##### Table of Contents



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 10-Q

(Mark One)

|                                                  |  |                                                                                         
|------------------------------------------------- |  | ----------------------------------------------------------------------------------------
|[X]                                               |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|                                                  |  |                                                                                         
|For the quarterly period ended September 30, 2002
|                                                  |  |                                                                                         
|                                                  |  | OR                                                                                      
|                                                  |  |                                                                                         
|[    ]                                            |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|                                                  |  |                                                                                         
|For the transition period from Not Applicable
to 



| |  | Commission file number
1-6016
| |  | -----------------------------

ALLEN TELECOM INC.(Exact Name of Registrant as Specified in Its Charter)

|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 38-0290950                          
|                                                               |  |                                     
|(State or Other Jurisdiction of
Incorporation or Organization) |  | (I.R.S. Employer Identification No.)
|                                                               |  |                                     
|25101 Chagrin Boulevard,
Suite 350, Beachwood, Ohio            |  | 44122                               
|                                                               |  |                                     
|(Address of Principal Executive Offices)                       |  | (Zip Code)                          

(Registrants Telephone Number, Including Area
Code) (216) 765-5800

NOT APPLICABLE
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

Yes X   No

Indicate the number of shares outstanding of each of the issuers classes of common stock:

|                          |  |                                
|------------------------- |  | -------------------------------
|Class of Common Stock     |  | Outstanding at
November 8, 2002
|                          |  |                                
|Par value $1.00 per share |  | 30,542,918                     





---

TABLE OF CONTENTS



|                                               |                                                                                                |                                                           |  |  |  |  |  | 
|---------------------------------------------- | ---------------------------------------------------------------------------------------------- | --------------------------------------------------------- |  |  |  |  |  | 
|PART I  FINANCIAL INFORMATION                
|                                               | ITEM 1  FINANCIAL STATEMENTS                                                                 
|                                               |                                                                                                | CONDENSED CONSOLIDATED BALANCE SHEETS                    
|                                               |                                                                                                | CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)       
|                                               |                                                                                                | CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS          
|                                               |                                                                                                | CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|                                               |                                                                                                | NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS     
|                                               | ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|                                               | ITEM 3  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS.                         
|                                               | ITEM 4  CONTROLS AND PROCEDURES.                                                             
|PART II  OTHER INFORMATION                   
|                                               | ITEM 6  EXHIBITS AND REPORTS ON FORM 8-K.                                                    
|SIGNATURES                                    
|EX-10.1 Amendment to Pension Benefit Agreement
|EX-10.2 Supplemental Pension Agreement        
|EX-10.3 Target Pension Benefit Agreement      
|EX-10.4 Second Amendment to Pension Agreement 
|EX-10.5 Third Amendment to Restoration Plan   
|EX-10.6 Amendment 1 to Executive Benefit Plan 
|EX-99.1 Certification of CEO                  
|EX-99.2 Certification of CFO                  



---



##### Table of Contents



ALLEN TELECOM INC.

TABLE OF CONTENTS

|         |  |                                                                                                              |  |        
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | -------
|         |  |                                                                                                              |  | Page   
|         |  |                                                                                                              |  | No.    
|         |  |                                                                                                              |  |        
|PART I.  |  | FINANCIAL INFORMATION:                                                                                       |  |        
|         |  |                                                                                                              |  |        
|         |  | ITEM 1  Financial Statements:                                                                               |  |        
|         |  |                                                                                                              |  |        
|         |  | Condensed Consolidated Balance Sheets -
September 30, 2002 and December 31, 2001                             |  | 3      
|         |  |                                                                                                              |  |        
|         |  | Condensed Consolidated Statements of Income (Loss) -
Three and Nine Months Ended September 30, 2002 and 2001 |  | 4      
|         |  |                                                                                                              |  |        
|         |  | Condensed Consolidated Statements of Cash Flows -
Nine Months Ended September 30, 2002 and 2001              |  | 5      
|         |  |                                                                                                              |  |        
|         |  | Condensed Consolidated Statements of Stockholders
Equity  Nine Months Ended September 30, 2002 and 2001    |  | 6      
|         |  |                                                                                                              |  |        
|         |  | Notes to the Condensed Consolidated Financial Statements                                                     |  | 7 - 13 
|         |  |                                                                                                              |  |        
|         |  | ITEM 2  Managements Discussion and Analysis of
Financial Condition and Results of Operations               |  | 14 - 22
|         |  |                                                                                                              |  |        
|         |  | ITEM 3  Quantitative and Qualitative Disclosures About
Market Risks                                         |  | 23     
|         |  |                                                                                                              |  |        
|         |  | ITEM 4  Controls and Procedures                                                                             |  | 23     
|         |  |                                                                                                              |  |        
|PART II. |  | OTHER INFORMATION:                                                                                           |  |        
|         |  |                                                                                                              |  |        
|         |  | ITEM 6  Exhibits and Reports on Form 8-K                                                                    |  | 23 - 24
|         |  |                                                                                                              |  |        
|         |  | Signatures                                                                                                   |  | 25     
|         |  |                                                                                                              |  |        
|         |  | Certifications                                                                                               |  | 26 - 29
|         |  |                                                                                                              |  |        
|         |  | Exhibit Index                                                                                                |  | 30     

2



---



##### Table of Contents



ALLEN TELECOM INC.
PART I  FINANCIAL INFORMATION

ITEM 1  FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in Thousands, Except Share and Per Share Data)


|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |              |        |         |         |  
|-------------------------------------- | ------------------------------------------------------------------------------------------ | --------------------------------------------------------------------------------------------- | ------------------------------------------ | --------------------------------------- | ------ | ------------- | ------- | ------------ | ------ | ------- | ------- | -
|                                       |                                                                                            |                                                                                               |                                            |                                         |        | September 30, |         | December 31,
|                                       |                                                                                            |                                                                                               |                                            |                                         |        | 2002          |         | 2001        
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            |                                                                                               |                                            |                                         |        | (Unaudited)   |         |              |        |        
|ASSETS                                 |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       | Current Assets:                                                                            |                                                                                               |                                            |                                         |        |               |         |              |       
|                                       |                                                                                            | Cash and equivalents                                                                          |                                            | $                                       | 33,237 |               |         | $            | 16,368 |        
|                                       |                                                                                            | Accounts receivable (less allowance for doubtful
accounts of $3,713 and $3,338, respectively) |                                            |                                         | 95,545 |               |         |              | 92,291 |        
|                                       |                                                                                            | Inventories:                                                                                  |                                            |                                         |        |               |         |              |        |        
|                                       |                                                                                            |                                                                                               |                                            | Raw materials                           |        |               | 58,742  |              |        |         | 66,957  |  
|                                       |                                                                                            |                                                                                               |                                            | Work in process                         |        |               | 32,134  |              |        |         | 23,639  |  
|                                       |                                                                                            |                                                                                               |                                            | Finished goods                          |        |               | 18,159  |              |        |         | 33,430  |  
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            |                                                                                               |                                            | Total inventories (net of reserves)     |        |               | 109,035 |              |        |         | 124,026 |  
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            | Deferred income taxes                                                                         |                                            |                                         | 2,159  |               |         |              | 2,660  |        
|                                       |                                                                                            | Recoverable income taxes                                                                      |                                            |                                         | 15,481 |               |         |              | 20,169 |        
|                                       |                                                                                            | Other current assets                                                                          |                                            |                                         | 3,267  |               |         |              | 2,416  |        
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            |                                                                                               |                                            | Total current assets                    |        |               | 258,724 |              |        |         | 257,930 |  
|                                       | Property, plant and equipment, net                                                         |                                                                                               |                                            | 38,515                                  |        |               |         | 41,290       |       
|                                       | Goodwill (Note 5)                                                                          |                                                                                               |                                            | 141,220                                 |        |               |         | 140,995      |       
|                                       | Deferred income taxes                                                                      |                                                                                               |                                            | 44,145                                  |        |               |         | 39,401       |       
|                                       | Other assets                                                                               |                                                                                               |                                            | 29,671                                  |        |               |         | 32,340       |       
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            |                                                                                               | TOTAL ASSETS                               |                                         | $      | 512,275       |         |              | $      | 511,956 |        
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|LIABILITIES                            |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       | Current Liabilities:                                                                       |                                                                                               |                                            |                                         |        |               |         |              |       
|                                       |                                                                                            | Notes payable and current maturities of long-term
obligations                                 |                                            | $                                       | 12,579 |               |         | $            | 12,318 |        
|                                       |                                                                                            | Accounts payable                                                                              |                                            |                                         | 47,141 |               |         |              | 40,355 |        
|                                       |                                                                                            | Accrued expenses                                                                              |                                            |                                         | 30,263 |               |         |              | 27,827 |        
|                                       |                                                                                            | Income taxes payable                                                                          |                                            |                                         | 2,155  |               |         |              | 4,781  |        
|                                       |                                                                                            | Deferred income taxes                                                                         |                                            |                                         | 12,209 |               |         |              | 9,852  |        
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            |                                                                                               |                                            | Total current liabilities               |        |               | 104,347 |              |        |         | 95,133  |  
|                                       | Long-term debt                                                                             |                                                                                               |                                            | 74,540                                  |        |               |         | 140,530      |       
|                                       | Deferred income taxes                                                                      |                                                                                               |                                            | 259                                     |        |               |         | 2,164        |       
|                                       | Other liabilities                                                                          |                                                                                               |                                            | 14,629                                  |        |               |         | 15,772       |       
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            |                                                                                               | TOTAL LIABILITIES                          |                                         |        | 193,775       |         |              |        | 253,599 |        
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|REDEEMABLE CONVERTIBLE PREFERRED STOCK |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       | 1,000,000 shares at redemption value (liquidation
preference of $50.00 per share) (Note 3) |                                                                                               |                                            | 50,000                                  |        |               |         |             |       
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|STOCKHOLDERS EQUITY                   |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       | Common stock                                                                               |                                                                                               |                                            | 32,500                                  |        |               |         | 32,500       |       
|                                       | Paid-in capital                                                                            |                                                                                               |                                            | 203,316                                 |        |               |         | 203,548      |       
|                                       | Retained earnings                                                                          |                                                                                               |                                            | 66,093                                  |        |               |         | 69,676       |       
|                                       | Accumulated other comprehensive loss                                                       |                                                                                               |                                            | (17,598                                 | )      |               |         | (30,671      | )     
|                                       | Less:                                                                                      |                                                                                               |                                            |                                         |        |               |         |              |       
|                                       |                                                                                            |                                                                                               |                                            | Treasury stock (common shares, at cost) |        |               | (14,742 | )            |        |         | (15,440 | )
|                                       |                                                                                            |                                                                                               |                                            | Unearned compensation                   |        |               | (1,069  | )            |        |         | (1,256  | )
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            |                                                                                               | TOTAL STOCKHOLDERS EQUITY                 |                                         |        | 268,500       |         |              |        | 258,357 |        
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             
|                                       |                                                                                            |                                                                                               | TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |                                         | $      | 512,275       |         |              | $      | 511,956 |        
|                                       |                                                                                            |                                                                                               |                                            |                                         |        |               |         |             

See accompanying Notes to the Condensed Consolidated Financial Statements.

3



---



##### Table of Contents



ALLEN TELECOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Amounts in Thousands, Except Per Share Data)
(Unaudited)


|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |         |  
|------------------------------------------------- | ------------------------------------------------------ | - | ------------------ | ------- | ----------------- | - | ------- | ------- | ---- | - | -------- | ------- | - | - | -------- | ------- | -
|                                                  |                                                        |   | Three Months Ended |         | Nine Months Ended
|                                                  |                                                        |   | September 30,      |         | September 30,    
|                                                  |                                                        |   |                    |         |                  
|                                                  |                                                        |   | 2002               |         | 2001              |   | 2002    |         | 2001
|                                                  |                                                        |   |                    |         |                   |   |         |         |     
|SALES                                             |                                                        | $ | 106,954            |         |                   | $ | 91,319  |         |      | $ | 288,673  |         |   | $ | 304,956  |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Cost of sales                                     |                                                        |   | (81,145            | )       |                   |   | (69,877 | )       |      |   | (219,650 | )       |   |   | (226,499 | )      
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Gross profit                                      |                                                        |   | 25,809             |         |                   |   | 21,442  |         |      |   | 69,023   |         |   |   | 78,457   |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Operating expenses:                               |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  | Selling, general and administrative expenses           |   |                    | (13,880 | )                 |   |         | (13,864 | )    |   |          | (41,853 | ) |   |          | (42,217 | )
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  | Research and development and product
engineering costs |   |                    | (6,413  | )                 |   |         | (5,908  | )    |   |          | (19,505 | ) |   |          | (19,978 | )
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  | Amortization of goodwill (Note 5)                      |   |                    |        |                   |   |         | (1,968  | )    |   |          |        |   |   |          | (5,935  | )
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Operating income (loss)                           |                                                        |   | 5,516              |         |                   |   | (298    | )       |      |   | 7,665    |         |   |   | 10,327   |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Interest expense                                  |                                                        |   | (1,852             | )       |                   |   | (2,590  | )       |      |   | (6,324   | )       |   |   | (8,208   | )      
|Interest income                                   |                                                        |   | 257                |         |                   |   | 215     |         |      |   | 590      |         |   |   | 728      |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Income (loss) before taxes and minority interest  |                                                        |   | 3,921              |         |                   |   | (2,673  | )       |      |   | 1,931    |         |   |   | 2,847    |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|(Provision) benefit for income taxes              |                                                        |   | (1,373             | )       |                   |   | 1,040   |         |      |   | (676     | )       |   |   | (1,110   | )      
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Income (loss) before minority interest            |                                                        |   | 2,548              |         |                   |   | (1,633  | )       |      |   | 1,255    |         |   |   | 1,737    |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Minority interest                                 |                                                        |   | (48                | )       |                   |   | (29     | )       |      |   | (59      | )       |   |   | (116     | )      
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|NET INCOME (LOSS)                                 |                                                        |   | 2,500              |         |                   |   | (1,662  | )       |      |   | 1,196    |         |   |   | 1,621    |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Dividends on preferred stock                      |                                                        |   | (970               | )       |                   |   |        |         |      |   | (1,572   | )       |   |   |         |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|INCOME (LOSS) APPLICABLE TO COMMON
SHAREHOLDERS   |                                                        | $ | 1,530              |         |                   | $ | (1,662  | )       |      | $ | (376     | )       |   | $ | 1,621    |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|INCOME (LOSS) PER COMMON SHARE,
basic and diluted |                                                        | $ | .05                |         |                   | $ | (.06    | )       |      | $ | (.01     | )       |   | $ | .06      |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|Weighted average common shares outstanding:       |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  | Basic                                                  |   |                    | 30,430  |                   |   |         | 28,000  |      |   |          | 30,390  |   |   |          | 27,970  |  
|                                                  | Assumed exercise of stock options                      |   |                    |        |                   |   |         |        |      |   |          |        |   |   |          | 320     |  
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        
|                                                  | Diluted                                                |   |                    | 30,430  |                   |   |         | 28,000  |      |   |          | 30,390  |   |   |          | 28,290  |  
|                                                  |                                                        |   |                    |         |                   |   |         |         |      |   |          |         |   |   |          |        

See accompanying Notes to the Condensed Consolidated Financial Statements.

4



---



##### Table of Contents



ALLEN TELECOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
(Unaudited)


|                                                               |                                                         |                                              |              |         |                   |        |         |         |         |        |  
|-------------------------------------------------------------- | ------------------------------------------------------- | -------------------------------------------- | ------------ | ------- | ----------------- | ------ | ------- | ------- | ------- | ------ | -
|                                                               |                                                         |                                              |              |         | Nine Months Ended
|                                                               |                                                         |                                              |              |         | September 30,    
|                                                               |                                                         |                                              |              |         |                  
|                                                               |                                                         |                                              |              |         | 2002              |        | 2001   
|                                                               |                                                         |                                              |              |         |                   |        |        
|CASH FLOW FROM OPERATIONS:                                     |                                                         |                                              |              |         |                   |        |         |        
|                                                               | Net income                                              |                                              | $            | 1,196   |                   |        | $       | 1,621   |        
|                                                               | Adjustments to reconcile income to operating cash flow: |                                              |              |         |                   |        |         |         |        
|                                                               |                                                         | Depreciation                                 |              |         | 8,813             |        |         |         | 9,719   |       
|                                                               |                                                         | Amortization of goodwill                     |              |         |                  |        |         |         | 5,935   |       
|                                                               |                                                         | Amortization of capitalized software         |              |         | 2,524             |        |         |         | 2,156   |       
|                                                               |                                                         | Other amortization                           |              |         | 518               |        |         |         | 477     |       
|                                                               | Changes in operating assets and liabilities:            |                                              |              |         |                   |        |         |         |        
|                                                               |                                                         | Receivables                                  |              |         | 2,089             |        |         |         | (2,252  | )     
|                                                               |                                                         | Inventories                                  |              |         | 21,970            |        |         |         | (21,801 | )     
|                                                               |                                                         | Accounts payable and accrued expenses        |              |         | 4,499             |        |         |         | (23,437 | )     
|                                                               |                                                         | Income taxes                                 |              |         | (1,129            | )      |         |         | 1,715   |       
|                                                               |                                                         | Other, net                                   |              |         | 53                |        |         |         | (124    | )     
|                                                               |                                                         |                                              |              |         |                   |        |         |        
|                                                               | CASH PROVIDED (USED) BY OPERATING ACTIVITIES            |                                              |              | 40,533  |                   |        |         | (25,991 | )      
|                                                               |                                                         |                                              |              |         |                   |        |         |        
|CASH FLOWS FROM INVESTING ACTIVITIES:                          |                                                         |                                              |              |         |                   |        |         |        
|                                                               |                                                         | Capital expenditures                         |              |         | (4,761            | )      |         |         | (8,538  | )     
|                                                               |                                                         | Capitalized software product costs           |              |         | (1,239            | )      |         |         | (1,935  | )     
|                                                               |                                                         | Investments in subsidiaries                  |              |         | (118              | )      |         |         |        |       
|                                                               |                                                         | Sales and retirements of fixed assets        |              |         | 1,025             |        |         |         | 5,146   |       
|                                                               |                                                         |                                              |              |         |                   |        |         |        
|                                                               | CASH USED BY INVESTING ACTIVITIES                       |                                              |              | (5,093  | )                 |        |         | (5,327  | )      
|                                                               |                                                         |                                              |              |         |                   |        |         |        
|CASH FLOWS FROM FINANCING ACTIVITIES:                          |                                                         |                                              |              |         |                   |        |         |        
|                                                               |                                                         | Repayment of borrowings                      |              |         | (67,393           | )      |         |         | (922    | )     
|                                                               |                                                         | Preferred stock dividends                    |              |         | (1,572            | )      |         |         |        |       
|                                                               |                                                         | Acquisition of treasury shares               |              |         | (167              | )      |         |         | (1,156  | )     
|                                                               |                                                         | Proceeds from sale and leaseback transaction |              |         |                  |        |         |         | 4,884   |       
|                                                               |                                                         | Issuance of preferred stock, net             |              |         | 46,793            |        |         |         |        |       
|                                                               |                                                         | Collection on installment note receivable    |              |         | 1,100             |        |         |         | 1,000   |       
|                                                               |                                                         | Treasury stock sold to employee benefit plan |              |         | 633               |        |         |         | 678     |       
|                                                               |                                                         | Exercise of stock options                    |              |         |                  |        |         |         | 852     |       
|                                                               |                                                         |                                              |              |         |                   |        |         |        
|                                                               | CASH (USED) PROVIDED BY FINANCING ACTIVITIES            |                                              |              | (20,606 | )                 |        |         | 5,336   |        
|                                                               |                                                         |                                              |              |         |                   |        |         |        
|NET CASH PROVIDED (USED)                                       |                                                         |                                              | 14,834       |         |                   |        | (25,982 | )      
|Effect of foreign currency exchange rate changes on cash       |                                                         |                                              | 2,035        |         |                   |        | 1,458   |        
|Net cash flow from change in year-end of subsidiaries (Note 1) |                                                         |                                              |             |         |                   |        | 20,431  |        
|Cash and equivalents at beginning of year                      |                                                         |                                              | 16,368       |         |                   |        | 10,539  |        
|                                                               |                                                         |                                              |              |         |                   |        |         |        
|CASH AND EQUIVALENTS AT END OF PERIOD                          |                                                         | $                                            | 33,237       |         |                   | $      | 6,446   |        
|                                                               |                                                         |                                              |              |         |                   |        |         |        
|Supplemental cash flow data:                                   |                                                         |                                              |              |         |                   |        |         |        
|                                                               | Cash paid during the period for:                        |                                              |              |         |                   |        |         |         |        
|                                                               |                                                         |                                              | Interest     |         | $                 | (4,859 | )       |         | $       | (6,649 | )
|                                                               |                                                         |                                              | Income taxes |         |                   | (542   | )       |         |         | (2,749 | )

See accompanying Notes to the Condensed Consolidated Financial Statements.

5



---



##### Table of Contents



ALLEN TELECOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(Amounts in Thousands)
(Unaudited)


|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |   |  | 
|------------------------------------------------------------------ | ---------------------------------------- | -------------------- | ------- | ------ | - | ----- | ------ | ------- |  | ------------- | ------- | ------------- |  | ------------- | - | ------------- | ------ | ------------ | ------ | -------- |  | - | ------- | ----------- | - | - | ------- | - |  | - | ------ | - |  | 
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         | Accumulated |   |   |         |   |  |   |        |  
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         | Other       |   |   |         |   |  |   |        |  
|                                                                   |                                          |                      |         |        |   |       |        | Common  |  | Paid-In       |         | Comprehensive |  | Retained      |   | Comprehensive |        | Treasury     |        | Unearned
|                                                                   |                                          |                      |         | Total  |   | Stock |        | Capital |  | Income (Loss) |         | Earnings      |  | Income (Loss) |   | Stock         |        | Compensation
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |             
|For the nine months ended September 30, 2002:                      |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|Beginning Balance, January 1, 2002                                 |                                          | $                    | 258,357 |        |   | $     | 32,500 |         |  | $             | 203,548 |               |  |               |   |               |        | $            | 69,676 |          |  | $ | (30,671 | )           |   | $ | (15,440 | ) |  | $ | (1,256 | )
|Preferred stock issuance costs                                     |                                          |                      | (3,207  | )      |   |       |        |         |  |               |         |               |  |               |   |               |        |              | (3,207 | )        |  |   |         |             |   |   |         |   |  |   |        |  
|Preferred stock dividends                                          |                                          |                      | (1,572  | )      |   |       |        |         |  |               |         |               |  |               |   |               |        |              | (1,572 | )        |  |   |         |             |   |   |         |   |  |   |        |  
|Comprehensive income (loss):                                       |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|                                                                   | Net Income                               |                      |         | 1,196  |   |       |        |         |  |               |         |               |  |               | $ | 1,196         |        |              |        | 1,196    |  |   |         |             |   |   |         |   |  |   |        |   | 
|                                                                   | Adjustment for derivative instruments    |                      |         | (47    | ) |       |        |         |  |               |         |               |  |               |   | (47           | )      |              |        |          |  |   |         | (47         | ) |   |         |   |  |   |        |   | 
|                                                                   | Foreign currency translation adjustments |                      |         | 13,120 |   |       |        |         |  |               |         |               |  |               |   | 13,120        |        |              |        |          |  |   |         | 13,120      |   |   |         |   |  |   |        |   | 
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|                                                                   |                                          | Comprehensive income |         |        |   |       |        |         |  |               |         |               |  |               |   | $             | 14,269 |              |        |          |  |   |         |             |   |   |         |   |  |   |        |   |  | 
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|Treasury stock reissued                                            |                                          |                      | 633     |        |   |       |        |         |  |               | (232    | )             |  |               |   |               |        |              |        |          |  |   |         |             |   |   | 865     |   |  |   |        |  
|Acquisition of treasury stock                                      |                                          |                      | (167    | )      |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   | (167    | ) |  |   |        |  
|Amortization of unearned compensation                              |                                          |                      | 187     |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   | 187    |  
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|Ending Balance, September 30, 2002                                 |                                          | $                    | 268,500 |        |   | $     | 32,500 |         |  | $             | 203,316 |               |  |               |   |               |        | $            | 66,093 |          |  | $ | (17,598 | )           |   | $ | (14,742 | ) |  | $ | (1,069 | )
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|For the nine months ended September 30, 2001:                      |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|Beginning Balance, January 1, 2001                                 |                                          | $                    | 234,981 |        |   | $     | 30,092 |         |  | $             | 184,066 |               |  |               |   |               |        | $            | 69,067 |          |  | $ | (31,948 | )           |   | $ | (14,730 | ) |  | $ | (1,566 | )
|Net income from change in fiscal year-end of
subsidiaries (Note 1) |                                          |                      | 2,432   |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              | 2,432  |          |  |   |         |             |   |   |         |   |  |   |        |  
|Comprehensive income:                                              |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|                                                                   | Net income                               |                      |         | 1,621  |   |       |        |         |  |               |         |               |  |               | $ | 1,621         |        |              |        | 1,621    |  |   |         |             |   |   |         |   |  |   |        |   | 
|                                                                   | Foreign currency translation adjustments |                      |         | 6,970  |   |       |        |         |  |               |         |               |  |               |   | 6,970         |        |              |        |          |  |   |         | 6,970       |   |   |         |   |  |   |        |   | 
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|                                                                   |                                          | Comprehensive income |         |        |   |       |        |         |  |               |         |               |  |               |   | $             | 8,591  |              |        |          |  |   |         |             |   |   |         |   |  |   |        |   |  | 
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|Treasury stock reissued                                            |                                          |                      | 678     |        |   |       |        |         |  |               | 272     |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   | 406     |   |  |   |        |  
|Acquisition of treasury shares                                     |                                          |                      | (1,156  | )      |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   | (1,156  | ) |  |   |        |  
|Exercise of stock options                                          |                                          |                      | 852     |        |   |       | 124    |         |  |               | 728     |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|Amortization of unearned compensation                              |                                          |                      | 232     |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   | 232    |  
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  
|Ending Balance, September 30, 2001                                 |                                          | $                    | 246,610 |        |   | $     | 30,216 |         |  | $             | 185,066 |               |  |               |   |               |        | $            | 73,120 |          |  | $ | (24,978 | )           |   | $ | (15,480 | ) |  | $ | (1,334 | )
|                                                                   |                                          |                      |         |        |   |       |        |         |  |               |         |               |  |               |   |               |        |              |        |          |  |   |         |             |   |   |         |   |  |   |        |  

See accompanying Notes to the Condensed Consolidated Financial Statements.

6



---



##### Table of Contents



ALLEN TELECOM INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


|1. |  | Significant Accounting Policies:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|-- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|   |  | General                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|  
|   |  | In the opinion of the management of Allen Telecom Inc. (the Company),
the accompanying unaudited condensed consolidated interim financial
statements reflect all adjustments necessary to present fairly the
financial position of the Company as of September 30, 2002 and the
consolidated results of its operations, cash flows and changes in
stockholders equity for the periods ended September 30, 2002 and 2001.
The results of operations for such interim periods are not necessarily
indicative of the results for the full year. The year-end 2001 condensed
consolidated balance sheet was derived from audited financial statements,
but does not include all disclosures required by accounting principles
generally accepted in the United States of America. For further
information, refer to the consolidated financial statements and footnotes
thereto included in the Companys Annual Report on Form 10-K for the year
ended December 31, 2001.
|  
|   |  | Consolidation Policy                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|  
|   |  | The Companys consolidated financial statements include the accounts of
all wholly owned and majority owned subsidiaries. Intercompany accounts
and transactions have been eliminated. To facilitate preparation of
financial statements, the Companys principal European operations, for
periods on or prior to December 31, 2000, were included in the
consolidated financial statements on a two-month delayed basis. Effective
January 1, 2001, such European operations changed their fiscal year-end
from October 31 to December 31, consistent with the balance of the
Companys operations. The results of operations (net income of
$2,432,000) for these European subsidiaries for the period November and
December 2000, were recorded directly to retained earnings in the first
quarter of 2001 and the results of operations for the period January 1,
2001 through September 30, 2001 were included in the 2001 reported results
of operations.          
|  
|   |  | Cash flow of such European operations for the two month period November
and December 2000 is summarized as follows (amounts in millions):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

|                             |                                  |   |      |      | 
|---------------------------- | -------------------------------- | - | ---- | ---- | 
|Net income from operations   |                                  | $ | 2.4  |     
|Increase in inventories      |                                  |   | (8.5 | )   
|Decrease in receivables      |                                  |   | 3.1  |     
|Increase in accounts payable |                                  |   | 13.9 |     
|Decrease in taxes payable    |                                  |   | (5.9 | )   
|Net increase in fixed assets |                                  |   | (1.2 | )   
|Borrowings                   |                                  |   | 16.8 |     
|Other                        |                                  |   | (0.2 | )   
|                             |                                  |   |      |     
|                             | Increase in cash and equivalents |   | $    | 20.4 | 
|                             |                                  |   |      |     

7



---



##### Table of Contents



ALLEN TELECOM INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Continued)



|2. |  | Special Charges:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|   |  | During the second quarter 2002, the Company recorded pretax charges of
$968,000, or $.02 per common share (basic and diluted), after related
income tax effect, in connection with workforce reductions at certain
operations. These charges are included in selling, general, and
administrative expenses. In the fourth quarter 2001, the Company incurred
incremental pretax charges of $2,305,000, or $.05 per common share (basic
and diluted), after related income tax effect, with respect to the planned
closing of the Companys U.S. base station subsystems and components
manufacturing facility in Nevada and consolidation into the newly acquired
manufacturing facility in Massachusetts. These costs included termination
costs of substantially all employees at the Nevada manufacturing facility
of $570,000, closedown costs of the manufacturing facility of $744,000, a
loss on assets, principally relating to disposal of equipment of $591,000
and inventory related charges of $400,000. The following is a summary of
the status of exit costs remaining (amounts in thousands, except employee
data):

|                            |  |           |      |             |  |               |     |             |  |   |      |   |  |   |      |  
|--------------------------- |  | --------- | ---- | ----------- |  | ------------- | --- | ----------- |  | - | ---- | - |  | - | ---- | -
|                            |  | Severance |      |             |  |               |     |             |  |  
|                            |  |           |      | Disposition |  |               |     |            
|                            |  |           |      |             |  | Number of     |     | of Building |  |   |      |  
|                            |  | Accrual   |      | Employees   |  | and Equipment |     | Other      
|                            |  |           |      |             |  |               |     |            
|Balance, December 31, 2001  |  | $         | 570  |             |  |               | 76  |             |  | $ | 601  |   |  | $ | 338  |  
|Charged against accrual     |  |           | (164 | )           |  |               | (61 | )           |  |   | (101 | ) |  |   | (61  | )
|                            |  |           |      |             |  |               |     |             |  |   |      |   |  |   |      |  
|Balance, March 31, 2002     |  |           | 406  |             |  |               | 15  |             |  |   | 500  |   |  |   | 277  |  
|Addition to the accrual     |  |           | 968  |             |  |               | 72  |             |  |   |     |   |  |   |     |  
|Charged against accrual     |  |           | (705 | )           |  |               | (87 | )           |  |   | (31  | ) |  |   | (150 | )
|                            |  |           |      |             |  |               |     |             |  |   |      |   |  |   |      |  
|Balance, June 30, 2002      |  |           | 669  |             |  |               |    |             |  |   | 469  |   |  |   | 127  |  
|Charged against accrual     |  |           | (208 | )           |  |               |    |             |  |   | (121 | ) |  |   | (22  | )
|                            |  |           |      |             |  |               |     |             |  |   |      |   |  |   |      |  
|Balance, September 30, 2002 |  | $         | 461  |             |  |               |    |             |  | $ | 348  |   |  | $ | 105  |  
|                            |  |           |      |             |  |               |     |             |  |   |      |   |  |   |      |  



|   |  | The term of severance is based on years of service or determined by
contractual obligation, and is payable over a period of time. Severance
will be paid out in its entirety by June 2003.                                                                                                                                                                                  
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|3. |  | Redeemable Convertible Preferred Stock                                                                                                                                                                                                                                                                                                                                      
|  
|   |  | On March 20, 2002, the Company issued 1,000,000 shares of redeemable
Series D 7.75% Convertible Preferred Stock (Preferred Stock)
(liquidation preference of $50.00 per share).                                                                                                                                                                                           
|  
|   |  | Dividends on the Preferred Stock may be paid in cash, common stock, or a
combination thereof. Unpaid and/or undeclared dividends do not
accumulate, but the number of common shares that the Preferred Stock
holders are entitled to receive upon conversion of the Preferred Stock
will automatically increase, as specified in the Companys Certificate of
Incorporation.

8



---



##### Table of Contents



ALLEN TELECOM INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Continued)



|3. |  | Redeemable Convertible Preferred Stock (continued):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|   |  | Each share of Preferred Stock is convertible at the option of the holder
at any time into shares of common stock of the Company, par value $1 per
share, at an initial conversion rate of $7.70 per share (equivalent to a
conversion rate of 6.4935 shares of common stock at a liquidation
preference of $50.00), subject to adjustment under certain conditions
(including the occurrence of certain change of control transactions). On
or after February 20, 2005, the Company may, at its option as discussed
below, cause all of the outstanding shares of Preferred Stock to be
automatically converted into common stock at the then prevailing
conversion ratio. The Company may exercise that conversion right if, for
at least 20 trading days within any consecutive 30-day trading period
(including the last trading day), the closing price of its common stock
equals or exceeds 125% of the then prevailing conversion price of the
Preferred Stock.
|  
|   |  | Subject to legal availability of funds, the shares of Preferred Stock are
mandatorily redeemable by the Company for cash at their liquidation
preference on or after February 15, 2014 (unless previously converted into
common shares of the Company) and are not redeemable by the Company before
that date.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|  
|   |  | The net proceeds from the issuance of $46,793,000, after deducting the
underwriters discount and issuance costs, was used to repay a portion of
the Companys outstanding indebtedness under its domestic revolving credit
facility. The underwriting discount and expenses of the offering,
aggregating $3,207,000, were charged directly to retained earnings.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

9



---



##### Table of Contents



ALLEN TELECOM INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Continued)



|4. |  | Segment Disclosures:                                                                                                                                             
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|   |  | The following table shows sales to external customers, results of
operations and asset positions for the Companys two operating segments
(amounts in thousands):

|                             |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |        |         |         | 
|---------------------------- | -------------------------------------------- | ------------------------------------------ | --------------------------------------- | ----- | ------------------ | ------- | ----------------- | ----- | ------ | ------ | ------ | ------ | ------- | ------- | ------ | ------ | ------- | ------- | 
|                             |                                              |                                            |                                         |       | Three Months Ended |         | Nine Months Ended
|                             |                                              |                                            |                                         |       | September 30,      |         | September 30,    
|                             |                                              |                                            |                                         |       |                    |         |                  
|                             |                                              |                                            |                                         |       | 2002               |         | 2001              |       | 2002   |        | 2001  
|Sales to external customers: |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |       
|                             | Wireless communications equipment:           |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |        |        
|                             |                                              | Base station subsystems and components     |                                         | $     | 36,533             |         |                   | $     | 38,132 |        |        | $      | 105,921 |         |        | $      | 152,165 |        
|                             |                                              | Repeater and in-building coverage products |                                         |       | 19,044             |         |                   |       | 23,295 |        |        |        | 67,807  |         |        |        | 66,750  |        
|                             |                                              | Base station and mobile antennas           |                                         |       | 21,753             |         |                   |       | 23,116 |        |        |        | 57,009  |         |        |        | 66,805  |        
|                             |                                              | Geolocation products                       |                                         |       | 25,687             |         |                   |       | 2,355  |        |        |        | 45,880  |         |        |        | 2,355   |        
|                             |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |        |         |        
|                             |                                              |                                            | Total wireless communications equipment |       |                    | 103,017 |                   |       |        | 86,898 |        |        |         | 276,617 |        |        |         | 288,075 | 
|                             | Wireless engineering and consulting services |                                            |                                         | 3,937 |                    |         |                   | 4,421 |        |        |        | 12,056 |         |         |        | 16,881 |        
|                             |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |        |         |        
|                             |                                              |                                            | Total sales                             |       | $                  | 106,954 |                   |       | $      | 91,319 |        |        | $       | 288,673 |        |        | $       | 304,956 | 
|                             |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |        |         |        
|Results of operations:       |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |       
|                             | Wireless communications equipment            |                                            | $                                       | 6,929 |                    |         | $                 | 3,436 |        |        | $      | 13,695 |         |         | $      | 20,231 |        
|                             | Wireless engineering and consulting services |                                            |                                         | 371   |                    |         |                   | (279  | )      |        |        | (780   | )       |         |        | 1,215  |        
|                             |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |        |         |        
|                             |                                              |                                            | 7,300                                   |       |                    |         | 3,157             |       |        |        | 12,915 |        |         |         | 21,446 |       
|Goodwill amortization        |                                              |                                            |                                        |       |                    |         | (1,968            | )     |        |        |       |        |         |         | (5,935 | )     
|General corporate expenses   |                                              |                                            | (1,784                                  | )     |                    |         | (1,487            | )     |        |        | (5,250 | )      |         |         | (5,184 | )     
|                             |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |        |         |        
|                             |                                              |                                            | Operating income (loss)                 |       | $                  | 5,516   |                   |       | $      | (298   | )      |        | $       | 7,665   |        |        | $       | 10,327  | 
|                             |                                              |                                            |                                         |       |                    |         |                   |       |        |        |        |        |         |         |        |        |         |        

|                |                                              |                      |   |                    |         |                   |   |         |         | 
|--------------- | -------------------------------------------- | -------------------- | - | ------------------ | ------- | ----------------- | - | ------- | ------- | 
|                |                                              |                      |   | As of             
|                |                                              |                      |   |                   
|                |                                              |                      |   | September 30, 2002 |         | December 31, 2001
|Segment Assets: |                                              |                      |   |                    |         |                   |   |        
|                | Wireless communications equipment            |                      | $ | 289,238            |         |                   | $ | 293,084 |        
|                | Wireless engineering and consulting services |                      |   | 10,247             |         |                   |   | 12,360  |        
|                |                                              |                      |   |                    |         |                   |   |         |        
|                |                                              | Total segment assets |   |                    | 299,485 |                   |   |         | 305,444 | 
|                | Goodwill                                     |                      |   | 141,220            |         |                   |   | 140,995 |        
|                | Deferred income taxes                        |                      |   | 46,304             |         |                   |   | 42,061  |        
|                | Other general corporate assets               |                      |   | 25,266             |         |                   |   | 23,456  |        
|                |                                              |                      |   |                    |         |                   |   |         |        
|                |                                              | Total assets         |   | $                  | 512,275 |                   |   | $       | 511,956 | 
|                |                                              |                      |   |                    |         |                   |   |         |        

10



---



##### Table of Contents



ALLEN TELECOM INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Continued)



|5. |  | Impact of New Accounting Pronouncements:                                                                                                                                                                                                                                                                                                                                                                                    
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|   |  | Effective January 1, 2002, the Company implemented the provisions of
Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill
and Other Intangible Assets. This statement changed the accounting for
goodwill from an amortization method to an impairment-only approach.
Accordingly, the Company ceased amortizing goodwill (including goodwill
reported in past business combinations) beginning in 2002.
|  
|   |  | The following supplemental information is presented, on a pro forma basis,
for the consolidated results of operations for 2001, as compared with
2002, adjusted to exclude amortization of goodwill in the 2001 periods
(amounts in thousands):                                                                                                                                                                             

|                                                             |  |                    |       |                   |  |      |        |      |  |   |       |   |  |   |       | 
|------------------------------------------------------------ |  | ------------------ | ----- | ----------------- |  | ---- | ------ | ---- |  | - | ----- | - |  | - | ----- | 
|                                                             |  | Three Months Ended |       | Nine Months Ended
|                                                             |  | September 30,      |       | September 30,    
|                                                             |  |                    |       |                  
|                                                             |  | 2002               |       | 2001              |  | 2002 |        | 2001
|                                                             |  |                    |       |                   |  |      |        |     
|Reported net income (loss)                                   |  | $                  | 2,500 |                   |  | $    | (1,662 | )    |  | $ | 1,196 |   |  | $ | 1,621 | 
|Add back goodwill amortization
(net of related income taxes) |  |                    |      |                   |  |      | 1,963  |      |  |   |      |   |  |   | 5,921 | 
|                                                             |  |                    |       |                   |  |      |        |      |  |   |       |   |  |   |       | 
|Proforma net income                                          |  | $                  | 2,500 |                   |  | $    | 301    |      |  | $ | 1,196 |   |  | $ | 7,542 | 
|                                                             |  |                    |       |                   |  |      |        |      |  |   |       |   |  |   |       | 
|Reported income (loss) per common share
(basic and diluted)  |  | $                  | .05   |                   |  | $    | (.06   | )    |  | $ | (.01  | ) |  | $ | .06   | 
|Effect of goodwill amortization                              |  |                    |      |                   |  |      | .07    |      |  |   |      |   |  |   | .21   | 
|                                                             |  |                    |       |                   |  |      |        |      |  |   |       |   |  |   |       | 
|Proforma income (loss) per common share                      |  | $                  | .05   |                   |  | $    | .01    |      |  | $ | (.01  | ) |  | $ | .27   | 
|                                                             |  |                    |       |                   |  |      |        |      |  |   |       |   |  |   |       | 



| |  | In the second quarter of 2002, the Company completed its initial
evaluation of goodwill pursuant to the impairment requirements of the
aforementioned SFAS No. 142. As a result of this evaluation, the Company
has determined that there may be impairment with respect to a portion of
its $32,663,000 of goodwill related to the Decibel Products portion of its
base station and mobile antennas product line. The Company will complete
the valuation necessary to determine the actual amount of impairment loss,
if any, in the fourth quarter of 2002; however, based on its current
information the Company estimates that such loss could range between zero
and $5,000,000. Impairment charges, if any, from this initial evaluation
would be reported as a Cumulative Effect of an Accounting Change in the
Companys consolidated statement of operations.
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

11



---



##### Table of Contents



ALLEN TELECOM INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Continued)



|5. |  | Impact of New Accounting Pronouncements (continued):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|   |  | In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS
No. 143, Accounting for Asset Retirement Obligations, which addresses
financial accounting and reporting for obligations associated with the
retirement of tangible long lived assets and associated asset retirement
costs. The new rules apply to legal obligations associated with the
retirement of long-lived assets that result from the acquisition,
construction, development and/or normal operation of a long-lived asset.
SFAS No. 143 is effective for the Company beginning January 1, 2003. The
Company believes the adoption of SFAS No. 143 will not, at this time, have
a material impact on its consolidated financial position or results of
operations.                                                                                                                                                                                                                                                                                                                                                                                        
|  
|   |  | In August 2001, the FASB issued SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supersedes
FASB No. 121, Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of, and the accounting and reporting
provisions of Accounting Principles Board Opinion No. 30, Reporting the
Results of Operations  Reporting the Effects of Disposal of a Segment of
a Business, and Extraordinary, Unusual and Infrequently Occurring Events
and Transactions, for the disposal of a segment of a business (as
previously defined in that opinion). SFAS No. 144 requires that one
accounting model be used for long-lived assets to be disposed of by sale,
whether previously held and used or newly acquired, and broadens the
presentation of discontinued operations to include more disposal
transactions than were included under the previous standards. The Company
implemented SFAS No. 144 on January 1, 2002, as required, and the adoption
of this statement did not have a material impact on the Companys
financial position or results of operations.
|  
|   |  | In June 2002, the FASB issued SFAS No. 146, Accounting for Costs
Associated with Exit or Disposal Activities. This Statement addresses
financial accounting and reporting for costs associated with exit or
disposal activities and nullifies Emerging Issues Task Force Issue No.
94-3, Liability Recognition for Certain Employee Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a
Restructuring). The provisions of this Statement are effective for exit
and disposal activities that are initiated after December 31, 2002, with
early application encouraged. The Company expects to implement certain
cost reductions in the fourth quarter of 2002 and expects to ultimately
incur restructuring costs of approximately $3,000,000 to $5,000,000, some
of which may be recognized in periods after December 31, 2002.                                                                                                                                                                                                                                                                           

12



---



##### Table of Contents





|6. |  | Acquisitions:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|-- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  
|   |  | On December 18, 2001, the Company acquired substantially all of the assets
and certain liabilities of Bartley R.F. Systems, Inc. (Bartley). The
results of Bartleys operations are included in the consolidated financial
statements for the three and nine months periods ended September 30, 2002.
In the second quarter of 2002, the Company completed the necessary third
party valuations of acquired intangible assets and, as a result, allocated
$126,000 of purchase price to patent technology which will be amortized
over a period of five to ten years.          
|  
|   |  | Under the terms of the acquisition agreement, the seller may be required
to return to the Company a portion of the purchase price, in the form of
common stock issued in the acquisition in an amount not to exceed 233,035 shares, representing approximately $2,000,000 in purchase price value,
based upon the realization of certain acquired assets. The Company
believes that some, if not all, of the aforementioned shares (currently
held in escrow) will be returned. Such shares will reduce outstanding shares and Stockholders Equity when received by the Company.



|7. |  | Reclassifications:                                                                             
|-- |  | -----------------------------------------------------------------------------------------------
|  
|   |  | Certain prior year balances have been reclassified to conform to the
current year presentation.

13



---



##### Table of Contents



ALLEN TELECOM INC.

ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


Overview

We design, manufacture, and market wireless communications infrastructure
equipment and provide wireless engineering and consulting services for the
global wireless communications markets. Our products and services improve the
capacity, coverage and performance of wireless networks, including emerging 3G
networks. As part of our commitment to our customers evolving needs, we have
also developed new products for E 911 geolocation and other emerging wireless
equipment markets such as next generation power amplifiers. Our products and
services serve all major wireless standards and frequencies.

Results of Operations

Summary:

We reported net income of $2.5 million, or $0.05 per common share (all per
common share amounts included herein refer to both basic and diluted) in the
third quarter 2002. This compares with net loss of $1.7 million ($0.06 per
common share) for the third quarter of 2001. Total sales increased 17% from
$91.3 million in the third quarter 2001 to $107.0 million in the third quarter
2002.

For the nine months ended September 30, 2002, we reported net income of $1.2
million (loss of $0.01 per common share), which includes a pretax restructuring
charge for severance costs related to headcount reductions at several
operations in the second quarter in the amount of $1.0 million ($0.02 per
common share). This compares to net income of $1.6 million ($0.06 per common
share) for the nine months ended September 30, 2001. Total sales decreased by
5% from $305.0 million for the nine months ended September 30, 2001 to $288.7
million for the comparable 2002 period.

The strong Euro currency relative to the U.S. dollar positively impacted
reported sales in the third quarter of 2002 as compared to the third quarter of
2001. As a result of foreign currency rate differences, reported sales in the
third quarter 2002 were $3.7 million higher, as compared with the corresponding
prior year period, assuming the exchange rate had stayed the same as 2001. For
the nine months ending September 30, 2002, sales would have been $3.8 million
higher, as compared with the 2001 period, assuming the exchange rate had stayed
the same as 2001. The impact on operating earnings for both the three and
nine-month periods was not significant.

14



---



##### Table of Contents



ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(Continued)

The weighted average common shares outstanding for the Basic Earnings Per
Common Share computation increased for both the third quarter and nine month
periods of 2002, as compared with the comparable 2001 periods, due primarily to
shares issued in connection with our fourth quarter 2001 acquisition of Bartley
R.F. Systems, Inc. In computing Basic Earnings Per Common share for the 2002
periods, earnings are reduced by dividends declared on the redeemable Series D
7.75% Convertible Preferred Stock (Preferred Stock) issued in the first
quarter of 2002. The dividend declared in the third quarter of 2002 amounted
to $970,000 and was $1,572,000 for the nine months ended September 30, 2002.
Such dividends would amount to $3,875,000 on an annual basis when, and if,
declared. For purposes of computing Diluted Earnings Per Common Share, and
only if such calculation results in dilution, Preferred Stock dividends will
not reduce earnings; however, the weighted average shares outstanding would
increase by 6,493,500 common shares representing the amount of common shares
into which the Preferred Stock is currently convertible.

Wireless Communications Equipment:

The following table sets forth our wireless communications equipment segment
sales by product line:

|                                           |  |               |       |              |  |      |      |      |  |   |       |  |  |   |       | 
|------------------------------------------ |  | ------------- | ----- | ------------ |  | ---- | ---- | ---- |  | - | ----- |  |  | - | ----- | 
|Sales By Product Line                      |  | Third Quarter |       | Year to Date
|                                           |  |               |       |             
|($ Millions)                               |  | 2002          |       | 2001         |  | 2002 |      | 2001
|                                           |  |               |       |              |  |      |      |     
|Base station subsystems and components     |  | $             | 36.5  |              |  | $    | 38.1 |      |  | $ | 105.9 |  |  | $ | 152.2 | 
|Repeater and in-building coverage products |  |               | 19.0  |              |  |      | 23.3 |      |  |   | 67.8  |  |  |   | 66.7  | 
|Base station and mobile antennas           |  |               | 21.8  |              |  |      | 23.1 |      |  |   | 57.0  |  |  |   | 66.8  | 
|Geolocation products                       |  |               | 25.7  |              |  |      | 2.4  |      |  |   | 45.9  |  |  |   | 2.4   | 
|                                           |  |               |       |              |  |      |      |      |  |   |       |  |  |   |       | 
|Total wireless communications equipment    |  | $             | 103.0 |              |  | $    | 86.9 |      |  | $ | 276.6 |  |  | $ | 288.1 | 
|                                           |  |               |       |              |  |      |      |      |  |   |       |  |  |   |       | 

Wireless communications equipment sales increased 19% from $86.9 million in the
third quarter 2001 to $103.0 million in the third quarter 2002. The sales
changes by product line within the wireless communications segment were as
follows: Sales for the geolocation product line increased from $2.4 million in
third quarter 2001 to $25.7 million in third quarter 2002. The third quarter
2001 was the first quarter of sales for this new product line. Sales for the
repeaters and in-building coverage product line decreased 18% from $23.3
million in third quarter 2001 to $19.0 million in third quarter 2002. This is
primarily due to a decrease in sales of repeaters in Europe. Sales decreased
for the base station subsystems and components and base station and mobile
antenna product lines from $38.1 million to $36.5 million, or 4%, and from
$23.1 million to $21.8 million, or 6%, respectively. These sales declines are
due to reduced spending by wireless communications carriers and OEMs in most
world markets. Geographically, sales declined in all parts of the world with
the exception of the United States, where sales increased strongly (70%) due to
increased sales of the new geolocation products.

15



---



##### Table of Contents



ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(Continued)

We expect geolocation product sales to increase in the fourth quarter of 2002
in comparison to the third quarter of 2002. In addition to a number of new
orders obtained from various carriers in the third quarter of 2002, we
announced $17.0 million in orders in October 2002, some of which is requested
for delivery in the fourth quarter of 2002. This brings the backlog for
geolocation products to approximately $65.0 million at the end of October 2002
as compared to $57.8 million at the end of September 2002. The backlog for
geolocation products is primarily for delivery in the fourth quarter of 2002
and first half of 2003. We expect continued strong sales from this product
line during 2003.

Sales declined 4% from $288.1 million for the nine months ended September 30,
2001 to $276.6 for the nine months ended September 30, 2002. Sales decreased
30% and 15% in the base station subsystems and components and base station and
mobile antenna product lines, respectively. Sales of repeater and in-building
coverage products increased 2%. Sales of geolocation products were $45.9
million compared to $2.4 million in the prior comparable 2001 period when sales
of this product line began. Sales changes for the nine months ended September
30, 2001 and 2002 were consistent with those outlined in the third quarter with
the exception of the repeater and in-building coverage products where weaker
third quarter sales partially offset the strong sales gains in the first half
of 2002.

Backlog for this segment increased 3% from $117.6 million at June 30, 2002 to
$121.4 million at September 30, 2002. The slight increase in backlog was due
to increases of geolocation and base station subsystems and components products
being partially offset by decreases related to repeaters and in-building
coverage and base station and mobile antenna products.

Gross profit margins were essentially flat at 23.9% in the third quarter 2002,
as compared with 24.0% in the third quarter 2001. Lower gross margins caused
by lower pricing and higher costs in certain product lines were offset by
improved margins due to a change in the mix of products sold, as well as higher
sales volume of geolocation products. For the nine months ended September 30,
2002 and 2001, the gross profit margins were 24.1% and 25.5%, respectively.
The lower gross margins were caused by lower pricing and lower manufacturing
efficiencies due to lower sales in comparison with the prior year.

Selling, general, and administrative expenses were $11.3 million, or 11.0% of
sales, in the third quarter 2002, and decreased slightly from the third quarter
2001 level of $11.5 million, or 13.3% of sales, primarily due to the impact of
foreign exchange being offset by savings from restructuring actions. Selling,
general and administrative expenses (excluding 2002 restructuring charges of
$0.7 million) as a percentage of sales for the nine months ended September 30,
2002 and 2001 were 11.9% and 11.6%, respectively, due to the spreading of costs
over lower sales volumes in 2002.

16



---



##### Table of Contents



ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(Continued)

Research and development spending increased from $5.9 million, or 6.8% of
sales, in the third quarter 2001 to $6.4 million, or 6.2% of sales, in the
third quarter 2002, principally due to the impact of the Bartley acquisition,
partially offset by lower expenses associated with the design development and
field testing of geolocation products. For the nine months ended September 30,
2002, research and development spending declined from $20.0 million in 2001 to
$19.5 million in 2002 due to the lower expenses associated with the design
development and field testing of geolocation products. We believe that product
development costs will remain fairly consistent throughout the balance of the
year.

We expect to implement further cost reductions in the fourth quarter 2002 and
expect to incur restructuring costs of between approximately $3.0 million and
$5.0 million. Annual cost savings resulting from these actions are estimated
to be in the range of $1.5 million to $2.0 million. Some of these
restructuring costs may not be recorded in the fourth quarter of 2002 and may
be required to be expensed in 2003. See Note 5 of the Condensed Consolidated
Financial Statements for additional information.

Wireless Engineering and Consulting Services:

Sales of wireless engineering and consulting services declined $0.5 million, or
11%, from $4.4 million in third quarter 2001 to $3.9 million in third quarter
2002. Sales declined $4.8 million, or 29%, for the nine months ended September
30, 2002 in comparison with the prior year period. Sales decreased due to the
lower level of software sales and engineering consulting services in the
Companys markets.

Gross profit margins for this segment were 29.9% in the third quarter 2002, as
compared with 12.9% in the third quarter 2001. The increase in margins is due
to a better mix of software sales during the quarter and lower expenses due to
various restructuring actions taken in prior periods. For the nine months
ended September 30th gross profit margins decreased from 29.3% in 2001 to 18.7%
in 2002. This decrease in margins is primarily attributable to a lower mix of
software sales, which contribute higher margins than other products and
services, as well as less than full deployment of engineers.

Selling, general and administrative expenses increased to 20.5% of sales for
the third quarter of 2002 compared to 19.2% for the third quarter of 2001. This
higher ratio was attributable to the lower sales as the amount of selling,
general and administrative expenses was flat from period to period. Selling,
general and administrative expenses (excluding 2002 restructuring charges of
$0.3 million) as a percentage of sales were essentially flat at 22.4% for the
nine months ended September 30, 2002 compared with 22.1% for the nine months
ended September 30, 2001. The consistent ratio was due to lower sales for the
nine months ended September 30, 2002 as the amount of selling, general, and
administrative expenses decreased $0.7 million from the prior year period. The
lower spending was due to lower bad debt expense, as well as cost savings from
various restructuring actions.

17



---



##### Table of Contents



ALLEN TELECOM INC.
ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(Continued)

Interest and Financing Expenses:

Net interest expense decreased to $1.6 million from $2.4 million and to $5.7
million from $7.5 million for the three and nine months ended September 30,
2002 and 2001, respectively. These decreases in interest expense are due to
lower borrowing levels, as well as lower interest rates throughout 2002. On
March 20, 2002, we issued $50.0 million of Preferred Stock that generated cash
proceeds, net of fees and expenses, of $46.8 million, which was used to pay
down domestic bank borrowings. We estimate interest savings, as a result of
using the preferred stock proceeds to reduce debt, would approximate $2.3
million on an annual basis based on our current average interest rate of
approximately 5.0%.

Provision for Income Taxes:

Our effective income tax rate was 35.0% and 39.0% for the quarter and
nine-month periods ended September 30, 2002 and 2001, respectively. The
principal reason for the decrease is due to the change in accounting for
goodwill amortization that was almost entirely non-deductible for income tax
purposes in 2001. The 2002 tax rate is in line with our current expectation
for the full year.

We have recorded net deferred tax assets pertaining to the recognition of net
operating loss carryforwards, net deductible temporary differences and tax
credits, in the amount of approximately $49.6 million at September 30, 2002 as
compared to $41.8 million (then solely related to the Companys U.S.
operations) as of December 31, 2001. The increase is primarily due to
recognition of tax benefits on operating loss carryforwards at certain of our
European operations. We have provided a valuation allowance relating to a
portion of the European asset in the amount of $1.9 million. We believe it is
more likely than not that we will realize the net value of these assets. This
determination is primarily based upon our expectation that future operations
will be sufficiently profitable to utilize the operating loss carryforwards, as
well as various tax, business and other planning strategies available to us.
We cannot provide assurance that we will be able to realize these assets or
that future valuation allowances will not be required. The failure to utilize
such assets would adversely affect our results of operations and financial
position.

18



---



##### Table of Contents



ALLEN TELECOM INC.
ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(Continued)

New Goodwill Accounting Standard:

Effective January 1, 2002, we implemented Statement of Financial Accounting
Standards No. 142 Goodwill and Other Intangible Assets (SFAS No. 142).
Accordingly, amortization of goodwill, including goodwill recorded in past
business combinations, ceased upon adoption of this Statement. This change
improved the reported Net Income (Loss) Per Common Share for the three and nine
months ended September 30, 2002, respectively, as compared with
the comparable prior year periods. See Note 5 of the Condensed
Consolidated Financial Statements for additional information.

In the second quarter of 2002, we completed our initial evaluation of goodwill
pursuant to the impairment requirements of SFAS No. 142. As a result of this
evaluation, we have determined that there may be impairment with respect to a
portion of the $32.7 million of goodwill related to the Decibel Products
portion of our base station and mobile antennas product line. We will complete
the valuation necessary to determine the actual amount of impairment loss, if
any, in the fourth quarter of 2002. However, based on current information we
estimate that such loss could range between zero and $5.0 million. Impairment
charges, if any, from this initial evaluation would be reported as a
Cumulative Effect of an Accounting Change in our consolidated statement of
operations. See Note 5 of the Condensed Consolidated Financial Statements for
additional information.

We consider the required impairment test for goodwill to be a Critical
Accounting Policy. In computing the fair value of goodwill, we primarily used
a discounted present value of future cash flow technique; however, we also used
a market based approach in valuing one of our reporting units because we had
valid points for comparison. The discounted cash flow methodology involves the
use of two key assumptions: 1) estimated future income and resulting cash flows
and 2) an estimated discount rate, both of which are highly subjective and
likely to change in the future. The estimated future cash flows rely upon our
managements estimate of future profitability over an extended period of time.
The discount rate is based upon externally sourced information. These
estimates will likely change in the future and, if such changes are adverse,
could impact the recorded value of goodwill on our consolidated balance sheet.
Accordingly, we may be required to record a non-cash charge to operations for
goodwill impairment in the future, which would adversely affect reported
earnings and, consequently, our stockholders equity.

19



---



##### Table of Contents



ALLEN TELECOM INC.
ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(Continued)

New Goodwill Accounting Standard (Continued):

We have allocated goodwill among each of our reporting units, which includes
$132.7 million allocated to our wireless communication equipment segment and
$8.7 million to our wireless engineering and consulting services segment.
Because goodwill is allocated among many reporting units, the sensitivity of
changes in assumptions regarding the calculation of the present value of cash
flow`s would be different for each unit. This is due to the varying degree of
differences between the net asset value, including goodwill, for a reporting
unit and its respective fair value as we have calculated it. In some cases,
the difference between the net asset value and fair value is large, which is
not the case for other reporting units. As a result, specific adverse changes
in assumptions would not necessarily result in goodwill impairment charges
across all reporting units equally. If the estimated future cash flows used in
our assumptions were reduced by 10%, it would have resulted in an estimated
preliminary impairment charge in the range of approximately $7.0 million to
$12.0 million. Further, if the assumed discount rate used were to be increased
by 1% (independent of the aforementioned change in cash flow), it would have
resulted in an estimated preliminary impairment charge in the range of
approximately $10.0 million to $15.0 million. Such amounts are only
preliminary, since upon identifying any possible impairment charge we would
then be required to perform a secondary step to determine the fair value of all
assets and liabilities of the applicable reporting units in order to determine
the actual impairment charge, if any. If the cash flow and discount rate were
to favorably change, there would be no resulting impairment charge. While an
impairment charge is a non-cash charge to earnings, the severity of any charge
and its impact on stockholders equity could adversely affect our cost of
capital and our ability to raise external capital.

We are primarily an infrastructure equipment provider to the wireless
telecommunications industry, which has recently experienced a severe economic
downturn. The failure of this industry to rebound and/or our failure to
maintain or improve sales and operating results could result in future goodwill
impairment charges. Our senior management has reviewed this Critical
Accounting Policy with the Audit Committee of our Board of Directors and, in
general, reviewed the methodology, assumptions and results of our goodwill
analysis.

20



---



##### Table of Contents



ALLEN TELECOM INC.
ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(Continued)

Liquidity and Capital Resources:

As set forth in the Condensed Consolidated Statements of Cash Flows, $40.5
million of cash was generated by Operating Activities for the nine months ended
September 30, 2002, as compared to $26.0 million of cash used in the comparable
2001 period. This improvement of cash generation is due primarily to a
reduction of inventory and receivables, as well as an increase in payables.
From March 31, 2001 to September 30, 2002, our consolidated inventory decreased
$33.7 million to $109.0 million.

We used $5.1 million of cash in Investing Activities in the first nine months
of 2002, due principally to $4.8 million for capital expenditures. For the
first nine months of 2001, $5.3 million was used in Investing Activities,
including $8.5 million for capital expenditures, which was partially offset by
proceeds from the sale of an unused facility.

Cash used by Financing Activities for the nine months ended September 30, 2002
was $20.6 million. On March 20, 2002, we issued $50.0 million of Preferred
Stock, which generated $46.8 million of cash after deduction of certain fees
and expenses (see Note 3 of the Condensed Consolidated Financial Statements for
additional information). Cash proceeds from this offering, as well as cash
generated by Operating Activities, were used to repay borrowings of $49.5
million in the first quarter 2002 and an additional $17.9 million in the second
and third quarters of 2002. Cash generated by Financing Activities for the
nine months ended September 30, 2001 was $5.3 million and resulted primarily
from a sale and leaseback transaction in the second quarter of 2001.

As a result of our Preferred Stock offering and the resulting pay-down of
domestic debt, we permanently reduced our domestic revolving credit agreement
commitment on March 20, 2002 from $105.0 million to $76.9 million. On a
worldwide basis, at September 30, 2002, we had $122.3 million of lines of
credit, of which $108.1 million were unused and available. At June 30, 2002,
and December 31, 2001, we had available unused lines of credit of $116.4 and
$71.4 million, respectively.

The strong Euro currency, relative to the U.S. dollar has positively impacted
the translated value of our European subsidiaries, whose assets and liabilities
are denominated principally in Euros. Our Accumulated Other Comprehensive
Loss (representing primarily the net impact on the translated net asset
investment of foreign subsidiaries) declined $13.1 million to $17.6 million at
September 30, 2002 from $30.7 million at December 31, 2001. This increase in
the translated value of our net foreign asset position is the principal reason
for the increase in Stockholders Equity at September 30, 2002 as compared with
December 31, 2001.

21



---



##### Table of Contents



ALLEN TELECOM INC.
ITEM 2  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(Continued)

We have non-contributory pension plans covering the majority of our full-time
U.S. employees. At December 31, 2001, we recorded an additional minimum
pension liability of $4.9 million. Principally as a result of the decline in
market value of our pension funds assets during the first nine months of 2002,
we may be required to record an incremental additional minimum pension
liability in the range between $4.0 million to $6.0 million. Assuming there
are no other changes, our 2003 pension expense would increase approximately
$1.0 million, compared with 2002, and we could record an additional charge to
Stockholders Equity (as a component of Accumulated Other Comprehensive Loss)
in the amount between $2.5 million and $3.7 million, representing the after tax
impact of this incremental additional minimum pension liability in the fourth
quarter of 2002.

Legal Disclaimer:

Statements included in this Form 10-Q, which are not historical in nature, are
forward-looking statements made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Forward-looking statements
regarding the Companys future performance and financial results are subject to
a number of risks and uncertainties that could cause actual results to differ
materially from those set forth in the forward-looking statements. Factors
that could cause the Companys actual results to materially differ from
forward-looking statements made by the Company, include, among others, the
cost, success and timetable for new product development including, for example,
products for 3G, E 911 and power amplification; the health, economic stability
and relative currency valuations in world and national markets; the cost and
outcome of litigation, including, for example, a lawsuit filed by a competitor
in the E 911 geolocation business claiming infringement by the Company of
intellectual property rights; the cost and availability of capital and
financing to the Company and its customers; the uncertain timing and level of
purchases by the limited number of the Companys customers of both current
products and services, and those under development; the effective realization
of inventory, receivables and other working capital assets to cash; the impact
of competitive products and pricing in the Companys markets; the impact of
changes in the market value of pension fund assets held by the Companys
defined benefit pension plans; the ability of the company to generate future
profits or to implement other tax planning strategies needed to utilize the
Companys tax loss carry forwards in the U.S. and Italy; the changes in
business conditions and/or changes in assumptions, which could result in
goodwill impairment charges; the impact of U.S. and foreign government
legislative/regulatory actions, including, for example, the scope and timing of
E 911 geolocation requirements in the U.S. markets and spectrum availability
and licensing for new wireless applications; the impact of future business
conditions on the Companys ability to meet terms and conditions of the
Companys borrowing agreements; the cost, timing and availability of personnel,
facilities, materials and vendors required for the Companys current and future
products; and whether and when backlog will be converted to customer sales.
Allen Telecom Inc.s Annual Report on Form 10-K and Quarterly Reports on Form
10-Q may contain additional factors.

22



---



##### Table of Contents






ITEM 3  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS.

See Managements Discussion and Analysis of Financial Condition and Results of
Operations under Item 7 of the Companys Annual Report on Form 10-K for the
year ended December 31, 2001. There has been no material change from the end
of the previous fiscal year to September 30, 2002.




ITEM 4  CONTROLS AND PROCEDURES.

As of September 30, 2002 (the Evaluation Date), under the supervision and
with the participation of our management, including our Chief Executive Officer
and our Chief Financial Officer, we evaluated the effectiveness of the design
and operation of our disclosure controls and procedures, as required pursuant
to Rule 13a-14 under the Securities Exchange Act of 1934, as amended (the
Exchange Act). Based upon this evaluation, our Chief Executive Officer and
our Chief Financial Officer concluded that, as of the Evaluation Date, our
disclosure controls and procedures were effective to ensure that information
required to be disclosed by us in the reports filed or submitted by us under
the Exchange Act is recorded, processed, summarized and reported within the
time periods specified in the SECs rules and forms.

Additionally, our Chief Executive Officer and Chief Financial Officer have
determined that there have been no significant changes in our internal controls
or in other factors that could significantly affect these controls, subsequent
to the Evaluation Date.




PART II  OTHER INFORMATION




ITEM 6  EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits

|       |  |                                                                                                                                                         
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------
|(10.1) |  | Amendment of Supplemental Pension Benefit Agreement for Philip Wm.
Colburn.                                                                             
|       |  |                                                                                                                                                         
|(10.2) |  | Amendment to Supplemental Pension Benefit Agreement for J. Chisholm
Lyons.                                                                              
|       |  |                                                                                                                                                         
|(10.3) |  | Second Amendment of Supplemental Target Pension Benefit Agreement for
Robert G Paul.                                                                    
|       |  |                                                                                                                                                         
|(10.4) |  | Form of Second Amendment of Supplemental Target Pension Benefit
Agreement entered into by the Registrant with Certain Executive and
Divisional Officers.
|       |  |                                                                                                                                                         
|(10.5) |  | Third Amendment to the Allen Telecom Inc. Restoration Plan.                                                                                             

23



---



##### Table of Contents



PART II  OTHER
INFORMATION
(Continued)

(a)  Exhibits (continued)

|       |  |                                                                                                                        
|------ |  | -----------------------------------------------------------------------------------------------------------------------
|(10.6) |  | Amendment to the Allen Telecom Inc. Executive Benefit Plan.                                                            
|       |  |                                                                                                                        
|(99.1) |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|       |  |                                                                                                                        
|(99.2) |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.

(b)  Reports on Form 8-K

On August 1, 2002, the Company filed a Current Report on Form 8-K under Item 5
Other Events, whereby it filed a press release dated July 31, 2002, reporting
Allen Telecoms second quarter 2002 sales and earnings results.

24



---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto
duly authorized.

|                         |  |     |                                                                                                      
|------------------------ |  | --- | -----------------------------------------------------------------------------------------------------
|                         |  |     | Allen Telecom Inc.(Registrant)                                                                       
|                        
|Date:  November 13, 2002 |  | By: | /s/ Robert A. YoudelmanRobert A. Youdelman
Executive Vice President
(Chief Financial Officer)        
|                        
|Date:  November 13, 2002 |  | By: | /s/ James L. LePorte, IIIJames L. LePorte, III
Vice President  Finance
(Principal Accounting Officer)

25



---



##### Table of Contents



CERTIFICATION
ALLEN TELECOM INC.

I, Robert G. Paul, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Allen Telecom Inc.;

2.     Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3.     Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.     The registrants other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:



| | a) |  | designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly report
is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | b) |  | evaluated the effectiveness of the registrants disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the Evaluation Date); and                                                                                                  
|
| | c) |  | presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;                                                                                                                        

5.     The registrants other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the
equivalent function):



| | a) |  | all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants
auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

26



---



##### Table of Contents



CERTIFICATION
ALLEN TELECOM INC.
(Continued)



| | b) |  | any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal controls;
and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------

6.     The registrants other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions
with regard to significant deficiencies and material weaknesses.

|                        |                                                                       | 
|----------------------- | --------------------------------------------------------------------- | 
|                        | /s/ Robert G. Paul
Robert G. Paul
President
(Chief Executive Officer)
|                       
|Date: November 13, 2002 |                                                                       | 

27



---



##### Table of Contents



CERTIFICATION
ALLEN TELECOM INC.
(Continued)

I, Robert A. Youdelman, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Allen Telecom Inc.;

2.     Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3.     Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.     The registrants other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:



| | a) |  | designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly report
is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | b) |  | evaluated the effectiveness of the registrants disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the Evaluation Date); and                                                                                                  
|
| | c) |  | presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;                                                                                                                        

5.     The registrants other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the
equivalent function):



| | a) |  | all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants
auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

28



---



##### Table of Contents



CERTIFICATION
ALLEN TELECOM INC.
(Continued)



| | b) |  | any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal controls;
and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------

6.     The registrants other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions
with regard to significant deficiencies and material weaknesses.

|                        |                                                                                                | 
|----------------------- | ---------------------------------------------------------------------------------------------- | 
|                        | /s/ Robert A. Youdelman
Robert A. Youdelman
Executive Vice President
(Chief Financial Officer)
|                       
|Date: November 13, 2002 |                                                                                                | 

29



---



##### Table of Contents



EXHIBIT INDEX
ALLEN TELECOM INC.

Exhibit Number:

|       |  |                                                                                                                                                         
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------
|(10.1) |  | Amendment of Supplemental Pension Benefit Agreement for Philip Wm.
Colburn.                                                                             
|       |  |                                                                                                                                                         
|(10.2) |  | Amendment to Supplemental Pension Benefit Agreement for J. Chisholm
Lyons.                                                                              
|       |  |                                                                                                                                                         
|(10.3) |  | Second Amendment of Supplemental Target Pension Benefit Agreement for
Robert G Paul.                                                                    
|       |  |                                                                                                                                                         
|(10.4) |  | Form of Second Amendment of Supplemental Target Pension Benefit
Agreement entered into by the Registrant with Certain Executive and
Divisional Officers.
|       |  |                                                                                                                                                         
|(10.5) |  | Third Amendment to the Allen Telecom Inc. Restoration Plan.                                                                                             
|       |  |                                                                                                                                                         
|(10.6) |  | Amendment to the Allen Telecom Inc. Executive Benefit Plan.                                                                                             
|       |  |                                                                                                                                                         
|(99.1) |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.                                 
|       |  |                                                                                                                                                         
|(99.2) |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.                                 

30