----

----

----

UNITED      STATES

----

----

----

|          New                Jersey                                                                                                                                                                                                              22-1848316 -------------------------------                                                                                                                                                            -----------------------(State                or other jurisdiction                of                                                                                                                                                                      (I.R.S. Employer ID                No.)incorporation                or organization) |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

PART      I – FINANCIAL INFORMATION

|                                                                                                                                        |   | Page   |   |   |
|---------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|--------|--------|
|                                                                                                                                        |   |   |   |   |
| Condensed                 Balance Sheet as of September 30, 2007                                                                       |   | 3      |   |   |
| Condensed                 Statements of Operations for the three and nine months ended                September 30, 2007 and 2006 |   | 4      |   |   |
| Condensed Statements                of Cash Flows for the nine months ended September 30, 2007 and                2006            |   | 5      |   |   |
| Notes                to Financial Statements                                                                                           |   | 6-9    |   |   |
|                                                                                                                                        |   |   |   |   |

----

| Worlds.com,                    Inc.Balance                    Sheet(Unaudited)As                    of                    September 30, 2007 |
|----------------------------------------------------------------------------------------------------------------------------------------------|
| Current                    Assets                                                                                                            |   |   |   |
|  Cash                    and cash                    equivalents                                                                        |   |  $ | 341,988 |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
| Total                    Current                    Assets                                                                                   |   |   | 341,988 |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                    |   |   |   |   |
|                                                                                                                                    |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
| TOTAL                    ASSETS                                                                                                              |   |   | 341,988 |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
| Current                    Liabilities                                                                                                       |   |   |   |   |
| Accounts                    payable                                                                                                          |   |   | 1,145,704 |   |
| Accrued                    expenses                                                                                                          |   |   | 1,336,179 |   |
| Deferred                    Revenue                                                                                                          |   |   | 631,950 |   |
|  Current                    maturities of notes                    payable                                                              |   |   | 1,855,171 |   |
|                                                                                                                                         |   |   |   |   |
| Total                    Current                    Liabilities                                                                              |   |   | 4,969,004 |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
| Stockholders                    (Deficit)                                                                                                    |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
| Common                    stock (Par value $.001,                    65,000,000 shares authorized)                                           |   |   | 44,824 |   |
|  Additional                    Paid in                    Capital                                                                       |   |   | 20,475,915 |   |
| Accumulated                    Deficit                                                                                                       |   |   | (25,147,755 | ) |
|                                                                                                                                         |   |   |   |   |
| Total                    stockholders                    deficit                                                                             |   |  $ | (4,627,016 | ) |
|                                                                                                                                         |   |   |   |   |
| Total                    Liabilities and stockholders                    deficit                                                             |   |  $ | 341,988 |   |
| The                    accompanying notes are an integral part of these financial                    statements.                             |

----

| Worlds.com,                    Inc.Statements of                    Operations(Unaudited)For                    the                    three and nine months ended September 30, 2007 and 2006 |                                                                       |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|----------------------------------------------------------------------------|
|                                                                                                                                                                                                |                                                                       |   | Nine                    months ended September                    30, |   |   | Three                    months ended September                    30, |   |
|                                                                                                                                                                                                |                                                                       |   | 2007 |   |   | 2006 |   |   | 2007 |   |   | 2006 |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Revenues                                                                                                                                                                                            |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                | Revenue                                                                    |   |  $ | 3,980 |   |   |  $ | 730 |   |   |  $ | 956 |   |   |  $ | 730 |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                                                                                                                                                                                               |                                                                       |   |   | 3,980 |   |   |   | 730 |   |   |   | 956 |   |   |   | 730 |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost                    and                    Expenses                                                                                                                                             |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                | Cost                    of                    Revenue                      |   |   | 8,519 |   |   |   | 560 |   |   |   | - |   |   |   | - |   |
|                                                                                                                                                                                                | Selling                    General &                    Administrative |   |   | 9,207 |   |   |   | 2,399 |   |   |   | 2,306 |   |   |   | 1,570 |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                | Operating (loss)                                                      |   |   | (13,746 | ) |   |   | (2,229 | ) |   |   | (1,350 | ) |   |   | (840 | ) |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Other Expense                                                                                                                                                                                  |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                | Interest                    Expense                                        |   |   | 115,383 |   |   |   | 115,383 |   |   |   | 38,461 |   |   |   | 38,461 |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                |                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net                    Loss                                                                                                                                                                         |                                                                       |   |  $ | (129,129 | ) |   |  $ | (117,612 | ) |   |  $ | (39,811 | ) |   |  $ | (39,301 | ) |
|                                                                                                                                                                                                |
| The                    accompanying notes are an integral part of these financial                    statements.                                                                                    |

----

| Worlds.com,                    Inc.Statements                    of Cash Flows (Unaudited)For                    the                    nine months ended September 30, 2007 and 2006                                                                                                                                                                                                       |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                                                                                                                                                                                                                             |   | 2007 |   |   | 2006 |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |
| Cash                    flows from operating                    activities                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |
| Net                    /(loss)                                                                                                                                                                                                                                                                                                                                                                   |   |  $ | (129,129 | ) |   |  $ | (117,612 | ) |
|                           Adjustments to reconcile net loss to net cash provided by (used                    in)                                                                                                                                                                                                                                                   |   |   |   |   |   |
| operating                    activities                                                                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
|                                                                  |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
|  accounts                    payable and accrued                    expenses                                                                                                                                                                                                                                                                                                                |   |   | 94,076 |   |   |   | 118,383 |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
| Net                    cash provided by (used in)                    operating activities                                                                                                                                                                                                                                                                                                        |   |   | (5,053) |   |   |   | 771 |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
| Cash                    flows from financing                    activities                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |   |   |
| Proceeds                    from sale of common                    stock                                                                                                                                                                                                                                                                                                                         |   |   | 375,000 |   |   |   | - |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
| Net                    cash provided from Financing                    activities                                                                                                                                                                                                                                                                                                                |   |   | 375,000 |   |   |   | - |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
| Net                    increase in                    cash                                                                                                                                                                                                                                                                                                                                       |   |   | 339,947 |   |   |   | 771 |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
| Cash                    beginning of                    period                                                                                                                                                                                                                                                                                                                                   |   |   | 2,041 |   |   |   | 3,373 |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
| Cash                    end of                    period                                                                                                                                                                                                                                                                                                                                         |   |  $ | 341,988 |   |   |  $ | 4,144 |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |   |   |   |
| Supplemental                    disclosure of cash                    flow information:                                                                                                                                                                                                                                                                                                          |   |   |   |   |   |
| Cash                    paid during the period                    for                                                                                                                                                                                                                                                                                                                            |   |   |   |   |   |   |   |   |
|                       Interest                                                                                                                                                                                                                                                                                                                                                         |   |   | - |   |   |   | - |   |
| Income                    taxes                                                                                                                                                                                                                                                                                                                                                                  |   |   | - |   |   |   | - |   |
| The                    accompanying notes are an integral part of these financial                    statements.                                                                                                                                                                                                                                                                                 |

----

----

----

----

----

Liquidity      and Capital Resources

During        the first quarter of 2008, our Certifying Officers evaluated the        effectiveness of our disclosure controls and procedures as of the end of        the        period covered by this report. Based on the evaluation, the Certifying Officers        concluded that our disclosure controls and procedures were effective to provide        reasonable assurance that information required to be disclosed by us in the        reports that we file or submit under the Exchange Act is recorded, processed,        summarized and reported, within the time periods specified in the applicable        rules and forms, and that it is accumulated and communicated to our management,        including the Certifying Officers, as appropriate to allow timely decisions        regarding required disclosure.

----

----

| By:                 /s/ Thomas                Kidrin  Thomas                Kidrin       President,                CEO and Treasurer By:                  /s/                Christopher                Ryan  Christopher                Ryan Chief                Financial Officer and                   Principal Accounting Officer  |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                         |

----

XHIBITS

| Exhibit                No. |  | Description                                                                                                                                                      |
|----------------------------|--|------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                            |  |                                                                                                                                                                  |
| 31.1                       |  | Certification                of Chief Executive                Officer                                                                                           |
|                            |  |                                                                                                                                                                  |
| 31.2                       |  | Certification                of Chief Financial                Officer                                                                                           |
|                            |  |                                                                                                                                                                  |
| 32.1                       |  | Statement                required by 18 U.S.C. Section 1350, as adopted                pursuant to section 906 of the Sarbanes-Oxley Act of                2002. |
|                            |  |                                                                                                                                                                  |
| 32.2                       |  | Statement                required by 18 U.S.C. Section 1350, as adopted pursuant to section                906 of                the Sarbanes-Oxley Act of 2002. |