|                                        |                |              | EXHIBIT 99(a)
|--------------------------------------- | -------------- | ------------ | -------------
|HSBC Finance Corporation                |                |              |              
|Household Home Equity Loan Trust 1999-1
|                                        |                |              |              
|                                        |                |              |              
|Original Principal                      | 431,920,000.00 |              |              
|Class A-1                               | 237,000,000.00 |              |              
|Class A-2                               | 62,000,000.00  |              |              
|Class A-3                               | 90,000,000.00  |              |              
|Class A-4                               | 42,920,000.00  |              |              
|Class M-1                               | 35,550,000.00  |              |              
|Class M-2                               | 32,920,000.00  |              |              
|                                        |                |              |              
|Number of Bonds (000's)                 | 431,920        |              |              
|Class A-1                               | 237,000        |              |              
|Class A-2                               | 62,000         |              |              
|Class A-3                               | 90,000         |              |              
|Class A-4                               | 42,920         |              |              
|Class M-1                               | 35,550         |              |              
|Class M-2                               | 32,920         |              |              
|                                        |                |              |              
|                                        |                |              | 2004 Totals  
|CLASS A                                 |                |              |              
|Class A-1 Principal Distributions       |                |              | 0.00         
|Class A-1 Interest Distributions        |                | 0.00        
|                                        |                |             
|Class A-2 Principal Distributions       |                |              | 0.00         
|Class A-2 Interest Distributions        |                | 0.00        
|                                        |                |              |              
|Class A-3 Principal Distributions       |                |              | 21,403,330.97
|Class A-3 Interest Distributions        |                | 2,413,992.87
|                                        |                |              |              
|Class A-4 Principal Distributions       |                |              | 6,665,747.73 
|Class A-4 Interest Distributions        |                | 2,332,868.55
|                                        |                |             
|                                        |                |              |              
|CLASS M                                 |                |              |              
|Class M-1  Principal Distributions      |                | 5,663,059.73
|Class M-1  Interest Distributions       |                | 1,040,054.34
|                                        |                |             
|Class M-2  Principal Distributions      |                | 6,155,499.71
|Class M-2  Interest Distributions       |                | 1,280,648.87