<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                                       OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE QUARTER ENDED SEPTEMBER 30, 2000
                         COMMISSION FILE NUMBER 000-31589

                                  VASTERA, INC.

             (Exact Name of Registrant as Specified in its Charter)

              DELAWARE                           54-1616513
  (State or Other Jurisdiction of             (I.R.S. Employer
   Incorporation or Organization)          Identification Number)


                                   -----------

                         45025 AVIATION DRIVE, SUITE 200
                                DULLES, VA 20166
                                 (703) 661-9006
            (Address and phone number of principal executive offices)



Indicate by check number whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                            Yes X              No
                            ------       --------

At November 8, 2000 there were 36,277,389 shares of the registrant's Common
Stock, $.01 par value per share, outstanding.


<PAGE>

                                  VASTERA, INC.

                                      INDEX


PART I -- FINANCIAL INFORMATION (UNAUDITED)

ITEM 1 - Financial Statements
<TABLE>
<CAPTION>

                                                                                                         Page
                                                                                                         ----
<S>                                                                                                        <C>

      Condensed  Consolidated  Balance  Sheets  as of  September  30,  2000  and December 31, 1999          1

      Condensed Consolidated  Statements of Operations for the nine and three months ended September
        30, 2000 and 1999                                                                                   2

      Condensed Consolidated  Statements of Cash Flows for the nine months ended September 30, 2000 and
        1999                                                                                                3

      Notes to Unaudited Condensed Consolidated Financial Statements                                        4

ITEM 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations             14

ITEM 3 - Quantitative and Qualitative Disclosures of Market Risk                                           35



PART II - OTHER INFORMATION

      Item 1 - Legal Proceedings                                                                           36
      Item 2 - Changes in Securities  and Use of Proceeds                                                  36
      Item 4 - Submission of Matters to a Vote of  Securities  Holders                                     36
      Item 6 - Exhibits and Reports on Form 8-K                                                            37



SIGNATURES                                                                                                 38
</TABLE>



<PAGE>


PART I - FINANCIAL INFORMATION

Item 1: Financial Statements
                                  VASTERA, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                                                                   PRO FORMA
                                                                                 DECEMBER 31,    SEPTEMBER 30,     SEPTEMBER 30,
                                                                                     1999           2000              2000
                                                                                 ----------     --------------     --------------
                                                                                                 (Unaudited)       (Unaudited)

<S>                                                                               <C>             <C>              <C>
ASSETS
Current assets:
   Cash and cash equivalents...................................................   $    961        $  2,834         $ 94,878
   Short-term investments......................................................      3,908           3,288            3,288
   Accounts receivable, net of allowance for doubtful
     accounts of $589 and $541, respectively ..................................      5,237          12,074           12,074
   Prepaid expenses and other current assets...................................        442           4,530            1,110
                                                                                  ---------       ---------        ---------
       Total current assets....................................................     10,548          22,726          111,350
Property and equipment, net....................................................      3,859           6,053            6,053
Intangible assets, net.........................................................      2,079          80,193           80,193
Deposits and other assets......................................................        666             512              512
                                                                                  ---------       ---------        ---------
       Total assets............................................................   $ 17,152        $109,484         $198,108
                                                                                  =========       =========        =========


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Line of credit and capital lease obligations,
     current...................................................................   $    391         $   792         $    792
   Accounts payable............................................................      2,440           4,248            4,248
   Accrued expenses............................................................      2,979           6,899            6,899
   Accrued compensation and benefits...........................................      1,736           1,784            1,784
   Deferred revenue, current...................................................      7,202           9,599            9,599
                                                                                 ---------       ---------        ---------
       Total current liabilities...............................................     14,748          23,322           23,322
Long-term liabilities:
   Line of credit and capital lease obligations................................      2,326           3,096            3,096
   Deferred revenue, net of current portion....................................      3,889           3,531            3,531
                                                                                 ---------       ---------        ---------
       Total liabilities.......................................................     20,963          29,949           29,949
                                                                                 =========       =========        =========

Redeemable convertible preferred stock: Series A, Series B, Series C,
Series C-1, Series D, Series D-1, and Series E;
   $0.01 par value; 9,198 shares authorized in aggregate; 6,085 and 8,334 shares
   issued and outstanding in aggregate as of December 31, 1999, and September
   30, 2000, respectively (aggregate redemption amount and liquidation
   preference of $175,021 and $54,366,
   respectively, as of September 30, 2000).....................................     46,117         102,440                -
Stockholders' equity (deficit):
   Common stock, $0.01 par value; 100,000 shares authorized; 6,430 and 14,966
     shares issued and outstanding as of December 31, 1999, and September 30,
     2000, respectively, and 36,235 on
     a pro forma basis.........................................................         64             150              362
   Additional paid-in capital..................................................      9,765         102,228          293,080
   Accumulated other comprehensive loss........................................        (41)            (48)             (48)
   Deferred compensation.......................................................     (6,043)        (11,318)        ( 11,318)
   Accumulated deficit.........................................................    (53,673)       (113,917)        (113,917)
                                                                                 ----------      ----------       ---------
       Total stockholders' equity (deficit)....................................    (49,928)        (22,905)         168,159
                                                                                 ----------      ----------       ---------


       Total liabilities and stockholders' equity
         (deficit).............................................................   $ 17,152        $109,484        $ 198,108
                                                                                  =========       =========       =========
</TABLE>


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                       1
<PAGE>

                                  VASTERA, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>


                                                THREE MONTHS ENDED                 NINE MONTHS ENDED
                                                   SEPTEMBER 30,                     SEPTEMBER 30,
                                                 -------------------              -------------------
                                                  1999        2000                 1999           2000
                                                 -----        -----                ------         ------
<S>                                            <C>         <C>                    <C>            <C>
REVENUES:
   Subscription/transaction revenues........   $ 1,984     $  4,327               $ 4,929        $ 9,956
   Services revenues........................     3,393        4,210                 9,583         12,016
                                               -------     --------               -------        -------

     Total revenues.........................     5,377        8,537                14,512         21,972
                                               -------     --------               -------        -------

COST OF REVENUES:
   Cost of subscription/transaction
     revenues...............................       172        1,657                   481          2,398
   Cost of services revenues................     2,695        3,082                 6,960          9,582
                                               -------     --------               -------        -------

OPERATING EXPENSES:
   Sales and marketing......................     1,976        3,400                 4,883         10,045
   Research and development.................     1,670        2,975                 4,047          9,132
   General and administrative...............     1,068        1,526                 2,440          3,883
   Depreciation.............................       337          594                   906          1,594
   Amortization - goodwill..................       119        1,579                   193          1,818
   Amortization - identifiable intangibles           -           98                     -             98
   Stock-based compensation.................        89        2,517                    89          8,128
                                               -------     --------               -------        -------

     Total operating expenses...............     5,259       12,689                12,558         34,698
                                               -------     --------               -------        -------
     Loss from operations...................    (2,749)      (8,891)               (5,487)       (24,706)

Other income (expense):
Interest income.............................       117           89                   342            317
Interest expense............................       (68)         (97)                 (170)          (253)
                                               -------     --------              --------        -------

     Total other income (expense)...........        49          (8)                   172             64
                                               -------     --------              --------        -------

Net loss....................................    (2,700)      (8,899)               (5,315)       (24,642)
Dividends and accretion on redeemable
   convertible preferred stock..............    (1,088)     (22,176)               (2,816)       (35,602)
                                               -------     --------              --------        -------

Net loss applicable to common stockholders      (3,788)     (31,075)               (8,131)       (60,244)
                                               =======     ========              ========       ========
Basic and diluted net loss per common share    $  (.60)     $ (3.23)              $ (1.37)       $ (7.94)
                                               =======     ========              ========       ========
Weighted-average common shares outstanding       6,318        9,630                 5,945          7,587
                                               =======     ========              ========       ========
Pro forma basic and diluted loss per
   common share.............................                $  (.38)                             $ (1.19)
                                                           ========                             ========
Pro forma weighted-average common shares
   outstanding..............................                 23,697                               20,702
                                                           ========                             ========

</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       2
<PAGE>

                                 VASTERA, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                            NINE MONTHS ENDED
                                                                                              SEPTEMBER 30,
                                                                                       ----------------------------
                                                                                           1999           2000
                                                                                       -----------    -------------

<S>                                                                                    <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss...................................................................           (5,315)        (24,642)
   Adjustments to reconcile net loss to net cash used in operating activities:
     Stock-based compensation.................................................               89           8,128
     Depreciation and amortization............................................            1,099           3,510
     Provision for allowance for doubtful accounts............................              200             200
     Amortization of revenue discount related to Ford contract................                -              26
     Amortization of revenue discount related to warrants.....................                -             225
     Changes in operating assets and liabilities:
       Accounts receivable....................................................           (3,643)         (7,037)
       Prepaid expenses and other current assets..............................             (176)         (2,136)
       Deposits and other assets..............................................               11             154
       Accounts payable and accrued expenses..................................            1,284           2,695
       Accrued compensation and benefits......................................             (159)             48
       Deferred revenue.......................................................            3,275           2,039
                                                                                      ---------       ---------
Net cash used in operating activities.........................................           (3,335)        (16,790)
                                                                                      ---------       ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of subsidiaries................................................             (539)              -
   (Purchase) sale of investments, net........................................           (2,673)            762
   Acquisition of property and equipment......................................           (1,056)         (1,889)
                                                                                      ---------       ---------
       Net cash used in investing activities                                             (4,268)         (1,127)
                                                                                      ---------       ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from issuance of redeemable convertible preferred stock...........            2,339          16,974
   Proceeds from the exercise of preferred stock warrants.....................                -           2,534
   Proceeds from the exercise of stock options................................              157           1,159
   Proceeds from the issuance of long-term debt...............................              150               -
   Principal payments on long-term debt.......................................             (443)           (728)
                                                                                      ---------       ---------
   Net cash provided by financing activities                                              2,203          19,939
                                                                                      ---------       ---------

Effect of foreign currency exchange rate changes on cash and
 cash equivalents.............................................................              (30)           (149)

       Net increase (decrease) in cash and cash equivalents...................           (5,430)          1,873
                                                                                      ---------       ---------
Cash and cash equivalents, beginning of period................................            7,792             961
                                                                                      ---------       ---------
Cash and cash equivalents, end of period......................................            2,362           2,834
                                                                                      =========       =========
</TABLE>



         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                       3
<PAGE>

                                  VASTERA, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.  BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of
Vastera, Inc. and its subsidiaries (collectively, the Company) have been
prepared on the same basis as the audited financial statements and include all
adjustments, including all normal recurring adjustments, which are necessary for
a fair presentation of the financial position, results of operations and cash
flows for the interim periods presented. The results of operations for the
interim periods presented are not necessarily indicative of the results to be
expected for any subsequent quarter or for the entire year ending December 31,
2000. All significant intercompany balances and transactions have been
eliminated in consolidation. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to the
Securities and Exchange Commission's rules and regulations. The Company's
interim financial statements should be read in conjunction with the Company's
audited consolidated financial statements and notes thereto, as filed with the
Securities and Exchange Commission with the Company's registration statement on
Form S-1 (File No.333-34142) in connection with its initial public offering.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

REVENUE RECOGNITION

The Company's revenues consist of subscription/transaction revenues and services
revenues.

  SUBSCRIPTION/TRANSACTION REVENUES

Subscription/transaction revenues consist of subscription-based revenues,
transaction-based revenues and perpetual software license revenues. The Company
recognizes revenue in accordance with Statement of Position ("SOP") 97-2,
"Software Revenue Recognition."

Subscription-based revenues are revenues derived from arrangements in which our
clients subscribe to our software products and services. Revenues are recognized
ratably over the contract term. Subscription arrangements typically range from
three to five years.

Transaction-based revenues are revenues derived from agreements, which provide
for transaction fees based on usage of our software products and services.
Revenues are recognized as transactions occur.

Perpetual software license revenues are derived from the sales of perpetual
software licenses and the related maintenance contract. Maintenance contracts
include the right to unspecified enhancements on a when-and-if available basis,
ongoing support and content update services. The content updates provided under
maintenance arrangements are significant and frequent and thus the entire
arrangement is in substance a subscription. Revenues from perpetual software
license sales are recognized ratably over the estimated economic life of the
product. We have estimated the life of the product is three years, which is
consistent with the historical periods between major upgrades to the
functionality and architecture of our products such that we would charge all
customers a new fee to migrate to the new version. Revenues from maintenance
contracts are recognized ratably over the contract term, typically one year.


                                       4
<PAGE>

 SERVICES REVENUES

Services revenues are derived from implementation, management consulting and
training services. Services are performed on a time and materials basis or under
fixed price arrangements and are recognized, as the services are performed or
using percentage of completion.

UNAUDITED PRO FORMA BALANCE SHEET INFORMATION

The unaudited pro forma balance sheet information is being presented to show the
mandatory conversion of all shares of redeemable convertible preferred stock
outstanding at September 30, 2000 into shares of common stock upon the initial
public offering of the Company's common stock. The unaudited pro forma balance
sheet also gives effect to the issuance of 6,900,000 shares of common stock in
connection with the initial public offering, and the exercise of 340,000
warrants to purchase preferred stock executed immediately preceding the initial
public offering.

CONCENTRATION OF CREDIT RISK

Financial instruments that potentially subject the Company to concentrations
of credit risk consist primarily of cash equivalents and accounts receivable.
The Company limits the amount of investment exposure in any one financial
instrument and does not have any foreign currency investments. The Company
sells products and services to customers across several industries throughout
the world without requiring collateral. However, the Company routinely
assesses the financial strength of its customers and maintains allowances for
anticipated losses.

As of September 30, 1999, one customer accounted for 14 percent of total
accounts receivable. There were no customers that represented 10 percent or
more of accounts receivable as of September 30, 2000.

3. NET LOSS PER COMMON SHARE

Basic earnings per share includes no dilution and is computed by dividing net
loss available to common stockholders by the weighted average number of common
shares outstanding for the period. Diluted earnings per share includes the
potential dilution that could occur if securities or other contracts to issue
common stock were exercised or converted into common stock. As of September 30,
2000, options to purchase approximately 6,775,000 shares of common stock in the
aggregate and warrants to purchase approximately 415,000 shares of redeemable
convertible preferred stock in the aggregate were outstanding. Due to the
anti-dilutive nature of the options and warrants there is no effect on the
calculation of weighted-average shares for diluted earnings per share. As a
result, the basic and diluted loss per share amounts are identical.

Unaudited pro forma loss per common share is computed using the pro forma
weighted-average number of common shares outstanding for the period. Pro forma
weighted-average common shares include the conversion of all outstanding
convertible preferred stock into common stock as if the conversion took place at
the beginning of the period presented, the issuance of 6,900,000 shares of
common stock in connection with the Company's initial public offering, and the
exercise of 340,000 warrants to purchase preferred stock executed immediately
preceding the initial public offering.

4. COMPREHENSIVE LOSS

As of December 31, 1999, accumulated other comprehensive loss includes
unrealized gains and losses on investments. As of September 30, 2000 accumulated
other comprehensive loss includes unrealized gains and losses on investments and
foreign currency translation adjustments.

5.  ACQUISITION

On July 14, 2000, the Company entered into a definitive agreement with Ford
Motor Company ("Ford") to acquire Ford's global customs operations in exchange
for 8,000,000 shares of the Company's common stock valued at approximately $79.2
million. The acquisition was closed on August 29, 2000. The Company also entered
into a managed services agreement whereby Vastera will manage Ford's global
trade operations. This agreement has a minimum term of four years and a maximum
term of 10 years. The acquisition has been accounted for under the purchase
method of accounting, and accordingly, the results of operations of Ford's
global customs operations are included in the Company's operations from the
effective date of the acquisition. The purchase price has been allocated to the
intangible assets with the estimated useful, including transaction costs of
approximately $855,000, lives as following:


                                       5
<PAGE>

<TABLE>
<CAPTION>

                                                                                                ESTIMATED
                                                                                    VALUE      USEFUL LIFE
                                                                                 ------------- --------------
<S>                                                                               <C>                  <C>
       Assembled Workforce.....................................................   $ 6,500,000          3 yrs
       Acquired Technology.....................................................     2,300,000          4 yrs
       Ford contract...........................................................     1,200,000          4 yrs
       Goodwill................................................................    70,055,000          4 yrs
                                                                                  ------------
                                                                                  $80,055,000
                                                                                  ============
</TABLE>

As of the date of the acquisition, we began amortizing the value assigned to the
acquired technology, the Ford contract and goodwill over the related estimated
useful lives. The value assigned to the assembled workforce has been allocated
to each country in which we will provide services to Ford, based upon the number
of employees in each country, and the related amortization will be recorded over
three years from the date we assume Ford's customs operations in each country.
For the period ended September 30, 2000, the Company amortized approximately
$1.6 million of goodwill and other intangible assets.

6.  LINE OF CREDIT

In March 1999, the Company negotiated a $2,500,000 secured revolving credit
facility and a $1,500,000 equipment line of credit with a bank. The line bears
interest at the prime rate plus .75 percent for the secured revolving credit
facility and the prime rate plus .85 percent for the equipment line of credit.
In September 1999, the equipment line was increased to $3,000,000. As of
December 31, 1999 and September 30, 2000, the outstanding balance under the
equipment line was approximately $1,723,000 and $3,219,000, respectively, and
there were no amounts outstanding under the revolving line of credit. The
revolving credit facility expires on December 31, 2000.

The equipment line of credit has two interest-only payment periods. Amounts
borrowed until March 15, 2000 are subject to interest-only payments. After this
date, the Company is required to make principal and interest payments to repay
these borrowings over three years. The second interest-only payment period is
applicable to borrowings from March 16, 2000 to September 15, 2000. After
September 15, 2000, the Company is required to make principal and interest
payments to repay the borrowings from the second interest-only period over three
years.

The terms of the equipment line of credit require the Company to comply with
certain financial covenants. As of December 31, 1999, the Company was in
violation of these covenants. On February 3, 2000, the bank granted the Company
a waiver of past covenant violations and waived its right to call the equipment
line of credit for these covenant violations.

On March 31, 2000, the Company amended the existing financial covenants with its
bank and increased the equipment line of credit to $4,800,000. Pursuant to an
amendment dated June 19, 2000, the Company's financial covenants were clarified
by the bank to exclude all non-cash charges from the calculations of the
covenants. The most restrictive of the amended financial covenants is that the
Company's operating losses, as defined, will not exceed $5,000,000 for the
second, third and fourth fiscal quarters of 2000 and for the first fiscal
quarter in 2001, and $2,000,000 in any quarter thereafter, and, beginning in the
first quarter of 2002, the Company is not permitted to have two consecutive
quarters with operating losses.


                                       6
<PAGE>

Other financial covenants, which were amended, require that the Company maintain
minimum tangible net worth, as defined, as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                          MINIMUM TANGIBLE
       AS OF THE QUARTER ENDED,                                                                NET WORTH
--------------------------------------------------------------------------------- --------------------------
<S>                                                                                                 <C>
       March 31, 2000...................................................................              $4,000
       June 30, 2000....................................................................                 400
       September 30, 2000...............................................................             (3,750)
       December 31, 2000................................................................             (6,600)
       March 31, 2001...................................................................             (9,500)
       June 30, 2001....................................................................            (11,500)
       September 30, 2001...............................................................            (11,750)
       Thereafter.......................................................................            (11,250)
</TABLE>


7.  REDEEMABLE CONVERTIBLE PREFERRED STOCK:

As of September 30, 2000, the Company had a total of approximately 9,198,000
shares of authorized redeemable convertible preferred stock, which has been
designated as Series A, B, C, C-1, D, D-1 and E redeemable convertible preferred
stock. The following table details the number of shares issued and liquidation
preference for each series of the redeemable convertible preferred stock
outstanding (in thousands):
<TABLE>
<CAPTION>

                       SHARES OUTSTANDING                   AMOUNT                   LIQUIDATION PREFERENCE
                     ----------------------------  ---------------------------  ---------------------------
                     DECEMBER 31,   SEPTEMBER 30,  DECEMBER 31,  SEPTEMBER 30,    DECEMBER 31,    SEPTEMBER 30,
                        1999           2000           1999           2000            1999              2000
                     ----------- ----------------  ----------- ---------------  -------------- ---------------
                            (unaudited)                   (unaudited)                     (unaudited)


  <S>                     <C>           <C>         <C>        <C>                <C>            <C>
   Series A........         800           800       $  8,271   $  11,859          $  5,093       $  5,333
   Series B........           -           104              -         489                 -            716
   Series C........       2,311         2,311         17,630      26,934            10,091         10,604
   Series C-1......           -           357              -       2,735                 -          1,815
   Series D........       2,974         2,996         20,216      30,952            15,742         16,700
   Series D-1......           -           197              -       1,615                 -          1,321
   Series E........           -         1,569              -      27,856                 -         17,877
                          -----         -----       --------   ---------          --------       --------
                          6,085         8,334       $ 46,117   $ 102,440          $ 30,926       $ 54,366
                          =====         =====       ========   =========          ========       ========
</TABLE>

On February 26, 1999, pursuant to a stock purchase agreement with a new
investor, the Company issued approximately 513,000 shares of Series D for total
consideration of approximately $2,500,000. On September 1, 1999, the Company
issued this new investor warrants to purchase approximately 386,000 shares of
Series D-1 in connection with the signing of a subscription agreement. The
warrants issued to this investor were valued at approximately $231,000 and are
accounted for as a discount to revenue over the term of the subscription
agreement. On February 22, 2000, the investor notified the Company that it will
terminate the subscription agreement, effective September 1, 2000. Accordingly,
the remaining sales discount will be amortized through September 1, 2000. The
Company paid approximately $161,000 in issuance costs, which has been reflected
as a reduction in the proceeds from the sale of Series D.

On February 4, 2000 and February 29, 2000, pursuant to a stock purchase
agreement with new and existing investors, the Company issued approximately
1,569,000 shares of Series E for approximately $16,999,000. The Company recorded
a beneficial conversion feature of approximately $8,115,000 as a dividend in the
first quarter of 2000 to reflect the difference between the underlying
convertible price per share of common stock and the estimated fair market value
of the common stock on the date of issuance. The Company paid approximately
$25,000 in issuance costs, which has been reflected as a reduction in the
proceeds from the sale of Series E.


                                       7
<PAGE>

In connection with the various stock purchase agreements, the Company and the
various investors entered into a stockholders agreement. The stockholders
agreement, among other things, prescribes certain limitations on the transfer of
stock, grants the various investors certain rights of first refusal and co-sale
rights with respect to the sales of stock, and provides for voting rights with
respect to the election of the directors under certain circumstances.

Holders of Series A, Series B, Series C, Series C-1, Series D, Series D-1, and
Series E are entitled to cumulative dividends at the rate per annum of $0.40,
$0.53, $0.30, $0.39, $0.39, $0.52 and $0.86 per share, respectively. As of
September 30, 2000, the aggregate amount of arrearages of cumulative dividends
is approximately $6,482,000 and on a per share basis $1.67, $0.22 , $0.89,
$0.16, $0.70, $0.22 and $0.56 for Series A, Series B, Series C, Series C-1,
Series D, Series D-1 and Series E.

WARRANTS

In connection with the sales of the Series A, Series C, and Series D, the
Company issued warrants to investors to purchase an aggregate of approximately
150,000, 405,000, and 632,000 shares of Series B, Series C-1 and Series D-1,
respectively, at exercise prices of $6.65, $4.92, and $6.49 per share. In
connection with the sale of Series D, the Company also issued warrants to
purchase approximately 31,000 shares of Series D at $5.61 per share. The
warrants are immediately exercisable and may be exercised only in their
entirety.

In May 2000, several existing investors exercised warrants to purchase
approximately 104,000, 357,000, and 197,000 shares of Series B, Series C-1, and
Series D-1, respectively, resulting in aggregate proceeds of approximately
$2,534,000. Immediately preceding the Company's initial public offering, an
existing investor exercised warrants to purchase approximately 340,000 shares of
Series D-1 resulting in aggregate proceeds of approximately $2,206,000. Several
investors exercised their warrants on a cashless basis and accordingly, the
number of shares purchased was reduced, as defined in the respective stock
purchase agreements. In September 2000, an existing investor exercised warrants
to purchase 22,000 shares of Series D on a cashless basis. Warrants to purchase
approximately 45,000 shares of Series D-1 remain outstanding as of September 30,
2000. The warrants to purchase shares of Series D-1 will expire on March 1,
2001.

CONVERSION

Each share of redeemable convertible preferred stock is convertible into common
stock at the option of the holder and converts automatically at the consummation
date of a qualified initial public offering. As of December 31, 1999 and
September 30, 2000, each share of Series A and Series B was convertible into
three shares of common stock, and each share of Series C, Series C-1, Series D,
Series D-1, and Series E was convertible into one and a half shares of common
stock.

On October 3, 2000, the Company consummated its initial public offering and as a
result all outstanding shares of redeemable convertible preferred stock
automatically converted into common stock.

LIQUIDATION PREFERENCE

In the event of liquidation, dissolution, or winding up of the Company, the
holders of Series A, Series B, Series C, Series C-1, Series D, Series D-1, and
Series E are entitled to a liquidation preference over the holders of the
Company's common stock. The liquidation preference equals the original issuance
price plus any unpaid dividends. No dividends have been declared or paid through
September 30, 2000.

Holders of Series D, Series D-1, and Series E shares have partial liquidation
preferences, which are preferential to other shares of redeemable convertible
preferred stock. This partial preference is limited to accrued dividends of


                                       8
<PAGE>

$.79, $1.86, and $4.75 per share, subject to stock dividends and stock splits,
for Series D, Series D-1, and Series E, respectively.

If the holders of shares of redeemable convertible preferred stock would be
entitled to receive an amount per share greater than two times the original
issuance price for each share of redeemable convertible preferred stock, subject
to adjustment in the event of any stock dividend or stock split, then the
holders of the shares of redeemable convertible preferred stock shall be
entitled to share only with the holders of the common stock on an
as-if-converted basis, and such holders of shares of redeemable convertible
preferred stock shall not be entitled to receive the liquidation preference.

REDEMPTION

At the option of the holders of a majority of the aggregate number of shares of
each series of redeemable convertible preferred stock, the Company shall redeem,
commencing on August 7, 2002, and continuing on the immediately succeeding two
anniversaries thereof in three installments, taking into effect the prior
redemptions, the number of shares of that series held by the holders. In the
event that the holders of a majority of the aggregate number of shares of the
particular series do not elect to exercise their redemption rights, they may
elect to exercise such rights at a subsequent anniversary, subject to certain
defined limitations. The redemption price shall be the greater of the fair
market value of such shares or the liquidation preference. The Company records
periodic accretion under the effective interest method on the redeemable
convertible preferred stock to recognize the excess of the redemption price over
the carrying value.

8.  STOCKHOLDERS' EQUITY (DEFICIT):

STOCK SPLITS AND INCREASE IN AUTHORIZED SHARES

On February 10, 1997, the Company declared a two-for-one stock split effected in
the form of a stock dividend for each common share. On April 4, 2000, the board
of directors voted to approve an increase in authorized shares of common stock
from 40,000,000 to 100,000,000, and a three-for-two stock split to be effected
in the form of a stock dividend, both of which were effected immediately prior
to the closing of the initial public offering on October 3, 2000. All share
information has been adjusted retroactively in these consolidated financial
statements for all periods presented.

COMMON STOCK

Dividends may be declared and paid on common stock shares at the discretion of
the Company's Board of Directors and are subject to any preferential dividend
rights of any current outstanding Preferred Stock. No common stock dividends
have been declared or paid as of September 30, 2000.

Subject to the voting rights of the holders of preferred stock shares, the
holder of each share of common stock is entitled to one vote on all matters
voted on by the stockholders of the Company.

STOCK-BASED COMPENSATION

The Company applies Accounting Principles Board (`APB") Opinion No. 25,
"Accounting for Stock Issued to Employees," and related interpretations in
accounting for it stock option plan. Accordingly, the Company has recorded
deferred compensation cost of approximately $6.4 million in the last six months
of 1999 and approximately $13.4 million in the first nine months of 2000. These
amounts represent the difference between the exercise price and the fair value
for accounting purposes of the underlying common stock at the date of grant.
This


                                       9
<PAGE>

amount is included as a component of stockholders' equity and is being amortized
on an accelerated basis over the applicable vesting period.

Stock-based compensation, which has been separately identified in the
accompanying condensed consolidated statement of operations has not been
included in costs of revenues, sales and marketing, research and development,
and general and administrative expense as indicated below (in thousands):
<TABLE>
<CAPTION>

                                                  THREE MONTHS ENDED                NINE MONTHS ENDED
                                                    SEPTEMBER 30,                     SEPTEMBER 30,
                                              --------------------------     -------------------------------
                                                   1999         2000              1999            2000
                                               (UNAUDITED)   (UNAUDITED)       (UNAUDITED)     (UNAUDITED)
                                              ------------ -------------     --------------- ---------------
<S>                                           <C>            <C>                 <C>            <C>
      Cost of subscription/transaction
         revenues                               $   -          $  247           $    -          $  268
      Cost of services revenues                     6             328                6           1,108
      Sales and marketing                          32             989               32           3,275
      Research and development                     13             213               13             792
      General and administrative                   38             740               38           2,685
                                             ----------------------------    -------------------------------
          Total stock-based compensation        $  89          $2,517           $   89          $8,128
                                             ============================    ===============================
</TABLE>
9.  SUPPLEMENTAL CASH FLOW INFORMATION:

Cash paid for interest was $163,000 and $243,000 for the nine months ended
September 30, 1999 and 2000, respectively.

Noncash activities were as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                  NINE MONTHS ENDED
                                                                                    SEPTEMBER 30,
                                                                                1999            2000
                                                                       ---------------------------------------
                                                                             (UNAUDITED)    (UNAUDITED)
<S>                                                                           <C>              <C>
 Noncash investing and financing activities:
   Capitalized lease obligations incurred                                    $1,204           $ 1,899
   Dividends and accretion on redeemable convertible preferred stock         $2,816           $35,602

</TABLE>

10.  SEGMENT INFORMATION

The Company has two reportable operating segments: subscription/transactions and
services. The subscription/transaction segment generates revenues from
subscription software license agreements of its Global Trade Solution Products.
The services segment provides implementation, management consulting and training
services for its customers. The Company evaluates its segments' performance
based on revenues and gross profit. The Company's unallocated costs include
corporate and other costs not allocated to the segments for management's
reporting purposes.


                                       10
<PAGE>

The following table summarizes the Company's two segments (in thousands):
<TABLE>
<CAPTION>

                                               THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                  SEPTEMBER 30,                       SEPTEMBER 30,
                                          -------------------------------     -------------------------------
                                              1999            2000                1999            2000
                                           (UNAUDITED)     (UNAUDITED)         (UNAUDITED)     (UNAUDITED)

<S>                                              <C>            <C>                 <C>             <C>
      Revenues:
         Subscription/transaction.......         $ 1,984        $  4,327            $  4,929       $   9,956
         Services.......................           3,393           4,210               9,583          12,016
                                         --------------- ---------------       --------------- -------------
           Total revenues...............           5,377           8,537              14,512          21,972
                                         --------------- ---------------       --------------- -------------
      Net loss:
         Subscription/transaction.......           1,812           2,670               4,448           7,558
         Services.......................             698           1,128               2,623           2,434
                                         --------------- ---------------       --------------- -------------
             Gross profit...............           2,510           3,798               7,071           9,992
                                         --------------- ---------------       --------------- -------------

         Unallocated expense............         (5,259)        (12,689)            (12,558)        (34,698)
         Interest income................             117              89                 342             317
         Interest expense...............            (68)            (97)               (170)           (253)
                                         --------------- ---------------       --------------- -------------
            Net loss....................        $(2,700)       $ (8,899)           $ (5,315)       $(24,642)
                                         =============== ===============       =============== =============
</TABLE>

Under SFAS No. 131, the Company is required to provide enterprise-wide
disclosures about revenues by product and services, long-lived assets by
geographic area, and revenues from significant customers.

REVENUES

All of the Company's product revenues are from the subscription and transaction
sales of its global trade solutions products.

GEOGRAPHIC INFORMATION

The Company sells its product and services through its offices in the United
States and through a subsidiary in the United Kingdom. Information regarding
revenues and long-lived assets attributable to the United States and to all
foreign countries is stated below. The geographic classification of product and
services revenues was based upon the location of the customer. The Company's
product and services revenues were generated in the following geographic regions
(in thousands):
<TABLE>
<CAPTION>

                                                     THREE MONTHS ENDED             NINE MONTHS ENDED
                                                        SEPTEMBER 30,                  SEPTEMBER 30,
                                                   -----------------------      ---------------------------
                                                       1999         2000             1999            2000
                                                    (UNAUDITED) (UNAUDITED)       (UNAUDITED)     (UNAUDITED)

<S>                                                     <C>          <C>             <C>             <C>
     United States...............................      $5,055       $8,114          $12,958         $20,502
     International...............................         322          423            1,554           1,470
                                                  ------------- ----------      --------------- -----------
          Total revenues.........................      $5,377       $8,537          $14,512         $21,972
                                                  ============= ==========      =============== ===========

</TABLE>


                                       11
<PAGE>

The Company's tangible long-lived assets were located as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                 DECEMBER 31,   SEPTEMBER 30,
                                                                                     1999          2000
                                                                                ------------- ---------------
                                                                                               (UNAUDITED)

<S>                                                                                    <C>            <C>
       United States.....................................................              $3,438         $5,571
       International.....................................................                 421            482
                                                                                ------------- --------------
            Total long-lived assets......................................              $3,859         $6,053
                                                                                ============= ==============

</TABLE>

SIGNIFICANT CUSTOMERS

For the nine months ended September 30, 2000, one customer accounted for 10
percent of total revenues. For the nine months ended September 30, 1999, the
Company did not have any customers that accounted for greater than 10 percent
of total revenues.

11.  RECENT ACCOUNTING PRONOUNCEMENTS

In December 1999, the Securities and Exchange Commission (SEC) released Staff
Accounting Bulletin (SAB) No. 101, "Revenue Recognition in Financial
Statements," which provides guidance on the recognition, presentation and
disclosure of revenue in financial statements filed with the SEC. In March 2000,
the SEC released SAB 101A, which delayed the implementation date of SAB 101 for
registrants with fiscal years that begin between December 6, 1999 and March 15,
2000. Subsequently the SEC released SAB 101B, which delayed the implementation
date of SAB 101 until no later than the fourth fiscal quarter of fiscal years
beginning after December 15, 1999. The Company does not expect a material effect
on the Company's financial position, results of operations or cash flows as a
result of the adoption of SAB 101.

In June 1999, the Financial Accounting Standards Board (FASB) issued SFAS No.
137, which delays the effective date of SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which will be effective for the Company's
fiscal year 2001. This statement establishes accounting and reporting standards
requiring that every derivative instrument, including certain derivative
instruments embedded in other contracts, be recorded in the balance sheet as
either an asset or liability measured at its fair value. The statement also
requires that changes in the derivative's fair value be recognized in earnings
unless specific hedge accounting criteria are met. The Company has not entered
into derivative contracts and does not have near term plans to enter into
contracts, accordingly the adoption of SFAS No. 133 and SFAS No. 137 is not
expected to have a material effect on the financial statements.

In March 2000, FASB issued Interpretation (FIN) No. 44, "Accounting for Certain
Transactions Involving Stock Compensation --- An Interpretation of APB Opinion
No. 25." FIN 44 clarifies the application of APB Opinion No. 25 and, among other
issues, clarifies the following: the definition of an employee for purposes of
applying APB Opinion No. 25; the criteria for determining whether a plan
qualifies as a non-compensatory plan; the accounting consequence of various
modifications to the terms of previously fixed stock options or awards; and the
accounting for an exchange of stock compensation awards in a business
combination. FIN 44 is effective July 1, 2000, but certain conclusions in FIN 44
cover specific events that occurred after either December 15, 1998 or January
12, 2000. The application of FIN 44 did not have a material impact on the
Company's financial position or results of operations.


                                       12
<PAGE>

12.  SUBSEQUENT EVENT

On October 3, 2000 and October 31, 2000, the Company closed on its the
initial public offering of its common stock which includes the full exercise
of the underwriters' over-allotment option. The shares of the common stock
sold in the offering were registered under the Securities Act of 1933, as
amended, on a Registration Statement on Form S-1 (No. 333-34142). The initial
public offering commenced on September 28, 2000 and closed on October 3, 2000
and October 31, 2000 after the Company had sold all of the 6,900,000 shares
of common stock registered under its Registration Statement (including
900,000 shares sold in connection with the exercise of the underwriters'
over-allotment option) at $14.00 per share. A total of 6,900,000 shares of
common stock in the aggregate were sold at $14.00 per share resulting in
gross proceeds of $96.6 million. The Company incurred expenses of
approximately $10.2 million, of which $6.8 million represented underwriting
discounts and commissions and approximately $3.4 million represented other
expenses of the offering. The net offering proceeds to the Company after
total expenses was approximately $86.4 million.

                                       13
<PAGE>

ITEM 2:

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Quarterly Report on Form 10-Q contains forward-looking statements. For this
purpose, any statements contained herein that are not statements of historical
fact may be deemed to be forward-looking statements. Without limiting the
foregoing, the words "anticipates," "believes," "expects," "plans" and similar
phrases (as well as other words or expressions referencing future events,
conditions or circumstances) are intended to identify forward-looking
statements. Our actual results could differ materially from those projected in
the forward-looking statements as a result of various factors, including, but
not limited to, the factors set forth in the caption "Risk Factors." This
discussion should be read in conjunction with the condensed consolidated
financial statements and related notes for the periods specified. Further
reference should be made to the Company's registration statement on Form S-1
(File No. 333-34142).

OVERVIEW

We are a leading provider of web-based software products and services that
facilitate international buying and selling by streamlining and optimizing
global trade processes. We call these products and services our solutions.
Global trade involves the shipment of goods between countries and the management
of information and business processes required to complete shipments. In 1992,
we introduced EMS-2000, a U.S.-centric, DOS-based export management solution. In
1994, we introduced EMS-2000 Version 4, a multi-country, two-tier, Windows-based
export management solution. In 1997, we introduced Global Passport, a
multi-country, three-tier, client-server based, import/export management
solution. In 2000, we introduced TradeSphere, a multi-country, multi-module
suite of web-based global trade management solutions and we introduced
TradePrism.com, a trade portal that provides a web-based delivery mechanism for
our global trade management capabilities. Since our inception, we have continued
to develop comprehensive solutions with features, functionality and services
that allow companies to manage the complexities of global trade.

We provide our products and services from our offices in the United States and
United Kingdom to over 200 clients. Our clients typically acquire a limited
number of server and user subscriptions or licenses to implement in a division
or department. As they expand implementation of our products globally and to
their clients, suppliers, and business partners, additional subscriptions or
licenses are acquired. We currently market our products and services on a global
basis through our direct sales force and other channels, such as strategic
alliances and partners. We expect revenues from our international operations to
increase as we continue to expand our international sales and services
organizations.

In connection with our acquisition of Ford's global customs unit in August 2000,
we will provide Ford with global trade management services. We will initially
provide our suite of product and service offerings to Ford in the United States.
If we have successfully implemented our services in the United States, we will
have the opportunity under our agreement with Ford to provide our services to
Ford divisions and subsidiaries in other geographic regions around the world.
The contractual terms relating to the foreign operations have not been finalized
and are subject to negotiation based upon the actual costs incurred in 2000.
These costs include personnel costs, administrative overhead and information
technology processing costs. These costs will be determined using Ford's
accounting records.

Our agreement with Ford has a minimum term of four years and may continue for a
total of ten years. After August 1, 2003, either party may terminate for any
reason after providing the non-terminating party one year's advance notice.
Commencing on August 1, 2004 and continuing thereafter, either party may
terminate the agreement for any reason upon providing six months' advance
written notice.


                                       14
<PAGE>

We will be compensated for our services based on the number of transactions
executed, subject to certain minimum transaction levels through 2004. Ford has
agreed to pay us certain transaction fees, subject to certain guaranteed minimum
transaction revenues through 2004 totaling approximately $47.0 million. The
guaranteed minimum revenues are $5.0 million for 2000, $11.6 million for 2001,
2002 and 2003 and $6.8 million for 2004. The transaction thresholds are
consistent with the historical transaction activity. The historical number of
transactions has been increasing over time and we believe this trend will
continue as Ford expands its globalization and the complexity of shipping parts
increases. The transaction fee was a negotiated amount based upon the estimated
costs of managing international transactions. A transaction, also known as a
"customs entry," is a declaration for imported goods imported from Ford, under
one conveyance, on one day. Each request submitted for the shipment of goods
becomes a customs entry at the time the shipment enters the commerce of a
nation. Although Ford has the ability to manage the number of transactions,
based on customs regulations and Ford's just-in-time production process,
opportunities to combine multiple transactions into one customs entry are
limited and not employed by Ford in the customs clearance of goods.

The agreement requires Ford to pay us a fee equal to 10% of annual cost savings
up to a certain threshold and 15% above that threshold. Cost savings shall be
calculated by comparing the historical costs incurred by Ford with the future
costs incurred under our agreement with Ford. These costs include only duty,
taxes, other related government payments and customs broker costs paid by Ford.

This customer relationship will have a significant impact on our total revenue
and is expected to account for greater than 10% of revenues for the foreseeable
future, beginning in the quarter ended December 31, 2000. Approximately
one-third of the revenues derived by Ford's global customs unit historically
have been attributable to its foreign operations. As a result, if we enter into
one or more agreements with Ford to provide services to Ford operations in other
countries and regions, we expect to experience an increasingly higher percentage
of our revenues from foreign operations in the future.

RECENT ACQUISITIONS

FORD GLOBAL CUSTOMS UNIT

In July 2000, we entered into an agreement to acquire Ford's global customs
unit. Under the terms of the agreement, in August 2000, we merged Ford's global
customs unit into our managed services operations. The Ford operations merged
into us consist of Ford personnel and the technology currently utilized by Ford
to manage its international trade transactions. Of the approximately 110
employees of the global customs unit, we expect 75% of these employees to
transfer to Vastera from Ford. Currently, 29 of the 33 U.S.-based Ford employees
have accepted employment with us. Select Ford employees in the other geographic
regions will be offered employment with us when these regions are phased in. In
connection with the agreement, Ford has agreed to assign to us any employees
that are performing its import/export customs operations that choose not to
transfer. The services of these employees will be provided for a minimum of two
years, during which time Vastera will train existing employees or hire other
employees to replace these workers. By combining our existing technology and
intellectual capital with that acquired from Ford, we intend to expand our
managed services offerings to companies of varying sizes on a global basis. Ford
has received 8,000,000 shares of our common stock valued at approximately $79.2
million in consideration of the transaction.

QUANTUM CONSULTING ASSOCIATES, INC.

In June 1999, we acquired Quantum Consulting Associates, Inc. of Denver,
Colorado to enhance our trade process consulting services and trade expertise.
The shareholders of Quantum received $439,000 in cash and 567,000 shares of our
common stock valued at approximately $1.5 million, in exchange for all of the
outstanding common stock of Quantum.


                                       15
<PAGE>

DELTAC LIMITED

In January 1999, we acquired Deltac Limited., a provider of trade content and
management consulting expertise for the United Kingdom (UK) and European Union
(EU). The shareholders of Deltac received $100,000 in cash and 189,000 shares of
our common stock valued at $409,000, in exchange for all of the outstanding
common stock of Deltac.

These acquisitions were all accounted for under the purchase method of
accounting. The excess of the consideration over the fair value of the acquired
assets and liabilities related to our Quantum and Deltac acquisitions of
approximately $2.4 million was accounted for as goodwill. The excess of the
consideration over the fair value of the acquired assets of Ford's global
customs unit that has been accounted for as goodwill and identifiable
intangibles is estimated to be $70.1 million and $10.0 million, respectively.
Goodwill and identifiable intangibles are being amortized on a straight-line
basis over three to four years and resulted in charges to operations of
approximately $313,000 for the year ended December 31, 1999 and approximately
$1.9 million for the nine months ended September 30, 2000. In the aggregate,
amortization for future periods is expected to be approximately $7.2 million for
the year ended December 31, 2000, approximately $20.7 million for the years
ending December 31, 2001 and 2002, approximately $20.0 million for the year
ended December 31, 2003 and approximately $12.2 million for the year ended
December 31, 2004.


SOURCE OF REVENUES AND REVENUE RECOGNITION POLICY

Our revenues are classified as either subscription/transaction revenues or
services revenues. In 2000, we renamed our software products and services as
follows:

     - our Global Passport software product is now called TradeSphere;

     - our strategic and operational consulting services are now called Trade
       Management Consulting;

     - our managed services consists of Global e-Content, TradeSphere and our
       proprietary methodology and services is now called Managed Services.

A description of our current revenue classifications follows:

SUBSCRIPTION/TRANSACTION REVENUES

Subscription/transaction revenues consist of subscription-based revenues,
transaction-based revenues and perpetual software license revenues.

SUBSCRIPTION-BASED REVENUES. Subscription-based revenues are revenues derived
from subscription arrangements in which our clients subscribe to the use of
TradeSphere, TradePrism.com and Managed Services for a contract term. Revenues
are recognized ratably over the contract term. Subscription arrangements
typically range from three to five years. Payment on subscription arrangements
are typically collected annually, quarterly, or monthly.

TRANSACTION-BASED REVENUES. Transaction-based revenues are revenues derived from
agreements, which provide for transaction fees based on usage of TradeSphere,
TradePrism.com and Managed Services. Revenues are recognized as transactions
occur. Payments on transaction revenues are typically collected monthly. Our
transaction-based agreements, including our Ford agreements, are often subject
to minimum transaction thresholds.

PERPETUAL  SOFTWARE LICENSE  REVENUES.  Perpetual  software license revenues are
derived  from  the  sales  of  perpetual   software  licenses  and  the  related
maintenance  contract.  Maintenance  contracts  include the right to unspecified


                                       16
<PAGE>

enhancements on a when-and-if available basis, ongoing support and content
update services. In general, our active clients renew these maintenance
contracts to obtain access to these significant and frequent content updates.
Revenues from perpetual software license sales are recognized ratably over the
estimated economic life of the product (three years). Revenues from maintenance
contracts are recognized ratably over the contract term, typically one year.
Payments on perpetual software license sales are typically collected upon
contract signing or shortly thereafter. Payments on maintenance revenues are
typically collected annually in advance, but may also be collected quarterly in
advance.

SERVICES REVENUES

Our services revenues consist of TradeSphere services revenues and Trade
Management Consulting revenues.

TRADESPHERE SERVICES REVENUES. TradeSphere services revenues are derived from
implementation and training services. These revenues are provided on either a
time-and-materials or on a fixed-price basis and are recognized as the services
are performed or on a percentage-of-completion basis.

TRADE MANAGEMENT CONSULTING REVENUES. Trade Mangement Consulting revenues are
derived from management consulting. These revenues are provided on either a
time-and-materials or on a fixed-price basis and are recognized as the services
are performed or on a percentage-of-completion basis.

Our services revenues have increased due to the growth in our client base,
expansion of our implementation organization and expansion of our management
consulting organization. Services revenues are typically billed and collected
monthly. In the future we expect services revenues to decrease as a percentage
of total revenues.

Our sales cycle averages six to nine months. Furthermore, we have experienced,
and expect to continue to experience, significant variation in the size of
individual sales. As a result of this and other factors, our results have varied
significantly in the past and are likely to be subject to significant
fluctuations in the future. Since subscription/transaction revenues are
recognized ratably, and the timing of services revenues is dependent on the
scope of the engagement, we believe that period-to-period comparisons of the
results of operations are not necessarily indicative of the results we expect
for any future period.

DEFERRED REVENUES

Deferred revenues include amounts billed to clients for which revenues have not
been recognized and generally result from billed, but deferred
subscription/transaction revenues and deferred services not yet rendered.
Deferred revenues will be recognized on a monthly basis over the remaining
economic life of the product or recognized as revenues when the services are
performed. As we continue to increase our subscription and transaction-based
revenues relative to our perpetual licenses, we expect our deferred revenues to
decrease.

COST OF REVENUES

Cost of revenues includes the cost of our subscription/transaction revenues and
the cost of our services revenues. Cost of subscription/transaction revenues
includes royalties due to third parties for technology products integrated into
our software products as well as the cost of salaries and related expenses for
our technical support and managed services organizations.

Cost of subscription/transaction revenues also includes the cost of salaries and
related expenses for our client support, which includes our technical support
and managed services organization. We expect the cost of
subscription/transaction revenues to continue to increase as we further expand
our offerings and integrate other technology products into our product
offerings.


                                       17
<PAGE>

Cost of services revenues includes the cost of salaries and related expenses for
implementation, management consulting, and training services provided to
clients, as well as, the cost of third parties contracted to provide either
application consulting or implementation services to our clients. The total cost
of revenues may fluctuate based on the mix of products and services sold.

We expect our cost of subscription/transaction revenues to increase as a result
of our recent transaction-based managed services contract signed with Ford. In
the short term, we expect our gross margins on subscription/transaction revenues
to decrease until we are able to fully integrate Ford's technology with our
technology and increase the number of additional customers subscribing to
managed trade services.

STOCK-BASED COMPENSATION

We recorded deferred compensation of approximately $6.4 million in the last six
months of 1999 and approximately $13.4 million in the first nine months of 2000.
These amounts represent the difference between the exercise price and the fair
value for accounting purposes of the underlying common stock at the date of
grant. This amount is included as a component of stockholders' equity and is
being amortized on an accelerated basis over the applicable vesting period.

For the year ended December 31, 1999 and the nine months ended September 30,
2000, we amortized approximately $378,000 and approximately $8.1 million of
deferred compensation, respectively. We expect to amortize deferred compensation
of approximately $10.2 million, $5.5 million, $2.7 million, $960,000 and $42,000
for the years ended December 31, 2000, 2001, 2002, 2003 and 2004. The amount of
stock option compensation expense to be recorded in future periods could
decrease if options are forfeited for which accrued but unvested compensation
has been recorded.

BENEFICIAL CONVERSION

On February 4, 2000 and February 29, 2000, pursuant to a stock purchase
agreement with new and existing investors, we issued approximately 1,569,000
shares of Series E convertible preferred stock for approximately $17.0 million.
We recorded a beneficial conversion feature as a dividend of approximately $8.1
million in the first quarter of 2000 to reflect the difference between the
underlying convertible price per share of common stock and the estimated fair
market value for accounting purposes of the common stock on the date of
issuance.

RESEARCH AND DEVELOPMENT

In accordance with Statement of Financial Accounting Standards No. 86,
"Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise
Marketed," we have evaluated the establishment of technological feasibility of
our products during the development phase. The time period during which costs
could be capitalized from the point of reaching technological feasibility until
the time of general product release is very short and, consequently, the amounts
that could be capitalized are not material to our financial position or results
of operations.


                                       18
<PAGE>

COMPARISON OF THREE MONTHS ENDED SEPTEMBER 30, 1999 TO THREE MONTHS ENDED
SEPTEMBER 30, 2000

REVENUES

TOTAL REVENUES. Total revenues increased 59% from approximately $5.4 million for
the three months ended September 30, 1999 to approximately $8.5 million for the
three months ended September 30, 2000.

SUBSCRIPTION/TRANSACTION REVENUES. Subscription/transaction revenues increased
118% from approximately $2.0 million for the three months ended September 30,
1999 to approximately $4.3 million for the three months ended September 30,
2000. We attribute this increase to continued growth in our client base
resulting from increased market acceptance of our product offerings and our
increased sales and marketing efforts. As we continue to focus our development
and marketing efforts on our TradeSphere and TradePrism.com solutions, and as a
result of our managed services agreement with Ford, we expect
subscription/transaction revenues to increase significantly as a percentage of
total revenues.

SERVICES REVENUES. Services revenues increased 24% from approximately $3.4
million for the three months ended September 30, 1999 to approximately $4.2
million for the three months ended September 30, 2000. The increase resulted
from increases in our client base as well as in our average billing rates. We
expect the proportion of services revenues to total revenues to decrease
significantly as a result of our managed services agreement with Ford.

COST OF REVENUES

COST OF SUBSCRIPTION/TRANSACTION REVENUES. The cost of subscription/transaction
revenues increased from approximately $172,000 for the three months ended
September 30, 1999 to approximately $1.7 million for the three months ended
September 30, 2000. The increase resulted from our investment in our support
infrastructure. The cost of subscription/transaction revenues, as a percentage
of subscription/transaction revenues was 9% for the three months ended September
30, 1999 and 38% for the three months ended September 30, 2000. This increase as
a percentage of subscription/transaction revenues reflected our expansion of our
technical support and managed services organization. We expect the cost of
subscription/transaction revenues to increase as a percentage of
subscription/transaction revenues as we invest heavily in our support
infrastructure due to our managed services agreement with Ford, experience
greater royalty costs associated with our OEM agreement with IBM, and expand our
product offerings and integrate other technology products into our offerings.

COST OF SERVICES REVENUES. The cost of services revenues increased 14% from
approximately $2.7 million for the three months ended September 30, 1999 to
approximately $3.1 million for the three months ended September 30, 2000. This
increase resulted from the hiring and training of consulting and training
personnel to support our increased client base. The cost of services revenues as
a percentage of services revenues was 79% for the three months ended September
30, 1999 and 73% for the three months ended September 30, 2000. This decrease
reflects our productivity improvements in both our management consulting as well
as our implementation and training organizations. We expect the cost of services
to decrease as a percentage of services revenues as we continue to make
productivity improvements.

OPERATING EXPENSES

SALES AND MARKETING. Sales and marketing expenses consist primarily of salaries,
commissions and bonuses earned by sales and marketing personnel, sales training
events, public relations, advertising, trade shows, and travel expenses related
to both promotional events and direct sales efforts. Sales and marketing
increased 72% from approximately $2.0 million for the three months ended
September 30, 1999 to approximately $3.4 million for the three months ended
September 30, 2000. This increase resulted from our continued investment in our
sales and


                                       19
<PAGE>

marketing infrastructure, both domestically and internationally. The investments
included significant personnel and related expenses, recruiting fees, travel
expenses, and related facility and equipment costs. In addition, we increased
marketing activities, including trade shows, public relations, direct mail
campaigns and other promotional activities during this period. Sales and
marketing expenses represented 37% of our total revenues for the three months
ended September 30, 1999 and 40% for the three months ended September 30, 2000.
We believe that we will need to continue to increase our sales and marketing
expenses to expand our market position. As a result, we anticipate that sales
and marketing expenses will continue to increase in absolute dollar amounts but
decrease as a percentage of total revenues in future years.

RESEARCH AND DEVELOPMENT. Research and development expenses consist primarily of
salaries, benefits and equipment for software developers, quality assurance
personnel, program managers, and technical writers. Research and development
expenses increased 78% from approximately $1.7 million for the three months
ended September 30, 1999 to approximately $3.0 million for the three months
ended September 30, 2000. This increase resulted from an increase in the number
of internal and contract software developers and quality assurance personnel
needed to support our product development and testing activities. Research and
development expenses represented 31% of our total revenues for the three months
ended September 30, 1999 and 35% for the three months ended September 30, 2000.
We believe that we must continue to invest in research and development in order
to develop new products and services. As a result, we anticipate that research
and development expenses will continue to increase in absolute dollar amounts
but decrease as a percentage of total revenues in future years.

GENERAL AND ADMINISTRATIVE. General and administrative expenses consist
primarily of salaries, benefits and related costs for executive, finance,
administrative and information services personnel. These expenses also include
fees for legal, audit and accounting, and other professional services. General
and administrative expenses increased 43% from approximately $ 1.1 million for
the three months ended September 30, 1999 to approximately $ 1.5 million for the
three months ended September 30, 2000. This increase resulted from the addition
of executive, finance and administrative personnel to support the growth of our
business. General and administrative expenses represented 20% of our total
revenues for the three months ended September 30, 1999 and 18% for the three
months ended September 30, 2000. We believe our general and administrative
expenses will continue to increase in absolute dollar amounts, but decrease as a
percentage of total revenues as we expand our administrative staff, domestically
and internationally, and incur expense associated with becoming a public
company. We expect these expenses to include annual and other public reporting
costs, directors' and officers' liability insurance, investor relations programs
and additional legal, accounting and consulting fees.

DEPRECIATION. Depreciation expense increased 76% from approximately $337,000 for
the three months ended September 30, 1999 to approximately $594,000 for the
three months ended September 30, 2000. This increase resulted from the
depreciation of fixed assets purchased to build the infrastructure needed to
support the growth of our business. Depreciation expense represented 6% of our
total revenues for the three months ended September 30, 1999 and 7% for the
three months ended September 30, 2000.

AMORTIZATION. Amortization expense increased from approximately $119,000 for
the three months ended September 30, 1999 to approximately $1.7 million for the
three months ended September 30, 2000. This increase resulted from the
amortization of goodwill and intangible assets from the acquisitions of Deltac
Limited in January 1999, Quantum Consulting Associates, Inc. in September 1999,
and Ford Motor Company's Global Customs Unit in July 2000. Amortization expense
represented 2% of our total revenues for the three months ended September 30,
1999 and 20% for the three months ended September 30, 2000. As part of the Ford
transaction, we acquired an assembled workforce that was valued at approximately
$6.5 million. This intangible asset will be amortized on a straight-line basis
over three years. As part of the Ford transaction, we also acquired the
perpetual right to use their technology royalty free. This asset was valued at
approximately $2.3 million and will be amortized on a straight-line basis over
four years. In addition to recording the value associated with the assembled
workforce and the licensed technology, we will record approximately $70.0
million in goodwill. The goodwill will be amortized on a straight-line basis
over the next four years.


                                       20
<PAGE>

STOCK-BASED COMPENSATION. Stock-based compensation expense increased from
approximately $89,000 for the three months ended September 30, 1999 to
approximately $2.5 million for the three months ended September 30, 2000.
Deferred compensation of approximately $11.3 million at September 30, 2000 will
be amortized on an accelerated basis over the applicable vesting period.

OTHER INCOME (EXPENSES), NET. Other income (expenses), net fluctuates based on
the amount of cash balances available for investment, borrowings under our line
of credit, interest expense related to our term loans and realized gains and
losses on investments. Other income (expenses), net decreased from approximately
$49,000 for the three months ended September 30, 1999 to approximately ($8,000)
for the three months ended September 30, 2000. The decrease reflects the
additional interest expense on the equipment line of credit for the three months
ended September 30, 2000.

INCOME TAXES. No provision for income taxes has been recorded for either the
three months ended September 30, 1999 or the three months ended September 30,
2000 due to accumulated net operating losses. We have recorded a valuation
allowance for the full amount of our net deferred tax assets as a result of the
uncertainty surrounding the timing of the realization of these future tax
benefits.


COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1999 TO NINE MONTHS ENDED
SEPTEMBER 30, 2000

REVENUES

TOTAL REVENUES. Total revenues increased 51% from approximately $14.5 million
for the nine months ended September 30, 1999 to approximately $22.0 million for
the nine months ended September 30, 2000.

SUBSCRIPTION/TRANSACTION REVENUES. Subscription/transaction revenues increased
102% from approximately $4.9 million for the nine months ended September 30,
1999 to approximately $10.0 million for the nine months ended September 30,
2000. We attribute this increase to growth in our client base resulting from
increased market acceptance of our product offerings and our increased sales and
marketing efforts. As we continue to focus our development and marketing efforts
on our TradeSphere and TradePrism.com solutions, and as a result of our managed
services agreement with Ford, we expect subscription/transaction revenues to
increase significantly as a percentage of total revenues.

SERVICES REVENUES. Services revenues increased 25% from approximately $9.6
million for the nine months ended September 30, 1999 to approximately $12.0
million for the nine months ended September 30, 2000. This increase resulted
from increases in our client base, average billing rates, and expanded service
offerings. We expect the proportion of services revenues to total revenues to
decrease significantly as a result of our managed services agreement with Ford.

COST OF REVENUES

COST OF SUBSCRIPTION/TRANSACTION REVENUES. The cost of subscription/transaction
revenues increased from approximately $481,000 for the nine months ended
September 30, 1999 to approximately $2.4 million for the nine months ended
September 30, 2000. The increase resulted from our investment in our support
infrastructure. The cost of subscription/transaction revenues, as a percentage
of subscription/transaction revenues, was 10% for the nine months ended
September 30, 1999 and 24% for the nine months ended September 30, 2000. This
increase as a percentage of subscription/transaction revenues reflected our
expansion of our technical support and managed services organization. We expect
the cost of subscription/transaction revenues to increase as a percentage of
subscription/transaction revenues as we invest heavily in our support
infrastructure due to our managed services


                                       21
<PAGE>

agreement with Ford, experience greater royalty costs associated with our OEM
agreement with IBM, and expand our product offerings and integrate other
technology products into our offerings.

COST OF SERVICES REVENUES. The cost of services revenues increased 38% from
approximately $7.0 million for the nine months ended September 30, 1999 to
approximately $9.6 million for the nine months ended September 30, 2000. This
increase resulted from the hiring and training of consulting and training
personnel to support our increased client base. The cost of services revenues as
a percentage of services revenues was 73% for the nine months ended September
30, 1999 and 80% for the nine months ended September 30, 2000. This increase
reflects our focus on hiring and training personnel in our management consulting
organization. Although these increased costs negatively affected our gross
margin, we expect the cost of services revenues to decrease as a percentage of
services revenues as we continue to make productivity improvements in both our
management consulting as well as our implementation and training organizations.

OPERATING EXPENSES

SALES AND MARKETING. Sales and marketing increased 106% from approximately $4.9
million for the nine months ended September 30, 1999 to approximately $10.0
million for the nine months ended September 30, 2000. This increase resulted
from our continued investment in our sales and marketing infrastructure, both
domestically and internationally. The investments included significant personnel
and related expenses, recruiting fees, travel expenses, and related facility and
equipment costs. In addition, we increased marketing activities, including trade
shows, public relations, direct mail campaigns and other promotional activities
during this period. Sales and marketing expenses represented 34% of our total
revenues for the nine months ended September 30, 1999 and 46% for the nine
months ended September 30, 2000. We believe that we will need to continue to
increase our sales and marketing expenses to expand our market position. As a
result, we anticipate that sales and marketing expenses will continue to
increase in absolute dollar amounts but decrease as a percentage of total
revenues in future years.

RESEARCH AND DEVELOPMENT. Research and development expenses increased 126% from
approximately $4.0 million for the nine months ended September 30, 1999 to
approximately $9.1 million for the nine months ended September 30, 2000. This
increase resulted from an increase in the number of internal and contract
software developers and quality assurance personnel needed to support our
product development and testing activities. Research and development expenses
represented 28% of our total revenues for the nine months ended September 30,
1999 and 42% for the nine months ended September 30, 2000. We believe that we
must continue to invest in research and development in order to develop new
products and services. As a result, we anticipate that research and development
expenses will continue to increase in absolute dollar amounts but decrease as a
percentage of total revenues in future years.

GENERAL AND ADMINISTRATIVE. General and administrative expenses increased 59%
from approximately $ 2.4 million for the nine months ended September 30, 1999 to
approximately $3.9 million for the nine months ended September 30, 2000. This
increase resulted from the addition of executive, finance and administrative
personnel to support the growth of our business. General and administrative
expenses represented 17% of our total revenues for the nine months ended
September 30, 1999 and 18% for the nine months ended September 30, 2000. The
increase as a percentage of total revenues reflected our expansion of our
administrative staff. We believe our general and administrative expenses will
continue to increase in absolute dollar amounts, but decrease as a percentage of
total revenues as we expand our administrative staff, domestically and
internationally, and incur expense associated with becoming a public company. We
expect these expenses to include annual and other public reporting costs,
directors' and officers' liability insurance, investor relations programs and
additional legal, accounting and consulting fees.

DEPRECIATION. Depreciation expense increased 76% from approximately $906,000 for
the nine months ended September 30, 1999 to approximately $1.6 million for the
nine months ended September 30, 2000. This increase resulted from the
depreciation of fixed assets purchased to build the infrastructure needed to
support the growth of


                                       22
<PAGE>

our business. Depreciation expense represented 6% of our total revenues for the
nine months ended September 30, 1999 and 7% for the nine months ended September
30, 2000.

AMORTIZATION. Amortization expense increased from approximately $193,000 for
the nine months ended September 30, 1999 to approximately $1.9 million for the
nine months ended September 30, 2000. This increase resulted from the
amortization of goodwill and intangible assets from the acquisitions of Deltac
Limited in January 1999, Quantum Consulting Associates, Inc. in September 1999,
and Ford Motor Company's Global Customs Unit in July 2000. Amortization expense
represented 1% of our total revenues for the nine months ended September 30,
1999 and 9% for the nine months ended September 30, 2000. As part of the Ford
transaction, we acquired an assembled workforce that was valued at approximately
$6.5 million. This intangible asset will be amortized on a straight-line basis
over three years. As part of the Ford transaction we also acquired the perpetual
right to use their technology royalty free. This asset was valued at
approximately $2.3 million and will be amortized on a straight-line basis over
four years. In addition to recording the value associated with the assembled
workforce and the licensed technology, we will record approximately $70.0
million in goodwill. The goodwill will be amortized on a straight-line basis
over the next four years.

STOCK-BASED COMPENSATION. Stock-based compensation expense increased from
approximately $89,000 for the nine months ended September 30, 1999 to
approximately $8.1 million for the nine months ended September 30, 2000.
Deferred compensation of approximately $11.3 million at September 30, 2000 will
be amortized on an accelerated basis over the applicable vesting period.

OTHER INCOME (EXPENSES), NET. Other income (expenses), net fluctuates based on
the amount of cash balances available for investment, borrowings under our line
of credit, interest expense related to our term loans and realized gains and
losses on investments. Other income (expenses), net decreased from approximately
($172,000) for the nine months ended September 30, 1999 to approximately
($64,000) for the nine months ended September 30, 2000. The decrease reflects
the interest expense on the equipment line of credit for the nine months ended
September 30, 2000, which is offset by the investment income earned on the
proceeds of our private placement in early 2000.

INCOME TAXES. No provision for income taxes has been recorded for either the
nine months ended September 30, 1999 or the nine months ended September 30, 2000
due to accumulated net operating losses. We have recorded a valuation allowance
for the full amount of our net deferred tax assets as a result of the
uncertainty surrounding the timing of the realization of these future tax
benefit

LIQUIDITY AND CAPITAL RESOURCES

On a pro forma basis giving effect to our initial public offering, we had
cash and cash equivalents of $94.9 million as of September 30, 2000, an
increase of $93.9 million from December 31, 1999. On October 3, 2000 and
October 31, 2000, we closed our initial public offering of 6,900,000 shares
of common stock at $14.00 per share which includes the full exercise of the
underwriters' over-allotment option for 900,000 shares. The net proceeds from
these sales of common stock were approximately $86.4 million after
underwriting discounts and commissions of $6.8 million and after offering
expenses of approximately $3.4 million.

We have primarily financed our operations through private sales of convertible
preferred stock, borrowings under our line of credit and capital lease
obligations, and net revenues generated from our business. Through September 30,
2000, we have raised cumulative net proceeds of approximately $45.5 million
through convertible preferred stock offerings. The Company has a $2.5 million
secured revolving credit facility and a $4.8 million equipment line of credit
with PNC Bank. As of September 30, 2000, there was no outstanding indebtedness
under the secured revolving credit facility and $3.2 million outstanding under
the equipment line of credit, respectively.

Net cash used in operating activities was approximately $16.8 million for the
nine months ended September 30, 2000. Net cash flows from operating activities
reflect net losses of approximately $24.6 million for the nine months ended
September 30, 2000, and to a lesser extent, are offset by the non-cash expenses
relating to depreciation and


                                       23
<PAGE>

amortization, provision for allowance for doubtful accounts and stock-based
compensation. In addition the net cash used in operations was increased by the
growth in accounts receivable and decreased by the growth in accounts payable,
accrued compensation and deferred revenues. Net cash used in operating
activities was approximately $3.3 million for the nine months ended September
30, 1999. Net cash flows from operating activities reflect net losses of
approximately $5.3 million for the nine months ended September 30, 1999.

The Company expects to pay approximately $443,000 in fees to Ford each month for
the reimbursement of expenses incurred by Ford for the use of facilities, the
costs of leased employees, and the maintenance and expenses related to the
acquired technology.

Net cash used in investing activities was approximately $1.1 million for the
nine months ended September 30, 2000. Our investing activities reflect the
additions of property and equipment and purchases of investments during the
nine months ended September 30, 2000. We also anticipate that our capital
expenditures will increase over the next several years as we expand our
facilities and acquire equipment to support expansion of our sales,
marketing, and research and development activities. Net cash used in
investing activities totaled approximately $4.3 million for the nine months
ended September 30, 1999. Our investing activities reflect the additions of
property and equipment, purchases of investments, and the acquisition of
subsidiaries completed during the nine months ended September 30, 1999.

Net cash provided by financing activities was approximately $19.9 million for
the nine months ended September 30, 2000. These positive financing cash flows
primarily reflect the net proceeds from the issuance of redeemable
convertible preferred stock, and from the line of credit and capital lease
obligations. Net cash provided by financing activities was approximately $2.2
million in for the nine months ended September 30, 1999.

Amounts borrowed from one lending institution for capital leases are due over 36
to 48-month repayment periods and are collateralized by our software products.
As of September 30, 2000, the outstanding balance under this capital lease
agreement was approximately $632,000.

We are currently in compliance with all restrictions and covenants relating to
our credit facilities. These financial covenants, among other things, restrict
us from incurring operating losses in excess of stated amounts and require us to
maintain stated levels of minimum tangible net worth.

Our secured revolving credit facility expires on December 31, 2000. We expect to
extend the term of this facility. The amounts borrowed under the equipment line
are initially subject to interest-only payments and after the interest-only
period will be repayable over a three-year time period.

We intend to continue the investment in the business, particularly in the areas
of research and development, sales, and marketing. Our future liquidity and
capital requirements will depend on numerous factors, including:

     -  The costs and timing of expansion of sales and marketing activities;

     -  The costs and timing of product development efforts and the success of
        these development efforts;

     -  The extent to which our existing and new products and services gain
        market acceptance;


                                       24
<PAGE>

     -  The level and timing of revenues;

     -  The costs involved in maintaining and enforcing intellectual property
        rights;

     -  The timing of market developments; and

     -  Available borrowings under line of credit and capital lease
        arrangements.

In addition, we may use cash resources to fund acquisitions of complementary
businesses and technologies; however, we currently have no commitments or
agreements and are not involved in any negotiations regarding any of these
transactions. We believe that the net proceeds from our initial public offering,
combined with current cash resources, will be sufficient to meet our working
capital and capital expenditures for at least the next 12 months. Thereafter, we
may find it necessary to obtain additional equity or debt financing. In the
event that additional financing is required, we may not be able to raise it on
terms acceptable to us, if at all.


                                       25
<PAGE>

RISK FACTORS

IN ADDITION TO OTHER INFORMATION IN THIS FORM 10-Q, THE FOLLOWING RISK FACTORS
SHOULD BE CAREFULLY CONSIDERED IN EVALUATING VASTERA AND ITS BUSINESS BECAUSE
SUCH FACTORS CURRENTLY MAY HAVE A SIGNIFICANT IMPACT ON VASTERA'S BUSINESS,
OPERATING RESULTS AND FINANCIAL CONDITION. AS A RESULT OF THE RISK FACTORS SET
FORTH BELOW AND ELSEWHERE IN THIS FORM 10-Q, AND THE RISKS DISCUSSED IN
VASTERA'S OTHER SECURITIES AND EXCHANGE COMMISSION FILINGS, , ACTUAL RESULTS
COULD DIFFER MATERIALLY FROM THOSE PROJECTED IN ANY FORWARD-LOOKING STATEMENTS.

OUR FUTURE SUCCESS IS UNCERTAIN AND A COMPONENT OF OUR STRATEGY MAY NOT BE
SUCCESSFUL BECAUSE OUR WEB-BASED SOLUTIONS ARE UNPROVEN, HAVE ONLY BEEN RECENTLY
DEVELOPED OR ARE CURRENTLY IN DEVELOPMENT.

We commercially released our web-based products and services known as our
TradeSphere solutions in February 2000. Our web-based portal, TradePrism.com,
was introduced in March 2000. Both TradeSphere and TradePrism.com are subject to
further development. Although prior to 2000 we derived substantially all of our
revenues from sales of our client-server based products, we expect, based on our
current strategy, to derive an increasingly higher percentage of revenues from
our web-based solutions in the immediate future. Because TradePrism.com and many
of our TradeSphere elements are in the early stages of development, there can be
no assurance that they will be successfully integrated into our solutions. Many
of these solutions require further product development to meet the needs of
companies engaging in global trade. If we fail to successfully complete this
development or if the market does not commercially accept our solutions once
they are fully developed, use of our solutions may decrease and our revenues
would be adversely impacted.

WE HAVE A HISTORY OF LOSSES AND EXPECT TO INCUR LOSSES IN THE FUTURE.

Vastera incurred net losses of $9.3 million in 1997, $8.3 million in 1998, $10.5
million in 1999 and $24.6 million for the nine months ended September 30, 2000.
Our accumulated deficit as of September 30, 2000 was $113.9 million. We expect
to continue to incur losses in the foreseeable future. We expect those losses to
increase significantly from current levels as we continue to incur expenses to
develop our products and services. We believe that the success of our business
depends on our ability to significantly increase revenue and to limit our
operating expenses. If our revenues fail to grow at anticipated rates or our
operating expenses increase without a corresponding increase in our revenues, or
we fail to adjust operating expense levels appropriately, we may not be able to
achieve and maintain profitability, which would increase the possibility that
the value of your investment will decline.

OUR INABILITY TO SUCCESSFULLY PROVIDE OUR MANAGED SERVICES TO EXISTING AND
FUTURE CLIENTS, INCLUDING FORD WITH WHOM WE HAVE RECENTLY ENTERED INTO A
SIGNIFICANT CONTRACT, WOULD SIGNIFICANTLY REDUCE OUR REVENUES, INCREASE OUR
COSTS, HURT OUR REPUTATION IN OUR INDUSTRY AND ADVERSELY AFFECT OUR BUSINESS.

As a critical element of our strategy, we intend to provide managed services to
our current and future clients. We plan to deliver services ranging from
providing operational management for a single global trade process to managing a
client's worldwide trade operation. We expect that the revenues we receive from
providing these services will increase as a percentage of our revenues over time
and represent a material portion of our revenues. If we are not able to
successfully provide these services to existing or future clients, this strategy
will have failed, and we will not realize significant expected future revenues.

Furthermore, we have established a contractual relationship with Ford under
which we acquired Ford's global trade operations and will provide Ford with our
managed services.. By entering into this relationship, we expect Ford to become
our single largest client, generating a significant portion of our revenues. In
2000, we expect to derive more than 10% of our revenues from Ford. Because the
Ford contract is our largest to date, we cannot assure you that we have adequate
resources to meet our obligations to Ford.


                                       26
<PAGE>

Any inability to perform under our agreement with Ford or other agreements with
existing and future clients would significantly reduce our revenues, increase
our costs, hurt our reputation in our industry and adversely affect our
business.

THE MARKET FOR OUR RECENTLY DEVELOPED WEB-BASED SOLUTIONS IS NEWLY EMERGING AND
DEPENDENT ON THE GROWTH OF THE INTERNET, AND IF THE INTERNET DOES NOT GROW AS
FAST OR IS NOT AS EFFECTIVE AS WE ANTICIPATE, CLIENTS MAY NOT USE OUR PRODUCTS
AND OUR REVENUES MAY DECLINE.

The market for our recently developed web-based solutions is newly emerging and
we cannot be certain that this market will continue to develop and grow or that
companies will choose to use our solutions rather than attempt to develop
alternative platforms and applications internally or through other means. The
anticipated growth of the global trade market may depend on the growth of the
Internet. Increased use of the Internet largely depends upon available Internet
security, bandwidth and reliability. If use of the Internet by businesses does
not increase as fast and is not as effective as we currently anticipate, the
market for our web-based solutions may not grow as we expect and our revenues
would be adversely affected.

ANY RESTRICTION ON OUR ABILITY TO COST EFFECTIVELY AND LEGALLY ACCESS A FOREIGN
COUNTRY'S RULES AND REGULATIONS THAT ARE INCORPORATED INTO OUR GLOBAL TRADE
CONTENT, GLOBAL ECONTENT, OR ANY FAILURE TO TIMELY UPDATE GLOBAL ECONTENT TO
INCLUDE CHANGES IN SUCH RULES AND REGULATIONS, MAY COMPROMISE THE EFFECTIVENESS
OF OUR SOLUTIONS AND ADVERSELY IMPACT OUR REVENUES.

The success of our global trade management solutions for our clients depends on
our ability to access the complex rules and regulations published by foreign
governments governing a particular country's import and export of goods. The
foundation of our solutions, Global eContent, is subject to rapid change at the
initiative of foreign governments, based on factors beyond our control. Any
changes in a country's rules and regulations relating to global trade that we
are unable to include in our Global eContent library may result in dissatisfied
clients and possible litigation. In addition, to the extent a foreign government
restricts our access to its rules and regulations, charges a fee for such access
or grants proprietary rights to such information to one or more of our
competitors, our solutions may not be useful to, or cost efficient for, our
current and future clients and our revenues could decrease.

OUR SERVICES AGREEMENT WITH FORD IS SUBJECT TO TERMINATION FOR ANY REASON BY
EITHER FORD OR US AFTER FOUR YEARS AND, IF IT IS TERMINATED, WE WILL NOT REALIZE
THE REVENUES EXPECTED TO BE GENERATED THEREUNDER.

The services agreement between us and Ford has a 10-year term that may be
terminated by either party for any reason after four years. If the services
agreement is terminated prior to July 2010, we will not realize a material
amount of expected revenues expected to be generated thereunder. Any events
adversely affecting our relationship with Ford may result in us not being able
to achieve the full marketing benefit associated with having Ford as a principal
client, which would reduce our revenues, increase our costs and hurt our
reputation in our industry.

FLUCTUATIONS IN OUR OPERATING RESULTS AND THE COMPOSITION OF OUR REVENUES,
PARTICULARLY COMPARED TO THE EXPECTATIONS OF MARKET ANALYSTS AND INVESTORS, MAY
LEAD TO A REDUCED PRICE OF OUR COMMON STOCK.

Our operating results have varied in the past and could fluctuate significantly
in the future. For example, our revenues were approximately $5.4 million in the
quarter ended September 30, 1999, approximately $4.6 million in the quarter
ended December 31, 1999 and approximately $6.3 million in the quarter ended
March 31, 2000. We expect that our operating results will continue to vary in
the future, based on a number of factors, including:

     -  Demand for our products and services;

     -  Increases in our operating expenses;


                                       27
<PAGE>

     -  Competition in our industry;

     -  Variability in the mix of our subscription and transaction revenues
        and our consulting revenues;

     -  Timing  of new  solution  introductions  and  enhancements  to our
        TradeSphere  and  TradePrism.com solutions;

     -  Seasonality in revenues due to variations in the number of holidays
        from quarter to quarter;

     -  Continued business from our existing clients;

     -  The loss of any key employees and timing of our new hires; and

     -  Significant downturns in the U.S. and international economies.

In addition, we have not yet experienced a consistent pattern of revenues that
will allow us to accurately predict the mix of revenues between our operating
segments.

Due to the foregoing factors, our annual or quarterly results of operations may
not meet the expectations of securities analysts and investors, which could
cause the price of our common stock to decline.

OUR ABILITY TO ACHIEVE OR MAINTAIN PROFITABILITY WILL BE CONSTRAINED IF WE DO
NOT EFFECTIVELY MANAGE OUR RAPID GROWTH.

We have significantly increased our employee base to meet increasing demand for
our client solutions. The number of our employees has increased from 104 as of
December 31, 1998 to 276 as of September 30, 2000. With the acquisition of
Ford's global customs unit, we acquired or have access to a number of Ford's
employees. As we expand our operations, we expect to continue to increase the
size of our employee base. Our management and operations have been strained by
this growth and will continue to be strained by our anticipated growth. To
compete effectively and to manage future growth, we must continue to improve our
financial and management controls, reporting systems and procedures on a timely
basis. We must also expand, train and manage our employee base. If we are not
successful in managing our growth, our ability to achieve or maintain
profitability may be harmed.

IF SEVERAL KEY NEW MEMBERS OF OUR MANAGEMENT TEAM DO NOT WORK TOGETHER
SUCCESSFULLY, A COMPONENT OF OUR GROWTH STRATEGY WILL HAVE FAILED.

Some members of our current management team have been in place for only a
relatively short period of time. Our Chief Operating Officer, Senior Vice
President, Worldwide Sales, Senior Vice President, Global Services and Vice
President, Marketing all joined us within the last year. Accordingly, each of
these individuals has limited experience with our company. Our new executive
officers may not be able to integrate themselves into our daily operations and
to work effectively as a team, which could impair our ability to implement our
growth strategy.

WE MAY BE UNABLE TO ATTRACT AND RETAIN KEY PERSONNEL, WHICH WOULD ADVERSELY
AFFECT OUR ABILITY TO DEVELOP AND EFFECTIVELY MANAGE OUR BUSINESS.

Our future performance will depend largely on the efforts and abilities of our
senior executives, key technical, professional services, sales and marketing and
managerial personnel. This dependence is particular to our business because
personal relationships are a critical element of obtaining and maintaining
clients. Our success will depend on our ability to attract and retain these key
employees in the future. The employment of our key personnel, including our
executives, is at will. The market for such persons is extremely competitive and
we may not find qualified replacements for personnel who leave us. In the past,
we have experienced difficulty in hiring qualified technical, professional
services, sales, marketing and managerial personnel. In addition, we do not
maintain key


                                       28
<PAGE>

person life insurance on any of our key personnel, and have no plans to do so.
The loss of, or the inability to attract, any one or more of our key personnel
may harm our ability to develop and effectively manage our business.

IF WE ARE UNABLE TO OBTAIN ADDITIONAL CAPITAL AS NEEDED OR OBTAIN ADDITIONAL
CAPITAL ON UNFAVORABLE TERMS IN THE FUTURE, OUR OPERATIONS AND GROWTH STRATEGY
MAY BE ADVERSELY AFFECTED AND THE MARKET PRICE FOR OUR COMMON STOCK COULD
DECLINE.

We have historically financed our operations primarily through the sale of our
securities. On a pro forma basis, as of September 30, 2000, we had cash and cash
equivalents of approximately $94.9 million plus short term investments of
approximately $3.3 million and an accumulated deficit of approximately $113.9
million. While we believe that the net proceeds from this offering, combined
with current cash resources, will be sufficient to meet our working capital and
capital expenditures for at least twelve months, we may need to raise additional
debt or equity capital to fund the expansion of our operations, to enhance our
products and services, or to acquire or invest in complementary products,
services, businesses or technologies. If we raise additional funds through
further issuances of equity or convertible debt or equity securities, our
existing stockholders could suffer significant dilution, and any new equity
securities we issue could have rights, preferences and privileges superior to
those of holders of our common stock, including shares of common stock sold in
the offering. Any debt financing secured by us in the future could involve
restrictive covenants relating to our capital raising activities and other
financial and operational matters, which may make it more difficult for us to
obtain additional capital and to pursue business opportunities, including
potential acquisitions. In addition, we may not be able to obtain additional
financing on terms favorable to us, if at all. If adequate funds are not
available on terms favorable to us, our operations and growth strategy may be
adversely affected and the market price for our common stock could decline.

OUR INTERNATIONAL OPERATIONS AND PLANNED EXPANSION EXPOSE US TO BUSINESS RISKS
THAT COULD LIMIT THE EFFECTIVENESS OF OUR GROWTH STRATEGY AND CAUSE OUR
OPERATING RESULTS TO SUFFER.

We intend to expand substantially our international operations and enter new
international markets, including providing our services to divisions and
subsidiaries of Ford operating in foreign countries. This expansion will require
significant management attention and financial resources to successfully
translate our software products into various languages, to develop compliance
expertise relating to international regulatory agencies and to develop direct
and indirect international sales and support channels. We face a number of risks
associated with conducting our business internationally that could negatively
impact our operating results, including:

     -  language barriers,  conflicting  international business practices and
        other difficulties relating tothe management and administration of a
        global business;

     -  longer sales cycles  associated  with educating  foreign  clients about
        the benefits of our products and services;

     -  currency fluctuations and exchange rates;

     -  multiple and possibly  overlapping  tax  structures and the burdens of
        complying with a wide variety of foreign laws;

     -  the need to consider characteristics unique to technology systems
        used internationally; and

     -  economic or political instability in some international markets.

We may not succeed in our efforts to enter new international markets, establish,
maintain or increase international demand for our solutions or expand our
international operations, which may harm our growth strategy and could cause our
operating results to suffer.


                                       29
<PAGE>

WE MAY BE UNABLE TO SELL OUR WEB-BASED SOLUTIONS IF OUR TARGET CLIENTS DO NOT
ACCEPT OUR SUBSCRIPTION AND TRANSACTION-BASED PRICING MODEL.

Our new subscription and transaction-based pricing model for our web-based
solutions is untested and will require our clients to make recurring
subscription and transaction fee payments instead of a one-time capital
investment followed by the payment of fees for maintenance and support. If our
current and future clients do not accept our pricing model, our sales could
suffer.

OUR LENGTHY AND VARIABLE SALES CYCLE MAKES IT DIFFICULT FOR US TO PREDICT WHEN
OR IF SALES WILL OCCUR AND THEREFORE WE MAY EXPERIENCE AN UNPLANNED SHORTFALL IN
REVENUES.

Our products have a lengthy and unpredictable sales cycle that contributes to
the uncertainty of our operating results. Clients typically view the purchase of
our solutions as a significant and strategic decision. As a result, clients
generally evaluate our solutions and determine their impact on existing
infrastructure over a lengthy period of time. Our sales cycle has averaged
approximately six to nine months, depending on a particular client's
implementation requirements and whether the client is new or is extending an
existing implementation. The license of our software products may be subject to
delays if the client has lengthy internal budgeting, approval and evaluation
processes. We may incur significant selling and marketing expenses during a
client's evaluation period, including the costs of developing a full proposal
and completing a rapid proof of concept or custom demonstration, before the
client engages us. Larger clients may purchase our solutions as a part of
multiple simultaneous purchasing decisions, which may result in additional
unplanned administrative processing and other delays. If revenues forecasted
from a specific client for a particular quarter are not realized or are delayed
to another quarter, we may experience an unplanned shortfall in revenues, which
could adversely affect our operating results.

ANY LOSS OF OUR STRATEGIC ALLIANCES OR FAILURE TO DEVELOP NEW RELATIONSHIPS
WOULD REDUCE OUR REVENUES.

We have established strategic alliances with a number of third parties including
Andersen Consulting, Sun Microsystems, IBM, Microsoft, Baan, i2 Technologies, JD
Edwards, Oracle, RightFreight.com, SAP and SupplierMarket.com.. We depend on
these relationships for our worldwide implementation, integration, development
and promotion of our solutions. We also expect these relationships to provide us
with marketing and sales opportunities. If we are unable to maintain
successfully our existing relationships or develop new relationships, our
revenues may be reduced.

ANY LOSS OF OUR LICENSED THIRD-PARTY TECHNOLOGY MAY RESULT IN INCREASED COSTS OF
OR DELAYS IN PROVIDING OUR SOLUTIONS, WHICH WOULD HARM OUR OPERATING RESULTS.

We license technology from several companies on a non-exclusive basis that is
integrated into our TradeSphere product suite, including development tools and
facilities from IBM (WebSphere and MQ Series) and Forte, which was acquired by
Sun Microsystems. We anticipate that we will continue to license technology from
these and other third parties in the future. This software may not continue to
be available on commercially reasonable terms, or at all. While the term of our
license with Sun Microsystems expires on December 23, 2002, and our license with
IBM expires on June 30, 2006, these licenses would be difficult and
time-consuming to replace. The loss of any of these technology licenses could
result in delays in the licensing of our TradeSphere products until equivalent
technology, if available, is identified, licensed and integrated, and would
adversely affect our operating results.

THE DYNAMIC AND COMPLEX NATURE OF GLOBAL ECONTENT INCREASES THE LIKELIHOOD THAT
WE MAY FACE COSTLY PRODUCT LIABILITY CLAIMS.

The foundation of our software solutions and managed services, Global eContent,
consists of the complex and continually changing country-specific rules and
regulations published by foreign governments in connection with the import and
export of goods. Because of the dynamic and complex nature of Global eContent,
we may face


                                       30
<PAGE>

product liability claims in connection with our current products and future
products. Any provisions in our agreements with our clients designed to limit
our exposure to potential product liability claims and any product liability
insurance may not be adequate to protect us from such claims under our
agreements. A successful product liability claim brought against us could harm
our financial condition. Even if unsuccessful, any product liability claim could
result in costly litigation and divert management's attention and resources. In
addition, the effective implementation of our products may depend upon the
successful operation of third-party licensed products in conjunction with our
products, and therefore any undetected errors in these licensed products may
prevent the implementation or impair the functionality of our products, delay
new product introductions and injure our reputation.

THE UNCERTAINTY OF FUTURE GOVERNMENT REGULATION OF THE INTERNET AND GLOBAL TRADE
MAY ADD TO OUR OPERATING COSTS.

We may face unanticipated operating costs because of the current uncertainty
surrounding potential government regulation of the Internet and e-commerce. We
believe that we are not currently subject to direct regulation of online
commerce, other than regulations applicable to businesses generally. However,
the Internet has rapidly emerged as a commerce medium, and governmental agencies
have not yet been able to adapt all existing regulations to the Internet
environment. Laws and regulations may be introduced and court decisions reached
that affect the Internet or other online services, covering issues such as user
pricing, user privacy, freedom of expression, access charges, content and
quality of products and services, advertising, intellectual property rights and
information security. As an Internet company, it is unclear in which
jurisdictions we are actually conducting business. Our failure to qualify to do
business in a jurisdiction that requires us to do so could subject us to fines
or penalties and could result in our inability to enforce contracts in that
jurisdiction. Even if we were able to ascertain correctly in which jurisdictions
we conduct business, many of these jurisdictions have yet to determine the
application of their existing laws to web-based global trade or develop laws
that apply to such trade. Complying with new regulation would increase our
operating costs.

WE MAY BE UNABLE TO EXPAND THE IMPORT AND EXPORT TRADE MANAGEMENT SERVICES
PROVIDED TO FORD INTO OTHER GEOGRAPHIC REGIONS AND OTHER PRODUCT LINES IN THE
MANNER ANTICIPATED.

Under our agreement, we are providing Ford with import and export trade
management services in a phased in geographical approach, starting with the
United States. If we are unable to perform the services provided in the United
States in accordance with our mutually agreed upon performance criteria, Ford
may not incorporate our services into many of Ford's operations in other
geographic regions and product lines, which would reduce our future revenue
growth. Additionally, in the past Ford may not have complied fully with all of
the regulatory requirements established by foreign governments, which may impede
our ability to establish and leverage our operations under the Ford agreements
in other geographic regions and which in turn would reduce our future revenue
growth. Any failure to receive the requisite government approvals in connection
with providing Ford managed services would adversely impact our operating
results.

WE MAY BE UNABLE TO ADEQUATELY PROTECT OUR PROPRIETARY RIGHTS, WHICH COULD
RESULT IN THEIR UNAUTHORIZED USE BY OUR COMPETITORS AND HAVE AN ADVERSE IMPACT
ON OUR REVENUES.

Our success depends on our ability to protect our proprietary rights. We rely
primarily on:

     -  Copyright, trade secret and trademark laws;

     -  Confidentiality agreements with employees and third parties; and

     -  Protective contractual provisions such as those contained in license
        agreements with consultants, vendors and clients, although we have
        not signed such agreements in every case.


                                       31
<PAGE>

Despite our efforts to protect our proprietary rights, unauthorized parties may
copy aspects of our products and obtain and use information we regard as
proprietary. Other parties may breach confidentiality agreements and other
protective contracts. We may not become aware of these breaches or have adequate
remedies available. We may need to litigate claims against third parties who
infringe our intellectual property rights, which could be costly.

We have not secured registration of all our marks in the United States and have
not pursued registration of our intellectual property in any foreign country.
The laws of some foreign countries do not protect our proprietary rights to the
same extent as do the laws of the United States. Effective copyright, trademark
and trade secret protection may not be available in other jurisdictions. If we
cannot adequately protect our proprietary rights, our competitors could benefit
from the unauthorized use of such rights, resulting in an adverse impact on our
revenues. Even if we are able to protect our proprietary rights, we could incur
significant costs to defend our rights.

OUR PATENT PROTECTION STRATEGY IS IN DEVELOPMENT CURRENTLY AND ANY INADEQUACY IN
THE PROTECTION OF OUR TECHNOLOGY COULD INCREASE OUR OPERATING COSTS.

We may also rely on patents to protect our proprietary rights in the future. Any
patent strategy we attempt to implement may not be successful and could harm our
business by disclosing unpatentable trade secrets. The laws that apply to the
types of patents we may seek are evolving and are subject to change. We
presently have filed provisional patent applications in the United States. These
applications may not result in patents or may take longer than we expect to
result in patents. We may also decide to not file patent applications in all the
countries in which we operate or intend to operate. Our decision to do so may
inhibit our ability to protect our proprietary rights in those countries. Even
if we are issued patents, we cannot assure you that they will provide us any
meaningful protection or competitive advantage. If we try to enforce our
patents, third parties may challenge our patents in court or before the United
States Patent and Trademark Office. An unfavorable outcome in any such
proceeding could require us to cease using the technology or to license rights
from prevailing third parties. There is no guarantee that any prevailing party
would offer us a license or that we could acquire any license made available to
us on commercially acceptable terms. Developing and enforcing our patent
protection strategy may increase our operating costs.

WE MAY HAVE TO DEFEND AGAINST INTELLECTUAL PROPERTY INFRINGEMENT CLAIMS, WHICH
COULD BE EXPENSIVE AND, IF WE ARE NOT SUCCESSFUL, COULD DISRUPT OUR BUSINESS.

We cannot be certain that our tools or solutions do not or will not infringe
valid patents, copyrights, trademarks or other intellectual property rights held
by third parties. As a result, we may be subject to legal proceedings and claims
from time to time relating to the intellectual property of others in the
ordinary course of our business.

For example, at least one firm has asserted that it is about to obtain a broad
patent that might read on the entire area of international trade calculations or
a large portion of commerce related to the use of computers in international
trade. An assessment of our risk related to this patent cannot be made until
such patent is issued by the U.S. Patent and Trademark Office. If and when such
patent is issued, we believe we will then be able to determine the technology
and business processes covered by it and its possible applicability to our
business. We cannot assure you that we will not be subject to lawsuits or other
demands arising out of this or any other patents that may exist now or in the
future.

We may incur substantial expenses in defending against any third-party
infringement claims, regardless of their merit. Successful infringement claims
against us may result in substantial monetary liability or may disrupt our
business.


                                       32
<PAGE>

COMPETITION IN OUR MARKET COULD MAKE IT DIFFICULT TO ATTRACT CLIENTS, CAUSE US
TO REDUCE PRICES, RESULTING IN REDUCED GROSS MARGINS, OR CAUSE US TO FAIL TO
GAIN MARKET SHARE OR EXPERIENCE A LOSS OF MARKET SHARE, ANY OF WHICH COULD
REDUCE OUR OPERATING RESULTS.

The market for our products and services is competitive, dynamic and subject to
frequent technological changes. The intensity of competition and the pace of
change are expected to increase in the future. Our solutions face competition
from a number of competitors offering products and services that vary in
functionality including:

     -  Content aggregators such as Dun & Bradstreet and TradeCompass;

     -  International trade logistics providers such as Capstan, Nextlink and
        ClearCross;

     -  Trade consultants such as management consulting firms, law firms and
        boutique consulting firms; and

     -  Outsourcing service providers, such as third party logistics providers,
        fourth party logistics providers and carriers.

We expect additional competition from other established and emerging companies
as the market for global trade solutions evolves. Current or future competitors
may develop or offer services that are comparable or superior to ours at a lower
price, which could harm our revenues and profitability. Increased competition
could result in price reductions, reduced gross margins, and loss of market
share or failure to gain market share, any of which would seriously harm our
business. We may not be able to compete successfully against current and future
competitors, which may reduce our operating results and lower the value of your
investment in our common stock.

ANY FUTURE ACQUISITIONS MAY BE DIFFICULT AND DISRUPTIVE, WE MAY NOT REALIZE THE
EXPECTED BENEFITS FROM ANY SUCH ACQUISITIONS AND OUR OPERATING RESULTS MAY BE
HARMED IF WE CANNOT ADDRESS THE CHALLENGES PRESENTED BY ACQUISITIONS.

In the past we have acquired businesses to expand our operations or market
presence and intend to continue our expansion by acquiring or investing in
companies, assets or technologies that complement our business and offer
opportunities for growth. These transactions involve many risks and challenges
that we might not successfully overcome, including:

     -  Difficulties in assimilating technologies, products, personnel and
        operations;

     -  Disruption  of our ongoing  business and diversion of  management's
        attention  from other  business concerns;

     -  Risks of entering markets in which we have no or limited prior
        experience;

     -  Issuances of equity securities that may dilute your ownership interest
        in our common stock;

     -  Cash payments to or the assumption of debt or other liabilities of the
        companies we acquire; and

     -  Large write-offs and amortization expenses related to goodwill and
        other intangible assets.

Our inability to address these risks could negatively impact our operating
results. In addition, in connection with our acquisition of Ford's global
customs unit, we acquired, or are receiving full-time services from, a number of
Ford employees. Any failure to successfully integrate these employees into our
operations will increase our operating expenses and may adversely impact our
revenues. Moreover, any future acquisitions or investments, even if successfully
completed, may not generate any additional revenue or provide any benefit to our
business.


                                       33
<PAGE>

SHARES OF COMMON STOCK ELIGIBLE FOR PUBLIC SALE AFTER OUR INITIAL PUBLIC
OFFERING COULD DEPRESS OUR STOCK PRICE.

The market price of our common stock could decline as a result of sales by
our existing stockholders of shares of common stock in the market after the
initial public offering, or the perception that these sales could occur.
Approximately 78% of shares will be eligible to be sold in the public market
180 days after the initial public offering. The following table indicates
approximately when the 36,234,730 shares of our common stock that were
outstanding as of September 30, 2000, which includes 6,900,000 shares of
common stock sold in our initial public offering, the conversion of all
outstanding shares of convertible preferred stock into 13,858,635 shares of
common stock and 510,236 shares of common stock issued pursuant to the
exercise of warrants, will be eligible for sale into the public market:

<TABLE>
<CAPTION>

                                                                                  RESTRICTED
                                                                                SHARES ELIGIBLE
                                                                                FOR SALE IN THE
                                                                                 PUBLIC MARKET
                                                                                 -------------
<S>                                                                               <C>
On October 3, 2000...................................................                 --
180 days after October 3, 2000.......................................             28,234,730
At various times more than 180 days after October 3, 2000............              8,000,000
</TABLE>

In the event that any of our existing stockholders exercise registration rights
granted by prior agreements, additional shares of our common stock would be
available in the public market. Any such resales may make it more difficult for
us to raise capital through the sale of securities in the future at a time and
at a price that we deem appropriate.

YOUR ABILITY TO INFLUENCE CORPORATE MATTERS MAY BE LIMITED BECAUSE OUR OFFICERS,
DIRECTORS AND AFFILIATES WILL BE ABLE TO CONTROL, AND FORD WILL BE ABLE TO
INFLUENCE, MATTERS REQUIRING STOCKHOLDER APPROVAL AND MAY HAVE INTERESTS THAT
DIFFER FROM YOURS.

Following the closing of our initial public offering, our officers, directors
and affiliated entities, including Ford, together beneficially own approximately
53.5% of the outstanding shares of our common stock. In addition, Ford
beneficially owns approximately 22.1% of the outstanding shares of our common
stock. As the single largest stockholder of Vastera, Ford may have significant
influence over corporate acts requiring stockholder approval, including a merger
or sale of the Company. As long as Ford holds at least 5% of our common stock,
it has the right to appoint a non-voting observer to our board of directors.
Accordingly, these stockholders collectively will be able to control all matters
requiring stockholder approval and, thereby, our management and affairs. In
addition, this concentration of ownership may delay, deter or prevent acts that
would result in a change of control, which in turn could reduce the market price
of our common stock. Our officers, directors and affiliated entities, including
Ford, may have interests that differ from your interests and their decisions may
negatively impact our future success.

OUR MANAGEMENT HAS BROAD DISCRETION OVER HOW TO USE THE PROCEEDS OF THIS
OFFERING; WE MAY NOT USE THE PROCEEDS IN WAYS WITH WHICH YOU AGREE OR THAT HELP
ACHIEVE OUR GROWTH STRATEGY AND OUR REVENUES MAY DECLINE.

The net proceeds from our initial public offering were $86.4 million, at an
offering price of $14.00 per share and after deducting the underwriting
discount and offering expenses. Our management will have broad discretion as
to how to apply the net proceeds of this offering. While we have yet to use
any of the net proceeds, we expect to use these proceeds from the initial
public offering for general corporate purposes, principally working capital
for increased domestic and international sales and marketing expenditures,
product development epxenditures, expenditures related to the expansion of
our consulting services organization and capital expenditures made in the
ordinary course of business.

                                       34
<PAGE>

If we fail to use these proceeds effectively, we may not achieve our growth
strategy and our revenues may decline.

OTHER COMPANIES MAY HAVE DIFFICULTY ACQUIRING US, EVEN IF DOING SO WOULD BENEFIT
OUR STOCKHOLDERS, DUE TO PROVISIONS OF OUR CORPORATE CHARTER AND BYLAWS,
DELAWARE LAW AND FORD'S SIGNIFICANT OWNERSHIP POSITION.

Provisions in our certificate of incorporation, in our bylaws and under Delaware
law could make it more difficult for other companies to acquire us, even if
doing so would benefit our stockholders. Our certificate of incorporation and
bylaws contain the following provisions, among others, which may inhibit an
acquisition of our company by a third party:

     -  a staggered board of directors, where stockholders elect only a
        minority of the board each year;

     -  advance notification procedures for matters to be brought before
        stockholder meetings;

     -  a limitation on who may call stockholder meetings; and

     -  a prohibition on stockholder action by written consent.

We are subject to provisions of Delaware law that prohibit us from engaging in
any business combination with any "interested stockholder," meaning generally a
stockholder who beneficially owns more than 15% of our stock, for a period of
three years from the date this person became an interested stockholder, unless
various conditions are met, such as approval of the transaction by our board.
This could have the effect of delaying or preventing a change in control. For a
more complete discussion of these provisions of Delaware law, please see
"Description of Capital Stock-Delaware Anti-Takeover Law and Provisions in Our
Charter and Bylaws."

Additionally, in connection with establishing our strategic relationship with
Ford, Ford has acquired approximately a 22.1% ownership interest in us.
Because of Ford's significant holdings, other companies may be deterred from
acquiring us, even if being acquired would be in the best interest of our
other stockholders.

ITEM 3: QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

We develop products in the United States and market our products in North
America, and to a lesser extent, Europe and the Asia-Pacific region. As a
result, our financial results could be affected by factors such as changes in
foreign currency exchange rates or weak economic conditions in foreign markets.
As a majority of sales are currently made in U.S. dollars, a strengthening of
the dollar could make our products less competitive in foreign markets. We do
not expect any material adverse effect on our consolidated financial position,
results of operations or cash flows due to movements in any specific foreign
currency.

We currently do not use financial instruments to hedge operating expenses by our
European subsidiary. We intend to assess the need to utilize financial
instruments to hedge currency exposures on an ongoing basis. Our interest income
is sensitive to changes in the general level of U.S. interest rates,
particularly since the majority of our investments are in short-term
instruments. Due to the short-term nature of our investments, we believe that
there is no material risk exposure. Therefore, no quantitative tabular
disclosures are required.


                                       35
<PAGE>

                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not party to any material legal proceedings.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

On September 27, 2000, the Securities and Exchange Commission declared effective
the Company's Registration Statement on Form S-1, as amended (File No.
333-34142), relating to the initial public offering of the Company's common
stock, $.01 par value. The managing underwriters in the initial public offering
were Deutsche Banc Alex. Brown, Chase H&Q and Banc of America Securities LLC.
The offering was completed on October 3, 2000. On October 31, 2000, the
underwriters fully executed their over-allotment option to purchase an
additional 900,000 shares of common stock at the initial public offering price.
A total of 6,900,000 shares of common stock in the aggregate were sold at $14.00
per share resulting in gross proceeds of $96.6 million. The Company incurred
expenses of approximately $10.2 million, of which $6.8 million represented
underwriting discounts and commissions and approximately $3.4 million
represented other expenses of the offering. The net offering proceeds to the
Company after total expenses was approximately $86.4 million.

The Company has not used any of the net proceeds from the initial public
offering. The net proceeds have been invested in cash, cash equivalents, and
short-term investments. We expect to use the net proceeds from the initial
public offering for general corporate purposes, principally working capital
for increased domestic and international sales and marketing expenditures,
product development expenditures, expenditures related to the expansion of
our consulting services organization and capital expenditures made in the
ordinary course of business. We may also use a portion of the net proceeds to
expand internationally, to acquire or invest in additional businesses,
products and technologies that we believe will complement our current or
future business.

Upon the closing of the Company's initial public offering on October 3, 2000,
the Company's outstanding convertible preferred stock was automatically
converted into an aggregate of 13,858,635 shares of common stock.

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

In July 2000, the Company submitted to its stockholders for action by written
consent each of the following proposals:

     1. Approval of amendments to the Company's 1996 Stock Option Plan reserving
        for issuance thereunder 8,250,000 shares of common stock.

     2. Approval of the adoption by the Company of a 2000 Stock Incentive Plan
        and the reservation for issuance thereunder of 18,250,000 shares of
        common stock.

     3. Approval of the adoption by the Company of a 2000 Employee Stock
        Purchase Plan and the reservation for issuance thereunder of 1,100,000
        shares of common stock.

     4. Approval of an amendment to the Certificate of Incorporation of the
        Company to increase the number of shares of capital stock to 44,197,589
        shares, consisting of 35,000,000 shares of common stock with a par value
        of $0.01 per share and 9,197,589 shares of preferred stock with a par
        value of $0.01 per share

The approval of the proposals required the affirmative vote of a majority of the
Company's outstanding shares of common stock and the affirmative vote of 66.6%
of the Company's outstanding shares of


                                       36
<PAGE>

preferred stock, each voting as a separate class. The Company's stockholders
approved each of the proposals.

ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits
    Exhibit #       Description
    ---------       -----------
    27.1            Financial Data Schedule


                                       37
<PAGE>
                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                               VASTERA, INC.

Date:  November 14, 2000       By:   /s/  Philip J. Balsamo

                               Philip J. Balsamo
                               Chief Financial Officer
                               Vice President - Finance and  Administration and
                               Secretary (Principal Financial and Accounting
                               Officer)

                                       38