##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the Quarterly Period Ended June 30, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the Transition Period From  to

Commission File Number 0-28820





Jones Soda Co.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Washington                                                     |  | 91-1696175                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)
|                                                               | 
|234 9th Avenue North Seattle, Washington                       |  | 98109                                  
|(Address of principal executive offices)                       |  | (Zip Code)                             





(206) 624-3357

(Registrants Telephone Number, Including Area Code)





(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check whether the registrant: (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file for such reports), and (2) has been
subject to such filing requirements for the past 90 days.    Yes  x     No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check One):



|                                              |  |                              
|--------------------------------------------- |  | -----------------------------
|Large accelerated filer    ̈                   |  | Accelerated filer   x        
|Non-accelerated filer    ̈                     |  | Smaller reporting company    ̈
|(Do not check if a smaller reporting company) |  |                              

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes   ̈    No  x

As of June 30, 2008, the issuer had 26,354,313 shares of common stock outstanding.









---

##### Table of Contents

JONES SODA CO.

FORM 10-Q



|                                                       |  |                                                                                                                                                                    |  |     
|------------------------------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----
|Index                                                  |  |                                                                                                                                                                    |  | Page
|                                                       | 
|EXPLANATORY NOTE                                       |  | 3                                                                                                                                                                 
|                                                       | 
|CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS |  | 3                                                                                                                                                                 
|                                                       | 
|PART I. FINANCIAL INFORMATION                          |  |                                                                                                                                                                   
|                                                       |  |                                                                                                                                                                   
|Item 1                                                 |  | Financial Statements                                                                                                                                               |  |     
|                                                       |  |                                                                                                                                                                   
|                                                       |  | a) Consolidated Balance Sheets as of June 30, 2008 (Unaudited) and December 31, 2007                                                                               |  | 5   
|                                                       |  |                                                                                                                                                                   
|                                                       |  | b) Consolidated Statements of Operations for the three and six months ended June 30, 2008 and 2007 (Unaudited)                                                     |  | 6   
|                                                       |  |                                                                                                                                                                   
|                                                       |  | c) Consolidated Statements of Shareholders Equity and Comprehensive Loss for the six months ended June 30, 
2008 (Unaudited) and the year ended December 31, 2007 |  | 7   
|                                                       |  |                                                                                                                                                                   
|                                                       |  | d) Consolidated Statements of Cash Flows for the six months ended June 30, 2008 and 2007 (Unaudited)                                                               |  | 8   
|                                                       |  |                                                                                                                                                                   
|                                                       |  | e) Notes to Interim Consolidated Financial Statements (unaudited)                                                                                                  |  | 9   
|                                                       |  |                                                                                                                                                                   
|Item 2                                                 |  | Managements Discussion and Analysis of financial condition and results of operations                                                                              |  | 15  
|                                                       |  |                                                                                                                                                                   
|Item 3                                                 |  | Quantitative and Qualitative disclosures about market risk                                                                                                         |  | 24  
|                                                       |  |                                                                                                                                                                   
|Item 4                                                 |  | Controls and Procedures                                                                                                                                            |  | 25  
|                                                      
|PART II. OTHER INFORMATION                            
|                                                       |  |                                                                                                                                                                   
|Item 1                                                 |  | Legal Proceedings                                                                                                                                                  |  | 26  
|                                                       |  |                                                                                                                                                                   
|Item 1A                                                |  | Risk factors                                                                                                                                                       |  | 26  
|                                                       |  |                                                                                                                                                                   
|Item 4                                                 |  | Submission of matters to a vote of shareholders                                                                                                                    |  | 27  
|                                                       |  |                                                                                                                                                                   
|Item 6                                                 |  | Exhibits                                                                                                                                                           |  | 27  



2



---

##### Table of Contents

EXPLANATORY NOTE

Unless otherwise indicated or the context otherwise requires, all references in this Quarterly
Report on Form 10-Q to we, us, our, and the Company are to Jones Soda Co.®, a Washington corporation, and our wholly-owned subsidiaries Jones
Soda Co. (USA) Inc., Jones Soda (Canada) Inc., myJones.com Inc. and Whoopass USA Inc.

In addition, unless otherwise indicated or the
context otherwise requires, all references in this Quarterly Report to Jones Soda and Jones Pure Cane Soda refer to our premium soda sold under the trademarked brand name Jones Soda Co.

CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

We desire to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This Quarterly Report on
Form 10-Q and the documents incorporated by reference herein contain a number of forward-looking statements that reflect managements current views and expectations with respect to our business, strategies, products, future results and events
and financial performance. All statements made in this Report other than statements of historical fact, including statements that address operating performance, events or developments that management expects or anticipates will or may occur in the
future, including statements related to distributor channels, volume growth, revenues, profitability, new products, adequacy of funds from operations, statements expressing general optimism about future operating results and non-historical
information, are forward looking statements. In particular, words such as believe, expect, intend, anticipate, estimate, may, will, should,
plan, predict, could, future, stock, target, variations of such words, and similar expressions identify forward-looking statements, but are not the exclusive means of
identifying such statements and their absence does not mean that the statement is not forward-looking.

Readers should not place undue
reliance on these forward-looking statements, which are based on managements current expectations and projections about future events, are not guarantees of future performance, are subject to risks, uncertainties and assumptions and apply only
as of the date of this Report. Our actual results, performance or achievements could differ materially from historical results as well as the results expressed in, anticipated or implied by these forward-looking statements. In particular, our
operating results may fluctuate due to a number of factors, including, but not limited to, the following:



| |  |  | Our inability to successfully implement our carbonated soft drink (CSD) strategy, on which our business plan and future growth are dependent to a significant
extent;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The inability of our exclusive manufacturer and distributor (National Beverage Corp.) of Jones Soda 8-ounce and 12-ounce cans and 1-liter PET bottles and Jones
Energy in 16-ounce cans in the grocery and mass merchant channel to perform adequately, which would impair our ability to gain market acceptance in the CSD industry;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to establish long-term agreements with our distributors and our inability to attract and maintain key distributors;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to carefully manage our inventory levels and to predict the timing and amount of our sales;
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | Our inability to establish and maintain distribution arrangements directly with retailers and national retail accounts, on which our business plan and future growth
are dependent in part;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to realize the benefits expected from our sponsorship agreements, to which we have dedicated, and will continue to dedicate, significant resources;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to realize the benefits expected from various trade promotion and marketing expenditures;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | Our reliance on third-party packers of our products, which could make management of our marketing and distribution efforts inefficient or unprofitable;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to secure a continuous supply and availability of raw materials;
| | - |  | ------------------------------------------------------------------------------



| |  |  | Our inability to source our flavors on acceptable terms from our key flavor suppliers;
| | - |  | --------------------------------------------------------------------------------------



| |  |  | Our inability to maintain brand image and product quality and the risk that we may suffer other product issues such as product recalls;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to attract and retain key personnel, which would directly affect our efficiency and results of operations;
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to effectively manage our growth and resources in order to execute on our business plan;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | Our inability to protect our trademarks, patent and trade secrets, which may prevent us from successfully marketing our products and competing effectively;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Litigation or legal proceedings (including pending securities class actions), which could expose us to significant liabilities and damage our reputation;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

| |  |  | Our inability to remediate a material weakness in our internal control over financial reporting, which could adversely impact our ability to report accurate
financial results in a timely manner;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to build and sustain proper information technology infrastructure;
| | - |  | --------------------------------------------------------------------------------



| |  |  | Our inability to create and maintain brand name recognition and acceptance of our products, which are critical to our success in our competitive, brand-conscious
industry;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our inability to continue developing new products to satisfy our consumers changing preferences;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | Our inability to meet the covenants of our bank credit lines;
| | - |  | -------------------------------------------------------------



| |  |  | Our inability to comply with the many regulations to which our business is subject; and
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | Our inability to compete successfully against much larger, well-funded established companies currently operating in the beverage industry.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------

For a discussion of some of the additional factors that may affect our business, results and prospects, see
Item 1A. RISK FACTORS in our Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission on March 17, 2008. Readers are also urged to carefully review and consider the
various disclosures made by us in this Report and in our other reports we file with the Securities and Exchange Commission, including our periodic reports on Forms 10-Q and 8-K. Except as required by law, we undertake no obligation to publicly
update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



4



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------

JONES SODA CO. AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2008 with
comparative figures for December 31, 2007



|                                                                     |  |              |             |   |                  |   |             |  
|-------------------------------------------------------------------- |  | ------------ | ----------- | - | ---------------- | - | ----------- | -
|                                                                     |  | June 30,2008 |             |   | December 31,2007 |  
|                                                                     |  | (Unaudited)  |             |   |                  |  
|Assets                                                               |  |              |             |   |                  |   |             |  
|Current assets:                                                      |  |              |             |   |                  |   |             |  
|Cash and cash equivalents                                            |  | $            | 12,275,222  |   |                  | $ | 17,857,805  |  
|Short-term investments                                               |  |              | 7,477,825   |   |                  |   | 9,935,400   |  
|                                                                     |  |              |             |   |                  |   |             |  
|Total cash and short-term investments                                |  |              | 19,753,047  |   |                  |   | 27,793,205  |  
|Accounts receivable                                                  |  |              | 7,106,971   |   |                  |   | 4,474,559   |  
|Taxes receivable                                                     |  |              | 98,681      |   |                  |   |            |  
|Inventory (note 3)                                                   |  |              | 8,135,979   |   |                  |   | 5,745,888   |  
|Prepaid expenses                                                     |  |              | 1,377,457   |   |                  |   | 822,620     |  
|                                                                     |  |              |             |   |                  |   |             |  
|                                                                     |  |              | 36,472,135  |   |                  |   | 38,836,272  |  
|Deferred income tax asset (note 8)                                   |  |              | 117,850     |   |                  |   | 117,850     |  
|Capital assets                                                       |  |              | 1,237,248   |   |                  |   | 1,078,916   |  
|Other assets                                                         |  |              | 1,306,641   |   |                  |   | 1,418,516   |  
|Intangible assets                                                    |  |              | 156,015     |   |                  |   | 173,040     |  
|                                                                     |  |              |             |   |                  |   |             |  
|                                                                     |  | $            | 39,289,889  |   |                  | $ | 41,624,594  |  
|                                                                     |  |              |             |   |                  |   |             |  
|Liabilities and Shareholders Equity                                 |  |              |             |   |                  |   |             |  
|Current liabilities:                                                 |  |              |             |   |                  |   |             |  
|Accounts payable and accrued liabilities                             |  | $            | 10,841,360  |   |                  | $ | 6,993,226   |  
|Current portion of capital lease obligations                         |  |              | 147,201     |   |                  |   | 156,847     |  
|Taxes payable                                                        |  |              |            |   |                  |   | 203,379     |  
|                                                                     |  |              |             |   |                  |   |             |  
|                                                                     |  |              | 10,988,561  |   |                  |   | 7,353,452   |  
|Capital lease obligations, less current portion                      |  |              | 399,147     |   |                  |   | 474,226     |  
|Long term liabilities - Other (note 5)                               |  |              | 314,920     |   |                  |   |            |  
|                                                                     |  |              |             |   |                  |   |             |  
|                                                                     |  |              | 714,067     |   |                  |   | 474,226     |  
|Commitments and contingencies (note 9)                               |  |              |             |   |                  |   |             |  
|Shareholders equity (note 7)                                        |  |              |             |   |                  |   |             |  
|Common stock:                                                        |  |              |             |   |                  |   |             |  
|Authorized: 100,000,000 common stock, no par value                   |  |              |             |   |                  |   |             |  
|Issued and outstanding: 26,354,313 common shares (2007  26,251,183) |  |              | 43,956,476  |   |                  |   | 43,855,928  |  
|Additional paid-in capital                                           |  |              | 4,288,936   |   |                  |   | 3,990,711   |  
|Accumulated other comprehensive income                               |  |              | 107,457     |   |                  |   | 129,471     |  
|Deficit                                                              |  |              | (20,765,608 | ) |                  |   | (14,179,194 | )
|                                                                     |  |              |             |   |                  |   |             |  
|                                                                     |  |              | 27,587,261  |   |                  |   | 33,796,916  |  
|                                                                     |  |              |             |   |                  |   |             |  
|                                                                     |  | $            | 39,289,889  |   |                  | $ | 41,624,594  |  
|                                                                     |  |              |             |   |                  |   |             |  

See accompanying notes to interim consolidated financial statements.



5



---

##### Table of Contents

JONES SODA CO. AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

Three months and six months ended June 30, 2008 and 2007



|                                                                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|---------------------------------------------------------------------- |  | -------------------------- | ---------- | - | ------------------------ | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                                                       |  | Three Months Ended June 30 |            |   | Six Months Ended June 30 |  
|                                                                       |  | 2008                       |            |   | 2007                     |   |            | 2008 |  |   | 2007       |  
|Revenue                                                                |  | $                          | 11,699,459 |   |                          | $ | 13,012,473 |      |  | $ | 21,102,962 |   |  | $ | 22,200,512 |  
|Cost of goods sold                                                     |  |                            | 8,718,895  |   |                          |   | 8,563,343  |      |  |   | 16,199,926 |   |  |   | 14,235,221 |  
|                                                                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Gross profit                                                           |  |                            | 2,980,564  |   |                          |   | 4,449,130  |      |  |   | 4,903,036  |   |  |   | 7,965,291  |  
|Licensing revenue                                                      |  |                            | 58,001     |   |                          |   | 47,797     |      |  |   | 108,501    |   |  |   | 193,743    |  
|                                                                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                                                       |  |                            | 3,038,565  |   |                          |   | 4,496,927  |      |  |   | 5,011,537  |   |  |   | 8,159,034  |  
|Operating expenses (1) :                                               |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Promotion and selling                                                  |  |                            | 3,481,617  |   |                          |   | 3,474,142  |      |  |   | 6,483,399  |   |  |   | 5,832,863  |  
|General and administrative                                             |  |                            | 2,227,130  |   |                          |   | 1,526,638  |      |  |   | 5,087,229  |   |  |   | 3,257,808  |  
|                                                                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                                                       |  |                            | 5,708,747  |   |                          |   | 5,000,780  |      |  |   | 11,570,628 |   |  |   | 9,090,671  |  
|Loss before interest income and income taxes                           |  |                            | (2,670,182 | ) |                          |   | (503,853   | )    |  |   | (6,559,091 | ) |  |   | (931,637   | )
|Interest\other income, net:                                            |  |                            | 87,402     |   |                          |   | 416,269    |      |  |   | 234,839    |   |  |   | 857,356    |  
|                                                                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Loss before income tax                                                 |  |                            | (2,582,780 | ) |                          |   | (87,584    | )    |  |   | (6,324,252 | ) |  |   | (74,281    | )
|Income tax benefit (expense) (note 8)                                  |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Current                                                                |  |                            | (150,275   | ) |                          |   | (150,587   | )    |  |   | (262,162   | ) |  |   | (146,860   | )
|Deferred                                                               |  |                            |           |   |                          |   | 278,897    |      |  |   |           |   |  |   | 320,180    |  
|                                                                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                                                       |  |                            | (150,275   | ) |                          |   | 128,310    |      |  |   | (262,162   | ) |  |   | 173,320    |  
|                                                                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Earnings (loss) for the period                                         |  | $                          | (2,733,055 | ) |                          | $ | 40,726     |      |  | $ | (6,586,414 | ) |  | $ | 99,039     |  
|                                                                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Earnings (loss) per share, basic                                       |  | $                          | (0.10      | ) |                          | $ | 0.00       |      |  | $ | (0.25      | ) |  | $ | 0.00       |  
|Earnings (loss) per share, diluted                                     |  | $                          | (0.10      | ) |                          | $ | 0.00       |      |  | $ | (0.25      | ) |  | $ | 0.00       |  
|Weighted average number of common stock                                |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Basic                                                                  |  |                            | 26,347,955 |   |                          |   | 25,771,972 |      |  |   | 26,306,801 |   |  |   | 25,782,275 |  
|Diluted                                                                |  |                            | 26,347,955 |   |                          |   | 26,385,734 |      |  |   | 26,306,801 |   |  |   | 26,311,614 |  
|(1)    Includes non-cash stock-based compensation as follows (note 7): |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Promotion and selling                                                  |  | $                          | (29,632    | ) |                          | $ | 131,084    |      |  | $ | 116,659    |   |  | $ | 199,088    |  
|General and administrative                                             |  | $                          | (55,764    | ) |                          | $ | 194,334    |      |  | $ | 213,235    |   |  | $ | 334,230    |  

See accompanying notes to interim consolidated financial statements.



6



---

##### Table of Contents

JONES SODA CO. AND SUBSIDIARIES

Consolidated Statements of Shareholders Equity and Comprehensive Loss

Six months ended June 30, 2008 (Unaudited)

Year ended December 31, 2007



|                                                                                                             |  |                   |  |               |            |                                |   |           |                               |  |   |                      |   |  |             |              |   |  |   |             |  
|------------------------------------------------------------------------------------------------------------ |  | ----------------- |  | ------------- | ---------- | ------------------------------ | - | --------- | ----------------------------- |  | - | -------------------- | - |  | ----------- | ------------ | - |  | - | ----------- | -
|                                                                                                             |  | CommonStockNumber |  | Paid-inAmount |            | AdditionalComprehensiveCapital |   |           | AccumulatedOtherIncome (Loss) |  |   | ShareholdersDeficit |   |  | TotalEquity |             
|Balance, December 31, 2006                                                                                   |  | 25,637,491        |  | $             | 41,890,777 |                                | $ | 2,832,865 |                               |  | $ | 96,016               |   |  |             | $(2,550,168) |   |  | $ | 42,269,490  |  
|Proceeds from employee equity incentive plans                                                                |  | 613,692           |  |               | 1,604,192  |                                |   |          |                               |  |   |                     |   |  |             |             |   |  |   | 1,604,192   |  
|Stock-based compensation                                                                                     |  |                  |  |               |           |                                |   | 1,518,805 |                               |  |   |                     |   |  |             |             |   |  |   | 1,518,805   |  
|Exercise of stock options                                                                                    |  |                  |  |               | 360,959    |                                |   | (360,959  | )                             |  |   |                     |   |  |             |             |   |  |   |            |  
|Loss for the year                                                                                            |  |                  |  |               |           |                                |   |          |                               |  |   |                     |   |  |             | (11,629,026  | ) |  |   |            |  
|Other comprehensive income, realized losses on available-for-sale short-term investments reclassed to income |  |                  |  |               |           |                                |   |          |                               |  |   | 11,736               |   |  |             |             |   |  |   |             |  
|Other comprehensive income, unrealized gain on available-for-sale short-term investments                     |  |                  |  |               |           |                                |   |          |                               |  |   | 21,719               |   |  |             |             |   |  |   |             |  
|Comprehensive loss for the year                                                                              |  |                  |  |               |           |                                |   |          |                               |  |   |                     |   |  |             |              |   |  |   | (11,595,571 | )
|                                                                                                             |  |                   |  |               |            |                                |   |           |                               |  |   |                      |   |  |             |              |   |  |   |             |  
|Balance, December 31, 2007                                                                                   |  | 26,251,183        |  |               | 43,855,928 |                                |   | 3,990,711 |                               |  |   | 129,471              |   |  |             | (14,179,194  | ) |  |   | 33,796,916  |  
|Proceeds from employee equity incentive plans                                                                |  | 103,130           |  |               | 68,879     |                                |   |          |                               |  |   |                     |   |  |             |             |   |  |   | 68,879      |  
|Exercise of stock options                                                                                    |  |                  |  |               | 31,669     |                                |   | (31,669   | )                             |  |   |                     |   |  |             |             |   |  |   |            |  
|Stock-based compensation                                                                                     |  |                  |  |               |           |                                |   | 329,894   |                               |  |   |                     |   |  |             |             |   |  |   | 329,894     |  
|Loss for the period                                                                                          |  |                  |  |               |           |                                |   |          |                               |  |   |                     |   |  |             | (6,586,414   | ) |  |   |             |  
|Other comprehensive losses, unrealized losses on available-for-sale short-term investments                   |  |                  |  |               |           |                                |   |          |                               |  |   | (295                 | ) |  |             |             |   |  |   |             |  
|Other comprehensive income, realized gains on available-for-sale short-term investments reclassed to income  |  |                  |  |               |           |                                |   |          |                               |  |   | (21,719              | ) |  |             |             |   |  |   |             |  
|Comprehensive loss for the period                                                                            |  |                   |  |               |            |                                |   |           |                               |  |   |                      |   |  |             |              |   |  |   | (6,608,428  | )
|                                                                                                             |  |                   |  |               |            |                                |   |           |                               |  |   |                      |   |  |             |              |   |  |   |             |  
|Balance, June 30, 2008                                                                                       |  | 26,354,313        |  | $             | 43,956,476 |                                | $ | 4,288,936 |                               |  | $ | 107,457              |   |  | $           | (20,765,608  | ) |  | $ | 27,587,261  |  
|                                                                                                             |  |                   |  |               |            |                                |   |           |                               |  |   |                      |   |  |             |              |   |  |   |             |  

See accompanying notes to interim consolidated financial statements.



7



---

##### Table of Contents

JONES SODA CO. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

Six months ended June 30, 2008 and 2007



|                                                          |  |                           |            |   |      |   |            |  
|--------------------------------------------------------- |  | ------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                          |  | Six Months Ended June 30, |           
|                                                          |  | 2008                      |            |   | 2007 |  
|Cash flows from (used in) operating activities:           |  |                           |            |   |      |   |            |  
|Earnings (loss) for the period                            |  | $                         | (6,586,414 | ) |      | $ | 99,039     |  
|Items not involving cash:                                 |  |                           |            |   |      |   |            |  
|Depreciation and amortization                             |  |                           | 324,656    |   |      |   | 288,728    |  
|Deferred income tax                                       |  |                           |           |   |      |   | (320,180   | )
|Stock compensation expense                                |  |                           | 329,894    |   |      |   | 533,318    |  
|Changes in assets and liabilities:                        |  |                           |            |   |      |   |            |  
|Accounts receivable                                       |  |                           | (2,632,412 | ) |      |   | 1,078,964  |  
|Taxes receivable                                          |  |                           | (98,681    | ) |      |   |           |  
|Inventory                                                 |  |                           | (2,390,091 | ) |      |   | (2,082,366 | )
|Prepaid expenses                                          |  |                           | (554,837   | ) |      |   | (1,214,262 | )
|Taxes payable                                             |  |                           | (203,379   | ) |      |   | (147,131   | )
|Accounts payable and accrued liabilities                  |  |                           | 3,813,984  |   |      |   | 1,299,409  |  
|Long term liabilities  other                             |  |                           | 277,921    |   |      |   |           |  
|                                                          |  |                           |            |   |      |   |            |  
|Net cash (used in) operating activities                   |  |                           | (7,719,359 | ) |      |   | (464,481   | )
|Cash flows from (used in) investing activities:           |  |                           |            |   |      |   |            |  
|Purchase of capital assets                                |  |                           | (228,626   | ) |      |   | (278,056   | )
|Purchase of other assets                                  |  |                           | (54,311    | ) |      |   |           |  
|Sales of short-term investments-net                       |  |                           | 2,435,559  |   |      |   | 938,770    |  
|                                                          |  |                           |            |   |      |   |            |  
|Net cash from investing activities                        |  |                           | 2,152,622  |   |      |   | 660,714    |  
|Cash flows from (used in) financing activities:           |  |                           |            |   |      |   |            |  
|Net repayment of capital lease obligations                |  |                           | (84,725    | ) |      |   | (44,823    | )
|Proceeds from exercise of options                         |  |                           | 68,879     |   |      |   | 1,109,991  |  
|                                                          |  |                           |            |   |      |   |            |  
|Net cash from (used in) financing activities              |  |                           | (15,846    | ) |      |   | 1,065,168  |  
|                                                          |  |                           |            |   |      |   |            |  
|Net increase (decrease) in cash and cash equivalents      |  |                           | (5,582,583 | ) |      |   | 1,261,401  |  
|Cash and cash equivalents, beginning of period            |  |                           | 17,857,805 |   |      |   | 13,905,870 |  
|                                                          |  |                           |            |   |      |   |            |  
|Cash and cash equivalents, end of period                  |  | $                         | 12,275,222 |   |      | $ | 15,167,271 |  
|                                                          |  |                           |            |   |      |   |            |  
|Supplemental disclosure of non-cash financing activities: |  |                           |            |   |      |   |            |  
|Assets acquired under capital lease                       |  | $                         |           |   |      | $ | 672,737    |  
|Cash paid (received) during year for:                     |  |                           |            |   |      |   |            |  
|Interest                                                  |  | $                         | (294,133   | ) |      | $ | (813,040   | )
|Income taxes                                              |  | $                         | 326,894    |   |      | $ | 288,405    |  

See accompanying notes to interim consolidated financial statements.



8



---

##### Table of Contents

JONES SODA CO. AND SUBSIDIARIES

Notes to Interim Consolidated Financial Statements

Six months ended
June 30, 2008 and 2007 (Unaudited)



|1. | Nature and continuance of operations:
|-- | -------------------------------------

Jones Soda Co. develops, produces, markets, licenses and distributes premium beverages and related
products. Our primary product lines include the brands Jones Pure Cane Soda;, a premium soda; Jones 24C, an enhanced water beverage;
Jones Organics, a ready to drink organic tea; Jones Energy, a high energy drink; WhoopAss Energy Drink® , a high energy drink; and Jones Naturals®, a non-carbonated juice and tea drink. We are a Washington corporation and our corporate offices are located at 234 9thAvenue North, Seattle, Washington. We have three operating subsidiaries, Jones Soda Co. (USA) Inc., Jones Soda (Canada) Inc., and myjones.com, Inc., as well as one non-operating subsidiary, Whoopass USA Inc.



|2. | Significant accounting policies:
|-- | --------------------------------



| | (a) | Basis of presentation:
| | --- | ----------------------

These unaudited interim
consolidated financial statements have been prepared using generally accepted accounting principles in the United States of America (GAAP) and United States Securities and Exchange Commission (SEC) rules and regulations
applicable to interim financial reporting. The accompanying unaudited interim consolidated financial statements are prepared in accordance with GAAP but do not include all information and footnotes required by GAAP for annual financial statements.
However, in the opinion of management, all adjustments (which consist only of normal recurring adjustments) necessary for a fair presentation of the results of operations for the relevant periods have been made. Results for the interim period are
not necessarily indicative of the results to be expected for the full fiscal year or for any other interim period. These financial statements should be read in conjunction with the summary of accounting policies and the notes to the consolidated
financial statements for the year ended December 31, 2007, as amended by note 2(d) below, included in our annual report on Form 10-K.

The consolidated financial statements include the accounts of our company and our wholly-owned subsidiaries. All material inter-company accounts and transactions have been eliminated on consolidation.



| | (b) | Use of estimates:
| | --- | -----------------

The preparation of the consolidated
financial statements requires management to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenue and expenses during the reporting period. Significant items subject to such estimates and assumptions include, but are not limited to, inventory valuation, depreciable lives of capital assets, prepaid
assets, other assets and intangible assets, valuation allowances for receivables, trade promotions, stock-based compensation expense, income taxes, valuation allowances for deferred income tax assets and contingencies. Actual results could differ
from those estimates.



| | (c) | Seasonality:
| | --- | ------------

Our sales are seasonal and we experience
significant fluctuations in quarterly results as a result of many factors. We generate a substantial percentage of our revenues during the warm weather months of April through September. Timing of customer purchases will vary each year and sales can
be expected to shift from one quarter to another. As a result, management believes that period-to-period comparisons of results of operations are not necessarily meaningful and should not be relied upon as any indication of future performance or
results expected for the fiscal year.



| | (d) | Recently issued accounting pronouncements
| | --- | -----------------------------------------

Effective
January 1, 2008 we adopted FASB issued FAS No. 157 entitled Fair Value Measurements (FAS No. 157). This statement clarifies the definition of fair value to provide greater consistency and clarity on existing
accounting pronouncements that require fair value measurements, provides a framework for using fair value to measure assets and liabilities and expands disclosures about fair value measurements. FAS No. 157 was required to be applied for fiscal
years beginning after November 15, 2007 and interim periods within that year, but FASB Staff Position 157-2 defers the effective date of FAS No. 157 to fiscal years beginning on or after November 15, 2008 for all non-financial assets
and non-financial liabilities, except those that are recognized and disclosed at fair value on a recurring basis. The adoption of FAS No. 157 had no significant impact on our consolidated financial statements. In accordance with FASB
Staff Position (FSP FAS) 157-2, Effective Date of FASB Statement No. 157, the Company has deferred application of SFAS No. 157 until after November 15, 2008, in relation to nonrecurring nonfinancial assets and
nonfinancial liabilities including goodwill impairment testing, asset retirement obligations, long-lived asset impairments and exit and disposal activities.



9



---

##### Table of Contents

Effective January 1, 2008 we adopted SFAS No. 159 entitled The Fair Value Option for Financial Assets and Financial
LiabilitiesIncluding an amendment of FASB Statement No. 115 (FAS No. 159). FAS No. 159 permits companies to choose to measure many financial instruments and certain other items at fair value that are not
currently required to be measured at fair value and establishes presentation and disclosure requirements. Unrealized gains and losses on items for which the fair value option has been elected will be reported in earnings. FAS No. 159 is
effective for fiscal years beginning after November 15, 2007. The adoption of FAS No. 159 had no significant impact on our consolidated financial statements.

In December 2007, the FASB ratified the EITFs Consensus for Issue No. 07-1, Accounting for Collaborative Arrangements (EITF 07-1), which defines collaborative arrangements and
establishes reporting requirements for transactions between participants in a collaborative arrangement and between participants in the arrangement and third parties. EITF 07-1 will become effective beginning with our first quarter of 2009. We are
currently evaluating the impact, if any, of this standard on our Consolidated Financial Statements.

In May 2008, the FASB issued SFAS
No. 162, The Hierarchy of General Accepted Accounting Principles. This statement documents the hierarchy of the various sources of accounting principles and the framework for selecting the principles used in preparing financial
statements. This statement shall be effective 60 days following the Securities and Exchange Commissions approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity
With Generally Accepted Accounting Principles. SFAS No. 162 will not have a material impact on our consolidated financial statements.



| | (e) | Comparative figures
| | --- | -------------------

Certain prior period amounts have
been reclassified to conform to the presentation adopted in the current period.



|3. | Inventory:
|-- | ----------

Inventories consist of raw materials
and finished goods and are stated at the lower of cost and estimated net realizable value and include adjustments for estimated obsolescence. Cost is determined principally using actual cost on a first-in first-out basis. The provisions for excess
inventory are based on estimated forecasted usage of inventories. A significant change in demand for certain products as compared to forecasted amounts may result in the recording of additional provisions for obsolete inventory. Provisions for
obsolete inventory are recorded as cost of goods sold.



|               |  |              |           |                  |   |          
|-------------- |  | ------------ | --------- | ---------------- | - | ---------
|               |  | June 30,2008 |           | December 31,2007
|Finished goods |  | $            | 6,227,142 |                  | $ | 3,797,884
|Raw materials  |  |              | 1,908,837 |                  |   | 1,948,004
|               |  |              |           |                  |   |          
|               |  | $            | 8,135,979 |                  | $ | 5,745,888
|               |  |              |           |                  |   |          



|4. | Segmented information and export sales:
|-- | ---------------------------------------

We operate
in one industry segment, with operations during the first six months of 2008 primarily in the United States and Canada. During the six-month period ended June 30, 2008, sales in the United States were approximately $17,841,000
(2007$19,395,000), sales in Canada were approximately $3,148,000 (2007$2,531,000), and sales to other countries totaled approximately $245,000 (2007$274,000). Sales have been assigned to geographic locations based on the location
of customers.

During the six-month period ended June 30, 2008, revenues from one customer represented $4,691,000 (2007 
$2,502,000) of the total revenue.



|5. | Long term liabilities:
|-- | ----------------------

Long term liabilities
include certain amounts related to our sponsorship agreement with the Seattle Seahawks, non-identifiable benefits and deferred gains on the sale and leaseback of certain equipment.



|                                                |  |   |        
|----------------------------------------------- |  | - | -------
|Sponsorship agreement with the Seattle Seahawks |  | $ | 277,921
|Deferred gain of sale/leaseback of equipment    |  |   | 36,999 
|                                                |  |   |        
|                                                |  | $ | 314,920
|                                                |  |   |        



10



---

##### Table of Contents

|6. | Earnings per share:
|-- | -------------------

The computation for basic and
diluted earnings per share is as follows:



|                                                     |  |                             |            |                           |      |   |            |  |   |            |   |  |   |           
|---------------------------------------------------- |  | --------------------------- | ---------- | ------------------------- | ---- | - | ---------- |  | - | ---------- | - |  | - | ----------
|                                                     |  | Three Months Ended June 30, |            | Six Months Ended June 30,
|                                                     |  | 2008                        |            |                           | 2007 |   | 2008       |  |   | 2007      
|Earnings (loss) for the period                       |  | $                           | (2,733,055 | )                         |      | $ | 40,726     |  | $ | (6,586,414 | ) |  | $ | 99,039    
|Weighted average number of common stock outstanding: |  |                             |            |                           |      |   |            |  |   |            |   |  |   |           
|Basic                                                |  |                             | 26,347,955 |                           |      |   | 25,771,972 |  |   | 26,306,801 |   |  |   | 25,782,275
|Dilutive stock options                               |  |                             |           |                           |      |   | 613,762    |  |   |           |   |  |   | 529,339   
|                                                     |  |                             |            |                           |      |   |            |  |   |            |   |  |   |           
|Diluted                                              |  |                             | 26,347,955 |                           |      |   | 26,385,734 |  |   | 26,306,801 |   |  |   | 26,311,614
|Earnings (loss) per share:                           |  |                             |            |                           |      |   |            |  |   |            |   |  |   |           
|Basic                                                |  | $                           | (0.10      | )                         |      | $ | 0.00       |  | $ | (0.25      | ) |  | $ | 0.00      
|Diluted                                              |  | $                           | (0.10      | )                         |      | $ | 0.00       |  | $ | (0.25      | ) |  | $ | 0.00      

As of June 30, 2008, due to the net loss for the period all outstanding equity options are
anti-dilutive.



|7. | Shareholders equity:
|-- | ---------------------

In 1996, we adopted a
stock option plan (the 1996 Plan) that provides for the issuance of incentive and non-qualified stock options to officers, directors, employees and consultants. In addition, in 2002 we adopted a second stock option plan for the issuance of incentive
and non-qualified stock options to officers, directors, employees and consultants (the 2002 Plan). (The 1996 Plan and 2002 Plan are collectively referred to as the Plans.) On May 18, 2006, at the annual shareholders meeting, the
shareholders approved an amendment to the 2002 Plan to increase the total number of shares of common stock authorized for issuance during the life of the plan from an aggregate 3,750,000 shares to 4,500,000 shares. The 1996 Plan terminated by its
terms on June 18, 2006 and no additional options may be granted thereunder. There are no options outstanding under the 1996 plan. On May 31, 2007, at the annual shareholders meeting, the shareholders approved another amendment to the 2002
Plan to permit awards of restricted stock grants and the 2002 Plan was renamed to the 2002 Stock Option and Restricted Stock Plan.

Under the terms of our 2002 Plan, our Board of Directors may grant options or restricted stock to employees, officers, directors and consultants. The plan provides for granting of options or restricted stock at the fair market value of our
stock at the grant date. Historically, options generally vested over a period of eighteen months, with the first 25% vesting at the date of grant and the balance vesting in equal amounts every six months thereafter. Effective during the quarter
ended September 30, 2006, we changed the vesting schedule for our prospective stock option grants, to vest over a period of forty-two months, with the first 1/7th vesting six months from the grant date and the balance vesting in equal amounts
every six months thereafter. We determine the term of each option at the time it is granted. Historically, options granted generally have a five- or ten-year term.



| | (a) | Stock options:
| | --- | --------------

A summary of our stock option activity is
as follows:



|                             |  |                     |   |  |                      |        |  
|---------------------------- |  | ------------------- | - |  | -------------------- | ------ | -
|                             |  | Outstanding Options |  
|                             |  | Number ofShares     |   |  | AverageExercisePrice |       
|Balance at December 31, 2006 |  | 1,424,025           |   |  | $                    | 4.05   |  
|Options granted              |  | 339,500             |   |  |                      | 19.19  |  
|Options exercised            |  | (613,692            | ) |  |                      | (2.61  | )
|Options cancelled            |  | (77,097             | ) |  |                      | (14.60 | )
|                             |  |                     |   |  |                      |        |  
|Balance at December 31, 2007 |  | 1,072,736           |   |  |                      | 8.91   |  
|Options granted              |  | 658,250             |   |  |                      | 3.43   |  
|Options exercised            |  | (87,500             | ) |  |                      | 2.48   |  
|Options cancelled            |  | (168,737            | ) |  |                      | 11.78  |  
|                             |  |                     |   |  |                      |        |  
|Balance at June 30, 2008     |  | 1,474,749           |   |  | $                    | 6.49   |  
|                             |  |                     |   |  |                      |        |  
|Exercisable, June 30, 2008   |  | 744,343             |   |  | $                    | 6.56   |  
|                             |  |                     |   |  |                      |        |  



11



---

##### Table of Contents

The following table summarizes information about stock options outstanding and exercisable under our
stock incentive plans at June 30, 2008:



|                |  |                   |  |                                                 |  |                              |       |                   |         |                                                 |      |                              |   |      
|--------------- |  | ----------------- |  | ----------------------------------------------- |  | ---------------------------- | ----- | ----------------- | ------- | ----------------------------------------------- | ---- | ---------------------------- | - | -----
|                |  | Numberoutstanding |  | Weightedaverageremainingcontractuallife (years) |  | WeightedAverageexerciseprice |       | Numberexercisable |         | Weightedaverageremainingcontractuallife (years) |      | Weightedaverageexerciseprice
|$1.10 to $2.99  |  | 97,000            |  | 0.52                                            |  | $                            | 2.15  |                   | 97,000  |                                                 | 0.52 |                              | $ | 2.15 
|$3.00 to $4.00  |  | 754,500           |  | 6.89                                            |  |                              | 3.44  |                   | 202,500 |                                                 | 6.89 |                              |   | 3.98 
|$4.01 to $5.01  |  | 2,000             |  | 2.11                                            |  |                              | 5.01  |                   | 2,000   |                                                 | 2.11 |                              |   | 5.01 
|$5.02 to $9.33  |  | 416,000           |  | 3.27                                            |  |                              | 7.13  |                   | 375,271 |                                                 | 3.27 |                              |   | 6.95 
|$9.35 to $22.95 |  | 205,249           |  | 3.85                                            |  |                              | 18.49 |                   | 67,571  |                                                 | 3.85 |                              |   | 18.51
|                |  |                   |  |                                                 |  |                              |       |                   |         |                                                 |      |                              |   |      
|                |  | 1,474,749         |  | 5.02                                            |  | $                            | 6.49  |                   | 744,343 |                                                 | 3.95 |                              | $ | 6.56 
|                |  |                   |  |                                                 |  |                              |       |                   |         |                                                 |      |                              |   |      

The total intrinsic value for options exercised during the three and six months ended June 30,
2008 was $116,798 and $126,705, respectively. The total intrinsic value for options exercised during the three and six months ended June 30, 2007 was $7,465,000 and $9,325,000, respectively.

The aggregate intrinsic value of options outstanding at June 30, 2008 was $116,990 and for options exercisable was $103,790.

During the six-month period ended June 30, 2008, no modifications were made to outstanding stock options, and there were no stock-based compensation
costs capitalized as part of the cost of any asset.



| | (b) | Restricted stock awards:
| | --- | ------------------------

During the six months ended
June 30, 2008, the Board of Directors granted 66,850 shares of restricted stock to certain employees and directors under our revised 2002 Stock Option and Restricted Stock Plan, which was approved by our shareholders in May 2007. No monetary
payment is required from the employees or directors upon receipt of the restricted stock awards. The shares of restricted stock vest over a period of forty-two months in equal amounts every six months. At June 30, 2008, the restricted stock had
an aggregate intrinsic value of approximately $1,540.

A summary of our restricted stock activity is as follows:



|                                               |  |                  |   |  |                               |       |                                 |         
|---------------------------------------------- |  | ---------------- | - |  | ----------------------------- | ----- | ------------------------------- | --------
|                                               |  | RestrictedShares |   |  | Weighted-Grant DateFair Value |       | Weighted-AverageContractualLife
|Unvested restricted stock at December 31, 2007 |  | 129,500          |   |  | $                             | 10.11 |                                 | 2.86 yrs
|Granted                                        |  | 66,850           |   |  |                               | 3.24  |                                 |         
|Vested                                         |  | (15,829          | ) |  |                               | 10.10 |                                 |        
|Stock Cancelled                                |  | (56,426          | ) |  |                               | 9.12  |                                 |        
|                                               |  |                  |   |  |                               |       |                                 |         
|Balance at June 30, 2008                       |  | 124,095          |   |  | $                             | 6.85  |                                 | 2.86 yrs
|                                               |  |                  |   |  |                               |       |                                 |         



| | (c) | Stock-based compensation expense:
| | --- | ---------------------------------

We account for
stock-based compensation in accordance with Financial Accounting Standards Board (FASB) Statement No. 123(R), Share-Based Payment (FAS 123R), using the fair-value based method. Stock-based compensation expense is
recognized using the straight-line attribution method over the employees requisite service period.

The following table summarizes the
stock-based compensation expense by type of awards:



|                 |  |                          |          |   |      |   |         
|---------------- |  | ------------------------ | -------- | - | ---- | - | --------
|                 |  | Six Months EndedJune 30,
|                 |  | 2008                     |          |   | 2007
|Stock options    |  | $                        | 363,597  |   |      | $ | 533,318 
|Restricted stock |  |                          | (33,703  | ) |      |   |        
|                 |  |                          |          |   |      |   |         
|                 |  |                          | $329,894 |   |      |   | $533,318
|                 |  |                          |          |   |      |   |         



12



---

##### Table of Contents

Shares of restricted stock are valued at the grant date market price of the underlying securities, and
the compensation expense is recognized on a straight-line basis over the forty-two month vesting period based on the estimated number of awards expected to vest.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model employing the following key assumptions. Expected stock price volatilities are based upon the
historical volatility of our daily stock closing prices over a period equal to the expected life of each option grant. The risk-free interest rate was selected based on yields from Government Bond yields with a term equal to the expected term of the
options being valued. Expected term of the option is based on historical employee stock option exercise behavior, the vesting terms of the respective option and a contractual life of five to ten years. Our stock price volatility and option lives
involve managements best estimates at that time, and both of these metrics impact the fair value of the option calculated under the Black-Scholes methodology and, ultimately, the expense that will be recognized over the requisite service
period.

We employ the following key weighted average assumptions in determining the fair value of stock options, using the Black-Scholes
option pricing model:



|                                       |  |                            |      |   |                          |   |      |      |  |   |      |   |  |   |      |  
|-------------------------------------- |  | -------------------------- | ---- | - | ------------------------ | - | ---- | ---- |  | - | ---- | - |  | - | ---- | -
|                                       |  | Three monthsended June 30, |      |   | Six monthsended June 30, |  
|                                       |  | 2008                       |      |   | 2007                     |   |      | 2008 |  |   | 2007 |  
|Expected dividend yield                |  |                            |     |   |                          |   |     |      |  |   |     |   |  |   |     |  
|Expected stock price volatility        |  |                            | 71.4 | % |                          |   | 55.0 | %    |  |   | 71.1 | % |  |   | 55.0 | %
|Risk-free interest rate                |  |                            | 3.4  | % |                          |   | 4.9  | %    |  |   | 2.7  | % |  |   | 4.9  | %
|Expected term (in years)               |  |                            | 4.5  |   |                          |   | 2.75 |      |  |   | 4.5  |   |  |   | 2.75 |  
|Weighted-average grant date fair-value |  | $                          | 1.81 |   |                          | $ | 4.88 |      |  | $ | 1.97 |   |  | $ | 4.88 |  

SFAS 123R also requires that we recognize compensation expense for only the portion of stock
options or restricted stock that is expected to vest. Therefore, we apply estimated forfeiture rates that are derived from historical employee termination behavior. If the actual number of forfeitures differs from those estimated by management,
additional adjustments to stock-based compensation expense may be required in future periods. During the quarter ended June 30, 2008, as a result of the departure of certain employees and directors, we increased our estimated forfeiture rate
from 11% to a range of 13% -60% on outstanding stock options and restricted stock. We also cancelled 12,857 unvested shares of restricted stock of one of our directors. The cumulative impact of this forfeiture rate re-estimate and cancellation of
restricted stock was a reduction of stock based compensation expense of approximately $456,000, which was recognized in the quarter ended June 30, 2008. At June 30, 2008, the unrecognized compensation expense related to stock options and
unvested restricted stock was $2,655,000 and $984,000, respectively, which are to be recognized over weighted-average periods of 3.03 years and 2.86 years, respectively.



|8. | Income Taxes:
|-- | -------------

We account for income taxes in
accordance with SFAS 109, Accounting for Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements which
differ from our tax returns.

The determination of our provision of income taxes and valuation allowances requires significant judgment, the
use of estimates, and the interpretation and application of complex tax laws. To the extent management believes it is more likely than not that we will not be able to utilize some or all of our deferred tax assets prior to their expiration, we are
required to establish valuation allowances against that portion of deferred tax assets. We analyze the valuation allowances on our deferred taxes on a quarterly basis.

During the fourth quarter of fiscal 2007, we recognized a full valuation allowance against our net U.S. deferred tax assets in the amount of approximately $5.5 million after experiencing significant losses in our U.S.
operations. We incurred additional losses in our U.S. operations during the first half of 2008 and increased our cumulative losses in our U.S. operations. As such, we reasonably expect to continue to record a full valuation allowance on our future
U.S. deferred tax assets until we sustain an appropriate level of taxable income through U.S. operations and tax planning strategies. No valuation allowance was recorded for the deferred tax assets recorded in the Canadian subsidiary, as this
subsidiary remains profitable.

We adopted the provisions of FASB Interpretation No. 48 (FIN 48), Accounting for
Uncertainty in Income Taxes, on January 1, 2007. The adoption of FIN 48 had no impact on our consolidated financial statements. At June 30, 2008 and December 31, 2007, we had no unrecognized tax benefits that, if recognized,
would affect our effective income tax rate over the next 12 months.



13



---

##### Table of Contents

The current and deferred tax provision rates are calculated at the effective federal statutory rate,
taking into consideration expected permanent differences, state income taxes, alternative minimum taxes and the recording of valuation allowances.

A portion of our outstanding stock options qualify as incentive stock options (ISO) for income tax purposes. As such, a tax benefit is not recorded at the time the compensation cost related to the options is recorded for book purpose due to
the fact that an ISO does not ordinarily result in a tax benefit unless there is a disqualifying disposition. Stock option grants of non-qualified options result in the creation of a deferred tax asset, which is a temporary difference, until the
option is exercised. Due to the treatment of incentive stock options for tax purposes, our effective tax rate during any quarter is subject to variability.

As of June 30, 2008, we are evaluating the deductibility of stock option expenses not included in previously filed tax returns. To the extent these unrecognized potential tax benefits may be ultimately
recognized, they will impact the effective tax rate in a future period.



|9. | Commitments and contingencies
|-- | -----------------------------

Commitments





|                         |  |       |        |                 |   |          |  |          |        |                  |   |       |  |   |      
|------------------------ |  | ----- | ------ | --------------- | - | -------- |  | -------- | ------ | ---------------- | - | ----- |  | - | -----
|Payments Due By Period  
|( Dollars in Thousands ) |  | Total |        | Less than1 Year |   | Years2-3 |  | Years4-5 |        | More Than 5Years
|Purchase Obligations     |  | $     | 23,223 |                 | $ | 4,973    |  | $        | 11,959 |                  | $ | 4,227 |  | $ | 2,064
|                         |  |       |        |                 |   |          |  |          |        |                  |   |       |  |   |      

During the six months ended June 30, 2008 we had commitments aggregating approximately
$23,223,000 which represent commitments made by us to various suppliers of raw materials and finished goods, commitments to co-packers for production equipment and commitments under our Sponsorship Agreements with the Seattle Seahawks and the New
Jersey Nets in exchange for exclusive beverage rights for certain soft drinks at Qwest Field and the proposed new arena in Brooklyn, New York, as well as signage, advertising and other promotional benefits to enhance our brand awareness. These
obligations vary in terms.

Legal proceedings

On September 4, 2007, a putative class action complaint was filed against us, our CEO, and our CFO in the U.S. District Court for the Western District of Washington, alleging claims under Section 10(b) and
20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder. The case is entitled Saltzman v. Jones Soda Company, et al., Case No. 07-CV-1366-RSL, and purports to be brought on behalf of a class of purchasers
of our common stock during the period March 9, 2007, to August 2, 2007. Six substantially similar complaints subsequently were filed in the same court, some of which allege claims on behalf of a class of purchasers of our common stock
during the period November 1, 2006, to August 2, 2007. Some of the subsequently filed complaints added as defendants certain directors and another officer of the Company. The complaints generally allege violations of federal securities
laws based on, among other things, false and misleading statements and omissions about our financial results and business prospects. The complaints seek unspecified damages, interest, attorneys fees, costs, and expenses. On October 26,
2007, these seven lawsuits were consolidated as a single action entitled In re Jones Soda Company Securities Litigation, Case No. 07-cv-1366-RSL. On March 5, 2008, the Court appointed Robert Burrell lead plaintiff in the consolidated
securities case. On May 5, 2008, the lead plaintiff filed a First Amended Consolidated Complaint, which purports to allege claims on behalf of a class of purchasers of our common stock during the period of January 10, 2007, to May 1,
2008, against the Company and Peter van Stolk, our former Chief Executive Officer, former Chairman of the Board, and current director. The First Amended Consolidated Complaint generally alleges violations of federal securities laws based on, among
other things, false and misleading statements and omissions about our agreements with retailers, allocation of resources, and business prospects. Defendants filed a motion to dismiss the amended complaint on July 7. The motion is scheduled to
be fully briefed and submitted for consideration in early October.

In addition, on September 5, 2007, a shareholder derivative action
was filed in the Superior Court for King County, Washington, allegedly on behalf of and for the benefit of the Company, against certain of our current officers and current and former directors. The case is entitled Cramer v. van Stolk, et al., Case
No. 07-2-29187-3 SEA (Cramer Action). The Company also was named as a nominal defendant. Four other shareholders filed substantially similar derivative actions. Two of these actions were filed in the Superior Court for King County,
Washington. One of these two Superior Court actions has been voluntarily dismissed and the other has been consolidated with the Cramer Action under the caption In re Jones Soda Co. Derivative Litigation, Lead Case No. 07-2-31254-4 SEA. On
April 28, 2008, plaintiffs in the consolidated action filed an amended complaint based on the same basic allegations of fact as in the federal securities class actions and alleging, among other things, that certain of our current and former
officers and directors breached their fiduciary duties to the Company and were unjustly enriched in connection with the public disclosures that are the subject of the federal securities class actions. On May 2, 2008, the Court signed a
stipulation and order staying the proceedings in the consolidated Cramer Action until all motions to dismiss in the consolidated federal securities class action have been adjudicated.



14



---

##### Table of Contents

The two remaining shareholder derivative actions were filed in the U.S. District Court for the Western
District of Washington. On April 10, 2008, the Court presiding over the federal derivative cases consolidated them under the caption Sexton v. Van Stolk, et al., Case No. 07-1782RSL (Sexton Action), and appointed Bryan P.
Sexton lead plaintiff. The Court also established a case schedule, which, among other things, sets the close of fact discovery as January 4, 2009, and sets a trial date of May 4, 2009. The actions comprising the consolidated Sexton Action
are based on the same basic allegations of fact as in the securities class actions filed in the U.S. District Court for the Western District of Washington and the Cramer Action, filed in the Superior Court for King County. The actions comprising the
Sexton Action allege, among other things, that certain of our current and former directors and officers breached their fiduciary duties to the Company and were unjustly enriched in connection with the public disclosures that are the subject of the
federal securities class actions. The complaints seek unspecified damages, restitution, disgorgement of profits, equitable and injunctive relief, attorneys fees, costs, and expenses. On June 3, 2008, the parties filed a joint motion to
stay the Sexton Action until all motions to dismiss in the federal securities class action have been adjudicated. On June 5, 2008, the Court granted the motion and stayed the Sexton action.

The Cramer Action and Sexton Action are derivative in nature and do not seek monetary damages from the Company. However, the Company may be required,
throughout the pendency of the action, to advance payment of legal fees and costs incurred by the defendants and the litigation may result in significant obligations for payment of defense costs and indemnification, which could be material.

We are unable to predict the outcome of these cases. An adverse court determination in any of these actions against us could result in
significant liability and could have a material adverse effect on our business, results of operations or financial condition, subject to the limits of our insurance policies.

We are involved in various other claims and legal actions arising in the ordinary course of business, including proceedings involving product liability
claims and other employee claims, and tort and other general liability claims, for which we carry insurance, as well as trademark, copyright, and related claims and legal actions. In the opinion of our management, the ultimate disposition of these
matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

You should read the following discussion and analysis in conjunction with our unaudited consolidated financial statements and related notes included
elsewhere in this Report and the 2007 audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 17, 2008.

This Quarterly Report on Form 10-Q and the documents incorporated herein by reference contain forward-looking statements. These statements relate to
future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as believe, expect, intend, anticipate, estimate,
may, will, should, plan, predict, could, future, stock, target, variations of such words, and similar expressions. These statements are only
predictions. Actual events or results may differ materially. In evaluating these statements, you should specifically consider various factors, including the risks outlined at the beginning of this report under Cautionary Notice Regarding
Forward-Looking Statements and in Item 1A of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission. These factors may cause our actual results to differ materially from any forward-looking
statements. Except as required by law, we undertake no obligation to publicly release any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of
unanticipated events.

Overview

We
develop, produce, market and distribute New Age or Premium beverages. We currently produce, market and distribute six beverage brands:



| |  |  | Jones Pure Cane Soda, a premium soda;
| | - |  | ----------------------------------------



| |  |  | Jones 24C, an enhanced water beverage;
| | - |  | ---------------------------------------



| |  |  | Jones Organics, a ready-to-drink organic tea;
| | - |  | ----------------------------------------------



| |  |  | Jones Energy, a citrus energy drink;
| | - |  | -------------------------------------



| |  |  | WhoopAss Energy Drink®, a citrus energy drink; and
| | - |  | --------------------------------------------------



| |  |  | Jones Naturals®, a non-carbonated juice &
tea.
| | - |  | ----------------------------------------------



15



---

##### Table of Contents

We currently sell and distribute our products throughout the United States and Canada through our network
of independent distributors (our Direct Store Delivery channel, or DSD) and our national retail accounts (our Direct To Retail channel, or DTR), as well as through licensing and distribution arrangements.

In 2007, we entered the carbonated soft drink market (CSD) with the introduction of 12-ounce cans of Jones Pure Cane Soda, which are manufactured and
distributed by National Beverage Corp. in grocery and mass merchant channels in the U.S. pursuant to an exclusive agreement we entered into with National Beverage in September 2006. Through this arrangement, we identify and secure various national
and regional retailers across the United States for our premium carbonated 12-ounce soft drinks and 16-ounce energy drink products, and we are responsible for all sales efforts, marketing, advertising and promotion. Using concentrate supplied by
Jones, National Beverage both manufactures and sells on an exclusive basis the products directly to retailers. National Beverage is responsible for the manufacturing, delivery and invoicing of the sales of our products in this channel.

With respect to our DSD channel, we have focused our sales and marketing resources on the expansion and penetration of our products through our
independent distributor network in our core markets consisting of the Northwest, Southwest and Midwest U.S. and Western Canada, as well as targeted expansion into our less penetrated markets consisting of the Northeast and Southeast U.S. and Eastern
Canada.

We launched our DTR business strategy in 2003 as a complementary channel of distribution to our DSD channel, targeting large
national retail accounts. Through these programs, we negotiate directly with large national retailers, primarily premier food service-based businesses, to carry our products, serviced through the retailers appointed distribution system. We
currently have distribution arrangements with Barnes & Noble, Panera Bread Company, Target Corporation and Sams Club. Wal-Mart discontinued the sale of Jones Soda 12-ounce bottles during the quarter ended June 30, 3008.

We are a Washington corporation formed in 2000 as a successor to Urban Juice and Soda Company Ltd., a Canadian company formed in 1987. Our
principal place of business is located at 234 Ninth Avenue North, Seattle, Washington 98109. Our telephone number is (206) 624-3357.

Critical
Accounting Estimates and Policies

The discussion and analysis of our financial condition and results of operations is based upon our
consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates including, but not limited to, those affecting revenues, the allowance for
doubtful accounts, the salability of inventory and the useful lives of tangible and intangible assets, valuation allowances for receivables, trade promotions, stock-based compensation expense, valuation allowances for deferred income taxes and
liabilities and contingencies. The brief discussion below is intended to highlight some of the judgments and uncertainties that can impact the application of these policies and the specific dollar amounts reported on our financial statements. We
base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions, or if management made different judgments or utilized different estimates. Many of our estimates or judgments are
based on anticipated future events or performance, and as such are forward-looking in nature, and are subject to many risks and uncertainties, including those discussed below and elsewhere in this Report. We do not undertake any obligation to update
or revise this discussion to reflect any future events or circumstances.

We have identified below some of our accounting policies that we
consider critical to our business operations and the understanding of our results of operations. This is not a complete list of all of our accounting policies, and there may be other accounting policies that are significant to us. For a detailed
discussion on the application of these and our other accounting policies, see Note 2 to the Consolidated Financial Statements included in this Report and the summary of accounting policies and notes to the financial statements included in our annual
report on Form 10-K for the year ended December 31, 2007.

Revenue Recognition

We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable and collectability
is reasonably assured.

With respect to our DSD and DTR channels, our products are sold on various terms for cash or credit. Our credit
terms, which are established in accordance with local and industry practices, typically require payment within 30 days of delivery. We recognize revenue upon receipt of our products by our distributors and retail customers in accordance with written
sales terms, net of provisions for discounts and allowances. All sales to distributors and customers are final sales and we have a no return policy; however, in limited instances, due to credit issues or product quality issues, we may
take back a product.



16



---

##### Table of Contents

With respect to our CSD channel, we recognize revenue from the sale of concentrate to National Beverage
Corp. on a gross basis and recognize revenue upon receipt of concentrate by National Beverage. The selling price and terms of sale of concentrate to National Beverage are determined in accordance with our manufacturing and distribution agreement
with them. Our credit terms from the sale of concentrate typically require payment within 30 days of delivery. All sales of concentrate to National Beverage are final sales and we have a no return policy with them, however, in limited
instances, due to product quality or other custom package commitments, we may take back product.

Licensing revenue is recorded when we
receive a sale confirmation from the third party.

We pay for slotting fees or similar arrangements in accordance with Emerging Issues Task
Force Issue (EITF) No. 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendors Products). Generally, this incentive is recognized as a reduction in revenue at the later of the
date on which the related revenue is recognized or a commitment is made. If we receive a benefit from any such incentives over a period of time and we meet certain criteria, such as retailer performance, recoverability and enforceability, such
incentives are recorded as an asset and are amortized as a reduction of revenue over the term of the arrangement. Typically, we amortize slotting fees over a period not exceeding 12 months subject to recoverability consideration. We evaluate the
recoverability of any deferred slotting fees on a quarterly basis.

Cash consideration and promotion allowances (including slotting fees)
that we pay to customers or distributors are accounted for as a reduction of revenue when expensed or amortized in our statements of operations. For the six-month period ended June 30, 2008, our revenue was reduced by approximately $3,263,000
(2007-$337,000), primarily on account of promotion allowances, slotting fees and cash considerations.

We entered into a Sponsorship
Agreement with Football Northwest LLC (d/b/a Seattle Seahawks) and First & Goal, Inc. on May 22, 2007 and with Brooklyn Arena LLC and New Jersey Nets Basketball, LLC on November 8, 2007, both of which provide us with the exclusive
beverage rights for certain soft drinks as well as signage, advertising and other promotional benefits to enhance our brand awareness. We have allocated amounts under the agreements to the identifiable benefits including signage, advertising and
other promotional benefits based on their fair value and are recognizing such costs in promotion and selling expenses based on our existing policy for such expenses. The remaining amounts due under the agreement in excess of the fair value of the
identifiable benefits, if any, are recorded as an expense.

Allowance for Doubtful Accounts; Bad Debt Reserve

We routinely estimate the collectability of our accounts receivable. We analyze accounts receivable, historical bad debts, customer concentrations,
customer credit-worthiness, current economic trends and changes in our customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. In general, we have historically and continue today to provide an allowance for
doubtful accounts equal to 100% of any unpaid balance outstanding greater than 90 days since invoice, unless considered collectible. We believe that in general bad debt reserves for other companies in the beverage industry represent approximately 2%
of total sales. Historically, our bad debt reserves have been less than 1% of total sales. Bad debt expense is classified within general and administrative expenses in our Consolidated Statements of Operations. Our estimates for allowance for
doubtful accounts did not change materially since the fiscal year ended December 31, 2007.

Additionally, if we receive notice of a
disputed receivable balance, we accrue such additional amount as we determine is reflective of the risk of non-collection. In considering the amount of bad debt allowance we rely heavily on our history of no material write-offs and on the fact that
our revenue is not dependent on one or a few customers, but is spread among a number of customers. However, another factor that could cause us to change our estimates would be a downturn in the economy that we determine has the potential to affect
collections if we see a greater concentration of our receivables from fewer customers. In such events, we may be required to record additional charges to cover this exposure. Material differences may result in the amount and timing of our bad debt
expenses for any period if we made different judgments or utilized different estimates.

Inventory

We hold raw materials and finished goods inventories, which are manufactured and procured based on our sales forecasts. We value inventory at the lower of
cost and estimated net realizable value, and include adjustments for estimated obsolescence, on a first in-first out basis. These valuations are subject to customer acceptance, planned and actual product changes, demand for the particular products,
and our estimates of future realizable values based on these forecasted demands. We regularly review inventory detail to determine whether a write-down is necessary. We consider various factors in making this determination, including recent sales
history and predicted trends, industry market conditions and general economic conditions. The amount and timing of write-downs for any period could change if we make different judgments or use different estimates. We also determine whether an
allowance for obsolescence is required on products that are over 12 months from production date. During the six months ended June 30, 2008, we decreased inventory obsolescence provisions for discontinued raw material and finished goods. At
June 30, 2008 we had an inventory obsolescence provision of approximately $388,000 ($565,000 at December 31, 2007). As of June 30, 2007, we had an inventory obsolescence provision of $291,000.



17



---

##### Table of Contents

Deferred Income Taxes

The determination of our provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex
tax laws. To the extent management believes it is more likely than not that we will not be able to utilize some or all of our deferred taxes prior to their expiration, we are required to establish valuation allowances against that portion of
deferred tax assets. The determination of required valuation allowances involves significant management judgment and is based upon our best estimate of anticipated taxable profits in various jurisdictions with which the deferred tax assets are
associated. Changes in expectations could result in significant adjustments to the valuation allowances and material changes to our provision for income taxes.

During the fourth quarter of fiscal 2007, we concluded that it was appropriate to record a charge of approximately $5,483,000 to establish a full valuation allowance against the tax benefits arising from losses in our
U.S. operations. As of December 31, 2007, we had incurred cumulative losses in recent years with respect to our U.S. operations. We incurred additional losses in our U.S. operations during the first half of 2008 and increased our cumulative
losses in our U.S. operations. In accordance with the relevant accounting guidance, we considered future projections of U.S. pretax income as a material factor in our analysis of the realizability of our net U.S. deferred tax assets. Nonetheless, it
was difficult to overcome the cumulative losses and, thus, we continue to establish a full valuation allowance against our net U.S. deferred tax assets. This is due to the fact that the relevant accounting guidance puts more weight on the negative
objective evidence of cumulative losses in recent years than the positive subjective evidence of future projections of pretax income. We analyze the realizability of our deferred tax assets on a quarterly basis, but reasonably expect to continue to
record a full valuation allowance on future U.S. tax benefits until we sustain an appropriate level of taxable income through improved U.S. operations and tax planning strategies. No valuation allowance was recorded for deferred tax assets recorded
in the Canadian subsidiary, as this subsidiary remains profitable.

We adopted the provisions of Financial Accounting Standards Board
Interpretation No. 48 (FIN 48) on January 1, 2007. The adoption of FIN 48 did not impact the consolidated financial condition, results of operations or cash flows. We believe that we have appropriate support for the income tax
positions taken and to be taken on our tax returns and that our accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each
matter. Therefore, no reserves for uncertain income tax positions have been recorded for the six months ended June 30, 2008 pursuant to FIN 48.

Contingencies

We are subject to the possibility of losses from various contingencies. See Part II:
Item 1.  Legal Proceedings. Considerable judgment is necessary to estimate the probability and amount of loss from such contingencies. An accrual is made when it is probable that a liability has been incurred or an asset has been impaired
and the amount of loss can be reasonably estimated. We accrue a liability and charge to operations for estimated costs of adjudication or settlement and unasserted claims existing as of the balance sheet date.

As of June 30, 2008, no loss contingencies have been accrued for any class action or derivative lawsuits, as we are unable to predict the outcome of
these cases. An adverse court determination in any of these actions against us could result in significant liability and could have a material adverse effect on our business, results of operations or financial condition, subject to the limits of our
insurance policies.

Stock-based Compensation

We adopted Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS 123R), using the modified prospective transition method in 2006. Under this method, stock-based compensation
expense is recognized using the fair-value based method for all awards granted on or after the date of adoption. We have adopted the Black-Scholes option pricing model to estimate fair value of each option grant. Determining the fair value of
share-based awards at the grant date requires judgment. In addition, judgment is also required in estimating the amount of share-based awards that are expected to be forfeited. If actual results differ significantly from these estimates, our
stock-based compensation expense and results of operations could be materially impacted. During the quarter ended June 30, 2008, as a result of the departure of certain employees and directors, we increased our estimated forfeiture rate from
11% to a range of 13%60% on outstanding stock options and restricted stock. We also cancelled 12,857 unvested shares of restricted stock of one of our directors. The cumulative impact of this forfeiture rate re-estimate and cancellation of
restricted stock was a reduction of stock based compensation expense of approximately $456,000, which was recognized in the quarter ended June 30, 2008.

During the six months ended June 30, 2008, the Board of Directors granted restricted stock awards for 66,850 shares and stock option awards for 658,250 shares under our 2002 Stock Option and Restricted Stock
Plan, which was approved by our shareholders in May 2007. Under the fair value recognition provision of SFAS 123R, share-based compensation cost for stock awards is measured at the grant date based on the fair value of the award and is recognized as
expense over the requisite service period.



18



---

##### Table of Contents

We amortize stock-based compensation for both stock option grants and restricted stock awards, in most
instances, over a period of 42 months, with the first 1/7th vesting six months from the grant date and the balance vesting in equal amounts every six months thereafter.

Results of Operations for the Three and Six Months Ended June 30, 2008

Revenue



|                                                 |  |                             |        |   |                           |   |        |        |  |       |      |  |   |        |   |  |        |        |   |  |       |  
|------------------------------------------------ |  | --------------------------- | ------ | - | ------------------------- | - | ------ | ------ |  | ----- | ---- |  | - | ------ | - |  | ------ | ------ | - |  | ----- | -
|                                                 |  | Three Months Ended June 30, |        |   | Six Months Ended June 30, |  
|(Dollars in Thousands)                           |  | 2008                        |        |   | 2007                      |   |        | Change |  |       | 2008 |  |   | 2007   |   |  | Change |       
|Gross Revenue (1)                                |  | $                           | 14,012 |   |                           | $ | 13,262 |        |  | 5.6   | %    |  | $ | 24,366 |   |  | $      | 22,537 |   |  | 8.1   | %
|Less: Promotion allowances and slotting fees (2) |  |                             | (2,312 | ) |                           |   | (250   | )      |  | 824.8 | %    |  |   | (3,263 | ) |  |        | (337   | ) |  | 867.1 | %
|                                                 |  |                             |        |   |                           |   |        |        |  |       |      |  |   |        |   |  |        |        |   |  |       |  
|Net Revenue                                      |  | $                           | 11,699 |   |                           | $ | 13,012 |        |  | -10.1 | %    |  | $ | 21,103 |   |  | $      | 22,200 |   |  | -4.9  | %
|                                                 |  |                             |        |   |                           |   |        |        |  |       |      |  |   |        |   |  |        |        |   |  |       |  



|(1) | Gross revenue, which excludes the impact of slotting fees and promotional allowances, is a non-GAAP financial measure. The most directly comparable GAAP measure is net revenues.
Under GAAP, slotting fees and promotional allowances are recorded as a reduction of revenue in calculating net revenues. Gross revenue is used by management to monitor operating performance, including in comparison to prior years, as it allows
evaluation of sales performance before the effects of any slotting fees and promotional items, which can mask certain performance issues. We believe that the presentation of gross revenues provides useful information to investors because it allows a
more comprehensive presentation of the Companys operating performance. However, gross revenues should not be used alone as an indicator of operating performance in place of net revenues. Gross revenues may not be realized in the form of cash
receipts as slotting fees and promotional payments and allowances may be deducted from payments received from customers. This table reconciles gross revenues to net revenues.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the disclosure thereof does not conform with GAAP
presentation requirements. Additionally, the presentation of promotional allowances and slotting fees may not be comparable to similar items presented by other companies. The presentation of promotional allowances and slotting fees facilitates an
evaluation of the impact thereof on the determination of net revenues and illustrates the spending levels incurred to secure such sales.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

For the three months ended June 30, 2008, net revenues were approximately $11,699,000, a decrease of $1,313,000, or 10.1%, over the approximately $13,012,000 in net revenues for the three months ended
June 30, 2007. The decrease in net revenues over the same period of the prior year was primarily attributable to an increase in promotion allowances and slotting fees, which offset increased sales through the DSD channel (as discussed below)
and increased sales of concentrate to National Beverage (as discussed below). The decrease in net revenues over the same period of prior year was also impacted by decrease in sales in the DTR channel due to reduced sales to Wal-Mart stores during
the quarter ended June 30, 2008, which offset gains from our launch as the exclusive supplier of canned soda to Alaska Airlines. Revenues in our DSD channel increased compared to the same three-month period of the prior year, primarily due to
shipments of 24C as we continued to introduce the product across North America. Increased case sales in our DSD channel of all products in the Northeast, Southeast, Eastern Canada and Western Canada were partially offset by decreased case sales in
the Midwest, Northwest and Southwest. Additionally, revenue in the second quarter of 2007 included sales of 16-ounce cans for which there were no comparable sales in 2008. Increased case sales in the Northeast and Southeast are due to new
distributors selling our products. Increased case sales in Canada are due to new product placement arrangements with Loblaws, a Canadian grocery store chain. Although our overall business in the Northwest and Southwest is growing due to increased
brand development, we believe case sales of 12-ounce bottles (which fall into our DSD channel) in the Northwest and Southwest were negatively affected by a lack of strong presence in the grocery chain distribution. We also believe the decline in
sales of our 12-ounce bottles in the Midwest and West may be attributable to the introduction of 12-ounce cans in those regions.

For the
three-month period ended June 30, 2008, our gross revenue was reduced by $2,312,000 on account of promotion allowances and cash discounts of approximately $1,658,000 and slotting fees of approximately $654,000, compared to a reduction of
promotion allowances and cash discounts of $250,000 in the comparable three-month period in 2007. We incurred increased promotion allowances and slotting fees in the CSD and DTR channels to activate placement and promotions related to new product
introductions of Jones Cola, Jones Sugar Free Cola, Jones Lemon Lime, and 24C.

For the six months ended June 30, 2008, net revenues
were approximately $21,103,000, a decrease of $1,092,000, or 4.9%, over the approximately $22,200,000 in net revenues for the six months ended June 30, 2007. The decrease in net revenues over the same period of the prior year was primarily
attributable to an increase in promotion allowances and slotting fees, which offset increased sales through the DSD and DTR channels (as discussed below). The decrease in net revenues over the same period of the prior year was also attributable to
decreased sales of concentrate to National Beverage Corp (as discussed below).



19



---

##### Table of Contents

For the six-month period ended June 30, 2008, our gross revenue was reduced by $3,263,000 on account
of promotion allowances and cash discounts of approximately $2,609,000 and slotting fees of approximately $654,000, compared to a promotion allowance and cash discounts reduction of $337,000 in the comparable six-month period in 2007. We incurred
increased promotion allowances and slotting fees in the CSD and DTR channels to activate placement and promotions related to new product introductions of Jones Cola, Jones Sugar Free Cola and Jones Lemon Lime.

Revenues in our DSD network increased compared to the same six-month period of the prior year, primarily due to shipments of 24C as we continued to
introduce the product across North America. Increased case sales of all products in the Northeast, Southeast, Eastern Canada and Western Canada were partially offset by decreased case sales in the Midwest, Northwest and Southwest. The Northeast and
Southeast regions were positively impacted by shipments to current distributors and new distributors purchasing Jones products. Shipments in Canada increased compared to the same period of 2007 due to the addition of new retailers and the
implementation of new retailer programs. We believe the decrease in case sales in the Midwest was due to general economic conditions, and that the Northwest and Southwest were impacted negatively by a changeover of distributors and changes in the
distribution network.

The increase in revenues in our DTR network compared to the same six-month period of the prior year was due
primarily to increased case sales to Sams Club and Wal-Mart, which accounted for approximately 22% of our first six months of revenue. We were selected by Sams Club as a Volume Producing Items (VPI) partner for 2008, under which we
expected to have opportunities for enhanced in-store placement and promotions. This selection positively impacted our sales to Sams Club in the first and second quarters, as we commenced shipments under this program. However, during the second
quarter of 2008, Sams Club reduced the number of stores carrying Jones Soda under the VPI program. As a result, we expect sales to Sams Club under the VPI program to have a lesser than planned positive impact in future quarters of 2008.
Our status as a VPI partner does not guarantee any minimum sales levels and could be terminated or further limited at any time, so there can be no assurance in this regard. During the quarter, Wal-Mart also discontinued carrying the Jones Soda
12-ounce bottles although they continue to carry the 12-ounce can.

Our concentrate sales to National Beverage increased over the
comparable 3-month period in 2007 due primarily to concentrate shipments relating to our new product introductions of Jones Cola, Jones Sugar Free Cola and Jones Lemon Lime. We also shipped our traditional flavors this quarter. In the future, we
expect National Beverage to order concentrate for various flavors based on its production needs and inventory levels, as they already have sufficient inventory of most of our traditional and new flavors for current orders and will only re-order
based on demand. Concentrate sales to National Beverage decreased over the comparable six-month period in 2007 because we did not ship any significant amount of concentrate in the first quarter of 2008, as we believe National Beverage had sufficient
concentrate inventory for current orders. This decrease in the first quarter of 2008 offset the increase in the second quarter of 2008.

Case sales

Historically, we have reported our sales volume of unit cases of finished products sold by us through our DTR and DSD channels.
Starting in 2008, we are also reporting for informational purposes sales volume of unit cases of Jones-branded finished products sold by National Beverage (through the CSD channel) to various retailers. This does not change our revenue recognition
policy. These are finished goods bearing our trademarks where we provide marketing support and from the sale of which we derive economic benefit. We believe that this measurement, together with finished product sales to our DTR and DSD channels,
provides another indication of the strength of our brand and acceptance of our products in the marketplace.

Consolidated case sales of
finished products to retailers and distributors through our DSD and DTR channels for the six-months ended June 30, 2008, expressed as 288-ounce equivalent cases, were 1,722,000. This is an increase of 177,000 cases, or 11.5%, over total
comparable case sales for the same period in 2007. During the first six-months of 2008, total case sales of Jones-branded finished products sold directly by National Beverage to retailers in the CSD channel were 569,000, an increase of 1.8%,
compared to 559,000 for the same period in 2007.

We also intend to continue to report consolidated case sales of concentrate to National
Beverage. Concentrate case sales represents the amount of concentrate sold by us to National Beverage. We recognize revenue from these sales upon receipt of the concentrate by National Beverage in accordance with our revenue recognition policy. Case
sales of concentrate to National Beverage and total cases of finished products sold by National Beverage to retailers (which are discussed above) are not necessarily equal during any given period. Factors such as seasonality, National Beverage
inventory practices, timing of price increases, new product introductions, retailer demand and changes in product mix can impact unit case volume and concentrate sales and can create differences between sales of concentrate by us and sales of
finished products to retailers by National Beverage.

Consolidated case sales of concentrate to National Beverage for the six-months ended
June 30, 2008, expressed as 288-ounce equivalent cases, were 1,072,000. This is a decrease of 828,000 cases, or 43.6%, over total case sales for the comparable six month period in 2007, resulting primarily from the fact that we did not ship any
significant amount of concentrate to National Beverage in the first quarter of 2008, as discussed above.



20



---

##### Table of Contents

288-ounce equivalent case sales by Jones Soda



|                                                     |  |                             |  |         |                           |        |   |  |           |  |           |  |        |  
|---------------------------------------------------- |  | --------------------------- |  | ------- | ------------------------- | ------ | - |  | --------- |  | --------- |  | ------ | -
|                                                     |  | Three Months Ended June 30, |  |         | Six Months Ended June 30, |       
|                                                     |  | 2008                        |  | 2007    |                           | Change |   |  | 2008      |  | 2007      |  | Change |  
|Finished products case sales to DTR and DSD channels |  | 940,000                     |  | 947,000 |                           | -0.7   | % |  | 1,722,000 |  | 1,545,000 |  | 11.5   | %
|Concentrate case sales to National Beverage          |  | 1,037,000                   |  | 776,000 |                           | 33.6   | % |  | 1,072,000 |  | 1,900,000 |  | -43.6  | %

288-ounce equivalent case sales by National Beverage



|                                                                |  |                             |  |           |                           |        |   |  |           |  |           |  |        |  
|--------------------------------------------------------------- |  | --------------------------- |  | --------- | ------------------------- | ------ | - |  | --------- |  | --------- |  | ------ | -
|                                                                |  | Three Months Ended June 30, |  |           | Six Months Ended June 30, |       
|                                                                |  | 2008                        |  | 2007      |                           | Change |   |  | 2008      |  | 2007      |  | Change |  
|Jones branded finished products case sales by National Beverage |  | 679,000                     |  | 1,148,000 |                           | -40.9  | % |  | 1,174,000 |  | 1,316,000 |  | -10.8  | %

Gross Profit



|                       |  |                             |       |   |                           |   |       |        |  |       |      |  |   |       |   |  |        |       |   |  |       |  
|---------------------- |  | --------------------------- | ----- | - | ------------------------- | - | ----- | ------ |  | ----- | ---- |  | - | ----- | - |  | ------ | ----- | - |  | ----- | -
|                       |  | Three Months Ended June 30, |       |   | Six Months Ended June 30, |  
|(Dollars in Thousands) |  | 2008                        |       |   | 2007                      |   |       | Change |  |       | 2008 |  |   | 2007  |   |  | Change |      
|Gross profit           |  | $                           | 2,981 |   |                           | $ | 4,449 |        |  | -33.0 | %    |  | $ | 4,903 |   |  | $      | 7,965 |   |  | -38.4 | %
|Percentage of Revenue  |  |                             | 25.5  | % |                           |   | 34.2  | %      |  |       |      |  |   | 23.2  | % |  |        | 35.9  | % |  |       |  

For the three-month period ended June 30, 2008, gross profit decreased by approximately
$1,469,000, or 33.0%, over the approximately $4,449,000 in gross profit for the three-month period ended June 30, 2007. For the three-month period ended June 30, 2008, gross profit as a percentage of revenue decreased to 25.5% from 34.2%
for the comparable period in 2007. The decrease in gross profit for the quarter was primarily attributable to increased promotional allowances (as discussed above) recorded in the quarter, overall increased freight costs (caused by the volatility in
the commodity markets and the shutdown of our St. Louis co-packer, which in turn resulted in longer shipping distances to our customers in the Midwest and Southeast) and additional provisions of approximately $130,000 related to obsolete and
discontinued raw materials, finished goods and raw material commitments. This offset the positive impact on gross margins from the shipments of concentrate to National Beverage during the quarter.

For the six-month period ended June 30, 2008, gross profit decreased by approximately $3,062,000 or 38.4% over the $7,965,000 in gross profit for
the six-month period ended June 30, 2007. For the six-month period ended June 30, 2008, gross profit as a percentage of revenue decreased to 23.2% from 35.9% for the comparable period in 2007. The decrease in gross profit is primarily
attributable to increased promotional allowances recorded in the first half (as discussed above), overall increased freight costs (caused by the volatility in the commodity markets and the shutdown of our St. Louis co-packer, which in turn resulted
in longer shipping distances to our customers in the Midwest and Southeast), additional provisions of approximately $705,000 related to obsolete and discontinued raw materials, finished goods and raw material commitments and decreased sales of
concentrate.

Licensing Revenue



|                       |  |                             |    |      |                           |        |  |      |      |  |      |     |        |   |     |  |       |  
|---------------------- |  | --------------------------- | -- | ---- | ------------------------- | ------ |  | ---- | ---- |  | ---- | --- | ------ | - | --- |  | ----- | -
|                       |  | Three Months Ended June 30, |    |      | Six Months Ended June 30, |       
|(Dollars in Thousands) |  | 2008                        |    | 2007 |                           | Change |  |      | 2008 |  | 2007 |     | Change |  
|Licensing revenue      |  | $                           | 58 |      | $                         | 48     |  | 21.3 | %    |  | $    | 109 |        | $ | 194 |  | -44.0 | %

Licensing revenue during the second quarter of 2008 was primarily due to our exclusive licensing
arrangements with Big Sky Brands for Jones Soda Flavor Booster Hard Candy. For the three-month period ended June 30, 2008, we received royalty payments of approximately $58,000, an increase of 20.8% compared to $48,000 earned in the same period
of 2007. For the six-month period ended June 30, 2008 we received royalty payments of approximately $109,000, a decrease of 43.8% compared to $194,000 earned in the same period of 2007. This decrease is due to the fact that, for the first
quarter of 2007, licensing revenue also included the remaining royalty payments on the sale of 12-ounce cans pursuant to our exclusive licensing arrangement with Target Corporation, which ended December 31, 2006.

Total Operating Expenses



|                           |  |                            |       |   |                           |   |       |        |  |      |      |  |   |        |   |  |        |       |   |  |      |  
|-------------------------- |  | -------------------------- | ----- | - | ------------------------- | - | ----- | ------ |  | ---- | ---- |  | - | ------ | - |  | ------ | ----- | - |  | ---- | -
|                           |  | Three Months EndedJune 30, |       |   | Six Months Ended June 30, |  
|(Dollars in Thousands)     |  | 2008                       |       |   | 2007                      |   |       | Change |  |      | 2008 |  |   | 2007   |   |  | Change |      
|Promotion and selling      |  | $                          | 3,482 |   |                           | $ | 3,474 |        |  | 0.2  | %    |  | $ | 6,483  |   |  | $      | 5,833 |   |  | 11.2 | %
|General and administrative |  |                            | 2,227 |   |                           |   | 1,527 |        |  | 45.8 | %    |  |   | 5,087  |   |  |        | 3,258 |   |  | 56.1 | %
|                           |  |                            |       |   |                           |   |       |        |  |      |      |  |   |        |   |  |        |       |   |  |      |  
|Total operating expenses   |  | $                          | 5,709 |   |                           | $ | 5,001 |        |  | 14.2 | %    |  | $ | 11,571 |   |  | $      | 9,091 |   |  | 27.3 | %
|Percentage of revenue      |  |                            | 48.8  | % |                           |   | 38.4  | %      |  |      |      |  |   | 54.8   | % |  |        | 40.9  | % |  |      |  



21



---

##### Table of Contents

Total operating expenses for the three-month period ended June 30, 2008 were approximately
$5,709,000, an increase of $708,000, or 14.2%, over operating expenses of approximately $5,001,000 for the three-month period ended June 30, 2007.

For the three-month period ended June 30, 2008, total operating expenses as a percentage of revenue increased to 48.8% from 38.4% over the comparable period in 2007. The increase in total operating expenses was
primarily attributable to an increase in costs related to employee compensation, marketing expenses, and legal and audit fees. This increase offset a reduction in stock compensation resulting from a forfeiture re-estimate as a result of the
departure of employees and directors during the quarter.

Total operating expenses for the six-month period ended June 30, 2008 were
approximately $11,571,000, an increase of $2,480,000 or 27.3% over operating expenses of $9,091,000 for the six-month period ended June 30, 2007. For the six-month period ended June 30, 2008, total operating expenses as a percentage of
revenue increased to 54.8% from 40.9% over the comparable period in 2007. The increase in total operating expenses was primarily attributable to an increase in costs related to employee compensation, marketing expenses, and legal and audit fees.
This increase offset a reduction in stock compensation expense resulting from a forfeiture re-estimate as a result of the departure of employees and directors during the second quarter of 2008.

Changes in promotion and general and administrative expenses are explained in greater detail below.

Promotion and selling expenses



|                       |  |                             |       |   |                           |   |       |        |  |     |      |  |   |       |   |  |        |       |   |  |      |  
|---------------------- |  | --------------------------- | ----- | - | ------------------------- | - | ----- | ------ |  | --- | ---- |  | - | ----- | - |  | ------ | ----- | - |  | ---- | -
|                       |  | Three Months Ended June 30, |       |   | Six Months Ended June 30, |  
|(Dollars in Thousands) |  | 2008                        |       |   | 2007                      |   |       | Change |  |     | 2008 |  |   | 2007  |   |  | Change |      
|Promotion and selling  |  | $                           | 3,482 |   |                           | $ | 3,474 |        |  | 0.2 | %    |  | $ | 6,483 |   |  | $      | 5,833 |   |  | 11.2 | %
|Percentage of revenue  |  |                             | 29.8  | % |                           |   | 26.7  | %      |  |     |      |  |   | 30.7  | % |  |        | 26.3  | % |  |      |  

Promotion and selling expenses for the three months ended June 30, 2008 were approximately
$3,482,000 representing an increase of $8,000 over promotion and selling expenses of approximately $3,474,000 for the three-month period ended June 30, 2007. Promotion and selling expenses as a percentage of revenue increased to 29.8% for the
three-month period ended June 30, 2008 from 26.7% over the comparable period in 2007. The increase in total promotion expenses was primarily attributable to an increase in costs related to sales salaries and marketing program expenses. Sales
salaries during the three-months ended June 30, 2008 reflected an increase in the employee count in the sales and marketing department. During the quarter, we hired 28 regional sales representatives to start the implementation of our model
market initiative in three selected regions. We believe the model market initiative, which includes deep regional market support, allows us to develop and strengthen our distribution infrastructure for our current and future products. This increase
in costs offset a reduction in stock compensation expense that resulted from a forfeiture rate re-estimate as a result of the departure of employees and directors during the quarter.

Promotion and selling expenses for the six months ended June 30, 2008 were $6,483,000, an increase of $650,000 over promotion and selling expenses
of $5,833,000 for the six-month period ended June 30, 2007. Promotion and selling expenses as a percentage of revenue increased to 30.7% for the six-month period ended June 30, 2008 from 26.30% over the comparable period in 2007. The
increase in promotion and selling expenses for the six months ended June 30, 2008 was due to the increase in the number of employees in sales and marketing and increased marketing program expenses, including costs related to our sponsorship
agreement with the Seattle Seahawks. This increase offset a reduction in stock compensation expense which resulted from a forfeiture rate re-estimate as a result of the departure of employees and directors during the second quarter of 2008.

At June 30, 2008, we had 69 employees in sales and marketing compared to 45 such employees at June 30, 2007. Our sales salaries
for the period increased due to an increase in the number of new sales director and vice-president level positions, as well as the introduction of new regional sales representatives for our model market initiative.

General and Administrative Expenses



|                           |  |                             |       |   |                           |   |       |        |  |      |      |  |   |       |   |  |        |       |   |  |      |  
|-------------------------- |  | --------------------------- | ----- | - | ------------------------- | - | ----- | ------ |  | ---- | ---- |  | - | ----- | - |  | ------ | ----- | - |  | ---- | -
|                           |  | Three Months Ended June 30, |       |   | Six Months Ended June 30, |  
|(Dollars in Thousands)     |  | 2008                        |       |   | 2007                      |   |       | Change |  |      | 2008 |  |   | 2007  |   |  | Change |      
|General and administrative |  | $                           | 2,227 |   |                           | $ | 1,527 |        |  | 45.8 | %    |  | $ | 5,087 |   |  | $      | 3,258 |   |  | 56.1 | %
|Percentage of revenue      |  |                             | 19.0  | % |                           |   | 11.7  | %      |  |      |      |  |   | 24.1  | % |  |        | 14.7  | % |  |      |  

General and administrative expenses for the three-month period ended June 30, 2008 were
approximately $2,227,000, representing an increase of $700,000, or 45.8%, compared to approximately $1,527,000 for the three-month period ended June 30, 2007. General and administrative expenses as a percentage of revenue increased to 19.0% for
the three months ended June 30, 2008 from 11.7% for the comparable period in 2007. The increase in general and administrative expenses was due to an increase in legal fees (primarily related to our ongoing securities litigation and to executive
transition matters), audit fees and administrative salaries and benefits (due primarily to additional compensation paid to our Chief Executive Officer and our Chief Operating Officer and to increased headcount in the Operations and Finance
departments). This increase offset a reduction in stock compensation expense, which resulted from a forfeiture rate re-estimate as a result of the departure of employees and directors during the quarter.



22



---

##### Table of Contents

General and administrative expenses for the six-month period ended June 30, 2008 were $5,087,000, an
increase of $1,829,000, or 56.1%, compared to $3,258,000 for the six-month period ended June 30, 2007. General and administrative expenses as a percentage of revenue increased to 24.1% for the six-months ended June 30, 2008 from 14.7% for
the comparable period in 2007. The increase in general and administrative expenses was due to an increase in legal fees (primarily related to our ongoing securities litigation and to executive transition matters), audit fees, insurance expenses
(primarily related to higher premiums) and administrative salaries and benefits (due primarily to additional compensation paid to our Chief Executive Officer and our Chief Operating Officer and to increased headcount in the Operations and Finance
departments).

Interest/Other income, net

For the three-month period ended June 30, 2008, interest/other income was approximately $87,000 compared to interest/other income of approximately $416,000 in same period in 2007. The decrease in interest
income/other income was due to decreased interest income due to lower levels of cash and short-term investments and lower levels of effective interest rates compared to the same period in 2007.

For the six-months ended June 30, 2008, interest income was approximately $262,000, compared to interest income of approximately $857,000 in the
same period in 2007. The decrease in interest income/other income was due to decreased interest income due to lower levels of cash and short-term investments and lower levels of effective interest rates compared to the same period in 2007.

Income taxes

Provision for income taxes for the three and six months ended June 30, 2008 were approximately $150,000 and $262,000 respectively. This compares to a recovery of taxes of approximately $128,000 and $173,000 for the same comparable
periods in 2007.

The tax provision for the three and six months ended June 30, 2008 relates to the tax provision on income from our
Canadian operations, as this subsidiarys income remains fully taxable. No recovery of taxes is recorded for the loss in our U.S. operations as we have recorded a full valuation allowance on our U.S. net deferred tax assets. We expect to
continue to record a full valuation allowance on our U.S. net deferred tax assets until we sustain an appropriate level of taxable income through improved U.S. operations.

Our effective tax rate is based on recurring factors, including the forecasted mix of income before taxes in various jurisdictions, estimated permanent
differences and the recording of a full valuation allowance on our U.S. net deferred tax assets.

Net Income (loss)

Net loss for the three and six months ended June 30, 2008 was approximately $(2,733,000) and $(6,586,000) respectively. This compares to net income
of approximately $41,000 and $99,000 respectively, for the three and six months ended June 30, 2007. The decrease in net income for the comparable periods was due to increased promotion allowances in the DTR, DSD and CSD channels, provisions
for discontinued inventory, increased freight costs, increased salaries incurred in sales and administration, and increased marketing expenses, legal fees and audit fees. Each of these factors is discussed in greater detail above.

Liquidity and Capital Resources

Cash,
cash-equivalents and short-term investments were approximately $19,753,000 as of June 30, 2008, compared to approximately $27,793,000 as of December 31, 2007. Net cash used in operating activities was approximately $7,719,000 for the
six-month period ended June 30, 2008, primarily due to our loss from operations and an increase in working capital items, such as inventory, accounts receivable and prepaid expenses. The increase in inventory is due to seasonal buildup of
inventory. The increase in prepaid expenses is due to prepayments of insurance, promotion expenses and prepayments under our Sponsorship Agreement with the Seattle Seahawks. Investing activities provided approximately $2,153,000 for the six-month
period ended June 30, 2008, primarily due to the sale of short-term investments. Net cash used by financing activities was approximately $16,000 for the six-month period ended June 30, 2008, and consisted of repayment of capital lease
obligations offset by proceeds from the exercise of stock options.

On August 21, 2007, we entered into a Loan Agreement with Key Bank
National Association, providing for a revolving line of credit in principal amount of up to $15 million. This new credit facility matures on August 21, 2009. The credit facility is not subject to any borrowing base computations or limitations,
but does contain certain financial covenants that the Company must meet. We must maintain a minimum Current Ratio (Current Assets to Current Liabilities, each as defined in the Loan Agreement) of 2.00 to 1.00. Also, our ratio of Total Debt to
Tangible Net Worth (each as defined in the Loan Agreement) cannot exceed 1.00 to 1.00. At our election, the interest rate on the credit facility will be based on either (a) Key Banks prime rate minus 1.50% per annum, or



23



---

##### Table of Contents

(b) LIBOR plus 1.00% per annum. The credit facility is secured by a grant of a first priority security interest in all of our assets. Concurrently
with the Loan Agreement, on August 21, 2007, we entered into a Security Agreement in favor of Key Bank. The Loan Agreement and Security Agreement contain customary representation and warranties, affirmative and negative covenants and events of
default. Upon an event of default, outstanding amounts under the credit facility accrue interest at the prime rate plus 5.00%. As of the date of this Report, we were in compliance with the above financial covenants and we had not borrowed any
amounts under the credit facility.

As of June 30, 2008, we had working capital of approximately $25,484,000, compared to working
capital of approximately $31,483,000 as of December 31, 2007. Decrease in working capital was primarily due to cash used in operating activities of approximately $7,719,000.

We expect cash flows from operations, cash, cash equivalents, short-term investments and our revolving line of credit to provide sufficient liquidity to
meet our foreseeable cash requirements for operations, projected working capital requirements, planned capital expenditures, purchase obligations and slotting fees for at least the next twelve months.

Accounts receivable increased from December 31, 2007 to June 30, 2008 from approximately $4,475,000 to approximately $7,107,000. This increase
was due to a seasonal increase in shipments taking place during the second quarter. Accounts payable increased from December 31, 2007 to June 30, 2008 from approximately $6,993,000 to approximately $10,841,000. This increase was primarily
due to increased accruals for purchases of inventory, freight, professional fees, trade promotion expenses and compensation expenses at June 30, 2008.

Various class action lawsuits and derivative suits have been filed against us and certain directors and officers as of June 30, 2008. We are unable to predict the outcome of these cases. An adverse court
determination in any of these actions against us could result in significant liability and could have a material adverse effect on our business, results of operations or financial condition, subject to the limits of our insurance policies.

Contractual Obligations and Off-Balance Sheet Arrangements

Our purchase obligations as of June 30, 2008 were approximately $23.2 million, including approximately $1.0 million of capital expenditure commitments relating to the purchase of co-packing equipment in
connection with the conversion to pure cane sugar. These purchase obligations include commitments under our sponsorship agreements with the Seattle Seahawks and the New Jersey Nets, which represent almost half of our total purchase obligations. Our
purchase obligations also include commitments under our supply agreement relating to PHARMA GABA to purchase raw materials through the end of the term of the agreement in July 2010. These commitments represent approximately 45% of our total purchase
obligations. Approximately $4,900,000 of our purchase obligations are due in 2008, approximately half of which relate to the purchase of PHARMA GABA. In addition to our purchase obligations, as of June 30, 2008, we had approximately $1,400,000
of capital and operating lease obligations. All commitments vary in terms and commit us to payments from 2008 to 2014.

We have no
off-balance sheet arrangements.

Seasonality

As is typical in the beverage industry, our sales are seasonal. In a typical year, approximately 60% of our sales by volume occur from April to September and approximately 40% occur from October to March. As a result, our working capital
requirements and cash flow vary substantially throughout the year. Consumer demand for our products is also affected by weather conditions. Cool, wet spring or summer weather could result in decreased sales of our beverages and could have an adverse
effect on our results of operations. Management believes that the demand for our products will continue to reflect such seasonal consumption patterns. In addition, our operating results are highly dependent upon the performance of our independent
distributors and retailers, as well as competition in the industry and general economic conditions.

Due to these and other factors, our
results of operations have fluctuated from period to period. As a result, management believes that period-to-period comparisons of results of operations are not necessarily meaningful and should not be relied upon as any indication of future
performance. While we look to expand our distribution network and increase market penetration, such seasonality may not be easily discernible from results of operations. Due to all of the foregoing factors, our operating results in a particular
quarter may fail to meet market expectations.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

In the normal course of our business, our financial position is routinely subject to a variety of risks. The principal market risks (i.e., the risk of loss arising from adverse changes in market rates and prices) to which we are exposed are
fluctuations in energy and commodity prices affecting the cost of raw materials (including, but not limited to, increases in the price of aluminum for cans, resin for PET plastic bottles, as well as cane sugar), and the limited availability of
certain raw materials and co-packer capacity. We are also



24



---

##### Table of Contents

subject to market risks with respect to the cost of commodities because our ability to recover increased costs through higher pricing is limited by the
competitive environment in which we operate. In addition, we are subject to interest rate risk on our investment portfolio and foreign exchange risk due to our sales and co-packing operations in Canada. We are also subject to other risks associated
with the business environment in which we operate, including the collectability of accounts receivable and obsolescence of inventory due to changes in market conditions or new product initiatives. We believe that our exposure to these risks as of
June 30, 2008 is not material.

We do not use derivative financial instruments to protect ourselves from fluctuations in interest
rates or foreign currency fluctuations, and do not hedge against fluctuations in commodity prices. We do not use hedging agreements or alternative instruments to manage the risks associated with securing sufficient ingredients or raw materials,
including, but not limited to, cans, PET plastic bottles, glass, labels, pure cane sugar or packaging arrangements, or protecting against shortages of raw materials.

With respect to foreign currency risk, the functional currency for substantially all of our operations is the U.S. dollar. However, we held aggregate cash and operating assets in Canadian dollars valued at
approximately U.S. $1,078,000 as of June 30, 2008.

At June 30, 2008, the majority of our debt consisted of fixed rate debt under
our capital leases. During the six-months ended June 30, 2008, we did not make any draws on our line of credit.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Disclosure Control and Procedures

Under the supervision and with the participation of the Companys management, including our Chief Executive Officer and our Chief
Financial Officer, the Company has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2008, the end of the period covered by this
report. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that these disclosure controls and procedures were not effective as of June 30, 2008. The basis for this determination was that, as
discussed below, we have identified a material weakness in our internal control over financial reporting, which we view as an integral part of our disclosure controls and procedures. This material weakness is briefly described below and is described
in detail in our Managements Report on Internal Control Over Financial Reporting that is included in our Form 10-K for the year ended December 31, 2007, which was filed with the Securities and Exchange Commission on March 17, 2008.
As of June 30, 2008, we had not fully remediated this weakness.

The Remediation Plan and Changes in Internal Control over Financial Reporting

As discussed above, we identified the following material weakness in our internal control over financial reporting as of December 31,
2007: The Company has limited accounting personnel with sufficient expertise, accounting knowledge and training in generally accepted accounting principles and financial reporting requirements. Specifically, we lack sufficient personnel to
anticipate, identify, resolve and review complex accounting issues and to complete a timely review of the financial statements. Although we have not fully remediated this material weakness as of June 30, 2008, we have made, and will continue to
make, improvements to our policies, procedures, systems and staff who have significant roles in internal control to address the internal control deficiencies identified by us and our independent registered public accounting firm. We have initiated
the following remediation steps to address the material weakness described above:



| |  |  | In the first quarter of 2008, we hired a Manager of Legal Affairs to support all contract analysis and SEC compliance filings.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | We also hired in the first quarter of 2008 an experienced Manager of SEC and GAAP reporting to support and prepare all SEC filings in 2008.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We will continue to add additional accounting and finance staff with the commensurate knowledge, experience, and training necessary to complement the current staff
in the financial reporting functions, in addition to the staff hired in 2007.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We will continue to focus on improving the skill sets of our accounting and finance staff through education and training.
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | We have previously engaged qualified professional consultants where we did not have sufficient internal resources, with management reviewing both the inputs and
outputs of the services provided. We will continue to seek employees for our accounting and finance staff with appropriate expertise and, as necessary, will continue to engage qualified professional consultants to supplement our accounting and
finance staff.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Except for the items noted above, there have been no other changes in our internal control over financial
reporting during the quarter ended June 30, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



25



---

##### Table of Contents

PART II. OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

On September 4, 2007, a
putative class action complaint was filed against us, our CEO, and our CFO in the U.S. District Court for the Western District of Washington, alleging claims under Section 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and
Rule 10b-5 promulgated thereunder. The case is entitled Saltzman v. Jones Soda Company, et al., Case No. 07-CV-1366-RSL, and purports to be brought on behalf of a class of purchasers of our common stock during the period March 9, 2007, to
August 2, 2007. Six substantially similar complaints subsequently were filed in the same court, some of which allege claims on behalf of a class of purchasers of our common stock during the period November 1, 2006, to August 2, 2007.
Some of the subsequently filed complaints added as defendants certain directors and another officer of the Company. The complaints generally allege violations of federal securities laws based on, among other things, false and misleading statements
and omissions about our financial results and business prospects. The complaints seek unspecified damages, interest, attorneys fees, costs, and expenses. On October 26, 2007, these seven lawsuits were consolidated as a single action
entitled In re Jones Soda Company Securities Litigation, Case No. 07-cv-1366-RSL. On March 5, 2008, the Court appointed Robert Burrell lead plaintiff in the consolidated securities case. On May 5, 2008, the lead plaintiff filed a
First Amended Consolidated Complaint, which purports to allege claims on behalf of a class of purchasers of our common stock during the period of January 10, 2007, to May 1, 2008, against the Company and Peter van Stolk, our former Chief
Executive Officer, former Chairman of the Board, and current director. The First Amended Consolidated Complaint generally alleges violations of federal securities laws based on, among other things, false and misleading statements and omissions about
our agreements with retailers, allocation of resources, and business prospects. Defendants filed a motion to dismiss the amended complaint on July 7. The motion is scheduled to be fully briefed and submitted for consideration in early October.

In addition, on September 5, 2007, a shareholder derivative action was filed in the Superior Court for King County, Washington,
allegedly on behalf of and for the benefit of the Company, against certain of our current officers and current and former directors. The case is entitled Cramer v. van Stolk, et al., Case No. 07-2-29187-3 SEA (Cramer Action). The
Company also was named as a nominal defendant. Four other shareholders filed substantially similar derivative actions. Two of these actions were filed in the Superior Court for King County, Washington. One of these two Superior Court actions has
been voluntarily dismissed and the other has been consolidated with the Cramer Action under the caption In re Jones Soda Co. Derivative Litigation, Lead Case No. 07-2-31254-4 SEA. On April 28, 2008, plaintiffs in the consolidated action
filed an amended complaint based on the same basic allegations of fact as in the federal securities class actions and alleging, among other things, that certain of our current and former officers and directors breached their fiduciary duties to the
Company and were unjustly enriched in connection with the public disclosures that are the subject of the federal securities class actions. On May 2, 2008, the Court signed a stipulation and order staying the proceedings in the consolidated
Cramer Action until all motions to dismiss in the consolidated federal securities class action have been adjudicated.

The two remaining
shareholder derivative actions were filed in the U.S. District Court for the Western District of Washington. On April 10, 2008, the Court presiding over the federal derivative cases consolidated them under the caption Sexton v. Van Stolk, et
al., Case No. 07-1782RSL (Sexton Action), and appointed Bryan P. Sexton lead plaintiff. The Court also established a case schedule, which, among other things, sets the close of fact discovery as January 4, 2009, and sets a
trial date of May 4, 2009. The actions comprising the consolidated Sexton Action are based on the same basic allegations of fact as in the securities class actions filed in the U.S. District Court for the Western District of Washington and the
Cramer Action, filed in the Superior Court for King County. The actions comprising the Sexton Action allege, among other things, that certain of our current and former directors and officers breached their fiduciary duties to the Company and were
unjustly enriched in connection with the public disclosures that are the subject of the federal securities class actions. The complaints seek unspecified damages, restitution, disgorgement of profits, equitable and injunctive relief, attorneys
fees, costs, and expenses. On June 3, 2008, the parties filed a joint motion to stay the Sexton Action until all motions to dismiss in the federal securities class action have been adjudicated. On June 5, 2008, the Court granted the motion
and stayed the Sexton action.

The Cramer Action and Sexton Action are derivative in nature and do not seek monetary damages from the
Company. However, the Company may be required, throughout the pendency of the action, to advance payment of legal fees and costs incurred by the defendants and the litigation may result in significant obligations for payment of defense costs and
indemnification, which could be material.

We are unable to predict the outcome of these cases. An adverse court determination in any of
these actions against us could result in significant liability and could have a material adverse effect on our business, results of operations or financial condition, subject to the limits of our insurance policies.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

There have been no material changes
that we are aware of from the risk factors set forth in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission on March 17, 2008.



26



---

##### Table of Contents

|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
|------- | -----------------------------------------------

We held our 2008
annual meeting of shareholders on June 5, 2008. At the meeting, the shareholders voted on the election of directors.

The shareholders elected the
following seven directors, receiving the number of votes set forth opposite their respective names:



|                        |  |            |  |               
|----------------------- |  | ---------- |  | --------------
|Director                |  | Votes For  |  | Votes Withheld
|Richard S. Eiswirth, Jr |  | 19,753,281 |  | 1,134,121     
|Michael M. Fleming      |  | 19,756,578 |  | 1,130,824     
|Stephen C. Jones        |  | 19,208,847 |  | 1,678,555     
|Matthew K. Kellogg      |  | 19,738,652 |  | 1,148,750     
|Jonathan J. Ricci       |  | 19,842,311 |  | 1,045,091     
|Susan A. Schreter       |  | 19,855,891 |  | 1,031,511     
|Peter M. van Stolk      |  | 19,687,813 |  | 1,199,589     



|ITEM 6. | EXHIBITS
|------- | --------



|        |  |                                                                                                                                                                                                                                                     
|------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ITEM 6. |  | EXHIBITS                                                                                                                                                                                                                                            
|        | 
|10.1*   |  | Employment Offer Letter between Stephen C. Jones and Jones Soda Co., dated June 3, 2008. (Previously filed with, and incorporated herein by reference to, Exhibit 10.1 to our current report
on Form 8-K, filed on June 9, 2008; File No. 000-28820)
|        | 
|10.2*   |  | Form of Restricted Stock Purchase Agreement under 2002 Stock Option and Restricted Stock Plan (Filed herewith.)                                                                                                                                     
|        | 
|31.1    |  | Section 302 Certification of CEO - Stephen C. Jones, Chief Executive Officer (Filed herewith.)                                                                                                                                                      
|        | 
|31.2    |  | Section 302 Certification of CFO - Hassan N. Natha, Chief Financial Officer (Filed herewith.)                                                                                                                                                       
|        | 
|32.1    |  | Section 906 Certification of CEO - Stephen C. Jones, Chief Executive Officer of Jones Soda Co., pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Filed herewith.)                                  
|        | 
|32.2    |  | Section 906 Certification of CFO - Hassan N. Natha, Chief Financial Officer of Jones Soda Co., pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Filed herewith.)                                   



|* | Management contract or compensatory plan or arrangement.
|- | --------------------------------------------------------



27



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

August 8, 2008



JONES SODA CO.By:

/s/ Stephen C. JonesStephen C. JonesChief Executive Officer(principal executive officer)By:

/s/ Hassan N. NathaHassan N. NathaChief Financial Officer(principal financial and accounting officer)




28