---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



FOR THE QUARTERLY PERIOD ENDED: March 31, 2005



-OR-



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



Commission File No. 1-5050



---



ALBERTO-CULVER COMPANY

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 36-2257936                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



2525 Armitage Avenue

Melrose Park, Illinois 60160

(Address of principal executive offices) (Zip code)



Registrants telephone number, including area code: (708) 450-3000



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90
days.    YES  x    NO ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule
12b-2 of the Exchange Act).    YES  x    NO ̈



At March 31, 2005, the company had 91,892,955 shares of common stock
outstanding.



---



---

PART I



ITEM 1. FINANCIAL STATEMENTS



ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Consolidated Statements of Earnings

Three Months Ended March 31, 2005 and 2004

(in thousands, except per share data)



|                                                                            |  |             |         |      |        
|--------------------------------------------------------------------------- |  | ----------- | ------- | ---- | -------
|                                                                            |  | (Unaudited)
|                                                                            |  | 2005        |         | 2004
|Net sales                                                                   |  | $           | 884,075 |      | 819,321
|Cost of products sold                                                       |  |             | 438,192 |      | 401,810
|                                                                            |  |             |         |      |        
|Gross profit                                                                |  |             | 445,883 |      | 417,511
|                                                                            |  |            
|Advertising, marketing, selling and administrative                          |  |             | 364,552 |      | 341,144
|Non-cash charge related to conversion to one class of common stock (note 2) |  |             | 3,588   |      | 8,100  
|                                                                            |  |             |         |      |        
|Operating earnings                                                          |  |             | 77,743  |      | 68,267 
|                                                                            |  |            
|Interest expense, net of interest income of $543 in 2005 and $854 in 2004   |  |             | 2,238   |      | 5,829  
|                                                                            |  |             |         |      |        
|Earnings before provision for income taxes                                  |  |             | 75,505  |      | 62,438 
|                                                                            |  |            
|Provision for income taxes                                                  |  |             | 26,427  |      | 21,853 
|                                                                            |  |             |         |      |        
|Net earnings                                                                |  | $           | 49,078  |      | 40,585 
|                                                                            |  |             |         |      |        
|Net earnings per share                                                      |  |             |         |      |        
|Basic                                                                       |  | $           | .54     |      | .45    
|                                                                            |  |             |         |      |        
|Diluted                                                                     |  | $           | .53     |      | .44    
|                                                                            |  |             |         |      |        
|Weighted average shares outstanding                                         |  |             |         |      |        
|Basic                                                                       |  |             | 91,324  |      | 89,934 
|                                                                            |  |             |         |      |        
|Diluted                                                                     |  |             | 93,163  |      | 91,864 
|                                                                            |  |             |         |      |        
|Cash dividends paid per share                                               |  | $           | .115    |      | .10    
|                                                                            |  |             |         |      |        



See Notes to Consolidated Financial
Statements.



2



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Consolidated Statements of Earnings

Six Months Ended March 31, 2005 and 2004

(in thousands, except per share data)



|                                                                              |  |             |           |      |          
|----------------------------------------------------------------------------- |  | ----------- | --------- | ---- | ---------
|                                                                              |  | (Unaudited)
|                                                                              |  | 2005        |           | 2004
|Net sales                                                                     |  | $           | 1,731,609 |      | 1,584,072
|Cost of products sold                                                         |  |             | 859,665   |      | 784,528  
|                                                                              |  |             |           |      |          
|Gross profit                                                                  |  |             | 871,944   |      | 799,544  
|                                                                              |  |            
|Advertising, marketing, selling and administrative                            |  |             | 709,061   |      | 651,949  
|Non-cash charge related to conversion to one class of common stock (note 2)   |  |             | 7,378     |      | 71,270   
|                                                                              |  |             |           |      |          
|Operating earnings                                                            |  |             | 155,505   |      | 76,325   
|                                                                              |  |            
|Interest expense, net of interest income of $1,403 in 2005 and $2,020 in 2004 |  |             | 3,972     |      | 11,209   
|                                                                              |  |             |           |      |          
|Earnings before provision for income taxes                                    |  |             | 151,533   |      | 65,116   
|                                                                              |  |            
|Provision for income taxes                                                    |  |             | 53,037    |      | 22,790   
|                                                                              |  |             |           |      |          
|Net earnings                                                                  |  | $           | 98,496    |      | 42,326   
|                                                                              |  |             |           |      |          
|Net earnings per share                                                        |  |             |           |      |          
|Basic                                                                         |  | $           | 1.08      |      | .47      
|                                                                              |  |             |           |      |          
|Diluted                                                                       |  | $           | 1.06      |      | .46      
|                                                                              |  |             |           |      |          
|Weighted average shares outstanding                                           |  |             |           |      |          
|Basic                                                                         |  |             | 91,022    |      | 89,540   
|                                                                              |  |             |           |      |          
|Diluted                                                                       |  |             | 92,688    |      | 91,433   
|                                                                              |  |             |           |      |          
|Cash dividends paid per share                                                 |  | $           | .215      |      | .17      
|                                                                              |  |             |           |      |          



See Notes to Consolidated Financial
Statements.



3



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Consolidated Balance Sheets

March 31, 2005 and September 30, 2004

(dollars in thousands, except share data)



|                                                                                                                                   |  |               |           |   |                    |           |  
|---------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | --------- | - | ------------------ | --------- | -
|                                                                                                                                   |  | (Unaudited)   |           |   |                    |          
|                                                                                                                                   |  | March 31,2005 |           |   | September 30, 2004 |          
|ASSETS                                                                                                                             |  |               |           |   |                    |           |  
|                                                                                                                                   |  |              
|Current assets:                                                                                                                    |  |               |           |   |                    |           |  
|Cash and cash equivalents                                                                                                          |  | $             | 78,395    |   |                    | 99,035    |  
|Short-term investments                                                                                                             |  |               | 27,830    |   |                    | 102,854   |  
|Receivables, less allowance for doubtful accounts ($11,236 at 3/31/05 and $12,860 at 9/30/04)                                      |  |               | 278,876   |   |                    | 250,008   |  
|Inventories:                                                                                                                       |  |               |           |   |                    |           |  
|Raw materials                                                                                                                      |  |               | 51,807    |   |                    | 47,615    |  
|Work-in-process                                                                                                                    |  |               | 8,286     |   |                    | 6,970     |  
|Finished goods                                                                                                                     |  |               | 636,662   |   |                    | 572,249   |  
|                                                                                                                                   |  |               |           |   |                    |           |  
|Total inventories                                                                                                                  |  |               | 696,755   |   |                    | 626,834   |  
|Other current assets                                                                                                               |  |               | 40,117    |   |                    | 39,702    |  
|                                                                                                                                   |  |               |           |   |                    |           |  
|Total current assets                                                                                                               |  |               | 1,121,973 |   |                    | 1,118,433 |  
|                                                                                                                                   |  |               |           |   |                    |           |  
|Property, plant and equipment at cost, less accumulated depreciation ($367,841 at 3/31/05 and $337,890 at 9/30/04)                 |  |               | 327,494   |   |                    | 293,901   |  
|Goodwill                                                                                                                           |  |               | 546,898   |   |                    | 467,809   |  
|Trade names                                                                                                                        |  |               | 105,721   |   |                    | 97,983    |  
|Other assets                                                                                                                       |  |               | 83,340    |   |                    | 80,654    |  
|                                                                                                                                   |  |               |           |   |                    |           |  
|Total assets                                                                                                                       |  | $             | 2,185,426 |   |                    | 2,058,780 |  
|                                                                                                                                   |  |               |           |   |                    |           |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                               |  |               |           |   |                    |           |  
|                                                                                                                                   |  |              
|Current liabilities:                                                                                                               |  |               |           |   |                    |           |  
|Short-term borrowings and current maturities of long-term debt                                                                     |  | $             | 1,053     |   |                    | 545       |  
|Accounts payable                                                                                                                   |  |               | 263,764   |   |                    | 258,983   |  
|Accrued expenses                                                                                                                   |  |               | 237,770   |   |                    | 251,992   |  
|Income taxes                                                                                                                       |  |               | 11,263    |   |                    | 20,914    |  
|                                                                                                                                   |  |               |           |   |                    |           |  
|Total current liabilities                                                                                                          |  |               | 513,850   |   |                    | 532,434   |  
|                                                                                                                                   |  |               |           |   |                    |           |  
|Long-term debt                                                                                                                     |  |               | 124,665   |   |                    | 121,246   |  
|Deferred income taxes                                                                                                              |  |               | 30,423    |   |                    | 23,759    |  
|Other liabilities                                                                                                                  |  |               | 73,612    |   |                    | 67,635    |  
|                                                                                                                                   |  |              
|Stockholders equity:                                                                                                              |  |               |           |   |                    |           |  
|Common stock, par value $.22 per share, authorized 300,000,000 shares; issued 98,470,287 at 3/31/05 and 9/30/04 (notes 2, 3 and
4) |  |               | 21,663    |   |                    | 21,663    |  
|Additional paid-in capital                                                                                                         |  |               | 339,478   |   |                    | 324,674   |  
|Retained earnings                                                                                                                  |  |               | 1,216,023 |   |                    | 1,137,161 |  
|Unearned compensation                                                                                                              |  |               | (4,151    | ) |                    | (3,835    | )
|Accumulated other comprehensive income (loss)  foreign currency translation                                                       |  |               | (2,819    | ) |                    | (18,136   | )
|                                                                                                                                   |  |               |           |   |                    |           |  
|                                                                                                                                   |  |               | 1,570,194 |   |                    | 1,461,527 |  
|                                                                                                                                   |  |              
|Less treasury stock at cost (6,577,332 shares at 3/31/05 and 7,706,052 at 9/30/04) (notes 2 and 3)                                 |  |               | (127,318  | ) |                    | (147,821  | )
|                                                                                                                                   |  |               |           |   |                    |           |  
|Total stockholders equity                                                                                                         |  |               | 1,442,876 |   |                    | 1,313,706 |  
|                                                                                                                                   |  |               |           |   |                    |           |  
|Total liabilities and stockholders equity                                                                                         |  | $             | 2,185,426 |   |                    | 2,058,780 |  
|                                                                                                                                   |  |               |           |   |                    |           |  



See Notes to Consolidated Financial
Statements.



4



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Consolidated Statements of Cash Flows

Six Months Ended March 31, 2005 and 2004

(in thousands)



|                                                                                                                                               |  |             |          |   |      |          |  
|---------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------- | -------- | - | ---- | -------- | -
|                                                                                                                                               |  | (Unaudited) |         
|                                                                                                                                               |  | 2005        |          |   | 2004 |         
|Cash Flows from Operating Activities:                                                                                                          |  |             |          |   |      |          |  
|                                                                                                                                               |  |            
|Net earnings                                                                                                                                   |  | $           | 98,496   |   |      | 42,326   |  
|Adjustments to reconcile net earnings to net cash provided by operating activities:                                                            |  |             |          |   |      |          |  
|Depreciation                                                                                                                                   |  |             | 25,109   |   |      | 23,883   |  
|Amortization of other assets                                                                                                                   |  |             | 3,479    |   |      | 1,584    |  
|Non-cash charge related to conversion to one class of common stock, net of deferred tax benefit of $2,582 in 2005 and $24,945 in 2004 (note
2) |  |             | 4,796    |   |      | 46,325   |  
|Cash effects of changes in (excluding acquisitions):                                                                                           |  |             |          |   |      |          |  
|Receivables, net                                                                                                                               |  |             | (20,229  | ) |      | 9,857    |  
|Inventories, net                                                                                                                               |  |             | (46,033  | ) |      | (40,484  | )
|Other current assets                                                                                                                           |  |             | (1,825   | ) |      | (3,309   | )
|Accounts payable and accrued expenses                                                                                                          |  |             | (24,244  | ) |      | 19,450   |  
|Income taxes                                                                                                                                   |  |             | 792      |   |      | 24,030   |  
|Other assets                                                                                                                                   |  |             | (1,319   | ) |      | (1,744   | )
|Other liabilities                                                                                                                              |  |             | 8,394    |   |      | (3,308   | )
|                                                                                                                                               |  |             |          |   |      |          |  
|Net cash provided by operating activities                                                                                                      |  |             | 47,416   |   |      | 118,610  |  
|                                                                                                                                               |  |             |          |   |      |          |  
|Cash Flows from Investing Activities:                                                                                                          |  |             |          |   |      |          |  
|                                                                                                                                               |  |            
|Proceeds from sales of short-term investments, net of purchases of $97,856 in 2005 and $500,966 in 2004                                        |  |             | 75,024   |   |      | 71,344   |  
|Capital expenditures                                                                                                                           |  |             | (44,465  | ) |      | (34,626  | )
|Payments for purchased businesses, net of acquired companies cash                                                                             |  |             | (102,410 | ) |      | (157,407 | )
|Other, net                                                                                                                                     |  |             | 931      |   |      | (95      | )
|                                                                                                                                               |  |             |          |   |      |          |  
|Net cash used by investing activities                                                                                                          |  |             | (70,920  | ) |      | (120,784 | )
|                                                                                                                                               |  |             |          |   |      |          |  
|Cash Flows from Financing Activities:                                                                                                          |  |             |          |   |      |          |  
|                                                                                                                                               |  |            
|Short-term borrowings, net                                                                                                                     |  |             | 488      |   |      | 238      |  
|Proceeds from issuance of long-term debt                                                                                                       |  |             | 20,190   |   |      | 333      |  
|Repayments of long-term debt                                                                                                                   |  |             | (20,280  | ) |      | (147     | )
|Cash dividends paid                                                                                                                            |  |             | (19,634  | ) |      | (15,365  | )
|Proceeds from exercise of stock options                                                                                                        |  |             | 24,074   |   |      | 20,316   |  
|Stock purchased for treasury                                                                                                                   |  |             | (1,644   | ) |      | (13,874  | )
|                                                                                                                                               |  |             |          |   |      |          |  
|Net cash provided (used) by financing activities                                                                                               |  |             | 3,194    |   |      | (8,499   | )
|                                                                                                                                               |  |             |          |   |      |          |  
|Effect of foreign exchange rate changes on cash                                                                                                |  |             | (330     | ) |      | 2,934    |  
|                                                                                                                                               |  |             |          |   |      |          |  
|Net decrease in cash and cash equivalents                                                                                                      |  |             | (20,640  | ) |      | (7,739   | )
|Cash and cash equivalents at beginning of period                                                                                               |  |             | 99,035   |   |      | 127,023  |  
|                                                                                                                                               |  |             |          |   |      |          |  
|Cash and cash equivalents at end of period                                                                                                     |  | $           | 78,395   |   |      | 119,284  |  
|                                                                                                                                               |  |             |          |   |      |          |  



See Notes to Consolidated Financial
Statements.



5



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Notes to Consolidated Financial Statements



(1) BASIS OF PRESENTATION



The consolidated financial statements of Alberto-Culver Company and its subsidiaries (the company) contained in this report have not been audited by the companys
independent registered public accounting firm, except for balance sheet information presented at September 30, 2004. However, in the opinion of the company, the consolidated financial statements reflect all adjustments, which include only normal
recurring adjustments, necessary to present fairly the data contained therein. The results of operations for the periods covered are not necessarily indicative of results for a full year. Certain amounts for the prior year have been reclassified to
conform to the current years presentation.



(2) CONVERSION TO ONE CLASS
OF COMMON STOCK



On October 22, 2003, the Board of Directors approved the
conversion of all of the issued shares of Class A common stock into Class B common stock on a one share-for-one share basis in accordance with the terms of the companys certificate of incorporation. The conversion became effective after the
close of business on November 5, 2003. Following the conversion, all outstanding options to purchase shares of Class A common stock became options to purchase an equal number of shares of Class B common stock. On January 22, 2004, all shares of
Class B common stock were redesignated as common stock. The single class of common stock continues to trade on the New York Stock Exchange under the symbol ACV.



The company accounts for stock compensation expense in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting
for Stock Issued to Employees. Under these rules, the conversion to one class of common stock requires the company to recognize a non-cash charge from the remeasurement of the intrinsic value of all Class A stock options outstanding on the
conversion date (herein referred to as non-cash charge). A portion of this non-cash charge was recognized on the conversion date for vested stock options and the remaining non-cash charges related to unvested stock options and restricted shares will
be recognized over the remaining vesting periods. As a result, the company will record a non-cash charge against pre-tax earnings of approximately $103.7 million ($67.4 million after taxes), of which $85.6 million ($55.6 million after taxes) was
recognized in fiscal year 2004 ($8.1 million, or $5.3 million after taxes, was recognized in the second quarter of fiscal year 2004 and $71.3 million, or $46.3 million after taxes, was recognized in the first half of fiscal year 2004); $7.4 million
($4.8 million after taxes) was recognized in the first half of fiscal year 2005, with $3.6 million ($2.3 million after taxes) recognized in the second quarter and $7.3 million ($4.8 million after taxes) will be recognized during the remainder of
fiscal year 2005; and $3.4 million ($2.2 million after taxes) will be recognized over the following two fiscal years in diminishing amounts. The non-cash charges reduce operating earnings, provision for income taxes, net earnings and basic and
diluted net earnings per share. The balance sheet effects of the options remeasurement increased total stockholders equity by $30.0 million in fiscal year 2004 and $2.6 million in the first half of fiscal year 2005 and resulted in the
recognition of deferred tax assets for the same amounts. Thereafter, the remaining non-cash charges will increase total stockholders equity and result in the recognition of additional deferred tax assets of $2.6 million during the remainder of
fiscal year 2005 and $1.2 million over the following two fiscal years in diminishing amounts.



6



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Notes to Consolidated Financial Statements (continued)



(3) STOCKHOLDERS EQUITY



On October 22, 2003, the Board of Directors authorized the company to purchase up to 2,052,450 shares of Class B common stock (redesignated as common stock in January,
2004). This authorization replaced the previous Class A share repurchase program. No shares have been purchased under the program as of March 31, 2005. On April 28, 2005, the Board of Directors increased the companys share repurchase
authorization to 5,000,000 shares of common stock.



On January 21, 2004, the
Board of Directors approved a 3-for-2 stock split in the form of a 50% stock dividend. The additional shares were distributed February 20, 2004 to shareholders of record at the close of business on February 2, 2004. The stock dividend was
distributed on outstanding shares and not on shares held in treasury. All share and per share information in this report, except for treasury shares, has been restated to reflect the 50% stock dividend.



On January 22, 2004, shareholders approved amendments to the companys certificate of
incorporation that eliminated Class A common stock from the authorized capital of the company and redesignated the Class B common stock as common stock. As a result of these amendments, the company has 300,000,000 shares of authorized common stock.



During the six months ended March 31, 2005 and 2004, the company acquired $2.3
million and $40.1 million, respectively, of common stock surrendered by employees in connection with the exercises of stock options and the payment of withholding taxes as provided under the terms of certain incentive plans. Shares acquired under
these plans are not subject to the companys stock repurchase program.



(4) WEIGHTED AVERAGE SHARES OUTSTANDING



The following table provides
information on basic and diluted weighted average shares outstanding (in thousands):



|                                            |  |                            |  |                           |  |        |  |       
|------------------------------------------- |  | -------------------------- |  | ------------------------- |  | ------ |  | ------
|                                            |  | Three MonthsEnded March 31 |  | Six Months Ended March 31
|                                            |  | 2005                       |  | 2004                      |  | 2005   |  | 2004  
|Basic weighted average shares outstanding   |  | 91,324                     |  | 89,934                    |  | 91,022 |  | 89,540
|Effect of dilutive securities:              |  |                            |  |                           |  |        |  |       
|Assumed exercise of stock options           |  | 1,601                      |  | 1,533                     |  | 1,431  |  | 1,496 
|Assumed vesting of restricted stock         |  | 238                        |  | 397                       |  | 235    |  | 397   
|                                            |  |                            |  |                           |  |        |  |       
|Diluted weighted average shares outstanding |  | 93,163                     |  | 91,864                    |  | 92,688 |  | 91,433
|                                            |  |                            |  |                           |  |        |  |       



Stock options for thirty thousand
shares were excluded from the computation of diluted weighted average shares outstanding for the three months and six months ended March 31, 2005 since the options exercise prices were greater than the average market price and therefore were
anti-dilutive. No stock options were anti-dilutive for the three or six months ended March 31, 2004.



7



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Notes to Consolidated Financial Statements (Continued)



(5) ACCOUNTING FOR STOCK-BASED COMPENSATION



The Financial Accounting Standards Boards (FASB) Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for
Stock-Based Compensation, requires either the adoption of a fair value based method of accounting for stock-based compensation or the continuance of the intrinsic value method with pro-forma disclosures as if the fair value method was adopted.
The company has elected to continue measuring compensation expense for its stock-based plans using the intrinsic value method prescribed by APB No. 25.



Had compensation expense for stock option plans been determined based upon the fair value of stock options on the dates of grant and recognized over the vesting period
consistent with SFAS No. 123, the companys pro-forma net earnings and net earnings per share for the three and six months ended March 31, 2005 and 2004 would have been as follows (in thousands, except per share amounts):



|                                                                                                                       |  |                             |        |   |                           |        |   |      |        |   |      |        |  
|---------------------------------------------------------------------------------------------------------------------- |  | --------------------------- | ------ | - | ------------------------- | ------ | - | ---- | ------ | - | ---- | ------ | -
|                                                                                                                       |  | Three Months Ended March 31 |        |   | Six Months Ended March 31 |       
|                                                                                                                       |  | 2005                        |        |   | 2004                      |        |   | 2005 |        |   | 2004 |       
|Net earnings:                                                                                                          |  |                             |        |   |                           |        |   |      |        |   |      |        |  
|As reported                                                                                                            |  | $                           | 49,078 |   |                           | 40,585 |   |      | 98,496 |   |      | 42,326 |  
|Add: Stock-based compensation expense included in reported net income, net of related income tax effects               |  |                             | 2,502  |   |                           | 5,483  |   |      | 5,243  |   |      | 46,801 |  
|Less: Stock-based compensation expense determined under the fair-value based method, net of related income tax effects |  |                             | (2,196 | ) |                           | (6,160 | ) |      | (6,793 | ) |      | (8,967 | )
|                                                                                                                       |  |                             |        |   |                           |        |   |      |        |   |      |        |  
|Pro-forma                                                                                                              |  | $                           | 49,384 |   |                           | 39,908 |   |      | 96,946 |   |      | 80,160 |  
|                                                                                                                       |  |                             |        |   |                           |        |   |      |        |   |      |        |  
|Basic net earnings per share:                                                                                          |  |                             |        |   |                           |        |   |      |        |   |      |        |  
|As reported                                                                                                            |  | $                           | .54    |   |                           | .45    |   |      | 1.08   |   |      | .47    |  
|Pro-forma                                                                                                              |  | $                           | .54    |   |                           | .44    |   |      | 1.07   |   |      | .90    |  
|                                                                                                                       |  |                             |        |  
|Diluted net earnings per share:                                                                                        |  |                             |        |   |                           |        |   |      |        |   |      |        |  
|As reported                                                                                                            |  | $                           | .53    |   |                           | .44    |   |      | 1.06   |   |      | .46    |  
|Pro-forma                                                                                                              |  | $                           | .53    |   |                           | .43    |   |      | 1.05   |   |      | .88    |  



The $2.5 million and $5.5 million
additions to reported net income for the three months ended March 31, 2005 and 2004, respectively, for stock-based compensation expense include the $2.3 million and $5.3 million, respectively, of after-tax non-cash charges related to the conversion
to a single class of common stock for the same periods. The $5.2 million and $46.8 million additions to reported net income for the six months ended March 31, 2005 and 2004, respectively, for stock-based compensation expense include the $4.8 million
and $46.3 million, respectively, of after-tax non-cash charges related to the conversion to a single class of common stock for the same periods. The $2.2 million and $6.2 million deductions for the three months ended March 31, 2005 and 2004,
respectively, for stock-based compensation expense determined under the fair-value based method include $6,000 and $10,000, respectively, of pro-forma after-tax non-cash charges related to the conversion to a single class of common stock for the
same periods. The $6.8 million and $9.0 million deductions for the six months ended March 31, 2005 and 2004, respectively, for stock-based compensation expense determined under the fair-value based method include $11,000 and $85,000, respectively,
of pro-forma after-tax non-cash charges related to the conversion to a single class of common stock for the same periods. See note 2 for further discussion of the conversion.



In January, 2004, the company amended the retirement provisions of its stock option plans to change the definition of retirement and allow
for the continuation of vesting after retirement. As a result of implementation guidance provided in SFAS No. 123(R), Share-Based Payment, the company has modified its pro-forma disclosures for prior periods.



8



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Notes to Consolidated Financial Statements (Continued)



(6) COMPREHENSIVE INCOME



Comprehensive income consists of net earnings and foreign currency translation adjustments as follows (in thousands):



|                                                                    |  |                             |        |   |                           |        |   |      |         |      |       
|------------------------------------------------------------------- |  | --------------------------- | ------ | - | ------------------------- | ------ | - | ---- | ------- | ---- | ------
|                                                                    |  | Three Months Ended March 31 |        |   | Six Months Ended March 31
|                                                                    |  | 2005                        |        |   | 2004                      |        |   | 2005 |         | 2004
|Net earnings                                                        |  | $                           | 49,078 |   |                           | 40,585 |   |      | 98,496  |      | 42,326
|Other comprehensive income adjustments-foreign currency translation |  |                             | (9,837 | ) |                           | (2,225 | ) |      | 15,317  |      | 15,811
|                                                                    |  |                             |        |   |                           |        |   |      |         |      |       
|Comprehensive income                                                |  | $                           | 39,241 |   |                           | 38,360 |   |      | 113,813 |      | 58,137
|                                                                    |  |                             |        |   |                           |        |   |      |         |      |       



The net earnings and comprehensive
income amounts for the three months ended March 31, 2005 and 2004 include $2.3 million and $5.3 million, respectively, of after-tax non-cash charges related to the conversion to a single class of common stock. The net earnings and comprehensive
income amounts for the six months ended March 31, 2005 and 2004 include $4.8 million and $46.3 million, respectively, of after-tax non-cash charges related to the conversion to a single class of common stock. See note 2 for further discussion of the
conversion.



(7) BUSINESS SEGMENT INFORMATION



In the fourth quarter of fiscal year 2004, the company changed the segment reporting for its
Beauty Supply Distribution business by reporting its Sally Beauty Supply and Beauty Systems Group divisions as two separate segments. Sally Beauty Supply, a domestic and international chain of cash-and-carry outlets, offers professional beauty
supplies to both salon professionals and retail customers. Beauty Systems Group, a full-service beauty supply distributor, offers professional brands directly to salons through its own sales force and professional-only stores in exclusive
geographical territories in North America. Prior year information has been reclassified to conform to the new presentation.



Segment information for the three and six months ended March 31, 2005 and 2004 is as follows (in thousands):



|                            |  |                             |         |   |                           |         |   |      |           |   |      |           |  
|--------------------------- |  | --------------------------- | ------- | - | ------------------------- | ------- | - | ---- | --------- | - | ---- | --------- | -
|                            |  | Three Months Ended March 31 |         |   | Six Months Ended March 31 |        
|                            |  | 2005                        |         |   | 2004                      |         |   | 2005 |           |   | 2004 |          
|Net sales:                  |  |                             |         |   |                           |         |   |      |           |   |      |           |  
|Global Consumer Products    |  | $                           | 330,194 |   |                           | 298,121 |   |      | 633,929   |   |      | 575,708   |  
|Beauty Supply Distribution: |  |                             |         |   |                           |         |   |      |           |   |      |           |  
|Sally Beauty Supply         |  |                             | 336,118 |   |                           | 323,837 |   |      | 673,909   |   |      | 637,026   |  
|Beauty Systems Group        |  |                             | 224,409 |   |                           | 204,584 |   |      | 437,428   |   |      | 382,751   |  
|                            |  |                             |         |   |                           |         |   |      |           |   |      |           |  
|Total                       |  |                             | 560,527 |   |                           | 528,421 |   |      | 1,111,337 |   |      | 1,019,777 |  
|Eliminations                |  |                             | (6,646  | ) |                           | (7,221  | ) |      | (13,657   | ) |      | (11,413   | )
|                            |  |                             |         |   |                           |         |   |      |           |   |      |           |  
|                            |  | $                           | 884,075 |   |                           | 819,321 |   |      | 1,731,609 |   |      | 1,584,072 |  
|                            |  |                             |         |   |                           |         |   |      |           |   |      |           |  



(continued)



9



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Notes to Consolidated Financial Statements (Continued)



(7) BUSINESS SEGMENT INFORMATION (continued)



|                                                                            |  |                             |        |   |                           |        |   |      |         |   |      |         |  
|--------------------------------------------------------------------------- |  | --------------------------- | ------ | - | ------------------------- | ------ | - | ---- | ------- | - | ---- | ------- | -
|                                                                            |  | Three Months Ended March 31 |        |   | Six Months Ended March 31 |       
|                                                                            |  | 2005                        |        |   | 2004                      |        |   | 2005 |         |   | 2004 |        
|Earnings before provision for income taxes:                                 |  |                             |        |   |                           |        |   |      |         |   |      |         |  
|Global Consumer Products                                                    |  | $                           | 30,102 |   |                           | 24,090 |   |      | 57,506  |   |      | 48,779  |  
|Beauty Supply Distribution:                                                 |  |                             |        |   |                           |        |   |      |         |   |      |         |  
|Sally Beauty Supply                                                         |  |                             | 40,866 |   |                           | 40,271 |   |      | 82,924  |   |      | 75,498  |  
|Beauty Systems Group                                                        |  |                             | 11,037 |   |                           | 17,394 |   |      | 26,198  |   |      | 33,444  |  
|                                                                            |  |                             |        |   |                           |        |   |      |         |   |      |         |  
|Total                                                                       |  |                             | 51,903 |   |                           | 57,665 |   |      | 109,122 |   |      | 108,492 |  
|                                                                            |  |                             |        |   |                           |        |   |      |         |   |      |         |  
|Segment operating profit                                                    |  |                             | 82,005 |   |                           | 81,755 |   |      | 166,628 |   |      | 157,721 |  
|Unallocated expenses, net                                                   |  |                             | (674   | ) |                           | (5,388 | ) |      | (3,745  | ) |      | (10,126 | )
|Non-cash charge related to conversion to one class of common stock (note 2) |  |                             | (3,588 | ) |                           | (8,100 | ) |      | (7,378  | ) |      | (71,270 | )
|Interest expense, net of interest income                                    |  |                             | (2,238 | ) |                           | (5,829 | ) |      | (3,972  | ) |      | (11,209 | )
|                                                                            |  |                             |        |   |                           |        |   |      |         |   |      |         |  
|                                                                            |  | $                           | 75,505 |   |                           | 62,438 |   |      | 151,533 |   |      | 65,116  |  
|                                                                            |  |                             |        |   |                           |        |   |      |         |   |      |         |  



The lease accounting adjustment
discussed in Note 10 reduced earnings before provision for income taxes for the three and six months ended March 31, 2005 by $683,000 for Global Consumer Products, $1.2 million for Sally Beauty Supply and $564,000 for Beauty Systems Group.



(8) GOODWILL AND TRADE NAMES



The change in the carrying amount of goodwill by operating segment for the six months ended
March 31, 2005 is as follows (in thousands):



|                                             |  |                        |         |                   |       |                    |         |       |        
|-------------------------------------------- |  | ---------------------- | ------- | ----------------- | ----- | ------------------ | ------- | ----- | -------
|                                             |  | GlobalConsumerProducts |         | SallyBeautySupply |       | BeautySystemsGroup |         | Total
|Balance as of September 30, 2004             |  | $                      | 163,002 |                   | 9,275 |                    | 295,532 |       | 467,809
|Additions, net of purchase price adjustments |  |                        | 9,740   |                   |      |                    | 66,829  |       | 76,569 
|Foreign currency translation                 |  |                        | 1,168   |                   | 16    |                    | 1,336   |       | 2,520  
|                                             |  |                        |         |                   |       |                    |         |       |        
|Balance as of March 31, 2005                 |  | $                      | 173,910 |                   | 9,291 |                    | 363,697 |       | 546,898
|                                             |  |                        |         |                   |       |                    |         |       |        



The increase for Global Consumer
Products was primarily due to $9.7 million of goodwill recorded in connection with the acquisition of Paramedical. The $66.8 million increase in Beauty Systems Groups goodwill was primarily due to $76.2 million of goodwill recorded in
connection with the acquisition of CosmoProf, partially offset by a decrease in goodwill resulting from purchase price adjustments, primarily related to West Coast Beauty Supply.



Indefinite-lived trade names by operating segment at March 31, 2005 and September 30, 2004 were as follows (in thousands):



|                         |  |               |         |                   |       
|------------------------ |  | ------------- | ------- | ----------------- | ------
|                         |  | March 31,2005 |         | September 30,2004
|Global Consumer Products |  | $             | 94,808  |                   | 93,470
|Sally Beauty Supply      |  |               | 613     |                   | 613   
|Beauty Systems Group     |  |               | 10,300  |                   | 3,900 
|                         |  |               |         |                   |       
|                         |  | $             | 105,721 |                   | 97,983
|                         |  |               |         |                   |       



10



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Notes to Consolidated Financial Statements (Continued)



(8) GOODWILL AND TRADE NAMES (continued)



The increase in Beauty Systems Groups trade names was mainly attributable to the finalization of the purchase price allocation related to the acquisition of West
Coast Beauty Supply. The company has not finalized the purchase price allocations for CosmoProf, which was acquired on December 31, 2004, or Paramedical, which was acquired on January 14, 2005, and, as a result, no value has been assigned to trade
names.



(9) ACQUISITIONS



On December 1, 2003, the company acquired the net assets of West Coast Beauty Supply, a
full-service distributor of professional beauty products, in order to expand the geographic area served by Beauty Systems Group. The total amount paid for the acquisition was $128.1 million. In addition, approximately $9.2 million may be paid over
future periods in accordance with the purchase agreement. The acquisition was accounted for using the purchase method and, accordingly, the results of operations of West Coast Beauty Supply have been included in the consolidated financial statements
from the date of acquisition. West Coast Beauty Supply is included in the companys Beauty Systems Group segment.



The following table provides pro-forma results for the six months ended March 31, 2005 and 2004 as if West Coast Beauty Supply had been acquired on October 1, 2003
(pro-forma information for the three months ended March 31, 2005 and 2004 is not provided since West Coast Beauty Supplys results of operation are included for the full period in each of these quarters). Anticipated cost savings and other
effects of the planned integration of West Coast Beauty Supply are not included in the pro-forma results. The pro-forma amounts presented are not necessarily indicative of the results that would have occurred had the acquisition been completed as of
October 1, 2003, nor are the pro-forma amounts necessarily indicative of future results.



|                                 |      |                           |           |  |          
|-------------------------------- | ---- | ------------------------- | --------- |  | ---------
|(in thousands)                   |      | Six Months Ended March 31
|                                 | 2005 |                           | 2004     
|Pro-forma net sales              |      | $                         | 1,731,609 |  | 1,614,488
|                                 |      |                          
|Pro-forma net earnings           |      |                           | 98,496    |  | 43,034   
|                                 |      |                          
|Pro-forma net earnings per share |      |                           |           |  |          
|Basic                            |      | $                         | 1.08      |  | .48      
|Diluted                          |      | $                         | 1.06      |  | .47      



The pro-forma amounts for the six
months ended March 31, 2005 and 2004 include the non-cash charge related to the conversion to a single class of common stock. The non-cash charge reduced net earnings by $4.8 million and $46.3 million in the first half of fiscal years 2005 and 2004,
respectively. Basic and diluted net earnings per share were lowered by five cents for the first half of fiscal year 2005 and by 52 cents and 51 cents, respectively, for the first half of fiscal year 2004 as a result of the non-cash charge.



On December 31, 2004, the company acquired CosmoProf, a full-service
distributor of professional beauty products, in order to expand the geographic area served by Beauty Systems Group. The total estimated purchase price is $92.6 million, with $84.8 million of this amount paid at closing. The remaining $7.8 million of
purchase price was withheld and, subject to adjustment, will be paid upon finalization of the closing balance sheet. The acquisition was accounted for using the purchase method and, accordingly, the results of operations of CosmoProf are included in
the consolidated financial statements starting January 1, 2005. CosmoProf is included in the companys Beauty Systems Group segment. Pro-forma information for CosmoProf is not provided as it is not material to the companys results of
operations.



11



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



Notes to Consolidated Financial Statements (Continued)



(10) LEASE ACCOUNTING ADJUSTMENT



In February, 2005, the Securities and Exchange Commission (SEC) issued a letter expressing its interpretations of certain lease accounting issues relating to the
amortization of leasehold improvements, the recognition of rent expense when leases have rent holidays and allowances received by tenants for leasehold improvements. As a result of a review of its historical lease accounting practices, the company
found some deviations to these interpretations and recorded a pre-tax, non-cash charge in the second quarter of fiscal year 2005 of $2.45 million ($1.6 million after taxes) which reduced basic and diluted earnings per share by 2 cents. In addition,
net fixed assets were increased by $2.0 million and other liabilities were increased by $4.5 million.



(11) AUCTION RATE SECURITIES



The company
regularly invests in auction rate securities (ARS) which typically are bonds with 20-30 year maturities that have interest rates which reset at short intervals through an auction process. The company has consistently classified these investments as
cash equivalents. As a result of recently released interpretations on the balance sheet classification of ARS, the company has changed its previous practice and has classified $27.8 million and $102.9 million of ARS as available for sale short-term
investments as of March 31, 2005 and September 30, 2004, respectively.



(12)
NEW ACCOUNTING PRONOUNCEMENTS



In December, 2004, the FASB issued SFAS No.
123(R), Share-Based Payment, which replaces SFAS No. 123 and supersedes

APB No. 25. The Statement requires that the cost resulting from all
share-based compensation arrangements, such as the companys

stock option and restricted stock plans, be recognized in the financial statements based
on their fair value. The provisions of

SFAS No.123(R), as amended by the SEC on April 15, 2005, are required to be applied beginning with the first interim
reporting period of the first fiscal year beginning on or after June 15, 2005. Accordingly, the company will adopt the provisions of SFAS No. 123(R) at the beginning of fiscal year 2006. SFAS No. 123(R) requires companies to adopt its provisions
prospectively by recognizing compensation expense for the unvested portion of previously granted awards and all new awards granted after the adoption date over the respective vesting periods. SFAS No. 123(R) also allows companies the alternative to
restate previously issued financial statements for all years beginning after December 15, 1994.



The adoption of SFAS No. 123(R) will not affect the companys net cash flows, but it will reduce net earnings and basic and diluted net earnings per share. While the company currently discloses the pro-forma net
earnings effects of its stock-based awards (see note 5), it is in the process of evaluating the alternative methods of adoption and the effects that the implementation guidance and revisions included in SFAS No. 123(R) will have on its consolidated
financial statements.



12



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



DESCRIPTION OF BUSINESS



Alberto-Culver Company and its consolidated subsidiaries (the company) operate two
businesses: Global Consumer Products and Beauty Supply Distribution. The Global Consumer Products business consists of two divisions: (1) Alberto-Culver Consumer Products Worldwide, which develops, manufactures, distributes and markets
branded beauty care products as well as branded food and household products in the United States and more than 120 other countries, and (2) Cederroth International, which manufactures, markets and distributes beauty and health care products
throughout Scandinavia and in Europe. For reporting purposes, these two divisions are included in the Global Consumer Products segment. The companys Beauty Supply Distribution business includes two segments: (1) Sally Beauty Supply, a domestic
and international chain of cash-and-carry outlets offering professional beauty supplies to both salon professionals and retail consumers, and (2) Beauty Systems Group (BSG), a full-service beauty supply distributor offering professional brands
directly to salons through its own sales force and professional-only stores in exclusive geographical territories in North America.



OVERVIEW



As discussed in note 2 to the Consolidated Financial Statements, on October 22, 2003, the Board of Directors approved the conversion of all of the issued shares of Class A common stock into Class B common stock on a
one share-for-one share basis in accordance with the terms of the companys certificate of incorporation. The conversion became effective after the close of business on November 5, 2003. Following the conversion, all outstanding options to
purchase shares of Class A common stock became options to purchase an equal number of shares of Class B common stock. On January 22, 2004, all shares of Class B common stock were redesignated as common stock. The single class of common stock
continues to trade on the New York Stock Exchange under the symbol ACV.



The company accounts for stock compensation expense in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Under these rules, the conversion to one class of common stock
requires the company to recognize a non-cash charge from the remeasurement of the intrinsic value of all Class A stock options outstanding on the conversion date (herein referred to as non-cash charge). A portion of this non-cash charge was
recognized on the conversion date for vested stock options and the remaining non-cash charges related to unvested stock options and restricted shares will be recognized over the remaining vesting periods. As a result, the company will record a
non-cash charge against pre-tax earnings of approximately $103.7 million ($67.4 million after taxes), of which $85.6 million ($55.6 million after taxes) was recognized in fiscal year 2004 ($8.1 million, or $5.3 million after taxes, was recognized in
the second quarter of fiscal year 2004 and $71.3 million, or $46.3 million after taxes, was recognized in the first half of fiscal year 2004); $7.4 million ($4.8 million after taxes) was recognized in the first half of fiscal year 2005, with $3.6
million ($2.3 million after taxes) recognized in the second quarter and $7.3 million ($4.8 million after taxes) will be recognized during the remainder of fiscal year 2005; and $3.4 million ($2.2 million after taxes) will be recognized over the
following two fiscal years in diminishing amounts. The non-cash charges reduce operating earnings, provision for income taxes, net earnings and basic and diluted net earnings per share. The balance sheet effects of the options remeasurement
increased total stockholders equity by $30.0 million in fiscal year 2004 and $2.6 million in the first half of fiscal year 2005 and resulted in the recognition of deferred tax assets for the same amounts. Thereafter, the remaining non-cash
charges will increase total stockholders equity and result in the recognition of additional deferred tax assets of $2.6 million during the remainder of fiscal year 2005 and $1.2 million over the following two fiscal years in diminishing
amounts.



13



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



OVERVIEW (continued)



Net earnings excluding the non-cash charge, basic net earnings per share excluding the non-cash charge and
diluted net earnings per share excluding the non-cash charge are used in the Results of Operations section of Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A). These
measures are non-GAAP financial measures as defined by Regulation G of the Securities and Exchange Commission. The non-cash charge relates to a change in the capital structure of the company rather than the normal operations of the
companys core businesses. Management uses the non-GAAP financial measures, which exclude the non-cash charge, to evaluate the operating results of the company and believes the presentation of these amounts provides the reader with information
necessary to analyze the companys normal operations over various quarters. Reconciliations of these measures to the most directly comparable financial measures under generally accepted accounting principles (GAAP) in the United States are
provided in the Reconciliation of Non-GAAP Financial Measures section of MD&A.



In June, 2004, the company sold its Indola European professional hair care business. As a result of the sale, the company recorded a $10.1 million gain ($5.7 million after taxes) or 6 cents basic and diluted net
earnings per share in the third quarter of fiscal 2004. In September, 2004, the company completed the liquidation of two foreign legal entities related to the divested Indola business and, as a result, recognized a tax benefit of $4.4 million or 5
cents basic and diluted net earnings per share in the fourth quarter of fiscal year 2004.



In September, 2004, the company redeemed its $200 million of 8.25% senior notes due November 1, 2005 under the redemption provisions of the notes. In connection with the buyback, the company recorded a pre-tax charge
in the fourth quarter of fiscal year 2004 of $12.6 million ($8.2 million after taxes) or 9 cents basic and diluted net earnings per share consisting primarily of a make-whole premium. As part of the redemption, the company also paid $6.1 million of
interest accrued through the redemption date.



On January 21, 2004, the Board
of Directors approved a 3-for-2 stock split in the form of a 50% stock dividend. The additional shares were distributed February 20, 2004 to shareholders of record at the close of business on February 2, 2004. The stock dividend was distributed on
outstanding shares and not on shares held in treasury. All share and per share information in this report, except for treasury shares, has been restated to reflect the 50% stock dividend.



On January 22, 2004, shareholders approved amendments to the companys certificate of incorporation that eliminated Class A common
stock from the authorized capital of the companys charter and redesignated the Class B common stock as common stock. As a result of these amendments, the company has 300,000,000 shares of authorized common stock. The newly designated common
stock continues to trade on the New York Stock Exchange under the symbol ACV.



In February, 2005, the Securities and Exchange Commission (SEC) issued a letter expressing its interpretations of certain lease accounting issues relating to the amortization of leasehold improvements, the recognition
of rent expense when leases have rent holidays and allowances received by tenants for leasehold improvements. As a result of a review of its historical lease accounting practices, the company found some deviations to these interpretations and
recorded a pre-tax, non-cash charge in the second quarter of fiscal year 2005 of $2.45 million ($1.6 million after taxes) which reduced basic and diluted earnings per share by 2 cents. In addition, net fixed assets were increased by $2.0 million and
other liabilities were increased by $4.5 million.



The company regularly
invests in auction rate securities (ARS) which typically are bonds with 20-30 year maturities that have interest rates which reset at short intervals through an auction process. The company has consistently classified these investments as cash
equivalents. As a result of recently released interpretations on the balance sheet classification of ARS, the company has changed its previous practice and has classified $27.8 million and $102.9 million of ARS as available for sale short-term
investments as of March 31, 2005 and September 30, 2004, respectively.



14



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



RESULTS OF OPERATIONS



Second Fiscal Quarter and Six Months Ended March 31, 2005 versus Second Fiscal Quarter and Six Months Ended March 31, 2004



The company achieved record second quarter net sales of $884.1 million in fiscal year 2005,
up $64.8 million or 7.9% over the comparable period of the prior year. For the six-month period ended March 31, 2005, net sales reached a new high of $1.73 billion, representing a 9.3% increase compared to last years six-month period. The
effect of foreign exchange rates increased sales by 1.2% in the second quarter and 1.6% in the first half of fiscal year 2005. Organic sales, which exclude the effects of foreign exchange rates, acquisitions and a divestiture grew 5.4% during the
quarter and the first half of fiscal year 2005. See the Reconciliation of Non-GAAP Financial Measures section of MD&A for a reconciliation of organic sales, a non-GAAP financial measure, to the most directly comparable financial
measure under GAAP in the United States.



Net earnings were $49.1 million for
the three months ended March 31, 2005 versus $40.6 million in the prior year. Net earnings for the second quarter of fiscal years 2005 and 2004 were reduced by $2.3 million and $5.3 million, net of income taxes, respectively, as a result of the
non-cash charge discussed in the Overview section of the MD&A. Basic earnings per share were 54 cents in the second quarter of fiscal year 2005 versus 45 cents in the same period of fiscal year 2004. Diluted earnings per share for
the current quarter increased to 53 cents from 44 cents in the same period of the prior year. In the second quarter of fiscal year 2005, the non-cash charge decreased basic and diluted earnings per share by two cents. In the second quarter of fiscal
year 2004, the non-cash charge reduced basic and diluted earnings per share by six cents.



Excluding the non-cash charge, net earnings were $51.4 million for the three months ended March 31, 2005 or 12.1% higher than the prior year periods net earnings of $45.9 million. Basic earnings per share
excluding the non-cash charge were 56 cents in the second quarter of fiscal year 2005, which was five cents or 9.8% higher than the same period of fiscal year 2004. Diluted earnings per share excluding the non-cash charge for the current quarter
increased 10.0% to 55 cents from 50 cents in the same period of the prior year.



Net earnings for the six months ended March 31, 2005 were $98.5 million versus $42.3 million in the prior year. Net earnings were lowered by $4.8 million and $46.3 million in the first half of fiscal years 2005 and 2004, respectively, as a
result of the non-cash charge, net of income taxes, discussed in the Overview section of the MD&A. As a result basic earnings per share were $1.08 in the first half versus 47 cents last year and diluted earnings per share were $1.06
in fiscal year 2005 compared to 46 cents in the prior year. The non-cash charge reduced basic and diluted earnings per share by 5 cents in the first half of fiscal year 2005 and 52 cents and 51 cents, respectively, for the first half of fiscal year
2004.



Net earnings excluding the non-cash charge were $103.3 million for the
six months ended March 31, 2005 or 16.5% higher than the prior years first half net earnings of $88.7 million. Basic earnings per share excluding the non-cash charge were $1.13 in the first half of fiscal year 2005, which was 14 cents or 14.1%
higher than the same period of fiscal year 2004. Diluted earnings per share excluding the non-cash charge for the first half of fiscal 2005 increased 14.4% to $1.11 from 97 cents in the same period of the prior year.



15



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



RESULTS OF OPERATIONS (continued)



Compared to the same periods of the prior year, sales of Global Consumer Products increased 10.8% and 10.1% in the second quarter and first six months of fiscal year
2005, respectively. The second quarter and first half increases benefited from the effect of foreign exchange rates, which increased sales by 2.4% and 3.1% in the second quarter and first half of fiscal year 2005, respectively. The remaining second
quarter and first half increases were primarily due to higher sales of TRESemmé shampoos, conditioners and styling products (10.4% for the second quarter and 8.4% for the first half), principally due to the initial launch of TRESemmé
in the U.K. during the third quarter of fiscal year 2004 and continued growth in the U.S. In addition, Global Consumer Products had higher sales for the Alberto VO5 line of hair care products (2.7% for the second quarter and 1.7% for the first
half), including the launch of the Red styling line in the U.S. in the second quarter, and St. Ives skin care products (1.4% for the second quarter and 1.0% for the first half), primarily due to the launch of Apricot Radiance Cleansers in the U.S.
These increases were partially offset by the loss of sales resulting from the divestiture of the Indola European professional hair care business in June, 2004 (5.7% for the second quarter and 4.8% for the first half).



Sales of the Beauty Supply Distribution business, composed of Sally Beauty Supply and BSG,
were $560.5 million in the second quarter and $1.1 billion for the first six months of fiscal year 2005, representing an increase of 6.1% for the second quarter and 9.0% for the six-month period versus the prior year.



Sales of Sally Beauty Supply increased to $336.1 million in the second quarter and $673.9
million for the first six months of fiscal year 2005, compared to $323.8 million and $637.0 million for the prior year periods. The sales increases of 3.8% for the second quarter and 5.8% for the first half of fiscal year 2005 were primarily
attributable to the opening of new stores, including 65 net new stores during the last twelve months (1.9% for the second quarter and 2.3% for the first half), the effect of foreign exchange rates (0.3% for the second quarter and 0.6% for the first
half) and the growth of its existing business which primarily represents same store sales.



Sales of BSG were $224.4 million in the second quarter and $437.4 million for the first half of fiscal year 2005 compared to $204.6 million for the second quarter and $382.7 million for the first half of the prior
year. The sales increase of 9.7% for the second quarter of fiscal year 2005 was attributable to acquisitions (12.6%), the opening of 39 net new stores during the last twelve months (1.2%) and the impact of foreign exchange rates (0.8%). These
increases were partially offset by a decrease in sales for existing store business and lower sales from its professional distributor sales consultants principally resulting from certain suppliers decisions to begin selling their products
directly to salons. The sales increase of 14.3% for the first half of fiscal year 2005 was attributable to acquisitions (15.1%), the opening of 39 net new stores during the last twelve months (1.2%), the impact of foreign exchange rates (0.9%) and
the growth of existing store business, partially offset by lower sales from professional distributor sales consultants principally resulting from certain suppliers decisions to begin selling their products directly to salons.



Cost of products sold as a percentage of net sales was 49.6% for the second quarter and for
the first six months of fiscal year 2005 compared to 49.0% for the second quarter and 49.5% for the first half of the prior year. The higher cost of products sold percentage in the second quarter of fiscal year 2005 was primarily attributable to the
divestiture of the Indola business, increased trade spending (which reduced net sales), and higher material costs, partially offset by improved vendor pricing and lower store inventory shrinkage for the Beauty Supply Distribution business.



Compared to the prior year, advertising, marketing, selling and administrative
expenses in fiscal year 2005 increased $23.4 million or 6.9% for the second quarter and $57.1 million or 8.8% for the first six months. The increases primarily resulted from the higher selling and administrative costs associated with the growth of
the Sally Beauty Supply and BSG businesses, including the acquisition of CosmoProf in December, 2004 and West Coast Beauty Supply in December, 2003, and higher expenditures for advertising and marketing. In addition, a portion of the increase
relates to the $2.45 million lease accounting adjustment (discussed in the Overview section of the MD&A) that was recorded in the second quarter of fiscal year 2005.



16



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



RESULTS OF OPERATIONS (continued)



Advertising and marketing expenditures were $70.6 million in the second quarter, an increase of 10.3% from $64.0 million in the prior year, and $136.7 million for the
first half of fiscal year 2005, which was 12.3% higher than the $121.8 million for the first half of fiscal year 2004. These increases were primarily due to higher advertising expenditures, which rose 17.6% in the second quarter and 17.0% in the
first half, principally due to an increase for Global Consumer Products in the U.K. (15.0% for the second quarter and 11.0% for the first half), primarily related to television advertising for TRESemmé hair care products, and the effect of
foreign exchange rates (1.7% for the second quarter and 2.2% for the first half).



Interest expense, net of interest income, was $2.2 million in the second quarter and $4.0 million for the first half of fiscal year 2005 compared to $5.8 million for the second quarter and $11.2 million for the first half of fiscal year
2004. Interest expense was $2.8 million in the second quarter and $5.4 million for the first half of fiscal year 2005 versus $6.7 million for the second quarter and $13.2 million for the first half of fiscal year 2004. The decrease for the second
quarter and first half of fiscal year 2005 was primarily due to lower interest expense as a result of the redemption of the $200 million, 8.25% senior notes in September, 2004. Interest income was $543,000 in the second quarter of fiscal year 2005
and $1.4 million for the first six months of fiscal year 2005 compared to $854,000 for the second quarter and $2.0 million for the first half of the prior year. The decreases in interest income were primarily due to lower cash balances in the
current year.



The provision for income taxes as a percentage of earnings
before income taxes was 35.0% for the second quarter and first half of fiscal years 2005 and 2004.



FINANCIAL CONDITION



March 31, 2005
versus September 30, 2004



Working capital at March 31, 2005 was $608.1
million, an increase of $22.1 million from $586.0 million at September 30, 2004. The resulting ratio of current assets to current liabilities was 2.18 to 1.00 at March 31, 2005 compared to 2.10 to 1.00 at September 30, 2004. The increase in working
capital was primarily due to working capital generated from operations and working capital resulting from acquisitions, partially offset by cash outlays for the purchases of CosmoProf in December, 2004 and Paramedical in January, 2005, capital
expenditures and cash dividends.



Cash, cash equivalents and short-term
investments decreased $95.7 million to $106.2 million during the first six months of fiscal year 2005 primarily due to the acquisitions of CosmoProf and Paramedical, capital expenditures and cash dividends. These outflows were partially offset by
cash flows provided by operating activities and cash received from exercises of employee stock options.



Accounts receivable increased $28.9 million during the first half of fiscal year 2005 to $278.9 million. Trade receivables grew $19.6 million in the first half primarily due to higher sales of Global Consumer Products
in the U.K. mainly due to the launch of TRESemmé and in North America due to higher sales and the timing of customer payments. Other receivables increased $9.2 million during the first six months of fiscal year 2005 principally due to the
timing of collections from vendors under various volume purchase and advertising programs for Beauty Supply Distribution.



Inventories increased $69.9 million during the first six months of fiscal year 2005 to $696.8 million. Sally Beauty Supply and BSG inventories increased $38.1 million
primarily due to the acquisition of CosmoProf, strategic inventory purchases related to favorable pricing from vendors, inventories related to new stores and the effect of foreign exchange rates. Inventories for Global Consumer Products were $30.2
million higher principally due to increased finished goods and raw material inventories to support product launches and scheduled third quarter 2005 promotions and the effects of foreign exchange rates.



17



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



FINANCIAL CONDITION (continued)



Net property, plant and equipment increased $33.6 million during the first six months of fiscal year 2005 to $327.5 million at March 31, 2005. The increases resulted
primarily from expenditures for additional Sally Beauty Supply and BSG stores, office facilities and warehouse expansions, the acquisition of CosmoProf and Paramedical, the effect of foreign exchange rates and additional leasehold improvements
resulting from the lease accounting adjustment discussed in the Overview section of the MD&A, partially offset by depreciation during the six-month period.



Goodwill increased $79.1 million during the first six months of fiscal year 2005 to $546.9 million mainly due to the acquisitions of
CosmoProf in December, 2004 and Paramedical in January, 2005.



During the first
six months of fiscal year 2005, trade names increased $7.7 million to $105.7 million primarily due to the finalization of the purchase price allocation related to the acquisition of West Coast Beauty Supply.



Accrued expenses decreased $14.2 million during the first six months of fiscal year 2005 to
$237.8 million mainly due to lower current year accruals for various incentive plans and the payment of incentives earned in the prior year. These decreases were partially offset by accruals related to the acquisition of CosmoProf, advertising and
promotion in the U.K. and higher insurance related accruals.



Deferred income
taxes and accrued income taxes of $41.7 million decreased $3.0 million during the first six months of fiscal year 2005 primarily due to the timing of tax payments.



Long-term debt increased $3.4 million in the first six months of fiscal year 2005 to $124.7 million due to the assumption of long-term debt
as a result of the Paramedical acquisition in January, 2005.



Other liabilities
increased $6.0 million during the first half of fiscal year 2005 mainly due to deferred rent recorded as part of the lease accounting adjustment discussed in the Overview section of the MD&A.



Accumulated other comprehensive income (loss)  foreign currency translation
decreased $15.3 million during the first six months of fiscal year 2005. The improvement was primarily due to the weakening of the U.S. dollar versus certain foreign currencies, primarily the Swedish krona, Euro, British pound, Canadian dollar and
Australian dollar.



LIQUIDITY AND CAPITAL RESOURCES



On October 22, 2003, the Board of Directors authorized the company to purchase up to
2,052,450 shares of Class B common stock (redesignated as common stock in January, 2004). No shares have been purchased under the program as of March 31, 2005. On April 28, 2005, the Board of Directors increased the companys share repurchase
authorization to 5,000,000 shares of common stock. Purchases may be made by the company through the open market and/or private transactions depending on various factors including market conditions, share price and other alternative uses of cash such
as acquisitions.



CRITICAL ACCOUNTING POLICIES



The companys significant accounting policies are described in note 1 of the Notes to
the Consolidated Financial Statements included in the Annual Report on Form 10-K for the fiscal year ended September 30, 2004. A discussion of critical accounting policies is included in Managements Discussion and Analysis of Financial
Condition and Results of Operations in the companys Annual Report on Form 10-K for the fiscal year ended September 30, 2004. There were no significant changes in the companys critical accounting policies during the six months ended March
31, 2005.





18



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



RECONCILIATION OF NON-GAAP FINANCIAL MEASURES



Reconciliations of non-GAAP financial measures to their most directly comparable financial measures under GAAP in the United States for the
three and six months ended March 31, 2005 and 2004 are as follows (in thousands, except per share data):



|                                                                                        |  |                            |        |                          |        |      |         |      |       
|--------------------------------------------------------------------------------------- |  | -------------------------- | ------ | ------------------------ | ------ | ---- | ------- | ---- | ------
|                                                                                        |  | Three Months EndedMarch 31 |        | Six Months EndedMarch 31
|                                                                                        |  | 2005                       |        | 2004                     |        | 2005 |         | 2004
|Net earnings, as reported                                                               |  | $                          | 49,078 |                          | 40,585 |      | 98,496  |      | 42,326
|Non-cash charge related to conversion to one class of common stock, net of income taxes |  |                            | 2,332  |                          | 5,265  |      | 4,796   |      | 46,325
|                                                                                        |  |                            |        |                          |        |      |         |      |       
|Net earnings excluding non-cash charge                                                  |  | $                          | 51,410 |                          | 45,850 |      | 103,292 |      | 88,651
|                                                                                        |  |                            |        |                          |        |      |         |      |       
|Basic net earnings per share, as reported                                               |  | $                          | .54    |                          | .45    |      | 1.08    |      | .47   
|Non-cash charge related to conversion to one class of common stock, net of income taxes |  |                            | .02    |                          | .06    |      | .05     |      | .52   
|                                                                                        |  |                            |        |                          |        |      |         |      |       
|Basic net earnings per share excluding non-cash charge                                  |  | $                          | .56    |                          | .51    |      | 1.13    |      | .99   
|                                                                                        |  |                            |        |                          |        |      |         |      |       
|Diluted net earnings per share, as reported                                             |  | $                          | .53    |                          | .44    |      | 1.06    |      | .46   
|Non-cash charge related to conversion to one class of common stock, net of income taxes |  |                            | .02    |                          | .06    |      | .05     |      | .51   
|                                                                                        |  |                            |        |                          |        |      |         |      |       
|Diluted net earnings per share excluding non-cash charge                                |  | $                          | .55    |                          | .50    |      | 1.11    |      | .97   
|                                                                                        |  |                            |        |                          |        |      |         |      |       



19



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)



A reconciliation of organic sales growth to its most directly comparable financial measure under GAAP in the United States for
the three and six months ended March 31, 2005 is as follows:



|                              |  |                            |   |  |                          |   |  |      |   |  |      |  
|----------------------------- |  | -------------------------- | - |  | ------------------------ | - |  | ---- | - |  | ---- | -
|                              |  | Three Months EndedMarch 31 |   |  | Six Months EndedMarch 31 |  
|                              |  | 2005                       |   |  | 2004                     |   |  | 2005 |   |  | 2004 |  
|Net sales growth, as reported |  | 7.9                        | % |  | 15.9                     | % |  | 9.3  | % |  | 12.8 | %
|Effect of foreign exchange    |  | (1.2                       | ) |  | (3.3                     | ) |  | (1.6 | ) |  | (3.3 | )
|Effect of acquisitions        |  | (3.2                       | ) |  | (6.7                     | ) |  | (3.8 | ) |  | (4.4 | )
|Effect of divestiture         |  | 1.9                        |   |  |                         |   |  | 1.5  |   |  |     |  
|                              |  |                            |   |  |                          |   |  |      |   |  |      |  
|Organic sales growth          |  | 5.4                        | % |  | 5.9                      | % |  | 5.4  | % |  | 5.1  | %
|                              |  |                            |   |  |                          |   |  |      |   |  |      |  



Management uses these non-GAAP
financial measures to evaluate the performance of the company and believes the presentation of these amounts provides the reader with information necessary to analyze the companys normal operations for the periods presented.



NEW ACCOUNTING PRONOUNCEMENTS



In December, 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which
replaces SFAS No. 123 and supersedes

APB No. 25. The Statement requires that the cost resulting from all share-based compensation arrangements, such as the
companys stock option and restricted stock plans, be recognized in the financial statements based on their fair value. The provisions of

SFAS No.
123(R), as amended by the SEC on April 15, 2005, are required to be applied beginning with the first interim reporting period of the first fiscal year beginning on or after June 15, 2005. Accordingly, the company will adopt the provisions of

SFAS No. 123(R) at the beginning of fiscal year 2006. SFAS No. 123(R) requires companies to adopt its provisions prospectively by recognizing compensation
expense for the unvested portion of previously granted awards and all new awards granted after the adoption date over the respective vesting periods. SFAS No. 123(R) also allows companies the alternative to restate previously issued financial
statements for all years beginning after December 15, 1994.



The adoption of
SFAS No. 123(R) will not affect the companys net cash flows, but it will reduce net earnings and basic and diluted net earnings per share. While the company currently discloses the pro-forma net earnings effects of its stock-based awards (see
note 5), it is in the process of evaluating the alternative methods of adoption and the effects that the implementation guidance and revisions included in SFAS No. 123(R) will have on its consolidated financial statements.



20



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



FORWARD - LOOKING STATEMENTS



This Quarterly Report on Form 10-Q and the documents incorporated by reference herein, if any, may contain forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are based on managements current expectations and assessments of risks and uncertainties and reflect various assumptions concerning anticipated
results, which may or may not prove to be correct. Some of the factors that could cause actual results to differ materially from estimates or projections contained in such forward-looking statements include: the pattern of brand sales, including
variations in sales volume within periods; competition within the relevant product markets, including the ability to develop and successfully introduce new products, ensuring product quality, pricing, promotional activities, introduction of
competing products and continuing customer acceptance of existing products; risks inherent in acquisitions and strategic alliances; the loss of one or more key employees; loss of distributorship rights; the effects of a prolonged United States or
global economic downturn or recession; changes in costs, including changes in labor costs, raw material prices or advertising and marketing expenses; the costs and effects of unanticipated legal or administrative proceedings; health epidemics; and
variations in political, economic or other factors such as currency exchange rates, inflation rates, interest rates, tax changes, legal and regulatory changes or other external factors over which Alberto-Culver Company has no control. Alberto-Culver
Company has no obligation to update any forward-looking statement in this Quarterly Report on Form 10-Q or any incorporated document.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



There have been no material changes in the companys market risk during the six months ended March 31, 2005.



ITEM 4. CONTROLS AND PROCEDURES



|(a) | As of the end of the period covered by this quarterly report on Form 10-Q, the company carried out an evaluation, under the supervision and with the participation of the
companys management, including the chief executive officer and the chief financial officer, of the effectiveness of the design and operation of the disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the chief executive officer and the chief financial officer of the company have concluded that Alberto-Culver Companys disclosure controls and
procedures are effective to ensure that information required to be disclosed by the company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | There were no changes in the companys internal control over financial reporting that occurred during the companys last fiscal quarter that have materially affected, or
are reasonably likely to materially affect, the companys internal control over financial reporting.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





21



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



PART II



ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS



During the three months ended March 31, 2005, the company acquired 4,741 shares of common stock that were either surrendered by employees in connection with the exercise
of stock options, surrendered by employees in connection with the payment of withholding taxes related to the vesting of restricted stock and the exercise of stock options or purchased as directed by participants in the Deferred Compensation Plan
For Non-Employee Directors. These shares are not subject to the companys stock repurchase program.



The following table summarizes information with respect to the above referenced purchases made by or on behalf of the company of shares of its common stock.



|                               |  |                                   |  |                              |        |                                                                                  |   |                                                                                |          
|------------------------------ |  | --------------------------------- |  | ---------------------------- | ------ | -------------------------------------------------------------------------------- | - | ------------------------------------------------------------------------------ | ---------
|Period                         |  | (a) TotalNumberof SharesPurchased |  | (b)AveragePricePaid perShare |        | (c) Total Number ofShares Purchasedas Part of PubliclyAnnounced Plansor Programs |   | (d) Maximum Numberof Shares That MayYet Be PurchasedUnder the Plans orPrograms
|January 1  January 31, 2005   |  | 1,431                             |  | $                            | 51.953 |                                                                                  |  |                                                                                | 2,052,450
|February 1  February 28, 2005 |  | 867                               |  | $                            | 53.225 |                                                                                  |  |                                                                                | 2,052,450
|March 1  March 31, 2005       |  | 2,443                             |  | $                            | 50.883 |                                                                                  |  |                                                                                | 2,052,450
|                               |  |                                   |  |                              |        |                                                                                  |   |                                                                                |          
|Total                          |  | 4,741                             |  |                              |        |                                                                                  |  |                                                                                |          
|                               |  |                                   |  |                              |        |                                                                                  |   |                                                                                |          



On October 22, 2003, the Board of
Directors authorized the company to purchase up to 2,052,450 shares of Class B common stock (redesignated as common stock in January, 2004). This authorization replaced the previous Class A share repurchase program. No shares have been purchased
under the program as of March 31, 2005. On April 28, 2005, the Board of Directors increased the companys share repurchase authorization to 5,000,000 shares of common stock.



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS



At the annual meeting of stockholders on January 27, 2005, Howard B. Bernick, King Harris and Sam J. Susser were elected as directors of the
company with terms expiring at the annual meeting of stockholders in 2008. Mr. Bernick received a common stockholder vote of 81,132,785 shares for and 1,683,322 shares withheld. Mr. Harris received a common stockholder vote
of 80,942,385 shares for and 1,873,722 shares withheld. Mr. Susser received a common stockholder vote of 77,852,948 shares for and 4,963,159 shares withheld.



Carol L. Bernick, Jim Edgar, Leonard H. Lavin and Robert H. Rock continue as directors with
terms expiring at the annual meeting of stockholders in 2006. A.G. Atwater, Jr., James G. Brocksmith, Jr., John A. Miller and William W. Wirtz continue as directors with terms expiring at the annual meeting of shareholders in 2007. Bernice E. Lavin
and Allan B. Muchin retired as directors at the annual meeting of stockholders on January 27, 2005.





22



---

ALBERTO-CULVER COMPANY AND SUBSIDIARIES



ITEM 6. EXHIBITS



|(a) | Exhibits:
|--- | ---------



|   |     |  |                                                                                                                        
|-- | --- |  | -----------------------------------------------------------------------------------------------------------------------
|10 |     |  | Summary of salaries for named executive officers*.                                                                     
|   |    
|31 | (a) |  | Certification pursuant to Rules 13a-14(a) and 15d-14(a) of the Exchange Act.                                           
|   |    
|31 | (b) |  | Certification pursuant to Rules 13a-14(a) and 15d-14(a) of the Exchange Act.                                           
|   |    
|32 | (a) |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|   |    
|32 | (b) |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

---

|* | This exhibit is a management contract or compensatory plan or arrangement of the registrant.
|- | --------------------------------------------------------------------------------------------



23



---

SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.



ALBERTO-CULVER COMPANY(Registrant)By:

/s/ William J. CernugelWilliam J. Cernugel Senior Vice President and Chief Financial Officer (Principal Financial Officer)




May 6, 2005



24