SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



---

FORM 10-Q
QUARTERLY REPORT


---

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

|                      |  |                    
|--------------------- |  | -------------------
|For the Quarter Ended |  | Commission File No.
|                     
|                     
|                     
|                     
|July 31, 2001         |  | 0-10146            
|                      |  |                    

ABRAMS INDUSTRIES, INC.
(Exact name of Registrant as specified in its charter)

|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Georgia                                                        |  | 58-0522129                          
|                                                               |  |                                     
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer Identification No.)

1945 The Exchange, Suite 300, Atlanta, Georgia 30339

---

(Address of principal executive offices) (Zip Code)


(770) 953-0304

---

(Registrants telephone number, including area code)


N/A

---

(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]    No [   ]

The number of shares of $1.00 par value Common Stock of the Registrant
outstanding as of August 31, 2001, was 2,937,303.





---



ITEM 1. FINANCIAL STATEMENTS

ABRAMS INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |                |            |            |          |  
|-------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------- | ------------------------- | ------------------------------------- | ---------- | ------------- | ---------- | -------------- | ---------- | ---------- | -------- | -
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            | July 31, 2001 |            | April 30, 2001
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|ASSETS                                                   |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                        
|                                                        
|                                                        
|                                                        
|CURRENT ASSETS                                           |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Cash and cash equivalents                                                                                                                                                  |                            | $                         | 5,103,769                             |            |               | $          | 11,448,750     |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Receivables (note 2)                                                                                                                                                       |                            |                           | 23,639,894                            |            |               |            | 15,510,253     |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                                                                                                            |                            |                           | Less: Allowance for doubtful accounts |            |               | (1,012,397 | )              |            |            | (961,461 | )
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Costs and earnings in excess of billings                                                                                                                                   |                            |                           | 5,188,879                             |            |               |            | 1,483,195      |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Property held for sale (note 5)                                                                                                                                            |                            |                           | 12,557,737                            |            |               |            | 33,404         |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Deferred income taxes                                                                                                                                                      |                            |                           | 786,460                               |            |               |            | 786,460        |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Other                                                                                                                                                                      |                            |                           | 867,769                               |            |               |            | 785,799        |           
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                         |                                                                                                                                                                            |                            | Total current assets      |                                       |            | 47,132,111    |            |                |            | 29,086,400 |         
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|INCOME-PRODUCING PROPERTIES, net                         |                                                                                                                                                                            |                            | 26,536,892                |                                       |            |               | 26,712,359 |               
|                                                        
|                                                        
|                                                        
|                                                        
|PROPERTY, PLANT AND EQUIPMENT, net                       |                                                                                                                                                                            |                            | 861,501                   |                                       |            |               | 1,284,689  |               
|                                                        
|                                                        
|                                                        
|                                                        
|REAL ESTATE HELD FOR FUTURE SALE OR DEVELOPMENT (note 6) |                                                                                                                                                                            |                            | 23,901,303                |                                       |            |               | 36,100,308 |               
|                                                        
|                                                        
|                                                        
|                                                        
|OTHER ASSETS                                             |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Intangible assets, net (note 10)                                                                                                                                           |                            |                           | 2,316,459                             |            |               |            | 1,220,147      |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Goodwill (notes 9 & 10)                                                                                                                                                    |                            |                           | 1,741,831                             |            |               |            |               |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Other                                                                                                                                                                      |                            |                           | 3,302,829                             |            |               |            | 3,215,782      |           
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                         |                                                                                                                                                                            | $                          | 105,792,926               |                                       |            | $             | 97,619,685 |               
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|LIABILITIES AND SHAREHOLDERS EQUITY                     |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                        
|                                                        
|                                                        
|                                                        
|CURRENT LIABILITIES                                      |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Trade and subcontractors payables                                                                                                                                          |                            | $                         | 18,172,419                            |            |               | $          | 8,803,760      |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Billings in excess of costs and earnings                                                                                                                                   |                            |                           | 2,541,711                             |            |               |            | 1,506,766      |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Accrued expenses                                                                                                                                                           |                            |                           | 1,838,614                             |            |               |            | 3,720,661      |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Net liabilities of discontinued operations (note 3)                                                                                                                        |                            |                           | 1,911,567                             |            |               |            | 1,903,375      |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Current maturities of long-term debt (note 5)                                                                                                                              |                            |                           | 13,874,482                            |            |               |            | 1,709,490      |           
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                         |                                                                                                                                                                            |                            | Total current liabilities |                                       |            | 38,338,793    |            |                |            | 17,644,052 |         
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|DEFERRED INCOME TAXES                                    |                                                                                                                                                                            |                            | 3,372,824                 |                                       |            |               | 3,372,824  |               
|                                                        
|                                                        
|                                                        
|                                                        
|OTHER LIABILITIES                                        |                                                                                                                                                                            |                            | 4,052,252                 |                                       |            |               | 3,916,647  |               
|                                                        
|                                                        
|                                                        
|                                                        
|MORTGAGE NOTES PAYABLE, less current maturities (note 5) |                                                                                                                                                                            |                            | 20,532,274                |                                       |            |               | 32,915,932 |               
|                                                        
|                                                        
|                                                        
|                                                        
|OTHER LONG-TERM DEBT, less current maturities            |                                                                                                                                                                            |                            | 17,073,969                |                                       |            |               | 17,264,687 |               
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                         |                                                                                                                                                                            |                            | Total liabilities         |                                       |            | 83,370,112    |            |                |            | 75,114,142 |         
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|SHAREHOLDERS EQUITY                                     |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Common stock, $1 par value; authorized 5,000,000 shares;
3,047,839 issued and 2,937,903 outstanding in July 2001,
3,041,039 issued and 2,943,303 outstanding in April 2001 |                            |                           | 3,047,839                             |            |               |            | 3,041,039      |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Additional paid-in capital                                                                                                                                                 |                            |                           | 2,115,914                             |            |               |            | 2,097,315      |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Deferred stock compensation                                                                                                                                                |                            |                           | (70,596                               | )          |               |            | (75,094        | )         
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Retained earnings                                                                                                                                                          |                            |                           | 17,864,863                            |            |               |            | 17,930,914     |           
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                         |                                                                                                                                                                            |                            | 22,958,020                |                                       |            |               | 22,994,174 |               
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                                                                                                            |                            |                           | Less cost of treasury stock           |            |               | 535,206    |                |            |            | 488,631  |  
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                         |                                                                                                                                                                            | Total shareholders equity |                           |                                       | 22,422,814 |               |            |                | 22,505,543 |           
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               
|                                                         |                                                                                                                                                                            | $                          | 105,792,926               |                                       |            | $             | 97,619,685 |               
|                                                         |                                                                                                                                                                            |                            |                           |                                       |            |               |            |               

See accompanying notes to consolidated financial statements.





---



ABRAMS INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |            |     |            | 
|------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------- | ----------------------------------------- | ------------------------------------------------------ | ---------- | ------------------- | ---------- | ---------- | ---------- | --- | ---------- | 
|                                                        |                                                                                                                   |                                           |                                                        |            | FIRST QUARTER ENDED
|                                                        |                                                                                                                   |                                           |                                                        |            | JULY 31,           
|                                                        |                                                                                                                   |                                           |                                                        |            |                    
|                                                        |                                                                                                                   |                                           |                                                        |            | 2001                |            | 2000      
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |           
|REVENUES                                                |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        | Construction                                                                                                      |                                           | $                                                      | 35,925,156 |                     |            | $          | 47,610,725 |    
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        | Real estate                                                                                                       |                                           |                                                        | 3,239,851  |                     |            |            | 3,174,423  |    
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        | Energy management                                                                                                 |                                           |                                                        | 819,312    |                     |            |            |           |    
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                        |                                                                                                                   |                                           | 39,984,319                                             |            |                     |            | 50,785,148 |           
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        | Interest                                                                                                          |                                           |                                                        | 84,259     |                     |            |            | 129,305    |    
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        | Other                                                                                                             |                                           |                                                        | 13,914     |                     |            |            | 11,456     |    
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                        |                                                                                                                   |                                           | 40,082,492                                             |            |                     |            | 50,925,909 |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                       
|                                                       
|                                                       
|                                                       
|COSTS AND EXPENSES                                      |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        | Applicable to REVENUES                                                                                           |                                           |                                                        |            |                     |            |            |            |    
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   |                                           | Construction                                           |            |                     | 34,900,197 |            |            |     | 45,122,539 | 
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   |                                           | Rental property operating expenses,
excluding interest |            |                     | 1,625,316  |            |            |     | 1,594,865  | 
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   |                                           | Energy management                                      |            |                     | 415,369    |            |            |     |           | 
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                        |                                                                                                                   |                                           | 36,940,882                                             |            |                     |            | 46,717,404 |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        | Selling, general and administrative                                                                               |                                           |                                                        |            |                     |            |            |            |    
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   |                                           | Construction                                           |            |                     | 735,992    |            |            |     | 1,016,211  | 
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   |                                           | Real estate                                            |            |                     | 138,921    |            |            |     | 416,509    | 
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   |                                           | Energy management                                      |            |                     | 310,558    |            |            |     |           | 
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   |                                           | Parent                                                 |            |                     | 725,807    |            |            |     | 627,302    | 
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                        |                                                                                                                   |                                           | 1,911,278                                              |            |                     |            | 2,060,022  |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                        | Interest                                                                                                          |                                           |                                                        | 1,152,464  |                     |            |            | 1,292,864  |    
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                        |                                                                                                                   |                                           | 40,004,624                                             |            |                     |            | 50,070,290 |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                       
|                                                       
|                                                       
|                                                       
|EARNINGS FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES |                                                                                                                   |                                           | 77,868                                                 |            |                     |            | 855,619    |           
|                                                       
|                                                       
|                                                       
|                                                       
|INCOME TAX EXPENSE                                      |                                                                                                                   |                                           | 26,000                                                 |            |                     |            | 333,000    |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|EARNINGS FROM CONTINUING OPERATIONS                     |                                                                                                                   |                                           | 51,868                                                 |            |                     |            | 522,619    |           
|                                                       
|                                                       
|                                                       
|                                                       
|DISCONTINUED
OPERATIONS (note 3)                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        | Earnings from discontinued operations,
adjusted for applicable income tax expense
of $0 and $22,000, respectively |                                           |                                                        |           |                     |            |            | 37,481     |    
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|NET EARNINGS                                            |                                                                                                                   | $                                         | 51,868                                                 |            |                     | $          | 560,100    |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|NET EARNINGS PER SHARE FROM:                            |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   | Continuing Operations-Basic and Diluted   |                                                        | $          | .02                 |            |            | $          | .18 |           
|                                                       
|                                                       
|                                                       
|                                                       
|                                                        |                                                                                                                   | Discontinued Operations-Basic and Diluted |                                                        |            |                    |            |            |            | .01 |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|NET EARNINGS PER SHARE-BASIC AND DILUTED                |                                                                                                                   | $                                         | .02                                                    |            |                     | $          | .19        |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|DIVIDENDS PER SHARE                                     |                                                                                                                   | $                                         | .12                                                    |            |                     | $          | .12        |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           
|WEIGHTED AVERAGE SHARES OUTSTANDING                     |                                                                                                                   |                                           | 2,942,925                                              |            |                     |            | 2,936,356  |           
|                                                        |                                                                                                                   |                                           |                                                        |            |                     |            |            |           

See accompanying notes to consolidated financial statements.

2



---



ABRAMS INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |           |         |            |   | 
|-------------------------------------------------------- | ------------------------------------------------------------------------------------- | ------------------------------------- | -------------------------------------------- | ---------- | ------- | ---------------------------- | ---------- | --------- | ------- | ---------- | - | 
|                                                         |                                                                                       |                                       |                                              |            |         | FIRST QUARTER ENDED JULY 31,
|                                                         |                                                                                       |                                       |                                              |            |         |                             
|                                                         |                                                                                       |                                       |                                              |            |         | 2001                         |            | 2000     
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|Cash flows from operating activities:                    |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Net income                                                                            |                                       | $                                            | 51,868     |         |                              | $          | 560,100   |        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Adjustments to reconcile net income to net
cash used in operating activities:         |                                       |                                              |            |         |                              |            |           |        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       | Depreciation and amortization         |                                              |            | 587,700 |                              |            |           | 754,192 |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       | Earnings from discontinued operations |                                              |            |        |                              |            |           | (37,481 | )         
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       | Changes in assets and liabilities:    |                                              |            |         |                              |            |           |         |           
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Receivables, net                             |            |         | (8,098,120                   | )          |           |         | (7,643,615 | )
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Costs and earnings in excess of billings     |            |         | (3,705,684                   | )          |           |         | (1,774,841 | )
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Other current assets                         |            |         | (65,493                      | )          |           |         | (34,604    | )
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Other assets                                 |            |         | (99,284                      | )          |           |         | (131,607   | )
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Trade and subcontractors payable             |            |         | 9,368,659                    |            |           |         | 6,751,031  |  
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Accrued expenses                             |            |         | (1,882,047                   | )          |           |         | (1,810,173 | )
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Billings in excess of costs and earnings     |            |         | 1,034,945                    |            |           |         | 784,484    |  
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Other liabilities                            |            |         | 92,351                       |            |           |         | 87,997     |  
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                         |                                                                                       |                                       | Net cash used in continuing operations       |            |         | (2,715,105                   | )          |           |         | (2,494,517 | )
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         |                                                                                       |                                       | Net cash provided by discontinued operations |            |         | 8,192                        |            |           |         | 789,687    |  
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                         |                                                                                       |                                       | Net cash used in operating activities        |            |         | (2,706,913                   | )          |           |         | (1,704,830 | )
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|Cash flows from investing activities:                    |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Additions to properties, property, plant and equipment, net                           |                                       |                                              | (63,155    | )       |                              |            | (205,792  | )      
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Changes in intangible assets                                                          |                                       |                                              | (22,728    | )       |                              |            |           |        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Acquisition, net of cash acquired                                                     |                                       |                                              | (2,971,663 | )       |                              |            |          |        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Repayments received on notes receivable                                               |                                       |                                              | 21,715     |         |                              |            | 40,679    |        
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                         |                                                                                       |                                       | Net cash used in investing activities        |            |         | (3,035,831                   | )          |           |         | (165,113   | )
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|Cash flows from financing activities:                    |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Debt repayments                                                                       |                                       |                                              | (437,750   | )       |                              |            | (301,036  | )      
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Repurchase of capital stock                                                           |                                       |                                              | (46,575    | )       |                              |            |          |        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Cash dividends                                                                        |                                       |                                              | (117,912   | )       |                              |            | (117,454  | )      
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                         |                                                                                       |                                       | Net cash used in financing activities        |            |         | (602,237                     | )          |           |         | (418,490   | )
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|Net decrease in cash and cash equivalents                |                                                                                       |                                       | (6,344,981                                   | )          |         |                              | (2,288,433 | )        
|                                                        
|                                                        
|                                                        
|                                                        
|Cash and cash equivalents at beginning of period         |                                                                                       |                                       | 11,448,750                                   |            |         |                              | 7,268,974  |          
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|Cash and cash equivalents at end of period               |                                                                                       | $                                     | 5,103,769                                    |            |         | $                            | 4,980,541  |          
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|Supplemental disclosure of noncash investing activities: |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Transfer
of Real estate held for future development or sale to
Property held for sale |                                       | $                                            | 12,524,333 |         |                              | $          |          |        
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                         | Transfer
of Property to Real estate held for future development or sale               |                                       | $                                            | 321,710    |         |                              | $          |          |        
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|Supplemental schedule of cash flow information           |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                         | Interest paid, net of amounts capitalized                                             |                                       | $                                            | 1,126,995  |         |                              | $          | 1,230,476 |        
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          
|                                                         | Income taxes paid, net of refunds                                                     |                                       | $                                            | 61,470     |         |                              | $          | 6,776     |        
|                                                         |                                                                                       |                                       |                                              |            |         |                              |            |          

See accompanying notes to consolidated financial statements.

3



---



ABRAMS INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2001, AND APRIL 30, 2001
(UNAUDITED)

NOTE 1. UNAUDITED STATEMENTS

The accompanying unaudited consolidated financial statements have been
prepared by the Company in accordance with generally accepted accounting
principles, pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in financial statements have been condensed or omitted pursuant to
such rules and regulations, although management believes that the disclosures
are adequate to make the information presented not misleading. In the opinion
of management, the accompanying financial statements contain all adjustments,
which consist solely of normal recurring accruals, necessary for a fair
statement of the results for the interim periods presented. These financial
statements should be read in conjunction with the consolidated financial
statements and the notes thereto included in the Companys Annual Report to
Shareholders for the year ended April 30, 2001. Results of operations for
interim periods are not necessarily indicative of annual results.

NOTE 2. RECEIVABLES

All net contract and trade receivables are expected to be collected within
one year.

NOTE 3. DISCONTINUED OPERATIONS

During the quarter ended January 31, 2000, the Board of Directors of the
Company decided to discontinue the operations of the Manufacturing Segment.
The remaining assets and liabilities of the Manufacturing Segment have been
consolidated and presented as Net liabilities of discontinued operations on the
Consolidated Balance Sheets at July 31, 2001, and April 30, 2001. The amounts
in both periods include a $2.76 million deferred gain, a current liability,
related to the amount awarded to the Company in connection with the Georgia
World Congress Center Authoritys condemnation of the Companys former
manufacturing facility. The award is currently under appeal by both parties.

NOTE 4. OPERATING SEGMENTS

In May 2001, the Company formed a third operating segment, Energy
Management, and subsequently acquired substantially all of the assets of
Servidyne Systems, Inc., an energy management and engineering services company.
Through this new segment, the Company offers its institutional customers energy
efficiency products and engineering services that reduce energy consumption,
labor, equipment maintenance, and capital costs in commercial buildings.

The table below exhibits selected financial data on a segment basis.
Earnings (loss) from continuing operations before income taxes is total revenue
less operating expenses of continuing operations, including depreciation and
interest. Parent expenses have not been allocated to the subsidiaries.

4



---



|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |            |   |            | 
|-------------------------- | --------------------- | --------------------- | --------------------- | ---------- | ------------ | ---------- | ----------- | --------- | ---------- | --------- | ------ | ------- | ------------ | ------- | ------------ | - | - | -------- | -------- | - | - | -------- | ------- | ---------- | - | ---------- | 
|FOR THE QUARTER ENDED      |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|JULY 31, 2001              |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         | ENERGY       |         |              |   |   |          |          |   |   |          |         |            |  
|                           |                       |                       |                       |            | CONSTRUCTION |            | REAL ESTATE |           | MANAGEMENT |           | PARENT |         | ELIMINATIONS |         | CONSOLIDATED
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |             
|Revenues from unaffiliated |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                          
|                          
|                          
|                          
|                           | customers             |                       | $                     | 35,925,156 |              |            | $           | 3,239,851 |            |           | $      | 819,312 |              |         | $            |  |   |          | $        |  |   |          | $       | 39,984,319 |  
|                          
|                          
|                          
|                          
|Interest and other income  |                       |                       | 42,506                |            |              |            | 45,599      |           |            |           |       |         |              |         | 57,454       |   |   |          | (47,386  | ) |   |          | 98,173  |           
|                          
|                          
|                          
|                          
|Intersegment revenue       |                       |                       |                      |            |              |            | 120,303     |           |            |           |       |         |              |         |             |   |   |          | (120,303 | ) |   |          |        |           
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                           |                       | Total revenues from   |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |            |   |           
|                          
|                          
|                          
|                          
|                           |                       |                       | continuing operations |            | $            | 35,967,662 |             |           | $          | 3,405,753 |        |         | $            | 819,312 |              |   | $ | 57,454   |          |   | $ | (167,689 | )       |            | $ | 40,082,492 | 
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|Earnings (loss) from       |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                          
|                          
|                          
|                          
|                           | continuing operations |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |            |  
|                          
|                          
|                          
|                          
|                           |                       |                       | before income taxes   |            | $            | 267,674    |             |           | $          | 488,308   |        |         | $            | 91,269  |              |   | $ | (811,220 | )        |   | $ | 41,837   |         |            | $ | 77,868     | 
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                          
|                          
|                          
|FOR THE QUARTER ENDED      |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|JULY 31, 2000              |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         | ENERGY       |         |              |   |   |          |          |   |   |          |         |            |  
|                           |                       |                       |                       |            | CONSTRUCTION |            | REAL ESTATE |           | MANAGEMENT |           | PARENT |         | ELIMINATIONS |         | CONSOLIDATED
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |             
|Revenues from unaffiliated |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                          
|                          
|                          
|                          
|                           | customers             |                       | $                     | 47,610,725 |              |            | $           | 3,174,423 |            |           | $      |        |              |         | $            |  |   |          | $        |  |   |          | $       | 50,785,148 |  
|                          
|                          
|                          
|                          
|Interest and other income  |                       |                       | 69,511                |            |              |            | 68,456      |           |            |           |       |         |              |         | 2,794        |   |   |          |         |   |   |          | 140,761 |           
|                          
|                          
|                          
|                          
|Intersegment revenue       |                       |                       |                      |            |              |            | 84,890      |           |            |           |       |         |              |         |             |   |   |          | (84,890  | ) |   |          |        |           
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                           |                       | Total revenues from   |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |            |   |           
|                          
|                          
|                          
|                          
|                           |                       |                       | continuing operations |            | $            | 47,680,236 |             |           | $          | 3,327,769 |        |         | $            |        |              |   | $ | 2,794    |          |   | $ | (84,890  | )       |            | $ | 50,925,909 | 
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|Earnings (loss) from       |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           
|                          
|                          
|                          
|                          
|                           |                       | continuing operations |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |            |   |           
|                          
|                          
|                          
|                          
|                           |                       |                       | before income taxes   |            | $            | 1,469,039  |             |           | $          | 28,488    |        |         | $            |        |              |   | $ | (652,971 | )        |   | $ | 11,063   |         |            | $ | 855,619    | 
|                           |                       |                       |                       |            |              |            |             |           |            |           |        |         |              |         |              |   |   |          |          |   |   |          |         |           

NOTE 5. PROPERTY HELD FOR SALE

In August 2001, the Company entered into an agreement to sell, at a gain,
its shopping center in Englewood, Florida. The Company currently anticipates
completing the sale during this fiscal year. As of July 31, 2001, the book
basis of the property, $12.5 million, has been reclassified as a current asset
in Property held for sale; the related mortgage debt, $12.3 million, has been
reclassified as a current liability in Current maturities of long-term debt.
The results of operations for the property are summarized below:

|                                                                                             |  |                     |         |      |  |   |         | 
|-------------------------------------------------------------------------------------------- |  | ------------------- | ------- | ---- |  | - | ------- | 
|                                                                                             |  | FIRST QUARTER ENDED
|                                                                                             |  | JULY 31,           
|                                                                                             |  |                    
|                                                                                             |  | 2001                |         | 2000
|                                                                                             |  |                     |         |     
|Revenues                                                                                     |  | $                   | 466,338 |      |  | $ | 465,240 | 
|                                                                                            
|                                                                                            
|                                                                                            
|                                                                                            
|Operating expenses, including depreciation for the
quarter ended July 31, 2000, and interest |  |                     | 402,828 |      |  |   | 445,297 | 
|                                                                                             |  |                     |         |      |  |   |         | 
|Results of operations                                                                        |  | $                   | 63,510  |      |  | $ | 19,943  | 
|                                                                                             |  |                     |         |      |  |   |         | 

NOTE 6. REAL ESTATE HELD FOR FUTURE SALE OR DEVELOPMENT

As of July 31, 2001, the Companys shopping center, six outlots and
expansion land in North Ft. Myers, Florida, were held for sale. The net book
value of the center, outlots and expansion land was $22.5 million. The results
of operations for the property are summarized below:

5



---



|                                                                                             |  |                     |         |      |  |   |         | 
|-------------------------------------------------------------------------------------------- |  | ------------------- | ------- | ---- |  | - | ------- | 
|                                                                                             |  | FIRST QUARTER ENDED
|                                                                                             |  | JULY 31,           
|                                                                                             |  |                    
|                                                                                             |  | 2001                |         | 2000
|                                                                                             |  |                     |         |     
|Revenues                                                                                     |  | $                   | 651,815 |      |  | $ | 646,382 | 
|                                                                                            
|                                                                                            
|                                                                                            
|                                                                                            
|Operating expenses, including depreciation for the
quarter ended July 31, 2000, and interest |  |                     | 407,287 |      |  |   | 589,383 | 
|                                                                                             |  |                     |         |      |  |   |         | 
|Results of operations                                                                        |  | $                   | 244,528 |      |  | $ | 56,999  | 
|                                                                                             |  |                     |         |      |  |   |         | 

NOTE 7. EARNINGS PER SHARE

Basic earnings per share are computed by dividing net earnings by the
weighted average shares outstanding during the reporting period. In May 2001,
the Company issued 150,616 stock options with an exercise price of $4.00 per
share. The options issued were not dilutive.

NOTE 8. NEW ACCOUNTING PRONOUNCEMENTS

During June 2001, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 141, Business Combinations
(SFAS 141). Under the provisions of SFAS 141, all business combinations
initiated after June 30, 2001, must be accounted for using the purchase method
of accounting. The adoption of SFAS 141 is not expected to have a material
impact on the financial statements.

Also during June 2001, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets
(SFAS 142). Under the provisions of
SFAS 142, there will be no amortization of goodwill and other intangible assets
that have indefinite useful lives. Instead, these assets must be tested for
impairment annually and when events or changes in circumstances indicate that
impairment may have occurred. The Company has elected to adopt SFAS 142 as of
May 1, 2001, and therefore goodwill and a trademark with an indefinite useful
life acquired in the transaction described below have not been amortized.

NOTE 9. ACQUISITION

In May 2001, the Company acquired substantially all of the assets and
employed all of the personnel of an energy management and engineering services
company, Servidyne Systems, Inc., and acquired certain intellectual property
from an affiliated company, Servidyne, Incorporated, for approximately $3.1
million, including the costs associated with completing the acquisition, in an all cash
transaction (the Servidyne transaction). This acquisition was accounted for
as a purchase, and accordingly, the purchase price was allocated to the
underlying assets acquired and liabilities assumed, based upon their estimated
fair market values as of the date of acquisition. The results of operations
related to the acquired assets have been included in the Companys financial
statements since May 2001. Servidyne has offered its expertise, products and
services to its institutional customers for more than 27 years. In
pursuit of growth and improved shareholder returns, the Company will seek
opportunities to leverage Servidynes reservoir of knowledge in order to assist the
now combined customer base in making building infrastructures more efficient.

The following table summarizes the estimated fair values of the assets
acquired and liabilities assumed at the date of acquisition:

6



---



|                                  |                       |   |           |           | 
|--------------------------------- | --------------------- | - | --------- | --------- | 
|Current assets                    |                       | $ | 149,163   |          
|                                 
|                                 
|                                 
|                                 
|Furniture, fixtures and equipment |                       |   | 13,321    |          
|                                 
|                                 
|                                 
|                                 
|Intangible assets                 |                       |   | 1,200,034 |          
|                                 
|                                 
|                                 
|                                 
|Goodwill                          |                       |   | 1,741,831 |          
|                                  |                       |   |           |          
|                                  | Total assets acquired |   |           | 3,104,349 | 
|                                  |                       |   |           |          
|Current liabilities               |                       |   | (132,686  | )        
|                                  |                       |   |           |          
|                                  | Net assets acquired   |   | $         | 2,971,663 | 
|                                  |                       |   |           |          

Of the $1,200,034 of acquired intangible assets, $315,261 was assigned to
a registered trademark that is not subject to amortization. The remainder of
the intangible assets consists of computer-based work management products
(5-year weighted-average useful life) in the amount of $856,113, and other
intangible assets of $28,660 (10-year useful life). The weighted-average
useful life of all acquired intangible assets subject to amortization is 5
years.

The goodwill amount has been assigned to the Energy Management Segment.
All of the goodwill is expected to be amortized and deductible for tax
purposes.

The following table displays the consolidated unaudited current results
for the three months ended July 31, 2001, and the consolidated unaudited
proforma results for the three months ended July 31, 2000, as if the
acquisition had been completed on May 1, 2000:

|                       |  |                             |            |      |  |   |            | 
|---------------------- |  | --------------------------- | ---------- | ---- |  | - | ---------- | 
|                       |  | Three Months Ended July 31,
|                       |  |                            
|                       |  | 2001                        |            | 2000
|                       |  |                             |            |     
|Revenues               |  | $                           | 39,984,319 |      |  | $ | 51,627,228 | 
|                      
|                      
|                      
|                      
|Net earnings           |  | $                           | 51,868     |      |  | $ | 623,826    | 
|                      
|                      
|                      
|                      
|Net earnings per share |  | $                           | .02        |      |  | $ | 0.21       | 

NOTE 10. GOODWILL AND OTHER INTANGIBLE ASSETS

The following table illustrates the treatment of acquired intangible
assets as of July 31, 2001:

|                              |                                         |   |                |           | 
|----------------------------- | --------------------------------------- | - | -------------- | --------- | 
|                              |                                         |   | Gross Carrying
|                              |                                         |   | Amount        
|                              |                                         |   |               
|Amortized intangible assets   |                                         |   |                |          
|                             
|                             
|                             
|                             
|                              | Computer-based work management products |   | $              | 856,113   | 
|                             
|                             
|                             
|                             
|                              | Other                                   |   |                | 28,660    | 
|                              |                                         |   |                |          
|                              |                                         | $ | 884,773        |          
|                              |                                         |   |                |          
|Unamortized intangible assets |                                         |   |                |          
|                             
|                             
|                             
|                             
|                              | Goodwill                                |   | $              | 1,741,831 | 
|                             
|                             
|                             
|                             
|                              | Trademark                               |   |                | 315,261   | 
|                              |                                         |   |                |          
|                              |                                         | $ | 2,057,092      |          
|                              |                                         |   |                |          

The gross carrying amounts and accumulated amortization for all of the
Companys intangible assets are as follows:

7



---



|                              |                                         |   |                |           |              |   |           |         | 
|----------------------------- | --------------------------------------- | - | -------------- | --------- | ------------ | - | --------- | ------- | 
|                              |                                         |   | Gross Carrying |           | Accumulated 
|                              |                                         |   | Amount         |           | Amortization
|                              |                                         |   |                |           |             
|Amortized intangible assets   |                                         |   |                |           |              |   |           |        
|                             
|                             
|                             
|                             
|                              | Computer-based work management products |   | $              | 856,114   |              |   | $         | 47,519  | 
|                             
|                             
|                             
|                             
|                              | Computer software                       |   |                | 307,581   |              |   |           | 192,607 | 
|                             
|                             
|                             
|                             
|                              | Real estate lease costs                 |   |                | 1,220,062 |              |   |           | 590,918 | 
|                             
|                             
|                             
|                             
|                              | Deferred loan costs                     |   |                | 819,875   |              |   |           | 399,333 | 
|                             
|                             
|                             
|                             
|                              | Other                                   |   |                | 28,660    |              |   |           | 717     | 
|                              |                                         |   |                |           |              |   |           |        
|                              |                                         | $ | 3,232,292      |           |              | $ | 1,231,094 |        
|                              |                                         |   |                |           |              |   |           |        
|Unamortized intangible assets |                                         |   |                |           |              |   |           |        
|                             
|                             
|                             
|                             
|                              | Goodwill                                |   | $              | 1,741,831 |              |   |           |         | 
|                             
|                             
|                             
|                             
|                              | Trademark                               |   |                | 315,261   |              |   |           |         | 
|                              |                                         |   |                |           |              |   |           |        
|                              |                                         | $ | 2,057,092      |           |              |   |           |        
|                              |                                         |   |                |           |              |   |           |        

|                                                                    |                                     |  |   |         | 
|------------------------------------------------------------------- | ----------------------------------- |  | - | ------- | 
|Aggregate
amortization expense for all amortized intangible assets: |                                     |  |   |        
|                                                                   
|                                                                   
|                                                                   
|                                                                   
|                                                                    | For the quarter ended July 31, 2001 |  | $ | 134,989 | 
|                                                                   
|                                                                   
|                                                                   
|                                                                   
|Estimated
amortization expense for all amortized intangible assets: |                                     |  |   |        
|                                                                   
|                                                                   
|                                                                   
|                                                                   
|                                                                    | For the year ended April 30, 2003   |  | $ | 460,959 | 
|                                                                   
|                                                                   
|                                                                   
|                                                                   
|                                                                    | For the year ended April 30, 2004   |  | $ | 356,959 | 
|                                                                   
|                                                                   
|                                                                   
|                                                                   
|                                                                    | For the year ended April 30, 2005   |  | $ | 283,850 | 
|                                                                   
|                                                                   
|                                                                   
|                                                                   
|                                                                    | For the year ended April 30, 2006   |  | $ | 187,297 | 
|                                                                   
|                                                                   
|                                                                   
|                                                                   
|                                                                    | For the year ended April 30, 2007   |  | $ | 84,922  | 

As the acquisition which resulted in the recording of goodwill occurred
during the current quarter ended July 31, 2001, no goodwill or resulting
amortization was recorded in the previous quarter ended July 31, 2000, and
therefore no proforma amounts are required to provide comparability.

8



---



ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

Changes in CONSOLIDATED BALANCE SHEETS between April 30, 2001, and July 31,
2001.

Accounts receivable increased by $8,129,641, Costs and earnings in excess
of billings increased by $3,705,684, Billings in excess of costs and earnings
increased by $1,034,945, and Trade and subcontractors payable increased by
$9,368,659, primarily because of the timing of the submission and payment of
invoices for construction work performed.

Property held for sale increased by $12,524,333 and Real estate held for
future development or sale decreased by $12,199,005, primarily the result of
the reclassification of the shopping center in Englewood, Florida, as a
contract has been executed for its sale.

Accrued expenses decreased by $1,882,047, primarily due to the payment of
year-end accruals.

Current maturities of long-term debt increased by $12,164,992 and Mortgage
notes payable decreased by $12,383,658, primarily due to the reclassification of
the mortgage debt related to the shopping center in Englewood, Florida, in
connection with its planned sale, as discussed above.

Results of operations of first quarter of fiscal 2002 compared to first quarter
of fiscal 2001.

REVENUES from Continuing Operations

For the first quarter 2002, Consolidated REVENUES from continuing
operations, including Interest income and Other income, and net of intersegment
eliminations, were $40,082,492, compared to $50,925,909 for the first quarter
2001, a decrease of 21%.

The figures in Chart A are Segment revenues from continuing operations,
net of Intersegment eliminations, and do not include Interest income or Other
income.

CHART A

REVENUE FROM CONTINUING OPERATIONS SUMMARY BY SEGMENT

(Dollars in Thousands)

|                     |  |                     |        |          |  |            |        |            |  |   |         |   |  |  |     |  
|-------------------- |  | ------------------- | ------ | -------- |  | ---------- | ------ | ---------- |  | - | ------- | - |  |  | --- | -
|                     |  | First Quarter Ended |        |          |  |            |        |            |  |  
|                     |  | July 31,            |        | Amount   |  | Percent   
|                     |  |                     |        | Increase |  | Increase  
|                     |  | 2001                |        | 2000     |  | (Decrease) |        | (Decrease)
|                     |  |                     |        |          |  |            |        |           
|Construction(1)      |  | $                   | 35,925 |          |  | $          | 47,611 |            |  | $ | (11,686 | ) |  |  | (25 | )
|                    
|                    
|                    
|                    
|Real Estate          |  |                     | 3,240  |          |  |            | 3,174  |            |  |   | 66      |   |  |  | 2   |  
|                    
|                    
|                    
|                    
|Energy Management(2) |  |                     | 819    |          |  |            |       |            |  |   | 819     |   |  |  |    |  
|                     |  |                     |        |          |  |            |        |            |  |   |         |   |  | 
|                     |  | $                   | 39,984 |          |  | $          | 50,785 |            |  | $ | (10,801 | ) |  |  | (21 | )
|                     |  |                     |        |          |  |            |        |            |  |   |         |   |  | 

9



---



NOTES TO CHART A



|(1) |  | REVENUES for the first quarter 2002 were lower than those of the first
quarter 2001, primarily due to a reduction in the number of construction
jobs available, the result of a decrease or elimination of the
capital spending by most of the Construction Segments existing customers.
The Company anticipates this trend will continue in the short-term;
however, since July 31, 2001, several new institutional customers have
awarded jobs to the Company, as it works to increase and diversify its
customer base.
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(2) |  | The Energy Management Segment was formed in May 2001. See Note 9 to the
Consolidated Financial Statements.                                                                                                                                                                                                                                                                                                                                                                                                                
|   

The following table indicates the backlog of contracts and rental income
for the next twelve months by industry segment.

|                          |               |   |            |            |  |  |  |  |      |   |            |            | 
|------------------------- | ------------- | - | ---------- | ---------- |  |  |  |  | ---- | - | ---------- | ---------- | 
|                          |               |   | July 31,  
|                          |               |   |           
|                          |               |   | 2001       |            |  |  |  |  | 2000
|                          |               |   |            |            |  |  |  |  |     
|Construction (1)          |               | $ | 33,263,000 |            |  |  |  |  |      | $ | 63,005,000 |           
|                         
|                         
|                         
|                         
|Real Estate-rental income |               |   | 11,307,000 |            |  |  |  |  |      |   | 11,459,000 |           
|                         
|                         
|                         
|                         
|Energy Management (2)     |               |   | 255,000    |            |  |  |  |  |      |   |           |           
|                          |               |   |            |            |  |  |  |  |      |   |            |           
|                          | Total Backlog |   | $          | 44,825,000 |  |  |  |  |      |   | $          | 74,464,000 | 
|                          |               |   |            |            |  |  |  |  |      |   |            |           



|(1) |  | See Note 1 to Chart A above.                                                                                                                                                                                                                                                   
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(2) |  | Energy Management contracts, which can be cancelled with less than one
years notice, are not included in the backlog above. As of July 31,
2001, such contracts total $1.528 million in revenue over the next twelve
months, assuming cancellation provisions are not invoked.

COSTS AND EXPENSES: Applicable to REVENUES from Continuing Operations

As a percentage of total Segment REVENUES from Continuing Operations (See
Chart A) for the first quarter 2002 and 2001, the total applicable COSTS AND
EXPENSES (See Chart B) were 92% for both periods.

The figures in Chart B are net of Intersegment eliminations.

10



---



CHART B

COSTS AND EXPENSES APPLICABLE TO
REVENUES



FROM CONTINUING OPERATIONS SUMMARY
BY SEGMENT



(Dollars in Thousands)

|                     |  |                     |        |                         |  |      |        |      |  |                             |    |  |  |  |    | 
|-------------------- |  | ------------------- | ------ | ----------------------- |  | ---- | ------ | ---- |  | --------------------------- | -- |  |  |  | -- | 
|                     |  |                     |        |                         |  |      |        |      |  | Percent of Segment Revenues
|                     |  | First Quarter Ended |        | For First Quarter Ended
|                     |  | July 31,            |        | July 31,               
|                     |  |                     |        |                        
|                     |  | 2001                |        | 2000                    |  | 2001 |        | 2000
|                     |  |                     |        |                         |  |      |        |     
|Construction(1)      |  | $                   | 34,900 |                         |  | $    | 45,122 |      |  |                             | 97 |  |  |  | 95 | 
|                    
|                    
|                    
|                    
|Real Estate          |  |                     | 1,625  |                         |  |      | 1,595  |      |  |                             | 50 |  |  |  | 50 | 
|                    
|                    
|                    
|                    
|Energy Management(2) |  |                     | 416    |                         |  |      |       |      |  |                             | 51 |  |  |  |   | 
|                     |  |                     |        |                         |  |      |        |      |  |                             |    |  |  |  |    | 
|                     |  | $                   | 36,941 |                         |  | $    | 46,717 |      |  |                             | 92 |  |  |  | 92 | 
|                     |  |                     |        |                         |  |      |        |      |  |                             |    |  |  |  |    | 

NOTES TO CHART B



|(1) |  | The increase in the percentage of COSTS AND EXPENSES: Applicable to
REVENUES for first quarter 2002 compared to first quarter 2001 was
primarily attributable to downward competitive pressure on margins,
which is a result of the decrease in the number of potentially
available construction jobs due to the decline or absence of capital spending by the Companys
customers.
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(2) |  | The Energy Management Segment was formed in May 2001. See Note 9 to the
Consolidated Financial Statements.                                                                                                                                                                                                                                                                         

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
FROM CONTINUING OPERATIONS

For the first quarter 2002 and 2001, Selling, general and administrative
expenses from continuing operations, net of intersegment eliminations, were
$1,911,278 and $2,060,022, respectively. As a percentage of Consolidated
REVENUES from Continuing Operations, these expenses were 5% and 4%,
respectively. In reviewing Chart C, the reader should recognize that the
volume of revenues generally will affect the amounts and percentages. The
percentages in Chart C are based upon expenses as they relate to Segment
REVENUES from Continuing Operations (Chart A), except that Parent and Total
expenses relate to Consolidated REVENUES from Continuing Operations.

11



---



CHART C

SELLING, SHIPPING, GENERAL AND ADMINISTRATIVE EXPENSES

FROM CONTINUING OPERATIONS BY SEGMENT

(Dollars in Thousands)

|                     |  |                     |       |                         |  |      |       |      |  |                             |    |  |  |  |    | 
|-------------------- |  | ------------------- | ----- | ----------------------- |  | ---- | ----- | ---- |  | --------------------------- | -- |  |  |  | -- | 
|                     |  |                     |       |                         |  |      |       |      |  | Percent of Segment Revenues
|                     |  | First Quarter Ended |       | For First Quarter Ended
|                     |  | July 31,            |       | July 31,               
|                     |  |                     |       |                        
|                     |  | 2001                |       | 2000                    |  | 2001 |       | 2000
|                     |  |                     |       |                         |  |      |       |     
|Construction(1)      |  | $                   | 736   |                         |  | $    | 1,016 |      |  |                             | 2  |  |  |  | 2  | 
|                    
|                    
|                    
|                    
|Real Estate(2)       |  |                     | 139   |                         |  |      | 417   |      |  |                             | 4  |  |  |  | 13 | 
|                    
|                    
|                    
|                    
|Energy Management(3) |  |                     | 311   |                         |  |      |      |      |  |                             | 38 |  |  |  |   | 
|                    
|                    
|                    
|                    
|Parent(4)            |  |                     | 725   |                         |  |      | 627   |      |  |                             | 2  |  |  |  | 1  | 
|                     |  |                     |       |                         |  |      |       |      |  |                             |    |  |  |  |    | 
|                     |  | $                   | 1,911 |                         |  | $    | 2,060 |      |  |                             | 5  |  |  |  | 4  | 
|                     |  |                     |       |                         |  |      |       |      |  |                             |    |  |  |  |    | 

NOTES TO CHART C



|(1) |  | On a dollar basis, Selling, general and administrative expenses were
lower for first quarter 2002 compared to first quarter 2001 primarily
because of a decrease in personnel and incentive compensation costs.                                                                         
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|
|(2) |  | On a dollar and percentage basis, Selling, general and administrative
expenses were lower for first quarter 2002 compared to first quarter 2001
primarily due to a decrease in personnel costs associated with the
Companys outsourcing of its asset and property management functions.
|   
|
|(3) |  | The Energy Management Segment was formed in May 2001. See Note 9 to the
Consolidated Financial Statements.                                                                                                                                                                              
|   
|
|(4) |  | On a dollar and percentage basis, Selling, general and administrative
expenses were higher for first quarter 2002 compared to first quarter 2001
primarily due to an accrual related to the termination of a long-term employment
agreement with a former employee.                     

Liquidity and capital resources.

Between April 30, 2001, and July 31, 2001, working capital decreased by
$2,649,030. Operating activities from continuing operations used cash of
$2,715,105, and discontinued operations provided cash of $8,192. Investing
activities used cash of $3,035,831. Financing activities used cash of
$602,237.

At July 31, 2001, the Company and its subsidiaries had available unsecured
committed lines of credit totaling $13,000,000, of which none was outstanding,
$12,500,000 was available, and $500,000 was reserved for a letter of credit
issued as security for a mortgage loan on an Income-producing property. The
letter of credit has been extended until November 2002, at which time it may be
used to pay down the mortgage loan if certain leasing requirements are not
attained.

12



---



Cautionary statement regarding forward-looking statements.

Certain statements contained or incorporated by reference in this
Quarterly Report on Form 10-Q, including without limitation statements
containing the words believes, anticipates, expects, and words of similar
import, are forward-looking statements within the meaning of the federal
securities laws. Such forward-looking statements involve known and unknown
risks, uncertainties and other matters which may cause the actual results,
performance or achievements of the Company to be materially different from any
future results, performance or uncertainties expressed or implied by such
forward-looking statements. Many such risks, uncertainties and other matters
are beyond the Companys control. They include, but are not limited to, the
possibility of not achieving projected backlog revenues or not realizing
earnings from such revenues, the potential impact of factors beyond the control
of the Company on future revenues and costs related to the Construction
Segment, the timing and amount of earnings recognition related to the possible
sale of real estate properties held for sale, the timing and amount of possible
refinancings related to real estate properties, the level and volatility of
interest rates, the potential loss of a significant customer, and the
deterioration in the financial stability of an anchor tenant or significant
customer.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As of July 31, 2001, in connection with the contract to sell the Companys
shopping center in Englewood, Florida (See Note 5 to the Companys Consolidated
Financial Statements), approximately $12.3 million of related fixed rate debt
would be repaid in the current fiscal year upon the completion of the sale. As
of April 30, 2001, approximately $12.2 million of this debt was expected to
mature in 2003.

There have been no other material changes since April 30, 2001.

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  The Registrant has not filed any reports on Form 8-K during the quarter
ended July 31, 2001.

13



---



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

|                         |  |                        |  |                        
|------------------------ |  | ---------------------- |  | -----------------------
|                         |  |                        |  | ABRAMS INDUSTRIES, INC.
|                         |  |                        |  |                        
|                         |  |                        |  | (Registrant)           
|                        
|                        
|                        
|                        
|                         |  |                        |  |                        
|                        
|                        
|                        
|                        
|Date: September 13, 2001 |  | /s/ Alan R. Abrams    
|                         |  |                        |  |                        
|                         |  |                        |  | Alan R. Abrams         
|                        
|                        
|                        
|                        
|                         |  |                        |  | Chief Executive Officer
|                        
|                        
|                        
|                        
|                         |  |                        |  |                        
|                        
|                        
|                        
|                        
|Date: September 13, 2001 |  | /s/ Melinda S. Garrett
|                         |  |                        |  |                        
|                         |  |                        |  | Melinda S. Garrett     
|                        
|                        
|                        
|                        
|                         |  |                        |  | Chief Financial Officer

14