EXHIBIT 99.1

             AGGREGATE TOTALS FOR FISCAL YEAR ENDED JUNE 30, 2002


SERIES 2002-1G MEDALLION TRUST QUARTERLY SERVICERS CERTIFICATE
QUARTERLY SUMMARY DISTRIBUTION DETAILS
<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
REPORTING DATES
<S>                                                                             <C>   <C>
Closing Date                                                                           21-Feb-02
Determination Date                                                                     01-Apr-02
Notice Date                                                                            16-Apr-02
Distribution Date                                                                      17-Apr-02
Start Accrual Period                                                                   21-Feb-02
End Accrual Period                                                                     17-Apr-02
No. Of Days in Accrual Period                                                                 55
Start Collection Period                                                                06-Feb-02
End Collection Period                                                                  31-Mar-02
No. Of Days in Collection Period                                                              54
Distribution Month                                                              Yes
-------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
SECURITIES ON ISSUE                                No. of     Initial Invested  Initial Invested
                                                Certificates    Amount (US$)      Amount (A$)
                                                ------------  ----------------  -----------------
   <S>                                               <C>     <C>                 <C>
   Class A-1 Notes                                    10,000  1,000,000,000.00    1,965,408,805
   Class A-2 Tranche  1  Notes                         1,820               -        182,000,000
   Class A-2 Tranche  2  Notes                         3,250                        325,000,000
   Class B Notes                                         400               -         40,000,000
   Redraw Bond - series 1                                  0               -                -
   Redraw Bond - series 2                                  0               -                  0

   US$/A$ exchange rate at issue                      0.5088
-------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
INTEREST RATE FOR ACCRUAL PERIOD                                 Bank      Interest      Interest
                                                              Bill Rate     Margin         Rate
                                                              ---------    --------      --------
<S>                                                            <C>         <C>          <C>
   Class A-1 Notes (payable to Currency Swap Provider)          4.3000%     0.2917%      4.59170%
   Class A-2 Tranche  1  Notes                                  4.3000%     0.2500%       4.5500%
   Class A-2 Tranche  2  Notes                                  4.3000%     0.3400%       4.6400%
   Class B Notes                                                4.3000%     0.4900%       4.7900%
   Redraw Bond - series 1                                       0.0000%        -          0.0000%
   Redraw Bond - series 2                                       0.0000%        -          0.0000%

BBSW Interest & Unpaid Interest Rate for Accrual Period         4.3000%
Facilities BBSW                                                 4.3000%
-------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
DISTRIBUTIONS PAYABLE ON DISTRIBUTION DATE                            Per Cert.       Aggregate
                                                                     ----------     -------------
<S>                                                                  <C>           <C>
Total Interest Amount:
   Class A-1 Notes                                                    1,359.86      13,598,600.00
   Class A-2 Tranche 1 Notes                                            685.61       1,247,810.20
   Class A-2 Tranche 2 Notes                                            699.17       2,272,302.50
   Class B Notes                                                        721.78         288,712.00
   Redraw Bond - series 1                                                  -                  -
   Redraw Bond - series 2                                                  -                  -
Principal:
   Class A-1 Notes                                                    7,904.05      79,040,487.42
   Class A-2 Tranche 1 Notes                                         11,202.99      20,389,441.80
   Class A-2 Tranche 2 Notes                                               -                  -
   Class B Notes                                                        281.30         112,520.00
   Redraw Bond - series 1                                                  -                  -
   Redraw Bond - series 2                                                  -                  -
Total:
   Class A-1 Notes                                                    9,263.91      92,639,087.42
   Class A-2 Tranche 1 Notes                                         11,888.60      21,637,252.00
   Class A-2 Tranche 2 Notes                                            699.17       2,272,302.50
   Class B Notes                                                      1,003.08         401,232.00
   Redraw Bond - series 1                                                  -                  -
   Redraw Bond - series 2                                                  -                  -
   Total                                                             22,854.76     116,949,873.92
-------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------
POOL FACTORS                                                          Last             Current
                                                                  Distribution       Distribution
                                                                      Date               Date
                                                                  ------------       ------------
<S>                                                                <C>                <C>
Class A-1 Notes                                                    1.00000000         0.95978420
Class A-2 Tranche  1  Notes                                        1.00000000         0.88797010
Class A-2 Tranche  2  Notes                                        1.00000000         1.00000000
Class B Notes                                                      1.00000000         0.99718700
Redraw Bond - series 1                                                    -                  -
Redraw Bond - series 2                                                    -                  -
-------------------------------------------------------------------------------------------------
</TABLE>

                                  Page 1 of 6
<PAGE>

<TABLE>
<CAPTION>

QUARTERLY CASHFLOW WORKING SHEET
                                                                                Per Certificate             Aggregate
                                                                                        $                       $
<S>                                                              <C>          <C>                        <C>
  Finance Charge Collections                                                                              20,105,047.99
  Finance Charge Collections - Repurchases                                                                    30,730.16
  Finance Charge Damages                                                                                            -
  Income due to Seller                                                                                   (12,046,245.37)
  Other Income                                                                                               549,936.79
Preliminary Income Amount                                                                                  8,639,469.57

  Taxes                                                                                                          120.00
  Trustee Fee                                                                                                 49,452.16
  Security Trustee Fee                                                                                              -
  Manager Fee                                                                                                113,571.02
  Servicing Fee                                                                                              946,425.13
  Liquidity Commitment Fee                                                                                     3,767.12
  Redraw Commitment Fee                                                                                        3,390.41
  Support Facility Payments                                                                                1,832,409.92
  Support Facility Receipts                                                                                         -
  Expenses                                                                                                    38,035.50
  Previous Unpaid Facility Int Chg  - Liquidity                                                                     -
  Liquidity Interest Charge + Previous Unpaid                                                                       -
  Previous Unpaid Facility Int Chg  - Redraw Facility                                                               -
  Redraw Interest Charge + Previous Unpaid                                                                          -
  Repayment of Liquidity Facility                                                                                   -
  Total Interest Amount  - Class A-1 Notes                                                                13,598,600.00
                         - Class A-2 Tranche 1 Notes                                                       1,247,810.20
                         - Class A-2 Tranche 2 Notes                                                       2,272,302.50
                         - Class B Notes                                                                     288,712.00
                         - Redraw Bonds - series 1                                                                  -
                         - Redraw Bonds - series 2                                                                  -
REQUIRED INCOME AMOUNT                                                                                    20,394,595.96

Gross Income Shortfall                                                                                    11,755,126.39
Liquidity Facility Draw                                                                                   11,755,126.39
Net Income Shortfall                                                                                                -
Unreimbursed Principal Draws                                                                                        -
Principal Draw                                                                                                      -
Principal Draw Reimbursement                                                                                        -
Principal Chargeoff Unreimbursement                                                                                 -
Principal Chargeoff                                                                                                 -
Total Principal Chargeoff Reimbursement Due                                                                         -

PAYMENT ALLOCATION CASCADE

  Preliminary Income Amount                                                                                8,639,469.57
  Liquidity Facility Draw                                                                                 11,755,126.39
Principal Draw                                                                                                      -
Available Income Amount                                                                                   20,394,595.96
</TABLE>

<TABLE>
<CAPTION>
                                                                                                   QUARTER TO DATE
                                                                    DUE          AVAILABLE      ALLOCATION/DISTRIBUTION

  <S>                                                          <C>              <C>                       <C>
  Taxes                                                              120.00     20,394,595.96                    120.00
  Trustee Fee                                                     49,452.16     20,394,475.96                 49,452.16
  Security Trustee Fee                                                    -     20,345,023.80                       -
  Manager Fee                                                    113,571.02     20,345,023.80                113,571.02
  Servicing Fee                                                  946,425.13     20,231,452.78                946,425.13
  Liquidity Commitment Fee                                         3,767.12     19,285,027.65                  3,767.12
  Redraw Commitment Fee                                            3,390.41     19,281,260.53                  3,390.41
  Support Facility Payments                                    1,832,409.92     19,277,870.12              1,832,409.92
  Support Facility Receipts                                               -     17,445,460.20                       -
  Expenses                                                        38,035.50     17,445,460.20                 38,035.50
  Liquidity Interest Charge                                               -     17,407,424.70                       -
  Repayment of Liquidity Facility                                         -     17,407,424.70                       -
----------------------------------------------------------
  Interest Amount Payable - Redraw Facility               |               -     17,407,424.70                       -
                          - Class A-1 Notes               |     13,598,600.00   17,407,424.70             13,598,600.00
                          - Class A-2 Tranche 1 Notes     |      1,247,810.20    3,808,824.70              1,247,810.20
                          - Class A-2 Tranche 2 Notes     |      2,272,302.50    2,561,014.50              2,272,302.50
                          - Redraw Bonds - series 1       |               -        288,712.00                       -
                          - Redraw Bonds - series 2       |               -        288,712.00                       -
----------------------------------------------------------
                          - Class B Notes                          288,712.00      288,712.00                288,712.00
Principal Draw Reimbursement                                              -              0.00                       -
Total Principal Chargeoff Reimbursement                                   -              0.00                       -
Arranging Fee                                                             -              0.00                       -
Excess Distribution                                                                                                0.00

Unpaid Facility Int Chg  - Liquidity                                                                                -
                         - Redraw                                                                                   -
Unpaid Security Interest Amount  - Class A-1 Notes                                                                  -
                                 - Class A-2 Tranche  1  Notes                                                      -
                                 - Class A-2 Tranche  2  Notes                                                      -
                                 - Class B Notes                                                                    -
                                 - Redraw Bonds - series 1                                                          -
                                 - Redraw Bonds - series 2                                                          -

</TABLE>

                                  Page 2 of 6
<PAGE>

<TABLE>
<CAPTION>
FACILITIES OUTSTANDING

<S>                                                                                                       <C>
Liquidity Commitment Facility Limit                                                                       25,000,000.00
Beginning Liquidity Commitment Facility                                                                   25,000,000.00
Previous Liquidity Facility Draw                                                                                    -
Repayment of Liquidity Facility                                                                                     -
Liquidity Facility Draw                                                                                   11,755,126.39
Ending Liquidity Commitment Facility                                                                      13,244,873.61

Redraw Commitment Facility Limit                                                                          30,000,000.00
Beginning Redraw Commitment Facility                                                                      30,000,000.00
Previous Redraw Facility Draw                                                                                       -
Previous Redraw Facility Draw - Chargeoffs                                                                          -
Repayment of Redraw Facility                                                                                        -
Repayment of Unreimbursed Chargeoffs                                                                                -
Redraw Facility Draw - Unreimbursed Chargeoffs                                                                      -
Redraw Facility Available to Draw                                                                         30,000,000.00
Redraw Facility Draw                                                                                                -
Ending Redraw  Commitment Facility                                                                        30,000,000.00
</TABLE>


<TABLE>
<CAPTION>
INTEREST AND PRINCIPAL DISTRIBUTION WORKSHEET
                                                                                Per Certificate            Aggregate
INTEREST AMOUNT                                                                         $                       $
---------------
<S>                                                                             <C>                        <C>
CLASS A-1 NOTES
Unpaid Security Interest Amount (after last Distribution Date)                                                      -
Interest on Unpaid Security Interest Amount                                               -                         -
Security Interest Amount                                                             1,359.86             13,598,600.00
Total Interest Amount                                                                                     13,598,600.00

Unpaid Security Interest Amount (after last Distribution Date)                                                      -
Interest on Unpaid Security Interest Amount                                                                         -
Security Interest Amount                                                                                  13,598,600.00
Interest Amount Payable                                                              1,359.86             13,598,600.00
Unpaid Security Interest Amount                                                                                     -

CLASS A-2 TRANCHE 1 NOTES
Unpaid Security Interest Amount (after last Distribution Date)                                                      -
Interest on Unpaid Security Interest Amount                                              -                          -
Security Interest Amount                                                              685.61               1,247,810.20
Total Interest Amount                                                                                      1,247,810.20

Unpaid Security Interest Amount (after last Distribution Date)                                                      -
Interest on  Unpaid Security Interest Amount                                                                        -
Security Interest Amount                                                                                   1,247,810.20
Interest Amount Payable                                                                685.61              1,247,810.20
Unpaid Security Interest Amount                                                                                     -

CLASS A-2 TRANCHE 2 NOTES
Unpaid Security Interest Amount (after last Distribution Date)                                                       -
Interest on Unpaid Security Interest Amount                                               -                          -
Security Interest Amount                                                               699.17               2,272,302.50
Total Interest Amount                                                                                       2,272,302.50

Unpaid Security Interest Amount (after last Distribution Date)                                                       -
Interest on Unpaid Security Interest Amount                                                                          -
Security Interest Amount                                                                                    2,272,302.50
Interest Amount Payable                                                                699.17               2,272,302.50
Unpaid Security Interest Amount                                                                                      -

CLASS B NOTES
Unpaid Security Interest Amount (after last Distribution Date)                                                       -
Interest on Unpaid Security Interest Amount                                               -                          -
Security Interest Amount                                                               721.78                 288,712.00
Total Interest Amount                                                                                         288,712.00

Unpaid Security Interest Amount (after last Distribution Date)                                                       -
Interest on  Unpaid Security Interest Amount                                                                         -
Security  Interest Amount                                                                                     288,712.00
Interest Amount Payable                                                                721.78                 288,712.00
Unpaid Security Interest Amount                                                                                      -

REDRAW BONDS - SERIES 1
Unpaid Security Interest Amount (after last Distribution Date)                                                       -
Interest on  Unpaid Security Interest Amount                                              -                          -
Security  Interest Amount                                                                 -                          -
Total Interest Amount                                                                                                -

Unpaid Security Interest Amount (after last Distribution Date)                                                       -
Interest on  Unpaid Security Interest Amount                                                                         -
Security  Interest Amount                                                                                            -
Interest Amount Payable                                                                   -                          -
Unpaid Security Interest Amount                                                                                      -
</TABLE>


                                  Page 3 of 6

<PAGE>

<TABLE>
<CAPTION>
<S>                                                                             <C>                       <C>
REDRAW BONDS - SERIES 2
Unpaid Security Interest Amount (after last Distribution Date)                                                       -
Interest on  Unpaid Security Interest Amount                                              -                          -
Security  Interest Amount                                                                 -                          -
Total Interest Amount                                                                                                -

Unpaid Security Interest Amount (after last Distribution Date)                                                       -
Interest on  Unpaid Security Interest Amount                                                                         -
Security  Interest Amount                                                                                            -
Interest Amount Payable                                                                    -                         -
Unpaid Security Interest Amount                                                                                      -

PRINCIPAL AMOUNT
----------------
Principal Collections                                                                                     101,273,223.74
Principal Collections - Repurchases                                                                         4,914,551.80
  less Repayment Of Redraw Facility                                                                                  -
  less Total Customer Redraw                                                                               (6,725,592.92)
less Principal Draw
  plus Redraw Facility Draw                                                                                          -
  plus Redraw Bonds Issue this month                                                                                 -
  Aggregate Principal Damages from Seller & Servicer                                                                 -
Principal Draw Reimbursement
  Principal Chargeoff Reimbursement - Class B Notes                                                                  -
                                    - Class A-1 Notes                                                                -
                                    - Class A-2 Tranche  1  Notes                                                    -
                                    - Class A-2 Tranche  2  Notes                                                    -
                                    - Redraw Bonds - Series 1                                                        -
                                    - Redraw Bonds - Series 2                                                        -
                                    - Redraw Facility                                                                -
  Principal rounding b/f                                                                                       80,269.79

  Scheduled Principal Amount                                                     7,059,174.80
  Scheduled Principal Amount less redraws                                        7,059,174.80
  Unscheduled Principal Amount - Partial Prepayment                             60,008,159.05
  Unscheduled Principal Amount - Partial Prepayment less redraws                53,282,566.13
  Unscheduled Principal Amount - Full Prepayment                                39,120,441.69
  Unscheduled Principal Amount - less redraws + C/O Reim                        92,403,007.82


Total Available Principal Amount for Redraw Bonds                                                          99,542,452.41

Principal Distribution - Redraw Bonds - Series 1                                          -                          -
Principal Distribution - Redraw Bonds - Series 2                                          -                          -

Principal rounding b/f                                                                                         80,269.79
Total Unscheduled Principal Amount                                                                         92,403,007.82
Total Scheduled Principal Amount                                                                            7,059,174.80
Total Available Principal Amount for Notes                                                                 99,542,452.41

PRINCIPAL ALLOCATION
--------------------
Class A Percentage via Stepdown                                                                                     100%
Class A Available Principal Payment
        Class A-1 Principal Payment                                                  7,904.05              79,040,487.42
        Class A-2 Tranche  1  Principal Payment                                     11,202.99              20,389,441.80
        Class A-2 Tranche  2  Principal Payment                                           -                          -
Class B Principal Payment                                                              281.30                 112,520.00

Principal rounding c/f                                                                                              3.19

Outstanding Principal - beginning period                                                                2,512,328,535.24
less Principal Repayment                                                                                 (106,187,775.54)
plus Total Customer Redraw                                                                                  6,725,592.92
less Principal Losses                                                                                                -
Outstanding Principal - Closing period                                                                  2,412,866,352.62

Principal Losses
----------------
Principal Losses                                                                                                     -
  Principal Draw Amount - Pool Mortgage Insurance Policy                                                             -
  Principal Draw Amount - Individual Mortgage Insurance Policy                                                       -
Net Principal Losses                                                                                                 -
Principal Chargeoff  - Class B Notes                                                                                 -
                     - Class A-1 Notes                                                                               -
                     - Class A-2 Tranche  1  Notes                                                                   -
                     - Class A-2 Tranche  2  Notes                                                                   -
                     - Redraw Bonds Series 1                                                                         -
                     - Redraw Bonds Series 2                                                                         -
                     - Redraw Facility                                                                               -

Class A-1 Notes
---------------
Beginning Unreimbursed Principal Chargeoffs                                                                          -
Principal Chargeoff                                                                                                  -
Principal Chargeoff Reimbursement                                                                                    -
Ending Unreimbursed Principal Chargeoffs                                                                             -
</TABLE>



                                  Page 4 of 6

<PAGE>

<TABLE>
<CAPTION>
CLASS A-2 TRANCHE 1 NOTES
-------------------------
<S>                                                                             <C>                       <C>
Beginning Unreimbursed Principal Chargeoffs                                                                          -
Principal Chargeoff                                                                                                  -
Principal Chargeoff Reimbursement                                                                                    -
Ending Unreimbursed Principal Chargeoffs                                                                             -

CLASS A-2 TRANCHE 1 NOTES
-------------------------
Beginning Unreimbursed Principal Chargeoffs                                                                          -
Principal Chargeoff                                                                                                  -
Principal Chargeoff Reimbursement                                                                                    -
Ending Unreimbursed Principal Chargeoffs                                                                             -

CLASS B NOTES
-------------
Beginning Unreimbursed Principal Chargeoffs                                                                          -
Principal Chargeoff                                                                                                  -
Principal Chargeoff Reimbursement                                                                                    -
Ending Unreimbursed Principal Chargeoffs                                                                             -

REDRAW BONDS - SERIES 1
-----------------------
Beginning Unreimbursed Principal Chargeoffs                                                                          -
Principal Chargeoff                                                                                                  -
Principal Chargeoff Reimbursement                                                                                    -
Ending Unreimbursed Principal Chargeoffs                                                                             -

REDRAW BONDS - SERIES 2
-----------------------
Beginning Unreimbursed Principal Chargeoffs                                                                          -
Principal Chargeoff                                                                                                  -
Principal Chargeoff Reimbursement                                                                                    -
Ending Unreimbursed Principal Chargeoffs                                                                             -

REDRAW FACILITY
---------------
Beginning Unreimbursed Principal Chargeoffs                                                                          -
Principal Chargeoff                                                                                                  -
Principal Chargeoff Reimbursement                                                                                    -
Ending Unreimbursed Principal Chargeoffs                                                                             -


INVESTORS BALANCE OUTSTANDING WORKSHEET
---------------------------------------                                         Aggregate                  Aggregate
                                                                                   US$                         A$
CLASS A-1 NOTES
---------------
Initial Invested Amount                                                     1,000,000,000.00            1,965,408,805.03
  previous Principal Distribution                                                          -                         -
  Principal Distribution for current period                                    40,215,800.00               79,040,487.42
Total Principal Distribution to date                                           40,215,800.00               79,040,487.42
Beginning Invested Amount                                                   1,000,000,000.00            1,965,408,805.03
Ending Invested Amount                                                        959,784,200.00            1,886,368,317.61
Unreimbursed Principal Chargeoffs                                                          -                         -
Beginning Stated Amount                                                     1,000,000,000.00            1,965,408,805.03
Ending Stated Amount                                                          959,784,200.00            1,886,368,317.61

CLASS A-2 TRANCHE 1 NOTES
-------------------------
Initial Invested Amount                                                                                   182,000,000.00
  previous Principal Distribution                                                                                    -
  Principal Distribution for current period                                                                20,389,441.80
Total Principal Distribution to date                                                                       20,389,441.80
Beginning Invested Amount                                                                                 182,000,000.00
Ending Invested Amount                                                                                    161,610,558.20
Unreimbursed Principal Chargeoffs                                                                                    -
Beginning Stated Amount                                                                                   182,000,000.00
Ending Stated Amount                                                                                      161,610,558.20

CLASS A-2 TRANCHE 2 NOTES
-------------------------
Initial Invested Amount                                                                                   325,000,000.00
  previous Principal Distribution                                                                                    -
  Principal Distribution for current period                                                                          -
Total Principal Distribution to date                                                                                 -
Beginning Invested Amount                                                                                 325,000,000.00
Ending Invested Amount                                                                                    325,000,000.00
Unreimbursed Principal Chargeoffs                                                                                    -
Beginning Stated Amount                                                                                   325,000,000.00
Ending Stated Amount                                                                                      325,000,000.00

CLASS B NOTES
-------------
Initial Invested Amount                                                                                    40,000,000.00
  previous Principal Distribution                                                                                    -
  Principal Distribution for current period                                                                   112,520.00
Total Principal Distribution to date                                                                          112,520.00
Beginning Invested Amount                                                                                  40,000,000.00
Ending Invested Amount                                                                                     39,887,480.00
Unreimbursed Principal Chargeoffs                                                                                    -
Beginning Stated Amount                                                                                    40,000,000.00
Ending Stated Amount                                                                                       39,887,480.00
</TABLE>

                                  Page 5 of 6

<PAGE>

<TABLE>
<CAPTION>
REDRAW BONDS - SERIES 1
-----------------------
<S>                                                                             <C>                       <C>
Previous Initial Invested Amount                                                                                     -
Initial Invested Amount                                                                                              -
  Principal Distribution (after last Distribution Date)                                                              -
  Principal Distribution for current period                                                                          -
Total Principal Distribution to date                                                                                 -
Beginning Invested Amount                                                                                            -
Ending Invested Amount                                                                                               -
Unreimbursed Principal Chargeoffs                                                                                    -
Beginning Stated Amount                                                                                              -
Ending Stated Amount                                                                                                 -

REDRAW BONDS - SERIES 2
-----------------------
Previous Initial Invested Amount                                                                                     -
Initial Invested Amount                                                                                              -
  Principal Distribution (after last Distribution Date)                                                              -
  Principal Distribution for current period                                                                          -
Total Principal Distribution to date                                                                                 -
Beginning Invested Amount                                                                                            -
Ending Invested Amount                                                                                               -
Unreimbursed Principal Chargeoffs                                                                                    -
Beginning Stated Amount                                                                                              -
Ending Stated Amount                                                                                                 -
</TABLE>




                         REQUIRED COLLATERAL INFORMATION

                         SERIES 2002-1G MEDALLION TRUST

Series 2002-1G Medallion Trust Data as at opening of business on the preceding
determination date of April 1, 2002


Outstanding Mortgage Balance (AUD)
                                                Amount                WAC
                                                ------                ---
      - Variable Rate Housing Loans         $2,010,245,937           5.67%
      - Fixed 1 Year                        $   27,852,679           6.83%
      - Fixed 2 Year                        $  130,566,954           6.82%
      - Fixed 3 Year                        $  130,523,939           6.53%
      - Fixed 4 Year                        $  113,929,417           6.78%
      - Fixed 5 Year                        $    4,927,363           6.81%

        Total Pool                          $2,418,046,289           5.85%



                             No of                  AUD amount of
Delinquency Information      Loans     % of Pool        Loans         % of Pool
-----------------------      -----     ---------    --------------    ---------
          31-60 days          34        0.18%       $4,680,930.65        0.19%
          61-90 days          12        0.06%       $1,646,660.28        0.07%
          90+ days             0        0.00%               $0.00        0.00%

Mortgagee In Possession        0        0.00%               $0.00        0.00%




                                  Page 6 of 6