|                                                                 |   | Three      Months Ended March 31, |   |
|----------------------------------------------------------------------|--------|-----------------------------------|--------|
|                                                                 |   | 2008                              |   |   | 2007 |   |
|                                                                 |   |                              |   |   |   |   |
| Earnings      (loss):                                                |   |                              |   |   |   |   |
| Earnings      (loss) before income taxes                             |   | $                                 | (344   | ) |   | $ | 51 |   |
|                                                                 |   |                              |   |   |   |   |   |   |
| Add:  Total      fixed charges (per below)                 |   |                              | 370    |   |   |   | 434 |   |
|                                                                 |   |                              |   |   |   |   |   |   |
| Less:  Interest      capitalized                           |   |                              | 5      |   |   |   | 9 |   |
| Total      earnings (loss) before income taxes                       |   | $                                 | 21     |   |   | $ | 476 |   |
|                                                                 |   |                              |   |   |   |   |   |   |
| Fixed      charges:                                                  |   |                              |   |   |   |   |   |   |
| Interest                                                             |   | $                                 | 163    |   |   | $ | 207 |   |
|                                                                 |   |                              |   |   |   |   |   |   |
| Portion      of rental expense representative of the interest factor |   |                              | 205    |   |   |   | 224 |   |
|                                                                 |   |                              |   |   |   |   |   |   |
| Amortization      of debt expense                                    |   |                              | 2      |   |   |   | 3 |   |
| Total      fixed charges                                             |   | $                                 | 370    |   |   | $ | 434 |   |
|                                                                 |   |                              |   |   |   |   |   |   |
| Ratio      of earnings to fixed charges                              |   |                              | 0.06   |   |   |   | 1.10 |   |
|                                                                 |   |                              |   |   |   |   |   |   |
| Coverage      deficiency                                             |   | $                                 | 349    |   |   | $ | - |   |

|   | Note:As      of March 31, 2008 American has guaranteed approximately $1.1 billion of      AMR’s unsecured debt |
|--------|----------------------------------------------------------------------------------------------------------------------|

|   | and      approximately $327 million of AMR Eagle’s secured debt.  The      impact of these unconditional guarantees is not included in the above      computation |
|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|