##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the quarterly period ended October 31, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 0-6715





ANALOGIC CORPORATION

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Massachusetts                                                  |  | 04-2454372                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|8 Centennial Drive, Peabody, Massachusetts                     |  | 01960                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

(978) 326-4000

(Registrants telephone number, including area code)



(Former name, former address and former fiscal year, if changed since last report.)





Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                    |  |                           |  |  
|----------------------- |  | -------------------------------------------------- |  | ------------------------- |  | -
|Large accelerated filer |  | x                                                  |  | Accelerated filer         |  |  ̈
|                        |  |                                                    | 
|Non-accelerated filer   |  |  ̈    (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act.)    Yes   ̈    No  x

The number of shares of Common Stock outstanding at November 28, 2008 was 13,238,023.









---

##### Table of Contents

ANALOGIC CORPORATION

TABLE OF CONTENTS



|                              |  |                                                                                                      |  |         
|----------------------------- |  | ---------------------------------------------------------------------------------------------------- |  | --------
|                              |  |                                                                                                      |  | Page No.
|Part I. Financial Information |  |                                                                                                     
|                              |  |                                                                                                     
|Item 1.                       |  | Financial Statements                                                                                 |  |         
|                              |  |                                                                                                     
|                              |  | Unaudited Consolidated Balance Sheets as of October 31, 2008 and July 31, 2008                       |  | 3       
|                              |  |                                                                                                     
|                              |  | Unaudited Consolidated Statements of Operations for the Three Months Ended October 31, 2008 and
2007 |  | 4       
|                              |  |                                                                                                     
|                              |  | Unaudited Consolidated Statements of Cash Flows for the Three Months Ended October 31, 2008 and
2007 |  | 5       
|                              |  |                                                                                                     
|                              |  | Notes to Unaudited Consolidated Financial Statements                                                 |  | 6       
|                              |  |                                                                                                     
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                |  | 21      
|                              |  |                                                                                                     
|Item 3.                       |  | Quantitative and Qualitative Disclosures about Market Risk                                           |  | 27      
|                              |  |                                                                                                     
|Item 4.                       |  | Controls and Procedures                                                                              |  | 27      
|                              | 
|Part II. Other Information    |  |                                                                                                     
|                              |  |                                                                                                     
|Item 1A.                      |  | Risk Factors                                                                                         |  | 28      
|                              |  |                                                                                                     
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                          |  | 33      
|                              |  |                                                                                                     
|Item 6.                       |  | Exhibits                                                                                             |  | 34      
|                              | 
|Signatures                    |  | 35                                                                                                  
|                              | 
|Exhibit Index                 |  | 36                                                                                                  



---

##### Table of Contents

Part I. FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

ANALOGIC CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except
per share data)



|                                                                                                                                 |  |                 |         |              |   |        
|-------------------------------------------------------------------------------------------------------------------------------- |  | --------------- | ------- | ------------ | - | -------
|                                                                                                                                 |  | October 31,2008 |         | July 31,2008
|Assets                                                                                                                           |  |                 |         |              |   |        
|                                                                                                                                 |  |                
|Current assets:                                                                                                                  |  |                 |         |              |   |        
|Cash and cash equivalents                                                                                                        |  | $               | 111,224 |              | $ | 173,912
|Marketable securities, at fair value                                                                                             |  |                 | 50,257  |              |   | 12,530 
|Accounts receivable, net of allowance for doubtful accounts of $587 and $998 at October 31, 2008 and July 31, 2008, respectively |  |                 | 64,144  |              |   | 66,573 
|Inventories                                                                                                                      |  |                 | 79,161  |              |   | 79,197 
|Refundable and deferred income taxes                                                                                             |  |                 | 19,310  |              |   | 17,429 
|Other current assets                                                                                                             |  |                 | 14,098  |              |   | 11,285 
|                                                                                                                                 |  |                 |         |              |   |        
|Total current assets                                                                                                             |  |                 | 338,194 |              |   | 360,926
|                                                                                                                                 |  |                 |         |              |   |        
|                                                                                                                                 |  |                
|Property, plant, and equipment, net                                                                                              |  |                 | 83,919  |              |   | 90,405 
|Investments in and advances to affiliated companies                                                                              |  |                 | 20      |              |   | 18     
|Capitalized software, net                                                                                                        |  |                 | 4,206   |              |   | 4,422  
|Intangible assets, net                                                                                                           |  |                 | 42,979  |              |   | 44,574 
|Goodwill                                                                                                                         |  |                 | 3,068   |              |   | 3,534  
|Other assets                                                                                                                     |  |                 | 1,366   |              |   | 1,378  
|Deferred income tax assets                                                                                                       |  |                 | 6,605   |              |   | 5,908  
|                                                                                                                                 |  |                 |         |              |   |        
|Total Assets                                                                                                                     |  | $               | 480,357 |              | $ | 511,165
|                                                                                                                                 |  |                 |         |              |   |        
|                                                                                                                                 |  |                
|Liabilities and Stockholders Equity                                                                                             |  |                 |         |              |   |        
|                                                                                                                                 |  |                
|Current liabilities:                                                                                                             |  |                 |         |              |   |        
|Accounts payable                                                                                                                 |  | $               | 28,668  |              | $ | 28,329 
|Accrued liabilities                                                                                                              |  |                 | 22,279  |              |   | 34,552 
|Advance payments and deferred revenue                                                                                            |  |                 | 10,391  |              |   | 10,785 
|                                                                                                                                 |  |                 |         |              |   |        
|Total current liabilities                                                                                                        |  |                 | 61,338  |              |   | 73,666 
|                                                                                                                                 |  |                 |         |              |   |        
|                                                                                                                                 |  |                
|Long-term liabilities:                                                                                                           |  |                 |         |              |   |        
|Accrued income taxes                                                                                                             |  |                 | 7,365   |              |   | 7,365  
|Other long term liabilities                                                                                                      |  |                 | 409     |              |   | 686    
|Deferred income taxes liabilities                                                                                                |  |                 | 585     |              |   | 942    
|                                                                                                                                 |  |                 |         |              |   |        
|Total long-term liabilities                                                                                                      |  |                 | 8,359   |              |   | 8,993  
|                                                                                                                                 |  |                 |         |              |   |        
|                                                                                                                                 |  |                
|Commitments and guarantees (Note 15)                                                                                             |  |                 |         |              |   |        
|                                                                                                                                 |  |                
|Stockholders equity:                                                                                                            |  |                 |         |              |   |        
|Common stock, $.05 par value                                                                                                     |  |                 | 672     |              |   | 672    
|Capital in excess of par value                                                                                                   |  |                 | 71,969  |              |   | 70,593 
|Retained earnings                                                                                                                |  |                 | 334,616 |              |   | 338,669
|Accumulated other comprehensive income                                                                                           |  |                 | 3,403   |              |   | 18,572 
|                                                                                                                                 |  |                 |         |              |   |        
|Total stockholders equity                                                                                                       |  |                 | 410,660 |              |   | 428,506
|                                                                                                                                 |  |                 |         |              |   |        
|Total Liabilities and Stockholders Equity                                                                                       |  | $               | 480,357 |              | $ | 511,165
|                                                                                                                                 |  |                 |         |              |   |        

The accompanying notes are an integral part of these unaudited consolidated financial statements.



3



---

##### Table of Contents

ANALOGIC CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)



|                                     |  |                               |         |   |      |   |        |  
|------------------------------------ |  | ----------------------------- | ------- | - | ---- | - | ------ | -
|                                     |  | Three Months EndedOctober 31, |        
|                                     |  | 2008                          |         |   | 2007 |  
|Net revenue:                         |  |                               |         |   |      |   |        |  
|Product                              |  | $                             | 94,947  |   |      | $ | 85,311 |  
|Engineering                          |  |                               | 3,493   |   |      |   | 5,515  |  
|Other                                |  |                               | 3,112   |   |      |   | 3,375  |  
|                                     |  |                               |         |   |      |   |        |  
|Total net revenue                    |  |                               | 101,552 |   |      |   | 94,201 |  
|                                     |  |                               |         |   |      |   |        |  
|Cost of sales:                       |  |                               |         |   |      |   |        |  
|Product                              |  |                               | 65,278  |   |      |   | 52,049 |  
|Engineering                          |  |                               | 3,190   |   |      |   | 5,456  |  
|Other                                |  |                               | 1,789   |   |      |   | 1,879  |  
|                                     |  |                               |         |   |      |   |        |  
|Total cost of sales                  |  |                               | 70,257  |   |      |   | 59,384 |  
|                                     |  |                               |         |   |      |   |        |  
|                                     |  |                              
|Gross margin                         |  |                               | 31,295  |   |      |   | 34,817 |  
|                                     |  |                               |         |   |      |   |        |  
|Operating expenses:                  |  |                               |         |   |      |   |        |  
|Research and product development     |  |                               | 12,567  |   |      |   | 11,182 |  
|Selling and marketing                |  |                               | 9,684   |   |      |   | 7,802  |  
|General and administrative           |  |                               | 10,628  |   |      |   | 9,440  |  
|                                     |  |                               |         |   |      |   |        |  
|Total operating expenses             |  |                               | 32,879  |   |      |   | 28,424 |  
|                                     |  |                               |         |   |      |   |        |  
|Income (loss) from operations        |  |                               | (1,584  | ) |      |   | 6,393  |  
|                                     |  |                               |         |   |      |   |        |  
|Other income:                        |  |                               |         |   |      |   |        |  
|Interest income, net                 |  |                               | (1,008  | ) |      |   | (2,703 | )
|Other, net                           |  |                               | (433    | ) |      |   | (439   | )
|                                     |  |                               |         |   |      |   |        |  
|Total other income                   |  |                               | (1,441  | ) |      |   | (3,142 | )
|                                     |  |                               |         |   |      |   |        |  
|Income (loss) before income taxes    |  |                               | (143    | ) |      |   | 9,535  |  
|Provision (benefit) for income taxes |  |                               | (463    | ) |      |   | 3,147  |  
|                                     |  |                               |         |   |      |   |        |  
|Net income                           |  | $                             | 320     |   |      | $ | 6,388  |  
|                                     |  |                               |         |   |      |   |        |  
|Net income per share:                |  |                               |         |   |      |   |        |  
|Basic                                |  | $                             | 0.02    |   |      | $ | 0.49   |  
|                                     |  |                               |         |   |      |   |        |  
|Diluted                              |  | $                             | 0.02    |   |      | $ | 0.48   |  
|                                     |  |                               |         |   |      |   |        |  
|Weighted-average shares outstanding: |  |                               |         |   |      |   |        |  
|Basic                                |  |                               | 13,240  |   |      |   | 13,089 |  
|                                     |  |                               |         |   |      |   |        |  
|Diluted                              |  |                               | 13,356  |   |      |   | 13,216 |  
|                                     |  |                               |         |   |      |   |        |  

The accompanying notes are an integral part of these unaudited consolidated financial statements.



4



---

##### Table of Contents

ANALOGIC CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)



|                                                                                         |  |                               |         |   |      |   |         |  
|---------------------------------------------------------------------------------------- |  | ----------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                         |  | Three Months EndedOctober 31, |        
|                                                                                         |  | 2008                          |         |   | 2007 |  
|OPERATING ACTIVITIES:                                                                    |  |                               |         |   |      |   |         |  
|Net income                                                                               |  | $                             | 320     |   |      | $ | 6,388   |  
|                                                                                         |  |                              
|Adjustments to reconcile net income to net cash provided by operating activities:        |  |                               |         |   |      |   |         |  
|Provision for (benefit from) deferred income taxes                                       |  |                               | (2,597  | ) |      |   | 3,238   |  
|Depreciation and amortization                                                            |  |                               | 5,035   |   |      |   | 3,502   |  
|Allowance for doubtful accounts and notes receivable                                     |  |                               | 3       |   |      |   | 68      |  
|Gain on sale of other investments                                                        |  |                               |        |   |      |   | (84     | )
|Net loss (gain) on sale of property, plant, and equipment                                |  |                               | 17      |   |      |   | (20     | )
|Share-based compensation expense                                                         |  |                               | 1,662   |   |      |   | 398     |  
|Excess tax benefit from share-based compensation                                         |  |                               | (15     | ) |      |   | (137    | )
|Net changes in operating assets and liabilities (Note 12)                                |  |                               | (17,738 | ) |      |   | (1,410  | )
|                                                                                         |  |                               |         |   |      |   |         |  
|NET CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES                                     |  |                               | (13,313 | ) |      |   | 11,943  |  
|                                                                                         |  |                               |         |   |      |   |         |  
|                                                                                         |  |                              
|INVESTING ACTIVITIES:                                                                    |  |                               |         |   |      |   |         |  
|Additions to property, plant, and equipment                                              |  |                               | (3,551  | ) |      |   | (3,125  | )
|Capitalized software development costs                                                   |  |                               | (611    | ) |      |   | (569    | )
|Purchase of short-term held-to-maturity marketable securities                            |  |                               | (50,257 | ) |      |   | (47,845 | )
|Maturities of short-term held-to-maturity marketable securities                          |  |                               | 12,530  |   |      |   |        |  
|Maturities of long-term available-for-sale marketable securities                         |  |                               |        |   |      |   | 2,000   |  
|Proceeds from the sale of other investments                                              |  |                               |        |   |      |   | 84      |  
|Proceeds from the sale of property, plant, and equipment                                 |  |                               | 43      |   |      |   | 102     |  
|Investments in and advances to affiliated companies                                      |  |                               | (2      | ) |      |   |        |  
|                                                                                         |  |                               |         |   |      |   |         |  
|NET CASH USED FOR INVESTING ACTIVITIES                                                   |  |                               | (41,848 | ) |      |   | (49,353 | )
|                                                                                         |  |                               |         |   |      |   |         |  
|                                                                                         |  |                              
|FINANCING ACTIVITIES:                                                                    |  |                               |         |   |      |   |         |  
|Issuance of stock pursuant to exercise of stock options and employee stock purchase plan |  |                               | 172     |   |      |   | 890     |  
|Excess tax benefit from share-based compensation                                         |  |                               | 15      |   |      |   | 137     |  
|Purchase of common stock                                                                 |  |                               | (3,502  | ) |      |   |        |  
|Dividends paid to shareholders                                                           |  |                               | (1,347  | ) |      |   | (1,325  | )
|                                                                                         |  |                               |         |   |      |   |         |  
|NET CASH USED FOR FINANCING ACTIVITIES                                                   |  |                               | (4,662  | ) |      |   | (298    | )
|                                                                                         |  |                               |         |   |      |   |         |  
|                                                                                         |  |                              
|EFFECT OF EXCHANGE RATE INCREASE ON CASH                                                 |  |                               | (2,865  | ) |      |   | (50     | )
|                                                                                         |  |                               |         |   |      |   |         |  
|                                                                                         |  |                              
|NET DECREASE IN CASH AND CASH EQUIVALENTS                                                |  | $                             | (62,688 | ) |      | $ | (37,758 | )
|                                                                                         |  |                               |         |   |      |   |         |  
|                                                                                         |  |                              
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                           |  |                               | 173,912 |   |      |   | 226,545 |  
|                                                                                         |  |                               |         |   |      |   |         |  
|                                                                                         |  |                              
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                                 |  | $                             | 111,224 |   |      | $ | 188,787 |  
|                                                                                         |  |                               |         |   |      |   |         |  
|                                                                                         |  |                              
|Cash paid during the period for:                                                         |  |                               |         |   |      |   |         |  
|Income taxes, net                                                                        |  | $                             | 119     |   |      | $ | 226     |  
|Interest                                                                                 |  |                               |        |   |      |   | 9       |  

The accompanying notes are an integral part of these unaudited consolidated financial statements.



5



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except share and per share data)

1. Basis of presentation:

Company

Analogic Corporation and its subsidiaries
(Analogic or the Company) are engaged primarily in the design, manufacture, and sale of high performance data acquisition and signal processing instruments to Original Equipment Manufacturers (OEMs) for use in
advanced health and security systems and subsystems. One of Analogics subsidiaries sells products under its own name directly to niche clinical ultrasound end-user markets. Analogics top ten customers combined for approximately 70% of
the Companys total product and engineering revenue for the three months ended October 31, 2008 and 2007. One customer also accounted for 15% of net accounts receivable at October 31, 2008.

The consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. Investments in companies
in which ownership interests range from 20% to 50% and the Company exercises significant influence over operating and financial policies, are accounted for using the equity method. Other investments are accounted for using the cost method.

General

The unaudited consolidated
financial statements of the Company presented herein have been prepared pursuant to the rules of the United States Securities and Exchange Commission (the SEC) for quarterly reports on Form 10-Q and do not include all of the information
and note disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. Preparing financial statements requires management to make estimates and assumptions that affect the
reported amounts of assets, liabilities, revenue, and expenses. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting solely of normal recurring adjustments) necessary for a
fair statement of the results for all interim periods presented. The results of operations for the three months ended October 31, 2008 are not necessarily indicative of the results to be expected for the fiscal year ending July 31, 2009
(fiscal year 2009), or any other interim period. These statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended July 31, 2008 (fiscal year 2008)
included in the Companys Annual Report on Form 10-K as filed with the SEC on September 29, 2008. The accompanying Consolidated Balance Sheet as of July 31, 2008 contains data derived from audited financial statements.

2. Recent accounting pronouncements:

The Company
adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, on August 1, 2008. SFAS No. 157 defines fair value, establishes a methodology for measuring fair value and
expands the required disclosure for fair value measurements. During calendar year 2008, the Financial Accounting Standards Board (FASB) issued the following amendments to SFAS No. 157:



| |  |  | FASB Staff Position (FSP) No. FAS 157-1, Application of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting
Pronouncements That Address Fair Value Measurements for Purposes of Lease Classification or Measurement under Statement 13, amends SFAS No. 157 to remove certain leasing transactions from its scope.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FSP No. FAS 157-2, Effective Date of FASB Statement No. 157, delays the effective date of SFAS No. 157 from fiscal year 2008 to the
fiscal year ending July 31, 2010 for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The Company is
currently evaluating the potential impact of SFAS No. 157 for non-financial assets and non-financial liabilities on its financial position and results of operations.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FSP No. FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active, clarifies the application
of SFAS No. 157 in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. FSP No. FAS 157-3 was
effective upon issuance on October 10, 2008, including for prior periods for which financial statements have not been issued.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company adopted FSP No. FAS 157-1 and FSP No. 157-3 in the first quarter of fiscal year 2009 concurrent with the adoption of SFAS No. 157. The adoption of the SFAS No. 157, as amended, did not have an impact on the
Companys financial position or results of operations. See Note 4 for additional SFAS No. 157 disclosures.



6



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities-including an amendment
of SFAS No. 115. The new statement allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company
elects the fair value option for an eligible item, changes in that items fair value in subsequent reporting periods must be recognized in current earnings. The Company adopted SFAS No. 159 on August 1, 2008 concurrent with its
adoption of SFAS No. 157. The adoption of the SFAS No. 159 did not have an impact on the Companys financial position or results of operations.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations. SFAS No. 141(R) requires the acquiring entity in a business combination to record all assets acquired and
liabilities assumed at their respective acquisition date fair values, changes the recognition of assets acquired and liabilities assumed arising from contingencies, changes the recognition and measurement of contingent consideration, and requires
the expensing of acquisition-related costs as incurred. SFAS No. 141(R) also requires additional disclosure of information surrounding a business combination, such that users of the entitys financial statements can fully understand the
nature and financial impact of the business combination. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after
December 15, 2008, which will be the Companys fiscal year ending July 31, 2010. An entity may not apply it before that date. The provisions of SFAS No. 141(R) will only impact the Company if the Company is a party to a business
combination after July 31, 2009.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statementsan amendment of Accounting Research Bulletin No. 51. SFAS No. 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the
parent, the amount of consolidated net income attributable to the parent and to the noncontrolling interest, changes in a parents ownership interest, and the valuation of retained noncontrolling equity investments when a subsidiary is
deconsolidated. SFAS No. 160 also establishes disclosure requirements that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. This statement is effective for the Company
beginning on August 1, 2009. The Company is currently evaluating the potential impact of the adoption of SFAS No. 160 on its consolidated financial position, results of operations, and cash flows.

In April 2008, the FASB issued FSP No. FAS 142-3, Determining the Useful Life of Intangible Assets. FSP No. FAS 142-3 amends the
factors an entity should consider in developing renewal or extension assumptions used in determining the useful lives of recognized intangible assets. FSP No. FAS 142-3 is effective for fiscal years beginning after December 15, 2008. The
Company does not believe the adoption of FSP No. FAS 142-3 will have a material impact on its consolidated results of operations, financial position, or cash flows.

In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles, which will provide a framework for selecting accounting principles to be used in
preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP) for nongovernmental entities. Prior to the issuance of SFAS No. 162, the GAAP hierarchy was defined in the
American Institute of Certified Public Accountants (AICPA) Statement on Auditing Standards No. 69, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. With the issuance of SFAS
No. 162, the GAAP hierarchy for nongovernmental entities will move from auditing literature to accounting literature. SFAS No. 162 will be effective 60 days following the SECs approval of the Public Company Accounting Oversight Board
(PCAOB) amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company is currently evaluating the potential impact of SFAS No. 162 on its
financial position and results of operations.

In June 2008, the FASB issued FSP No. EITF 03-6-1, Determining Whether Instruments
Granted in Share-Based Payment Transactions Are Participating Securities, which classifies unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as
participating securities and requires them to be included in the computation of earnings per share pursuant to the two-class method described in SFAS No. 128, Earnings per Share. This FSP is effective for financial statements
issued for fiscal years beginning after December 15, 2008, and interim periods within those years. All prior-period earnings per share data presented are to be adjusted retrospectively (including interim financial statements, summaries of
earnings, and selected financial data) to conform with the provisions of this FSP, with early application not permitted. The Company is currently evaluating the effect, if any, that the adoption of FSP No. EITF 03-6-1 will have on its financial
position, results of operations and cash flows.



7



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

3. Share-based payment:

The Company accounts for
share-based compensation expense in accordance with SFAS No. 123(R), Share-Based Payment, which establishes accounting for equity instruments exchanged for employee and director services. Under the provisions of
SFAS No. 123(R), share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the employees or directors requisite service period (generally the vesting
period of the equity grant).

The following table presents share-based compensation expenses included in the Companys unaudited
Consolidated Statements of Operations:



|                                            |  |                               |       |      |   |     |  
|------------------------------------------- |  | ----------------------------- | ----- | ---- | - | --- | -
|                                            |  | Three Months EndedOctober 31, |      
|                                            |  | 2008                          |       | 2007 |  
|Cost of product sales                       |  | $                             | 81    |      | $ | 28  |  
|Research and product development            |  |                               | 367   |      |   | 93  |  
|Selling and marketing                       |  |                               | 174   |      |   | (44 | )
|General and administrative                  |  |                               | 1,040 |      |   | 321 |  
|                                            |  |                               |       |      |   |     |  
|Share-based compensation expense before tax |  |                               | 1,662 |      |   | 398 |  
|Income tax effect                           |  |                               | 468   |      |   | 122 |  
|                                            |  |                               |       |      |   |     |  
|Net share-based compensation expense        |  | $                             | 1,194 |      | $ | 276 |  
|                                            |  |                               |       |      |   |     |  

Beginning in fiscal year 2008, the Companys Compensation Committee (the
Committee) began granting performance contingent restricted stock awards. From August 1, 2007 through October 31, 2008, the Committee granted awards for a target of 140,510 performance contingent restricted stock shares
(performance awards) under the Companys 2007 Restricted Stock Plan, of which 2,111 shares have been forfeited. These shares will vest if specific pre-established levels of performance are achieved at the end of a three-year
performance cycle, which is July 31, 2010 for 100,183 shares granted in fiscal year 2008 and July 31, 2011 for 40,327 shares granted in fiscal year 2009. The performance goal for the performance awards is based solely on the cumulative
growth of an adjusted earnings per share metric. The actual number of shares to be issued will be determined at the end of each three-year performance cycle and can range from zero to 200% of the target award, or up to 269,658 shares, and also
includes payment of dividends on the actual number of shares earned. The maximum compensation expense for the performance awards is $16,215 based on a weighted-average grant date fair value of $60.13 per share. Compensation expense is being
recognized over the performance period based on the number of shares that is deemed to be probable of vesting at the end of each three-year performance cycle. As of October 31, 2008, the Company estimated only total awards covering 88,802
shares with a value of $5,338 were deemed probable of vesting as compared to total awards covering 138,399 shares. During the three months ended October 31, 2008 and 2007, compensation expense of $420 and $0, respectively, was recognized for
the performance awards based on the amount of shares deemed probable of vesting. No compensation expense was recognized in the three months ended October 31, 2007, as it was not deemed probable that any shares would vest at the end of the
three-year performance cycle.

The Company estimates the fair value of stock options using the Black-Scholes valuation model. Key input
assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, the expected volatility of the Companys Common Stock over the options expected term, the risk-free interest
rate over the options expected term, and the Companys expected annual dividend yield. The Company believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in calculating the
fair values of the Companys outstanding stock options. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by persons who receive equity-based awards.



8



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

The weighted-average grant-date fair values of options granted were $22.07 and $23.92 per share during the three months ended October 31, 2008 and
2007, respectively. The fair value of options at date of grant was estimated using the Black-Scholes option-pricing model with the following assumptions:



|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                               |   |  |           |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------- | - |  | --------- | -
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |  | Three Months EndedOctober 31, |  
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |  | 2008                          |   |  | 2007      |  
|Expected option term (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  | 4.7 years                     |   |  | 4.7 years |  
|Expected volatility factor (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |  | 34                            | % |  | 31        | %
|Risk-free interest rate (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  | 3.04                          | % |  | 4.71      | %
|Expected annual dividend yield                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |  | 0.6                           | % |  | 0.6       | %
|(1)    The option life was determined by estimating the expected option life using historical data. (2)    The stock volatility for each grant is determined based on the review of the weighted average of
historical daily price changes of the Companys Common Stock over the most recent five years, which approximates the expected option life of the grant. (3)    The risk-free interest rate for periods equal to the expected term of the share option is based on the
U.S. Treasury yield curve in effect at the time of grant. | 

The weighted-average fair values of the options granted under the employee stock purchase plan
were $12.89 and $13.27 per share during the three months ended October 31, 2008 and 2007, respectively. The fair value of options at date of grant was estimated using the Black-Scholes option-pricing model with the following assumptions:



|                               |  |                               |   |  |          |  
|------------------------------ |  | ----------------------------- | - |  | -------- | -
|                               |  | Three Months EndedOctober 31, |  
|                               |  | 2008                          |   |  | 2007     |  
|Expected option term           |  | .5 years                      |   |  | .5 years |  
|Expected volatility factor     |  | 40                            | % |  | 24       | %
|Risk-free interest rate        |  | 3.95                          | % |  | 5.02     | %
|Expected annual dividend yield |  | 0.6                           | % |  | 0.5      | %



9



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

The following table sets forth the stock option and restricted stock transactions from July 31, 2008 to October 31, 2008:



|                                                           |  |                           |   |                                    |                              |                                           |                                                |      |                         |   |                 |  |         |                                     |  |                 |       |                                     |         |  |   |      
|---------------------------------------------------------- |  | ------------------------- | - | ---------------------------------- | ---------------------------- | ----------------------------------------- | ---------------------------------------------- | ---- | ----------------------- | - | --------------- |  | ------- | ----------------------------------- |  | --------------- | ----- | ----------------------------------- | ------- |  | - | -----
|                                                           |  | Stock Options Outstanding |   | Time-BasedUnvested RestrictedStock |                              | Performance-BasedUnvested RestrictedStock
|                                                           |  | Numberof Shares           |   |                                    | WeightedAverageExercisePrice |                                           | WeightedAverageRemainingContractualTerm(years) |      | AggregateIntrinsicValue |   | Numberof Shares |  |         | WeightedAverageGrant DateFair Value |  | Numberof Shares |       | WeightedAverageGrant DateFair Value
|Outstanding at July 31, 2008                               |  | 286,868                   |   |                                    | $                            | 51.47                                     |                                                | 4.29 |                         | $ | 6,238           |  | 105,112 |                                     |  | $               | 55.71 |                                     | 98,072  |  | $ | 59.13
|                                                           |  |                           |   |                                    |                              |                                           |                                                |     
|Granted                                                    |  | 125,939                   |   |                                    |                              | 62.83                                     |                                                |      |                         |   |                 |  | 44,126  |                                     |  |                 | 62.56 |                                     | 40,327  |  |   | 62.56
|Exercised                                                  |  | (4,475                    | ) |                                    |                              | 44.26                                     |                                                |      |                         |   |                 |  |         |                                     |  |                 |       |                                     |         |  |   |      
|Vesting of restricted stock                                |  |                          |   |                                    |                              |                                           |                                                |      |                         |   |                 |  | (9,493  | )                                   |  |                 | 47.32 |                                     |        |  |   |     
|Cancelled (forfeited and expired)                          |  | (6,813                    | ) |                                    |                              | 42.00                                     |                                                |      |                         |   |                 |  | (8,921  | )                                   |  |                 | 65.45 |                                     |        |  |   |     
|                                                           |  |                           |   |                                    |                              |                                           |                                                |      |                         |   |                 |  |         |                                     |  |                 |       |                                     |         |  |   |      
|                                                           |  |                           |   |                                    |                              |                                           |                                                |     
|Outstanding at October 31, 2008                            |  | 401,519                   |   |                                    |                              | 55.27                                     |                                                | 5.02 |                         | $ | 353             |  | 130,824 |                                     |  |                 | 57.97 |                                     | 138,399 |  |   | 60.13
|                                                           |  |                           |   |                                    |                              |                                           |                                                |     
|Options vested or expected to vest at October 31, 2008 (1) |  | 363,599                   |   |                                    |                              | 54.53                                     |                                                | 4.87 |                         |   | 349             |  |         |                                     |  |                 |       |                                     |         |  |   |      
|                                                           |  |                           |   |                                    |                              |                                           |                                                |     
|Options exercisable at October 31, 2008                    |  | 151,587                   |   |                                    |                              | 45.22                                     |                                                | 2.73 |                         |   | 290             |  |         |                                     |  |                 |       |                                     |         |  |   |      



|(1) | In addition to the vested options, the Company expects a portion of the unvested options to vest at some point in the future. Options expected to vest are calculated by applying an
estimated forfeiture rate to the unvested options.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

4. Marketable securities and fair value:

Effective August 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements for its financial assets and liabilities
that are re-measured at fair value at each reporting period. In February 2008, the FASB issued FSP No. SFAS 157-2, Effective Date of FASB Statement No. 157, which provides a one-year deferral of the effective date of FAS
No. 157 for non-financial assets and non-financial liabilities, except those that are recognized or disclosed in the financial statements at fair value at least annually. The adoption of SFAS No. 157 with respect to financial assets and
liabilities and non-financial assets and liabilities that are measured at fair value at least annually did not have an impact on the financial position or results of operations of the Company. SFAS No. 157 defines fair value, establishes a
framework for measuring fair value under generally accepted accounting principles, and requires enhanced disclosures about fair value measurements. Fair value is defined under SFAS No. 157 as the exchange price that would be received for an
asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair
value under SFAS No. 157 must maximize the use of observable inputs and minimize the use of unobservable inputs. SFAS No. 157 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered
observable and the last unobservable, that may be used to measure fair value:



| |  |  | Level 1  Quoted prices in active markets for identical assets or liabilities.
| | - |  | ------------------------------------------------------------------------------



| |  |  | Level 2  Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices
in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3  Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



10



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

The Companys cash equivalents and marketable securities are comprised primarily of certificates of deposits and U.S. government and agency discount
notes. In accordance with SFAS No. 157, the following table represents the Companys fair value hierarchy for its financial assets measured at fair value as of October 31, 2008:



|                                                        |  |         |       |         |   |         |  |       |   |  |   |      
|------------------------------------------------------- |  | ------- | ----- | ------- | - | ------- |  | ----- | - |  | - | -----
|                                                        |  | Level 1 |       | Level 2 |   | Level 3 |  | Total
|Assets                                                  |  |         |       |         |   |         |  |       |   |  |   |      
|Money market fund included in cash and cash equivalents |  | $       | 1,040 |         | $ |        |  | $     |  |  | $ | 1,040

The Company did not have any financial liabilities measured at fair value under SFAS No. 157
at October 31, 2008 and July 31, 2008.

The following tables summarize the composition of the Companys marketable
securities at October 31, 2008 and July 31, 2008.



|                                          |  |      |        |                  |   |      |  |            |   |  |   |       
|----------------------------------------- |  | ---- | ------ | ---------------- | - | ---- |  | ---------- | - |  | - | ------
|                                          |  |      |        | Gross Unrealized |   |     
|                                          |  | Cost |        | Gain             |   | Loss |  | Fair Value
|October 31, 2008                          |  |      |        |                  |   |      |  |            |   |  |   |       
|Held-to-Maturity Securities               |  |      |        |                  |   |      |  |            |   |  |   |       
|U.S. government and agency discount notes |  | $    | 10,257 |                  | $ |     |  | $          |  |  | $ | 10,257
|Certificates of deposit                   |  |      | 40,000 |                  |   |     |  |            |  |  |   | 40,000
|                                          |  |      |        |                  |   |      |  |            |   |  |   |       
|Total                                     |  | $    | 50,257 |                  | $ |     |  | $          |  |  | $ | 50,257
|                                          |  |      |        |                  |   |      |  |            |   |  |   |       
|                                          |  |      |        |                 
|July 31, 2008                             |  |      |        |                  |   |      |  |            |   |  |   |       
|Held-to-Maturity Securities               |  |      |        |                  |   |      |  |            |   |  |   |       
|U.S. government and agency discount notes |  | $    | 12,530 |                  |   |     |  |            |  |  | $ | 12,530

All marketable securities held at October 31, 2008 mature within one year of that date.

There are no realized gains or losses on marketable securities, as the cost has approximated fair value at the maturity dates.

5. Business combination

On April 14, 2008,
the Company acquired all of the outstanding capital stock of Copley Controls Corporation (Copley). Copley is a supplier of gradient amplifiers for Magnetic Resonance Imaging (MRI) and precision motion control systems used in
computer-controlled automation systems. This acquisition has enabled the Company to expand its product offerings to its OEM customers, pursue new opportunities in Asia, enhance its position as a provider of medical subsystems for MRI scanners, and
provide additional opportunities in the high-technology automation market.

The estimated purchase price, net of cash acquired, was
approximately $74,682, which consisted of $76,875 of cash paid upon closing, $734 of transaction costs, which primarily consisted of fees incurred by the Company for financial advisory, legal and accounting services, $1,066 for estimated working
capital adjustment payments, of which the entire amount was paid prior to July 31, 2008, and a current estimate of $1,000 due to the former stockholders of Copley to reimburse them for the additional tax costs of making an election to treat the
acquisition as an asset sale for tax purposes, net of cash acquired of $4,993. The total amount paid through July 31, 2008, net of cash acquired, was $73,682.

The Companys consolidated financial statements include the results of Copley from the date of acquisition. The purchase price has been allocated to the assets acquired and the liabilities assumed based on
estimated fair values as of the acquisition date.



11



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

The following represents the purchase price allocation as of April 14, 2008:



|                                                                  |  |        |  |   |         |  
|----------------------------------------------------------------- |  | ------ |  | - | ------- | -
|Current assets                                                    |  |        |  | $ | 36,152  |  
|Property, plant, and equipment                                    |  |        |  |   | 3,912   |  
|Goodwill                                                          |  |        |  |   | 3,068   |  
|Intangible assets:                                                |  |        |  |   |         |  
|Developed technology (weighted-average useful life of 11 years)   |  | 11,771 |  |   |         |  
|Customer relationships (weighted-average useful life of 14 years) |  | 25,200 |  |   |         |  
|Tradename (indefinite life)                                       |  | 7,607  |  |   |         |  
|Backlog (estimated useful life of 0.5 years)                      |  | 2,063  |  |   |         |  
|                                                                  |  |        |  |   |         |  
|Total intangible assets                                           |  |        |  |   | 46,641  |  
|Current liabilities                                               |  |        |  |   | (10,098 | )
|                                                                  |  |        |  |   |         |  
|Total purchase price                                              |  |        |  | $ | 79,675  |  
|                                                                  |  |        |  |   |         |  

In determining the purchase price allocation, the Company considered, among other factors, its
intention to use the acquired assets and the historical and estimated future demand for Copley products and services. The fair value of developed technology and tradename intangible assets were based upon the relief from royalty approach while the
customer relationship and backlog intangible assets were based on the income approach. The rate used to discount the estimated future net cash flows to their present values for each intangible asset was based upon a weighted average cost of capital
ranging from 15.5% to 20.0%. The discount rate was determined after consideration of market rates of return on debt and equity capital, the weighted average return on invested capital and the risk associated with achieving forecasted sales related
to the technology and assets acquired from Copley.

The total weighted average amortization period for the intangible assets is
approximately 12 years. The intangible assets are being amortized on a straight-line basis, which is consistent with the pattern that the economic benefits of the intangible assets are expected to be utilized based upon estimated cash flows
generated from such assets. The goodwill is classified within the Companys Medical Imaging Products segment.

In connection with the
acquisition of Copley, the Company commenced integration activities which have resulted in recognizing $1,276 in liabilities for personnel-related costs and $150 for idle facility space. The Company expects to pay a substantial amount of the
liabilities associated with the personnel-related costs and idle facility space through fiscal year 2009. Approximately $163 of payments have been made as of October 31, 2008.

The following pro forma information gives effect to the acquisition of Copley as if the acquisition occurred at the beginning of the prior year
comparative period for which pro forma results have been shown. The pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the period presented:



|                              |  |                                    |        
|----------------------------- |  | ---------------------------------- | -------
|                              |  | Three Months EndedOctober 31, 2007
|Net revenue                   |  | $                                  | 115,780
|Net income                    |  |                                    | 6,079  
|Net income per share, basic   |  |                                    | 0.46   
|Net income per share, diluted |  |                                    | 0.46   

The pro forma results for the three months ended October 31, 2007 include $1,043 and $1,598
of expenses related to the amortization of the backlog intangible asset and inventory fair value adjustment from the purchase accounting, respectively. The backlog and inventory valuation adjustment will be completely amortized over 6 and 3 months,
respectively, from the date of acquisition.



12



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

6. Goodwill and other intangible assets:

The
carrying amount of the goodwill at October 31, 2008 and July 31, 2008 of $3,068 and $3,534, respectively, is from the acquisition of Copley. The decrease in goodwill of $466 from July 31, 2008 to October 31, 2008 is due to an
adjustment to the purchase price allocation.

Intangible assets at October 31, 2008 and July 31, 2008 consisted of the following:



|                       |  |                  |        |                         |   |        |  |      |        |                         |   |        |  |   |        |  |   |       
|---------------------- |  | ---------------- | ------ | ----------------------- | - | ------ |  | ---- | ------ | ----------------------- | - | ------ |  | - | ------ |  | - | ------
|                       |  | October 31, 2008 |        | July 31, 2008          
|                       |  | Cost             |        | AccumulatedAmortization |   | Net    |  | Cost |        | AccumulatedAmortization |   | Net   
|Developed technology   |  | $                | 11,771 |                         | $ | 623    |  | $    | 11,148 |                         | $ | 11,771 |  | $ | 322    |  | $ | 11,449
|Customer relationships |  |                  | 25,200 |                         |   | 976    |  |      | 24,224 |                         |   | 25,200 |  |   | 529    |  |   | 24,671
|Tradename              |  |                  | 7,607  |                         |   |       |  |      | 7,607  |                         |   | 7,607  |  |   |       |  |   | 7,607 
|Backlog                |  |                  | 2,063  |                         |   | 2,063  |  |      |       |                         |   | 2,063  |  |   | 1,216  |  |   | 847   
|Intellectual property  |  |                  | 8,264  |                         |   | 8,264  |  |      |       |                         |   | 8,264  |  |   | 8,264  |  |   |      
|                       |  |                  |        |                         |   |        |  |      |        |                         |   |        |  |   |        |  |   |       
|Total                  |  | $                | 54,905 |                         | $ | 11,926 |  | $    | 42,979 |                         | $ | 54,905 |  | $ | 10,331 |  | $ | 44,574
|                       |  |                  |        |                         |   |        |  |      |        |                         |   |        |  |   |        |  |   |       

Amortization expense related to acquired intangible assets was $1,595 and $347 for the three
months ended October 31, 2008 and 2007, respectively.

The estimated future amortization expenses related to intangible assets for
each of the five succeeding fiscal years is expected to be as follows:



|                             |  |   |       
|---------------------------- |  | - | ------
|2009 (Remaining nine months) |  | $ | 2,187 
|2010                         |  |   | 2,931 
|2011                         |  |   | 2,931 
|2012                         |  |   | 2,931 
|2013                         |  |   | 2,931 
|                             |  |   |       
|                             | 
|                             |  | $ | 13,911
|                             |  |   |       

7. Voluntary retirement and other restructuring costs:

In connection with the acquisition of Copley, the Company accrued for restructuring costs of $1,100 and $326 during the third and fourth quarters of
fiscal year 2008, respectively. See Note 5 for additional information related to these restructuring accruals.

In May 2008, the Company
notified approximately 32 employees in various departments of the organization that they would be terminated by July 31, 2008. The cost associated with these terminations, which included severance and personnel related costs, was $597 and
recorded as a voluntary retirement and other restructuring cost in the fourth quarter of fiscal year 2008.

On June 4, 2008, the
Company announced a voluntary retirement program for all of its U.S. employees, under which the retirements were substantially completed by September 30, 2008. The total costs under this program for the 52 employees who participated in the
program, including severance and personnel related costs, was approximately $3,419 and was recorded as a voluntary retirement and other restructuring cost during the fourth quarter of fiscal year 2008.



13



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

The following table summarizes accrued voluntary retirement and other restructuring costs activity from January 31, 2008 through October 31,
2008:



|                                         |  |                              |      |   |                            |   |        |                   |  |   |       |   |  |   |        |  
|---------------------------------------- |  | ---------------------------- | ---- | - | -------------------------- | - | ------ | ----------------- |  | - | ----- | - |  | - | ------ | -
|                                         |  | InvoluntaryEmployeeSeverance |      |   | VoluntaryRetirementProgram |   |        | CopleyAcquisition |  |   | Total |  
|Balance at January 31, 2008              |  | $                            |     |   |                            | $ |       |                   |  | $ |      |   |  | $ |       |  
|Restructuring charge                     |  |                              |     |   |                            |   |       |                   |  |   |      |   |  |   |       |  
|Copley acquisition restructuring accrual |  |                              |     |   |                            |   |       |                   |  |   | 1,100 |   |  |   | 1,100  |  
|Cash payments                            |  |                              |     |   |                            |   |       |                   |  |   |      |   |  |   |       |  
|                                         |  |                              |      |   |                            |   |        |                   |  |   |       |   |  |   |        |  
|Balance at April 30, 2008                |  |                              |     |   |                            |   |       |                   |  |   | 1,100 |   |  |   | 1,100  |  
|Restructuring charge                     |  |                              | 597  |   |                            |   |       |                   |  |   |      |   |  |   | 597    |  
|Copley acquisition restructuring accrual |  |                              |     |   |                            |   |       |                   |  |   | 326   |   |  |   | 326    |  
|Voluntary retirement costs               |  |                              |     |   |                            |   | 3,419  |                   |  |   |      |   |  |   | 3,419  |  
|Cash payments                            |  |                              | (288 | ) |                            |   | (24    | )                 |  |   | (50   | ) |  |   | (362   | )
|                                         |  |                              |      |   |                            |   |        |                   |  |   |       |   |  |   |        |  
|Balance at July 31, 2008                 |  |                              | 309  |   |                            |   | 3,395  |                   |  |   | 1,376 |   |  |   | 5,080  |  
|Restructuring charge                     |  |                              |     |   |                            |   |       |                   |  |   |      |   |  |   |       |  
|Cash payments                            |  |                              | (266 | ) |                            |   | (3,287 | )                 |  |   | (113  | ) |  |   | (3,666 | )
|                                         |  |                              |      |   |                            |   |        |                   |  |   |       |   |  |   |        |  
|Balance at October 31, 2008              |  | $                            | 43   |   |                            | $ | 108    |                   |  | $ | 1,263 |   |  | $ | 1,414  |  
|                                         |  |                              |      |   |                            |   |        |                   |  |   |       |   |  |   |        |  

The remaining cash expenditures as of October 31, 2008 consist of approximately $1,364 in
employee severance, of which a substantial amount will be paid within the next 9 months.



14



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

8. Balance sheet information:

Additional information
for certain balance sheet accounts is as follows for the dates indicated:



|                                                     |  |                 |        |              |   |       
|---------------------------------------------------- |  | --------------- | ------ | ------------ | - | ------
|                                                     |  | October 31,2008 |        | July 31,2008
|Inventories:                                         |  |                 |        |              |   |       
|Raw materials                                        |  | $               | 44,211 |              | $ | 43,689
|Work-in-process                                      |  |                 | 19,525 |              |   | 16,893
|Finished goods                                       |  |                 | 15,425 |              |   | 18,615
|                                                     |  |                 |        |              |   |       
|                                                     |  | $               | 79,161 |              | $ | 79,197
|                                                     |  |                 |        |              |   |       
|                                                     |  |                
|Accrued liabilities:                                 |  |                 |        |              |   |       
|Accrued employee compensation and benefits           |  | $               | 10,095 |              | $ | 17,413
|Accrued voluntary retirement and restructuring costs |  |                 | 1,414  |              |   | 5,080 
|Accrued warranty                                     |  |                 | 4,884  |              |   | 5,403 
|Other                                                |  |                 | 5,886  |              |   | 6,656 
|                                                     |  |                 |        |              |   |       
|                                                     |  | $               | 22,279 |              | $ | 34,552
|                                                     |  |                 |        |              |   |       
|                                                     |  |                
|Advance payments:                                    |  |                 |        |              |   |       
|Deferred revenue                                     |  | $               | 8,300  |              | $ | 8,569 
|Customer deposits                                    |  |                 | 2,091  |              |   | 2,216 
|                                                     |  |                 |        |              |   |       
|                                                     |  | $               | 10,391 |              | $ | 10,785
|                                                     |  |                 |        |              |   |       

9. Net income per share:

Basic net income per share is computed using the weighted average number of common shares outstanding during the period. Unvested restricted shares, although legally issued and outstanding, are not considered
outstanding for purposes of calculating basic net income per share. Diluted net income per share is computed using the sum of the weighted average number of common shares outstanding during the period and, if dilutive, the weighted average number of
potential shares of Common Stock, including unvested restricted stock and the assumed exercise of stock options using the treasury stock method.



|                                                             |  |                               |        |      |   |       
|------------------------------------------------------------ |  | ----------------------------- | ------ | ---- | - | ------
|                                                             |  | Three Months EndedOctober 31,
|                                                             |  | 2008                          |        | 2007
|Net income                                                   |  | $                             | 320    |      | $ | 6,388 
|                                                             |  |                               |        |      |   |       
|                                                             |  |                              
|Weighted average number of common shares outstanding-basic   |  |                               | 13,240 |      |   | 13,089
|Effect of dilutive securities:                               |  |                               |        |      |   |       
|Stock options and restricted stock                           |  |                               | 116    |      |   | 127   
|                                                             |  |                               |        |      |   |       
|Weighted average number of common shares outstanding-diluted |  |                               | 13,356 |      |   | 13,216
|                                                             |  |                               |        |      |   |       
|Net loss earnings per share:                                 |  |                               |        |      |   |       
|Basic                                                        |  | $                             | 0.02   |      | $ | 0.49  
|                                                             |  |                               |        |      |   |       
|Diluted                                                      |  | $                             | 0.02   |      | $ | 0.48  
|                                                             |  |                               |        |      |   |       
|                                                             |  |                              
|Anti-dilutive shares related to outstanding stock options    |  |                               | 190    |      |   | 75    



15



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

10. Dividends:

The Company declared a dividend of
$0.10 per share of Common Stock on September 25, 2008, which was paid on October 20, 2008 to stockholders of record on October 6, 2008. The Company also declared a dividend of $0.10 per share of Common Stock on December 4, 2008,
which will be paid on December 31, 2008 to stockholders of record on December 18, 2008.

11. Comprehensive income (loss):

Components of comprehensive income (loss) include net income and certain transactions that have generally been reported as a component of
Stockholders Equity. The following table presents the calculation of total comprehensive income and its components:



|                                                                                                                                                                      |  |                               |         |   |      |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------- | ------- | - | ---- | - | ------ | -
|                                                                                                                                                                      |  | Three Months EndedOctober 31, |        
|                                                                                                                                                                      |  | 2008                          |         |   | 2007 |  
|Net Income                                                                                                                                                            |  | $                             | 320     |   |      | $ | 6,388  |  
|                                                                                                                                                                      |  |                               |         |   |      |   |        |  
|                                                                                                                                                                      |  |                              
|Other comprehensive income, net of taxes:                                                                                                                             |  |                               |         |   |      |   |        |  
|                                                                                                                                                                      |  |                              
|Pension adjustment, net of tax provision of $9 and a tax benefit of $31 for the three months ended October 31, 2008 and 2007,
respectively.                           |  |                               | 15      |   |      |   | (48    | )
|                                                                                                                                                                      |  |                              
|Foreign currency translation adjustment, net of tax benefit of $1,183 and a tax provision of $592 for the three months ended October 31,
2008 and 2007, respectively. |  |                               | (15,183 | ) |      |   | 4,218  |  
|                                                                                                                                                                      |  |                               |         |   |      |   |        |  
|                                                                                                                                                                      |  |                              
|Total comprehensive income (loss)                                                                                                                                     |  | $                             | (14,848 | ) |      | $ | 10,558 |  
|                                                                                                                                                                      |  |                               |         |   |      |   |        |  

The components of accumulated other comprehensive income, net of taxes, at October 31, 2008
and July 31, 2008 are as follows:



|                                        |  |                  |       |   |               |   |        |  
|--------------------------------------- |  | ---------------- | ----- | - | ------------- | - | ------ | -
|                                        |  | October 31, 2008 |       |   | July 31, 2008 |  
|Foreign currency translation adjustment |  | $                | 3,485 |   |               | $ | 18,669 |  
|Pension adjustment                      |  |                  | (82   | ) |               |   | (97    | )
|                                        |  |                  |       |   |               |   |        |  
|Total                                   |  | $                | 3,403 |   |               | $ | 18,572 |  
|                                        |  |                  |       |   |               |   |        |  



16



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

12. Supplemental disclosure of cash flow information:

The changes in operating assets and liabilities were as follows:



|                                                |  |                               |         |   |      |   |        |  
|----------------------------------------------- |  | ----------------------------- | ------- | - | ---- | - | ------ | -
|                                                |  | Three Months EndedOctober 31, |        
|                                                |  | 2008                          |         |   | 2007 |  
|Accounts receivable                             |  | $                             | (1,907  | ) |      | $ | 4,232  |  
|Inventories                                     |  |                               | (3,734  | ) |      |   | (2,180 | )
|Other assets                                    |  |                               | (3,708  | ) |      |   | 788    |  
|Accounts payable                                |  |                               | 1,723   |   |      |   | 1,439  |  
|Accrued liabilities                             |  |                               | (10,349 | ) |      |   | (5,140 | )
|Advance payments and deferred revenue           |  |                               | 229     |   |      |   | (682   | )
|Other liabilities                               |  |                               | (109    | ) |      |   |       |  
|Accrued income taxes                            |  |                               | 117     |   |      |   | 133    |  
|                                                |  |                               |         |   |      |   |        |  
|Net changes in operating assets and liabilities |  | $                             | (17,738 | ) |      | $ | (1,410 | )
|                                                |  |                               |         |   |      |   |        |  

13. Taxes:

The effective tax rate for the three months ended October 31, 2008 and 2007 was a benefit of 324% and a provision of 33%, respectively. The effective income tax rate is based upon the estimated income for the
fiscal year, the composition of the income in different countries, and adjustments, if any, in the applicable quarterly periods for the potential tax consequences, benefits, resolutions of tax audits or other tax contingencies. For the three months
ended October 31, 2008, the effective tax rate benefit of 324% was due primarily to a discrete benefit of 283% for the reinstatement of the federal research and experimentation credit back to January 1, 2008 and by a discrete benefit of
11% for disqualified dispositions of incentive stock options. Also contributing to the reduction was lower foreign tax rates and federal and state research and experimentation credits. For the three months ended October 31, 2007, the effective
tax rate of 33% was reduced from the statutory tax rate of 35% due primarily to lower foreign tax rates as well as a discrete benefit of 0.4% for disqualified dispositions of incentive stock options.

The Company adopted FASB Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes, which is an
interpretation of SFAS No. 109, Accounting for Income Taxes,at the beginning of fiscal year 2008. FIN No. 48 requires management to perform a two-step evaluation of all tax positions, ensuring that these tax return
positions meet the more likely than not recognition threshold and can be measured with sufficient precision to determine the benefit recognized in the financial statements. These evaluations provide management with a comprehensive model
for how a company should recognize, measure, present, and disclose in its financial statements certain tax positions that the Company has taken or expects to take on its income tax returns. As a result of the implementation of FIN No. 48, the
Company recognized a net increase of $2,239 to the August 1, 2007 retained earnings balance, which consisted of a non-current other asset and accrued income taxes of $3,806 and $1,567, respectively. At the adoption date of August 1, 2007,
the total amount of gross unrecognized tax benefits, which excludes interest and penalties discussed below, was approximately $17,359. The unrecognized tax benefits have increased to $18,469 at October 31, 2008 and if recognized in a future
period, the timing of which is not estimable, the entire amount of the net unrecognized benefit would impact the Companys effective tax rate.



17



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

Analogic and its subsidiaries are subject to U.S. federal income tax as well as the income tax of multiple state and foreign jurisdictions. The Company
has concluded all U.S. federal income tax matters for fiscal years through July 31, 2001. As of October 31, 2008, Analogic was under audit by the Internal Revenue Service (IRS) for the fiscal year ended July 31, 2002
(fiscal year 2002) through the fiscal year ended July 31, 2004 (fiscal year 2004) and for the fiscal year ended July 31, 2007. On December 1, 2008, the Company received notification from the IRS that a proposed
settlement of the audit of the fiscal years 2002 through 2004 had been reviewed by the Congressional Joint Committee on Taxation and a refund of $6,459, which includes interest of $1,065, was approved. The refund is for the carryback of a loss from
fiscal year 2004 and from additional R&D tax credits claimed on amended income tax returns. The impact of this refund will reduce unrecognized tax benefits by approximately $3,280, of which $919 will be recorded as tax benefit before
interest in the second quarter of fiscal year 2009. Due to the complexity of the final settlement and need to file amended tax returns for subsequent years based on the results of the audit, the Company is still analyzing the impact of the final
settlement on its financial statements. However based on an initial analysis, the Company expects to record income of $1,000 to $1,500 during the second quarter of fiscal year 2009 relating to the settlement, which includes an income tax benefit and
an operating expense charge for related professional service fees.

The Company also has an unresolved state tax audit currently under
appeal and one in progress. It is reasonably possible that a reduction in the unrecognized tax benefits may occur as a result of some or all of the matters concluding within the next twelve months, but quantification of an estimated range cannot be
made at this time.

Within the next four fiscal quarters, the statute of limitations may close on the 2005 federal and state income tax
returns and it is reasonably expected that net unrecognized tax benefits of $420 from these jurisdictions may be recognized in the next four quarters.

Within the next four fiscal quarters, the statute of limitations will close on the 2003 and 2004 tax returns filed in various foreign jurisdictions. As a result, it is reasonably expected that net unrecognized tax
benefits from these foreign jurisdictions may be recognized within the next four quarters. The recognition of these tax benefits is not expected to have a material impact on the Companys financial statements.

The Company accrues interest and, if applicable, penalties, for any uncertain tax positions. This interest and penalty expense will be a component of
income tax expense. At the date of adoption of FIN No. 48 and at October 31, 2008, the Company had approximately $1,025 and $1,460, respectively, accrued for interest on unrecognized tax benefits.

14. Segment information:

The Company operates
primarily within two major markets within the electronics industry: Medical Technology Products and Security Technology Products. Medical Technology Products consists of three reporting segments: Medical Imaging Products, which consists primarily of
electronic systems and subsystems for medical imaging equipment and patient monitoring; Digital Radiography Products, which consists primarily of x-ray detectors and direct digital radiography systems for diagnostic and interventional applications
in mammography, orthopedic, and general radiology applications; and B-K Medical ApS (B-K Medical) for ultrasound systems and probes in the urology, surgery, and radiology markets. Security Technology Products consists of advanced weapon
and threat detection systems and subsystems. The Companys Corporate and Other segment represents the Companys hotel business and net interest income. The accounting policies of the segments are the same as those described in the summary
of Significant Accounting Policies included in Note 1 of the Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for fiscal year 2008.



18



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

The table below presents information about the Companys reportable segments.



|                                                     |  |                               |         |   |               |   |         |  
|---------------------------------------------------- |  | ----------------------------- | ------- | - | ------------- | - | ------- | -
|                                                     |  | Three Months EndedOctober 31, |        
|                                                     |  | 2008                          |         |   | 2007          |  
|Revenues:                                            |  |                               |         |   |               |   |         |  
|Medical Technology Products from external customers: |  |                               |         |   |               |   |         |  
|Medical Imaging Products (A)                         |  | $                             | 59,244  |   |               | $ | 52,119  |  
|Digital Radiography Products                         |  |                               | 7,454   |   |               |   | 4,866   |  
|B-K Medical                                          |  |                               | 18,888  |   |               |   | 20,505  |  
|                                                     |  |                               |         |   |               |   |         |  
|                                                     |  |                               | 85,586  |   |               |   | 77,490  |  
|                                                     |  |                              
|Security Technology Products from external customers |  |                               | 12,854  |   |               |   | 13,336  |  
|Corporate and Other                                  |  |                               | 3,112   |   |               |   | 3,375   |  
|                                                     |  |                               |         |   |               |   |         |  
|Total                                                |  | $                             | 101,552 |   |               | $ | 94,201  |  
|                                                     |  |                               |         |   |               |   |         |  
|                                                     |  |                              
|Income (loss) before income taxes                    |  |                               |         |   |               |   |         |  
|Medical Technology Products:                         |  |                               |         |   |               |   |         |  
|Medical Imaging Products (B)                         |  | $                             | (1,451  | ) |               | $ | 5,764   |  
|Digital Radiography Products                         |  |                               | 559     |   |               |   | (1,815  | )
|B-K Medical                                          |  |                               | (2,105  | ) |               |   | 922     |  
|                                                     |  |                               |         |   |               |   |         |  
|                                                     |  |                               | (2,997  | ) |               |   | 4,871   |  
|                                                     |  |                              
|Security Technology Products                         |  |                               | 1,547   |   |               |   | 1,294   |  
|Corporate and Other                                  |  |                               | 1,307   |   |               |   | 3,370   |  
|                                                     |  |                               |         |   |               |   |         |  
|Total                                                |  | $                             | (143    | ) |               | $ | 9,535   |  
|                                                     |  |                               |         |   |               |   |         |  
|                                                     |  |                              
|                                                     |  | October 31, 2008              |         |   | July 31, 2008 |  
|Identifiable assets:                                 |  |                               |         |   |               |   |         |  
|Medical Imaging Products (C)                         |  | $                             | 155,508 |   |               | $ | 146,854 |  
|Digital Radiography Products                         |  |                               | 26,157  |   |               |   | 35,122  |  
|B-K Medical                                          |  |                               | 81,968  |   |               |   | 101,455 |  
|Security Technology Products                         |  |                               | 12,332  |   |               |   | 13,011  |  
|Corporate and Other (D)                              |  |                               | 204,392 |   |               |   | 214,723 |  
|                                                     |  |                               |         |   |               |   |         |  
|Total                                                |  | $                             | 480,357 |   |               | $ | 511,165 |  
|                                                     |  |                               |         |   |               |   |         |  



|(A) | Includes Copley revenues of $19,554 for the three months ended October 31, 2008.
|--- | --------------------------------------------------------------------------------

|(B) | Includes Copley loss before income taxes of $278 for the three months ended October 31, 2008.
|--- | ---------------------------------------------------------------------------------------------

|(C) | Includes goodwill and net intangible assets from the acquisition of Copley of $3,068 and $42,979, respectively, at October 31, 2008, and $3,534 and $44,574, respectively, at
July 31, 2008.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(D) | Includes cash and cash equivalents and marketable securities of $123,922 and $132,433 at October 31, 2008 and July 31, 2008, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------

15. Commitments and guarantees:

In November 2002,
the FASB issued FIN No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of FASB Statements No. 5, 57, and 107 and rescission of
FASB Interpretation No. 34.FIN No. 45 requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken by issuing the guarantee. The following is a summary of
agreements that the Company has determined are within the scope of FIN No. 45.



19



---

##### Table of Contents

ANALOGIC CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

The Companys standard OEM and supply agreements entered into in the ordinary course of business typically contain an indemnification provision
pursuant to which the Company indemnifies, holds harmless, and agrees to reimburse the indemnified party for losses suffered or incurred by the indemnified party in connection with any United States patent, or any copyright or other intellectual
property infringement claim by any third party with respect to the Companys products. Such provisions generally survive termination or expiration of the agreements. The potential amount of future payments the Company could be required to make
under these indemnification provisions is, in some instances, unlimited. The Company has never incurred costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the Company believes that its estimated
exposure on these agreements is currently minimal. Accordingly, the Company has no liabilities recorded for these agreements as of October 31, 2008.

Generally, the Company warrants that its products will perform in all material respects in accordance with its standard published specifications in effect at the time of delivery of the products to the customer for a
period ranging from 12 to 24 months from the date of delivery. The Company provides for the estimated cost of product and service warranties based on specific warranty claims, claim history and engineering estimates, where applicable.

The following table presents the Companys product warranty liability for the reporting periods:



|                                                      |  |                               |        |   |      |   |        |  
|----------------------------------------------------- |  | ----------------------------- | ------ | - | ---- | - | ------ | -
|                                                      |  | Three Months EndedOctober 31, |       
|                                                      |  | 2008                          |        |   | 2007 |  
|Balance at the beginning of the period                |  | $                             | 5,403  |   |      | $ | 5,241  |  
|Accrual                                               |  |                               | 722    |   |      |   | 1,314  |  
|Settlements made in cash or in kind during the period |  |                               | (1,241 | ) |      |   | (1,066 | )
|                                                      |  |                               |        |   |      |   |        |  
|Balance at the end of the period                      |  | $                             | 4,884  |   |      | $ | 5,489  |  
|                                                      |  |                               |        |   |      |   |        |  

The Company currently has approximately $22,500 in revolving credit facilities with banks
available for direct borrowings.

16. Common Stock repurchase:

On October 13, 2008, the Company announced that, on the same date, its Board of Directors, had authorized the repurchase of up to $25,000 of the Companys Common Stock. The repurchase program is being funded
using the Companys available cash. During the first quarter of fiscal year 2009, the Company repurchased and retired 88,674 shares of Common Stock under this repurchase program for $3,502 at an average purchase price of $39.50 per share.



20



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion provides an analysis of the Companys financial condition and results of operations and should be read in conjunction with
the Unaudited Consolidated Financial Statements and Notes thereto included elsewhere in this report. The discussion below contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended (the Exchange
Act). All statements, other than statements of historical fact, the Company makes in this document are forward looking statements. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors, including
those set forth in Part II. Item 1A. Risk Factors, which may cause the actual results, performance, or achievements of the Company to differ materially from the projected results.

The Company reports its financial condition and results of operations on a fiscal year basis ending July 31. The periods ended October 31, 2008
and 2007 represent the first quarters of the 2009 and 2008 fiscal years, respectively. All dollar amounts in this Item 2 are in thousands except per share data.

Summary

The Company is engaged primarily in the design, manufacture and sale of high performance
data acquisition, and signal processing instruments to customers that manufacture products primarily for two major markets within the electronics industry: Medical Technology Products and Security Technology Products.

The following is a summary of the areas that management believes are important in understanding the results of the periods indicated. This summary is not
a substitute for the detail provided in the following pages or for the Unaudited Consolidated Financial Statements and Notes that appear elsewhere in this document.



|                              |  |                               |         |                            |      |   |        |  |      |  
|----------------------------- |  | ----------------------------- | ------- | -------------------------- | ---- | - | ------ |  | ---- | -
|                              |  | Three Months EndedOctober 31, |         | PercentageGrowth (Decline) |     
|                              |  | 2008                          |         |                            | 2007 |  
|Total net revenue             |  | $                             | 101,552 |                            |      | $ | 94,201 |  | 8    | %
|Income (loss) from operations |  |                               | (1,584  | )                          |      |   | 6,393  |  | -125 | %
|Net income                    |  |                               | 320     |                            |      |   | 6,388  |  | -95  | %
|Diluted net income per share  |  |                               | 0.02    |                            |      |   | 0.48   |  | -95  | %

Net revenue for the three months ended October 31, 2008 was $101,552, or 8% higher than the
same period last year, due primarily to an increase in product revenue of $9,636, or 11%. The increase in product revenue was due primarily to an increase in product revenue for Medical Imaging Products of $7,727, which was due primarily to the
acquisition of Copley Controls Corporation (Copley) in April 2008. Copley accounted for $19,554 of product revenue in the three months ended October 31, 2008, which was partially offset by a decline in demand for data acquisition
systems, detectors, and CT subsystems.

The decrease in income from operations, net income, and diluted net income per share in the three
months ended October 31, 2008 from the three months ended October 31, 2007 was due primarily to a decline in gross margin to 30.8% for the three months ended October 31, 2008 as compared to 37.0% for the three months ended
October 31, 2007. Also contributing to the decrease were increases in operating expenses of $4,455 primarily due to Copley and a decrease in net interest income of $1,695 due primarily to lower effective interest rates and lower invested cash
balances. The decreases in net income and diluted net income per share were partially offset by a decrease in the effective tax rate to a benefit of 324% for the three months ended October 31, 2008 from a provision of 33% for the three months
ended October 31, 2007.

On October 13, 2008, the Company announced that, on the same date, its Board of Directors, had
authorized the repurchase of up to $25,000 of the Companys Common Stock. The repurchase program is being funded using the Companys available cash. During the first quarter of fiscal year 2009, the Company repurchased and retired 88,674
shares of Common Stock under this repurchase program for $3,502 at an average purchase price of $39.50 per share.

Analogic and its
subsidiaries are subject to U.S. federal income tax as well as the income tax of multiple state and foreign jurisdictions. The Company has concluded all U.S. federal income tax matters for fiscal years through July 31, 2001. As of
October 31, 2008, Analogic was under audit by the Internal Revenue Service (IRS) for the fiscal year ended July 31, 2002 (fiscal year 2002) through the fiscal year ended July 31, 2004 (fiscal year
2004) and for the fiscal year ended July 31,



21



---

##### Table of Contents

2007. On December 1, 2008, the Company received notification from the IRS that a proposed settlement of the audit of the fiscal years 2002 through 2004
had been reviewed by the Congressional Joint Committee on Taxation and a refund of $6,459, which includes interest of $1,065, was approved. The refund is for the carryback of a loss from fiscal year 2004 and from additional R&D tax credits
claimed on amended income tax returns. The impact of this refund will reduce unrecognized tax benefits by approximately $3,280, of which $919 will be recorded as tax benefit before interest in the second quarter of fiscal year 2009. Due to the
complexity of the final settlement and need to file amended tax returns for subsequent years based on the results of the audit, the Company is still analyzing the impact of the final settlement on its financial statements. However based on an
initial analysis, the Company expects to record income of $1,000 to $1,500 during the second quarter of fiscal year 2009 elating to the settlement, which includes an income tax benefit and an operating expense charge for related professional service
fees.

Results of Operations

Three Months Ended
October 31, 2008 vs. Three Months Ended October 31, 2007

Net Revenue and Gross Margin

Net revenue and gross margin for the three months ended October 31, 2008 as compared with the three months ended October 31, 2007 are summarized
in the tables below.

Product Revenue and Gross Margin



|                |  |                               |        |   |                            |   |        |   |  |     |  
|--------------- |  | ----------------------------- | ------ | - | -------------------------- | - | ------ | - |  | --- | -
|                |  | Three Months EndedOctober 31, |        |   | PercentageGrowth (Decline) |  
|                |  | 2008                          |        |   | 2007                       |   |       
|Product revenue |  | $                             | 94,947 |   |                            | $ | 85,311 |   |  | 11  | %
|Gross margin    |  |                               | 29,669 |   |                            |   | 33,262 |   |  | -11 | %
|Gross margin %  |  |                               | 31.2   | % |                            |   | 39.0   | % |  |     |  

Product revenue for the three months ended October 31, 2008 increased $9,636, or 11%, over
the three months ended October 31, 2007. The increase in product revenue was due primarily to an increase in product revenue for Medical Imaging Products, Digital Radiography Products, and Security Technology Products of $7,727, $2,715, and
$811, respectively, partially offset by a decrease in product revenue from B-K Medical of $1,617.

The increase in product revenue for Medical Imaging Products was due primarily to the acquisition of Copley during April 2008, which accounted for $19,554 of product revenue in the three months ended October 31,
2008. This increase was partially offset by a decline in demand for data acquisition systems, detectors, and CT subsystems due primarily to the Deficit Reduction Act. The increase in product revenue for Digital Radiography Products was due primarily
to an increase in shipments of mammography detectors to an OEM customer during the three months ended October 31, 2008. The increase in Security Technology Products was due to the shipment of six COBRA®systems during the three months ended October 31, 2008. The Company did not begin production and shipment of the COBRA systems until the fourth quarter of fiscal year 2008.
The shipments of COBRA systems were partially offset by a decrease in sales of spare parts and accessories of approximately $1,600 from the three months ended October 31, 2007 to the three months ended October 31, 2008. The decrease in
product revenue for B-K Medical was due primarily to a decline in demand for ultrasound systems due largely to the anticipation of a recently introduced ultrasound system.

Product gross margin decreased to 31.2% for the three months ended October 31, 2008, from 39.0% for the three months ended October 31, 2007.
The declines in gross margin were primarily in Medical Imaging Products and B-K Medical. The decrease in Medical Imaging Products gross margin was due primarily to amortization of intangible assets from the acquisition of Copley and a higher mix of
lower margin Copley products. Also impacting Medical Imaging Products lower gross margin was reduced manufacturing efficiency caused by lower production volumes. For both Medical Imaging Products and B-K Medical, the gross margin was
unfavorably impacted by product mix.



22



---

##### Table of Contents

Engineering Revenue and Gross Margin



|                    |  |                               |       |   |                            |   |       |   |  |     |  
|------------------- |  | ----------------------------- | ----- | - | -------------------------- | - | ----- | - |  | --- | -
|                    |  | Three Months EndedOctober 31, |       |   | PercentageGrowth (Decline) |  
|                    |  | 2008                          |       |   | 2007                       |   |      
|Engineering revenue |  | $                             | 3,493 |   |                            | $ | 5,515 |   |  | -37 | %
|Gross margin        |  |                               | 303   |   |                            |   | 59    |   |  | 414 | %
|Gross margin %      |  |                               | 8.7   | % |                            |   | 1.1   | % |  |     |  

Engineering revenue decreased $2,022, or 37%, for the three months ended October 31, 2008 as
compared to the three months ended October 31, 2007. The decrease was due primarily to a decline in engineering revenue from Security Technology Products of $1,293 in the three months ended October 31, 2008 as compared to the three months
ended October 31, 2007. The decrease in Security Technology Products was due primarily to the completion of a project, which was accounted for under the completed contract method and had revenue of $2,417 for engineering activities that had
been performed primarily in periods prior to the three months ended October 31, 2007.

The engineering gross margin increased $244 to
$303 for the three months ended October 31, 2008 from a gross margin of $59 for the three months ended October 31, 2007. The increase was due primarily to an increase in gross margin for Security Technology Product projects as a result of
greater activity on higher gross margin projects.

Other Revenue

Other revenue of $3,112 and $3,375 represents revenue from the hotel operations for the three months ended October 31, 2008 and 2007, respectively. The decrease was due primarily to lower occupancy.

Operating Expenses



|                                 |  |                               |        |                       |   |        |  |      |      |  |      |  
|-------------------------------- |  | ----------------------------- | ------ | --------------------- | - | ------ |  | ---- | ---- |  | ---- | -
|                                 |  | Three Months EndedOctober 31, |        | Percentage of Revenue |  
|                                 |  | 2008                          |        | 2007                  |   | 2008   |  |      | 2007 | 
|Research and product development |  | $                             | 12,567 |                       | $ | 11,182 |  | 12.4 | %    |  | 11.9 | %
|Selling and marketing            |  |                               | 9,684  |                       |   | 7,802  |  | 9.5  | %    |  | 8.3  | %
|General and administrative       |  |                               | 10,628 |                       |   | 9,440  |  | 10.5 | %    |  | 10.0 | %
|                                 |  |                               |        |                       |   |        |  |      |      |  |      |  
|                                 |  | $                             | 32,879 |                       | $ | 28,424 |  | 32.4 | %    |  | 30.2 | %
|                                 |  |                               |        |                       |   |        |  |      |      |  |      |  

Operating expenses increased $4,455 for the three months ended October 31, 2008 from the
three months ended October 31, 2007. The increase was due primarily to the acquisition of Copley in April 2008. During the three months ended October 31, 2008, Copley accounted for operating expenses of $3,967, of which $1,657, $1,375, and
$935 was for research and product development, selling and marketing, and general and administrative expenses, respectively. Also, contributing to the increase in operating expenses was an increase in share-based compensation expense of $1,211, of
which $274, 218, and $719 was for research and product development, selling and marketing, and general and administrative expenses, respectively. Partially offsetting these increases was a decrease in bonus costs of $1,106.

Other (Income) Expense

Net interest income was
$1,008 for the three months ended October 31, 2008 compared to $2,703 for the three months ended October 31, 2007. The decrease was due primarily to lower invested cash balances as a result of the acquisition of Copley and a decline in
interest rates.

Net other income was $433 and $439 for the three months ended October 31, 2008 and 2007, respectively. Net other
income consisted predominantly of foreign currency exchange gains and losses incurred by the Companys Canadian and Danish subsidiaries during the three months ended October 31, 2008 and 2007, respectively, as well as an $84 gain on sale
of the Companys investment in Bio-Imaging Research, Inc. during the fourth quarter of the fiscal year ended July 31, 2007 as a result of proceeds received from the escrow account during the three months ended October 31, 2007.



23



---

##### Table of Contents

Provision for Income Taxes

The effective tax rate for the three months ended October 31, 2008 and 2007 was a benefit of 324% and a provision of 33%, respectively. The effective income tax rate is based upon the estimated income for the
fiscal year, the composition of the income in different countries, and adjustments, if any, in the applicable quarterly periods for the potential tax consequences, benefits, resolutions of tax audits or other tax contingencies. For the three months
ended October 31, 2008, the effective tax rate benefit of 324% was due primarily to a discrete benefit of 283% for the reinstatement of the federal research and experimentation credit back to January 1, 2008 and by a discrete benefit of
11% for disqualified dispositions of incentive stock options. Also contributing to the reduction was lower foreign tax rates and federal and state research and experimentation credits. For the three months ended October 31, 2007, the effective
tax rate of 33% was reduced from the statutory tax rate of 35% due primarily to lower foreign tax rates as well as a discrete benefit of 0.4% for disqualified dispositions of incentive stock options.

Net Income per Share

Net income as well as net
income per share for the three months ended October 31, 2008 and 2007 are as follows:



|                             |  |                               |      |   |      |   |       |  
|---------------------------- |  | ----------------------------- | ---- | - | ---- | - | ----- | -
|                             |  | Three Months EndedOctober 31, |     
|                             |  | 2008                          |      |   | 2007 |  
|Net income                   |  | $                             | 320  |   |      | $ | 6,388 |  
|% of net revenue             |  |                               | 0.3  | % |      |   | 6.8   | %
|Diluted net income per share |  | $                             | 0.02 |   |      | $ | 0.48  |  

Net income was $320 for the three months ended October 31, 2008 as compared to net income of
$6,388 for the three months ended October 31, 2007. Basic and diluted net income per share were $0.02 for the three months ended October 31, 2008 as compared to basic and diluted net income per share of $0.49 and $0.48, respectively, for
the three months ended October 31, 2007. The decreases in net income as well as basic and diluted net income per share from the three months ended October 31, 2007 to the three months ended October 31, 2008 was due primarily to a
decline in production volumes, an increase in operating expenses due primarily to the acquisition of Copley, and a decline in interest income due to lower invested cash balances as a result of the Copley acquisition and a decline in the effective
interest rates.

Liquidity and Capital Resources

Cash and cash equivalents and marketable securities totaled $161,481 and $186,442 at October 31, 2008 and July 31, 2008, respectively. Working capital was $276,856 and $287,260 at October 31, 2008 and
July 31, 2008, respectively. The Companys balance sheet reflected an increase in the current ratio to 5.5 to 1 at October 31, 2008 as compared to 4.9 to 1 at July 31, 2008, due primarily to the payment of bonuses and accrued
voluntary retirement and restructuring costs during the three months ended October 31, 2008.

The Company faces exposure to financial
market risks, including adverse movements in foreign currency exchange rates and changes in interest rates. These exposures can change over time as business practices evolve and could have a material adverse impact on the Companys financial
results. The Companys primary exposure is related to fluctuations between the U.S. dollar and local currencies for the Companys subsidiaries in Canada and Europe.

The carrying amounts reflected in the consolidated balance sheets of cash and cash equivalents, trade receivables, and trade payables approximate fair
value at October 31, 2008, due to the short maturities of these instruments.

Cash equivalents totaled $111,224 at October 31,
2008 and consist solely of highly liquid investments with maturities of three months or less from the time of purchase. Held-to-maturity marketable securities having maturities from the time of purchase in excess of three months totaled $50,257 at
October 31, 2008 and are stated at amortized cost, which approximates fair value, and are classified as held-to-maturity.

Net cash
used for operating activities was $13,313 for the three months ended October 31, 2008 as compared to $11,943 provided by operating activities for the three months ended October 31, 2007. The cash flows used for operating activities for the
three months ended October 31, 2008 were due primarily to a net change in operating assets and liabilities of $17,738 partially offset by net income of $320, depreciation and amortization of $5,035, and share-based compensation expense of
$1,662. The net change in operating assets and liabilities was due primarily to a decrease in accrued liabilities of $10,349 and increases in accounts receivable, inventories, and other assets of $1,907, $3,734, and $3,708, respectively. The
decrease in accrued liabilities of $10,349 was due primarily to the payment of bonuses and voluntary retirement and



24



---

##### Table of Contents

restructuring costs during the three months ended October 31, 2008. The increase in accounts receivable of $1,907 was due primarily to slower
collections on a worldwide basis. The increase in inventories of $3,734 was due primarily to a long lead time on orders for materials and a short-term reduction in sales volume for Medical Imaging Products. Also contributing to the increase was an
inventory build in preparation for a new product introduction by B-K Medical. The increase in other assets of $3,708 was due primarily to an increase in deferred contract costs and prepaid insurance costs.

Net cash used for investing activities was $41,848 in the three months ended October 31, 2008 as compared to net cash used for investing activities
of $49,353 for the three months ended October 31, 2007. The cash used for investing activities in the three months ended October 31, 2008 was due primarily to the purchase of short-term held-to-maturity marketable securities and capital
expenditures of $50,257 and $3,551, respectively, partially offset by the maturities of $12,530 of short-term held-to-maturity marketable securities

Net cash used for financing activities was $4,662 and $298 in the three months ended October 31, 2008 and 2007, respectively. Net cash used for financing activities in the three months ended October 31, 2008
consisted of $3,502 to repurchase shares of Common Stock and $1,347 for dividends paid to stockholders.

The Company believes that its
balances of cash and cash equivalents, marketable securities, and cash flows expected to be generated by future operating activities will be sufficient to meet its cash requirements for at least the next 12 months.

Commitments, Contractual Obligations and Off-Balance Sheet Arrangements

The Companys contractual obligations at October 31, 2008, and the effect such obligations are expected to have on liquidity and cash flows in future periods, are as follows:



|                        |  |       |        |                 |   |             |  |                            |       |                  |   |       |  |   |      
|----------------------- |  | ----- | ------ | --------------- | - | ----------- |  | -------------------------- | ----- | ---------------- | - | ----- |  | - | -----
|Contractual Obligations |  | Total |        | Less than1 year |   | 1 - 3 years |  | More than3 years - 5 years |       | More than5 years
|Operating leases        |  | $     | 12,062 |                 | $ | 3,320       |  | $                          | 4,466 |                  | $ | 1,131 |  | $ | 3,145
|Purchasing obligations  |  |       | 47,988 |                 |   | 43,299      |  |                            | 4,689 |                  |   |      |  |   |     
|                        |  |       |        |                 |   |             |  |                            |       |                  |   |       |  |   |      
|                        |  | $     | 60,050 |                 | $ | 46,619      |  | $                          | 9,155 |                  | $ | 1,131 |  | $ | 3,145
|                        |  |       |        |                 |   |             |  |                            |       |                  |   |       |  |   |      

As of October 31, 2008, the total liabilities associated with uncertain tax positions under
FASB Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes, were $8,030. Due to the complexity associated with the Companys tax uncertainties, it cannot make a reasonably reliable estimate
of the period in which it expects to settle the non-current liabilities associated with these uncertain tax positions. Therefore, these amounts have not been included in the contractual obligations table.

The Company currently has approximately $22,500 in revolving credit facilities with various banks available for direct borrowings. As of October 31,
2008, there were no direct borrowings or off-balance sheet arrangements.

Critical Accounting Policies and Estimates

This discussion and analysis of the Companys financial condition and results of operations is based on the Companys consolidated financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The Companys most critical accounting policies have a significant impact on the preparation of these consolidated
financial statements. These policies include estimates and significant judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. The Company continues to
have the same critical accounting policies and estimates as are described in Item 7, beginning on page 32, in the Companys Annual Report on Form 10-K for the fiscal year ended July 31, 2008 filed with the United States Securities and
Exchange Commission (the SEC) on September 29, 2008. Those policies and estimates relate to revenue recognition and accounts receivable; share-based compensation; inventories; concentration of credit risk; warranty reserve;
investment in and advances to affiliated companies; business combinations; intangible assets and other long-lived assets; and income taxes. The Company continues to evaluate its estimates and judgments on an on-going basis. By their nature, these
estimates and judgments require management to make its most difficult and subjective judgments, often as a result of the need to make estimates on matters that are inherently uncertain. In the case of the Companys critical accounting policies,
these estimates and judgments are based on its historical experience, terms of existing contracts, the Companys observance of trends in the industry, information provided by its customers, and information available from other outside sources,
as appropriate.



25



---

##### Table of Contents

Recent Accounting Pronouncements

The Company adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, on August 1, 2008. SFAS No. 157 defines fair value, establishes a
methodology for measuring fair value and expands the required disclosure for fair value measurements. During calendar year 2008, the Financial Accounting Standards Board (FASB) issued the following amendments to SFAS No. 157:



| |  |  | FASB Staff Position (FSP) No. FAS 157-1, Application of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting
Pronouncements That Address Fair Value Measurements for Purposes of Lease Classification or Measurement under Statement 13, amends SFAS No. 157 to remove certain leasing transactions from its scope.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FSP No. FAS 157-2, Effective Date of FASB Statement No. 157, delays the effective date of SFAS No. 157 from fiscal year 2008 to the
fiscal year ending July 31, 2010 for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The Company is
currently evaluating the potential impact of SFAS No. 157 for non-financial assets and non-financial liabilities on its financial position and results of operations.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FSP No. FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active, clarifies the application
of SFAS No. 157 in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. FSP No. FAS 157-3 was
effective upon issuance on October 10, 2008, including for prior periods for which financial statements have not been issued.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company adopted FSP No. FAS 157-1 and FSP No. 157-3 in the first quarter of fiscal year 2009 concurrent with the adoption of SFAS No. 157. The adoption of the SFAS No. 157, as amended, did not have an impact on the
Companys financial position or results of operations. See Note 4 to the Consolidated Financial Statements for additional SFAS No. 157 disclosures.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities-including an amendment of SFAS No. 115. The new statement allows
entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes
in that items fair value in subsequent reporting periods must be recognized in current earnings. The Company adopted SFAS No. 159 on August 1, 2008 concurrent with its adoption of SFAS No. 157. The adoption of the SFAS
No. 159 did not have an impact on the Companys financial position or results of operations.

In December 2007, the FASB issued
SFAS No. 141(R), Business Combinations. SFAS No. 141(R) requires the acquiring entity in a business combination to record all assets acquired and liabilities assumed at their respective acquisition date fair values,
changes the recognition of assets acquired and liabilities assumed arising from contingencies, changes the recognition and measurement of contingent consideration, and requires the expensing of acquisition-related costs as incurred. SFAS No.
141(R) also requires additional disclosure of information surrounding a business combination, such that users of the entitys financial statements can fully understand the nature and financial impact of the business combination. SFAS No.
141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, which will be the Companys fiscal year ending
July 31, 2010. An entity may not apply it before that date. The provisions of SFAS No. 141(R) will only impact the Company if the Company is a party to a business combination after July 31, 2009.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of
Accounting Research Bulletin No. 51. SFAS No. 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the parent, the amount of consolidated net income attributable to
the parent and to the noncontrolling interest, changes in a parents ownership interest, and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. SFAS No. 160 also establishes disclosure
requirements that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. This statement is effective for the Company beginning on August 1, 2009. The Company is currently evaluating
the potential impact of the adoption of SFAS No. 160 on its consolidated financial position, results of operations, and cash flows.

In April 2008, the FASB issued FSP No. FAS 142-3, Determining the Useful Life of Intangible Assets. FSP No. FAS 142-3 amends the factors an entity should consider in developing renewal or extension assumptions used in
determining the useful lives of recognized intangible assets. FSP No. FAS 142-3 is effective for fiscal years beginning after December 15, 2008. The Company does not believe the adoption of FSP No. FAS 142-3 will have a material impact on its
consolidated results of operations, financial position, or cash flows.



26



---

##### Table of Contents

In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted
Accounting Principles, which will provide a framework for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP)
for nongovernmental entities. Prior to the issuance of SFAS No. 162, the GAAP hierarchy was defined in the American Institute of Certified Public Accountants (AICPA) Statement on Auditing Standards No. 69, The Meaning of
Present Fairly in Conformity With Generally Accepted Accounting Principles. With the issuance of SFAS No. 162, the GAAP hierarchy for nongovernmental entities will move from auditing literature to accounting literature. SFAS
No. 162 will be effective 60 days following the SECs approval of the Public Company Accounting Oversight Board (PCAOB) amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally
Accepted Accounting Principles. The Company is currently evaluating the potential impact of SFAS No. 162 on its financial position and results of operations.

In June 2008, the FASB issued FSP No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating
Securities, which classifies unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities and requires them to be included in the
computation of earnings per share pursuant to the two-class method described in SFAS No. 128, Earnings per Share. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008,
and interim periods within those years. All prior-period earnings per share data presented are to be adjusted retrospectively (including interim financial statements, summaries of earnings, and selected financial data) to conform with the provisions
of this FSP, with early application not permitted. The Company is currently evaluating the effect, if any, that the adoption of FSP No. EITF 03-6-1 will have on its financial position, results of operations and cash flows.



|Item 3. | Quantitative and Qualitative Disclosures about Market Risk
|------- | ----------------------------------------------------------

All dollar amounts in this Item 3 are in thousands.

The Company places its cash investments in highcredit-quality
financial instruments and, by policy, limits the amount of credit exposure to any one financial institution. The Company faces limited exposure to financial market risks, including adverse movements in foreign currency exchange rates and changes in
interest rates. These exposures may change over time as business practices evolve and could have a material adverse impact on the Companys financial results. The Companys primary exposure is related to fluctuations between the U.S.
dollar and local currencies for the Companys subsidiaries in Canada and Europe.

The Companys cash and investments include cash
equivalents, which the Company considers to be investments purchased with original maturities of three months or less. Investments having original maturities in excess of three months are stated at fair value, and are classified as held-to-maturity.
Total interest income for three months ended October 31, 2008 was $1,008. An interest rate change of 10% would not have a material impact on the fair value of the Companys investment portfolio or on future earnings.



|Item 4. | Controls and Procedures
|------- | -----------------------

The Companys
management, with the participation of the Companys principal executive officer and principal financial officer, evaluated the effectiveness of the Companys disclosure controls and procedures as of October 31, 2008. The term
disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company
in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its
principal executive officer and principal financial officer, as appropriate, to allow timely decisions to be made regarding required disclosure. It should be noted that any system of controls and procedures, however well designed and operated, can
provide only reasonable, and not absolute, assurance that the objectives of the system are met and that management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the
evaluation of the Companys disclosure controls and procedures as of October 31, 2008, the Companys principal executive officer and principal financial officer concluded that, as of such date, the Companys disclosure controls
and procedures were effective at the reasonable assurance level.



27



---

##### Table of Contents

There were no changes to the Companys internal control over financial reporting during the quarter
ended October 31, 2008 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.

Part II. OTHER INFORMATION



|Item 1A. | Risk Factors
|-------- | ------------

You should carefully consider the
risks described below before making an investment decision with respect to the Companys Common Stock. Additional risks not presently known to the Company, or that the Company currently deems immaterial, may also impair the Companys
business. Any of these could have a material and negative effect on the Companys business, financial condition, or results of operations.

Because a significant portion of the Companys revenue currently comes from a small number of customers, any decrease in revenue from these customers could harm the Companys operating results.

The Company depends on a small number of customers for a large portion of its business, and changes in its customers orders may have a significant
impact on the Companys operating results. If a major customer significantly reduces the amount of business it does with the Company, there would be an adverse impact on its operating results.

The Company had four customers, as set forth in the table below, which individually accounted for 10% or more of the Companys net product and
engineering revenue during either the three months ended October 31, 2008 or 2007.



|                                                                                     |  |                               |   |  |      |  
|------------------------------------------------------------------------------------ |  | ----------------------------- | - |  | ---- | -
|                                                                                     |  | Three Months EndedOctober 31, |  
|                                                                                     |  | 2008                          |   |  | 2007 |  
|Customer 1                                                                           |  | 17                            | % |  | (*   | )
|Customer 2                                                                           |  | 13                            | % |  | 19   | %
|Customer 3                                                                           |  | 10                            | % |  | (*   | )
|Customer 4                                                                           |  | (*                            | ) |  | 11   | %
|Note (*): Total
product and engineering revenues were less than 10% in this quarter. | 

The Companys ten largest customers as a group accounted for 70% of the Companys net
product and engineering revenue for the three months ended October 31, 2008 and 2007. Customer 1 also accounted for 15% of net accounts receivable at October 31, 2008.

Although the Company is seeking to broaden its customer base, it will continue to depend on sales to a relatively small number of major customers.
Because it often takes significant time to replace lost business, it is likely that the Companys operating results would be adversely affected if one or more of the Companys major customers were to cancel, delay, or reduce significant
orders in the future. The Companys customer agreements typically permit the customer to discontinue future purchases after timely notice.

In addition, the Company generates significant accounts receivable in connection with the products the Company sells and the services it provides to its major customers. Although the Companys major customers are large corporations, if
one or more of its customers were to become insolvent or otherwise be unable to pay for the Companys products and services, the Companys operating results and financial condition could be adversely affected.

Competition from existing or new companies in the medical and security imaging technology industry could cause the Company to experience downward
pressure on prices, fewer customer orders, reduced margins, the inability to take advantage of new business opportunities, and the loss of market share.

The Company operates in a highly competitive industry. The Company is subject to competition based on product design, performance, pricing, quality, and service offerings, and management believes the Companys
innovative engineering and product reliability have been important factors in its growth. While the Company tries to maintain competitive pricing on those products which are directly comparable to products manufactured by others, in many instances
the Companys products will conform to more exacting specifications and carry a higher price than analogous products manufactured by others.

The Companys competitors include divisions of larger, more diversified organizations as well as specialized companies. Some of them have greater resources and larger staffs than the Company has. Many of the Companys existing and
potential OEM customers have the ability to design and manufacture internally the products that the Company



28



---

##### Table of Contents

manufactures for them. The Company faces competition from the research and product development groups and manufacturing operations of its existing and
potential customers, who continually compare the benefits of internal research, product development, and manufacturing with the costs and benefits of outsourcing.

The Company depends on its suppliers, some of which are the sole source for certain components, and its production could be substantially curtailed if these suppliers were not able to meet the Companys
demands and alternative sources were not available.

The Company orders raw materials and components to complete its customers
orders, and some of these raw materials and components are ordered from sole-source suppliers. Although the Company works with its customers and suppliers to minimize the impact of shortages in raw materials and components, the Company sometimes
experiences short-term adverse effects due to price fluctuations and delayed shipments. In the past, there have been industry-wide shortages of electronics components. If a significant shortage of raw materials or components were to occur, the
Company might have to delay shipments or pay premium pricing, which could adversely affect its operating results. In some cases, supply shortages of particular components could substantially curtail the Companys production of products using
these components. The Company is not always able to pass on price increases to its customers. Accordingly, some raw material and component price increases could adversely affect its operating results. The Company also depends on a small number of
suppliers to provide many of the other raw materials and components that it uses in its business. Some of these suppliers are affiliated with customers or competitors, and others are small companies. If the Company were unable to continue to
purchase these raw materials and components from its suppliers, its operating results could be adversely affected. Because many of the Companys costs are fixed, its margins depend on the volume of output at its facilities, and a reduction in
volume could adversely affect its margins.

The Company relies on successful performance by and relationships with subcontractors, which
reliance could have a material adverse effect on its results of operations and financial condition.

The Company has formed
arrangements with subcontractors for various services and components. The Company has formed such arrangements because it is commercially more efficient to outsource such services and purchase such components than it would be for it to perform or
manufacture such services and components, which in some cases require, among other things, a high degree of technical skill and advanced equipment that is not practical or cost-effective for it to develop or acquire. As a result, if one of the
Companys subcontractors were to experience quality problems, capacity constraints, decreased yields, or delivery delays, or were to raise prices significantly, the Company could face product liability claims, product shortages, decreased
revenues or lost customers, which could adversely affect its operating results.

If the Company were to be left with excess inventory,
its operating results could be adversely affected.

Because of long lead times and specialized product designs, in certain cases the
Company purchases components and manufactures products in anticipation of customer orders based on customer forecasts. For a variety of reasons, such as decreased end-user demand for the Companys products, its customers might not purchase all
of the products that it has manufactured or for which it has purchased components. In either event, the Company would attempt to recoup material and manufacturing costs by means such as returning components to its vendors, disposing of excess
inventory through other channels, or requiring its OEM customers to purchase or otherwise compensate it for such excess inventory. Some of the Companys significant customer agreements do not give it the ability to require its OEM customers to
do this. To the extent that the Company was unsuccessful in recouping its material and manufacturing costs, its net sales and operating results could be adversely affected. Moreover, carrying excess inventory would reduce the working capital the
Company has available to continue to operate and grow its business.

Uncertainties and adverse trends affecting the Companys
industry or any of its major customers could adversely affect its operating results.

The Companys business operates primarily
within two major markets within the electronics industry, Medical Technology Products and Security Technology Products, which are subject to rapid technological change, pricing, and margin pressure. These markets have historically been cyclical and
subject to significant downturns characterized by diminished product demand, rapid declines in average selling prices, and production over-capacity. In addition, changes in government policy relating to reimbursement for the purchase and use of
medical and security-related capital equipment could also affect the Companys sales. The Companys customers markets are also subject to economic cycles and are likely to experience recessionary periods in the future. The economic
conditions affecting the Companys industry in general, or any of its major customers in particular, might adversely affect its operating results. The Companys other businesses are subject to the same or greater technological and cyclical
pressures.



29



---

##### Table of Contents

The Companys customers delay or inability to obtain any necessary United States or foreign
regulatory clearances or approvals for their products could have a material adverse effect on the Companys business.

The
Companys products are used by a number of its customers in the production of medical devices that are subject to a high level of regulatory oversight. A delay in obtaining or inability to obtain any necessary United States or foreign
regulatory clearances or approvals for products could have a material adverse effect on the Companys business. The process of obtaining clearances and approvals can be costly and time-consuming. There is a further risk that any approvals or
clearances, once obtained, might be withdrawn or modified. Medical devices cannot be marketed in the United States without clearance from the United States Food and Drug Administration (FDA). Medical devices sold in the United States
must also be manufactured in compliance with FDA rules and regulations, which regulate the design, manufacturing, packing, storage, and installation of medical devices. Moreover, medical devices are required to comply with FDA regulations relating
to investigational research and labeling. States may also regulate the manufacturing, sale, and use of medical devices. Medical devices are also subject to approval and regulation by foreign regulatory and safety agencies.

The Companys business strategy involves the pursuit of acquisitions or business combinations, which, if consummated, could be difficult to
integrate, disrupt the Companys business, dilute stockholder value, or divert management attention.

As part of the
Companys business strategy, the Company might consummate acquisitions or business combinations. Acquisitions are typically accompanied by a number of risks, including the difficulty of integrating the operations and personnel of the acquired
companies, the potential disruption of the Companys ongoing business and distraction of management, expenses related to the acquisition, and potential unknown liabilities associated with acquired businesses. If the Company does not
successfully complete acquisitions that it pursues in the future, it could incur substantial expenses and devote significant management time and resources without generating any benefit to the Company. In addition, substantial portions of the
Companys available cash might be utilized as consideration for these acquisitions.

The Companys annual and quarterly
operating results are subject to fluctuations, which could affect the market price of its Common Stock.

The Companys annual and
quarterly results may vary significantly depending on various factors, many of which are beyond the Companys control, and may not meet the expectations of securities analysts or investors. If this occurs, the price of the Companys Common
Stock could decline. These factors include:



| |  |  | variations in the timing and volume of customer orders relative to the Companys manufacturing capacity;
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | introduction and market acceptance of the Companys customers new products;
| | - |  | ----------------------------------------------------------------------------



| |  |  | changes in demand for the Companys customers existing products;
| | - |  | -----------------------------------------------------------------



| |  |  | the timing of the Companys expenditures in anticipation of future orders;
| | - |  | --------------------------------------------------------------------------



| |  |  | effectiveness in managing the Companys manufacturing processes;
| | - |  | ----------------------------------------------------------------



| |  |  | changes in competitive and economic conditions generally or in the Companys customers markets;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | changes in the cost or availability of components or skilled labor;
| | - |  | -------------------------------------------------------------------



| |  |  | changes in the Companys effective tax rate;
| | - |  | --------------------------------------------



| |  |  | fluctuations in manufacturing yields;
| | - |  | -------------------------------------



| |  |  | foreign currency exposure; and
| | - |  | ------------------------------



| |  |  | investor and analyst perceptions of events affecting the Company, its competitors, and/or its industry.
| | - |  | -------------------------------------------------------------------------------------------------------

A delay in anticipated sales could result in the deferral of the associated revenue beyond the end of a particular quarter, which would have a
significant effect on the Companys operating results for that quarter. In addition, most of the Companys operating expenses do not vary directly with net revenues and are difficult to adjust in the short term. As a result, if revenues
for a particular quarter were below the Companys expectations, the Company could not proportionately reduce operating expenses for that quarter. Hence, the revenue shortfall could have a disproportionate adverse effect on its operating results
for that quarter.

Loss of any of the Companys key personnel could hurt its business because of their industry experience and
their technological expertise.

The Company operates in a highly competitive industry and depends on the services of its key senior
executives and its technological experts. The loss of the services of one or several of its key employees or an inability to attract, train, and retain qualified and skilled employees, specifically engineering and operations personnel, could result
in the loss of customers or otherwise inhibit the Companys ability to operate and grow its business successfully.



30



---

##### Table of Contents

If the Company is unable to maintain its expertise in research and product development, manufacturing
processes, and marketing new products, it will not be able to compete successfully.

The Company believes that its future success
depends upon its ability to provide research and product development, provide manufacturing services that meet the changing needs of its customers, and market new products. This requires that the Company successfully anticipate and respond to
technological changes in design and manufacturing processes in a cost-effective and timely manner. As a result, the Company continually evaluates the advantages and feasibility of new product designs, and manufacturing processes. Further, there can
be no assurance that the Company will be able to develop and introduce new and improved products in a timely or efficient manner or that new and improved products, if developed, will achieve market acceptance.

The September 11, 2001 terrorist attacks and the creation of the U.S. Department of Homeland Security have increased financial expectations that
may not materialize.

The September 11, 2001 terrorist attacks and the subsequent creation of the U.S. Department of Homeland
Security have created increased interest in the Companys security and inspection systems. However, the level of demand for the Companys products is not predictable and may vary over time. The Company does not know what solutions will
continue to be adopted by the U.S. Department of Homeland Security as a result of terrorism and whether its products will continue to be a part of the solution. Additionally, should the Companys products be considered as a part of the future
security solution, it is unclear what the level of purchases may be and how quickly funding to purchase the Companys products may be made available. These factors may adversely impact the Company and create unpredictability in revenues and
operating results.

The Company is exposed to risks associated with international operations and markets.

The Company markets and sells products in international markets, and has established offices and subsidiaries in Denmark, Germany, Italy, and Canada.
Revenues from international operations accounted for 18% of total revenues for both the three months ended October 31, 2008 and 2007. From its U.S. operations, the Company also ships directly to customers in Europe and Asia, for which shipments
accounted for 40% and 29% of total revenues for the three months ended October 31, 2008 and 2007, respectively. There are inherent risks in transacting business internationally, including:



| |  |  | changes in applicable laws and regulatory requirements;
| | - |  | -------------------------------------------------------



| |  |  | export and import restrictions;
| | - |  | -------------------------------



| |  |  | export controls relating to technology;
| | - |  | ---------------------------------------



| |  |  | tariffs and other trade barriers;
| | - |  | ---------------------------------



| |  |  | intellectual property laws that offer less protection for the Companys proprietary rights;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | difficulties in staffing and managing foreign operations;
| | - |  | ---------------------------------------------------------



| |  |  | longer payment cycles;
| | - |  | ----------------------



| |  |  | problems in collecting accounts receivable;
| | - |  | -------------------------------------------



| |  |  | political instability;
| | - |  | ----------------------



| |  |  | fluctuations in currency exchange rates;
| | - |  | ----------------------------------------



| |  |  | expatriation controls; and
| | - |  | --------------------------



| |  |  | potential adverse tax consequences.
| | - |  | -----------------------------------

There can be no assurance that one or more of these factors will not have a material adverse effect on the Companys future international activities and, consequently, on its business and results of operations.

If the Company becomes subject to intellectual property infringement claims, it could incur significant expenses and could be prevented from selling
specific products.

The Company may become subject to claims that it infringes the intellectual property rights of others in the
future. The Company cannot ensure that, if made, these claims will not be successful. Any claim of infringement could cause the Company to incur substantial costs defending against the claim even if the claim is invalid, and could distract
management from other business. Any judgment against the Company could require substantial payment in damages and could also include an injunction or other court order that could prevent the Company from offering certain products.



31



---

##### Table of Contents

If operators of the Companys security and inspection systems fail to detect weapons, explosives
or other devices that are used to commit a terrorist act, the Company could be exposed to product liability and related claims for which it may not have adequate insurance coverage.

The Companys business exposes it to potential product liability risks that are inherent in the development, manufacturing, sale and service of
security inspection systems. The Companys customers use its security and inspection systems to help them detect items that could be used in performing terrorist acts or other crimes. The training, reliability and competence of the
customers operators are crucial to the detection of suspicious items. In addition, the Companys security and inspection systems are not designed to work under all circumstances. The Company tests the reliability of its security and
inspection systems during both their development and manufacturing phases. The Company also performs such tests if it is requested to perform installation, warranty or post-warranty servicing. However, the Companys security inspection systems
are advanced mechanical and electronic devices and therefore can malfunction.

As a result of the September 11, 2001, and 1993 World
Trade Center bombing attacks, and the potential for future attacks, product liability insurance coverage for such threats is extremely difficult and costly to obtain. It is possible, subject to the applicability of the Support Anti-terrorism by
Fostering Effective Technologies Act of 2002 (the SAFETY Act), that if the Company was found to liable following a major act of terrorism, its insurance coverage might not fully cover the claims for damages.

The SAFETY Act is a federal law enacted to provide certain legal liability protections for providers of certain anti-terrorism technologies. If
applicable to claims against Analogic, the SAFETY Act could mitigate some of this risk.

The Companys security and inspections
systems business depends in part on purchases of products and services by the U.S. federal government and its agencies, which purchases may be only partially funded, and are subject to potential termination and reductions and delays in government
spending.

Sales of the Companys security and inspection systems, in some cases as an indirect subcontractor or team member with
prime contractors and in some cases directly, to the U.S. Government and its agencies accounted for approximately 13% and 15% of the Companys total product and engineering revenues in the three months ended October 31, 2008 and 2007,
respectively. The Companys security and inspection systems are included in many different domestic programs. Over the lifetime of a program, the award of many different individual contracts and subcontracts could impact the Companys
products requirements. The funding of U.S. Government programs is subject to Congressional appropriations. Although multiple-year contracts may be planned in connection with major procurements, Congress generally appropriates funds only on a
single fiscal year basis. Consequently, programs are often only partially funded initially, and additional funds are committed only as Congress makes further appropriations and prime contracts receive such funding. The reduction or delay in funding
or termination of a government program in which the Company is involved could result in a loss of or delay in receiving anticipated future revenues attributable to that program and contracts or orders received. The U.S. Government could reduce
or terminate a prime contract under which the Company is a subcontractor or team member irrespective of the quality of our products or services. The termination of a program or delays in the reduction in or failure to commit additional funds to a
program in which the Company is involved could negatively impact its revenues and have a material adverse effect on the Companys financial condition and results of operations.



32



---

##### Table of Contents

|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

The following table contains information about purchases by the Company of its equity securities during the three months ended October 31, 2008.



|                 |  |                                |     |  |                             |       |     |                                                                              |        |                                                                                                        |   |           
|---------------- |  | ------------------------------ | --- |  | --------------------------- | ----- | --- | ---------------------------------------------------------------------------- | ------ | ------------------------------------------------------------------------------------------------------ | - | ----------
|Period           |  | Total Numberof SharesPurchased |     |  | Average Price Paidper Share |       |     | Total Number ofShares Purchasedas Part of PubliclyAnnounced Plans orPrograms |        | Maximum Number(or ApproximateDollar Value) ofShares that MayYet Be PurchasedUnder the
Plans orPrograms
|8/1/08-8/31/08   |  | 393                            | (1) |  | $                           | 67.70 | (2) |                                                                              |       |                                                                                                        | $ |          
|9/1/08-9/30/08   |  |                               |     |  |                             |      |     |                                                                              |       |                                                                                                        |   |          
|10/1/08-10/31/08 |  | 88,674                         | (3) |  |                             | 39.50 |     |                                                                              | 88,674 |                                                                                                        |   | 21,498,000
|                 |  |                                |     |  |                             |       |     |                                                                              |        |                                                                                                        |   |           
|Total            |  | 89,067                         |     |  | $                           | 39.62 |     |                                                                              | 88,674 |                                                                                                        | $ |          
|                 |  |                                |     |  |                             |       |     |                                                                              |        |                                                                                                        |   |           



|(1) | These shares were surrendered by employees in order to meet tax withholding obligations in connection with the vesting of restricted stock awards.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | For purposes of determining the number of shares to be surrendered, the price per share deemed to be paid was the closing price of the Companys Common Stock on the NASDAQ
Global Select Market on the vesting date.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | These shares were purchased in open-market transactions pursuant to a repurchase program authorized by the Board that was announced on October 13, 2008 to repurchase up to
$25.0 million of the Companys Common Stock. The repurchase program is being funded using the Companys available cash. During the first quarter of fiscal year 2009, the Company repurchased 88,674 shares of Common Stock under this
repurchase program for $3.5 million at an average purchase price of $39.50 per share.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------



|        |  |                                                                                                                                                               
|------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |  | Description                                                                                                                                                   
|10.1    |  | Analogic Corporation Nonqualified Deferred Compensation Plan (Incorporated by reference to the Companys Current Report on Form 8-K filed on August 14, 2008).
|        | 
|10.2    |  | Form of Notice to Executive Officers (at Vice President or higher level) Regarding the Fiscal Year 2009 Annual Incentive Plan                                 
|        | 
|10.3    |  | Form of Notice to Executive Officers (who are Business Unit Heads ) Regarding the Fiscal Year 2009 Annual Incentive Plan                                      
|        | 
|31.1    |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended                     
|        | 
|31.2    |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended                     
|        | 
|32.1    |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(b)/Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended                     
|        | 
|32.2    |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(b)/Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended                     



34



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                        |  |  |  |                                      
|----------------------- |  |  |  | -------------------------------------
|                        |  |  |  | ANALOGIC CORPORATION                 
|                        |  | 
|Date: December 10, 2008 |  |  |  | /s/    James W. Green                
|                        |  |  |  | James W. Green                       
|                        |  |  |  | President and                        
|                        |  |  |  | Chief Executive Officer              
|                        |  |  |  | (Principal Executive Officer)        
|                        |  | 
|Date: December 10, 2008 |  |  |  | /s/    John J. Millerick             
|                        |  |  |  | John J. Millerick                    
|                        |  |  |  | Senior Vice President,               
|                        |  |  |  | Chief Financial Officer and Treasurer
|                        |  |  |  | (Principal Financial Officer)        



35



---

##### Table of Contents

EXHIBIT INDEX



|        |  |                                                                                                                                                               
|------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |  | Description                                                                                                                                                   
|10.1    |  | Analogic Corporation Nonqualified Deferred Compensation Plan (Incorporated by reference to the Companys Current Report on Form 8-K filed on August 14, 2008).
|        | 
|10.2    |  | Form of Notice to Executive Officers (at Vice President or higher level) Regarding the Fiscal Year 2009 Annual Incentive Plan                                 
|        | 
|10.3    |  | Form of Notice to Executive Officers (who are Business Unit Heads) Regarding the Fiscal Year 2009 Annual Incentive Plan                                       
|        | 
|31.1    |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended                     
|        | 
|31.2    |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended                     
|        | 
|32.1    |  | Certification of Principal Executive Officer pursuant to Rule 13a-14(b)/Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended                     
|        | 
|32.2    |  | Certification of Principal Financial Officer pursuant to Rule 13a-14(b)/Rule 15d-14(b) of the Securities Exchange Act of 1934, as amended                     



36