Exhibit 13.04





MAN AHL FUTURESACCESS LLC


(A Delaware Limited Liability Company)





Financial Statements as of and for the period August 1, 2010


(commencement of operations) to December 31, 2010 and


Report of Independent Registered Public Accounting Firm

























MAN AHL FUTURESACCESS LLC


(A Delaware Limited Liability Company)





TABLE OF CONTENTS





PageREPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
1FINANCIAL STATEMENTS:Statement of Financial Condition as of December 31, 2010
2Statement of Operations for the period August 1, 2010(commencement of operations) to December 31, 2010
3Statement of Changes in Member’s Capital for the period August 1, 2010(commencement of operations) to December 31, 2010
4Financial Data Highlights for the period ended August 1, 2010(commencement of operations) to December 31, 2010
5Notes to Financial Statements
6




























Report of Independent Registered Public Accounting Firm





To the Members of
 Man AHL FuturesAccess LLC:
 
 In our opinion, the accompanying statements of financial condition, and the related statements of operations, changes in members' capital, and financial data highlights present fairly, in all material respects, the financial position of Man AHL FuturesAccess LLC (the "Fund") at December 31, 2010 and the results of its operations, the changes in its members' capital and its financial data highlights for the period August 1, 2010 (commencement of operations) through December 31, 2010, in conformity with accounting principles generally accepted in the United States of America. These financial statements and the financial data highlights (hereafter referred to as the "financial statements") are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.


/s/ PricewaterhouseCoopers LLP








March 15, 2011








PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017


T: (646) 471 3000, F: (646) 471 8320, www.pwc.com/us



















MAN AHL FUTURESACCESS LLC


(A Delaware Limited Liability Company)





STATEMENT OF FINANCIAL CONDITION


AS OF DECEMBER 31, 2010





ASSETS:Equity in commodity futures trading accounts:Cash (including restricted cash of $3,090,751)

$
48,475,204Net unrealized profit on open futures contracts

712,812Net unrealized profit on open forwards contracts

5,416,026Cash and cash equivalents

200,000Other assets

65,211TOTAL ASSETS

$
54,869,253LIABILITIES AND MEMBERS’ CAPITAL:LIABILITIES:Net unrealized loss on open futures contracts

$
91,090Net unrealized loss on open forwards contracts

3,651,832Brokerage commissions payable

24,932Sponsor and Advisory fees payable

637,353Redemptions payable

549,485Other liabilities

185,710Total liabilities

5,140,402MEMBERS’ CAPITAL:Members’ Interest (47,480,021 Units outstanding, unlimited Units authorized)

49,728,851Total members’ capital

49,728,851TOTAL LIABILITIES AND MEMBERS’ CAPITAL

$
54,869,253NET ASSET VALUE PER UNIT:Class A

$
1.0077Class C

$
1.0117Class I

$
1.0090Class DT

$
1.0509





See notes to financial statements.





2











MAN AHL FUTURESACCESS LLC


(A Delaware Limited Liability Company)





STATEMENT OF OPERATIONS


FOR THE PERIOD AUGUST 1, 2010


(COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 2010





TRADING PROFIT (LOSS):Realized, net

$
1,290,082Change in unrealized, net

2,385,916Brokerage commissions

(211,875
)Total trading profit (loss)

3,464,123INVESTMENT INCOME:Interest

1,660EXPENSES:Management fee

205,121Sponsor fee

11,603Performance fee

594,788Other

316,210Total expenses

1,127,722NET INVESTMENT LOSS

(1,126,062
)NET INCOME (LOSS)

$
2,338,061NET INCOME (LOSS) PER UNIT:Weighted average number of Units outstandingClass A**

347,426Class C***

1,162,923Class I**

709,687Class DT*

44,356,013Net income (loss) per weighted average UnitClass A**

$
0.0740Class C***

$
0.0460Class I**

$
0.0039Class DT*

$
0.0509





*Units issued on August 1, 2010.


**Units issued on September 1, 2010.


***Units issued on October 1, 2010.





See notes to financial statements.





3











MAN AHL FUTURESACCESS LLC


(A Delaware Limited Liability Company)





STATEMENT OF CHANGES IN MEMBERS’ CAPITAL


FOR THE PERIOD AUGUST 1, 2010


(COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 2010





Initial Offering

Subscriptions

Redemptions

Members’ Capital

December 31, 2010Class A**

219,375

874,534

(219,375
)
874,534Class C***

413,000

1,715,949

—

2,128,949Class I**

354,450

762,671

—

1,117,121Class DT*

44,633,835

232,435

(1,506,853
)
43,359,417Total Members’ Units

45,620,660

3,585,589

(1,726,228
)
47,480,021





Initial Offering

Subscriptions

Redemptions

Net

Income(loss)

Members’ Capital

December 31, 2010Class A**

$
219,375

$
854,095

$
(217,956
)
$
25,724

$
881,238Class C***

413,000

1,687,356

—

53,441

2,153,797Class I**

354,450

769,949

—

2,779

1,127,178Class DT*

44,633,835

237,920

(1,561,234
)
2,256,117

45,566,638Total Members’ Capital

$
45,620,660

$
3,549,320

$
(1,779,190
)
$
2,338,061

$
49,728,851





*Units issued on August 1, 2010.


**Units issued on September 1, 2010.


***Units issued on October 1, 2010.





See notes to financial statements.





4











MAN AHL FUTURESACCESS LLC


(A Delaware Limited Liability Company)





FINANCIAL DATA HIGHLIGHTS


FOR THE PERIOD AUGUST 1, 2010


(COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 2010





The following per Unit data and ratios have been derived from information provided in the financial statements.





Per Unit Operating Performance:

Class A**

Class C***

Class I**

Class DT*Net asset value at time of offer

$
1.0000

$
1.0000

$
1.0000

$
1.0000Net realized and net change in unrealized trading profit

0.0409

0.0428

0.0410

0.0794Brokerage commissions

(0.0038
)
(0.0028
)
(0.0038
)
(0.0046
)Interest income

0.0000

0.0000

0.0000

0.0000Expenses

(0.0294
)
(0.0283
)
(0.0282
)
(0.0239
)Net asset value, end of year

$
1.0077

$
1.0117

$
1.0090

$
1.0509Total Return: (b)Total return before Performance fees

1.96
%
2.37
%
2.10
%
6.31
%Performance fees

-1.25
%
-1.25
%
-1.25
%
-1.32
%Total return after Performance fees

0.71
%
1.12
%
0.85
%
4.99
%Ratios to Average Member’s Capital: (a)Expenses (excluding Performance fees)

1.75
%
1.62
%
1.62
%
1.09
%Performance fees

1.22
%
1.22
%
1.22
%
1.24
%Expenses (including Performance fees)

2.97
%
2.84
%
2.84
%
2.33
%Net investment income (loss)

2.96
%
2.83
%
2.83
%
2.33
%








(a) The ratios to average members’ capital have been annualized. The total return ratios are not annualized.





(b) The total return calculations are based on compounded monthly returns and is calculated for each class taken as a whole. An individual members’ return may vary from these returns based on timing of capital transactions.





*Units issued on August 1, 2010.


**Units issued on September 1, 2010.


***Units issued on October 1, 2010.





See notes to financial statements.





5











MAN AHL FUTURESACCESS LLC


(A Delaware Limited Liability Company)





NOTES TO FINANCIAL STATEMENTS





1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES





Organization





Man AHL FuturesAccess LLC (the “Fund”), a Merrill Lynch FuturesAccess Program (the “Program”), was organized under the Delaware Limited Liability Company Act on April 1, 2010 and commenced trading activities on August 1, 2010. The Fund engages in the speculative trading of futures, options on futures and forward contracts on a wide range of commodities. Man AHL (USA) Ltd. (“Man” or “trading advisor”) is the trading advisor of the Fund.





Merrill Lynch Alternative Investments LLC (“MLAI” or the “Sponsor”) is the Sponsor of the Fund. MLAI is an indirect wholly-owned subsidiary of Merrill Lynch & Co., Inc. (“Merrill Lynch”). Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”), a wholly-owned subsidiary of Merrill Lynch, is the Fund’s commodity broker. Merrill Lynch is a wholly-owned subsidiary of Bank of America Corporation.





The Program is a group of commodity pools sponsored by MLAI (each pool is a “Program Fund” or collectively, “Program Funds”) each of which places substantially all of its assets in a managed futures or forward trading account managed by a single or multiple commodity trading advisors. Each Program Fund is generally similar in terms of fees, Classes of Units and redemption rights.  Each of the Program Funds implements a different trading strategy.





As of December 31, 2010 the Fund offers four Classes of Units:  Class A, Class C, Class DT and Class I.  Each Class of Units except for was offered at $1.00 per Unit during the initial offering period and subsequently is offered at Net Asset Value per Unit. The four Classes of Units are subject to different sponsor fees.





Interests in the Fund are not insured or otherwise protected by the Federal Deposit Insurance Corporation or any other government authority.  Interests are not deposits or other obligations of, and are not guaranteed by, Bank of America Corporation or any of its affiliates or by any bank.  Interests are subject to investment risks, including the possible loss of the full amount invested.





Estimates





The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates and such differences could be material.





6











Statement of Cash Flows





The Fund is not required to provide a Statement of Cash Flows.





Revenue Recognition





Commodity futures, options on futures and forward contract transactions are recorded on trade date. Open contracts are reflected in Net unrealized profit (loss) on open contracts in the Statement of Financial Condition as the difference between the original contract value and the market value (for those commodity interests for which market quotations are readily available) or at fair value.  The change in unrealized profit (loss) on open contracts from the beginning of the period to the end of the period is reflected in Change in unrealized under Trading profit (loss) in the Statement of Operations.





Foreign Currency Transactions





The Fund’s functional currency is the U.S. dollar; however, it transacts business in U.S. dollars and in currencies other than the U.S. dollar.  Assets and liabilities denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect at the date of the Statement of Financial Condition.  Income and expense items denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect during the period.  Gains and losses resulting from the translation to U.S. dollars are included in Trading Profit (Loss) in the Statement of Operations of the Fund.





Cash and Cash Equivalents





The Fund considers all highly liquid investments, with a maturity of three months or less when acquired, to be cash equivalents. Cash equivalents were recorded at amortized cost, as provided by the investment manager of the cash equivalent, which approximated fair value (Level II see Note 3). Cash was held at a nationally recognized financial institution.





Equity in Commodity Trading Accounts





A portion of the assets maintained at MLPF&S is restricted cash required to meet maintenance margin requirements.





Operating Expenses and Selling Commissions





The Fund pays for all routine operating costs (including ongoing offering costs, administration, custody, transfer, exchange and redemption processing, legal, regulatory filing, tax, audit, escrow, accounting and printing fees and expenses) incurred by the Fund.





Class A Units are subject to a sales commission paid to MLPF&S ranging from 1.0% to 2.5%.  Class I Units are subject to sales commissions up to 0.5%.  The rate assessed to a given subscription is based upon the subscription amount.  Sales commissions are directly deducted from subscription amounts.  Class C and Class DT Units are not subject to any sales commissions.





7











Income Taxes





No provision for income taxes has been made in the accompanying financial statements as the Member is individually responsible for reporting income or loss based on such Member’s share of the Fund’s income and expenses as reported for income tax purposes.





The Fund follows the Accounting Standard Codification (“ASC”) guidance on accounting for uncertainty in income taxes.  This guidance provides how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements.  This guidance also requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority.  Tax positions with respect to tax at the Fund level not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current year.  MLAI has analyzed the Fund’s tax positions and has concluded that no provision for income tax is required in the Fund’s financial statements. The following are the major tax jurisdictions for the Fund and the earliest tax year subject to examination: United States — 2010, although the Fund has not yet made any tax filings related to 2010.





Distributions





The Members are entitled to receive, equally per Unit, any distributions which may be made by the Fund.  No such distributions have been declared for the period ended December 31, 2010.







Subscriptions







Units are offered as of the close of business at the end of each month.  Units are purchased as of the first business day of any month at Net Asset Value, but the subscription request must be submitted at least three calendar days before the end of the preceding month.  Subscriptions submitted less than three days before the end of a month will be applied to Units subscriptions as of the beginning of the second month after receipt, unless revoked by MLAI.







Redemptions and Exchanges





A Member may redeem or exchange some or all of such Member’s Units at Net Asset Value as of the close of business, on the last business day of any month, upon ten calendar days’ notice (“notice period”).





An investor in the Fund can exchange these Units for Units of the same Class in other Program Funds as of the beginning of each calendar month upon at least ten days prior notice.  The minimum exchange amount is $10,000.





Redemption requests are accepted within the notice period.  The Fund does not accept any redemption requests after the notice period.  All redemption requests received after the notice period will be processed for the following month.





Dissolution of the Fund





The Fund may terminate if certain circumstances occur as set forth in the private placement memorandum, which include but are not limited to the following:





a)Bankruptcy, dissolution, withdrawal or other termination of the trading advisor of this Fund.


b)Any event which would make unlawful the continued existence of this Fund.


c)Determination by MLAI to liquidate or withdraw from the Fund.





8











2.
CONDENSED SCHEDULE OF INVESTMENTS









The Fund’s investments, defined as Net unrealized profit (loss) on open contracts in the Statement of Financial Condition, as of December 31, 2010 is as follows:





December 31, 2010





Long Positions

Short Positions

Net UnrealizedCommodity Industry

Number of

Unrealized

Percent of

Number of

Unrealized

Percent of

Profit (Loss)

Percent ofSector

Contracts

Profit (Loss)

Members’ Capital

Contracts

Profit (Loss)

Members’ Capital

on Open Positions

Members’ Capital


Maturity DatesAgriculture

182

$
400,928

0.81
%
(32
)
$
(65,989
)
-0.13
%
$
334,939

0.67
%

February 11 - May 11Currencies

12,154,693,758

5,446,146

10.95
%
(11,157,773,667
)
(3,654,782
)
-7.35
%
1,791,364

3.60
%

March 11Energy

77

122,125

0.25
%
(61
)
(138,830
)
-0.28
%
(16,705
)
-0.03
%

January 11 - May 11Interest rates

451

101,623

0.20
%
(409
)
(173,148
)
-0.35
%
(71,525
)
-0.14
%

March 11 - December 12Metals

81

508,569

1.02
%
(14
)
(124,047
)
-0.25
%
384,522

0.77
%

January 11 - April 11Stock indices

307

(38,435
)
-0.08
%
(7
)
1,756

0.00
%
(36,679
)
-0.07
%

January 11 - March 11Total



$
6,540,956

13.15
%


$
(4,155,040
)
-8.36
%
$
2,385,916

4.80
%





No individual contract’s unrealized profit or loss comprised greater than 5% of the Member’s Capital as of December 31, 2010.





9








3.
FAIR VALUE OF INVESTMENTS







The Financial Accounting Standards Board (“FASB”) provide authoritative guidance on fair value measurement. This guidance defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.





Fair value of an investment is the amount that would be received to sell the investment in an orderly transaction between market participants at the measurement date (i.e. the exit price). All investments (including derivative financial instruments and derivative commodity instruments) are held for trading purposes.  The investments are recorded on trade date and open contracts are recorded at fair value (described below) at the measurement date. Investments denominated in foreign currencies are translated into U.S. dollars at the exchange rates prevailing at the measurement date.  Gains or losses are realized when contracts are liquidated.  Unrealized gains or losses on open contracts are included in Equity in commodity futures trading account.  Any change in net unrealized gain or loss from the preceding year is reported in the Statement of Operations.





The fair value measurement guidance established a hierarchal disclosure framework which prioritizes and ranks the level of market price observability used in measuring investments at fair value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.





Investments measured and reported at fair value are classified and disclosed in one of the following categories:





Level I — Quoted prices are available in active markets for identical investments as of the reporting date. The type of investments included in Level I are publicly traded investments. As required by the fair market value measurement guidance, the Fund does not adjust the quoted price for these investments even in situations where the Fund holds a large position and a sale could reasonably impact the quoted price.





Level II — Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of generally accepted and understood models or other valuation methodologies. Investments which are generally included in this category are investments valued using market data.





Level III — Pricing inputs are unobservable and include situations where there is little, if any, market activity for the investment. Fair value for these investments is determined using valuation methodologies that consider a range of factors, including but not limited to the nature of the investment, local market conditions, trading values on public exchanges for comparable securities, current and projected operating performance and financing transactions subsequent to the acquisition of the investment. The inputs into the determination of fair value require significant management judgment. Due to the inherent uncertainty of these estimates, these values may differ materially from the values that would have been used had a ready market for these investments existed.





In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the Fair Value Measurement. MLAI’s assessment of the significance of a particular input to the Fair Value Measurement in its entirety requires judgment, and considers factors specific to the investment.





Following is a description of the valuation methodologies used for investments, as well as the general classification of such investments pursuant to the valuation hierarchy.





Exchange traded investments are fair valued by the Fund by using the reported closing price on the primary exchange where it trades such investments.  These closing prices are observed through the clearing broker and third





10











party pricing services. For non-exchange traded investments, quoted values and other data provided by nationally recognized independent pricing sources are used as inputs into its process for determining fair values.





The independent pricing sources obtain market quotations and actual transaction prices for securities that have quoted prices in active markets. Each source has its own proprietary method for determining the fair value of securities that are not actively traded. In general, these methods involve the use of “matrix pricing” in which the independent pricing source uses observable market inputs including, but not limited to, investment yields, credit risks and spreads, benchmarking of like securities, broker-dealer quotes, reported trades and sector groupings to determine a reasonable fair market value.





The Fund has determined that Level I securities would include all of its futures and options contracts where it believes that quoted prices are available in an active market.





Where the Fund believes that quoted market prices are not available or that the market is not active, fair values are estimated by using quoted prices of securities with similar characteristics, pricing models or matrix pricing and these are generally classified as Level II securities. The Fund determined that Level II securities would include its forward contracts.





The Fund’s net unrealized profit (loss) on open forward and futures contracts by the above fair value hierarchy levels for the period ended December 31, 2010 is as follows:





Net unrealized profit (loss)on open contracts

Total

Level I

Level II

Level IIIFuturesLong

$
1,124,930

$
832,646

$
292,284

$
—Short

$
(503,208
)
(379,161
)
(124,047
)
—$
621,722

$
453,485

$
168,237

$
—ForwardsLong

$
5,416,026

$
—

$
5,416,026

$
—Short

$
(3,651,832
)
—

(3,651,832
)
—$
1,764,194

$
—

$
1,764,194

$
—December 31, 2010

$
2,385,916

$
453,485

$
1,932,431

$
—





The Fund’s volume of trading forward and futures for the period ended December 31, 2010 is representative of the activity throughout the period. There were no significant transfers to or from Level I or Level II during the 2010 period.





The Fund engages in the speculative trading of futures, options on futures and forward contracts on a wide range of commodities. Such contracts meet the definition of a derivative as noted in the ASC guidance for derivatives and hedging. The fair value amounts of and the gains and losses on derivative instruments is disclosed in the Statement





11











of Financial Condition and Statement of Operations, respectively. There are no credit related contingent features embedded in these derivative contracts.





The following table indicates the trading profit and losses, by type/commodity industry sector, on derivative instruments for the period ended December 31, 2010:





Commodity Industry Sector

Gain (loss) from tradingAgriculture

$
675,361Currencies

3,611,557Energy

(166,108
)Interest rates

(1,726,144
)Metals

1,402,544Stock indices

(121,212
)Total

$
3,675,998





The Fund is subject to the risk of insolvency of a counterparty, an exchange, a clearinghouse or MLPF&S.  Fund assets could be lost or impounded during lengthy bankruptcy proceedings.  Were a substantial portion of the Fund’s capital tied up in a bankruptcy or other similar types of proceedings, MLAI might suspend or limit trading, perhaps causing the Fund to miss significant profit opportunities.  There are increased risks in dealing with unregulated trading counterparties including the risk that assets may not benefit from the protection afforded to “customer funds” deposited with regulated dealers and brokers.





4.
RELATED PARTY TRANSACTIONS







The Fund’s U.S. dollar assets are maintained at MLPF&S. On assets held in U.S. dollars, Merrill Lynch credits the Fund with interest at the most favorable rate payable by MLPF&S to accounts of Merrill Lynch affiliates but not less than 75% of such prevailing rate.  The Fund is credited with interest on any of its assets and net profits actually held by MLPF&S in non-U.S. dollar currencies at a prevailing local rate received by Merrill Lynch.  Merrill Lynch may derive certain economic benefit, in excess of the interest which Merrill Lynch pays to the Fund, from possession of such assets.





Merrill Lynch charges the Fund at prevailing local interest rates for financing realized and unrealized losses on the Fund’s non-U.S. dollar-denominated positions. Such amounts are netted against interest income due to the insignificance of such amounts.





The Fund charges Sponsor fees on the month-end net assets after all other charges at annual rates equal to 1.50% for Class A, 2.50% for Class C, and 1.10% on Class I.  Class DT is not charged a Sponsor Fee.  Sponsor fees are paid to MLAI.





The Fund pays brokerage commissions on actual cost per round turn.  The average round-turn commission rate charged to the Fund for the period ended December 31, 2010 was approximately $7.53 (not including, in calculating round-turn, forward contracts on a futures-equivalent basis).





Brokerage Commissions, Interest and Sponsor fees as presented on the Statement of Operations are all received from or paid to related parties.





12











The Fund holds cash at an unaffiliated bank which invests such cash in a money market fund which is managed by BlackRock, a related party to MLAI.  The Cash and cash equivalents as seen on the Statement of Financial Condition is the amount held by the related party.





5.
ADVISORY AGREEMENT







The Fund and Man have entered into an Advisory Agreement. This agreement shall continue in effect until December 31, 2015.  Thereafter, this agreement shall be automatically renewed for successive one year periods, on the same terms, unless terminated at any time by either Man or the Fund upon 90 days’ written notice to the other party.  Man determines the commodity futures, options on futures and forward contract trades to be made on behalf of the Fund accounts, subject to certain trading policies and to certain rights reserved by MLAI.





The Fund charges annual management fees on the Fund’s average month-end net assets allocated to them after reduction for the brokerage commissions accrued with respect to such assets and are payable to Man on a monthly basis. The Management Fees are 2.0% for all classes.





Performance fees paid by the Fund are calculated as 25% of any New Trading Profit, as defined in the private placement memorandum, and are recognized by Man as of either the end of each calendar year or upon the net reallocation of assets away from Man. Performance fees are also paid out in respect of Units redeemed as of the end of interim months, to the extent of the applicable percentage of any New Trading Profit attributable to such Units. The termination of the Advisory Agreement shall be treated as an Incentive Fee calculation date.





6.
WEIGHTED AVERAGE UNITS





The weighted average number of Units outstanding for each Class is computed for purposes of calculating net income per weighted average Unit.  The weighted average number of Units outstanding for each Class for the period ended December 31, 2010 equals the Units outstanding as of such date, adjusted proportionately for Units sold or redeemed based on the respective length of time each was outstanding during the period.





7.
RECENT ACCOUNTING PRONOUNCEMENT





In January 2010, the FASB issued an update to the fair value measurements disclosure. Pursuant to this update, additional disclosures in the financial statements relating to transfers in and out of Levels 1 and 2 fair value measurements and separate disclosure of purchases, sales, issuances, and settlements in Level 3 roll forward, will be required. In addition, this update provides clarifications on i) the level of aggregation of classes of assets and liabilities disclosed in the fair value measurement disclosures and ii) disclosures relating to the inputs and valuation techniques for Level 2 and Level 3 fair value measurements. The new disclosures and clarifications of existing disclosures are effective for annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the Level 3 roll forward which are effective for fiscal years beginning after December 15, 2010. This update further enhances the fair value disclosures and the Sponsor has determined that the adoption of this update would not have a material impact to the Fund’s financial statements.





8.
MARKET AND CREDIT RISK





The nature of this Fund has certain risks, which cannot all be presented on the financial statements.  The following summarizes some of those risks.





13











Market Risk





Derivative instruments involve varying degrees of market risk.  Changes in the level or volatility of interest rates, foreign currency exchange rates or the market values of the financial instruments or commodities underlying such derivative instruments frequently result in changes in the Fund’s net unrealized profit on open contracts on such derivative instruments as reflected in the Statement of Financial Condition.  The Fund’s exposure to market risk is influenced by a number of factors, including the relationships among the derivative instruments held by the Fund as well as the volatility and liquidity of the markets in which the derivative instruments are traded.  Investments in foreign markets may also entail legal and political risks.





MLAI has procedures in place intended to control market risk exposure, although there can be no assurance that they will, in fact, succeed in doing so.  These procedures focus primarily on monitoring the trading of BlueTrend, calculating the Net Asset Value of the Fund as of the close of business on each day and reviewing outstanding positions for over-concentrations.  While MLAI does not intervene in the markets to hedge or diversify the Fund’s market exposure, MLAI may urge BlueTrend to reallocate positions in an attempt to avoid over-concentrations.  However, such interventions are expected to be unusual.  It is expected that MLAI’s basic risk control procedures will consist of the ongoing process of advisor monitoring, with the market risk controls being applied by BlueTrend.





Credit Risk





The risks associated with exchange-traded contracts are typically perceived to be less than those associated with over-the-counter (non-exchange-traded) transactions, because exchanges typically provide clearinghouse arrangements in which the collective credit (in some cases limited in amount, in some cases not) of the members of the exchange is pledged to support the financial integrity of the exchange.  In over-the-counter transactions, on the other hand, traders must rely solely on the credit of their respective individual counterparties.  Margins, which may be subject to loss in the event of a default, are generally required in exchange trading, and counterparties may also require margin in the over-the-counter markets.





The credit risk associated with these instruments from counterparty nonperformance is the Net unrealized profit (loss) on open contracts, if any, included in the Statement of Financial Condition. The Fund attempts to mitigate this risk by dealing exclusively with Merrill Lynch entities as clearing brokers.





The Fund, in its normal course of business, enters into various contracts, with MLPF&S acting as its commodity broker.  Pursuant to the brokerage arrangement with MLPF&S (which includes a netting arrangement), to the extent that such trading results in receivables from and payables to MLPF&S, these receivables and payables are offset and reported as a net receivable or payable and included in Equity in commodity futures trading accounts in the Statement of Financial Condition.





Indemnifications





In the normal course of business the Fund has entered, or may in the future enter, into agreements, that obligate the Fund to indemnify third parties, including affiliates of the Fund, for breach of certain representations and warranties made by the Fund. No claims have actually been made with respect to such indemnities and any quantification would involve hypothetical claims that have not been made. Based on the Fund’s experience, MLAI expected the risk of loss to be remote and, therefore, no provision has been recorded.





14











9.
SUBSEQUENT EVENT





Management has evaluated the impact of subsequent events on the Fund and has determined that there were no subsequent events that require adjustments to, or disclosure in, the financial statements.

















































15











*     *     *     *     *     *     *     *     *     *      *





To the best of the knowledge and belief of the


undersigned, the information contained in this


report is accurate and complete.





/s/ Barbra E. KocsisBarbra E. KocsisChief Financial OfficerMerrill Lynch Alternative Investments LLCSponsor ofMan AHL FuturesAccess LLC







































16