**Exhibit 10.18**

 

**LoanAmortization Schedule      ****CORRECTED AMORTIZATION SCHEDULE**

 
| ** ** | ** **                  | ** ** | **Enter values** | ** **   |
|------------|-----------------------------|------------|-----------------------|--------------|
|       | Loan amount                 |       | $                     | 2,372,677.00 |   |
|       | Annual interest rate        |       | 8.00                  | %            |
|       | Loan period in years        |       | 5                     |         |
|       | Number of payments per year |       | 12                    |         |
|       | Start date of loan          |       | 6/26/2007             |         |
|       | Optional extra payments     |       | $                     | —       |   |

 
| ** ** | ** **                   | ** ** | **Loan summary** | ** ** |
|------------|------------------------------|------------|-----------------------|------------|
|       | Scheduled payment            |       | $                     | 48,109.33  |   |
|       | Scheduled number of payments |       | 60                    |       |
|       | Actual number of payments    |       | 50                    |       |
|       | Total early payments         |       | $                     | —     |   |
|       | Total interest               |       | $                     | 287,438.15 |   |

 

**Lender****name: RACUSIN**

 
| **Pmt  No.** | ** ** | **Payment  Date** | ** ** | **Beginning  Balance** | ** **   | **Scheduled  Payment** | ** ** | **Extra  Payment** | ** ** | **Total Payment** | ** ** | **Principal** | ** ** | **Interest** | ** ** | **Ending  Balance** | ** ** | **Cumulative  Interest** | ** ** |
|--------------|------------|-------------------|------------|------------------------|--------------|------------------------|------------|--------------------|------------|-------------------|------------|---------------|------------|--------------|------------|---------------------|------------|--------------------------|------------|
| ** **   | ** ** | ** **        | ** ** | ** **             | ** **   | ** **             | ** ** | ** **         | ** ** | ** **        | ** ** | ** **    | ** ** | ** **   | ** ** | ** **          | ** ** | ** **               | ** ** |
| 1            |       | 7/26/2007         |       | $                      | 2,372,677.00 |                   | $          | —             |       | $                 | —     |          | $          | —       |       | $                   | —     |                     | 15,817.85  |   | $ | 2,372,677.00 |   | $ | 15,817.85 | ** ** |
| 2            |       | 8/26/2007         |       | 2,372,677.00           |         | 0.00                   |       | —             |       | 0.00              |       | 0.00          |       | 15,817.85    |       | 2,372,677.00        |       | 31,635.69                | ** ** |
| 3            |       | 9/26/2007         |       | 2,372,677.00           |         | 0.00                   |       | —             |       | 0.00              |       | 0.00          |       | 15,817.85    |       | 2,372,877.00        |       | 47,453.54                | ** ** |
| 4            |       | 10/26/2007        |       | 2,372,677.00           |         | 0.00                   |       | —             |       | 0.00              |       | 0.00          |       | 15,817.85    |       | 2,372,677.00        |       | 63,271.39                | ** ** |
| 5            |       | 11/5/2007         |       | 2,372,677.00           | ** **   | 1,087,550.00           | ** ** | —             | ** ** | 1,087,550.00      |       | 1,045,035.00  |       | 42,515.00    |       | 1,327,642.00        |       | 105,786.39               | ** ** |
| 6            |       | 12/1/2007         |       | 1,327,642.00           |         | 34,929.00              |       | —             |       | 37,434.00         |       | 25,000.00     |       | 12,434.00    |       | 1,302,642.00        |       | 118,220.39               | ** ** |
| 7            |       | 1/1/2008          |       | 1,302,642.00           |         | 37,264.00              |       | —             |       | 37,264.00         |       | 25,000.00     |       | 12,264.00    |       | 1,277,642.00        |       | 130,484.39               | ** ** |
| 8            |       | 2/1/2008          |       | 1,277,642.00           |         | 256,314.00             |       | —             |       | 256,314.00        |       | 245,000.00    |       | 11,314.00    |       | 1,032,642.00        |       | 141,798.39               | ** ** |
| 9            |       | 3/1/2008          |       | 1,032,642.00           |         | 31,884.28              |       | —             |       | 31,884.28         |       | 25,000.00     |       | 6,884.28     |       | 1,007,642.00        |       | 148,682.67               | ** ** |
| 10           |       | 4/1/2008          |       | 1,007,642.00           |         | 31,717.61              |       | —             |       | 31,717.61         |       | 25,000.00     |       | 6,717.61     |       | 982,642.00          |       | 155,400.28               | ** ** |
| 11           |       | 5/1/2008          |       | 982,642.00             |         | 31,550.95              |       | —             |       | 31,550.95         |       | 25,000.00     |       | 6,550.95     |       | 957,642.00          |       | 161,951.23               | ** ** |
| 12           |       | 6/1/2008          |       | 957,642.00             |         | 31,384.28              |       | —             |       | 31,384.28         |       | 25,000.00     |       | 6,384.28     |       | 932,642.00          |       | 168,335.51               | ** ** |
| 13           |       | 7/1/2008          |       | 932,642.00             |         | 31,217.61              |       | —             |       | 31,217.61         |       | 25,000.00     |       | 6,217.61     |       | 907,642.00          |       | 174,553.12               | ** ** |
| 14           |       | 8/1/2008          |       | 907,642.00             |         | 31,050.95              |       | —             |       | 31,050.95         |       | 25,000.00     |       | 6,050.95     |       | 882,642.00          |       | 180,604.07               | ** ** |
| 15           |       | 9/1/2008          |       | 882,642.00             |         | 30,884.28              |       | —             |       | 30,884.28         |       | 25,000.00     |       | 5,884.28     |       | 857,642.00          |       | 186,488.35               | ** ** |
| 16           |       | 10/1/2008         |       | 857,642.00             |         | 30,717.61              |       | —             |       | 30,717.61         |       | 25,000.00     |       | 5,717.61     |       | 832,642.00          |       | 192,205.96               | ** ** |
| 17           |       | 11/1/2008         |       | 832,642.00             |         | 30,550.95              |       | —             |       | 30,550.95         |       | 25,000.00     |       | 5,550.95     |       | 807,642.00          |       | 197,756.91               | ** ** |
| 18           |       | 12/1/2008         |       | 807,642.00             |         | 30,384.28              |       | —             |       | 30,384.28         |       | 25,000.00     |       | 5,384.28     |       | 782,542.00          |       | 203,141.19               | ** ** |
| 19           |       | 1/1/2009          |       | 782,642.00             |         | 30,217.61              |       | —             |       | 30,217.61         |       | 25,000.00     |       | 5,217.61     |       | 757,642.00          |       | 208,358.80               | ** ** |
| 20           |       | 2/1/2009          |       | 757,642.00             |         | 30,050.95              |       | —             |       | 30,050.95         |       | 25,000.00     |       | 5,050.95     |       | 732,642.00          |       | 213,409.75               | ** ** |
| 21           |       | 3/1/2009          |       | 732,642.00             |         | 29,884.28              |       | —             |       | 29,884.28         |       | 25,500.00     |       | 4,884.28     |       | 707,642.00          |       | 218,294.03               | ** ** |
| 22           |       | 4/1/2009          |       | 707,642.00             |         | 29,717.61              |       | —             |       | 29,717.61         |       | 25,000.00     |       | 4,717.61     |       | 682,642.00          |       | 223,011.64               | ** ** |
| 23           |       | 5/1/2009          |       | 682,642.00             |         | 29,550.95              |       | —             |       | 29,550.95         |       | 25,000.00     |       | 4,550.95     |       | 657,642.00          |       | 227,562.59               | ** ** |
| 24           |       | 6/1/2009          |       | 657,642.00             |         | 29,384.28              |       | —             |       | 29,384.28         |       | 25,500.00     |       | 4,384.28     |       | 632,642.00          |       | 231,946.87               | ** ** |
| 25           |       | 7/1/2009          |       | 632,642.00             |         | 29,217.61              |       | —             |       | 29,217.61         |       | 25,000.00     |       | 4,217.61     |       | 607,642.00          |       | 236,164.48               | ** ** |
| 26           |       | 8/1/2009          |       | 607,642.00             |         | 29,050.95              |       | —             |       | 29,050.95         |       | 25,000.00     |       | 4,050.95     |       | 582,642.00          |       | 240,215.43               | ** ** |
| 27           |       | 9/1/2009          |       | 582,642.00             |         | 28,884.28              |       | —             |       | 28,884.28         |       | 25,500.00     |       | 3,884.28     |       | 557,642.00          |       | 244,099.71               | ** ** |
| 28           |       | 10/1/2009         |       | 557,642.00             |         | 28,717.61              |       | —             |       | 28,717.61         |       | 25,000.00     |       | 3,717.61     |       | 532,642.00          |       | 247,817.32               | ** ** |
| 29           |       | 11/1/2009         |       | 532,642.00             |         | 28,550.95              |       | —             |       | 28,550.95         |       | 25,000.00     |       | 3,550.95     |       | 507,642.00          |       | 251,368.27               | ** ** |
| 30           |       | 12/1/2009         |       | 507,642.00             |         | 28,384.28              |       | —             |       | 28,384.28         |       | 25,000.00     |       | 3,384.28     |       | 482,642.00          |       | 254,752.55               | ** ** |
| 31           |       | 1/1/2010          |       | 482,642.00             |         | 28,217.61              |       | —             |       | 28,217.61         |       | 25,000.00     |       | 3,217.61     |       | 457,642.00          |       | 257,970.16               | ** ** |
| 32           |       | 2/1/2010          |       | 457,642.00             |         | 28,050.95              |       | —             |       | 28,050.95         |       | 25,000.00     |       | 3,050.95     |       | 432,642.00          |       | 261,021.11               | ** ** |
| 33           |       | 3/1/2010          |       | 432,642.00             |         | 27,884.28              |       | —             |       | 27,884.28         |       | 25,000.00     |       | 2,884.28     |       | 407,642.00          |       | 263,905.39               | ** ** |
| 34           |       | 4/1/2010          |       | 407,642.00             |         | 27,717.61              |       | —             |       | 27,717.61         |       | 25,000.00     |       | 2,717.61     |       | 382,642.00          |       | 266,623.00               | ** ** |
| 35           |       | 5/1/2010          |       | 382,642.00             |         | 27,550.95              |       | —             |       | 27,550.95         |       | 25,000.00     |       | 2,550.95     |       | 357,642.00          |       | 269,173.95               | ** ** |
| 36           |       | 6/1/2010          |       | 357,642.00             |         | 27,384.28              |       | —             |       | 27,384.28         |       | 25,000.00     |       | 2,384.28     |       | 332,642.00          |       | 271,558.23               | ** ** |
| 37           |       | 7/1/2010          |       | 332,642.00             |         | 27,217.61              |       | —             |       | 27,217.61         |       | 25,000.00     |       | 2,217.61     |       | 307,642.00          |       | 273,775.84               | ** ** |
| 38           |       | 8/1/2010          |       | 307,642.00             |         | 27,050.95              |       | —             |       | 27,050.95         |       | 25,000.00     |       | 2,050.95     |       | 282,642.00          |       | 275,826.79               | ** ** |
| 39           |       | 9/1/2010          |       | 282,642.00             |         | 26,884.28              |       | —             |       | 26,884.28         |       | 25,000.00     |       | 1,884.28     |       | 257,642.00          |       | 277,711.07               | ** ** |
| 40           |       | 10/1/2010         |       | 257,642.00             |         | 26,717.61              |       | —             |       | 26,717.61         |       | 25,000.00     |       | 1,717.61     |       | 232,642.00          |       | 279,428.68               | ** ** |
| 41           |       | 11/1/2010         |       | 232,642.00             |         | 26,550.95              |       | —             |       | 26,550.95         |       | 25,000.00     |       | 1,550.95     |       | 207,642.00          |       | 280,979.63               | ** ** |
| 42           |       | 12/1/2010         |       | 207,642.00             |         | 26,384.28              |       | —             |       | 26,384.28         |       | 25,000.00     |       | 1,384.28     |       | 182,642.00          |       | 282,363.91               | ** ** |
| 43           |       | 1/1/2011          |       | 182,642.00             |         | 26,217.61              |       | —             |       | 26,217.61         |       | 25,000.00     |       | 1,217.61     |       | 157,642.00          |       | 283,581.52               | ** ** |
| 44           |       | 2/1/2011          |       | 157,642.00             |         | 26,050.95              |       | —             |       | 26,050.95         |       | 25,000.00     |       | 1,050.95     |       | 132,642.00          |       | 284,632.47               | ** ** |
| 45           |       | 3/1/2011          |       | 132,642.00             |         | 25,884.28              |       | —             |       | 25,884.28         |       | 25,000.00     |       | 884.28       |       | 107,642.00          |       | 285,516.75               | ** ** |
| 46           |       | 4/1/2011          |       | 107,642.00             |         | 25,717.61              |       | —             |       | 25,717.61         |       | 25,000.00     |       | 717.61       |       | 82,642.00           |       | 286,234.38               | ** ** |
| 47           |       | 5/1/2011          |       | 82,642.00              |         | 25,550.95              |       | —             |       | 25,550.95         |       | 25,000.00     |       | 550.95       |       | 57,642.00           |       | 286,785.31               | ** ** |
| 48           |       | 6/1/2011          |       | 57,642.00              |         | 25,384.28              |       | —             |       | 25,384.28         |       | 25,000.00     |       | 384.28       |       | 32,642.00           |       | 287,169.59               | ** ** |
| 49           |       | 7/1/2011          |       | 32,642.00              |         | 25,217.61              |       | —             |       | 25,217.61         |       | 25,000.00     |       | 217.61       |       | 7,642.00            |       | 287,337.20               | ** ** |
| 50           |       | 8/1/2011          |       | 7,642.00               |         | 7,692.95               |       | —             |       | 7,692.95          |       | 7,642.00      |       | 50.95        |       | 0.00                |       | 287,438.15               | ** ** |
|              |            |                   |            |                        |              |                        |            |                    |            |                   |            |               |            |              |            |                     |            |                          |            |  |  |  |  |  |  |  |

 

----