U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the Quarterly Period Ended September 30, 1999

                         Commission File Number: 0-25761

                              LOG ON AMERICA, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                              05-0496586
-------------------------------                              -------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

                 3 Regency Plaza, Providence, Rhode Island 02903
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                  (401) 453-6100
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Check mark whether the issuer: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.

        /X/ Yes     / / No

As of November 6, 1999, a total of 7,663,383 shares of the Registrants Common
Stock, $.01 par value, were issued and outstanding.





                                       1
<PAGE>



                              LOG ON AMERICA, INC.
                                      INDEX


<TABLE>
<CAPTION>

                                                                                                       Page No.

PART I.           FINANCIAL INFORMATION

  Item 1.  Financial Statements (Unaudited)
<S>               <C>                                                                                       <C>
                  Balance Sheet as of  September 30, 1999 .................................................. 3
                  Statements of Operations for the Three Months Ended and Nine Months Ended
                    September 30, 1998 and 1999 ............................................................ 4
                  Statements of Cash Flows for the Nine Months Ended September 30, 1998 and 1999 ........... 5
                  Supplemental  Disclosure of Non Cash Investing and Financing Activities................... 6
                  Notes to Financial Statements ............................................................ 7

  Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations ........... 9

PART II.          OTHER INFORMATION

  Item 1.         Legal Proceedings ....................................................................... 14
  Item 2.         Changes in Securities ................................................................... 14
  Item 3.         Defaults in Senior Securities ........................................................... 14
  Item 4.         Submission of Matters to a Vote of Security Holders ..................................... 14
  Item 5.         Other Information ....................................................................... 14
  Item 6.         Exhibits and Reports on Form 8-K ........................................................ 14

Signatures ................................................................................................ 15
</TABLE>


                                       2
<PAGE>




Item 1.  Financial Statements


<TABLE>
<CAPTION>
                              LOG ON AMERICA, INC.
                                  BALANCE SHEET
                                   (unaudited)

CURRENT ASSETS                                                                    September 30, 1999
                                                                                  ------------------
<S>                                                                                 <C>
   Cash and cash equivalents ...................................................    $ 18,890,649
   Accounts receivable, net.....................................................         563,583
   Other current assets.........................................................         245,197
                                                                                    ------------
     TOTAL CURRENT ASSETS.......................................................      19,699,429
                                                                                    ------------
PROPERTY & EQUIPMENT, net.......................................................       2,767,858

OTHER ASSETS
   Goodwill, net................................................................       3,039,748
   Customer lists, net..........................................................       6,570,000
   Non-competes, net............................................................         490,332
   Notes receivable.............................................................          74,999
   Other assets.................................................................          57,099
                                                                                    ------------
      TOTAL OTHER ASSETS........................................................      10,232,178
                                                                                    ------------
TOTAL ASSETS....................................................................    $ 32,699,465
                                                                                    ============
CURRENT LIABILITIES
   Line of credit...............................................................    $    725,000
  Current portion of capital lease..............................................         388,196
  Accounts payable..............................................................       1,311,755
  Accrued expenses..............................................................         267,577
  Deferred revenue..............................................................         983,447
                                                                                    ------------
   TOTAL CURRENT LIABILITIES....................................................       3,675,975

LONG TERM LIABILITIES
  Capital leases payable........................................................         662,145
                                                                                    ------------
   TOTAL LONG TERM  LIABILITIES.................................................         662,145
                                                                                    ------------
TOTAL LIABILITIES...............................................................       4,338,120
                                                                                    ------------
STOCKHOLDERS' EQUITY
  Common stock, $.01 par value; authorized 20,000,000 shares,
   7,663,383 issued and outstanding at September 30, 1999.......................          52,288
  Additional paid-in capital....................................................      30,716,977
  Accumulated deficit...........................................................      (2,407,920)
                                                                                    ------------
   TOTAL STOCKHOLDERS' EQUITY...................................................      28,361,345
                                                                                    ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .....................................    $ 32,699,465
                                                                                    ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       3
<PAGE>

<TABLE>
<CAPTION>
                                                         LOG ON AMERICA, INC.
                                                       STATEMENTS OF OPERATIONS
                                                            (unaudited)

                                                     Three Months Ended September 30,    Nine Months Ended September 30,
                                                          1999             1998                1999           1998
                                                     --------------------------------    -------------------------------
<S>                                                    <C>            <C>                  <C>            <C>
REVENUES
   Total Revenues................................      $ 1,198,446    $   204,457          $ 1,682,357    $   551,304
                                                       -----------    -----------          -----------    -----------

OPERATING EXPENSES
  Costs of revenue...............................          477,754         75,803              720,979        228,950
  Selling, general and administrative............        2,280,020        242,551            3,313,397        498,299
                                                       -----------    -----------          -----------    -----------
   Total Operating Expenses......................        2,757,774        318,354            4,034,376        727,249
                                                       -----------    -----------          -----------    -----------
OPERATING LOSS...................................       (1,559,328)      (113,897)          (2,352,019)      (175,945)
                                                       -----------    -----------          -----------    -----------

OTHER INCOME (EXPENSE)
  Interest expense...............................          (43,501)        (2,223)             (44,378)        (2,283)
  Other income...................................            8,170             --                8,170             --
  Interest income................................          255,765             --              402,370             --
                                                       -----------    -----------          -----------    -----------
                                                           220,434         (2,223)             366,162         (2,283)
                                                       -----------    -----------          -----------    -----------
NET LOSS.........................................      $(1,338,894)   $  (116,120)         $(1,985,857)   $  (178,228)
                                                       ===========    ===========          ===========    ===========

WEIGHTED AVERAGE COMMON
SHARES USED IN COMPUTING
BASIC AND DILUTED LOSS PER
SHARE ...........................................        7,467,557      4,028,755            6,222,179      3,708,770
                                                       -----------    -----------          -----------    -----------

BASIC AND DILUTED LOSS PER COMMON SHARE  ........      $     (0.18)   $     (0.03)         $     (0.32)   $     (0.05)
                                                       ===========    ===========          ===========    ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       4
<PAGE>


<TABLE>
<CAPTION>
                                                  LOG ON AMERICA, INC.
                                                STATEMENTS OF CASH FLOWS
                                                       (unaudited)
                                                                                 Nine Months Ended September 30,
                                                                                 -------------------------------
                                                                                      1999            1998
                                                                                 --------------  --------------
<S>                                                                              <C>               <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss.......................................................................$ (1,985,857)     $ (178,228)
                                                                                 ------------      ----------
  Adjustments:
    Stock issued for services....................................................          --           4,392
    Stock issued for settlements of prior obligations............................          --          10,022
    Notes receivable forgiven related to stock issuance..........................          --          36,110
    Notes receivable officer forgiven............................................      23,534         (50,280)
    Deprecation and amortization.................................................     496,024          63,858
    Bad debt provision...........................................................      (1,030)         (8,459)
    Changes in:
      Accounts receivable........................................................    (220,576)        (19,432)
      Other current assets.......................................................    (236,186)         (3,194)
      Other assets..............................................................        2,121              --
      Accounts payable...........................................................    (305,019)         22,806
      Accrued expenses...........................................................     172,203         (11,165)
      Deferred revenue...........................................................     274,342         (12,553)
                                                                                 ------------      ----------
        Total Adjustments........................................................     205,413          32,105
                                                                                 ------------      ----------
 NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES.............................  (1,780,444)       (146,123)
                                                                                 ------------      ----------
 CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of property and equipment..........................................  (1,524,386)        (26,389)
  Acquisition of assets less cash acquired.......................................    (210,210)             --
                                                                                 ------------      ----------
 NET CASH USED IN INVESTING ACTIVITIES...........................................  (1,734,596)        (26,389)
                                                                                 ------------      ----------
 CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from sale of common stock.............................................  25,300,000         275,000
  Proceeds form note payable related party.......................................          --          (3,267)
  Issuance costs.................................................................  (3,465,186)             --
  Proceeds from line of credit...................................................     725,000              --
  Payments on capital lease......................................................     (63,983)             --
  Payments on long term debt.....................................................    (703,732)             --
  Payments on note payable.......................................................     (16,541)        (29,310)
                                                                                 ------------      ----------
 NET CASH PROVIDED BY  FINANCING ACTIVITIES......................................  21,775,558         242,423
                                                                                 ------------      ----------
 NET INCREASE IN CASH............................................................  18,260,518          69,911
CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD...................................      630,131              --
                                                                                 ------------      ----------
CASH AND CASH EQUIVALENTS END OF PERIOD..........................................$ 18,890,649      $   69,911
                                                                                 ============      ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       5
<PAGE>


SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND
  FINANCING ACTIVITIES                                  1999           1998
                                                    ------------    ----------
Details of aquisitions (Note C)

  Fair value of assets acquired ................... $  1,499,191    $ 362,665
                                                    ============    =========

  Intangibles established ......................... $ 10,227,056    $ 125,739
                                                    ============    =========

  Liabilities assumed ............................. $  2,964,246    $ 488,404
                                                    ============    =========

  Equipment acquired under capital lease .......... $    185,991    $      --
                                                    ============    =========

   The accompanying notes are an integral part of these financial statements.



                                       6
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (unaudited)

1. Summary of Significant Accounting Policies

A. Basis of Presentation


The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements. Actual results may
differ from those estimates. The financial statements at September 30, 1999 and
for the three and nine month periods ended September 30, 1998 and 1999 are
unaudited, but include all adjustments (consisting only of normal recurring
adjustments) that the Company considers necessary for a fair presentation of
financial position and operating results. Operating results for the three and
nine month periods ended September 30, 1998 and 1999 are not necessarily
indicative of results that may be expected for any future periods. The
information included in this report should be read in conjunction with the
Company's audited financial statements and notes thereto included in the
Company's Registration Statement on Form SB-2.


B. Earnings (Loss) Per Share


Basic earnings per share is computed by dividing income or loss applicable to
common shareholders by the weighted average number of shares of the Company's
common stock ("Common Stock"), after giving consideration to shares subject to
repurchase that are outstanding during the period.

Diluted earnings per share is determined in the same manner as basic earnings
per share except that the number of shares is increased assuming exercise of
dilutive stock options and warrants using the treasury stock method. The diluted
earnings per share amount has not been reported because the Company has a net
loss and the impact of the assumed exercise of the stock options and warrants is
not dilutive.


<TABLE>
<CAPTION>
                                            Three Month Period Ended September 30, 1999  Three Month Period Ended September 30, 1998
                                                           Weighted Avg.                                 Weighted Avg.
                                            Earnings          Shares           EPS        Earnings          Shares           EPS
                                            -------------------------------------------  -------------------------------------------
<S>                                         <C>              <C>             <C>          <C>              <C>             <C>
Net loss as reported....................... ($1,338,894)                                  ($116,120)
                                             ----------                                    --------
Basic Earnings per Share:
   Loss available to Common Shareholders... ($1,338,894)     7,467,557       ($0.18)      ($116,120)       4,028,755       ($0.03)
                                            -------------------------------------------  -------------------------------------------
Effect of dilutive securities:
   Stock Options...........................          --             --           --              --               --           --

Diluted Earnings Per Share:
   Loss available to Common Shareholders... ($1,338,894)     7,467,557       ($0.18)       $116,120)       4,028,755       ($0.03)
                                            -------------------------------------------  -------------------------------------------


                                            Nine Month Period Ended September 30, 1999    Nine Month Period Ended September 30, 1998
                                                           Weighted Avg.                                 Weighted Avg.
                                            Earnings          Shares           EPS        Earnings          Shares           EPS
                                            -------------------------------------------  -------------------------------------------
Net loss as reported....................... ($1,985,857)                                  ($178,228)
                                             ----------                                    --------
Basic Earnings per Share:
   Loss available to Common Shareholders... ($1,985,857)     6,222,179       ($0.32)      ($178,228)       3,708,770       ($0.05)
                                            ------------------------------------------   -------------------------------------------
Effect of dilutive securities:
   Stock Options...........................          --             --           --              --               --           --

Diluted Earnings Per Share:
   Loss available to Common Shareholders... ($1,985,857)     6,222,179       ($0.32)      ($178,228)       3,708,770       ($0.05)
                                           -------------------------------------------   -------------------------------------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       7
<PAGE>

C.       Acquisitions

On August 3, 1999, we completed the acquisition of all the outstanding shares of
cyberTours, Inc. in exchange for 506,667 shares of our Common Stock, valued at
$15.00 per share or $7,600,000. The acquisition was accounted for as a purchase.
On September 20, 1999, we completed the acquisition of certain assets of
Netquarters in exchange for $256,000 in cash and 16,000 shares of our Common
Stock, valued at $16.00. The acquisition was accounted for as a purchase. The
pro forma impact of these acquisitions along with two acquisitions subsequent to
the end of our quarter are presented below.


<TABLE>
<CAPTION>
                                             PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                                            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                                              (unaudited)

                                                                                                      Pro Forma For    Pro Forma For
                                                                    Pro Forma For    Pro Forma For    Acquisitions    Acquisitions
                                                                     Acquisitions     Acquisitions      During and      During and
                                                                    During Quarter   During Quarter   After Quarter   After Quarter
                                                                       1999              1998           End 1999        End 1998
                                                                   ---------------   --------------   -------------   --------------

<S>                                                                 <C>               <C>             <C>             <C>
Revenue........................................................     $ 4,701,228       $ 2,675,601     $  5,362,728    $  3,157,821
                                                                    -----------       -----------     ------------    ------------

Operating Expenses.............................................       8,573,212         4,669,669        9,475,312       5,440,163
                                                                    -----------       -----------     ------------    ------------

Operating Loss.................................................      (3,871,984)       (1,994,068)      (4,112,584)     (2,282,342)
                                                                    -----------       -----------     ------------    ------------

Other income (expense).........................................         284,726           (56,246)         284,726         (56,246)
                                                                    -----------       -----------     ------------    ------------

Benefit from income taxes......................................              --                --               --              --
                                                                    -----------       -----------     ------------    ------------

Net loss.......................................................     $(3,587,258)      $(2,050,314)    $ (3,827,858)   $ (2,338,588)
                                                                    ===========       ===========     ============    ============

Weighted average shares outstanding -- basic and diluted.......       6,634,702         4,233,664        6,634,702       4,233,664
                                                                    -----------       -----------     ------------    ------------

Loss per common share -- basic and diluted.....................     $     (0.54)      $     (0.48)    $      (0.58)   $      (0.55)
                                                                    ===========       ===========     ============    ============
</TABLE>


D.  Subsequent Events

On October 15, 1999, we completed the acquisition of certain assets of
TwistedPair Networks in exchange for $700,000. On October 26, 1999 we completed
the acquisition of certain assets of Uconects in exchange for $410,000.



                                       8
<PAGE>




Item 2:  Management's Discussion and Analysis of Financial Condition
         and Results of Operations.

The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our financial statements and the
notes thereto. Certain statements set forth below constitute "forward-looking
statements". Forward-looking statements involve known and unknown risks,
uncertainties, and other factors that may cause our actual results, performance
or achievements, or industry results to be materially different from any future
results, performance or achievements expressed or implied by such
forward-looking statements. Given these uncertainties, investors and prospective
investors are cautioned not to place undue reliance on forward-looking
statements. We disclaim any obligation to update information contained in any
forward-looking statement.

Overview


We are a Northeast Regional Competitive Local Exchange Carrier (CLEC) and
Information/Internet Service Provider (IISP), providing local dial-tone, instate
toll, long distance, high-speed Internet access and video programming solutions
over traditional copper wire using DSL technology to residential and commercial
clients throughout the Northeast.

We are rapidly evolving from a regional ISP to a facilities-based
telecommunications provider by providing our existing customer base with
enhanced telecommunications options. We are currently in the process of
developing an advanced telecommunications network to provide a wide range of
telecommunications services including local and long distance telephone, data
services (including high speed Internet access), and video programming,
primarily to residential and small to medium sized businesses throughout the
northeast. We believe, with a complete bundled service offering coupled with
exceptional customer service, that we will become the model for the "New Age of
RBOC's".

We offer CLEC (voice telephony services), D-CLEC (high speed data services), and
ISP (internet access services) bundled services to residential and commercial
subscribers. We intend to target broad market segments with diverse requirements
by providing easy-to-use services at a very competitive cost. The potential
markets for these services include both residential consumers and small- and
medium-sized businesses - a market that is expected to exceed $35 billion
nationwide in the year 2001.

The market for our offering is expanding rapidly. Across the industry,
installation of Digital Subscriber Lines (DSLs) grew 300 percent in the United
States for the first half of 1999, surging well beyond industry analysts'
projections. Due to our ISP and D-CLEC activities, we are poised to enter the
local voice market of approximately $5.5 billion in New England by the end of
2000, and enter the local voice market of approximately $23.4 billion in the
northeast.

We believe we are the first and only full-service integrated communications
provider (ICP) targeting the Northeastern United States. We are a
facilities-based company that owns its own switch. The Company's infrastructure
is based on the latest developments in network operations, engineered to provide
businesses with cutting-edge products and truly exceptional customer service.

Our objective is to become the leading single-source provider of voice, data,
and video services to residential and small to medium sized business customers
in each of our markets. We will achieve this goal by offering individual or
bundled service options, superior customer service and competitive prices over
our own enhanced telecommunications network.

We believe that we enjoy significant competitive advantages due to our ability
to:

-  deliver bundled services (voice, high-speed Internet access, and video
   programming) to any given customer on our own network;

-  provide superior customer service;


                                       9
<PAGE>

-  deliver reliable, secure and high-speed services to our customer base; and

-  offer customers highly competitive price packages based on the bundling of
   services.

In summary, we will utilize enhanced technology to provide differentiated,
bundled service offerings to growing segments of the voice, high-speed data,
Internet and video communications market. Among our many unique capabilities and
plans are our ability to sell direct to residential subscribers - which in turn
will have pull through to commercial sales, to emphasize customer service by
concentrating on customer care and billing, and to target under-served areas.
Our current cash position, special vendor arrangements, strong banking and
credit relationships, publicly traded stock, and a highly specialized
acquisition and transition team are some of the financial and manpower
components that exhibit our commitment to a well-managed operation. Finally, our
ISP rollup campaign will provide a solid foundation for our position as a strong
technical player in an increasingly competitive market.

On August 3, 1999, we completed the acquisition of all the outstanding shares of
cyberTours, Inc. in exchange for 506,667 shares of our Common Stock, valued at
$15.00 per share or $7,600,000. On September 20, 1999, we completed the
acquisition of certain assets of NetQuarters in exchange for $256,000 in cash
and 16,000 shares of our Common Stock, valued at $16.00 per share. On October
15, 1999, we completed the acquisition of certain assets of TwistedPair Networks
in exchange for $700,000. On October 26, 1999 we completed the acquisition of
certain assets of Uconects in exchange for $410,000.


Results of Operations


We completed our initial public offering on April 22, 1999, and we raised
approximately $25,300,000 in gross proceeds thereby.

Pro Forma

Revenues

Our Pro Forma revenues are primarily comprised of dial-up services associated
with cyberTours, Inc. which was acquired on August 3, 1999. Pro Forma revenues
grew 70% from $3,157,821 to $5,362,728 for the nine months ended September 30,
1999 as compared to the comparable period in 1998. Revenue growth is
attributable to acquisitions and increased sales efforts, services offered, and
an aggressive marketing campaign in both Rhode Island and Maine.

Operating Expenses

Our Pro Forma operating expenses increased from $5,440,163 to $9,475,312 for the
nine months ended September 30, 1999 for an increase of 74%. These increases
were primarily attributed to increases in personnel costs related to increase in
the staff headcount, an increase in marketing and sales costs, an increase in
office expense, and the goodwill and customer lists amortization associated with
the cyberTours acquisition, and additional equipment costs associated with the
buildout of our network backbone to accommodate increase usage of our network.

Net Loss

As a result of the previously mentioned factors, Pro Forma net loss grew from
$2,338,588 to $3,827,858 for the nine months ended September 30, 1998 and 1999,
respectively.

Three Months Ended September 30, 1999
versus Three Months Ended September 30, 1998


                                       10
<PAGE>

Revenues

Our revenues are currently primarily comprised of dial-up, dedicated access
service and web services. Revenues grew 486% from $204,457 to $1,198,446 for the
three months ended September 30, 1999 as compared to the comparable period in
1998. Revenue growth performance is attributable to an increase in sales
efforts, services offered, the cyberTours acquisition, and an aggressive
marketing campaign in Rhode Island and Maine.


Gross Profit

Gross profit consists of total revenue less the cost of delivering services and
equipment. Gross profit increased from $128,654 to $720,692 for an increase of
460% as compared to the comparable period in 1998. Gross profit growth
performance is attributable to an increase in sales efforts, services offered,
the cyberTours acquisition, and an aggressive marketing campaign in Rhode Island
and Maine

Selling, General, and Administrative Expenses

Selling, general, and administrative expenses increased from $242,551 to
$2,280,020 for the three months ended September 30, 1999 for an increase of
840%. These increases were primarily attributed to increases in personnel cost
related to an increase in the staff headcount, an increase in marketing and
sales costs, an increase in office expense, and additional equipment costs
associated with the build out of our network backbone to accommodate increased
usage of our network.

Other Income (Expense)

Other income and expense improved from ($2,223) to $220,434 for the three months
ended September 30, 1999. This increase is primarily due to the investment
income earned on the proceeds from the initial public offering on April 22,
1999.


Net Loss

As a result of the previously mentioned factors, net loss grew from $116,120 to
$1,338,894 for the three months ended September 30, 1998 and 1999, respectively.

Nine Months Ended September 30, 1999
versus Nine Months Ended September 30, 1998

Revenues

Our revenues are currently primarily comprised of dial-up, dedicated access
service and web services. Revenues grew 205% from $551,304 to $1,682,357 for the
nine months ended September 30, 1999 as compared to the comparable period in
1998. Revenue growth performance is attributable to an increase in sales
efforts, services offered, the cyberTours acquisition, and an aggressive
marketing campaign in Rhode Island and Maine.

Gross Profit

Gross profit consists of total revenue less the cost of delivering services and
equipment. Gross profit increased from $322,354 to $961,378 for an increase of
198% as compared to the comparable period in 1998.

Selling, General, and Administrative Expenses

General and administrative expenses increased from $498,299 to $3,313,397 for
the nine months ended September 30, 1999 for an increase of 565%. These
increases were primarily attributed to increases in personnel cost related to an
increase in the staff headcount, an increase in marketing and sales costs, an
increase in office expense, and


                                       11
<PAGE>

additional equipment costs associated with the build out of our network backbone
to accommodate increased usage of our network.

Other Income (Expense)

Other income and expense increased from $(2,283) to $366,162 for the nine months
ended September 30, 1999. This increase is primarily due to the investment
income earned on proceeds from the initial public offering on April 22, 1999.

Net Loss

As a result of the previously mentioned factors, net loss grew from $178,228 to
$1,985,857 for the nine months ended September 30, 1998 and 1999, respectively.


Liquidity and Capital Resources

The development and expansion of our business requires significant capital
expenditures. These capital expenditures primarily include build-out costs such
as the procurement, design, and construction of our connection points and metro
service center locations in each market, as well as other costs that support our
network design.

The number of targeted central offices in each market varies, as does the
average capital cost to build our connection points in the given market. Capital
expenditures were nominal during the third quarter of 1999. We expect our
capital expenditures to be substantially higher in future periods, arising
primarily from payments of collocation fees and the purchase of infrastructure
equipment necessary for the development and expansion of our network.

Our capital requirements may vary based upon the timing and success of our
rollout and as a result of regulatory, technological, and competitive
developments, or if

   -  demand for our services or our anticipated cash flow from operations is
      less or more than expected;

   -  our development plans or projections change or prove to be inaccurate;

   -  we engage in any acquisitions; or

   -  we accelerate deployment of our network services or otherwise alter the
      schedule or targets of our rollout plan.

We intend to continue to expand our operations at a rapid pace and expect to
continue to operate at a loss for the foreseeable future. The nature of expenses
contributing to our future losses will include network and service costs in
existing and new markets; legal, marketing, and selling expenses as we enter
each new market; payroll-related expenses as we continue to add employees;
general overhead to support the operational increases; and interest expense
arising from financing our expenditures.

We have not paid any dividends to our shareholders and will not pay dividends
for the foreseeable future.


Through September 30, 1999, we have financed our operations and market
build-outs primarily from the sale of our common stock in 1998, for which we
received approximately $1,250,000 in net proceeds, and through our April 22,
1999 initial public offering, for which we received $21,800,000 in net proceeds.
As of September 30, 1999, we had $18,890,649 in cash equivalents and we had an
accumulated deficit of $2,407,920.



                                       12
<PAGE>



Year 2000 Compliance

The inability of computers, software and other equipment utilizing
microprocessing to organize and properly address certain fields containing a
two-digit year is commonly referred to as the Year 2000 problem. As the year
2000 approaches, computer systems may be unable to accurately process certain
date-based information.

We have implemented a Year 2000 program to ensure that our computer systems and
applications will function properly beyond 1999. We have identified vendor and
business partner software with which we electronically interact, or from which
we purchase supplies, and have requested Year 2000 compliance certifications. We
have received verbal assurances from those vendors and business partners that
they and their respective suppliers are Year 2000 compliant. Although we believe
all of our systems are and will be Year 2000 compliant, there can be no
assurances that all of our vendors' and business partners' systems will be Year
2000 compliant. Our cost to comply with the Year 2000 initiative is not expected
to be material.


In June 1998, we began converting our computer system to be Year 2000 compliant.
As of  December  15,  1998,  all of our non-IT  systems  were  compliant.  As of
September 30, 1999, we spent  approximately  $12,000 on our Year 2000 compliance
efforts. This figure includes all labor and expenses.





                                       13
<PAGE>





                                     PART II
                                OTHER INFORMATION

Item 1:  Legal Proceedings


There are no material legal proceedings pending or threatened against the
Company.


Item 2:  Changes in Securities

On August 3, 1999, Log On America, Inc. sold 506,667 shares of its common stock,
some of which are subject to registration rights, in exchange for all of the
issued and outstanding shares of Cybertours, Inc. 50,667 warrants were also sold
to International Technology Marketing Inc. in consideration of certain services
rendered in connection with the foregoing. The warrants are exercisable for a
five year period at an exercise price of 12.25 per share.

On September 20, 1999, we also sold 16,000 shares of our common stock in
connection with the acquisition of certain assets of Netquarters Incorporated,
and $256,000.

The sales were a private transaction exempt from the registration provisions of
the Securities Act of 1933, as amended, pursuant to section 4(2) and 4(6) of the
Securities Act and\or Regulation D Rule 506 promulgated under the Securities Act


Item 3:  Defaults in Senior Securities

Not Applicable

Item 4:  Submission of Matters to a Vote of Security Holders

Not Applicable

Item 5:  Other Information

Not Applicable

Item 6:  Exhibits and Reports on Form 8K

         (1)    Exhibits:

                27.1     Financial Data Schedule

         (2)    Reports on Form 8-K:   CyberTours Acquisition 8-K

                                       Acquisition by Log On America, Inc. to
                                       purchase all of the issue and outstanding
                                       shares of CyberTours, Inc., dated August
                                       3, 1999.


                                       14
<PAGE>



                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                                     LOG ON AMERICA, INC.


                                     By: /S/ Kenneth M. Cornell
                                        ----------------------------
Date: November 9, 1999                       Kenneth M. Cornell,
                                             Chief Financial Officer (Principal
                                             Financial and Accounting Officer)




                                       15