 76,161 77,277

79,520 82,677 76,544 77,667 77,066

82,677 76,931 78,058 77,455 84,473

76,931 78,452 77,844 84,899 86,298

78,452 78,238 85,326 86,734 80,473

78,238 85,757 87,170 80,879 68,598

85,757 87,610 81,285 68,944 70,993

87,610 81,696 69,291 71,352 68,260

81,696 69,641 71,710 68,604 73,916

69,641 72,073 68,949 74,288 74,394

72,073 69,297 74,662 74,770 74,453
69,297 75,039 75,146 74,828 68,641

75,039 75,525 75,205 68,987 73,992

75,525 75,584 69,334 74,365 73,931

75,584 69,684 74,739 74,304 73,019

69,684 75,117 74,677 73,387 67,188

75,117 75,055 73,756 67,527 69,419

75,055 74,129 67,867 69,769 81,070

74,129 68,209 70,120 81,478 84,809

68,209 70,474 81,888 85,237 85,170

70,474 82,302 85,665 85,599 81,439

82,302 86,098 86,030 81,849 76,801

86,098 86,464 82,261 77,189 71,492

86,464 82,676 77,577 71,852 66,957

82,676 77,969 72,213 67,295 62,334

77,969 72,578 67,634 62,649 58,095

72,578 67,975 62,964 58,388 54,151

67,975 63,282 58,682 54,424 50,510

63,282 58,978 54,698 50,765 46,977

58,978 54,974 51,020 47,214 43,597

54,974 51,278 47,451 43,817 40,505

51,278 47,691 44,038 40,709 37,645

47,691 44,260 40,914 37,835 35,030

44,260 41,120 38,025 35,206 32,631

41,120 38,217 35,383 32,796 30,402

38,217 35,562 32,961 30,555 28,363

35,562 33,127 30,709 28,506 26,421

33,127 30,864 28,650 26,554 24,643

30,864 28,794 26,688 24,767 22,936

28,794 26,822 24,892 23,051 21,392

26,822 25,018 23,167 21,500 19,953

25,018 23,284 21,608 20,054 18,472

23,284 21,717 20,155 18,566 17,156

21,717 20,256 18,659 17,243 15,985

20,256 18,753 17,330 16,066 15,036

18,753 17,417 16,147 15,112 13,960

17,417 16,228 15,188 14,031 13,020

16,228 15,264 14,101 13,086 12,104

15,264 14,172 13,152 12,165 11,276

14,172 13,218 12,227 11,3330

13,218 12,288 11,39000

12,288 11,448000

11,4480000
0.0051 0.0052 0.0054 0.0056 0.0058 0.0062 0.0066

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00

5 6 7 8 9 10 11

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 126249

0 0 0 0 0 127035 124667

0 0 0 0 127781 125444 123106

0 0 0 128496 126180 123872 121564

0 0 129189 126887 124600 122321 120041

0 129866 127571 125297 123039 120789 118537

130534 128239 125973 123728 121498 119276 117053

128899 126633 124395 122178 119976 117782 115586
127284 125047 122837 120648 118473 116306 114139

125690 123481 121298 119137 116989 114849 112709

124115 121934 119779 117644 115524 113411 111297

122561 120407 118278 116171 114077 111990 109903

121025 118898 116797 114715 112648 110588 108526

119510 117409 115334 113279 111237 109202 107167

118,013 115,938 113,889 111,860 109,844 107,834 105,851

116,534 114,486 112,463 110,459 108,468 106,510 104,401

115,075 113,052 111,054 109,075 107,136 105,052 103,109

113,633 111,636 109,663 107,735 105,669 103,752 101,778

112,210 110,238 108,316 106,260 104,361 102,412 100,677

110,804 108,884 106,833 104,945 103,013 101,304 99,276

109,443 107,393 105,511 103,590 101,899 99,894 97,979

107,945 106,064 104,148 102,469 100,481 98,589 96,855

106,609 104,694 103,022 101,043 99,168 97,458 95,835

105,232 103,562 101,588 99,723 98,031 96,432 94,475

104,094 102,120 100,261 98,579 96,999 95,064 93,217

102,645 100,786 99,111 97,542 95,622 93,797 91,981

101,304 99,630 98,067 96,157 94,348 92,553 90,755

100,142 98,581 96,675 94,876 93,097 91,321 89,250

99,088 97,182 95,388 93,618 91,857 89,806 87,894

97,682 95,888 94,123 92,371 90,334 88,441 86,561

96,381 94,616 92,869 90,839 88,961 87,100 85,313

95,102 93,356 91,329 89,459 87,611 85,845 83,533

93,836 91,808 89,941 88,102 86,349 84,053 82,199

92,279 90,412 88,577 86,832 84,547 82,711 81,370

90,877 89,041 87,300 85,020 83,197 81,877 78,605

89,499 87,758 85,479 83,662 82,358 79,094 67,213

88,209 85,927 84,113 82,819 79,559 67,631 68,987

86,368 84,554 83,265 80,004 68,029 69,417 75,375

84,989 83,702 80,435 68,409 69,825 75,845 78,368

84,132 80,857 68,778 70,215 76,290 78,856 72,921

81,273 69,139 70,594 76,717 79,319 73,375 74,363

69,494 70,964 77,131 79,763 73,806 74,826 74,160

71,329 77,535 80,193 74,219 75,266 74,622 81,287

77,934 80,613 74,619 75,687 75,060 81,793 83,044

81,028 75,010 76,095 75,480 82,273 83,561 77,438

75,396 76,494 75,887 82,734 84,052 77,920 66,011

76,887 76,285 83,180 84,522 78,378 66,422 68,316

76,677 83,616 84,978 78,816 66,812 68,742 65,686

84,046 85,423 79,241 67,186 69,145 66,095 71,128

85,862 79,657 67,549 69,532 66,483 71,571 71,589

80,066 67,903 69,907 66,855 71,991 72,035 71,645

68,252 70,274 67,215 72,394 72,458 72,091 66,052

70,635 67,568 72,785 72,863 72,515 66,463 71,201

67,915 73,166 73,256 72,920 66,854 71,645 71,143

73,542 73,640 73,314 67,228 72,066 71,586 70,265

74,019 73,698 67,590 72,469 72,006 70,703 64,654

74,077 67,944 72,860 72,409 71,118 65,057 66,801

68,294 73,242 72,800 71,516 65,439 67,217 78,012
73,618 73,181 71,902 65,805 67,612 78,498 81,610

73,557 72,279 66,160 67,990 78,959 82,119 81,958

72,650 66,507 68,357 79,401 82,601 82,468 78,367

66,849 68,715 79,829 83,063 82,952 78,855 73,905

69,068 80,247 83,511 83,417 79,318 74,365 68,795

80,660 83,949 83,866 79,762 74,802 69,224 64,432

84,380 84,306 80,192 75,221 69,630 64,834 59,983

84,739 80,613 75,626 70,020 65,214 60,357 55,904

81,027 76,022 70,398 65,579 60,712 56,252 52,109

76,413 70,767 65,933 61,051 56,582 52,433 48,605

71,130 66,278 61,380 56,899 52,741 48,908 45,205

66,619 61,702 57,206 53,037 49,195 45,487 41,953

62,019 57,506 53,323 49,471 45,754 42,214 38,977

57,801 53,602 49,737 46,010 42,462 39,220 36,225

53,878 49,998 46,258 42,700 39,450 36,451 33,709

50,255 46,500 42,930 39,671 36,665 33,918 31,400

46,739 43,155 39,885 36,870 34,118 31,596 29,255

43,377 40,094 37,069 34,309 31,782 29,438 27,293

40,300 37,263 34,494 31,959 29,611 27,463 25,424

37,455 34,674 32,132 29,776 27,625 25,583 23,714

34,853 32,300 29,937 27,779 25,733 23,861 22,071

32,466 30,094 27,929 25,877 24,002 22,208 20,585

30,248 28,075 26,017 24,136 22,339 20,713 19,201

28,220 26,153 24,266 22,464 20,835 19,320 17,776

26,287 24,393 22,585 20,951 19,434 17,887 16,509

24,519 22,703 21,064 19,542 17,992 16,612 15,383

22,820 21,175 19,648 18,092 16,710 15,478 14,469

21,284 19,751 18,190 16,803 15,569 14,559 13,434

19,852 18,285 16,894 15,656 14,644 13,517 12,529

18,379 16,982 15,741 14,726 13,597 12,607 11,648

17,070 15,823 14,806 13,673 12,681 11,720 10,851

15,905 14,883 13,747 12,752 11,789 10,9190

14,960 13,819 12,821 11,855 10,98300

13,890 12,888 11,919 11,044000

12,955 11,982 11,1040000

12,043 11,16200000

11,220000000

0000000

0000000

0000000

0000000

0000000
0.0072 0.0078 0.0086 0.0095 0.0155 0.0167 0.0180 0.0196 0.0213

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

12 13 14 15 16 17 18 19 20

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 113068

0 0 0 0 0 0 0 115326 111652

0 0 0 0 0 0 117444 113881 110254

0 0 0 0 0 119437 115973 112455 108873

0 0 0 0 121315 117941 114521 111046 107509

0 0 0 122478 119796 116463 113086 109655 106162

0 0 123539 120944 118295 115005 111670 108282 104832

0 124513 121992 119429 116813 113564 110271 106925 103519

125412 122953 120464 117933 115350 112142 108890 105586 102223

123841 121413 118955 116456 113905 110737 107526 104263 100942

122289 119892 117465 114997 112479 109350 106179 102957 99678

120758 118390 115993 113557 111070 107980 104849 101668 98429

119245 116907 114540 112134 109679 106628 103536 100394 97196

117751 115443 113106 110730 108305 105292 102239 99137 95979

116277 113997 111689 109343 106948 103973 100958 97895 94800

114820 112569 110290 107973 105608 102671 99693 96693 93502

113382 111159 108908 106621 104286 101385 98469 95369 92345
111962 109767 107544 105285 102979 100139 97121 94188 91152

110559 108392 106197 103966 101715 98768 95919 92972 90166

109174 107034 104867 102689 100322 97546 94680 91966 88911

107807 105693 103579 101283 99080 96286 93656 90687 87750

106456 104395 102161 100030 97801 95245 92353 89502 86743

105149 102966 100896 98738 96743 93919 91146 88475 85830

103,709 101,691 99,593 97,670 95,396 92,692 90,101 87,544 84,612

102,426 100,378 98,516 96,311 94,150 91,629 89,152 86,301 83,485

101,103 99,292 97,145 95,053 93,070 90,665 87,887 85,152 82,378

100,009 97,911 95,876 93,962 92,091 89,378 86,716 84,023 81,281

98,618 96,632 94,776 92,973 90,783 88,187 85,566 82,903 79,933

97,329 95,523 93,779 91,653 89,574 87,018 84,426 81,528 78,718

96,213 94,518 92,447 90,433 88,386 85,859 83,026 80,290 77,524

95,200 93,176 91,216 89,233 87,209 84,435 81,764 79,072 76,407

93,849 91,935 90,006 88,045 85,763 83,152 80,524 77,932 74,812

92,599 90,716 88,808 86,585 84,459 81,890 79,364 76,306 73,617

91,371 89,507 87,335 85,269 83,178 80,710 77,708 75,087 72,875

90,154 88,023 86,008 83,975 81,980 79,026 76,467 74,330 70,398

88,659 86,685 84,703 82,765 80,269 77,764 75,696 71,804 60,196

87,311 85,370 83,482 81,038 78,987 76,980 73,123 61,398 61,785

85,987 84,140 81,740 79,744 78,191 74,363 62,526 63,019 67,506

84,748 82,384 80,435 78,940 75,533 63,586 64,176 68,854 70,186

82,979 81,069 79,624 76,257 64,586 65,265 70,119 71,588 65,308

81,654 80,251 76,918 65,205 66,291 71,308 72,903 66,612 66,600

80,831 77,524 65,770 66,927 72,430 74,140 67,836 67,929 66,418

78,083 66,289 67,507 73,124 75,306 68,986 69,177 67,744 72,801

66,767 68,039 73,758 76,027 70,071 70,351 68,988 74,254 74,374

68,530 74,339 76,686 70,743 71,457 70,158 75,618 75,859 69,353

74,876 77,290 71,356 72,142 71,262 76,901 77,253 70,738 59,120

77,848 71,918 72,767 71,945 78,110 78,563 72,037 60,300 61,184

72,437 73,340 72,568 78,859 79,799 73,259 61,408 62,405 58,828

73,870 73,140 79,542 80,564 74,412 62,449 63,552 60,003 63,702

73,668 80,169 81,261 75,125 63,432 64,630 61,105 64,974 64,115

80,748 81,902 75,776 64,040 65,647 62,141 66,168 65,395 64,165

82,493 76,373 64,594 66,276 63,119 67,290 66,596 65,446 59,156

76,924 65,103 66,850 63,724 68,349 67,726 66,649 60,337 63,768

65,574 67,377 64,276 69,004 68,791 67,779 61,446 65,041 63,715

67,863 64,782 69,602 69,451 68,845 62,488 66,236 64,988 62,930

65,250 70,150 70,052 69,505 63,471 67,360 66,181 64,186 57,904

70,657 70,604 70,107 64,079 68,419 67,304 65,365 59,060 59,827

71,114 70,660 64,634 69,075 68,363 66,474 60,145 61,021 69,868

71,170 65,144 69,673 69,018 67,520 61,166 62,142 71,263 73,090

65,614 70,222 69,616 68,167 62,128 63,196 72,572 74,550 73,401

70,729 70,164 68,757 62,723 64,191 73,803 75,919 74,867 70,186

70,671 69,299 63,267 64,806 74,964 77,207 76,242 71,587 66,189

69,799 63,765 65,367 75,682 78,421 77,535 72,902 67,511 61,613

64,226 65,882 76,338 79,173 78,755 74,139 68,751 62,843 57,706

66,358 76,939 79,859 79,510 75,305 69,917 63,998 58,858 53,721

77,495 80,488 80,199 76,027 71,017 65,083 59,939 54,794 50,068

81,069 80,831 76,685 71,698 66,107 60,956 55,800 51,067 46,669
81,414 77,290 72,319 66,741 61,915 56,747 52,005 47,601 43,531

77,848 72,889 67,319 62,508 57,640 52,888 48,475 44,400 40,486

73,415 67,849 63,049 58,192 53,719 49,297 45,216 41,294 37,573

68,339 63,546 58,696 54,234 50,073 45,983 42,053 38,323 34,908

64,005 59,159 54,704 50,553 46,706 42,766 39,027 35,605 32,443

59,586 55,135 50,991 47,154 43,439 39,689 36,259 33,091 30,189

55,533 51,392 47,562 43,855 40,314 36,874 33,699 30,792 28,122

51,763 47,937 44,235 40,700 37,454 34,271 31,358 28,684 26,201

48,283 44,583 41,053 37,813 34,810 31,890 29,211 26,724 24,444

44,905 41,376 38,141 35,143 32,391 29,706 27,215 24,932 22,770

41,675 38,441 35,448 32,702 30,173 27,677 25,390 23,225 21,238

38,719 35,727 32,985 30,463 28,112 25,821 23,651 21,662 19,767

35,985 33,245 30,727 28,382 26,227 24,053 22,060 20,161 18,436

33,485 30,969 28,628 26,478 24,431 22,434 20,532 18,804 17,196

31,192 28,853 26,708 24,665 22,787 20,880 19,149 17,539 15,920

29,062 26,918 24,879 23,005 21,208 19,474 17,862 16,238 14,786

27,112 25,075 23,205 21,412 19,781 18,165 16,536 15,081 13,777

25,256 23,388 21,597 19,970 18,450 16,817 15,358 14,052 12,958

23,557 21,767 20,143 18,627 17,081 15,618 14,310 13,217 12,031

21,924 20,302 18,789 17,245 15,864 14,553 13,460 12,272 11,221

20,449 18,937 17,394 16,016 14,781 13,688 12,497 11,445 10,432

19,073 17,531 16,155 14,923 13,903 12,709 11,656 10,640 9,718

17,658 16,282 15,052 14,037 12,909 11,853 10,836 9,9120

16,400 15,171 14,158 13,033 12,040 11,019 10,09400

15,281 14,270 13,145 12,155 11,193 10,266000

14,373 13,249 12,260 11,300 10,4270000

13,345 12,357 11,398 10,52700000

12,446 11,488 10,618000000

11,571 10,7020000000

10,77900000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.0232 0.0253 0.0277 0.0303 0.0331 0.0361 0.0394 0.0430 0.0469 0.0510 0.0555

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

21 22 23 24 25 26 27 28 29 30 31

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 76979

0 0 0 0 0 0 0 0 0 81118 76015

0 0 0 0 0 0 0 0 85108 80102 75063

0 0 0 0 0 0 0 88934 84042 79099 74122

0 0 0 0 0 0 92585 87820 82989 78108 73194

0 0 0 0 0 96054 91425 86720 81950 77129 72277

0 0 0 0 99338 94851 90280 85633 80923 76163 71372

0 0 0 102437 98094 93663 89149 84561 79909 75209 70478

0 0 105353 101154 96865 92490 88032 83502 78908 74267 69595

0 108092 104034 99887 95652 91331 86930 82456 77920 73337 68723

110661 106738 102731 98636 94454 90187 85841 81423 76944 72418 67862

109275 105401 101444 97400 93271 89058 84766 80403 75980 71511 67012

107906 104081 100173 96180 92103 87942 83704 79396 75029 70616 66173

106554 102777 98918 94976 90949 86840 82655 78401 74089 69731 65344

105220 101490 97679 93786 89810 85753 81620 77419 73161 68858 64542

103902 100219 96456 92611 88685 84679 80598 76449 72244 68012 63658

102600 98963 95248 91451 87574 83618 79588 75492 71357 67081 62870

101315 97724 94055 90306 86477 82570 78591 74565 70380 66250 62058

100046 96500 92876 89175 85394 81536 77626 73544 69509 65395 61387

98793 95291 91713 88058 84324 80535 76563 72634 68611 64687 60533

97555 94097 90564 86955 83288 79432 75615 71696 67869 63787 59742

96333 92919 89430 85887 82148 78449 74639 70920 66925 62954 59057

95127 91755 88331 84711 81131 77436 73832 69933 66050 62232 58435

93935 90628 87122 83662 80084 76598 72804 69020 65293 61577 57605

92781 89387 86044 82582 79217 75532 71853 68228 64605 60703 56838

91511 88281 84933 81688 78115 74546 71029 67510 63688 59894 56084

90378 87140 84014 80552 77094 73690 70281 66551 62840 59100 55337

89211 86198 82845 79499 76210 72915 69284 65665 62007 58313 54420
88246 84998 81763 78587 75408 71880 68361 64794 61181 57346 53593

87018 83888 80825 77760 74337 70922 67454 63931 60166 56474 52780

85881 82926 79974 76656 73347 69982 66556 62871 59252 55617 52019

84896 82053 78839 75635 72375 69050 65452 61915 58353 54816 50934

84003 80888 77789 74632 71411 67905 64457 60976 57512 53672 50120

82810 79811 76757 73638 70226 66873 63479 60098 56312 52815 49615

81,707 78,752 75,735 72,417 69,159 65,858 62,565 58,843 55,413 52,282 47,928

80,624 77,703 74,479 71,317 68,110 64,909 61,259 57,904 54,854 50,505 40,982

79,550 76,415 73,347 70,235 67,129 63,555 60,281 57,320 52,990 43,186 42,064

78,230 75,253 72,234 69,223 65,728 62,540 59,673 55,372 45,310 44,326 45,959

77,042 74,112 71,193 67,778 64,678 61,909 57,645 47,347 46,506 48,431 47,784

75,873 73,044 69,708 66,696 64,026 59,805 49,291 48,597 50,813 50,353 44,463

74,780 71,520 68,594 66,023 61,850 51,138 50,592 53,097 52,830 46,854 45,342

73,219 70,377 67,903 63,779 52,886 52,488 55,277 55,205 49,158 47,780 45,218

72,050 69,668 65,595 54,536 54,282 57,348 57,471 51,368 50,130 47,650 49,564

71,323 67,300 56,088 55,976 59,309 59,625 53,477 52,384 49,993 52,229 50,635

68,899 57,546 57,569 61,159 61,664 55,481 54,534 52,240 54,798 53,358 47,217

58,914 59,066 62,900 63,587 57,378 56,578 54,385 57,261 55,982 49,756 40,250

60,469 64,535 65,397 59,168 58,512 56,423 59,612 58,499 52,203 42,414 41,655

66,069 67,097 60,852 60,338 58,352 61,846 60,900 54,550 44,500 43,895 40,051

68,692 62,434 62,055 60,173 63,960 63,182 56,789 46,500 46,054 42,205 43,370

63,917 63,668 61,886 65,956 65,343 58,917 48,409 48,124 44,281 45,702 43,651

65,181 63,494 67,833 67,381 60,932 50,223 50,100 46,271 47,949 45,998 43,685

65,003 69,596 69,299 62,832 51,941 51,977 48,171 50,105 48,260 46,034 40,275

71,250 71,101 64,621 53,561 53,754 49,976 52,162 50,429 48,298 42,440 43,414

72,790 66,301 55,086 55,431 51,685 54,117 52,500 50,469 44,527 45,749 43,379

67,877 56,518 57,009 53,297 55,967 54,467 52,541 46,529 47,999 45,711 42,844

57,861 58,491 54,814 57,713 56,329 54,510 48,439 50,157 47,959 45,147 39,422

59,881 56,239 59,356 58,087 56,374 50,254 52,216 50,115 47,368 41,542 40,731

57,575 60,899 59,740 58,132 51,973 54,172 52,173 49,497 43,585 42,921 47,567

62,346 61,293 59,787 53,594 56,025 54,128 51,529 45,545 45,032 50,125 49,761

62,750 61,341 55,120 57,772 55,978 53,460 47,414 47,057 52,590 52,437 49,973

62,799 56,553 59,417 57,725 55,288 49,191 48,989 54,954 55,016 52,660 47,784

57,896 60,962 59,368 57,013 50,873 50,824 57,210 57,489 55,250 50,353 45,063

62,410 60,911 58,636 52,460 52,562 59,354 59,849 57,734 52,830 47,486 41,947

62,359 60,160 53,953 54,202 61,384 62,092 60,104 55,204 49,821 44,203 39,287

61,590 55,356 55,745 63,299 64,215 62,356 57,471 52,061 46,377 41,399 36,574

56,671 57,194 65,100 66,218 64,488 59,624 54,198 48,462 43,436 38,541 34,087

58,553 66,793 68,103 66,500 61,663 56,229 50,451 45,388 40,437 35,920 31,773

68,380 69,873 68,393 63,587 58,152 52,342 47,252 42,254 37,686 33,481 29,637

71,534 70,171 65,397 59,966 54,131 49,022 43,989 39,381 35,128 31,230 27,563

71,838 67,097 61,673 55,820 50,698 45,637 40,997 36,707 32,766 29,045 25,581

68,691 63,276 57,409 52,280 47,198 42,534 38,214 34,239 30,474 26,956 23,766

64,780 58,901 53,768 48,670 43,988 39,646 35,645 31,844 28,282 25,044 22,088

60,301 55,166 50,056 45,360 41,002 36,981 33,151 29,553 26,276 23,276 20,554

56,477 51,357 46,651 42,281 38,245 34,393 30,766 27,457 24,421 21,659 19,146

52,577 47,864 43,484 39,438 35,569 31,919 28,584 25,518 22,724 20,176 17,838

49,001 44,615 40,561 36,679 33,011 29,655 26,566 23,745 21,168 18,797 16,642

45,675 41,615 37,723 34,040 30,669 27,561 24,720 22,119 19,722 17,537 15,502

42,604 38,704 35,009 31,626 28,504 25,647 23,028 20,609 18,399 16,336 14,459
39,624 35,920 32,526 29,393 26,523 23,891 21,455 19,226 17,139 15,237 13,457

36,773 33,372 30,230 27,351 24,707 22,259 20,016 17,910 15,986 14,181 12,552

34,165 31,016 28,129 25,478 23,020 20,766 18,645 16,705 14,879 13,226 11,707

31,753 28,861 26,203 23,738 21,476 19,344 17,391 15,547 13,877 12,337 10,839

29,547 26,885 24,413 22,146 20,005 18,042 16,186 14,501 12,944 11,421 10,066

27,523 25,048 22,776 20,629 18,659 16,792 15,096 13,526 11,983 10,608 9,379

25,643 23,368 21,216 19,241 17,366 15,662 14,081 12,522 11,129 9,884 8,822

23,924 21,768 19,789 17,908 16,197 14,608 13,036 11,630 10,370 9,297 8,191

22,285 20,303 18,418 16,703 15,108 13,524 12,107 10,836 9,754 8,632 7,640

20,786 18,897 17,178 15,579 13,987 12,561 11,281 10,192 9,056 8,050 7,102

19,346 17,625 16,023 14,423 12,990 11,704 10,611 9,463 8,446 7,484 6,616

18,043 16,439 14,834 13,395 12,104 11,008 9,852 8,826 7,852 6,972 0

16,830 15,219 13,777 12,481 11,385 10,221 9,188 8,205 7,315 0 0

15,581 14,135 12,837 11,740 10,570 9,533 8,542 7,644 0 0 0

14,471 13,170 12,074 10,900 9,859 8,862 7,958 0 0 0 0

13,483 12,388 11,210 10,166 9,165 8,256 0 0 0 0 0

12,682 11,502 10,456 9,451 8,538 0 0 0 0 0 0

11,775 10,727 9,720 8,805 0 0 0 0 0 0 0

10,982 9,973 9,055 0 0 0 0 0 0 0 0

10,210 9,291 0 0 0 0 0 0 0 0 0

9,511 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0
0.0602 0.0652 0.0706 0.0763 0.0823 0.0887 0.0953 0.1024 0.1097

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

32 33 34 35 36 37 38 39 40

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 37242

0 0 0 0 0 0 0 41488 36775

0 0 0 0 0 0 45860 40969 36315

0 0 0 0 0 50321 45286 40455 35860

0 0 0 0 54834 49691 44718 39949 35411

0 0 0 59364 54148 49068 44158 39448 34967

0 0 63874 58620 53469 48454 43605 38954 34529

0 68332 63074 57886 52800 47847 43059 38466 34097

72710 67476 62284 57161 52138 47248 42520 37984 33669

71799 66631 61504 56445 51485 46656 41987 37509 33248

70900 65797 60733 55738 50840 46071 41461 37039 32831

70011 64973 59972 55040 50203 45494 40942 36575 32420

69134 64159 59221 54350 49575 44924 40429 36117 32014

68269 63355 58479 53669 48954 44362 39923 35664 31613

67413 62561 57747 52997 48340 43806 39422 35218 31225

66569 61778 57024 52333 47735 43257 38929 34785 30797

65735 61004 56309 51678 47137 42715 38451 34309 30416

64912 60240 55604 51030 46547 42191 37924 33884 30023

64099 59485 54907 50391 45975 41613 37455 33446 29698

63296 58740 54220 49772 45345 41098 36971 33085 29285

62503 58004 53554 49091 44784 40567 36571 32624 28903

61720 57292 52821 48483 44206 40129 36062 32198 28571

60962 56508 52167 47857 43728 39570 35591 31829 28270

60127 55808 51493 47339 43119 39053 35183 31494 27869

59383 55087 50936 46681 42556 38605 34812 31047 27498

58616 54492 50227 46071 42068 38199 34318 30633 27133

57982 53733 49571 45542 41625 37657 33861 30227 26772

57175 53031 49002 45063 41034 37155 33412 29824 26328

56428 52423 48487 44423 40487 36662 32967 29330 25928

55781 51871 47798 43832 39951 36174 32420 28884 25534

55194 51135 47162 43250 39418 35574 31928 28446 25166

54410 50454 46536 42674 38765 35033 31443 28036 24641

53686 49785 45917 41967 38176 34502 30990 27451 24248

52974 49122 45155 41329 37596 34005 30344 27012 24003

52268 48307 44469 40702 37055 33295 29859 26740 23187

51401 47573 43794 40115 36282 32763 29558 25831 19827

50620 46851 43163 39278 35702 32433 28553 22088 20350
49852 46176 42262 38651 35342 31331 24415 22671 22235

49134 45213 41587 38261 34141 26790 25060 24770 23118

48109 44490 41168 36961 29193 27497 27380 25754 21511

47340 44042 39769 31604 29964 30044 28467 23963 21936

46863 42545 34005 32439 32738 31237 26489 24437 21876

45270 36379 34903 35442 34038 29065 27013 24371 23979

38,709 37,340 38,135 36,850 31,672 29,640 26,939 26,713 24,497

39,731 40,797 39,649 34,288 32,299 29,559 29,528 27,290 22,843

43,410 42,417 36,893 34,966 32,210 32,400 30,166 25,448 19,472

45,134 39,469 37,623 34,871 35,306 33,100 28,129 21,693 20,152

41,997 40,249 37,520 38,222 36,069 30,866 23,979 22,450 19,376

42,827 40,139 41,126 39,048 33,634 26,311 24,816 21,586 20,982

42,710 43,997 42,015 36,412 28,671 27,230 23,860 23,374 21,118

46,815 44,948 39,179 31,039 29,672 26,181 25,837 23,526 21,134

47,827 41,913 33,397 32,123 28,530 28,351 26,005 23,544 19,484

44,598 35,729 34,564 30,886 30,894 28,534 26,025 21,706 21,004

38,017 36,976 33,233 33,445 31,094 28,557 23,994 23,398 20,986

39,345 35,553 35,986 33,662 31,118 26,327 25,864 23,379 20,727

37,830 38,498 36,219 33,688 28,689 28,380 25,843 23,091 19,072

40,964 38,748 36,248 31,058 30,925 28,357 25,524 21,247 19,705

41,230 38,778 33,418 33,480 30,900 28,007 23,486 21,952 23,013

41,262 35,751 36,023 33,452 30,519 25,770 24,266 25,637 24,074

38,041 38,538 35,994 33,040 28,082 26,626 28,338 26,819 24,176

41,007 38,506 35,550 30,401 29,014 31,095 29,645 26,933 23,117

40,973 38,031 32,711 31,411 33,884 32,529 29,771 25,753 21,801

40,467 34,994 33,797 36,682 35,446 32,667 28,467 24,287 20,294

37,236 36,156 39,469 38,374 35,597 31,236 26,846 22,608 19,007

38,472 42,224 41,290 38,537 34,038 29,458 24,990 21,174 17,694

44,929 44,172 41,465 36,849 32,100 27,421 23,405 19,712 16,491

47,001 44,360 39,649 34,751 29,880 25,682 21,789 18,371 15,371

47,201 42,416 37,391 32,348 27,985 23,909 20,307 17,124 14,338

45,134 40,001 34,806 30,297 26,053 22,283 18,929 15,973 13,335

42,564 37,236 32,599 28,205 24,281 20,770 17,656 14,855 12,376

39,621 34,874 30,348 26,287 22,633 19,374 16,421 13,787 11,498

37,108 32,466 28,284 24,502 21,111 18,018 15,240 12,809 10,686

34,546 30,258 26,364 22,855 19,634 16,722 14,159 11,904 9,944

32,196 28,204 24,591 21,256 18,222 15,536 13,159 11,077 9,263

30,011 26,308 22,871 19,727 16,929 14,439 12,245 10,319 8,630

27,993 24,467 21,226 18,327 15,734 13,436 11,406 9,614 8,051

26,035 22,707 19,720 17,034 14,641 12,516 10,627 8,969 7,500

24,162 21,096 18,328 15,850 13,638 11,661 9,914 8,355 6,995

22,448 19,607 17,054 14,765 12,707 10,879 9,235 7,793 6,511

20,863 18,245 15,887 13,756 11,855 10,134 8,614 7,253 6,072

19,414 16,996 14,801 12,834 11,043 9,452 8,017 6,765 5,664

18,084 15,835 13,809 11,955 10,300 8,797 7,478 6,310 5,244

16,849 14,773 12,863 11,150 9,586 8,205 6,975 5,842 4,870

15,719 13,761 11,998 10,378 8,941 7,653 6,457 5,425 4,538

14,643 12,835 11,166 9,679 8,340 7,085 5,997 5,055 4,268

13,657 11,946 10,415 9,028 7,721 6,580 5,588 4,755 3,963

12,711 11,142 9,714 8,358 7,171 6,131 5,256 4,415 3,696
11,855 10,392 8,993 7,763 6,681 5,767 4,880 4,117 3,436

11,058 9,621 8,353 7,233 6,284 5,355 4,551 3,828 3,201

10,238 8,936 7,783 6,803 5,835 4,994 4,231 3,5660

9,508 8,326 7,320 6,317 5,442 4,643 3,94200

8,859 7,831 6,797 5,891 5,059 4,325000

8,333 7,271 6,339 5,477 4,7130000

7,737 6,782 5,893 5,10200000

7,216 6,304 5,490000000

6,708 5,8730000000

6,24900000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.1174 0.1255 0.1339 0.1427 0.1518 0.1612 0.1710 0.1812 0.1916

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

41 42 43 44 45 46 47 48 49

0 29262 25269 21612 18296 15325 12694 10391 8402

33156 28896 24953 21341 18067 15133 12535 10261 8297

32740 28534 24640 21074 17841 14944 12378 10132 8193

32330 28176 24332 20810 17618 14757 12223 10005 8090

31925 27823 24027 20549 17397 14572 12069 9880 7989

31525 27475 23726 20292 17179 14389 11918 9756 7889

31130 27131 23429 20037 16964 14209 11769 9634 7790

30741 26791 23135 19786 16751 14031 11622 9513 7694

30355 26455 22845 19539 16541 13855 11476 9397 7589

29975 26124 22559 19294 16334 13682 11335 9268 7495

29600 25797 22277 19052 16130 13514 11180 9153 7398

29229 25473 21998 18814 15932 13329 11041 9035 7318

28863 25154 21722 18582 15713 13164 10899 8937 7216

28501 24839 21455 18328 15519 12994 10781 8813 7122

28144 24534 21162 18101 15318 12853 10631 8698 7040

27799 24198 20900 17867 15153 12674 10492 8598 6966

27418 23899 20630 17674 14942 12509 10372 8507 6867

27079 23590 20407 17428 14747 12365 10263 8387 6776

26729 23335 20123 17201 14578 12235 10117 8275 6686

26440 23010 19860 17003 14424 12061 9982 8165 6597

26072 22710 19632 16824 14219 11901 9850 8056 6488

25731 22449 19425 16585 14030 11743 9719 7923 6389

25436 22213 19150 16365 13844 11586 9557 7802 6292

25168 21898 18895 16148 13660 11394 9412 7684 6201

24811 21606 18644 15932 13433 11221 9269 7573 6072

24481 21319 18396 15668 13229 11051 9136 7415 5975

24156 21035 18091 15430 13028 10892 8945 7297 5915

23834 20687 17816 15196 12840 10664 8802 7223 5714

23439 20372 17545 14977 12573 10494 8714 6978 4886

23083 20063 17293 14665 12372 10388 8417 5967 5015

22733 19774 16932 14430 12247 10035 7197 6124 5479

22405 19361 16661 14285 11831 8581 7387 6691 5697

21938 19052 16493 13799 10116 8807 8072 6957 5301

21587 18860 15933 11799 10383 9623 8392 6473 5405

21370 18219 13624 12111 11345 10005 7809 6601 5391

20643 15579 13983 13232 11795 9310 7963 6583 5909

17652 15990 15278 13758 10975 9494 7941 7216 6036

18118 17471 15885 12802 11192 9468 8705 7372 5629

19795 18164 14781 13055 11162 10378 8893 6874 4798
20581 16902 15073 13019 12234 10602 8292 5860 4966

19151 17236 15032 14270 12499 9886 7069 6065 4775

19529 17189 16476 14579 11655 8427 7316 5831 5170

19476 18841 16833 13594 9935 8722 7034 6314 5204

21348 19248 15696 11588 10282 8386 7617 6355 5208

21809 17949 13380 11993 9886 9081 7666 6360 4801

20,337 15,300 13,847 11,531 10,705 9,140 7,672 5,864 5,176

17,336 15,834 13,314 12,487 10,775 9,147 7,073 6,321 5,171

17,941 15,225 14,417 12,568 10,783 8,433 7,625 6,315 5,108

17,250 16,486 14,511 12,578 9,941 9,090 7,618 6,238 4,700

18,680 16,593 14,522 11,596 10,716 9,083 7,524 5,739 4,856

18,801 16,606 13,388 12,500 10,708 8,971 6,923 5,930 5,671

18,815 15,310 14,432 12,489 10,576 8,254 7,153 6,925 5,932

17,347 16,503 14,420 12,335 9,731 8,528 8,354 7,245 5,957

18,699 16,490 14,242 11,350 10,054 9,960 8,739 7,275 5,697

18,684 16,286 13,105 11,727 11,742 10,419 8,776 6,957 5,372

18,453 14,986 13,540 13,695 12,283 10,463 8,392 6,561 5,001

16,980 15,483 15,813 14,327 12,335 10,005 7,914 6,107 4,684

17,543 18,082 16,542 14,388 11,795 9,435 7,367 5,720 4,360

20,488 18,916 16,612 13,758 11,123 8,783 6,900 5,325 4,064

21,433 18,996 15,885 12,974 10,354 8,226 6,423 4,963 3,788

21,524 18,164 14,980 12,077 9,698 7,658 5,986 4,626 3,533

20,581 17,130 13,944 11,311 9,028 7,137 5,580 4,315 3,286

19,409 15,945 13,060 10,530 8,414 6,653 5,205 4,013 3,050

18,067 14,934 12,158 9,814 7,843 6,205 4,841 3,724 2,833

16,921 13,903 11,331 9,148 7,316 5,771 4,493 3,460 2,633

15,753 12,957 10,562 8,533 6,804 5,356 4,174 3,216 2,450

14,682 12,078 9,852 7,936 6,314 4,976 3,879 2,992 2,283

13,685 11,266 9,163 7,365 5,866 4,625 3,610 2,787 2,127

12,765 10,478 8,504 6,843 5,452 4,303 3,363 2,597 1,984

11,872 9,724 7,900 6,359 5,073 4,009 3,133 2,423 1,848

11,018 9,034 7,343 5,918 4,726 3,735 2,923 2,257 1,724

10,236 8,396 6,833 5,512 4,403 3,484 2,723 2,105 1,604

9,514 7,813 6,365 5,136 4,108 3,246 2,539 1,959 1,496

8,853 7,278 5,930 4,791 3,827 3,027 2,363 1,827 1,396

8,246 6,781 5,532 4,463 3,569 2,818 2,204 1,704 1,292

7,683 6,326 5,153 4,163 3,322 2,628 2,056 1,578 1,200

7,168 5,893 4,807 3,875 3,098 2,451 1,904 1,466 1,118

6,677 5,496 4,474 3,614 2,890 2,269 1,768 1,366 1,052

6,228 5,116 4,172 3,371 2,675 2,108 1,647 1,284 977

5,796 4,771 3,892 3,121 2,485 1,964 1,549 1,193 911

5,406 4,450 3,603 2,898 2,315 1,847 1,439 1,112 847

5,042 4,120 3,346 2,700 2,178 1,715 1,342 1,034 789

4,668 3,827 3,118 2,540 2,022 1,600 1,247 9630

4,336 3,565 2,933 2,358 1,886 1,487 1,16200

4,040 3,354 2,723 2,200 1,753 1,385000

3,800 3,114 2,540 2,045 1,6330000

3,528 2,904 2,361 1,90500000

3,290 2,700 2,199000000

3,059 2,5150000000
2,850

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.2024 0.2136 0.2250 0.2368 0.2488 0.2612 0.2738 0.2867 0.2999

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

50 51 52 53 54 55 56 57 58

6707 5282 4102 3139 2366 1755 1281 917 646

6623 5216 4051 3100 2336 1733 1263 906 638

6540 5151 4000 3061 2308 1710 1247 894 631

6458 5086 3950 3023 2276 1688 1231 884 622

6377 5022 3901 2982 2248 1667 1218 872 614

6297 4961 3848 2945 2219 1649 1201 861 607

6220 4893 3800 2907 2195 1626 1185 851 600

6135 4832 3751 2876 2164 1604 1172 842 592

6059 4770 3711 2836 2136 1586 1159 830 584

5981 4718 3659 2799 2111 1569 1143 819 576

5916 4653 3611 2766 2089 1547 1128 808 569

5833 4592 3570 2737 2060 1526 1113 797 559

5757 4539 3532 2698 2032 1506 1098 784 551

5691 4491 3482 2663 2005 1486 1080 772 542

5631 4428 3436 2627 1978 1461 1063 760 535

5551 4369 3390 2592 1946 1439 1047 749 523

5477 4311 3345 2549 1916 1417 1032 734 515

5405 4253 3289 2510 1887 1397 1011 722 510

5333 4183 3239 2472 1860 1368 994 715 493

5244 4119 3190 2437 1821 1346 984 691 421

5165 4057 3144 2386 1792 1332 951 590 432

5086 3998 3079 2348 1774 1287 813 606 472

5013 3915 3030 2324 1714 1101 835 662 491

4908 3852 2999 2245 1465 1130 912 688 457

4830 3813 2897 1920 1504 1234 948 641 466

4781 3684 2477 1970 1643 1283 882 653 465

4619 3150 2543 2153 1708 1194 900 651 509

3949 3233 2778 2238 1590 1218 897 714 520

4054 3532 2888 2083 1621 1214 983 730 485

4429 3673 2688 2124 1617 1331 1005 680 414

4605 3417 2741 2118 1772 1360 937 580 428

4285 3485 2733 2322 1810 1268 799 600 412

4370 3476 2996 2372 1688 1081 826 577 446

4358 3810 3061 2212 1439 1119 795 625 449

4776 3892 2854 1885 1489 1076 860 629 449

4880 3629 2433 1951 1432 1165 866 629 414

4550 3094 2518 1876 1551 1172 867 580 446

3879 3202 2421 2032 1561 1173 799 625 446

4014 3078 2622 2045 1562 1082 861 625 440
3860 3333 2638 2046 1440 1166 861 617 405

4180 3355 2641 1887 1552 1165 850 568 419

4207 3358 2434 2034 1551 1151 782 587 489

4210 3096 2624 2032 1532 1059 808 685 511

3881 3337 2622 2007 1409 1094 944 717 514

4184 3334 2590 1847 1456 1277 987 720 491

4,180 3,293 2,383 1,908 1,701 1,336 992 688 463

4,129 3,030 2,462 2,228 1,779 1,342 948 649 431

3,799 3,131 2,875 2,331 1,787 1,283 894 604 404

3,925 3,656 3,008 2,341 1,708 1,210 832 566 376

4,584 3,825 3,021 2,238 1,611 1,127 779 527 350

4,795 3,841 2,888 2,111 1,500 1,055 726 491 327

4,816 3,673 2,724 1,965 1,405 982 676 458 305

4,605 3,464 2,536 1,840 1,308 915 630 427 283

4,343 3,224 2,375 1,713 1,219 853 588 397 263

4,042 3,020 2,211 1,597 1,136 796 547 369 244

3,786 2,811 2,060 1,488 1,060 740 508 342 227

3,525 2,620 1,921 1,388 985 687 472 318 211

3,285 2,442 1,791 1,291 915 638 438 296 197

3,062 2,278 1,666 1,198 850 593 408 276 183

2,856 2,119 1,546 1,113 790 552 380 257 171

2,656 1,966 1,437 1,035 735 514 354 240 159

2,465 1,827 1,335 963 685 479 330 223 149

2,290 1,698 1,242 897 638 447 308 208 138

2,129 1,580 1,157 836 595 416 287 194 129

1,981 1,472 1,078 780 554 388 267 181 120

1,845 1,371 1,006 726 517 361 249 169 111

1,719 1,279 937 677 481 337 232 156 103

1,604 1,192 874 630 449 314 215 145 96

1,494 1,111 813 588 419 291 200 135 91

1,393 1,034 759 548 388 270 186 127 84

1,297 965 708 508 360 252 175 118 79

1,210 900 655 472 335 237 163 110 73

1,128 833 608 439 315 220 152 102 68

1,045 774 567 413 293 205 141 950

970 721 533 384 273 191 13100

904 678 495 358 254 178000

850 630 462 333 2370000

789 587 429 31000000

736 546 400000000

684 5090000000

63800000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.3133 1.0000

1.0000 1.0000

0.00 0.00

59 60

Lgrowth

446 303 0.00

442 299 0.00

435 295 0.00

430 292 0.00

425 289 0.00

420 285 0.00

414 281 0.00

409 277 0.00

403 273 0.00

398 269 0.00

392 265 0.00

386 261 0.00

380 257 0.00

374 252 0.00

366 248 0.00

361 245 0.00

357 237 0.00

345 202 0.00

295 208 0.00

303 227 0.00

331 236 0.00

344 220 0.00

320 224 0.00

326 223 0.00

325 245 0.00

357 250 0.00

364 233 0.00

340 199 0.00

290 206 0.00

300 198 0.00

288 214 0.00

312 216 0.00

314 216 0.00

314 199 0.00

290 214 0.00

312 214 0.00

312 212 0.00

308 195 0.00

284 201 0.00
293 235 0.00

342 246 0.00

358 247 0.00

360 236 0.00

344 223 0.00

324 207 0.00

302 194 0.00

283 181 0.00

263 168 0.00

245 157 0.00

229 146 0.00

213 136 0.00

198 126 0.00

184 117 0.00

171 109 0.00

159 102 0.00

148 95 0.00

138 88 0.00

128 82 0.00

120 77 0.00

112 71 0.00

104 66 0.00

97 62 0.00

90 58 0.00

84 54 0.00

78 50 0.00

72 46 0.00

67 44 0.00

63 40 0.00

59 38 0.00

55 35 0.00

51 33 0.00

480

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00
0

0

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00


Base Case Stock Forecast

Probability of Retirement=====>

Year Stock Retirements New Capacity Shipments

2080 62,390 10,197

2079 73,902 11,512

2078 86,783 12,881

2077 101,075 14,292

2076 116,807 15,732

2075 133,993 17,186

2074 152,633 18,640

2073 172,715 20,082

2072 194,213 21,498

2071 217,089 22,876

2070 241,294 24,205

2069 266,772 25,478

2068 293,457 26,685

2067 321,277 27,820

2066 350,157 28,880

2065 380,018 29,861

2064 410,778 30,760

2063 442,345 31,566

2062 474,647 32,303

2061 507,610 32,963

2060 541,157 33,547

2059 575,207 34,050

2058 609,697 34,490

2057 644,561 34,865

2056 679,749 35,188

2055 715,204 35,455

2054 750,873 35,669

2053 786,478 35,604

2052 821,991 35,513

2051 857,374 35,383

2050 892,610 35,236

2049 927,674 35,064

2048 962,550 34,876

2047 997,223 34,673

2046 1,031,696 34,473

2045 1,065,964 34,268

2044 1,100,027 34,063

2043 1,133,885 33,857

2042 1,167,549 33,665
2041 1,201,043 33,493

2040 1,234,370 33,327

2039 1,267,546 33,176

2038 1,250,862 32,784 17,061

2037 1,234,436 32,407 16,788

2036 1,218,275 32,045 16,508

2035 1,202,385 31,698 16,220

2034 1,186,776 31,367 15,925

2033 1,171,454 31,052 15,624

2032 1,156,425 30,749 15,318

2031 1,141,694 30,460 15,008

2030 1,127,266 30,183 14,695

2029 1,113,144 29,915 14,382

2028 1,099,328 29,656 14,071

2027 1,085,815 29,402 13,764

2026 1,072,602 29,150 13,466

2025 1,059,680 28,898 13,179

2024 1,047,110 28,641 12,834

2023 1,034,839 28,376 12,546

2022 1,022,819 28,101 12,309

2021 1,011,061 27,812 12,067

2020 999,490 27,503 11,901

2019 988,090 27,174 11,731

2018 976,858 26,841 11,596

2017 965,671 26,477 11,590

2016 954,491 26,074 11,620

2015 943,375 25,635 11,577

2014 932,297 25,174 11,572

2013 921,214 24,680 11,607

2012 910,132 24,156 11,645

2011 899,060 23,592 11,667

2010 887,917 22,997 11,764

2009 876,656 22,376 11,877

2008 865,228 21,760 12,068

2007 853,819 21,119 12,061

2006 842,387 20,468 12,112

2005 830,477 19,788 12,602

2004 818,545 19,096 12,611

2003 810,941 18,418 8,286

2002 801,661 17,734 9,989

2001 789,764 17,026 12,619

2000 775,876 16,304 14,600

1999 763,258 15,592 13,322

1998 749,376 14,887 14,589

1997 734,719 14,181 15,395

1996 716,845 13,443 18,617

1995 697,401 12,700 20,174

1994 679,367 11,970 18,725

1993 665,226 11,279 14,820

1992 649,165 10,599 16,714
1991 633,787 9,947 16,019

1990 615,426 9,306 18,980

1989 596,332 8,687 19,688

1988 576,848 8,093 20,044

1987 558,993 7,533 18,400

1986 538,668 6,988 20,846

1985 517,666 6,467 21,498

1984 496,480 5,970 21,646

1983 477,318 5,510 19,602

1982 457,074 5,070 20,686

1981 431,421 4,629 26,078

1980 404,043 4,204 27,785

1979 375,471 3,796 28,950

1978 348,210 3,418 27,611

1977 322,202 3,069 26,329

1976 297,756 2,748 24,738

1975 275,194 2,456 22,829

1974 253,990 2,189 21,446

1973 234,129 1,946 20,082

1972 215,533 1,724 18,797

1971 198,155 1,524 17,560

1970 181,777 1,341 16,544

1969 166,247 1,176 15,680

1968 151,569 1,026 14,813

1967 137,714 890 13,978

1966 124,679 767 13,146

1965 112,452 655 12,308

1964 101,007 574 11,517

1963 90,334 502 10,738

1962 80,340 438 10,051

1961 71,015 380 9,377

1960 62,265 328 8,798

1959 54,098 281 8,208

1958 46,479 239 7,658

1957 39,228 200 7,287

1956 32,386 164 6,876

1955 25,981 131 6,435

1954 20,129 101 5,880

1953 14,599 73 5,556

1952 9,433 47 5,191

1951 4,564 23 4,891

195000 4,564

1949
Retirement Function

irement=====> 0.0000 0.0050 0.0050 0.0050 0.0051

1.0000 1.0000 1.0000 1.0000 1.0000

Fractional Load Growth 0.00 0.00 0.00 0.00 0.00

Vintage---> 0 1 2 3 4

Affected Stock Shipments

62,390 0 0 0 0 0

73,902 0 0 0 0 0

86,783 0 0 0 0 0

101,075 0 0 0 0 0

116,807 0 0 0 0 0

133,993 0 0 0 0 0

152,633 0 0 0 0 0

172,715 0 0 0 0 0

194,213 0 0 0 0 0

217,089 0 0 0 0 0

241,294 0 0 0 0 0

266,772 0 0 0 0 0

293,457 0 0 0 0 0

321,277 0 0 0 0 0

350,066 0 0 0 0 0

379,795 0 0 0 0 0

410,369 0 0 0 0 0

441,687 0 0 0 0 0

473,648 0 0 0 0 0

506,144 0 0 0 0 0

539,066 0 0 0 0 0

572,305 0 0 0 0 0

605,750 0 0 0 0 0

639,287 0 0 0 0 0

672,807 0 0 0 0 0

706,199 0 0 0 0 0

739,357 0 0 0 0 0

771,948 0 0 0 0 0

803,872 0 0 0 0 0

835,036 0 0 0 0 0

865,352 0 0 0 0 0

894,746 0 0 0 0 0

923,150 0 0 0 0 0

950,508 0 0 0 0 0

976,775 0 0 0 0 0

1,001,918 0 0 0 0 0

1,025,915 0 0 0 0 0

1,048,757 0 0 0 0 0

1,070,444 0 0 0 0 48,728
1,090,987

000 48,973 48,102

1,110,40600 49,220 48,345 47,485

1,128,7310 49,468 48,588 47,724 46,875

1,145,748 49,468 48,833 47,964 47,112 46,273

1,112,033 48,833 48,206 47,348 46,507 45,679

1,077,736 48,206 47,588 46,741 45,910 45,093

1,042,903 47,588 46,977 46,141 45,320 44,514

1,007,581 46,977 46,374 45,548 44,739 43,943

971,819 46,374 45,778 44,964 44,164 43,378

935,666 45,778 45,191 44,386 43,597 42,822

899,173 45,191 44,611 43,817 43,038 42,272

862,389 44,611 44,038 43,254 42,485 41,729

825,364 44,038 43,473 42,699 41,940 41,194

788,143 43,473 42,914 42,151 41,401 40,594

750,772 42,914 42,364 41,610 40,798 40,039

713,292 42,364 41,820 41,003 40,241 39,520

675,741 41,820 41,211 40,443 39,720 38,977

638,155 41,211 40,647 39,919 39,174 38,489

600,639 40,647 40,121 39,371 38,683 37,995

563,181 40,121 39,570 38,878 38,187 37,504

525,924 39,570 39,074 38,379 37,693 37,100

488,923 39,074 38,573 37,882 37,288 36,697

452,146 38,573 38,074 37,475 36,882 36,201

415,622 38,074 37,664 37,068 36,383 35,709

379,366 37,664 37,255 36,566 35,889 35,228

343,302 37,255 36,751 36,070 35,405 34,709

307,445 36,751 36,252 35,583 34,885 34,146

271,898 36,252 35,763 35,060 34,318 33,629

236,664 35,763 35,237 34,490 33,798 33,133

201,741 35,237 34,665 33,968 33,300 32,691

167,169 34,665 34,140 33,468 32,855 32,041

133,001 34,140 33,637 33,021 32,203 31,422

33,637 33,187 32,365 31,580 31,223

33,187 32,528 31,739 31,381 30,564

32,528 31,900 31,539 30,718 25,631

31,900 31,698 30,873 25,760 26,610

31,698 31,029 25,890 26,744 28,490

31,029 26,021 26,879 28,634 29,740

26,021 27,015 28,778 29,890 27,787

27,015 28,923 30,041 27,927 28,339

28,923 30,192 28,068 28,482 28,406

30,192 28,210 28,625 28,550 30,848

28,210 28,770 28,693 31,004 31,662

28,770 28,838 31,160 31,822 29,555

28,838 31,317 31,982 29,704 25,039

31,317 32,143 29,853 25,165 26,261

32,143 30,004 25,292 26,394 24,946

30,004 25,419 26,526 25,072 27,253

25,419 26,660 25,198 27,390 27,365

26,660 25,325 27,528 27,503 27,164
25,325 27,667 27,641 27,301 25,008

27,667 27,781 27,439 25,134 26,904

27,781 27,577 25,261 27,040 27,057

27,577 25,388 27,176 27,193 26,749

25,388 27,313 27,330 26,884 24,303

27,313 27,468 27,020 24,425 24,936

27,468 27,156 24,548 25,062 29,828

27,156 24,672 25,188 29,979 31,108

24,672 25,315 30,129 31,265 31,884

25,315 30,281 31,423 32,044 30,220

30,281 31,581 32,206 30,373 28,641

31,581 32,368 30,526 28,786 26,787

32,368 30,680 28,931 26,922 24,643

30,680 29,077 27,057 24,767 23,042

29,077 27,194 24,892 23,158 21,480

27,194 25,017 23,275 21,589 20,017

25,017 23,392 21,697 20,118 18,618

23,392 21,807 20,219 18,712 17,455

21,807 20,321 18,806 17,543 16,456

20,321 18,901 17,631 16,539 15,468

18,901 17,720 16,622 15,546 14,525

17,720 16,706 15,624 14,598 13,595

16,706 15,703 14,671 13,664 12,690

15,703 14,745 13,732 12,754 11,839

14,745 13,802 12,818 11,899 11,008

13,802 12,883 11,959 11,064 10,275

12,883 12,019 11,119 10,327 9,559

12,019 11,175 10,379 9,608 8,943

11,175 10,431 9,656 8,988 8,321

10,431 9,705 9,033 8,363 7,741

9,705 9,079 8,405 7,780 7,339

9,079 8,447 7,819 7,376 6,902

8,447 7,858 7,414 6,937 6,438

7,858 7,451 6,971 6,470 5,864

7,451 7,007 6,503 5,893 5,519

7,007 6,536 5,923 5,547 5,136

6,536 5,953 5,575 5,161 4,818

5,953 5,603 5,187 4,842 4,496

5,603 5,214 4,867 4,5190

5,214 4,891 4,54100

4,891 4,564000

4,5640000
0.0051 0.0052 0.0054 0.0056 0.0058 0.0062 0.0066

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00

5 6 7 8 9 10 11

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 46,890

0 0 0 0 0 47,182 46,288

0 0 0 0 47,459 46,576 45,694

0 0 0 47,725 46,850 45,978 45,107

0 0 47,982 47,112 46,248 45,388 44,528

0 48,234 47,366 46,507 45,655 44,806 43,957

48,481 47,614 46,758 45,910 45,069 44,230 43,392

47,859 47,003 46,158 45,321 44,490 43,663 42,835
47,245 46,400 45,565 44,739 43,919 43,102 42,285

46,638 45,804 44,980 44,165 43,355 42,549 41,743

46,040 45,216 44,403 43,598 42,799 42,003 41,207

45,449 44,636 43,833 43,038 42,249 41,463 40,678

44,865 44,063 43,270 42,486 41,707 40,931 40,155

44,289 43,497 42,715 41,940 41,171 40,406 39,640

43,721 42,939 42,166 41,402 40,643 39,887 39,063

43,159 42,387 41,625 40,870 40,121 39,306 38,529

42,605 41,843 41,091 40,346 39,537 38,769 38,030

42,058 41,306 40,563 39,758 38,996 38,267 37,507

41,518 40,776 39,972 39,215 38,491 37,741 37,038

40,985 40,182 39,426 38,707 37,963 37,268 36,562

40,388 39,633 38,915 38,175 37,487 36,790 36,089

39,836 39,119 38,381 37,697 37,006 36,314 35,701

39,321 38,582 37,900 37,213 36,527 35,924 35,313

38,781 38,099 37,414 36,732 36,135 35,533 34,835

38,295 37,610 36,930 36,337 35,742 35,052 34,362

37,803 37,123 36,533 35,942 35,258 34,576 33,899

37,314 36,724 36,135 35,455 34,780 34,110 33,400

36,913 36,325 35,647 34,974 34,310 33,608 32,858

36,512 35,833 35,163 34,503 33,806 33,062 32,361

36,018 35,347 34,688 33,995 33,257 32,562 31,884

35,529 34,870 34,178 33,443 32,753 32,082 31,458

35,050 34,357 33,623 32,937 32,271 31,654 30,833

34,534 33,799 33,114 32,451 31,840 31,025 30,237

33,973 33,288 32,626 32,018 31,207 30,425 30,046

33,459 32,797 32,190 31,382 30,604 30,233 29,411

32,966 32,359 31,551 30,775 30,411 29,594 24,665

32,525 31,717 30,941 30,581 29,768 24,818 25,607

31,880 31,103 30,746 29,935 24,964 25,766 27,415

31,263 30,907 30,096 25,104 25,917 27,586 28,619

31,066 30,254 25,239 26,063 27,748 28,797 26,739

30,410 25,371 26,203 27,904 28,966 26,906 27,270

25,502 26,340 28,054 29,128 27,064 27,440 27,335

26,476 28,201 29,285 27,215 27,601 27,505 29,685

28,346 29,439 27,362 27,756 27,667 29,870 30,468

29,590 27,506 27,905 27,822 30,045 30,658 28,440

27,647 28,052 27,972 30,213 30,838 28,617 24,094

28,196 28,118 30,376 31,010 28,786 24,245 25,271

28,263 30,535 31,178 28,947 24,387 25,428 24,005

30,692 31,341 29,103 24,523 25,578 24,155 26,225

31,502 29,255 24,656 25,721 24,296 26,388 26,333

29,406 24,785 25,859 24,432 26,543 26,497 26,140

24,912 25,995 24,564 26,692 26,652 26,303 24,065

26,129 24,693 26,836 26,801 26,457 24,215 25,889

24,820 26,977 26,946 26,605 24,357 26,051 26,036

27,115 27,087 26,749 24,493 26,204 26,199 25,741

27,226 26,889 24,625 26,350 26,353 25,901 23,386

27,027 24,754 26,492 26,500 26,053 23,532 23,995

24,882 26,631 26,643 26,199 23,670 24,145 28,703
26,768 26,783 26,340 23,803 24,287 28,882 29,935

26,920 26,478 23,931 24,423 29,052 30,122 30,681

26,614 24,056 24,554 29,214 30,299 30,872 29,081

24,180 24,683 29,372 30,468 31,054 29,262 27,561

24,810 29,526 30,632 31,227 29,434 27,733 25,776

29,677 30,793 31,396 29,598 27,896 25,937 23,713

30,951 31,560 29,758 28,052 26,089 23,861 22,173

31,723 29,914 28,203 26,235 24,001 22,311 20,670

30,068 28,351 26,377 24,136 22,442 20,799 19,262

28,497 26,515 24,266 22,568 20,921 19,382 17,916

26,651 24,393 22,689 21,038 19,496 18,028 16,796

24,518 22,808 21,152 19,605 18,133 16,901 15,836

22,926 21,262 19,711 18,235 17,000 15,934 14,885

21,372 19,814 18,333 17,096 16,028 14,978 13,977

19,916 18,429 17,188 16,117 15,066 14,064 13,082

18,524 17,278 16,204 15,150 14,146 13,164 12,211

17,367 16,289 15,232 14,226 13,241 12,287 11,393

16,373 15,311 14,302 13,315 12,359 11,464 10,593

15,390 14,377 13,387 12,429 11,531 10,659 9,888

14,451 13,457 12,496 11,596 10,722 9,949 9,199

13,527 12,561 11,658 10,782 10,008 9,256 8,606

12,626 11,719 10,840 10,064 9,311 8,659 8,007

11,780 10,896 10,118 9,363 8,710 8,057 7,449

10,952 10,171 9,413 8,759 8,104 7,495 7,063

10,223 9,463 8,806 8,150 7,539 7,107 6,641

9,511 8,852 8,193 7,581 7,148 6,683 6,195

8,898 8,236 7,622 7,188 6,722 6,234 5,643

8,279 7,662 7,227 6,760 6,270 5,678 5,311

7,701 7,265 6,796 6,305 5,711 5,344 4,942

7,302 6,832 6,339 5,743 5,376 4,973 4,636

6,867 6,373 5,774 5,406 5,002 4,665 4,326

6,405 5,804 5,435 5,030 4,693 4,3530

5,834 5,463 5,057 4,719 4,37900

5,491 5,084 4,744 4,404000

5,110 4,769 4,4270000

4,794 4,45000000

4,473000000

0000000

0000000

0000000

0000000

0000000
0.0072 0.0078 0.0086 0.0095 0.0155 0.0167 0.0180 0.0196

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

12 13 14 15 16 17 18 19

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 42,833

0 0 0 0 0 0 43,620 42,283

0 0 0 0 0 44,360 43,060 41,740

0 0 0 0 45,058 43,791 42,507 41,205

0 0 0 45,490 44,479 43,228 41,962 40,676

0 0 45,884 44,906 43,908 42,673 41,423 40,154

0 46,245 45,295 44,329 43,345 42,126 40,891 39,638

46,579 45,652 44,713 43,760 42,788 41,585 40,366 39,129

45,981 45,066 44,139 43,198 42,239 41,051 39,848 38,627

45,391 44,487 43,573 42,644 41,697 40,524 39,337 38,131

44,808 43,916 43,013 42,096 41,161 40,004 38,832 37,642

44,233 43,352 42,461 41,556 40,633 39,490 38,333 37,158

43,665 42,796 41,916 41,022 40,111 38,983 37,841 36,681

43,105 42,246 41,378 40,496 39,596 38,483 37,355 36,210

42,551 41,704 40,847 39,976 39,088 37,989 36,876 35,683

42,005 41,169 40,322 39,463 38,586 37,501 36,338 35,195
41,466 40,640 39,805 38,956 38,091 36,955 35,842 34,739

40,933 40,118 39,294 38,456 37,536 36,450 35,378 34,262

40,408 39,603 38,789 37,896 37,023 35,978 34,892 33,833

39,889 39,095 38,224 37,378 36,544 35,484 34,455 33,399

39,377 38,525 37,702 36,894 36,042 35,039 34,013 32,967

38,804 37,999 37,214 36,387 35,590 34,590 33,572 32,612

38,273 37,507 36,702 35,932 35,134 34,142 33,212 32,258

37,778 36,992 36,243 35,470 34,679 33,775 32,850 31,821

37,259 36,528 35,778 35,011 34,306 33,408 32,406 31,389

36,792 36,060 35,315 34,635 33,933 32,956 31,966 30,966

36,320 35,593 34,935 34,258 33,474 32,508 31,535 30,511

35,850 35,210 34,555 33,795 33,020 32,070 31,071 30,015

35,465 34,827 34,088 33,336 32,574 31,598 30,566 29,561

35,079 34,356 33,625 32,887 32,095 31,085 30,104 29,125

34,604 33,890 33,171 32,403 31,574 30,614 29,660 28,736

34,135 33,433 32,684 31,876 31,096 30,163 29,264 28,165

33,674 32,941 32,153 31,394 30,638 29,760 28,683 27,621

33,179 32,406 31,666 30,931 30,228 29,169 28,128 27,446

32,640 31,916 31,199 30,518 29,628 28,605 27,951 26,867

32,146 31,445 30,783 29,912 29,055 28,425 27,360 22,531

31,672 31,025 30,171 29,334 28,872 27,824 22,944 23,391

31,249 30,409 29,588 29,149 28,262 23,334 23,821 25,044

30,629 29,821 29,401 28,533 23,701 24,225 25,504 26,143

30,036 29,633 28,780 23,928 24,606 25,936 26,623 24,426

29,847 29,007 24,135 24,842 26,344 27,075 24,875 24,911

29,216 24,325 25,057 26,597 27,500 25,297 25,369 24,970

24,501 25,255 26,827 27,764 25,695 25,799 25,429 27,117

25,437 27,039 28,004 25,941 26,205 25,860 27,615 27,832

27,234 28,225 26,166 26,456 26,267 28,083 28,343 25,980

28,429 26,372 26,685 26,519 28,525 28,824 26,457 22,010

26,562 26,895 26,748 28,798 29,277 26,906 22,414 23,084

27,090 26,959 29,048 29,558 27,329 22,794 23,508 21,928

27,154 29,277 29,814 27,591 23,153 23,907 22,331 23,956

29,488 30,049 27,830 23,375 24,283 22,710 24,396 24,054

30,266 28,049 23,577 24,516 23,067 24,810 24,496 23,878

28,252 23,763 24,728 23,288 25,200 24,912 24,317 21,983

23,935 24,923 23,490 25,442 25,304 24,730 22,387 23,650

25,103 23,675 25,662 25,546 25,119 22,766 24,084 23,784

23,846 25,865 25,768 25,359 23,125 24,493 24,221 23,514

26,051 25,971 25,579 23,346 24,878 24,632 23,946 21,363

26,158 25,780 23,548 25,116 25,019 24,352 21,755 21,919

25,967 23,734 25,334 25,259 24,735 22,124 22,322 26,220

23,905 25,533 25,478 24,972 22,472 22,701 26,702 27,345

25,718 25,678 25,188 22,688 23,058 27,154 27,848 28,027

25,864 25,387 22,884 23,279 27,582 28,320 28,542 26,565

25,570 23,065 23,480 27,846 28,766 29,026 27,053 25,177

23,231 23,665 28,087 29,041 29,482 27,512 25,639 23,546

23,836 28,308 29,293 29,765 27,944 26,074 23,979 21,662

28,513 29,524 30,023 28,212 26,484 24,385 22,060 20,255

29,737 30,259 28,457 26,738 24,769 22,434 20,627 18,882
30,478 28,681 26,970 25,006 22,787 20,977 19,229 17,596

28,888 27,182 25,223 23,005 21,307 19,555 17,919 16,366

27,378 25,422 23,204 21,511 19,862 18,223 16,667 15,343

25,605 23,387 21,697 20,053 18,509 16,949 15,625 14,465

23,556 21,868 20,227 18,687 17,216 15,890 14,731 13,597

22,026 20,386 18,849 17,381 16,140 14,981 13,847 12,768

20,533 18,997 17,532 16,295 15,217 14,082 13,002 11,951

19,134 17,670 16,436 15,363 14,303 13,223 12,170 11,155

17,797 16,566 15,496 14,440 13,431 12,377 11,360 10,407

16,685 15,618 14,565 13,559 12,571 11,552 10,598 9,676

15,731 14,680 13,677 12,692 11,734 10,778 9,854 9,032

14,786 13,785 12,802 11,847 10,948 10,021 9,198 8,403

13,884 12,903 11,949 11,053 10,179 9,354 8,557 7,861

12,996 12,043 11,148 10,277 9,501 8,703 8,005 7,314

12,130 11,236 10,366 9,592 8,840 8,141 7,449 6,804

11,317 10,447 9,675 8,924 8,269 7,575 6,929 6,452

10,523 9,752 9,002 8,349 7,694 7,047 6,570 6,067

9,822 9,072 8,421 7,768 7,158 6,682 6,178 5,659

9,138 8,487 7,835 7,226 6,787 6,283 5,763 5,154

8,549 7,897 7,289 6,852 6,382 5,861 5,249 4,852

7,954 7,346 6,911 6,443 5,953 5,338 4,941 4,514

7,399 6,965 6,499 6,010 5,422 5,025 4,597 4,235

7,016 6,550 6,062 5,474 5,104 4,675 4,313 3,952

6,597 6,110 5,522 5,153 4,749 4,386 4,0250

6,154 5,565 5,197 4,794 4,455 4,09300

5,605 5,238 4,836 4,498 4,157000

5,276 4,874 4,537 4,1970000

4,909 4,573 4,23400000

4,606 4,267000000

4,2980000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000
0.0213 0.0232 0.0253 0.0277 0.0303 0.0331 0.0361 0.0394 0.0430

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

20 21 22 23 24 25 26 27 28

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 33,031

0 0 0 0 0 0 0 34,387 32,607

0 0 0 0 0 0 35,675 33,945 32,188

0 0 0 0 0 36,895 35,217 33,510 31,775

0 0 0 0 38,046 36,422 34,765 33,080 31,367

0 0 0 39,129 37,558 35,954 34,319 32,655 30,964

0 0 40,146 38,627 37,076 35,493 33,879 32,236 30,567

0 41,100 39,631 38,131 36,600 35,037 33,444 31,822 30,175

41,995 40,573 39,122 37,642 36,130 34,587 33,014 31,413 29,787

41,456 40,052 38,620 37,158 35,666 34,143 32,590 31,010 29,405

40,923 39,538 38,124 36,681 35,208 33,705 32,172 30,612 29,027

40,398 39,030 37,635 36,210 34,756 33,272 31,759 30,219 28,655

39,880 38,529 37,152 35,746 34,310 32,845 31,351 29,831 28,287

39,368 38,035 36,675 35,287 33,870 32,423 30,949 29,448 27,924

38,862 37,546 36,204 34,834 33,435 32,007 30,552 29,070 27,517

38,363 37,064 35,739 34,387 33,006 31,596 30,159 28,647 27,141

37,871 36,589 35,280 33,945 32,582 31,191 29,720 28,255 26,789

37,385 36,119 34,828 33,509 32,164 30,736 29,314 27,889 26,421

36,905 35,655 34,380 33,079 31,695 30,316 28,934 27,506 26,091

36,431 35,197 33,939 32,597 31,262 29,924 28,537 27,162 25,756

35,963 34,746 33,445 32,152 30,857 29,513 28,180 26,813 25,422

35,502 34,240 32,988 31,736 30,433 29,143 27,818 26,466 25,149

34,985 33,772 32,560 31,300 30,052 28,769 27,458 26,182 24,876

34,506 33,334 32,113 30,908 29,666 28,397 27,163 25,897 24,539

34,059 32,876 31,711 30,511 29,282 28,091 26,867 25,547 24,206
33,592 32,465 31,304 30,116 28,968 27,786 26,504 25,200 23,880

33,171 32,048 30,899 29,792 28,653 27,410 26,144 24,860 23,528

32,745 31,633 30,567 29,468 28,265 27,038 25,791 24,494 23,146

32,322 31,293 30,234 29,070 27,881 26,673 25,412 24,096 22,796

31,974 30,953 29,825 28,675 27,505 26,281 24,999 23,732 22,460

31,626 30,534 29,421 28,288 27,101 25,854 24,621 23,382 22,160

31,199 30,120 29,024 27,872 26,661 25,463 24,258 23,070 21,720

30,775 29,713 28,597 27,420 26,257 25,088 23,934 22,612 21,300

30,360 29,277 28,132 27,005 25,870 24,752 23,459 22,174 21,165

29,913 28,801 27,707 26,607 25,525 24,261 23,005 22,034 20,718

29,428 28,365 27,298 26,251 25,018 23,792 22,860 21,569 17,374

28,982 27,947 26,934 25,730 24,534 23,642 22,377 18,088 18,038

28,555 27,574 26,399 25,232 24,379 23,142 18,766 18,779 19,312

28,174 27,026 25,888 25,073 23,864 19,407 19,482 20,105 20,160

27,614 26,504 25,725 24,543 20,013 20,149 20,859 20,988 18,836

27,080 26,336 25,182 20,582 20,777 21,572 21,774 19,609 19,210

26,909 25,780 21,117 21,369 22,245 22,519 20,344 19,999 19,256

26,341 21,619 21,924 22,878 23,221 21,040 20,748 20,046 20,911

22,090 22,445 23,473 23,882 21,696 21,458 20,797 21,769 21,463

22,933 24,031 24,503 22,314 22,127 21,508 22,585 22,344 20,034

24,553 25,085 22,894 22,757 22,179 23,357 23,181 20,857 16,973

25,631 23,438 23,348 22,811 24,086 23,974 21,638 17,670 17,802

23,948 23,903 23,404 24,772 24,722 22,378 18,332 18,532 16,910

24,423 23,960 25,416 25,425 23,076 18,959 19,227 17,604 18,474

24,481 26,020 26,086 23,733 19,550 19,884 18,264 19,232 18,550

26,586 26,706 24,350 20,107 20,505 18,888 19,953 19,311 18,414

27,287 24,929 20,629 21,088 19,477 20,635 20,035 19,170 16,952

25,471 21,120 21,636 20,032 21,279 20,720 19,888 17,648 18,237

21,579 22,151 20,553 21,885 21,366 20,568 18,309 18,986 18,341

22,633 21,041 22,454 21,974 21,210 18,935 19,698 19,094 18,133

21,499 22,987 22,546 21,814 19,526 20,371 19,809 18,877 16,474

23,487 23,081 22,381 20,082 21,007 20,487 19,584 17,150 16,903

23,584 22,912 20,604 21,605 21,126 20,254 17,793 17,597 20,219

23,411 21,094 22,166 21,727 20,886 18,401 18,257 21,050 21,087

21,553 22,693 22,292 21,480 18,975 18,881 21,838 21,953 21,613

23,187 22,822 22,039 19,516 19,470 22,585 22,776 22,500 20,485

23,318 22,562 20,023 20,024 23,290 23,554 23,343 21,326 19,415

23,053 20,499 20,545 23,953 24,289 24,141 22,126 20,212 18,158

20,945 21,033 24,575 24,981 24,894 22,882 20,969 18,903 16,704

21,490 25,159 25,630 25,603 23,596 21,686 19,611 17,390 15,619

25,707 26,239 26,269 24,268 22,363 20,282 18,042 16,261 14,561

26,810 26,893 24,898 23,000 20,915 18,659 16,870 15,158 13,569

27,478 25,490 23,597 21,510 19,241 17,447 15,727 14,126 12,621

26,045 24,158 22,069 19,789 17,991 16,264 14,655 13,139 11,832

24,684 22,594 20,303 18,503 16,772 15,156 13,631 12,318 11,155

23,085 20,786 18,984 17,249 15,629 14,097 12,779 11,613 10,485

21,238 19,435 17,697 16,074 14,537 13,216 12,048 10,916 9,846

19,858 18,118 16,492 14,951 13,629 12,460 11,325 10,250 9,216

18,512 16,884 15,339 14,017 12,849 11,712 10,634 9,594 8,602

17,251 15,704 14,381 13,215 12,077 10,998 9,954 8,955 8,025
16,046 14,723 13,558 12,421 11,341 10,294 9,291 8,355 7,462

15,043 13,880 12,744 11,664 10,615 9,608 8,668 7,768 6,965

14,182 13,047 11,967 10,917 9,908 8,964 8,059 7,251 6,480

13,331 12,251 11,201 10,190 9,244 8,335 7,523 6,746 6,062

12,518 11,467 10,455 9,507 8,595 7,780 6,999 6,311 5,640

11,717 10,704 9,754 8,840 8,023 7,238 6,547 5,872 5,247

10,936 9,986 9,070 8,251 7,464 6,771 6,092 5,462 4,975

10,203 9,285 8,466 7,676 6,983 6,300 5,667 5,179 4,678

9,487 8,667 7,876 7,181 6,497 5,861 5,373 4,871 4,364

8,855 8,063 7,368 6,682 6,044 5,557 5,053 4,543 3,975

8,239 7,543 6,855 6,216 5,731 5,226 4,713 4,138 3,741

7,707 7,018 6,377 5,894 5,389 4,875 4,293 3,895 3,481

7,171 6,529 6,047 5,542 5,027 4,440 4,041 3,624 3,266

6,671 6,191 5,686 5,170 4,578 4,179 3,760 3,400 3,048

6,325 5,821 5,304 4,709 4,309 3,889 3,527 3,1730

5,948 5,430 4,831 4,432 4,010 3,648 3,29200

5,548 4,946 4,547 4,124 3,762 3,404000

5,054 4,655 4,231 3,869 3,5100000

4,757 4,332 3,970 3,61000000

4,426 4,064 3,704000000

4,152 3,7920000000

3,87500000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.0469 0.0510 0.0555 0.0602 0.0652 0.0706 0.0763 0.0823 0.0887 0.0953

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

29 30 31 32 33 34 35 36 37 38

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 17,033

0 0 0 0 0 0 0 0 18,690 16,814

0 0 0 0 0 0 0 20,366 18,450 16,598

0 0 0 0 0 0 22,048 20,105 18,213 16,385

0 0 0 0 0 23,723 21,765 19,847 17,979 16,175

0 0 0 0 25,379 23,419 21,486 19,592 17,748 15,967

0 0 0 27,005 25,054 23,118 21,210 19,340 17,521 15,762

0 0 28,591 26,658 24,732 22,821 20,938 19,092 17,296 15,560

0 30,128 28,224 26,316 24,414 22,528 20,669 18,847 17,074 15,360

31,610 29,741 27,861 25,978 24,101 22,239 20,404 18,605 16,854 15,163

31,204 29,359 27,504 25,645 23,792 21,954 20,142 18,366 16,638 14,968

30,804 28,983 27,151 25,316 23,486 21,672 19,883 18,130 16,424 14,776

30,408 28,611 26,802 24,991 23,185 21,394 19,628 17,898 16,214 14,587

30,018 28,243 26,458 24,670 22,887 21,119 19,376 17,668 16,005 14,399

29,632 27,881 26,118 24,353 22,593 20,848 19,127 17,441 15,800 14,190

29,252 27,523 25,783 24,041 22,303 20,580 18,882 17,217 15,570 13,996

28,876 27,169 25,452 23,732 22,017 20,316 18,639 16,966 15,357 13,814

28,506 26,821 25,125 23,427 21,734 20,055 18,368 16,734 15,158 13,625

28,140 26,476 24,803 23,127 21,455 19,763 18,117 16,518 14,950 13,454

27,779 26,136 24,484 22,830 21,143 19,493 17,882 16,291 14,763 13,281

27,422 25,801 24,170 22,497 20,854 19,241 17,636 16,087 14,573 13,109

27,070 25,470 23,818 22,190 20,584 18,976 17,416 15,880 14,385 12,969

26,722 25,099 23,493 21,902 20,301 18,739 17,192 15,675 14,230 12,828

26,333 24,756 23,188 21,601 20,047 18,498 16,970 15,506 14,075 12,654

25,973 24,435 22,870 21,331 19,790 18,259 16,787 15,338 13,885 12,482

25,637 24,100 22,583 21,057 19,533 18,063 16,605 15,130 13,696 12,314

25,285 23,798 22,294 20,785 19,323 17,866 16,380 14,925 13,512 12,133

24,968 23,492 22,005 20,561 19,113 17,624 16,158 14,724 13,313 11,936

24,648 23,188 21,769 20,338 18,855 17,385 15,940 14,507 13,097 11,755

24,329 22,939 21,532 20,062 18,599 17,151 15,705 14,271 12,899 11,582

24,067 22,689 21,241 19,790 18,348 16,899 15,450 14,055 12,708 11,427

23,805 22,383 20,952 19,523 18,078 16,624 15,216 13,848 12,539 11,200

23,483 22,079 20,670 19,236 17,784 16,372 14,992 13,663 12,290 10,984

23,165 21,781 20,366 18,924 17,515 16,131 14,792 13,392 12,052 10,914

22,852 21,461 20,035 18,637 17,257 15,916 14,498 13,133 11,976 10,684
22,516 21,112 19,732 18,363 17,027 15,600 14,218 13,050 11,723 8,959

22,150 20,792 19,441 18,117 16,688 15,298 14,128 12,774 9,831 9,302

21,815 20,486 19,181 17,758 16,366 15,201 13,830 10,713 10,207 9,959

21,494 20,212 18,800 17,414 16,262 14,880 11,598 11,122 10,927 10,396

21,207 19,811 18,437 17,304 15,919 12,479 12,041 11,908 11,407 9,713

20,785 19,428 18,320 16,939 13,350 12,955 12,891 12,430 10,658 9,906

20,384 19,305 17,933 14,205 13,860 13,871 13,457 11,614 10,870 9,930

20,255 18,898 15,039 14,747 14,839 14,479 12,573 11,845 10,895 10,783

19,827 15,848 15,613 15,789 15,490 13,528 12,823 11,873 11,832 11,068

16,627 16,453 16,716 16,482 14,473 13,797 12,853 12,893 12,144 10,331

17,262 17,615 17,450 15,400 14,760 13,830 13,958 13,233 11,336 8,752

18,482 18,388 16,304 15,706 14,795 15,019 14,326 12,353 9,604 9,180

19,293 17,181 16,628 15,743 16,067 15,415 13,373 10,465 10,073 8,720

18,026 17,522 16,667 17,096 16,491 14,389 11,330 10,976 9,568 9,526

18,384 17,563 18,100 17,547 15,393 12,190 11,883 10,426 10,453 9,565

18,427 19,073 18,578 16,379 13,041 12,785 11,287 11,391 10,496 9,495

20,011 19,577 17,341 13,877 13,678 12,145 12,331 11,437 10,419 8,742

20,539 18,274 14,691 14,554 12,993 13,268 12,382 11,354 9,592 9,404

19,172 15,481 15,409 13,825 14,194 13,323 12,291 10,452 10,319 9,458

16,243 16,237 14,637 15,104 14,253 13,225 11,316 11,245 10,378 9,350

17,036 15,424 15,991 15,166 14,148 12,175 12,174 11,309 10,260 8,495

16,182 16,850 16,056 15,055 13,025 13,098 12,243 11,180 9,321 8,716

17,679 16,919 15,939 13,860 14,013 13,173 12,104 10,157 9,564 10,427

17,752 16,796 14,673 14,910 14,092 13,023 10,996 10,422 11,441 10,874

17,622 15,462 15,786 14,995 13,932 11,832 11,283 12,467 11,932 11,145

16,223 16,635 15,876 14,825 12,658 12,140 13,497 13,002 12,229 10,564

17,453 16,729 15,695 13,469 12,988 14,522 14,076 13,326 11,591 10,012

17,552 16,539 14,260 13,820 15,536 15,145 14,427 12,631 10,986 9,363

17,353 15,026 14,631 16,531 16,203 15,523 13,674 11,971 10,274 8,614

15,765 15,418 17,502 17,240 16,606 14,713 12,960 11,196 9,452 8,054

16,176 18,443 18,253 17,670 15,740 13,944 12,120 10,300 8,838 7,508

19,350 19,234 18,708 16,748 14,918 13,041 11,150 9,631 8,239 6,997

20,180 19,713 17,732 15,873 13,951 11,997 10,426 8,978 7,678 6,508

20,683 18,685 16,805 14,845 12,835 11,218 9,719 8,366 7,141 6,101

19,604 17,709 15,717 13,657 12,001 10,458 9,057 7,782 6,695 5,752

18,580 16,562 14,459 12,770 11,188 9,745 8,424 7,295 6,312 5,407

17,377 15,236 13,520 11,904 10,426 9,064 7,898 6,878 5,933 5,077

15,986 14,247 12,603 11,093 9,697 8,498 7,446 6,465 5,571 4,752

14,947 13,281 11,745 10,318 9,091 8,012 6,999 6,071 5,215 4,436

13,934 12,376 10,924 9,673 8,571 7,531 6,572 5,682 4,867 4,138

12,985 11,512 10,242 9,120 8,056 7,071 6,152 5,304 4,541 3,848

12,078 10,792 9,656 8,573 7,565 6,619 5,742 4,948 4,222 3,592

11,323 10,175 9,076 8,050 7,081 6,178 5,357 4,601 3,941 3,342

10,675 9,564 8,522 7,535 6,609 5,764 4,981 4,295 3,667 3,126

10,034 8,980 7,977 7,033 6,166 5,359 4,649 3,995 3,430 2,909

9,422 8,406 7,446 6,561 5,733 5,003 4,325 3,738 3,191 2,706

8,819 7,846 6,947 6,101 5,352 4,654 4,046 3,478 2,969 2,566

8,232 7,320 6,459 5,695 4,979 4,354 3,765 3,235 2,815 2,413

7,680 6,806 6,029 5,298 4,658 4,051 3,502 3,068 2,647 2,250

7,141 6,353 5,609 4,956 4,334 3,769 3,321 2,885 2,469 2,050
6,666 5,911 5,247 4,611 4,032 3,573 3,123 2,691 2,249 1,929

6,201 5,529 4,882 4,290 3,823 3,360 2,913 2,451 2,117 1,795

5,801 5,145 4,542 4,068 3,595 3,134 2,653 2,307 1,970 1,684

5,398 4,786 4,306 3,825 3,353 2,855 2,497 2,146 1,848 1,572

5,021 4,538 4,050 3,568 3,054 2,687 2,324 2,014 1,7240

4,761 4,267 3,777 3,250 2,875 2,500 2,180 1,87900

4,477 3,981 3,441 3,059 2,675 2,346 2,034000

4,176 3,626 3,238 2,846 2,509 2,1890000

3,804 3,413 3,013 2,670 2,34200000

3,580 3,175 2,827 2,492000000

3,331 2,979 2,6380000000

3,125 2,78000000000

2,917000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000

0000000000
0.1024 0.1097 0.1174 0.1255 0.1339 0.1427 0.1518 0.1612 0.1710

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

39 40 41 42 43 44 45 46 47 0 0 0 10,868 9,382 8,022 6,789 5,685 4,707 0 0 12,314 10,729 9,262 7,919 6,702 5,612 4,647 0 13,832 12,156 10,591 9,143 7,817 6,616 5,540 4,587

15,409 13,654 12,000 10,455 9,026 7,717 6,531 5,469 4,528

15,211 13,479 11,846 10,321 8,910 7,618 6,447 5,398 4,470

15,016 13,306 11,694 10,188 8,795 7,520 6,364 5,329 4,413

14,823 13,135 11,544 10,058 8,682 7,423 6,283 5,261 4,356

14,633 12,967 11,396 9,928 8,571 7,328 6,202 5,193 4,300

14,445 12,800 11,249 9,801 8,461 7,234 6,122 5,127 4,245

14,260 12,636 11,105 9,675 8,352 7,141 6,044 5,061 4,183

14,077 12,474 10,962 9,551 8,245 7,049 5,966 4,987 4,126

13,896 12,314 10,822 9,428 8,139 6,959 5,879 4,919 4,072

13,718 12,155 10,683 9,307 8,035 6,858 5,799 4,855 4,016

13,541 11,999 10,546 9,188 7,918 6,764 5,724 4,788 3,966

13,368 11,845 10,410 9,054 7,810 6,676 5,645 4,728 3,915

13,196 11,693 10,259 8,930 7,708 6,585 5,575 4,668 3,865

13,027 11,523 10,118 8,815 7,603 6,502 5,503 4,607 3,823

12,837 11,365 9,987 8,694 7,507 6,419 5,432 4,558 3,781

12,661 11,218 9,850 8,585 7,411 6,336 5,373 4,508 3,730

12,497 11,064 9,727 8,474 7,315 6,267 5,315 4,447 3,680

12,326 10,926 9,602 8,365 7,236 6,199 5,243 4,387 3,630

12,171 10,785 9,478 8,275 7,158 6,115 5,172 4,328 3,577

12,015 10,646 9,376 8,185 7,061 6,032 5,102 4,264 3,519

11,860 10,531 9,274 8,074 6,965 5,951 5,027 4,195 3,465

11,732 10,417 9,148 7,965 6,871 5,864 4,945 4,131 3,414

11,605 10,276 9,024 7,857 6,770 5,768 4,871 4,071 3,369

11,448 10,136 8,903 7,742 6,660 5,681 4,799 4,016 3,302

11,292 10,000 8,772 7,616 6,559 5,597 4,735 3,936 3,238

11,140 9,853 8,629 7,501 6,463 5,523 4,641 3,860 3,217

10,976 9,693 8,499 7,390 6,376 5,413 4,551 3,836 3,150

10,798 9,546 8,373 7,291 6,250 5,308 4,522 3,755 2,641

10,634 9,405 8,261 7,147 6,129 5,275 4,427 3,149 2,742

10,478 9,280 8,097 7,008 6,090 5,163 3,712 3,269 2,936

10,338 9,095 7,941 6,964 5,962 4,330 3,854 3,500 3,065

10,132 8,919 7,891 6,817 4,999 4,495 4,126 3,654 2,863

9,937 8,863 7,724 5,717 5,190 4,813 4,307 3,414 2,920

9,874 8,676 6,477 5,935 5,557 5,024 4,025 3,482 2,927

9,665 7,276 6,725 6,354 5,801 4,694 4,104 3,490 3,179

8,105 7,554 7,200 6,633 5,420 4,787 4,114 3,790 3,263
8,415 8,087 7,516 6,198 5,528 4,799 4,468 3,890 3,046

9,009 8,442 7,022 6,321 5,541 5,211 4,586 3,631 2,580

9,405 7,888 7,162 6,336 6,017 5,349 4,281 3,076 2,706

8,787 8,044 7,179 6,880 6,176 4,993 3,626 3,226 2,571

8,962 8,063 7,796 7,062 5,765 4,230 3,803 3,065 2,808

8,983 8,757 8,002 6,592 4,884 4,436 3,613 3,348 2,820

9,755 8,988 7,469 5,585 5,122 4,214 3,947 3,362 2,799

10,012 8,390 6,328 5,857 4,866 4,604 3,963 3,337 2,577

9,346 7,108 6,637 5,564 5,316 4,623 3,934 3,072 2,772

7,918 7,455 6,304 6,078 5,337 4,589 3,622 3,305 2,788

8,305 7,081 6,887 6,103 5,298 4,225 3,897 3,324 2,756

7,889 7,736 6,916 6,059 4,878 4,545 3,919 3,286 2,504

8,618 7,768 6,865 5,578 5,248 4,571 3,874 2,986 2,570

8,654 7,711 6,320 6,001 5,277 4,519 3,520 3,063 3,074

8,590 7,099 6,799 6,035 5,217 4,106 3,612 3,664 3,206

7,908 7,637 6,838 5,966 4,740 4,212 4,320 3,822 3,285

8,508 7,680 6,760 5,420 4,864 5,039 4,506 3,917 3,114

8,556 7,593 6,142 5,562 5,818 5,255 4,618 3,713 2,951

8,459 6,899 6,302 6,653 6,068 5,386 4,377 3,519 2,760

7,685 7,078 7,538 6,938 6,219 5,105 4,148 3,291 2,539

7,885 8,467 7,862 7,111 5,895 4,838 3,880 3,027 2,374

9,433 8,831 8,058 6,740 5,587 4,525 3,569 2,831 2,213

9,837 9,051 7,637 6,388 5,225 4,163 3,337 2,639 2,063

10,083 8,578 7,238 5,974 4,807 3,893 3,111 2,459 1,919

9,557 8,130 6,769 5,496 4,494 3,629 2,899 2,287 1,799

9,057 7,604 6,228 5,139 4,190 3,382 2,697 2,144 1,696

8,471 6,995 5,823 4,791 3,904 3,145 2,528 2,022 1,594

7,793 6,541 5,428 4,465 3,631 2,949 2,383 1,900 1,497

7,287 6,097 5,059 4,153 3,405 2,780 2,240 1,784 1,401

6,793 5,682 4,705 3,893 3,210 2,613 2,104 1,670 1,308

6,330 5,285 4,411 3,670 3,017 2,454 1,969 1,559 1,220

5,888 4,955 4,159 3,450 2,833 2,297 1,838 1,454 1,134

5,520 4,671 3,909 3,240 2,652 2,144 1,715 1,352 1,059

5,204 4,391 3,671 3,032 2,475 2,000 1,594 1,262 985

4,892 4,123 3,436 2,830 2,309 1,860 1,488 1,174 922

4,593 3,859 3,207 2,641 2,147 1,736 1,385 1,099 857

4,299 3,602 2,992 2,455 2,004 1,615 1,295 1,022 798

4,013 3,361 2,782 2,292 1,865 1,511 1,205 951 756

3,744 3,125 2,597 2,132 1,744 1,406 1,121 902 711

3,481 2,917 2,416 1,995 1,623 1,308 1,063 848 663

3,249 2,714 2,260 1,856 1,510 1,240 1,000 791 604

3,023 2,539 2,103 1,726 1,432 1,166 932 720 569

2,828 2,362 1,956 1,637 1,346 1,088 849 678 529

2,631 2,197 1,855 1,539 1,256 991 799 631 496

2,448 2,083 1,744 1,436 1,144 932 744 592 463

2,321 1,959 1,627 1,308 1,077 868 698 5520

2,183 1,827 1,482 1,231 1,002 814 65100

2,036 1,665 1,395 1,145 940 760000

1,854 1,567 1,298 1,075 8770000

1,745 1,458 1,218 1,00300000
1,624 1,368 1,136

000000

1,524 1,2760000000

1,42200000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.1812 0.1916 0.2024 0.2136 0.2250 0.2368 0.2488 0.2612 0.2738

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

48 49 50 51 52 53 54 55 56

3,852 3,114 2,485 1,956 1,519 1,162 875 649 473

3,803 3,074 2,453 1,931 1,499 1,147 864 640 466

3,754 3,034 2,421 1,906 1,480 1,132 852 631 460

3,706 2,995 2,390 1,882 1,461 1,116 840 623 454

3,658 2,957 2,360 1,858 1,440 1,100 829 614 448

3,611 2,919 2,329 1,831 1,420 1,086 818 606 442

3,565 2,881 2,295 1,806 1,402 1,071 807 599 437

3,519 2,839 2,264 1,782 1,382 1,058 797 591 432

3,468 2,801 2,235 1,758 1,365 1,044 787 585 427

3,420 2,764 2,204 1,736 1,348 1,031 778 578 421

3,376 2,726 2,176 1,714 1,330 1,020 770 570 416

3,330 2,692 2,148 1,691 1,316 1,009 759 563 410

3,288 2,658 2,121 1,673 1,301 995 749 555 404

3,246 2,623 2,098 1,655 1,284 981 739 547 398

3,204 2,595 2,075 1,633 1,266 968 728 538 391

3,169 2,567 2,047 1,610 1,249 954 716 530 386

3,135 2,532 2,019 1,589 1,231 939 705 522 381

3,092 2,498 1,992 1,565 1,211 924 695 515 373

3,050 2,464 1,963 1,540 1,193 911 686 505 366

3,009 2,428 1,931 1,517 1,175 899 672 495 363

2,965 2,388 1,902 1,494 1,159 881 659 492 356

2,917 2,352 1,874 1,474 1,136 864 655 482 298

2,873 2,318 1,848 1,445 1,114 858 641 404 310

2,830 2,287 1,812 1,417 1,107 840 538 419 332

2,793 2,241 1,777 1,408 1,084 704 558 449 346

2,737 2,198 1,766 1,378 909 731 598 469 323

2,684 2,184 1,728 1,156 944 783 624 438 330

2,667 2,138 1,449 1,200 1,010 817 583 447 331

2,611 1,793 1,505 1,285 1,055 764 594 448 359

2,190 1,861 1,611 1,341 986 779 596 486 369

2,273 1,993 1,682 1,253 1,005 781 647 499 344

2,434 2,080 1,571 1,278 1,007 848 664 466 291

2,541 1,944 1,602 1,281 1,094 870 620 395 306

2,374 1,982 1,606 1,391 1,123 812 525 414 290

2,421 1,987 1,744 1,428 1,048 688 551 393 317

2,427 2,158 1,790 1,333 888 722 523 429 319

2,635 2,215 1,671 1,129 931 686 572 431 316

2,705 2,067 1,416 1,184 885 749 574 428 291

2,525 1,751 1,485 1,125 967 752 570 394 313
2,139 1,837 1,411 1,229 971 747 525 424 315

2,243 1,745 1,541 1,234 963 687 564 426 311

2,131 1,906 1,547 1,225 887 739 568 422 283

2,328 1,914 1,536 1,128 954 744 561 383 290

2,338 1,900 1,414 1,213 960 735 510 393 347

2,320 1,749 1,521 1,220 949 668 523 470 362

2,136 1,882 1,530 1,206 862 685 626 490 371

2,298 1,893 1,513 1,096 884 820 653 502 352

2,311 1,871 1,374 1,125 1,058 855 669 476 333

2,285 1,700 1,410 1,345 1,103 876 634 451 312

2,076 1,744 1,687 1,403 1,131 831 601 422 287

2,130 2,086 1,759 1,438 1,072 787 562 388 268

2,548 2,176 1,803 1,363 1,016 736 517 363 250

2,657 2,230 1,709 1,292 950 677 483 338 233

2,724 2,114 1,620 1,208 874 633 451 315 217

2,582 2,003 1,515 1,111 817 590 420 293 203

2,447 1,874 1,393 1,039 762 550 391 275 192

2,288 1,724 1,303 969 710 512 366 259 180

2,105 1,612 1,215 903 660 480 345 244 169

1,968 1,503 1,132 840 619 452 324 229 158

1,835 1,400 1,053 787 584 425 305 214 148

1,710 1,302 987 742 549 399 285 200 138

1,590 1,221 931 698 515 374 266 187 128

1,491 1,151 875 655 482 349 248 173 120

1,406 1,082 821 613 450 325 231 162 111

1,321 1,016 769 572 420 303 216 151 104

1,241 951 718 534 390 282 201 141 97

1,161 888 669 496 364 263 188 131 90

1,084 828 622 463 339 246 175 122 85

1,011 770 581 431 317 229 162 116 80

940 719 541 403 295 213 154 109 75

878 669 506 375 275 202 145 101 68

817 626 470 349 260 190 135 92 64

764 582 438 331 245 177 123 87 60

711 541 415 311 228 161 116 81 56

661 513 390 290 208 152 108 76 52

627 483 364 264 196 141 101 710

590 450 332 249 182 132 9400

550 410 312 232 171 124000

501 386 290 217 1590000

471 359 272 20300000

439 337 254000000

412 3140000000

38400000000

000000000

000000000

000000000

000000000

000000000

000000000
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.2867 0.2999 0.3133 1.0000

1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00

57 58 59 60

Lgrowth

338 238 165 112 0.00

334 235 162 110 0.00

329 232 160 109 0.00

325 229 158 108 0.00

321 226 157 106 0.00

317 224 155 105 0.00

314 221 153 104 0.00

310 218 151 102 0.00

306 215 149 101 0.00

302 212 147 99 0.00

298 209 144 97 0.00

293 206 142 96 0.00

289 203 140 95 0.00

284 200 138 93 0.00

280 197 135 91 0.00

276 193 133 91 0.00

271 189 132 89 0.00

266 188 129 74 0.00

264 184 108 77 0.00

258 155 112 83 0.00

217 160 120 86 0.00

225 172 126 81 0.00

241 179 117 82 0.00

251 168 120 82 0.00

235 171 120 89 0.00

240 171 130 92 0.00

240 186 134 86 0.00

261 191 125 73 0.00

268 178 106 76 0.00

250 151 111 72 0.00

212 158 105 79 0.00

222 150 115 79 0.00

211 164 116 79 0.00

230 165 115 72 0.00

231 164 106 78 0.00

230 151 114 78 0.00

211 162 114 78 0.00

227 163 113 70 0.00

229 161 103 72 0.00
226 147 105 86 0.00

205 150 126 90 0.00

211 180 131 92 0.00

252 188 135 88 0.00

263 192 128 83 0.00

270 182 121 78 0.00

255 173 113 71 0.00

242 162 104 67 0.00

226 149 97 62 0.00

208 139 91 58 0.00

195 130 84 54 0.00

182 121 79 51 0.00

169 112 74 48 0.00

157 105 69 45 0.00

148 99 65 42 0.00

139 93 61 39 0.00

131 88 57 37 0.00

123 82 54 34 0.00

115 77 50 32 0.00

107 71 46 30 0.00

100 66 43 28 0.00

93 62 40 26 0.00

87 58 38 24 0.00

81 54 35 22 0.00

76 50 33 21 0.00

70 47 31 20 0.00

65 44 29 19 0.00

62 42 27 17 0.00

58 39 25 16 0.00

54 35 23 15 0.00

50 33 22 14 0.00

47 31 20 13 0.00

43 29 190

41 2700

38000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000
0

000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000
Standards Case Stock Forecast

Probability of Retirement=====>

Year Stock Retirements New Capacity Shipments

2080 62,362 10,192

2079 73,868 11,506

2078 86,744 12,875

2077 101,029 14,286

2076 116,754 15,725

2075 133,932 17,178

2074 152,564 18,632

2073 172,637 20,073

2072 194,125 21,488

2071 216,990 22,865

2070 241,184 24,194

2069 266,650 25,466

2068 293,323 26,673

2067 321,131 27,808

2066 349,998 28,867

2065 379,846 29,848

2064 410,593 30,747

2063 442,145 31,552

2062 474,433 32,288

2061 507,381 32,948

2060 540,913 33,532

2059 574,949 34,035

2058 609,424 34,475

2057 644,274 34,850

2056 679,447 35,173

2055 714,888 35,441

2054 750,543 35,655

2053 786,133 35,590

2052 821,633 35,500

2051 857,003 35,370

2050 892,227 35,223

2049 927,279 35,052

2048 962,144 34,865

2047 996,806 34,662

2046 1,031,268 34,462

2045 1,065,526 34,258

2044 1,099,580 34,054

2043 1,133,428 33,849

2042 1,167,085 33,656
2041 1,200,570 33,485

2040 1,233,890 33,320

2039 1,267,060 33,169

2038 1,250,391 32,778 17,045

2037 1,233,981 32,401 16,771

2036 1,217,837 32,040 16,491

2035 1,201,965 31,693 16,203

2034 1,186,372 31,363 15,908

2033 1,171,067 31,048 15,607

2032 1,156,055 30,746 15,301

2031 1,141,342 30,457 14,990

2030 1,126,932 30,180 14,677

2029 1,112,827 29,913 14,364

2028 1,099,028 29,654 14,053

2027 1,085,533 29,400 13,746

2026 1,072,337 29,148 13,448

2025 1,059,432 28,896 13,161

2024 1,046,880 28,640 12,817

2023 1,034,626 28,375 12,529

2022 1,022,624 28,100 12,292

2021 1,010,882 27,811 12,050

2020 999,328 27,502 11,884

2019 987,945 27,173 11,715

2018 976,730 26,841 11,580

2017 965,559 26,477 11,573

2016 954,395 26,074 11,603

2015 943,296 25,635 11,561

2014 932,234 25,174 11,556

2013 921,167 24,680 11,591

2012 910,101 24,155 11,629

2011 899,044 23,592 11,652

2010 887,917 22,997 11,749

2009 876,656 22,376 11,877

2008 865,228 21,760 12,068

2007 853,819 21,119 12,061

2006 842,387 20,468 12,112

2005 830,477 19,788 12,602

2004 818,545 19,096 12,611

2003 810,941 18,418 8,286

2002 801,661 17,734 9,989

2001 789,764 17,026 12,619

2000 775,876 16,304 14,600

1999 763,258 15,592 13,322

1998 749,376 14,887 14,589

1997 734,719 14,181 15,395

1996 716,845 13,443 18,617

1995 697,401 12,700 20,174

1994 679,367 11,970 18,725

1993 665,226 11,279 14,820

1992 649,165 10,599 16,714
1991 633,787 9,947 16,019

1990 615,426 9,306 18,980

1989 596,332 8,687 19,688

1988 576,848 8,093 20,044

1987 558,993 7,533 18,400

1986 538,668 6,988 20,846

1985 517,666 6,467 21,498

1984 496,480 5,970 21,646

1983 477,318 5,510 19,602

1982 457,074 5,070 20,686

1981 431,421 4,629 26,078

1980 404,043 4,204 27,785

1979 375,471 3,796 28,950

1978 348,210 3,418 27,611

1977 322,202 3,069 26,329

1976 297,756 2,748 24,738

1975 275,194 2,456 22,829

1974 253,990 2,189 21,446

1973 234,129 1,946 20,082

1972 215,533 1,724 18,797

1971 198,155 1,524 17,560

1970 181,777 1,341 16,544

1969 166,247 1,176 15,680

1968 151,569 1,026 14,813

1967 137,714 890 13,978

1966 124,679 767 13,146

1965 112,452 655 12,308

1964 101,007 574 11,517

1963 90,334 502 10,738

1962 80,340 438 10,051

1961 71,015 380 9,377

1960 62,265 328 8,798

1959 54,098 281 8,208

1958 46,479 239 7,658

1957 39,228 200 7,287

1956 32,386 164 6,876

1955 25,981 131 6,435

1954 20,129 101 5,880

1953 14,599 73 5,556

1952 9,433 47 5,191

1951 4,564 23 4,891

195000 4,564

1949
Retirement Function

of Retirement=====> 0.0000 0.0050 0.0050 0.0050 0.0051

1.0000 1.0000 1.0000 1.0000 1.0000

Fractional Load Growth 0.00 0.00 0.00 0.00 0.00

Vintage----> 0 1 2 3 4

Affected Stock Shipments

 62,362 0 0 0 0 0

 73,868 0 0 0 0 0

 86,744 0 0 0 0 0

 101,029 0 0 0 0 0

 116,754 0 0 0 0 0

 133,932 0 0 0 0 0

 152,564 0 0 0 0 0

 172,637 0 0 0 0 0

 194,125 0 0 0 0 0

 216,990 0 0 0 0 0

 241,184 0 0 0 0 0

 266,650 266,650 0 0 0 0 0

 293,323 0 0 0 0 0

 321,131 0 0 0 0 0

 349,907 0 0 0 0 0

 379,623 0 0 0 0 0

 410,183 0 0 0 0 0

 441,487 0 0 0 0 0

 473,433 0 0 0 0 0

 505,915 0 0 0 0 0

 538,823 0 0 0 0 0

 572,047 0 0 0 0 0

 605,477 0 0 0 0 0

 639,000 0 0 0 0 0

 672,505 0 0 0 0 0

 705,883 0 0 0 0 0

 739,027 0 0 0 0 0

 771,604 0 0 0 0 0

 803,515 0 0 0 0 0

 834,665 0 0 0 0 0

 864,969 0 0 0 0 0

 894,351 0 0 0 0 0

 922,743 0 0 0 0 0

 950,090 0 0 0 0 0

 976,346 0 0 0 0 0

 1,001,480 0 0 0 0 0

 1,025,468 0 0 0 0 0

 1,048,301 0 0 0 0 0

 1,069,979 0 0 0 0 48706
 1,090,514

000 48951 48080

 1,109,92600 49197 48323 47463

 1,128,2440 49446 48566 47702 46854

 1,145,255 49,446 48811 47942 47090 46252

 1,111,556 48,811 48185 47327 46486 45659

 1,077,277 48,185 47566 46719 45889 45072

1,042,461 47,566 46,955 46,120 45,300 44,494

1,007,156 46,955 46,353 45,528 44,718 43,923

971,411 46,353 45,758 44,943 44,144 43,359

935,275 45,758 45,170 44,366 43,577 42,802

898,800 45,170 44,590 43,797 43,018 42,253

862,034 44,590 44,018 43,234 42,466 41,710

825,026 44,018 43,453 42,679 41,921 41,175

787,823 43,453 42,895 42,131 41,382 40,575

750,470 42,895 42,344 41,591 40,780 40,021

713,007 42,344 41,801 40,985 40,222 39,502

675,475 41,801 41,192 40,425 39,701 38,960

637,907 41,192 40,629 39,901 39,156 38,472

600,407 40,629 40,103 39,353 38,666 37,978

562,967 40,103 39,552 38,860 38,170 37,487

525,728 39,552 39,057 38,362 37,676 37,084

488,743 39,057 38,555 37,865 37,271 36,680

451,984 38,555 38,056 37,458 36,865 36,184

415,476 415,476 38,056 37,647 37,051 36,367 35,693

379,237 37,647 37,238 36,550 35,873 35,212

343,190 37,238 36,734 36,053 35,389 34,694

307,349 36,734 36,235 35,567 34,869 34,130

271,818 36,235 35,747 35,044 34,302 33,614

236,601 35,747 35,221 34,475 33,783 33,133

201,693 35,221 34,649 33,953 33,300 32,691

167,138 34,649 34,124 33,468 32,855 32,041

132,985 34,124 33,637 33,021 32,203 31,422

33,637 33,187 32,365 31,580 31,223

33,187 32,528 31,739 31,381 30,564

32,528 31,900 31,539 30,718 25,631

31,900 31,698 30,873 25,760 26,610

31,698 31,029 25,890 26,744 28,490

31,029 26,021 26,879 28,634 29,740

26,021 27,015 28,778 29,890 27,787

27,015 28,923 30,041 27,927 28,339

28,923 30,192 28,068 28,482 28,406

30,192 28,210 28,625 28,550 30,848

28,210 28,770 28,693 31,004 31,662

28,770 28,838 31,160 31,822 29,555

28,838 31,317 31,982 29,704 25,039

31,317 32,143 29,853 25,165 26,261

32,143 30,004 25,292 26,394 24,946

30,004 25,419 26,526 25,072 27,253

25,419 26,660 25,198 27,390 27,365

26,660 25,325 27,528 27,503 27,164
25,325 27,667 27,641 27,301 25,008

27,667 27,781 27,439 25,134 26,904

27,781 27,577 25,261 27,040 27,057

27,577 25,388 27,176 27,193 26,749

25,388 27,313 27,330 26,884 24,303

27,313 27,468 27,020 24,425 24,936

27,468 27,156 24,548 25,062 29,828

27,156 24,672 25,188 29,979 31,108

24,672 25,315 30,129 31,265 31,884

25,315 30,281 31,423 32,044 30,220

30,281 31,581 32,206 30,373 28,641

31,581 32,368 30,526 28,786 26,787

32,368 30,680 28,931 26,922 24,643

30,680 29,077 27,057 24,767 23,042

29,077 27,194 24,892 23,158 21,480

27,194 25,017 23,275 21,589 20,017

25,017 23,392 21,697 20,118 18,618

23,392 21,807 20,219 18,712 17,455

21,807 20,321 18,806 17,543 16,456

20,321 18,901 17,631 16,539 15,468

18,901 17,720 16,622 15,546 14,525

17,720 16,706 15,624 14,598 13,595

16,706 15,703 14,671 13,664 12,690

15,703 14,745 13,732 12,754 11,839

14,745 13,802 12,818 11,899 11,008

13,802 12,883 11,959 11,064 10,275

12,883 12,019 11,119 10,327 9,559

12,019 11,175 10,379 9,608 8,943

11,175 10,431 9,656 8,988 8,321

10,431 9,705 9,033 8,363 7,741

9,705 9,079 8,405 7,780 7,339

9,079 8,447 7,819 7,376 6,902

8,447 7,858 7,414 6,937 6,438

7,858 7,451 6,971 6,470 5,864

7,451 7,007 6,503 5,893 5,519

7,007 6,536 5,923 5,547 5,136

6,536 5,953 5,575 5,161 4,818

5,953 5,603 5,187 4,842 4,496

5,603 5,214 4,867 4,5190

5,214 4,891 4,54100

4,891 4,564000

4,5640000
0.0051 0.0052 0.0054 0.0056 0.0058 0.0062 0.0066

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 5 6 7 8 9 10 11 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 46869 0 0 0 0 0 47161 46267 0 0 0 0 47438 46555 45673 0 0 0 47703 46829 45958 45087 0 0 47960 47091 46227 45368 44508 0 48212 47345 46486 45634 44785 43937

48459 47593 46737 45889 45048 44210 43373

47837 46982 46137 45300 44470 43643 42816
47223 46379 45545 44719 43899 43082 42266

46617 45783 44960 44145 43335 42529 41724

46019 45196 44383 43578 42779 41983 41188

45428 44615 43813 43019 42230 41444 40659

44845 44043 43251 42466 41688 40912 40137

44269 43477 42695 41921 41153 40387 39622

43,701 42,919 42,147 41,383 40,624 39,869 39,045

43,140 42,368 41,606 40,852 40,103 39,288 38,511

42,586 41,824 41,072 40,327 39,519 38,751 38,012

42,039 41,287 40,545 39,740 38,979 38,249 37,490

41,500 40,757 39,954 39,197 38,474 37,724 37,021

40,967 40,164 39,408 38,689 37,945 37,251 36,546

40,370 39,615 38,898 38,158 37,470 36,773 36,073

39,818 39,102 38,364 37,680 36,989 36,297 35,685

39,303 38,565 37,883 37,196 36,511 35,907 35,297

38,763 38,082 37,397 36,715 36,118 35,517 34,819

38,277 37,593 36,913 36,320 35,725 35,036 34,347

37,786 37,106 36,516 35,925 35,242 34,561 33,884

37,297 36,708 36,119 35,439 34,764 34,095 33,385

36,896 36,308 35,630 34,958 34,295 33,593 32,843

36,495 35,817 35,147 34,487 33,791 33,047 32,346

36,001 35,331 34,673 33,980 33,242 32,547 31,884

35,513 34,854 34,163 33,428 32,738 32,082 31,458

35,034 34,342 33,608 32,922 32,271 31,654 30,833

34,518 33,784 33,099 32,451 31,840 31,025 30,237

33,958 33,273 32,626 32,018 31,207 30,425 30,046

33,444 32,797 32,190 31,382 30,604 30,233 29,411

32,966 32,359 31,551 30,775 30,411 29,594 24,665

32,525 31,717 30,941 30,581 29,768 24,818 25,607

31,880 31,103 30,746 29,935 24,964 25,766 27,415

31,263 30,907 30,096 25,104 25,917 27,586 28,619

31,066 30,254 25,239 26,063 27,748 28,797 26,739

30,410 25,371 26,203 27,904 28,966 26,906 27,270

25,502 26,340 28,054 29,128 27,064 27,440 27,335

26,476 28,201 29,285 27,215 27,601 27,505 29,685

28,346 29,439 27,362 27,756 27,667 29,870 30,468

29,590 27,506 27,905 27,822 30,045 30,658 28,440

27,647 28,052 27,972 30,213 30,838 28,617 24,094

28,196 28,118 30,376 31,010 28,786 24,245 25,271

28,263 30,535 31,178 28,947 24,387 25,428 24,005

30,692 31,341 29,103 24,523 25,578 24,155 26,225

31,502 29,255 24,656 25,721 24,296 26,388 26,333

29,406 24,785 25,859 24,432 26,543 26,497 26,140

24,912 25,995 24,564 26,692 26,652 26,303 24,065

26,129 24,693 26,836 26,801 26,457 24,215 25,889

24,820 26,977 26,946 26,605 24,357 26,051 26,036

27,115 27,087 26,749 24,493 26,204 26,199 25,741

27,226 26,889 24,625 26,350 26,353 25,901 23,386

27,027 24,754 26,492 26,500 26,053 23,532 23,995

24,882 26,631 26,643 26,199 23,670 24,145 28,703
26,768 26,783 26,340 23,803 24,287 28,882 29,935

26,920 26,478 23,931 24,423 29,052 30,122 30,681

26,614 24,056 24,554 29,214 30,299 30,872 29,081

24,180 24,683 29,372 30,468 31,054 29,262 27,561

24,810 29,526 30,632 31,227 29,434 27,733 25,776

29,677 30,793 31,396 29,598 27,896 25,937 23,713

30,951 31,560 29,758 28,052 26,089 23,861 22,173

31,723 29,914 28,203 26,235 24,001 22,311 20,670

30,068 28,351 26,377 24,136 22,442 20,799 19,262

28,497 26,515 24,266 22,568 20,921 19,382 17,916

26,651 24,393 22,689 21,038 19,496 18,028 16,796

24,518 22,808 21,152 19,605 18,133 16,901 15,836

22,926 21,262 19,711 18,235 17,000 15,934 14,885

21,372 19,814 18,333 17,096 16,028 14,978 13,977

19,916 18,429 17,188 16,117 15,066 14,064 13,082

18,524 17,278 16,204 15,150 14,146 13,164 12,211

17,367 16,289 15,232 14,226 13,241 12,287 11,393

16,373 15,311 14,302 13,315 12,359 11,464 10,593

15,390 14,377 13,387 12,429 11,531 10,659 9,888

14,451 13,457 12,496 11,596 10,722 9,949 9,199

13,527 12,561 11,658 10,782 10,008 9,256 8,606

12,626 11,719 10,840 10,064 9,311 8,659 8,007

11,780 10,896 10,118 9,363 8,710 8,057 7,449

10,952 10,171 9,413 8,759 8,104 7,495 7,063

10,223 9,463 8,806 8,150 7,539 7,107 6,641

9,511 8,852 8,193 7,581 7,148 6,683 6,195

8,898 8,236 7,622 7,188 6,722 6,234 5,643

8,279 7,662 7,227 6,760 6,270 5,678 5,311

7,701 7,265 6,796 6,305 5,711 5,344 4,942

7,302 6,832 6,339 5,743 5,376 4,973 4,636

6,867 6,373 5,774 5,406 5,002 4,665 4,326

6,405 5,804 5,435 5,030 4,693 4,3530

5,834 5,463 5,057 4,719 4,37900

5,491 5,084 4,744 4,404000

5,110 4,769 4,4270000

4,794 4,45000000

4,473000000

0000000

0000000

0000000

0000000

0000000
0.0072 0.0078 0.0086 0.0095 0.0155 0.0167 0.0180 0.0196 0.0213

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

12 13 14 15 16 17 18 19 20

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 41976

0 0 0 0 0 0 0 42814 41437

0 0 0 0 0 0 43600 42264 40905

0 0 0 0 0 44340 43041 41722 40380

0 0 0 0 45037 43771 42488 41186 39861

0 0 0 45469 44459 43209 41943 40657 39350

0 0 45863 44885 43888 42654 41404 40135 38845

0 46224 45274 44309 43325 42106 40873 39620 38346

46558 45631 44693 43740 42769 41566 40348 39111 37854

45960 45045 44119 43179 42220 41032 39830 38609 37368

45370 44467 43553 42624 41678 40506 39319 38114 36888

44788 43896 42994 42077 41143 39986 38814 37624 36414

44213 43332 42442 41537 40615 39472 38316 37141 35947

43645 42776 41897 41004 40093 38966 37824 36665 35485

43085 42227 41359 40477 39578 38465 37338 36194 34969

42532 41685 40828 39958 39070 37972 36859 35667 34491

41986 41150 40304 39445 38569 37484 36322 35179 34044
41447 40622 39787 38938 38074 36938 35826 34724 33576

40915 40100 39276 38439 37519 36433 35362 34247 33156

40390 39585 38772 37879 37006 35961 34876 33818 32730

39871 39077 38207 37361 36527 35468 34439 33384 32307

39359 38508 37685 36877 36025 35023 33997 32952 31960

38786 37982 37197 36371 35574 34574 33557 32598 31612

38,256 37,490 36,686 35,915 35,118 34,126 33,196 32,243 31,184

37,760 36,975 36,226 35,454 34,663 33,760 32,835 31,807 30,761

37,242 36,512 35,761 34,995 34,291 33,392 32,391 31,375 30,346

36,775 36,043 35,299 34,619 33,918 32,941 31,952 30,952 29,900

36,304 35,577 34,919 34,243 33,459 32,494 31,521 30,497 29,414

35,834 35,194 34,539 33,780 33,005 32,055 31,057 30,001 28,969

35,448 34,812 34,072 33,321 32,560 31,584 30,553 29,547 28,555

35,063 34,341 33,610 32,872 32,081 31,071 30,090 29,125 28,174

34,589 33,875 33,156 32,388 31,560 30,601 29,660 28,736 27,614

34,119 33,418 32,669 31,862 31,082 30,163 29,264 28,165 27,080

33,659 32,926 32,138 31,380 30,638 29,760 28,683 27,621 26,909

33,164 32,391 31,652 30,931 30,228 29,169 28,128 27,446 26,341

32,625 31,901 31,199 30,518 29,628 28,605 27,951 26,867 22,090

32,131 31,445 30,783 29,912 29,055 28,425 27,360 22,531 22,933

31,672 31,025 30,171 29,334 28,872 27,824 22,944 23,391 24,553

31,249 30,409 29,588 29,149 28,262 23,334 23,821 25,044 25,631

30,629 29,821 29,401 28,533 23,701 24,225 25,504 26,143 23,948

30,036 29,633 28,780 23,928 24,606 25,936 26,623 24,426 24,423

29,847 29,007 24,135 24,842 26,344 27,075 24,875 24,911 24,481

29,216 24,325 25,057 26,597 27,500 25,297 25,369 24,970 26,586

24,501 25,255 26,827 27,764 25,695 25,799 25,429 27,117 27,287

25,437 27,039 28,004 25,941 26,205 25,860 27,615 27,832 25,471

27,234 28,225 26,166 26,456 26,267 28,083 28,343 25,980 21,579

28,429 26,372 26,685 26,519 28,525 28,824 26,457 22,010 22,633

26,562 26,895 26,748 28,798 29,277 26,906 22,414 23,084 21,499

27,090 26,959 29,048 29,558 27,329 22,794 23,508 21,928 23,487

27,154 29,277 29,814 27,591 23,153 23,907 22,331 23,956 23,584

29,488 30,049 27,830 23,375 24,283 22,710 24,396 24,054 23,411

30,266 28,049 23,577 24,516 23,067 24,810 24,496 23,878 21,553

28,252 23,763 24,728 23,288 25,200 24,912 24,317 21,983 23,187

23,935 24,923 23,490 25,442 25,304 24,730 22,387 23,650 23,318

25,103 23,675 25,662 25,546 25,119 22,766 24,084 23,784 23,053

23,846 25,865 25,768 25,359 23,125 24,493 24,221 23,514 20,945

26,051 25,971 25,579 23,346 24,878 24,632 23,946 21,363 21,490

26,158 25,780 23,548 25,116 25,019 24,352 21,755 21,919 25,707

25,967 23,734 25,334 25,259 24,735 22,124 22,322 26,220 26,810

23,905 25,533 25,478 24,972 22,472 22,701 26,702 27,345 27,478

25,718 25,678 25,188 22,688 23,058 27,154 27,848 28,027 26,045

25,864 25,387 22,884 23,279 27,582 28,320 28,542 26,565 24,684

25,570 23,065 23,480 27,846 28,766 29,026 27,053 25,177 23,085

23,231 23,665 28,087 29,041 29,482 27,512 25,639 23,546 21,238

23,836 28,308 29,293 29,765 27,944 26,074 23,979 21,662 19,858

28,513 29,524 30,023 28,212 26,484 24,385 22,060 20,255 18,512

29,737 30,259 28,457 26,738 24,769 22,434 20,627 18,882 17,251
30,478 28,681 26,970 25,006 22,787 20,977 19,229 17,596 16,046

28,888 27,182 25,223 23,005 21,307 19,555 17,919 16,366 15,043

27,378 25,422 23,204 21,511 19,862 18,223 16,667 15,343 14,182

25,605 23,387 21,697 20,053 18,509 16,949 15,625 14,465 13,331

23,556 21,868 20,227 18,687 17,216 15,890 14,731 13,597 12,518

22,026 20,386 18,849 17,381 16,140 14,981 13,847 12,768 11,717

20,533 18,997 17,532 16,295 15,217 14,082 13,002 11,951 10,936

19,134 17,670 16,436 15,363 14,303 13,223 12,170 11,155 10,203

17,797 16,566 15,496 14,440 13,431 12,377 11,360 10,407 9,487

16,685 15,618 14,565 13,559 12,571 11,552 10,598 9,676 8,855

15,731 14,680 13,677 12,692 11,734 10,778 9,854 9,032 8,239

14,786 13,785 12,802 11,847 10,948 10,021 9,198 8,403 7,707

13,884 12,903 11,949 11,053 10,179 9,354 8,557 7,861 7,171

12,996 12,043 11,148 10,277 9,501 8,703 8,005 7,314 6,671

12,130 11,236 10,366 9,592 8,840 8,141 7,449 6,804 6,325

11,317 10,447 9,675 8,924 8,269 7,575 6,929 6,452 5,948

10,523 9,752 9,002 8,349 7,694 7,047 6,570 6,067 5,548

9,822 9,072 8,421 7,768 7,158 6,682 6,178 5,659 5,054

9,138 8,487 7,835 7,226 6,787 6,283 5,763 5,154 4,757

8,549 7,897 7,289 6,852 6,382 5,861 5,249 4,852 4,426

7,954 7,346 6,911 6,443 5,953 5,338 4,941 4,514 4,152

7,399 6,965 6,499 6,010 5,422 5,025 4,597 4,235 3,875

7,016 6,550 6,062 5,474 5,104 4,675 4,313 3,9520

6,597 6,110 5,522 5,153 4,749 4,386 4,02500

6,154 5,565 5,197 4,794 4,455 4,093000

5,605 5,238 4,836 4,498 4,1570000

5,276 4,874 4,537 4,19700000

4,909 4,573 4,234000000

4,606 4,2670000000

4,29800000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.0232 0.0253 0.0277 0.0303 0.0331 0.0361 0.0394 0.0430 0.0469 0.0510 0.0555

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

21 22 23 24 25 26 27 28 29 30 31

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 28578

0 0 0 0 0 0 0 0 0 30114 28211

0 0 0 0 0 0 0 0 31596 29728 27849

0 0 0 0 0 0 0 33016 31190 29346 27491

0 0 0 0 0 0 34371 32592 30790 28969 27138

0 0 0 0 0 35659 33930 32174 30394 28598 26790

0 0 0 0 36878 35201 33494 31761 30004 28230 26446

0 0 0 38029 36405 34750 33064 31353 29619 27868 26107

0 0 39112 37541 35938 34304 32640 30950 29239 27510 25771

0 40128 38609 37059 35476 33863 32221 30553 28863 27157 25441

41082 39613 38114 36583 35021 33428 31807 30161 28493 26808 25114

40554 39105 37625 36113 34571 32999 31399 29774 28127 26464 24792

40034 38603 37142 35650 34128 32576 30996 29391 27766 26125 24473

39520 38107 36665 35192 33689 32157 30598 29014 27410 25789 24159

39013 37618 36194 34740 33257 31745 30205 28642 27058 25458 23807

38512 37135 35729 34294 32830 31337 29818 28274 26710 25087 23482

38017 36658 35271 33854 32409 30935 29435 27911 26321 24744 23178

37529 36188 34818 33420 31993 30538 29057 27504 25961 24424 22859

37048 35723 34371 32991 31582 30146 28634 27129 25625 24089 22573

36572 35264 33930 32567 31176 29707 28242 26777 25273 23787 22283

36102 34812 33494 32149 30722 29301 27877 26409 24957 23482 21995

35639 34365 33064 31681 30302 28921 27494 26079 24637 23178 21759

35181 33924 32583 31248 29910 28524 27149 25744 24318 22929 21522

34730 33430 32137 30843 29499 28167 26801 25411 24056 22679 21231

34224 32973 31721 30419 29130 27805 26454 25138 23795 22372 20943

33756 32546 31285 30038 28756 27445 26170 24864 23473 22069 20660

33319 32099 30894 29653 28384 27150 25885 24528 23154 21771 20356

32861 31697 30497 29269 28079 26855 25535 24195 22842 21451 20026
32450 31290 30102 28955 27773 26492 25188 23869 22506 21102 19723

32033 30885 29779 28640 27398 26132 24849 23518 22140 20783 19441

31619 30553 29455 28252 27026 25780 24483 23136 21805 20486 19181

31279 30221 29057 27869 26661 25401 24085 22785 21494 20212 18800

30939 29812 28662 27493 26269 24988 23721 22460 21207 19811 18437

30520 29407 28276 27089 25842 24610 23382 22160 20785 19428 18320

30,106 29,011 27,860 26,648 25,451 24,258 23,070 21,720 20,384 19,305 17,933

29,700 28,584 27,407 26,245 25,088 23,934 22,612 21,300 20,255 18,898 15,039

29,263 28,120 26,992 25,870 24,752 23,459 22,174 21,165 19,827 15,848 15,613

28,788 27,694 26,607 25,525 24,261 23,005 22,034 20,718 16,627 16,453 16,716

28,352 27,298 26,251 25,018 23,792 22,860 21,569 17,374 17,262 17,615 17,450

27,947 26,934 25,730 24,534 23,642 22,377 18,088 18,038 18,482 18,388 16,304

27,574 26,399 25,232 24,379 23,142 18,766 18,779 19,312 19,293 17,181 16,628

27,026 25,888 25,073 23,864 19,407 19,482 20,105 20,160 18,026 17,522 16,667

26,504 25,725 24,543 20,013 20,149 20,859 20,988 18,836 18,384 17,563 18,100

26,336 25,182 20,582 20,777 21,572 21,774 19,609 19,210 18,427 19,073 18,578

25,780 21,117 21,369 22,245 22,519 20,344 19,999 19,256 20,011 19,577 17,341

21,619 21,924 22,878 23,221 21,040 20,748 20,046 20,911 20,539 18,274 14,691

22,445 23,473 23,882 21,696 21,458 20,797 21,769 21,463 19,172 15,481 15,409

24,031 24,503 22,314 22,127 21,508 22,585 22,344 20,034 16,243 16,237 14,637

25,085 22,894 22,757 22,179 23,357 23,181 20,857 16,973 17,036 15,424 15,991

23,438 23,348 22,811 24,086 23,974 21,638 17,670 17,802 16,182 16,850 16,056

23,903 23,404 24,772 24,722 22,378 18,332 18,532 16,910 17,679 16,919 15,939

23,960 25,416 25,425 23,076 18,959 19,227 17,604 18,474 17,752 16,796 14,673

26,020 26,086 23,733 19,550 19,884 18,264 19,232 18,550 17,622 15,462 15,786

26,706 24,350 20,107 20,505 18,888 19,953 19,311 18,414 16,223 16,635 15,876

24,929 20,629 21,088 19,477 20,635 20,035 19,170 16,952 17,453 16,729 15,695

21,120 21,636 20,032 21,279 20,720 19,888 17,648 18,237 17,552 16,539 14,260

22,151 20,553 21,885 21,366 20,568 18,309 18,986 18,341 17,353 15,026 14,631

21,041 22,454 21,974 21,210 18,935 19,698 19,094 18,133 15,765 15,418 17,502

22,987 22,546 21,814 19,526 20,371 19,809 18,877 16,474 16,176 18,443 18,253

23,081 22,381 20,082 21,007 20,487 19,584 17,150 16,903 19,350 19,234 18,708

22,912 20,604 21,605 21,126 20,254 17,793 17,597 20,219 20,180 19,713 17,732

21,094 22,166 21,727 20,886 18,401 18,257 21,050 21,087 20,683 18,685 16,805

22,693 22,292 21,480 18,975 18,881 21,838 21,953 21,613 19,604 17,709 15,717

22,822 22,039 19,516 19,470 22,585 22,776 22,500 20,485 18,580 16,562 14,459

22,562 20,023 20,024 23,290 23,554 23,343 21,326 19,415 17,377 15,236 13,520

20,499 20,545 23,953 24,289 24,141 22,126 20,212 18,158 15,986 14,247 12,603

21,033 24,575 24,981 24,894 22,882 20,969 18,903 16,704 14,947 13,281 11,745

25,159 25,630 25,603 23,596 21,686 19,611 17,390 15,619 13,934 12,376 10,924

26,239 26,269 24,268 22,363 20,282 18,042 16,261 14,561 12,985 11,512 10,242

26,893 24,898 23,000 20,915 18,659 16,870 15,158 13,569 12,078 10,792 9,656

25,490 23,597 21,510 19,241 17,447 15,727 14,126 12,621 11,323 10,175 9,076

24,158 22,069 19,789 17,991 16,264 14,655 13,139 11,832 10,675 9,564 8,522

22,594 20,303 18,503 16,772 15,156 13,631 12,318 11,155 10,034 8,980 7,977

20,786 18,984 17,249 15,629 14,097 12,779 11,613 10,485 9,422 8,406 7,446

19,435 17,697 16,074 14,537 13,216 12,048 10,916 9,846 8,819 7,846 6,947

18,118 16,492 14,951 13,629 12,460 11,325 10,250 9,216 8,232 7,320 6,459

16,884 15,339 14,017 12,849 11,712 10,634 9,594 8,602 7,680 6,806 6,029

15,704 14,381 13,215 12,077 10,998 9,954 8,955 8,025 7,141 6,353 5,609
14,723 13,558 12,421 11,341 10,294 9,291 8,355 7,462 6,666 5,911 5,247

13,880 12,744 11,664 10,615 9,608 8,668 7,768 6,965 6,201 5,529 4,882

13,047 11,967 10,917 9,908 8,964 8,059 7,251 6,480 5,801 5,145 4,542

12,251 11,201 10,190 9,244 8,335 7,523 6,746 6,062 5,398 4,786 4,306

11,467 10,455 9,507 8,595 7,780 6,999 6,311 5,640 5,021 4,538 4,050

10,704 9,754 8,840 8,023 7,238 6,547 5,872 5,247 4,761 4,267 3,777

9,986 9,070 8,251 7,464 6,771 6,092 5,462 4,975 4,477 3,981 3,441

9,285 8,466 7,676 6,983 6,300 5,667 5,179 4,678 4,176 3,626 3,238

8,667 7,876 7,181 6,497 5,861 5,373 4,871 4,364 3,804 3,413 3,013

8,063 7,368 6,682 6,044 5,557 5,053 4,543 3,975 3,580 3,175 2,827

7,543 6,855 6,216 5,731 5,226 4,713 4,138 3,741 3,331 2,979 2,638

7,018 6,377 5,894 5,389 4,875 4,293 3,895 3,481 3,125 2,7800

6,529 6,047 5,542 5,027 4,440 4,041 3,624 3,266 2,91700

6,191 5,686 5,170 4,578 4,179 3,760 3,400 3,048000

5,821 5,304 4,709 4,309 3,889 3,527 3,1730000

5,430 4,831 4,432 4,010 3,648 3,29200000

4,946 4,547 4,124 3,762 3,404000000

4,655 4,231 3,869 3,5100000000

4,332 3,970 3,61000000000

4,064 3,704000000000

3,7920000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000

00000000000
0.0602 0.0652 0.0706 0.0763 0.0823 0.0887 0.0953 0.1024 0.1097

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

32 33 34 35 36 37 38 39 40

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 13826

0 0 0 0 0 0 0 15402 13648

0 0 0 0 0 0 17025 15204 13473

0 0 0 0 0 18681 16807 15009 13300

0 0 0 0 20357 18441 16591 14817 13129

0 0 0 22038 20095 18205 16378 14626 12961

0 0 23713 21755 19837 17971 16168 14439 12794

0 25368 23408 21476 19583 17740 15960 14253 12630

26993 25042 23108 21200 19331 17513 15755 14070 12468

26646 24721 22811 20928 19083 17288 15553 13890 12308

26304 24403 22518 20660 18838 17066 15353 13711 12150

25967 24090 22229 20394 18596 16847 15156 13535 11994

25633 23781 21944 20132 18358 16631 14962 13362 11840

25304 23476 21662 19874 18122 16417 14770 13190 11688

24979 23174 21384 19619 17889 16206 14580 13021 11518

24659 22877 21109 19367 17660 15998 14393 12831 11360

24342 22583 20838 19118 17433 15793 14183 12656 11213

24030 22293 20571 18873 17209 15563 13989 12492 11059

23721 22007 20307 18631 16959 15350 13808 12320 10921

23417 21724 20046 18359 16727 15151 13618 12166 10781

23116 21446 19754 18108 16510 14943 13448 12010 10641

22819 21133 19484 17874 16283 14756 13275 11854 10527

22487 20844 19232 17628 16080 14567 13104 11727 10412

22180 20574 18968 17408 15873 14378 12963 11599 10271

21892 20292 18730 17184 15668 14224 12822 11442 10132

21592 20038 18490 16962 15499 14069 12648 11287 9995

21321 19781 18251 16780 15331 13879 12477 11135 9848

21048 19524 18054 16597 15123 13690 12308 10971 9688

20775 19315 17858 16373 14918 13506 12127 10793 9542

20552 19105 17616 16150 14717 13307 11930 10630 9405

20328 18846 17377 15932 14500 13091 11750 10478 9280

20053 18590 17143 15698 14265 12893 11582 10338 9095

19781 18340 16891 15443 14049 12708 11427 10132 8919

19514 18070 16616 15209 13848 12539 11200 9937 8863

19227 17776 16365 14992 13663 12290 10984 9874 8676

18915 17507 16131 14792 13392 12052 10914 9665 7276

18629 17257 15916 14498 13133 11976 10684 8105 7554
18363 17027 15600 14218 13050 11723 8959 8415 8087

18117 16688 15298 14128 12774 9831 9302 9009 8442

17758 16366 15201 13830 10713 10207 9959 9405 7888

17414 16262 14880 11598 11122 10927 10396 8787 8044

17304 15919 12479 12041 11908 11407 9713 8962 8063

16939 13350 12955 12891 12430 10658 9906 8983 8757

14,205 13,860 13,871 13,457 11,614 10,870 9,930 9,755 8,988

14,747 14,839 14,479 12,573 11,845 10,895 10,783 10,012 8,390

15,789 15,490 13,528 12,823 11,873 11,832 11,068 9,346 7,108

16,482 14,473 13,797 12,853 12,893 12,144 10,331 7,918 7,455

15,400 14,760 13,830 13,958 13,233 11,336 8,752 8,305 7,081

15,706 14,795 15,019 14,326 12,353 9,604 9,180 7,889 7,736

15,743 16,067 15,415 13,373 10,465 10,073 8,720 8,618 7,768

17,096 16,491 14,389 11,330 10,976 9,568 9,526 8,654 7,711

17,547 15,393 12,190 11,883 10,426 10,453 9,565 8,590 7,099

16,379 13,041 12,785 11,287 11,391 10,496 9,495 7,908 7,637

13,877 13,678 12,145 12,331 11,437 10,419 8,742 8,508 7,680

14,554 12,993 13,268 12,382 11,354 9,592 9,404 8,556 7,593

13,825 14,194 13,323 12,291 10,452 10,319 9,458 8,459 6,899

15,104 14,253 13,225 11,316 11,245 10,378 9,350 7,685 7,078

15,166 14,148 12,175 12,174 11,309 10,260 8,495 7,885 8,467

15,055 13,025 13,098 12,243 11,180 9,321 8,716 9,433 8,831

13,860 14,013 13,173 12,104 10,157 9,564 10,427 9,837 9,051

14,910 14,092 13,023 10,996 10,422 11,441 10,874 10,083 8,578

14,995 13,932 11,832 11,283 12,467 11,932 11,145 9,557 8,130

14,825 12,658 12,140 13,497 13,002 12,229 10,564 9,057 7,604

13,469 12,988 14,522 14,076 13,326 11,591 10,012 8,471 6,995

13,820 15,536 15,145 14,427 12,631 10,986 9,363 7,793 6,541

16,531 16,203 15,523 13,674 11,971 10,274 8,614 7,287 6,097

17,240 16,606 14,713 12,960 11,196 9,452 8,054 6,793 5,682

17,670 15,740 13,944 12,120 10,300 8,838 7,508 6,330 5,285

16,748 14,918 13,041 11,150 9,631 8,239 6,997 5,888 4,955

15,873 13,951 11,997 10,426 8,978 7,678 6,508 5,520 4,671

14,845 12,835 11,218 9,719 8,366 7,141 6,101 5,204 4,391

13,657 12,001 10,458 9,057 7,782 6,695 5,752 4,892 4,123

12,770 11,188 9,745 8,424 7,295 6,312 5,407 4,593 3,859

11,904 10,426 9,064 7,898 6,878 5,933 5,077 4,299 3,602

11,093 9,697 8,498 7,446 6,465 5,571 4,752 4,013 3,361

10,318 9,091 8,012 6,999 6,071 5,215 4,436 3,744 3,125

9,673 8,571 7,531 6,572 5,682 4,867 4,138 3,481 2,917

9,120 8,056 7,071 6,152 5,304 4,541 3,848 3,249 2,714

8,573 7,565 6,619 5,742 4,948 4,222 3,592 3,023 2,539

8,050 7,081 6,178 5,357 4,601 3,941 3,342 2,828 2,362

7,535 6,609 5,764 4,981 4,295 3,667 3,126 2,631 2,197

7,033 6,166 5,359 4,649 3,995 3,430 2,909 2,448 2,083

6,561 5,733 5,003 4,325 3,738 3,191 2,706 2,321 1,959

6,101 5,352 4,654 4,046 3,478 2,969 2,566 2,183 1,827

5,695 4,979 4,354 3,765 3,235 2,815 2,413 2,036 1,665

5,298 4,658 4,051 3,502 3,068 2,647 2,250 1,854 1,567

4,956 4,334 3,769 3,321 2,885 2,469 2,050 1,745 1,458
4,611 4,032 3,573 3,123 2,691 2,249 1,929 1,624 1,368

4,290 3,823 3,360 2,913 2,451 2,117 1,795 1,524 1,276

4,068 3,595 3,134 2,653 2,307 1,970 1,684 1,4220

3,825 3,353 2,855 2,497 2,146 1,848 1,57200

3,568 3,054 2,687 2,324 2,014 1,724000

3,250 2,875 2,500 2,180 1,8790000

3,059 2,675 2,346 2,03400000

2,846 2,509 2,189000000

2,670 2,3420000000

2,49200000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.1174 0.1255 0.1339 0.1427 0.1518 0.1612 0.1710 0.1812 0.1916

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

41 42 43 44 45 46 47 48 49

0 10863 9378 8018 6786 5682 4705 3850 3112

12309 10724 9258 7915 6699 5609 4645 3801 3072

12151 10586 9139 7814 6613 5537 4585 3752 3033

11995 10450 9022 7713 6528 5466 4526 3704 2994

11841 10316 8906 7614 6444 5396 4468 3656 2956

11689 10184 8791 7516 6361 5327 4411 3609 2918

11539 10053 8679 7420 6280 5258 4354 3563 2880

11391 9924 8567 7325 6199 5191 4298 3517 2838

11244 9797 8457 7231 6120 5124 4243 3466 2799

11100 9671 8349 7138 6041 5058 4181 3419 2763

10957 9547 8241 7046 5963 4985 4124 3374 2725

10817 9424 8136 6956 5877 4917 4071 3328 2691

10678 9303 8031 6854 5796 4853 4015 3286 2657

10541 9184 7914 6761 5721 4786 3964 3244 2622

10406 9050 7806 6673 5643 4726 3913 3202 2594

10254 8926 7705 6582 5572 4666 3863 3168 2566

10114 8811 7599 6499 5500 4605 3821 3133 2531

9983 8690 7504 6416 5429 4556 3780 3091 2497

9846 8581 7408 6333 5371 4506 3729 3049 2463

9722 8471 7312 6265 5313 4445 3678 3008 2427

9598 8361 7233 6197 5241 4385 3628 2964 2387

9473 8271 7154 6113 5170 4326 3575 2916 2351

9372 8181 7058 6030 5100 4262 3517 2871 2318

9270 8071 6962 5948 5025 4193 3464 2830 2287

9144 7961 6868 5861 4943 4130 3414 2793 2241

9020 7854 6767 5766 4868 4071 3369 2737 2198

8899 7738 6657 5678 4799 4016 3302 2684 2184

8768 7612 6556 5597 4735 3936 3238 2667 2138

8625 7497 6463 5523 4641 3860 3217 2611 1793

8495 7390 6376 5413 4551 3836 3150 2190 1861

8373 7291 6250 5308 4522 3755 2641 2273 1993

8261 7147 6129 5275 4427 3149 2742 2434 2080

8097 7008 6090 5163 3712 3269 2936 2541 1944

7941 6964 5962 4330 3854 3500 3065 2374 1982

7891 6817 4999 4495 4126 3654 2863 2421 1987

7724 5717 5190 4813 4307 3414 2920 2427 2158

6477 5935 5557 5024 4025 3482 2927 2635 2215

6725 6354 5801 4694 4104 3490 3179 2705 2067

7200 6633 5420 4787 4114 3790 3263 2525 1751
7516 6198 5528 4799 4468 3890 3046 2139 1837

7022 6321 5541 5211 4586 3631 2580 2243 1745

7162 6336 6017 5349 4281 3076 2706 2131 1906

7179 6880 6176 4993 3626 3226 2571 2328 1914

7796 7062 5765 4230 3803 3065 2808 2338 1900

8002 6592 4884 4436 3613 3348 2820 2320 1749

7,469 5,585 5,122 4,214 3,947 3,362 2,799 2,136 1,882

6,328 5,857 4,866 4,604 3,963 3,337 2,577 2,298 1,893

6,637 5,564 5,316 4,623 3,934 3,072 2,772 2,311 1,871

6,304 6,078 5,337 4,589 3,622 3,305 2,788 2,285 1,700

6,887 6,103 5,298 4,225 3,897 3,324 2,756 2,076 1,744

6,916 6,059 4,878 4,545 3,919 3,286 2,504 2,130 2,086

6,865 5,578 5,248 4,571 3,874 2,986 2,570 2,548 2,176

6,320 6,001 5,277 4,519 3,520 3,063 3,074 2,657 2,230

6,799 6,035 5,217 4,106 3,612 3,664 3,206 2,724 2,114

6,838 5,966 4,740 4,212 4,320 3,822 3,285 2,582 2,003

6,760 5,420 4,864 5,039 4,506 3,917 3,114 2,447 1,874

6,142 5,562 5,818 5,255 4,618 3,713 2,951 2,288 1,724

6,302 6,653 6,068 5,386 4,377 3,519 2,760 2,105 1,612

7,538 6,938 6,219 5,105 4,148 3,291 2,539 1,968 1,503

7,862 7,111 5,895 4,838 3,880 3,027 2,374 1,835 1,400

8,058 6,740 5,587 4,525 3,569 2,831 2,213 1,710 1,302

7,637 6,388 5,225 4,163 3,337 2,639 2,063 1,590 1,221

7,238 5,974 4,807 3,893 3,111 2,459 1,919 1,491 1,151

6,769 5,496 4,494 3,629 2,899 2,287 1,799 1,406 1,082

6,228 5,139 4,190 3,382 2,697 2,144 1,696 1,321 1,016

5,823 4,791 3,904 3,145 2,528 2,022 1,594 1,241 951

5,428 4,465 3,631 2,949 2,383 1,900 1,497 1,161 888

5,059 4,153 3,405 2,780 2,240 1,784 1,401 1,084 828

4,705 3,893 3,210 2,613 2,104 1,670 1,308 1,011 770

4,411 3,670 3,017 2,454 1,969 1,559 1,220 940 719

4,159 3,450 2,833 2,297 1,838 1,454 1,134 878 669

3,909 3,240 2,652 2,144 1,715 1,352 1,059 817 626

3,671 3,032 2,475 2,000 1,594 1,262 985 764 582

3,436 2,830 2,309 1,860 1,488 1,174 922 711 541

3,207 2,641 2,147 1,736 1,385 1,099 857 661 513

2,992 2,455 2,004 1,615 1,295 1,022 798 627 483

2,782 2,292 1,865 1,511 1,205 951 756 590 450

2,597 2,132 1,744 1,406 1,121 902 711 550 410

2,416 1,995 1,623 1,308 1,063 848 663 501 386

2,260 1,856 1,510 1,240 1,000 791 604 471 359

2,103 1,726 1,432 1,166 932 720 569 439 337

1,956 1,637 1,346 1,088 849 678 529 412 314

1,855 1,539 1,256 991 799 631 496 3840

1,744 1,436 1,144 932 744 592 46300

1,627 1,308 1,077 868 698 552000

1,482 1,231 1,002 814 6510000

1,395 1,145 940 76000000

1,298 1,075 877000000

1,218 1,0030000000
1,136

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.2024 0.2136 0.2250 0.2368 0.2488 0.2612 0.2738 0.2867 0.2999

1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

50 51 52 53 54 55 56 57 58

2484 1955 1518 1161 875 649 472 338 238

2452 1930 1499 1146 864 639 466 334 235

2420 1905 1479 1132 851 631 460 329 232

2389 1881 1460 1115 840 622 454 325 229

2358 1857 1439 1100 829 614 448 321 226

2328 1830 1419 1086 817 606 442 317 224

2294 1805 1401 1071 807 598 436 313 221

2263 1781 1382 1057 797 591 432 310 218

2234 1757 1364 1044 786 584 427 306 215

2203 1735 1347 1030 778 578 421 302 212

2175 1713 1330 1019 769 570 416 298 209

2147 1691 1315 1008 759 562 410 293 206

2120 1672 1301 995 749 555 404 289 203

2097 1654 1283 981 739 547 397 284 200

2074 1632 1266 968 728 538 391 280 197

2046 1610 1249 954 716 530 386 276 193

2018 1588 1230 938 705 522 381 271 189

1991 1565 1210 924 695 515 373 266 188

1962 1539 1192 911 686 505 366 264 184

1930 1516 1175 899 672 495 363 258 155

1901 1494 1159 881 659 492 356 217 160

1874 1474 1136 864 655 482 298 225 172

1848 1445 1114 858 641 404 310 241 179

1812 1417 1107 840 538 419 332 251 168

1777 1408 1084 704 558 449 346 235 171

1766 1378 909 731 598 469 323 240 171

1728 1156 944 783 624 438 330 240 186

1449 1200 1010 817 583 447 331 261 191

1505 1285 1055 764 594 448 359 268 178

1611 1341 986 779 596 486 369 250 151

1682 1253 1005 781 647 499 344 212 158

1571 1278 1007 848 664 466 291 222 150

1602 1281 1094 870 620 395 306 211 164

1606 1391 1123 812 525 414 290 230 165

1744 1428 1048 688 551 393 317 231 164

1790 1333 888 722 523 429 319 230 151

1671 1129 931 686 572 431 316 211 162

1416 1184 885 749 574 428 291 227 163

1485 1125 967 752 570 394 313 229 161
1411 1229 971 747 525 424 315 226 147

1541 1234 963 687 564 426 311 205 150

1547 1225 887 739 568 422 283 211 180

1536 1128 954 744 561 383 290 252 188

1414 1213 960 735 510 393 347 263 192

1521 1220 949 668 523 470 362 270 182

1,530 1,206 862 685 626 490 371 255 173

1,513 1,096 884 820 653 502 352 242 162

1,374 1,125 1,058 855 669 476 333 226 149

1,410 1,345 1,103 876 634 451 312 208 139

1,687 1,403 1,131 831 601 422 287 195 130

1,759 1,438 1,072 787 562 388 268 182 121

1,803 1,363 1,016 736 517 363 250 169 112

1,709 1,292 950 677 483 338 233 157 105

1,620 1,208 874 633 451 315 217 148 99

1,515 1,111 817 590 420 293 203 139 93

1,393 1,039 762 550 391 275 192 131 88

1,303 969 710 512 366 259 180 123 82

1,215 903 660 480 345 244 169 115 77

1,132 840 619 452 324 229 158 107 71

1,053 787 584 425 305 214 148 100 66

987 742 549 399 285 200 138 93 62

931 698 515 374 266 187 128 87 58

875 655 482 349 248 173 120 81 54

821 613 450 325 231 162 111 76 50

769 572 420 303 216 151 104 70 47

718 534 390 282 201 141 97 65 44

669 496 364 263 188 131 90 62 42

622 463 339 246 175 122 85 58 39

581 431 317 229 162 116 80 54 35

541 403 295 213 154 109 75 50 33

506 375 275 202 145 101 68 47 31

470 349 260 190 135 92 64 43 29

438 331 245 177 123 87 60 41 27

415 311 228 161 116 81 56 380

390 290 208 152 108 76 5200

364 264 196 141 101 71000

332 249 182 132 940000

312 232 171 12400000

290 217 159000000

272 2030000000

25400000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0.3133 1.0000

1.0000 1.0000

0.00 0.00

59 60

Lgrowth

164 112 0.00

162 110 0.00

160 109 0.00

158 107 0.00

157 106 0.00

155 105 0.00

153 103 0.00

151 102 0.00

149 101 0.00

146 99 0.00

144 97 0.00

142 96 0.00

140 95 0.00

138 93 0.00

135 91 0.00

133 91 0.00

132 89 0.00

129 74 0.00

108 77 0.00

112 83 0.00

120 86 0.00

126 81 0.00

117 82 0.00

120 82 0.00

120 89 0.00

130 92 0.00

134 86 0.00

125 73 0.00

106 76 0.00

111 72 0.00

105 79 0.00

115 79 0.00

116 79 0.00

115 72 0.00

106 78 0.00

114 78 0.00

114 78 0.00

113 70 0.00

103 72 0.00
105 86 0.00

126 90 0.00

131 92 0.00

135 88 0.00

128 83 0.00

121 78 0.00

113 71 0.00

104 67 0.00

97 62 0.00

91 58 0.00

84 54 0.00

79 51 0.00

74 48 0.00

69 45 0.00

65 42 0.00

61 39 0.00

57 37 0.00

54 34 0.00

50 32 0.00

46 30 0.00

43 28 0.00

40 26 0.00

38 24 0.00

35 22 0.00

33 21 0.00

31 20 0.00

29 19 0.00

27 17 0.00

25 16 0.00

23 15 0.00

22 14 0.00

20 13 0.00

190

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00
0

0

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00
Transformer Lifetime

Mean Transformer Lifetime 32 years Reliability Function Calculat

Age

Fraction of 

new 

Shipments 

Retired 

Probability of 

Retirement

Prob of 

Survival Weibull Parameters:

1 0.5% 0.0050 0.9950

2 0.5% 0.0050 0.9950 a =

3 0.5% 0.0050 0.9950 b =

4 0.5% 0.0051 0.9949

5 0.5% 0.0051 0.9949 Constant Failure

6 0.5% 0.0052 0.9948 0.50%

7 0.5% 0.0054 0.9946

8 0.5% 0.0056 0.9944 Corrosive Adder

9 0.6% 0.0058 0.9942 0.50%

10 0.6% 0.0062 0.9938

11 0.6% 0.0066 0.9934

12 0.7% 0.0072 0.9928

13 0.7% 0.0078 0.9922

14 0.8% 0.0086 0.9914

15 0.9% 0.0095 0.9905

16 1.4% 0.0155 0.9845

17 1.5% 0.0167 0.9833

18 1.6% 0.0180 0.9820

19 1.7% 0.0196 0.9804

20 1.8% 0.0213 0.9787

21 1.9% 0.0232 0.9768

22 2.1% 0.0253 0.9747

23 2.2% 0.0277 0.9723

24 2.3% 0.0303 0.9697

25 2.5% 0.0331 0.9669

26 2.6% 0.0361 0.9639

27 2.7% 0.0394 0.9606

28 2.9% 0.0430 0.9570

29 3.0% 0.0469 0.9531

30 3.1% 0.0510 0.9490

31 3.2% 0.0555 0.9445

32 3.3% 0.0602 0.9398

33 3.3% 0.0652 0.9348

34 3.4% 0.0706 0.9294

35 3.4% 0.0763 0.9237

36 3.4% 0.0823 0.9177

37 3.3% 0.0887 0.9113

38 3.3% 0.0953 0.9047

39 3.2% 0.1024 0.8976

40 3.1% 0.1097 0.8903

41 2.9% 0.1174 0.8826

42 2.8% 0.1255 0.8745
43 2.6% 0.1339 0.8661

44 2.4% 0.1427 0.8573

45 2.2% 0.1518 0.8482

46 2.0% 0.1612 0.8388

47 1.7% 0.1710 0.8290

48 1.5% 0.1812 0.8188

49 1.3% 0.1916 0.8084

50 1.1% 0.2024 0.7976

51 0.9% 0.2136 0.7864

52 0.8% 0.2250 0.7750

53 0.6% 0.2368 0.7632

54 0.5% 0.2488 0.7512

55 0.4% 0.2612 0.7388

56 0.3% 0.2738 0.7262

57 0.2% 0.2867 0.7133

58 0.2% 0.2999 0.7001

59 0.1% 0.3133 0.6867

60 0.3% 1.0000 0.0000

100.0%

Avg. Age 32.0

MaxVintage 60
Notes: Reliability Function from ORNL 6804/R1 page D-1

Reliability Function Calculation Constant failure rate, corrosive failure rate and 

average life from B.W. McConnell (personal communication).

Weibull Parameters:

Weibull 

Probability Weibull 'a' parameter adjusted to fit average life estimat

99.50%

39.4 99.00%

4.15 98.51%

98.01%

Constant Failure 97.51%

/year 97.00%

96.48%

Corrosive Adder 95.94%

/year 95.38%

94.79%

94.16%

93.49%

92.76%

91.96%

91.09% 2.0%

2.5%

3.0%

3.5%

4.0%

Pro

b

a

bility

of F

ailure in

Y

e

ar t to t+1

Fraction of Original Shipm

91.09%

89.68%

88.18%

86.59%

84.89%

83.09%

81.16%

79.10%

76.91%

74.59%

72.12%

69.51%

66.77%

63.90%

60.91%

57.80%

54.59%

51.31%

47.96%

44.57%

41.17%

37.78%

34.43%

31.15%

27.96%

24.89%

21.97%

19.21%

0.0%

0.5%

1.0%

1.5%

2.0%

2.5%

3.0%

3.5%

4.0%

0 10 20

Pro

b

a

bility

of F

ailure in

Y

e

ar t to t+1

Fraction of Original Shipm
16.64%

14.27%

12.10%

10.15%

8.41%

6.89%

5.57%

4.44%

3.49%

2.71%

2.07%

1.55%

1.15%

0.83%

0.59%

0.42%

0.29%

0.00%
NL 6804/R1 page D-1

personal communication).

djusted to fit average life estimate

n of Original Shipment Retiring

20 30 40 50 60

Age of Unit

n of Original Shipment Retiring


Installed cost ($/kVA)

PC1A PC1B PC2A PC2B PC5 PC6

1 2 3 4 5 6

Base Case 65.65 19.91 33.81 14.64 29.34 23.75

TSL 1 66.91 20.30 35.48 15.18 30.42 25.20

TSL 2 67.12 20.80 37.93 15.60 31.75 26.62

TSL 3 67.04 21.90 41.55 16.21 33.85 28.40

TSL 4 68.04 24.69 41.55 17.08 38.84 31.35

TSL 5 74.95 40.28 56.16 29.94 52.84 42.72

TSL 6 120.05 43.25 61.49 29.94 52.84 42.72

TSL A 78.21 24.69 41.68 20.96 31.75 26.62

TSL B 71.39 21.90 37.93 17.08 31.75 26.62

TSL C 71.39 21.09 37.93 16.21 31.75 26.62

TSL D 68.04 20.80 37.93 16.21 31.75 26.62

No-Load Losses (watts/kVA)

PC1A PC1B PC2A PC2B PC5 PC6

1 2 3 4 5 6

Base Case 3.07 1.87 2.45 1.43 3.07 2.63

TSL 1 2.57 1.74 2.17 1.41 2.84 2.49

TSL 2 2.51 1.58 1.79 1.34 2.38 2.01

TSL 3 2.51 1.53 0.74 1.29 2.09 1.75

TSL 4 2.53 1.29 0.74 1.21 1.83 1.58

TSL 5 2.27 0.58 0.85 0.55 1.63 1.48

TSL 6 1.14 0.61 0.84 0.55 1.63 1.48

TSL A 2.16 1.29 1.31 0.56 2.38 2.01

TSL B 2.28 1.51 1.79 1.21 2.38 2.01

TSL C 2.28 1.54 1.79 1.29 2.38 2.01

TSL D 2.53 1.58 1.79 1.29 2.38 2.01

Load Losses (watts/kVA)

PC1A PC1B PC2A PC2B PC5 PC6

1 2 3 4 5 6

Base Case 11.89 7.61 9.42 6.83 11.84 9.09

TSL 1 11.58 6.27 7.93 5.97 10.34 7.18

TSL 2 11.65 6.14 7.37 5.74 10.68 7.93

TSL 3 11.39 5.56 8.81 5.45 9.25 7.33

TSL 4 10.46 5.14 8.81 5.18 7.29 6.20

TSL 5 8.76 3.45 3.74 3.65 4.86 3.89

TSL 6 3.96 3.12 3.21 3.65 4.86 3.89

TSL A 8.31 5.14 7.34 5.80 10.68 7.93

TSL B 10.05 5.55 7.37 5.18 10.68 7.93

TSL C 10.05 6.02 7.37 5.45 10.68 7.93

TSL D 10.46 6.14 7.37 5.45 10.68 7.93

Load Losses factoring RMS load (watts/kVA)
PC1A PC1B PC2A PC2B PC5 PC6

1 2 3 4 5 6

Base Case 1.16 1.37 1.37 1.56 1.96 1.56

TSL 1 1.13 1.13 1.15 1.36 1.71 1.23

TSL 2 1.13 1.11 1.07 1.31 1.77 1.36

TSL 3 1.11 1.00 1.28 1.24 1.53 1.25

TSL 4 1.02 0.93 1.28 1.18 1.21 1.06

TSL 5 0.85 0.62 0.54 0.83 0.81 0.67

TSL 6 0.39 0.56 0.47 0.83 0.81 0.67

TSL A 0.81 0.93 1.07 1.32 1.77 1.36

TSL B 0.98 1.00 1.07 1.18 1.77 1.36

TSL C 0.98 1.09 1.07 1.24 1.77 1.36

TSL D 1.02 1.11 1.07 1.24 1.77 1.36

PC1A PC1B PC2A PC2B PC5 PC6

PRF 0.33 0.53 0.43 0.55 0.52 0.53

PL 0.86 0.85 0.85 0.86 0.85 0.85

RMS Loading 0.31 0.42 0.38 0.48 0.41 0.41

Market Share

PC1A PC1B PC2A PC2B PC5 PC6

44% 2% 23% 31% 0% 3%

Marginal Energy Price ($/MMBtu)

PC1A PC1B PC2A PC2B PC5 PC6

NLL 9.4 9.0 9.1 9.1 15.9 15.8

LL 12.24 11.74 11.81 11.40 16.64 16.50

Marginal Demand Price ($/kW/year)

PC1A PC1B PC2A PC2B PC5 PC6

NLL 103.51 111.16 107.33 128.54 97.75 98.97

LL 55.69 58.50 56.94 66.21 74.88 76.70

Cost look-up for Elasticity

PC1A PC1B PC2A PC2B PC5 PC6

TSL 1 1.02 1.02 1.05 1.04 1.04 1.06

TSL 2 1.02 1.04 1.12 1.07 1.08 1.12

TSL 3 1.02 1.10 1.23 1.11 1.15 1.20

TSL 4 1.04 1.24 1.23 1.17 1.32 1.32

TSL 5 1.14 2.02 1.66 2.05 1.80 1.80
TSL 6 1.83 2.17 1.82 2.05 1.80 1.80

TSL A 1.19 1.24 1.23 1.43 1.08 1.12

TSL B 1.09 1.10 1.12 1.17 1.08 1.12

TSL C 1.09 1.06 1.12 1.11 1.08 1.12

TSL D 1.04 1.04 1.12 1.11 1.08 1.12
PC7 PC8 PC9 PC10 PC1 PC2 7 8 9 10

35.60 25.72 31.71 24.64 63.82 22.75

36.74 26.31 31.96 24.83 65.04 23.77

37.81 26.96 33.23 25.82 65.27 25.05

39.75 28.00 34.65 26.93 65.23 26.94

43.50 30.47 40.98 31.85 66.31 27.44

55.11 43.35 57.18 44.43 73.56 41.04

55.11 43.35 57.18 44.43 116.98 43.30

37.81 26.96 33.23 25.82 76.07 29.73

37.81 26.96 33.23 25.82 69.41 25.91

37.81 26.96 33.23 25.82 69.38 25.41

37.81 26.96 33.23 25.82 66.15 25.41

PC7 PC8 PC9 PC10 7 8 9 10

3.20 2.44 3.06 2.38

2.81 2.36 3.04 2.36

2.48 2.00 2.55 1.98

2.32 1.91 2.26 1.76

2.11 1.76 1.99 1.55

1.87 1.51 1.87 1.45

1.87 1.51 1.87 1.45

2.48 2.00 2.55 1.98

2.48 2.00 2.55 1.98

2.48 2.00 2.55 1.98

2.48 2.00 2.55 1.98

PC7 PC8 PC9 PC10 7 8 9 10

13.90 8.62 9.77 7.59

12.09 7.51 9.40 7.31

11.55 7.99 9.82 7.63

10.13 7.17 9.13 7.09

8.26 5.89 6.76 5.25

6.17 3.54 4.11 3.20

6.17 3.54 4.11 3.20

11.55 7.99 9.82 7.63

11.55 7.99 9.82 7.63

11.55 7.99 9.82 7.63

11.55 7.99 9.82 7.63
PC7 PC8 PC9 PC10

7 8 9 10

2.30 1.47 1.71 1.33

2.00 1.28 1.64 1.28

1.91 1.36 1.72 1.34

1.68 1.22 1.60 1.24

1.37 1.00 1.18 0.92

1.02 0.60 0.72 0.56

1.02 0.60 0.72 0.56

1.91 1.36 1.72 1.34

1.91 1.36 1.72 1.34

1.91 1.36 1.72 1.34

1.91 1.36 1.72 1.34

PC7 PC8 PC9 PC10 PC1 PC2

0.52 0.53 0.54 0.54 0.34 0.50

0.85 0.85 0.85 0.85 0.86 0.86

0.41 0.41 0.42 0.42 0.32 0.44

PC7 PC8 PC9 PC10

0% 14% 0% 1%

PC7 PC8 PC9 PC10 PC1 PC2 PC5

15.9 15.8 15.7 15.7 0.032 0.031 0.054

16.63 16.49 16.44 16.44 0.042 0.039 0.057

PC7 PC8 PC9 PC10 PC1 PC2

97.94 99.21 99.62 99.62 103.82 119.56

75.16 77.04 78.47 78.47 55.80 62.28

PC7 PC8 PC9 PC10 For PC10

1.03 1.02 1.01 1.02 1.02 1.02

1.06 1.05 1.05 1.05 1.05 1.05

1.12 1.09 1.09 1.09 1.09 1.09

1.22 1.18 1.29 1.18 1.18 1.18

1.55 1.69 1.80 1.69 1.69 1.69
1.55 1.69 1.80 1.69 1.69 1.69

1.06 1.05 1.05 1.05 1.05 1.05

1.06 1.05 1.05 1.05 1.05 1.05

1.06 1.05 1.05 1.05 1.05 1.05

1.06 1.05 1.05 1.05 1.05 1.05
Load Growth for LT = 0% LGRMax LT 50.0%

Load Growth for DT = 0% LGRMax DT 50.0%

Initial Peak LoadLT = 0.86205 AgeMaxLT 60

Initial Peak LoadDT = 0.75 AgeMaxDT 60

Formula given for Fractional Load Growth (LGrwth)

Load Growth Table LT

Age LGrwth (1+LGrwth)^2

0 0.00 1.00

1 0.00 1.00

2 0.00 1.00

3 0.00 1.00

4 0.00 1.00

5 0.00 1.00

6 0.00 1.00

7 0.00 1.00

8 0.00 1.00

9 0.00 1.00

10 0.00 1.00

11 0.00 1.00

12 0.00 1.00

13 0.00 1.00

14 0.00 1.00

15 0.00 1.00

16 0.00 1.00

17 0.00 1.00

18 0.00 1.00

19 0.00 1.00

20 0.00 1.00

21 0.00 1.00

22 0.00 1.00

23 0.00 1.00

24 0.00 1.00

25 0.00 1.00

26 0.00 1.00

27 0.00 1.00

28 0.00 1.00

29 0.00 1.00

30 0.00 1.00

31 0.00 1.00

32 0.00 1.00

33 0.00 1.00

34 0.00 1.00

35 0.00 1.00

36 0.00 1.00

37 0.00 1.00

38 0.00 1.00

39 0.00 1.00
40 0.00 1.00

41 0.00 1.00

42 0.00 1.00

43 0.00 1.00

44 0.00 1.00

45 0.00 1.00

46 0.00 1.00

47 0.00 1.00

48 0.00 1.00

49 0.00 1.00

50 0.00 1.00

51 0.00 1.00

52 0.00 1.00

53 0.00 1.00

54 0.00 1.00

55 0.00 1.00

56 0.00 1.00

57 0.00 1.00

58 0.00 1.00

59 0.00 1.00

60 0.00 1.00

PC6 PC7 PC8 PC9 PC10

0.054 0.054 0.054 0.054 0.054

0.056 0.057 0.056 0.056 0.056

-------> =(1+LGR)^(Age)-1 if age< AgeMAx

=(1+LGR)^(Age-AgeMax)-1 if Age>=AgeMax

Load Growth Table DT

Age LGrwth (1+LGrwth)^2

0 0.00 1.00

1 0.00 1.00

2 0.00 1.00

3 0.00 1.00

4 0.00 1.00

5 0.00 1.00

6 0.00 1.00

7 0.00 1.00

8 0.00 1.00

9 0.00 1.00

10 0.00 1.00

11 0.00 1.00

12 0.00 1.00

13 0.00 1.00

14 0.00 1.00

15 0.00 1.00

16 0.00 1.00

17 0.00 1.00

18 0.00 1.00

19 0.00 1.00

20 0.00 1.00

21 0.00 1.00

22 0.00 1.00

23 0.00 1.00

24 0.00 1.00

25 0.00 1.00

26 0.00 1.00

27 0.00 1.00

28 0.00 1.00

29 0.00 1.00

30 0.00 1.00

31 0.00 1.00

32 0.00 1.00

33 0.00 1.00

34 0.00 1.00

35 0.00 1.00

36 0.00 1.00

37 0.00 1.00

38 0.00 1.00

39 0.00 1.00
40 0.00 1.00

41 0.00 1.00

42 0.00 1.00

43 0.00 1.00

44 0.00 1.00

45 0.00 1.00

46 0.00 1.00

47 0.00 1.00

48 0.00 1.00

49 0.00 1.00

50 0.00 1.00

51 0.00 1.00

52 0.00 1.00

53 0.00 1.00

54 0.00 1.00

55 0.00 1.00

56 0.00 1.00

57 0.00 1.00

58 0.00 1.00

59 0.00 1.00

60 0.00 1.00
1 2 3 4 5 6 7 8

Equipment Cost ($)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8

Base 1512.5 864.8 6530.4 3913.9 17402.6 NA NA NA

TSL 1 1545.2 916.1 6728.9 4176.7 18164.4 NA NA NA

TSL 2 1545.2 925.6 6985.4 4639.6 18777.0 NA NA NA

TSL 3 1545.2 932.2 7429.1 5444.9 19660.2 NA NA NA

TSL 4 1624.5 942.5 8570.9 5444.9 20922.9 NA NA NA

TSL 5 1867.3 1083.4 15145.9 7790.0 39268.7 NA NA NA

TSL 6 3377.5 2200.3 16387.5 8650.2 39268.7 NA NA NA

TSL A 1867.3 1196.5 8570.9 5323.8 26572.5 NA NA NA

TSL B 1655.2 1033.0 7438.5 4639.6 20922.9 NA NA NA

TSL C 1655.2 1033.0 7107.3 4639.6 19660.2 NA NA NA

TSL D 1624.5 942.5 6985.0 4639.6 19660.0 NA NA NA

Installation Cost ($)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8

Base 1441.6 1074.5 2534.7 2259.6 4232.3 NA NA NA

TSL 1 1429.0 1071.9 2513.7 2301.8 4274.0 NA NA NA

TSL 2 1429.0 1071.6 2486.5 2286.0 4273.1 NA NA NA

TSL 3 1429.0 1061.5 2544.6 2140.7 4301.0 NA NA NA

TSL 4 1460.8 1060.2 2673.4 2140.7 4322.2 NA NA NA

TSL 5 1534.0 1121.7 3198.6 2464.5 4983.0 NA NA NA

TSL 6 1663.1 1459.5 3306.8 2577.0 4983.0 NA NA NA

TSL A 1534.0 1150.9 2673.4 2286.0 4400.9 NA NA NA

TSL B 1474.1 1101.9 2537.1 2286.0 4322.2 NA NA NA

TSL C 1474.1 1101.9 2495.6 2286.0 4301.0 NA NA NA

TSL D 1460.8 1060.2 2486.0 2286.0 4301.0 NA NA NA

No-Load Losses (watts)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8

Base 130.8 92.9 852.0 447.1 2114.7 NA NA NA

TSL 1 109.4 77.8 794.5 397.1 2084.3 NA NA NA

TSL 2 109.4 75.1 721.5 327.0 1986.2 NA NA NA

TSL 3 109.4 75.2 695.5 134.3 1906.4 NA NA NA

TSL 4 112.3 75.3 586.0 134.3 1789.3 NA NA NA

TSL 5 104.7 66.3 266.3 154.8 808.7 NA NA NA

TSL 6 50.5 33.8 275.6 154.1 808.7 NA NA NA

TSL A 104.7 61.4 586.0 239.8 832.6 NA NA NA

TSL B 107.8 65.8 689.2 327.0 1789.3 NA NA NA

TSL C 107.8 65.8 699.6 327.0 1906.4 NA NA NA

TSL D 112.3 75.3 721.5 327.0 1906.4 NA NA NA

Load Losses (watts)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8

Base 605.0 329.5 3464.4 1719.7 10099.3 NA NA NA

TSL 1 597.0 318.5 2856.6 1447.2 8817.1 NA NA NA

TSL 2 597.0 321.3 2795.4 1346.3 8480.9 NA NA NA

TSL 3 597.0 310.1 2530.4 1607.9 8054.8 NA NA NA
TSL 4 498.4 300.4 2340.2 1607.9 7655.9 NA NA NA

TSL 5 404.6 255.4 1572.3 682.9 5399.8 NA NA NA

TSL 6 186.5 114.2 1422.8 585.4 5399.8 NA NA NA

TSL A 404.6 235.7 2340.2 1340.4 8574.2 NA NA NA

TSL B 492.7 284.4 2529.6 1346.3 7655.9 NA NA NA

TSL C 492.7 284.4 2743.6 1346.3 8054.8 NA NA NA

TSL D 498.4 300.4 2795.4 1346.3 8054.8 NA NA NA

Installed cost ($/kVA)

kVA 50 25 500 150 1500 25 75 300

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8

Base 59.5 69.1 19.9 33.8 14.6 #VALUE! #VALUE! #VALUE!

TSL 1 59.9 70.8 20.3 35.5 15.2 #VALUE! #VALUE! #VALUE!

TSL 2 59.9 71.1 20.8 37.9 15.6 #VALUE! #VALUE! #VALUE!

TSL 3 59.9 71.0 21.9 41.5 16.2 #VALUE! #VALUE! #VALUE!

TSL 4 62.1 71.3 24.7 41.5 17.1 #VALUE! #VALUE! #VALUE!

TSL 5 68.5 78.5 40.3 56.2 29.9 #VALUE! #VALUE! #VALUE!

TSL 6 101.5 130.3 43.2 61.5 29.9 #VALUE! #VALUE! #VALUE!

TSL A 68.5 83.6 24.7 41.7 21.0 #VALUE! #VALUE! #VALUE!

TSL B 63.0 76.0 21.9 37.9 17.1 #VALUE! #VALUE! #VALUE!

TSL C 63.0 76.0 21.1 37.9 16.2 #VALUE! #VALUE! #VALUE!

TSL D 62.1 71.3 20.8 37.9 16.2 #VALUE! #VALUE! #VALUE!

No-Load Losses (watts/kVA)

kVA 50 25 500 150 1500 25 75 300

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8

Base 2.6 3.3 1.9 2.4 1.4 #VALUE! #VALUE! #VALUE!

TSL 1 2.2 2.8 1.7 2.2 1.4 #VALUE! #VALUE! #VALUE!

TSL 2 2.2 2.7 1.6 1.8 1.3 #VALUE! #VALUE! #VALUE!

TSL 3 2.2 2.7 1.5 0.7 1.3 #VALUE! #VALUE! #VALUE!

TSL 4 2.3 2.7 1.3 0.7 1.2 #VALUE! #VALUE! #VALUE!

TSL 5 2.1 2.4 0.6 0.8 0.5 #VALUE! #VALUE! #VALUE!

TSL 6 1.0 1.2 0.6 0.8 0.5 #VALUE! #VALUE! #VALUE!

TSL A 2.1 2.2 1.3 1.3 0.6 #VALUE! #VALUE! #VALUE!

TSL B 2.2 2.3 1.5 1.8 1.2 #VALUE! #VALUE! #VALUE!

TSL C 2.2 2.3 1.5 1.8 1.3 #VALUE! #VALUE! #VALUE!

TSL D 2.3 2.7 1.6 1.8 1.3 #VALUE! #VALUE! #VALUE!

Load Losses (watts/kVA)

kVA 50 25 500 150 1500 25 75 300

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8

Base 12.2 11.7 7.6 9.4 6.8 #VALUE! #VALUE! #VALUE!

TSL 1 12.0 11.3 6.3 7.9 6.0 #VALUE! #VALUE! #VALUE!

TSL 2 12.0 11.4 6.1 7.4 5.7 #VALUE! #VALUE! #VALUE!

TSL 3 12.0 11.0 5.6 8.8 5.5 #VALUE! #VALUE! #VALUE!

TSL 4 10.0 10.7 5.1 8.8 5.2 #VALUE! #VALUE! #VALUE!

TSL 5 8.1 9.1 3.5 3.7 3.7 #VALUE! #VALUE! #VALUE!

TSL 6 3.8 4.1 3.1 3.2 3.7 #VALUE! #VALUE! #VALUE!
TSL A 8.1 8.4 5.1 7.3 5.8 #VALUE! #VALUE! #VALUE!

TSL B 9.9 10.1 5.6 7.4 5.2 #VALUE! #VALUE! #VALUE!

TSL C 9.9 10.1 6.0 7.4 5.5 #VALUE! #VALUE! #VALUE!

TSL D 10.0 10.7 6.1 7.4 5.5 #VALUE! #VALUE! #VALUE!

Market Share

kVA 50 25 500 150 1500 25 75 300

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8

16% 28% 2% 23% 31% 4% 56% 19%
9 10 11 12 13 14 15 16 17 18

DL9 DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

8250.9 31310.8 12201.6 35773.2 44843.0 2750.3 10436.9 4067.2 11924.4 14947.7

8291.6 33620.5 12824.4 36608.7 45212.0 2763.9 11206.8 4274.8 12202.9 15070.7

8519.6 35909.0 13322.9 37616.2 47167.3 2839.9 11969.7 4441.0 12538.7 15722.4

9157.2 38584.3 14305.2 39126.8 49348.3 3052.4 12861.4 4768.4 13042.3 16449.4

11446.1 42288.9 15930.9 42847.2 58949.3 3815.4 14096.3 5310.3 14282.4 19649.8

15989.6 58445.4 17470.7 62792.0 83303.3 5329.9 19481.8 5823.6 20930.7 27767.8

15989.6 58445.4 17470.7 62792.0 83303.3 5329.9 19481.8 5823.6 20930.7 27767.8

8519.6 35909.0 13322.9 37616.2 47167.3 2839.9 11969.7 4441.0 12538.7 15722.4

8519.6 35909.0 13322.9 37616.2 47167.3 2839.9 11969.7 4441.0 12538.7 15722.4

8519.6 35909.0 13322.9 37616.2 47167.3 2839.9 11969.7 4441.0 12538.7 15722.4

8519.6 35909.0 13322.9 37616.2 47167.3 2839.9 11969.7 4441.0 12538.7 15722.4

DL9 DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

2111.3 4196.1 2500.3 4299.8 4738.7 703.8 1398.7 833.4 1433.3 1579.6

2093.6 4339.1 2508.0 4347.5 4759.2 697.9 1446.4 836.0 1449.2 1586.4

2122.7 4347.5 2535.9 4336.9 4797.4 707.6 1449.2 845.3 1445.6 1599.1

2187.3 4356.5 2596.6 4384.1 4834.1 729.1 1452.2 865.5 1461.4 1611.4

2331.4 4532.3 2681.4 4476.7 5136.5 777.1 1510.8 893.8 1492.2 1712.2

2704.9 5410.6 2872.9 5316.8 6102.3 901.6 1803.5 957.6 1772.3 2034.1

2704.9 5410.6 2872.9 5316.8 6102.3 901.6 1803.5 957.6 1772.3 2034.1

2122.7 4347.5 2535.9 4336.9 4797.4 707.6 1449.2 845.3 1445.6 1599.1

2122.7 4347.5 2535.9 4336.9 4797.4 707.6 1449.2 845.3 1445.6 1599.1

2122.7 4347.5 2535.9 4336.9 4797.4 707.6 1449.2 845.3 1445.6 1599.1

2122.7 4347.5 2535.9 4336.9 4797.4 707.6 1449.2 845.3 1445.6 1599.1

DL9 DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

999.5 3993.5 1229.9 3825.2 4780.5 333.2 1331.2 410.0 1275.1 1593.5

888.4 3815.1 937.7 3729.8 4755.6 296.1 1271.7 312.6 1243.3 1585.2

785.1 3052.6 886.1 3142.8 3992.6 261.7 1017.5 295.4 1047.6 1330.9

708.9 2634.1 802.3 3011.8 3536.1 236.3 878.0 267.4 1003.9 1178.7

583.7 2410.7 712.3 2772.4 3109.7 194.6 803.6 237.4 924.1 1036.6

476.1 2284.1 665.1 2382.9 2923.3 158.7 761.4 221.7 794.3 974.4

476.1 2284.1 665.1 2382.9 2923.3 158.7 761.4 221.7 794.3 974.4

785.1 3052.6 886.1 3142.8 3992.6 261.7 1017.5 295.4 1047.6 1330.9

785.1 3052.6 886.1 3142.8 3992.6 261.7 1017.5 295.4 1047.6 1330.9

785.1 3052.6 886.1 3142.8 3992.6 261.7 1017.5 295.4 1047.6 1330.9

785.1 3052.6 886.1 3142.8 3992.6 261.7 1017.5 295.4 1047.6 1330.9

DL9 DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

4489.9 13347.7 6712.9 13193.8 15282.2 1496.6 4449.2 2237.6 4397.9 5094.1

4384.7 10158.1 5832.2 11499.4 14700.1 1461.6 3386.0 1944.1 3833.1 4900.0

4217.7 11506.9 5012.3 12387.2 15356.1 1405.9 3835.6 1670.8 4129.1 5118.7

3367.1 10874.3 4290.7 11142.0 14275.6 1122.4 3624.8 1430.2 3714.0 4758.5
2389.1 9408.9 3467.6 9162.1 10571.4 796.4 3136.3 1155.9 3054.0 3523.8

1740.7 5797.6 3172.3 5373.4 6430.8 580.2 1932.5 1057.4 1791.1 2143.6

1740.7 5797.6 3172.3 5373.4 6430.8 580.2 1932.5 1057.4 1791.1 2143.6

4217.7 11506.9 5012.3 12387.2 15356.1 1405.9 3835.6 1670.8 4129.1 5118.7

4217.7 11506.9 5012.3 12387.2 15356.1 1405.9 3835.6 1670.8 4129.1 5118.7

4217.7 11506.9 5012.3 12387.2 15356.1 1405.9 3835.6 1670.8 4129.1 5118.7

4217.7 11506.9 5012.3 12387.2 15356.1 1405.9 3835.6 1670.8 4129.1 5118.7

300 1500 300 1500 2000 100 500 100 500 667

DL9 DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

33.2 22.9 45.2 25.2 24.6 35.7 25.1 49.1 28.4 31.7

33.2 24.5 47.1 25.8 24.8 35.8 26.9 51.2 29.0 32.0

34.1 25.9 48.8 26.4 25.8 36.7 28.5 53.0 29.7 33.2

36.3 27.7 52.0 27.4 26.9 39.1 30.4 56.5 30.8 34.7

44.1 30.2 57.2 29.8 31.8 47.5 33.1 62.2 33.5 41.0

59.8 41.1 62.5 42.8 44.4 64.4 45.2 68.0 48.3 57.2

59.8 41.1 62.5 42.8 44.4 64.4 45.2 68.0 48.3 57.2

34.1 25.9 48.8 26.4 25.8 36.7 28.5 53.0 29.7 33.2

34.1 25.9 48.8 26.4 25.8 36.7 28.5 53.0 29.7 33.2

34.1 25.9 48.8 26.4 25.8 36.7 28.5 53.0 29.7 33.2

34.1 25.9 48.8 26.4 25.8 36.7 28.5 53.0 29.7 33.2

300 1500 300 1500 2000 100 500 100 500 667

DL9 DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

3.2 2.6 3.8 2.4 2.4 3.4 2.8 4.1 2.7 3.1

2.8 2.5 2.9 2.3 2.4 3.1 2.7 3.1 2.6 3.0

2.5 2.0 2.7 2.0 2.0 2.7 2.2 3.0 2.2 2.6

2.3 1.7 2.5 1.9 1.8 2.4 1.9 2.7 2.1 2.3

1.9 1.6 2.2 1.7 1.5 2.0 1.7 2.4 2.0 2.0

1.5 1.5 2.0 1.5 1.5 1.6 1.6 2.2 1.7 1.9

1.5 1.5 2.0 1.5 1.5 1.6 1.6 2.2 1.7 1.9

2.5 2.0 2.7 2.0 2.0 2.7 2.2 3.0 2.2 2.6

2.5 2.0 2.7 2.0 2.0 2.7 2.2 3.0 2.2 2.6

2.5 2.0 2.7 2.0 2.0 2.7 2.2 3.0 2.2 2.6

2.5 2.0 2.7 2.0 2.0 2.7 2.2 3.0 2.2 2.6

300 1500 300 1500 2000 100 500 100 500 667

DL9 DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

14.4 8.6 20.6 8.3 7.6 15.5 9.4 22.4 9.3 9.8

14.0 6.5 17.9 7.2 7.3 15.1 7.2 19.5 8.1 9.4

13.5 7.4 15.4 7.8 7.6 14.5 8.1 16.7 8.8 9.8

10.8 7.0 13.2 7.0 7.1 11.6 7.7 14.3 7.9 9.1

7.6 6.1 10.7 5.8 5.3 8.2 6.7 11.6 6.5 6.8

5.6 3.7 9.8 3.4 3.2 6.0 4.1 10.6 3.8 4.1

5.6 3.7 9.8 3.4 3.2 6.0 4.1 10.6 3.8 4.1
13.5 7.4 15.4 7.8 7.6 14.5 8.1 16.7 8.8 9.8

13.5 7.4 15.4 7.8 7.6 14.5 8.1 16.7 8.8 9.8

13.5 7.4 15.4 7.8 7.6 14.5 8.1 16.7 8.8 9.8

13.5 7.4 15.4 7.8 7.6 14.5 8.1 16.7 8.8 9.8

300 1500 300 1500 2000 100 500 100 500 667

DL9 DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

0.2% 3% 0% 14% 1% 0% 0% 0% 0% 0%


Mean LCC Data from Monte Carlo Runs

M A R G I N A L D E M A N D P R I C E B Y D E S I G N L I N E (S / KW/year)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

NLL 103.5 103.5 111.2 107.3 128.5 NA NA NA 95.4

LL 55.7 55.7 58.5 56.9 66.2 NA NA NA 71.4

M A R G I N A L E N E R G Y P R I C E B Y D E S I G N L I N E ($ / MMBtu)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

NLL 9.40 9.40 8.97 9.09 9.09 NA NA NA 16.21

LL 12.13 12.30 11.74 11.81 11.40 NA NA NA 16.91

x $/kWh = x * 293.07121 $/MMBtu

M A R G I N A L E N E R G Y P R I C E B Y D E S I G N L I N E ($ / kWh)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

NLL 0.032 0.032 0.031 0.031 0.031 NA NA NA 0.055

LL 0.041 0.042 0.040 0.040 0.039 NA NA NA 0.058

PEAK RESPONSIBILITY FACTOR & INITIAL PEAK LOADING

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

PRF 0.364 0.318 0.533 0.427 0.550 NA NA NA 0.508

PL 0.86 0.86 0.85 0.85 0.86 NA NA NA 0.85

RMS LOADING 

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

0.333 0.301 0.425 0.381 0.477 NA NA NA 0.395

Equipment Cost ($)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

Base 1512 865 6530 3914 17403 NA NA NA 8251

TSL 1 1545 916 6729 4177 18164 NA NA NA 8292

TSL 2 1545 926 6985 4640 18777 NA NA NA 8520

TSL 3 1545 932 7429 5445 19660 NA NA NA 9157

TSL 4 1624 942 8571 5445 20923 NA NA NA 11446

TSL 5 1867 1083 15146 7790 39269 NA NA NA 15990

TSL 6 3378 2200 16388 8650 39269 NA NA NA 15990

TSL A 1867 1197 8571 5324 26573 NA NA NA 8520

TSL B 1655 1033 7438 4640 20923 NA NA NA 8520

TSL C 1655 1033 7107 4640 19660 NA NA NA 8520

TSL D 1624 942 6985 4640 19660 NA NA NA 8520

Installation Cost ($)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

Base 1442 1075 2535 2260 4232 NA NA NA 2111

TSL 1 1429 1072 2514 2302 4274 NA NA NA 2094

TSL 2 1429 1072 2486 2286 4273 NA NA NA 2123

TSL 3 1429 1061 2545 2141 4301 NA NA NA 2187

TSL 4 1461 1060 2673 2141 4322 NA NA NA 2331

TSL 5 1534 1122 3199 2464 4983 NA NA NA 2705

TSL 6 1663 1460 3307 2577 4983 NA NA NA 2705

TSL A 1534 1151 2673 2286 4401 NA NA NA 2123
TSL B 1474 1102 2537 2286 4322 NA NA NA 2123

TSL C 1474 1102 2496 2286 4301 NA NA NA 2123

TSL D 1461 1060 2486 2286 4301 NA NA NA 2123

No-Load Losses (watts)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

Base 130.8 92.9 852.0 447.1 2114.7 NA NA NA 999.5

TSL 1 109.4 77.8 794.5 397.1 2084.3 NA NA NA 888.4

TSL 2 109.4 75.1 721.5 327.0 1986.2 NA NA NA 785.1

TSL 3 109.4 75.2 695.5 134.3 1906.4 NA NA NA 708.9

TSL 4 112.3 75.3 586.0 134.3 1789.3 NA NA NA 583.7

TSL 5 104.7 66.3 266.3 154.8 808.7 NA NA NA 476.1

TSL 6 50.5 33.8 275.6 154.1 808.7 NA NA NA 476.1

TSL A 104.7 61.4 586.0 239.8 832.6 NA NA NA 785.1

TSL B 107.8 65.8 689.2 327.0 1789.3 NA NA NA 785.1

TSL C 107.8 65.8 699.6 327.0 1906.4 NA NA NA 785.1

TSL D 112.3 75.3 721.5 327.0 1906.4 NA NA NA 785.1

Load Losses (watts)

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

Base 605 329 3464 1720 10099 NA NA NA 4490

TSL 1 597 318 2857 1447 8817 NA NA NA 4385

TSL 2 597 321 2795 1346 8481 NA NA NA 4218

TSL 3 597 310 2530 1608 8055 NA NA NA 3367

TSL 4 498 300 2340 1608 7656 NA NA NA 2389

TSL 5 405 255 1572 683 5400 NA NA NA 1741

TSL 6 187 114 1423 585 5400 NA NA NA 1741

TSL A 405 236 2340 1340 8574 NA NA NA 4218

TSL B 493 284 2530 1346 7656 NA NA NA 4218

TSL C 493 284 2744 1346 8055 NA NA NA 4218

TSL D 498 300 2795 1346 8055 NA NA NA 4218

Market Share Data from Shipments

kVA 50 25 500 150 1500 25 75 300 300

DL1 DL2 DL3 DL4 DL5 DL6 DL7 DL8 DL9

16% 28% 2% 23% 31% 4% 56% 19% 0%
DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

99.3 95.4 99.3 99.6 95.4 99.3 95.4 99.3 99.6

77.2 71.4 77.2 78.5 71.4 77.2 71.4 77.2 78.5

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

15.74 16.21 15.74 15.71 16.21 15.74 16.21 15.74 15.71

16.46 16.91 16.48 16.44 16.91 16.46 16.91 16.48 16.44

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

0.054 0.055 0.054 0.054 0.055 0.054 0.055 0.054 0.054

0.056 0.058 0.056 0.056 0.058 0.056 0.058 0.056 0.056

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

0.534 0.508 0.532 0.540 0.508 0.534 0.508 0.532 0.540

0.85 0.85 0.85 0.85 0.85 0.85 0.85 0.85 0.85

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

0.416 0.395 0.414 0.418 0.395 0.416 0.395 0.414 0.418

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

31311 12202 35773 44843 2750 10437 4067 11924 14948

33621 12824 36609 45212 2764 11207 4275 12203 15071

35909 13323 37616 47167 2840 11970 4441 12539 15722

38584 14305 39127 49348 3052 12861 4768 13042 16449

42289 15931 42847 58949 3815 14096 5310 14282 19650

58445 17471 62792 83303 5330 19482 5824 20931 27768

58445 17471 62792 83303 5330 19482 5824 20931 27768

35909 13323 37616 47167 2840 11970 4441 12539 15722

35909 13323 37616 47167 2840 11970 4441 12539 15722

35909 13323 37616 47167 2840 11970 4441 12539 15722

35909 13323 37616 47167 2840 11970 4441 12539 15722

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

4196 2500 4300 4739 704 1399 833 1433 1580

4339 2508 4348 4759 698 1446 836 1449 1586

4347 2536 4337 4797 708 1449 845 1446 1599

4356 2597 4384 4834 729 1452 866 1461 1611

4532 2681 4477 5136 777 1511 894 1492 1712

5411 2873 5317 6102 902 1804 958 1772 2034

5411 2873 5317 6102 902 1804 958 1772 2034

4347 2536 4337 4797 708 1449 845 1446 1599
4347 2536 4337 4797 708 1449 845 1446 1599

4347 2536 4337 4797 708 1449 845 1446 1599

4347 2536 4337 4797 708 1449 845 1446 1599

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

3993.5 1229.9 3825.2 4780.5 333 1331 410 1275 1593

3815.1 937.7 3729.8 4755.6 296 1272 313 1243 1585

3052.6 886.1 3142.8 3992.6 262 1018 295 1048 1331

2634.1 802.3 3011.8 3536.1 236 878 267 1004 1179

2410.7 712.3 2772.4 3109.7 195 804 237 924 1037

2284.1 665.1 2382.9 2923.3 159 761 222 794 974

2284.1 665.1 2382.9 2923.3 159 761 222 794 974

3052.6 886.1 3142.8 3992.6 262 1018 295 1048 1331

3052.6 886.1 3142.8 3992.6 262 1018 295 1048 1331

3052.6 886.1 3142.8 3992.6 262 1018 295 1048 1331

3052.6 886.1 3142.8 3992.6 262 1018 295 1048 1331

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

13348 6713 13194 15282 1497 4449 2238 4398 5094

10158 5832 11499 14700 1462 3386 1944 3833 4900

11507 5012 12387 15356 1406 3836 1671 4129 5119

10874 4291 11142 14276 1122 3625 1430 3714 4759

9409 3468 9162 10571 796 3136 1156 3054 3524

5798 3172 5373 6431 580 1933 1057 1791 2144

5798 3172 5373 6431 580 1933 1057 1791 2144

11507 5012 12387 15356 1406 3836 1671 4129 5119

11507 5012 12387 15356 1406 3836 1671 4129 5119

11507 5012 12387 15356 1406 3836 1671 4129 5119

11507 5012 12387 15356 1406 3836 1671 4129 5119

1500 300 1500 2000 100 500 100 500 667

DL10 DL11 DL12 DL13 PC5A PC5B PC7A PC7B PC9

3% 0% 14% 1% 0% 0% 0% 0% 0%











Market Share Data for Different Design Lines/Product Class

Market Share by Size Category (2001) - Liquid-Immersed Type

kVA Units Capacity in KVA % mkt share

10 114,594 1,145,940 1%

15 167,234 2,508,510 3%

25 277,581 6,939,525 9%

30 - - 0%

37.5 66,977 2,511,638 3%

45 605 27,225 0%

50 242,931 12,146,550 15%

75 46,030 3,452,250 4%

100 49,697 4,969,700 6%

112.5 4,842 544,725 1%

150 9,078 1,361,700 2%

167 9,762 1,630,254 2%

225 9,078 2,042,550 3%

250 2,158 539,500 1%

300 17,552 5,265,600 7%

333 1,188 395,604 0%

500 18,592 9,296,000 12%

667 4 2,668 0%

750 6,219 4,664,250 6%

833 8 6,664 0%

1000 4,523 4,523,000 6%

1500 3,769 5,653,500 7%

2000 1,884 3,768,000 5%

2500 2,450 6,125,000 8%

Totals 1,056,756 79,520,353 100%
Market Share by Size Category (2001) - Dry Type

kVA Units Capacity in KVA % mkt share

 - - 0%

15 39,030 585,450 2%

25 18,302 457,550 2%

30 62,796 1,883,880 7%

37.5 4,594 172,275 1%

45 37,912 1,706,040 6%

50 9,983 499,150 2%

75 86,693 6,501,975 24%

100 979 97,900 0%

112.5 24,181 2,720,363 10%

150 17,294 2,594,100 9%

167 30 5,010 0%

225 9,545 2,147,625 8%

250 19 4,750 0%

300 5,581 1,674,300 6%

333 30 9,990 0%

500 2,451 1,225,500 4%

667 - - 0%

750 682 511,500 2%

833 - - 0%

1000 415 415,000 2%

1500 502 753,000 753,000 3%

2000 731 1,462,000 5%

2500 826 2,065,000 8%

Totals 322,576 27,492,358 100%

The data in this worksheet comes from HVOLT

Market share for Liquid-Immersed type Transformers

size category kVA 10 15 25 30 37.5 45 50

2001 Units By Design Line

DL1 5,730 25,085 97,153 0 13,395 0 109,319

DL2 108,864 142,149 180,428 0 53,582 0 133,612

DL3 0 0 0 0 0 0 0

DL4 0 0 0 0 0 605 0

DL5 0 0 0 0 0 0 0

Total 114,594 167,234 277,581 0 66,977 605 242,931

By size category kVA 1% 3% 9% 0% 3% 0% 15%

By Design Line

DL1 5% 15% 35% 0% 20% 0% 45%

DL2 95% 85% 65% 0% 80% 0% 55%

DL3 0% 0% 0% 0% 0% 0% 0%

DL4 0% 0% 0% 0% 0% 100% 0%

DL5 0% 0% 0% 0% 0% 0% 0%

100% 100% 100% 0% 100% 100% 100%

By Size and Design Line 10 15 25 30 37.5 45 50

DL1 2 0.1% 0.5% 3.1% 0.0% 0.6% 0.0% 6.9%

DL2 3 1.4% 2.7% 5.7% 0.0% 2.5% 0.0% 8.4%

DL3 4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

DL4 5 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

DL5 6 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

market share for Dry type Transformers

size category kVA 15 25 30 37.5 45 50

2001 Units By Design Line

DL6 2,554 4,573 0 4,396 0 9,759

DL7 24,484 0 56,511 0 34,460 0

DL8 0 0 0 0 0 0

DL9 2 0 4 0 4 0

DL10 0 0 0 0 0 0

DL11 1 0 2 0 2 0

DL12 0 0 0 0 0 0

DL13 0 0 0 0 0 0

PC5A 3 7 0 10 0 17

PC5B 0 0 0 0 0 0

PC7A 2 3 0 5 0 8

PC7B 0 0 0 0 0 0

PC9 0 0 0 0 0 0

No DL/PC 11,984 13,719 6,279 183 3,446 199

Total 39,030 18,302 62,796 4,594 37,912 9,983

2% 2% 7% 1% 6% 2%

By Design Line/PC 15 25 30 37.5 45 50

DL6 7% 25% 0% 96% 0% 98%
DL7 63% 0% 90% 0% 91% 0%

DL8 0% 0% 0% 0% 0% 0%

DL9 0% 0% 0% 0% 0% 0%

DL10 0% 0% 0% 0% 0% 0%

DL11 0% 0% 0% 0% 0% 0%

DL12 0% 0% 0% 0% 0% 0%

DL13 0% 0% 0% 0% 0% 0%

PC5A 0% 0% 0% 0% 0% 0%

PC5B 0% 0% 0% 0% 0% 0%

PC7A 0% 0% 0% 0% 0% 0%

PC7B 0% 0% 0% 0% 0% 0%

PC9 0% 0% 0% 0% 0% 0%

No DL/PC 31% 75% 10% 4% 9% 2%

100% 100% 90% 100% 91% 100%

By Size and Design Line 15 25 30 37.5 45 50

DL6 2 0.1% 0.4% 0.0% 0.6% 0.0% 1.8%

DL7 3 1.3% 0.0% 6.2% 0.0% 5.6% 0.0%

DL8 4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

DL9 5 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

DL10 6 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

DL11 7 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

DL12 8 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

DL13 9 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

PC5A 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

PC5B 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

PC7A 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

PC7B 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

PC9 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

No DL/PC 10 0.7% 1.2% 0.7% 0.0% 0.6% 0.0%

Scaling Relationships and Weights

Scaling (0.75 power law) 5.6 7.6 11.2 12.8 15.2 17.4 18.8

Shipment-Weighted Rescaling Factor

Repres

entative Average

Cost or Loss 

per KVA

Capacity0.75 factor Capacity Adjustment

DL1 50 0.87 43 1.007

DL2 25 1.18 33 0.89

DL3 500 0.73 333 1.098

DL4 150 1.64 300 0.82

DL5 1500 0.89 1312 1.01

DL6 25 1.45 42 0.86

DL7 75 0.85 63 1.01

DL8 300 0.98 295 0.99

DL9 300 1.01 314 0.96

DL10 1500 1.04 1614 0.97
DL11 300 1.19 388 0.922

DL12 1500 1.14 1805 0.944

DL13 2000 0.98 1963 0.99

PC5A 100 0.81 78 1.03

PC5B 500 0.81 383 1.06

PC7A 100 0.91 91 1.002

PC7B 500 0.81 381 1.06

PC9 667 0.40 206 1.28

No DL/PC 25 0.98 25 0.99
75 100 112.5 150 167 225 250 300 333 500 667 750 833

16,801 18,388 0 0 3,612 0 0 0 0 0 0 0 0

27,413 31,309 0 0 6,150 0 0 0 0 0 0 0 0

0 0 0 0 0 0 2,158 0 1,188 1,040 4 0 8

1,816 0 4,842 9,078 0 9,078 0 17,552 0 17,552 0 0 0

0 0 0 0 0 0 0 0 0 0 0 6,219 0

46,030 49,697 4,842 9,078 9,762 9,078 2,158 17,552 1,188 18,592 4 6,219 8

4% 6% 1% 2% 2% 3% 1% 7% 0% 12% 0% 6% 0%

37% 37% 0% 0% 37% 0% 0% 0% 0% 0% 0% 0% 0%

60% 63% 0% 0% 63% 0% 0% 0% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 100% 6% 100% 0% 100%

4% 0% 100% 100% 0% 100% 0% 100% 0% 94% 0% 0% 0%

0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%

75 100 113 150 167 225 250 300 333 500 667 750 833

1.6% 2.3% 0.0% 0.0% 0.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

2.6% 3.9% 0.0% 0.0% 1.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.7% 0.0% 0.5% 0.7% 0.0% 0.0% 0.0%

0.2% 0.0% 0.7% 1.7% 0.0% 2.6% 0.0% 6.6% 0.0% 11.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 5.9% 0.0%

75 100 112.5 150 167 225 250 300 333 500 667 750 833

1,108 929 0 0 0 0 4 0 0 0 0 0 0

85,354 0 24,150 17,265 0 0 0 0 0 0 0 0 0

0 0 0 0 0 9,505 0 5,460 0 2,190 0 420 0

7 0 20 18 0 20 0 59 0 76 0 0 0

0 0 0 0 0 0 0 0 0 0 0 80 0

3 0 11 11 0 19 0 60 0 150 0 0 0

0 0 0 0 0 0 0 0 0 0 0 177 0

0 0 0 0 0 1 0 2 0 5 0 5 0

20 20 0 0 12 0 0 0 0 0 0 0 0

0 0 0 0 0 0 6 0 12 12 0 0 0

25 25 0 0 15 0 0 0 0 0 0 0 0

0 0 0 0 0 0 8 0 15 15 0 0 0

5 5 0 0 3 0 1 0 3 3 0 0 0

171 0 0 0 0 0 0 0 0 0 0 0 0

86,693 979 24,181 17,294 30 9,545 19 5,581 30 2,451 0 682 0

24% 0% 10% 9% 0% 8% 0% 6% 0% 4% 0% 2% 0%

75 100 112.5 150 167 225 250 300 333 500 667 750 833

1% 95% 0% 0% 0% 0% 21% 0% 0% 0% 0 0% 0%
98% 0% 100% 100% 0% 0% 0% 0% 0% 0% 0 0% 0%

0% 0% 0% 0% 0% 100% 0% 98% 0% 89% 0 62% 0%

0% 0% 0% 0% 0% 0% 0% 1% 0% 3% 0 0% 0%

0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 12% 0%

0% 0% 0% 0% 0% 0% 0% 1% 0% 6% 0 0% 0%

0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 26% 0%

0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 1% 0%

0% 2% 0% 0% 0% 0% 0% 0% 0% 0% 0 0% 0%

0% 0% 0% 0% 0% 0% 32% 0% 0% 0% 0 0% 0%

0% 3% 0% 0% 0% 0% 0% 0% 0% 0% 0 0% 0%

0% 0% 0% 0% 0% 0% 42% 0% 0% 1% 0 0% 0%

0% 1% 0% 0% 0% 0% 5% 0% 0% 0% 0 0% 0%

0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 0% 0%

100% 100% 100% 100% 0% 100% 100% 100% 0% 100% 0% 100% 0%

75 100 112.5 150 167 225 250 300 333 500 667 750 833

0.3% 0.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

23.3% 0.0% 9.9% 9.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 7.8% 0.0% 6.0% 0.0% 4.0% 0.0% 1.1% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.0% 0.1% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.2% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.0% 0.3% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.5% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

25.5 31.6 34.5 42.9 46.5 58.1 62.9 72.1 78.0 105.7 131.2 143.3 155.1

1000 1500 2000 2500 All

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

4,523 3,769 1,884 2,450

4,523 3,769 1,884 2,450

6% 7% 5% 8% 100%

0% 0% 0% 0%

0% 0% 0% 0%

0% 0% 0% 0%

0% 0% 0% 0%

100% 100% 100% 100%

100% 100% 100% 100%

1000 1500 2000 2500 All

0.0% 0.0% 0.0% 0.0% 16%

0.0% 0.0% 0.0% 0.0% 28%

0.0% 0.0% 0.0% 0.0% 2%

0.0% 0.0% 0.0% 0.0% 23%

5.7% 7.1% 4.7% 7.7% 31%

100%

1000 1500 2000 2500 All

0 0 0 0

0 0 0 0

5 0 0 0

0 0 0 0

80 80 100 100

0 0 0 0

320 390 575 650

10 32 56 76

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

415 502 731 826

2% 3% 5% 8% 100%

1000 1500 2000 2500 All

0% 0% 0% 0%
0% 0% 0% 0%

1% 0% 0% 0%

0% 0% 0% 0%

19% 16% 14% 12%

0% 0% 0% 0%

77% 78% 79% 79%

2% 6% 8% 9%

0% 0% 0% 0%

0% 0% 0% 0%

0% 0% 0% 0%

0% 0% 0% 0%

0% 0% 0% 0%

0% 0% 0% 0%

100% 100% 100% 100%

1000 1500 2000 2500 All

0.0% 0.0% 0.0% 0.0% 4%

0.0% 0.0% 0.0% 0.0% 56%

0.0% 0.0% 0.0% 0.0% 19%

0.0% 0.0% 0.0% 0.0% 0%

0.3% 0.4% 0.7% 0.9% 3%

0.0% 0.0% 0.0% 0.0% 0%

1.2% 2.1% 4.2% 5.9% 14%

0.0% 0.2% 0.4% 0.7% 1%

0.0% 0.0% 0.0% 0.0% 0%

0.0% 0.0% 0.0% 0.0% 0%

0.0% 0.0% 0.0% 0.0% 0%

0.0% 0.0% 0.0% 0.0% 0%

0.0% 0.0% 0.0% 0.0% 0%

0.0% 0.0% 0.0% 0.0% 3% 18%

100%

177.8 241.0 299.1 353.6





SITE ENERGY TO SOURCE ENERGY CONVERSION FACTORS

Conversion Electricity Coversion factor Electricity Coversion factor

Year MMBtu/kWh Btu/kWh Btu/kWh

for Base Load (NL losses) for peak (load losses)

2010 0.009900 9900 2.901 9800 2.872

2011 0.009500 9500 2.784 9200 2.696

2012 0.009200 9200 2.696 8900 2.608

2013 0.009200 9200 2.696 8700 2.550

2014 0.008700 8700 2.550 8500 2.491

2015 0.008500 8500 2.491 8200 2.403

2016 0.008200 8200 2.403 8000 2.345

2017 0.008000 8000 2.345 7700 2.257

2018 0.007700 7700 2.257 7200 2.110

2019 0.007500 7500 2.198 6800 1.993

2020 0.007500 7500 2.198 6800 1.993

2021 0.007500 7500 2.198 6800 1.993

2022 0.007500 7500 2.198 6800 1.993

2023 0.007500 7500 2.198 6800 1.993

2024 0.007500 7500 2.198 6800 1.993

2025 0.007500 7500 2.198 6800 1.993

2026 0.007500 7500 2.198 6800 1.993

2027 0.007500 7500 2.198 6800 1.993

2028 0.007500 7500 2.198 6800 1.993

2029 0.007500 7500 2.198 6800 1.993

2030 0.007500 7500 2.198 6800 1.993

2031 0.007500 7500 2.198 6800 1.993

2032 0.007500 7500 2.198 6800 1.993

2033 0.007500 7500 2.198 6800 1.993

2034 0.007500 7500 2.198 6800 1.993

2035 0.007500 7500 2.198 6800 1.993

2036 0.007500 7500 2.198 6800 1.993

2037 0.007500 7500 2.198 6800 1.993

2038 0.007500 7500 2.198 6800 1.993

2039 0.007500 7500 2.198 6800 1.993

2040 0.007500 7500 2.198 6800 1.993

2041 0.007500 7500 2.198 6800 1.993

2042 0.007500 7500 2.198 6800 1.993

2043 0.007500 0.007500 7500 2.198 6800 1.993

2044 0.007500 7500 2.198 6800 1.993

2045 0.007500 7500 2.198 6800 1.993

2046 0.007500 7500 2.198 6800 1.993

2047 0.007500 7500 2.198 6800 1.993

2048 0.007500 7500 2.198 6800 1.993

2049 0.007500 7500 2.198 6800 1.993

2050 0.007500 7500 2.198 6800 1.993

2051 0.007500 7500 2.198 6800 1.993

2052 0.007500 7500 2.198 6800 1.993

2053 0.007500 7500 2.198 6800 1.993

2054 0.007500 7500 2.198 6800 1.993

2055 0.007500 7500 2.198 6800 1.993

2056 0.007500 7500 2.198 6800 1.993

2057 0.007500 7500 2.198 6800 1.993

2058 0.007500 7500 2.198 6800 1.993

2059 0.007500 7500 2.198 6800 1.993

2060 0.007500 7500 2.198 6800 1.993

2061 0.007500 7500 2.198 6800 1.993

2062 0.007500 7500 2.198 6800 1.993

2063 0.007500 7500 2.198 6800 1.993

2064 0.007500 7500 2.198 6800 1.993

2065 0.007500 7500 2.198 6800 1.993

2066 0.007500 7500 2.198 6800 1.993

2067 0.007500 7500 2.198 6800 1.993

2068 0.007500 7500 2.198 6800 1.993

2069 0.007500 7500 2.198 6800 1.993

2070 0.007500 7500 2.198 6800 1.993

2071 0.007500 7500 2.198 6800 1.993

2072 0.007500 7500 2.198 6800 1.993

2073 0.007500 7500 2.198 6800 1.993

2074 0.007500 7500 2.198 6800 1.993

2075 0.007500 7500 2.198 6800 1.993

2076 0.007500 7500 2.198 6800 1.993

2077 0.007500 7500 2.198 6800 1.993

2078 0.007500 7500 2.198 6800 1.993

2079 0.007500 7500 2.198 6800 1.993

2080 0.007500 7500 2.198 6800 1.993

Source: Output from NEMS-BT. Within the lab provided by Peter Chan -- Jan 22, 2007 based on NEMS 2006
US Electricity Sales and Revenue (Utility)

Utilities' Sales and Revenue

Elec Sales growth rate (1950-1977) 7.3%

Elec Sales growth rate (2002-2025) 1.4%

Applicable Direct Energy Use in C/I sectors 0.0%

Year Sales (mill kWh)

C/I Sales (mill 

kWh)

Incremental C/I 

Sales

1949 254,511 167,716 

1950 291,443 197,116 3,356 

1951 330,285 223,010 2,956 

1952 356,164 238,300 1,745 

1953 396,217 265,726 3,131 

1954 424,164 280,606 1,699 

1955 496,748 339,364 6,708 

1956 546,280 372,788 3,816 

1957 575,820 388,090 1,747 

1958 587,863 386,854 (141)

1959 646,888 426,833 4,564 

1960 688,075 455,104 3,227 

1961 721,950 475,069 2,279 

1962 777,600 512,991 4,329 

1963 832,613 548,167 4,015 

1964 896,059 591,933 4,996 

1965 953,789 629,197 4,254 

1966 1,035,145 681,494 5,970 

1967 1,099,217 719,430 4,331 

1968 1,202,871 779,230 6,826 

1969 1,313,833 841,241 7,079 

1970 1,392,300 877,557 4,146 

1971 1,469,540 918,860 4,715 

1972 1,595,161 1,000,243 9,290 

1973 1,712,909 1,074,351 8,460 

1974 1,705,924 1,069,701 (531)

1975 1,747,091 1,090,728 2,400 

1976 1,855,246 1,179,163 10,095 

1977 1,948,361 1,232,551 6,095 

1978 2,017,922 1,270,241 4,302 

1979 2,071,099 1,315,210 5,133 

1980 2,094,449 1,303,222 (1,368)

1981 2,147,103 1,340,082 4,208 

1982 2,086,441 1,271,346 (7,846)

1983 2,150,955 1,319,787 5,530 

1984 2,285,796 1,420,457 11,492 

1985 2,323,974 1,442,761 2,546 

1986 2,368,753 1,461,050 2,088 

1987 2,457,272 1,518,666 6,577 
1988 2,578,062 1,595,598 8,782 

1989 2,646,809 1,651,520 6,384 

1990 2,712,555 1,696,548 5,140 

1991 2,762,003 1,712,247 1,792 

1992 2,763,365 1,733,985 2,481 

1993 2,861,462 1,771,738 4,310 

1994 2,934,563 1,828,251 6,451 

1995 3,013,287 1,875,378 5,380 

1996 3,101,127 1,921,077 5,217 

1997 3,145,610 1,966,830 5,223 

1998 3,264,231 2,030,604 7,280 

1999 3,312,087 2,060,212 3,380 

2000 3,421,414 2,119,471 6,765 

2001 3,369,781 2,079,120 (4,606)

2002 3,462,521 2,180,157 11,534

2003 3,499,968 2,178,691 (167)

2004 3,541,074 2,247,566 7,862

2005 3,652,544 2,287,840 4,597

2006 3,685,972 2,300,032 1,392

2007 3,749,256 2,347,545 5,424

2008 3,828,094 2,394,435 5,353

2009 3,882,949 2,426,173 3,623

2010 3,944,911 2,461,558 4,039

2011 4,005,716 4,005,716 2,499,343 2,499,343 4,313

2012 4,072,896 2,540,384 4,685

2013 4,129,438 2,579,276 4,440

2014 4,185,196 2,614,697 4,043

2015 4,241,986 2,650,865 4,129

2016 4,302,283 2,686,724 4,093

2017 4,348,464 2,716,522 3,402

2018 4,398,063 2,745,501 3,308

2019 4,456,126 2,781,414 4,100

2020 4,517,683 2,816,738 4,032

2021 4,569,207 2,853,789 4,230

2022 4,630,022 2,894,175 4,610

2023 4,688,776 2,932,606 4,387

2024 4,753,834 2,973,222 4,637

2025 4,815,952 3,019,053 5,232

2026 4,877,457 3,058,575 4,512

2027 4,939,748 3,098,613 4,571

2028 5,002,833 3,139,176 4,630

2029 5,066,725 3,180,270 4,691

2030 5,131,433 3,221,902 4,752

2031 5,196,967 3,264,079 4,815

2032 5,263,337 3,306,808 4,878

2033 5,330,556 3,350,096 4,942

2034 5,398,633 3,393,951 5,006

2035 5,467,579 3,438,380 5,072

2036 5,537,406 3,483,391 5,138

2037 5,608,125 3,528,991 5,205
2038 5,679,747 3,575,187 5,274

2039 5,752,283 3,621,989 5,343

2040 5,825,746 3,669,403 5,413

Source: EIA and AEO 2005

AEO 2007 Electricity Price Forecast by Sector (in 2006$ )

P R I C E T R E N D ( % r e l a t i v e t o 2 0 0 6 )

Reference High Growth

Resid. Comm. Indus. Avg Resid. Comm. Indus.

2001 97% 95% 82% 92% 97% 95% 82%

2002 96% 96% 85% 94% 96% 96% 85%

2003 97% 95% 87% 94% 97% 95% 87%

2004 98% 96% 87% 94% 98% 96% 87%

2005 100% 98% 91% 97% 100% 98% 91%

2006 100% 100% 100% 100% 100% 100% 100%

2007 99% 98% 103% 100% 100% 99% 103%

2008 99% 98% 103% 100% 100% 99% 104%

2009 98% 97% 101% 99% 99% 98% 103%

2010 97% 95% 99% 97% 99% 97% 101%

2011 96% 93% 95% 95% 98% 95% 97%

2012 95% 92% 92% 94% 97% 94% 95%

2013 95% 91% 91% 93% 97% 94% 94%

2014 94% 91% 90% 92% 96% 93% 94%

2015 94% 91% 90% 92% 97% 94% 94%

2016 94% 91% 91% 93% 97% 94% 95%

2017 95% 92% 92% 94% 98% 95% 96%

2018 96% 93% 93% 95% 98% 96% 97%

2019 95% 93% 93% 95% 98% 96% 96%

2020 95% 93% 93% 95% 98% 96% 96%

2021 96% 93% 94% 95% 98% 95% 96%

2022 96% 93% 94% 95% 98% 95% 96%

2023 96% 94% 94% 96% 98% 96% 97%

2024 96% 94% 95% 96% 99% 96% 97%

2025 96% 94% 95% 96% 99% 96% 98%

2026 96% 94% 95% 96% 100% 97% 99%

2027 96% 94% 95% 96% 100% 98% 100%

2028 96% 94% 95% 96% 101% 99% 101%

2029 97% 94% 95% 97% 101% 99% 101%

2030 97% 94% 95% 97% 101% 99% 101%

2031 97% 95% 96% 97% 102% 100% 102%

2032 97% 95% 96% 98% 102% 100% 102%

2033 98% 95% 97% 98% 102% 100% 103%

2034 98% 96% 98% 98% 102% 101% 103%

2035 98% 96% 98% 99% 103% 101% 104%

2036 98% 96% 99% 99% 103% 101% 104%

2037 98% 97% 99% 100% 103% 101% 104%

2038 99% 97% 100% 100% 103% 102% 105%

2039 99% 98% 100% 100% 104% 102% 105%

2040 99% 98% 101% 101% 104% 102% 106%

2041 99% 98% 101% 101% 104% 103% 106%

2042 100% 99% 102% 102% 104% 103% 106%

2043 100% 99% 102% 102% 105% 103% 107%

2044 100% 99% 103% 102% 105% 103% 107%

2045 100% 100% 103% 103% 105% 104% 108%

2046 101% 100% 104% 103% 105% 104% 108%

2047 101% 101% 104% 104% 106% 104% 108%

2048 101% 101% 105% 104% 106% 105% 109%

2049 101% 101% 106% 104% 106% 105% 109%

2050 101% 102% 106% 105% 106% 105% 110%

2051 102% 102% 107% 105% 107% 106% 110%

2052 102% 102% 107% 106% 107% 106% 111%
2053 102% 103% 108% 106% 107% 106% 111%

2054 102% 103% 108% 107% 107% 106% 112%

2055 103% 104% 109% 107% 107% 107% 112%

2056 103% 104% 110% 107% 108% 107% 112%

2057 103% 104% 110% 108% 108% 107% 113%

2058 103% 105% 111% 108% 108% 108% 113%

2059 104% 105% 111% 109% 108% 108% 114%

2060 104% 106% 112% 109% 109% 108% 114%

2061 104% 106% 112% 110% 109% 109% 115%

2062 104% 106% 113% 110% 109% 109% 115%

2063 105% 107% 114% 111% 109% 109% 116%

2064 105% 107% 114% 111% 110% 109% 116%

2065 105% 108% 115% 111% 110% 110% 116%

2066 105% 108% 115% 112% 110% 110% 117%

2067 106% 109% 116% 112% 110% 110% 117%

2068 106% 109% 117% 113% 111% 111% 118%

2069 106% 109% 117% 113% 111% 111% 118%

2070 106% 110% 118% 114% 111% 111% 119%

2071 107% 110% 119% 114% 112% 112% 119%

2072 107% 111% 119% 115% 112% 112% 120%

2073 107% 111% 120% 115% 112% 112% 120%

2074 107% 111% 120% 116% 112% 113% 121%

2075 108% 112% 121% 116% 113% 113% 121%

2076 108% 112% 122% 116% 113% 113% 122%

2077 108% 113% 122% 117% 113% 114% 122%

2078 108% 113% 123% 117% 113% 114% 123%

2079 109% 114% 124% 118% 114% 114% 123%

2080 108.8% 114.0% 124% 118% 114% 115% 123%
N D ( % r e l a t i v e t o 2 0 0 6 )

Low Growth

Avg Resid. Comm. Indus. Avg Resid. Comm.

92% 97% 95% 82% 92% 2001 27.63 25.30

94% 96% 96% 85% 94% 2002 27.49 25.45

94% 97% 95% 87% 94% 2003 27.70 25.33

94% 98% 96% 87% 94% 2004 27.97 25.38

97% 100% 98% 91% 97% 2005 28.48 26.07

100% 100% 100% 100% 100% 2006 28.53 26.57

100% 99% 98% 103% 100% 2007 28.38 26.16

100% 99% 98% 102% 99% 2008 28.25 26.08

100% 97% 96% 100% 98% 2009 28.03 25.72

99% 96% 93% 96% 95% 2010 27.78 25.29

97% 94% 91% 92% 93% 2011 27.36 24.63

96% 94% 90% 89% 92% 2012 27.13 24.35

95% 92% 88% 87% 90% 2013 27.02 24.20

95% 92% 88% 87% 90% 2014 26.88 24.06

95% 92% 88% 87% 90% 2015 26.83 24.08

96% 92% 88% 88% 91% 2016 26.93 24.24

97% 93% 89% 89% 91% 2017 27.15 24.52

97% 93% 90% 89% 92% 2018 27.30 24.72

97% 92% 89% 89% 92% 2019 27.21 24.66

97% 92% 89% 89% 92% 2020 27.22 24.72

97% 92% 89% 89% 92% 2021 27.27 24.77

97% 93% 90% 90% 92% 2022 27.27 24.78

98% 93% 90% 90% 93% 2023 27.32 24.85

98% 93% 90% 91% 93% 2024 27.42 24.98

98% 93% 91% 91% 93% 2025 27.47 25.01

99% 93% 91% 91% 94% 2026 27.42 24.96

100% 94% 91% 92% 94% 2027 27.43 24.94

101% 94% 91% 92% 94% 2028 27.46 24.99

101% 94% 91% 91% 94% 2029 27.60 25.07

101% 93% 90% 91% 93% 2030 27.62 25.05

102% 93% 91% 91% 94%

102% 93% 91% 92% 94%

102% 93% 91% 92% 94%

103% 94% 92% 92% 95%

103% 94% 92% 93% 95%

103% 94% 92% 93% 95%

104% 94% 92% 94% 96%

104% 94% 93% 94% 96%

104% 94% 93% 95% 96%

105% 95% 93% 95% 97%

105% 95% 94% 96% 97%

105% 95% 94% 96% 97%

106% 95% 94% 97% 98%

106% 95% 95% 97% 98%

106% 95% 95% 98% 99%

107% 95% 95% 98% 99% Resid. Comm.

107% 96% 95% 99% 99% 2001 9.4 8.6

107% 96% 96% 99% 100% 2002 9.4 8.7

108% 96% 96% 100% 100% 2003 9.5 8.6

108% 96% 96% 100% 100% 2004 9.5 8.7

108% 96% 97% 101% 101% 2005 9.7 8.9

109% 96% 97% 101% 101% 2006 9.7 9.1
109% 97% 97% 101% 101% 2007 9.7 8.9

109% 97% 98% 102% 102% 2008 9.6 8.9

110% 97% 98% 102% 102% 2009 9.6 8.8

110% 97% 98% 103% 103% 2010 9.5 8.6

110% 97% 99% 104% 103% 2011 9.3 8.4

111% 97% 99% 104% 103% 2012 9.3 8.3

111% 97% 99% 105% 104% 2013 9.2 8.3

111% 98% 100% 105% 104% 2014 9.2 8.2

112% 98% 100% 106% 104% 2015 9.2 8.2

112% 98% 100% 106% 105% 2016 9.2 8.3

112% 98% 101% 107% 105% 2017 9.3 8.4

113% 98% 101% 107% 106% 2018 9.3 8.4

113% 98% 101% 108% 106% 2019 9.3 8.4

114% 99% 102% 108% 106% 2020 9.3 8.4

114% 99% 102% 109% 107% 2021 9.3 8.5

114% 99% 102% 109% 107% 2022 9.3 8.5

115% 99% 102% 110% 107% 2023 9.3 8.5

115% 99% 103% 110% 108% 2024 9.4 8.5

115% 99% 103% 111% 108% 2025 9.4 8.5

116% 100% 103% 111% 109% 2026 9.4 8.5

116% 100% 104% 112% 109% 2027 9.4 8.5

116% 100% 104% 112% 109% 2028 9.4 8.5

117% 100% 105% 113% 110% 2029 9.4 8.6

117% 100% 105% 114% 110% 2030 9.4 8.5

118% 100% 105% 114% 111%

118% 100% 106% 115% 111%

118% 101% 106% 115% 111%

119% 101% 106% 116% 112%
A E O 2 0 0 7 E L E C T R I C I T Y P R I C E ( 2006 $ / M M B t u )

Reference High Growth Low Growth

Indus. Avg Resid. Comm. Indus. Avg Resid. Comm. Indus.

15.37 23.22 27.63 25.30 15.37 23.22 27.63 25.30 15.37

16.06 23.55 27.49 25.45 16.06 23.55 27.49 25.45 16.06

16.38 23.70 27.70 25.33 16.38 23.70 27.70 25.33 16.38

16.40 23.75 27.97 25.38 16.40 23.75 27.97 25.38 16.40

17.23 24.50 28.48 26.07 17.23 24.50 28.48 26.07 17.23

18.85 25.17 28.53 26.57 18.85 25.17 28.51 26.56 18.84

19.37 25.10 28.45 26.24 19.44 25.16 28.35 26.13 19.35

19.46 25.08 28.43 26.30 19.64 25.24 28.10 25.91 19.31

19.12 24.79 28.32 26.06 19.41 25.07 27.75 25.40 18.83

18.60 24.42 28.19 25.76 19.00 24.81 27.36 24.80 18.16

17.81 23.84 27.83 25.18 18.29 24.29 26.88 24.06 17.33

17.33 23.54 27.68 25.03 17.92 24.09 26.67 23.80 16.85

17.13 23.39 27.55 24.86 17.69 23.92 26.37 23.43 16.48

17.00 23.27 27.51 24.80 17.63 23.88 26.19 23.26 16.33

16.99 23.27 27.60 24.92 17.71 23.99 26.18 23.32 16.35

17.14 23.42 27.68 25.04 17.82 24.10 26.25 23.47 16.50

17.40 23.69 27.86 25.26 18.03 24.32 26.38 23.69 16.70

17.57 23.88 28.03 25.47 18.21 24.53 26.43 23.79 16.80

17.55 23.83 27.93 25.41 18.15 24.46 26.35 23.73 16.79

17.62 23.90 27.90 25.41 18.14 24.46 26.32 23.74 16.81

17.68 23.96 27.88 25.33 18.09 24.41 26.35 23.76 16.84

17.69 23.98 27.92 25.37 18.11 24.45 26.43 23.85 16.95

17.76 24.05 28.02 25.45 18.22 24.56 26.47 23.92 17.02

17.89 24.18 28.10 25.48 18.30 24.62 26.54 24.02 17.10

17.91 24.23 28.24 25.64 18.42 24.76 26.60 24.08 17.17

17.87 24.19 28.45 25.88 18.64 24.99 26.64 24.13 17.22

17.86 24.18 28.67 26.09 18.84 25.20 26.69 24.20 17.27

17.89 24.24 28.78 26.21 18.98 25.33 26.71 24.23 17.30

17.99 24.35 28.91 26.34 19.09 25.45 26.67 24.16 17.24

17.99 24.36 28.95 26.41 19.13 25.51 26.53 23.99 17.09

A E O 2 0 0 7 E L E C T R I C I T Y P R I C E ( c e n t s / k W h )

Reference High Growth Low Growth

Indus. Avg Resid. Comm. Indus. Avg Resid. Comm. Indus.

5.2 7.9 9.4 8.6 5.2 7.9 9.4 8.6 5.2

5.5 8.0 9.4 8.7 5.5 8.0 9.4 8.7 5.5

5.6 8.1 9.5 8.6 5.6 8.1 9.5 8.6 5.6

5.6 8.1 9.5 8.7 5.6 8.1 9.5 8.7 5.6

5.9 8.4 9.7 8.9 5.9 8.4 9.7 8.9 5.9

6.4 8.6 9.7 9.1 6.4 8.6 9.7 9.1 6.4
6.6 8.6 9.7 9.0 6.6 8.6 9.7 8.9 6.6

6.6 8.6 9.7 9.0 6.7 8.6 9.6 8.8 6.6

6.5 8.5 9.7 8.9 6.6 8.6 9.5 8.7 6.4

6.3 8.3 9.6 8.8 6.5 8.5 9.3 8.5 6.2

6.1 8.1 9.5 8.6 6.2 8.3 9.2 8.2 5.9

5.9 8.0 9.4 8.5 6.1 8.2 9.1 8.1 5.8

5.8 8.0 9.4 8.5 6.0 8.2 9.0 8.0 5.6

5.8 7.9 9.4 8.5 6.0 8.1 8.9 7.9 5.6

5.8 7.9 9.4 8.5 6.0 8.2 8.9 8.0 5.6

5.8 8.0 9.4 8.5 6.1 8.2 9.0 8.0 5.6

5.9 8.1 9.5 8.6 6.2 8.3 9.0 8.1 5.7

6.0 8.1 9.6 8.7 6.2 8.4 9.0 8.1 5.7

6.0 8.1 9.5 8.7 6.2 8.3 9.0 8.1 5.7

6.0 8.2 9.5 8.7 6.2 8.3 9.0 8.1 5.7

6.0 8.2 9.5 8.6 6.2 8.3 9.0 8.1 5.7

6.0 8.2 9.5 8.7 6.2 8.3 9.0 8.1 5.8

6.1 8.2 9.6 8.7 6.2 8.4 9.0 8.2 5.8

6.1 8.3 9.6 8.7 6.2 8.4 9.1 8.2 5.8

6.1 8.3 9.6 8.7 6.3 8.4 9.1 8.2 5.9

6.1 8.3 9.7 8.8 6.4 8.5 9.1 8.2 5.9

6.1 8.3 9.8 8.9 6.4 8.6 9.1 8.3 5.9

6.1 8.3 9.8 8.9 6.5 8.6 9.1 8.3 5.9

6.1 8.3 9.9 9.0 6.5 8.7 9.1 8.2 5.9

6.1 8.3 9.9 9.0 6.5 8.7 9.1 8.2 5.8
AEO 2007 Reference Elec Use (quad) AEO 2007 High Growth Elec Use (quad)

Avg resid comm indus C/I sums resid

23.22 2001 4.10 4.09 3.39 7.5 11.57 4.10

23.55 2002 4.32 4.12 3.32 7.4 11.76 4.32

23.70 2003 4.37 4.13 3.31 7.4 11.80 4.37

23.75 2004 4.41 4.19 3.48 7.7 12.08 4.41

24.50 2005 4.66 4.32 3.48 7.8 12.46 4.66

25.16 2006 4.73 4.37 3.48 7.8 12.58 4.73

25.09 2007 4.78 4.45 3.56 8.0 12.79 4.79

24.94 2008 4.89 4.59 3.58 8.2 13.06 4.91

24.53 2009 4.97 4.68 3.60 8.3 13.25 5.00

24.01 2010 5.06 4.77 3.63 8.4 13.46 5.10

23.37 2011 5.14 4.87 3.65 8.5 13.67 5.19

23.10 2012 5.23 4.98 3.69 8.7 13.90 5.29

22.76 2013 5.29 5.09 3.72 8.8 14.09 5.36

22.61 2014 5.36 5.19 3.74 8.9 14.28 5.45

22.64 2015 5.43 5.28 3.76 9.0 14.47 5.53

22.79 2016 5.51 5.38 3.79 9.2 14.68 5.63

22.98 2017 5.57 5.48 3.79 9.3 14.84 5.71

23.09 2018 5.64 5.57 3.79 9.4 15.01 5.79

23.05 2019 5.71 5.67 3.82 9.5 15.20 5.89

23.07 2020 5.80 5.78 3.83 9.6 15.41 6.00

23.10 2021 5.85 5.89 3.85 9.7 15.59 6.07

23.21 2022 5.92 6.00 3.87 9.9 15.80 6.16

23.29 2023 5.99 6.12 3.89 10.0 16.00 6.25

23.40 2024 6.08 6.24 3.91 10.1 16.22 6.35

23.48 2025 6.13 6.36 3.94 10.3 16.43 6.43

23.54 2026 6.20 6.49 3.97 10.5 16.66 6.52

23.62 2027 6.27 6.62 4.01 10.6 16.90 6.61

23.66 2028 6.36 6.76 4.04 10.8 17.15 6.72

23.61 2029 6.41 6.89 4.06 11.0 17.36 6.79

23.47 2030 6.47 7.03 4.09 11.1 17.59 6.88

Avg

7.9

8.0

8.1

8.1

8.4

8.6
8.6

8.5

8.4

8.2

8.0

7.9

7.8

7.7

7.7

7.8

7.8

7.9

7.9

7.9

7.9

7.9

7.9

8.0

8.0

8.0

8.1

8.1

8.1

8.0
EO 2007 High Growth Elec Use (quad) AEO 2007 Low Growth Elec Use (quad)

comm indus C/I sums resid comm indus C/I

4.09 3.39 7.5 11.57 4.10 4.09 3.39 7.5

4.12 3.32 7.4 11.76 4.32 4.12 3.32 7.4

4.13 3.31 7.4 11.80 4.37 4.13 3.31 7.4

4.19 3.48 7.7 12.08 4.41 4.19 3.48 7.7

4.32 3.48 7.8 12.46 4.66 4.32 3.48 7.8

4.37 3.48 7.8 12.58 4.73 4.37 3.48 7.8

4.45 3.60 8.1 12.84 4.78 4.45 3.51 8.0

4.59 3.66 8.2 13.15 4.87 4.58 3.51 8.1

4.69 3.69 8.4 13.38 4.94 4.67 3.50 8.2

4.78 3.75 8.5 13.63 5.02 4.76 3.51 8.3

4.90 3.80 8.7 13.88 5.09 4.85 3.52 8.4

5.01 3.86 8.9 14.16 5.17 4.95 3.52 8.5

5.14 3.90 9.0 14.40 5.21 5.04 3.54 8.6

5.26 3.93 9.2 14.64 5.27 5.12 3.54 8.7

5.37 3.97 9.3 14.88 5.32 5.20 3.55 8.7

5.49 4.02 9.5 15.15 5.39 5.27 3.55 8.8

5.61 4.05 9.7 15.36 5.43 5.35 3.54 8.9

5.73 4.07 9.8 15.59 5.49 5.43 3.53 9.0

5.85 4.12 10.0 15.86 5.54 5.51 3.53 9.0

5.98 4.16 10.1 16.14 5.62 5.59 3.53 9.1

6.12 4.21 10.3 16.40 5.65 5.68 3.52 9.2

6.26 4.28 10.5 16.70 5.69 5.76 3.52 9.3

6.41 4.33 10.7 16.99 5.74 5.85 3.49 9.3

6.56 4.39 11.0 17.31 5.80 5.94 3.48 9.4

6.72 4.46 11.2 17.62 5.84 6.02 3.47 9.5

6.88 4.53 11.4 17.94 5.88 6.11 3.45 9.6

7.05 4.60 11.6 18.26 5.92 6.19 3.44 9.6

7.22 4.67 11.9 18.61 5.98 6.28 3.43 9.7

7.40 4.72 12.1 18.91 6.01 6.37 3.43 9.8

7.58 4.79 12.4 19.25 6.05 6.47 3.42 9.9

sums

11.57

11.76

11.80

12.08

12.46

12.58

12.74

12.97

13.12

13.30

13.46

13.64

13.79

13.93

14.07

14.21

14.32

14.44

14.58

14.73

14.85

14.97

15.08

15.22

15.33

15.44

15.56

15.70

15.80

15.94