EXHIBIT 13.5


             Servicing Report - Aggregate Totals for the Fiscal Year

<PAGE>
                                                                    Exhibit 13.5
                                                                    ------------

SERIES 2001-1G MEDALLION TRUST MONTHLY SERVICERS CERTIFICATE

MONTHLY SUMMARY DISTRIBUTION DETAILS                                 AGGREGATED
--------------------------------------------------------------------------------
REPORTING DATES

Closing Date                                                        20-Apr-01

Start Accrual Period                                                18-Jun-01
End Accrual Period                                                  18-Jun-02
No. Of Days in Accrual Period                                             365
Start Collection Period                                             01-Jun-01
End Collection Period                                               31-May-02
No. Of Days in Collection Period                                          365
--------------------------------------------------------------------------------

<TABLE>
---------------------------------------------------------------------------------------------
SECURITIES ON ISSUE                   NO. OF     INITIAL INVESTED AMOUNT   INITIAL INVESTED
                                   CERTIFICATES            (US$)               AMOUNT (A$)
 <S>                                     <C>             <C>                <C>

  Class A-1 Notes                         11,000          1,100,000,000      2,267,106,348
  Class A-2 Tranche 1 Notes                3,300                               330,000,000
  Class A-2 Tranche 2 Notes                2,550                               255,000,000
  Class B Notes                              390                                39,000,000
  Redraw Bond - series 1                       0                                         0
  Redraw Bond - series 2                       0                                         0

US$/A$ exchange rate at issue                                    0.4852
---------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
---------------------------------------------------------------------------------------------
INTEREST RATES AS AT 30.6.02                          BANK           COUPON          COUPON
                                                    BILL RATE        MARGIN           RATE
<S>                                                   <C>            <C>            <C>

Class A Notes (payable to Currency Swap Provider)     4.9050%         0.3445%        5.2495%
Class A-2 Tranche 1 Notes                             4.7150%         0.2400%        4.9550%
Class A-2 Tranche 2 Notes                             4.7150%         0.3500%        5.0650%
Class B Notes                                         4.9050%         0.5000%        5.4050%
Redraw Bond - series 1                                0.0000%         0.0000%        0.0000%
Redraw Bond - series 2                                0.0000%         0.0000%        0.0000%
---------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
---------------------------------------------------------------------------------------------
DISTRIBUTIONS PAID 1.7.01 TO 30.6.02                             PER CERT.        AGGREGATE
                                                                 ---------        ---------
<S>                                                              <C>            <C>

Total Interest Amount:
   Class A-1 Notes                                                9,732.34      107,055,740.00
   Class A-2 Tranche 1 Notes                                      3,359.63       11,086,779.00
   Class A-2 Tranche 2 Notes                                      4,947.59       12,616,354.50
   Class B Notes                                                  5,453.94        2,127,036.60
   Redraw Bond - series 1                                              -                   -
   Redraw Bond - series 2                                              -                   -
Principal:
   Class A Notes                                                 61,568.33      677,251,630.00
   Class A-2 Tranche 1 Notes                                     48,507.05      160,073,265.00
   Class A-2 Tranche 2 Notes                                           -                   -
   Class B Notes                                                  1,768.10          689,559.00
   Redraw Bond - series 1                                              -                   -
   Redraw Bond - series 2                                              -                   -
Total:
   Class A 1 Notes                                               71,300.67      784,307,370.00
   Class A-2 Tranche 1 Notes                                     51,866.68      171,160,044.00
   Class A-2 Tranche 2 Notes                                      4,947.59       12,616,354.50
   Class B Notes                                                  7,222.04        2,816,595.60
   Redraw Bond - series 1                                              -                   -
   Redraw Bond - series 2                                              -                   -
   Total                                                        135,336.98      970,900,364.10
-----------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
---------------------------------------------------------------------------------------------
POOL FACTORS
                                                                 30.06.01        30.06.02
                                                                ----------      ----------
   <S>                                                         <C>              <C>

   Class A Notes                                                1.00000000      0.70127046
   Class A-2 Tranche 1 Notes                                    0.91854890      0.43347840
   Class A-2 Tranche 2 Notes                                    1.00000000      1.00000000
   Class B Notes                                                1.00000000      0.98231900
   Redraw Bond - series 1                                                -               -
   Redraw Bond - series 2                                                -               -
-------------------------------------------------------------------------------------------
</TABLE>
                                     Page 1
<PAGE>
<TABLE>
<CAPTION>

CASHFLOW WORKING SHEET
                                                                 PER CERTIFICATE         AGGREGATE
                                                                         $                    $
                                                                 ---------------      ----------------
<S>                                          <C>                      <C>              <C>
  Finance Charge Collections                                                           155,791,418.65
  Finance Charge Collections - Repurchases                                                   2,013.68
  Finance Charge Damages                                                                          -
  Income due to Seller                                                                            -
  Other Income                                                                           8,474,979.14
Previous Income Carry Over Amount                                                        6,958,195.69
AVAILABLE DISTRIBUTION AMOUNT                                                          171,226,607.16

  Taxes                                                                                     49,794.37
  Trustee Fee                                                                              176,166.98
  Security Trustee Fee                                                                            -
  Manager Fee                                                                              735,602.47
  Servicing Fee                                                                          6,019,675.03
  Liquidity Commitment Fee                                                                  68,018.34
  Redraw Commitment Fee                                                                     59,999.99
  Support Facility Payments                                                             23,698,050.16
  Support Facility Receipts                                                                       -
  Expenses                                                                                 226,017.13
  Previous Unpaid Facility Int Chg  - Liquidity                                                   -
  Liquidity Interest Charge                                                                103,764.02
  Previous Unpaid Facility Int Chg  - Redraw Facility                                             -
  Redraw Interest Charge + Previous Unpaid                                                        -
  Repayment of Liquidity Facility                                                                 -

  Total Interest Amount  - Class A1 Notes                                              107,055,740.00
           Class A-2 Tranche 1 Notes                                                    11,086,779.00
           Class A-2 Tranche 2 Notes                                                    12,616,354.50
                         - Class B Notes                                                 2,127,036.60
Sub total                                                                              132,885,910.10

                          - Redraw Bonds - series 1                                               -
                          - Redraw Bonds - series 2                                               -
REQUIRED DISTRIBUTION AMOUNT                                                           164,022,998.59

Income Shortfall                                                                                  -
Liquidity Facility Draw                                                                 26,857,048.62

Income Carryover Amount                                                                  7,203,608.57
Principal Chargeoff Unreimbursement                                                               -
Principal Chargeoff                                                                               -
Total Principal Chargeoff Reimbursement Due                                                       -
Accrued Interest on Class A-1 Notes                                                      6,631,020.00
Accrued Interest on Class B Notes                                                          164,517.60
Available Income + Undrawn liquidity-Required Income Amount -Class A-1 notes
accrued Interest                                                                        69,011,975.46

PAYMENT ALLOCATION CASCADE

  Available Distribution Amount                                                        171,226,607.16
  Liquidity Facility Draw                                                               26,857,048.62
Available Funds                                                                        198,083,655.78

                                                     DUE                  AVAILABLE           PAID
  Taxes                                           49,794.37            198,083,655.78       49,794.37
  Trustee Fee                                    176,166.98            198,033,861.41      176,166.98
  Security Trustee Fee                                  -              197,857,694.43             -
  Manager Fee                                    735,602.47            197,857,694.43      735,602.47
  Servicing Fee                                6,019,675.03            197,122,091.96    6,019,675.03
  Liquidity Commitment Fee                        68,018.34            191,102,416.93       68,018.34
  Redraw Commitment Fee                           59,999.99            191,034,398.59       59,999.99
  Support Facility Payments                   23,698,050.16            190,974,398.60   23,698,050.16
  Support Facility Receipts                             -              167,276,348.44             -
  Expenses                                       226,017.13            167,276,348.44      226,017.13
  Liquidity Interest Charge                      103,764.02            167,050,331.31      103,764.02
  Repayment of Liquidity Facility             26,857,048.62            166,946,567.29   26,857,048.62
  Coupon Payable - Redraw Facility                      -              140,089,518.67             -
                 - Class A1-Notes                       -              140,089,518.67  107,055,740.00
                 - Class A-2 Tranche 1 Notes  11,086,779.00             33,033,778.67   11,086,779.00
                 - Class A-2 Tranche 2 Notes  12,616,354.50             21,946,999.67   12,616,354.50
                 - Redraw Bonds - series 1              -                9,330,645.17             -
                 - Redraw Bonds - series 2              -                9,330,645.17             -
                 - Class B Notes                        -                9,330,645.17    2,127,036.60

Income Carryover Amount                                                  7,203,608.57    7,203,608.57
Total Principal Chargeoff Reimbursement                 -
Arranging Fee                                                                                     -
Excess Distribution                                                                               -


Unpaid Facility Int Chg  - Liquidity                                                              -
                         - Redraw                                                                 -
Unpaid Security Interest Amount   - Class A1 Notes
                                  - Class A-2 Tranche 1 Notes                                     -
                                  - Class A-2 Tranche 2 Notes                                     -
                                  - Class B Notes                                                 -
                                  - Redraw Bonds - series 1                                       -
                                  - Redraw Bonds - series 2                                       -

                                     Page 2
<PAGE>

FACILITIES OUTSTANDING

Liquidity Commitment Facility Limit                                                     70,000,000.00
Beginning Liquidity Commitment Facility                                                 70,000,000.00
Previous Liquidity Facility Draw                                                                  -
Repayment of Liquidity Facility                                                         26,857,048.62
Liquidity Facility Draw                                                                 26,857,048.62
Ending Liquidity Commitment Facility                                                    70,000,000.00

Redraw Commitment Facility Limit                                                        80,000,000.00
Beginning Redraw Commitment Facility                                                    80,000,000.00
Previous Redraw Facility Draw                                                                     -
Previous Redraw Facility Draw - Chargeoffs                                                        -
Repayment of Redraw Facility                                                                      -
Repayment of Unreimbursed Chargeoffs                                                              -
Redraw Facility Draw - Unreimbursed Chargeoffs                                                    -
Redraw Facility Available to Draw                                                       80,000,000.00
Redraw Facility Draw                                                                              -
Ending Redraw  Commitment Facility                                                      80,000,000.00
</TABLE>




                                     Page 3
<PAGE>
<TABLE>
<CAPTION>

COUPON AND PRINCIPAL DISTRIBUTION WORKSHEET

COUPON                                                                      Per Certificate             Aggregate
------                                                                             $                        $
                                                                            ---------------           -------------
<S>                                                                         <C>                       <C>
CLASS A NOTES
Unpaid Security Coupon (after last Distribution Date)                                                            -
Interest on  Unpaid Security Coupon                                                                              -
Security  Coupon                                                                  9,732.34            107,055,740.00
Total Coupon                                                                      9,732.34            107,055,740.00

Unpaid Security Coupon (after last Distribution Date)                                  -
Interest on  Unpaid Security Coupon                                                    -
Security  Coupon                                                                  9,732.34            107,055,740.00
Coupon Payable                                                                    9,732.34            107,055,740.00
Unpaid Security Coupon                                                                 -

CLASS A-2 TRANCHE 1 NOTES
Unpaid Security Coupon (after last Distribution Date)                                  -
Interest on  Unpaid Security Coupon                                                    -
Security  Coupon                                                                  3,359.63             11,086,779.00
Total Coupon                                                                      3,359.63             11,086,779.00

Unpaid Security Coupon (after last Distribution Date)                                  -
Interest on  Unpaid Security Coupon                                                    -
Security  Coupon                                                                  3,359.63             11,086,779.00
Coupon Payable                                                                    3,359.63             11,086,779.00
Unpaid Security Coupon

CLASS A-2 TRANCHE 2 NOTES
Unpaid Security Coupon (after last Distribution Date)
Interest on  Unpaid Security Coupon
Security  Coupon                                                                  4,947.59              12,616,354.50
Total Coupon                                                                      4,947.59              12,616,354.50

Unpaid Security Coupon (after last Distribution Date)                                                             -
Interest on  Unpaid Security Coupon                                                                               -
Security  Coupon                                                                 4,947.59               12,616,354.50
Coupon Payable                                                                   4,947.59               12,616,354.50
Unpaid Security Coupon

CLASS B NOTES
Unpaid Security Coupon (after last Distribution Date)                                                             -
Interest on Unpaid Security Coupon                                                                                -
Security  Coupon                                                                 5,453.94                2,127,036.60
Total Coupon                                                                     5,453.94                2,127,036.60

Unpaid Security Coupon (after last Distribution Date)                                                             -
Interest on Unpaid Security Coupon                                                                                -
Security Coupon                                                                  5,453.94                2,127,036.60
Coupon Payable                                                                   5,453.94                2,127,036.60
Unpaid Security Coupon                                                                                           0.00

Subtotal coupons                                                                                       132,885,910.10

REDRAW BONDS - SERIES 1
Unpaid Security Coupon (after last Distribution Date)                                 -                           -
Interest on  Unpaid Security Coupon                                                   -                           -
Security  Coupon                                                                      -                           -
Total Coupon                                                                          -                           -

Unpaid Security Coupon (after last Distribution Date)                                 -                           -
Interest on  Unpaid Security Coupon                                                   -                           -
Security  Coupon                                                                      -                           -
Coupon Payable                                                                        -                           -
Unpaid Security Coupon                                                                -                           -

REDRAW BONDS - SERIES 2
Unpaid Security Coupon (after last Distribution Date)                                 -                           -
Interest on  Unpaid Security Coupon                                                   -                           -
Security  Coupon                                                                      -                           -
Total Coupon                                                                          -                           -

Unpaid Security Coupon (after last Distribution Date)                                 -                           -
Interest on  Unpaid Security Coupon                                                   -                           -
Security  Coupon                                                                      -                           -
Coupon Payable                                                                        -                           -
Unpaid Security Coupon                                                                -                           -


                                     Page 4
<PAGE>

                                                                            Per Certificate             Aggregate
                                                                                   $                        $
                                                                            ---------------           --------------

PRINCIPAL AMOUNT
Principal Collections                                                                                 830,289,838.95
Principal Collections - Repurchases                                                                       884,434.64
  less Repayment Of Redraw Facility                                                                              -
  less Total Customer Redraw                                                                          (50,104,688.93)
  plus Redraw Facility Draw                                                                                      -
  plus Redraw Bonds Issue this month                                                                             -
  Aggregate Principal Damages from Seller & Servicer                                                             -
  Principal Chargeoff Reimbursement  - Class B Notes                                                             -
                                     - Class A1 Notes                                                            -
                                     - Class A-2 Tranche 1 Notes                                                 -
                                     - Class A2 Tranch 2 Notes                                                   -
                                     - Redraw Bonds - Series 1                                                   -
                                     - Redraw Bonds - Series 2                                                   -
                                     - Redraw Facility                                                           -
  Principal rounding b/f                                                                                        0.20

  Scheduled Principal Amount                                                39,667,565.82
  Unscheduled Principal Amount - less redraws + C/O Reim                   741,402,018.74


Total Available Principal Amount for Redraw Bonds                                                     781,069,584.76

Principal Distribution - Redraw Bonds - Series 1                                      -                          -
Principal Distribution - Redraw Bonds - Series 2                                      -                          -

 Principal rounding b/f                                                                                         0.20
Total Unscheduled Principal Amount                                                                    741,402,018.74
Total Scheduled Principal Amount                                                                       39,667,565.82
Previous principal carryover amount                                                                   104,264,456.65
Total Available Principal Amount for Notes                                                            885,334,041.41

PRINCIPAL ALLOCATION
Class A Percentage via Stepdown                                                                                 100%
Class A-1 Principal Payment or Principal Carryover Amount                       65,864.87             724,513,529.03
Class A-2 Tranch 1 Principal Payment                                            62,773.83             160,073,265.00
Class A-2 Tranch 2 Principal Payment                                                  -                          -
Class B Principal Payment or Principal Carryover Amount                          1,916.02                 747,247.87

Principal rounding c/f                                                                                        (0.49)

Outstanding Principal - beginning period                                                           2,759,963,028.41
less Principal Repayment                                                                            (831,174,274.43)
plus Total Customer Redraw                                                                            50,104,688.93
less Principal Losses                                                                                           -
Outstanding Principal - Closing period                                                             1,978,893,442.91

Principal Losses
Principal Losses
  Principal Draw Amount - Pool Mortgage Insurance Policy                                                        -
  Principal Draw Amount - Individual Mortgage Insurance Policy                                                  -
Net Principal Losses                                                                                            -
Principal Chargeoff  - Class B Notes                                                                            -
                     - Class A Notes                                                                            -
                     - Class A2 Tranche1 Notes                                                                  -
                     - Class A2 Tranche 2 Notes                                                                 -
                     - Redraw Bonds Series 1                                                                    -
                     - Redraw Bonds Series 2                                                                    -
                     - Redraw Facility                                                                          -
                                                                                                                -

                                     Page 5

<PAGE>

CLASS A NOTES
Beginning Unreimbursed Principal Chargeoffs                                                                     -
Principal Chargeoff                                                                                             -
Principal Chargeoff Reimbursement                                                                               -
Ending Unreimbursed Principal Chargeoffs                                                                        -

CLASS A2 TRANCHE 1 NOTES
Beginning Unreimbursed Principal Chargeoffs                                                                     -
Principal Chargeoff                                                                                             -
Principal Chargeoff Reimbursement                                                                               -
Ending Unreimbursed Principal Chargeoffs                                                                        -

CLASS A2 TRANCHE 2 NOTES
Beginning Unreimbursed Principal Chargeoffs                                                                     -
Principal Chargeoff                                                                                             -
Principal Chargeoff Reimbursement                                                                               -
Ending Unreimbursed Principal Chargeoffs                                                                        -

CLASS B NOTES
Beginning Unreimbursed Principal Chargeoffs                                                                     -
Principal Chargeoff                                                                                             -
Principal Chargeoff Reimbursement                                                                               -
Ending Unreimbursed Principal Chargeoffs                                                                        -

REDRAW BONDS - SERIES 1
Beginning Unreimbursed Principal Chargeoffs                                                                     -
Principal Chargeoff                                                                                             -
Principal Chargeoff Reimbursement                                                                               -
Ending Unreimbursed Principal Chargeoffs                                                                        -

REDRAW BONDS - SERIES 2
Beginning Unreimbursed Principal Chargeoffs                                                                     -
Principal Chargeoff                                                                                             -
Principal Chargeoff Reimbursement                                                                               -
Ending Unreimbursed Principal Chargeoffs                                                                        -

REDRAW FACILITY
Beginning Unreimbursed Principal Chargeoffs                                                                     -
Principal Chargeoff                                                                                             -
Principal Chargeoff Reimbursement                                                                               -
Ending Unreimbursed Principal Chargeoffs                                                                        -
</TABLE>


                                     Page 6

<PAGE>
<TABLE>
<CAPTION>

INVESTORS BALANCE OUTSTANDING WORKSHEET
                                                                                 PER CERTIFICATE            AGGREGATE
                                                                                        $                       $
                                                                                 ---------------         ----------------
<S>                                                                             <C>                     <C>
Class A Notes
Initial Invested Amount                                                                                  2,267,106,347.90
  Previous Principal Distribution                                                                                     -
Principal Carryover Amount                                                                                  47,261,899.03
 Principal Distribution for Current Period                                                                 527,169,175.55
Total Pricipal Distribution to Date                                                                        527,169,175.55
Beginning Invested Amount                                                                                2,267,106,347.90
Ending Invested Amount                                                                                   1,739,937,172.35
Unreimbursed Principal Chargeoffs                                                                                     -
Beginning Stated Amount                                                                                  2,267,106,347.90
Ending Stated Amount                                                                                     1,739,937,172.35
Ending Adjusted Stated Amount

CLASS A-2 TRANCHE 1 NOTES
Initial Stated Amount                                                                                      330,000,000.00
  previous Principal Distribution                                                                           26,878,863.00
  Principal Distribution for current period                                                                160,073,265.00
Total Principal Distribution to date                                                                       186,952,128.00
Beginning Invested Amount                                                                                  303,121,137.00
Ending Invested Amount                                                                                     143,047,872.00
Unreimbursed Principal Chargeoffs                                                                                     -
Beginning Stated Amount                                                                                    303,121,137.00
Ending Stated Amount                                                                                       143,047,872.00
                                                                                                                      -
CLASS A-2 TRANCHE 2 NOTES
Initial Stated Amount                                                                                      255,000,000.00
  previous Principal Distribution                                                                                     -
  Principal Distribution for current period                                                                           -
Total Principal Distribution to date                                                                                  -
Beginning Invested Amount                                                                                  255,000,000.00
Ending Invested Amount                                                                                     255,000,000.00
Unreimbursed Principal Chargeoffs                                                                                     -
Beginning Stated Amount                                                                                    255,000,000.00
Ending Stated Amount                                                                                       255,000,000.00

CLASS B NOTES
Initial Stated Amount                                                                                       39,000,000.00
  previous Principal Distribution                                                                                     -
Principal Carryover Amount                                                                                      57,688.87
  Principal Distribution for current period                                                                    530,737.50
Total Principal Distribution to date                                                                           530,737.50
Beginning Invested Amount                                                                                   39,000,000.00
Ending Invested Amount                                                                                      38,469,262.50
Unreimbursed Principal Chargeoffs                                                                                     -
Beginning Stated Amount                                                                                     39,000,000.00
Ending Stated Amount                                                                                        38,469,262.50
Ending Adjusted Stated Amount

REDRAW BONDS - SERIES 1
Previous Initial Stated Amount                                                                                        -
Initial Invested Amount                                                                                               -
  Principal Distribution (after last Distribution Date)                                                               -
  Principal Distribution for current period                                                                           -
Total Principal Distribution to date                                                                                  -
Beginning Invested Amount                                                                                             -
Ending Invested Amount                                                                                                -
Unreimbursed Principal Chargeoffs                                                                                     -
Beginning Stated Amount                                                                                               -
Ending Stated Amount                                                                                                  -

REDRAW BONDS - SERIES 2
Previous Initial Stated Amount                                                                                        -
Initial Invested Amount                                                                                               -
  Principal Distribution (after last Distribution Date)                                                               -
  Principal Distribution for current period                                                                           -
Total Principal Distribution to date                                                                                  -
Beginning Invested Amount                                                                                             -
Ending Invested Amount                                                                                                -
Unreimbursed Principal Chargeoffs                                                                                     -
Beginning Stated Amount                                                                                               -
Ending Stated Amount                                                                                                  -
</TABLE>

                                     Page 7