<TABLE>
<CAPTION>


 RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.. (AS OF 12/31/2002)
 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

 2000-RS1
<S>                                                                   <C>                  <C>
             AI           CEDE & CO - DTC FAST                        6,998,400,000.00     100.000000
             760985AJ0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                        5,502,100,000.00     100.000000
             760985AK7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001569    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001570    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001571    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                          43,991.00     100.000000
             760985AL5    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                          82,864.00     100.000000
             760985AM3    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 1 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-RS2
             AI3          CEDE & CO - DTC FAST                        1,919,200,000.00     100.000000
             760985AT8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        4,002,800,000.00     100.000000
             760985AU5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       13,929,200,000.00     100.000000
             760985AV3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001700    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001701    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001702    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                     316,534,451.00     100.000000
             760985AW1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                     140,769,451.00     100.000000
             760985AX9    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274

 WEDNESDAY, MARCH 12, 2003                                                       PAGE 2 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-RS3
             AI3          CEDE & CO - DTC FAST                        1,817,000,000.00     100.000000
             760985BD2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        3,815,000,000.00     100.000000
             760985BE0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       26,394,000,000.00     100.000000
             760985BF7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001719    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001720    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                     181,156,034.00     100.000000
             760985BG5    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                     107,594,452.00     100.000000
             760985BH3    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274

RCH 12, 2003                                                       PAGE 3 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-RZ1
             A2           CEDE & CO - DTC FAST                        4,008,700,000.00     100.000000
             760985AB7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             A3           CEDE & CO - DTC FAST                        2,158,300,000.00     100.000000
             760985AC5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             760985AE1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             760985AF8    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             760985AG6    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             760985AH4    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SB           AUER & CO                                     609,729,665.00     100.000000
             760985AD3    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274

















 WEDNESDAY, MARCH 12, 2003                                                       PAGE 4 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-RS1
             AI3          CEDE & CO - DTC FAST                        4,700,000,000.00     100.000000
             760985CL3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        7,600,000,000.00     100.000000
             760985CM1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       13,600,000,000.00     100.000000
             760985CP4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001859    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001860    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001861    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001865    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                       4,823,572.00     100.000000
             760985CQ2    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                       4,350,611.00     100.000000
             760985CR0    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274







 WEDNESDAY, MARCH 12, 2003                                                       PAGE 5 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-RS2
             AI2          CEDE & CO - DTC FAST                        4,666,600,000.00     100.000000
             760985DR9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI3          CEDE & CO - DTC FAST                        2,503,700,000.00     100.000000
             760985DS7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        4,860,200,000.00     100.000000
             760985DT5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       13,033,100,000.00     100.000000
             760985DV0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AIIO         CEDE & CO - DTC FAST                        2,300,000,000.00     100.000000
             760985DU2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             BI           CEDE & CO - DTC FAST                          391,600,000.00     100.000000
             760985EC1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             BII          CEDE & CO - DTC FAST                          496,500,000.00     100.000000
             760985ED9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI1          CEDE & CO - DTC FAST                        1,243,900,000.00     100.000000
             760985DW8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI2          CEDE & CO - DTC FAST                          564,300,000.00     100.000000
             760985DX6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI3          CEDE & CO - DTC FAST                          483,700,000.00     100.000000
             760985DY4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 6 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             MII1         CEDE & CO - DTC FAST                        1,241,300,000.00     100.000000
             760985DZ1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII2         CEDE & CO - DTC FAST                          860,600,000.00     100.000000
             760985EA5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII3         CEDE & CO - DTC FAST                          918,500,000.00     100.000000
             760985EB3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001878    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001879    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001880    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001881    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                          14,450.00     100.000000
             760985EE7    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                          28,014.00     100.000000
             760985EF4    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274








 WEDNESDAY, MARCH 12, 2003                                                       PAGE 7 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-RS3
             AI2          CEDE & CO - DTC FAST                        7,580,000,000.00     100.000000
             760985EX5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI3          CEDE & CO - DTC FAST                        5,000,000,000.00     100.000000
             760985EY3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        7,449,200,000.00     100.000000
             760985EZ0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        3,767,700,000.00     100.000000
             760985FA4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       14,823,100,000.00     100.000000
             760985FC0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AIIO         CEDE & CO - DTC FAST                        4,710,000,000.00     100.000000
             760985FB2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002127    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002128    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002129    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002130    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 8 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             SBI          AUER & CO                                          49,203.00     100.000000
             760985FD8    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                          35,080.00     100.000000
             760985FE6    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274











































 WEDNESDAY, MARCH 12, 2003                                                       PAGE 9 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2002-RS2
             AI2          CEDE & CO - DTC FAST                        7,721,700,000.00     100.000000
             760985JH5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI3          CEDE & CO - DTC FAST                        3,713,600,000.00     100.000000
             760985JJ1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        5,407,000,000.00     100.000000
             760985JK8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        3,476,600,000.00     100.000000
             760985JL6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                        6,735,700,000.00     100.000000
             760985JN2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AIIO         CEDE & CO - DTC FAST                        5,794,400,000.00     100.000000
             760985JM4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI1          CEDE & CO - DTC FAST                        1,255,500,000.00     100.000000
             760985JP7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI2          CEDE & CO - DTC FAST                          965,700,000.00     100.000000
             760985JQ5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI3          CEDE & CO - DTC FAST                          772,600,000.00     100.000000
             760985JR3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII1         CEDE & CO - DTC FAST                          447,800,000.00     100.000000
             760985JS1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 10 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             MII2         CEDE & CO - DTC FAST                          330,900,000.00     100.000000
             760985JT9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII3         CEDE & CO - DTC FAST                          272,500,000.00     100.000000
             760985JU6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002166    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002167    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002168    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002169    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                         327,387.00     100.000000
             760985JV4    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                         407,356.00     100.000000
             760985JW2    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274













 WEDNESDAY, MARCH 12, 2003                                                      PAGE 11 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2002-RS3
             AI1          CEDE & CO - DTC FAST                       19,600,000,000.00     100.000000
             760985LR0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI2          CEDE & CO - DTC FAST                       10,140,000,000.00     100.000000
             760985LS8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI3          CEDE & CO - DTC FAST                        4,850,000,000.00     100.000000
             760985LT6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        7,188,150,000.00     100.000000
             760985LU3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        4,645,350,000.00     100.000000
             760985LV1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII1         CEDE & CO - DTC FAST                       13,985,825,000.00     100.000000
             760985LY5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AIIO         CEDE & CO - DTC FAST                       49,920,000,000.00     100.000000
             760985LX7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AIIS         AUER & CO                                  16,310,000,000.00     100.000000
             760985LZ2    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             AIS          AUER & CO                                  19,600,000,000.00     100.000000
             760985LW9    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             MI1          CEDE & CO - DTC FAST                        1,498,500,000.00     100.000000
             760985MA6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 12 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             MI2          CEDE & CO - DTC FAST                        1,248,750,000.00     100.000000
             760985MB4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI3          CEDE & CO - DTC FAST                          749,250,000.00     100.000000
             760985MC2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII1         CEDE & CO - DTC FAST                          978,600,000.00     100.000000
             760985MD0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII2         CEDE & CO - DTC FAST                          733,950,000.00     100.000000
             760985ME8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII3         CEDE & CO - DTC FAST                          611,625,000.00     100.000000
             760985MF5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002242    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002243    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002244    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002245    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RV           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002246    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437



 WEDNESDAY, MARCH 12, 2003                                                      PAGE 13 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             SBI          AUER & CO                                          76,049.00     100.000000
             760985MT5    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                          67,806.00     100.000000
             760985MU2    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274











































 WEDNESDAY, MARCH 12, 2003                                                      PAGE 14 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2002-RS4
             AI1          CEDE & CO - DTC FAST                       13,230,000,000.00     100.000000
             760985NF4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI2          CEDE & CO - DTC FAST                        4,800,000,000.00     100.000000
             760985NG2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI3          CEDE & CO - DTC FAST                        7,140,000,000.00     100.000000
             760985NH0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        7,260,000,000.00     100.000000
             760985NJ6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        4,650,000,000.00     100.000000
             760985NK3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        4,120,000,000.00     100.000000
             760985NL1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       20,300,000,000.00     100.000000
             760985NN7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AIIO         CEDE & CO - DTC FAST                       41,200,000,000.00     100.000000
             760985NM9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002317    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002318    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 15 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002319    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002320    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                         153,213.00     100.000000
             760985NP2    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                          66,425.00     100.000000
             760985NQ0    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274

































 WEDNESDAY, MARCH 12, 2003                                                      PAGE 16 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2002-RS5
             AI1          CEDE & CO - DTC FAST                       13,620,000,000.00     100.000000
             760985NS6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI2          CEDE & CO - DTC FAST                        3,570,000,000.00     100.000000
             760985NT4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI3          CEDE & CO - DTC FAST                        8,320,000,000.00     100.000000
             760985NU1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        6,440,000,000.00     100.000000
             760985NV9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        5,009,900,000.00     100.000000
             760985NW7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        4,100,000,000.00     100.000000
             760985NX5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       15,980,000,000.00     100.000000
             760985NZ0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AIIO         CEDE & CO - DTC FAST                       20,529,950,000.00     100.000000
             760985NY3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002324    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002325    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 17 OF 18


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002326    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100002327    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                          27,000.00     100.000000
             760985PA3    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                          77,300.00     100.000000
             760985PB1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 18 OF 18

</TABLE>