##### Table of Contents

##### Index to Financial Statements

---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



---



FORM 10-K



|x |  | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- |  | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2002



or



| ̈ |  | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period
from                        
to
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------



Commission file number: 0-31271



REGENERATION TECHNOLOGIES, INC.

(Exact Name of Registrant as Specified in Its Charter)



---





|Delaware                                                       |  | 59-3466543                          
|-------------------------------------------------------------- |  | ------------------------------------
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)



11621 Research Circle, Alachua, Florida 32615

(Address of Principal Executive Offices) (Zip
Code)



(386) 418-8888

(Registrants telephone number, including area code)



Securities registered pursuant to Section 12(b) of the
Act:    None



Securities registered pursuant
to Section 12(g) of the Act:    Common Stock, par value $0.001



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x    No ̈



Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act
Rule 12b-2).  Yes  x    No ̈



The aggregate market value of the Common Stock
held by non-affiliates of the registrant, based upon the last sale price of the Common Stock reported on the Nasdaq Stock Market as of the last business day of the registrants most recently completed second fiscal quarter (June 28, 2002), was
approximately $132.9 million.



The number of
shares of Common Stock outstanding as of March 7, 2003, was 26,112,414.



DOCUMENTS INCORPORATED BY REFERENCE



As stated in Part III of this Annual Report on Form 10-K, portions of the registrants definitive proxy statement for the registrants 2003 Annual Meeting of Stockholders are incorporated by reference in Part III
of this Annual Report on Form 10-K.



---





---

##### Table of Contents

##### Index to Financial Statements



REGENERATION
TECHNOLOGIES, INC.



FORM 10-K Annual Report

Table of Contents



|Part I   |  |                                                                                       |  | Page 
|-------- |  | ------------------------------------------------------------------------------------- |  | -----
|Item 1   |  | Business                                                                              |  | 1    
|         |  | Company Overview                                                                      |  | 1    
|         |  | Industry Overview                                                                     |  | 2    
|         |  | Market Segments                                                                       |  | 2    
|         |  | Tissue Recovery                                                                       |  | 4    
|         |  | Marketing and Distribution                                                            |  | 4    
|         |  | Research and Development                                                              |  | 6    
|         |  | Intellectual Property                                                                 |  | 6    
|         |  | Competition                                                                           |  | 6    
|         |  | Government Regulation                                                                 |  | 7    
|         |  | Employees                                                                             |  | 8    
|         |  | Risk Factors                                                                          |  | 8    
|Item 2   |  | Properties                                                                            |  | 17   
|Item 3   |  | Legal Proceedings                                                                     |  | 17   
|Item 4   |  | Submission of Matters to a Vote of Security Holders                                   |  | 17   
|        
|Part II  |  |                                                                                       |  |      
|Item 5   |  | Market for Registrants Common Equity and Related Stockholder Matters                 |  | 19   
|Item 6   |  | Selected Financial Data                                                               |  | 20   
|Item 7   |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 22   
|Item 7A  |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 30   
|Item 8   |  | Consolidated Financial Statements and Supplementary Data                              |  | 30   
|Item 9   |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  |  | 30   
|        
|Part III |  |                                                                                       |  |      
|Item 10  |  | Directors and Executive Officers of the Registrant                                    |  | 31   
|Item 11  |  | Executive Compensation                                                                |  | 31   
|Item 12  |  | Security Ownership of Certain Beneficial Owners and Management                        |  | 31   
|Item 13  |  | Certain Relationships and Related Transactions                                        |  | 31   
|Item 14  |  | Controls and Procedures                                                               |  | 31   
|        
|Part IV  |  |                                                                                       |  |      
|Item 15  |  | Exhibits, Financial Statement Schedules and Reports on Form 8-K                       |  | 32-34
|         |  | Index to Consolidated Financial Statements                                            |  | F-1  





---

##### Table of Contents

##### Index to Financial Statements

PART I



This Annual Report on Form 10-K and the documents incorporated by reference contain forward-looking
statements that have been made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, estimates and projections about our industry, our
managements beliefs and certain assumptions made by our management. Words such as anticipates, expects, intends, plans, believes, seeks, estimates, variations
of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict;
therefore, actual results may differ materially from those expressed or forecasted in any such forward-looking statements. Unless required by law, we undertake no obligation to update publicly any forward-looking statements, whether as a result of
new information, future events or otherwise. However, readers should carefully review the risk factors set forth below, as well as in other reports or documents the registrant files from time to time with the Securities and Exchange Commission.



All dollar amounts are stated in thousands,
except for share and per share data.



Item 1.    BUSINESS.



Company Overview



We
are a leader in the use of natural tissues and innovative technologies to repair and promote the natural healing of human bone and other human tissues. Using core human physiologythe basic biology of natural tissues as they function in the
bodyour human tissue implants are improving surgical outcomes. We are a comprehensive provider of natural tissue products in a broad range of markets. We are one of the largest processors and distributors of allografts in the United States.
Our allografts are distributed in all 50 states and in eleven countries internationally.



We process human musculoskeletal and other tissue, including bone, cartilage, tendon, ligament, dermal and cardiovascular tissue in producing our allografts. Surgeons then use these tissues to repair
and promote the healing of a wide variety of bone and other tissue defects, including spinal vertebrae repair, musculoskeletal reconstruction, fracture repair, repairs to the jaw and related tissues, urinary incontinence and heart valve disorders.
Our current grafts range from conventional allografts to grafting material which is precisely tooled for specific surgical uses, including bone dowels, wedges, pastes and pins, urological allografts and heart valves.



The following table outlines the markets we serve and the
amount and percentage of our revenues, net of management services fees, for the years ended December 31, 2002, 2001 and 2000:



|                   |  | Year Ended December 31, |       
|------------------ |  | ----------------------- | ------
|                   |  | 2002                    |       
|Market             |  |                         |       
|Spinal             |  | $                       | 37,971
|Sports medicine    |  |                         | 10,028
|Cardiovascular     |  |                         | 3,426 
|General orthopedic |  |                         | 16,119
|Other              |  |                         | 1,516 
|                   |  |                         |       
|Total              |  | $                       | 69,060
|                   |  |                         |       



We
distribute our allografts both within and outside the United States. Foreign distribution, primarily in Europe, accounted for 6.5%, 4.8% and 5.9% of our net revenues during the years ended December 31, 2002, 2001 and 2000, respectively.



1



---

##### Table of Contents

##### Index to Financial Statements



We pursue a
market-by-market approach to distribution of our allografts, including strategic arrangements in order to increase our penetration in selected markets. We have an alliance with Medtronic Sofamor Danek in the spinal market, with Exactech, Inc. in
portions of the bone paste market and with C.R. Bard, Inc. in the urological market. In addition, in January 2003, we entered into a strategic distribution arrangement with Stryker Corporation to serve as our exclusive distributor of allograft
tissue for use in sports medicine surgeries.



Our
BioCleanseprocess is a patented tissue sterilization process that is designed to add an extra measure of
safety to our bone allografts by sterilizing the tissue, providing surgeons and patients an allograft free of any bacteria or virus. Before tissues are processed using the BioCleanseprocess, tissue recovery agencies perform a risk assessment on every potential donor, interview family members and evaluate the donors
medical records. All collected tissue is tested for the presence of viral or bacterial diseases. Bone tissue is sterilized through the BioCleanseprocess only after it has passed this screening and testing. The BioCleanseprocess is an automated multi-step cleansing process which first removes blood and fats, then chemically sterilizes the tissue.



We were incorporated in 1997 in Florida as a wholly owned subsidiary of Southeast Tissue Alliance, or SETA (formerly the University of
Florida Tissue Bank, Inc.). We began operations on February 12, 1998 when SETA contributed to us its allograft manufacturing and processing operations, related equipment and technologies, distribution arrangements, research and development
activities and certain other assets. At the time of our initial public offering in August 2000, we reincorporated in the State of Delaware. Our principal offices are located at 11621 Research Circle, Alachua, Florida, and our phone number is (386)
418-8888. Our Internet address is www.rtix.com. Our SEC filings are available through our website, which is linked to the SECs website, where you are able to obtain copies of our public filings free of charge. Our Common Stock trades on the
Nasdaq National Market under the symbol RTIX.



Industry Overview



Defects in bone and other human tissue can be caused by a variety of sources including trauma, congenital defect, infectious disease, cancer and other disease conditions. The prevalent method used by surgeons to repair and promote
the healing of defective tissue is surgery, principally through the use of surgical implants. When considering a surgical procedure for tissue repair, surgeons and patients face a number of treatment options including metals and synthetics,
autograft tissue, allograft tissue and xenograft tissue. An autograft procedure is one in which the surgeon harvests tissue from one part of a patients body for transplant to another part of the body to make
the needed repair. In contrast to autograft, allograft tissues are recovered from deceased human donors, processed for biologic safety and certain mechanical characteristics and then transplanted by a surgeon into the patients body to make the
needed repair. Procedures using xenograft tissue, while not widely used in the United States other than for heart valves, involve recovering animal tissue, typically from cattle or pigs, and then transplanting that recovered tissue into the
patients body.



Market Segments



We
process human musculoskeletal and other tissue, including bone, cartilage, tendon, ligament, dermal and cardiovascular tissue, in producing our line of proprietary allografts. Our current tissues range from conventionally processed bone and soft
tissue to bone implants that are precisely tooled for specific surgical uses, urological allografts and heart valves. The following table summarizes our allograft offerings in each of the market segments we serve and distribution of these
allografts.



2



---

##### Table of Contents

##### Index to Financial Statements





|Market Segment     |  | Allografts                                                                                                                                                                                 |  | Distribution                                                                      
|------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------------------------------------------------------------------------
|                  
|Spinal             |  |   MDSeries Threaded Bone Dowels                                                                                                                                                          |  | Medtronic Sofamor Danek                                                           
|                   |  |   CORNERSTONE-SRcortical block                                                                                                                                                           |  |                                                                                   
|                   |  |   CORNERSTONE-Selectcortical wedge                                                                                                                                                       |  |                                                                                   
|                   |  |   Assembled Cortical Cancellous Block allograft                                                                                                                                           |  |                                                                                   
|                   |  |   TangentImpacted Cortical Wedge                                                                                                                                                         |  |                                                                                   
|                   |  |   PrecisionImpacted Cortical Ring                                                                                                                                                        |  |                                                                                   
|                   |  |   OSTEOFIL®Allograft Paste (frozen)                                                                                                                                                       |  |                                                                                   
|                   |  |   OSTEOFIL®RT Allograft Paste (room temperature)                                                                                                                                          |  |                                                                                   
|                   |  |   OSTEOFIL®ICM Formed Allograft Paste                                                                                                                                                     |  |                                                                                   
|                   |  |   OSTEOFIL®IC Moldable Allograft Paste                                                                                                                                                    |  |                                                                                   
|                  
|Sports medicine    |  |   CorISCortical Bone Interference Screws   Pre-shaped bone-tendon-bone, Quad &
Achilles tendons   Soft tissue tendons (gracilis, semitendinosus, tibialis)   Tendons with bone blocks |  | Network of independent distributors (Stryker Endoscopy, effective January 1, 2003)
|                   |  |   Meniscus and instrumentation set                                                                                                                                                        |  |                                                                                   
|                   |  |   Fresh osteochondral allografts                                                                                                                                                          |  |                                                                                   
|                   |  |   Cortical Bone Pins                                                                                                                                                                      |  |                                                                                   
|                   |  |   Mini screws                                                                                                                                                                             |  |                                                                                   
|                   |  |   HTO Wedges                                                                                                                                                                              |  |                                                                                   
|                   |  |   AlloAnchorRC Allograft                                                                                                                                                                 |  |                                                                                   
|                  
|Cardiovascular     |  |   Heart valves, veins                                                                                                                                                                     |  | Network of independent distributors                                               
|                  
|General orthopedic |  |   Femoral heads   Ilium strips                                                                                                                                                           |  | Network of independent distributors                                               
|                   |  |   Ilium blocks                                                                                                                                                                            |  |                                                                                   
|                   |  |   Fibula rings                                                                                                                                                                            |  |                                                                                   
|                   |  |   Femoral wedges                                                                                                                                                                          |  |                                                                                   
|                   |  |   Cancellous/Cortical cancellous chips                                                                                                                                                    |  |                                                                                   
|                   |  |   Cancellous cubes                                                                                                                                                                        |  |                                                                                   
|                   |  |   Cancellous blocks                                                                                                                                                                       |  |                                                                                   
|                   |  |   Cortical/Cortical cancellous strips                                                                                                                                                     |  |                                                                                   
|                   |  |   Unicortical / Bicortical Dowels                                                                                                                                                         |  |                                                                                   
|                   |  |   Regenafil®Injectable Bone Paste                                                                                                                                                         |  | Direct distribution                                                               
|                   |  |   Regenaform®Moldable Bone Paste                                                                                                                                                          |  |                                                                                   
|                   |  |   Pericardium membrane                                                                                                                                                                    |  |                                                                                   
|                   |  |   Opteform®Moldable Bone Paste                                                                                                                                                            |  | Exactech, Inc.                                                                    
|                   |  |   OPTEFILFlowable Bone Paste                                                                                                                                                             |  |                                                                                   
|                   |  |   FasLatafascia lata allograft                                                                                                                                                           |  | C.R. Bard                                                                         
|                   |  |   Dermal allograft                                                                                                                                                                        |  | C.R. Bard                                                                         





3



---

##### Table of Contents

##### Index to Financial Statements



Tissue Recovery



Tissue recovery is the actual removal of tissue from a donor. Tissue recovery personnel aseptically recover tissue within 24 hours following a donors death using surgical instruments and sterile techniques similar to those used
in hospitals for routine surgery. Recovered tissue is placed on wet or dry ice and then transported by the recovery agency to the tissue bank.



Under U.S. law, human tissue cannot be sold. However, the law permits the recovery of some costs, such as those involved in recovering,
processing and storing tissue and for the advancement of tissue processing technologies, the types of activities in which we are involved.



Our network of donor recovery groups recovers a variety of tissue types from donors including the fibula, femur, tibia, humerus, ilium,
pericardium, fascia lata, dermis, hearts for valves and blood vessels. We screen recovered tissue in numerous ways to guard against transmittable diseases. This screening process includes evaluation of risk on the basis of donor medical history,
lifestyle, interviews with the donors family and physical examination of the donor. We also perform biomedical testing and culturing at various stages during the processing of tissue, using U.S. Food and Drug Administration, or FDA, licensed
tests and other tests for known viruses and pathogens.



The limited supply of human tissue has at times limited our growth, and may not be sufficient to meet our future needs. Other factors, some of which are unpredictable, such as negative publicity, regulatory actions or national events
like those of September 11, also can unexpectedly reduce the available supply of tissue. Southeast Tissue Alliance, or SETA (formerly the University of Florida Tissue Bank, Inc.) our largest recovery group, supplied us with approximately 31% of our
total tissue during 2002. Our three largest recovery groups together recovered approximately 65% of our total tissue. If we were to lose any one of these three sources of tissue, the impact on our results could be material.



Due to the limitations in the availability of human donor
tissue, we continue to investigate methods of rendering xenograft tissue (tissue recovered from non-human sources) biocompatible for implant to humans while not adversely affecting tissue strength. Grafts processed from xenograft tissue would be
regulated by the FDA as devices and we would be required to obtain approval or licenses from the FDA prior to marketing in the United States.



Marketing and Distribution



Our allografts are distributed in all 50 states and in eleven countries internationally. We pursue a market-by-market approach to distribution, including strategic relationships in selected markets, in order to increase our
penetration of these markets.



Medtronic Sofamor
Danek, or MSD, serves as our exclusive worldwide distributor for allograft tissue and bone paste for use in spinal surgery. On June 1, 2002, we entered into a new license and distribution agreement with MSD which replaced the two existing agreements
between the two companies. As under the prior agreements, MSD remains our exclusive distributor in the spinal market and we remain responsible for processing allograft tissue for the spine and regulatory compliance related to screening, testing and
processing of this tissue. Under the new agreement, however, MSD is now responsible for distribution of available tissue and regulatory compliance related to distribution, as well as developing techniques and instrumentation for implantation of
human allograft tissue, and training and consultation with surgeons on custom implants. In addition, under the new agreement, MSD pays us license and service fees of approximately 40% to 50% of the listed average net distribution fee for specialty
tissue allografts and bone paste for use in spinal surgery. As a result, effective November 1, 2002, we no longer pay management services fees to MSD with respect to distribution activities. Our new agreement with MSD also provides that we must
offer MSD the right to become the exclusive distributor for new allografts we develop for use in the spine and negotiate in good faith with MSD for exclusive distribution rights with respect to any other allografts intended for use outside the
spine. The new agreement is for an initial term expiring June 1, 2014, subject to earlier termination under certain limited circumstances.



4



---

##### Table of Contents

##### Index to Financial Statements



Effective July
1, 2002, we entered into a new license and distribution agreement with Exactech, Inc., which replaced the existing agreement between the two companies. The expanded agreement with Exactech is an exclusive worldwide distribution arrangement for both
moldable and flowable bone paste products for non-spinal musculoskeletal orthopedic procedures. The original agreement was limited to moldable bone paste products. The new agreement resolved all outstanding issues related to the arbitration between
the two companies. Under the new agreement, we remain responsible for processing bone paste allograft tissue for musculoskeletal indications exclusive of the spine and regulatory compliance related to screening, testing and processing of this
tissue. Exactech will continue distribution of available bone paste products and regulatory compliance related to distribution. Under the new agreement, Exactech will pay us license and service fees based on a percentage of the listed average net
distribution fee for bone paste used in non-spinal orthopedic procedures. We also are required to pay a small percentage of the fees we receive from others with respect to our moldable bone pastes distributed in the spinal market. Our new agreement
with Exactech also provides that we must offer it the right to distribute new bone pastes for non-spinal uses. The new agreement is for an initial term expiring June 30, 2014, subject to earlier termination under certain limited circumstances.



Effective January 1, 2003, we entered into an
exclusive License and Distribution Services Agreement with Stryker Endoscopy, a division of Stryker Corporation, to serve as the exclusive distributor of allografts we process for use in sports medicine surgeries, including reconstruction and repair
of the knee, hip, shoulder, wrist, elbow, foot and ankle. Prior to this agreement, we distributed these allografts through a network of independent distributors. Under the new agreement, Stryker Endoscopy will pay us license and service fees based
on a percentage of the listed average net distribution fee. Our line of sports medicine allograft products includes menisci, pre-shaped tendons, precision-tooled anchors, screws and pins, and fresh osteochondral allografts. Under the agreement, we
remain responsible for processing and delivery of the relevant tissue and regulatory compliance related to screening, testing and processing of this tissue. Stryker Endoscopy will be responsible for developing techniques and instrumentation for
implantation of human allograft tissue, customer education and certain marketing activities. The agreement is for an initial term ending December 31, 2004 and is automatically renewable for one year periods thereafter unless prior notice is given by
either party.



In the United States, we have 17
independent distributors specializing in general orthopedics, which distribute our allografts through approximately 230 sales representatives, complemented by our internal sales and marketing staff of 24 people. Internationally, we have four
distributors that distribute our allografts through approximately 320 sales representatives. This network distributes conventional tissue directly to hospitals and surgeons in their exclusive territory. Distributors and sales representatives receive
compensation for the revenues they generate and have the right to maintain their status as the exclusive distributor in their territory if they reach a specified annual quota.



We use direct distribution for the oral-maxillofacial market, with an emphasis on the periodontal market. We
use direct mail product information sheets and we attend trade shows to increase the exposure of our allografts. Our marketing staff supports these marketing efforts by speaking at various clinics and universities.



In the urological market, we have an exclusive distribution
agreement with C.R. Bard providing for the marketing and distribution of our urological allografts. Under this agreement, we may ship our urological allografts directly to C.R. Bards customers or to C.R. Bard for their direct distribution. In
return, we receive reimbursement for shipping charges and a transfer fee as a percentage of the amount charged to the customer. In order to remain our exclusive distributor of these allografts, C.R. Bard must meet a specific annual distribution
quota. C.R. Bard has an exclusive 90-day right to negotiate an agreement for the distribution of any new technology, invention, process or application we may develop in the future for the treatment of urinary voiding dysfunction or pelvic
tissue defects. This agreement expires in June 2008, subject to a provision providing for automatic renewal.



In the cardiovascular market, we distribute heart valve, blood vessel and bone paste allografts through 13 cardiovascular
distributors, using approximately 40 sales representatives within the United States.



5



---

##### Table of Contents

##### Index to Financial Statements



We distribute
our allografts both within and outside the United States. Foreign distribution, primarily in Europe, accounted for 6.5%, 4.8% and 5.9% of our net revenues during the years ended December 31, 2002, 2001 and 2000, respectively.



Research and Development



We plan to continue to develop new allografts and technologies within the spinal, sports medicine, urological and cardiovascular markets and to develop additional tissue-related technologies for other markets. As of December 31,
2002, our research and development staff consisted of 19 professional and technical personnel. Our research and development staff works closely with surgeons in the development of new techniques and procedures related to tissue healing.



Intellectual Property



Our business depends upon the significant know-how and proprietary technology we have developed. To protect this know-how and proprietary technology, we rely on a combination of trade secret laws, patents, trademarks and
confidentiality agreements. The effect of these intellectual property rights is to define zones of exclusive use of the covered intellectual property.



We presently hold five patents covering our MD-Series cortical bone dowel, a patent on the use of the interference screw technology, a
patent covering our segmentally demineralized graft, a patent with claims directed toward our demineralized stent or conduit technology and a patent on BioCleanse, our proprietary method of cleaning, sterilizing and virally inactivating donor
tissue, in the United States. We also presently have one foreign patent covering our MD-Series cortical bone dowel technology and one foreign patent covering our demineralized stent technology. The duration of patent rights generally is 20 years
from the date of filing of priority application, while trademarks, once registered, essentially are perpetual. We also have 40 patent applications pending in the U.S. (including continuation and divisional applications), and 40 corresponding foreign
patent applications pending in various countries including, but not limited to, Canada, Mexico, Japan, Australia and the European Union. In addition, we rely on our substantial body of know-how, including proprietary techniques and processes in
tissue recovery, research and development, tissue processing and quality assurance.



Competition



Competition in the bone and tissue healing industry is intense and subject to rapid technological change and evolving industry requirements and standards. Generally, competitors within the industry compete on the basis of design of
related instrumentation, efficacy of products, relationships with the surgical community, depth of range of implants, scientific and clinical results, and pricing. Allograft implants compete with autograft, metals and synthetic tissues, as well as
with alternative medical procedures. For the foreseeable future, we believe a significant number of surgeons will continue to choose to perform autograft procedures when feasible, despite the necessity of performing a second operation on the patient
in order to obtain the autograft tissue. In addition, many members of the medical community will continue to prefer to use metals and synthetics due in part to their familiarity with the products and the procedures required for their use. While
synthetics do not stimulate the growth of new tissue, we believe that researchers will eventually develop methods for permitting the combination of synthetic tissue with recombinant growth stimulating materials in order to create a synthetic tissue
that stimulates bone growth. We and a number of other companies are conducting research intended to develop this technology.



Our principal competitors in the conventional allograft market include the Musculoskeletal Transplant Foundation, the American Red Cross
Tissue Services, AlloSource and LifeNet. Among our competitors in precision tooled allograft are Osteotech, LifeNet, Musculoskeletal Transplant Foundation, and Tutogen. Other companies who process bone pastes include Osteotech, AlloSource, GenSci
Regeneration Sciences, Wright



6



---

##### Table of Contents

##### Index to Financial Statements

Medical Technologies, and Musculoskeletal Transplant Foundation. Among the companies that market devices used for soft tissue anchoring in
bladder neck suspensions are Mentor, Ethicon (a division of Johnson & Johnson), Boston Scientific, Smith & Nephew and C.R. Bard. In the cardiovascular tissue market, CryoLife is our principal competitor distributing human heart valves and
blood vessels. LifeNet, American Red Cross and Northwest Tissue Service also compete in this market, but to a lesser degree.



We are currently seeking certification from the American Association of Tissue Banks, a nationally recognized association of the tissue
banking industry.



Government Regulation



Government regulation plays a significant role in the processing and distribution of allografts. The production, testing, labeling, storage, record keeping, approval, advertising and promotion of allografts are governed or influenced
by the Food, Drug, and Cosmetic Act, the Public Health Service Act, and/or other federal and state statutes and regulations. Failure to comply with applicable requirements could result in fines, injunctions, civil penalties, recall or seizure of
products, suspension of production, inability to market current products, criminal prosecution, and/or refusal of the government to authorize the marketing of new products. In addition to being registered as a tissue bank with the FDA, we also are
licensed by the states of New York, Florida, California and Maryland. These states have regulations similar to the FDA covering donor screening and tissue processing. We were inspected by State of New York, under Tissue Regulations in April 2002, by
State of Florida under Tissue Regulations in September 2002, and by State of New York for Clinical Laboratory Accreditation in December 2002. All inspections resulted in favorable recommendations to continue/renew licensure or accreditation as
applicable.



We currently market allografts that
are subject to the FDAs Human Tissue Intended for Transplantation and Subparts A and B of Human Cells, Tissues, and Cellular and Tissue-Based Products regulations. Under these regulations, we are required to perform
donor screening and infectious disease testing and to document this screening and testing for each donor from whom we process tissue. The FDA has authority under the rules to inspect human tissue processing facilities, and to detain, recall, or
destroy tissues for which appropriate documentation is not available. We are not required to obtain premarket approval or clearance from the FDA for allografts that meet the regulations definition of human tissue.



In January 2001, the FDA issued a final rule requiring tissue
processors to register with the agency and list their tissue products. This is a preliminary step to the FDA issuing its proposed comprehensive tissue regulations titled Current Good Tissue Practices for Manufacturers of Human Cellular and
Tissue Based Products. This proposed regulation is presently under review and finalization and is expected to be published in early 2004. We are currently an FDA registered tissue processor in compliance with this rule.



The FDA may regulate certain allografts as medical devices,
drugs, or biologics, which would require that we obtain approval or product licensure from the FDA. This would occur in those cases where the allograft is deemed to have been more than minimally manipulated or indicated for nonhomologous
use. In general, homologous use occurs when tissue is used for the same basic function that it fulfilled in the donor. Guidelines for making these determinations appear in the FDAs rules. If the FDA decides that certain of
our current or future allografts are more than minimally manipulated or indicated for nonhomologous use, it would require approval or clearances of those allografts. Allografts requiring such approval are subject to pervasive and continuing
regulation by the FDA. We would be required to list these allografts as a drug, as a medical device, or as a biologic, and to manufacture them in specifically registered or licensed facilities in accordance with Good Manufacturing
Practices. We would also be subject to post-marketing surveillance and reporting requirements. In addition, our manufacturing facilities and processes would be subject to periodic inspection to assess compliance with Good Manufacturing
Practices. Depending on the nature and extent of any FDA decision applicable to our allografts, further distribution of the affected grafts could be interrupted for a substantial period of time, which would reduce our revenues and hurt our
profitability. Our labeling and promotional activities



7



---

##### Table of Contents

##### Index to Financial Statements

would be subject to scrutiny by the FDA and, in certain instances, by the Federal Trade Commission. The export of drugs, devices and
biologics is also subject to more intensive regulation than is the case for human tissue products.



On March 12, 2002 we and other tissue processors were advised by the FDA that our bone paste allografts would be subject to regulation as
medical devices under the 510(k) premarketing process. We submitted the required documentation to the FDA in August 2002 and are awaiting approval. We and the other processors are permitted to continue distributing these allografts while going
through this process.



Heart valve allografts are
regulated by the FDA as medical devices. The FDA permits entities that processed and distributed heart valve allografts before June 26, 1991 to continue distributing heart valve allografts without obtaining 510(k) clearance or pre-market approval
from the FDA. Our heart valve allografts are covered by this grandfather policy provided these heart valves are processed and labeled in the same manner as they were prior to June 26, 1991. Any changes to processes or labels would
subject heart valves to the premarket approval process as a medical device.



Our tissue processing generates by-products classified as medical hazardous waste by the U.S. Environmental Protection Agency and the Florida Department of Environmental Protection. We segregate the
material and properly dispose of it in compliance with applicable environmental regulations.



Employees



As of
December 31, 2002, we had a total of 347 employees. The following chart shows the number of our employees involved in the various aspects of our business:



|Department                          |  | Number of Employees
|----------------------------------- |  | -------------------
|Tissue Processing and Manufacturing |  | 190                
|Tissue Recovery                     |  | 51                 
|Sales and Marketing                 |  | 24                 
|Research and Development            |  | 19                 
|General and Administrative          |  | 63                 



Risk Factors



An
investment in our common stock involves a high degree of risk. You should consider each of the risks and uncertainties described in this section and all of the other information in this document before deciding to invest in our common stock. Any of
the risk factors we describe below could severely harm our business, financial condition and results of operations. The market price of our common stock could decline if any of these risks or uncertainties develop into actual events. You may lose
all or part of the money you paid to buy our common stock.



We have a limited operating history.



We incorporated in 1997 and commenced operations as an independent entity in 1998. Accordingly, we have a limited operating history on which to base an evaluation of our business and prospects.



Many of the risks inherent in the development of a new
enterprise will affect our business, including:



| |  |  | market acceptance of our existing and future allografts and technologies;
| | - |  | -------------------------------------------------------------------------



| |  |  | our ability to continue to develop markets for our allografts and technologies;
| | - |  | -------------------------------------------------------------------------------



| |  |  | our ability to raise sufficient capital to support the cost of commercializing our current allografts and technologies and developing new allografts and technologies
to remain competitive;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



8



---

##### Table of Contents

##### Index to Financial Statements



| |  |  | management of our growth and issues associated with a longer operating history; and
| | - |  | -----------------------------------------------------------------------------------



| |  |  | our ability to attract and retain qualified management, sales, technical and scientific staff.
| | - |  | ----------------------------------------------------------------------------------------------



It is difficult for us to predict our future results of
operations due to our limited operating history and the uncertain nature of our markets. As we increase our operating expenses to continue our research and development, expand processing capacity and add to our tissue recovery and distribution
programs, these expenditures may not result in increased revenues and we may incur operating losses.



We may need to raise additional funds to operate and grow our business, and if we are unable to raise these funds, our ability to
execute our business strategy could be disrupted.



As of December 31, 2002, we had $9,811 of cash and cash equivalents, and $18,510 of cash which is restricted as collateral under our new credit facility. Pursuing our business strategy may require us to raise additional funds.
However, the extent of our future capital requirements and the adequacy of available funds will depend on numerous factors, including:



| |  |  | our success in implementing cost reductions in order to generate sufficient working capital through operations;
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | our ability to obtain a new long-term credit facility;
| | - |  | ------------------------------------------------------



| |  |  | market acceptance of our existing and future allografts and tissue-based technologies;
| | - |  | --------------------------------------------------------------------------------------



| |  |  | progress in our efforts to develop new allografts and tissue-based technologies;
| | - |  | --------------------------------------------------------------------------------



| |  |  | our success in commercializing technologies we have in development; and
| | - |  | -----------------------------------------------------------------------



| |  |  | the development and continuance of strategic distribution alliances.
| | - |  | --------------------------------------------------------------------



To the extent we are successful in raising additional funds, we likely would do so through equity or debt
financings, strategic alliances or other sources. The terms of any future equity financings may be dilutive to our stockholders and the terms of any debt financings likely will contain restrictive covenants that limit our ability to pursue
particular courses of action, including paying dividends. Our ability to obtain financing depends upon the status of our future business prospects, as well as conditions prevailing in the capital markets.



We may require additional funds to repay amounts due
Medtronic Sofamor Danek.



During the third
quarter of 2002, we entered into new distribution and license agreements with Medtronic Sofamor Danek, or MSD. The new agreements contain terms which are more favorable to us than those contained in our previous arrangements with MSD, and could
further improve our liquidity situation. However, pursuant to our new agreements with MSD, we are required to pay a portion of the $19,931 amount payable as of December 31, 2002 that we owe MSD by March 31, 2003. Included in this amount due is
$13,843 of management fees, which were withheld by us during 2002. We continue to work with MSD to resolve these issues in a manner that addresses the needs of the two companies. While there can be no assurance that we will be successful in doing
so, we are confident that a satisfactory arrangement will be reached. Through March 7, 2003, we have repaid $2,500 of the amounts we owe MSD by using our excess working capital.



We recently have generated losses from our operations.



We generated a loss from operations of $2,144 during the first
quarter of 2002 and $15,148 during the second quarter of 2002. These losses were primarily the result of a decrease in fees from tissue distribution due to a temporary shortage in inventory of certain allografts most often requested in spinal
surgeries. The temporary shortage was caused in part by a shutdown of certain manufacturing facilities as part of a corporate restructuring and by our shift to a demand-based approach in which we focus our processing on these popular allografts. Our
losses were also due in part to one-time charges including a $2,000 litigation settlement, $3,098 of asset



9



---

##### Table of Contents

##### Index to Financial Statements

abandonments and $1,352 of restructuring costs. While we did return to profitability during the third and fourth quarters of 2002, we
recognized an operating loss of $13,965 for the year ended December 31, 2002 and it is possible that we could generate operating losses in the future. If this happens, it could make it difficult to fund our operations and achieve our business plan.



We depend heavily upon a limited number of
sources of human tissue, and any failure to obtain tissue from these sources in a timely manner will interfere with our ability to process and distribute allografts.



The limited supply of human tissue has at times limited our growth, and may not be sufficient to meet our
future needs. In addition, due to seasonal changes in mortality rates, some scarce tissues that we use for our allografts are at times in particularly short supply. Other factors, some of which are unpredictable, such as negative publicity,
regulatory actions or national events like those of September 11, 2001 also can unexpectedly reduce the available supply of tissue.



Donor recovery groups are part of relatively complex relationships. They deal with donor families, are regulated by the FDA and are often
affiliated with hospitals, universities or organ procurement groups. Our relationships with donor recovery groups, which are critical to our supply of tissue, can be affected by relationships they have with these other groups. Any negative impact of
the regulatory and disease transmission issues facing the industry, as well as the negative publicity that these issues create, could have an impact on our ability to negotiate favorable contracts with recovery groups.



SETA, our largest recovery group, supplied us with
approximately 31% of our total tissue for the year ended December 31, 2002. Our three largest recovery groups together supplied approximately 65% of our total tissue for the year ended December 31, 2002. If we were to lose any one of these three
sources of tissue, the impact on our operating results could be material.



We cannot be sure that our supply of tissue will continue to be available at current levels or will be sufficient to meet our needs. If we are no longer able to obtain tissue from these sources sufficient to meet our needs,
we may not be able to locate replacement sources of tissue on commercially reasonable terms, if at all. Any interruption of our business caused by the need to locate additional sources of tissue would significantly hurt our revenues. We expect our
revenues would decline in proportion to any decline in tissue supply.



Our success will depend on the continued acceptance of our allografts and technologies by the medical community.



Our new allografts, technologies or enhancements to existing allografts may never achieve broad market acceptance, which can be affected
by numerous factors, including:



| |  |  | clinical acceptance of our allografts and technologies;
| | - |  | -------------------------------------------------------



| |  |  | introduction of competitive tissue repair treatment options which render our allografts and technologies too expensive or obsolete;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | lack of availability of third-party reimbursement; and
| | - |  | ------------------------------------------------------



| |  |  | our ability to train surgeons in the use of our allografts and technologies.
| | - |  | ----------------------------------------------------------------------------



Market acceptance will also depend on our ability to demonstrate that our existing and new allografts and
technologies are an attractive alternative to existing tissue repair treatment options. Our ability to do so will depend on surgeons evaluations of the clinical safety, efficacy, ease of use, reliability and cost-effectiveness of these tissue
repair options and technologies. For example, we believe that a small portion of the medical community has lingering concerns over the risk of disease transmission through the use of allografts.



Furthermore, we believe that even if the medical community
generally accepts our allografts and technologies, recommendations and endorsements by influential surgeons will be important to the commercial



10



---

##### Table of Contents

##### Index to Financial Statements

success of our allografts and technologies. If our allografts and technologies are not broadly accepted in the marketplace, we may not
achieve a competitive position in the market.



If we fail to achieve and maintain the high processing standards that our allografts require or if we are unable to develop processing capacity as required, our commercial opportunity will be reduced or eliminated.



Our allografts require careful calibration
and precise, high-quality processing. Achieving precision and quality control requires skill and diligence by our personnel. If we fail to achieve and maintain these high processing standards, including avoiding processing errors, design defects or
component failures:



| |  |  | we could be forced to recall or withdraw our allografts;
| | - |  | --------------------------------------------------------



| |  |  | our allografts and technologies could fail quality assurance and performance tests;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | production and deliveries of our allografts could be delayed or cancelled; and
| | - |  | ------------------------------------------------------------------------------



| |  |  | our production costs could increase.
| | - |  | ------------------------------------



Further, to be successful, we will need to manage our processing capacity related to tissue recovery and processing facilities in relation
to demand. For example, our operating losses during the first half of 2002 were in part due to disruptions caused by our switch to a more demand-based approach to processing. It may be difficult for us to match our processing capacity to demand due
to problems related to yields, quality control and assurance, tissue availability, adequacy of control policies and procedures, and lack of skilled personnel. If we are unable to process and produce our allografts on a timely basis, at acceptable
quality and costs, and in sufficient quantities, or if we experience unanticipated technological problems or delays in processing, it will reduce our revenues and increase our cost per allograft processed.



If we do not manage the medical release of donor tissue
into processing in an efficient manner, it could affect our profitability.



There are many factors which affect the level and timing of donor medical releases, such as effectiveness of donor screening performed by our recovery groups, the timely receipt, recording and review
of required medical documentation, and employee loss and turnover in our medical records department. Some of our recovery groups are also processors who provide us with partially processed tissues which they have already determined to be medically
suitable for processing. Therefore, these sources provide a higher level of documentation than those that perform recovery alone. Although we strive for the timely medical release of tissue, while at the same time maximizing safety for our employees
and for tissue recipients, our internal policies may sacrifice timely release of tissue in favor of safety. We continue to review our internal policies in order to provide the best framework for medical releases, however we can provide no assurance
that releases will occur at levels which maximize our processing efficiency and minimize our cost per allograft processed.



Inventory write-downs that we take against our supply of unprocessed and processed tissue may turn out to be inadequate, potentially
resulting in inventory losses greater than estimated losses and requiring us to take larger inventory write-downs in the future, which would have a negative effect on our results of operations.



We classify our tissue inventory into three major categories:
Unprocessed Donor Tissue, or UDT, Tissue in Process, or TIP, and Implantable Donor Tissue, or IDT. At each stage of storage and processing, for a variety of reasons, the tissue is at risk of not becoming distributed allograft, which is the source of
our revenue.



| |  |  | We estimate write-downs for a portion of UDT tissue inventory that is likely, based on historical data, to fail to be medically released into processing. Write-downs
are also established for UDT tissue that is not readily saleable.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

##### Index to Financial Statements



| |  |  | We estimate write-downs on TIP inventory based on estimates of future rejection rates, and also for the TIP inventory which is not readily saleable.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | For IDT inventory, we estimate write-downs for the difference between carrying cost and market value for allograft types which we determine are distributable but
have incurred a cost of processing and distribution greater than the related market value. In addition, we write-down the cost of allografts which we consider to be undistributable due to oversupply or due to obsolescence.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



To estimate future write-offs of
inventory, we rely primarily on our experience in operating the business and the data that we have accumulated since our inception. It is possible the amounts we write-off by these means may be inadequate and we could experience actual inventory
loss greater than anticipated, and be required to take higher write-offs in the future based on additional experience gained. Since inventory write-offs have the effect of reducing our profitability during the period in which they are recorded, this
could have a material adverse effect on our results of operations for the relevant period.



The value of our investment in Organ Recovery Systems, Inc. is dependent on the financial success of this new venture.



We own 1,285,347 shares of convertible preferred stock issued by Organ Recovery Systems, Inc., or ORS, a
privately held company, for which the purchase price was $5,250. ORS is organized for the purpose of advancing organ transplantation technology. Realization of our investment in ORS is dependent upon ORSs successful execution of its
operational strategies and the continued industry acceptance of its current and future product developments. If ORS does not successfully execute its operational strategies and recognize long-term profitability, the value of our investment could be
impaired.



Rapid technological change will
affect us and our customers, which could result in reduced demand for our allografts.



Technologies change rapidly in our industry and there are frequent introductions of new technologies. For example, steady improvements have been made in synthetic human tissue substitutes which compete
with allografts. Unlike allografts, synthetic tissue technologies are not dependent on the availability of human tissue. If one of our competitors successfully introduces synthetic technologies using recombinant technologies, which stimulate the
growth of tissue surrounding an implant, it could result in a decline in demand for allografts. Although our growth strategy contemplates introducing new allografts and technologies, including the use of recombinant technologies, the development of
these new allografts and technologies is a complex and uncertain process, requiring a high level of innovation, as well as the ability to accurately predict future technology and market trends. The allografts we currently have in development will
require significant additional development, investment and testing. We may need to undertake costly and time-consuming efforts to achieve these objectives. We may not be able to respond effectively to technological changes and emerging industry
standards, or to successfully identify, develop or support new technologies or enhancements to existing allografts in a timely and cost-effective manner, if at all. If we are unable to achieve the improvements in our allografts necessary for their
successful commercialization, the demand for our allografts will suffer.



We face intense competition, which could result in reduced acceptance and demand for our allografts and technologies.



The medical technology/biotechnology industry is intensely competitive. We compete with companies in the United States and internationally
that engage in the development and production of medical technologies and processes including:



| |  |  | biotechnology, orthopedic, pharmaceutical, biomaterial, chemical and other companies such as Johnson & Johnson, Cryolife, Osteotech and the Musculoskeletal
Transplant Foundation;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | academic and scientific institutions; and
| | - |  | -----------------------------------------



12



---

##### Table of Contents

##### Index to Financial Statements



| |  |  | public and private research organizations
| | - |  | -----------------------------------------



Many of our competitors have much greater financial, technical, research, marketing, sales, distribution, service and other resources than
we have. Moreover, our competitors may offer a broader array of tissue repair treatment products and technologies or may have greater name recognition than we do in the marketplace. For example, we compete with a number of divisions of Johnson &
Johnson, a company with significantly greater resources and brand recognition than we have. Our competitors, including several development stage companies, may develop or market technologies that are more effective or commercially attractive than
ours, or that may render our technologies obsolete. For example, the successful development of a synthetic tissue product that permits remodeling of bones could result in a decline in the demand for allograft-based products and technologies.



If we fail to maintain our existing strategic
relationships or are unable to identify additional distributors of our allografts, our revenues may decrease.



While we market a portion of our current technologies directly to our customers, we currently derive the majority of our revenues through
our relationships with three companies, Medtronic Sofamor Danek, Exactech, Inc. and C.R. Bard. For the year ended December 31, 2002, we derived approximately 55% of our net revenues from distribution assisted by management services provided by
Medtronic Sofamor Danek and less than 5% of net revenue from distribution assisted by management services provided by Exactech, Inc. and C.R. Bard.



Medtronic Sofamor Danek provides nearly all of the instrumentation, surgeon training, distribution assistance and marketing materials for
our line of spinal allografts. If our relationship with this distributor were terminated for any reason and we were unable to replace the relationship with other means of distribution, our revenues could be negatively impacted.



We may need to obtain the assistance of additional
distributors to market and distribute our new allografts and technologies, as well as to market and distribute our existing allografts and technologies to new market segments or geographical areas. We may not be able to find additional distributors
who will agree to and successfully market and distribute our allografts and technologies on commercially reasonable terms, if at all. If we are unable to establish new distribution relationships on favorable terms, our revenues may decline, which
could cause the market price of our shares to decline.



Our allografts and technologies could become subject to significantly greater regulation by the FDA, which could disrupt our business.



The U.S. Food and Drug Administration and several states have statutory authority to regulate allograft processing and allograft-based
materials. The FDA could identify deficiencies in future inspections or future regulatory rulings that could potentially disrupt our business, hurting our profitability.



For example, in mid-2001, the FDA reviewed our BioCleanse system after the FDA raised concerns about the
process in a letter to us dated May 3, 2001. While the FDA stated in January 2002 that it had concluded the compliance portion of its review of our BioCleanse process and determined we were in compliance with existing regulations and that no
regulatory action was warranted, the possibility always exists that the FDA could raise concerns with other aspects of our business. Moreover, while the FDAs review was made in the context of our current procedures, including the BioCleansing
of tissue from multiple donors, its decision does not constitute a formal approval of our process and it is free to raise the same or similar concerns in the future.



If any of our allografts fall under the FDAs definitions as more than minimally manipulated or
indicated for nonhomologous use, we would be required to obtain medical device or biologics licenses, which could require clinical testing. Disapproval of our license applications and restricted distribution of any of our allografts, which may
become subject to premarket approval, may result. The FDA may require post-market testing and



13



---

##### Table of Contents

##### Index to Financial Statements

surveillance to monitor the effects of such allografts, may restrict the commercial applications of these allografts, and may conduct
periodic inspections of our facility and our suppliers facilities. Delays encountered during the FDA approval process may shorten the patent protection period during which we have the exclusive right to commercialize such technologies.



On March 12, 2002 we and other tissue processors
were advised by the FDA that our bone paste allografts would be subject to regulation as medical devices under the 510(k) premarketing process. We submitted the required documentation to the FDA in August 2002 and are awaiting approval. We and the
other processors are permitted to continue distributing these allografts while going through this process. While we are confident that we will obtain the necessary approval to continue marketing these allografts, if we do not, it could have a
material and adverse effect on our revenues and our profitability.



Proposed FDA regulations of human cellular and tissue-based products, titled Good Tissue Practices, would regulate all stages of allograft processing, from procurement of tissue to distribution of final
allografts. These proposed regulations will potentially increase regulatory scrutiny within our industry and this could lead to increased enforcement action affecting the conduct of our business. In addition, the effect of this regulation on
recovery agencies, which supply us with tissue, may be significant, and lead to additional costs of recovery activities. These costs may translate into increased cost to us, as we compensate the recovery agencies based on their cost of recovery.
Some of our proposed grafts will contain tissue derived from animals, commonly referred to as xenografts. Xenografts are medical devices that are subject to premarket review by the FDA.



Other regulatory entities include state agencies with statutes covering tissue banking. Of particular
relevance to our business are regulations issued by Florida, New York, California, and Maryland. Most states do not currently have Tissue Banking regulations. However, recent incidence of allograft related infections in the industry may incite the
development of regulation in other states. It is possible that others may make allegations against us or against donor recovery groups or tissue banks, including those with which we have a relationship, about non-compliance with applicable FDA
regulations or other relevant statutes and regulations. Allegations like these could cause regulators or other authorities to take investigative or other action, or could cause negative publicity for our industry or us in general.



Our industry is subject to additional local, state, federal
and international government regulations and any increased regulations of our current or future activities could significantly increase the cost of doing business, thereby reducing our profitability.



Some aspects of our business are subject to additional local,
state, federal or international regulation. Changes in the laws or new interpretations of existing laws could negatively affect our business, revenues or prospects, and increase the costs associated with conducting our business. In particular, the
procurement and transplantation of allograft tissue is subject to federal regulation under the National Organ Transplant Act, or NOTA, a criminal statute that prohibits the purchase and sale of human organs, including bone and other tissue. NOTA
permits the payment of reasonable expenses associated with the transportation, processing, preservation, quality control and storage of human tissue, which are the types of services we perform. If in the future NOTA were amended or interpreted in a
way that makes us unable to include some of these costs in the amounts we charge our customers, it could reduce our revenues and therefore hurt our business. It is possible that more restrictive interpretations or expansions of NOTA could be adopted
in the future which could require us to change one or more aspects of our business, at a substantial cost, in order to continue to comply with this statute.



A variety of additional local, state, federal and international government laws and regulations govern our business, including those
relating to the storage, handling, generation, manufacture and disposal of medical wastes from the processing of our allografts. While at present we believe that we comply with these laws and regulations, if we fail to conduct our business in
compliance with these laws and regulations, it could subject us to significant liabilities. We carry insurance that would cover some liabilities arising from hazardous biological materials; however, liabilities could arise in the future for which
our insurance will not be adequate. Moreover,



14



---

##### Table of Contents

##### Index to Financial Statements

such insurance may not always be available in the future on commercially reasonable terms, if at all. If our insurance proves to be
inadequate to pay a damage award, we may not have sufficient funds to do so, which could harm our financial condition and liquidity.



Negative publicity concerning methods of tissue recovery and screening of donor tissue in our industry could reduce demand for our
allografts and impact the supply of available donor tissue.



Media reports or other negative publicity concerning both improper methods of tissue recovery from donors and disease transmission from donated tissue could limit widespread acceptance of our allografts. Recent publicity concerning
prions and the potential transmission of Transmissible Spongiform Encephalopathy, or TSE, through human musculoskeletal tissue and tissue-based products may adversely affect tissue recovery, as well as the demand for our allografts. Unfavorable
reports of illegal tissue recovery practices, both in the United States and internationally, as well as incidents of improperly processed tissue leading to transmission of disease, may broadly affect the rate of future tissue donation and market
acceptance of allograft technologies.



Potential
patients may not distinguish our allografts, technologies and the tissue recovery and processing procedures we have in place, from those of our competitors or others engaged in tissue recovery. In addition, families of potential donors may become
reluctant to agree to donate tissue to for-profit tissue processors.



Negative publicity could cause the market price of our shares to decline in value.



If our patents and the other means we use to protect our intellectual property prove to be inadequate, our competitors could exploit
our intellectual property to compete more effectively against us.



The law of patents and trade secrets is constantly evolving and often involves complex legal and factual questions. The U.S. government may deny or significantly reduce the coverage we seek in our patent applications before
or after a patent is issued. We therefore cannot be sure that any particular patent we apply for will be issued, that the scope of the patent protection will be comprehensive enough to provide adequate protection from similar technologies which may
compete with ours, that interference proceedings regarding any of our patent applications will not be filed, or that we will achieve any other competitive advantage from a patent. In addition, it is possible that one or more of our patents will be
held invalid if challenged or that others will claim rights in or ownership of our patents and other proprietary rights. If any of these events occur, our competitors may be able to use our intellectual property and compete more effectively against
us.



Because patent applications are secret until
patents are actually issued and the publication of discoveries in the scientific or patent literature lags behind actual discoveries, we cannot be certain that our patent application was the first application filed covering a particular invention.
If another partys rights to an invention are superior to ours, we may not be able to obtain a license to use that partys invention on commercially reasonable terms, if at all. In addition, our competitors, many of which have greater
resources than we do, could obtain patents that will prevent, limit or interfere with our ability to make use of our inventions either in the United States or in international markets. Further, the laws of some foreign countries do not always
protect our intellectual property rights to the same extent as the laws of the United States. Litigation or regulatory proceedings in the United States or foreign countries also may be necessary to enforce our patent or other intellectual property
rights or to determine the scope and validity of our competitors proprietary rights. These proceedings can be costly, result in development delays, and divert our managements attention from our business.



We also rely upon unpatented proprietary techniques and
processes in tissue recovery, research and development, tissue processing and quality assurance. It is possible that others will independently develop technology similar to ours or otherwise gain access to or disclose our proprietary technologies.
We may not be able to meaningfully protect our rights in these proprietary technologies, which would reduce our ability to compete.



15



---

##### Table of Contents

##### Index to Financial Statements



In 1996, a law
was passed in the United States that limits the enforcement of patents covering the performance of surgical or medical procedures on a human body. This law prevents medical practitioners and health care entities who practice these procedures from
being sued for patent infringement. Therefore, depending upon how these limitations are interpreted by the courts, they could have a material adverse effect on our ability to enforce any of our proprietary methods or procedures deemed to be surgical
or medical procedures.



Our success will
depend in part on our ability to operate without infringing on or misappropriating the proprietary rights of others, and if we are unable to do so we may be liable for damages.



We cannot be certain that U.S. or foreign patents or patent applications of other companies do not exist or
will not be issued that would prevent us from commercializing our allografts and technologies. Third parties may sue us for infringing or misappropriating their patent or other intellectual property rights. Intellectual property litigation is
costly. If we do not prevail in litigation, in addition to any damages we might have to pay, we could be required to stop the infringing activity or obtain a license requiring us to make royalty payments. It is possible that a required license will
not be available to us on commercially acceptable terms, if at all. In addition, a required license may be non-exclusive, and therefore our competitors may have access to the same technology licensed to us. If we fail to obtain a required license or
are unable to design around another companys patent, we may be unable to make use of some of our technologies or distribute our allografts which would negatively impact our revenues.



We or our competitors may be exposed to product liability claims which could cause us to be liable for
damages or cause investors to think we will be liable for similar claims in the future.



The development of allografts and technologies for human tissue repair and treatment entails an inherent risk of product liability claims, and substantial product liability claims may be asserted
against us. Although we have not received any material product liability claims to date, we have obtained insurance to cover these claims should they arise. Claims could arise in the future for which our insurance will not be adequate. Moreover,
insurance covering our business may not always be available in the future on commercially reasonable terms, if at all. If our insurance proves to be inadequate to pay a damage award, we may not have sufficient funds to do so, which would harm our
financial condition and liquidity. In addition, successful product liability claims made against one of our competitors could cause claims to be made against us or expose us to a perception that we are vulnerable to similar claims. In addition,
claims against us, regardless of their merit or potential outcome, may also hurt our ability to obtain surgeon endorsement of our allografts or to expand our business.



If we are not successful in expanding our distribution activities into international markets, we will not
be able to pursue one of our strategies for increasing our revenues.



Our current and planned international distribution strategies vary by market, as well as within each country in which we operate. For example, we distribute only a portion of our line of allografts within each country. Our
international operations will be subject to a number of risks which may vary from the risks we face in the United States, including:



| |  |  | the need to obtain regulatory approvals in additional foreign countries before we can offer our grafts and technologies for use;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | longer distribution-to-collection cycles, as well as difficulty in collecting amounts owed to us;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | dependence on local distributors;
| | - |  | ---------------------------------



| |  |  | limited protection of intellectual property rights;
| | - |  | ---------------------------------------------------



| |  |  | fluctuations in the values of foreign currencies; and
| | - |  | -----------------------------------------------------



| |  |  | political and economic instability.
| | - |  | -----------------------------------



16



---

##### Table of Contents

##### Index to Financial Statements



If third
party payors fail to provide appropriate levels of reimbursement for the use of our allografts, our revenues would be adversely affected.



Political, economic and regulatory influences are subjecting the healthcare industry in the United States to fundamental change. Any new
federal or state legislation could result in significant changes in the availability, delivery, pricing or payment for healthcare services and products. While we cannot predict what form any new legislation will take, it is possible that any
significant healthcare legislation, if adopted, could lower the amounts paid to us for our services, which would decrease our revenues.



Our revenues depend largely on the reimbursement of patients medical expenses by government health care programs and private health
insurers. Governments and private insurers closely examine medical procedures incorporating new technologies to determine whether the procedures will be covered by payment, and if so, the level of payment which may apply. We cannot be sure that
third party payors will continue to reimburse us or provide payment at levels which will be profitable to us.



Item 2.    PROPERTIES.



Our physical facilities, located in Alachua, Florida, include three new buildings on approximately 21 acres of property we own, including a 65,000 square foot manufacturing facility, a 50,000 square foot office building and
a 20,000 square foot commons building. These facilities include 30 clean-rooms for tissue processing and packaging, freezers for storage of tissue and laboratory facilities. We currently have a BioCleanseprocessing unit and laboratory operations in approximately 2,500 square feet of leased space related to xenograft research. The monthly rent is $4
per month and the lease expires on January 31, 2004. We also currently lease approximately 8,800 square feet of warehouse space at a rate of $5 per month under a lease expiring in June 2003. We currently plan to vacate this space upon the expiration
of the lease and move our warehouse inventories to our new buildings.



We believe our new manufacturing facility will increase our capacity for tissue processing. We intend for this new facility to meet the FDAs current Good Manufacturing Practices requirements and believe it will also
allow us to be designated as an FDA approved medical device manufacturer if necessary.



Our wholly owned subsidiary, Alabama Tissue Center, operates from a leased space on the campus of the University of Alabama in Birmingham, Alabama comprising 3,200 square feet, with four clean-rooms
for tissue processing and packaging, and freezers for tissue storage. We had a two-year term lease which expired in August 2002 and we are currently paying on a month to month basis of $4 per month.



Item 3.    LEGAL PROCEEDINGS.



We are, from time to time, involved in litigation relating to claims arising out of our operations in the ordinary course of business. We believe that none of these claims that were outstanding as of
December 31, 2002 will have a material adverse impact on our financial position or results of operations.



Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.



None.



17



---

##### Table of Contents

##### Index to Financial Statements

PART II



Item 5.    MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.



Market Information and Holders



Our common stock is quoted on the Nasdaq Stock Market under the symbol RTIX. The following table sets forth the range of high
and low sales prices for our common stock for each quarterly period in the last two fiscal years.



|2001           |  | High |       | Low
|-------------- |  | ---- | ----- | ---
|First Quarter  |  | $    | 14.88 |    
|Second Quarter |  | $    | 14.95 |    
|Third Quarter  |  | $    | 12.82 |    
|Fourth Quarter |  | $    | 12.20 |    
|              
|2002           |  | High |       | Low
|First Quarter  |  | $    | 11.15 |    
|Second Quarter |  | $    | 7.86  |    
|Third Quarter  |  | $    | 8.00  |    
|Fourth Quarter |  | $    | 10.11 |    



As of
March 7, 2003, we had 185 stockholders of record of our common stock. The closing sale price of our common stock on March 7, 2003 was $8.60 per share.



Dividend Policy



We have never paid cash dividends. We do not expect to declare or pay any dividends on our common stock in the foreseeable future, but
instead intend to retain all earnings, if any, to invest in our operations. In addition, our existing bank credit facility restricts our ability to pay dividends. The payment of future dividends is within the discretion of our board of directors and
will depend upon our future earnings, if any, our capital requirements, financial condition, debt covenant terms, and other relevant factors.



Use of Proceeds



On August 9, 2000 the Securities and Exchange Commission declared effective our Registration Statement on Form S-1 (File No. 333-35756).
The offering date was August 10, 2000. The offering has terminated and all of the securities registered have been sold. The managing underwriters were Bank of America Securities, LLC, Lehman Brothers, and Stephens, Inc. Our registration was for
5,700,000 shares of common stock, par value $.001 per share. We sold 3,800,000 shares and the selling stockholder in the offering sold 1,900,000 shares, in both cases for $14.00 per share, generating $53,200 in gross proceeds for us and $26,600 in
gross proceeds for the selling stockholder. After deducting approximately $3,700 in underwriting discounts and commissions and $1,500 in other transaction expenses, our net proceeds were $48,025. None of the payments for underwriting discounts and
commissions and other transaction expenses represented direct or indirect payment to any of our directors, officers, persons owning 10% or more of any class of our equity securities or other affiliates.



19



---

##### Table of Contents

##### Index to Financial Statements



From the
effective date of the registration statement through December 31, 2002, the following table identifies the approximate amounts of the net proceeds paid directly or indirectly to others:



|                                                          |  | (in thousands)
|--------------------------------------------------------- |  | --------------
|Working capital                                           |  | $             
|Construction of a new manufacturing facility              |  |               
|Continued research and development                        |  |               
|Expansion of tissue supply and distribution programs      |  |               
|Purchase of additional manufacturing automation equipment |  |               
|Investment in Organ Recovery Systems, Inc.                |  |               
|                                                          |  |               
|Total use of net proceeds                                 |  | $             
|                                                          |  |               



Recent Issuances of
Unregistered Securities



On November 26,
2002, we completed a private placement of our common stock resulting in net proceeds to us of approximately $25,683. We sold 3.8 million shares of common stock at $7.25 per share pursuant to a purchase agreement between us and the investors party
thereto, a copy of which was filed with the Securities and Exchange Commission. Based on representations contained in the purchase agreement, all of the investors were accredited investors within the meaning of the Securities Act of
1933. We sold these shares in reliance on the exemption provided by Section 4(d) of the Securities Act and Rule 506 promulgated thereunder. As part of this financing, we also entered into a registration rights agreement with the investors requiring
us to file a registration statement covering the resale of the shares we sold, which we have filed and which has been declared effective by the SEC. We have agreed to prepare and file any amendments and supplements to the registration statement
relating to these shares as may be necessary to keep the registration statement effective until the earlier of the date all of the shares have been sold or become saleable pursuant to Rule 144(k) under the Securities Act.



Item 6.    SELECTED FINANCIAL DATA.



The statement of operations data set forth below for the period from January 1, 1998 to February 11, 1998 for our predecessor business have been derived from our audited statements of revenues and
direct costs and accompanying notes which are not included within this Form 10-K. In addition, the data set forth below for the period from February 12, 1998, when we began operations, to December 31, 1998, and for the year ended December 31, 1999,
as well as the data as of December 31, 2000, have been derived from our audited consolidated financial statements and accompanying notes which are not included elsewhere in this Form 10-K.



The statement of operations data set forth below for the years ended December 31, 2000, 2001, and 2002, and
selected balance sheet data as of December 31, 2001 and 2002 have been derived from our audited consolidated financial statements and accompanying notes which are included elsewhere in this Form 10-K. The following items should be considered when
comparing the selected consolidated financial information from period to period: During the period from January 1, 1998 to February 11, 1998 and the period from February 12, 1998 to December 31, 1998, revenues and cost of processing and distribution
consisted of revenues from and costs of conventional tissue processing and distribution of precision tooled allografts. Beginning in April 1999, revenues included revenues for direct distribution of conventional tissue into Florida and Georgia as
well as revenues for distribution of allografts that are precisely tooled for specific surgical uses. The selected consolidated financial data set forth below should be read along with Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations, and our consolidated financial statements and accompanying notes included elsewhere in this document.



20



---

##### Table of Contents

##### Index to Financial Statements



|                                                  |  | Period from January 1, 1998 to February 11, 1998    |       | Period from February 12, 1998 to December 31, 1998 |   |           | Year Ended December 31, 1999 |  |   | Year Ended December 31, 2000 |   |  | Year Ended December 31, 2001 |            |   | Year Ended December 31, 2002 |  
|------------------------------------------------- |  | --------------------------------------------------- | ----- | -------------------------------------------------- | - | --------- | ---------------------------- |  | - | ---------------------------- | - |  | ---------------------------- | ---------- | - | ---------------------------- | -
|                                                  |  | (In thousands, except for share and per share data) |      
|Statement of Operations Data:                     |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Revenues:                                         |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Fees from tissue distribution                     |  | $                                                   | 2,416 |                                                    | $ | 31,892    |                              |  | $ | 70,783                       |   |  | $                            | 120,905    |   |                              | $
|Other revenues                                    |  |                                                     | 410   |                                                    |   | 3,365     |                              |  |   | 2,237                        |   |  |                              | 1,598      |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Total revenues                                    |  |                                                     | 2,826 |                                                    |   | 35,257    |                              |  |   | 73,020                       |   |  |                              | 122,503    |   |                              |  
|Management services fees                          |  |                                                     | 1,932 |                                                    |   | 24,129    |                              |  |   | 39,994                       |   |  |                              | 64,572     |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Net revenues                                      |  |                                                     | 894   |                                                    |   | 11,128    |                              |  |   | 33,026                       |   |  |                              | 57,931     |   |                              |  
|Costs of processing and distribution              |  |                                                     | 590   |                                                    |   | 10,621    |                              |  |   | 21,096                       |   |  |                              | 31,063     |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Gross profit                                      |  |                                                     | 304   |                                                    |   | 507       |                              |  |   | 11,930                       |   |  |                              | 26,868     |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Expenses:                                         |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Marketing, general and administrative             |  |                                                     | 208   |                                                    |   | 3,211     |                              |  |   | 7,816                        |   |  |                              | 17,674     |   |                              |  
|Research and development                          |  |                                                     | 68    |                                                    |   | 1,472     |                              |  |   | 1,675                        |   |  |                              | 2,392      |   |                              |  
|Litigation settlement                             |  |                                                     |      |                                                    |   |          |                              |  |   |                             |   |  |                              |           |   |                              |  
|Asset abandonments                                |  |                                                     |      |                                                    |   |          |                              |  |   |                             |   |  |                              |           |   |                              |  
|Restructuring                                     |  |                                                     |      |                                                    |   |          |                              |  |   |                             |   |  |                              |           |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Total expenses                                    |  |                                                     | 276   |                                                    |   | 4,683     |                              |  |   | 9,491                        |   |  |                              | 20,066     |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Operating (loss) income                           |  |                                                     |       |                                                    |   | (4,176    | )                            |  |   | 2,439                        |   |  |                              | 6,802      |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Equity in income of unconsolidated subsidiary     |  |                                                     |       |                                                    |   |          |                              |  |   |                             |   |  |                              | 1          |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Other (expense) income:                           |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Interest expense                                  |  |                                                     |       |                                                    |   | (153      | )                            |  |   | (285                         | ) |  |                              | (434       | ) |                              |  
|Interest income                                   |  |                                                     |       |                                                    |   | 187       |                              |  |   | 187                          |   |  |                              | 1,207      |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Total other income (expense)net                  |  |                                                     |       |                                                    |   | 34        |                              |  |   | (98                          | ) |  |                              | 773        |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|(Loss) income before income tax benefit (expense) |  |                                                     |       |                                                    |   | (4,142    | )                            |  |   | 2,341                        |   |  |                              | 7,576      |   |                              |  
|Income tax benefit (expense)                      |  |                                                     |       |                                                    |   |          |                              |  |   | 619                          |   |  |                              | (3,117     | ) |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Net (loss) income                                 |  |                                                     |       |                                                    |   | (4,142    | )                            |  |   | 2,960                        |   |  |                              | 4,459      |   |                              |  
|Other comprehensive (loss) income, net of tax:    |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Unrealized derivative (loss) income               |  |                                                     |       |                                                    |   |          |                              |  |   |                             |   |  |                              |           |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Comprehensive (loss) income                       |  |                                                     |       |                                                    | $ | (4,142    | )                            |  | $ | 2,960                        |   |  | $                            | 4,459      |   |                              | $
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Net (loss) income per common sharebasic          |  |                                                     |       |                                                    | $ | (1.12     | )                            |  | $ | 0.81                         |   |  | $                            | 0.42       |   |                              | $
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Net (loss) income per common sharediluted        |  |                                                     |       |                                                    | $ | (1.12     | )                            |  | $ | 0.18                         |   |  | $                            | 0.22       |   |                              | $
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Weighted average shares outstandingbasic         |  |                                                     |       |                                                    |   | 3,686,770 |                              |  |   | 3,669,970                    |   |  |                              | 10,639,884 |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  
|Weighted average shares outstandingdiluted       |  |                                                     |       |                                                    |   | 3,686,770 |                              |  |   | 16,636,791                   |   |  |                              | 20,343,214 |   |                              |  
|                                                  |  |                                                     |       |                                                    |   |           |                              |  |   |                              |   |  |                              |            |   |                              |  



|                                    |  | As of December 31,
|----------------------------------- |  | ------------------
|                                    |  | 2000              
|Balance Sheet Data:                 |  |                   
|Cash and cash equivalents           |  | $                 
|Working capital                     |  |                   
|Total assets                        |  |                   
|Long-term debtless current portion |  |                   
|Total stockholders equity          |  |                   



21



---

##### Table of Contents

##### Index to Financial Statements



Item 7.    MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.



You should read the following discussion of our financial condition and results of operations together with the financial statements
and the notes to these statements included elsewhere in this filing. This discussion contains forward-looking statements based on our current expectations, assumptions, estimates and projections about us and our industry. Our actual results could
differ materially from those anticipated in these forward-looking statements. We undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.



Overview



As described in more detail below, effective November 1,
2002, we entered into a new distribution agreement with Medtronic Sofamor Danek, or MSD, our largest distributor. Under our prior agreement, MSD distributed our spinal allografts and we were responsible for the collection of all fees charged to the
users of these grafts. We then paid MSD a management service fee based on a percentage of what we collected. The amount we collected was reflected in our total revenues and the amount we retained after payment of the management fees was reflected as
our net revenues. Under our new agreement with MSD, we are no longer responsible for the collection of total distribution fees but instead receive a fee based on our listed average net distribution fee from MSD. Consequently, subsequent to November
1, 2002, our total revenues will be the same as our net revenues. Accordingly, we believe that analysis of our revenues on a net revenues basis is more meaningful than any comparison on a total revenues basis.



We were incorporated in 1997 as a wholly owned subsidiary of
Southeast Tissue Alliance, or SETA (formerly the University of Florida Tissue Bank, Inc.). We began operations on February 12, 1998 when SETA contributed to us its allograft manufacturing and processing operations, related equipment and
technologies, distribution arrangements, research and development activities and certain other assets in exchange for shares of preferred stock. We also assumed various liabilities of SETA that were related to the transferred business. At
approximately the same time, we sold shares of our preferred stock to a number of unrelated investors.



At approximately the time of our separation from SETA, our former Chairman of the Board, Chief Executive Officer, and officer of SETA
prior to our separation from that entity, contributed his royalty rights in certain intellectual property to us in exchange for shares of our preferred stock.



At the time of our separation, SETA assigned to us various agreements to which it was party at the time of the separation, including an
agreement with Medtronic Sofamor Danek, or MSD, under which that company was given the right to be the exclusive provider of management services for our current line of precision tooled allografts for use in spinal and cranial medical procedures,
including our bone dowels. Later, we entered into a second agreement with MSD under which it was given the right to be the exclusive provider of management services for our current line of bone paste allografts for use in spinal and cranial medical
procedures. Under these agreements, we were required to pay MSD a percentage of the amount charged for the covered allografts, ranging from 50% to 70% depending up the nature of the graft.



On June 1, 2002, we entered into a new license and distribution agreement with MSD which replaced the two
existing agreements between the two companies. As under the prior agreements, MSD remains our exclusive distributor in the covered markets and we remain responsible for processing allograft tissue for the spine and regulatory compliance related to
screening, testing and processing of this tissue. Under the new agreement, however, MSD is now responsible for the distribution of available tissue and regulatory compliance related to distribution, as well as developing techniques and
instrumentation for implantation of human allograft tissue, and training and consultation with surgeons on custom implants. In addition, under the new agreement, MSD pays us license and service fees of approximately 40% to 50% of the listed average
net distribution fee for specialty tissue allografts and bone paste for use in spinal surgery. As a result, effective November 1, 2002, we no longer



22



---

##### Table of Contents

##### Index to Financial Statements

pay management services fees to MSD with respect to its distribution activities. Our new agreement with MSD also provides that we must offer
MSD the right to become the exclusive distributor for new allografts we develop for use in the spine and negotiate in good faith with MSD for exclusive distribution rights with respect to any other allografts developed by us for use outside the
spine. The new agreement is for an initial term expiring June 1, 2014, subject to earlier termination under certain limited circumstances.



On April 15, 1999, we changed our business strategy to distribute both conventional allografts and allografts that are precisely tooled
for specific surgical uses. Prior to that time, we processed both conventional and precision tooled allografts, but we only directly distributed the precision tooled allograft, allowing SETA to distribute the conventional tissue processed by us. On
April 15, 1999, as part of this change in business strategy, we entered into a Programs Transfer Agreement with SETA under which SETA transferred to us its recovery operations outside of Florida and Georgia, conventional allograft distribution
services, and its interests in agreements with various tissue recovery programs in exchange for the offset of amounts owed to us by SETA. Also on that date, we entered into a Tissue Recovery Agreement with SETA under which SETA functions as one of
our tissue recovery agencies, supplying us with the majority of the tissue it recovers.



On November 1, 1999, we acquired the net assets of Georgia Tissue Bank, Inc. along with certain equipment owned by a director of Georgia Tissue Bank.



On August 21, 2000, we acquired substantially all of the
existing assets and liabilities of a division of the University of Alabama Health Services Foundation, which had been doing business as the Alabama Tissue Center in Birmingham, Alabama.



All of our processing operations are located in the United
States, although we distribute our allografts to customers both within and outside the United States.



Critical Accounting Policies



Although our financial statements have been prepared in accordance with accounting principles generally accepted in the United States, we must often make estimates and judgments that affect reported
amounts. These estimates and judgments are based on historical experience and assumptions that we believe to be reasonable under the circumstances. Assumptions and judgments based on historical experience may provide reported results which differ
from actual results.



We often introduce new
technologies and processes and therefore we may be at risk of using estimates based on assumptions that later become invalid.



The accounting policies which we feel are critical, or require the most use of estimates and judgment, relate to the following
items presented in our financial statements: 1) Tissue Inventory Valuation; 2) Accounts Receivable Allowances; 3) Valuation of Long-Lived Assets; and 4) Revenue Recognition.



Tissue Inventory Valuation.    Accounting principles generally accepted in the
United States require that inventory be stated at the lower of cost or market value. Due to various reasons, some tissue within our inventory will never become distributed allograft, the source of our revenue. Therefore we must make estimates of
future distribution from existing inventory in order to writeoff inventory which will not be distributed and which therefore have reduced or no market value.



Our management reviews available information regarding processing costs, inventory distribution rates, industry supply and demand, medical
releases and processed tissue rejections, in order to determine writeoffs of cost above market value. For a variety of reasons, we may from time to time be required to adjust our assumptions as processes change and as we gain better information. For
example, during 2001, we determined that our inventory valuation requirement was higher than we had previously estimated, resulting in a $2.3 million reserve increase during that year. Although we continue to refine the information on which we base
our estimates, we cannot be sure that our estimates are accurate indicators of future events.



23



---

##### Table of Contents

##### Index to Financial Statements



Accounts
Receivable Allowances.    We maintain allowances for doubtful accounts based on our review and assessment of historical payment history and our estimate of the ability of each client to make payments on amounts invoiced. If
the financial condition of any of our clients were to deteriorate, additional allowances might be required. From time to time we must adjust our estimates. For example, during 2001, we determined that our accounts receivable allowance was not
sufficient and we therefore recorded an additional $5.8 million of bad debt allowance during that year. Changes in estimates of the collection risk related to accounts receivable can result in decreases and increases to current period net income.



Valuation of Long-Lived Assets and
Investments.    Accounting principles generally accepted in the United States require that long-lived assets on our balance sheet be stated at the lower of cost, net of depreciation and amortization, or fair value. The
factors in this valuation which require significant estimates and judgments are: 1) determination of the estimated useful life of each asset, which determines expense per period, number of periods of expense, and the carrying value of each
asset at any time; and 2) determination of the fair value of assets, which may result in impairment charges when fair value is lower than the carrying value of assets, which we would recognize as a charge to earnings during the period we made the
determination.



These determinations require
complex calculations based on estimated future benefit and fair value. We have often made investments for which the expected future benefit has not been easily estimated. Examples of such investments include, but are not limited to, our acquisition
of GTB; our acquisition of ATC; our investment in equipment; our investment in development of software; and our investment in obtaining patents.



If we overestimate the useful life of an asset, or overestimate the fair value of an asset, and at some time in the future we dispose of
that asset for a lower amount than its carrying value, our reported total assets and net income will be higher than they would have been during periods prior to our recognition of the loss on disposal of assets, and lower during the period when we
recognize the loss.



Long-lived assets include
certain long-term investments, such as our investment in Organ Recovery Systems, Inc., or ORS. The fair value of this long-term investment is dependent on the performance of ORS, as well as volatility inherent in the external markets for this
investment. In assessing potential impairment for this investment, we will consider these factors as well as forecasted financial performance of our investees. If these forecasts are not met, impairment charges may be required.



Revenue Recognition.    We
recognize revenue at the time we ship processed tissue for implant, or when received by our customers based on our distribution agreements. For consignment inventory, revenue is recognized when the tissue is transferred from our consignment
inventory locations for implant. Effective November 1, 2002, our revenues no longer reflect a management service fee as management service fees are no longer included in our distribution agreements. However, revenues will continue to be reported
gross of any management services fees we incurred related to the distribution of our allografts. We recognize any other revenues when all significant contractual obligations have been satisfied.



We permit returns of tissue in accordance with the terms of
contractual agreements with customers if the tissue is returned in a timely manner, in unopened packaging and from the normal channels of distribution. We provide allowances for returns based upon analysis of our historical patterns of returns,
matched against the fees from which they originated. Historical returns have been within the amounts we reserved.



Recent Regulatory Actions



In a letter released January 25, 2002, the FDA stated that it had concluded the compliance portion of its review of our BioCleanseprocess and determined that based on validation data submitted by us and under current FDA requirements, we were in
compliance with existing regulations and that no regulatory action was warranted. The FDAs letter was the result of its review of our BioCleansesystem undertaken during mid-2001 after the FDA raised concerns about the process in a letter to us dated May 3, 2001. The BioCleansevalidation studies submitted by us to the FDA represented a combination of previously conducted studies, modifications of previous studies and
novel methodologies suggested by the FDA for demonstrating sterilization of tissue-based products with respect to conventional infectious disease agents. During the year ended December 31, 2001, we devoted considerable personnel and financial
resources to addressing the FDAs concerns.



24



---

##### Table of Contents

##### Index to Financial Statements



On June 21,
2001, in response to concerns raised by regulators in the State of Florida, we changed our BioCleanseprocedures to comply with that states regulation requiring donated tissue processed for transplantation to be traceable from individual donor to individual recipient.



On March 12, 2002 we and other tissue processors were advised by the FDA that our bone paste allografts would
be subject to regulation as medical devices under the 510(k) premarketing process. We submitted the required documentation to the FDA in August of 2002 and are awaiting approval. We and the other processors are permitted to continue distributing
these allografts while going through this process. While we are confident that we will obtain necessary approval to continue marketing these allografts, if we do not it would have a material and adverse effect on our revenues and our profitability.



Results of Operations



The following table sets forth, in both dollars and as a
percentage of net revenues, the results of our operations for the years indicated:



|                                                  |  | Year Ended December 31, |        
|------------------------------------------------- |  | ----------------------- | -------
|                                                  |  | 2002                    |        
|                                                  |  | (In thousands)          |        
|Statement of Operations Data:                     |  |                         |        
|Revenues:                                         |  |                         |        
|Fees from tissue distribution                     |  | $                       | 116,974
|Other revenues                                    |  |                         | 1,516  
|                                                  |  |                         |        
|Total revenues                                    |  |                         | 118,490
|Management services fees                          |  |                         | 49,430 
|                                                  |  |                         |        
|Net revenues                                      |  |                         | 69,060 
|Costs of processing and distribution              |  |                         | 44,879 
|                                                  |  |                         |        
|Gross profit                                      |  |                         | 24,181 
|                                                  |  |                         |        
|Expenses:                                         |  |                         |        
|Marketing, general and administrative             |  |                         | 29,236 
|Research and development                          |  |                         | 2,460  
|Litigation settlement                             |  |                         | 2,000  
|Asset abandonments                                |  |                         | 3,098  
|Restructuring                                     |  |                         | 1,352  
|                                                  |  |                         |        
|Total expenses                                    |  |                         | 38,146 
|                                                  |  |                         |        
|Operating (loss) income                           |  |                         | (13,965
|                                                  |  |                         |        
|Equity in income of unconsolidated subsidiary     |  |                         |       
|                                                  |  |                         |        
|Other (expense) income:                           |  |                         |        
|Interest expense                                  |  |                         | (2,758 
|Interest income                                   |  |                         | 186    
|                                                  |  |                         |        
|Total other (expense) incomenet                  |  |                         | (2,572 
|                                                  |  |                         |        
|(Loss) income before income tax benefit (expense) |  |                         | (16,537
|Income tax benefit (expense)                      |  |                         | 3,032  
|                                                  |  |                         |        
|Net (loss) income                                 |  |                         | (13,505
|Other comprehensive income (loss), net of tax:    |  |                         |        
|Unrealized derivative income (loss)               |  |                         | 443    
|                                                  |  |                         |        
|Comprehensive (loss) income                       |  | $                       | (13,062
|                                                  |  |                         |        



25



---

##### Table of Contents

##### Index to Financial Statements



2002 Compared to 2001



Total
Revenues.    Our total revenues decreased by $22,236, or 15.8%, to $118,490 for the year ended December 31, 2002 from $140,726 for the year ended December 31, 2001. As described in more detail above, effective November 1,
2002, we entered into a new distribution agreement with MSD, our largest distributor. Under our new agreement with MSD, we are no longer responsible for the collection of total distribution fees but instead receive a fee based on our listed average
net distribution fee from MSD. Consequently, subsequent to November 1, 2002, our total revenues will be the same as our net revenues. Accordingly, we believe that analysis of our revenues on a net revenues basis is more meaningful than any
comparison on a total revenues basis. In addition, because we operated under the new agreement for the last two months of 2002, we believe that a comparison of our 2002 total revenues to our 2001 total revenues may not be meaningful.



Management Services
Fees.    Management services fees, which consist of amounts paid to MSD for the management services it provides to assist in the distribution of our allografts, decreased by $23,746, or 32.5%, to $49,430 for the year ended
December 31, 2002 from $73,176 for the year ended December 31, 2001. This decrease was due to the decrease of revenues from the distribution of our spinal allografts and the change to our distribution agreement with MSD as described above.



Net Revenues.    Our
net revenues, which consist primarily of fees from tissue distributions, increased by $1,510, or 2.2%, to $69,060 for the year ended December 31, 2002 from $67,550 for the year ended December 31, 2001. The increase was due to an increase of
$1,968 in revenues from the distribution of our spinal allografts, an increase of $952 from the distribution of sports medicine allografts, an increase of $2,615 from the distribution of cardiovascular tissues, offset in part by a decrease of $3,577
from the distribution of general orthopedic allografts. The decrease from the distribution of general orthopedic allografts was the result of us focusing more of our processing efforts primarily on spinal allografts in the second half of the year.
Other revenues, which consist of tissue processing fees, tissue recovery fees, biomedical laboratory fees, manufacturing royalties, grant revenues, distribution of reproductions of our allografts to distributors for demonstration purposes, and
restocking fees, decreased by $448 to $1,516 for the year ended December 31, 2002 compared to $1,964 for the year ended December 31, 2001.



Costs of Processing and Distribution. Costs of processing and distribution increased by $5,424, or 13.7%, to $44,879 for the year
ended December 31, 2002 from $39,455 for the year ended December 31, 2001. As a percentage of net revenues, these costs increased from 58.4% for the year ended December 31, 2001 to 65% for the year ended December 31, 2002. The increase in costs of
processing and distribution as a percentage of revenues was primarily attributable to an increase in the costs of donor tissue recovery.



Marketing, General and Administrative Expenses.    Marketing, general and administrative expenses decreased by
$6,726, or 18.7%, to $29,236 for the year ended December 31, 2002 from $35,962 for the year ended December 31, 2001. This decrease was primarily the result of bad debt expense of $6,221 during the 2001 period relating to certain disputed invoices
with several customers, compared to a net credit of $652 for bad debt expense during the 2002 period.



Research and Development Expenses.    Research and development expenses decreased by $171, or 6.5%, to $2,460
for the year ended December 31, 2002 from $2,631 for the year ended December 31, 2001. We expense all research and development costs as incurred. As a percentage of net revenues, research and development expenses decreased slightly from 3.9% for the
year ended December 31, 2001 to 3.6% for the year ended December 31, 2002. This decrease was due to an increase in net revenues without a commensurate increase in research and development expenses.



Litigation Settlement.    In June
2002, we reached an agreement in settlement of a dispute with one of our distributors under which we were required to, among other things, pay $1,500 in quarterly cash installments of $250 beginning September 30, 2002. We recognized a charge of
$2,000 during the second quarter of 2002 for the settlement and related expenses of this dispute.



26



---

##### Table of Contents

##### Index to Financial Statements

Asset Abandonments.    We recognized a loss on asset
abandonment of $3,098 during the year ended December 31, 2002. The assets consisted of capitalized patent expense of $418, abandoned processing equipment of $148 and an abandoned software project of $2,532.



Restructuring Expenses.    During
the year ended December 31, 2002, we implemented a formal restructuring plan which resulted in $1,352 of expenses. Included in these expenses were severance benefits, costs of closing a processing facility in Atlanta and consulting expenses relating
to the development of the restructuring plan.



Other Expense
and IncomeNet.    Net other expense and income for the year ended December 31, 2002 was an expense of $2,572 compared to income of $1,207 for the year ended December 31, 2001. This increase in net expense was
primarily due to a derivative loss of $2,289 and interest expense on capital leases. The loss on the derivative position was due to the change in fair value of certain interest rate swaps that we entered into to hedge our previously existing credit
facilities. As a result of the restructuring of our credit facility described below and elsewhere in our public filings, these swaps no longer qualified as effective hedges under applicable accounting rules. Of the $2,289 derivative loss, $260
represents the amount we paid to terminate one of these interest rate swaps.



Income Taxes. Income tax benefit for the year ended December 31, 2002 was $3,032, compared to $3,786 for the year ended December 31, 2001. As a percentage of loss before income taxes, income tax
benefit was 18.3% for the year ended December 31, 2002 compared to 40.7% for the year ended December 31, 2001. The percentage for the year ended December 31, 2002 was lower than the statutory rate due to our recognition of a valuation allowance
recorded against our future realization of deferred tax assets.



2001 Compared to 2000



Total Revenues.    Our total revenues increased by $18,223, or 14.9%, to $140,726 for the year ended December 31, 2001 from $122,503 for the year ended December 31, 2000.



Fees from tissue distribution increased by $17,857, or 14.8%,
to $138,762 for the year ended December 31, 2001 from $120,905 for the year ended December 31, 2000. The increase in fees from tissue distribution was due largely to an increase of $10,513 in revenues from the distribution of our spinal allografts,
an increase of $4,095 from the distribution of sports medicine allografts, and an increase of $3,242 from the distribution of general orthopedic allografts. Other revenues increased by $366 to $1,964 for the year ended December 31, 2001 compared to
$1,598 for the year ended December 31, 2000.



Management Services Fees.    Management services fees, which consist of amounts paid to MSD for the management services it provides to assist in the distribution of our allografts, increased by $8,604, or
13.3%, to $73,176 for the year ended December 31, 2001 from $64,572 for the year ended December 31, 2000. This increase was due to the greater revenues generated through the management services of MSD. Management fees are payable to MSD on revenue
from the distribution of spinal allografts and Osteofil®bone paste allograft used in non-spinal applications.
As a percentage of total revenue, management service fees decreased slightly from 52.7% to 52.0%.



Net Revenues.    Our net revenues, consisting primarily of fees from tissue distribution, increased by $9,619,
or 16.6%, to $67,550 for the year ended December 31, 2001 from $57,931 for the year ended December 31, 2000. The increase was due to an increase of $5,934 in revenues from the distribution of our spinal allografts, an increase of $4,095 from the
distribution of sports medicine allografts, an increase of $7 from the distribution of cardiovascular tissues, and a decrease of $783 from the distribution of general orthopedic allografts. Other revenues increased by $366 to $1,964 for the year
ended December 31, 2001 compared to $1,598 for the year ended December 31, 2000.



27



---

##### Table of Contents

##### Index to Financial Statements



Costs of
Processing and Distribution.    Costs of processing and distribution increased by $8,392, or 27.0%, to $39,455 for the year ended December 31, 2001 from $31,063 for the year ended December 31, 2000. As a percentage of net
revenues, these costs increased from 53.6% for the year ended December 31, 2000 to 58.4% for the year ended December 31, 2001. This increase was attributable primarily to fourth quarter adjustments we made to writeoff our inventory by $2,300 in
2001.



Marketing, General and Administrative
Expenses.    Marketing, general and administrative expenses increased by $18,288, or 103.5%, to $35,962 for the year ended December 31, 2001 from $17,674 for the year ended December 31, 2000. A significant portion of this
increase was due to an increase in bad debt expense for 2001 of $6,200, $5,800 of which was taken in the fourth quarter specifically related to disputed invoices with several customers, compared to $566 for 2000. Other increases in 2001 compared to
2000 included an increase in distributor commissions of $3,400, primarily for the distribution of other processed tissue; consulting expense related to governmental and public relations of $2,400, including expenses relating to the FDAs review
of our BioCleanseprocess and to regulatory actions taken by the State of Florida; expenses related to the
hiring of additional marketing and administrative staff to support our growing business of $1,800; legal expense related to ongoing and new legal proceedings of $1,300; and depreciation expense of $783 for building and equipment placed into service
during the year. In addition, ATC, acquired in August 2000, contributed $987 to the above increases. As a percentage of net revenues, marketing, general and administrative expenses increased from 30.5% for the year ended December 31, 2000 to 53.2%
for the year ended December 31, 2001. Management is currently in the process of evaluating alternative actions to reduce the amount of marketing, general and administrative expenses incurred in the future.



Research and Development
Expenses.    Research and development expenses increased by $239, or 10.0%, to $2,631 for the year ended December 31, 2001 from $2,392 for the year ended December 31, 2000. This increase was due primarily to an increase in
staffing and in consulting fees. We expense all research and development costs as incurred. As a percentage of net revenues, research and development expenses decreased from 4.1% for the year ended December 31, 2000 to 3.9% for the year ended
December 31, 2001. This decrease was due to an increase in net revenues without a commensurate increase in research and development expenses.



Interest Income and ExpenseNet.    Net interest income for the year ended December 31, 2001 was
$1,207 compared to $773 for the year ended December 31, 2000. This increase was due to proceeds from our initial public offering, which occurred in August of 2000, being invested in interest-bearing accounts for a longer time period during the year
ended December 31, 2001 than during the year ended December 31, 2000.



Income Taxes.    Income tax benefit for the year ended December 31, 2001 was $3,786, compared to income tax expense of $3,117 for the year ended December 31, 2000. As a percentage of loss before
income taxes, income tax benefit was 40.7% for the year ended December 31, 2001; as a percentage of income before income taxes, income taxes were 41.1% for the year ended December 31, 2000. These percentages are higher than the statutory rate due to
a combination of our research and development income tax credit, and deferred compensation expense, which is not an allowable deduction for income tax purposes.



Liquidity and Capital Resources



Equity Financing.



On November 26, 2002, we completed a private placement of our common stock resulting in net proceeds to us of
approximately $25,683. We sold 3.8 million shares of common stock at $7.25 per share pursuant to a purchase agreement between us and the investors. As part of this financing, we also entered into a registration rights agreement with the investors
requiring us to file a registration statement covering the resale of the shares we sold, which we have filed and which has been declared effective by the SEC. We have agreed to prepare and file any amendments and supplements to the registration
statement relating to these shares as may be necessary to keep the registration statement effective until the earlier of the date all of the shares have been sold or become saleable pursuant to Rule 144(k) under the Securities Act.



28



---

##### Table of Contents

##### Index to Financial Statements



Certain
Commitments.



On December 19, 2002, we
entered into a credit agreement with Bank of America, N.A. pursuant to which the bank advanced $15,100 to us which we used to repay $15,100 of loans from the bank that were due on December 31, 2002 and were collateralized by a lien on substantially
all of our assets, including real estate. As part of this financing, all obligations under a forebearance agreement with the bank relating to our prior loans, as previously described in our public filings and in Notes 10 and 11 to our Financial
Statements, have been satisfied. The credit agreement calls for quarterly interest payments at the daily floating LIBOR rate (1.44% at December 31, 2002). On December 18, 2003, all outstanding principal and unpaid interest will be due in full.
Amounts owed under the credit agreement are collateralized by certain restricted deposits. We have the right to direct the investment of these restricted deposits in certain permitted investments, as defined in the credit agreement, but we do not
have the right to otherwise use the restricted deposits while the loan remains outstanding. The credit agreement contains various restrictive covenants which limit, among other things, indebtedness, liens and business combination transactions. In
addition, we must have a consolidated leverage financial ratio no greater than 3.0 to 1.0 as of December 31, 2002 and 2.5 to 1.0 as of the end of each subsequent quarter. We were in compliance with the consolidated leverage ratio at December 31,
2002.



As described in Risk Factors
above, we are required to pay a portion of the $19,931 that we owe to Medtronic Sofamor Danek, or MSD, by March 31, 2003. Included in the amount due to MSD is $13,843 of management fees, which were withheld by us during the year. We continue to work
with MSD to resolve these issues in a manner that addresses the needs of the two companies. While there can be no assurance that we will be successful in doing so, we are confident that a satisfactory arrangement will be reached.



Cash Flows.



Our net cash provided by operating activities was $6,466 for the twelve
months ended December 31, 2002 compared to net cash used in operating activities of $4,394 for the twelve months ended December 31, 2001, an increase of $10,860. During the twelve months ended December 31, 2002, cash was provided by a decrease in
accounts receivable of $8,501, an increase in accounts payable of $4,488 and a decrease in income taxes receivable of $1,406. The decrease in accounts receivable was primarily the result of our new contract with MSD. As described in more detail
above, effective November 1, 2002, under our new agreement we no longer will receive the gross revenues with respect to allografts distributed by MSD (with a corresponding charge for distribution fees payable to MSD) but instead we are paid a
license fee by MSD with respect to distribution activities. The increase in accounts payable was primarily attributable to an increase of $948 in management fees payable to MSD to a total of $19,931 at December 31, 2002, of which $11,736 relates to
certain accounts receivable and will be paid to MSD when we receive full payment from the customer. While under our new agreement with MSD, we may be required to pay a portion of the remaining amount we owe to MSD by March 31, 2003, we continue to
work with MSD to structure repayment terms that address the needs of the two companies. See Overview above for a description of our new contract with MSD.



During the twelve months ended December 31, 2002, primary uses of cash were a net loss of $13,505, a decrease
in accrued expenses of $2,227, an increase in other assets of $2,383, which consisted primarily of a $2,211 deposit required by our leasing company as additional security under a capital lease, and an increase in deferred tax benefit of $572.
Significant non-cash adjustments to operating activities for the twelve months ended December 31, 2002 included depreciation and amortization expense of $3,226, a loss on asset abandonment and write-off of capitalized patent and trademark expenses
of $3,098, a derivative loss of $2,029, litigation settlement of $2,000, deferred stock-based compensation and nonqualified option expense of $1,507 and inventory writedowns of $1,417. The derivative loss primarily relates to a change in the market
value of the interest rate swap agreement as described in more detail under Results of Operations above.



Our net cash used in investing activities for the twelve months ended December 31, 2002 was $15,658, compared to $28,433 for the twelve
months ended December 31, 2001, a decrease of $12,775. During the twelve months ended December 31, 2002, we concluded the construction of our new manufacturing and administrative buildings. Cash used for construction in process for the twelve months
December 31, 2002 was $14,361 compared to $19,242 for the twelve months ended December 31, 2001.



29



---

##### Table of Contents

##### Index to Financial Statements



Net cash
provided by financing activities for the twelve months ended December 31, 2002 was $5,499, compared to $11,387 for the twelve months ended December 31, 2001, a decrease of $5,888. In addition, as described above, on December 19, 2002, we entered
into a $15,100 credit agreement with Bank of America. The proceeds from this loan were used to repay a construction loan for $12,550 and a term loan of $2,438. Net proceeds from our private placement of common stock described above were $25,683, of
which $18,510 currently serves as collateral under our credit agreement with Bank of America.



As of December 31, 2002, we had $9,811 of cash and cash equivalents and $18,510 of cash which is restricted as collateral under our new credit agreement described above. As of March 7, 2003, our cash
and cash equivalents was $3,696 and $18,648 of cash restricted as collateral. We are in the process of identifying and pursuing various financing opportunities. We believe that our working capital as of December 31, 2002, together with working
capital we anticipate generating during 2003, will be adequate to fund our operations for at least the next 12 months.



Impact of Inflation



Inflation generally affects us by increasing our cost of labor, equipment and processing tools and supplies. We do not believe that the
relatively low rates of inflation experienced in the United States since the time we began operations have had any material effect on our business.



Item 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.



We are subject to market risk from exposure to changes in interest rates based upon our financing, investing and cash management activities. We use a mix
of debt maturities along with variable-rate debt and derivative financial instruments (an interest rate swap) to manage our exposure to changes in interest rates. We do not expect changes in interest rates to have a material adverse effect on our
income or our cash flows in 2003. However, we cannot assure that interest rates will not significantly change in 2003. We do not enter into derivatives or other financial instruments for trading or speculative purposes.



Our interest rate swap arrangement involves the exchange of
variable interest rate payments, based on LIBOR, without exchanging the notional principal amount. Payments or receipts on the agreement are recorded as adjustments to interest expense.



At December 31, 2002, we had an outstanding swap agreement maturing April 2, 2007, with a notional amount of
$15,760. Under the agreement, we receive LIBOR and pay a fixed interest rate of 5.99%. The counter party to this swap arrangement is a major financial institution. At December 31, 2002, we would have paid $1,996 to terminate this agreement. An
increase of 1.0% in the yield curve would not result in an increased penalty to us and our interest rate would still be equal to 5.99%.



Item 8.    CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.



Our consolidated financial statements and supplementary data required in this item are set forth at the pages indicated in Item 15(a)(1).



Item 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.



Not applicable.



30



---

##### Table of Contents

##### Index to Financial Statements

PART III



Item 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.



The information set forth under the caption Directors and Executive Officers in our definitive proxy statement to be used in
connection with our 2003 Annual Meeting of Stockholders is incorporated by reference.



Item 11.    EXECUTIVE COMPENSATION.



The information set forth under the caption Executive Compensation in our definitive proxy statement to be used in connection with our 2003 Annual Meeting of Stockholders is incorporated by
reference.



Item 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.



The information set forth under the caption Beneficial Ownership of Common Stock by Certain Stockholders and Management in our
definitive proxy statement to be used in connection with our 2003 Annual Meeting of Stockholders is incorporated by reference.



Item 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.



The information set forth under the caption Certain Relationships and Related Transactions in our definitive proxy statement
to be used in connection with our 2003 Annual Meeting of Stockholders is incorporated by reference.



Item 14.    CONTROLS AND PROCEDURES.



Within 90 days prior to the date of this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that
our disclosure controls and procedures are effective in timely alerting them to material information relating to our company (including its consolidated subsidiaries) that is required to be included in our periodic filings with the Securities and
Exchange Commission. There have been no significant changes in our internal controls or, to our knowledge, in other factors that could significantly affect those internal controls subsequent to the date we carried out our evaluation.



31



---

##### Table of Contents

##### Index to Financial Statements

PART IV



Item 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.



|(a) |  | (1)    Financial Statements:
|--- |  | ----------------------------



See Index to Consolidated Financial Statements and Consolidated Financial Statement Schedule on page F-1, the Independent
Auditors Report on page F-2 and the Consolidated Financial Statements on pages F-3 to F-26, all of which are incorporated herein by reference.



(2)Financial Statement Schedule:



The following consolidated financial statement schedule is filed as part of this Report:



Schedule II, Valuation and Qualifying Accounts for the years
ended December 31, 2002, 2001 and 2000.



All
other schedules have been omitted because they are not applicable.



(3)    Exhibits:



The following exhibits are filed as part of this report or incorporated herein by reference.



|2.1  |  | Asset Purchase Agreement by and among University of Alabama Health Services Foundation, P.C., Alabama Tissue Center,
Inc. and Regeneration Technologies, Inc., dated April 27, 2000.1                                                                                                                                  
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|    
|3.1  |  | Certificate of Incorporation of Regeneration Technologies, Inc.1                                                                                                                                                                                                                                                        
|    
|3.2  |  | Bylaws.1                                                                                                                                                                                                                                                                                                                
|    
|3.3  |  | Certificate of Designation of Rights and Preferences of Class A Preferred Stock, Class B Preferred Stock and Class C
Preferred Stock of Regeneration Technologies, Inc.1                                                                                                                                                
|    
|4.1  |  | Amended and Restated Registration Rights Agreement dated as of October 11, 1999, by and among Regeneration
Technologies, Inc., the investors set forth on Exhibit A to the Class C Preferred Stock and Warrant Purchase Agreement dated as of October 11, 1999 and the Stockholders listed on Exhibits A and B thereto.1
|    
|4.2  |  | Stockholders Agreement dated as of October 11, 1999, by and among Regeneration Technologies, Inc., the investors
set forth on Exhibit A to the Class C Preferred Stock and Warrant Purchase Agreement dated as of October 11, 1999 and the Stockholders listed on Exhibits A, B and C thereto.1                        
|    
|4.3  |  | Specimen Stock Certificate.1                                                                                                                                                                                                                                                                                            
|    
|4.4  |  | Purchase Agreement, dated November 26, 2002, among the Regeneration Technologies, Inc. and the Investors listed on the
signature page thereto.7                                                                                                                                                                         
|    
|4.5  |  | Registration Rights Agreement, dated November 26, 2002, among Regeneration Technologies, Inc. and the Investors listed
on the signature page thereto.7                                                                                                                                                                  
|    
|10.1 |  | Program Transfer Agreement between Regeneration Technologies, Inc. and the University of Florida Tissue Bank, Inc.
dated April 15, 1999.1                                                                                                                                                                              
|    
|10.2 |  | Tissue Recovery Agreement between Regeneration Technologies, Inc. and the University of Florida Tissue Bank, Inc.
dated April 15, 1999.1                                                                                                                                                                               
|    
|10.3 |  | Exclusive Distributorship Agreement between Regeneration Technologies, Inc. and C.R. Bard, Inc., dated June 6,
1998.1                                                                                                                                                                                                  
|    
|10.4 |  | Exclusive License Agreement between Regeneration Technologies, Inc., as successor in interest to the University of
Florida Tissue Bank, Inc. and Exactech, Inc., dated April 22, 1997, as amended.1                                                                                                                    
|    
|10.5 |  | Exclusive Distribution and License Agreement, effective as of June 1, 2002, between Regeneration Technologies, Inc.
and Medtronic Sofamor Danek USA, Inc.6                                                                                                                                                             



32



---

##### Table of Contents

##### Index to Financial Statements

|10.6  |  | Master Lease Agreement between Regeneration Technologies, Inc., as successor in interest to the University of Florida
Tissue Bank, Inc., and American Equipment Leasing, dated January 23, 1998.1
|----- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     
|10.7  |  | Purchase Contract between Regeneration Technologies, Inc. and Echelon International Corp., dated January 31, 2000, as
amended.1                                                                  
|     
|10.8  |  | Lease between Echelon International Corp. and Regeneration Technologies, Inc., dated February 4, 2000.1                                                                                          
|     
|10.9  |  | Sublease between Regeneration Technologies, Inc. and the University of Florida Tissue Bank, Inc., dated February 12,
1998.1                                                                      
|     
|10.10 |  | Lease between Regeneration Technologies, Inc. and First Street Group L.C., dated June 14, 1999.1                                                                                                 
|     
|10.11 |  | Lease agreement between Georgia Tissue Bank Inc. and Charles P. Garrison, dated November 1, 1999.1                                                                                               
|     
|10.12 |  | Employment Agreement between Regeneration Technologies, Inc. and James M. Grooms, dated February 9, 1998.1                                                                                       
|     
|10.13 |  | Employment Agreement between Regeneration Technologies, Inc. and Richard R. Allen, dated February 13,
1998.1                                                                                     
|     
|10.14 |  | Employment Agreement between Regeneration Technologies, Inc. and Frederick C. Preiss, dated November 25,
1998.1                                                                                  
|     
|10.15 |  | Employment Agreement between Regeneration Technologies, Inc. and Thomas Brewer, dated June 15, 1998.1                                                                                            
|     
|10.16 |  | Employment Agreement between Regeneration Technologies, Inc. and James P. Abraham, dated November 28,
1998.1                                                                                     
|     
|10.17 |  | Employment Agreement between Regeneration Technologies, Inc. and Nancy R. Holland, dated February 13,
1998.1                                                                                     
|     
|10.18 |  | Omnibus Stock Option Plan.1                                                                                                                                                                      
|     
|10.19 |  | Year 2000 Compensation Plan.1                                                                                                                                                                    
|     
|10.20 |  | Form of Indemnification Agreement between Regeneration Technologies, Inc. and its directors and executive
officers.1                                                                             
|     
|10.21 |  | Line of Credit Agreement between Regeneration Technologies, Inc. and Bank of America, N.A., dated September
1999.1                                                                               
|     
|10.22 |  | Mortgage between Regeneration Technologies, Inc. and Bank of America, N.A., dated March 30, 2000.1                                                                                               
|     
|10.23 |  | Promissory Note issued by Regeneration Technologies, Inc. to Bank of America, N.A., dated March 30,
2000.1                                                                                       
|     
|10.24 |  | Management Services Agreement between Regeneration Technologies, Inc. and Allograft Resources of Wisconsin, Inc.,
dated June 15, 1998.1                                                         
|     
|10.25 |  | Shaft Recovery and Service Reimbursement Agreement between Regeneration Technologies, Inc. and Tutogen Medical, Inc.,
dated September 29, 1998.1                                                
|     
|10.26 |  | Employment Agreement between Regeneration Technologies, Inc. and David R. Bilyeu, dated September 19,
2000.2                                                                                     
|     
|10.27 |  | Construction Loan Agreement by and between Regeneration Technologies, Inc. and Bank of America, N.A., dated April 2,
2001.3                                                                      
|     
|10.28 |  | Promissory Note issued by Regeneration Technologies, Inc. to Bank of America, N.A., dated April 2, 2001.3                                                                                        



33



---

##### Table of Contents

##### Index to Financial Statements

|10.29 |  | Loan Agreement by and between Regeneration Technologies, Inc. and Bank of America, N.A., dated as of April 17,
2001.3          
|----- |  | -------------------------------------------------------------------------------------------------------------------------------
|     
|10.30 |  | Security Agreement by and between Regeneration Technologies, Inc. and Bank of America, N.A., dated April 17,
2001.3            
|     
|10.31 |  | Renewal Promissory Note issued by Regeneration Technologies, Inc. to Bank of America, N.A., dated April 17,
2001.3             
|     
|10.32 |  | Tax Indemnity Agreement by and between Regeneration Technologies, Inc. and Bank of America, N.A., dated April 17,
2001.3       
|     
|10.33 |  | Employment Agreement between Regeneration Technologies, Inc. and Brian K. Hutchison, dated November 30, 2001.4                 
|     
|10.34 |  | Incentive Stock Option Grant Agreement between Regeneration Technologies, Inc. and Brian K. Hutchison, dated December
3, 2001.4
|     
|10.35 |  | Separation Agreement and Release between Regeneration Technologies, Inc. and Jamie M. Grooms, dated June 17, 2002.5            
|     
|10.36 |  | $15,100,000 Credit Agreement, dated December 19, 2002, between Regeneration Technologies, Inc. and Bank of America,
N.A.       
|     
|21    |  | Subsidiaries of the Registrant.4                                                                                               
|     
|23.1  |  | Independent Auditors Consent.                                                                                                 
|     
|99.1  |  | Certification of Periodic Financial Report by Chief Executive Officer Under Section 906 Sarbanes-Oxley Act of
2002.            
|     
|99.2  |  | Certification of Periodic Financial Report by Chief Financial Officer Under Section 906 Sarbanes-Oxley Act of
2002.            

---

|1 |  | Incorporated by reference to our Registration Statement on Form S-1 (File No. 333-35756).
|- |  | -----------------------------------------------------------------------------------------

|2 |  | Incorporated by reference to our Annual Report on Form 10-K for the year ended December 31, 2000.
|- |  | -------------------------------------------------------------------------------------------------

|3 |  | Incorporated by reference our Quarterly Report on Form 10-Q for the quarter ended June 30, 2001.
|- |  | ------------------------------------------------------------------------------------------------

|4 |  | Incorporated by reference to our Annual Report on Form 10-K for the year ended December 31, 2001.
|- |  | -------------------------------------------------------------------------------------------------

|5 |  | Incorporated by reference our Quarterly Report on Form 10-Q for the quarter ended June 30, 2002.
|- |  | ------------------------------------------------------------------------------------------------

|6 |  | Incorporated by reference our Quarterly Report on Form 10-Q for the quarter ended September 30, 2002.
|- |  | -----------------------------------------------------------------------------------------------------

|7 |  | Incorporated by reference to our Current Report on Form 8-K filed on December 2, 2002.
|- |  | --------------------------------------------------------------------------------------

| |  | Confidentiality requested, confidential portions have been omitted and filed separately with the Commission, as required by Rule 406(B) of the Securities Act of
1933.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



(b)    Reports on Form 8-K:



| | (1) |  | Report on Form 8-K, filed October 7, 2002, attaching a press release announcing that the Company has entered into a 90-day extension of its forbearance agreement and
the maturity date of its loans with its commercial lender, Bank of America, N.A.
| | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) |  | Report on Form 8-K, filed November 27, 2002, attaching a press release announcing the completion of a private placement of the Companys common stock resulting
in net proceeds of approximately $25.8 million to the Company.
| | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) |  | Report on Form 8-K, filed December 2, 2002, announcing the completion of a private placement of the Companys common stock resulting in net proceeds of
approximately $25.8 million to the Company and attaching the related agreements as exhibits.
| | --- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (4) |  | Report on Form 8-K, filed December 24, 2002, attaching press releases announcing that (1) the appointment of Brian K. Hutchison as chairman of the Board of
Directors, as well as additional executive appointments and (2) the signing of a $15.1 million credit agreement with Bank of America, N.A.
| | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



34



---

##### Table of Contents

##### Index to Financial Statements

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                  |  | Page       
|----------------------------------------------------------------------------------------------------------------- |  | -----------
|Consolidated Financial Statements of Regeneration Technologies, Inc. and
Subsidiaries                             |  |            
|                                                                                                                 
|Independent Auditors Report                                                                                      |  | F-2        
|Consolidated Balance SheetsDecember 31, 2002 and 2001                                                            |  | F-3        
|Consolidated Statements of Operations and Comprehensive (Loss) IncomeYears EndedDecember 31, 2002, 2001 and 2000 |  | F-4        
|Consolidated Statements of Stockholders EquityYears Ended December 31, 2002, 2001and 2000                       |  | F-5        
|Consolidated Statements of Cash FlowsYears Ended December 31, 2002, 2001 and 2000                                |  | F-6        
|Notes to Consolidated Financial StatementsYears Ended December 31, 2002, 2001 and 2000                           |  | F-7 to F-26



F-1



---

##### Table of Contents

##### Index to Financial Statements

INDEPENDENT AUDITORS REPORT



To the Board of Directors and Stockholders of Regeneration Technologies, Inc.:



We have audited the accompanying consolidated balance sheets of Regeneration Technologies, Inc. and subsidiaries (the Company) as of December
31, 2002 and 2001, and the related consolidated statements of operations and comprehensive (loss) income, of stockholders equity, and of cash flows for each of the three years in the period ended December 31, 2002. These financial statements
are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.



We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of Regeneration Technologies, Inc. and subsidiaries as of December 31, 2002 and 2001, and the results of their operations and their cash flows for each of the three years in the period ended
December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.





/s/    DELOITTE & TOUCHE LLP

Certified Public Accountants





Orlando, Florida

February 7, 2003





F-2



---

##### Table of Contents

##### Index to Financial Statements

REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES



Consolidated Balance Sheets

(In thousands, except share data)



|                                                                                                                                  |  | December 31, |        
|--------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | -------
|                                                                                                                                  |  | 2002         |        
|Assets                                                                                                                            |  |              |        
|Current Assets:                                                                                                                   |  |              |        
|Cash and cash equivalents                                                                                                         |  | $            | 9,811  
|Restricted deposits                                                                                                               |  |              | 18,510 
|Accounts receivableless allowances of $4,748 in 2002 and $6,890 in
2001                                                          |  |              | 14,082 
|Inventories                                                                                                                       |  |              | 28,626 
|Prepaid and other current assets                                                                                                  |  |              | 2,649  
|Deferred tax assetscurrent                                                                                                       |  |              | 3,134  
|                                                                                                                                  |  |              |        
|Total current assets                                                                                                              |  |              | 76,812 
|Property, plant and equipmentnet                                                                                                 |  |              | 50,575 
|Deferred tax assets                                                                                                               |  |              | 2,789  
|Other assetsnet                                                                                                                  |  |              | 11,014 
|                                                                                                                                  |  |              |        
|                                                                                                                                  |  | $            | 141,190
|                                                                                                                                  |  |              |        
|                                                                                                                                 
|Liabilities and Stockholders
Equity                                                                                              |  |              |        
|Current Liabilities:                                                                                                              |  |              |        
|Accounts payable                                                                                                                  |  | $            | 26,526 
|Accrued expenses                                                                                                                  |  |              | 7,137  
|Current portion of deferred revenue                                                                                               |  |              | 447    
|Notes payable                                                                                                                     |  |              | 15,100 
|Current portion of long-term debt                                                                                                 |  |              | 1,850  
|                                                                                                                                  |  |              |        
|Total current liabilities                                                                                                         |  |              | 51,060 
|Long-term debtless current portion                                                                                               |  |              | 2,266  
|Deferred tax liabilities                                                                                                          |  |              |       
|Derivative liabilities                                                                                                            |  |              | 1,996  
|Deferred revenue                                                                                                                  |  |              | 3,246  
|                                                                                                                                  |  |              |        
|Total liabilities                                                                                                                 |  |              | 58,568 
|                                                                                                                                  |  |              |        
|                                                                                                                                 
|Commitments and contingencies                                                                                                     |  |              |        
|                                                                                                                                 
|Stockholders equity:                                                                                                             |  |              |        
|Common stock, $.001 par value: 50,000,000 shares authorized;26,209,378 and
22,058,695 shares issued and outstanding, respectively |  |              | 26     
|Additional paid-in capital                                                                                                        |  |              | 99,235 
|Accumulated deficit                                                                                                               |  |              | (15,733
|Accumulated other comprehensive loss                                                                                              |  |              |       
|Deferred compensation                                                                                                             |  |              | (892   
|Less treasury stock, 133,296 and 131,376 shares, respectively                                                                     |  |              | (14    
|                                                                                                                                  |  |              |        
|Total stockholders equity                                                                                                        |  |              | 82,622 
|                                                                                                                                  |  |              |        
|                                                                                                                                  |  | $            | 141,190
|                                                                                                                                  |  |              |        





See notes to consolidated financial statements.





F-3



---

##### Table of Contents

##### Index to Financial Statements

REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES



Consolidated Statements of Operations and Comprehensive (Loss) Income

(In thousands, except
share and per share data)

|                                                  |  | Year Ended December 31, |           
|------------------------------------------------- |  | ----------------------- | ----------
|                                                  |  | 2002                    |           
|Revenues:                                         |  |                         |           
|Fees from tissue distribution                     |  | $                       | 116,974   
|Other revenues                                    |  |                         | 1,516     
|                                                  |  |                         |           
|Total revenues                                    |  |                         | 118,490   
|Management services fees                          |  |                         | 49,430    
|                                                  |  |                         |           
|Net revenues                                      |  |                         | 69,060    
|Costs of processing and distribution              |  |                         | 44,879    
|                                                  |  |                         |           
|Gross profit                                      |  |                         | 24,181    
|                                                  |  |                         |           
|Expenses:                                         |  |                         |           
|Marketing, general and administrative             |  |                         | 29,236    
|Research and development                          |  |                         | 2,460     
|Litigation settlement                             |  |                         | 2,000     
|Asset abandonments                                |  |                         | 3,098     
|Restructuring                                     |  |                         | 1,352     
|                                                  |  |                         |           
|Total expenses                                    |  |                         | 38,146    
|                                                  |  |                         |           
|Operating (loss) income                           |  |                         | (13,965   
|                                                  |  |                         |           
|Equity in income of unconsolidated subsidiary     |  |                         |          
|                                                  |  |                         |           
|Other (expense) income:                           |  |                         |           
|Interest expense                                  |  |                         | (2,758    
|Interest income                                   |  |                         | 186       
|                                                  |  |                         |           
|Total other (expense) incomenet                  |  |                         | (2,572    
|                                                  |  |                         |           
|(Loss) income before income tax benefit (expense) |  |                         | (16,537   
|Income tax benefit (expense)                      |  |                         | 3,032     
|                                                  |  |                         |           
|Net (loss) income                                 |  |                         | (13,505   
|                                                  |  |                         |           
|Other comprehensive income (loss), net of tax:    |  |                         |           
|Unrealized derivative income (loss)               |  |                         | 443       
|                                                  |  |                         |           
|Comprehensive (loss) income                       |  | $                       | (13,062   
|                                                  |  |                         |           
|Net (loss) income per common sharebasic          |  | $                       | (0.60     
|                                                  |  |                         |           
|Net (loss) income per common sharediluted        |  | $                       | (0.60     
|                                                  |  |                         |           
|Weighted average shares outstandingbasic         |  |                         | 22,434,436
|                                                  |  |                         |           
|Weighted average shares outstandingdiluted       |  |                         | 22,434,436
|                                                  |  |                         |           

















See notes to consolidated financial statements.





F-4



---

##### Table of Contents

##### Index to Financial Statements

REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES



Consolidated Statements of Stockholders Equity

(In thousands)



|                                                                       |  | Preferred Stock |    |   | Common Stock |   | Additional Paid-in Capital |   |  | (Accumulated Deficit) Retained Earnings |         |   | Accumulated Other Comprehensive Income (Loss) |   |    | Deferred Compensation |   |        | Due from Stockholder- net of due to Stockholder |  |   | Treasury Stock |   |  | Total |     
|---------------------------------------------------------------------- |  | --------------- | -- | - | ------------ | - | -------------------------- | - |  | --------------------------------------- | ------- | - | --------------------------------------------- | - | -- | --------------------- | - | ------ | ----------------------------------------------- |  | - | -------------- | - |  | ----- | ----
|                                                                       |  | A               |    |   | B            |   |                            | C |  |                                         |         |   |                                               |   |    |                       |  
|Balance, January 1, 2000                                               |  | $               | 2  |   |              | $ | 6,580                      |   |  | $                                       | 10,000  |   |                                               | $ | 4  |                       | $ | 444    |                                                 |  | $ | (1,182         | ) |  | $     |    
|Issuance of common stock options                                       |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 2,774  |                                                 |  |   |               |   |  |       |    
|Issuance of common stock in initial public offering                    |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   | 4  |                       |   | 49,471 |                                                 |  |   |               |   |  |       |    
|Issuance of common stock for the purchase of Alabama Tissue Center     |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 3,500  |                                                 |  |   |               |   |  |       |    
|Conversion of preferred stock to common stock                          |  |                 | (2 | ) |              |   | (6,580                     | ) |  |                                         | (10,000 | ) |                                               |   | 14 |                       |   | 16,568 |                                                 |  |   |               |   |  |       |    
|Purchased and forfeited treasury stock                                 |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | (3     | )                                               |  |   |               |   |  |       |    
|Conversion of note payable to common stock                             |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 250    |                                                 |  |   |               |   |  |       |    
|Amounts advanced to stockholder                                        |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   |       |                                                 |  |   |               |   |  |       |    
|Payments received from stockholder                                     |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   |       |                                                 |  |   |               |   |  |       |    
|Stock issuance costs                                                   |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | (1,450 | )                                               |  |   |               |   |  |       |    
|Vested deferred compensation                                           |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   |       |                                                 |  |   |               |   |  |       |    
|Net income                                                             |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   |       |                                                 |  |   | 4,459          |   |  |       |    
|                                                                       |  |                 |    |   |              |   |                            |   |  |                                         |         |   |                                               |   |    |                       |   |        |                                                 |  |   |                |   |  |       |     
|Balance, December 31, 2000                                             |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   | 22 |                       |   | 71,554 |                                                 |  |   | 3,277          |   |  |       |    
|Stock issuance costs                                                   |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | (22    | )                                               |  |   |               |   |  |       |    
|Issuance of common stock options                                       |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 478    |                                                 |  |   |               |   |  |       |    
|Exercise of common stock options                                       |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 394    |                                                 |  |   |               |   |  |       |    
|Exercise of warrants                                                   |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 31     |                                                 |  |   |               |   |  |       |    
|Purchased and forfeited treasury stock                                 |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 1      |                                                 |  |   |               |   |  |       |    
|Vested deferred compensation                                           |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | (270   | )                                               |  |   |               |   |  |       |    
|Accumulated other comprehensive income including transition adjustment |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   |       |                                                 |  |   |               |   |  |       | (443
|Net loss                                                               |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   |       |                                                 |  |   | (5,505         | ) |  |       |    
|                                                                       |  |                 |    |   |              |   |                            |   |  |                                         |         |   |                                               |   |    |                       |   |        |                                                 |  |   |                |   |  |       |     
|Balance, December 31, 2001                                             |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   | 22 |                       |   | 72,166 |                                                 |  |   | (2,228         | ) |  |       | (443
|Issuance of common stock                                               |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   | 4  |                       |   | 27,546 |                                                 |  |   |               |   |  |       |    
|Stock issuance costs                                                   |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | (1,867 | )                                               |  |   |               |   |  |       |    
|Issuance of common stock options                                       |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 51     |                                                 |  |   |               |   |  |       |    
|Exercise of common stock options                                       |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 710    |                                                 |  |   |               |   |  |       |    
|Vested deferred compensation                                           |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   | 629    |                                                 |  |   |               |   |  |       |    
|Accumulated other comprehensive income                                 |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   |       |                                                 |  |   |               |   |  |       | 443 
|Net loss                                                               |  |                 |   |   |              |   |                           |   |  |                                         |        |   |                                               |   |   |                       |   |       |                                                 |  |   | (13,505        | ) |  |       |    
|                                                                       |  |                 |    |   |              |   |                            |   |  |                                         |         |   |                                               |   |    |                       |   |        |                                                 |  |   |                |   |  |       |     
|Balance, December 31, 2002                                             |  | $               |   |   |              | $ |                           |   |  | $                                       |        |   |                                               | $ | 26 |                       | $ | 99,235 |                                                 |  | $ | (15,733        | ) |  | $     |    
|                                                                       |  |                 |    |   |              |   |                            |   |  |                                         |         |   |                                               |   |    |                       |   |        |                                                 |  |   |                |   |  |       |     





See notes to consolidated financial statements.





F-5



---

##### Table of Contents

##### Index to Financial Statements

REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES



Consolidated Statements of Cash Flows

(In thousands)



|                                                                                                   |  | Year Ended December 31, |        
|-------------------------------------------------------------------------------------------------- |  | ----------------------- | -------
|                                                                                                   |  | 2002                    |        
|Cash flows from operating activities:                                                              |  |                         |        
|Net (loss) income                                                                                  |  | $                       | (13,505
|Adjustments to reconcile net (loss) income to net cash provided by (used in) operating
activities: |  |                         |        
|Depreciation and amortization expense                                                              |  |                         | 3,226  
|Provision for bad debts                                                                            |  |                         | (652   
|Provision for inventory writedowns                                                                 |  |                         | 1,417  
|Provision for product returns                                                                      |  |                         | (236   
|Amortization of deferred revenue                                                                   |  |                         | (339   
|Deferred income tax benefit                                                                        |  |                         | (572   
|Deferred stock-based compensation and nonqualified option expense                                  |  |                         | 1,507  
|Deferred revenue                                                                                   |  |                         |       
|Derivative loss                                                                                    |  |                         | 2,029  
|Litigation settlement                                                                              |  |                         | 2,000  
|Loss on asset abandonment                                                                          |  |                         | 2,680  
|Write-off of capitalized patent and trademark expenses                                             |  |                         | 418    
|Changes in assets and liabilitiescash provided by (used in):                                      |  |                         |        
|Accounts receivable                                                                                |  |                         | 8,501  
|Product and supply inventories                                                                     |  |                         | (761   
|Income taxes receivable                                                                            |  |                         | 1,406  
|Prepaid and other current assets                                                                   |  |                         | (531   
|Other assets                                                                                       |  |                         | (2,383 
|Accounts payable                                                                                   |  |                         | 4,488  
|Accrued expenses                                                                                   |  |                         | (2,227 
|                                                                                                   |  |                         |        
|Net cash provided by (used in) operating activities                                                |  |                         | 6,466  
|                                                                                                   |  |                         |        
|Cash flows from investing activities:                                                              |  |                         |        
|Purchase of property, plant and equipment                                                          |  |                         | (15,658
|Investment in Organ Recovery Systems, Inc.                                                         |  |                         |       
|                                                                                                   |  |                         |        
|Net cash used in investing activities                                                              |  |                         | (15,658
|                                                                                                   |  |                         |        
|Cash flows from financing activities:                                                              |  |                         |        
|Proceeds from stock offering                                                                       |  |                         | 27,550 
|Stock issuance costs                                                                               |  |                         | (1,867 
|Proceeds from exercise of stock options                                                            |  |                         | 710    
|Payment made to terminate swap agreement                                                           |  |                         | (260   
|Proceeds from mortgage obligation                                                                  |  |                         |       
|Advances under construction loan                                                                   |  |                         |       
|Payments on capital lease and note obligations                                                     |  |                         | (17,224
|Amounts advanced to stockholder                                                                    |  |                         |       
|Payments received from stockholder                                                                 |  |                         |       
|Line of credit borrowings (payments)net                                                           |  |                         |       
|Proceeds of issuance of term loan                                                                  |  |                         | 15,100 
|Restricted deposits                                                                                |  |                         | (18,510
|Purchase of treasury stock                                                                         |  |                         |       
|                                                                                                   |  |                         |        
|Net cash provided by financing activities                                                          |  |                         | 5,499  
|                                                                                                   |  |                         |        
|Net (decrease) increase in cash and cash equivalents                                               |  |                         | (3,693 
|Cash and cash equivalents, beginning of period                                                     |  |                         | 13,504 
|                                                                                                   |  |                         |        
|Cash and cash equivalents, end of period                                                           |  | $                       | 9,811  
|                                                                                                   |  |                         |        



See notes
to consolidated financial statements.



F-6



---

##### Table of Contents

##### Index to Financial Statements

REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES



Notes to Consolidated Financial Statements

Years Ended December 31, 2002, 2001 and 2000

(In thousands, except share and per share data)



1.    Business



Regeneration Technologies, Inc. (RTI), and its subsidiaries (collectively, the
Company) process human tissue received from various tissue recovery agencies. The processing transforms the tissue into either conventional or precision tooled allografts, some of which are patented. These allografts are distributed
domestically and internationally, for use in spinal vertebrae repair (exclusively distributed by Medtronic Sofamor Danek), musculoskeletal reconstruction and fracture repair. The processed tissue includes cortical dowels, cervical implants, cortical
bone interference screws, bone paste grafts and cardiovascular tissue of heart valves, veins, and arteries.



2.    Summary of Significant Accounting Policies



Principles of ConsolidationThe consolidated financial statements include the accounts of RTI and its wholly owned
subsidiaries, Georgia Tissue Bank, Alabama Tissue Center, Biological Recovery Group, RTI Devices, Inc., and RTI Donor Services, Inc., formerly United States Allograft Network, Inc. The consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America. All intercompany balances and transactions have been eliminated in consolidation.



Cash and Cash EquivalentsThe Company considers all funds in banks and short-term
investments with an original maturity of three months or less to be cash and cash equivalents.



Restricted DepositsAt December 31, 2002, the Company had $18,510 on deposit with a commercial bank in satisfaction of the collateral requirements contained in a credit agreement. In
accordance with the credit agreement, the Company has the right to direct the investment of the restricted funds in certain permitted investments, as defined in the credit agreement, but has no right to the restricted deposits while the loan remains
outstanding. All restricted deposits were invested in cash and cash equivalents as of December 31, 2002. The restricted deposits serve as collateral under the credit agreement, which matures in less than one-year, and therefore have been classified
as current assets in the consolidated balance sheets.



InventoriesImplantable donor tissue inventories are stated at the lower of cost or market, with cost determined using the first-in, first-out method. Inventory writedowns are recorded for unprocessed donor tissue
based on the estimated amount of inventory that will not pass the quality control process based on historical data, and the amount of inventory that is not readily saleable, unusable or slow moving. In addition, inventory writedowns are estimated
for tissue in process inventory that is not readily saleable or unusable. Any inventory deemed to be obsolete are included in the writedown at the time the determination is made.



Property, Plant and EquipmentProperty, plant, and equipment are stated at cost less
accumulated depreciation and amortization. The cost of equipment under capital leases and leasehold improvements is amortized on the straight-line method over the shorter of the lease term or the estimated useful life of the asset. Depreciation is
computed on the straight-line method over the following estimated useful lives of the assets:



|Buildings                                        |  | 25 years     
|------------------------------------------------ |  | -------------
|Building improvements and leasehold improvements |  | 8 to 10 years
|Processing equipment                             |  | 8 to 10 years
|Office equipment, furniture and fixtures         |  | 5 to 7 years 
|Computer hardware and software                   |  | 3 years      



Software Development CostsIncluded in property, plant and equipment are costs related to internally-developed and purchased software that are capitalized. Capitalized costs include direct costs of materials and



F-7



---

##### Table of Contents

##### Index to Financial Statements

services incurred in developing or obtaining internal-use software and payroll and payroll-related costs for employees directly involved in
the development of internal-use software.



Investment in Organ Recovery Systems, Inc.The Company accounts for its investment in preferred shares of stock issued by Organ Recovery Systems, Inc. (ORS) under the cost method as the Company does not
exhibit control over ORS. At December 31, 2002, the cost of this investment approximated fair value.



Research and Development CostsResearch and development costs are expensed as incurred. Research and development costs
for the years ended December 31, 2002, 2001 and 2000 were $2,460, $2,631 and $2,392, respectively.



Revenue RecognitionRevenue is recognized at the time the Company ships the processed tissue for implant, or upon
receipt by the customer in accordance with the Companys distribution agreements. Revenue for consignment inventory is recognized when the tissue is transferred from the Companys consignment inventory locations for implant. Effective
November 1, 2002, revenues no longer reflect a management service fee as these fees are no longer included in the Companys distribution agreements. However, revenues will still be reported gross of any management services fees the Company
incurred related to the distribution of its products designated for spinal vertebrae repair through its exclusive distribution agreement with Medtronic Sofamor Danek. Other revenues are recognized when all significant contractual obligations have
been satisfied.



The Company permits returns of
tissue in accordance with the terms of contractual agreements with customers if the tissue is returned in a timely manner, in unopened packaging and from the normal channels of distribution. Allowances for returns are provided based upon analysis of
the Companys historical patterns of returns matched against the sales from which they originated.



A $4,500 nonrefundable, up-front fee received from Medtronic Sofamor Danek (MSD) in the period ended December 31, 1998 was
deferred and is being recognized as revenue on a straight-line basis over the 12 year life (originally 20 year life) of the exclusive management services agreement with MSD. This revenue is recorded in other revenues which is shown in the
consolidated statements of operations in net revenues.



Income TaxesThe Company uses the asset and liability method of accounting for income taxes. Deferred income taxes are recorded to reflect the tax consequences on future years for differences between the tax basis
of assets and liabilities and their financial reporting amounts at each year-end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established when necessary to reduce deferred tax assets to amounts which are more likely than not to be realized.



Stock-Based Compensation PlansThe Company accounts for stock-based compensation under the intrinsic value method as
permitted by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and has disclosed pro forma net income and earnings per share amounts using the fair value based method as required by Statement of Financial
Accounting Standard No. 123, Accounting for Stock Based Compensation.



Earnings Per ShareBasic earnings per share (EPS) is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares
outstanding for the periods. Diluted EPS reflects the potential dilution of securities that could share in the earnings. A reconciliation of the number of common shares used in calculation of basic and diluted EPS is presented below:



|                               |  | Year Ended December 31,
|------------------------------ |  | -----------------------
|                               |  | 2002                   
|Basic shares                   |  | 22,434,436             
|Effect of dilutive securities: |  |                        
|Stock options                  |  |                       
|Conversion of preferred stock  |  |                       
|                               |  |                        
|Diluted shares                 |  | 22,434,436             
|                               |  |                        



Options
to purchase approximately 3,495,881 and 3,350,541 shares of common stock at prices ranging from $1.30 to $14.95 per share were outstanding as of December 31, 2002 and 2001, respectively, but were not



F-8



---

##### Table of Contents

##### Index to Financial Statements

included in the computation of diluted EPS for the years ended December 31, 2002 or 2001 because dilutive shares are not factored into the
calculation of EPS when a loss from continuing operations is reported. Options to purchase approximately 820,752 shares of common stock at prices ranging from $11.75 to $14.00 per share were outstanding as of December 31, 2000 but were not included
in the computation of diluted EPS for the year ended December 31, 2000 because the options exercise prices were greater than the average market price of the common shares.



Use of EstimatesThe preparation of consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.



Impairment of Long-Lived AssetsPeriodically, the Company evaluates the recoverability of
the net carrying amount of its property, plant and equipment and its intangible assets by comparing the carrying amounts to the estimated future undiscounted cash flows. If the sum of the estimated future undiscounted cash flows were less that the
carrying amount of the asset, a loss would be recognized for the difference between the fair value and the carrying amount.



Fair Value of Financial InstrumentsThe estimated fair value of amounts reported in the consolidated financial
statements has been determined by using available market information and appropriate valuation methodologies. The carrying value of all current assets and current liabilities approximates fair value because of their short-term nature. The fair value
of capital lease obligations approximates the carrying value, based on current market prices.



Financial InstrumentsThe Company uses derivative financial instruments in the management of its interest rate exposure. The Company records all derivatives on the balance sheet at
fair value. Changes in the derivative fair values that are designated as cash flow hedges are deferred and recorded as a component of accumulated other comprehensive income (OCI) until the hedged transactions occur and are recognized in earnings.
The ineffective portion of a hedging derivatives change in fair value is immediately recognized in earnings as interest expense. The Company does not use derivative financial instruments for trading or speculative purposes.



New Accounting StandardsOn January 1,
2002, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The statement is effective for fiscal years beginning after December 15, 2001.
This statement establishes a single accounting model for long-lived assets to be disposed of by sale, whether previously held and used or newly acquired. Additionally, the statement expands the definition of a discontinued operation from a segment
of business to a component of an entity that has been disposed of or is classified as held for sale and can be clearly distinguished, operationally and for reporting purposes, from the rest of the entity. The results of operations of a component
classified as held for sale shall be reported in discontinued operations in the period incurred. Adoption of this statement did not have an effect on the Companys consolidated results of operations or financial position.



In June 2002, the Financial Accounting Standards Board
(FASB) issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. The statement addresses financial accounting and reporting for costs associated with exit or disposal activities and supercedes Emerging
Issues Task Force Issue No. 94-3, (EITF No. 94-3) Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). This statement requires
that a liability for costs associated with an exit or disposal activity be recognized at fair value when the liability is incurred, not at the date of an entitys commitment to an exit plan as previously specified by EITF No. 94-3. The
provisions of this statement are effective for exit or disposal activities that are initiated after December 31, 2002. The adoption of



F-9



---

##### Table of Contents

##### Index to Financial Statements

this statement is not expected to have a material effect on Companys consolidated results of operations or financial position.



In December 2002, the FASB issued SFAS No. 148,
Accounting for Stock-Based Compensation, which amended SFAS 123, providing alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation. This
statement also amends the disclosure provisions of SFAS 123, to require prominent disclosure about the effects on reported net income of an entitys accounting policy decisions with respect to stock-based employee compensation. Finally, the
statement amends Accounting Principles Board (APB) Opinion No 28, Interim Financial Reporting, to require disclosure about those effects in a companys interim financial information. The disclosure requirements of this statement are
effective for fiscal years ending after December 15, 2002; therefore, the Company has complied with all related disclosure requirements in the current year.



In November 2002, the FASB issued FASB Interpretation No. 45 Guarantors Accounting for Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others, an interpretation of FASB Statements No. 5, 57 and 107 and rescission of FASB Interpretation No. 34, Disclosure of Indirect Guarantees of indebtedness of Others (FIN 45). FIN 45 clarifies
the requirements for a guarantors accounting for and disclosure of certain guarantees issued and outstanding. It also requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee. This interpretation also incorporates without reconsideration the guidance in FASB Interpretation No. 34, which is being superseded. The adoption of FIN 45 will not have a material effect on the Companys
consolidated financial statements and will be applied prospectively.



In January 2003, the FASB issued FASB Interpretation No. 46 Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin (ARB) No. 51, Consolidated Financial Statements
(FIN 46). FIN 46 clarifies the application of ARB No. 51 to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its
activities without additional subordinated financial support from other parties. The adoption of FIN 46 will not have a material effect on the Companys consolidated financial statements.



ReclassificationsCertain amounts in the
2001 and 2000 consolidated financial statements, as previously reported, have been reclassified to conform to the 2002 presentation. In particular, the Company began reclassifying grant revenue previously offset against research and development
expenses to other revenues.



F-10



---

##### Table of Contents

##### Index to Financial Statements



3.    Goodwill and Other Intangible Assets



In June 2001, SFAS No. 142, Goodwill and Other Intangible Assets, was approved by the FASB. SFAS No. 142 changes the accounting for goodwill and other intangible assets determined to have
an indefinite useful life from an amortization method to an impairment-only approach. Amortization of applicable intangible assets, including those recorded in past business combinations, ceased upon adoption of this statement. On an annual basis,
and when there is reason to suspect that their values have been diminished or impaired, these assets must be tested for impairment, and write-downs may be necessary. The Company implemented SFAS No. 142 on January 1, 2002. In accordance with SFAS
No. 142, the Company discontinued the amortization of goodwill effective January 1, 2002. The provisions of this accounting standard also require the completion of a transitional impairment test within six months of adoption, with any impairments
identified treated as a cumulative effect of a change in accounting principle. Upon adoption, the Company performed the transitional impairment test and determined that no impairment of goodwill existed. The Company has one reporting unit, and
therefore, utilized the fair value of its common stock for estimating the fair value of its reporting unit. A reconciliation of previously reported net (loss) income and (loss) earnings per share to the amounts adjusted for the exclusion of goodwill
amortization net of the related income tax effect follows:



|                                             |  | Year Ended December 31,
|-------------------------------------------- |  | -----------------------
|                                             |  | 2002                   
|Reported net (loss) income                   |  | $                      
|Add: Goodwill amortization net of income tax |  |                        
|                                             |  |                        
|Pro forma net (loss) income                  |  | $                      
|                                             |  |                        
|Net (loss) income per common sharebasic:    |  |                        
|Reported net (loss) income                   |  | $                      
|Goodwill amortization, net of income tax     |  |                        
|                                             |  |                        
|Pro forma net (loss) income                  |  | $                      
|                                             |  |                        
|Net (loss) income per common sharediluted:  |  |                        
|Reported net (loss) income                   |  | $                      
|Goodwill amortization, net of income tax     |  |                        
|                                             |  |                        
|Pro forma net (loss) income                  |  | $                      
|                                             |  |                        



The
carrying value of goodwill, net of accumulated amortization, did not change for the year ended December 31, 2002, which was $2,613 and is recorded as a component of noncurrent other assetsnet in the consolidated balance sheets.



The following table reflects the components of other
intangible assets which are recorded as a component of noncurrent other assetsnet in the consolidated balance sheets:



|                               |  | December 31,         
|------------------------------ |  | ---------------------
|                               |  | 2002                 
|                               |  | Gross Carrying Amount
|Amortizable intangible assets: |  |                      
|Patents                        |  | $                    
|Trademarks                     |  |                      
|                               |  |                      
|Total                          |  | $                    
|                               |  |                      



Amortization expense for the years ended December 31, 2002, 2001 and 2000 was $54, $249 and $77, respectively. Management estimates amortization expense of $56 for the next five years.



F-11



---

##### Table of Contents

##### Index to Financial Statements



4.    Inventories



Inventories by stage of completion are as follows:



|                                |  | December 31,
|------------------------------- |  | ------------
|                                |  | 2002        
|Unprocessed donor tissue        |  | $           
|Tissue in process               |  |             
|Implantable donor tissue        |  |             
|Non-tissue inventory for resale |  |             
|Supplies                        |  |             
|                                |  |             
|                                |  | $           
|                                |  |             



5.    Property, Plant and Equipment



Property, plant and equipment are as follows:



|                                               |  | December 31,
|---------------------------------------------- |  | ------------
|                                               |  | 2002        
|Land                                           |  | $           
|Buildings and improvements                     |  |             
|Construction in process                        |  |             
|Production equipment                           |  |             
|Leasehold improvements                         |  |             
|Office equipment, furniture and fixtures       |  |             
|Computer hardware and software                 |  |             
|Equipment under capital leases                 |  |             
|                                               |  |             
|                                               |  |             
|Less accumulated depreciation and amortization |  |             
|                                               |  |             
|                                               |  | $           
|                                               |  |             



The
Company capitalizes interest on borrowings during the active construction period of major capital projects. Capitalized interest is added to the cost of the underlying assets and is amortized over the useful lives of the assets once they are placed
in service. Total interest costs, including interest on capital leases and derivative investments, for the years ended December 31, 2002, 2001 and 2000 was $2,066, $662 and $507, and of that $1,597, $556 and $73 was capitalized to construction in
process, respectively.



6.    Other Assets



Other assets are as follows:



|                                           |  | December 31,
|------------------------------------------ |  | ------------
|                                           |  | 2002        
|Patents and trademarks                     |  | $           
|Construction loan costs                    |  |             
|Deposits                                   |  |             
|Goodwill                                   |  |             
|Investment in Organ Recovery Systems, Inc. |  |             
|Other                                      |  |             
|                                           |  |             
|                                           |  |             
|Less accumulated amortization              |  |             
|                                           |  |             
|                                           |  | $           
|                                           |  |             



F-12



---

##### Table of Contents

##### Index to Financial Statements



Patents and
trademarks are amortized on the straight-line method over the shorter of the remaining protection period or estimated useful life. Patents and trademarks are recorded net of accumulated amortization of $131 and $85 at December 31, 2002 and 2001,
respectively.



7.    Investment in Organ
Recovery Systems, Inc.



On November 2, 2001
the Company purchased 1,285,347 shares of convertible preferred stock issued by Organ Recovery Systems, Inc. (ORS), a privately held company, at a price of $3.89 per share. ORS is organized for the purpose of advancing organ
transplantation technology. The Company invested in ORS to continue its commitment to the promotion of effective use and distribution of human tissue. The purchase was paid for in cash and recorded at a total cost of $5,250.



Realization of the Companys investment in ORS is
dependent upon ORSs successful execution of its operational strategies and the continued industry acceptance of its current and future product developments. In late 2002, ORS raised additional equity at a price equal to what the Company paid
for its shares of preferred stock. Accordingly, management of the Company believes there has been no impairment of the Companys investment.



8.    Asset Purchases



On August 21, 2000, RTI acquired substantially all of the existing assets and liabilities of a division of the University of Alabama
Health Services Foundation (UAHSF), which had been doing business as the Alabama Tissue Center (ATC) in Birmingham, Alabama. The acquisition was financed by a cash payment of $250 and the issuance of 250,000 shares of the
Companys common stock, valued at $3,500. The Company may be required to make an additional cash payment of $250 upon the achievement of certain milestones prior to December 31, 2004. The total initial consideration of $3,750 plus legal fees
associated with the transaction amounted to a total initial investment of $3,767. The purpose of the transaction was to expand the business of RTI into the use of cryopreservation technology for cardiovascular tissue.



The acquisition was recorded under the purchase method of
accounting and, accordingly, the purchase price was allocated to the assets and liabilities on the basis of estimated fair market value on the date of purchase. The acquisition resulted in an excess of cost over the fair value of net assets acquired
equal to $2,875 which has been accounted for as goodwill.



The fair value of the assets and liabilities at the date of acquisition recorded in conjunction with the transaction is as follows:



|Inventories                                                                     |  | $ | 695   |  
|------------------------------------------------------------------------------- |  | - | ----- | -
|Property, plant and equipment                                                   |  |   | 228   |  
|Goodwill                                                                        |  |   | 2,875 |  
|Accrued liabilities                                                             |  |   | (31   | )
|                                                                                |  |   |       |  
|Net assets acquired                                                             |  | $ | 3,767 |  
|                                                                                |  |   |       |  
|                                                                               
|Purchase financed by:                                                           |  |   |       |  
|250,000 shares of RTI common stock at public offering price of $14.00 per
share |  | $ | 3,500 |  
|Cash payment to UAHSF                                                           |  |   | 250   |  
|Cash paid for legal fees                                                        |  |   | 17    |  
|                                                                                |  |   |       |  
|Total financing                                                                 |  | $ | 3,767 |  
|                                                                                |  |   |       |  



F-13



---

##### Table of Contents

##### Index to Financial Statements



The unaudited
pro forma results assuming ATC had been acquired on January 1, 2000, including pro forma adjustments for amortization of goodwill and income taxes, are approximately as follows:



|                             |  | Year Ended December 31, 2000
|---------------------------- |  | ----------------------------
|Total revenues               |  | $                           
|Net income                   |  |                             
|Net income per sharediluted |  | $                           



9.    Notes Payable



Notes payable are as follows:



|                  |  | Year Ended December 31,
|----------------- |  | -----------------------
|                  |  | 2002                   
|2002 term loan    |  | $                      
|Construction loan |  |                        
|2000 term loan    |  |                        
|                  |  |                        
|                  |  | $                      
|                  |  |                        



On
December 19, 2002, the Company entered into a credit agreement with a commercial bank pursuant to which the bank advanced $15,100 to the Company which was used to repay $15,100 of loans from the bank that were due on December 31, 2002 and were
collateralized by a lien on substantially all of the Companys assets, including real estate. As part of this financing, all obligations under a forebearance agreement relating to the Companys prior loans with the bank have been
satisfied. The credit agreement calls for quarterly interest payments at the daily floating LIBOR rate (1.44% at December 31, 2002). At the end of the one-year agreement, or December 18, 2003, all outstanding principal and accrued and unpaid
interest are due in full. Amounts owed under the credit agreement are collateralized by the restricted deposits. The Company has the right to direct the investment of these restricted deposits in certain permitted investments, as defined in the
credit agreement, but has no right to otherwise use the restricted deposits while the loan remains outstanding. The credit agreement contains various restrictive covenants which limit, among other things, indebtedness, liens and business combination
transactions. In addition, the Company must have a consolidated leverage financial ratio no greater than 3.0 to 1.0 as of December 31, 2002 and 2.5 to 1.0 as of the end of each subsequent quarter. We were in compliance with the consolidated leverage
financial ratio at December 31, 2002.



On April
2, 2001, the Company entered into a $16,000 long term construction loan agreement with a commercial bank for the construction of new manufacturing and administrative buildings. This loan was repaid as described above and the loan agreement
terminated. Under the construction loan agreement, monthly interest only payments, at a rate of LIBOR plus 2.0%, were due through April 2002. The agreement provided for monthly principal payments (ranging from $30 to $40) plus interest due beginning
in May 2002 through March 2007, at which time the outstanding principal and accrued and unpaid interest was to be payable in full. Under the original loan, the applicable margin in excess of LIBOR would vary from 1.5% to 2.5% based on the level of
the debt ratio. The construction loan was collateralized by the property financed with the loan including the land and buildings, as well as fixtures, leases and rents. The construction loan agreement contained various restrictive covenants which
limited, among other things, mergers, liens, indebtedness and dispositions of assets. In addition, the Company was required to satisfy certain financial ratios covenants. The Company also entered into an interest rate swap agreement with a
commercial bank which was intended to fix the interest rate on the construction loan at 7.49% per year if the Companys debt ratio were maintained from April 2002 through March 2007. On December 19, 2002, all amounts due and payable under this
construction term loan were paid in full.



The
Company entered into a $2,800 term loan with a commercial bank on March 30, 2000 which was collateralized by two buildings then occupied by the Company, 6.19 acres of land on which those buildings are



F-14



---

##### Table of Contents

##### Index to Financial Statements

situated, 20.82 additional acres on which construction of new facilities is being completed, and rents, as defined. Interest on the term loan
originally was 30-day LIBOR plus 1.5%. The term loan contained various restrictive covenants, which limited among other things, the Companys ability to enter into leases, incur indebtedness, make loans, and make acquisitions. This loan also
was repaid as described above and the loan agreement terminated. On March 30, 2001, the Company entered into a swap agreement with a commercial bank which was intended to fix the interest rate on the term loan at 8.35% until the 30-day LIBOR were
determined to be greater than or equal to 8%, at which time the interest rate would revert to the 30-day LIBOR plus 1.5%. On December 20, 2002, the Company paid $260 to terminate this swap agreement, which is recorded as part of interest
expense in the accompanying consolidated statements of operations and comprehensive (loss) income.



10.    Long-term Debt



Long-term debt is as follows:



|                     |  | Year Ended December 31,
|-------------------- |  | -----------------------
|                     |  | 2002                   
|Capital leases       |  | $                      
|Less current portion |  |                        
|                     |  |                        
|Long-term portion    |  | $                      
|                     |  |                        



Contractual maturities of long-term debt are as follows:



|2003 |  | $ | 1,850
|---- |  | - | -----
|2004 |  |   | 1,680
|2005 |  |   | 573  
|2006 |  |   | 8    
|2007 |  |   | 5    
|     |  |   |      
|     |  | $ | 4,116
|     |  |   |      



The
capital leases have interest rates ranging from 5.83% to 20.65%, are collateralized by the related equipment, and are due at various dates through 2007.



The Company had a $10.0 million revolving line of credit facility with a commercial bank which was cancelled in April 2002. The line of
credit facility permitted the Company to borrow on a revolving basis. This facility was secured by the Companys accounts receivable, inventories, cash and cash equivalents, certain general intangibles (excluding copyrights, trademarks, trade
names and service marks) and goodwill, revenues, income and receipts. The line of credit was utilized for the purpose of supporting accounts receivable. The line of credit agreement contained various restrictive covenants, which limited among other
things, the Companys ability to incur indebtedness, make loans, make acquisitions, pay dividends and make stock purchases. In addition, the Company was required to satisfy certain financial ratios, including a debt service coverage ratio, and
funded debt to earnings before interest, taxes, depreciation and amortization ratio. This agreement was also terminated when the Company entered into its current credit facility.



As of December 31, 2001, the Company was not in compliance with certain restrictive covenants, including
financial ratio covenants, in its line of credit agreement, construction loan agreement and the term loan agreement with the Bank. In February 2002 the Bank notified the company that its right to borrow under the letter of credit facility was
terminated. In addition, the Bank notified the Company that it had no obligation to make further advances under the construction loan agreement. Under a Forbearance Agreement, dated April 8, 2002, between the Bank and the Company (the
Forbearance Agreement), the Bank formally canceled the line



F-15



---

##### Table of Contents

##### Index to Financial Statements

of credit facility. In addition, under the Forbearance Agreement, the interest rate on the construction loan and the term loan was fixed at
prime plus 0.5%, which increased to prime plus 2% as of July 31, 2002. Under the Forbearance Agreement, as amended, the bank waived compliance with restrictive covenants through December 31, 2002, at which time all outstanding principal and interest
was to be due and payable. As described above, the construction loan and term loan were repaid on December 19, 2002 with the proceeds of the Companys current $15,100 term loan. Through December 31, 2002, the Company paid $383 to the Bank in
fees related to the Forbearance Agreement.



11.    Derivatives



The following table summarizes the notional transaction amounts and fair values for outstanding derivatives at December 31, 2002 and 2001:



|                    |  | December 31, 2002 |        | December 31, 2001
|------------------- |  | ----------------- | ------ | -----------------
|                    |  | Notional Amount   |        | Fair Value       
|Interest rate swaps |  | $                 | 15,760 |                  



In April
2002, the Company entered into the Forbearance Agreement. This event caused the interest rate swaps to no longer qualify as effective hedges under relevant accounting rules since (1) the Company was required to repay these loans by December 31, 2002
and refinancing of the debt and related future cash flows were not certain; (2) interest payments through December 31, 2002, which previously were expected to be based on LIBOR, were based on the prime rate and therefore were not perfectly hedged
against; and (3) the Bank determined not to provide additional funding on the construction loan and therefore a portion of the hedge was no longer required.



The net increase in fair value for the derivative liabilities of interest rate swaps for the year ended December 31, 2002 was $1,233.
From December 31, 2001 to April 7, 2002, the fair value of the derivative liabilities decreased $44, which was recorded as unrealized derivative income as part of comprehensive income (loss). From April 8, 2002 to December 31, 2002, the fair value
of the derivative liabilities increased $1,309, which was charged to income, as part of interest expense, since as of April 8, 2002, the swaps no longer qualified as effective hedges under relevant accounting rules. Also, during the year, the
Company recognized $763, net of tax, of accumulated other comprehensive loss as a charge to income as part of interest expense, due to the accelerated amortization of the balance of the accumulated other comprehensive loss to correspond to the
period covered by the extended Forbearance Agreement, which ended December 31, 2002.



12.    Income Taxes



The income tax (benefit) expense consisted of the following components:



|                        |  | Year Ended December 31, |       
|----------------------- |  | ----------------------- | ------
|                        |  | 2002                    |       
|Current:                |  |                         |       
|Federal                 |  | $                       | (2,160
|State                   |  |                         | (300  
|                        |  |                         |       
|Total current           |  |                         | (2,460
|                        |  |                         |       
|Deferred:               |  |                         |       
|Federal                 |  |                         | (503  
|State                   |  |                         | (69   
|                        |  |                         |       
|Total deferred          |  |                         | (572  
|                        |  |                         |       
|Total (benefit) expense |  | $                       | (3,032
|                        |  |                         |       



F-16



---

##### Table of Contents

##### Index to Financial Statements



The components
of the deferred tax assets and liabilities consisted of the following at December 31:



|                                |  | 2002                |        |   | 2001                |  
|------------------------------- |  | ------------------- | ------ | - | ------------------- | -
|                                |  | Deferred Income Tax |        |   | Deferred Income Tax |  
|                                |  | Asset               |        |   | Liability           |  
|Current:                        |  |                     |        |   |                     |  
|Derivative unrealized loss      |  | $                   | 748    |   |                     | $
|Allowance for bad debts         |  |                     | 378    |   |                     |  
|Inventory reserves              |  |                     | 2,281  |   |                     |  
|Accrued reserves                |  |                     | 1,394  |   |                     |  
|State taxes                     |  |                     | 19     |   |                     |  
|Valuation allowance             |  |                     | (1,686 | ) |                     |  
|                                |  |                     |        |   |                     |  
|Total current                   |  |                     | 3,134  |   |                     |  
|                                |  |                     |        |   |                     |  
|Noncurrent:                     |  |                     |        |   |                     |  
|Depreciation                    |  |                     |       |   |                     |  
|Amortization                    |  |                     |       |   |                     |  
|Unearned revenue                |  |                     | 1,430  |   |                     |  
|Federal net operating loss      |  |                     | 2,261  |   |                     |  
|State net operating loss        |  |                     | 851    |   |                     |  
|Research and development credit |  |                     | 955    |   |                     |  
|Valuation allowance             |  |                     | (1,501 | ) |                     |  
|                                |  |                     |        |   |                     |  
|Total noncurrent                |  |                     | 3,996  |   |                     |  
|                                |  |                     |        |   |                     |  
|Total                           |  | $                   | 7,130  |   |                     | $
|                                |  |                     |        |   |                     |  



The
Company has established a valuation allowance as it has not determined that it is more likely than not that $3,187 of the deferred tax asset is realizable, based upon the Companys historical operating earnings and projected future taxable
income.



As of December 31, 2002, the Company has
federal net operating loss carryforwards for tax purposes of $6,650 that expire in the year 2022 as well as research and development tax credit carryforwards of $955 expiring in years beginning in 2021.



The effective tax rate differs from the statutory federal
income tax rate for the following reasons:



|                                              |  | Year Ended December 31, |   
|--------------------------------------------- |  | ----------------------- | --
|                                              |  | 2002                    |   
|Statutory federal rate                        |  | (34.00                  | )%
|State income taxesnet of federal tax benefit |  | (4.72                   | ) 
|Meals and entertainment                       |  | .25                     |   
|Stock compensation expense                    |  | .82                     |   
|Research and experimentation credit           |  |                        |   
|Miscellaneous                                 |  | .52                     |   
|Valuation allowance                           |  | 18.80                   |   
|                                              |  |                         |   
|Effective tax rate                            |  | (18.33                  | )%
|                                              |  |                         |   



F-17



---

##### Table of Contents

##### Index to Financial Statements



13.    Restructuring



The Companys formal restructuring plan announced on April 24, 2002 has resulted in the recognition of $890 in restructuring charges through December 31, 2002, including charges for severance benefits, costs of closing its
Atlanta processing facility and consulting expenses relating to development of the restructuring plan. The following table presents restructuring charges recognized through December 31, 2002:



|                             |  | Accruals |       | Reversals |   | Non-cash Charges |  | Total Charges
|---------------------------- |  | -------- | ----- | --------- | - | ---------------- |  | -------------
|Employee separation benefits |  | $        | 710   |           | $ | 209              |  | $            
|Lease obligations            |  |          | 80    |           |   |                 |  |              
|Consulting                   |  |          | 200   |           |   |                 |  |              
|Fixed asset write-offs       |  |          |      |           |   |                 |  |              
|Facility closure             |  |          | 170   |           |   | 130              |  |              
|                             |  |          |       |           |   |                  |  |              
|                             |  |          | 1,160 |           | $ | 339              |  | $            
|                             |  |          |       |           |   |                  |  |              
|Cash payments                |  |          | 800   |           |   |                  |  |              
|Reversals                    |  |          | 339   |           |   |                  |  |              
|                             |  |          |       |           |   |                  |  |              
|Balance at December 31, 2002 |  | $        | 21    |           |   |                  |  |              
|                             |  |          |       |           |   |                  |  |              



For the
year ended December 31, 2002, the Company reversed $339 in restructuring accruals which it found to be unnecessary after reviewing the actual expenses incurred and revising its estimates for these expenditures. The restructuring accrual of $21 at
December 31, 2002 is included in accrued expenses in the accompanying consolidated balance sheet. Prior to announcing its formal restructuring plan on April 24, 2002, the Company incurred restructuring charges of $462 related to consulting expenses.



14.    Stockholders Equity



Preferred StockThe
Company has 5,000,000 shares of preferred stock authorized under its Certificate of Incorporation, none of which currently is outstanding. These shares may be issued in one or more series having such terms as may be determined by the Companys
Board of Directors.



Prior to its initial public
offering, the Company had three series of preferred stock outstanding; Series A preferred stock, Series B preferred stock and Series C preferred stock. All such shares of preferred stock were converted into shares of common stock upon the
consummation of the Companys initial public offering. The Series A and Series B preferred stock were on parity with each other with respect to dividends and liquidation, and were senior to the common stock. The Series A preferred stock was
recorded at its par value rather than its face and liquidation value because the issuance of the Series A preferred stock resulted from a transaction between entities under common control.



The Series A and Series B preferred stock had voting rights equal to the number of whole shares of common
stock into which such shares of preferred stock could be converted. The Series A preferred stock was convertible at any time into common stock at a conversion price of $1.63 per share and the Series B preferred stock was convertible at any time into
common stock at a conversion price of $1.83 per share.



The Series C preferred stock was senior to the Series A and Series B preferred stock and the common stock as to dividends and upon liquidation. The Series C preferred stock had voting rights equal to the number of whole shares of
common stock into which such shares of preferred stock could be converted. The Series C preferred stock was convertible at any time into common stock at a conversion price of $5.65 per share. Holders of the Series C preferred stock were issued
warrants to purchase up to 221,395 shares of common stock for a period of one year from the date of issuance at a purchase price of $5.65 per share. Under the Black Scholes model, the fair value of these warrants was determined to be approximately
$400.



F-18



---

##### Table of Contents

##### Index to Financial Statements



The Series A,
Series B and Series C preferred stock automatically converted to common stock at their respective per share prices upon the closing of the Companys initial public offering on August 10, 2000. The Series A, Series B, and Series C preferred
stock were converted to 8,531,270, 3,591,130, and 1,771,152 shares of common stock, respectively. As of December 31, 2002 and 2001, there were no shares of preferred stock outstanding.



Common StockThe common stocks voting, dividend, and liquidation rights presently
are not subject to or qualified by the rights of the holders of any outstanding shares of preferred stock, as the Company presently does not have any shares of preferred stock outstanding. Holders of common stock are entitled to one vote for each
share held at all stockholder meetings. Shares of common stock do not have redemption rights.



On June 16, 2000, the Company approved a stock split resulting in an exchange of 1 share for 4.8 shares of common stock issued and outstanding. All share and per share amounts stated herein have been
retroactively adjusted for this split.



On August
10, 2000, the Company completed its initial public offering of common stock. The net proceeds to the Company from the sale of 3,800,000 shares of common stock offered by the Company were $48,025 after deducting underwriting discounts, commissions
and offering expenses of $1,450.



On November 26,
2002, the Company completed a private placement of 3,800,000 shares of common stock for approximately $27,550. Transaction costs totaled $1,867. As part of the private placement transaction, the Company entered into a registration rights agreement
with the stockholders who purchased these shares. The registration rights agreement required the shares to be registered for resale and that the registration statement be declared effective by the SEC within a specified amount of time or the Company
would have been required to pay liquidated damages to the purchasers. These requirements under the registration rights agreement have been met. The shares of common stock issued in this transaction are reflected in the shares issued and outstanding
at December 31, 2002.



Stock Option
PlansIn July 1998, the Company adopted a stock option plan (the Plan) which provides for the grant of incentive and nonqualified stock options to key employees, including officers and directors of the Company, and
consultants and advisors. The option price per share may not be less than 100% of the fair market value of such shares on the date such option is granted. The Plan allows for up to 4,406,400 shares of common stock to be issued with respect to awards
granted. Awards or shares which are forfeited, surrendered or otherwise terminated are available for further awards; provided, however, that any such shares that are surrendered in connection with any award or that are otherwise forfeited after
issuance shall not be available for purchase pursuant to incentive stock options intended to qualify under Code Section 422.



F-19



---

##### Table of Contents

##### Index to Financial Statements



Stock option
activity is summarized as follows for the years ended December 31, 2002, 2001 and 2000:



|                                    |  | 2002             |   | 2001 |                                 | 2000 
|----------------------------------- |  | ---------------- | - | ---- | ------------------------------- | -----
|                                    |  | Number of Shares |   |      | Weighted Average Exercise Price |      
|Outstanding at January 1,           |  | 3,350,541        |   |      | $                               | 8.51 
|Granted                             |  | 1,245,000        |   |      |                                 | 5.22 
|Exercised                           |  | (351,924         | ) |      |                                 | 2.03 
|Canceled                            |  | (747,736         | ) |      |                                 | 10.34
|                                    |  |                  |   |      |                                 |      
|Outstanding at December 31,         |  | 3,495,881        |   |      | $                               | 7.60 
|                                    |  |                  |   |      |                                 |      
|Exercisable at December 31,         |  | 831,696          |   |      | $                               | 7.56 
|                                    |  |                  |   |      |                                 |      
|Available for grant at December 31, |  | 317,127          |   |      |                                 |      
|                                    |  |                  |   |      |                                 |      



Outstanding options under the Plan vest over a three to five year period. Options expire ten years from the date of grant.



Stock options outstanding and exercisable at December 31, 2002 are summarized as follows:



|                          |  | Options Outstanding |  | Options Exercisable                                
|------------------------- |  | ------------------- |  | ---------------------------------------------------
|Range of Exercise Prices: |  | Number Outstanding  |  | Weighted Average Remaining Contractual Life (Years)
|$1.30 to $2.66            |  | 292,784             |  | 5.96                                               
|$2.67 to $4.02            |  | 350,743             |  | 6.91                                               
|$4.03 to $5.39            |  | 1,106,000           |  | 9.41                                               
|$5.40 to $6.75            |  | 6,000               |  | 7.17                                               
|$6.76 to $8.12            |  | 127,500             |  | 8.85                                               
|$8.13 to $9.48            |  | 111,660             |  | 9.63                                               
|$9.49 to $10.85           |  | 685,600             |  | 8.85                                               
|$10.86 to $12.21          |  | 164,910             |  | 7.97                                               
|$12.22 to $13.58          |  | 515,092             |  | 7.77                                               
|$13.59 to $14.95          |  | 135,592             |  | 7.58                                               
|                          |  |                     |  |                                                    
|$1.30 to $14.95           |  | 3,495,881           |  | 8.36                                               
|                          |  |                     |  |                                                    



The
Company applies APB Opinion No. 25 in accounting for its stock options. No compensation expense has been recognized for options granted to employees after March 31, 2000 because the exercise price equaled the fair market value on the date of the
grant. In accordance with APB Opinion No. 25, the Company has $279 of deferred compensation costs remaining to be amortized at December 31, 2002, related to the issuance of non-qualified stock options.



The Company recorded deferred compensation expense for options
granted during the period October 1, 1999 through March 31, 2000. The fair value of each grant was assigned as the difference between the option exercise price and (1) the $5.65 per share price from the sale of Series C preferred stock in October
1999 for grants from October 1, 1999 through December 31, 1999 and (2) the expected public offering price of $13.00 per share for grants from January 1, 2000 through March 31, 2000. The total compensation cost related to these options of $2,499, net
of subsequent cancellations, is being amortized over the life of the option grants, or 5 years. At December 31, 2002, $179 of this cost remained to be amortized through 2005.



F-20



---

##### Table of Contents

##### Index to Financial Statements



Had
compensation cost for grants after March 31, 2000 been determined on the basis of fair value pursuant to SFAS No. 123, net (loss) income and net (loss) income per common share would have been affected as follows for the years ended December 31,
2002, 2001 and 2000.



|                                                        |  | Year Ended December 31,
|------------------------------------------------------- |  | -----------------------
|                                                        |  | 2002                   
|Net (loss) income, as reported                          |  | $                      
|Net (loss) income, pro forma                            |  | $                      
|Net (loss) income per common sharebasic, as reported   |  | $                      
|Net (loss) income per common sharebasic, pro forma     |  | $                      
|Net (loss) income per common sharediluted, as reported |  | $                      
|Net (loss) income per common sharediluted, pro forma   |  | $                      



The fair
value of each grant prior to October 31, 1999 was estimated using the minimum value method with the following weighted-average assumptions:



|Dividend yield          |  |          
|----------------------- |  | ----------
|Risk free interest rate |  | 4.6%-5.92%
|Option term             |  | 4.77 years



The fair
value of each grant subsequent to October 31, 1999 was estimated using the Black-Scholes Option Pricing model with the following weighted-average assumptions used:



|                        |  | Year Ended December 31, |  
|----------------------- |  | ----------------------- | -
|                        |  | 2002                    |  
|Expected life (years)   |  | 4.94                    |  
|Risk free interest rate |  | 4.25                    | %
|Volatility factor       |  | 92.10                   | %
|Dividend yield          |  | 0.00                    | %



Stock AwardsThe Company awarded 3,699,130 shares of common stock to various key employees at the beginning of the Companys operations. These shares of common stock, which were valued at $0.18 per share,
vested over a five-year period through August 2002. At the date of issuance, $655 in deferred compensation was recorded by the Company. Compensation expense of approximately $86, $173, and $127 was recognized for these stock awards for the years
ended December 31, 2002, 2001 and 2000, respectively.



Issuances of Unregistered SecuritiesOn April 26, 2001, a director of National Tissue Bank Network (NTBN) exercised his warrant to purchase 5,534 shares of common stock for total consideration of $31.
The director received this warrant in connection with the conversion of a $500 note, due November 2002, into shares of common stock which he had received in connection with the purchase by the Company of certain assets of NTBN and equipment owned by
the director during 1999.



On April 18, 2001,
Medtronic Asset Management, Inc. exercised a warrant to purchase 110,698 shares of common stock having an exercise price of $5.65 per share. Pursuant to a cashless exercise provision in the warrant, the Company issued 67,325 shares of common stock
at par value on May 9, 2001, and the remainder of the warrant was automatically deemed cancelled. Medtronic Asset Management, Inc. received this warrant in connection with its purchase from the Company of certain of its equity securities in October
1999.



On April 10, 2001, Stephens-Regeneration
LLC exercised a warrant to purchase 110,698 shares of common stock having an exercise price of $5.65 per share. Pursuant to a cashless exercise provision in the warrant, the Company issued 54,238 shares of common stock at par value on May 9, 2001,
and the remainder of the warrant was automatically deemed cancelled.



F-21



---

##### Table of Contents

##### Index to Financial Statements



15.    Retirement Benefits



The Company has a qualified 401(k) plan available to all employees who meet certain eligibility requirements. The 401(k) plan allows the employee to contribute 20% of the employees salary up to the maximum allowed
under the Internal Revenue Code. The Company has the discretion to make matching contributions up to 6% of the employees earnings. For the years ended December 31, 2002, 2001 and 2000 the Companys contributions to the plan were $445,
$420, and $475, respectively.



16.    Concentrations of Risk



DistributionThe Companys principal concentration of risk is related to its limited distribution channels. The Companys revenues are related to the distribution efforts of four independent
companies with the majority of its revenues coming from one of the distribution companies, Medtronic Sofamor Danek (MSD). For years ending December 31, 2002, 2001, and 2000, the amount of revenues coming from MSD was approximately 72%,
75%, and 77%, respectively.



The Companys
distribution agreements are subject to termination by either party for a variety of causes. No assurance can be given that such distribution agreements will be renewed beyond their expiration dates, continue in their current form or at similar rate
structures. Any termination or interruption in the distribution of the Companys products through one of its major distributors could have a material adverse effect on the Companys operations.



Tissue SupplyThe Companys operations
are dependent on the availability of connective tissue from human donors. The Company relies on the efforts of independent procurement agencies to educate the public and increase the willingness to donate bone tissue. These procurement agencies may
not be able to obtain sufficient tissue to meet present or future demands. Any interruption in the supply of tissue from these procurement agencies could have a material adverse effect on the Companys operations.



17.    Commitments and Contingencies



Manufacturing RightsThe Company has
licensed manufacturing rights for some of its products. Under the agreements, the Company has agreed to accept and reimburse the processor for items that meet the Companys quality control guidelines.



Foreign InvestmentIn August 1998, the
Company received a 30% ownership in UFTB-Italia for no consideration and, therefore, recorded a $0 investment in UFTB-Italia. The 30% ownership in UFTB-Italia was given to the Company to provide it with incentive to assist UFTB-Italia in its future
efforts to develop a tissue bank business in Italy, which would include recovery, processing and distribution of tissue. UFTB-Italia is an entity created in late 1998 which, as of December 31, 2002, has only distributed tissue and has not begun to
recover or process tissue. The Company is required to provide certain training to UFTB-Italia; however, UFTB-Italia must reimburse the Company for all costs of travel, housing, meals and related expenses. The Company bears the salary cost of Company
personnel providing the training. As of December 31, 2002, salary costs incurred by the Company for training provided to UFTB-Italia are not significant. Additionally, the Company has not accrued salary costs for future training to be provided to
UFTB-Italia as it is not probable that any additional training will be provided and the salary costs of such training cannot be reasonably estimated. The Company has recorded this investment on the equity basis. The Company records its share of the
net income of UFTB-Italia and its share of net losses of UFTB-Italia only to the extent the net losses reduce the Companys investment to zero. Such net income or net loss is reflected as equity in income of unconsolidated subsidiary on the
consolidated statement of operations. As of December 31, 2002 and 2001, the Company had $448 and $354, respectively, of outstanding accounts receivable due from UFTB-Italia. Total tissue distributions to UFTB-Italia in 2002, 2001, and 2000 were
$826, $518, and $722, respectively.



F-22



---

##### Table of Contents

##### Index to Financial Statements



LeasesThe Company leases various buildings, office equipment and fixtures under non-cancelable operating leases for various periods. The Company also leases various equipment under capital leases that are included
in property, plant and equipment in the accompanying consolidated balance sheets.



Future minimum lease commitments under noncancelable leases as of December 31, 2002 are as follows:



|                                            |  | Capital Leases |       | Operating Leases
|------------------------------------------- |  | -------------- | ----- | ----------------
|2003                                        |  | $              | 2,086 |                 
|2004                                        |  |                | 1,783 |                 
|2005                                        |  |                | 583   |                 
|2006                                        |  |                | 9     |                 
|2007                                        |  |                | 5     |                 
|                                            |  |                |       |                 
|                                            |  |                | 4,466 |                 
|                                            |  |                |       |                 
|Less amounts representing interest          |  |                | 350   |                 
|                                            |  |                |       |                 
|Present value of net minimum lease payments |  | $              | 4,116 |                 
|                                            |  |                |       |                 



Rent
expense for the periods ended December 31, 2002, 2001 and 2000 was $1,383, $954, and $839, respectively and is included as a component of marketing, general and administrative expenses.



18.    Related Parties



In January 1999, Medtronic, Inc. acquired Medtronic Sofamor Danek, the owner of 50% of RTIs then
outstanding shares of Series C preferred stock, and changed its name to Medtronic Sofamor Danek. MSD is currently the largest tissue distributor for the Company. The following is a summary of transactions with MSD for the years ended December 31,
2002, 2001 and 2000, and balances for MSD as of December 31, 2002, 2001, and 2000:



|                                                                                                                      |  | Year Ended December 31,
|--------------------------------------------------------------------------------------------------------------------- |  | -----------------------
|                                                                                                                      |  | 2002                   
|Tissue distribution revenue under management services agreement(included in fees
from tissue distribution)            |  | $                      
|Management services fees                                                                                              |  |                        
|Deferred revenue recognized (included in other revenues fromcore
operations)                                          |  |                        
|Administrative costs reimbursed by Medtronic Sofamor Danek(included in marketing,
general and administrative expense) |  |                        
|Management services fees payable (included in accounts payable)                                                       |  |                        
|Deferred revenue                                                                                                      |  |                        



As part
of a 1999 agreement by Georgia Tissue Bank to purchase the assets of National Tissue Bank Network (NTBN), a director of NTBN was given the option to convert a $500 note due November 2002, or any portion of the note, into common stock of
the Company at $5.65 per share and a warrant to purchase additional shares at the ratio of one share for each eight shares of common stock purchased under the option. These were the same terms on which the Company originally issued its shares of
Series C preferred stock. The option to convert the $500 note was exercisable at any time before February 22, 2000. On February 15, 2000, the director partially exercised his option, and purchased 44,280 shares of common stock for an aggregate
exercise price of $250, reducing the balance of the note payable by this amount, and receiving a warrant to purchase an additional 5,534 shares of common stock at an exercise price of $5.65 per share. The balance of the note payable immediately
prior to the exercise of the option was $462, and was $212 after the exercise. The remaining balance of the note was paid in May 2001, and the option to convert additional note payable amounts into common stock of the Company expired with that
repayment.



F-23



---

##### Table of Contents

##### Index to Financial Statements



The following
is a summary of transactions and balances with the director as of and for the years ended December 31, 2002, 2001 and 2000:



|                                            |  | Year Ended December 31,
|------------------------------------------- |  | -----------------------
|                                            |  | 2002                   
|Payments on GTB leased premises             |  | $                      
|Payments for Medical Director fees          |  |                        
|Principal and interest payments on notes    |  |                        
|Notes payable                               |  |                        
|Conversion of notes payable to common stock |  |                        



19.    Legal Actions



Exactech Litigation



In
June 2002, the Company and Exactech, Inc. (Exactech) reached an agreement in settlement of the arbitration resulting from the June 22, 1999 complaint filed by Exactech. In connection with the settlement, the Company recognized a charge
of $2,000 in 2002, representing damages and legal fees relating to the dispute. Significant terms of the settlement include the following:



| | 1) |  | The payment by the Company to Exactech of $1,500 payable in quarterly cash installments of $250 beginning September 30, 2002 and continuing through December 31,
2003. At December 31, 2002, the unpaid balance of $1,250 is recorded in accrued expenses on the consolidated balance sheets.
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2) |  | Exactech will be the exclusive distributor for the Company of produced moldable and flowable paste products for use in non-spinal musculoskeletal system procedures
subject to certain limitations with respect to oral maxillofacial products.
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3) |  | The Company will pay Exactech a royalty on the distribution of moldable paste products for use in spinal procedures.
| | -- |  | --------------------------------------------------------------------------------------------------------------------



Other Litigation



The Company is, from time to time, involved in litigation
relating to claims arising out of its operations in the ordinary course of business. The Company believes that none of these claims that were outstanding as of December 31, 2002 will have a material adverse impact on its financial position or
results of operations.



20.    Supplemental Cash Flow Information



Selected cash payments, receipts, and noncash activities are as follows:



|                                                                   |  | Year Ended December 31,
|------------------------------------------------------------------ |  | -----------------------
|                                                                   |  | 2002                   
|Interest paid during the period                                    |  | $                      
|Income taxes (received) paid                                       |  |                        
|Noncash capital lease obligations                                  |  |                        
|Conversion of preferred stock to common stock                      |  |                        
|Conversion of notes payable to common stock                        |  |                        
|Cancellation of capital lease obligation upon purchase of building |  |                        
|Reduction of rental accrual upon acquisition of land/building      |  |                        
|Noncash insurance financing                                        |  |                        
|Acquisition of assets of Alabama Tissue Center for stock           |  |                        
|Issuance of stock options                                          |  |                        



F-24



---

##### Table of Contents

##### Index to Financial Statements



21.    Segment Data



The Company processes human tissue received from various tissue recovery agencies and distributes the tissue through various channels. This one line of business represents almost 100% of consolidated revenues and is comprised of four
primary product lines: spinal, sports medicine, cardiovascular and general orthopedic. The following table presents revenues from tissue distribution and other non-tissue revenues:



|                               |  | Year Ended December 31,
|------------------------------ |  | -----------------------
|                               |  | 2002                   
|Fees from tissue distribution: |  |                        
|Spinal                         |  | $                      
|Sports medicine                |  |                        
|Cardiovascular                 |  |                        
|General orthopedic             |  |                        
|Other non-tissue revenues      |  |                        
|                               |  |                        
|Total                          |  | $                      
|                               |  |                        



The
Company distributes its products both within and outside the United States. Foreign distribution, primarily in Europe, accounted for 3.8%, 2.4% and 2.6% of the Companys net revenues during the years ended December 31, 2002, 2001 and 2000,
respectively.



22.    Quarterly Results of
Operations (Unaudited)



The following table
sets forth the results of our operations for the periods indicated:



|                                    |  | March 31, 2002 |        |   | June 30, 2002 |   |         | September 30, 2002 |  | December 31, 2002
|----------------------------------- |  | -------------- | ------ | - | ------------- | - | ------- | ------------------ |  | -----------------
|Quarter Ended:                      |  |                |        |   |               |   |         |                    |  |                  
|Net revenues                        |  | $              | 15,299 |   |               | $ | 14,520  |                    |  | $                
|Gross profit                        |  |                | 6,096  |   |               |   | 2,201   |                    |  |                  
|Net (loss) income                   |  |                | (1,376 | ) |               |   | (13,287 | )                  |  |                  
|Net (loss) income per common share: |  |                |        |   |               |   |         |                    |  |                  
|Basic                               |  | $              | (0.06  | ) |               | $ | (0.61   | )                  |  | $                
|Diluted                             |  | $              | (0.06  | ) |               | $ | (0.61   | )                  |  | $                



During
the three months ended March 31, 2002, the Company experienced a decrease in sales, an increase in marketing, general and administrative expenses and costs incurred as a result of a restructuring plan, resulting in lower net income for that period.



During the three months ended June 30, 2002, the
Company experienced a decrease in revenues from the distribution of spinal allografts. This decrease was the result of a temporary shortage in inventory of certain allografts which are most often requested for spinal surgeries. In addition, in June
2002, the Company reached an agreement in settlement of a dispute with one of its distributors. As a result of the resolution, the Company recognized a charge of $2,000 during the three months ended June 30, 2002 for the settlement and related
expenses of the dispute. The Company also recognized a loss on asset abandonment of $3,118 relating primarily to processing equipment and an abandoned software project.



F-25



---

##### Table of Contents

##### Index to Financial Statements



|                                    |  | March 31, 2001 |        | June 30, 2001 |   | September 30, 2001 |  | December 31, 2001 |       
|----------------------------------- |  | -------------- | ------ | ------------- | - | ------------------ |  | ----------------- | ------
|Quarter Ended:                      |  |                |        |               |   |                    |  |                   |       
|Net revenues                        |  | $              | 17,175 |               | $ | 16,890             |  | $                 | 17,860
|Gross profit                        |  |                | 8,156  |               |   | 7,245              |  |                   | 8,619 
|Net income (loss)                   |  |                | 1,043  |               |   | 17                 |  |                   | 386   
|Net income (loss) per common share: |  |                |        |               |   |                    |  |                   |       
|Basic                               |  | $              | 0.05   |               | $ | 0.00               |  | $                 | 0.02  
|Diluted                             |  | $              | 0.05   |               | $ | 0.00               |  | $                 | 0.02  



Certain
amounts previously reported in 2002 quarterly financial information have been reclassified to conform as follows:



|                                                                                                    |  | March 31, 2002 |       | June 30, 2002 |   | September 30, 2002
|--------------------------------------------------------------------------------------------------- |  | -------------- | ----- | ------------- | - | ------------------
|Gross Profit, as previously reported                                                                |  | $              | 6,026 |               | $ | 2,088             
|Reclass of grant revenues previously reported in research anddevelopment expenses to
other revenues |  |                | 70    |               |   | 113               
|                                                                                                    |  |                |       |               |   |                   
|Gross profit, as reclassified                                                                       |  | $              | 6,096 |               | $ | 2,201             
|                                                                                                    |  |                |       |               |   |                   



The
revenue reclassifications above relate to grant revenues to support research and development.



F-26



---

##### Table of Contents

##### Index to Financial Statements



INDEPENDENT AUDITORS
REPORT



To the Board of
Directors and Stockholders of Regeneration Technologies, Inc.:



We have audited the consolidated financial statements of Regeneration Technologies, Inc. and subsidiaries (the Company) as of December 31, 2002 and 2001, and for each of the three years in the period ended December 31,
2002, and have issued our report thereon dated February 7, 2003; such report is included elsewhere in this Form 10-K. Our audits also included the consolidated financial statement schedules of Regeneration Technologies, Inc. and subsidiaries, listed
in Item 15. These consolidated financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion based on our audits. In our opinion, such consolidated financial statement schedules,
when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.



/s/    DELOITTE & TOUCHE LLP

Certified Public Accountants





Orlando, Florida

February 7, 2003





S-1



---

##### Table of Contents

##### Index to Financial Statements

REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES



Schedule II

Valuation and Qualifying Accounts

Years Ended December 31, 2002, 2001 and 2000

(Dollars in thousands)



|Description                           |  | Balance at Beginning of Period |       | Charged to Costs and Expenses |   |       | Deductions |  | Balance at End of Period
|------------------------------------- |  | ------------------------------ | ----- | ----------------------------- | - | ----- | ---------- |  | ------------------------
|For the year ended December 31, 2002: |  |                                |       |                               |   |       |            |  |                         
|Allowance for doubtful accounts       |  | $                              | 6,354 |                               | $ | (652  | )          |  | $                       
|Allowance for product returns         |  |                                | 536   |                               |   | 292   |            |  |                         
|Allowance for obsolescence            |  |                                | 5,765 |                               |   | 4,021 |            |  |                         
|                                     
|For the year ended December 31, 2001: |  |                                |       |                               |   |       |            |  |                         
|Allowance for doubtful accounts       |  |                                | 755   |                               |   | 6,221 |            |  |                         
|Allowance for product returns         |  |                                | 359   |                               |   | 357   |            |  |                         
|Allowance for obsolescence            |  |                                | 1,418 |                               |   | 4,347 |            |  |                         
|                                     
|For the year ended December 31, 2000: |  |                                |       |                               |   |       |            |  |                         
|Allowance for doubtful accounts       |  |                                | 335   |                               |   | 566   |            |  |                         
|Allowance for product returns         |  |                                | 211   |                               |   | 411   |            |  |                         
|Allowance for obsolescence            |  |                                | 527   |                               |   | 891   |            |  |                         



S-2



---

##### Table of Contents

##### Index to Financial Statements

SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



March 18, 2003

| |  | REGENERATION TECHNOLOGIES, INC.
| |  | -------------------------------
|
| |  | By:                            
| |  |                                
| |  |                                





Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.



|Signature                                   |  | Title                                                                         |  | Date          
|------------------------------------------- |  | ----------------------------------------------------------------------------- |  | --------------
|                                           
|/s/    BRIAN K. HUTCHISONBrian K. Hutchison |  | Chairman, President and Chief Executive Officer (Principal Executive
Officer) |  | March 18, 2003
|                                           
|/s/    THOMAS F. ROSEThomas F. Rose         |  | Vice President and Chief Financial Officer                                    |  | March 18, 2003
|                                           
|/s/    PHILIP R. CHAPMANPhilip R. Chapman   |  | Director                                                                      |  | March 18, 2003
|                                           
|/s/    PETER F. GEARENPeter F. Gearen       |  | Director                                                                      |  | March 18, 2003
|                                           
|/s/    MICHAEL J. ODRICHMichael J. Odrich   |  | Director                                                                      |  | March 18, 2003
|                                           
|/s/    DAVID J. SIMPSONDavid J. Simpson     |  | Director                                                                      |  | March 18, 2003





---

##### Table of Contents

##### Index to Financial Statements

CERTIFICATION PURSUANT TO

RULE 13a-14 AND 15d-14 UNDER THE

SECURITIES
AND EXCHANGE ACT OF 1934, AS AMENDED



I, Brian K. Hutchison, certify that:



(1)    I have reviewed this annual report on Form 10-K of Regeneration Technologies, Inc.;



(2)    Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;



(3)    Based on my knowledge, the
financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this annual report;



(4)    The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
registrant and have:



| | (i) |  | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this annual report is being prepared;
| | --- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) |  | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report
(the Evaluation Date); and
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (iii) |  | Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
| | ----- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



(5)    The
registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons fulfilling the equivalent
functions):



| | (i) |  | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | --- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) |  | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



(6)    The
registrants other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our
most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.





|/s/    BRIAN K.
HUTCHISON                       |  | Date: |  | March 18, 2003
|----------------------------------------------- |  | ----- |  | --------------
|Brian K. Hutchison                              |  |       |  |               
|Chairman, President and Chief Executive Officer |  |       |  |               



---

##### Table of Contents

##### Index to Financial Statements

CERTIFICATION PURSUANT TO

RULE 13a-14 AND 15d-14 UNDER THE

SECURITIES
AND EXCHANGE ACT OF 1934, AS AMENDED



I, Thomas F. Rose, certify that:



(1)    I have reviewed this annual report on Form 10-K of Regeneration Technologies, Inc.;



(2)    Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;



(3)    Based on my knowledge, the
financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this annual report;



(4)    The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-14 and 15d-14) for the
registrant and have:



| | (i) |  | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this annual report is being prepared;
| | --- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) |  | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report
(the Evaluation Date); and
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (iii) |  | Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
| | ----- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



(5)    The
registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons fulfilling the equivalent
functions):



| | (i) |  | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | --- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) |  | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



(6)    The
registrants other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our
most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.





|/s/    THOMAS F. ROSE                      |  | Date: |  | March 18, 2003
|------------------------------------------ |  | ----- |  | --------------
|Thomas F. Rose                             |  |       |  |               
|Vice President and Chief Financial Officer |  |       |  |               



---

##### Table of Contents

##### Index to Financial Statements

Exhibit Index



|Exhibit Number |  | Description                                                                                                                                                                                                                                                                                                             
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1            |  | Asset Purchase Agreement by and among University of Alabama Health Services Foundation, P.C., Alabama Tissue Center,
Inc. and Regeneration Technologies, Inc., dated April 27, 2000.1                                                                                                                                  
|              
|3.1            |  | Certificate of Incorporation of Regeneration Technologies, Inc.1                                                                                                                                                                                                                                                        
|              
|3.2            |  | Bylaws.1                                                                                                                                                                                                                                                                                                                
|              
|3.3            |  | Certificate of Designation of Rights and Preferences of Class A Preferred Stock, Class B Preferred Stock and Class C
Preferred Stock of Regeneration Technologies, Inc.1                                                                                                                                                
|              
|4.1            |  | Amended and Restated Registration Rights Agreement dated as of October 11, 1999, by and among Regeneration
Technologies, Inc., the investors set forth on Exhibit A to the Class C Preferred Stock and Warrant Purchase Agreement dated as of October 11, 1999 and the Stockholders listed on Exhibits A and B thereto.1
|              
|4.2            |  | Stockholders Agreement dated as of October 11, 1999, by and among Regeneration Technologies, Inc., the investors
set forth on Exhibit A to the Class C Preferred Stock and Warrant Purchase Agreement dated as of October 11, 1999 and the Stockholders listed on Exhibits A, B and C thereto.1                        
|              
|4.3            |  | Specimen Stock Certificate.1                                                                                                                                                                                                                                                                                            
|              
|4.4            |  | Purchase Agreement, dated November 26, 2002, among the Regeneration Technologies, Inc. and the Investors listed on the
signature page thereto.7                                                                                                                                                                         
|              
|4.5            |  | Registration Rights Agreement, dated November 26, 2002, among Regeneration Technologies, Inc. and the Investors listed
on the signature page thereto.7                                                                                                                                                                  
|              
|10.1           |  | Program Transfer Agreement between Regeneration Technologies, Inc. and the University of Florida Tissue Bank, Inc.
dated April 15, 1999.1                                                                                                                                                                              
|              
|10.2           |  | Tissue Recovery Agreement between Regeneration Technologies, Inc. and the University of Florida Tissue Bank, Inc.
dated April 15, 1999.1                                                                                                                                                                               
|              
|10.3           |  | Exclusive Distributorship Agreement between Regeneration Technologies, Inc. and C.R. Bard, Inc., dated June 6,
1998.1                                                                                                                                                                                                  
|              
|10.4           |  | Exclusive License Agreement between Regeneration Technologies, Inc., as successor in interest to the University of
Florida Tissue Bank, Inc. and Exactech, Inc., dated April 22, 1997, as amended.1                                                                                                                    
|              
|10.5           |  | Exclusive Distribution and License Agreement, effective as of June 1, 2002, between Regeneration Technologies, Inc.
and Medtronic Sofamor Danek USA, Inc.6                                                                                                                                                             
|              
|10.6           |  | Master Lease Agreement between Regeneration Technologies, Inc., as successor in interest to the University of Florida
Tissue Bank, Inc., and American Equipment Leasing, dated January 23, 1998.1                                                                                                                       
|              
|10.7           |  | Purchase Contract between Regeneration Technologies, Inc. and Echelon International Corp., dated January 31, 2000, as
amended.1                                                                                                                                                                                         
|              
|10.8           |  | Lease between Echelon International Corp. and Regeneration Technologies, Inc., dated February 4, 2000.1                                                                                                                                                                                                                 
|              
|10.9           |  | Sublease between Regeneration Technologies, Inc. and the University of Florida Tissue Bank, Inc., dated February 12,
1998.1                                                                                                                                                                                             
|              
|10.10          |  | Lease between Regeneration Technologies, Inc. and First Street Group L.C., dated June 14, 1999.1                                                                                                                                                                                                                        
|              
|10.11          |  | Lease agreement between Georgia Tissue Bank Inc. and Charles P. Garrison, dated November 1, 1999.1                                                                                                                                                                                                                      
|              
|10.12          |  | Employment Agreement between Regeneration Technologies, Inc. and James M. Grooms, dated February 9, 1998.1                                                                                                                                                                                                              
|              
|10.13          |  | Employment Agreement between Regeneration Technologies, Inc. and Richard R. Allen, dated February 13,
1998.1                                                                                                                                                                                                            
|              
|10.14          |  | Employment Agreement between Regeneration Technologies, Inc. and Frederick C. Preiss, dated November 25,
1998.1                                                                                                                                                                                                         



---

##### Table of Contents

##### Index to Financial Statements

|Exhibit Number |  | Description                                                                                                                                      
|-------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------
|10.15          |  | Employment Agreement between Regeneration Technologies, Inc. and Thomas Brewer, dated June 15, 1998.1                                            
|              
|10.16          |  | Employment Agreement between Regeneration Technologies, Inc. and James P. Abraham, dated November 28,
1998.1                                     
|              
|10.17          |  | Employment Agreement between Regeneration Technologies, Inc. and Nancy R. Holland, dated February 13,
1998.1                                     
|              
|10.18          |  | Omnibus Stock Option Plan.1                                                                                                                      
|              
|10.19          |  | Year 2000 Compensation Plan.1                                                                                                                    
|              
|10.20          |  | Form of Indemnification Agreement between Regeneration Technologies, Inc. and its directors and executive
officers.1                             
|              
|10.21          |  | Line of Credit Agreement between Regeneration Technologies, Inc. and Bank of America, N.A., dated September
1999.1                               
|              
|10.22          |  | Mortgage between Regeneration Technologies, Inc. and Bank of America, N.A., dated March 30, 2000.1                                               
|              
|10.23          |  | Promissory Note issued by Regeneration Technologies, Inc. to Bank of America, N.A., dated March 30,
2000.1                                       
|              
|10.24          |  | Management Services Agreement between Regeneration Technologies, Inc. and Allograft Resources of Wisconsin, Inc.,
dated June 15, 1998.1         
|              
|10.25          |  | Shaft Recovery and Service Reimbursement Agreement between Regeneration Technologies, Inc. and Tutogen Medical, Inc.,
dated September 29, 1998.1
|              
|10.26          |  | Employment Agreement between Regeneration Technologies, Inc. and David R. Bilyeu, dated September 19,
2000.2                                     
|              
|10.27          |  | Construction Loan Agreement by and between Regeneration Technologies, Inc. and Bank of America, N.A., dated April 2,
2001.3                      
|              
|10.28          |  | Promissory Note issued by Regeneration Technologies, Inc. to Bank of America, N.A., dated April 2, 2001.3                                        
|              
|10.29          |  | Loan Agreement by and between Regeneration Technologies, Inc. and Bank of America, N.A., dated as of April 17,
2001.3                            
|              
|10.30          |  | Security Agreement by and between Regeneration Technologies, Inc. and Bank of America, N.A., dated April 17,
2001.3                              
|              
|10.31          |  | Renewal Promissory Note issued by Regeneration Technologies, Inc. to Bank of America, N.A., dated April 17,
2001.3                               
|              
|10.32          |  | Tax Indemnity Agreement by and between Regeneration Technologies, Inc. and Bank of America, N.A., dated April 17,
2001.3                         
|              
|10.33          |  | Employment Agreement between Regeneration Technologies, Inc. and Brian K. Hutchison, dated November 30, 2001.4                                   
|              
|10.34          |  | Incentive Stock Option Grant Agreement between Regeneration Technologies, Inc. and Brian K. Hutchison, dated December
3, 2001.4                  
|              
|10.35          |  | Separation Agreement and Release between Regeneration Technologies, Inc. and Jamie M. Grooms, dated June 17, 2002.5                              
|              
|10.36          |  | $15,100,000 Credit Agreement, dated December 19, 2002, between Regeneration Technologies, Inc. and Bank of America,
N.A.                         
|              
|21             |  | Subsidiaries of the Registrant.4                                                                                                                 
|              
|23.1           |  | Independent Auditors Consent.                                                                                                                   



---

##### Table of Contents

##### Index to Financial Statements

|Exhibit Number |  | Description                                                                                                        
|-------------- |  | -------------------------------------------------------------------------------------------------------------------
|99.1           |  | Certification of Periodic Financial Report by Chief Executive Officer Under Section 906 Sarbanes-Oxley Act of
2002.
|              
|99.2           |  | Certification of Periodic Financial Report by Chief Financial Officer Under Section 906 Sarbanes-Oxley Act of
2002.

---

|1 |  | Incorporated by reference to our Registration Statement on Form S-1 (File No. 333-35756).
|- |  | -----------------------------------------------------------------------------------------

|2 |  | Incorporated by reference to our Annual Report on Form 10-K for the year ended December 31,
2000.
|- |  | -------------------------------------------------------------------------------------------------

|3 |  | Incorporated by reference our Quarterly Report on Form 10-Q for the quarter ended June 30,
2001.
|- |  | ------------------------------------------------------------------------------------------------

|4 |  | Incorporated by reference to our Annual Report on Form 10-K for the year ended December 31,
2001.
|- |  | -------------------------------------------------------------------------------------------------

|5 |  | Incorporated by reference our Quarterly Report on Form 10-Q for the quarter ended June 30,
2002.
|- |  | ------------------------------------------------------------------------------------------------

|6 |  | Incorporated by reference our Quarterly Report on Form 10-Q for the quarter ended September
30, 2002.
|- |  | -----------------------------------------------------------------------------------------------------

|7 |  | Incorporated by reference to our Current Report on Form 8-K filed on December 2, 2002.
|- |  | --------------------------------------------------------------------------------------

| |  | Confidentiality requested, confidential portions have been omitted and filed separately with the Commission, as required by Rule 406(B) of the Securities Act of
1933.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------