8

- D

- i 

### APPENDIX 8

- D. REBUTTABLE PAYBACK A NALYSIS RESULTS

TABLE OF CO NTENTS

8

- D.1 INTRODUCTION

................................ ................................ ................................ . 8

- D

- 1

8

- D.2 RESULTS

................................ ................................ ................................ .............. 8

- D

- 1

LIST OF TABLES

Table 8

- D.2.1 Rebuttable Payback for Microwave and Countertop Combination

Ovens

................................ ................................ ................................ ......... 8

- D

- 2

Table 8

- D.2.2 Re buttable Payback for Over

- the

- Range Combination Ovens

.................. 8

- D

- 38

- D

- 1 

### APPENDIX 8

- D. RESULTS OF REBUTTABL E PAYBACK ANALYSIS

8

- D.1 INTRODUCTION

This appendix contains the cost and efficiency tables for the rebuttable

presumption payback analysis described in c hapter 8

.

8

- D.2 RESULTS

Table 8

- D.2.1 shows the results of the rebu ttable payb ack period calculation for

microwave ovens and countertop combination ovens. Table 8

- D.2.2 shows the results for

over

- the

- range combination ovens.8

- D

- 2 

### Table 8

- D.2.1 Rebuttable Payback for Microwave and Countertop Combination OvensEfficiency LevelStandby Power

Descriptionwatts Cost Data

Energy

Use Data Summary Economics Manufacturer Costs Consumer Costs

$ per unitManufacturerProduction Cost(MPC) $ per unitTotal ManufacturerSelling Price (MSP)Incremental MSPRetailInstallationMaintenance& RepairElectricityTotal Installed CostsTotal OperatingCostsSimple Payback

2010$ 2010$ $ 2010$ $ $ $ kWh/yr $/yr

0 years

4.00 Baseline $114 $144 NA $223 $0 $0 34.76 $223 $4 NA

1 2.00 TSL1 $114 $144 $0.32 $224 $0 $0 17.38 $224 $2 0.2

2 1.50 TSL2 $115 $144 $0.71 $224 $0 $0 13.03 $224 $2 0.3

3 1.00 TSL3 $115 $145 $1.56 $225 $0 $0 8.69 $225 $1 0.6

4 0.02 TSL4 $118 $149 $5.46 $230 $0 $0 0.17 $230 $0 1.6

* The manufacturing production cost (MPC) includes direct labor, direct material, s and direct overhead.

** The manufacturing selling price (MSP) includes manufacturer profit and non

- production costs, such as selling, general and administrative exp enses, research and development,

and interest.8

- D

- 3 

### Table 8

- D.2.2 Rebuttable Payback for Over

- the

- Range Com bination OvensEfficiency LevelStandbyPower

Descriptionwatts Cost Data

Energy

Use Data Summary Economics Manufacturer Costs Consumer Costs

$ per unitManufacturerProduction Cost(MPC) $ per unitTotal ManufacturerSelling Price (MSP)Incremental MSPRetailInstallationMaintenance& RepairElectricityTotal Installed CostsTotal OperatingCostsSimple Payback

2010$ 2010$ $ 2010$ $ $ $ kWh/yr $/yr

0 years

4.50 Baseline $246 $310 NA $482 $0 $0 39.10 $482 $5 NA

1 3.70 TSL1 $246 $310 $0.00 $482 $0 $0 32.15 $482 $4 0.0

2 2.70 TSL2 $248 $313 $2.73 $485 $0 $0 23.46 $485 $3 1.8

3 2.20 TSL3 $255 $321 $11.26 $496 $0 $0 19.12 $496 $2 5.6

4 0.04 TSL4 $251 $316 $6.19 $490 $0 $0 0.35 $490 $0 1.6

* The manufacturing production cost (MPC) includes direct labor, direct material s , and direct overhead.

** The manufacturing selling price (MSP) includes manufacturer profit and non

- production costs, such as selling, general and administrative expenses, research and developme nt,

and interest.