### Simulation Results **Chest Freezer**



### Iterations **Seed 1** 

0 $367 1 $373 2 $383 3 $393 4 $436 5 $456 6 $510 7 $620

**The abov e simulation results are based on the follow** **ing options:** 

### Iterations10000 Energy Price Trend

### AEO 2010 Reference Efficiency Market Share Scenario

### Rollup Manufacturing Cost Scenario

### Base Case

**5% 25%**  **50% 1**  0.0 12.3 31.6 **2** 1.0 19.1 43.8 **3** -0.1 24.1 56.6 **4** -35.5 -3.2 36.9 **5** -46.9 -7.3 41.3 **Ave rage Life-Cy** **cle Cost** 

### Simulation Controls

**Installed Price**  **Efficiency Lev** **el Efficiency**  **Lev el**  **Description** -300 -200 -100 0 100 200 300 400

1 2 3 4 5**C o** **s t** **( $** **2 0** **0 9** **)**

**Efficiency L** **ev el**  **Life**

**- Cy** **cle Cost** **Sav ings** 

75%

Median
25%

Mean 

### RunSimulation



### RunSensitiv

ities 

### RunRef erenceCase **10000 6**  -97.9 -52.8 3.0 **7** -198.5 -144.3 -77.7

**5% 25%**  **50% 1**  0.8 1.4 2.0 **2** 1.3 2.2 3.2 **3** 1.6 2.7 3.9 **4** 3.2 5.5 8.1 **5** 3.4 5.8 8.5 **6** 4.7 8.2 12.1 **7** 7.0 12.2 17.8**Net Cost No Impact** **Net Benefit Median**  **Ave rage** 

$623 $990 $573 $947 $43 0.20% 16.18% 83.62% 2.0 2.3 $544 $927 $63 3.01% 1.18% 95.81% 3.2 3.8 $515 $908 $82 5.14% 0.22% 94.64% 3.9 4.6 $485 $921 $69 27.32% 0.22% 72.46% 8.1 9.5 $455 $911 $79 29.14% 0.22% 70.64% 8.5 9.8 $433 $943 $47 48.65% 0.00% 51.35% 12.1 14.5 $395 $1,015 -$25 69.05% 0.00% 30.95% 17.8 21.1

**The abov e simulation results are based on the follow** **ing options:**



### AEO 2010 Reference

**75% 95%**  **5% 25%**  **50% 75%**  **95% Ave** **rage** 59.6 130.2 **1** 12.3 12.3 19.3 28.0 70.6 43.4 84.3 189.7 **2** 18.1 19.1 24.7 40.5 105.4 63.2 109.2 248.9 **3** 24.2 24.1 32.5 52.6 139.7 81.9 103.4 275.6 **4** 32.3 -3.2 40.1 66.5 172.2 68.5 121.4 329.3 **5** 39.6 -7.3 48.5 80.2 207.9 79.3 **Ave rage**  **Sav ings**  **Households that Experience Ave** **rage Life-Cy cle Cost** 

**Operating Cost** * **Life-Cy cle** 

**Cost**

LCC BoxPlot Calculations **Pay back Period (y** **ears) Life-Cy** **cle Cost Sav ings**  6 7

0 5 10 15 20 25 30 35 40 45 50

1 2 3 4 5 6 7**Y e** **a r** **s**

**Efficiency L** **ev el**  **Pay back** **Period**

75%

Median
25%

Mean95.7 338.6 **6** 45.1 -52.8 55.8 92.7 242.9 47.4

32.5 321.7 **7** 54.2 -144.3 66.6 110.2 289.2 -25.3

**75% 95%**  **5% 25%**  **50% 75%**  **95% Ave** **rage** 2.8 4.7 **1** 0.6 1.4 0.6 0.9 1.9 2.3 4.7 8.4 **2** 0.9 2.2 1.0 1.5 3.6 3.8 5.7 9.8 **3** 1.1 2.7 1.2 1.8 4.1 4.6 11.8 20.4 **4** 2.3 5.5 2.6 3.7 8.6 9.5 12.2 20.8 **5** 2.4 5.8 2.6 3.7 8.7 9.8 17.8 31.8 **6** 3.5 8.2 3.9 5.7 14.0 14.5 26.1 46.1 **7** 5.1 12.2 5.7 8.2 20.0 21.1

PBP BoxPlot Calculations**LCC Summary Chest Freezer** 

**User Input: Import Parameters**  **ANNUAL CASH FLOW CALCULATION : Engineering Data**  **Average** NIA flag 0 **Elec** CO2 Price flag0 **from Equipment Price** $268 Installed Price **Age Year** $/kWh **Energy Price Trend from** **Energy Use**562 kWh TECBase 2007$0.18 318 kWh FECBase 0 **Efficiency Market Share Scenario** 1 2014$0.18 **from Discount Rate** 4.2% Discount rate 2 2015$0.18 **Manufacturing Cost Scenario from** **Energy Prices :**  3 2016$0.18 1 2014 Electricity Price $0.176 $/kWh(in 2009$) 4 2017$0.18 5 2018$0.18 **Average Lifetime** 22 **from Base Case Eff Dist**  Base Case Level 6 2019$0.18 **Average UAF** 0.96 0 7 2020$0.18 **Average Volume** 14.8 8 2021 $0.18 9 2022$0.18 **Links :** RECS Households RECS UAF 10 2023$0.18

Base Case Eff Dist Equipment Price 11 2024$0.18 Energy Use Energy Prices 12 2025$0.18 Energy Price Trends Discount Rate 13 2026$0.18 Lifetime Standards 14 2027$0.18 UAF Range EStarModel 15 2028$0.18 16 2029$0.19 **Chest Freezers :** 17 2030$0.19 **Installed Field UEC**  **Annual Cumulative**  **Life LCC**  **Price Oper. Cost** **Payback Net**  **No Payback**  18 2031 $0.19 **Level Efficiency Level Source**  **Price Elec**  **Oper. Cost Cash Flow**  **Cycle Cost Savings** **Increase Saving**  **Period Cost**  **Impact undefined**  19 2032$0.19 $ kWh/yr $ / year $ $ $ year 20 2033$0.19

**>** 0 1.00 $268 318 $59.63 $1,217 $950 21 2034$0.19 1 1.10 $276 286 $53.98 $1,134 $893 $57 $7 $5.61.31 22 2035$0.19 2 1.15 $285 270 $51.17 $1,099 $870 $80 $17 $8.51.99 23 2036$0.20 3 1.20 $296 254 $48.34 $1,065 $849 $101 $28 $11.32.46 24 2037$0.20 4 1.25 $340 238 $45.49 $1,063 $860 $90 $71 $14.1 5.05 25 2038$0.20 5 1.30 $359 223 $42.65 $1,037 $846 $104 $91 $17.05.34 26 2039$0.20 6 1.35 $414 207 $40.35 $1,056 $875 $75 $146 $19.37.55 27 2040$0.20 7 1.41 $525 187 $36.76 $1,110 $945 $5 $257 $22.9######### 28 2041 $0.20 29 2042$0.20 **Chest Freezers: Sample Calc LCC Savings accountng for Product Efficiency Distribution** 30 2043$0.20 **Base Case Efficiency Level (and % market share)** 31 2044$0.20 **LCC Savings** 84.6% 14.3% 0.8% 0.0% 0.0% 0.2% 0.0% 0.0% 0.0% 32 2045$0.20

**Level Efficiency Level**  Efficiency **0 1**  **2 3**  **4 5**  **6 7**  **8** Total PopulationAffected

Population 33 2046$0.21 **1** 1.10 $57 $57.2 $48.4 57.2 34 2047$0.21 **2** 1.15 $80 $80.0 $22.8 $70.9 71.7 35 2048$0.21 **3** 1.20 $101 $101.4 $44.2 $21.4 $92.3 92.6 36 2049$0.21 **4** 1.25 $90 $90.3 $33.1 $10.3 -$11.1 $81.2 81.5 37 2050$0.21 **5** 1.30 $104 $103.6 $46.4 $23.6 $2.2 $13.3 $94.5 94.8 38 2051 $0.21 **6** 1.35 $75 $75.2 $17.9 -$4.8 -$26.2 -$15.1 -$28.4 $66.1 66.1 **7** 1.40 $5 $4.7 -$52.5 -$75.3 -$96.7 -$85.6-$98.9 -$70.5 -$4.3 -4.3 **8** 1.45 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! **Incremental Equipment Prices** $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 **1** 1.10 $7 $7.4 $6.2 7.4 **2** 1.15 $17 $16.8 $9.4 $15.6 15.8 **3** 1.20 $28 $27.7 $20.3 $10.9 $26.4 26.5 **4** 1.25 $71 $71.4 $64.0 $54.6 $43.7 $70.0 70.2 **5** 1.30 $91 $90.7 $83.3 $73.9 $63.0 $19.3 $89.2 89.5 **6** 1.35 $146 $145.6 $138.2 $128.8 $117.9 $74.2 $54.9 $144.1 144.2 **7** 1.40 $257 $257.1 $249.8 $240.3 $229.4 $185.7$166.4 $111.5 $255.5 255.8 **8** 1.45 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! **Operating Cost Savings** $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 **1**Between DOE and Default 2012 1.10 $6 $5.6 $4.8 5.6 **2**Default 2012 Standard 1.15 $8 $8.5 $2.8 $7.6 7.6 **3**Revised based on Stkholders 1.20 $11 $11.3 $5.6 $2.8 $10.4 10.4 **4**Added base on Stkholders 1.25 $14 $14.1 $8.5 $5.7 $2.8 $13.2 13.3 **5**Max Available 1.30 $17 $17.0 $11.3 $8.5 $5.7 $2.8 $16.1 16.1 **6**Max Available 1.35 $19 $19.3 $13.6 $10.8 $8.0 $5.1 $2.3 $18.4 18.4 **Efficiency Index Used in Sample Calc**  AEO 2010Ref

erence **Samp le C** **alc C** **B Simula ti** **on**

Rollup

BaseCase**7** 1.40 $23 $22.9 $17.2 $14.4 $11.6 $8.7 $5.9 $3.6 $21.9 22.0

**8** 1.45 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! **Payback Periods 1** Between DOE and Default 2012 1.10 1.3 1.3 1.3 **2**Default 2012 Standard 1.15 2.0 3.4 2.1 2.2 **3**Revised based on Stkholders 1.20 2.5 3.6 3.9 2.5 2.6 **4**Added base on Stkholders 1.25 5.1 7.5 9.6 15.3 5.3 5.4 **5**Max Available 1.30 5.3 7.4 8.7 11.1 6.8 5.6 5.7 **6**Max Available 1.35 7.6 10.1 11.9 14.7 14.4 23.9 7.9 8.0 **7**Max Available 1.40 11.2 14.5 16.7 19.8 21.3 28.3 31.1 11.6 11.8 **8**Max Available 1.45 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!**ANNUAL CASH FLOW CALCULATION :**

**Discount Efficiency Level**  **Factor 0**  **1 2**  **3 4**  **5 6**  **7 8**  4.2% 1.00 $268.35$275.73$285.17$296.07$339.77$359.06$413.95$525.49 0.96 $55.91 $50.32 $47.52 $44.73 $41.93 $39.14 $36.34 $32.82 0.92 $58.64 $53.11 $50.36 $47.59$44.80 $42.01 $39.81 $36.29 0.89 $59.02 $53.46 $50.69$47.90 $45.09 $42.28$40.06 $36.52 0.85 $59.30 $53.71 $50.93 $48.13 $45.30 $42.48$40.24 $36.68 0.82 $59.26 $53.67 $50.89$48.09$45.27 $42.45$40.22 $36.66 0.78 $59.09$53.52 $50.74 $47.95$45.14 $42.33 $40.10 $36.56 0.75 $59.38$53.78$50.99$48.19$45.36 $42.53 $40.29$36.73 0.72 $59.67 $54.04 $51.24 $48.42 $45.58 $42.74 $40.48$36.90 0.69 $59.80 $54.16 $51.35$48.53 $45.68 $42.83 $40.57 $36.98 0.67 $60.01 $54.35$51.53 $48.69$45.83 $42.98$40.70 $37.10 0.64 $60.16 $54.48$51.65$48.81 $45.95$43.08$40.80 $37.19 0.61 $60.12 $54.44 $51.62 $48.78$45.91 $43.05$40.77 $37.16 0.59 $60.36 $54.66 $51.82 $48.97 $46.10 $43.22 $40.93 $37.31 0.57 $60.67 $54.94 $52.09$49.22 $46.33 $43.44 $41.13 $37.49 0.54 $60.96 $55.20 $52.33 $49.45$46.54 $43.64 $41.32 $37.65 0.52 $61.67 $55.84 $52.94 $50.02 $47.08 $44.14 $41.78$38.07 0.50 $62.24 $56.35$53.42 $50.48$47.51 $44.54 $42.15$38.41 0.48 $62.87 $56.92 $53.95$50.98$47.98 $44.97 $42.56 $38.78 0.46 $63.40 $57.40 $54.41 $51.41 $48.38 $45.35$42.91 $39.09 0.44 $63.66 $57.63 $54.63 $51.61 $48.57 $45.53 $43.08$39.24 0.43 $64.09$58.01 $54.99$51.95$48.89 $45.83 $43.35$39.49 0.41 $64.47 $58.36 $55.32 $52.26 $49.18 $46.10 $43.60 $39.72 0.39 $64.92 $58.77 $55.70 $52.62 $49.52 $46.41 $43.89$39.98 0.38 $65.23 $59.04 $55.96 $52.87 $49.75$46.63 $44.09$40.16 0.36 $65.54 $59.32 $56.23 $53.12 $49.98 $46.84 $44.29$40.34 0.35 $65.85$59.60 $56.49$53.36 $50.21 $47.06 $44.50 $40.53 0.33 $66.16 $59.88$56.75$53.61 $50.45$47.28$44.70 $40.71 0.32 $66.47 $60.16 $57.02 $53.86 $50.68 $47.50 $44.90 $40.89 0.31 $66.79$60.45$57.29$54.12 $50.92 $47.72 $45.11 $41.08 0.29 $67.11 $60.73 $57.56 $54.37 $51.15$47.94 $45.31 $41.26 0.28 $67.42 $61.02 $57.83 $54.62 $51.39 $48.16 $45.52 $41.45 0.27 $67.74 $61.31 $58.10 $54.88$51.63 $48.39$45.73 $41.64

0.26 $68.06 $61.60 $58.37 $55.14 $51.87 $48.61 $45.94 $41.83 0.25 $68.39$61.89$58.65$55.39$52.12 $48.84 $46.15$42.02 0.24 $68.71 $62.18$58.92 $55.65$52.36 $49.07 $46.36 $42.21 0.23 $69.04 $62.47 $59.20 $55.91 $52.60 $49.29$46.57 $42.40 0.22 $69.36 $62.77 $59.48$56.18$52.85$49.52 $46.78$42.59 0.21 $69.69$63.06 $59.76 $56.44 $53.10 $49.75$47.00 $42.78RECS Households back to Summary

**Export Parameters** Household id DOEIDYEARMADE **To Energy**

**Prices and Equipment Price:** 1 33 11 Div & Lrg State 10 to select Energy Price 2 37 6 and Sales Tax Rate 3 47 1 4 50 6 **Local Parameters** 5 96 5 **Sampled House ID** 280 6 105 4 7 138 4 **RECS Code Definitions** 8 143 1 **DIVISION** 9 146 3 1 = New England Census Division 10 170 9 2 = Middle Atlantic Census Division 11 189 8 3 = East North Central Census Division 12 198 3 4 = West North Central Census Division 13 209 3 5 = South Atlantic Census Division 14 223 2 6 = East South Central Census Division 15 234 1 7 = West South Central Census Division 16 245 8 8 = Mountain Census Division 17 255 8 9 = Pacific Census Division 18 261 5 **Large State** 19 272 1 1 = New York State 20 273 10 2 = California 21 280 5 3 = Texas 22 288 5 4 = Florida 23 289 2 24 296 8 25 316 5 26 323 8 27 325 6 28 341 5 29 343 1 30 347 4 31 353 9 32 360 4 33 362 1 34 374 1 35 376 5 36 394 5 37 402 5 38 412 4 39 449 7 40 459 6 41 465 4 42 466 3 43 482 3 44 495 7 45 504 5 46 529 1 47 537 8 48 541 5 49 544 9 50 546 4 51 548 7 52 552 9 53 562 1 54 567 5 55 571 2 56 590 1057 592 4 58 619 1 59 646 3 60 651 4 61 653 6 62 655 8 63 668 11 64 671 5 65 680 6 66 712 1 67 739 1 68 741 8 69 745 7 70 754 7 71 768 5 72 774 9 73 782 1 74 786 1 75 787 8 76 789 9 77 790 3 78 795 5 79 820 5 80 840 6 81 841 10 82 866 10 83 874 6 84 885 4 85 893 5 86 895 7 87 934 7 88 948 6 89 954 3 90 968 3 91 990 1 92 1032 2 93 1042 2 94 1065 8 95 1084 4 96 1086 1 97 1136 9 98 1143 5 99 1175 5 100 1188 8 101 1208 5 102 1214 5 103 1226 6 104 1231 5 105 1239 5 106 1240 8 107 1243 10 108 1245 5 109 1251 5 110 1270 9 111 1283 7 112 1292 9 113 1307 5 114 1332 1 115 1334 5116 1362 2 117 1379 3 118 1394 3 119 1412 3 120 1413 1 121 1451 9 122 1454 4 123 1461 1 124 1468 4 125 1472 5 126 1481 2 127 1488 9 128 1492 3 129 1495 2 130 1503 4 131 1524 9 132 1526 4 133 1534 6 134 1535 9 135 1555 2 136 1556 9 137 1557 7 138 1575 2 139 1589 4 140 1619 5 141 1625 2 142 1629 1 143 1659 3 144 1661 8 145 1663 6 146 1675 4 147 1678 3 148 1697 3 149 1732 6 150 1737 8 151 1753 5 152 1772 4 153 1783 7 154 1837 5 155 1839 5 156 1842 1 157 1854 7 158 1869 3 159 1873 2 160 1877 7 161 1880 9 162 1910 5 163 1939 1 164 1967 5 165 1999 1 166 2021 1 167 2026 5 168 2047 4 169 2052 11 170 2054 3 171 2055 4 172 2077 6 173 2082 6 174 2110 9175 2114 1 176 2126 9 177 2138 6 178 2161 5 179 2172 2 180 2175 4 181 2176 8 182 2178 1 183 2184 9 184 2186 2 185 2201 5 186 2210 9 187 2231 8 188 2240 4 189 2247 2 190 2253 3 191 2261 9 192 2266 4 193 2275 1 194 2277 3 195 2278 3 196 2279 8 197 2280 9 198 2291 4 199 2299 5 200 2314 10 201 2317 9 202 2322 3 203 2326 4 204 2356 9 205 2357 5 206 2365 6 207 2413 8 208 2419 6 209 2445 7 210 2469 5 211 2473 6 212 2475 3 213 2476 9 214 2510 1 215 2512 9 216 2524 8 217 2550 10 218 2556 4 219 2570 9 220 2580 5 221 2585 6 222 2591 5 223 2598 13 224 2601 8 225 2610 5 226 2616 8 227 2626 6 228 2630 7 229 2640 3 230 2646 13 231 2684 4 232 2702 1 233 2704 5234 2718 5 235 2734 6 236 2737 1 237 2762 2 238 2789 9 239 2794 10 240 2802 5 241 2827 3 242 2828 6 243 2844 11 244 2873 5 245 2885 1 246 2897 7 247 2910 1 248 2911 10 249 2913 3 250 2915 9 251 2942 3 252 2950 6 253 2958 5 254 2973 7 255 2975 4 256 2985 6 257 2987 8 258 3071 5 259 3087 7 260 3088 1 261 3091 4 262 3106 8 263 3116 9 264 3131 7 265 3138 8 266 3154 3 267 3173 4 268 3184 5 269 3191 2 270 3197 3 271 3203 6 272 3251 6 273 3254 9 274 3263 2 275 3266 3 276 3267 5 277 3272 10 278 3274 7 279 3289 8 280 3294 4 281 3304 6 282 3310 8 283 3322 4 284 3327 2 285 3345 10 286 3351 5 287 3368 1 288 3399 12 289 3401 13 290 3403 2 291 3439 6 292 3444 5293 3447 4 294 3448 3 295 3463 5 296 3471 1 297 3475 6 298 3507 5 299 3535 10 300 3542 1 301 3571 5 302 3592 7 303 3594 4 304 3613 3 305 3620 9 306 3642 1 307 3643 1 308 3644 4 309 3666 4 310 3679 1 311 3690 3 312 3706 7 313 3725 8 314 3740 1 315 3745 7 316 3766 6 317 3773 8 318 3800 10 319 3810 9 320 3814 1 321 3817 4 322 3821 3 323 3823 3 324 3824 3 325 3828 7 326 3837 9 327 3839 8 328 3841 1 329 3853 3 330 3863 7 331 3880 8 332 3889 1 333 3907 8 334 3932 3 335 3934 9 336 3949 6 337 3950 3 338 3973 1 339 3990 7 340 3998 9 341 4000 7 342 4007 6 343 4029 1 344 4030 4 345 4039 5 346 4058 1 347 4065 9 348 4084 5 349 4096 8 350 4102 3 351 4118 10352 4142 3 353 4150 1 354 4175 7 355 4191 2 356 4192 10 357 4218 7 358 4226 1 359 4258 8 360 4261 5 361 4278 9 362 4282 8 363 4295 7 364 4303 9 365 4306 1 366 4315 5 367 4316 2 368 4367 6 369 4371 1NWEIGHT DIVISIONLRGSTATEHD65 CD65SIZFREEZAgeFreezerBTUELFZZDOLELRFG 28055 3 0 7818 671 3 1 4748 49 30599 7 3 1859 3018 4 4 3583 149 14541 1 0 6202 721 2 4 3457 102 29468 4 0 4627 1508 5 5 2516 82 4762 5 0 1921 2768 4 5 9317 179 25501 7 3 562 4312 3 2 4437 105 25057 7 0 3187 2129 3 2 5462 48 26341 2 0 5082 1344 2 3 5330 88 24611 4 0 4262 1911 4 5 5054 166 20260 6 0 2959 2274 4 3 7526 57 28253 7 3 2024 3118 3 3 4996 137 36167 5 0 2856 1665 3 5 4221 120 22697 9 2 1042 963 2 3 2922 137 29468 4 0 4626 1473 3 3 4374 57 20538 8 0 5418 865 3 5 4704 95 20472 4 0 4430 1440 3 2 4020 87 29566 6 0 1620 2489 4 5 3825 200 27276 6 0 3783 1548 2 4 3011 75 27397 3 0 7973 587 4 4 7660 170 31999 2 0 5909 978 3 2 5331 168 24280 2 1 6510 958 5 2 3537 98 20184 8 0 7121 134 5 5 3918 233 11577 1 0 6299 920 3 4 4681 418 11922 1 0 6831 687 3 5 5763 87 30971 3 0 7126 513 3 5 5469 269 51210 3 0 6059 1172 3 5 4410 112 24789 9 2 2471 52 4 4 2564 143 18968 6 0 3448 1832 4 4 3538 62 36938 5 0 2848 1677 3 5 6038 284 25863 9 2 949 715 3 5 5738 322 26331 4 0 7445 686 3 4 3840 237 48243 7 0 1305 3166 3 5 2526 25 30814 3 0 6377 1066 2 4 4251 224 19271 6 0 4164 1608 3 3 5636 106 5563 5 4 675 3304 3 3 4187 224 30814 3 0 5830 1066 2 4 4243 48 25945 8 0 5606 718 4 5 4639 159 20897 6 0 2134 2189 2 5 3629 141 4416 1 0 8551 312 3 5 3969 131 31444 3 0 6015 1152 4 5 5608 348 26331 4 0 7629 678 4 5 5789 241 36234 5 4 671 3308 2 4 2943 74 3324 1 0 9084 250 3 5 2708 86 33008 8 0 5393 885 2 4 3149 55 36753 5 4 164 4315 2 2 5074 195 3324 1 0 8364 349 3 3 3392 114 28772 7 0 1576 2910 2 2 4501 111 27205 7 0 2610 2315 2 3 2921 59 28955 5 0 2054 2394 3 4 2244 40 29606 7 3 2270 2833 4 3 6539 191 28531 7 3 2017 3018 3 5 4982 242 59792 5 4 1147 2503 2 5 2793 60 30186 3 0 5201 1424 2 3 2597 53 21057 6 0 4004 1470 3 4 7695 354 27830 9 2 2003 1962 3 4 3959 110 13303 1 0 8491 324 2 4 7173 36525356 2 0 5621 1175 4 5 3479 137 27016 4 0 6256 1004 3 4 6269 99 18869 6 0 4009 1758 2 3 3503 138 37266 3 0 5060 1345 2 5 4216 122 43416 5 0 2068 2379 4 3 4164 83 31001 5 0 2538 2207 2 2 5518 97 27901 6 0 3444 1816 2 4 3524 106 25060 3 0 7854 638 5 5 4868 138 22231 8 0 8415 24 3 4 2394 78 31806 3 0 5138 1310 5 5 4375 94 12853 1 0 7237 554 3 3 3900 109 27601 6 0 1464 2725 2 3 3839 75 32057 3 0 4630 1412 3 5 5534 218 27242 8 0 5497 804 3 6 3411 70 4499 5 0 5025 1295 3 5 3429 97 27419 7 0 2554 2350 3 4 4079 254 14541 1 0 6656 698 2 2 5366 253 27167 3 0 5776 948 3 1 6039 172 26363 7 3 2020 2616 2 3 4342 121 26217 9 0 4253 357 4 3 3234 152 29606 7 3 2432 2059 3 2 4655 205 4437 8 0 6424 286 2 2 3841 95 28747 2 0 5241 1089 3 5 3274 46 4537 4 0 4545 1615 3 2 3400 23 30281 3 0 7551 717 3 3 5547 66 28969 5 0 3690 1618 2 4 3452 34 28195 5 0 1931 2758 2 1 4250 157 11922 1 0 6665 777 3 5 3421 67 6835 3 0 4529 1564 3 4 3067 72 36926 3 0 6125 1146 4 3 8156 204 15101 1 0 7491 568 2 3 4179 62 20897 6 0 2074 2253 2 4 4942 221 31498 3 0 4718 1470 5 5 3867 130 22136 6 0 3703 1632 4 5 5322 105 13303 1 0 9232 230 4 4 3555 235 26341 2 0 5242 1232 3 5 3386 152 34074 2 0 4428 1378 2 5 3610 196 33304 5 0 7056 193 2 3 4529 92 27016 4 0 6132 1114 3 4 4633 49 25504 3 0 8179 545 3 2 2943 175 30485 5 0 2828 1709 2 4 5122 196 30307 2 0 5686 764 2 2 6064 168 22408 4 0 7239 402 4 6 4079 244 18695 6 0 4332 1327 2 2 4495 58 28195 5 0 1925 2764 3 4 3532 98 26712 5 0 2716 1888 3 2 4726 46 19570 8 0 7271 316 2 3 4121 169 21651 8 0 7014 671 5 2 5082 258 27969 4 0 6163 1237 2 5 2948 76 34572 5 4 470 4074 2 2 5155 213 30515 5 0 3751 1593 4 4 8273 171 3926 6 0 4218 1555 2 6 5395 70 31498 3 0 4327 1565 2 5 2630 107 29827 3 0 5844 1140 2 3 3515 88 20808 6 0 2082 2244 2 3 6026 116 13439 9 0 40 3323 2 4 2707 195 19923 6 0 3091 2146 2 4 4384 125 5019 2 0 4379 1763 2 5 3783 173 21656 8 0 6581 203 4 2 4550 17514382 1 0 7283 545 2 2 4791 175 27189 5 0 4444 1435 2 4 2521 66 24611 4 0 4392 1821 4 3 4043 58 23023 4 0 4969 1529 4 4 4767 92 31806 3 0 5024 1343 4 5 3830 140 22667 4 0 4770 1567 2 1 4163 171 27892 5 0 3589 1649 3 5 3145 74 5777 3 0 5511 1211 4 4 2671 114 22697 9 2 879 751 2 2 5702 109 23352 3 0 5625 1099 3 2 4402 99 22675 6 0 1521 2587 3 3 3814 128 44532 5 4 573 3469 2 3 5064 185 24274 9 2 1130 533 4 5 4435 123 29088 8 0 5614 519 4 5 3535 80 11186 1 0 7259 545 2 2 3068 102 29877 3 0 7627 702 3 1 1993 54 4069 4 0 7528 404 2 2 2937 61 42964 5 4 115 4676 3 1 4542 105 26331 4 0 7620 644 4 5 2341 144 28334 3 0 5710 1278 3 4 4455 172 40362 5 0 4380 1590 3 3 3890 87 30825 3 0 5895 1006 2 4 2743 130 28531 7 3 2047 3002 3 2 2426 69 38338 5 0 4125 1717 2 4 3919 39 48243 7 0 1318 3084 2 2 4285 45 18869 6 0 4282 1494 2 2 5114 142 14873 1 0 6898 596 2 1 3015 95 34466 4 0 4330 1752 2 5 3232 119 22697 9 2 1044 554 2 4 3191 207 14399 1 0 6503 768 4 5 5476 337 5205 4 0 7340 555 3 4 9358 155 11922 1 0 6633 794 2 3 4589 109 27110 4 0 6709 1043 2 4 6101 135 26110 3 0 5949 1211 4 4 4245 244 26328 3 0 6877 849 5 4 2863 141 32063 2 0 5001 1295 3 5 3705 122 41682 7 0 2508 2369 2 5 4574 188 13303 1 0 9108 246 4 2 4412 133 30190 2 0 5727 735 2 3 2512 65 26217 9 0 4396 376 2 4 1972 50 22667 4 0 4929 1516 3 1 4316 205 28060 3 0 6957 912 2 2 3473 46 5063 2 0 5646 1151 2 1 3031 33 20597 8 0 7321 524 4 5 5826 95 40131 5 4 168 4302 3 4 3403 133 33530 7 3 1062 2905 3 2 6313 395 27841 6 0 1485 2654 4 5 4886 159 37932 3 0 4596 1706 2 3 3140 155 22818 9 0 6606 201 2 5 5506 79 3830 6 0 3905 1725 3 4 3164 64 26612 6 0 3854 1748 4 6 9889 164 20184 8 0 5517 664 2 2 6193 140 24611 4 0 4545 1906 3 4 3503 32 31498 3 0 4697 1535 4 4 4314 117 20701 6 0 2433 2784 2 3 4345 77 35783 5 0 4242 1732 3 4 2200 51 21345 9 2 1121 1232 2 2 3129 149 26331 4 0 7769 641 3 5 4484 121 32873 5 0 4338 1663 2 4 3118 13322972 3 0 7338 783 5 4 3777 258 20054 8 0 10253 0 2 2 5098 91 25501 7 3 532 4401 4 4 5804 75 31317 7 3 1350 3376 3 2 4979 115 30572 3 0 5595 1166 2 5 4282 174 27419 7 0 1538 3013 3 3 5423 114 11922 1 0 6922 637 3 4 3933 196 23379 3 0 7006 853 4 5 6184 103 4762 5 0 2128 2341 2 3 10076 229 7300 3 0 7764 659 3 5 3738 103 25060 3 0 7979 569 5 4 5254 159 31498 3 0 4285 1630 3 2 4860 123 28486 5 0 3583 1663 2 3 5098 103 27092 3 0 5150 1721 3 2 3747 88 37586 5 0 3134 1650 2 3 4450 104 11577 1 0 6747 755 5 4 5181 236 27504 5 0 4097 862 3 3 2522 39 27800 4 0 4410 1480 2 2 2656 43 5901 5 0 4307 1637 3 4 3977 76 28481 3 0 6076 1043 2 3 3592 67 26016 7 3 1998 2658 4 3 6996 209 25678 7 3 1185 3436 3 2 5441 158 23671 4 0 4404 1647 3 3 5688 176 20623 6 0 2116 2208 2 5 6512 100 24262 9 2 1207 1918 2 5 3689 83 14646 1 0 6333 892 3 2 5330 247 28195 5 0 2099 2373 3 4 2620 97 22863 6 0 4090 1680 2 5 7062 39 29566 6 0 1924 2324 2 2 3918 83 27001 3 0 5532 1191 3 2 3855 119 30697 5 0 3215 1513 3 3 2933 122 5670 2 1 6675 870 2 4 5485 78 28549 7 3 776 4146 3 3 2929 95 22718 9 2 2142 1500 3 2 5425 140 21345 9 2 1871 1672 3 2 4230 205 21651 8 0 6883 734 5 5 3268 60 24885 8 0 5347 1125 2 3 2111 73 35873 7 3 2310 2641 2 4 3247 85 13439 9 0 16 3621 5 4 2655 197 19018 6 0 4074 1695 4 5 3999 80 20472 4 0 4158 1977 3 3 3493 206 19372 6 0 3821 1723 2 3 4679 114 21651 8 0 7092 641 3 1 4098 71 31916 2 0 5553 1012 4 5 6353 310 4843 5 0 1918 2721 3 4 5942 110 27110 4 0 7206 934 4 5 2722 97 22675 6 0 1513 2603 2 6 5790 121 33868 5 0 6420 230 2 3 1853 31 20538 8 0 5414 1106 3 3 6502 92 22831 3 0 7190 814 2 4 6990 412 36753 5 4 426 3719 2 3 3812 139 25715 7 3 2677 2250 2 3 3978 116 23671 4 0 4241 1812 4 5 2368 134 3324 1 0 8487 325 2 4 4120 59 26008 9 2 2246 1177 2 2 3226 101 27179 6 0 3576 1765 4 4 3901 110 32187 2 0 4770 1365 2 2 3964 134 16119 1 0 9348 193 3 3 7011 202 5196 5 0 4307 1716 2 3 3761 6920347 6 0 3002 2232 3 3 3578 66 28747 2 0 5365 1076 3 1 8669 369 30307 2 0 5743 722 4 4 7910 57 13303 1 0 9326 217 2 4 4776 163 4762 5 0 3777 1580 3 2 4616 91 29553 3 0 5677 1528 3 1 3550 143 20644 6 0 4238 1536 3 5 5611 256 26341 2 0 5380 1134 4 5 4557 82 37076 5 0 4655 1364 2 2 4595 208 22136 6 0 3836 1575 3 4 5780 82 22667 4 0 4790 1561 4 5 7489 127 36649 4 0 7483 677 5 4 2915 93 27556 8 0 1141 3550 2 3 3495 145 4997 4 0 7382 448 3 4 3877 89 4700 5 0 3185 1511 3 2 4596 87 3299 6 0 2818 2179 3 3 5827 78 32057 3 0 4327 1565 3 5 5504 195 25863 9 2 1940 1392 3 5 3559 89 36234 5 4 669 3310 3 4 2656 120 19093 6 0 4476 1117 2 4 7141 120 28673 5 0 2164 2302 2 5 9275 363 15101 1 0 7470 456 2 6 493 15 26363 7 3 1715 2721 5 4 5530 138 19598 6 0 4314 1462 2 4 3757 63 19380 4 0 7437 433 3 4 4862 77 32616 5 0 4526 1339 3 4 5046 230 25069 3 0 8791 463 4 3 3722 146 22133 9 2 2128 1557 3 3 2744 46 36817 3 0 5758 1086 3 4 3130 187 3912 6 0 3946 1819 2 4 3921 70 27892 5 0 4017 1624 4 4 4696 139 27110 4 0 7528 740 3 5 7751 339 4537 4 0 4984 1520 4 5 3039 61 37178 2 1 5944 976 4 5 4740 447 22747 9 0 4562 1028 4 5 4562 303 29874 5 0 3046 2055 2 2 3359 66 23379 3 0 7481 717 3 5 5283 138 27419 7 0 1544 2998 5 2 3897 125 29947 5 4 997 2828 3 2 4015 214 28255 7 0 1531 3032 2 4 3452 66 24411 2 1 5593 917 3 4 4156 378 19923 6 0 3063 2173 3 4 2844 57 5676 3 0 4599 1829 2 2 6247 51 39486 5 0 2161 2127 2 2 4984 150 19883 6 0 3450 1972 2 3 4866 133 26331 4 0 7742 614 3 5 3148 213 30599 7 3 1804 3394 4 1 3519 258 17171 6 0 4417 1454 3 1 4165 72 22546 4 0 7127 437 2 3 9137 89 27110 4 0 7305 866 3 2 4147 124 24007 8 0 4925 900 4 5 8481 170 3807 8 0 7181 150 2 2 3458 95 4387 1 0 5518 985 3 6 2912 107 17426 1 0 7369 586 4 4 4459 229 30697 5 0 3101 1895 3 1 4846 152 30697 5 0 2688 1933 4 1 3090 65 4663 5 0 3537 2274 3 3 3424 101 38369 3 0 8054 614 5 5 3967 201 29067 2 0 5615 1022 2 5 5081 23419093 6 0 4246 1452 5 5 4240 143 27566 3 0 7905 600 4 4 5620 100 22797 8 0 1365 3179 4 4 3458 285 27025 6 0 2237 1974 3 4 5348 117 25062 9 0 7862 17 4 5 14513 408 31498 3 0 4731 1261 3 3 6173 44 26363 7 3 1935 2734 4 3 4158 86 23023 4 0 5138 1486 3 3 3436 40 32741 3 0 7252 801 4 4 1315 35 30293 5 0 2954 2386 2 3 4409 150 32971 7 3 1393 3078 3 4 3780 143 3161 6 0 3774 1602 4 5 6573 118 22546 4 0 7141 432 2 4 5173 95 27456 2 0 5768 1034 3 4 2454 69 6999 3 0 6034 868 3 5 3766 159 29067 2 0 5743 1020 4 4 3297 58 27016 4 0 5987 1243 2 4 2165 44 8518 3 0 5386 1393 4 4 2665 67 43778 3 0 5415 1042 3 5 4013 87 27601 6 0 1868 2387 3 4 4378 280 27016 4 0 6089 1152 5 4 4344 131 30681 5 0 5953 635 2 2 5721 107 5592 2 0 5048 1235 2 1 4855 64 3612 7 0 1592 2866 2 4 7005 121 30293 5 0 3021 2162 3 5 4950 191 52058 5 4 216 3761 2 5 4849 190 13439 9 0 15 3634 2 3 1967 38 3186 6 0 3657 1681 2 2 5326 122 29882 5 0 4907 1239 2 2 5109 87 8521 3 0 6385 1060 3 5 7872 90 40131 5 4 146 4243 2 2 5317 123 19093 6 0 4370 1271 2 4 3592 104 43889 3 0 6334 896 2 2 3633 67 35910 3 0 5465 996 3 3 3981 63 31433 5 0 3215 1638 4 4 2376 53 22831 6 0 4465 1133 4 5 3896 77 4027 1 0 9051 254 3 3 7637 255 20080 6 0 2955 2278 4 4 6970 124 32284 7 3 842 3966 5 5 2447 136 26341 2 0 5197 1263 4 4 3930 128 19923 6 0 3057 2178 4 6 6423 188 4083 1 0 6684 794 2 2 3337 44 38777 5 0 5302 982 3 1 4606 76 20184 8 0 5455 687 2 5 2880 65 33889 4 0 5944 1440 3 5 2976 79 5085 4 0 4915 1563 2 2 4410 88 35683 5 0 4523 1345 3 3 4939 100 23494 8 0 4565 968 4 2 8429 175 23835 9 2 2076 1556 2 4 4248 299 20623 6 0 2149 2174 3 5 5628 88 24611 4 0 4224 2001 2 4 3199 57 58454 7 0 1332 2997 3 5 4905 206 7030 3 0 5571 1307 2 3 2440 58 30281 3 0 7670 693 5 5 3612 161 24140 6 0 3009 2226 3 3 4723 84 25591 7 0 3606 2030 2 4 4248 262 18695 6 0 4378 1260 3 3 3253 101 24921 9 2 1181 1970 5 5 3230 191 29903 7 0 3042 2231 3 2 4059 1284804 2 0 4811 1353 2 6 3744 43 31749 5 0 3059 2033 3 4 5558 93 14306 1 0 6577 746 2 2 4595 64 31498 3 0 4601 1826 2 4 3514 131 31255 5 0 2766 1808 4 6 5154 95 32520 5 0 5120 1213 2 1 5225 74 25951 3 0 6309 1050 3 5 3976 204 29329 2 0 5232 1478 3 2 4522 384 27016 4 0 5654 1373 4 4 3268 190 21771 9 0 5345 484 3 5 4776 157 34586 5 4 1216 2514 3 2 2916 96 29638 5 0 3117 1840 2 4 2696 202 23164 6 0 3382 1867 2 5 2690 50 3459 6 0 4264 1511 3 4 3088 54 25715 7 3 2646 2274 2 2 4646 123 31558 5 0 5166 1113 2 2 2959 133 4265 2 1 6496 961 2 3 4321 226 31520 3 0 6925 599 4 5 2770 108DOLELFZZMONEYPYESFRIGFreezer NHSLDMEMCELLARBASEHEAT 131 17 1 10 2 1 1 110 14 9 10 4 0 9 127 23 9 10 2 1 0 49 8 9 10 2 1 1 209 5 9 10 2 0 9 147 14 6 10 6 0 9 122 10 1 10 6 0 9 110 5 9 10 4 1 0 107 9 9 10 2 1 2 152 6 1 10 2 9 9 171 24 9 10 6 0 9 133 3 9 10 1 0 9 95 10 9 10 2 1 0 86 9 1 10 2 0 9 110 13 9 10 2 1 1 101 20 9 10 3 0 9 86 10 9 10 2 0 9 84 3 9 10 1 9 9 190 8 9 10 3 1 0 139 14 1 10 3 1 2 45 24 9 10 4 1 0 112 9 9 10 2 1 2 161 24 1 10 4 1 2 234 21 1 10 4 1 0 158 10 9 10 3 0 9 131 6 9 10 1 0 9 97 23 1 10 4 0 9 72 8 9 10 2 0 9 177 10 9 10 1 0 9 222 8 9 10 1 0 9 106 23 9 10 5 1 1 68 2 1 10 2 0 9 116 11 1 10 2 1 2 124 7 9 10 2 0 9 129 4 9 10 3 0 9 128 6 1 10 2 0 9 110 4 9 10 1 9 9 104 7 9 10 2 0 9 156 4 9 10 1 0 9 126 6 9 10 1 1 1 155 13 9 10 2 0 9 87 23 9 10 5 0 9 107 14 9 10 6 1 2 77 13 0 10 1 1 1 137 10 9 10 4 0 9 133 9 9 10 2 1 1 130 4 9 10 1 9 9 79 5 0 10 2 0 9 44 12 9 10 2 0 9 223 14 9 10 5 0 9 158 22 1 10 4 0 9 75 15 9 10 2 0 9 63 11 9 10 2 1 0 153 24 9 10 3 0 9 138 5 9 10 2 0 9 289 5 6 10 2 1 196 10 1 10 3 1 0 132 15 0 10 6 0 9 81 7 9 10 2 1 1 95 14 6 10 2 0 9 99 6 9 10 1 9 9 146 7 1 10 4 9 9 78 7 9 10 1 0 9 154 11 9 10 2 1 1 57 20 9 10 3 0 9 105 21 9 10 4 1 1 136 7 9 10 4 1 0 88 22 9 10 4 0 9 121 17 9 10 2 1 1 81 11 9 10 6 1 0 67 11 9 10 7 0 9 110 22 9 10 3 0 9 178 15 9 10 4 1 0 121 22 9 10 2 1 0 141 9 9 10 3 0 9 63 14 9 10 3 1 1 162 11 0 10 2 1 0 144 7 9 10 8 0 9 117 22 1 10 2 0 9 61 18 1 10 6 0 9 168 23 1 10 5 1 2 86 9 1 10 3 9 9 103 10 9 10 2 0 9 94 7 0 10 2 1 0 84 4 9 10 1 1 1 226 16 9 10 3 1 0 158 13 1 10 2 0 9 145 6 9 10 4 0 9 96 18 9 10 2 1 2 123 5 9 10 2 0 9 139 6 9 10 2 1 1 74 12 0 10 2 1 0 138 11 9 10 2 1 1 93 10 0 10 2 0 9 131 12 1 10 2 1 1 101 17 1 10 4 1 1 138 12 9 10 2 0 9 156 11 1 10 2 1 0 113 12 9 10 5 0 9 92 15 1 10 5 0 9 78 9 0 10 3 0 9 118 5 1 10 5 9 9 102 15 9 10 2 1 2 112 5 9 10 3 9 9 91 15 9 10 3 1 1 157 9 9 10 4 0 9 204 9 9 10 2 1 0 82 4 9 10 1 9 9 60 11 9 10 2 0 9 104 18 9 10 3 1 0 164 6 0 10 4 9 9 133 14 1 10 4 0 9 92 10 9 10 3 0 9 119 5 9 10 1 1 0 123 11 9 10 4 9 9115 18 1 10 4 1 0 73 19 9 10 2 1 1 87 10 1 10 3 1 1 109 15 9 10 2 1 2 89 23 0 10 3 1 1 117 10 9 10 2 1 1 93 9 9 10 2 0 9 57 4 9 10 6 1 0 277 8 1 10 5 1 1 90 6 1 10 3 0 9 90 6 9 10 3 0 9 137 17 9 10 1 0 9 154 20 9 10 2 0 9 95 3 9 10 1 1 0 114 8 9 10 4 1 0 68 5 9 10 1 9 9 71 7 9 10 3 9 9 123 9 9 10 3 0 9 69 24 9 10 2 1 1 121 15 9 10 3 0 9 103 5 9 10 1 0 9 91 14 9 10 3 1 1 97 3 0 10 2 0 9 106 13 1 10 3 9 9 116 13 1 10 3 0 9 116 7 1 10 3 1 0 119 2 9 10 2 1 0 72 6 9 10 1 1 1 146 20 9 10 2 0 9 215 23 0 10 3 1 1 172 2 9 10 1 0 9 187 11 0 10 3 1 0 158 17 9 10 2 1 1 156 14 9 10 3 0 9 58 22 9 10 4 1 2 136 23 9 10 5 0 9 123 3 9 10 1 0 9 178 14 0 10 2 1 0 81 12 9 10 2 1 1 55 8 9 10 2 0 9 118 23 9 10 7 1 2 117 22 1 10 2 1 2 87 7 1 10 7 1 0 127 13 0 10 3 1 1 92 22 9 10 4 0 9 190 14 9 10 3 9 9 112 6 9 10 1 0 9 102 9 9 10 1 1 1 111 12 0 10 3 0 9 90 3 0 10 1 1 0 205 10 9 10 1 0 9 156 18 9 10 4 1 1 81 7 1 10 4 1 2 106 19 1 10 3 1 1 116 3 1 10 5 0 9 59 8 9 10 4 1 1 139 15 1 10 3 0 9 135 23 9 10 2 1 1 93 11 1 10 5 0 9113 13 9 10 4 1 0 113 12 9 10 2 9 9 191 6 1 10 7 0 9 134 7 9 10 2 0 9 102 11 9 10 3 1 2 117 9 1 10 5 0 9 161 12 1 10 3 1 1 164 11 1 10 2 1 0 212 6 1 10 2 0 9 129 6 9 10 2 1 1 96 16 6 10 4 1 1 102 15 0 10 6 0 9 120 6 9 10 2 0 9 97 5 9 10 4 1 2 122 13 9 10 1 0 9 174 14 9 10 3 1 0 59 9 1 10 2 0 9 61 5 0 10 1 0 9 107 13 0 10 1 0 9 80 12 9 10 2 0 9 249 7 9 10 2 0 9 198 13 9 10 4 0 9 121 6 9 10 3 0 9 141 8 0 10 2 0 9 104 6 9 10 2 9 9 185 24 1 10 3 1 0 58 6 9 10 2 0 9 100 5 1 10 1 0 9 142 2 0 10 2 0 9 84 12 9 10 4 0 9 79 8 0 10 3 1 2 208 1 1 10 1 1 1 90 6 1 10 2 0 9 164 11 9 10 4 0 9 151 11 9 10 5 0 9 80 6 0 10 5 9 9 51 7 9 10 1 1 0 120 8 0 10 1 0 9 132 22 9 10 4 0 9 56 11 9 10 4 1 0 89 12 9 10 2 1 1 95 15 0 10 4 0 9 101 7 0 10 6 9 9 130 9 9 10 1 1 1 130 5 9 10 3 9 9 75 20 1 10 4 1 1 142 9 9 10 2 0 9 37 6 9 10 4 9 9 145 22 1 10 6 1 2 173 24 9 10 3 1 2 103 10 9 10 4 0 9 145 24 9 10 2 0 9 62 11 9 10 2 1 1 157 3 1 10 2 1 2 74 7 9 10 2 0 9 87 11 0 10 1 1 2 149 22 9 10 4 0 9 285 4 0 10 1 1 0 104 12 1 10 3 0 978 6 9 10 2 0 9 296 11 1 10 3 0 9 86 16 1 10 2 1 2 181 14 9 10 2 1 0 122 2 0 10 4 0 9 105 6 9 10 2 9 9 123 10 1 10 2 1 0 96 9 9 10 2 1 1 116 24 9 10 2 1 0 123 17 1 10 4 0 9 190 17 1 10 2 1 1 116 12 9 10 1 1 1 100 12 9 10 1 0 9 104 7 9 10 5 0 9 123 9 0 10 4 0 9 134 3 0 10 1 9 9 115 13 9 10 3 1 1 99 7 9 10 1 0 9 84 18 9 10 4 0 9 140 11 9 10 2 0 9 212 11 9 10 2 9 9 17 6 9 10 2 1 0 164 9 9 10 3 0 9 79 8 9 10 4 9 9 103 16 6 10 4 0 9 119 24 9 10 4 1 1 97 17 9 10 3 1 1 65 5 0 10 5 0 9 80 6 9 10 1 1 1 88 5 9 10 1 0 9 155 12 9 10 6 0 9 198 23 9 10 3 1 1 68 5 9 10 4 1 0 196 9 9 10 2 1 1 125 8 9 10 3 1 1 93 7 0 10 3 0 9 162 7 9 10 2 1 0 88 10 9 10 3 0 9 108 14 0 10 2 0 9 79 12 9 10 4 9 9 210 14 9 10 3 1 2 63 9 9 10 3 0 9 136 4 1 10 2 1 1 119 15 6 10 1 0 9 98 10 9 10 4 0 9 89 22 9 10 3 1 1 121 12 9 10 2 0 9 84 6 9 10 3 9 9 238 23 1 10 4 1 2 114 23 1 10 2 1 2 202 5 9 10 2 0 9 134 9 0 10 4 0 9 125 7 9 10 5 0 9 150 11 9 10 1 1 1 133 18 1 10 3 0 9 82 7 9 10 6 0 9 118 8 9 10 5 0 9 118 17 9 10 1 0 9 181 14 6 10 2 0 986 11 9 10 2 1 0 142 11 9 10 5 1 1 123 8 9 10 6 0 9 146 16 9 10 2 0 9 299 19 0 10 2 1 0 111 11 1 10 5 0 9 136 17 1 10 5 0 9 102 8 1 10 2 0 9 41 11 9 10 1 1 1 111 17 9 10 5 0 9 94 5 9 10 5 0 9 138 11 9 10 2 1 0 134 24 0 10 2 0 9 80 7 9 10 1 1 0 106 5 9 10 1 1 0 87 22 1 10 3 1 1 52 15 9 10 2 1 1 78 3 9 10 1 1 1 101 4 9 10 1 1 2 118 10 9 10 3 0 9 92 23 9 10 3 1 1 125 8 9 10 2 1 1 172 5 1 10 1 0 9 170 4 0 10 2 9 9 125 8 9 10 4 0 9 131 15 9 10 1 0 9 98 13 1 10 7 0 9 113 11 1 10 2 1 0 123 9 0 10 4 9 9 241 4 1 10 1 1 1 143 9 9 10 2 0 9 73 9 9 10 4 0 9 106 15 1 10 4 1 2 96 10 9 10 2 0 9 66 11 9 10 2 0 9 96 9 9 10 1 1 0 297 4 9 10 1 1 0 145 12 9 10 4 0 9 89 19 1 10 2 0 9 84 8 9 10 2 1 1 130 7 9 10 2 0 9 113 8 1 10 5 1 1 95 13 9 10 1 0 9 73 8 9 10 2 1 0 88 7 9 10 1 0 9 105 9 9 10 2 0 9 151 17 1 10 3 0 9 219 7 9 10 5 0 9 210 17 9 10 5 0 9 133 7 1 10 4 0 9 67 12 9 10 2 0 9 132 6 9 10 1 0 9 73 5 9 10 5 1 0 115 11 9 10 2 1 1 105 4 9 10 1 0 9 91 17 9 10 3 0 9 66 20 9 10 4 0 9 125 17 1 10 4 0 9 90 12 9 10 4 9 9139 7 1 10 3 1 0 148 18 1 10 3 0 9 171 15 1 10 2 1 0 92 24 9 10 2 1 2 111 11 9 10 8 0 9 105 7 9 10 3 9 9 151 8 9 10 2 1 1 174 24 9 10 6 1 1 88 11 0 10 5 1 1 116 8 9 10 2 9 9 79 19 1 10 3 0 9 70 17 9 10 3 0 9 63 11 9 10 1 0 9 76 5 0 10 2 0 9 165 5 0 10 4 0 9 69 9 0 10 2 1 1 220 13 1 10 5 1 0 80 19 9 10 3 1 0RECS Sample

**RECS household sampled Freezer #1**  Prod. Class = **10 PC10**  **SIZFREEZ= RECS code for 'Size of first freezer' household index**  21 Calculate Adj. Volume 1 = Very small (10 cubic feet or less) **RECS id 280**  54.7% random # for cum % 2 = Small (11 to 14 cubic feet) 5 3 = Medium (15 to 18 cubic feet) **Household Characteristics Volume**  24.5 cu.ft. 4 = Large (19 to 22 cubic feet) 5 **Adj. Vol**(AV = a * Vol + b) 42.4 cu.ft. 5 = Very large (more than 32 cubic feet) 2 9 = NA 17.84 Estimate Age of Freezer **SIZFREEZ = 1 SIZFREEZ = 2**  **SIZFREEZ = 3 SIZFREEZ = 4**  **SIZFREEZ = 5 SIZFREEZ = 9**  2.62 2 cum. % size cum. % size cum. % size cum. % size cum. % size cum. % size 24 **Age of unit** 3.0 0% 1.5 0% 10.5 0% 14.5 0% 18.5 0% 21.5 0% 99 Basement 1 (Y=1, N=0) 0% 2.5 3% 11.5 34% 15.5 7% 19.5 0% 22.5 0% 99 **2nd refrigerator in heated space** 1 0% 3.5 51% 12.5 52% 16.5 76% 20.5 6% 23.5 0% 99 **Heated Space** 0 (Y=1, N=0) 0% 4.5 63% 13.5 88% 17.5 87% 21.5 6% 24.5 0% 99 0% 5.5 100% 14.5 100% 18.5 100% 22.5 100% 25.5 0% 99 11.0 160 0% 6.5 100% 14.5 100% 18.5 100% 22.5 100% 25.5 0% 99 14.8 233 0% 7.5 100% 14.5 100% 18.5 100% 22.5 100% 25.5 0% 99 Parameters for Residual (Weibul Function) Eff. Scale if pre-1990 1.000 10% 8.5 100% 14.5 100% 18.5 100% 22.5 100% 25.5 0% 99 scale = 1.0787 **UEC of Stardard Unit 1** 562.5 kWh 51% 9.5 100% 14.5 100% 18.5 100% 22.5 100% 25.5 0% 99 shape = 2.5535 **ESAF Unit 1** 1.000 100% 10.5 100% 14.5 100% 18.5 100% 22.5 100% 25.5 0% 99 offset = -1 **TEC1** 562.5 Source: CEC Database AGE (RECS AGE index) **UEC of RECS Unit 1**0.0 kWh age min age maxdistribution **Export to "Energy Use"** 1 Less than 2 years 0.0 2.0 0.0 **UAF freezer 0.57**  Determine if unit is Energy Star 2 2 to 4 years old 2.0 5.0 3.0 **Is unit Energy Star?**

FALSE 0 3 5 to 9 years old 5.0 10.0 7.0 4 10 to 19 years old 10.0 20.0 12.0 **Export to "Discount Rate" (1=repl, 2=new)**  UAF 5 20 years or older 20.0 38.0 35.0 **Repl or New? 1**  Energy* scale (1 if not Energy*) 1.000 6 Don't know (*) 20.0 99 No Answer (*) 20.0 Residual Term 0.704838023 (*) age of unit set to random lifetime from Weibull Distribution **UAF** 0.565 when AGERFRI1=96

1 28055 2 30599 3 14541 4 29468 5 4762 6 25501 7 25057 8 26341 9 24611 10 20260 11 28253 12 36167 13 22697 14 29468 15 20538 16 20472 17 29566 18 27276 19 27397 20 31999 21 24280 22 20184 23 11577 24 11922 25 30971 26 51210 27 24789 28 18968 29 36938 30 25863 31 26331 32 48243 33 30814 34 19271 35 5563 36 30814 37 25945 38 20897 39 4416 40 31444 41 26331 42 36234 43 3324 44 33008 45 36753 46 3324 47 28772 48 27205 49 28955 50 29606 51 28531 52 59792 53 30186 54 21057 55 27830 56 13303 57 25356 58 27016 59 18869 60 37266 61 43416 62 31001 63 27901 64 25060 65 22231 66 31806 67 12853 68 27601 69 32057 70 27242 71 4499 72 27419 73 14541 74 27167 75 26363 76 26217 77 29606 78 4437 79 28747 80 4537 81 30281 82 28969 83 28195 84 11922 85 6835 86 36926 87 15101 88 20897 89 31498 90 22136 91 13303 92 26341 93 34074 94 33304 95 27016 96 25504 97 30485 98 30307 99 22408 100 18695 101 28195 102 26712 103 19570 104 21651 105 27969 106 34572 107 30515 108 3926 109 31498 110 29827 111 20808 112 13439 113 19923 114 5019 115 21656 116 14382 117 27189 118 24611 119 23023 120 31806 121 22667 122 27892 123 5777 124 22697 125 23352 126 22675 127 44532 128 24274 129 29088 130 11186 131 29877 132 4069 133 42964 134 26331 135 28334 136 40362 137 30825 138 28531 139 38338 140 48243 141 18869 142 14873 143 34466 144 22697 145 14399 146 5205 147 11922 148 27110 149 26110 150 26328 151 32063 152 41682 153 13303 154 30190 155 26217 156 22667 157 28060 158 5063 159 20597 160 40131 161 33530 162 27841 163 37932 164 22818 165 3830 166 26612 167 20184 168 24611 169 31498 170 20701 171 35783 172 21345 173 26331 174 32873 175 22972 176 20054 177 25501 178 31317 179 30572 180 27419 181 11922 182 23379 183 4762 184 7300 185 25060 186 31498 187 28486 188 27092 189 37586 190 11577 191 27504 192 27800 193 5901 194 28481 195 26016 196 25678 197 23671 198 20623 199 24262 200 14646 201 28195 202 22863 203 29566 204 27001 205 30697 206 5670 207 28549 208 22718 209 21345 210 21651 211 24885 212 35873 213 13439 214 19018 215 20472 216 19372 217 21651 218 31916 219 4843 220 27110 221 22675 222 33868 223 20538 224 22831 225 36753 226 25715 227 23671 228 3324 229 26008 230 27179 231 32187 232 16119 233 5196 234 20347 235 28747 236 30307 237 13303 238 4762 239 29553 240 20644 241 26341 242 37076 243 22136 244 22667 245 36649 246 27556 247 4997 248 4700 249 3299 250 32057 251 25863 252 36234 253 19093 254 28673 255 15101 256 26363 257 19598 258 19380 259 32616 260 25069 261 22133 262 36817 263 3912 264 27892 265 27110 266 4537 267 37178 268 22747 269 29874 270 23379 271 27419 272 29947 273 28255 274 24411 275 19923 276 5676 277 39486 278 19883 279 26331 280 30599 281 17171 282 22546 283 27110 284 24007 285 3807 286 4387 287 17426 288 30697 289 30697 290 4663 291 38369 292 29067 293 19093 294 27566 295 22797 296 27025 297 25062 298 31498 299 26363 300 23023 301 32741 302 30293 303 32971 304 3161 305 22546 306 27456 307 6999 308 29067 309 27016 310 8518 311 43778 312 27601 313 27016 314 30681 315 5592 316 3612 317 30293 318 52058 319 13439 320 3186 321 29882 322 8521 323 40131 324 19093 325 43889 326 35910 327 31433 328 22831329 4027 330 20080 331 32284 332 26341 333 19923 334 4083 335 38777 336 20184 337 33889 338 5085 339 35683 340 23494 341 23835 342 20623 343 24611 344 58454 345 7030 346 30281 347 24140 348 25591 349 18695 350 24921 351 29903 352 4804 353 31749 354 14306 355 31498 356 31255 357 32520 358 25951 359 29329 360 27016 361 21771 362 34586 363 29638 364 23164 365 3459 366 25715 367 31558 368 4265 369 31520

### Base Case Eff Dist back to Summary

**Export Parameters Chest Freezer Market Share Efficiency**  **Data**

**To LCC Summary :**  **Base Case**Level 0 Base Case Efficiency 1.00 1 Corresponding Eff. Level 0 2 3 4 5 6 7 8 Non ES 0 ES 1

**Chest Freezer Market Share Efficiency Data** 

**Non HFC**Level

0 1 2 3 4 5 6 7 8 Non ES 0 ES 1

### 0.6%of the sampled hh get assigned E* **Chest Freezer Market Share Efficiency Data**  Efficiency

Index 2014 1.00 **85%** 1.10 **14%** 1.15 **1%** 1 **14%** 1.20 **0%** 2 **1%** 1.25 **0%** 3 **0%** 1.30 **0%** 4 **0%** 1.35 **0%** 5 **0%** 1.41 **0%** 6 **0%** 7 **0%** Base Case Efficiency for Household = 1.00 8 **0%**

**Chest Freezer Market Share Efficiency Data**  Efficiency

Index 2014 1.00 **92%** 1.10 **8%** 1.15 **0%** 1 **8%** 1.20 **0%** 2 **0%** 1.25 **0%** 3 **0%** 1.30 **0%** 4 **0%** 1.35 **0%** 5 **0%** 1.38 **0%** 6 **0%**

**0%** 7 **0%** Base Case Efficiency for Household = 1.00 8 **0%** Energy Star Distribution by Efficiency Level

Energy Star Distribution by Efficiency Level

### 0 **85%**

1 **14%** 2 **1%** 3 **0%** 4 **0%** 5 **0%** 6 **0%** 7 **0%** 8 **0%**

0 **92%** 1 **7%** 2 **0%** 3 **0%** 4 **0%** 5 **0%** 6 **0%** 7 **0%** 8 **0%** Distribution by Efficiency Level for Non already ES households

Distribution by Efficiency Level for Non already ES households

### Repair Cost back to Summary

**Export Parameters To LCC Summary** **:** Annual Repair Cost Level 0 $2.83 1 $2.89 2 $2.93 3 $2.95 4 $2.95 5 $2.95 6 $3.54 7 $3.54

Max Level # 7 **From RECS Household:** Div & Lrg State

### Equipment Price back to Summary

**Export Parameters Chest freezer (all prices in 2009$)**  **To LCC Summary :**  Total Installed Price **Level Efficiency**  **Level Source Efficiency**  Level 0 Level 0 1.00 0 $268 1 Level 1 1.10 1 $276 2 Level 2 1.15 2 $285 3 Level 3 1.20 3 $296 4 Level 4 1.25 4 $340 5 Level 5 1.30 5 $359 6 Level 6 1.35 6 $414 7 Level 7 1.41 7 $525

Max Level # 7 **From RECS Household: Markups**  Div & Lrg State **Manufacturer Markup** 100%

**Baseline** Retailer Markup 145% Sales Tax 8.5% **Total Markup incl. Sales Tax 157%**  Price Trend Factor 0.9030

**Baseline Equipment Price** Price of Unit $275 Average Price of Baseline Unit 379 $ Cost (2008$) Frequency



### 75 

## 7 125 

## 41 175 

## 432 225 

## 1604 275

## 170884 325

## 38886 375

## 74474 425

## 110573 475

## 13498 525

## 15688 575

## 4866 625

## 23517 675

## 7380 725

## 6841 775 

## 1393 825 

## 62 875 

## 120 925 

## 42

### 975 

## 21 1050 

## 21 1150 

## 1 1250 

## 4 1350 

## 0 1450 

## 0 1550 

## 1 1650 

## 0 1750 

## 0 1850 

## 0 1950 

## 0 2250 

## 0 2750 

## 0 3500 

## 0 4500 

## 0 5500 

## 0

### Delta Mnfr **Retail Installation**  **Total Installed**

**Price from Base Price**  **Cost Price**  $185.07 $268.35 $0.00 $268.35 $5.82 $275.73 $0.00 $275.73 $13.26 $285.17 $0.00 $285.17 $21.84 $296.07 $0.00 $296.07 $56.28 $339.77 $0.00 $339.77 $71.49 $359.06 $0.00 $359.06 $114.74 $413.95 $0.00 $413.95 $201.87 $524.49 $1.00 $525.49

**Sales Tax by**

**Divison and Large States** Refrigerators 

### 1 New England 6.1% 4.8% 2 Mid Atlantic 6.6% 7.3% **Incremental** 3 East North Central 6.9% 16.7% 117% 4 West North Central 6.9% 7.5% 8.5% 5 South Atlantic 6.6% 13.5% **127%** 6 East South Central 7.9% 6.0% 7 West South Central 8.4% 3.4% 8 Mountain 6.8% 6.6% 9 Pacific 7.5% 4.3% 10 New York State 8.5% 6.1% 11 California 9.2% 10.7% 12 Texas 8.1% 6.9% 13 Florida 6.7% 6.0%

U.S. Average 7.2% Fraction of Households by Division and Large State

### Delta Manufacturing Cost

**Level Eff Improvement**  **Base Case**

**Eff Improvement**

**Non HFC** 0 - - 1 10% $6.44 

## 10.0%10.44 $ 2 15% $14.68 

## 15.0%19.31 $ 3 20% $24.19 

## 20.0%50.18 $
4 25% $62.33 

## 25.0%71.29 $
5 30% $79.17 

## 30.0%108.04 $ 6 35% $127.07 

## 35.0%171.40 $ 7 

### 41.3%223.55

$ 38.4%220.48 $

Freezers 

### 3.2% 6.0% 18.7% 11.1% 15.4% 8.2% 5.2% 8.2% 6.1% 2.9% 5.5% 6.1% 3.3% Fraction of Households by Division and Large State

### Rebuttable PBP back to Summary

Base Case **Total Installed TEC**  **Level Efficiency** 

**Level Source Efficiency**  **Price kWh**  0 Level 0 1.00 $405.28 396.7 1 Level 1 1.10 $413.45 357.0 2 Level 2 1.15 $423.91 337.2 3 Level 3 1.20 $435.97 317.3 4 Level 4 1.25 $484.37 297.5 5 Level 5 1.30 $505.74 277.7 6 Level 6 1.35 $566.51 257.8 7 Level 7 1.41 $688.93 232.8

Non HFC **Total Installed TEC**  **Level Efficiency** 

**Level Source Efficiency**  **Price kWh**  0 Level 0 1.00 $405.28 396.7 1 Level 1 1.10 $418.52 357.0 2 Level 2 1.15 $429.78 337.2 3 Level 3 1.20 $468.95 317.3 4 Level 4 1.25 $495.74 297.5 5 Level 5 1.30 $542.36 277.7 6 Level 6 1.35 $622.77 257.8 7 Level 7 1.38 $685.04 244.5

### 1st Year**Rebuttable**

**Energy Cost**  **PBP** 45.6 $41.0 $ 1.8

38.7 $ 2.7

36.4 $ 3.4

34.2 $ 6.9

31.9 $ 7.4

29.6 $ 10.1

26.7 $ 15.1

**1st Year Rebuttable**  **Energy Cost**  **PBP** 45.6 $41.0 $ 2.9

38.7 $ 3.6

36.4 $ 7.0

34.2 $ 7.9

31.9 $ 10.0

29.6 $ 13.6

28.1 $ 16.0

### Energy Use back to Summary

**Import from RECS UA F**  **Chest freezers UA** **F =** 0.5652801 **Lev el** **Efficiency Lev el Source** 

**TEC of Standard Unit** 

### 0 Level 0 kWh = c * AV + d**c d**  

### 1 Level 1 2001 Standards

9.9 143.7 

### 2 Level 2 3 Level 3 4 Level 4 5 Level 5 6 Level 6 7 Level 7

### TEC **FEC Standard Unit**  

### kWh kWh 1.00 562.46 317.95 1.10 506.22 286.15 1.15 478.09 270.26 1.20 449.97 254.36 1.25 421.85 238.46 1.30 393.72 222.56 1.35 365.60 206.67 1.41 330.17 186.64 **Efficiency Index** 

### Energy Prices back to Summary

**Export Parameters Scale 2007 Prices in 2009$**  **To LCC Summary :**  2007 Residential Energy Prices Sampled Household Div. & Elec 2007 Elec Price $0.178 $/kWh Lrg State 2009$ / kWh 1 $0.162 **Import Parameters** 2 $0.127 **From RECS Household:** RECS ID 280 3 $0.102 Div & Lrg State 10 4 $0.088 5 $0.098 6 $0.087 7 $0.093 8 $0.097 9 $0.099 10 $0.178 11 $0.150 12 $0.128 13 $0.116 U.S. Avg $0.115

**CPI's used to scale $ to 2009$** year CPI 2005 195.3 2006 201.6 2007 207.3 2008 215.3 2009 214.5

### 2007 priceSource: EIA

Div. & Elec Lrg State2006$ / kWh 1 $0.152 2 $0.119 3 $0.096 4 $0.082 5 $0.092 6 $0.081 7 $0.087 8 $0.091 9 $0.093 10 $0.167 11 $0.141 12 $0.120 13 $0.109 U.S. Avg $0.108Energy Price Trends back to Summary

**Import Parameters AEO 2010 Residential Energy Price Projection for Electricity**  **from: LCC Summary (GUI) 1**  **Reference Case** Fuel Price Projection Index 1 **2 High Growth Scenario** 

i.e.AEO 2010 Reference **3 Low Growth Scenario**  Alternative CO2 Prices **Export Parameters Electricity Price**  **Electricity Price to: LCC Summary**  Trend relative to 2007 **(in 2008$ / MMBtu) (in cent / kWh)**  **(in 2008$ / MMBtu)**

AEO 2010 Reference **Ref. High**  **Low Ref.**  **High Low**  **Ref. High**  **Low**

Elec **2007** 31.8231.8231.8210.8610.8610.86 **2007** 31.8231.8231.82 2007 1.00 **2008** 33.2933.3133.2911.3611.3711.36 **2008** 33.3133.3333.31 2008 1.05 **2009** 32.3332.4432.2711.0411.0711.01 **2009** 32.3932.5032.33 2009 1.02 **2010** 30.9431.1330.7010.5610.6210.48 **2010** 30.9231.1130.68 2010 0.97 **2011** 29.9030.2429.4410.2110.3210.05 **2011** 29.8230.1529.35 2011 0.94 **2012** 31.0831.6130.4010.6110.7910.38 **2012** 31.4431.9730.75 2012 0.98 **2013** 31.4732.1130.6810.7410.9610.47 **2013** 32.1432.7931.33 2013 0.99 **2014** 31.4932.3630.5210.7511.0510.42 **2014** 32.1833.0831.20 2014 0.99 **2015** 31.4332.4430.4710.7311.0710.40 **2015** 32.5233.5731.54 2015 0.99 **2016** 31.6432.8230.7210.8011.2010.48 **2016** 32.9734.1932.00 2016 0.99 **2017** 31.8033.1130.7010.8511.3010.48 **2017** 33.3534.7232.19 2017 1.00 **2018** 31.7833.2830.4910.8511.3610.41 **2018** 33.5635.1532.20 2018 1.00 **2019** 31.6833.2930.3010.8111.3610.34 **2019** 33.5835.2832.12 2019 1.00 **2020** 31.8433.4030.3910.8711.4010.37 **2020** 33.9735.6232.42 2020 1.00 **2021** 32.0133.5530.6210.9211.4510.45 **2021** 34.4236.0732.92 2021 1.01 **2022** 32.0833.6030.7010.9511.4710.48 **2022** 34.7136.3633.22 2022 1.01 **2023** 32.2033.9030.6310.9911.5710.46 **2023** 34.8536.7033.16 2023 1.01 **2024** 32.2834.1230.4511.0211.6510.39 **2024** 35.0737.0733.08 2024 1.01 **2025** 32.2634.0530.3411.0111.6210.36 **2025** 35.2137.1733.12 2025 1.01 **2026** 32.4034.1230.3711.0611.6410.36 **2026** 35.8637.7733.61 2026 1.02 **2027** 32.5734.2230.4011.1211.6810.38 **2027** 36.7638.6234.31 2027 1.02 **2028** 32.7334.3130.5311.1711.7110.42 **2028** 37.7139.5435.18 2028 1.03 **2029** 33.1334.6330.9211.3111.8210.55 **2029** 38.8640.6136.26 2029 1.04 **2030** 33.4634.8831.2911.4211.9010.68 **2030** 39.7841.4737.20 2030 1.05 **2031**$33.8135.0331.3811.4711.9610.71 **2031**$40.6142.0837.69 2031 1.06 **2032** 34.1135.1931.4711.5312.0110.74 **2032** 41.3942.6938.19 2032 1.07 **2033** 34.2635.3431.5711.5912.0610.77 **2033** 41.9843.3138.69 2033 1.08 **2034** 34.4935.4931.6611.6512.1110.81 **2034** 42.7043.9339.19 2034 1.08 **2035** 34.7135.6531.7511.7012.1710.84 **2035** 43.3944.5639.69 2035 1.09 **2036** 34.9735.8031.8411.7612.2210.87 **2036** 44.3045.2440.24 2036 1.10 **2037** 35.1435.9631.9411.8212.2710.90 **2037** 45.0145.9440.80 2037 1.10 **2038** 35.3136.1232.0311.8812.3310.93 **2038** 45.7346.6441.36 2038 1.11 **2039** 35.4936.2732.1211.9412.3810.96 **2039** 46.4547.3541.94 2039 1.12 **2040** 35.6636.4332.2212.0012.4311.00 **2040** 47.1948.0842.52 2040 1.12 **2041** 35.8436.5932.3112.0612.4911.03 **2041** 47.9448.8243.11 2041 1.13 **2042** 36.0236.7532.4112.1212.5411.06 **2042** 48.7149.5643.71 2042 1.13 **2043** 36.1936.9132.5012.1712.6011.09 **2043** 49.4850.3244.31 2043 1.14 **2044** 36.3737.0732.6012.2412.6511.13 **2044** 50.2751.0944.93 2044 1.14 **2045** 36.5537.2332.6912.3012.7111.16 **2045** 51.0751.8845.55 2045 1.15 **2046** 36.7337.3932.7912.3612.7611.19 **2046** 51.8852.6746.18 2046 1.15 **2047** 36.9237.5632.8812.4212.8211.22 **2047** 52.7153.4846.82 2047 1.16 **2048** 37.1037.7232.9812.4812.8711.26 **2048** 53.5554.3047.47 2048 1.17 **2049** 37.2837.8933.0812.5412.9311.29 **2049** 54.4055.1348.13 2049 1.17 **2050** 37.4738.0533.1712.6012.9911.32 **2050** 55.2655.9748.80 2050 1.18 **2051** 37.6538.2233.2712.6713.0411.36 **2051** 56.1456.8349.48 2051 1.18 **2052** 37.8438.3833.3712.7313.1011.39 **2052** 57.0457.7050.16 2052 1.19 28 29 30 31 32 33 34 35 36 37 38

2000200520102015202020252030

**Electricity Price (AEO2010)**

Reference High Low

0.8 0.9 1.0 1.1 1.2

2000200520102015202020252030

**Electricity Price Trend**

AEO 2010 Reference**Discount Rate**

**Distribution of Real Interest Rates REAL Gains and Losses for Various Assets** 

**Export Parameters 1st Mortgage**  **Home Equity Credit Card**  **Installment Loans Other Residence**  **Other LOC Savings** **CD - 6mo. Treasury** **Corp AAA Stocks**  **Mutual to: LCC Summary**  rate wt rate wt rate wt rate wt rate wt rate wt **Year Accounts**  **CDs Sav Bonds** **Bonds S&P 500**  **Fund**

Discount Rate 4.2% 0.5% 0.059 0.4%0.089 0.0%0.055 0.0%0.345 0.2%0.1290.1% 0.043 1977 -0.6% 1.2% 1.4%-12.7% -8.0% **DISCOUNT RATE (Real Interest Rate) FOR REPLACEMENT/RETROFIT ONLY** 1.6% 0.192 1.5%0.084 1.4%0.019 1.4%0.020 1.5%0.0611.4% 0.033 1978 0.9% 0.8% 1.1% -1.0% -0.4%

**Finance Method Share**  **Min Max** **Mean** 2.5% 0.280 2.6%0.154 2.5%0.019 2.4%0.040 2.5%0.0842.5% 0.014 1979 0.1% -1.9% -1.5% 6.4% 3.7% 1Home Equity Loans (after tax) 3.7%0.4%42.5%0.4% 3.5% 0.244 3.5%0.257 3.5%0.033 3.4%0.053 3.5%0.1533.5% 0.044 1980 -0.5% -2.0% -1.4% 16.1% 10.1% 2Credit card 2.1%0.0%36.9%7.5% 4.4% 0.147 4.5%0.180 4.5%0.044 4.5%0.057 4.5%0.1494.5% 0.065 1981 5.0% 2.8% 3.5%-13.6% -8.1% 3Other Installment Loans 1.6%0.0%93.5%0.0% 5.4% 0.043 5.4%0.112 5.6%0.061 5.6%0.067 5.5%0.1775.5% 0.124 1982 6.0% 6.2% 7.2% 13.4% 11.0% 4Other Residence Loans 5.3%0.2%17.9%4.5% 6.4% 0.020 6.4%0.047 6.7%0.070 6.7%0.075 6.5%0.1276.7% 0.094 1983 5.9% 7.7% 8.6% 18.5% 14.9% 5Other Line of Credit 0.5%0.1%54.1%8.7% 7.4% 0.007 7.5%0.036 7.5%0.040 7.5%0.033 7.5%0.0597.6% 0.052 1984 5.5% 6.1% 7.8% 8.0% 1.8% 3.8% 6Checking Accounts 4.4%0.0%0.0%0.0% 8.5% 0.004 8.5%0.019 8.7%0.060 8.6%0.040 8.6%0.0258.7% 0.090 1985 5.4% 4.5% 7.0% 7.5% 26.7% 20.1% 7Savings and Money Market 15.3%0.0%4.0%1.2% 9.5% 0.002 9.5%0.009 9.6%0.055 9.5%0.037 9.4%0.0149.5% 0.089 1986 6.0% 4.6% 5.8% 7.0% 16.3% 12.8% 8CD (6 month) 8.6%-1.1%6.1%1.2% 10.5% 0.00110.6%0.00610.6%0.05210.6%0.02910.6%0.00410.5%0.068 1987 3.3% 3.2% 4.8% 5.5% 2.1% 3.0% 9Savings Bonds (Treasury) 1.4%-2.0%7.8%5.1% 11.6% 0.00111.8%0.00211.5%0.05811.5%0.01911.6%0.00511.6%0.063 1988 3.1% 3.6% 4.6% 5.4% 11.9% 9.5% 10Bonds (Corporate AAA) 9.5%-1.5%8.6%4.2% 12.4% 0.00112.7%0.00312.6%0.04912.5%0.02712.6%0.00412.5%0.065 1989 3.0% 4.1% 3.5% 4.2% 25.4% 18.1% 11Stocks (S&P 500) 29.0%-38.9%33.4%2.8% 13.5% 0.00013.7%0.00013.6%0.04413.5%0.01914.7%0.00513.5%0.019 1990 2.4% 2.6% 3.0% 3.7% -8.0% -4.3% 12Mutual Funds (stock/bond) 18.6%-25.8%23.6%11.4% 14.4% 0.00014.7%0.00214.7%0.08714.7%0.03715.7%0.00114.7%0.040 1991 2.7% 1.6% 3.8% 4.4% 25.0% 17.9% Total100% wt.avg.4.1% 16.7% 0.00016.7%0.00015.6%0.07415.6%0.01716.6%0.00315.6%0.018 1992 2.1% 0.7% 4.5% 5.0% 4.4% 4.4% 22.9% 0.00017.5%0.00016.4%0.05516.5%0.01917.9%0.00116.5%0.027 1993 1.1% 0.3% 3.5% 4.1% 6.8% 5.7% 42.5%0.00117.6%0.05317.6%0.019 17.3%0.011 1994 1.3% 2.3% 4.7% 5.3% -1.2% 0.8% Finance Method # Sampled 10 18.5%0.01918.5%0.012 18.5%0.006 1995 2.2% 3.1% 3.9% 4.6% 33.4% 23.6% Real Interest Rate for that method 4% 19.4%0.02319.4%0.007 19.1%0.012 1996 2.0% 2.4% 3.6% 4.3% 20.3% 14.7% 20.5%0.01220.5%0.007 20.2%0.009 1997 2.7% 3.4% 4.2% 4.9% 28.9% 20.7% 21.4%0.00521.5%0.005 21.5%0.007 1998 3.4% 3.8% 4.0% 4.9% 26.4% 18.9% 22.5%0.00322.3%0.002 22.1%0.002 1999 2.3% 3.2% 3.6% 4.7% 18.3% 13.4% 23.6%0.00123.4%0.003 23.5%0.002 2000 1.7% 3.1% 2.5% 4.1%-12.0% -7.2% 24.6%0.00324.6%0.004 25.4%0.004 2001 1.8% 0.8% 2.6% 4.1%-14.3% -8.7% 25.5%0.00325.3%0.003 54.1%0.002 2002 1.3% 0.2% 3.8% 4.8%-23.2%-14.2% 26.3%0.00226.6%0.000 2003 -0.2% -1.1% 2.6% 3.3% 25.6% 17.9% 27.3%0.00027.8%0.000 2004 -0.7% -0.9% 2.3% 2.9% 7.8% 6.0% 28.4%0.00028.5%0.000 2005 -0.1% 0.3% 1.2% 1.8% 1.4% 1.3% 29.3%0.00029.3%0.001 2006 1.1% 2.0% 1.6% 2.3% 12.0% 8.6% 36.9%0.00034.1%0.000 2007 2.0% 2.3% 1.9% 2.6% 2.6% 2.4%

36.1%0.000 2008 0.2% -0.7% 0.4% 1.7% -38.9% -25.8% 43.6%0.000 2009 3.6% 1.2% 4.5% 5.7% 26.4% 19.1% 44.3%0.000 **Av g.**  **2.3% 2.2%**  **3.4% 4.1%**  **7.7% 6.2%**  47.2%0.000 **2 X Avg. 4.5%**  **4.5% 6.7%**  **8.2% 15.3%**  **12.5%** 93.5%0.000 **Min** -0.7% -1.1% -2.0% -1.5% -38.9% -25.8% 3.0%100%3.9%100%10.7%100%6.0%100%4.4%100%8.8%100% **Max** 6.0% 6.1% 7.8% 8.6% 33.4% 23.6% 0.5% 0.4% 0.0% 0.0% 0.2% 0.1% **Std. Dev. 1.7%**  **2.1% 2.3%**  **2.3% 16.9%**  **11.5%** 22.9% 42.5% 36.9% 93.5% 17.9% 54.1% Source: Golden West Financial Corporation, Federal Reserve, and Demodaran Online 1.6% 0.4% 7.5% 0.0% 4.5% 8.7% Sources: Estimate using 1989, 1992, 1998, 1998, 2001, 2004, and 2007 Survey of Consumer Finances

### Discount Rate back to Summary

**Export Parameters to: LCC Summary**  Discount Rate 6.5% **DISCOUNT RATE (Real Interest Rate) FOR ALL PURCHASES Finance Method**  **Share Mean**  1Home Equity Loans (after tax) 3.7% 3.9% 2Credit card 2.1%10.7% 3Other Installment Loans 1.6% 6.0% 4Other Residence Loans 5.3% 4.4% 5Other Line of Credit 0.5% 8.8% 6Checking Accounts 4.4% 0.0% 7Savings and Money Market 15.3% 2.2% 8CD (6 month) 8.6% 2.3% 9Savings Bonds (Treasury) 1.4% 3.3% 10Bonds (Corporate AAA) 9.5% 4.1% 11Stocks (S&P 500) 29.0% 7.1% 12Mutual Funds (stock/bond) 18.6% 5.8% Total100%

Finance Method # Sampled

Real Interest Rate for that method**1st Mortgage Home Equity**  rate wt rate wt 0.5% 0.0690.4% 0.104 

### Min **Max Std.Dev.** **sampled** 1.6% 0.224 1.5% 0.098 

### 0.4%42.5% 9.5% 4.5% 2.5% 0.3272.6% 0.180 

### 0.0%36.9% 9.5%15.6% 3.5% 0.2843.5% 0.300 

### 0.0%93.5%17.5%14.7% 4.4% 0.1714.5% 0.210 

### 0.2%17.9% 5.5% 3.5% 5.4% 0.0505.4% 0.131 

### 0.1%54.1%10.9%13.5% 6.4% 0.0236.4% 0.055 

### 0.0% 0.0% 0.0% 0.0% 7.4% 0.0087.5% 0.042 

### -0.7% 6.0% 1.7% 0.5% 8.5% 0.0058.5% 0.022 

### -1.1% 6.1% 2.1% 4.2% 9.5% 0.0029.5% 0.010 

### -2.0% 7.8% 2.3% 6.3% 10.5% 0.00110.6% 0.006 

### -1.5% 8.6% 2.3% 4.5% 11.6% 0.00111.8% 0.002 

### -38.9%33.4%16.8% 0.2% 12.4% 0.00112.7% 0.004 

### -25.8%23.6%11.5% 6.5% 13.5% 0.00013.7% 0.001



### wt.avg. 3.2% 14.4% 0.00114.7% 0.002 16.7% 0.00016.7% 0.000 

### Finance Method # Sampled 12 22.9% 0.00017.5% 0.000 

### Real Interest Rate for that method **4.8%** 42.5% 0.001

**Av g.**  **3.0% 3.9%**  **Min** 0.5% 0.4% **Max** 22.9% 42.5% **Std. Dev. 5.9%**  **9.5% Source: Estimate using 1989, 1992, 1998, 1998, 2001, 2004 and 2007 Survey**  **of Consumer Finances D** **I S** **T R** **I B** **U T** **I O** **N Distribution of Real Interest Rates** 

rate wt rate wt rate wt rate wt 0.0% 0.069 0.0% 0.402 0.002 0.1510.1% 0.050 1.4% 0.023 1.4% 0.023 0.015 0.071 1.4% 0.038 2.5% 0.024 2.4% 0.047 0.025 0.0982.5% 0.016 3.5% 0.041 3.4% 0.062 0.035 0.1793.5% 0.052 4.5% 0.055 4.5% 0.067 0.045 0.1744.5% 0.076 5.6% 0.076 5.6% 0.078 0.055 0.2065.5% 0.144 6.7% 0.088 6.7% 0.088 0.065 0.1486.7% 0.110 7.5% 0.050 7.5% 0.039 0.075 0.0697.6% 0.060 8.7% 0.075 8.6% 0.046 0.086 0.0298.7% 0.105 9.6% 0.069 9.5% 0.043 0.094 0.0179.5% 0.104 10.6% 0.065 10.6% 0.034 0.106 0.00410.5% 0.079 11.5% 0.073 11.5% 0.023 0.116 0.00611.6% 0.074 12.6% 0.061 12.5% 0.031 0.126 0.00512.5% 0.075 13.6% 0.055 13.5% 0.022 0.147 0.00513.5% 0.022 14.7% 0.109 14.7% 0.043 0.157 0.00114.7% 0.046 15.6% 0.093 15.6% 0.020 0.166 0.00315.6% 0.022 16.4% 0.068 16.5% 0.022 0.179 0.00116.5% 0.031 17.6% 0.066 17.6% 0.022 17.3% 0.013 18.5% 0.023 18.5% 0.014 18.5% 0.007 19.4% 0.029 19.4% 0.008 19.1% 0.014 20.5% 0.015 20.5% 0.009 20.2% 0.010 21.4% 0.007 21.5% 0.006 21.5% 0.008 22.5% 0.004 22.3% 0.003 22.1% 0.002 23.6% 0.001 23.4% 0.003 23.5% 0.003 24.6% 0.003 24.6% 0.004 25.4% 0.004 25.5% 0.004 25.3% 0.003 54.1% 0.002 26.3% 0.002 26.6% 0.000 27.3% 0.000 27.8% 0.001 28.4% 0.001 28.5% 0.000 29.3% 0.000 29.3% 0.001 36.9% 0.000 34.1% 0.001 36.1% 0.000 43.6% 0.000 44.3% 0.000 47.2% 0.000 93.5% 0.000 **10.7% 6.0%**  **4.4% 8.8%**  0.0% 0.0% 0.2% 0.1% 36.9% 93.5% 17.9% 54.1% **9.5% 17.5%**  **5.5% 10.9%**  **Source: Estimate using 1989, 1992, 1998, 1998, 2001, 2004 and 2007 Survey of Consumer Finances**  **Other LOC Credit Card**  **Installment Loans Other Residence** **Real Gains and Losses for Various A ssets**  **Savings CD - 6mo.** **Treasury Corp A**  **AA Stocks**  **Mutual Year**  **Ac counts**  **CDs Sav Bonds** **Bonds S&P 500**  **Fund** 1977 -0.6% 1.2% 1.4%-12.7% -8.0% 1978 0.9% 0.8% 1.1% -1.0% -0.4% 1979 0.1% -1.9% -1.5% 6.4% 3.7% 1980 -0.5% -2.0% -1.4% 16.1% 10.1% 1981 5.0% 2.8% 3.5%-13.6% -8.1% 1982 6.0% 6.2% 7.2% 13.4% 11.0% 1983 5.9% 7.7% 8.6% 18.5% 14.9% 1984 5.5% 6.1% 7.8% 8.0% 1.8% 3.8% 1985 5.4% 4.5% 7.0% 7.5% 26.7% 20.1% 1986 6.0% 4.6% 5.8% 7.0% 16.3% 12.8% 1987 3.3% 3.2% 4.8% 5.5% 2.1% 3.0% 1988 3.1% 3.6% 4.6% 5.4% 11.9% 9.5% 1989 3.0% 4.1% 3.5% 4.2% 25.4% 18.1% 1990 2.4% 2.6% 3.0% 3.7% -8.0% -4.3% 1991 2.7% 1.6% 3.8% 4.4% 25.0% 17.9% 1992 2.1% 0.7% 4.5% 5.0% 4.4% 4.4% 1993 1.1% 0.3% 3.5% 4.1% 6.8% 5.7% 1994 1.3% 2.3% 4.7% 5.3% -1.2% 0.8% 1995 2.2% 3.1% 3.9% 4.6% 33.4% 23.6% 1996 2.0% 2.4% 3.6% 4.3% 20.3% 14.7% 1997 2.7% 3.4% 4.2% 4.9% 28.9% 20.7% 1998 3.4% 3.8% 4.0% 4.9% 26.4% 18.9% 1999 2.3% 3.2% 3.6% 4.7% 18.3% 13.4% 2000 1.7% 3.1% 2.5% 4.1%-12.0% -7.2% 2001 1.8% 0.8% 2.6% 4.1%-14.3% -8.7% 2002 1.3% 0.2% 3.8% 4.8%-23.2%-14.2% 2003 -0.2% -1.1% 2.6% 3.3% 25.6% 17.9% 2004 -0.7% -0.9% 2.3% 2.9% 7.8% 6.0% 2005 -0.6% 0.3% 1.2% 1.8% 1.4% 1.3% 2006 0.8% 2.0% 1.6% 2.3% 12.0% 8.6% 2007 1.9% 2.3% 1.9% 2.6% 2.6% 2.4% 2008 0.2% -0.7% 0.4% 1.7%-38.9%-25.8% **Av g.**  **2.2% 2.3%**  **3.3% 4.1%**  **7.1% 5.8%**  **Min** -0.7% -1.1% -2.0% -1.5%-38.9%-25.8% **Max** 6.0% 6.1% 7.8% 8.6% 33.4% 23.6% **Std. Dev. 1.7%**  **2.1% 2.3%**  **2.3% 16.8%**  **11.5%**

### Lifetime back to Summary

**Export Parameters to: LCC Summary**  Lifetime 15.9years **Weibull Parameters:** Scale 

### 18.82 Shape 

### 2.183 Delay 5 Dist. 15.9

**Graph Values Age**  **% Retiring** **% Surviving**  0.0 0.00% 100.00% 1.0 0.00% 100.00% 2.0 0.00% 100.00% 3.0 0.00% 100.00% 4.0 0.00% 100.00% 5.0 0.00% 100.00% 6.0 0.36% 99.64% 7.0 0.81% 98.83% 8.0 1.30% 97.53% 9.0 1.79% 95.74% 10.0 2.29% 93.45% 11.0 2.76% 90.69% 12.0 3.21% 87.48% 13.0 3.61% 83.87% 14.0 3.97% 79.90% 15.0 4.27% 75.63% 16.0 4.51% 71.12% 17.0 4.68% 66.44% 18.0 4.79% 61.64% 19.0 4.84% 56.80% 20.0 4.82% 51.98% 21.0 4.75% 47.23% 22.0 4.62% 42.62% 23.0 4.44% 38.18% 24.0 4.23% 33.95% 25.0 3.98% 29.97% 26.0 3.71% 26.26% 27.0 3.42% 22.84% 28.0 3.12% 19.72% 29.0 2.82% 16.90% 30.0 2.53% 14.37% 31.0 2.24% 12.12% 32.0 1.97% 10.15% 33.0 1.72% 8.43% 34.0 1.48% 6.95% 35.0 1.27% 5.69% 36.0 1.07% 4.62% 37.0 0.90% 3.72% 38.0 3.72% 0.00% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

05 10 15 20 25 30 35 40 

### % Surviving

% Retiring

### Equation for calculating Standards back to Summary

**UEC = c * AV + d** **1990 Standards Product**  **Class c**  0 NA 1 Refrigerator & Refrigerator-Freezer with manual defrost 2 Refrigerator & Refrigerator-Freezer with partial automatic defrost 3 Top Mount Freezer without through-the-door ice 23.5 4 Side Mount Freezer without through-the-door ice 27.7 5 Bottom Mount Freezer without through-the-door ice 27.7 6 Top Mount Freezer with through-the-door ice 26.4 7 Side Mount Freezer with through-the-door ice 30.9 8 Upright Freezer with manual defrost 9 Upright Freezer with automatic defrost 16.0 10Chest Freezers 14.8 11 Compact Refrig. and Refrig.-Freezer with manual defrost 12Compact Refrigerator and Refrigerator-Freezer with partial automatic defrost 13Compact Top-Mount Refrig.-Freezer with Auto Defrost 14Compact Refrigerator-side mounted freezer with automatic defrost 15Compact Refrigerator-bottom mount Freezer with automatic defrost 16Compact Upright Freezer with manual defrost 17Compact Upright Freezer with automatic defrost 18Compact Chest Freezers Source: 1997 Final Rule

### back to Summary

**Refrigerators 1990 Standards** **Jan-1-1993 Standards Jul-1-2001 Standards**  **Year Age**  **UEC**

**d c**  **d c**  **d** kwh/yr
1961 40 1015.0 13.5 299 8.82 248.4 1962 39 1083.0 10.4 398 8.82 248.4 1963 38 1201.0 471 16.0 355 9.80 276.0 1964 37 1278.0 488 11.8 501 4.91 507.5 1965 36 1390.0 488 16.5 367 4.60 459.0 1966 35 1503.0 535 17.6 391 10.20 356.0 1967 34 1564.0 547 16.3 527 10.10 406.0 1968 33 1608.0

10.3 264 7.55 258.3 1969 32 1609.0 623 14.9 391 12.43 326.1 1970 31 1633.0 233 11.0 160 9.88 143.7 1971 30 1676.0

13.5 299 10.70 299.0 1972 29 1726.0 10.4 398 7.00 398.0 1973 28 1782.0 16.0 355 12.70 355.0 1974 27 1825.0 11.8 501 7.60 501.0 1975 26 1731.9 16.5 367 13.10 367.0 1976 25 1638.9 10.3 264 9.78 250.8 1977 24 1545.8 14.9 391 11.40 391.0 1978 23 1452.7 10.3 264 10.45 152.0 1979 22 1365.1 1980 21 1277.5 1981 20 1189.5 1982 19 1190.7 1983 18 1160.2 1984 17 1138.8 1985 16 1147.4 1986 15 1164.8 1987 14 1052.0 1988 13 1049.2 1989 12 1005.9 1990 11 987.8

min Eff Index = Source: AHAM

### Refrigerators **Freezers**

**Eff Index UEC** **Eff Index**

kwh/yr
0.9732 1460.00.4110 0.9121 1460.00.4110 0.8225 1460.00.4110 0.7730 1460.00.4110 0.7107 1460.00.4110 0.6572 1460.00.4110 0.6316 1460.00.4110 0.6143 1460.00.4110 0.6139 1460.00.4110 0.6049 1460.00.4110 0.5894 1460.00.4110 0.5723 1460.00.4110 0.5543 1381.00.4345 0.5413 1302.00.4608 0.5704 1223.00.4906 0.6028 1144.00.5245 0.6391 1065.00.5634 0.6800 986.00.6085 0.7236 940.00.6383 0.7733 883.00.6795 0.8304 837.00.7168 0.8296 813.00.7380 0.8514 813.00.7380 0.8674 799.00.7509 0.8609 787.00.7624 0.8481 754.00.7958 0.9390 685.00.8759 0.9415 677.00.8863 0.9820 611.00.9820 1.0000 600.01.0000

0.4110

### UAF Range back to Summary

**Maximum Allowable UAF as a function of vintage Product**  **Class description**  **Slope Intercept**  **R 2** 



### 9 Automatic Upright Freezer -0.0187 1.9671 0.6832 10Chest Freezer -0.0434 2.5638 0.9034

**Minimum Allowable UAF as a function of vintage Product**  **Class description**  **Slope Intercept**  **R 2** 



### 9 Automatic Upright Freezer -0.0025 0.3000 0.8107 10Chest Freezer -0.0055 0.3325 0.6448

### EStarModel back to Summary

Age 0 to 2 Years **Income Group % Total**  **Prob. E*** 1 50,342 10.3%15%Low Income **Income Group** 2 328,606 67.4%29%Med Income 1 3 108,586 22.3%42%High Income 2 Total 487,533 100.0% 3 Wt.avg Prob. E*30%

Age 2 to 4 Years **Income Group % Total**  **Prob. E*** 1 226,278 13.8%15%Low Income 2 914,010 55.9%29%Med Income 3 496,116 30.3%42%High Income Total 1,636,404 100.0% Wt.avg Prob. E*31%

**Income Group** Age 5 to 10 Years 1 **Income Group % Total**  **Prob. E*** 2 1 196,919 11.7%15%Low Income 3 2 1,044,001 62.1%29%Med Income 3 441,264 26.2%42%High Income random # (0-1) Total 1,682,184 100.0% Wt.avg Prob. E*31%Year **2005 2004**  **2003** Mapping from MONEYPY to Income Group

**Ag e**  **0 1**  **2** MONEYPYIncome Group **E* sales** **10.0% 10.0%**  **10.0%** 1 1 **Scale 33%**  **33% 32%**  2 1 15% 5% 5% 5% 3 1 29% 10% 10% 9% 4 1 42% 14% 14% 14% 5 1 checksum 10.0% 10.1% 10.0% 6 2 7 2 8 2 9 2 10 2 11 2 12 2 13 2 14 2 Year **2005 2004**  **2003** 15 3 **Ag e**  **0 1**  **2** 16 3

FALSE FALSE FALSE 17 3 FALSE FALSE FALSE 18 3 FALSE FALSE FALSE 19 3 20 3 0.27 21 3 22 3 23 3 24 3