EXHIBIT 10.5

 

AMENDMENT NO. 1 TO RECEIVABLES PURCHASE AGREEMENT

 

THIS AMENDMENT NO. 1 TO RECEIVABLES PURCHASE AGREEMENT, dated as of April 30, 2012 (this “Amendment”), is among:

 

(a)           Ferrellgas Receivables, LLC, a Delaware limited liability company (“Seller”),

 

(b)           Ferrellgas, L.P., a Delaware limited partnership (“Ferrellgas”), as initial Servicer (the initial Servicer together with Seller, the “Seller Parties” and each a “Seller Party”),

 

(c)           Wells Fargo Bank, N.A., individually (“Wells” or a “Purchaser”),

 

(d)           Fifth Third Bank, individually (“Fifth Third” or a “Purchaser”) and as a co-agent (a “Co-Agent”),

 

(e)           SunTrust Bank, individually (“SunTrust” or a “Purchaser”) and as a co-agent (a “Co-Agent”), and

 

(f)            Wells, as administrative agent for the Purchasers (hereinafter defined) (together with its successors and assigns, the “Administrative Agent” and, together with the Co-Agents, the “Agents”).

 

Unless defined elsewhere herein, capitalized terms used in this Agreement shall have the meanings assigned to such terms in Exhibit I and, if not defined therein, the meanings assigned to such terms in the Receivable Sale Agreement referenced therein.

 

PRELIMINARY STATEMENTS

 

A.            The Seller Parties, the Purchasers and the Agents are party to that certain Receivables Purchase Agreement dated as of January 19, 2012 (as modified from time to time, the “Agreement”; capitalized terms used and not otherwise defined herein shall have the meanings attributed thereto in the Agreement)..

 

B.            The Seller Parties have requested that the Purchasers and the Agents agree to amend the Agreement as set forth in Section 1 below.

 

C.            The Agents and the Purchasers are willing to agree to the requested amendments, on the terms and subject to the conditions hereinafter set forth.

 

NOW, THEREFORE, in consideration of the premises and the agreements, provisions and covenants herein contained, the parties hereto hereby further agree as follows:

 











 

Section 1.              Amendments.

 

1.1.         The definition of “Interim Reporting Date” set forth in Exhibit I to the Agreement is hereby amended and restated in its entirety to read as follows:

 

“Interim Reporting Date” means (a) the third Business Day of each calendar week, (b) the eighth Business Day of each calendar month beginning on or after May 1, 2012, and (c) each Business Day following not less than three Business Days’ prior written notice from the Administrative Agent that it desires daily reporting.

 

1.2.         The definition of “Net Receivables Balance” set forth in Exhibit I to the Agreement is hereby amended and restated in its entirety to read as follows:

 

“Net Receivables Balance” means, at any time, the aggregate Outstanding Balance of all Eligible Receivables at such time, reduced by the aggregate amount (without double-counting) by which the Outstanding Balance of all Eligible Receivables of any one Obligor exceeds the Concentration Percentage of the Outstanding Balance of all Eligible Receivables.

 

1.3.         The following new definition is hereby added to Exhibit I to the Agreement in its appropriate alphabetical order:

 

“Concentration Percentage” means, at any time in relation to the aggregate Outstanding Balance of Receivables owed by any single Obligor and its Affiliates (if any), the percentage determined according to the following table for Obligors who have a non-credit-enhanced, senior unsecured short term debt rating currently assigned to them by S&P or Moody’s (or in the absence thereof, the equivalent non-credit enhanced long-term unsecured senior debt ratings):

 

	
Level
    	
 
    	
S&P Short-Term
   Rating (if no long-
   term rating is
   available)
    	
 
    	
Moody’s Short-
   Term Rating (if no
   long-term rating is
   available)
    	
 
    	
S&P Rating
   Long-Term
   Rating
    	
 
    	
Moody’s Long-
   Term Rating
    	
 
    	
Concentration
   Percentage
    	
 
    
	
1
    	
 
    	
A-1+
    	
 
    	
P-1
    	
 
    	
AA or better
    	
 
    	
Aa2 or better
    	
 
    	
10%
    	
 
    
	
2
    	
 
    	
A-1
    	
 
    	
P-1
    	
 
    	
≥ A
    	
 
    	
≥ A2
    	
 
    	
8%
    	
 
    
	
3
    	
 
    	
A-2
    	
 
    	
P-2
    	
 
    	
≥ BBB
    	
 
    	
≥ Baa2
    	
 
    	
6%
    	
 
    
	
4
    	
 
    	
A-3
    	
 
    	
P-3
    	
 
    	
BBB-
    	
 
    	
Baa3
    	
 
    	
4%
    	
 
    
	
5
    	
 
    	
Below A-3 or Not Rated by either S&P or Moody’s
    	
 
    	
Below P-3 or Not Rated by either S&P or Moody’s
    	
 
    	
Below BBB- or Not Rated by either S&P or Moody’s
    	
 
    	
Below Baa3 or Not Rated by either S&P or Moody’s
    	
 
    	
2.5%
    	
 
    


 

; provided, however, that (i) if any Obligor has a split rating, the applicable rating will be the lower of the two (if there is only one rating level difference), and one rating above the lower rating (if there are two or more rating levels difference), (ii) if any Obligor has only one rating available, the next lower rating category will apply, (iii) if any Obligor is not rated by either S&P or Moody’s, the Concentration

 

2











 

Percentage shall be the percentage set forth in level 5 above shall apply, and (iv) if any Obligor’s payment obligation with respect to a Receivable is guaranteed by such Obligor’s parent, the parent’s ratings will be used but shall be subject to the other provisions of this definition.

 

1.4.         Exhibit VI to the Agreement is hereby amended and restated in its entirety to read as set forth in Annex A to this Amendment.

 

1.5.         Exhibit VII to the Agreement is hereby amended and restated in its entirety to read as set forth in Annex B to this Amendment.

 

Section 2.              Representations and Warranties.  Each Seller Party hereby represents and warrants to the Agents and the Purchasers, as to itself, as of the date hereof that:

 

2.1.         The execution and delivery by such Seller Party of this Amendment, and the performance of its obligations under the Agreement as amended hereby, are within its organizational powers and authority and have been duly authorized by all necessary action on its part.  This Amendment has been duly executed and delivered by such Seller Party.

 

2.2.         After giving effect to this Amendment, each of such Seller Party’s representations and warranties set forth in Section 5.1 of the Agreement is true and correct in all material respects as of the date hereof (except for such representations and warranties that speak only as of an earlier date, in which case they are true and correct as of such date).

 

Section 3.              Conditions Precedent.  This Amendment shall become effective as of the date specified in the preamble hereto upon satisfaction of each of the following conditions precedent:

 

3.1.         The Administrative Agent shall have received counterparts hereof duly executed by each the Seller Parties, the Agents and the Required Purchasers.

 

3.2.         Each of the Agents shall have received a fully-earned and non-refundable amendment fee in an amount equal to the product of 0.025% and its related Purchaser’s Commitment.

 

3.3.         All outstanding invoices of Barnes & Thornburg LLP shall have been paid, and all reasonable fees and disbursements of Barnes & Thornburg LLP in connection with the preparation of this Amendment for which the Seller has received an invoice shall have been paid in full.

 

Section 4.              Miscellaneous.

 

4.1.         Except as expressly amended hereby, the Agreement remains unaltered and in full force and effect.

 

3











 

4.2.         THIS AMENDMENT SHALL BE GOVERNED AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS (AND NOT THE LAW OF CONFLICTS) OF THE STATE OF NEW YORK.

 

4.3.         SELLER PARTY HEREBY IRREVOCABLY SUBMITS TO THE NON-EXCLUSIVE JURISDICTION OF ANY UNITED STATES FEDERAL OR NEW YORK STATE COURT SITTING IN NEW YORK, NEW YORK IN ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AMENDMENT, AND EACH SELLER PARTY HEREBY IRREVOCABLY AGREES THAT ALL CLAIMS IN RESPECT OF SUCH ACTION OR PROCEEDING MAY BE HEARD AND DETERMINED IN ANY SUCH COURT AND IRREVOCABLY WAIVES ANY OBJECTION IT MAY NOW OR HEREAFTER HAVE AS TO THE VENUE OF ANY SUCH SUIT, ACTION OR PROCEEDING BROUGHT IN SUCH A COURT OR THAT SUCH COURT IS AN INCONVENIENT FORUM.  NOTHING HEREIN SHALL LIMIT THE RIGHT OF ANY AGENT OR ANY PURCHASER TO BRING PROCEEDINGS AGAINST ANY SELLER PARTY IN THE COURTS OF ANY OTHER JURISDICTION.  ANY JUDICIAL PROCEEDING BY ANY SELLER PARTY AGAINST ANY AGENT OR ANY PURCHASER OR ANY AFFILIATE OF ANY AGENT OR ANY PURCHASER INVOLVING, DIRECTLY OR INDIRECTLY, ANY MATTER IN ANY WAY ARISING OUT OF, RELATED TO, OR CONNECTED WITH THIS AMENDMENT OR THE AGREEMENT AS AMENDED HEREBY SHALL BE BROUGHT ONLY IN A COURT IN NEW YORK, NEW YORK.

 

4.3.         EACH PARTY HERETO HEREBY WAIVES TRIAL BY JURY IN ANY JUDICIAL PROCEEDING INVOLVING, DIRECTLY OR INDIRECTLY, ANY MATTER (WHETHER SOUNDING IN TORT, CONTRACT OR OTHERWISE) IN ANY WAY ARISING OUT OF, RELATED TO, OR CONNECTED WITH THIS AMENDMENT, THE AGREEMENT AS AMENDED HEREBY OR THE RELATIONSHIP ESTABLISHED HEREUNDER OR THEREUNDER.

 

4.4.         This Amendment shall be binding upon and inure to the benefit of the parties hereto and their respective successors and permitted assigns (including any trustee in bankruptcy).

 

4.5.         This Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed shall be deemed to be an original and all of which when taken together shall constitute one and the same agreement.  Any executed counterpart of this Amendment that is delivered by facsimile or electronic mail message attaching a .PDF or other image of such executed counterpart shall, to the fullest extent permitted by applicable law, have the same force and effect as an original of such executed counterpart.

 

4.6.         Any provisions of this Amendment which are prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

 

4











 

[The remainder of this page is blank intentionally]

 

5











 

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed and delivered by their duly authorized officers as of the date hereof.

 

	
FERRELLGAS   RECEIVABLES, LLC
    	
 
    
	
 
    	
 
    
	
 
    	
 
    
	
By:
    	
/s/   J. Ryan VanWinkle
    	
 
    
	
Name:
    	
J.   Ryan VanWinkle
    	
 
    
	
Title:
    	
Senior   Vice President and Chief Financial Officer
    	
 
    


 

 

	
FERRELLGAS, L.P.
    	
 
    
	
 
    	
 
    
	
BY:  FERRELLGAS, INC., ITS GENERAL   PARTNER
    	
 
    
	
 
    	
 
    
	
 
    	
 
    
	
By:
    	
/s/ J. Ryan VanWinkle
    	
 
    
	
Name:
    	
J. Ryan VanWinkle
    	
 
    
	
Title:
    	
Senior Vice President and Chief Financial Officer
    	
 
    


 











 

	
WELLS   FARGO BANK, N.A.,
    	
 
    
	
Individually   as Purchaser and as Administrative Agent
    	
 
    
	
 
    	
 
    
	
 
    	
 
    
	
By:
    	
/s/ Eero Maki
    	
 
    
	
Name:
    	
Eero Maki
    	
 
    
	
Title:
    	
SVP
    	
 
    


 











 

	
SUNTRUST BANK,
    	
 
    
	
Individually   as Purchaser and as a Co-Agent
    	
 
    
	
 
    	
 
    
	
 
    	
 
    
	
By:
    	
/s/ Joseph Franke
    	
 
    
	
Name:
    	
Joseph Franke
    	
 
    
	
Title:
    	
Senior Vice President
    	
 
    


 











 

	
FIFTH THIRD BANK, individually as Purchaser and as   a Co-Agent
    
	
 
    	
 
    
	
 
    	
 
    
	
By:
    	
/s/ Mike Mendenhall
    	
 
    
	
Name:
    	
Mike Mendenhall
    	
 
    
	
Title:
    	
Vice President
    	
 
    


 











 

ANNEX A

 

EXHIBIT VI

 

FORM OF MONTHLY REPORT

 

[See attached]

 

Exhibit VI-1












 

Ferrellgas Receivables, LLC Monthly Servicer Report

For the Month Ended:

MM/DD/YY

($)

 

A/R ROLLFORWARD

 

	
Beginning Balance
    
	
Sales
    
	
Credit Memos
    
	
Payment Discounts
    
	
Chargeback Adjustments
    
	
Debit Memos
    
	
Total Bad Debt Write-offs
    
	
Net Collections - Includes Non A/R Cash
    
	
Revoace Direct Pay
    
	
Finance Charges
    
	
EOM AR Balance
    


 

AGING SCHEDULE

 

	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
% of Total Aging
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
Current
    	
 
    	
Current Month
    	
 
    	
1 Month Prior
    	
 
    	
2 Months Prior
    	
 
    
	
Current
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
1-30 DPD
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
31-60 DPD
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
61-90 DPD
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
91-120 DPD
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
121+ Days Past Due
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Credits in Agings
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
Total   Aging
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    


 

A/R RECONCILIATIONS

 

	
Calculated Ending A/R
    	
 
    	
 
    	
 
    	
 
    
	
Reported Ending A/R
    	
 
    	
 
    	
 
    	
 
    
	
Difference
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    
	
Calculated Ending A/R
    	
 
    	
 
    	
 
    	
 
    
	
Total Aging
    	
 
    	
 
    	
 
    	
 
    
	
Difference
    	
 
    	
 
    	
 
    	
 
    


 

INELIGIBLES

 

	
Defaulted Receivables (Gross)
    	
 
    	
 
    	
 
    	
 
    
	
Non - U.S. Receivables
    	
 
    	
 
    	
 
    	
 
    
	
Receivables of Affiliates
    	
 
    	
 
    	
 
    	
 
    
	
Government Receivables > 2% of Outstanding   Balance
    	
 
    	
 
    	
 
    	
 
    
	
Obligors of Defaulted Receivables (50%)
    	
 
    	
 
    	
 
    	
 
    
	
Rec.w/ Terms 31-90 > 10% of Outstanding Balance
    	
 
    	
 
    	
 
    	
 
    
	
Rec. w/ Terms > 90
    	
 
    	
 
    	
 
    	
 
    
	
Bankrupt Obligors
    	
 
    	
 
    	
 
    	
 
    
	
31-60 DPD if 31-60 DPD>11% Total A/R (Retail   Division Only)
    	
 
    	
 
    	
 
    	
 
    
	
Customer Deposits
    	
 
    	
 
    	
 
    	
 
    
	
Remaining Balance of Customers now C.I.A.
    	
 
    	
 
    	
 
    	
 
    
	
Excess Level Pay A/R (> 20% of Retail A/R)
    	
 
    	
 
    	
 
    	
 
    
	
Unbilled Receivables
    	
 
    	
 
    	
 
    	
 
    
	
Account in Credit Hold
    	
 
    	
 
    	
 
    	
 
    
	
Accounts Placed with Collection Agencies
    	
 
    	
 
    	
 
    	
 
    
	
Credits less than 60 DPD
    	
 
    	
 
    	
 
    	
 
    
	
Aging Variance
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Ineligibles (Excluding Contras)
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    
	
Contra Accounts
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Ineligibles
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    
	
Eligible Receivables
    	
 
    	
 
    	
 
    	
 
    


 

1











 

Ferrellgas Receivables, LLC Monthly Servicer Report

For the Month Ended:

MM/DD/YY

($)

 

	
 
    	
 
    	
Current Month
    	
 
    	
One Month Prior
    	
 
    	
Two Months Prior
    	
 
    
	
BORROWING BASE
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total A/R
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Less: Total Ineligibles
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Eligible Receivables
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Less: Total Excess Amounts
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
NET RECIEVABLES BALANCE
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
RESERVES
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Loss Reserve
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Dilution Reserve
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Dynamic Reserve
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Reserve Floor
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Yield Reserve
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Servicing Reserve
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Required Reserve %
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Required Reserve $ (RR)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
FUNDING AVAILABILITY
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Net Receivables Balance (NRB)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Less: Required Reserve
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
BORROWING BASE
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Current Outstanding (CO)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Purchase Availability or Required Paydown
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    


 

	
TRIGGER   COMPLIANCE
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
Compliance Test
    	
 
    	
Compliance Level
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Asset Interest
    	
 
    	
(CO+RR) / NPB < 100%
    	
 
    	
In Compliance
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
3M Avg. 61+ DPD Ratio
    	
 
    	
Less than 14%
    	
 
    	
In Compliance
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
3M Charge-Off Ratio
    	
 
    	
Less than 0.9%
    	
 
    	
In Compliance
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
3M Dilution Ratio
    	
 
    	
Less than 4.25%
    	
 
    	
In Compliance
    	
 
    	
 
    


 

EXCESS CONCENTRATIONS

 

	
 
    	
 
    	
Obligor Name
    	
 
    	
Short Term Debt Rating
    	
 
    	
Allowable %
    	
 
    	
Total Receivables
    	
 
    	
% of Total
    	
 
    	
Excess
   Receivables
    
	
1.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
2.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
3.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
4.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
5.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
6.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
7.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
8.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
9.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
10.
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    


 

The undersigned hereby represents and warrants that the foregoing is a true and accurate accounting with respect to outstanding receivables as of MM/DD/YY is in accordance with the Receivables Purchase Agreement dated January 19, 2012 and that all representations and warranties related to such Agreement are restated and reaffirmed.

 

	
Signed:
    	
 
    	
 
    	
Date:
    	
 
    
	
Title:
    	
Director - Ferrellgas Receivables LLC
    	
 
    	
 
    


 

2











 

ANNEX B

 

EXHIBIT VII

 

FORM OF INTERIM REPORT

 

[See attached]

 

Exhibit VII-1











 

Ferrellgas Receivables, LLC Interim Servicer Report

For the Period Ended:

MM/DD/YY

($ in 000)

 

	
Enter   Date of Interim Report:
    	
 
    	
MM/DD/YY
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Retail Ending A/R
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Blue Rhino Ending A/R
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
FNA Ending A/R
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Ending A/R
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Retail Unapplied Cash
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Blue Rhino Unapplied Cash
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
FNA Unapplied Cash
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Unapplied Cash
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Total Net Ending A/R
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Less: (from most recent Monthly Report)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Ineligible Receivables (excluding contras)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Contra Ineligibles *
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Excess Concentration Amounts
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Net Receivables Balance
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Aggregate Reserve (%) (from most recent Monthly   Report)
    	
 
    	
 
    	
 
    	
 
    
	
Required Reserves ($)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Calculated Availability
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Aggregate Commitment
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Maximum Potential Aggregate Capital
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Current Outstanding Balance
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
(Capital Reduction Required) or Additional   Available
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
Action Taken: Incremental Purchase / (Reduction   Amount)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
New Capital Outstanding
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    
	
In Asset Compliance (Y/N)
    	
 
    	
 
    	
 
    	
 
    	
 
    	
 
    


 




* Contra Ineligibles to be updated on the 8th business day of each calendar month.

 

The undersigned hereby represents and warrants that the foregoing is a true and accurate accounting with respect to outstanding receivables as of MM/DD/YY in accordance with the Receivables Purchase Agreement dated January 19, 2012. Each of the conditions set forth in Section 6.2 of the RPA are met as of the date hereof except the following exceptions to Section 6.2:    None

 

	
Signed by one of following:
    	
 
    	
 
    
	
 
    	
 
    	
 
    
	
Signed:
    	
 
    	
 
    	
Date:
    	
 
    
	
Title:
    	
Director - Ferrellgas Receivables LLC