U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

 ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004

                         Commission File Number 0-30632

                  Schimatic Cash Transactions Network.com, Inc.
                  ---------------------------------------------
                 (Name of small business issuer in its charter)

                     Nevada                                88-0415947
                     ------                                ----------
        (State or other jurisdiction of                 (I.R.S. Employer
        incorporation or organization)                 Identification No.)

        330 East Warm Springs Road
        Las Vegas, Nevada                                    89119
        -----------------                                    -----
        (Address of principal executive offices)           (Zip Code)

                                 (702) 361-3624
                                 --------------
                           (Issuer's telephone number)

      Securities registered pursuant to Section 12(b) of the Exchange Act:

        Title of each class            Name of each exchange on which registered
        -------------------            -----------------------------------------
               None                                      None

      Securities registered pursuant to Section 12(g) of the Exchange Act:

                         Common Stock, Par Value $0.001
                         ------------------------------
                                (Title of Class)

                                       N/A
                                       ---
          (Former name or former address, if changed since last report)

         Check whether the issuer is not required to file reports pursuant to
Section 13 or 15(d) of the Exchange Act. |_|

         Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes |_| No
|X|

         Check if there is no disclosure of delinquent filers in response to
Item 405 of Regulation S-B contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. |X|

         Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).
                                                                  Yes |_| No |X|

         State issuer's revenues for its most recent fiscal year. For the fiscal
year ended December 31, 2004, revenues were $0.

         State the aggregate market value of the voting and nonvoting common
equity held by non-affiliates computed by reference to the price at which the
common equity was sold, or the average bid and asked price of such common
equity, as of a specified date within the past 60 days. As of January 11, 2008,
the approximate aggregate market value of the voting and nonvoting common equity
held by non-affiliates of the issuer was $22,000,000.

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date. As of December 31, 2006,
issuer had 209,238,182 shares of issued and outstanding common stock, par value
$0.001.

DOCUMENTS INCORPORATED BY REFERENCE:

         A description of Documents Incorporated by Reference is contained in
Part III, Item 13 of this Report.

Transitional Small Business Disclosure Format: Yes |_| No |X|


                                        i
<PAGE>

                  SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
                        (A Development Stage Enterprise)


<TABLE>
<CAPTION>
                                                      TABLE OF CONTENTS

Item                                                     Description                                         Pages

<S>                                                                                                              <C>
Special Introductory Notes........................................................................................1

                                                                Part I
Item 1     Description of Business................................................................................2
Item 2     Description of Property................................................................................4
Item 3     Legal Proceedings......................................................................................5
Item 4     Submission of Matters to a Vote of Security Holders....................................................6

                                                               Part II
Item 5     Market for Common Equity and Related Stockholder Matters...............................................7
Item 6     Management's Discussion and Analysis or Plan of Operation.............................................10
Item 7     Financial Statements..................................................................................13
Item 8     Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..................13
Item 8A    Controls and Procedures...............................................................................14
Item 8B    Other Information.....................................................................................14

                                                               Part III
Item 9     Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the
           Exchange Act..........................................................................................15
Item 10    Executive Compensation................................................................................16
Item 11    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters........18
Item 12    Certain Relationships and Related Transactions........................................................19
Item 13    Exhibits and Reports on Form 8-K......................................................................20
Item 14    Controls and Procedures...............................................................................21

           Signatures............................................................................................22
</TABLE>


                                       ii
<PAGE>

                           SPECIAL INTRODUCTORY NOTES

Forward-Looking Information

         This Annual Report on Form 10-KSB includes forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934, as
amended. These statements are based on our beliefs and assumptions, and on
information currently available to us. The words "anticipated," "believe,"
"expect," "plan," "intended," "seek," "estimate," "project," "could," "may," and
similar expressions are intended to identify forward-looking statements. These
statements include, among others, information regarding future operations,
future capital expenditures, and future net cash flow. Such statements reflect
our current views with respect to future events and financial performance and
involves risks and uncertainties, including general economic and business
conditions, changes in foreign, political, social and economic conditions,
regulatory initiatives and compliance with governmental regulations, the ability
to achieve further market penetration and additional customers, and various
other matters, many of which are beyond our control. Our future results and
stockholder values may differ materially from those expressed in these
forward-looking statements. Many of the factors that will determine these
results and values are beyond our ability to control or predict. Investors are
cautioned not to put undue reliance on any forward-looking statements. For these
statements, we claim the protection of the safe harbor for forward-looking
statements contained in Section 21E of the Securities Exchange Act.

Filing of Delinquent Reports

         This delinquent report is filed for the year ended December 31, 2004,
and is one of several reports for subsequent periods that we are filing under
Section 13 of the Securities Exchange Act after their respective due dates. The
requirement to file the associated quarterly reports for this period has been
waived by the Securities and Exchange Commission. The unaudited quarterly data
that would normally be included in the required quarterly reports is contained
herein, at the end of Item 7 Financial Statements. This report contains
information for the period to which this report relates, but does not contain
all information covering periods subsequent to the report period. For
information covering other periods, please see the applicable reports for such
period.


                                       1
<PAGE>

                                     PART I


                         ITEM 1. DESCRIPTION OF BUSINESS

Overview

         Schimatic Cash Transactions Network.com, Inc. (the "Company") was
originally incorporated in the State of Florida under the name of Apple Tree
Capital Corp. on October 4, 1996. Apple Tree Capital Corp. never had any assets
or commenced operations.

         On November 12, 1998, Apple Tree simultaneously acquired Schimatic
Technologies, Inc. and R&D Technology Inc., two privately held Nevada
Corporations. On this date Apple Tree Capital Corp's name was changed to
Schimatic Technologies, Inc.

         Schimatic Technologies, Inc. had been organized principally based on a
business model for the future development of a freestanding Internet kiosk
capable of economical domestic and international funds transfers. R&D
Technology, Inc. had been organized based on a business model for the future
development of technology for the three-dimensional, virtual reality
presentation of products in freestanding Internet kiosks for online shopping.

         In January 1999, Schimatic Technologies, Inc. changed its name to
Schimatic Cash Transactions Network.com, Inc.

         In September 1999, Schimatic Cash Transactions Network.com, Inc.
acquired the business and assets of IC One, Inc., a developer of smart-card
technologies. The acquisition of IC One was treated as a reverse acquisition
under the purchase method of accounting in which the combination was reported as
a recapitalization of IC One. IC One is treated as the continuing entity for
accounting purposes, and the historical financial statements presented,
including the statement of stockholders' equity, are those of IC One. IC One was
deemed the acquirer and successor company. The key assets acquired with IC One
were patents and pending patents in the United States and other countries.

         With the acquisition of IC One, we commenced efforts to complete
commercialization of smart-card-based loyalty programs and ancillary services
and products as described in this document.

Products and Services Development

         Our products and services are designed to operate in conjunction with a
variety of business applications, the largest being the retail payments
industry. This industry is comprised of retail merchants and the infrastructure
of banks and other financial institutions, and card associations and technology
suppliers that enable them to process payment transactions.

         We anticipate that our software will be used to support these major
business sectors:

               o    Technology suppliers provide the centralized systems and
                    services to process the electronic payment transactions.
                    Large issuing banks frequently process their own charge card
                    and electronic payments transactions, while smaller banks
                    and other financial institutions outsource processing. Large
                    processors have established market dominance through
                    consolidation and subsequent economies of scale. Merchants
                    pay fees to the banks for the privilege of accepting credit
                    cards.
               o    Retail merchants and product manufacturers use discounts,
                    points programs and other incentives to differentiate
                    themselves from their competitors and to increase loyalty in
                    the form of repeat spending or to initiate the initial
                    purchase of a specific product or service. These programs
                    are typically tied to the amount or frequency of customer
                    spending, with the most prominent ones directly tied to a
                    credit or debit card. Additionally, many other segments of
                    the payments industry, such as the hospitality and travel
                    industries, have programs designed to award points for each
                    dollar spent that can be redeemed for free or upgraded goods
                    or services.
               o    Loyalty consultants or advertising agencies would use the
                    technology to implement incentive programs. The incentive
                    programs are used to increase spend for existing consumers
                    as well as to capture new consumers.

                                       2
<PAGE>

         We believe that the retail industry, as well as various other segments,
is in the initial stages of adopting smart cards and wireless devices to replace
the magnetic stripe cards that have existed in the marketplace for nearly 30
years. As this transition occurs, we believe there is an opportunity to market
our loyalty program software to the various organizations that comprise the
industry. We anticipate the majority of our revenue will come from marketing our
software to the organizations that provide the loyalty system infrastructure as
an adjunct to the electronic payments process. This includes banks and other
financial institutions, third-party payment processors, card associations,
coalition loyalty scheme operators, consultants and other software suppliers. In
some cases, we expect that our customers may also include retail merchants or
other businesses that wish to sponsor their own loyalty programs.

         The electronic payment industry is very mature, and because our
software is compatible with existing magnetic stripe card technology as well as
smart cards, we believe our software and intellectual property provide a
potential solution for those wishing to migrate from magnetic-stripe cards to
smart cards or other smart devices in order to grant loyalty rewards and
incentives.

         The ability of smart cards to store data or value makes them
particularly suited to loyalty programs that track and provide incentives to
repeat customers. Stored value is more convenient and safer than cash. When
combined with a software and hardware system for processing loyalty
transactions, the smart cards and other devices provide an opportunity to
develop loyalty programs that provide users with immediate, dynamically updated
incentives.

         In addition to the payments industry, we anticipate significant and
increased demand for more powerful and effective smart-card-based loyalty
programs in other industries such as gaming, transit, identification, access and
health care. We are actively seeking to introduce our intellectual property in
these other markets.

         We believe that we are able to offer services that fill these needs for
all of the aforementioned industry segments.

Strategic Alliances

         We have developed and will continue to seek strategic relationships
with industry participants that may provide an alternate channel to deliver our
products and services by expanding our market reach and creating incentives
through revenue or technology sharing with strategic partners. We have
established the following strategic alliances.

         Airos Group

         We entered into an agreement with Airos Group to complete the current
software development and integration services on the Ingenico terminal for
Scotiabank. Airos Group's primary focus is system integration, software
development, and quality assurance for the financial services industry with a
focus on smart card and payment terminals. Airos Group has provided integration
and development services to a variety of clients. In 2003, we replaced the above
agreement with a new agreement to complete the development of all product
components, including the card, terminal and host processing, plus integration
and customization services.

         Thomas Jackson Performance Management, Inc.

         In September 2003, the Company granted Thomas Jackson Performance
Management, Inc., an unaffiliated company, the exclusive right to act as its
authorized sales agent in the United States, Canada, Mexico, Japan and
Australia. The sales rights will become nonexclusive after two years in any
country in which Thomas Jackson does not meet the agreed sales minimum. The
agreement will remain in force as long as Thomas Jackson meets specified minimum
sales volume requirements in the above countries.

Intellectual Property

         Our intellectual property consists of software applications and a
system built around our process and methodology patents and includes application
software for loyalty programs that reside on cards or other portable electronic
devices and the terminals for the processing of loyalty and payments. We also
have a centralized processing system for loyalty program management and
accounting that can be used for our own loyalty customers and licensed to other
electronic payment processors that offer loyalty programs.

                                       3
<PAGE>

Patents

         We have U.S. Patent No. 5806045, issued on September 8, 1998, with
prior patent filings dating back to February 1994. Since that time, the patent
has also been issued in Australia (Patent No. 703349, October 1999), Mexico
(Patent No. 96/03161, November 2000), Japan (Patent No. 3416141, April 2003),
and Canada (Patent No. 2182596, April 2004). We refer to these patents issued or
pending collectively as the "Patents."

         The Patents are entitled: "Method and System for Allocating and
Redeeming Incentive Credits between a Portable Device and a Base Device," and
cover processes or methodologies associated with storing and redeeming loyalty
credits and incentives on a portable device and interacting with a base device
to calculate the amount of loyalty units to be credited or redeemed.

Trademarks, Copyrights and Trade Secrets

         We also rely on the protections afforded our intellectual property
under copyright, trademark and trade secret laws. We market or may market
products or services under the following trademarks:

               o    E-LLEGIANCE(TM) for our smart-card-based loyalty
                    applications;
               o    LOYALTY CENTRAL(TM) for our loyalty program management,
                    transaction processing and accounting centralized processing
                    services;
               o    LOYALTYCENTRAL.COM(TM) for our loyalty program management
                    user interface; and
               o    SMART BANK(R) for specialized products services for
                    marketing to the financial services and banking industries.

Research and Development Program

         We incurred expenses of approximately $1,900,000 during 2004. The
payments for such services were satisfied primarily through the issuance of
either stock or stock options.

Competition

         Many of our existing competitors, as well as a number of potential new
competitors have longer operating histories, greater name recognition, larger
customer bases, and significantly greater financial, technical and marketing
resources than we have. Such competitors may be able to undertake more extensive
marketing campaigns, adopt more aggressive pricing policies, and make more
attractive offers to potential employees and distribution partners. We believe
that we can compete effectively, because we will offer our clients certain
capabilities that are protected by our patents that our competition cannot offer
without infringing our patents. However, patents can be difficult to defend and
there can be no assurance that our competitors will not develop products and
services that are equal or superior to ours, or that we can achieve greater
market acceptance than our competitors.

Employees

         On December 31, 2004 we had four employees including officers. One was
located in the Las Vegas, Nevada Office and three in Salt Lake City, Utah.

                         ITEM 2. DESCRIPTION OF PROPERTY

         We rent our principal executive office located at 330 East Warm Springs
Road, Las Vegas, Nevada, 89119 on a month-to-month basis, for rent of
approximately $12,000 per year. These facilities are adequate for our
foreseeable needs. During 2004 we also had an office located in Salt Lake City,
Utah.

                                       4
<PAGE>

                            ITEM 3. LEGAL PROCEEDINGS

         We are not a party to any material legal proceedings, and to our
knowledge, no such legal proceedings have been threatened against us, except as
follows:

Quint Star Management

         On August 30, 1999, Quint Star Management, Inc. initiated an action in
the Third Judicial District Court, Salt Lake City, Utah, against IC One, Inc.,
Arthur D. Bennett and Peter J. Bennee, for unpaid rent and related charges, plus
costs and attorney's fees, under the lease on our former principal executive
offices in Salt Lake City, Utah. Quint Star Management, Inc. vs. IC One, Inc.,
Arthur D. Bennett, and Peter Bennee (case no. 990908764EV). Following the entry
of judgment against IC One for $50,541 on December 7, 2000, IC One reached a
payment arrangement under which we are obligated to pay $5,000 per month, plus
ongoing obligations under the lease. The settlement obligation is guaranteed by
the parent, Schimatic Cash Transactions Network.com, Inc., and is secured by the
equipment, inventory, accounts and chattel paper of both the parent and IC One.
We are currently in default in our obligations under this agreement. Upon the
expiration of the lease, an amended judgment of $222,765 (a provision has been
provided for in the financial statements) was entered to reflect the additional
unpaid rent, interest and attorneys' fees.

Marilyn Grish

         On September 18, 2001, we were served with a summons and complaint for
an action filed by Marilyn Grish in the Third Judicial District Court, Salt Lake
County, Utah, for breach of an independent contractor's contract and seeking
unspecified damages. On October 12, 2001, the Company filed an answer and a
counterclaim against Ms. Grish and intended to defend this matter vigorously.
Ms. Grish had taken no further action in this case and the court indicated that,
unless Ms. Grish certified she was ready for trial by August 4, 2004, the case
would be dismissed. Accordingly, the case was dismissed on August 4, 2004.

Eximsoft International, LLC and Eximsoft Technologies Pvt. Ltd.

         In October 2001, IC One, Inc. entered into a settlement agreement with
Eximsoft International, LLC and Eximsoft Technologies Pvt. Ltd. to resolve
claims by the Eximsoft entities that IC One had contracted and received computer
software development and programming services and had failed to pay as agreed.
IC One agreed to pay $30,000 and provided Eximsoft with a confession of judgment
that could be filed in the Third District Court in Salt Lake City, Utah, in the
event that IC One failed to make the agreed payments. IC One paid the agreed
$30,000 and the original confession of judgment was returned by Eximsoft to us
in November 2003.

Greg Morrison

         On April 4, 2003, Greg Morrison initiated an action against Smart Chip
Technologies, L.L.C., in the Third Judicial District Court for Salt Lake County,
Utah, civil no. 03 090 7550, for unpaid wages in the amount of $7,948, unpaid
reimbursement expenses totaling $11,868, interest on those amounts from the date
of termination, court costs and attorney's fees. We agreed to pay Mr. Morrison a
total of $7,500 to resolve this matter. The Company's final payment under this
agreement was made prior to July 31, 2004, and this matter has been dismissed.

PR Newswire Association, Inc. vs. Smart Chip Technologies, L.L.C.

         On May 21, 2003, PR Newswire Association, Inc. initiated an action
against the Company in the Superior Court of New Jersey, Hudson County for
unpaid amounts owed for services provided in the amount of approximately $4,000.
On July 18, 2003, a judgment was entered against the Company (a provision of
$4,000 has been provided for in the financial statements at December 31, 2004).
The Company is currently in default of the judgment and would be liable to pay
interest from the date of judgment until paid in full.

                                       5
<PAGE>

James E. Biorge

         We are reviewing, with the advice of legal counsel, whether we have
legal claims that may be asserted against James E. Biorge, a founder and officer
and director of IC One at the time it was acquired in September 1999. At the
time of such acquisition, we set aside in a special trust approximately 7.8
million shares of common stock to be used to resolve claims that may be asserted
against IC One by persons claiming an interest in or claim against IC One as a
successor-in-interest to the assets, operations and liabilities of CardOne,
which Mr. Biorge had also been instrumental in founding and which had been
involved in the initial development of the intellectual properties subsequently
acquired by IC One before IC One was acquired by us. We believe that all or a
portion of the 7.8 million shares then reserved to satisfy such claims, all of
which have subsequently been used for such purpose, should properly be the
responsibility of Mr. Biorge. In 1999 we advised Mr. Biorge that we intended to
assert a claim against him to hold him responsible for the 7.8 million shares to
satisfy CardOne related liabilities as well as other damages and that we would
offset our claims against shares to be issued to him, reserving the right to
seek such further damages. After we made such assertions in 1999, Mr. Biorge
refused to accept certificates for 11,503,138 shares of our common stock to
which he otherwise may have been entitled to receive in exchange for his stock
in IC One and those shares have been cancelled. We do not believe that it is
probable that Mr. Biorge will assert any claim against us for the shares
cancelled or other damages. If he does, we intend to assert and pursue
vigorously offsetting defenses and believe that there is a reasonable
possibility that the outcome of any claim, if asserted, would not be unfavorable
to us. We may pursue claims against Mr. Biorge and seek damages in addition to
cancellation of the shares

Internal Revenue Service and Withholding Taxes

         Our wholly owned subsidiary, IC One, Inc., has received notification
from the Internal Revenue Service that IC One has an unpaid liability for
employment taxes and amounts withheld from employees' wages for the periods from
July 1, 1999, through September 30, 2001. IC One erroneously filed an employer
tax report for the quarter ended September 30, 2001, even though it did not have
any employees and paid no payroll after June 30, 2001. Accordingly, IC One was
not required to make federal tax deposits for the periods after June 30, 2001.
The Internal Revenue Service has filed tax liens against the Company with
respect to such amounts outstanding. As of December 31, 2004, the aggregate
amount owed by IC One, together with applicable penalties and interest, for the
period from July 1, 1999, through June 30, 2001, was approximately $1,277,000.
The Company is attempting to negotiate with the Internal Revenue Service
regarding payment of the amounts owed by IC One.

         The total amount of unpaid employment taxes owed by the Company was
approximately $1,277,000 (including interest and penalties of approximately
$325,000). The Company continues to work with the Internal Revenue Service via
the appeals process to resolve its outstanding liability. The Company does not
believe that the liability will hinder the progress of the Company.


Utah State Tax Commission

         The State of Utah has filed tax liens of approximately $53,000 as of
December 31, 2004, for unpaid employee withholding taxes and related amounts.

California Employment Development Department

         The State of California has filed tax liens against us for unpaid
employee withholding taxes and related amounts aggregating approximately $65,000
as of December 31, 2004.

Nebraska Department of Revenue

         The State of Nebraska has filed tax liens against us for unpaid
employee withholding taxes and related amounts aggregating approximately $5,000
as of December 31, 2004.

Other Creditors

         From time to time, we are threatened by creditors to initiate
litigation to collect amounts owed by us and reported in our financial
statements. In cases in which litigation is threatened or initiated, we seek to
negotiate a settlement or forbearance agreement.

           ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was submitted to a vote of our security holders during the
fiscal year ended December 31, 2004.

                                       6
<PAGE>

                                     PART II


        ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Since November 1998, our common stock has been traded in the
over-the-counter market and was quoted on the Over-the-Counter Electronic
Bulletin Board until March 2000. Thereafter, it has been quoted in the Pink
Sheets published by Pink Sheets, LLC, under the symbol SCTN. The trading volume
of the common stock is limited. This limited trading volume creates the
potential for significant changes in the trading price of the common stock as a
result of relatively minor changes in the supply and demand. It is likely that
trading prices and volumes for the common stock will fluctuate in the future,
without regard to our business activities.

         The following table sets forth the high and low closing bid quotations
for our common stock as reported on the Over-the-Counter Electronic Bulletin
Board or Pink Sheets, as appropriate, for the periods indicated, based on
interdealer bid quotations, without markup, markdown, commissions or
adjustments, which may not reflect actual transactions:

                                                      High        Low
                                                      ----        ---
2004
     Quarter ended December 31 .............         $0.090     $0.060
     Quarter ended September 30 ............          0.120      0.070
     Quarter ended June 30 .................          0.180      0.090
     Quarter ended March 31 ................          0.190      0.120

2003
     Quarter ended December 31 .............         $0.175     $0.055
     Quarter ended September 30 ............          0.170      0.029
     Quarter ended June 30 .................          0.090      0.045
     Quarter ended March 31 ................          0.065      0.045

2002
     Quarter ended December 31 .............         $0.094     $0.040
     Quarter ended September 30 ............          0.111      0.051
     Quarter ended June 30 .................          0.133      0.055
     Quarter ended March 31 ................          0.200      0.110


         As of December 31, 2004, we had approximately 1,000 stockholders of
record. We are unable to estimate the number of beneficial owners of our shares.

Penny Stock Regulations

         The Securities and Exchange Commission, or SEC, has promulgated rules
governing over-the-counter trading in penny stocks, defined generally as
securities trading below $5 per share that are not quoted on a securities
exchange or NASDAQ or which do not meet other substantive criteria. Under these
rules, our common stock is currently classified as a penny stock. As a penny
stock, our common stock is currently subject to rules promulgated by the SEC
that impose additional sales practice requirements on broker-dealers that sell
such securities to persons other than established customers and institutional
accredited investors. For transactions covered by the rule, the broker-dealer
must make a special suitability determination for the purchaser and receive the
purchaser's written consent to the transaction prior to sale. Further, if the
price of the stock is below $5 per share and the issuer does not have $2.0
million or more net tangible assets or is not listed on a registered national
securities exchange or NASDAQ, sales of such stock in the secondary trading
market are subject to certain additional rules promulgated by the SEC. These
rules generally require, among other things, that brokers engaged in secondary
trading of penny stocks provide customers with written disclosure documents,
monthly statements of the market value of penny stocks, disclosure of the bid
and asked prices, and disclosure of the compensation to the broker-dealer and
the salesperson working for the broker-dealer in connection with the
transaction. These rules and regulations may affect the ability of
broker-dealers to sell our common stock, thereby effectively limiting the
liquidity of our common stock. These rules may also adversely affect the ability
of persons that acquire our common stock to resell their securities in any
trading market that may exist at the time of such intended sale.

                                       7
<PAGE>



Dividend Policy

         We have never paid cash dividends on our common stock and do not
anticipate that we will pay dividends in the foreseeable future. We intend to
use any future earnings primarily for the expansion of our business.

Transfer Agent

         Our registrar and transfer agent is Standard Registrar and Transfer
Agency, 673 Bluebird N.E., Albuquerque, New Mexico 87122-1805, telephone number
(505) 828-2839.

Equity Compensation Plan Information

         As of December 31, 2004, we had issued options to purchase common
stock, but had no equity compensation plan that had been approved by our
stockholders. The following table shows the options issued and issuable under
our equity compensation plans:

<TABLE>
<CAPTION>
                                                                                               Number of securities
                                                                                              available for future
                                                                                              issuance under equity
                           Number of securities to be      Weighted average exercise           compensation plans
                            issued upon exercise of          prices of outstanding           (excluding securities
      Plan Category            outstanding options                  options                  reflected in column (a))
      -------------            -------------------                  -------                  ------------------------
                                       (a)                            (b)                                (c)
                               -------------------                  -------                  ------------------------
<S>                                  <C>                             <C>                                  <C>
Equity compensation plans
  approved by stockholders...          --                              --                                 --

Equity compensation plans not
approved by security holders         48,425,299                      $0.09                                --
                                     ----------
       Total........................ 48,425,299                      $0.09                                --
                                     ==========
</TABLE>


         As of December 31, 2004, we had outstanding options granted to various
current and former employees, consultants and others, including executive
officers and directors, to purchase an aggregate of 48,425,299 shares. The
options were granted at various exercise prices that were at or below the market
price for our common stock as of the date of grant. Such options are fully
exercisable without meeting any future vesting requirements. Such options are
not incentive stock options under the criteria established by the Internal
Revenue Service.

         We have granted to current and former officers, directors and employees
the option to convert an aggregate of $1,338,925 in accrued and past due
salaries and consulting fees as of December 31, 2004, into an aggregate of
18,492,917 shares of common stock at such time as they may deem appropriate.

Recent Sales of Unregistered Securities

         During the year ended December 31, 2004, we issued securities without
registration under the Securities Act of 1933 on the terms and circumstances
described in the following paragraphs.

         Unless otherwise indicated, all transactions were the result of
arm's-length negotiations. Transactions involving the issuances of securities to
persons that, at the time of such transactions, were either executive officers,
directors, principal stockholders, or other affiliates are noted and were not
the result of arm's length negotiations. In each case of the issuance of
securities to affiliates, unless otherwise noted, such affiliates purchased
securities on the same terms at which securities were sold to unrelated parties
in contemporaneous transactions, and such transactions were approved unanimously
by the disinterested directors.

         Certificates for all securities issued in the following transactions
bore a restrictive legend conspicuously on their face and stop-transfer
instructions were noted respecting such certificates on our stock transfer
records. The recipients acknowledged in writing that they were receiving
restricted securities and consented to a legend on the certificates issued and
stop-transfer instructions with the transfer agent.

                                       8
<PAGE>

         Common Stock
<TABLE>
<CAPTION>
                       Transaction                                                                          Number
                       -----------                                                                          ------
<S>                                                                                                       <C>
Common Stock Outstanding at December 31, 2003                                                             160,468,600

Satisfy Indebtedness.....................................................................                   3,249,921

         In January, February and November  2004, we issued an aggregate of 3,249,921 shares of
         common stock to six parties, each of whom was an accredited investor, in
         satisfaction of $253,915 in indebtedness, or approximately $0.08 per share. On
         the dates on which such transactions occurred during the above period, the
         market price for the common stock ranged between $0.05 and $0.09 per share.

Issuance of Common Stock for Interest.......................................                                  456,260
         In February 2004, we issued common stock for an aggregate of $65,468
         in interest accruing on our outstanding Secured Convertible Promissory Notes and
         other notes. During the period in which such stock was issued, the market price for
         our common stock was  $0.16 per share.

Financial, Development and Administrative Services..............................                            1,539,655
         In January and August 2004, we issued an aggregate of 1,539,655 shares
         of restricted common stock to five parties, each of whom was an accredited investor,
         as payment of $183,460 in financial, development and administrative
         services, or an average of approximately $0.12 per share. On the dates
         on which such transactions occurred during the above period, the market
         price for the common stock ranged between $0.085 and $0.15 per share.


Common Stock Outstanding at December 31, 2004                                                             165,714,436
                                                                                                          ===========
</TABLE>

         Issuance of Convertible Notes

         At December 31, 2004, we had outstanding secured convertible notes
payable of $2,766,316 (2003: $2,701,316) bearing interest at a rate of 12%
annually and secured by the Company's intellectual property. The notes mature at
various dates extending through September 2004. We have the option to repay the
notes and interest in cash or convert them into common stock based on a
conversion price of $.05 per share or the holder can elect to convert the notes
to common stock based on the above stated conversion price. We need to raise a
cumulative amount of $4.5 million to effect a conversion of the notes; however,
the holders can convert their notes anytime. If we should force a conversion of
these notes into common stock, then the holder will receive an additional amount
equal in value to 25% of the principal amount in stock options if converted in
the first year and 50% of the principal amount in stock options if converted in
the second year, priced at $0.05 per share, that can be exercised within a five
year period in accordance with the terms and conditions of the note.

         Secured Convertible Promissory Notes Payable:

                    Balance - December 31, 2003                    $  2,701,316
                    Notes issued during 2004                             65,000
                    Ending Balance - December 31, 2004             $  2,766,316
                                                                      =========

         The subscribers of the above notes were one or more of the following: a
regular employee/consultant, an existing stockholder, or a family member or
personal or business associate of an affiliate, an employee, or a then-current
stockholder. Each was able to bear the financial risk of the investment. One or
more of our executive officers negotiated each transaction. No general
solicitation was used, no commission or other remuneration was paid in
connection with such transactions, and no underwrite participated. The
recipients acknowledged in writing that the notes constituted restricted
securities and that any stock received on conversion would constitute restricted
securities and consented to a legend on the certificates to be issued and
stop-transfer instructions with the transfer agent.

                                       9
<PAGE>

         At December 31, 2004, convertible promissory notes were convertible
into an aggregate of 55,326,325 shares of common stock. On December 31, 2004,
the balance of such notes, including accrued interest, held by David Simon and
Bernard F. McHale were convertible into 8,022,647 and 23,514,982 shares
respectively.

         Uncompleted Securities Transaction with CEO America

         On May 17, 2002, the Company signed an agreement with CEO America, a
wholly-owned subsidiary of Consumer Economic Opportunities, whereby CEO America
agreed to pay an initial $150,000 to the Company and a second payment of
$350,000 on June 20, 2002 for ownership of the SCTN Patents with exclusive
rights for use of the patents being retained by SCTN. The agreement was to
include a 20% equity swap of the two companies. On June 4, 2002, the Company
placed title to the patents in escrow. In connection with the agreement, the
Company placed in escrow a certificate for 30,116,134 shares of SCTN common
stock as collateral. On July 2, 2002, CEO had not delivered the balance of the
money, nor had they complied with any other conditions of the escrow agreement.
The patent title and stock certificate were to remain in escrow pending either
repayment of the original $150,000 to CEO, or until the matter is settled.

         Option Grants

         During the year ended December 31, 2004, we granted options to persons
who were then officers, directors or others as follows:

<TABLE>
<CAPTION>
                                                                         Number
                  Name                        Expiration Date           of Shares         Exercise Price
---------------------------------------------------------------------------------------------------------
<S>                                          <C>                        <C>                  <C>
Consultants, Alliance Partners (1 party)     Jan 2009-Dec 2009          1,200,000            $0.07-0.17
                                                                        ---------
                                                                        1,200,000
                                                                        =========
</TABLE>

Exemptions from Registration

         Each of the above transactions was effected in reliance on the
exemption from registration provided in Section 4(2) of the Securities Act of
1933 as transactions not involving any public offering. In each case, the
offering was limited and without any general solicitation, there were a limited
number of investors, and the investors were sophisticated relative to an
investment in the Company and able to bear the economic risks of their
investment. Each transaction was negotiated with an officer of the Company to
answer questions from the investors and provide additional material information
requested, to the extent it could be provided without unreasonable effort or
expense. The investors had access to material information of the kind that
registration would provide. All certificates contained a restrictive legend and
stop-transfer instructions were placed against transfer of the certificates in
the absence of registration or an available exemption.


        ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

         We caution readers that important facts and factors described in this
Management's Discussion and Analysis of Financial Condition or Plan of Operation
and elsewhere in this document sometimes have affected, and in the future could
affect, our actual results, and could cause our actual results during the
current year and beyond to differ materially from those expressed in any
forward-looking statements made by us or on our behalf.

         As indicated in the Report of Independent Registered Public Accounting
Firm accompanying the financial statements in this report, we have suffered
recurring losses since inception, had significant negative cash flows from
operations, and have a net capital deficiency that raises substantial doubt
about our ability to continue as a going concern.

                                       10
<PAGE>

         Management is actively seeking additional equity or a combination of
equity and debt financing from new stockholders and/or lenders. In the past, we
have relied on issuing stock for outside services and for compensation to fund
our operating shortfalls; however, there is no assurance that we can continue to
fund a significant portion of our operating needs in this manner. In addition, a
significant portion of the $13.8 million in current liabilities is more than a
year past due. We are attempting to negotiate settlements of some of these debts
and continue to seek forbearance on others; however, there is no guarantee that
we will be successful in continuing to do so. Should we fail to obtain financing
on terms acceptable to us or negotiate settlements on past due debts, or fail in
obtaining forbearance, we may be forced by creditors to take other actions
including seeking protection under bankruptcy proceedings. There can be no
assurance that funding will be available on acceptable terms, if at all, or that
such funds, if raised, would enable us to achieve and maintain profitable
operations.

Limitation on our Ability to Issue Common Stock to Obtain Funding

         As of December 31, 2004, we were authorized to issue 200.0 million
shares of common stock. At December 31, 2004, we had approximately 165.7 million
shares outstanding and an additional approximately 137.6 million shares issuable
upon the conversion of stock options, convertible debt and deferred
compensation. As a result, we would exceed the authorized capitalization amount
by approximately 103.3 million shares. In addition, the number of shares
issuable on the conversion of convertible debt continues to increase as interest
continues to accrue.

         We would be unable to issue all of the common stock that we are
contractually obligated to issue if all persons holding stock options,
convertible debt and deferred compensation were to exercise their rights, in
which case such persons may seek to compel us to purchase outstanding common
stock in the open market or otherwise in order to deliver shares in accordance
with our obligations or may seek money damages or other relief from us.

Results of Operations

         Development Stage Company

         We have been in the development stage during the period since
inception, February 26, 1997. From our inception through December 31, 2004, we
incurred total expenses of approximately $71.8 million, including approximately
$28.8 million for research and development leading to creation of our patents,
software and intellectual property. The $71.8 million of total expenses includes
approximately $35.7 million for the value of compensation for services paid in
options or stock, $7.0 million for stock issued for interest expense, and $2.1
million for write-off of common stock subscription receivable, for a total of
approximately $43.7 million funded through the issuance of options and common
stock. The balance of the expenses was funded through the sale of securities and
through increases in liabilities.

         During 2004, we incurred total expenses of approximately $4.2 million
compared to approximately $3.8 million in 2003. The increase in expenses in 2004
as compared to 2003 is principally reflected in substantial increases in
research and development expenses to approximately $1.9 million in 2004, as
compared to approximately $457,000 in 2003, offset by decreases in general and
administrative expenses. The year 2004 expenses include noncash expenses of
$65,000 for interest expense funded through issuance of common stock in 2004, as
compared to approximately $726,000 paid with the issuance of common stock in
2003.

         Net Loss

         The net loss for the year ended December 31, 2004, was approximately
$4.2 million as compared to $3.8 million in the same period in 2003. The change
in the net loss was due to increases in research and development and interest
expenses, which were offset by decreases in general and administrative expenses.

         Basic and diluted net loss per share for the fiscal year ended December
31, 2004, was $(0.03), compared to basic and diluted net loss per share of
$(0.03) for the fiscal year ended December 31, 2003.

                                       11
<PAGE>

         Liquidity

         Although we generated approximately $881,000 from financing activities,
our operating activities used net cash of approximately $909,000. These
activities contributed to a net working capital deficit as of December 31, 2004,
of approximately $13.8 million.

         Net cash used in operating activities for the fiscal year ended
December 31, 2004, was approximately $909,000, an increase of approximately
$125,000 over the approximately $784,000 cash used in operating activities for
the fiscal year ended December 31, 2003.

Capital Resources

         Through December 31, 2004, we do not currently have any material
commitments for capital expenditures other than those expenditures incurred in
the ordinary course of business.

         From inception to December 31, 2004, our operating and investing
activities have used substantially more cash than they have generated. Because
we will continue to need substantial amounts of working capital to fund the
growth of our business, we expect to continue to experience significant negative
operating and investing cash flows for the foreseeable future. This estimate is
a forward-looking statement that involves risks and uncertainties. We will need
to raise additional capital in the future to meet our ongoing operating and
investing cash requirements. We may not be able to find additional financing on
favorable terms or at all. If we raise additional funds through the issuance of
securities, these securities may have rights, preferences or privileges senior
to those of our common stock, and our stockholders may experience additional
dilution to their equity ownership. We have a history of losses, have never been
profitable, and may never achieve profitability.

         We have not generated any revenues and do not anticipate generating
revenues until some time in the future. We do not know when we will achieve
profitability. We expect to continue to incur losses for the foreseeable future
and we may never be profitable. If we do achieve profitability in any period, we
cannot be certain that we will sustain or increase such profitability on a
quarterly or annual basis. From inception through December 31, 2004, we incurred
total expenses of approximately $71.8 million. The independent auditors' report
accompanying the financial statements included in this report includes an
explanatory paragraph stating that the accumulated deficit and a working capital
deficiency raise substantial doubt about our ability to continue as a going
concern. (See Note 2, Going Concern, of the Notes to Consolidated Financial
Statements). The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

         From inception to December 31, 2004, we have funded our capital
requirements and our business operations primarily with funds provided from the
issuance of common stock and stock options and from borrowings, and the sale of
common stock. From inception to December 31, 2004, we have received
approximately $6.4 million from the subscription and sale of common stock and
convertible notes subsequently converted into common stock, $3.5 million from
notes and loans payable, and $896,000 from amounts due to employees. We will
require additional financing to support our operations until we become
profitable. Such sources of financing could include capital infusions,
additional equity financing, or debt offerings. Management believed that as of
December 31, 2004, we would need approximately $5.0 million in equity or debt
financing to achieve revenues at a level to cover operating costs. Management is
actively pursuing obtaining additional funds. There can be no assurance that
additional funding will be available on acceptable terms, if at all, or that
such funds if raised, would enable us to achieve and maintain profitable
operations. If we are not able to obtain sufficient additional funds from
investors, we may be unable to sustain our operations.


Contingencies

         As discussed above, we would be unable to issue all of the common stock
that we are contractually obligated to issue if all persons holding stock
options, convertible debt and deferred compensation were to exercise their
rights, in which case such persons may seek to compel us to purchase outstanding
common stock in the open market or otherwise in order to deliver shares in
accordance with our obligations or may seek money damages or other relief from
us. We do not have the financial resources to either purchase stock from others
to fulfill our obligations or to pay damages. In addition, we believe that the
persons holding stock options, convertible debt and deferred compensation to
whom we may become obligated to issue additional shares of common stock,
including David J. Simon and Bernard F. McHale, executive officers, directors
and principal stockholders, may beneficially own a sufficient number of shares
to approve such a proposal without the consent of any other stockholders.

                                       12
<PAGE>

Application of Critical Accounting Policies

         Research and development expenses consist primarily of compensation,
benefits and related expenses for personnel engaged in research and development
activities, outside contract and consulting expenses, material and supplies and
personnel costs to maintain our technology.

         General and administrative expenses consist of compensation, benefits
and related expenses for personnel engaged in general management, finance and
administrative positions. They also include expenses for financial advisory,
legal and accounting fees, advisory board expenses, insurance and other
expenses.

         Sales and marketing expenses consist of compensation, benefits and
related expenses for personnel engaged in sales, marketing, and related business
development activities. These expenses also include consultants, printing of
promotional materials, travel and general corporate expenses.

         The Company accounts for income taxes under Statement of Financial
Accounting Standards No. 109, Accounting for Income Taxes ("SFAS No. 109"). SFAS
No. 109 requires the recognition of deferred tax assets and liabilities for both
the expected impact of differences between the financial statements and tax
basis of assets and liabilities, and for the expected future tax benefit to be
derived primarily from tax loss carryforwards. The Company has established a
valuation allowance related to the benefits of net operating losses for which
utilization in future periods is uncertain. The Company believes it is more
likely than not that the Company will not realize the benefits of these
deductible differences in the near future and therefore a full valuation
allowance of approximately $24,000,000 is provided.

         As of December 31, 2004, the Company has approximately $60,000,000 of
federal net operating losses available to offset future taxable income, which if
not utilized will expire in 2024. No provision for income taxes has been
recorded in the financial statements as a result of continued losses. Any
benefit for income taxes as a result of utilization of net operating losses may
be limited as a result of change in control.

Off-balance sheet arrangements

         None.

                          ITEM 7. FINANCIAL STATEMENTS

         Our financial statements, including the auditors' report, are included
beginning at page F-1 immediately following the signature page of this report.


       ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                            AND FINANCIAL DISCLOSURE

         On May 18, 2007, Schwartz Levitsky Feldman LLP ("SLF") were appointed
as our new independent auditors, commencing with the audit for the years ending
December 31, 2003, 2004, 2005 and 2006. Effective May 18, 2007, we dismissed
Marcum & Kliegman LLP ("MKLLP") as our independent auditors, which action was
approved by our board of directors.

         During the four most recent fiscal years and the interim period
preceding the engagement of SLF, we have not consulted with SLF regarding
either: (i) the application of accounting principles to a specified transaction,
either completed or proposed; or the type of audit opinion that might be
rendered on our financial statements, and either a written report or oral advice
was not provided to us by SLF that was an important factor considered by us in
reaching a decision as to an accounting, auditing or financial reporting issue;
or (ii) any matter that was either the subject of a "disagreement" or event
identified in response to Paragraph (a)(1)(iv) of Item 304, as those terms are
used in Item 304(a)(1)(iv) of Regulations S-B and S-K and the related
instructions to Item 304 of Regulations S-B and S-K.

         The report of SLF on our financial statements for the fiscal year ended
December 31, 2003 contained an expression of substantial doubt regarding our
ability to continue as a going concern.

                                       13
<PAGE>

                        ITEM 8A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

         As of the end of the periods covered by this report, the Company
conducted an evaluation, under the supervision and with the participation of the
principal executive officer and principal financial officer, of the Company's
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934 (the "Exchange Act")). Based on this
evaluation, the principal executive officer and principal financial officer have
concluded that the Company's disclosure controls and procedures are effective to
ensure that information required to be disclosed by the Company in reports that
it files or submits under the Exchange Act is recorded, processed, summarized
and reported within the time period specified in Securities and Exchange
Commission's rules and forms.

Changes in Internal Controls Over Financial Reporting

         None.

                           ITEM 8B. OTHER INFORMATION

         None.






                                       14
<PAGE>

                                    PART III


      ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
                COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

Directors and Executive Officers

         Our bylaws provide for a board of from one to seven directors to be
elected at each annual meeting of stockholders, with each director to serve
until the next annual meeting and until such director's successor is elected and
qualified. Officers are elected and serve at the pleasure of the board of
directors.

         The following table sets forth the name, age and position of each of
our directors and executive officers at December 31, 2004:

Name                 Age                             Title
----                 ---                             -----
David J Simon         58      President, CEO, Chairman of the Board of Directors
Bernard F. McHale     69      Director and CFO

         Executive officers are elected by the board of directors and serve
until their successors are duly elected and qualify, subject to earlier removal
by the board of directors. Directors are elected at the annual meeting of
stockholders to serve for their term and until their successors are duly elected
and qualify, or until their earlier resignation, removal from office, or death.
The remaining directors may fill any vacancy in the board of directors for an
unexpired term.

Business Experience of Executive Officers and Directors

         David J. Simon has been a director since November 1998 and chairman of
the board since May 1999. He served as chief executive officer from May 1999
until July 1999, from November 1999 until March 1, 2000, from May 15, 2002,
until June 10, 2002, from August 2003 until December 2004. He served as
president and chief executive officer for R & D Technology, Inc., a Nevada
company that he helped found, from its inception August 31, 1998, until we
acquired it in November 1998. In all of Mr. Simon's employment in the past five
years, he was involved in the architecture, design, development, maintenance and
management of computer programs, software applications and systems. His career,
including as an employee and as a consultant, has been involved with computing
technology and spanned many diverse industries including banking, healthcare,
manufacturing, stock exchange and telecommunications.

         Bernard (Mac) F. McHale is the chief financial officer, treasurer and a
director. Mr. McHale has been a director since May 2002. He began his financial
services professional career 29 years ago after concluding a 20-year career in
the U.S. Navy, during which he earned his B.A. in Business Management and
Finance. Mr. McHale has been actively involved in managing his own financial
services company, Mid-America CAPITAL Group, in Las Vegas, Nevada, from December
1995 through April of 2002, until he became actively involved in the Company as
our director, treasurer and interim chief executive officer, until assuming the
position of chief financial officer in August of 2003.

Dependence on Key Management

         Our performance depends substantially on the continued services and
performance of our senior management. The loss of services of one or more of
these employees could have a material adverse effect on our business. There can
be no assurance that we will be successful in attracting and retaining such
personnel. Competition for such personnel is intense.

Compliance with Section 16(a) of the Exchange Act

         We believe all forms required to be filed under Section 16 of the
Exchange Act have been timely filed.

Code of Ethics

         Due to its limited operations, the Company has not yet adopted a Code
of Ethics.

                                       15
<PAGE>

                         ITEM 10. EXECUTIVE COMPENSATION

Summary Compensation

         The following table shows the compensation paid or accrued by us for
the last three fiscal years for each person serving as our chief executive
officer during 2004. No other executive officer or other person received annual
salary and bonus of $100,000 or more during 2004. Accordingly, the summary
compensation table does not include compensation of any other executive officer
or other person:

<TABLE>
<CAPTION>
                                                                                     Long Term Compensation
                                                                                     ----------------------
                                       Annual Compensation                     Awards                    Payouts
                                       -------------------                     ------                    -------

                                                           Other       Restricted   Securities                  All Other
                           Year                           Annual         Stock      Underlying       LTIP        Compen-
Name and                  Ended                           Compen-        Awards      Options/       Payouts      sation
Principal Position        Dec 31    Salary($)  Bonus($)  sation($)      (shares)      SARs(#)         ($)          ($)
------------------        ------    ---------  --------  ---------      --------      -------         ---          ---
<S>                        <C>      <C>       <C>         <C>              <C>      <C>             <C>          <C>
David J. Simon             2004     $120,000  $   --      $    --          --            --         $   --       $   --
  President (CEO)(1)       2003     $150,000  $   --      $    --          --            --         $   --       $   --
                           2002     $150,000  $   --      $    --          --        15,007,813     $   --       $   --


Joseph Diamond             2004     $100,000  $   --      $    --          --            --         $   --       $   --
  (CFO) (CEO)(2)           2003     $   --    $   --      $    --          --            --         $   --       $   --
                           2002     $   --    $   --      $    --          --            --         $   --       $   --
</TABLE>

-----------------
(1) Served as chief executive officer from December 2004, as well as in previous
periods. On July 31, 2002, Mr. Simon agreed to defer payment of $90,625 in
previously accrued salary until such time as we have sufficient funds. Further,
$45,250 and $75,000 of the compensation to Mr. Simon in 2001 and 2000,
respectively, was deferred and paid through the issuance in 2001 of options to
purchase 2,055,000 shares at $0.10 per share. On July 7, 2004, Mr. Simon agreed
to convert accrued salaries from August 1, 2002 through June 30, 2004 to
5,750,000 shares and the $90,625 previously accrued to stock at 70% of the
closing market price as of the date of the agreement.
(2) Served as chief financial officer during February - December 2004 and as
chief executive officer during November and December 2004, at salary of $10,000
per month, payable as $5,000 in cash and the remainder in stock options at $0.15
per share.

Employment and other Agreements

         Mr. Simon was paid a salary of $150,000 per year under an employment
agreement beginning August 2002 that provides for 40% of Mr. Simon's pay to be
deferred until we are financially able to pay the full amount and possible
conversion of unpaid amounts into stock options at $0.05 per share at the
election of Mr. Simon. Under the agreement we granted Mr. Simon options to
purchase 12,000,000 shares of stock at $0.05 per share payable by a non-recourse
note and agreed to pay Mr. Simon up to his base salary in the event of
involuntary termination without cause or in the event of a change of control
after which Mr. Simon does not continue his employment, defined to include a
merger or consolidation in which an entity acquires in excess of 20% of the
Company, a sale of all or substantially all of our assets, and other events.
Under an addendum to Mr. Simon's employment agreement effective July 1, 2004,
Mr. Simon's salary was reduced to $90,000.

         Mr. McHale was engaged under a 12-month agreement beginning August 1,
2003 to serve as chief financial officer at $96,000 per year. The agreement
allows us to defer paying the consulting fees if we do not have available funds
to pay the amount. To date, all of such consulting fees due Mr. McHale have been
accrued by us, but not paid. Mr. McHale's contract allows for possible
conversion of unpaid amounts into stock at $0.05 per share at his election.
Commencing July 7, 2004 Mr. McHale entered into a new three year employment
agreement with the Company and his salary was reduced to $2,500 per month.

         Mr. Diamond was engaged under a 12-month contractor agreement beginning
March 15, 2004 to serve as chief financial officer at $10,000 per month payable
as $5,000 cash and the remainder in stock options at $0.15 per share. The cash
payments were to be made as the company's cash flow permitted. Any payments
outstanding over 30 days could be converted at the option of the contractor into
options at $0.15 per share.

                                       16
<PAGE>

Option Grants in 2004

         No options were granted to any of the executive officers named in the
summary compensation table above.

Aggregate Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values

         The following table sets forth information with respect to the
exercise/exercisability of options and stock appreciation rights during the last
completed fiscal year by the executive officers named in the above summary
compensation table and the fiscal year-end values of unexercised options and
stock appreciation rights:

<TABLE>
<CAPTION>
    (a)                   (b)                 (c)                (d)                    (e)
                                                              Number of
                                                              Securities        Value of Unexercised
                                                              Underlying        In-the-Money
                                                              Unexercised       Options/SARs at FY
                                                              at FY End (#)     End ($)
                    Shares Acquired     Value Realized ($)    Exercisable/      Exercisable/
Name                 on Exercise (#)                          Unexercisable     Unexercisable
----                 ---------------    ------------------    -------------     -------------
<S>                        <C>                 <C>           <C>                    <C>
David J. Simon             --                  --             17,062,813/--         --/--
    President (CEO)
</TABLE>

Director Compensation

         During 2004, members of our board of directors who were not employees
received no cash compensation for services as a director or for attendance at or
participation in meetings. In the year ended December 31, 2004, there were no
options issued to board members.

                                       17
<PAGE>

            ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                 AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

         The following table sets forth, as of December 31, 2004, the name,
stockholdings and address of each person who owns of record, or was known by us
to own beneficially, 5% or more of the 165,714,436 shares of common stock then
issued and outstanding. Unless otherwise indicated, all shares consist of common
stock and all such shares are owned beneficially and of record by the named
person or group.

<TABLE>
<CAPTION>
                                                                Amount and Nature
Title of Class    Name and Address of Beneficial Owner       of Beneficial Ownership       Percent of Class (1)

<S>               <C>                                          <C>               <C>            <C>
Common Stock      David Simon                                   3,957,839        Direct
                  330 E. Warm Springs Road                     21,161,876 (2)    Options
                  Las Vegas, NV 89119                          19,784,314        Rights
                                                               44,904,029        Total           14.8%

Common Stock      Bernard McHale                               24,783,327        Direct
                  7757 Foredawn Dr.                                     -        Options
                  Las Vegas, NV 89123                          28,784,982        Rights
                                                               53,568,309        Total           17.7%

Common Stock      Airos Group Inc.                             10,961,948        Direct
                  482 South Service Road, Suite 103             2,500,000        Options
                  Oakville, Ontario, Canada L6J 2X6                     -        Rights
                                                               13,461,948        Total            4.4%

Common Stock      Executives as a Group (2 persons)            28,741,166        Direct
                                                               21,161,876        Options
                                                               48,569,296        Rights
                                                               98,472,338        Total           32.5%
</TABLE>

(1) The percent of class is calculated on the basis of the amount of outstanding
securities, plus for each person or group, any securities that person or group
has the right to acquire within 60 days pursuant to options, conversion or other
rights.

(2) Consists of options to purchase 17,062,813 shares in Mr. Simon's name and
4,099,063 in the name of Elaine Beavon-Simon

                                       18
<PAGE>

             ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         In September 2002 we issued David Simon, an executive officer and
director, a secured convertible promissory note for $310,462, with interest at
12%, as evidence of our obligation to repay him un-reimbursed expenses incurred
by him on our behalf and cash advances to us. As of December 31, 2004, the
outstanding principal balance of such notes, including accrued interest, was
convertible into 8,022,647 shares of common stock.

         Prior to becoming a director in May 2002, Bernard F. McHale purchased
on the same terms as sold to unaffiliated parties an aggregate of $180,000 in
common stock in the year 2000, $145,000 in a convertible promissory note that
was converted into stock in the year 2001, and an additional $910,000 in
principal amount of Limited Recourse Convertible Promissory Notes in the years
2001-2002, which were converted into the same principal amount of Secured
Recourse Convertible Promissory Notes on September 30, 2002. As of December 31,
2004, the outstanding principal balance of such notes, including accrued
interest, was convertible into 23,514,982 shares of common stock.

         In April 2003, we entered into a Development Agreement with Airos Group
Inc. to complete the development of all product components, including the card,
terminal and host processing, plus integration and customization services. The
fees are payable on a deferred basis until revenues begin. Airos Group Inc.
earned 6% per month in company stock, restricted by SEC Rule 144, for all fees
deferred until product revenues begin up to a maximum of $2,000,000 worth of
stock issued. In November 2003, we amended our agreement with Airos Group Inc.
to change the terms of our agreement to five years and adjust the rate of
reimbursement to various Airos personnel. We agreed to issue Airos 12,800,000
shares of restricted common stock, with 11,300,000 issuable immediately and the
balance issuable on the execution of the first qualified customer order through
Thomas Jackson Performance Management, Inc. Airos agreed to purchase 2,000,000
shares of restricted common stock at $0.30 per share, for a total of $600,000,
payable pursuant to the terms of promissory note in 24 consecutive monthly
installments of $25,000, commencing November 2003.




                                       19
<PAGE>

                                ITEM 13. EXHIBITS


        (a) Exhibits:

<TABLE>
<CAPTION>
Exhibit
Number       Title of Document                                                                      Location
----------   -----------------------------------------------------------------------------          ---------
Item 3.      Articles of Incorporation and ByLaws
----------   -----------------------------------------------------------------------------          ---------
<C>          <C>                                                                                  <C>
3.01         Articles of Incorporation of Apple Tree Capital Corp., filed October 4, 1996         Incorporated by
                                                                                                  Reference(2)

3.02         Articles of Amendment to Apple Tree Capital Corp. (name change to Schimatic          Incorporated by
             Technologies, Inc.) filed November 13, 1998                                          Reference(1)

3.03         Articles of Amendment to Schimatic Technologies, Inc. (name change to                Incorporated by
             SCHIMATIC Cash Transactions Network.com, Inc.) filed January 15, 1999                Reference(2)

3.04         Bylaws of SCHIMATIC Cash Transactions Network.com, Inc. dated                        Incorporated by
             January 15, 1999                                                                     Reference(2)

3.05         Articles of Amendment to Articles of Incorporation of SCHIMATIC Cash                 Incorporated by
             Transactions Network.com, Inc. dated June 30, 1999, filed June 26, 2000              Reference(3)
</TABLE>

Item 10. Material Contracts

<TABLE>
<CAPTION>
       <S>     <C>                                                                                 <C>
       10.01   Employment Agreement with Joe Diamond dated February 15, 2004                       This filing

       10.02   Addendum 2 to the Beavon Employment Agreement dated May 1, 2004                     This filing

       10.03   Addendum 2 to the Simon Employment Agreement dated May 1, 2004                      This filing

       10.04   Employment Agreement with Bernard McHale dated July 7, 2004                         This filing

       10.05   Addendum 3 to the Beavon Employment Agreement dated July 7, 2004                    This filing

       10.06   Addendum 3 to the Simon Employment Agreement dated July 7, 2004                     This filing

       10.07   Employment Agreement with Joe Diamond dated July 7, 2004                            This filing

       10.08   Settlement Agreement with Bernard McHale dated July 7, 2004                         This filing

       10.09   Addendum 4 to the Beavon Employment Agreement dated November 11, 2004               This filing

       10.10   Addendum 4 to the Simon Employment Agreement dated November 11, 2004                This filing

       10.11   Addendum 5 to the Beavon Employment Agreement dated December 18, 2004               This filing

       10.12   Addendum 5 to the Simon Employment Agreement dated December 18, 2004                This filing

       10.13   Addendum to the McHale Settlement Agreement dated December 18 2004                  This filing
</TABLE>

                                       20
<PAGE>

<TABLE>
<CAPTION>
Exhibit
Number       Title of Document                                                                      Location
----------   -----------------------------------------------------------------------------          ---------
 <S>         <C>                                                                                   <C>
 Item 31     Section 302 Certifications
------------------------------------------------------------------------------------------
  31.01      Certification of Chief Executive Officer Pursuant to Section 302 of the
             Sarbanes-Oxley Act of 2002                                                            This filing

  31.02      Certification of Chief Financial Officer Pursuant to Section 302 of the
             Sarbanes-Oxley Act of 2002                                                            This filing

 Item 32     Section 1350 Certifications
------------------------------------------------------------------------------------------
  32.01      Certification of Chief Executive Officer Pursuant to Section 906 of the               This filing
             Sarbanes-Oxley Act of 2002

  32.02      Certification of Chief Financial Officer Pursuant to Section 906 of the
             Sarbanes-Oxley Act of 2002                                                            This filing
-------------------------------------
</TABLE>

(1) Incorporated by reference from Amendment No. 3 to Form 10-SB/A filed on
    September 10, 2001.
(2) Incorporated by reference from Amendment No. 2 to Form 10-SB/A filed on
    April 13, 2000.
(3) Incorporated by reference from Amendment No. 5 to Form 10-SB/A filed on
    February 14, 2002.

        (b)    Reports on Form 8-K:
               We did not report any items on Form 8-K during the year ended
               December 31, 2004.



                 ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES


The following is a summary of the fees billed to the Company by its principal
accountants during the fiscal years ended December 31, 2004 and December 31,
2003.

Fee Category                        2004                      2003
--------------------------------------------------------------------
Audit Fees                        $15,800                   $52,000
Audit-Related Fees                $   0                     $   0
Tax Fees                          $   0                     $   0
All Other Fees                    $   0                     $   0


         Audit Fees consists of fees for professional services provided by our
principal accountants for the audit of the Company's annual financial statement
and reviews of the quarterly financial statements included in the Company's
statutory and regulatory filings.

         The Company does not have an Audit Committee, therefore, there is no
Audit Committee policy with respect to pre-approval of audit and non-audit
services of independent auditors. All services provided by our principal
accountant are performed in accordance with a written engagement letter between
us and the principal accountant. The Company approves all professional services
undertaken by the principal accountant prior to their execution.

                                       21
<PAGE>

                                   SIGNATURES

         In accordance with Section 13 or 15(d) of the Securities Exchange Act
of 1934, this report has been signed below on the registrant and in the
capacities and on the dates indicated.

                                   SCHIMATIC Cash Transactions Network.com, Inc.


Dated:  January 31, 2008           /s/ Miki Radivojsa
                                   ------------------------------------
                                   Miki Radivojsa, President and
                                   Chief Executive Officer


Dated:  January 31, 2008           /s/ Bernard F. McHale
                                   ------------------------------------
                                   Bernard F. McHale
                                   Treasurer (Chief Financial Officer)




                                       22
<PAGE>

                         PART II - FINANCIAL STATEMENTS

              Item 7. SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
                        (A Development Stage Enterprise)

                                   FORM 10-KSB

                  SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
                        (A Development Stage Enterprise)

                        CONSOLIDATED FINANCIAL STATEMENTS

                        AS OF DECEMBER 31, 2004 AND 2003

      Together With Report of Independent Registered Public Accounting Firm

                        (Amounts expressed in US Dollars)

<TABLE>
<CAPTION>
                                                          TABLE OF CONTENTS

<S>                                                                                                             <C>
Report of Independent Registered Public Accounting Firm ........................................................F-2

Consolidated Balance Sheets as of December 31, 2004 and 2003....................................................F-3

Consolidated Statements of Operations and Comprehensive Loss for the years ended
December 31, 2004 and 2003......................................................................................F-4

Consolidated Statements of Changes in Stockholders' Deficiency
for the Period from Inception (February 26, 1997) through December 31, 2004.....................................F-5

Consolidated Statements of Cash Flows for the years ended
December 31, 2004 and 2003.....................................................................................F-15

Notes to Consolidated Financial Statements.....................................................................F-17

Unaudited Quarterly Reports

      First Quarter 2004.......................................................................................F-44

      Second Quarter 2004......................................................................................F-57

      Third Quarter 2004.......................................................................................F-70
</TABLE>



                                      F-1
<PAGE>

Schwartz Levitsky Feldman llp
CHARTERED ACCOUNTANTS
LICENSED PUBLIC ACCOUNTANTS
TORONTO o MONTREAL

       REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

       To the Board of Directors and Shareholders of
       Schimatic Cash Transactions Network.Com, Inc.
       (A Development Stage Enterprise)

    We have audited the accompanying consolidated balance sheets of Schimatic
    Cash Transactions Network.Com, Inc. (the "Company") (a development stage
    enterprise) as at December 31, 2004 and 2003 and the related consolidated
    statements of operations, cash flows and shareholders' deficiency for the
    years then ended. These consolidated financial statements are the
    responsibility of the Company's management. Our responsibility is to express
    an opinion on these consolidated financial statements based on our audits.
    The consolidated financial statements of the company as of December 31, 2002
    and for the period from February 26, 1997 (Date of Inception) through
    December 31, 2002, were audited by other auditors, whose reports, dated
    August 31, 2003 and August 28, 2001, expressed unqualified opinions on those
    statements and included explanatory paragraphs regarding the Company's
    ability to continue as a going concern. The consolidated financial
    statements reflect cumulative total assets of $29,808 as of December 31,
    2002 and cumulative expenses of $63,805,403 for the period from inception to
    December 31, 2002. Those statements were audited by other auditors, whose
    reports have been furnished to us, and our opinion, insofar as it relates to
    the cumulative financial information from inception to December 31, 2002, is
    based solely on the reports of the other auditors.


    We conducted our audits in accordance with the standards of the Public
    Company Accounting Oversight Board (United States). Those standards require
    that we plan and perform the audits to obtain reasonable assurance about
    whether the consolidated financial statements are free of material
    misstatement. An audit includes examining, on a test basis, evidence
    supporting the amounts and disclosures in the consolidated financial
    statements. An audit also includes assessing the accounting principles used
    and significant estimates made by management, as well as evaluating the
    overall financial statement presentation. We believe that our audit provides
    a reasonable basis for our opinion.


    In our opinion, based on our audits and the reports of other auditors, the
    consolidated financial statements referred to above present fairly, in all
    material respects, the financial position of Schimatic Cash Transactions
    Network.Com, Inc. as of December 31, 2004 and 2003, and the results of its
    operations and its cash flows for the years ended December 31, 2004 and 2003
    and for the period from inception to December 31, 2004 in accordance with
    generally accepted accounting principles in the United States of America.

    The consolidated financial statements have been prepared assuming that the
    Company will continue as a going concern. As discussed in Note 2 to the
    consolidated financial statements, the Company is in the development stage,
    and has incurred net losses since inception. Additionally, the Company has a
    net working capital deficiency and shareholders' deficiency. These
    conditions raise substantial doubt about the Company's ability to continue
    as a going concern. Management's plans in regard to these matters are also
    described in Note 2. The consolidated financial statements do not include
    any adjustments that might result from the outcome of this uncertainty.

                                            "SCHWARTZ LEVITSKY FELDMAN LLP"

       Toronto, Ontario, Canada                       Chartered Accountants
       September 24, 2007                       Licensed Public Accountants



                  1167 Caledonia Road
                  Toronto, Ontario M6A 2X1
                  Tel:  416 785 5353
                  Fax:  416 785 5663

                                      F-2
<PAGE>


SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Consolidated Balance Sheets
As of December 31, 2004 and 2003
(Amounts expressed in US Dollars)

<TABLE>
<CAPTION>
                                                                       2004                     2003
                                                                        $                        $
                                  ASSETS
                                  ------
<S>                                                               <C>                    <C>
CURRENT ASSETS:
  Cash                                                                 14,086                 42,570
  Prepaid Expenses and other                                           58,571                 24,885
                                                                  -----------            -----------
      TOTAL CURRENT ASSETS                                             72,657                 67,455
                                                                  -----------            -----------
      TOTAL ASSETS                                                     72,657                 67,455
                                                                  ===========            ===========
               LIABILITIES AND SHAREHOLDERS' DEFICIENCY
               ----------------------------------------
CURRENT LIABILITIES:
  Accounts payable - Vendor                                         1,709,400              1,455,000
  Accounts payable - other                                          4,425,895              2,603,400
  Accrued wages and payroll taxes (note 14)                         1,439,795              1,361,408
  Deferred compensation (note 7)                                    2,074,276              1,216,686
  Loans - CEO America (note 6)                                        150,000                150,000
  Amounts owed to employees and officers (notes 3 and 4)            1,097,273                783,777
  Short term loans (note 12)                                          197,885                124,315
  Convertible notes payable (including amounts owed to officers
  $1,220,462 prior year $1,220,462 (note 5))                        2,766,316              2,701,316
                                                                  -----------            -----------
      TOTAL CURRENT LIABILITIES                                    13,860,840             10,395,902
                                                                  -----------            -----------

COMMITMENTS AND CONTINGENCIES (notes 13, 14, 18 and 19)

SHAREHOLDERS' DEFICIENCY (note 9):
  Common stock - $.001 par value; 200,000,000 shares
    authorized; 165,714,436 shares issued and outstanding             165,714                160,469
                (2003: 160,468,600)
  Additional paid-in capital                                       57,616,113             57,026,926
  Common stock subscription receivable                               (250,000)              (525,000)
  Common stock subscribed                                             500,000                600,000
  Deficit accumulated during the development stage                (71,820,010)           (67,590,842)
                                                                  -----------            -----------
      TOTAL SHAREHOLDERS' DEFICIENCY                              (13,788,183)           (10,328,447)
                                                                  -----------            -----------
      TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIENCY                   72,657                 67,455
                                                                  ===========            ===========

         The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>

                                      F-3
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Consolidated Statements of Operations and Comprehensive Loss
Years Ended December 31, 2004 and 2003 and the Period from Inception (February
26, 1997) to December 31, 2004
(Amounts expressed in US Dollars)

<TABLE>
<CAPTION>
                                                                                                       For the Period
                                                                     For the Years Ended               From Inception
                                                                         December 31,               (February 26, 1997)
                                                           -----------------------------------      Through December 31,
                                                                2004                 2003                  2004
                                                                ----                 ----                  ----
                                                                 $                     $                     $
<S>                                                        <C>                   <C>                   <C>
EXPENSES:
  Selling, general and administrative                          2,540,620             2,258,565           57,713,548
  Depreciation and amortization                                        -                     -              365,010
  Write-off of common stock subscription
    receivable                                                         -                32,639            2,125,000
  Loss on impairment of intangible assets                              -                27,665              703,211
  Interest expense                                             1,688,548             1,466,570            9,982,031
                                                           -------------         -------------         ------------
      TOTAL EXPENSES                                           4,229,168             3,785,439           70,888,800
                                                           -------------         -------------         ------------
LOSS BEFORE EXTRAORDINARY ITEM                                (4,229,168)           (3,785,439)         (70,888,800)

EXTRAORDINARY ITEM - LOSS ON
  EXTINGUISHMENT OF DEBT                                               -                     -             (931,210)
                                                           -------------         -------------         ------------
NET LOSS                                                   $  (4,229,168)        $  (3,785,439)        $(71,820,010)
                                                           =============         =============         ============
NET LOSS PER SHARE, BASIC AND DILUTED                      $       (0.03)        $       (0.03)

                                                           =============         =============
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING, BASIC AND DILUTED                             164,307,653           151,308,986
                                                           =============         =============

COMPREHENSIVE LOSS
The components of comprehensive loss are as follows:

Net loss                                                   $  (4,229,168)        $  (3,785,439)
Other comprehensive income (loss) foreign currency
Translation                                                            -                     -
Comprehensive Loss                                         $  (4,229,168)        $  (3,785,439)


The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>

                                      F-4
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through December 31, 2004
(Amounts expressed in US dollars)

<TABLE>
<CAPTION>
                                                                                                                Deficit
                                                                                 Common    Common           Accumulated
                                                Common Stock    Additional        Stock     Stock Deferred   During the
                                       Number of                   Paid-in Subscription     to be  Compen-  Development
                                          Shares      Amount       Capital   Receivable    Issued   sation        Stage       Total
<S>                                   <C>            <C>       <C>            <C>              <C>      <C> <C>          <C>
Balance - February 26, 1997
(Inception)                                    -     $     -   $         -    $     -           -        -  $        -   $        -

Issuance of common stock for cash:
     ($1.32 per share, March)             35,676          36        46,964          -           -        -           -       47,000
     ($0.92 per share, April)             10,032          10         9,207          -           -        -           -        9,217
     ($0.75 per share, June)              28,085          28        20,972          -           -        -           -       21,000
     ($0.71 per share, July)             452,223         452       322,434          -           -        -           -      322,886
     ($0.69 per share, August)           695,447         695       477,005          -           -        -           -      477,700
     ($0.68 per share, September)         42,128          42        28,487          -           -        -           -       28,529
     ($0.81 per share, November)          32,715          33        26,517          -           -        -           -       26,550
Issuance of common stock for legal,
financial, development and
administrative services
     ($1.32 per share, March)                759           1           999          -           -        -           -        1,000
     ($0.92 per share, April)            379,528         380       349,620          -           -        -           -      350,000
     ($0.92 per share, May)           12,870,501      12,871    11,811,512          -           -        -           -   11,824,383
     ($0.71 per share, July)           3,779,301       3,779     2,684,854          -           -        -           -    2,688,633
     ($0.69 per share, August)         1,479,869       1,480     1,012,322          -           -        -           -    1,013,802
     ($0.68 per share, September)        263,471         263       178,162          -           -        -           -      178,425
     ($0.81 per share, November)          74,957          75        61,150          -           -        -           -       61,225
     Net loss                                  -           -             -          -           -        - (17,349,205) (17,349,205)

Balance - December 31, 1997           20,144,692      20,145    17,030,205          0           0        0  17,349,205)    (298,855)

Issuance of common stock for cash:
     ($2.63 per share, January)           94,882          95       249,905          -           -        -           -      250,000
     ($0.87 per share, February)         108,469         108        94,342          -           -        -           -       94,450

                      The accompanying notes are an integral part of these consolidated financial statements.

                                      F-5
<PAGE>

<CAPTION>
<S>                                   <C>             <C>       <C>        <C>                 <C>      <C> <C>          <C>
     ($0.69 per share, March)            176,131         176       122,094          -           -        -           -      122,270
     ($0.70 per share, April)            206,944         207       144,026          -           -        -           -      144,233
     ($0.67 per share, May)              471,374         471       317,029          -           -        -           -      317,500
     ($2.45 per share, June)              26,567          27        64,973          -           -        -           -       65,000
     ($1.24 per share, July)              19,356          19        23,981          -           -        -           -       24,000
     ($2.63 per share, August)             1,898           2         4,998          -           -        -           -        5,000
     ($0.68 per share, September)        284,393         284       194,383          -           -        -           -      194,667
     ($0.66 per share, October)           68,315          68        44,932          -           -        -           -       45,000
     ($0.65 per share, November)         523,935         524       338,874          -           -        -           -      339,398
     ($0.66 per share, December)          37,953          38        24,962          -           -        -           -       25,000
Issuance of common stock for notes
     ($0.69 per share, July)           1,897,639       1,898     1,298,102 (1,300,000)          -        -           -            -
Issuance of common stock for legal,
financial, development and
administrative services:
     ($0.69 per share, March)              3,795           4         2,631          -           -        -           -        2,635
     ($0.70 per share, April)             67,708          68        47,122          -           -        -           -       47,190
     ($0.67 per share, May)              340,057         340       228,710          -           -        -           -      229,050
     ($2.45 per share, June)             379,528         380       928,191          -           -        -           -      928,571
     ($1.24 per share, July)             815,985         816     1,010,949          -           -        -           -    1,011,765
     ($0.68 per share, September)        152,388         152       104,158          -           -        -           -      104,310
     ($0.66 per share, October)           15,181          15         9,985          -           -        -           -       10,000
     ($0.65 per share, November)          51,616          52        33,384          -           -        -           -       33,436
     Net loss                                                                       -           -        -  (5,448,335)  (5,448,335)

Balance - December 31, 1998           25,888,806      25,889    22,317,936 (1,300,000)          0        0 (22,797,540)  (1,753,715)

Issuance of common stock in exchange  18,597,792      18,597       777,516          -           -        -           -      796,113
Issuance of common stock for cash:
     ($0.66 per share, January)          713,512         713       469,287          -           -        -           -      470,000
     ($0.68 per share, February)         129,799         130        87,870          -           -        -           -       88,000
     ($0.66 per share, March)            151,811         152        99,848          -           -        -           -      100,000
     ($0.68 per share, April)            179,137         179       120,821          -           -        -           -      121,000
     ($0.66 per share, May)               38,712          39        25,461          -           -        -           -       25,500

                      The accompanying notes are an integral part of these consolidated financial statements.

                                      F-6
<PAGE>

<CAPTION>
<S>                                   <C>             <C>       <C>        <C>            <C>           <C><C>          <C>
     ($0.23 per share, July)           1,009,905       1,010       232,874          -           -        -                  233,884
     ($0.66 per share, September)        325,557         325       214,124          -           -        -                  214,449
Issuance of common stock for:
Computer services ($2.34 per
share, September)                         11,357          11        26,572          -           -        -                   26,583

Shareholder's loan ($2.75 per
share, November)                         175,000         175       481,075          -           -        -                  481,250

Investment in real estate joint
venture ($1.00 per share,
December)                                420,000         420       419,580          -      114000             (114,000)     420,000

Issuance of common stock for notes
($1.32 per share, July)                  759,056         759       999,241 (1,000,000)          -        -

Issuance of common stock for
software                                 174,583         175       114,825          -                                       115,000
($0.66 per share, August)
Issuance of common stock for legal,
financial, development and
administrative services:
($0.68 per share, February)            1,968,326       1,968     1,332,506          -                                     1,334,474
($0.68 per share, April)               1,913,579       1,914     1,290,633          -                                     1,292,547
($0.66 per share, May)                    57,157          57        37,593          -                                        37,650
($0.66 per share, September)           1,500,860       1,501       986,242          -                                       987,743
Net loss                                       -           -             -          -                       (7,894,949)  (7,894,949)

BALANCE - December 31, 1999           54,014,949      54,014    30,034,004 (2,300,000)    114,000        0 (30,806,489)  (2,904,471)

Issuance of common stock for cash:
  ($0.60 and $1.00 per share, January)   120,733         121        82,320          -           -        -           -       82,441
  ($0.60 and $1.00 per share, February)  653,466         653       399,427          -           -        -           -      400,080
  ($0.60 and $1.00 per share, March)     508,567         508       413,393          -           -        -           -      413,901
  ($0.60 and $1.00 per share, April)     512,081         512       355,138          -           -        -           -      355,650
  ($0.60 per share, May)                 475,834         476       285,024          -           -        -           -      285,500
  ($0.21 and $0.60 per share, June)      761,667         762       132,838          -           -        -           -      133,600
  ($0.21 per share, July)                160,000         160        95,840          -           -        -           -       96,000
  ($0.60 per share, August)              108,667         109        65,091          -           -        -           -       65,200

                      The accompanying notes are an integral part of these consolidated financial statements.

                                      F-7
<PAGE>

<CAPTION>
<S>                                    <C>             <C>       <C>               <C>   <C>            <C>         <C>  <C>
     ($0.40 per share, September)        110,062         110        43,915          -           -        -           -       44,025
     ($0.40 per share, October)           25,000          25         9,975          -           -        -           -       10,000
     ($0.40 per share, November)         100,000         100        39,900          -           -        -           -       40,000
Issuance of common stock for cash
received in 1999 ($0.54 per share,
January)                                 211,669         212       113,788          -    (114,000)
Issuance of common stock for debt
and interest:
     ($1.50 per share, April)          1,122,918       1,123     1,683,254          -           -        -           -    1,684,377
     ($0.60 per share, October)            2,632           3         1,576          -           -        -           -        1,579
     ($0.43 per share, November)          55,814          56        23,944          -           -        -           -       24,000
     ($0.40 per share, December)          77,083          77        30,756          -           -        -           -       30,833
Issuance of common stock for
financial and development
services:
     ($2.66 per share, February)          22,768          23        60,449          -           -        -           -       60,472
     ($2.50 per share, March)            139,988         140       349,830          -           -        -           -      349,970
     ($1.97 per share, April)             28,527          29        56,066          -           -        -           -       56,095
     ($1.43 per share, May)                3,000           3         4,287          -           -        -           -        4,290
     ($1.94 per share, June)              90,700          91       175,485          -           -        -           -      175,576
     ($1.42 per share, July)              28,640          29        40,642          -           -        -           -       40,671
     ($0.98 per share, August)            16,114          16        15,842          -           -        -           -       15,858
     ($0.66 per share, September)         40,067          40        26,398          -           -        -           -       26,438
     ($0.64 per share, October)           58,397          58        37,278          -           -        -           -       37,336
     ($0.40 per share, November)          21,155          21         8,441          -           -        -           -        8,462
Issuance of common stock for legal
services
     ($0.35 per share, November)         500,000         500       174,500          -           -        -           -      175,000
Issuance of common stock for
investment in Real estate
joint venture:
     ($2.00 per share, March)             28,432          28        56,836          -           -        -           -       56,864
     ($0.33 per share, October)          101,975         102        33,550          -           -        -           -       33,652
Issuance of common stock to IC One
 shareholders, January                   119,905         120         (120)          -           -        -           -
Cancellation of shares of common
 stock issued in exchange,
 January                                (286,267)       (286)          286          -           -        -           -

                       The accompanying notes are an integral part of these consolidated financial statements.

                                      F-8
<PAGE>

<CAPTION>
<S>                                   <C>             <C>       <C>        <C>                 <C>      <C><C>           <C>
Issuance of common stock for equipment
     ($1.00 per share, January)            8,000           8         7,992          -           -        -           -        8,000
Issuance of common stock to
settle CardOne potential claims
($1.05 per share, August)                294,180         294       308,595          -           -        -           -      308,889
     Stock option compensation:
     January                                   -           -        29,588          -           -        -           -       29,588
     February                                  -           -        29,588          -           -        -           -       29,588
     March                                     -           -        29,588          -           -        -           -       29,588
     April                                     -           -       407,476          -           -        -           -      407,476
     May                                       -           -       815,726          -           -        -           -      815,726
     June                                      -           -       109,334          -           -        -           -      109,334
     July                                      -           -       109,335          -           -        -           -      109,335
     August                                    -           -       109,335          -           -        -           -      109,335
     September                                 -           -     1,599,960          -           -        -           -    1,599,960
     October                                   -           -       109,335          -           -        -           -      109,335
     November                                  -           -       109,335          -           -        -           -      109,335
     December                                  -           -       109,335          -           -        -           -      109,335
     Net loss                                  -           -             -          -           -          (10,485,935) (10,485,935)


BALANCE, December  31, 2000           60,236,723      60,237    38,734,475 (2,300,000)          0        0 (41,292,424)  (4,797,712)

Issuance of common stock for
financial, development and
administrative services:
     ($0.25 per share, February)          21,386          21         5,326          -                                         5,347
     ($0.22 per share, March)            622,916         623       141,075          -                                       141,698
     ($0.15 per share, April)            402,210         402        58,017          -                                        58,419
     ($0.18 per share, May)               55,000          55         9,570          -                                         9,625
     ($0.19 per share, June)              62,115          62        11,740          -                                        11,802
     ($0.19 per share, July)           1,101,580       1,102       204,601          -                                       205,703
     ($0.16 per share, August)           270,047         270        44,118          -                                        44,388
     ($0.13 per share, September)         68,348          68         9,134          -                                         9,202
     ($0.20 per share, October)          286,406         287        57,717          -                                        58,004
     ($0.20 per share, November)         308,189         308        59,789          -                                        60,097
     ($0.23 per share, December)         395,400         395        89,297          -                                        89,692

                      The accompanying notes are an integral part of these consolidated financial statements.

                                      F-9
<PAGE>


<CAPTION>
<S>                                     <C>            <C>         <C>      <C>             <C>         <C>      <C>       <C>
Cancellation of common
stock issued for financial
services ($1.50 per share,
December)                                (55,000)        (55)      (82,445)         -                                       (82,500)
Issuance of common stock for
directors' fees
     ($1.29 per share, March)            335,000         335       432,365          -                                       432,700
Adjustment to issuance of
common stock:
     February                             76,527          77          (77)          -
     October                              35,655          36          (36)          -
Settlement of subscription notes
receivable:
     July                                      -           -             -  1,225,000                                     1,225,000
     December                                  -           -             -     75,000                                        75,000
Issuance of common stock for debt:
     ($0.02 per share, October)        1,385,710       1,386        23,614          -                                        25,000
      $2.74 per share, November)         105,128         105       287,895          -                                       288,000
Issuance of common stock for
interest:
     ($0.18 per share, January)          400,000         400        73,134          -                                        73,534
     ($0.18 per share, February)         400,000         400        73,133          -                                        73,533
     ($0.18 per share, March)            419,394         419        76,314          -                                        76,733
     ($0.21 per share, April)            548,160         548       113,652          -                                       114,200
     ($0.21 per share, May)              559,589         560       115,640          -                                       116,200
     ($0.20 per share, June)             835,145         835       164,965          -                                       165,800
     ($0.15 per share, July)           1,459,568       1,460       222,340          -                                       223,800
      $0.15 per share, August)         1,677,982       1,678       253,792          -                                       255,470
     ($0.15 per share, September)      1,793,356       1,793       268,677          -                                       270,470
     ($0.15 per share, October)        1,335,406       1,335       304,473          -                                       305,808
      $0.19 per share, November)       1,709,659       1,710       323,125          -                                       324,835
     ($0.63 per share, December)         339,398         339       180,273          -                                       180,612
Valuation adjustment for
collateralized shares                          -           -             -    863,370                                       863,370
Adjustment for variable option
accounting                                     -           -        55,160          -                                        55,160
Adjustment to issuance of common
stock for stock options, August          (24,000)        (24)           24          -
Loans payable  shareholder, at $0.13
 per share, July                       1,992,187       1,992       253,008          -                                       255,000
Stock options granted for wages, July          -           -       919,197          -                                       919,197

                      The accompanying notes are an integral part of these consolidated financial statements.


                                      F-10
<PAGE>



<CAPTION>
<S>                                   <C>             <C>       <C>          <C>                <C>     <C><C>          <C>
Issuance of additional stock for sale
of common stock for cash in
2000, December                           250,000         250         (250)          -
     Stock option compensation:
     January                                   -           -       360,757          -                                       360,757
     February                                  -           -       333,674          -                                       333,674
     March                                     -           -       326,903          -                                       326,903
     April                                     -           -       316,732          -                                       316,732
     May                                       -           -       316,732          -                                       316,732
     June                                      -           -       316,732          -                                       316,732
     July                                      -           -     3,477,119          -                                     3,477,119
     August                                    -           -       316,731          -                                       316,731
     September                                 -           -       324,131          -                                       324,131
Issuance of common stock to                    -           -
Card One:
     ($0.21 per share, July)           3,341,974       3,342       698,473          -                                       701,815
     ($0.16 per share, August)         3,944,986       3,945       627,253          -                                       631,198
     ($0.12 per share, September)          8,060           8           959          -                                           967
     Net loss                                  -           -             -          -                      (14,774,236) (14,774,236)

BALANCE, December 31, 2001            86,704,204      86,704    50,899,028   (136,630)          0        0 (56,066,660)  (5,217,558)

     Issuance of common stock for
     debt:
     ($0.37 per share, May)              114,308         114        41,723          -           -                    -       41,837
     ($0.37 per share, July)              18,180          18         6,636          -           -                    -        6,654
     ($0.37 per share, September)         24,645          25         8,995          -           -                    -        9,020
     Issuance of common stock for
     interest:
     ($0.12 per share, January)        3,679,936       3,680       419,513          -           -                    -      423,193
     ($0.11 per share, February)       3,947,206       3,947       430,245          -           -                    -      434,192
     ($0.12 per share, March)          3,690,397       3,690       439,157          -           -                    -      442,847
     ($0.06 per share, April)          7,380,795       7,381       435,467          -           -                    -      442,848
     ($0.08 per share, May)            5,094,311       5,094       427,922          -           -                    -      433,016
     ($0.08 per share, June)           5,273,031       5,273       427,116          -           -                    -      432,389
     ($0.06 per share, July)           7,848,393       7,849       423,812          -           -                    -      431,661
     ($0.08 per share, August)         5,743,000       5,743       424,982          -           -                           430,725

                      The accompanying notes are an integral part of these consolidated financial statements.

                                      F-11
<PAGE>
<CAPTION>
<S>                                    <C>             <C>         <C>             <C>         <C> <C>              <C>     <C>
     ($0.07 per share, September)      6,759,204       6,759       422,299          -           -                    -       429,058
     ($0.07 per share, October)          140,000         140         8,960          -           -                    -         9,100
     ($0.08 per share, November)         113,750         114         8,986          -           -                    -         9,100
     ($0.04 per share, December          211,628         212         8,889          -           -                    -         9,101
     Issuance of common stock for
     financial, development and
     administrative services:
     ($0.19 per share, March)            200,000         200        37,800          -           -                    -        38,000
     ($0.08 per share, July)             200,000         200        16,040          -           -                    -        16,240
     ($0.18 per share, August)           452,429         453        79,225          -           -                    -        79,678
     ($0.06 per share, September)        120,000         120         7,440          -           -                    -         7,560
     ($0.07 per share, November)       1,263,242       1,263        80,847          -           -                    -        82,110
     ($0.05 per share, December)         480,000         480        21,120          -           -                    -        21,600
     ($0.06 per share, December)         700,000         700        41,800          -           -                    -        42,500
     Cancellation of common stock
     issued for directors' fees:
     ($1.29 per share, April)          (110,000)       (110)      (141,790)         -           -                    -     (141,900)
     ($1.29 per share, June)            (75,000)        (75)       (96,675)         -           -                    -      (96,750)
     Compensation for consultants              -                   328,665          -           -                    -      328,665
     Accrued compensation
     converted into options                    -                   145,000          -           -                    -      145,000
     Stock option compensation:
     March                                     -                   233,579          -           -  (22,919)          -      210,660
     April                                     -                       790          -           -                    -          790
     May                                       -                       790          -           -                    -          790
     June                                      -                       791          -           -                    -          791
     July                                      -                    72,479          -           -                    -       72,479
     August                                    -                     7,712          -           -                    -        7,712
     September                                 -                    15,680          -           -                    -       15,680
     October                                   -                       790          -           -                    -          790
     November                                  -                       790          -           -                    -          790
     December                                  -                    37,650          -           -   (6,890)          -       30,760
     Amortization of deferred option
     compensation:
     January                                   -                         -          -                                -
     February                                  -                         -          -                                -

                      The accompanying notes are an integral part of these consolidated financial statements.

                                      F-12
<PAGE>
<CAPTION>
<S>                                   <C>             <C>        <C>          <C>         <C>      <C>      <C>           <C>
     March                                     -                         -          -                                -
     April                                     -                         -          -                  790           -          790
     May                                       -                         -          -                  790           -          790
     June                                      -                         -          -                  791           -          791
     July                                      -                         -          -                  790           -          790
     August                                    -                         -          -                  790           -          790
     September                                 -                         -          -                  791           -          791
     October                                   -                         -          -                  790           -          790
     November                                  -                         -          -                  790           -          790
     December                                  -                         -          -                  791           -          791
     Valuation adjustment for
     collateralized shares                     -                              103,991                                -      103,991
     Shares issued for settlements:
     ($0.08 per share, September)        286,267         286        22,615          -                    -           -       22,901
     ($0.05 per share, December)          30,588          31         1,498          -                    -           -        1,529
     Net loss                                                            -          -                    -  (7,738,743)  (7,738,743)
     BALANCE, December 31, 2002      140,290,514     140,291    55,748,366    (32,639)            (22,696) (63,805,403)  (7,972,081)

     Issuance of stock for services
     rendered:

     ($0.05 per share, February)       1,530,588       1,530        75,030                                                   76,560
     ($0.05 per share, March)            500,000         500        24,500                                                   25,000
     ($0.05 per share, June)             466,378         466        22,853                                                   23,319
     ($0.05 per share, October)            7,050           7           345                                                      352
     ($0.05 per share, November)       5,002,144       5,002       245,105                                                  250,107
     ($0.05 per share, December)         240,916         241        11,805                                                   12,046
     ($0.06 per share, December)         700,000         700        41,300                                                   42,000
Issuance of stock in lieu of interest
     payments:
     ($0.05 per share, March)          1,625,792       1,626        84,541                                                   86,167
     ($0.05 per share, December)      12,206,425      12,207       627,387                                                  639,594
Issuance of stock for cash:              250,000         250        24,750                                                   25,000

     Common stock subscribed                                                 (525,000)    600,000                            75,000
Issuance of stock for settlement
of debt:
     ($0.05 per share, November)         389,052         389        19,065                                                   19,454

                      The accompanying notes are an integral part of these consolidated financial statements.

                                      F-13
<PAGE>

<CAPTION>
<S>                                  <C>             <C>        <C>          <C>          <C>       <C>     <C>          <C>
     ($0.05 per share, December)         400,000         400        19,600                                                   20,000
     Stock option compensation:                                     79,139                                                   79,139
     Amortization of deferred
     option compensation:                                                                           22,696                   22,696
     Net Stock cancellation
     adjustment                       (3,140,259)     (3,140)        3,140                                                        -
     Writeoff of stock subscription
     receivable                                                                32,639                                        32,639
     Net Loss                                                                                               (3,785,439)  (3,785,439)
     BALANCE,  December 31, 2003     160,468,600     160,469    57,026,926   (525,000)    600,000        - (67,590,842) (10,328,447)
     Issuance of stock for services
     rendered:
     ($0.10 per share, January)          150,000         150        14,850                                                   15,000
     ($0.15 per share, January)          200,000         200        29,800                                                   30,000
     ($0.145 per share, August)          689,655         690        99,310                                                  100,000
     ($0.08 per share, August)           500,000         500        39,500                                                   40,000
     Issue of stock in lieu of
     interest payments:
     ($0.13 per share, February)         280,419         280        36,174                                                   36,454
     ($0.165 per share, February)        175,841         176        28,838                                                   29,014
     Issue of stock for cash:
     ($0.05 per share, January)        2,586,310       2,586       126,729                                                  129,315
     ($0.30 per share, January)          250,000         250        74,750                (75,000)                                -
     ($0.08 per share, February)          62,500          63         4,937                                                    5,000
     ($0.30 per share, February)          83,333          83        24,917                (25,000)                                -
     ($0.06 per share, November)          66,667          66         3,934                                                    4,000
     ($0.09 per share, November)         101,111         101         8,999                                                    9,100
     ($0.065 per share, November)        100,000         100         6,400                                                    6,500
     Common stock subscription
     received                                                                 275,000                                       275,000
     Stock option compensation                                      90,049                                                   90,049
     Net Loss                                                                                               (4,229,168)  (4,229,168)
     BALANCE, December 31, 2004      165,714,436     165,714    57,616,113   (250,000)    500,000        - (71,820,010) (13,788,183)

                      The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>


                                      F-14
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Statement of Cash Flows
Years Ended December 31, 2004 and 2003 and Period from Inception (February 26,
1997) through December 31, 2004
(Amounts expressed in US Dollars)

<TABLE>
<CAPTION>
                                                                                                   For the Period
                                                                      For the Years Ended          From Inception
                                                                           December 31,            (February 26, 1997)
                                                               ------------------------------      Through December 31,
                                                                   2004                2003                 2004
                                                               --------------------------------------------------------
                                                                    $                   $                     $
<S>                                                            <C>                 <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                       (4,229,168)         (3,785,439)           (71,820,010)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization                                           -                   -                365,010
Stock option compensation                                          90,049              79,139             10,503,654
Adjustment for variable accounting of options                                                                 55,160
Amortization of deferred option compensation                            -              22,696                 22,696
Common stock issued for services
and compensation                                                  185,000             468,838             24,870,021
Common stock issued for interest expense                           65,468             725,761              7,020,283
Common stock issued to settle CardOne
claims                                                                                                     1,667,299
Common stock issued for directors' fees                                                                      432,700
Write-off of common stock subscription
receivable                                                              -              32,639              2,125,000
(Gain) loss on extinguishment of debt                                   -                   -                931,210
Loss on impairment of assets                                            -              27,665                703,211
Changes in current assets and liabilities:
Prepaid Expenses and other                                        (33,686)            (24,058)               (28,553)
Accounts payable and accrued expenses                           3,012,872           1,669,128             12,152,314

                                                               --------------------------------------------------------
NET CASH USED IN OPERATING ACTIVITIES                            (909,465)           (783,631)           (11,000,005)
                                                               --------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment                                   -                   -               (347,349)
Acquisition of patents                                                  -                   -                (46,854)
Investment in real estate joint venture                                 -                   -                (36,515)

                                                               --------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                                   -                   -               (430,718)
                                                               --------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) loans payable -                      73,570             124,315                452,885
shareholders
Loans - CEO America                                                     -                   -                150,000
Proceeds from notes payable                                        65,000             193,500              3,511,827
Proceeds from common stock subscription
received                                                          275,000              75,000                525,000
Sales of common stock                                             153,915              25,000              5,908,730
Amounts owed to employees and officers                            313,496             407,070                896,367

                                                               --------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                         880,981             824,885             11,444,809
                                                               --------------------------------------------------------

NET INCREASE (DECREASE) IN CASH                                   (28,484)             41,254                 14,086

CASH AT BEGINNING OF PERIOD                                        42,570               1,316                      -

                                                               --------------------------------------------------------
CASH AT END OF PERIOD                                              14,086              42,570                 14,086
                                                               --------------------------------------------------------

The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                      F-15
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Statement of Cash Flows
Years Ended December 31, 2004 and 2003 and Period from Inception (February 26,
1997) through December 31, 2004
(Amounts expressed in US Dollars)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
-------------------------------------------------
<TABLE>
<CAPTION>
                                                                                              For the Period
                                                                 For the Years Ended          From Inception
                                                                    December 31,            (February 26, 1997)
                                                             --------------------------     Through December 31,
                                                                2004           2003                 2004
                                                                ----           ----                 ----
<S>                                                           <C>             <C>                <C>
  Cash paid during the year for:
    Interest                                                  $      -        $       -          $        -
                                                              ========        =========          ==========

NON-CASH FINANCING AND INVESTING ACTIVITIES:
--------------------------------------------

  Issuance of common stock for debt                           $      -        $  39,454          $  659,965
                                                              ========        =========          ==========

  Stock options granted for accrued wages                     $               $                  $1,064,197
                                                              ========        =========          ==========

  Issuance of common stock for interest                       $ 65,468        $ 725,761          $7,020,283
                                                              ========        =========          ==========

  Issuance of common stock for investment in
    real estate joint venture                                 $      -        $       -          $  510,516
                                                              ========        =========          ==========

  Issuance of common stock for equipment                      $      -        $       -          $    8,000
                                                              ========        =========          ==========

  Issuance of common stock for IC One, Inc.                   $      -        $       -          $   34,929
                                                              ========        =========          ==========

  Issuance of common stock for shareholder's
    loan                                                      $      -        $       -          $  405,000
                                                              ========        =========          ==========

  Issuance of common stock for software                       $      -        $       -          $  115,000
                                                              ========        =========          ==========

  Issuance of common stock for notes receivable               $      -        $       -          $2,300,000
                                                              ========        =========          ==========
  (Cancellation) issuance of common stock for
    directors' fees                                           $      -        $       -          $  194,050
                                                              ========        =========          ==========
</TABLE>

                                      F-16
<PAGE>


SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 1- THE COMPANY

Schimatic Cash Transactions Network.com, Inc. (the Company) is a development
stage enterprise in the business of research, development and integration of
proprietary processes and software technologies for the electronic payment
industry, primarily involving consumer loyalty programs. Schimatic Cash
Transactions Network.com, Inc. operates principally through its wholly-owned
subsidiary, Smart Chip Technologies, LLC. The Company licenses, markets and
develops smart-card loyalty products through its subsidiary, Smart Chip
Technologies, LLC under the "Smart Chip" name.

The Company was incorporated in Florida as Apple Tree Capital Corp. in October
1996 and remained inactive until it merged in November 1998 with and
concurrently changed its name to Schimatic Cash Transactions Network.com, Inc.

In September 1999, the Company acquired all of the outstanding shares of IC One,
Inc. (IC One). The exchange was accounted for as a reverse acquisition since the
former shareholders and members of the IC One owned a majority of the
outstanding common stock of the Company after the transaction. Accordingly, the
combination of IC One and the Company was recorded as a recapitalization of IC
One, pursuant to which IC One was treated, as the acquirer for accounting
purposes and the historical financial statements presented are those of IC One
from its inception on February 26, 1997.

NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Going Concern
-------------

The accompanying financial statements have been prepared according to United
States Generally Accepted Accounting Principles. The accompanying financial
statements have been prepared assuming that the Company will continue as a going
concern. The Company is a development stage enterprise and has incurred net
losses of $71,820,010 since inception. Additionally, the Company had a net
working capital deficiency of $13,788,183 and a total shareholders' deficiency
of $13,788,183 at December 31, 2004. These conditions raise substantial doubt
about the Company's ability to continue as a going concern. The consolidated
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

Management expects to incur additional losses for the foreseeable future and
recognizes the need to raise capital through the future issuance of stock and/or

                                      F-17
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Going Concern (Continued)
-------------------------

debentures in order to develop a viable business. The Company continues to
implement cost-cutting measures. It may also rely increasingly on strategic
alliances with others who will assume responsibility for financing specific
required development tasks, thus, reducing the Company's financial requirements
for the exploitation of its intellectual properties.

As of December 31, 2004, current liabilities are substantially past due. In the
event demands are made upon the Company which cannot be met and the associated
creditors successfully pursue action against the Company, the Company could be
exposed to additional costs of legal fees, interest or penalties, and may be
forced to take other defensive actions, including filing for bankruptcy.

The Company has been able to finance its operations primarily by raising capital
through the private placement of common stock and the issuance of convertible
debt.

Principles of Consolidation
---------------------------

The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries, IC One and Smart Chip Technologies, LLC. All
significant inter-company balances and transactions have been eliminated in
consolidation.

Software Development Costs
--------------------------

Software development costs are expensed as incurred until technology feasibility
has been established. The Company defines the establishment of technological
feasibility as the completion of all planning, designing, coding and testing
activities that are necessary to establish products that meet design
specifications including functions, features and technical requirements.

                                      F-18
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Research and Development Costs
------------------------------

Research and development expenditures are charged to expense as incurred, unless
such costs are expected to be reimbursed. The Company capitalizes costs related
to acquired technologies that have achieved technological feasibility and have
alternative uses. Research and development expenses totaled approximately
$1,908,055 and $457,594 for the years ended December 31, 2004 and 2003,
respectively.

Property and Equipment
----------------------

Property and equipment are recorded at cost. Expenditures for major additions
and betterments are capitalized. Maintenance and repairs are charged to
operations as incurred. Depreciation of property and equipment is computed by
straight-line method over the assets estimated lives. Leasehold improvements are
amortized over the lesser of the lease term or the assets' useful lives. Upon
sale or retirement of plant and equipment, the related cost and accumulated
depreciation are removed from the accounts and any gain or loss is reflected in
operations. Prior to January 1, 2003, the assets were fully depreciated.

Intangible Assets
-----------------

Intellectual Property is recorded at cost less impairment written down.
Impairment tests are performed at least once a year and when conditions
indicating possible impairment exist, intellectual property is written down if
the carrying amount exceeds the fair value or if significant doubt exists with
respect to recoverability. During the year ended December 31, 2003, Patents were
written down to nil value.

Stock-Based Compensation
------------------------

The Company follows Statement of Financial Accounting Standards ("SFAS") No.
123, "Accounting for Stock-Based Compensation." SFAS No. 123 establishes
accounting and reporting standards for stock-based employee compensation plans.
This statement allows companies to choose between the fair value based method of
accounting as defined in this statement and the intrinsic value based method of
accounting as prescribed by Accounting Principles Board Opinion No. 25 ("APB
25"), "Accounting for Stock Issued to Employees."
The Company has elected to continue to follow the accounting guidance provided

                                      F-19
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Stock-Based Compensation-Cont'd
-------------------------------
by APB 25, as permitted for stock-based compensation relative to the Company's
employees. Stock and options granted to other parties in connection with
providing goods and services to the Company are accounted for under the fair
value method as prescribed by SFAS 123.

In December 2002, the Financial Accounting Standard Board ("FASB") issued SFAS
No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure -
an Amendment of SFAS Statement No. 123". This statement amends SFAS No. 123 to
provide alternative methods of transition for a voluntary change to the fair
value-based method of accounting for stock-based employee compensation. In
addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to
require prominent disclosures in both annual and interim financial statements
about the method of accounting for stock-based employee compensation and the
effect of the method used on reported results. SFAS No. 148 also requires that
those effects be disclosed more prominently by specifying the form, content, and
location of those disclosures. We have adopted the increased disclosure
requirements of SFAS No. 148 for the fiscal year ended December 31, 2004.

The additional disclosures required by SFAS No. 148 are as follows:

<TABLE>
<CAPTION>
                                                                        For Years Ended December 31,
                                                                         2004                 2003
                                                                         ----                 ----
<S>                                                                  <C>                  <C>
Net loss attributable to common stockholders,
  as reported                                                        $(4,229,168)         $(3,785,439)

Add:  Stock-based compensation expense included
        in reported net income, net of related
        tax effect                                                        90,049               79,139

Less:  Total stock-based compensation expense
        determined under the Black-Scholes fair value-based
        method for all awards *                                          (90,049)            (179,028)
                                                                     -----------          -----------
Proforma net loss attributable to common
  stockholders                                                       $(4,229,168)         $(3,885,328)
                                                                     ===========          ===========
Basic and diluted net loss attributable to common stockholders:
    As reported                                                      $     (0.03)         $     (0.03)
                                                                     ===========          ===========
    Proforma                                                         $     (0.03)         $     (0.03)
</TABLE>

                                      F-20
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Stock-Based Compensation-Cont'd
-------------------------------
* The fair value of options is estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions used for stock
options granted during the years 2004 and 2003: annual dividends of $0; expected
volatility range of 51.52% to 160.73% for 2004 and 108.23% to 221.67% for 2003,
respectively; risk-free interest rate of 2.75% to 3% for 2004 and 2.5% for 2003;
and expected life of five to ten years.


Income Taxes
------------

The Company accounts for income taxes in accordance with SFAS No.
109,"Accounting for Income Taxes". Deferred tax assets and liabilities are
recorded for differences between the financial statement and tax basis of the
assets and liabilities that will result in taxable or deductible amounts in the
future based on enacted tax laws and rates. Valuation allowances are established
when necessary to reduce deferred tax assets to the amount expected to be
realized. Income tax expense is recorded for the amount of income tax payable or
refundable for the period increased or decreased by the change in deferred tax
assets and liabilities during the period.

Loss per Common Share
---------------------
Basic and diluted loss per share has been calculated based upon the weighted
average number of common shares outstanding, excluding 759,056 subscribed
shares, 30,116,134 shares discussed in Note 7 and the 2,100,000 shares discussed
in Note 12, and excludes any potentially dilutive securities. Stock options and
convertible notes have been excluded as common stock equivalents in the
computation of diluted loss per share since the results would be anti-dilutive.
Obligations to issue additional shares, which could potentially dilute earnings
per share, were approximately 137,600,000 at December 31, 2004 and 122,560,000
at December 31, 2003.

Use of Estimates
----------------
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
The main areas of estimates include the calculation of stock based compensation,
accrued liabilities and valuation allowance

Fair Value of Financial Instruments
-----------------------------------
The Company's financial instruments consist primarily of cash, notes payable and
accounts payable and accrued expenses, which approximate fair value because of
their short maturities. The Company's notes payable approximate the fair value
of such instruments based upon management's best estimate of interest rates that
would be available to the Company for similar financial arrangements at December
31, 2004.

                                      F-21
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Comprehensive Income (Loss)
---------------------------
The Company has adopted SFAS No. 130 Reporting Comprehensive Income (Loss). This
standard requires companies to disclose comprehensive income in their
consolidated financial statements. In addition to items included in net income,
comprehensive income includes items currently charged or credited directly to
stockholders' equity, such as foreign currency translation adjustments.


Impairment of Long - Lived Assets
---------------------------------

The Company reviews long-lived assets for impairment whenever circumstances and
situations change such that there is an indication that the carrying amounts may
not be recovered.

Recent Pronouncements
----------------------
SFAS 151 - Inventory Costs--an amendment of ARB No. 43, Chapter 4. This
Statement amends the guidance in ARB No. 43, Chapter 4, "Inventory Pricing," to
clarify the accounting for abnormal amounts of idle facility expense, freight,
handling costs, and wasted material (spoilage). The company believes that this
standard would not have a material impact on its financial position, results of
operations or cash flows.

SFAS 152 - Accounting for Real Estate Time-Sharing Transactions -- an amendment
of FASB Statements No. 66 and 67 This Statement amends FASB Statement No. 66,
Accounting for Sales of Real Estate, to reference the financial accounting and
reporting guidance for real estate time-sharing transactions that is provided in
AICPA Statement of Position (SOP) 04-2, Accounting for Real Estate Time-Sharing
Transactions. This Statement also amends FASB Statement No. 67, Accounting for
Costs and Initial Rental Operations of Real Estate Projects, to state that the
guidance for (a) incidental operations and (b) costs incurred to sell real
estate projects does not apply to real estate time-sharing transactions. The
accounting for those operations and costs is subject to the guidance in SOP
04-2. This Statement is effective for financial statements for fiscal years
beginning after June 15, 2005. The company believes that this standard would not
have a material impact on its financial position, results of operations or cash
flows.


SFAS 153 - Exchanges of Non-monetary Assets -- an amendment of APB Opinion No.
29. The guidance in APB Opinion No. 29, Accounting for Non-monetary
Transactions, is based on the principle that exchanges of non-monetary assets
should be measured based on the fair value of the assets exchanged. The guidance
in that Opinion, however, included certain exceptions to that principle. This
Statement amends Opinion 29 to eliminate the exception for non-monetary
exchanges of similar productive assets and replaces it with a general exception
for exchanges of non-monetary assets that do not have commercial substance. A
non-monetary exchange has commercial substance if the future cash flows of the
entity are expected to change significantly as a result of the exchange. The
company believes that this standard would not have a material impact on its
financial position, results of operations or cash flows.

SFAS 123R - In December 2004, the FASB issued SFAS No. 123R, "Share-Based
Payment" ("SFAS 123R"). SFAS 123R revises FASB Statement No. 123 "Accounting for
Stock-Based Compensation" and supersedes APB Opinion No. 25 "Accounting for
Stock Issued to Employees". SFAS 123R requires all public and non-public
companies to measure and recognize compensation expense for all stock-based
payments for services received at the grant-date fair value, with the cost
recognized over the vesting period (or the requisite service period). SFAS 123R
is effective for non-small business issuers for all interim periods beginning
after June 15, 2005. SFAS 123R is effective for small business issuers for all
interim periods beginning after December 15, 2005. As such, the Company is
required to adopt these provisions commencing January 1, 2006. The Company is
currently evaluating the impact of SFAS 123R on its consolidated financial
statements.

                                      F-22
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recent Pronouncements- Cont'd
-----------------------------

SFAS 154 - Financial Accounting Standards Board ("FASB") Statement No. 154
Accounting Changes and Error Corrections--a replacement of APB Opinion No. 20
and FASB Statement No. 3 This Statement replaces APB Opinion No. 20, Accounting
Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim
Financial Statements, and changes the requirements for the accounting for and
reporting of a change in accounting principle.

This Statement applies to all voluntary changes in accounting principle. It also
applies to changes required by an accounting pronouncement in the unusual
instance that the pronouncement does not include specific transition provisions.
When a pronouncement includes specific transition provisions, those provisions
should be followed. Opinion 20 previously required that most voluntary changes
in accounting principle be recognized by including in net income of the period
of the change the cumulative effect of changing to the new accounting principle.
This Statement requires retrospective application to prior periods' financial
statements of changes in accounting principle, unless it is impracticable to
determine either the period-specific effects or the cumulative effect of the
change. When it is impracticable to determine the period-specific effects of an
accounting change on one or more individual prior periods presented, this
Statement requires that the new accounting principle be applied to the balances
of assets and liabilities as of the beginning of the earliest period for which
retrospective application is practicable and that a corresponding adjustment be
made to the opening balance of retained earnings (or other appropriate
components of equity or net assets in the statement of financial position) for
that period rather than being reported in an income statement. When it is
impracticable to determine the cumulative effect of applying a change in
accounting principle to all prior periods, this Statement requires that the new
accounting principle be applied as if it were adopted prospectively from the
earliest date practicable. This Statement defines retrospective application as
the application of a different accounting principle to prior accounting periods
as if that principle had always been used or as the adjustment of previously
issued financial statements to reflect a change in the reporting entity. This
Statement also redefines restatement as the revising of previously issued
financial statements to reflect the correction of an error. This Statement
requires that retrospective application of a change in accounting principle be
limited to the direct effects of the change. Indirect effects of a change in
accounting principle, such as a change in nondiscretionary profit-sharing
payments resulting from an accounting change, should be recognized in the period
of the accounting change. This Statement also requires that a change in
depreciation, amortization, or depletion method for long-lived, non financial
assets be accounted for as a change in accounting estimate affected by a change
in accounting principle. This Statement carries forward without change the
guidance contained in Opinion 20 for reporting the correction of an error in
previously issued financial statements and a change in accounting estimate. This
Statement also carries forward the guidance in Opinion 20 requiring
justification of a change in accounting principle on the basis of prefer
ability. FASB Statement No. 154 is effective for fiscal years beginning after
December 15, 2005.

SFAS 155 - In February 2006, the FASB issued SAFS No. 155, Accounting for
Certain Hybrid Financial Instruments. SFAS is an amendment to SFAS 133 and 140.
SFAS 155 improves financial reporting by eliminating the exception from applying
SFAS 133 to interest in securitized financial assets so similar instruments are
accounted for similarly regardless of the form of instruments. SFAS 155 is
effective for all financial instruments acquired or issued after the beginning
of an entity's first fiscal year that begins after September 15, 2006. The
Company does not expect the adoption of SFAS 155 to have an impact on its
financial position or results of operation.


SFAS 156 - In March 2006, the FASB issued SFAS No. 156, "Accounting for
Servicing of Financial Assets", which amends SFAS No. 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities".
In a significant change to current guidance, SFAS No. 156 permits an entity to
choose either of the following subsequent measurement methods for each class of
separately recognized servicing assets and servicing liabilities: (1)
Amortization Method or (2) Fair Value Measurement Method. SFAS No. 156 is
effective as of the beginning of an entity's first fiscal year that begins after
September 15, 2006. The Company is currently reviewing the effect, if any, the
proposed guidance will have on its financial position and operations.

                                      F-23
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recent Pronouncements- Cont'd
-----------------------------

FIN 48 - In July 2006, the FASB issued Interpretation No. 48, "Accounting for
Uncertainty in Income Taxes" ("FIN 48"). FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in enterprises financial statements in
accordance with SFAS No. 109, "Accounting for Income Taxes". FIN 48 prescribes a
recognition threshold and measurement attributable for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a
tax return. FIN 48 also provides guidance on derecognizing, classification,
interest and penalties, accounting in interim periods, disclosures and
transitions. FIN 48 is effective for fiscal years beginning after December 15,
2006. The Company is currently reviewing the effect, if any, FIN 48 will have on
its financial position and operations.

SFAS 157 -In September 2006, the FASB issued SFAS No. 157, "Fair Value Measures"
("SFAS No. 157"). SFAS No. 157 defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles ("GAAP"),
expands disclosures about fair value measurements, and applies under other
accounting pronouncements that require or permit fair value measurements. SFAS
No. 157 does not require any new fair value measurements, however the FASB
anticipates that for some entities, the application of SFAS No. 157 will change
current practice. SFAS No. 157 is effective for financial statements issued for
fiscal years beginning after November 15, 2007, which for the Company would be
its fiscal year beginning November 1, 2008. The Company is currently reviewing
the effect, if any, SFAS 157 will have on its financial position and operations.

SFAS 158 - In September 2006, the Financial Accounting Standards Board ("FASB")
issued SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and
Other Postretirement Plans - an amendment of FASB Statements No. 87, 88, 106,
and 132(R)". This statement requires employers to recognize the overfunded or
underfunded status of a defined benefit postretirement plan (other than a
multiemployer plan) as an asset or liability in its statement of financial
position and to recognize changes in that funded status in the year in which the
changes occur through comprehensive income of a business entity or changes in
unrestricted net assets of a not-for-profit organization. This statement also
requires an employer to measure the funded status of a plan as of the date of
its year-end statement of financial position, with limited exceptions. The
provisions of SFAS No. 158 are effective for employers with publicly traded
equity securities as of the end of the fiscal year ending after December 15,
2006. The adoption of this statement is not expected to have a material effect
on the Company's future reported financial position or results of operations.

SAB 108 - In September 2006, the Securities and Exchange Commission ("SEC")
issued Staff Accounting Bulletin No. 108 (Topic 1N), "Quantifying Misstatements
in Current Year Financial Statements" ("SAB No. 108"). SAB No. 108 addresses how
the effect of prior year uncorrected misstatements should be considered when
quantifying misstatements in current year financial statements. SAB No. 108
requires SEC registrants (i) to quantify misstatements using a combined approach
which considers both the balance sheet and income statement approaches; (ii) to
evaluate whether either approach results in quantifying an error that is
material in light of relevant quantitative and qualitative factors; and (iii) to
adjust their financial statements if the new combined approach results in a
conclusion that an error is material. SAB No. 108 addresses the mechanics of
correcting misstatements that include effects from prior years. It indicates
that the current year correction of a material error that includes prior year
effects may result in the need to correct prior year financial statements even
if the misstatement in the prior year or years is considered immaterial. Any
prior year financial statements found to be materially misstated in years
subsequent to the issuance of SAB No. 108 would be restated in accordance with
SFAS No. 154, "Accounting Changes and Error Corrections." Because the combined
approach represents a change in practice, the SEC staff will not require
registrants that followed an acceptable approach in the past to restate prior
years' historical financial statements. Rather, these registrants can report the
cumulative effect of adopting the new approach as an adjustment to the current
year's beginning balance of retained earnings. If the new approach is adopted in
a quarter other than the first quarter, financial statements for prior interim
periods within the year of adoption may need to be restated. SAB No. 108 is
effective for fiscal years ending after November 15, 2006, which for the Company
would be its fiscal year beginning November 1, 2007. The implementation of SAB
No. 108 is not expected to have a material impact on the Company's results of
operations and financial condition.

                                      F-24
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recent Pronouncements- Cont'd
-----------------------------

SFAS 159 - In February 2007, the FASB issued SFAS No. 159 ("SFAS 159") - the
fair value option for financial assets and liabilities including in amendment of
SFAS 115. This Statement permits entities to choose to measure many financial
instruments and certain other items at fair value. The objective is to improve
financial reporting by providing entities with the opportunity to mitigate
volatility in reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge accounting
provisions. This Statement is expected to expand the use of fair value
measurement objectives for accounting for financial instruments. This Statement
is effective as of the beginning of an entity's first fiscal year that begins
after November15, 2007, and interim periods within those fiscal years. Early
adoption is permitted as of the beginning of a fiscal year that begins on or
before November 15, 2007, provided the entity also elects to apply the
provisions of FASB Statement No. 157, Fair value measurements. The Company is
currently evaluating the impact of SFAS No. 159 on its consolidated financial
statements.

Cash and Cash Equivalents
-------------------------
The Company considers all short-term highly liquid investments with a maturity
date of three months or less to be cash equivalents.

NOTE 3 - AMOUNTS OWED TO OFFICERS

Loans payable to officers are non-interest bearing advances made on behalf of
the Company that are unsecured and payable on demand.

NOTE 4 - AMOUNTS OWED TO EMPLOYEES

Amounts owed to employees are non-interest bearing advances made on behalf of
the Company that are unsecured and payable on demand.

                                      F-25
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 5 - CONVERTIBLE NOTES PAYABLE

At December 31, 2004, secured convertible notes payable of $ 2,766,316 (2003: $
2,701,316) bear interest at a rate of 12% annually and are secured by Company's
intellectual property. The notes mature at various dates extending through
September 2004. In a letter to Note holders on December 30, 2004, the Company
advised all note holders that there had been a technical delay in conversion to
Common Stock, and that notes would be extended on a month-by-month basis until
resolution. The issue was resolved on November 30, 2006 when the number of
authorized shares was increased.

The Company has the option to repay the notes and interest in cash or convert
them into common stock based on a conversion price of $.05 per share or the
holder can elect to convert the notes to common stock based on the above stated
conversion price. The holder can convert their notes anytime. If the Company
should force a conversion of these notes into common stock, then the holder will
receive an additional amount equal in value to 25% of the principal amount in
stock options priced at $0.05 per share that can be exercised within a 5 year
period in accordance with the terms and conditions of the note.

At December 31, 2004, these notes are convertible into 55,326,320 shares of
common stock (2003: 54,026,320).

NOTE 6 - LOANS PAYABLE - CEO AMERICA

On May 17, 2002, the Company signed an agreement with CEO America, a
wholly-owned subsidiary of Consumer Economic Opportunities, whereby CEO America
agreed to pay an initial $150,000 to the Company and a second payment of
$350,000 on June 20, 2002 for ownership of the SCTN Patents with exclusive
rights for use of the patents being retained by SCTN. The agreement was to
include a 20% equity swap of the two companies. On June 4, 2002, the Company
placed title to the patents in escrow. In connection with the agreement, the
Company placed in escrow a certificate for 30,116,134 shares of SCTN common
stock as collateral. On July 2, 2002, CEO had not delivered the balance of the
money, nor had they complied with any other conditions of the escrow agreement.
The patent title and stock certificate were to remain in escrow pending either
repayment of the original $150,000 to CEO, or until the matter is settled. The
shares of common stock deposited in escrow were not considered to have been
issued or outstanding, and on April 19, 2005 the share certificate for
30,116,134 shares was cancelled. The $150,000 received from CEO America is
recorded as a non-interest bearing liability.

                                      F-26
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 7 - DEFERRED COMPENSATION

In July 2002, various consultants, who were owed fees and/or other compensation,
signed deferred payment/compensation stock option agreements. The deferred
compensation agreements allow the holders to defer payment of their owed
compensation by electing to receive cash, common stock or stock options in
accordance with the terms of their agreements.

At December 31, 2004, deferred compensation, if the holders so elect, is
convertible into stock options totaling 18,493,000 shares (2003:13,381,250
shares) of common stock which are potentially dilutive to earnings per share.

NOTE 8 - INCOME TAXES

At December 31, 2004, the Company has available unused net operating loss
carryovers of approximately $60,000,000 that may be applied against future
taxable income and expire at various dates through 2024. The Company has a
deferred tax asset arising from such net operating loss deductions and has
recorded a valuation allowance for the full amount of such deferred tax asset
since the likelihood of realization of the tax benefits cannot be determined.
These losses may be subject to substantial limitations as a result of IRC
Section 382 rules governing changes in control.

Further, the Company has not filed any federal, state or local income or
franchise tax returns for the years ended December 31, 2004, 2003, 2002 and
2001. Such failure may have a material adverse effect on the amount of any net
operating loss carry forwards and may subject the Company to fines.

<TABLE>
<CAPTION>
         Deferred tax asset:                                        2004             2003

<S>                                                             <C>               <C>
           Net operating loss carry forward                     $24,000,000       $22,600,000
           Valuation allowance                                  (24,000,000)      (22,600,000)
                                                                -----------        -----------

               Net Deferred Tax Asset                           $         -       $         -
                                                                ===========       ===========
</TABLE>

For the year ended December 31, 2004, the valuation allowance increased
approximately $1,400,000.

                                      F-27
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 9 - SHAREHOLDERS' DEFICIENCY

Equity Transactions
-------------------
2004
----

On January 13, 2004 the Company issued 2,586,310 common shares in exchange for
cash. The shares were issued at $0.05.

On January 13, 2004 the Company issued 150,000 and 200,000 common shares in
exchange for services valued at $15,000 and $30,000, respectively. The shares
were issued at $0.10 and $0.15 respectively.

On January 29, 2004 the Company issued 250,000 common shares in exchange for
cash. The shares were issued at $0.30.

On February 24, 2004 the Company issued 62,500 commons shares in exchange for
cash. The shares were issued at $0.08.

On February 27, 2004 the Company issued 280,419 and 175,841 common shares for
interest payments of $36,454 and $29,013, respectively. The shares were issued
at $0.13 and $0.165, respectively.

On February 27, 2004 the Company issued 83,333 common shares in exchange for
cash. The shares were issued at $0.30.

On August 10, 2004 the Company issued 689,655 common shares in exchange for
services valued at $100,000. The shares were issued at $0.145.

On August 23, 2004 the Company issued 500,000 common shares in exchange for
services valued at $40,000. The shares were issued at $0.08.

On November 22, 2004 the Company issued 66,667 common shares, 11,111 common
shares, 90,000 common shares and 100,000 common shares in exchange for cash. The
shares were issued at $0.06, $0.09, $0.09 and $0.065, respectively.

2003
----
During 2003, the Company issued 23,318,345 shares and cancelled a net of
3,140,259 shares. These issuances and cancellations were transacted as follows:

During the first quarter of 2003, the Company issued 2,030,588 shares to
consultants for services rendered and 1,625,792 shares in lieu of interest
payments to convertible noteholders. During the second quarter of 2003, the
Company issued 466,378 shares to consultants for services rendered. During the
fourth quarter of 2003, the Company issued 5,950,110 shares to consultants for
services rendered, 12,206,425 shares in lieu of interest payments, 789,052
shares for settlement of debt and 250,000 common shares for cash. As an
initiative of the new corporate management, the Company reconciled its shares
issuances with its transfer agent as of December 31, 2003 and showed a net
cancellation of 3,140,259 shares issued in the prior years. These cancellations
are shown as an offset to Additional Paid in Capital on the books of the
Company.

                                      F-28
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 9 - SHAREHOLDERS' DEFICIENCY-Cont'd

Authorized Shares
-----------------
As at December 31, 2004, the Company is authorized to issue 200,000,000 shares
of common stock. At December 31, 2004, the Company had common stock shares
outstanding of 165,714,436 and an additional 137,593,602 shares issuable upon
the conversion of stock options, convertible debt and deferred compensation. As
a result, the Company would exceed the authorized amount by 103,308,038. The
Company would be required to seek shareholder approval to increase the shares
authorized limits in order to satisfy its potential conversion of dilutive
securities.

As an alternative, the Company may purchase shares of common stock in the open
market, or seek to repay the indebtedness in lieu of conversion.

Effective November 29, 2006, the Board of Directors of the Company approved
amendments to the Articles of Incorporation to adopt an increase in the capital
stock of the
Company's common stock from 200,000,000 to 500,000,000 shares. Furthermore,
during a special meeting of the Board of Directors on July 20, 2007, the Board
voted to approve a resolution to increase the number of authorized shares to
600,000,000. (Refer subsequent events).

NOTE 10 - STOCK OPTION PLAN

On December 8, 1999, the Company adopted an Employee Stock Option Plan (the
"Plan"). The Board of Directors administers the Plan. Under the Plan, the
Company may grant stock options, which may be incentive stock options ("ISO's")
as defined in the Internal Revenue Code, and stock awards or options which do
not qualify as ISO's to employees and officers. All employees of the Company are
eligible to participate in the Plan.

The fair value of options is estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions used for stock
options granted during the years 2004 and 2003: annual dividends of $0; expected
volatility range of 51.52% to 160.73% for 2004 and 108.23% to 221.67% for 2003,
respectively; risk-free interest rate of 2.75% to 3.0% for 2004 and 2.5% for
2003; and expected life of five to ten years. The estimated weighted - average
fair values of stock options granted to employees, officers and directors during
the year 2004 and 2003 was approximately $.08 and $.07 respectively. The market
price of shares during the time of grants ranged from $0.07 to $0.17 in 2004 and
from $0.05 to $0.17 in 2003.

                                      F-29
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 10 - STOCK OPTION PLAN-Cont'd

<TABLE>
<CAPTION>
                                                      Stock Options
                                                -------------------------
                                                                Weighted
                                                                Average
                                                                Exercise
                                                  Shares         Price
                                                  ------         -----

         <S>                                    <C>             <C>
         Outstanding at December 31, 2002       43,794,809      $   0.09
           Granted                               3,430,490      $   0.07
           Exercised                                     -          -
           Cancelled                                     -          -
         Outstanding at December 31, 2003       47,225,299      $   0.09
           Granted                               1,200,000      $   0.11
           Exercised                                     -          -
           Cancelled                                     -          -
         Outstanding at December 31, 2004       48,425,299      $   0.09
</TABLE>

The following table summarizes the Company's stock options outstanding and
exercisable at December 31, 2004:

<TABLE>
<CAPTION>
                                        Options Outstanding                           Options Exercisable
                              ---------------------------------------             --------------------------
                                               Weighted
                                                Average      Weighted                               Weighted
                                               Remaining     Average                                Average
  Range of Exercise               Number      Contractual    Exercise                Number         Exercise
       Prices                  Outstanding       Life         Price                Exercisable        Price
       ------                  -----------       ----         -----                -----------        -----
                              (In Thousands)   (In Years)                         (In Thousands)
<C>                               <C>              <C>        <C>                      <C>            <C>
$0.00 - $0.23                     44,845           4.73       $0.08                    44,845         $0.09
$0.48 - $0.49                      3,247           5.65       $0.48                     3,247         $0.48
$0.64 - $0.80                        333           5.33       $0.64                       333         $0.64
                                --------                                             --------
                                  48,425                                               48,425
                                ========                                             ========
</TABLE>

The market price of the 1,200,000 stock options granted in 2004 ranged from
$0.07 to $0.17.

                                      F-30
<PAGE>



SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 11 -OUTSIDE RESEARCH AND DEVELOPMENT SERVICES

The Company retained a third-party vendor in 1997 to perform certain research
and development services relating to the Company's database technology. As of
December 31, 1999, cumulative costs incurred approximated $2,170,000, for which
the Company made cash payments of $200,000 in 1999 for such services rendered.
In 1999, the Company also issued to this vendor 2,100,000 shares of common stock
as collateral of the unpaid balance.

In June 2001, the Company reached a settlement and agreed to reduce the balance
of accounts payable to them by $770,000, to $1,200,000. The agreement resulted
in an extraordinary gain from settlement of $770,000. The agreement also calls
for the return to the Company of 2,100,000 shares of common stock placed in
escrow as collateral for the obligation. The agreement permits the Company to
repay the remaining amount over a period of time as long as fifteen months,
starting no later than September 30, 2001. The amounts expected to be repaid
will increase from $70,000 per month in September 2001 to $90,000 per month
through December 2002. During 2001, the Company made two of the four payments
due in 2001 which totaled to $140,000. The unpaid balance is $1,709,400,
including accrued interest charges of $649,400, as of December 31, 2004. In
December 2003, the Company received certificates for the return of all of the
2,100,000 shares of common stock which were then cancelled.

NOTE 12 - SHORT TERM LOANS

These short term loans and advances are non-interest bearing and were converted
to stock in 2005.

NOTE 13 - LITIGATION AND SETTLEMENT OF CLAIMS

The Company is currently a defendant or co-defendant in various legal actions
arising in the ordinary course of business. There can be no assurance, the
Company will be successful in defending these actions.

Quint Star Management , Inc. vs. IC One, Inc., Arthur D. Bennet, and
Peter Bennee
--------------------------------------------------------------------------------

On August 30, 1999, Quint Star Management, Inc. initiated an action in the Third
Judicial District Court, Salt Lake City, Utah, against IC One, Inc., Arthur D.
Bennett and Peter J. Bennee, for unpaid rent and related charges, plus costs and
attorney's fees, under the lease on our former principal executive offices in
Salt Lake City, Utah. Following the entry of judgment against IC One for $50,541
on December 7, 2000, IC One reached a payment arrangement under which we are
obligated to pay $5,000 per month, plus ongoing obligations under the lease. The
settlement obligation is guaranteed by the Company, and is secured by the
equipment, inventory, accounts and chattel paper of both the parent and IC One.

                                      F-31
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 13 - LITIGATION AND SETTLEMENT OF CLAIMS-Cont'd

The Company is in default in its obligations under this agreement. Upon the
expiration of the lease, an amended judgment of $222,765 (a provision has been
provided for in the financial statements at December 31, 2003) was entered to
reflect the additional unpaid rent, interest and attorney's fees.


Grish vs. Schimatic Cash Transactions Network.com a/b/a Smart Chip Technologies,
Inc. f/k/a IC One, Inc.
--------------------------------------------------------------------------------

On September 18, 2001, we were served with a summons and complaint for an action
filed by Marilyn Grish in the Third Judicial District Court, Salt Lake County,
Utah, for breach of an independent contractor's contract and seeking unspecified
damages. On October 12, 2001, the Company filed an answer and a counterclaim
against Ms. Grish and intended to defend this matter vigorously. Ms. Grish had
taken no further action in this case and the court indicated that, unless Ms.
Grish certified she was ready for trial by August 4, 2004, the case would be
dismissed. Accordingly, the case was dismissed on August 4, 2004.


Eximsoft International, LLC and Eximsoft Technologies Pvt. Ltd.
---------------------------------------------------------------

In October 2001, IC One, Inc. entered into a settlement agreement with Eximsoft
International, LLC and Eximsoft Technologies Pvt. Ltd. to resolve claims by the
Eximsoft entities that IC One had contracted and received computer software
development and programming services and had failed to pay as agreed. IC One
agreed to pay $30,000 and provided Eximsoft with a confession of judgment that
could be filed in the Third District Court in Salt Lake City, Utah, in the event
that IC One failed to make the agreed payments. IC One paid the agreed $30,000
during 2002 and the original confession of judgment was returned by Eximsoft to
us in November 2003.


Sandra Lueck vs. Schimatic Cash Transactions Network.com, Inc. d/b/a Smart Chip
Technologies, Smart Chip Technologies L.L.C., and IC One, Inc.
--------------------------------------------------------------------------------

On August 16, 2002, Sandra Lueck initiated an action against the Company for
unpaid wages, interest, costs and attorney's fees. On October 31, 2002, judgment

                                      F-32
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 13 - LITIGATION AND SETTLEMENT OF CLAIMS-Cont'd

was entered against the Company in the amounts of $11,400 for unpaid wages,
$3,300 as a continuation of wages, court costs and attorney's fees of $1,753,
and interest from the date of judgment until paid in full. On or about June 30,
2003, the Company entered into a release and settlement agreement compromising,
resolving, and settling all matters and issues between the parties. The Company
paid a total of $18,750 and a satisfaction of judgment was filed with the Third
Judicial District Court on October 14, 2003.


Greg Morrison vs. Smart Chip Technologies, L.L.C.
------------------------------------------------

On April 4, 2003, Greg Morrison initiated an action against the Company in the
Third Judicial District Court for Salt Lake County, Utah for unpaid wages in the
amount of $7,948, unpaid reimbursement expenses totaling $11,868, interest on
those amounts from the date of termination, court costs and attorney's fees. The
Company agreed to pay Mr. Morrison a total of $7,500 to resolve this matter. The
Company's final payment under this agreement was made prior to July 31, 2004,
and this matter has be dismissed.


PR Newswire Association, Inc. vs. Smart Chip Technologies, L.L.C.
-----------------------------------------------------------------

On May 21, 2003, PR Newswire Association, Inc. initiated an action against the
Company in the Superior Court of New Jersey, Hudson County for unpaid amounts
owed for services provided in the amount of approximately $4,000. On July 18,
2003, a judgement was entered against the Company (a provision of $4,000 has
been provided for in the financial statements at December 31, 2004). The Company
is currently in default of the judgement and would be liable to pay interest
from the date of judgement until paid in full.

James E. Biorge
---------------

The Company is reviewing, with the advice of legal counsel, whether the Company
has legal claims that may be asserted against James E. Biorge, a founder and
officer and director of IC One at the time it was acquired in September 1999. At
the time of such acquisition, the Company set aside in a special trust
approximately 7.8 million shares of common stock to be used to resolve claims
that may be asserted against IC One by persons claiming an interest in or claim
against IC One as a successor-in-interest to the assets, operations and
liabilities of CardOne, which Mr. Biorge had also been instrumental in founding

                                      F-33
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 13 - LITIGATION AND SETTLEMENT OF CLAIMS (Continued)

and which had been involved in the initial development of the intellectual
properties subsequently acquired by IC One before IC One was acquired by us. The
Company believes that all or a portion of the 7.8 million shares then reserved
to satisfy such claims, all of which have subsequently been used for such
purpose, should properly be the responsibility of Mr. Biorge. On the basis of
our previous assertion that the Company may make such a claim against Mr. Biorge
and perhaps other reasons not known to the Company, Mr. Biorge has refused to
accept certificates for 11,503,138 shares of Company's common stock to which he
would have been entitled to receive in exchange for his stock in IC One.

On October 2, 2007, James Biorge and Jami Biorge (Mr. Biorge's daughter)
initiated an action against the company in the United States District Court for
the District of Utah (Case # 07cv00129), seeking the above-noted shares which
were previously cancelled by the Company, as well as attorney's fees and
punitive damages. The Company plans to vigorously defend itself and believes
that there is a reasonable possibility that the outcome of any claim would not
be unfavorable to the Company. Additionally, the Company may pursue claims
against Mr. Biorge and seek damages in addition to cancellation of the shares.


CardOne Development Company and CardOne Corporation
---------------------------------------------------

As of July 31, 2002, Messrs. Hauge and Hipsley ceased their employment with us
and signed agreements to accept their compensation on a deferred basis. In
December 2002, they signed additional agreements releasing all rights to any
claims based on the CardOne entities, terminating their association with the
Company, and agreed to accept options to purchase 725,000 shares of common stock
each. In addition, the Company agreed to issue to Mr. Hauge 700,000 shares of
our stock for work performed through December 2002.


Other Creditors
---------------

From time to time, the Company is threatened by creditors to initiate litigation
to collect amounts owed by the Company and reported on its financial statements.
In cases in which litigation is threatened or initiated, the Company seeks to
negotiate a settlement or forbearance agreement.

                                      F-34
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 14 - PAYROLL TAXES

Internal Revenue Service
------------------------

The Company's wholly owned subsidiary, IC One, Inc., has received notification
from the Internal Revenue Service that IC One has an unpaid liability for
employment taxes and amounts withheld from employees' wages for the periods from
July 1, 1999, through September 30, 2001. IC One erroneously filed an employer
tax report for the quarter ended September 30, 2001, even though it did not have
any employees and paid no payroll after June 30, 2001. Accordingly, IC One was
not required to make federal tax deposits for the periods after June 30, 2001.
The Internal Revenue Service has filed tax liens against the Company with
respect to such amounts outstanding. As of December 31, 2004, the aggregate
amount owed by IC One, together with applicable penalties and interest, for the
period from July 1, 1999, through June 30, 2001, was approximately $1,277,000.
The Company is attempting to negotiate with the Internal Revenue Service
regarding payment of the amounts owed by IC One.

The total amount of unpaid employment taxes owed by the Company was
approximately $1,277,000 (including interest and penalties of approximately
$325,000). The Company continues to work with the Internal Revenue Service via
the appeals process to resolve its outstanding liability. The Company does not
believe that the liability will hinder the progress of the Company.


Utah State Tax Commission
-------------------------

The State of Utah has filed tax liens against the Company of approximately
$53,000 as of December 31, 2004, for unpaid employee withholding taxes and
related amounts.

California Employment Development Corporation
---------------------------------------------

The State of California has filed tax liens against the Company for unpaid
employee withholding taxes and related amounts aggregating approximately $65,000
as of December 31, 2004.

Nebraska Department of Revenue
------------------------------

The State of Nebraska has filed tax liens against the Company for unpaid

                                      F-35
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 14 - PAYROLL TAXES-Cont'd

employee withholding taxes and related amounts aggregating approximately $5,000
as of December 31, 2004. On June 26, 2007, the Company paid its tax obligation
to the State of Nebraska in full.

NOTE 15 - Strategic Alliances

The Company has established strategic alliances to market its products and
services. (Refer Note 21 - Subsequent Events for licensing agreements signed
with Retention Management Group, Inc. and Phoenix Technology Holdings, Inc.)

NOTE 16 - Employment Agreements

As of December 31, 2004, the Company was obligated under two employment
agreements with certain officers. Compensation under the agreements include
annual salaries approximately $214,500.

NOTE 17 - RELATED PARTY TRANSACTIONS

As of December 31, 2004 and 2003 the Company is liable to executive officers and
directors for secured convertible promissory notes for $1,220,462, with interest
at 12%.
Interest on such notes accrued approximates $169,000 for 2004 (2003: $150,000).
These notes were assigned to Phoenix Technology Holdings Inc. in April 2006 (see
Note 20 - Subsequent Events) Also during 2004, a director maintained a current
account with the Company to assist the Company meet its operating expenses. As
of December 31, 2004, there was a payable of $19,000 (2003: $19,000)
approximately to this director.

NOTE 18 - LEASE COMMITMENT

The Company leased office space under an operating lease, which expired in 2003.
The Company now rents its principal executive offices at Las Vegas, Nevada on a
month-to-month basis, for combined rent of $12,000 per year.

NOTE 19 - DELISTING AND LATE FILINGS

The Company did not file required reports with the SEC on a timely basis and was
delisted from the OTC Bulletin Board (the "OTC"). The Company currently trades
over the counter on the Pink Sheets.

The Company is also not current with its corporate income tax return filings.

The Company's financial statements do not reflect a reserve for any potential
fines or penalties that may result from such delisting or late filings.

                                      F-36
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 20-SUBSEQUENT EVENTS

A)   Subsequent issue of common shares:


On February 1, 2005 the Company issued 250,000 common shares in exchange for
services valued at $12,500. The shares were issued at $0.05.

On March 29, 2005 the Company issued 439,905 common shares in exchange for cash.
The shares were issued at $0.07.

On April 8, 2005, the Company issued 100,000 common shares in exchange for cash.
The shares were issued at $0.07

On April 28, 2005 the Company issued 100,000 common shares in exchange for cash.
The shares were issued at $0.09.

On May 4, 2005 the Company issued 248,000, 23,571, 142,857, 125,000, 47,968,
150,000 and 1,000,000 common shares in exchange for cash. The shares were issued
at $0.05, $0.06, $0.07, $0.08, $0.09, $0.12 and $0.30 respectively.

On May 4, 2005 the Company issued 1,050 common shares in exchange for past
services valued at $52.50. The shares were issued at $0.05.

On May 4, 2005, the Company issued 22,934,690 common shares for interest
payments of $1,884,829.40. The shares were issued at $0.08.

On May 4, 2005, the Company issued 13,450 common shares in exchange for cash.
The shares were issued at $0.07.


On June 2, 2005, the Company issued 62,500 common shares in exchange for cash.
The shares were issued at $0.08.

On June 6, 2005, the Company issued 800,000 common shares in exchange for cash.
The shares were issued at $0.05.

On June 15, 2005, the Company issued 100,000 and 50,000 common shares in
exchange for cash. The shares were issued at $0.05 and $0.09, respectively.

On June 15, 2005, the Company issued 100,000 common shares in exchange for
services valued at $5,000. The shares were issued at $0.05.

On July 9, 2005, the Company issued 200,000 common shares in exchange for cash.
The shares were issued at $0.05.

On July 21, 2005, the Company issued 200,000 common shares in exchange for cash.
The shares were valued at $0.05.

On September 14, 2005, the Company issued 58,413 common shares in exchange for
cash. The shares were valued at $ $0.06.

On October 31, 2005, the Company issued 323,494 common shares in exchange for
cash. The shares were valued at $ $0.05

On December 1, 2005, the Company issued 88,669 common shares in exchange for
services valued at $5,320.14. The shares were valued at $0.06.

                                      F-37
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)

NOTE 20-SUBSEQUENT EVENTS

A)   Subsequent issue of common shares:
On February 13, 2006, the Company issued 2,000,000 common shares in exchange for
past services valued at $100,000. The shares were issued at $0.05.

On July 14, 2006, the Company issued 200,000 common shares in exchange for past
services valued at $10,000. The shares were issued at $0.05.

On August 18, 2006, the Company issued 1,000,000 common shares in exchange for
past services valued at $70,000. The shares were issued at $0.07.

On December 15, 2006, the Company issued 3,000,000 common shares in exchange for
services valued at $150,000. The shares were issued at $0.05.

On December 15, 2006, the Company issued 709,687 common shares in exchange for
past services valued at $49,678. The shares were issued at $0.07.

On December 16, 2006, the Company issued 1,153,333 common shares in exchange for
past services valued at $55,418. The shares were issued at $0.05.

On December 20, 2006, the Company issued 540,000, 1,307,080, 4,000,000 and
2,054,079 common shares in exchange for past services valued at $54,000,
$59,584, $280,000 and $102,704, respectively. The shares were issued at $0.10,
$0.05, $0.07 and $0.05, respectively.

On January 30, 2007, the Company issued 5,850,000 common shares for past
services valued at $292,500. The shares were issued at $0.05.

On January 30, 2007, the Company issued 1,500,000, 83,333 and 94,716,005 common
shares in exchange for services, cash and interest. The shares were issued at
$0.05.

On February 5, 2007, the Company issued 2,123,208 common shares to convert
secured notes valued at $107,333. The shares were issued at $0.05.

On February 8, 2007, the Company issued 615,091 common shares to convert secured
notes valued at $30,793.75. The shares were issued at $0.05.

On February 21, 2007, the Company issued 6,400,000 common shares in exchange for
past services valued at $448,000. The shares were issued at $0.07.

On March 21, 2007, the Company issued 21,000,000 and 800,000 common shares in
exchange for past services valued at $1,260,000 and $56,000, respectively. The
shares were issued at $0.06 and $0.07, respectively.

On March 26, 2007, the Company issued 5,565,000 and 540,000 common shares for
past services valued at $ 278,250.00 and $54,000, respectively. The shares were
issued at $0.05 and $0.10, respectively.

On May 17, 2007, the Company issued 1,500,000 and 2,578,125 common shares for
cash and past services, respectively valued at $75,000.00 and $135,000,
respectively. The shares were issued at $0.05.

                                      F-38
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 20-SUBSEQUENT EVENTS

A)   Subsequent issue of common shares:

On May 30, 2007, the Company issued 500,000 and 48,521 common shares for cash
and past services, respectively valued at $25,000.00 and $2,426, respectively.
The shares were issued at $0.05.

On June 1, 2007, the Company issued 1,000,000 common shares in exchange for cash
valued at $50,000.00. The shares were issued at $0.05.

On June 11, 2007, the Company issued 400,000 common shares in exchange for cash
valued at $20,000.00. The shares were issued at $0.05. On June 12, 2007, the
Company issued 100,324,827 common shares to convert secured notes valued at
$5,016,241. The shares were issued at $0.05.

On June 13, 2007, the Company issued 1,129,874 common shares for past services
valued at $56,494. The shares were issued at $0.05.

On June 17, 2007, the Company issued 516,048 common shares to convert secured
notes valued at $25,802. The shares were issued at $0.05.

On June 28, 2007, the Company issued 400,300 common shares for past services
valued at $ 20,015. The shares were issued at $0.05.

On July 1, 2007, the Company issued 6,000,000 common shares for past services
valued at $300,000. The shares were issued at $0.05.

On July 9, 2007, the Company issued 306,908 common shares in exchange for cash
valued at $58,000.00. The shares were issued at $0.19.

On July 11, 2007, the Company issued 6,500,000 common shares for past services
valued at $400,646. The shares were issued at $0.06.

On July 20, 2007, the Company issued 8,661,648 common shares for past services
valued at $432,542. The shares were issued at $0.05.

On August 2, 2007, the Company issued 63,742,180 common shares to convert
secured notes valued at 3,187,164. The shares were valued at $0.05.

                                      F-39
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 20-SUBSEQUENT EVENTS-Cont'd

B)   Options


On January 31, 2005, the Company issued 100,000 options at a strike price of
$0.065 for services rendered.

On February 28, 2005, the Company issued 100,000 options at a strike price of
$0.072 for services rendered.

On March 31, 2005, the Company issued 100,000 options at a strike price of $0.07
for services rendered.

On April 30, 2005, the Company issued 100,000 options at a strike price of $0.05
for services rendered.

On September 19, 2005, the Company cancelled 2,679,167 options that had been
issued to a past employee.

On November 30, 2005, the Company cancelled 4,463,303 options that had been
issued to a past employee.

On March 3, 2006, the Company cancelled 1,937,333 options that had been issued
to a past employee.

On April 3, 2006, the Company cancelled 1,301,667 options that had been issued
to a past employee.

On December 15, 2006 and December 16, 2006, the Company cancelled 527,296 and
1,000,000 options, respectively, that had been issued to consulting companies
for services rendered.

On March 9, 2007, the Company cancelled 19,161,876 options that had been issued
to past employees.

On March 26, 2007 and March 28, 2007, the Company cancelled 2,861,958 and
1,038,615 options, respectively, that had been issued to past employees.

On July 16, 2007 the Company cancelled 4,098,333 options that had been issued to
past employees.

                                      F-40
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 20-SUBSEQUENT EVENTS-Cont'd

C) Events

Joseph E. Diamond
-----------------

On February 19, 2004, Joseph E. Diamond was appointed Senior Vice-President of
Administration and Finance. In addition to these duties, on November 12, 2004
Mr. Diamond was elected CEO of the Company. Mr. Diamond was relieved as CEO of
the Company and resigned his previous position on December 16, 2004. On January
26, 2005, Therese Diamond (Mr. Diamond's spouse) filed a complaint against the
Company in the Superior Court of California, County of Los Angeles bearing case
number LC-070391 and on February 4, 2005 Joseph Diamond filed a complaint
against the Company in the Superior Court of California, County of Los Angeles
bearing case number LC-070495. On February 3, 2006, the parties entered into a
Settlement and Release Agreement under which the Company agreed to issue
7,250,000 shares of common stock which resolved the matters and they were
subsequently dismissed by the Courts.


Retention Management Group, Inc.
--------------------------------

On July 25, 2004, the Company entered into a Licensing Agreement with Retention
Management Group, Inc.(RMG), a Barbados company, in which RMG was granted a
license to market, distribute and sublicense SCTN applications and products. On
March 10, 2006, the Company asserted claims against RMG in case no. A518577
filed in the Eighth Judicial District Court of Nevada, Clark County. On May 31,
2006, the Company and RMG entered into a Settlement Agreement and Release. Under
the terms of this agreement, the Company agreed to pay RMG $ 90,000, and the
Licensing Agreement between the Company and RMG was terminated. Accordingly,
case no. A518577 was dismissed by the Court on June 23, 2006.


Donald W. Mayer
---------------

On June 1, 2005, Donald W. Mayer, an investor in the Company, initiated an
action in The Superior Court of the State of Washington, In and For the County
of King, case no. 05-2-18115-0-SEA in which the Company was named one of several
defendants. On May 13, 2006, the Parties entered into a Settlement Agreement and
Release. Accordingly, the Company was dismissed as a defendant in the case.

Miki Radivojsa
--------------
On August 8, 2005, Miki Radivojsa, CEO of Airos Group, the Company's development
partner, was elected to the Board of Directors. On August 17, 2005, Mr.
Radivojsa was elected Chairman and CEO of the Company, replacing David Simon.

Verlo Howell
------------

On November 30, 2005, Verlo Howell initiated an action against the Company in
the Third Judicial District Court for Salt Lake County, Utah, civil no.
05-092-1235 for unpaid wages, interest and attorney costs. Mr. Howell was hired
as the Company's Executive Vice-President of Sales and Marketing pursuant to an
Employment Agreement dated May 17, 2005. On September 8, 2005, Mr. Howell's
employment was terminated with cause by the Company. We intend to assert and
pursue offsetting defenses and believe that there is a reasonable possibility
that the outcome of any claim, if asserted, would not be unfavorable to us.

                                      F-41
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 20-SUBSEQUENT EVENTS-Cont'd

C) Events

Statute-Barred Accounts Payable
-------------------------------

As of December 31, 2005, certain accounts payable of the Company are
Statute-Barred under Utah law from being collected by creditors. However, under
US GAAP, the Company still records them as a liability. As of December 31, 2005,
the amount is approximately $41,000.

Phoenix Technology Holdings, Inc.
--------------------------------

On April 6, 2006, the Company entered into a License Agreement with Phoenix
Technology Holdings Incorporated, a Turks and Caicos Islands company. Under the
terms of the agreement, the Company granted Phoenix an exclusive license to use
the Company's technology. Also, certain portions of the Company's debt,
including a significant portion of the Senior Secured Convertible Notes, unpaid
amounts owing to Airos Group for services rendered, and accrued salaries were
assumed by Phoenix and ceased accruing additional interest. Further, the
agreement provides for Phoenix to loan monies to the Company, at Phoenix's
discretion, at the rate of one percent (1%) per month, compounded monthly until
paid in full. Any such loan shall be deducted from any payments due by Phoenix
under the agreement. In order to maintain exclusivity, the Agreement calls for
certain performance targets to be met. As of April 18, 2007, these targets have
been met.

Nevada Corporation
------------------

During a special meeting of the Board of Directors on November 30, 2006, the
Board voted to approve a resolution to convert the Company from a Florida
corporation to a Nevada corporation.

Increase in Authorized Shares
-----------------------------

During a special meeting of the Board of Directors on November 30, 2006, the
Board voted to approve a resolution to increase the number of authorized shares
to 500,000,000.

Change in Auditors
------------------

During a meeting of the Board of Directors on May 18, 2007, the Board voted to
approve a resolution which dismissed Marcum & Kliegman, LLP as the Company's
independent registered public accounting firm and engaged Schwartz Levitsky
Feldman LLP as the Company's independent registered public accounting firm. The
change in independent registered public accounting firms is not the result of
any disagreement with Marcum & Kliegman, LLP.

Elimination of Senior Secured Debt
----------------------------------

In January of 2007, Noteholders which did not elect to assign their debt to
Phoenix Technology Holding, Inc. were given the option to receive their
principal investment plus accrued interest either in the form of cash or shares
in the Company. By June 2007, the last of these repayments were made, and all
Senior Secured Notes have been retired.

                                      F-42
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
 (A Development Stage Enterprise)
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(Amounts expressed in US Dollars)


NOTE 20-SUBSEQUENT EVENTS-Cont'd

C) Events


Increase in Authorized Shares
-----------------------------

During a special meeting of the Board of Directors on July 20, 2007, the Board
voted to approve a resolution to increase the number of authorized shares to
600,000,000.

The International Investor
--------------------------

On August 30, 2007, The International Investor, K.S.C.C., a Kuwait-based
company, initiated an action in the United States District Court for the
District of Nevada, case # 07-CV-1178, in which the Company was named as a
co-defendant, seeking damages in the amount of $100,000,000. The company filed
its counter-claim on September,25, 2007 and plans to vigorously defend and
counter sue TII for breach of contract, fraud, interference with contractual
relations, misappropriation of trade secrets, conversion, unjust enrichment and
to seek both compensatory and punitive damages well in excess of $100 million.

Statute-Barred Accounts Payable
-------------------------------

As of September 20, 2007, certain accounts payable of the Company are
Statute-Barred under Utah law from being collected by creditors. However, under
US GAAP, the Company still records them as a liability. As of September 20,
2007, the amount is approximately 43,000. This amount includes the $41,000
previously Statute-Barred as of December 31, 2005.

                                      F-43
<PAGE>



SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Consolidated Balance Sheets
As of March 31, 2004 and December 31, 2003
(Amounts expressed in US Dollars)

<TABLE>
<CAPTION>
                                                                         (Unaudited)             (Audited)
                                                                           March 31,            December 31,
                                                                            2004                    2003
                                                                              $                      $
                                            ASSETS
                                            ------
<S>                                                                      <C>                    <C>
CURRENT ASSETS:
  Cash                                                                        84,186                 42,570
  Prepaid Expenses and other                                                  37,842                 24,885
                                                                         -----------            -----------
      TOTAL CURRENT ASSETS                                                   122,028                 67,455
                                                                         -----------            -----------
      TOTAL ASSETS                                                           122,028                 67,455
                                                                         ===========            ===========
               LIABILITIES AND SHAREHOLDERS' DEFICIENCY
               ----------------------------------------

CURRENT LIABILITIES:
  Accounts payable - Vendor                                                1,518,600              1,455,000
  Accounts payable - other                                                 2,402,772              2,603,400
  Accrued wages and payroll taxes (note 11)                                1,374,916              1,361,408
  Deferred compensation                                                    1,129,499              1,216,686
  Loans - CEO America                                                        150,000                150,000
  Amounts owed to employees and officers (notes 5 and 6)                     887,676                783,777
  Short term loans                                                            66,793                124,315
  Convertible notes payable (including amounts owed to officers
  $1,220,462 prior year $1,220,462)                                        2,736,316              2,701,316
                                                                         -----------            -----------
      TOTAL CURRENT LIABILITIES                                           10,266,572             10,395,902
                                                                         -----------            -----------


SHAREHOLDERS' DEFICIENCY (note 7):
  Common stock - $.001 par value; 200,000,000 shares
    authorized; 164,257,003 shares issued and outstanding                    164,257                160,469
                (2003: 160,468,600)
  Additional paid-in capital                                              57,410,052             57,026,926
  Common stock subscription receivable                                      (475,000)              (525,000)
  Common stock subscribed                                                    500,000                600,000
  Deficit accumulated during the development stage                       (67,743,853)           (67,590,842)
                                                                         -----------            -----------
      TOTAL SHAREHOLDERS' DEFICIENCY                                     (10,144,544)           (10,328,447)
                                                                         -----------            -----------
      TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIENCY                         122,028                 67,455
                                                                         ===========            ===========
</TABLE>

                                      F-44
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Consolidated Statements of Operations and Comprehensive Loss
For the three month period Ended March 31, 2004 and 2003 and the Period from
Inception (February 26, 1997) to March 31, 2004
(Amounts expressed in US Dollars)
(Unaudited)

<TABLE>
<CAPTION>
                                                                                                For the Period
                                                                                                From Inception
                                                                    March 31,                 (February 26, 1997)
                                                        --------------------------------       Through March 31,
                                                                2004             2003                2004
                                                                ----             ----                ----
                                                                 $                 $                   $
<S>                                                     <C>                <C>                   <C>
EXPENSES:
  Selling, general and administrative (note 12)               (10,781)           533,463           55,162,058
  Depreciation and amortization                                     -                837              365,010
  Write-off of common stock subscription
    receivable                                                      -                  -            2,125,000
  Loss on impairment of intangible assets                           -                  -              703,211
  Interest expense                                            163,792             75,234            8,457,364
                                                        -------------      -------------         ------------
      TOTAL EXPENSES                                          153,011            609,534           66,812,643
                                                        -------------      -------------         ------------
LOSS BEFORE EXTRAORDINARY ITEM                               (153,011)          (609,534)         (66,812,643)

EXTRAORDINARY ITEM - LOSS ON
  EXTINGUISHMENT OF DEBT                                            -                  -             (931,210)
                                                        -------------      -------------         ------------
NET LOSS                                                $    (153,011)     $    (609,534)        $(67,743,853)
                                                        =============      =============         ============
NET LOSS PER SHARE, BASIC AND DILUTED                   $       (0.00)     $      (0.01)

                                                        =============      ============
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING, BASIC AND DILUTED                          162,774,572        141,343,895
                                                        =============      =============

COMPREHENSIVE LOSS
The components of comprehensive loss are as follows:

Net loss                                                $    (153,011)     $    (609,534)
Other comprehensive income (loss) foreign currency
Translation                                                         -                  -
Comprehensive Loss                                      $    (153,011)     $    (609,534)
</TABLE>

                                      F-45
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<TABLE>
<CAPTION>
                                                                                                                Deficit
                                                                                 Common    Common           Accumulated
                                                Common Stock    Additional        Stock     Stock Deferred   During the
                                       Number of                   Paid-in Subscription     to be  Compen-  Development
                                          Shares      Amount       Capital   Receivable    Issued   sation        Stage       Total
<S>                                   <C>            <C>       <C>           <C>               <C>      <C> <C>         <C>
Balance - February 26, 1997 (Inception)        -     $     -   $         -   $      -           -        -  $        -  $         -
                                                                                                -        -
     Issuance of common stock for cash:                                                         -        -
     ($1.32 per share, March)             35,676          36        46,964          -           -        -           -       47,000
     ($0.92 per share, April)             10,032          10         9,207          -           -        -           -        9,217
     ($0.75 per share, June)              28,085          28        20,972          -           -        -           -       21,000
     ($0.71 per share, July)             452,223         452       322,434          -           -        -           -      322,886
     ($0.69 per share, August)           695,447         695       477,005          -           -        -           -      477,700
     ($0.68 per share, September)         42,128          42        28,487          -           -        -           -       28,529
     ($0.81 per share, November)          32,715          33        26,517          -           -        -           -       26,550
Issuance of common stock for legal,                                                             -        -
financial, development and
administrative services                                                             -           -
     ($1.32 per share, March)                759           1           999          -           -        -           -        1,000
     ($0.92 per share, April)            379,528         380       349,620          -           -        -           -      350,000
     ($0.92 per share, May)           12,870,501      12,871    11,811,512          -           -        -           -   11,824,383
     ($0.71 per share, July)           3,779,301       3,779     2,684,854          -           -        -           -    2,688,633
     ($0.69 per share, August)         1,479,869       1,480     1,012,322          -           -        -           -    1,013,802
     ($0.68 per share, September)        263,471         263       178,162          -           -        -           -      178,425
     ($0.81 per share, November)          74,957          75        61,150          -           -        -           -       61,225
     Net loss                                  -           -           -            -           -        - (17,349,205) (17,349,205)

Balance - December 31, 1997
(Audited)                             20,144,692      20,145    17,030,205          0           0        0 (17,349,205)    (298,855)

Issuance of common stock for cash:                                                              -        -
     ($2.63 per share, January)           94,882          95       249,905          -           -        -           -      250,000
     ($0.87 per share, February)         108,469         108        94,342          -           -        -           -       94,450

                                      F-46
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>        <C>                 <C>      <C><C>           <C>
     ($0.69 per share, March)            176,131         176       122,094          -           -        -           -      122,270
     ($0.70 per share, April)            206,944         207       144,026          -           -        -           -      144,233
     ($0.67 per share, May)              471,374         471       317,029          -           -        -           -      317,500
     ($2.45 per share, June)              26,567          27        64,973          -           -        -           -       65,000
     ($1.24 per share, July)              19,356          19        23,981          -           -        -           -       24,000
     ($2.63 per share, August)             1,898           2         4,998          -           -        -           -        5,000
     ($0.68 per share, September)        284,393         284       194,383          -           -        -           -      194,667
     ($0.66 per share, October)           68,315          68        44,932          -           -        -           -       45,000
     ($0.65 per share, November)         523,935         524       338,874          -           -        -           -      339,398
     ($0.66 per share, December)          37,953          38        24,962          -           -        -           -       25,000
Issuance of common stock for notes                                                              -        -
     ($0.69 per share, July)           1,897,639       1,898     1,298,102 (1,300,000)          -        -           -            -
Issuance of common stock for legal,                                                             -        -
financial, development and
administrative services:                                                            -           -
     ($0.69 per share, March)              3,795           4         2,631          -           -        -           -        2,635
     ($0.70 per share, April)             67,708          68        47,122          -           -        -           -       47,190
     ($0.67 per share, May)              340,057         340       228,710          -           -        -           -      229,050
     ($2.45 per share, June)             379,528         380       928,191          -           -        -           -      928,571
     ($1.24 per share, July)             815,985         816     1,010,949          -           -        -           -    1,011,765
     ($0.68 per share, September)        152,388         152       104,158          -           -        -           -      104,310
     ($0.66 per share, October)           15,181          15         9,985          -           -        -           -       10,000
     ($0.65 per share, November)          51,616          52        33,384          -           -        -           -       33,436
     Net loss                                  -           -             -          -           -        -  (5,448,335)  (5,448,335)

Balance - December 31, 1998
(Audited)                             25,888,806      25,889    22,317,936 (1,300,000)          0        0 (22,797,540)  (1,753,715)
                                                                                                -        -
Issuance of common stock in exchange  18,597,792      18,597       777,516          -           -        -                  796,113
Issuance of common stock for cash:
     ($0.66 per share, January)          713,512         713       469,287          -           -        -                  470,000
     ($0.68 per share, February)         129,799         130        87,870          -           -        -                   88,000
     ($0.66 per share, March)            151,811         152        99,848          -           -        -                  100,000
     ($0.68 per share, April)            179,137         179       120,821          -           -        -                  121,000
     ($0.66 per share, May)               38,712          39        25,461          -           -        -                   25,500

                                      F-47
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>        <C>            <C>           <C> <C>          <C>
     ($0.23 per share, July)           1,009,905       1,010       232,874          -           -        -                  233,884
     ($0.66 per share, September)        325,557         325       214,124          -           -        -                  214,449
Issuance of common stock for:                                                                   -        -
Computer services ($2.34 per share,
September)                                11,357          11        26,572          -           -        -                   26,583
                                                                                                -        -
Shareholder's loan ($2.75 per share,
November)                                175,000         175       481,075          -           -        -                  481,250
                                                                                                -        -
Investment in real estate joint
venture ($1.00 per share, December)      420,000         420       419,580          -      114000             (114,000)     420,000

                                                                                                -        -
Issuance of common stock for notes
($1.32 per share, July)                  759,056         759       999,241 (1,000,000)

Issuance of common stock for software    174,583         175       114,825          -                                       115,000
($0.66 per share, August)
Issuance of common stock for legal,
financial, development and
administrative services:
($0.68 per share, February)            1,968,326       1,968     1,332,506          -                                     1,334,474
($0.68 per share, April)               1,913,579       1,914     1,290,633          -                                     1,292,547
($0.66 per share, May)                    57,157          57        37,593          -                                        37,650
($0.66 per share, September)           1,500,860       1,501       986,242          -                                       987,743
Net loss                                       -           -             -          -                       (7,894,949)  (7,894,949)

BALANCE - December 31, 1999
(Audited)                             54,014,949      54,014    30,034,004 (2,300,000)    114,000        0 (30,806,489)  (2,904,471)
Issuance of common stock for cash:
  ($0.60 and $1.00 per share, January)   120,733         121        82,320          -           -        -           -       82,441
  ($0.60 and $1.00 per share, February)  653,466         653       399,427          -           -        -           -      400,080
  ($0.60 and $1.00 per share, March)     508,567         508       413,393          -           -        -           -      413,901
  ($0.60 and $1.00 per share, April)     512,081         512       355,138          -           -        -           -      355,650
  ($0.60 per share, May)                 475,834         476       285,024          -           -        -           -      285,500
  ($0.21 and $0.60 per share, June)      761,667         762       132,838          -           -        -           -      133,600
  ($0.21 per share, July)                160,000         160        95,840          -           -        -           -       96,000
  ($0.60 per share, August)              108,667         109        65,091          -           -        -           -       65,200

                                      F-48
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                    <C>             <C>       <C>               <C>   <C>            <C>         <C>        <C>
     ($0.40 per share, September)        110,062         110        43,915          -           -        -           -       44,025
     ($0.40 per share, October)           25,000          25         9,975          -           -        -           -       10,000
     ($0.40 per share, November)         100,000         100        39,900          -           -        -           -       40,000
Issuance of common stock for cash
received in 1999 ($0.54 per share,
January)                                 211,669         212       113,788          -    (114,000)                   -
Issuance of common stock for debt
and interest:
     ($1.50 per share, April)          1,122,918       1,123     1,683,254          -           -        -           -    1,684,377
     ($0.60 per share, October)            2,632           3         1,576          -           -        -           -        1,579
     ($0.43 per share, November)          55,814          56        23,944          -           -        -           -       24,000
     ($0.40 per share, December)          77,083          77        30,756          -           -        -           -       30,833
Issuance of common stock for financial                                                          -        -
and development services:                                                                      -        -
     ($2.66 per share, February)          22,768          23        60,449          -           -        -           -       60,472
     ($2.50 per share, March)            139,988         140       349,830          -           -        -           -      349,970
     ($1.97 per share, April)             28,527          29        56,066          -           -        -           -       56,095
     ($1.43 per share, May)                3,000           3         4,287          -           -        -           -        4,290
     ($1.94 per share, June)              90,700          91       175,485          -           -        -           -      175,576
     ($1.42 per share, July)              28,640          29        40,642          -           -        -           -       40,671
     ($0.98 per share, August)            16,114          16        15,842          -           -        -           -       15,858
     ($0.66 per share, September)         40,067          40        26,398          -           -        -           -       26,438
     ($0.64 per share, October)           58,397          58        37,278          -           -        -           -       37,336
     ($0.40 per share, November)          21,155          21         8,441          -           -        -           -        8,462
Issuance of common stock for legal
services                                                                            -           -        -
     ($0.35 per share, November)         500,000         500       174,500          -           -        -           -      175,000
Issuance of common stock for
investment in Real estate joint                                                                 -        -
venture:                                                                                        -        -
     ($2.00 per share, March)             28,432          28        56,836          -           -        -           -       56,864
     ($0.33 per share, October)          101,975         102        33,550          -           -        -           -       33,652
Issuance of common stock to IC One                                                              -        -
shareholders, January                    119,905         120          (120)         -           -        -           -
Cancellation of shares of common stock                                                          -        -
issued in exchange, January             (286,267)       (286)          286          -           -        -           -

                                      F-49
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>        <C>                 <C>      <C> <C>          <C>
Issuance of common stock for equipment
     ($1.00 per share, January)            8,000           8         7,992          -           -        -           -        8,000
Issuance of common stock to settle
CardOne potential claims ($1.05 per
share, August)                           294,180         294       308,595          -           -        -           -      308,889
     Stock option compensation:                                                                 -        -
     January                                   -           -        29,588          -           -        -           -       29,588
     February                                  -           -        29,588          -           -        -           -       29,588
     March                                     -           -        29,588          -           -        -           -       29,588
     April                                     -           -       407,476          -           -        -           -      407,476
     May                                       -           -       815,726          -           -        -           -      815,726
     June                                      -           -       109,334          -           -        -           -      109,334
     July                                      -           -       109,335          -           -        -           -      109,335
     August                                    -           -       109,335          -           -        -           -      109,335
     September                                 -           -     1,599,960          -           -        -           -    1,599,960
     October                                   -           -       109,335          -           -        -           -      109,335
     November                                  -           -       109,335          -           -        -           -      109,335
     December                                  -           -       109,335          -           -        -           -      109,335
     Net loss                                  -           -             -          -           -        - (10,485,935) (10,485,935)

BALANCE, December 31, 2000 (Audited)  60,236,723      60,237    38,734,475 (2,300,000)          0        0 (41,292,424)  (4,797,712)

Issuance of common stock for financial,
development and administrative services:
     ($0.25 per share, February)          21,386          21         5,326          -                                         5,347
     ($0.22 per share, March)            622,916         623       141,075          -                                       141,698
     ($0.15 per share, April)            402,210         402        58,017          -                                        58,419
     ($0.18 per share, May)               55,000          55         9,570          -                                         9,625
     ($0.19 per share, June)              62,115          62        11,740          -                                        11,802
     ($0.19 per share, July)           1,101,580       1,102       204,601          -                                       205,703
     ($0.16 per share, August)           270,047         270        44,118          -                                        44,388
     ($0.13 per share, September)         68,348          68         9,134          -                                         9,202
     ($0.20 per share, October)          286,406         287        57,717          -                                        58,004
     ($0.20 per share, November)         308,189         308        59,789          -                                        60,097
     ($0.23 per share, December)         395,400         395        89,297          -                                        89,692

                                      F-50
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                    <C>             <C>         <C>      <C>           <C>         <C>      <C>        <C>
Cancellation of common stock
issued for financial services
($1.50 per share, December)              (55,000)        (55)      (82,445)         -                                       (82,500)
Issuance of common stock for
directors' fees
     ($1.29 per share, March)            335,000         335       432,365          -                                       432,700
Adjustment to issuance of common
stock:
     February                             76,527          77          (77)          -
     October                              35,655          36          (36)          -
Settlement of subscription notes
receivable:
     July                                      -           -             -  1,225,000                                     1,225,000
     December                                  -           -             -     75,000                                        75,000
Issuance of common stock for debt:
     ($0.02 per share, October)        1,385,710       1,386        23,614          -                                        25,000
     $2.74 per share, November)          105,128         105       287,895          -                                       288,000
Issuance of common stock for interest:
     ($0.18 per share, January)          400,000         400        73,134          -                                        73,534
     ($0.18 per share, February)         400,000         400        73,133          -                                        73,533
     ($0.18 per share, March)            419,394         419        76,314          -                                        76,733
     ($0.21 per share, April)            548,160         548       113,652          -                                       114,200
     ($0.21 per share, May)              559,589         560       115,640          -                                       116,200
     ($0.20 per share, June)             835,145         835       164,965          -                                       165,800
     ($0.15 per share, July)           1,459,568       1,460       222,340          -                                       223,800
     $0.15 per share, August)          1,677,982       1,678       253,792          -                                       255,470
     ($0.15 per share, September)      1,793,356       1,793       268,677          -                                       270,470
     ($0.15 per share, October)        1,335,406       1,335       304,473          -                                       305,808
     $0.19 per share, November)        1,709,659       1,710       323,125          -                                       324,835
     ($0.63 per share, December)         339,398         339       180,273          -                                       180,612
Valuation adjustment for collateralized
shares                                         -           -             -    863,370                                       863,370
Adjustment for variable option
accounting                                     -           -        55,160          -                                        55,160
Adjustment to issuance of common
stock for stock options, August          (24,000)        (24)           24          -
Loans payable - shareholder, at
$0.13 per share, July                  1,992,187       1,992       253,008          -                                       255,000
Stock options granted for wages, July          -           -       919,197          -                                       919,197

                                      F-51
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>          <C>                <C>      <C>             <C>
Issuance of additional stock for sale
of common stock for cash in 2000,
December                                 250,000         250         (250)          -
     Stock option compensation:
     January                                   -            -      360,757          -                                       360,757
     February                                  -            -      333,674          -                                       333,674
     March                                     -            -      326,903          -                                       326,903
     April                                     -            -      316,732          -                                       316,732
     May                                       -            -      316,732          -                                       316,732
     June                                      -            -      316,732          -                                       316,732
     July                                      -            -    3,477,119          -                                     3,477,119
     August                                    -            -      316,731          -                                       316,731
     September                                 -            -      324,131          -                                       324,131
Issuance of common stock to Card One:
     ($0.21 per share, July)           3,341,974       3,342       698,473          -                                       701,815
     ($0.16 per share, August)         3,944,986       3,945       627,253          -                                       631,198
     ($0.12 per share, September)          8,060           8           959          -                                           967
     Net loss                                  -           -             -          -                      (14,774,236) (14,774,236)

BALANCE, December 31, 2001 (Audited)  86,704,204      86,704    50,899,028   (136,630)          0        0 (56,066,660)  (5,217,558)

     Issuance of common stock for
     debt:
     ($0.37 per share, May)              114,308         114        41,723          -           -                    -       41,837
     ($0.37 per share, July)              18,180          18         6,636          -           -                    -        6,654
     ($0.37 per share, September)         24,645          25         8,995          -           -                    -        9,020
     Issuance of common stock for
     interest:
     ($0.12 per share, January)        3,679,936       3,680       419,513          -           -                    -      423,193
     ($0.11 per share, February)       3,947,206       3,947       430,245          -           -                    -      434,192
     ($0.12 per share, March)          3,690,397       3,690       439,157          -           -                    -      442,847
     ($0.06 per share, April)          7,380,795       7,381       435,467          -           -                    -      442,848
     ($0.08 per share, May)            5,094,311       5,094       427,922          -           -                    -      433,016
     ($0.08 per share, June)           5,273,031       5,273       427,116          -           -                    -      432,389
     ($0.06 per share, July)           7,848,393       7,849       423,812          -           -                    -      431,661
     ($0.08 per share, August)         5,743,000       5,743       424,982          -           -                    -      430,725

                                      F-52
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>         <C>              <C>         <C> <C>              <C>    <C>
     ($0.07 per share, September)      6,759,204       6,759       422,299          -           -                    -      429,058
     ($0.07 per share, October)          140,000         140         8,960          -           -                    -        9,100
     ($0.08 per share, November)         113,750         114         8,986          -           -                    -        9,100
     ($0.04 per share, December          211,628         212         8,889          -           -                    -        9,101
     Issuance of common stock for
     financial, development and
     administrative services:
     ($0.19 per share, March)            200,000         200        37,800          -           -                    -       38,000
     ($0.08 per share, July)             200,000         200        16,040          -           -                    -       16,240
     ($0.18 per share, August)           452,429         453        79,225          -           -                    -       79,678
     ($0.06 per share, September)        120,000         120         7,440          -           -                    -        7,560
     ($0.07 per share, November)       1,263,242       1,263        80,847          -           -                    -       82,110
     ($0.05 per share, December)         480,000         480        21,120          -           -                    -       21,600
     ($0.06 per share, December)         700,000         700        41,800          -           -                    -       42,500
     Cancellation of common stock
     issued for directors' fees:
     ($1.29 per share, April)          (110,000)       (110)     (141,790)          -           -                    -    (141,900)
     ($1.29 per share, June)            (75,000)        (75)      (96,675)          -           -                    -     (96,750)
     Compensation for consultants              -                   328,665          -           -                    -      328,665
     Accrued compensation converted
     into options                              -                   145,000          -           -                    -      145,000
     Stock option compensation:
     March                                     -                   233,579          -              (22,919)          -      210,660
     April                                     -                       790          -           -                    -          790
     May                                       -                       790          -           -                    -          790
     June                                      -                       791          -           -                    -          791
     July                                      -                    72,479          -           -                    -       72,479
     August                                    -                     7,712          -           -                    -        7,712
     September                                 -                    15,680          -           -                    -       15,680
     October                                   -                       790          -           -                    -          790
     November                                  -                       790          -           -                    -          790
     December                                  -                    37,650          -               (6,890)          -       30,760
     Amortization of deferred option
     compensation:
     January                                   -                         -          -                                -
     February                                  -                         -          -                                -

                                      F-53
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through March 31, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                  <C>             <C>        <C>           <C>        <C>       <C>     <C>           <C>
     March                                     -                         -          -                                -
     April                                     -                         -          -                  790           -          790
     May                                       -                         -          -                  790           -          790
     June                                      -                         -          -                  791           -          791
     July                                      -                         -          -                  790           -          790
     August                                    -                         -          -                  790           -          790
     September                                 -                         -          -                  791           -          791
     October                                   -                         -          -                  790           -          790
     November                                  -                         -          -                  790           -          790
     December                                  -                         -          -                  791           -          791
     Valuation adjustment for
     collateralized shares                     -                              103,991                                -      103,991
     Shares issued for settlements:
     ($0.08 per share, September)        286,267         286        22,615          -                    -           -       22,901
     ($0.05 per share, December)          30,588          31         1,498          -                    -           -        1,529
     Net loss                                  -                         -          -                    -  (7,738,743)  (7,738,743)
     BALANCE,  December 31, 2002
     (Audited)                       140,290,514     140,291    55,748,366    (32,639)             (22,696)(63,805,403)  (7,972,081)
     Issuance of stock for services rendered:

     ($0.05 per share, February)       1,530,588       1,530        75,030                                                   76,560
     ($0.05 per share, March)            500,000         500        24,500                                                   25,000
     ($0.05 per share, June)             466,378         466        22,853                                                   23,319
     ($0.05 per share, October)            7,050           7           345                                                      352
     ($0.05 per share, November)       5,002,144       5,002       245,105                                                  250,107
     ($0.05 per share, December)         240,916         241        11,805                                                   12,046
     ($0.06 per share, December)         700,000         700        41,300                                                   42,000
Issuance of stock in lieu of
interest payments:
     ($0.05 per share, March)          1,625,792       1,626        84,541                                                   86,167
     ($0.05 per share, December)      12,206,425      12,207       627,387                                                  639,594
     Issuance of stock for cash:         250,000         250        24,750                                                   25,000

     Common stock subscribed                                                 (525,000)    600,000                            75,000
Issuance of stock for settlement
of debt:
     ($0.05 per share, November)         389,052         389        19,065                                                   19,454

                                      F-54
<PAGE>

<CAPTION>
<S>                                  <C>             <C>        <C>          <C>          <C>      <C>     <C>          <C>
     ($0.05 per share, December)         400,000         400        19,600                                                   20,000
     Stock option compensation:                                     79,139                                                   79,139
     Amortization of deferred option
     compensation:                                                                                  22,696                   22,696
     Net Stock cancellation
     adjustment                       (3,140,259)     (3,140)        3,140                                                        -
     Write-off of stock subscription
     receivable                                                                32,639                                        32,639
     Net Loss                                                                                               (3,785,439)  (3,785,439)
     BALANCE, December 31, 2003
     (Audited)                       160,468,600     160,469     57,026,926  (525,000)    600,000        - (67,590,842) (10,328,447)
     Issuance of stock for services
     rendered:
     ($0.10 per share, January)          150,000         150        14,850                                                   15,000
     ($0.15 per share, January)          200,000         200        29,800                                                   30,000
     Issue of stock in lieu of
     interest payments:
     ($0.13 per share, February)         280,419         280        36,174                                                   36,454
     ($0.165 per share, February)        175,841         176        28,838                                                   29,014
     Issue of stock for cash:
     ($0.05 per share, January)        2,586,310       2,586       126,729                                                  129,315
     ($0.30 per share, January)          250,000         250        74,750                (75,000)                                -
     ($0.08 per share, February)          62,500          63         4,937                                                    5,000
     ($0.30 per share, February)          83,333          83        24,917                (25,000)                                -
     Common stock subscription received                                                    50,000                            50,000
     Stock option compensation                                      42,131                                                   42,131
     Net Loss                                                                                                 (153,011)    (153,011)
     BALANCE, March 31, 2004
     (Unaudited)                     164,257,003     164,257    57,410,052   (475,000)    500,000        - (67,743,853) (10,144,543)
</TABLE>

                                      F-55
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Statement of Cash Flows
Three months Ended March 31, 2004 and 2003 and Period from Inception (February
26, 1997) through March 31, 2004
(Amounts expressed in US Dollars)
(Unaudited)

<TABLE>
<CAPTION>
                                                                                             For the Period
                                                                                             From Inception
                                                                  March 31,                  (February 26, 1997)
                                                      --------------------------------       Through March 31,
                                                           2004                2003                 2004
                                                      ----------------------------------------------------------
                                                            $                   $                     $
<S>                                                     <C>                 <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                (153,011)           (609,534)           (67,743,853)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization                                  -                 837                365,010
Stock option compensation                                 42,131               2,960             10,455,736
Adjustment for variable accounting of options                                                        55,160
Amortization of deferred option compensation                   -                   -                 22,696
Common stock issued for services
and compensation                                          45,000             101,559             24,730,021
Common stock issued for interest expense                  65,468              86,167              7,020,283
Common stock issued to settle CardOne
claims                                                                                            1,667,299
Common stock issued for directors' fees                                                             432,700
Write-off of common stock subscription
receivable                                                     -                   -              2,125,000
(Gain) loss on extinguishment of debt                          -                   -                931,210
Loss on impairment of assets                                   -                   -                703,211
Changes in current assets and liabilities:
Prepaid Expenses and other                               (12,957)                  -                 (7,824)
Accounts payable and accrued expenses                   (210,707)            198,913              8,928,735

                                                      ----------------------------------------------------------
NET CASH USED IN OPERATING ACTIVITIES                   (224,076)           (219,098)           (10,314,616)
                                                      ----------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment                          -                   -               (347,349)
Acquisition of patents                                         -                   -                (46,854)
Investment in real estate joint venture                        -                   -                (36,515)

                                                      ----------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                          -                   -               (430,718)
                                                      ----------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) loans payable -             76,793                   -                321,793
shareholders
Loans - CEO America                                            -                   -                150,000
Proceeds from notes payable                               35,000              13,500              3,481,827
Proceeds from common stock subscription
Received                                                  50,000                   -                300,000
Sales of common stock                                          -                   -              5,889,130
Amounts owed to employees and officers                   103,899             204,658                686,770

                                                      ----------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                265,692             218,158             10,829,520
                                                      ----------------------------------------------------------

NET INCREASE (DECREASE) IN CASH                           41,616                (940)                84,186

CASH AT BEGINNING OF PERIOD                               42,570               1,316                      -

                                                      ----------------------------------------------------------
CASH AT END OF PERIOD                                     84,186                 376                 84,186
                                                      ----------------------------------------------------------
</TABLE>

                                      F-56
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Consolidated Balance Sheets
As of June 30, 2004 and December 31, 2003
(Amounts expressed in US Dollars)

<TABLE>
<CAPTION>
                                                                          (Unaudited)             (Audited)
                                                                            June 30,             December 31,
                                                                              2004                   2003
                                                                                $                      $
<S>                                                                        <C>                    <C>
                                            ASSETS
                                            ------
CURRENT ASSETS:
  Cash                                                                        116,303                 42,570
  Prepaid Expenses and other                                                   70,660                 24,885
                                                                          -----------            -----------
      TOTAL CURRENT ASSETS                                                    186,963                 67,455
                                                                          -----------            -----------
      TOTAL ASSETS                                                            186,963                 67,455
                                                                          ===========            ===========
               LIABILITIES AND SHAREHOLDERS' DEFICIENCY
               ----------------------------------------
CURRENT LIABILITIES:
  Accounts payable - Vendor                                                 1,582,200              1,455,000
  Accounts payable - other                                                  3,291,147              2,603,400
  Accrued wages and payroll taxes (note 11)                                 1,390,833              1,361,408
  Deferred compensation                                                     1,401,647              1,216,686
  Loans - CEO America                                                         150,000                150,000
  Amounts owed to employees and officers (notes 5 and 6)                      961,406                783,777
  Short term loans                                                            106,590                124,315
  Convertible notes payable (including amounts owed to officers
  $1,220,462 prior year $1,220,462)                                         2,766,316              2,701,316
                                                                          -----------            -----------
      TOTAL CURRENT LIABILITIES                                            11,650,139             10,395,902
                                                                          -----------            -----------


SHAREHOLDERS' DEFICIENCY (note 7):
  Common stock - $.001 par value; 200,000,000 shares
    authorized; 164,257,003 shares issued and outstanding                     164,257                160,469
                (2003: 160,468,600)
  Additional paid-in capital                                               57,428,391             57,026,926
  Common stock subscription receivable                                       (400,000)              (525,000)
  Common stock subscribed                                                     500,000                600,000
  Deficit accumulated during the development stage                        (69,155,824)           (67,590,842)
                                                                          -----------            -----------
      TOTAL SHAREHOLDERS' DEFICIENCY                                      (11,463,176)           (10,328,447)
                                                                          -----------            -----------
      TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIENCY                          186,963                 67,455
                                                                          ===========            ===========
</TABLE>

                                      F-57
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Consolidated Statements of Operations and Comprehensive Loss
For the six month period Ended June 30, 2004 and 2003 and the Period from
Inception (February 26, 1997) to June 30, 2004
(Amounts expressed in US Dollars)
(Unaudited)

<TABLE>
<CAPTION>
                                                                                                                     For the Period
                                                       For the Quarter                 For the Six Months            From Inception
                                                        Ended June 30,                   Ended June 30,           February 26, 1997)
                                                ------------------------------    ------------------------------    through June 30,
                                                      2004              2003            2004             2003           2004
                                                      ----              ----            ----             ----           ----
                                                       $                 $               $                $           $
<S>                                             <C>              <C>              <C>              <C>              <C>
EXPENSES:
  Selling, general and administrative (note 12)       967,775          279,324          956,971          812,787     56,129,833
  Depreciation and amortization                             -              837                -            1,674        365,010
  Write-off of common stock subscription
    receivable                                              -                -                -                -      2,125,000
  Loss on impairment of intangible assets                   -                -                -                -        703,211
  Interest expense                                    444,197           76,596          608,012          151,830      8,901,561
                                                -------------    -------------    -------------    -------------    -----------
      TOTAL EXPENSES                                1,411,972          356,757        1,564,982          966,291     68,224,615
                                                -------------    -------------    -------------    -------------    -----------
LOSS BEFORE EXTRAORDINARY ITEM                     (1,411,972)        (356,757)      (1,564,982)        (966,291)   (68,224,615)

EXTRAORDINARY ITEM - LOSS ON
  EXTINGUISHMENT OF DEBT                                    -                -                -                -       (931,210)
                                                -------------    -------------    -------------    -------------   ------------
NET LOSS                                        $  (1,411,972)   $    (356,757)   $  (1,564,982)   $    (966,291)  $(69,155,825)
                                                =============    =============    =============    =============   ============
NET LOSS PER SHARE, BASIC AND DILUTED           $       (0.01)   $       (0.01)   $       (0.01)   $       (0.01)

                                                =============    =============    =============    =============
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING, BASIC AND DILUTED                  164,257,003      144,019,444      163,515,788      142,681,669
                                                =============    =============    =============    =============

COMPREHENSIVE LOSS
The components of comprehensive loss
are as follows:

Net loss                                        $  (1,411,972)   $    (356,757)
Other comprehensive income (loss)
foreign currency Translation                                -                -
Comprehensive Loss                              $  (1,411,972)   $    (356,757)
</TABLE>

                                      F-58
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<TABLE>
<CAPTION>
                                                                                                                Deficit
                                                                                 Common    Common           Accumulated
                                                Common Stock    Additional        Stock     Stock Deferred   During the
                                       Number of                   Paid-in Subscription     to be  Compen-  Development
                                          Shares      Amount       Capital   Receivable    Issued   sation        Stage       Total
<S>                                   <C>          <C>         <C>          <C>                <C>      <C><C>         <C>
Balance -  February 26, 1997 (Inception)       -   $       -   $         -  $         -         -        - $         - $          -
Issuance of common stock for cash:                                                              -        -
     ($1.32 per share, March)             35,676          36        46,964            -         -        -           -       47,000
     ($0.92 per share, April)             10,032          10         9,207            -         -        -           -        9,217
     ($0.75 per share, June)              28,085          28        20,972            -         -        -           -       21,000
     ($0.71 per share, July)             452,223         452       322,434            -         -        -           -      322,886
     ($0.69 per share, August)           695,447         695       477,005            -         -        -           -      477,700
     ($0.68 per share, September)         42,128          42        28,487            -         -        -           -       28,529
     ($0.81 per share, November)          32,715          33        26,517            -         -        -           -       26,550
Issuance of common stock for legal,
financial, development and
administrative services
     ($1.32 per share, March)                759           1           999            -         -        -           -        1,000
     ($0.92 per share, April)            379,528         380       349,620            -         -        -           -      350,000
     ($0.92 per share, May)           12,870,501      12,871    11,811,512            -         -        -           -   11,824,383
     ($0.71 per share, July)           3,779,301       3,779     2,684,854            -         -        -           -    2,688,633
     ($0.69 per share, August)         1,479,869       1,480     1,012,322            -         -        -           -    1,013,802
     ($0.68 per share, September)        263,471         263       178,162            -         -        -           -      178,425
     ($0.81 per share, November)          74,957          75        61,150            -         -        -           -       61,225
     Net loss                                  -           -            -             -         -        - (17,349,205) (17,349,205)

Balance - December 31, 1997 (Audited) 20,144,692      20,145    17,030,205            0         0        0 (17,349,205)    (298,855)

Issuance of common stock for cash:
     ($2.63 per share, January)           94,882          95       249,905            -         -        -          -       250,000
     ($0.87 per share, February)         108,469         108        94,342            -         -        -          -        94,450

                                      F-59
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>             <C>            <C>      <C> <C>          <C>
     ($0.69 per share, March)            176,131         176       122,094               -      -        -           -      122,270
     ($0.70 per share, April)            206,944         207       144,026               -      -        -           -      144,233
     ($0.67 per share, May)              471,374         471       317,029               -      -        -           -      317,500
     ($2.45 per share, June)              26,567          27        64,973               -      -        -           -       65,000
     ($1.24 per share, July)              19,356          19        23,981               -      -        -           -       24,000
     ($2.63 per share, August)             1,898           2         4,998               -      -        -           -        5,000
     ($0.68 per share, September)        284,393         284       194,383               -      -        -           -      194,667
     ($0.66 per share, October)           68,315          68        44,932               -      -        -           -       45,000
     ($0.65 per share, November)         523,935         524       338,874               -      -        -           -      339,398
     ($0.66 per share, December)          37,953          38        24,962               -      -        -           -       25,000
Issuance of common stock for notes
     ($0.69 per share, July)           1,897,639       1,898     1,298,102      (1,300,000)     -        -           -            -
Issuance of common stock for legal,
financial, development and
administrative services:
     ($0.69 per share, March)              3,795           4         2,631               -      -        -           -        2,635
     ($0.70 per share, April)             67,708          68        47,122               -      -        -           -       47,190
     ($0.67 per share, May)              340,057         340       228,710               -      -        -           -      229,050
     ($2.45 per share, June)             379,528         380       928,191               -      -        -           -      928,571
     ($1.24 per share, July)             815,985         816     1,010,949               -      -        -           -    1,011,765
     ($0.68 per share, September)        152,388         152       104,158               -      -        -           -      104,310
     ($0.66 per share, October)           15,181          15         9,985               -      -        -           -       10,000
     ($0.65 per share, November)          51,616          52        33,384               -      -        -           -       33,436
     Net loss                                  -           -             -               -      -           (5,448,335)  (5,448,335)

Balance - December 31, 1998 (Audited) 25,888,806      25,889    22,317,936      (1,300,000)     0        0 (22,797,540)  (1,753,715)

Issuance of common stock in exchange  18,597,792      18,597       777,516               -      -        -                  796,113
Issuance of common stock for cash:
     ($0.66 per share, January)          713,512         713       469,287               -      -        -                  470,000
     ($0.68 per share, February)         129,799         130        87,870               -      -        -                   88,000
     ($0.66 per share, March)            151,811         152        99,848               -      -        -                  100,000
     ($0.68 per share, April)            179,137         179       120,821               -      -        -                  121,000
     ($0.66 per share, May)               38,712          39        25,461               -      -        -                   25,500

                                      F-60
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>          <C>          <C>           <C><C>           <C>
     ($0.23 per share, July)           1,009,905       1,010       232,874            -         -        -           -      233,884
     ($0.66 per share, September)        325,557         325       214,124            -         -        -           -      214,449
Issuance of common stock for:
Computer services  ($2.34 per share,
September)                                11,357          11        26,572            -         -        -           -       26,583
Shareholder's loan ($2.75 per share,
November)                                175,000         175       481,075            -         -        -           -      481,250
Investment in real estate joint
venture  ($1.00 per share, December)     420,000         420       419,580            -    114000             (114,000)     420,000

Issuance of common stock for notes
($1.32 per share, July)                  759,056         759       999,241   (1,000,000)

Issuance of common stock for software    174,583         175       114,825            -                                     115,000
($0.66 per share, August)
Issuance of common stock for legal,
financial, development and
administrativeservices:
($0.68 per share, February)            1,968,326       1,968     1,332,506            -                                   1,334,474
($0.68 per share, April)               1,913,579       1,914     1,290,633            -                                   1,292,547
($0.66 per share, May)                    57,157          57        37,593            -                                      37,650
($0.66 per share, September)           1,500,860       1,501       986,242            -                                     987,743
Net loss                                       -           -             -            -                     (7,894,949)  (7,894,949)

BALANCE - December 31, 1999 (Audited) 54,014,949      54,014    30,034,004   (2,300,000)  114,000        0 (30,806,489)  (2,904,471)
Issuance of common stock for cash:
   ($0.60 and $1.00 per share, January)  120,733         121        82,320            -         -        -           -       82,441
   ($0.60 and $1.00 per share, February) 653,466         653       399,427            -         -        -           -      400,080
   ($0.60 and $1.00 per share, March)    508,567         508       413,393            -         -        -           -      413,901
   ($0.60 and $1.00 per share, April)    512,081         512       355,138            -         -        -           -      355,650
   ($0.60 per share, May)                475,834         476       285,024            -         -        -           -      285,500
   ($0.21 and $0.60 per share, June)     761,667         762       132,838            -         -        -           -      133,600
   ($0.21 per share, July)               160,000         160        95,840            -         -        -           -       96,000
   ($0.60 per share, August)             108,667         109        65,091            -         -        -           -       65,200

                                      F-61
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>                  <C> <C>            <C>         <C>
     ($0.40 per share, September)        110,062         110        43,915            -         -        -           -       44,025
     ($0.40 per share, October)           25,000          25         9,975            -         -        -           -       10,000
     ($0.40 per share, November)         100,000         100        39,900            -         -        -           -       40,000
Issuance of common stock for cash
received in 1999
     ($0.54 per share, January)          211,669         212       113,788            -  (114,000)                   -
Issuance of common stock for debt
and interest:
     ($1.50 per share, April)          1,122,918       1,123     1,683,254            -         -        -           -    1,684,377
     ($0.60 per share, October)            2,632           3         1,576            -         -        -           -        1,579
     ($0.43 per share, November)          55,814          56        23,944            -         -        -           -       24,000
     ($0.40 per share, December)          77,083          77        30,756            -         -        -           -       30,833
Issuance of common stock fo
financial and development services:
     ($2.66 per share, February)          22,768          23        60,449            -         -        -           -       60,472
     ($2.50 per share, March)            139,988         140       349,830            -         -        -           -      349,970
     ($1.97 per share, April)             28,527          29        56,066            -         -        -           -       56,095
     ($1.43 per share, May)                3,000           3         4,287            -         -        -           -        4,290
     ($1.94 per share, June)              90,700          91       175,485            -         -        -           -      175,576
     ($1.42 per share, July)              28,640          29        40,642            -         -        -           -       40,671
     ($0.98 per share, August)            16,114          16        15,842            -         -        -           -       15,858
     ($0.66 per share, September)         40,067          40        26,398            -         -        -           -       26,438
     ($0.64 per share, October)           58,397          58        37,278            -         -        -           -       37,336
     ($0.40 per share, November)          21,155          21         8,441            -         -        -           -        8,462
Issuance of common stock for
legal services
     ($0.35 per share, November)         500,000         500       174,500            -         -        -           -      175,000
Issuance of common stock for
investment in Real estate
joint venture:
     ($2.00 per share, March)             28,432          28        56,836            -         -        -           -       56,864
     ($0.33 per share, October)          101,975         102        33,550            -         -        -           -       33,652
Issuance of common stock to IC One
shareholders, January                    119,905         120          (120)           -         -        -           -
Cancellation of shares of common stock
issued in exchange, January             (286,267)       (286)          286            -         -        -           -

                                      F-62
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>              <C>       <C>             <C>           <C>      <C><C>           <C>
Issuance of common stock for equipment
     ($1.00 per share, January)            8,000           8         7,992            -         -        -           -        8,000
Issuance of common stock to settle
CardOne potential claims ($1.05 per
share, August)                           294,180         294       308,595            -         -        -           -      308,889
     Stock option compensation:
     January                                   -           -        29,588            -         -        -           -       29,588
     February                                  -           -        29,588            -         -        -           -       29,588
     March                                     -           -        29,588            -         -        -           -       29,588
     April                                     -           -       407,476            -         -        -           -      407,476
     May                                       -           -       815,726            -         -        -           -      815,726
     June                                      -           -       109,334            -         -        -           -      109,334
     July                                      -           -       109,335            -         -        -           -      109,335
     August                                    -           -       109,335            -         -        -           -      109,335
     September                                 -           -     1,599,960            -         -        -           -    1,599,960
     October                                   -           -       109,335            -         -        -           -      109,335
     November                                  -           -       109,335            -         -        -           -      109,335
     December                                  -           -       109,335            -         -        -           -      109,335
     Net loss                                  -           -            -             -         -        - (10,485,935) (10,485,935)

BALANCE, December 31, 2000 (Audited)  60,236,723      60,237    38,734,475      (2,300,000)     0        0 (41,292,424)  (4,797,712)

Issuance of common stock for financial,
development and administrative services:
     ($0.25 per share, February)          21,386          21         5,326            -                                       5,347
     ($0.22 per share, March)            622,916         623       141,075            -                                     141,698
     ($0.15 per share, April)            402,210         402        58,017            -                                      58,419
     ($0.18 per share, May)               55,000          55         9,570            -                                       9,625
     ($0.19 per share, June)              62,115          62        11,740            -                                      11,802
     ($0.19 per share, July)           1,101,580       1,102       204,601            -                                     205,703
     ($0.16 per share, August)           270,047         270        44,118            -                                      44,388
     ($0.13 per share, September)         68,348          68         9,134            -                                       9,202
     ($0.20 per share, October)          286,406         287        57,717            -                                      58,004
     ($0.20 per share, November)         308,189         308        59,789            -                                      60,097
     ($0.23 per share, December)         395,400         395        89,297            -                                      89,692

                                      F-63
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>              <C>         <C>       <C>               <C>      <C>         <C>  <C>
Cancellation of common stock issued for
financial services  ($1.50 per share,
December)                                (55,000)        (55)      (82,445)           -                                     (82,500)
Issuance of common stock for
directors' fees
     ($1.29 per share, March)            335,000         335       432,365            -                                     432,700
Adjustment to issuance of
common stock:
     February                             76,527          77          (77)            -
     October                              35,655          36          (36)            -
Settlement of subscription notes
receivable:
     July                                      -           -             -    1,225,000                                   1,225,000
     December                                  -           -             -       75,000                                      75,000
Issuance of common stock for debt:
     ($0.02 per share, October)        1,385,710       1,386        23,614            -                                      25,000
     $2.74 per share, November)          105,128         105       287,895            -                                     288,000
Issuance of common stock for
interest:
     ($0.18 per share, January)          400,000         400        73,134            -                                      73,534
     ($0.18 per share, February)         400,000         400        73,133            -                                      73,533
     ($0.18 per share, March)            419,394         419        76,314            -                                      76,733
     ($0.21 per share, April)            548,160         548       113,652            -                                     114,200
     ($0.21 per share, May)              559,589         560       115,640            -                                     116,200
     ($0.20 per share, June)             835,145         835       164,965            -                                     165,800
     ($0.15 per share, July)           1,459,568       1,460       222,340            -                                     223,800
     $0.15 per share, August)          1,677,982       1,678       253,792            -                                     255,470
     ($0.15 per share, September)      1,793,356       1,793       268,677            -                                     270,470
     ($0.15 per share, October)        1,335,406       1,335       304,473            -                                     305,808
     $0.19 per share, November)        1,709,659       1,710       323,125            -                                     324,835
     ($0.63 per share, December)         339,398         339       180,273            -                                     180,612
Valuation adjustment for
collateralized shares                          -           -             -      863,370                                     863,370
Adjustment for variable option
accounting                                     -           -        55,160            -                                      55,160
Adjustment to issuance of common
stock for stock options, August          (24,000)        (24)           24            -
Loans payable - shareholder, at
$0.13 per share, July                  1,992,187       1,992       253,008            -                                     255,000
Stock options granted for wages, July          -           -       919,197            -                                     919,197

                                      F-64
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>           <C>  <C>         <C>      <C> <C>          <C>
Issuance of additional stock for sale
of common stock for cash in 2000,        250,000         250          (250)
December
     Stock option compensation:
     January                                   -           -       360,757            -                                     360,757
     February                                  -           -       333,674                                                  333,674
     March                                     -           -       326,903            -                                     326,903
     April                                     -           -       316,732            -                                     316,732
     May                                       -           -       316,732            -                                     316,732
     June                                      -           -       316,732            -                                     316,732
     July                                      -           -     3,477,119            -                                   3,477,119
     August                                    -           -       316,731            -                                     316,731
     September                                 -           -       324,131            -                                     324,131
Issuance of common stock to Card One:
     ($0.21 per share, July)           3,341,974       3,342       698,473            -                                     701,815
     ($0.16 per share, August)         3,944,986       3,945       627,253                                                  631,198
     ($0.12 per share, September)          8,060           8           959            -                                         967
     Net loss                                  -           -             -            -                    (14,774,236) (14,774,236)
                                                                                      -
BALANCE, December 31, 2001 (Audited)  86,704,204      86,704    50,899,028     (136,630)        0        0 (56,066,660)  (5,217,558)

     Issuance of common stock for
     debt:
     ($0.37 per share, May)              114,308         114        41,723            -         -                    -       41,837
     ($0.37 per share, July)              18,180          18         6,636            -         -                    -        6,654
     ($0.37 per share, September)         24,645          25         8,995            -         -                    -        9,020
     Issuance of common stock for
     interest:
     ($0.12 per share, January)        3,679,936       3,680       419,513            -         -                    -      423,193
     ($0.11 per share, February)       3,947,206       3,947       430,245            -         -                    -      434,192
     ($0.12 per share, March)          3,690,397       3,690       439,157            -         -                    -      442,847
     ($0.06 per share, April)          7,380,795       7,381       435,467            -         -                    -      442,848
     ($0.08 per share, May)            5,094,311       5,094       427,922            -         -                    -      433,016
     ($0.08 per share, June)           5,273,031       5,273       427,116            -         -                    -      432,389
     ($0.06 per share, July)           7,848,393       7,849       423,812            -         -                    -      431,661
     ($0.08 per share, August)         5,743,000       5,743       424,982            -         -                    -      430,725

                                      F-65
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                    <C>             <C>         <C>               <C>       <C> <C>              <C>   <C>
     ($0.07 per share, September)      6,759,204       6,759       422,299            -         -                    -     429,058
     ($0.07 per share, October)          140,000         140         8,960            -         -                    -       9,100
     ($0.08 per share, November)         113,750         114         8,986            -         -                    -       9,100
     ($0.04 per share, December          211,628         212         8,889            -         -                    -       9,101
     Issuance of common stock for
     financial, development and
     administrative services:
     ($0.19 per share, March)            200,000         200        37,800            -         -                    -      38,000
     ($0.08 per share, July)             200,000         200        16,040            -         -                    -      16,240
     ($0.18 per share, August)           452,429         453        79,225            -         -                    -      79,678
     ($0.06 per share, September)        120,000         120         7,440            -         -                    -       7,560
     ($0.07 per share, November)       1,263,242       1,263        80,847            -         -                    -      82,110
     ($0.05 per share, December)         480,000         480        21,120            -         -                    -      21,600
     ($0.06 per share, December)         700,000         700        41,800            -         -                    -      42,500
     Cancellation of common stock
     issued for directors' fees:
     ($1.29 per share, April)           (110,000)       (110)     (141,790)           -         -                    -   (141,900)
     ($1.29 per share, June)             (75,000)        (75)      (96,675)           -         -                    -    (96,750)
     Compensation for consultants              -                   328,665            -         -                    -     328,665
     Accrued compensation converted            -                   145,000            -         -                    -     145,000
     into options
     Stock option compensation:
     March                                     -                   233,579            -            (22,919)          -     210,660
     April                                     -                       790            -         -                    -         790
     May                                       -                       790            -         -                    -         790
     June                                      -                       791            -         -                    -         791
     July                                      -                    72,479            -         -                    -      72,479
     August                                    -                     7,712            -         -                    -       7,712
     September                                 -                    15,680            -         -                    -      15,680
     October                                   -                       790            -         -                    -         790
     November                                  -                       790            -         -                    -         790
     December                                  -                    37,650            -             (6,890)          -      30,760
     Amortization of deferred option
     compensation:
     January                                   -                        -             -                              -
     February                                  -                        -             -                              -

                                      F-66
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through June 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                  <C>             <C>        <C>             <C>      <C>        <C>     <C>           <C>
     March                                     -                         -            -                              -
     April                                     -                         -            -                790           -          790
     May                                       -                         -            -                790           -          790
     June                                      -                         -            -                791           -          791
     July                                      -                         -            -                790           -          790
     August                                    -                         -            -                790           -          790
     September                                 -                         -            -                791           -          791
     October                                   -                         -            -                790           -          790
     November                                  -                         -            -                790           -          790
     December                                  -                         -            -                791           -          791
     Valuation adjustment for
     collateralized shares                     -                                103,991                              -      103,991
     Shares issued for settlements:
     ($0.08 per share, September)        286,267         286        22,615            -                  -           -       22,901
     ($0.05 per share, December)          30,588          31         1,498            -                  -           -        1,529
     Net loss                                  -                         -            -                  -  (7,738,743)  (7,738,743)
     BALANCE, December 31, 2002
     (Audited)                       140,290,514     140,291    55,748,366      (32,639)           (22,696)(63,805,403)  (7,972,081)
     Issuance of stock for services
     rendered:

     ($0.05 per share, February)       1,530,588       1,530        75,030                                                   76,560
     ($0.05 per share, March)            500,000         500        24,500                                                   25,000
     ($0.05 per share, June)             466,378         466        22,853                                                   23,319
     ($0.05 per share, October)            7,050           7           345                                                      352
     ($0.05 per share, November)       5,002,144       5,002       245,105                                                  250,107
     ($0.05 per share, December)         240,916         241        11,805                                                   12,046
     ($0.06 per share, December)         700,000         700        41,300                                                   42,000
Issuance of stock in lieu of interest
payments:
     ($0.05 per share, March)          1,625,792       1,626        84,541                                                   86,167
     ($0.05 per share, December)      12,206,425      12,207       627,387                                                  639,594
Issuance of stock for cash:              250,000         250        24,750                                                   25,000

Common stock subscribed                                                        (525,000)  600,000                            75,000
Issuance of stock for settlement
of debt:
     ($0.05 per share, November)         389,052         389        19,065                                                   19,454

                                      F-67
<PAGE>

<CAPTION>
<S>                                  <C>             <C>        <C>            <C>        <C>      <C>     <C>          <C>
     ($0.05 per share, December)         400,000         400        19,600                                                    20,000
     Stock option compensation:                                     79,139                                                   79,139
     Amortization of deferred option
     compensation:                                                                                  22,696                   22,696
     Net Stock cancellation
     adjustment                       (3,140,259)     (3,140)        3,140                                                        -
     Write-off of stock subscription
     receivable                                                                  32,639                                      32,639
     Net Loss                                                                                               (3,785,439)  (3,785,439)
     BALANCE,  December 31, 2003
     (Audited)                       160,468,600     160,469    57,026,926     (525,000)  600,000        - (67,590,842) (10,328,447)
     Issuance of stock for services
     rendered:
     ($0.10 per share, January)          150,000         150        14,850                                                   15,000
     ($0.15 per share, January)          200,000         200        29,800                                                   30,000
     Issue of stock in lieu of
     interest payments:
     ($0.13 per share, February)         280,419         280        36,174                                                   36,454
     ($0.165 per share, February)        175,841         176        28,838                                                   29,014
     Issue of stock for cash:
     ($0.05 per share, January)        2,586,310       2,586       126,729                                                  129,315
     ($0.30 per share, January)          250,000         250        74,750                (75,000)                                -
     ($0.08 per share, February)          62,500          63         4,937                                                    5,000
     ($0.30 per share, February)          83,333          83        24,917                (25,000)                                -
     Common stock subscription
     received                                                                   125,000                                     125,000
     Stock option compensation                                      60,470                                                   60,470
     Net Loss                                                                                               (1,564,982)  (1,564,982)
     BALANCE, June 30, 2004
     (Unaudited)                     164,257,003     164,257    57,428,391     (400,000)  500,000        - (69,155,824) (11,463,176)
</TABLE>

                                      F-68
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Statement of Cash Flows
Six months Ended June 30, 2004 and 2003 and Period from Inception (February 26,
1997) through June 30, 2004
(Amounts expressed in US Dollars)
(Unaudited)

<TABLE>
<CAPTION>
                                                                                           For the Period
                                                                                           From Inception
                                                                  June 30,                 (February 26, 1997)
                                                   --------------------------------------- Through June 30,
                                                       2004                2003                  2004
                                                   ----------------------------------------------------------
                                                        $                   $                     $
<S>                                                <C>                   <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                           (1,564,982)           (966,291)           (69,155,824)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization                               -               1,674                365,010
Stock option compensation                              60,470               5,920             10,474,075
Adjustment for variable accounting of options                                                     55,160
Amortization of deferred option compensation                -                   -                 22,696
Common stock issued for services
and compensation                                       45,000             124,878             24,730,021
Common stock issued for interest expense               65,468              86,167              7,020,283
Common stock issued to settle CardOne
claims                                                                                         1,667,299
Common stock issued for directors' fees                                                          432,700
Write-off of common stock subscription
receivable                                                  -                   -              2,125,000
(Gain) loss on extinguishment of debt                       -                   -                931,210
Loss on impairment of assets                                -                   -                703,211
Changes in current assets and liabilities:
Prepaid Expenses and other                            (45,775)                  -                (40,642)
Accounts payable and accrued expenses               1,029,333             428,872             10,168,775

                                                   ----------------------------------------------------------
NET CASH USED IN OPERATING ACTIVITIES                (410,486)           (318,780)           (10,501,026)
                                                   ----------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment                       -                   -               (347,349)
Acquisition of patents                                      -                   -                (46,854)
Investment in real estate joint venture                     -                   -                (36,515)

                                                   ----------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                       -                   -               (430,718)
                                                   ----------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) loans payable -         116,590                   -                495,905
shareholders
Loans - CEO America                                         -                   -                150,000
Proceeds from notes payable                            65,000              67,500              3,511,827
Proceeds from common stock subscription
received                                              125,000                   -                375,000
Sales of common stock                                       -                   -              5,754,815
Amounts owed to employees and officers                177,629             250,650                760,500

                                                   ----------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES             484,219             318,150             11,048,047
                                                   ----------------------------------------------------------

NET INCREASE (DECREASE) IN CASH                        73,733                (630)               116,303

CASH AT BEGINNING OF PERIOD                            42,570               1,316                      -

                                                   ----------------------------------------------------------
CASH AT END OF PERIOD                                 116,303                 686                116,303
                                                   ----------------------------------------------------------
</TABLE>

                                      F-69
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Consolidated Balance Sheets
As of September 30, 2004 and December 31, 2003
(Amounts expressed in US Dollars)

<TABLE>
<CAPTION>
                                                                     (Unaudited)                (Audited)
                                                                     September 30,             December 31,
                                                                         2004                      2003
                                                                          $                          $
<S>                                                                   <C>                    <C>
                                            ASSETS
                                            ------
CURRENT ASSETS:
  Cash                                                                     13,293                 42,570
  Prepaid Expenses and other                                               78,266                 24,885
                                                                      -----------            -----------
      TOTAL CURRENT ASSETS                                                 91,559                 67,455
                                                                      -----------            -----------
      TOTAL ASSETS                                                         91,559                 67,455
                                                                      ===========            ===========
               LIABILITIES AND SHAREHOLDERS' DEFICIENCY
               ----------------------------------------
CURRENT LIABILITIES:
  Accounts payable - Vendor                                             1,645,800              1,455,000
  Accounts payable - other                                              3,817,502              2,603,400
  Accrued wages and payroll taxes (note 11)                             1,403,742              1,361,408
  Deferred compensation                                                 1,690,975              1,216,686
  Loans - CEO America                                                     150,000                150,000
  Amounts owed to employees and officers (notes 5 and 6)                1,067,896                783,777
  Short term loans                                                        133,410                124,315
  Convertible notes payable (including amounts owed to officers
  $1,220,462 prior year $1,220,462)                                     2,766,316              2,701,316
                                                                      -----------            -----------
      TOTAL CURRENT LIABILITIES                                        12,675,641             10,395,902
                                                                      -----------            -----------


SHAREHOLDERS' DEFICIENCY (note 7):
  Common stock - $.001 par value; 200,000,000 shares
    authorized; 165,446,658 shares issued and outstanding                 165,447                160,469
                (2003: 160,468,600)
  Additional paid-in capital                                           57,583,859             57,026,926
  Common stock subscription receivable                                   (350,000)              (525,000)
  Common stock subscribed                                                 500,000                600,000
  Deficit accumulated during the development stage                    (70,483,388)           (67,590,842)
                                                                      -----------            -----------
      TOTAL SHAREHOLDERS' DEFICIENCY                                  (12,584,082)           (10,328,447)
                                                                      -----------            -----------
      TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIENCY                       91,559                 67,455
                                                                      ===========            ===========
</TABLE>

                                      F-70
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Consolidated Statements of Operations and Comprehensive Loss
For the nine month period Ended Septmeber 30, 2004 and 2003 and the Period from
Inception (February 26, 1997) to September 30, 2004
(Amounts expressed in US Dollars)
(Unaudited)

<TABLE>
<CAPTION>
                                                                                                                    For the Period
                                                       For the Quarter                 For the Nine Months          From Inception
                                                        Ended Sept 30,                    Ended Sept 30,        February 26, 1997)
                                                ------------------------------    -----------------------------   through Sept.30,
                                                      2004            2003             2004            2003             2004
                                                      ----            ----             ----            ----             ----
                                                       $               $                $               $                $
<S>                                             <C>              <C>              <C>             <C>              <C>
EXPENSES:
  Selling, general and administrative (note 12)       869,933          420,336       1,826,901        1,233,123      56,999,766
  Depreciation and amortization                             -              837               -            2,511         365,010
  Write-off of common stock subscription
    receivable                                              -                -               -                -       2,125,000
  Loss on impairment of intangible assets                   -                -               -                -         703,211
  Interest expense                                    457,631           77,794       1,065,645          229,624       9,359,192
                                                -------------    -------------    ------------    -------------    ------------
      TOTAL EXPENSES                                1,327,564          498,967       2,892,546        1,465,258      69,552,179
                                                -------------    -------------    ------------    -------------    ------------
LOSS BEFORE EXTRAORDINARY ITEM                     (1,327,564)        (498,967)     (2,892,546)      (1,465,258)    (69,552,179)

EXTRAORDINARY ITEM - LOSS ON
  EXTINGUISHMENT OF DEBT                                    -                -               -                -        (931,210)
                                                -------------    -------------    ------------    -------------    ------------
NET LOSS                                        $  (1,327,564)   $    (498,967)   $ (2,892,546)   $ (11,465,258)   $(70,483,389)
                                                =============    =============    ============    =============    ============
NET LOSS PER SHARE, BASIC AND DILUTED           $       (0.01)   $       (0.00)   $      (0.02)   $       (0.01)

                                                =============    =============    =============   =============
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING, BASIC AND DILUTED                  164,644,934      144,413,274     163,894,917      143,263,131
                                                =============    =============   =============    =============

COMPREHENSIVE LOSS
The components of comprehensive loss
are as follows:

Net loss                                        $  (1,327,564)   $    (498,967)
Other comprehensive income (loss)
foreign currency Translation                                -                -
Comprehensive Loss                              $  (1,327,564)   $    (498,967)
</TABLE>

                                      F-71
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<TABLE>
<CAPTION>
                                                                                                                Deficit
                                                                                 Common    Common           Accumulated
                                                Common Stock    Additional        Stock     Stock Deferred   During the
                                       Number of                   Paid-in Subscription     to be  Compen-  Development
                                          Shares      Amount       Capital   Receivable    Issued   sation        Stage       Total
<S>                                   <C>             <C>       <C>                  <C>       <C>      <C><C>            <C>
Balance -  February 26, 1997 (Inception)       -   $       -   $         -  $         -         -        - $         - $          -
Issuance of common stock for cash:
     ($1.32 per share, March)             35,676          36        46,964            -         -        -           -       47,000
     ($0.92 per share, April)             10,032          10         9,207            -         -        -           -        9,217
     ($0.75 per share, June)              28,085          28        20,972            -         -        -           -       21,000
     ($0.71 per share, July)             452,223         452       322,434            -         -        -           -      322,886
     ($0.69 per share, August)           695,447         695       477,005            -         -        -           -      477,700
     ($0.68 per share, September)         42,128          42        28,487            -         -        -           -       28,529
     ($0.81 per share, November)          32,715          33        26,517            -         -        -                   26,550
Issuance of common stock for legal,
financial, development and
administrative services
     ($1.32 per share, March)                759           1           999            -         -        -           -        1,000
     ($0.92 per share, April)            379,528         380       349,620            -         -        -           -      350,000
     ($0.92 per share, May)           12,870,501      12,871    11,811,512            -         -        -           -   11,824,383
     ($0.71 per share, July)           3,779,301       3,779     2,684,854            -         -        -           -    2,688,633
     ($0.69 per share, August)         1,479,869       1,480     1,012,322            -         -        -           -    1,013,802
     ($0.68 per share, September)        263,471         263       178,162            -         -        -           -      178,425
     ($0.81 per share, November)          74,957          75        61,150            -         -        -           -       61,225
     Net loss                                  -           -             -            -         -        - (17,349,205) (17,349,205)

Balance - December 31, 1997 (Audited) 20,144,692      20,145    17,030,205            0         0        0 (17,349,205)    (298,855)

Issuance of common stock for cash
     ($2.63 per share, January)           94,882          95       249,905            -         -        -           -      250,000
     ($0.87 per share, February)         108,469         108        94,342            -         -        -           -       94,450

                                      F-72
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>          <C>                <C>      <C><C>            <C>
     ($0.69 per share, March)            176,131         176       122,094            -         -        -           -      122,270
     ($0.70 per share, April)            206,944         207       144,026            -         -        -           -      144,233
     ($0.67 per share, May)              471,374         471       317,029            -         -        -           -      317,500
     ($2.45 per share, June)              26,567          27        64,973            -         -        -           -       65,000
     ($1.24 per share, July)              19,356          19        23,981            -         -        -           -       24,000
     ($2.63 per share, August)             1,898           2         4,998            -         -        -           -        5,000
     ($0.68 per share, September)        284,393         284       194,383            -         -        -           -      194,667
     ($0.66 per share, October)           68,315          68        44,932            -         -        -           -       45,000
     ($0.65 per share, November)         523,935         524       338,874            -         -        -           -      339,398
     ($0.66 per share, December)          37,953          38        24,962            -         -        -           -       25,000
Issuance of common stock for notes
     ($0.69 per share, July)           1,897,639       1,898     1,298,102   (1,300,000)        -        -           -            -
Issuance of common stock for legal,
financial, development and
administrative services:
     ($0.69 per share, March)              3,795           4         2,631            -         -        -           -        2,635
     ($0.70 per share, April)             67,708          68        47,122            -         -        -           -       47,190
     ($0.67 per share, May)              340,057         340       228,710            -         -        -           -      229,050
     ($2.45 per share, June)             379,528         380       928,191            -         -        -           -      928,571
     ($1.24 per share, July)             815,985         816     1,010,949            -         -        -           -    1,011,765
     ($0.68 per share, September)        152,388         152       104,158            -         -        -           -      104,310
     ($0.66 per share, October)           15,181          15         9,985            -         -        -           -       10,000
     ($0.65 per share, November)          51,616          52        33,384            -         -        -           -       33,436
     Net loss                                  -           -             -            -         -        -  (5,448,335)  (5,448,335)

Balance - December 31, 1998 (Audited) 25,888,806      25,889    22,317,936   (1,300,000)       0        0 (22,797,540)  (1,753,715)

Issuance of common stock in exchange  18,597,792      18,597       777,516            -         -        -                  796,113
Issuance of common stock for cash:
     ($0.66 per share, January)          713,512         713       469,287            -         -        -                  470,000
     ($0.68 per share, February)         129,799         130        87,870            -         -        -                   88,000
     ($0.66 per share, March)            151,811         152        99,848            -         -        -                  100,000
     ($0.68 per share, April)            179,137         179       120,821            -         -        -                  121,000
     ($0.66 per share, May)               38,712          39        25,461            -         -        -                   25,500

                                      F-73
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>          <C>          <C>           <C><C>          <C>
   ($0.23 per share, July)             1,009,905       1,010       232,874            -         -        -                  233,884
   ($0.66 per share, September)          325,557         325       214,124            -         -        -                  214,449
Issuance of common stock for:
Computer services  ($2.34 per share,
September)                                11,357          11        26,572            -         -        -                   26,583

Shareholder's loan ($2.75 per share,
November)                                175,000         175       481,075            -         -        -                  481,250

Investment in real estate joint venture
($1.00 per share, December)              420,000         420       419,580            -    114000             (114,000)     420,000

Issuance of common stock for notes
($1.32 per share, July)                  759,056         759       999,241   (1,000,000)


Issuance of common stock for software    174,583         175       114,825            -                                     115,000
 ($0.66 per share, August)
Issuance of common stock for legal,
financial, development and
administrative services:
($0.68 per share, February)            1,968,326       1,968     1,332,506            -                                   1,334,474
($0.68 per share, April)               1,913,579       1,914     1,290,633            -                                   1,292,547
($0.66 per share, May)                    57,157          57        37,593            -                                      37,650
($0.66 per share, September)           1,500,860       1,501       986,242            -                                     987,743
Net loss                                       -           -             -            -                     (7,894,949)  (7,894,949)

BALANCE - December 31, 1999 (Audited) 54,014,949      54,014    30,034,004   (2,300,000)  114,000        0 (30,806,489)  (2,904,471)
Issuance of common stock for cash:
   ($0.60 and $1.00 per share, January)  120,733         121        82,320            -         -        -           -       82,441
   ($0.60 and $1.00 per share, February) 653,466         653       399,427            -         -        -           -      400,080
   ($0.60 and $1.00 per share, March)    508,567         508       413,393            -         -        -           -      413,901
   ($0.60 and $1.00 per share, April)    512,081         512       355,138            -         -        -           -      355,650
   ($0.60 per share, May)                475,834         476       285,024            -         -        -           -      285,500
   ($0.21 and $0.60 per share, June)     761,667         762       132,838            -         -        -           -      133,600
   ($0.21 per share, July)               160,000         160        95,840            -         -        -           -       96,000
   ($0.60 per share, August)             108,667         109        65,091            -         -        -           -       65,200

                                      F-74
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                    <C>             <C>       <C>                 <C> <C>            <C>         <C>  <C>
     ($0.40 per share, September)        110,062         110        43,915            -         -        -           -       44,025
     ($0.40 per share, October)           25,000          25         9,975            -         -        -           -       10,000
     ($0.40 per share, November)         100,000         100        39,900            -         -        -           -       40,000
Issuance of common stock for cash
received in 1999
     ($0.54 per share, January)          211,669         212       113,788            -  (114,000)                   -
Issuance of common stock for debt
and interest:
     ($1.50 per share, April)          1,122,918       1,123     1,683,254            -         -        -           -    1,684,377
     ($0.60 per share, October)            2,632           3         1,576            -         -        -           -        1,579
     ($0.43 per share, November)          55,814          56        23,944            -         -        -           -       24,000
     ($0.40 per share, December)          77,083          77        30,756            -         -        -           -       30,833
Issuance of common stock for financial
and development services:
     ($2.66 per share, February)          22,768          23        60,449            -         -        -           -       60,472
     ($2.50 per share, March)            139,988         140       349,830            -         -        -           -      349,970
     ($1.97 per share, April)             28,527          29        56,066            -         -        -           -       56,095
     ($1.43 per share, May)                3,000           3         4,287            -         -        -           -        4,290
     ($1.94 per share, June)              90,700          91       175,485            -         -        -           -      175,576
     ($1.42 per share, July)              28,640          29        40,642            -         -        -           -       40,671
     ($0.98 per share, August)            16,114          16        15,842            -         -        -           -       15,858
     ($0.66 per share, September)         40,067          40        26,398            -         -        -           -       26,438
     ($0.64 per share, October)           58,397          58        37,278            -         -        -           -       37,336
     ($0.40 per share, November)          21,155          21         8,441            -         -        -           -        8,462
Issuance of common stock for
legal services
     ($0.35 per share, November)         500,000         500       174,500            -         -        -           -      175,000
Issuance of common stock for
investment in Real estate joint venture
     ($2.00 per share, March)             28,432          28        56,836            -         -        -           -       56,864
     ($0.33 per share, October)          101,975         102        33,550            -         -        -           -       33,652
Issuance of common stock to IC One
shareholders, January                    119,905         120         (120)            -         -        -           -
Cancellation of shares of common stock
issued in exchange, January             (286,267)       (286)          286            -         -        -           -

                                      F-75
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>          <C>               <C>      <C><C>             <C>
Issuance of common stock for equipment
     ($1.00 per share, January)            8,000           8         7,992            -         -        -           -        8,000
Issuance of common stock to
settle CardOne potential claims
($1.05 per share, August)                294,180         294       308,595            -         -        -           -      308,889
     Stock option compensation:
     January                                   -           -        29,588            -         -        -           -       29,588
     February                                  -           -        29,588            -         -        -           -       29,588
     March                                     -           -        29,588            -         -        -           -       29,588
     April                                     -           -       407,476            -         -        -           -      407,476
     May                                       -           -       815,726            -         -        -           -      815,726
     June                                      -           -       109,334            -         -        -           -      109,334
     July                                      -           -       109,335            -         -        -           -      109,335
     August                                    -           -       109,335            -         -        -           -      109,335
     September                                 -           -     1,599,960            -         -        -           -    1,599,960
     October                                   -           -       109,335            -         -        -           -      109,335
     November                                  -           -       109,335            -         -        -           -      109,335
     December                                  -           -       109,335            -         -        -           -      109,335
     Net loss                                  -           -             -            -         -        - (10,485,935) (10,485,935)

BALANCE, December 31, 2000 (Audited)  60,236,723      60,237    38,734,475   (2,300,000)        0        0 (41,292,424)  (4,797,712)

 Issuance of common stock for financial,
 development and administrative services:
     ($0.25 per share, February)          21,386          21         5,326            -                                       5,347
     ($0.22 per share, March)            622,916         623       141,075            -                                     141,698
     ($0.15 per share, April)            402,210         402        58,017            -                                      58,419
     ($0.18 per share, May)               55,000          55         9,570            -                                       9,625
     ($0.19 per share, June)              62,115          62        11,740            -                                      11,802
     ($0.19 per share, July)           1,101,580       1,102       204,601            -                                     205,703
     ($0.16 per share, August)           270,047         270        44,118            -                                      44,388
     ($0.13 per share, September)         68,348          68         9,134            -                                       9,202
     ($0.20 per share, October)          286,406         287        57,717            -                                      58,004
     ($0.20 per share, November)         308,189         308        59,789            -                                      60,097
     ($0.23 per share, December)         395,400         395        89,297            -                                      89,692

                                      F-76
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                    <C>             <C>        <C>        <C>               <C>      <C>         <C>  <C>
Cancellation of common stock issued
for financial services ($1.50 per share,
December)                                (55,000)        (55)      (82,445)           -                                     (82,500)
Issuance of common stock for
directors' fees
     ($1.29 per share, March)            335,000         335       432,365            -                                     432,700
Adjustment to issuance of
common stock:
     February                             76,527          77          (77)            -
     October                              35,655          36          (36)            -
Settlement of subscription
notes receivable:
     July                                      -           -             -    1,225,000                                   1,225,000
     December                                  -           -             -       75,000                                      75,000
Issuance of common stock for debt:
     ($0.02 per share, October)        1,385,710       1,386        23,614            -                                      25,000
     $2.74 per share, November)          105,128         105       287,895            -                                     288,000
Issuance of common stock for interest:
     ($0.18 per share, January)          400,000         400        73,134            -                                      73,534
     ($0.18 per share, February)         400,000         400        73,133            -                                      73,533
     ($0.18 per share, March)            419,394         419        76,314            -                                      76,733
     ($0.21 per share, April)            548,160         548       113,652            -                                     114,200
     ($0.21 per share, May)              559,589         560       115,640            -                                     116,200
     ($0.20 per share, June)             835,145         835       164,965            -                                     165,800
     ($0.15 per share, July)           1,459,568       1,460       222,340            -                                     223,800
     $0.15 per share, August)          1,677,982       1,678       253,792            -                                     255,470
     ($0.15 per share, September)      1,793,356       1,793       268,677            -                                     270,470
     ($0.15 per share, October)        1,335,406       1,335       304,473            -                                     305,808
     $0.19 per share, November)        1,709,659       1,710       323,125            -                                     324,835
     ($0.63 per share, December)         339,398         339       180,273            -                                     180,612
Valuation adjustment for
collateralized shares                          -           -             -      863,370                                     863,370
Adjustment for variable
option accounting                              -           -        55,160            -                                      55,160
Adjustment to issuance of common
stock for stock options, August          (24,000)        (24)           24            -
Loans payable - shareholder,
at $0.13 per share, July               1,992,187       1,992       253,008            -                                     255,000
Stock options granted for wages, July          -           -       919,197            -                                     919,197

                                      F-77
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                   <C>             <C>       <C>            <C>             <C>      <C><C>           <C>
Issuance of additional stock for
sale of common stock for cash in
2000, December                           250,000         250          (250)           -
     Stock option compensation:
     January                                   -           -       360,757            -                                     360,757
     February                                  -           -       333,674            -                                     333,674
     March                                     -           -       326,903            -                                     326,903
     April                                     -           -       316,732            -                                     316,732
     May                                       -           -       316,732            -                                     316,732
     June                                      -           -       316,732            -                                     316,732
     July                                      -           -     3,477,119            -                                   3,477,119
     August                                    -           -       316,731            -                                     316,731
     September                                 -           -       324,131            -                                     324,131
Issuance of common stock to Card One:
     ($0.21 per share, July)           3,341,974       3,342       698,473            -                                     701,815
     ($0.16 per share, August)         3,944,986       3,945       627,253            -                                     631,198
     ($0.12 per share, September)          8,060           8           959            -                                         967
     Net loss                                  -           -             -            -                    (14,774,236) (14,774,236)

BALANCE, December 31, 2001 (Audited)  86,704,204      86,704    50,899,028     (136,630)        0        0 (56,066,660)  (5,217,558)

     Issuance of common stock for
     debt:
     ($0.37 per share, May)              114,308         114        41,723            -         -                    -       41,837
     ($0.37 per share, July)              18,180          18         6,636            -         -                    -        6,654
     ($0.37 per share, September)         24,645          25         8,995            -         -                    -        9,020
     Issuance of common stock for
     interest:
     ($0.12 per share, January)        3,679,936       3,680       419,513            -         -                    -      423,193
     ($0.11 per share, February)       3,947,206       3,947       430,245            -         -                    -      434,192
     ($0.12 per share, March)          3,690,397       3,690       439,157            -         -                    -      442,847
     ($0.06 per share, April)          7,380,795       7,381       435,467            -         -                    -      442,848
     ($0.08 per share, May)            5,094,311       5,094       427,922            -         -                    -      433,016
     ($0.08 per share, June)           5,273,031       5,273       427,116            -         -                    -      432,389
     ($0.06 per share, July)           7,848,393       7,849       423,812            -         -                    -      431,661
     ($0.08 per share, August)         5,743,000       5,743       424,982            -         -                    -      430,725

                                      F-78
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                    <C>             <C>        <C>                <C>       <C> <C>              <C>    <C>
     ($0.07 per share, September)      6,759,204       6,759       422,299            -         -                    -      429,058
     ($0.07 per share, October)          140,000         140         8,960            -         -                    -        9,100
     ($0.08 per share, November)         113,750         114         8,986            -         -                    -        9,100
     ($0.04 per share, December          211,628         212         8,889            -         -                    -        9,101
     Issuance of common stock for
     financial, development and
     administrative services:
     ($0.19 per share, March)            200,000         200        37,800            -         -                    -       38,000
     ($0.08 per share, July)             200,000         200        16,040            -         -                    -       16,240
     ($0.18 per share, August)           452,429         453        79,225            -         -                    -       79,678
     ($0.06 per share, September)        120,000         120         7,440            -         -                    -        7,560
     ($0.07 per share, November)       1,263,242       1,263        80,847            -         -                    -       82,110
     ($0.05 per share, December)         480,000         480        21,120            -         -                    -       21,600
     ($0.06 per share, December)         700,000         700        41,800            -         -                    -       42,500
     Cancellation of common stock
     issued for directors' fees:
     ($1.29 per share, April)           (110,000)       (110)     (141,790)           -         -                    -    (141,900)
     ($1.29 per share, June)             (75,000)        (75)      (96,675)           -         -                    -     (96,750)
     Compensation for consultants              -                   328,665            -         -                    -      328,665
     Accrued compensation converted            -                   145,000            -         -                    -      145,000
     intooptions
     Stock option compensation:
     March                                     -                   233,579            -            (22,919)          -      210,660
     April                                     -                       790            -         -                    -          790
     May                                       -                       790            -         -                    -          790
     June                                      -                       791            -         -                    -          791
     July                                      -                    72,479            -         -                    -       72,479
     August                                    -                     7,712            -         -                    -        7,712
     September                                 -                    15,680            -         -                    -       15,680
     October                                   -                       790            -         -                    -          790
     November                                  -                       790            -         -                    -          790
     December                                  -                    37,650            -             (6,890)          -       30,760
     Amortization of deferred option
     compensation:
     January                                   -                         -            -                              -
     February                                  -                         -            -                              -

                                      F-79
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)

Interim Consolidated Statements of Changes in Stockholders' Deficiency

For the Period from Inception (February 26, 1997) Through September 30, 2004
(Amounts expressed in US dollars)

<CAPTION>
<S>                                 <C>              <C>        <C>             <C>            <C> <C>      <C>          <C>
     March                                     -                         -            -                              -
     April                                     -                         -            -                790           -          790
     May                                       -                         -            -                790           -          790
     June                                      -                         -            -                791           -          791
     July                                      -                         -            -                790           -          790
     August                                    -                         -            -                790           -          790
     September                                 -                         -            -                791           -          791
     October                                   -                         -            -                790           -          790
     November                                  -                         -            -                790           -          790
     December                                  -                         -            -                791           -          791
     Valuation adjustment for                  -                                103,991                              -      103,991
     collateralizedshares
     Shares issued for settlements:
     ($0.08 per share, September)        286,267         286        22,615            -                  -           -       22,901
     ($0.05 per share, December)          30,588          31         1,498            -                  -           -        1,529
     Net loss                                  -                        -             -                  -  (7,738,743)  (7,738,743)
     BALANCE, December 31, 2002
     (Audited)                       140,290,514     140,291    55,748,366      (32,639)           (22,696) (63,805,403) (7,972,081)
     Issuance of stock for services
     rendered:

     ($0.05 per share, February)       1,530,588       1,530        75,030                                                   76,560
     ($0.05 per share, March)            500,000         500        24,500                                                   25,000
     ($0.05 per share, June)             466,378         466        22,853                                                   23,319
     ($0.05 per share, October)            7,050           7           345                                                      352
     ($0.05 per share, November)       5,002,144       5,002       245,105                                                  250,107
     ($0.05 per share, December)         240,916         241        11,805                                                   12,046
     ($0.06 per share, December)         700,000         700        41,300                                                   42,000
Issuance of stock in lieu of
interest payments:
     ($0.05 per share, March)          1,625,792       1,626        84,541                                                   86,167
     ($0.05 per share, December)      12,206,425      12,207       627,387                                                  639,594

Issuance of stock for cash:              250,000         250        24,750                                                   25,000

Common stock subscribed                                                        (525,000)  600,000                            75,000
Issuance of stock for settlement
of debt:
     ($0.05 per share, November)         389,052         389        19,065                                                   19,454

                                      F-80
<PAGE>

<CAPTION>
<S>                                 <C>             <C>        <C>             <C>       <C>       <C>     <C>          <C>
     ($0.05 per share, December)         400,000         400        19,600                                                   20,000
     Stock option compensation:                                     79,139                                                   79,139
     Amortization of deferred option
     compensation:                                                                                  22,696                   22,696
     Net Stock cancellation
     adjustment                       (3,140,259)     (3,140)        3,140                                                        -
     Write-off of stock subscription
     receivable                                                                  32,639                                      32,639
     Net Loss                                                                                               (3,785,439)  (3,785,439)
     BALANCE, December 31, 2003
     (Audited)                       160,468,600     160,469    57,026,926     (525,000)  600,000        - (67,590,842) (10,328,447)
     Issuance of stock for services
     rendered:
     ($0.10 per share, January)          150,000         150        14,850                                                   15,000
     ($0.15 per share, January)          200,000         200        29,800                                                   30,000
     ($0.145 per share, August)          689,655         690        99,310                                                  100,000

     ($0.08 per share, August)           500,000         500        39,500                                                   40,000
     Issue of stock in lieu of
     interest payments:
     ($0.13 per share, February)         280,419         280        36,174                                                   36,454
     ($0.165 per share, February)        175,841         176        28,838                                                   29,014
     Issue of stock for cash:
     ($0.05 per share, January)        2,586,310       2,586       126,729                                                  129,315
     ($0.30 per share, January)          250,000         250        74,750                (75,000)                                -
     ($0.08 per share, February)          62,500          63         4,937                                                    5,000
     ($0.30 per share, February)          83,333          83        24,917                (25,000)                                -
     Common stock subscription
     received                                                                   175,000                                     175,000
     Stock option compensation                                      77,128                                                   77,128
     Net Loss                                                                                               (2,892,546)  (2,892,546)
     BALANCE, September  30, 2004    165,446,658     165,447    57,583,859     (350,000)  500,000        - (70,483,388) (12,584,082)
     (Unaudited)
</TABLE>

                                      F-81
<PAGE>

SCHIMATIC CASH TRANSACTIONS NETWORK.COM, INC.
(A Development Stage Enterprise)
Interim Statement of Cash Flows
Nine months Ended September 30, 2004 and 2003 and Period from Inception
(February 26, 1997) through September 30, 2004
(Amounts expressed in US Dollars)
(Unaudited)

<TABLE>
<CAPTION>
                                                                                               For the Period
                                                               Nine Months Ended               From Inception
                                                                 September 30,                 (February 26, 1997)
                                                       -------------------------------------   Through Sept 30,
                                                           2004                 2003                 2004
                                                       -----------------------------------------------------------
                                                            $                    $                    $
<S>                                                    <C>                   <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                               (2,892,546)           (1,465,258)         (70,483,388)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization                                   -                 2,511              365,010
Stock option compensation                                  77,128                 8,880           10,490,733
Adjustment for variable accounting of options                                                         55,160
Amortization of deferred option compensation                    -                     -               22,696
Common stock issued for services
and compensation                                          185,000               124,878           24,870,021
Common stock issued for interest expense                   65,468                86,167            7,020,283
Common stock issued to settle CardOne
Claims                                                                                             1,667,299
Common stock issued for directors' fees                                                              432,700
Write-off of common stock subscription
receivable                                                      -                     -            2,125,000
(Gain) loss on extinguishment of debt                           -                     -              931,210
Loss on impairment of assets                                    -                     -              703,211
Changes in current assets and liabilities:
Prepaid Expenses and other                                (53,380)                 (417)             (48,248)
Accounts payable and accrued expenses                   1,921,525               817,655           11,060,967

                                                       -----------------------------------------------------------
NET CASH USED IN OPERATING ACTIVITIES                    (696,806)             (425,584)         (10,787,347)
                                                       -----------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment                           -                     -             (347,349)
Acquisition of patents                                          -                     -              (46,854)
Investment in real estate joint venture                         -                     -              (36,515)

                                                       -----------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                           -                     -             (430,718)
                                                       -----------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) loans payable -             143,410                     -              522,725
shareholders
Loans - CEO America                                             -                     -              150,000
Proceeds from notes payable                                65,000               133,400            3,511,827
Proceeds from common stock subscription
received                                                  175,000                     -              425,000
Sales of common stock                                           -                     -            5,754,815
Amounts owed to employees and officers                    284,119               296,641              866,990

                                                       -----------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                 667,529               430,041           11,231,357
                                                       -----------------------------------------------------------
NET INCREASE (DECREASE) IN CASH                           (29,276)                4,457               13,293

CASH AT BEGINNING OF PERIOD                                42,570                 1,316                    -

                                                       -----------------------------------------------------------
CASH AT END OF PERIOD                                      13,293                 5,773               13,293
                                                       -----------------------------------------------------------
</TABLE>

                                      F-82