<PAGE>



                                  EXHIBIT 12.2
                            AMERICAN EXPRESS COMPANY
          COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
                              (Dollars in millions)



<TABLE>
<CAPTION>
                                    Six Months Ended
                                        June 30,                                 Years Ended December 31,
                              -----------------------------  -----------------------------------------------------------------
                                      2005        2004             2004         2003         2002         2001         2000
                              -----------------------------  -----------------------------------------------------------------
<S>                           <C>            <C>             <C>          <C>          <C>          <C>          <C>
Earnings:
Pretax income from
   continuing operations      $      2,694   $    2,514      $    4,951   $    4,247   $    3,727   $    1,596   $    3,908
Interest expense                     1,003          781           1,659        1,606        1,832        2,856        2,922
Other adjustments                       90           81             154          157          174          175          163
                              -----------------------------  -----------------------------------------------------------------
Total earnings (a)            $      3,787   $    3,376      $    6,764   $    6,010   $    5,733   $    4,627   $    6,993
                              =============================  =================================================================

Fixed charges:
   Interest expense           $      1,003   $      781      $    1,659   $    1,606   $    1,832   $    2,856   $    2,922
   Other adjustments                    86           72             145          140          151          170          165
                              -----------------------------  -----------------------------------------------------------------
Total fixed charges (b)       $      1,089   $      853      $    1,804   $    1,746   $    1,983   $    3,026   $    3,087
                              =============================  =================================================================

Ratio of earnings
   to fixed charges (a/b)             3.48         3.96            3.75         3.44         2.89         1.53         2.27
</TABLE>


Included in interest expense in the above computation is interest expense
related to the international banking operations of American Express Company
(American Express) and Travel Related Services' cardmember lending activities,
which is netted against net investment income and cardmember lending net finance
charge revenue, respectively, in the American Express Consolidated Statements of
Income.

For purposes of the "earnings" computation, other adjustments include adding the
amortization of capitalized interest, the net loss of affiliates accounted for
under the equity method whose debt is not guaranteed by American Express, the
minority interest in the earnings of majority-owned subsidiaries with fixed
charges, and the interest component of rental expense and subtracting
undistributed net income of affiliates accounted for under the equity method.

For purposes of the "fixed charges" computation, other adjustments include
capitalized interest costs and the interest component of rental expense.