##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-K



---



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended April 30, 2007 or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 0-5286



---

KEWAUNEE SCIENTIFIC CORPORATION

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|Delaware                                                       |  | 38-0715562                       
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)



|                                                   |  |           
|-------------------------------------------------- |  | ----------
|2700 West Front Street Statesville, North Carolina |  | 28677-2927
|(Address of principal executive offices)           |  | (Zip Code)

Registrants telephone number, including area code: (704) 873-7202

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock $2.50 par value

(Title of Class)



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes ̈No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes ̈No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy
or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2
of the Exchange Act.

Large accelerated filer ̈Accelerated filer ̈Non-accelerated
filer  x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act).    Yes ̈No  x

The aggregate market value of shares of voting stock held by non-affiliates of the registrant was approximately $13,820,231, based on the last reported sale price of the
registrants Common Stock on October 31, 2006, the last business day of the registrants most recently completed second fiscal quarter. Only shares beneficially owned by directors of the registrant (excluding shares subject to
options) and each person owning more than 10% of the outstanding Common Stock of the registrant were excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination
for other purposes.

As of July 5, 2007, the registrant had outstanding 2,507,770 shares of Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE: Those portions of the Companys proxy statement for use in connection with Kewaunee Scientific Corporations annual
meeting of stockholders to be held on August 22, 2007, indicated in this report are incorporated by reference into Part III hereof.



---



---

##### Table of Contents

|              |  |          |  |                                                                                                              |  |                  
|------------- |  | -------- |  | ------------------------------------------------------------------------------------------------------------ |  | -----------------
|              |  |          |  | Table of Contents                                                                                            |  | Page or Reference
|PART I        |  |          |  |                                                                                                             
|              |  |          | 
|              |  | Item 1.  |  | Business                                                                                                     |  | 3                
|              |  |          | 
|              |  | Item 1A. |  | Risk Factors                                                                                                 |  | 5                
|              |  |          | 
|              |  | Item 1B. |  | Unresolved Staff Comments                                                                                    |  | 6                
|              |  |          | 
|              |  | Item 2.  |  | Properties                                                                                                   |  | 7                
|              |  |          | 
|              |  | Item 3.  |  | Legal Proceedings                                                                                            |  | 7                
|              |  |          | 
|              |  | Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 7                
|             
|PART II      
|              |  |          | 
|              |  | Item 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 7                
|              |  |          | 
|              |  | Item 6.  |  | Selected Financial Data                                                                                      |  | 9                
|              |  |          | 
|              |  | Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 10               
|              |  |          | 
|              |  | Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 16               
|              |  |          | 
|              |  | Item 8.  |  | Financial Statements and Supplementary Data                                                                  |  | 16               
|              |  |          | 
|              |  | Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 40               
|              |  |          | 
|              |  | Item 9A. |  | Controls and Procedures                                                                                      |  | 40               
|              |  |          | 
|              |  | Item 9B. |  | Other Information                                                                                            |  | 40               
|             
|PART III     
|              |  |          | 
|              |  | Item 10. |  | Directors and Executive Officers of the Registrant                                                           |  | 41               
|              |  |          | 
|              |  | Item 11. |  | Executive Compensation                                                                                       |  | 42               
|              |  |          | 
|              |  | Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 43               
|              |  |          | 
|              |  | Item 13. |  | Certain Relationships and Related Transactions                                                               |  | 43               
|              |  |          | 
|              |  | Item 14. |  | Principal Accounting Fees and Services                                                                       |  | 43               
|             
|PART IV      
|              |  |          | 
|              |  | Item 15. |  | Exhibits, Financial Statement Schedules                                                                      |  | 44               
|              | 
|SIGNATURES    |  | 45      
|              | 
|EXHIBIT INDEX |  | 46      



2



---

##### Table of Contents

PART I

Item 1. Business

General

Our principal business is the design, manufacture and installation of laboratory and technical furniture products. Laboratory furniture products include both steel and wood cabinetry, fume hoods, flexible systems, and
worksurfaces. Technical furniture products include workstations, workbenches, computer enclosures, and network storage systems.

Our
products are sold primarily through purchase orders and contracts submitted by customers through our dealers and commissioned agents and a national distributor, as well as through competitive bids submitted by us and our subsidiaries in India and
Singapore. Products are sold principally to pharmaceutical, biotechnology, industrial, chemical and commercial research laboratories, educational institutions, healthcare institutions, governmental entities, manufacturing facilities, and users of
networking furniture. We consider the markets in which we compete to be highly competitive, with a significant amount of the business involving competitive public bidding.

It is common in the laboratory furniture industry for customer orders to require delivery at extended future dates, as products are frequently to be
installed in buildings yet to be constructed. Changes or delays in building construction may cause delays in delivery of the orders and our recognition of the sale. Since prices are normally quoted on a firm basis in the industry, we bear the burden
of possible increases in labor and material costs between receipt of an order and delivery of the product. The impact of such possible increases is considered when determining the sales price.

Our need for working capital and our credit practices are comparable to those of other companies manufacturing, selling, and installing similar products
in similar markets. Since our products are used in building construction projects, in many cases payments for our laboratory products are received over longer periods of time than payments for many other types of manufactured products, thus
requiring increased working capital. In addition, payment terms associated with certain projects provide for a retention amount until completion of the project, thus also increasing required working capital. On average, payments for our products are
received during the quarter following shipment, with the exception of the retention amounts which are collected at the completion of the project.

The principal raw materials and products manufactured by others used by us in our products are cold-rolled carbon and stainless steel, hardwood lumber and plywood, paint, chemicals, resins, hardware, plumbing and electrical fittings. Such
materials and products are purchased from multiple suppliers and are typically readily available.

We hold various patents and patent
rights but do not consider that our success or growth is dependent upon our patents or patent rights. Our business is not dependent upon licenses, franchises or concessions.

Our business is not generally cyclical, although sales are sometimes lower during our third quarter because of slower construction activity in certain
areas of the country during the winter months. Our business is not dependent on any one or a few customers; however, sales to our national distributor, VWR International, represented 13 percent, 14 percent, and 15 percent of our total sales in
fiscal years 2007, 2006 and 2005, respectively.

Our order backlog at April 30, 2007 was $51.1 million, as compared to $36.4 million
at April 30, 2006 and $40.6 million at April 30, 2005. All but $7.9 million of the backlog at April 30, 2007 was scheduled for shipment during fiscal year 2008; however, it may reasonably be expected that delays in shipments will
occur because of customer rescheduling or delay in completion of projects which involve the installation of our products. Based on scheduled shipment dates and past experience, we expect that more than 80 percent of our order backlog at
April 30, 2007 will be shipped during fiscal year 2008.



3



---

##### Table of Contents

Segment Information

See Note 9 of the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for information concerning our Domestic and International business segments.

Competition

We consider the industries in which we
compete to be highly competitive and believe that the principal competitive factors are price, product performance, and customer service. A significant portion of our business is based upon competitive public bidding.

Research and Development

The amount spent by us
during the fiscal year ended April 30, 2007 on research and development activities related to new or re-designed products was $945,000. The amounts spent for similar purposes in the fiscal years ended April 30, 2006 and 2005 were $760,000
and $785,000, respectively.

Environmental Compliance

In the last three fiscal years, compliance with federal, state or local provisions enacted or adopted regulating the discharge of materials into the environment has had no material effect on us. There are no material
capital expenditures anticipated for such purposes, and no material effect therefrom is anticipated on our earnings or competitive position.

Employees

At April 30, 2007, we had 433 domestic employees and 121 international employees.

Other Information

Our Internet address is
www.kewaunee.com. We make available, free of charge through this web site, our annual report to stockholders. Our Form 10-K and 10-Q financial reports may be obtained by stockholders by writing the Secretary of the Company, Kewaunee
Scientific Corporation, P.O. Box 1842, Statesville, NC 28687-1842. The public may also obtain information on our reports, proxy, and information statements at the SEC Internet site www.sec.gov.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain statements included and referenced in this report, including Managements Discussion and Analysis of Financial Condition and Results of Operations, constitute forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 (the Reform Act). Such forward-looking statements involve known and unknown risks, uncertainties and other factors that could significantly impact results or
achievements expressed or implied by such forward-looking statements. These factors include, but are not limited to, economic, competitive, governmental, and technological factors affecting our operations, markets, products, services, and prices, as
well as prices for certain raw materials and energy. The cautionary statements made by us pursuant to the Reform Act herein and elsewhere should not be construed as exhaustive. We cannot always predict what factors would cause actual results to
differ materially from those indicated by the forward-looking statements. In addition, readers are urged to consider statements that include the terms believes, belief, expects, plans,
objectives, anticipates, intends or the like to be uncertain and forward-looking.

Executive Officers of the
Registrant

Included in Part III, Item 10(b) of this Annual Report on Form 10-K.



4



---

##### Table of Contents

Item 1A. Risk Factors

You should carefully consider the following risks before you decide to buy
shares of our common stock. If any of the following risks actually occur, our business, results of operations or financial condition would likely suffer. In such case, the trading price of our common stock would decline, and you may lose all or part
of the money you paid to buy our stock.

This and other public reports may contain forward-looking statements based on current
expectations, assumptions, estimates and projections about us and our industry. These forward-looking statements involve risks and uncertainties. Our actual results could differ materially from those forward-looking statements as a result of many
factors, as more fully described below and elsewhere in our public reports. We do not undertake to update publicly any forward-looking statements for any reasons, even if new information becomes available or other events occur in the future.

If we fail to compete effectively, our revenue and profit margins could decline.

We face a variety of competition in all of the markets in which we participate. Competitive pricing, including price competition or the introduction of
new products, could have material adverse effects on our revenues and profit margins.

Our ability to compete effectively depends to a
significant extent on the specification or approval of our products by architects, engineers, and customers. If a significant segment of those communities were to decide that the design, materials, manufacturing, testing or quality control of our
products is inferior to that of any of our competitors, our sales and profits would be materially and adversely affected.

If we lose a large customer,
our sales and profits would decline.

We have substantial sales to one large customer. That distributor accounted for 13% of our net
sales in fiscal year 2007. Loss of all or a part of our sales to a large customer would have a material effect on our revenues and profits.

An increase
in the price of raw materials could negatively affect our sales and profits.

Our principal raw materials are steel, including stainless
steel, wood and epoxy resin. Numerous factors beyond our control, such as general economic conditions, competition, worldwide demand, labor costs, energy costs, and import duties and other trade restrictions, influence prices for our raw materials.
In addition, consolidation among domestic integrated steel producers, changes in supply and demand in steel markets, the weakening United States dollar and other events have led to increased steel costs. The domestic steel market is heavily
influenced by three major United States manufacturers. Worldwide demand for steel is strong. We have not always been able, and in the future we might not be able, to increase our product prices in amounts that correspond to increases in costs of raw
materials, without materially and adversely affecting our sales and profits. We have not attempted to hedge against changes in prices of steel or other raw materials.

Our future growth may depend on our ability to penetrate new international markets.

International
laws and regulations, construction customs, standards, techniques and methods differ from those in the United States. Significant challenges of conducting business in foreign countries include, among other factors, local acceptance of our products,
political instability, currency controls, changes in import and export regulations, changes in tariff and freight rates, and fluctuations in foreign exchange rates.

Events outside our control may affect our operating results.

We have little control over the timing
of our customer shipments. Shipments that we anticipate in one quarter may occur in another quarter, affecting both quarters results. Weather conditions, such as unseasonably warm, cold or wet weather, can affect and sometimes delay projects.
Political and economic events can also affect our revenues. When sales do not meet our expectations, our operating results will be reduced for the relevant quarters.



5



---

##### Table of Contents

Our principal markets are in the laboratory building construction industry. This industry is subject to
significant volatility due to various factors, none of which is within our control. Declines in construction activity or demand for our products could materially and adversely affect our business and financial condition.

We depend on key management and technical personnel, the loss of whom could harm our business.

We depend on certain key management and technical personnel. The loss of one or more key employees may materially and adversely affect us. Our success
also depends on our ability to attract and retain additional highly qualified technical, marketing and management personnel necessary for the maintenance and expansion of our activities. We might not be able to attract or retain such personnel.

Our stock price is likely to be volatile and could drop.

The trading price of our Common Stock could be subject to wide fluctuations in response to quarter to quarter variation in operating results, announcement of technological innovations or new products by us or our
competitors, general conditions in the construction and construction materials industries, relatively low trading volume in our Common Stock and other events or factors. In addition, in recent years the stock market has experienced extreme price
fluctuations. This volatility has had a substantial effect on the market prices of securities issued by many companies for reasons unrelated to the operating performance of those companies. Securities market fluctuations may adversely affect the
market price of our Common Stock.

We are subject to a number of significant risks that might cause our actual results to vary materially from our
forecasts, targets, or projections, including:



| |  |  | Failing to anticipate, appropriately invest in and effectively manage the human, information technology and logistical resources necessary to support the growth of
our business, including managing the costs associated with such resources;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Failing to generate sufficient future positive operating cash flows and, if necessary, secure adequate external financing to fund our growth; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Interruptions in service by common carriers that ship goods within our distribution channels.
| | - |  | ---------------------------------------------------------------------------------------------

The implementation of a new information technology system may disrupt our operations.

Our ability to design, manufacture, market and service our products is dependent on information technology systems that encompass all of our major
business functions. We are in the process of implementing a comprehensive enterprise resource planning (ERP) software system. This new ERP system will cover many areas of our business. System failure or malfunctioning may result in
disruption of operations and the inability to process transactions and could adversely affect our financial results. If we encounter unforeseen delays or difficulties or significant increased costs in implementing our system, our business and
financial condition could be adversely affected.

Item 1B. Unresolved Staff Comments

None.



6



---

##### Table of Contents

Item 2. Properties

We own and operate three adjacent manufacturing facilities in Statesville, North
Carolina. These facilities also house our corporate offices, as well as sales and marketing, administration, engineering and drafting personnel. These facilities together comprise approximately 382,000 square feet and are located on approximately 20
acres of land. In addition, at April 30, 2007, we leased our primary distribution facility and other warehouse facilities totaling 160,000 square feet in Statesville, North Carolina. We also lease and operate a manufacturing facility in
Bangalore, India totaling approximately 16,000 square feet.

All of the facilities which we own are held free and clear of any
encumbrances. We believe our facilities are suitable for their respective uses and are adequate for our current needs.

Item 3. Legal Proceedings

From time to time, we are involved in certain disputes and litigation
relating to claims arising out of our operations in the ordinary course of business. Further, we periodically are subject to government audits and inspections. We believe that any such matters presently pending will not, individually or in the
aggregate, have a material adverse effect on our results of operations or financial condition.

Item 4. Submission of Matters to a Vote of Security Holders

Not Applicable.

PART II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock is traded in the NASDAQ National Market system, under the symbol KEQU. The following table sets forth the quarterly high and low prices reported on the NASDAQ National Market System.



|      |  |               |      |                |   |               |  |                |       |  |   |      
|----- |  | ------------- | ---- | -------------- | - | ------------- |  | -------------- | ----- |  | - | -----
|      |  | First Quarter |      | Second Quarter |   | Third Quarter |  | Fourth Quarter
|2007  |  |               |      |                |   |               |  |                |       |  |   |      
|High  |  | $             | 9.10 |                | $ | 8.57          |  | $              | 11.47 |  | $ | 11.90
|Low   |  | $             | 8.09 |                | $ | 7.38          |  | $              | 7.40  |  | $ | 9.64 
|Close |  | $             | 8.79 |                | $ | 7.44          |  | $              | 9.78  |  | $ | 10.97
|      |  |               |      |               
|2006  |  |               |      |                |   |               |  |                |       |  |   |      
|High  |  | $             | 9.00 |                | $ | 10.18         |  | $              | 10.64 |  | $ | 9.25 
|Low   |  | $             | 6.68 |                | $ | 8.17          |  | $              | 8.66  |  | $ | 8.69 
|Close |  | $             | 8.88 |                | $ | 8.48          |  | $              | 9.20  |  | $ | 8.85 

As of July 5, 2007, we estimate there were approximately 1,000 stockholders of our common
shares, of which 225 were stockholders of record. We paid cash dividends of $0.28 per share for each of the fiscal years 2007, 2006, and 2005. We currently expect to pay dividends in the future in line with our actual and anticipated future
operating results.



7



---

##### Table of Contents

Performance Graph

The graph below sets forth a comparison of the Companys annual stockholder return with the annual stockholder return of (i) the Nasdaq Market Index, and (ii) an index of Nasdaq, non-financial companies
with similar market capitalizations to the Company. The graph is based on an investment of $100 on May 1, 2002 (the first trading day of the Companys fiscal year beginning on that date) in the Companys common stock, assuming
dividend reinvestment. The graph is not an indicator of the future performance of the Company. Thus, it should not be used to predict the future performance of the Companys stock. The graph and related data were furnished by Hemscott, Inc.,
Richmond, Virginia.

LOGO

In addition to the Company, the Similar Market Capitalization Index is comprised of the following companies:
Amtech Systems, Inc.; Arotech Corporation; Jaco Electronics, Inc.; Max & Ermas Restaurants, Inc.; Point.360; Pyramid Breweries Inc.; and Tripos, Inc. Consistent with the prior year, the Company used for an index companies with a
market capitalization similar to that of the Company (the Peer Group). The Peer Group index was used because there exists no applicable published industry index or line-of-business index, and the Company does not believe it can
reasonably identify a peer group of companies in its industry because the Companys primary competitors are either divisions of larger corporations or are privately owned.



8



---

##### Table of Contents

Securities Authorized for Issuance under Equity Compensation Plan

See Item 12 in this Form 10-K for a discussion of securities authorized for issuance under our equity compensation plans.

Item 6. Selected Financial Data

The following table sets forth our selected consolidated financial
information for each of the five years ended April 30, 2007, 2006, 2005, 2004, and 2003; this information is derived from our audited Consolidated Financial Statements, the most recent three years of which appear elsewhere herein. The data
presented below should be read in conjunction with the Consolidated Financial Statements and related Notes thereto and Item 7  Managements Discussion and Analysis of Financial Condition and Results of Operations included
elsewhere herein.



|                                                    |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|--------------------------------------------------- |  | ------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | - |  | ---- | ------ | - |  | - | ------ | -
|                                                    |  | Year Ended April 30 |       
|$ and shares in thousands, except per share amounts |  | 2007                |        |   | 2006 |   |        | 2005 |  |   | 2004   |   |  | 2003 |       
|OPERATING STATEMENT DATA:                           |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Net sales                                           |  | $                   | 81,441 |   |      | $ | 84,071 |      |  | $ | 73,481 |   |  | $    | 94,700 |   |  | $ | 71,163 |  
|Costs of products sold                              |  |                     | 66,355 |   |      |   | 71,663 |      |  |   | 60,997 |   |  |      | 79,011 |   |  |   | 58,451 |  
|                                                    |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Gross profit                                        |  |                     | 15,086 |   |      |   | 12,408 |      |  |   | 12,484 |   |  |      | 15,689 |   |  |   | 12,712 |  
|Other operating income                              |  |                     |       |   |      |   | 884    |      |  |   |       |   |  |      |       |   |  |   |       |  
|Operating expenses                                  |  |                     | 11,728 |   |      |   | 12,175 |      |  |   | 12,699 |   |  |      | 13,491 |   |  |   | 13,476 |  
|                                                    |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Operating earnings (loss)                           |  |                     | 3,358  |   |      |   | 1,117  |      |  |   | (215   | ) |  |      | 2,198  |   |  |   | (764   | )
|Other income                                        |  |                     | 53     |   |      |   | 50     |      |  |   | 2      |   |  |      | 319    |   |  |   | 96     |  
|Interest expense                                    |  |                     | (670   | ) |      |   | (470   | )    |  |   | (310   | ) |  |      | (301   | ) |  |   | (155   | )
|                                                    |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Earnings (loss) before income taxes                 |  |                     | 2,741  |   |      |   | 697    |      |  |   | (523   | ) |  |      | 2,216  |   |  |   | (823   | )
|Income tax expense (benefit)                        |  |                     | 902    |   |      |   | 288    |      |  |   | (488   | ) |  |      | 621    |   |  |   | (549   | )
|                                                    |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Earnings (loss) before minority interests           |  |                     | 1,839  |   |      |   | 409    |      |  |   | (35    | ) |  |      | 1,595  |   |  |   | (274   | )
|Minority interests in subsidiaries                  |  |                     | (299   | ) |      |   | (216   | )    |  |   | (112   | ) |  |      | (133   | ) |  |   | (68    | )
|                                                    |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Net earnings (loss)                                 |  | $                   | 1,540  |   |      | $ | 193    |      |  | $ | (147   | ) |  | $    | 1,462  |   |  | $ | (342   | )
|                                                    |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Weighted average shares outstanding:                |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Basic                                               |  |                     | 2,493  |   |      |   | 2,492  |      |  |   | 2,491  |   |  |      | 2,486  |   |  |   | 2,478  |  
|Diluted                                             |  |                     | 2,495  |   |      |   | 2,493  |      |  |   | 2,495  |   |  |      | 2,497  |   |  |   | 2,485  |  
|PER SHARE DATA:                                     |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Net earnings (loss):                                |  |                     |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Basic                                               |  | $                   | 0.62   |   |      | $ | 0.08   |      |  | $ | (0.06  | ) |  | $    | 0.59   |   |  | $ | (0.14  | )
|Diluted                                             |  |                     | 0.62   |   |      |   | 0.08   |      |  |   | (0.06  | ) |  |      | 0.59   |   |  |   | (0.14  | )
|Cash dividends                                      |  |                     | 0.28   |   |      |   | 0.28   |      |  |   | 0.28   |   |  |      | 0.28   |   |  |   | 0.28   |  
|Year-end book value                                 |  |                     | 9.64   |   |      |   | 10.25  |      |  |   | 10.43  |   |  |      | 10.77  |   |  |   | 10.46  |  



|                                  |  |                |        |      |   |        |  |      |        |      |   |        |  |   |       
|--------------------------------- |  | -------------- | ------ | ---- | - | ------ |  | ---- | ------ | ---- | - | ------ |  | - | ------
|                                  |  | As of April 30
|$ in thousands                    |  | 2007           |        | 2006 |   | 2005   |  | 2004 |        | 2003
|BALANCE SHEET DATA:               |  |                |        |      |   |        |  |      |        |      |   |        |  |   |       
|Current assets                    |  | $              | 28,514 |      | $ | 31,398 |  | $    | 26,780 |      | $ | 31,536 |  | $ | 24,986
|Current liabilities               |  |                | 16,183 |      |   | 20,373 |  |      | 16,399 |      |   | 18,919 |  |   | 13,328
|Net working capital               |  |                | 12,331 |      |   | 11,025 |  |      | 10,381 |      |   | 12,617 |  |   | 11,658
|Net property, plant and equipment |  |                | 11,255 |      |   | 11,163 |  |      | 10,730 |      |   | 11,362 |  |   | 11,791
|Total assets                      |  |                | 45,240 |      |   | 50,472 |  |      | 46,212 |      |   | 50,461 |  |   | 43,654
|Total borrowings/long-term debt   |  |                | 4,325  |      |   | 9,059  |  |      | 5,127  |      |   | 9,045  |  |   | 3,346 
|Stockholders equity              |  |                | 24,048 |      |   | 25,546 |  |      | 25,989 |      |   | 26,791 |  |   | 25,938
|OTHER DATA:                       |  |                |        |      |   |        |  |      |        |      |   |        |  |   |       
|Capital expenditures              |  | $              | 1,724  |      | $ | 1,886  |  | $    | 976    |      | $ | 1,619  |  | $ | 3,143 
|Year-end stockholders of record   |  |                | 225    |      |   | 243    |  |      | 252    |      |   | 265    |  |   | 273   
|Year-end employees (domestic)     |  |                | 433    |      |   | 471    |  |      | 484    |      |   | 533    |  |   | 543   



9



---

##### Table of Contents

Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this document constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995 (the Reform Act). Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that could significantly impact results or
achievements expressed or implied by such forward-looking statements. These factors include, but are not limited to, economic, competitive, governmental, and technological factors affecting our operations, markets, products, services, and prices.
The cautionary statements made pursuant to the Reform Act herein and elsewhere by us should not be construed as exhaustive. We cannot always predict what factors would cause actual results to differ materially from those indicated by the
forward-looking statements. In addition, readers are urged to consider statements that include the terms believes, belief, expects, plans, objectives, anticipates,
intends, or the like to be uncertain and forward-looking. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our
forward-looking statements, and such difference might be significant and harmful to our stockholders interest. Many important factors that could cause such a difference are described under the caption Risk Factors, in Item 1A
of this annual report, which you should review carefully.

MANAGEMENTS DISCUSSION AND ANALYSIS

INTRODUCTION

We are a recognized leader in the design, manufacture,
and installation of laboratory and technical furniture products. Laboratory furniture products include both steel and wood cabinetry, fume hoods, flexible systems, and worksurfaces. Technical furniture products include workstations, workbenches,
computer enclosures, and network storage systems. Our headquarters and manufacturing facilities are located in Statesville, North Carolina. We also have subsidiaries in Singapore and Bangalore, India that serve the Asian and Middle East markets.
Although only approximately 18.2% of our sales were through our international subsidiaries in fiscal year 2007 these sales are considered an important part of our long-term growth strategy.

Our products are primarily sold through purchase orders and contracts submitted by customers through our dealers and commissioned agents, a national distributor, and
through competitive bids submitted by us and our subsidiaries. Products are sold principally to pharmaceutical, biotechnology, industrial, chemical and commercial research laboratories, educational institutions, healthcare institutions, governmental
entities, manufacturing facilities, and users of networking furniture. We consider the markets in which we compete to be highly competitive, with a significant amount of the business involving competitive public bidding.

It is common in the laboratory furniture industry for customer orders to require delivery at extended future dates, as products are frequently to be installed in
buildings yet to be constructed. Changes or delays in building construction may cause delays in delivery of the orders and our recognition of the sale. Since prices are normally quoted on a firm basis in the industry, we bear the burden of possible
increases in labor and material costs between receipt of an order and delivery of the product. The impact of such possible increases is considered when determining the sales price. The principal raw materials and products manufactured by others used
in our products are cold-rolled carbon and stainless steel, hardwood lumbers and plywood, paint, chemicals, resins, hardware, plumbing and electrical fittings. Such materials and products are purchased from multiple suppliers and are typically
readily available.

CRITICAL ACCOUNTING POLICIES

In
the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of our financial statements in conformity with generally accepted
accounting principles in the United States of America. Actual results could differ significantly from those estimates. We believe that the following discussion addresses our most critical accounting policies, which are those that are most important
to the portrayal of our financial condition and results of operations, and require managements most difficult, subjective, and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently
uncertain.



10



---

##### Table of Contents

REVENUE RECOGNITION

A
portion of our product sales result from fixed-price construction contracts that involve a signed contract for a fixed price to provide our laboratory furniture and fume hoods for a construction project. We are usually in the role of a
subcontractor, but in some cases may enter into a contract directly with the end-user of the products. Product sales resulting from fixed-price construction contracts are generated from multiple-element arrangements that require separate units of
accounting and estimates regarding the fair value of individual elements. Our multiple-element arrangements that qualify as separate units of accounting are: product sales and installation services. Each of these elements represent individual units
of accounting as the delivered item has value to a customer on a stand-alone basis, objective and reliable evidence of fair value exists for undelivered items, and arrangements normally do not contain a general right of return relative to the
delivered item. We determine fair value based on the price of the deliverable when it is sold separately or based on third-party evidence. In accordance with the guidance in Emerging Issues Task Force (EITF) 00-21 Revenue
Arrangements with Multiple Deliverables, we use the residual method to allocate the arrangement consideration when the arrangement does not indicate fair value of the product sale. Under the residual method, the amount of consideration
allocated to the delivered item equals the total arrangement consideration less the aggregate fair value of the undelivered items. Assuming all other criteria for revenue recognition have been met, we recognize revenue for product sales at the date
of shipment. Product sales resulting from purchase orders involve a purchase order received by us from our dealers or our stocking distributor. This category includes product sales for standard products, as well as products which require some
customization. These sales are recognized under the terms of the purchase order which generally are freight on board (FOB) shipping point and do not include rights of return. Accordingly, sales are recognized at the time of shipment.

ALLOWANCE FOR DOUBTFUL ACCOUNTS

Evaluation of the allowance
for doubtful accounts involves management judgments and estimates. We evaluate the collectibility of our trade accounts receivable based on a number of factors. In circumstances where management is aware of a customers inability to meet its
financial obligations to us, or a project dispute makes it unlikely that all of the receivable owed by a customer will be collected, a specific reserve for bad debts is estimated and recorded, to reduce the recognized receivable to the estimated
amount we believe will ultimately be collected. In addition to specific customer identification of potential bad debts, a general reserve for bad debts is estimated and recorded based on our recent past loss history and an overall assessment of past
due trade accounts receivable amounts outstanding.

INVENTORIES

Inventories are valued at the lower of cost or market. The cost of the majority of inventories is measured on the last in, first out (LIFO) method. The LIFO method allocates the most recent costs to cost of products sold, and,
therefore, recognizes into operating results fluctuations in raw materials, and other inventoriable costs more quickly than other methods. Other inventories consisted of foreign inventories and are measured at actual cost.

PENSION BENEFITS

We sponsor pension plans covering all employees who met
eligibility requirements as of April 30, 2005. In February 2005, our pension plans were amended as of April 30, 2005. No further benefits have been, or will be, earned under the plans subsequent to the amendment date, and no additional
participants have been, or will be, added to the plans. Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related to the pension plans. These factors include
assumptions about the discount rate used to calculate and determine benefit obligations and expected return on plan assets within certain guidelines. The actuarial assumptions used by us may differ materially from actual results due to changing
market and economic conditions, higher or lower withdrawal rates, or longer or shorter life spans of participants. These differences may significantly affect the amount of pension income or expense recorded by us in future periods.

RESULTS OF OPERATIONS

Sales for fiscal year 2007 were $81.4 million,
a decrease of 3% from fiscal year 2006 sales of $84.1 million. Domestic operations sales for the year were $66.6 million, a decrease of 8% from the prior year. As reflected in the growth of our order backlog, the domestic marketplace for laboratory
products continued to be healthy during the year, particularly for larger laboratory products. However, the marketplace for small and mid-sized projects remained subdued and very price competitive. International operations sales for the year were
$14.8 million, an increase of 23% over the prior year. International

operations sales for the year benefited from a strengthening of our sales
representation in the Asian and Middle East markets and a further expansion of our manufacturing capabilities in India.



11



---

##### Table of Contents

Our order backlog was $51.2 million at April 30, 2007, as compared to $36.4 million at April 30, 2006, and
$40.6 million at April 30, 2005. The increase in order backlog in fiscal year 2007 was due to the strong volume of incoming orders, both domestic and international, in the second half of the year.

Sales for fiscal year 2006 were $84.1 million, an increase of 14% from fiscal year 2005 sales of $73.4 million. Domestic operations sales for the year were $72.0
million, an increase of 6% over the prior year. Domestic selling prices declined during fiscal year 2006, as manufacturers reacted to excess manufacturing capacity in the marketplace. International operations sales for fiscal year 2006 were $12.0
million, an increase of 113% over the prior year.

Gross profit represented 18.5%, 14.8%, and 17.0% of sales in fiscal years 2007, 2006, and 2005,
respectively. The increase in the gross profit margin in fiscal year 2007 from fiscal year 2006 was primarily due to improved manufacturing costs, continuing success in identifying new lower cost global supply sources for raw materials and
components, and other cost improvement activities. The decrease in gross profit margin in fiscal year 2006 from fiscal year 2005 was due to a number of unfavorable factors. These included lower selling prices, increased costs of raw materials,
particularly steel and epoxy resin, and increased costs of energy and transportation. We only had limited success in our efforts to pass on these added costs to customers. The unfavorable factors were partially offset by actions taken to reduce
factory overhead, manufacturing costs, and material costs.

Other operating income of $884,000 in fiscal year 2006 resulted from the sale of our former
plant site in Lockhart, Texas.

Operating expenses were $11.7 million, $12.2 million, and $12.7 million in fiscal years 2007, 2006, and 2005, respectively,
and 14.4%, 14.5%, and 17.3% of sales, respectively. The decrease in operating expenses for fiscal year 2007 as compared to fiscal year 2006 was primarily due to a reduction in sales and marketing expenses of $368,000 and a decline of $182,000 in
sales commission due to lower sales. The decrease in operating expenses for fiscal year 2006 as compared to fiscal year 2005 was primarily attributable to cost reduction activities during fiscal year 2006, the full benefit of workforce reductions
made during the prior year, a decrease in pension expense of $251,000 resulting from the freezing of benefits in our pension plans as of April 30, 2005, and a reduction in bad debt expense of $232,000.

Other income was $53,000, $50,000, and $2,000 in fiscal years 2007, 2006, and 2005, respectively.

Interest expense was $670,000, $470,000, and $310,000 in fiscal years 2007, 2006, and 2005, respectively. The increased interest expense in fiscal year 2007 resulted primarily from higher interest rates paid and
higher levels of bank borrowings and capital leases during the year. The increased interest expense in fiscal year 2006 resulted primarily from higher interest rates paid.

Income tax expense of $902,000, or 32.9% of pretax earnings, was recorded in fiscal year 2007. The effective tax rate for fiscal year 2007 differs from the statutory rate as it was increased by the impact of differing
foreign tax rates and was decreased by the impact of state and federal tax credits.

Income tax expense of $288,000, or 41.3% of pretax earnings, was
recorded in fiscal year 2006. The impact of earned state and federal tax credits in fiscal year 2006 was offset by a valuation allowance established against earned but unused tax credits. An income tax benefit of $488,000, or 93.3% of the pretax
loss, was recorded in fiscal year 2005. The effective rate for fiscal year 2005 differs from the statutory rate due to the impact of state and federal tax credits. The effective rate for fiscal year 2005 was also impacted by the level of the pretax
losses.

Minority interest related to our two subsidiaries that are not 100% owned by us were $299,000, $216,000, and $112,000, for fiscal years 2007,
2006, and 2005, respectively. The changes in minority interest for each year were due to changes in the net income of the subsidiaries.

Net earnings in
fiscal year 2007 were $1,540,000, or $0.62 per diluted share. Net earnings in fiscal year 2006 were $193,000, or $0.08 per diluted share. Net earnings in fiscal year 2006 included a gain of $540,000 resulting from the sale of our former plant site
in Lockhart, Texas. A net loss of $147,000, or $0.06 per diluted share, was reported for fiscal year 2005.



12



---

##### Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Our principal sources of liquidity have historically been funds generated from operating activities, supplemented as needed by borrowings under our revolving credit facility. Additionally, certain machinery and
equipment are financed by non-cancelable operating leases or capital leases. We believe that these sources of funds will be sufficient to support ongoing business requirements, including capital expenditures, through fiscal year 2008.

At April 30, 2007, we had advances of $3.5 million outstanding under an unsecured $12 million revolving credit facility. The credit facility matures in December
2007, and we intend to extend or replace it with a new facility prior to the maturity date, although there can be no assurance as to the availability or terms of any such extension or replacement.

During fiscal year 2003, we entered into a 10-year operating lease for a new distribution center in Statesville, North Carolina. This lease arrangement, as well as most
of our leases for machinery and equipment, provides us with renewal and purchase options and certain early cancellation rights.

In fiscal year 2005, we
began a project to purchase and install a new enterprise resource planning (ERP) system. The project is projected to have a total cost of $3.1 million and is expected to be completed in fiscal year 2008. We have entered into lease arrangements to
fund the majority of the external costs of the project as costs are incurred. Costs of $300,000, $852,000 and $715,000 for the project were incurred and funded under operating and capital lease arrangements during fiscal years 2007, 2006 and 2005,
respectively.

The following table summarizes the obligated cash payments including interest, if applicable, for the above commitments as of April 30,
2007:

PAYMENTS DUE BY PERIOD

($ in thousands)



|                                   |  |       |       |        |   |           |  |           |       |               |   |       |  |   |    
|---------------------------------- |  | ----- | ----- | ------ | - | --------- |  | --------- | ----- | ------------- | - | ----- |  | - | ---
|Contractual Obligations            |  | Total |       | 1 Year |   | 2-3 Years |  | 4-5 Years |       | After 5 years
|Operating Leases                   |  | $     | 5,755 |        | $ | 1,441     |  | $         | 2,388 |               | $ | 1,574 |  | $ | 352
|Capital Leases                     |  |       | 989   |        |   | 431       |  |           | 548   |               |   | 10    |  |   |   
|Total Contractual Cash Obligations |  | $     | 6,744 |        | $ | 1,872     |  | $         | 2,936 |               | $ | 1,584 |  | $ | 352

We do not have any off balance sheet obligations at April 30, 2007.

Operating activities provided cash of $8.7 million in fiscal year 2007, primarily from operating earnings, a reduction in accounts receivable, and an increase in
deferred revenue. Operating activities used cash of $246,000 in fiscal year 2006 and provided cash of $3.1 million in fiscal year 2005. The primary uses of cash during fiscal year 2006 were increases in inventory and accounts receivable balances,
partially offset by cash provided from operating earnings and an increase in accounts payable. Operations, along with a reduction in accounts receivable, were the primary sources of cash in fiscal year 2005. The majority of the April 30, 2007
accounts receivable balances are expected to be collected during the first quarter of fiscal year 2008, with the exception of retention amounts on fixed-price contracts which are collected when the entire construction project is completed and all
retention funds are paid by the owner.

As discussed above, no further benefits have been, or will be, earned under our pension plans after April 30,
2005, and no additional participants have been, or will be, added to the plans. We did not make any contributions to the plans in fiscal years 2007 and 2006, and do not expect to make any contributions to the plans in fiscal year 2008.

Capital expenditures were $1.7 million, $1.9 million, and $1.0 million in fiscal years 2007, 2006, and 2005, respectively. Capital expenditures in fiscal year 2007
were funded primarily from cash generated by operating activities. Capital expenditures in fiscal year 2006 were funded primarily from cash generated by the sale of our property in Lockhart, Texas. Capital expenditures in fiscal year 2005 were
funded primarily from cash generated by operating activities. Capital assets related to the ERP system in the amounts of $300,000, $580,000, and $440,000 were funded under capital leases in fiscal years 2007, 2006, and 2005, respectively. Fiscal
year 2008 capital expenditures are anticipated to be approximately $1.0 million and are expected to be funded primarily by cash from operating activities.



13



---

##### Table of Contents

Working capital increased to $12.3 million at April 30, 2007, from $11.0 million at April 30, 2006, and the
ratio of current assets to current liabilities increased to 1.8-to-1 at April 30, 2007, from 1.5-to-1 at April 30, 2006. The increase in working capital for fiscal year 2007 was due to increases in cash and cash equivalents.

We paid cash dividends of $0.28 per share for each of the fiscal years 2007, 2006, and 2005. We expect to pay dividends in the future in line with our actual and
anticipated future operating results.

RECENT ACCOUNTING STANDARDS

Adoption of SEC Staff Accounting Bulletin (SAB) No. 108 In September 2006, the SEC staff released Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year
Misstatements When Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 was issued in order to eliminate the diversity of practice surrounding how public companies quantify financial statement
misstatements. Traditionally, there have been two widely-recognized methods of quantifying the effects of financial statement misstatements: the roll-over method and the iron curtain method. The roll-over method focuses
primarily on the impact of a misstatement on the income statement, including the reversing effect of prior year misstatements, but its use can lead to the accumulation of misstatements in the balance sheet. The iron curtain method focuses primarily
on the effect of correcting the period-end balance sheet with less emphasis on the reversing effects of prior year errors on the income statement.

In SAB
108, the SEC staff established an approach that required quantification of financial statement misstatements based on the effect of the misstatements on each of a companys financial statements and the related financial statement disclosures.
This model is commonly referred to as a dual approach because it requires quantification of errors under both the iron curtain and the roll-over methods.

SAB 108 permits public companies to initially apply its provisions either by (i) restating prior financial statements as if the dual approach had always been used or (ii) recording the cumulative
effect of initially applying the dual approach as adjustments to the carrying values of assets and liabilities as of May 1, 2006 with an offsetting adjustment recorded to the opening balance of retained earnings.

During fiscal years 1998 through 2006 the Company overstated deferred income tax assets by a cumulative total amount of $421,000. Subsequent to the years in which the
overstatements occurred, the Company discovered the errors and determined they were not material to the Companys financial statements for the years in which they occurred. The Company elected to apply SAB 108 to correct the errors using the
cumulative effect transition method.

The following table summarizes the effects on the related account balances of applying the guidance in SAB 108 as of
May 1, 2006:



|                                       |  |               |     |                                    |   |      |  |               |    |  |   |    
|-------------------------------------- |  | ------------- | --- | ---------------------------------- | - | ---- |  | ------------- | -- |  | - | ---
|                                       |  |               |     | Origination Period of Misstatement
|$ in thousands                         |  | Adjustment    |     | Years ended April 30              
|                                       |  | at May 1,2006 |     | 2006                               |   | 2005 |  | 2004 andPrior
|Decrease in deferred income tax assets |  | $             | 421 |                                    | $ | 45   |  | $             | 61 |  | $ | 315
|Decrease in net income                 |  |               |    |                                    |   | 45   |  |               | 61 |  |   | 315
|Decrease in retained earnings          |  |               | 421 |                                    |   |     |  |               |   |  |   |   

New Accounting StandardsIn June 2006, the FASB issued Interpretation No. 48, Accounting for
Uncertainty in Income Taxes (FIN 48 or the Interpretation) which defines the threshold for recognizing the benefits of tax return positions in the financial statements as more-likely-than-not to be sustained
by the taxing authority. Uncertainty in Income Taxes, as used in the title of the new Interpretation, refers to uncertainty about how some transactions will be treated under the tax law. This uncertainty leads to questions about whether
tax positions taken or to be taken on tax returns should be reflected in the financial statements before they are finally resolved with the taxing authorities. FIN 48 applies to all tax



14



---

##### Table of Contents

positions, regardless of their level of uncertainty or the nature of the position. However, the Interpretations recognition and measurement
requirements are likely to have the most impact on positions for which current or future deductions may be disallowed or reduced in a tax examination. The Interpretation applies to situations where the uncertainty is about the timing of the
deduction, the amount of the deduction, or the validity of the deduction. FIN 48 is effective for fiscal years beginning after December 15, 2006, and the Company will adopt this Interpretation during the first quarter of fiscal year 2008. The
Company has not yet determined the effect, if any, that the adoption of FIN 48 will have on its consolidated financial position or results of operations.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurement (SFAS 157), which establishes a single authoritative definition of fair value, sets out a framework for measuring fair value, and requires
additional disclosures about fair-value measurements in both annual and interim reports. SFAS 157 applies only to fair-value measurements that are already required or permitted by other accounting standards and is expected to increase the
consistency of those measurements. SFAS 157 is effective for fair-value measures already required or permitted by other standards for financial statements issued for fiscal years beginning after November 15, 2007 and will be effective for the
Company in fiscal year 2009. The Company has not yet determined the effect, if any, that the adoption of this standard will have on its consolidated financial position or results of operations.

In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans (SFAS
158), which requires employers to recognize on their balance sheets the funded status of pension and other postretirement benefit plans. SFAS 158 also requires companies to recognize actuarial gains and losses, prior service cost, and any
remaining transition amounts from the initial application of Statements 87 and 106 when recognizing a plans funded status, with the offset to accumulated other comprehensive income. The provisions of SFAS 158 are effective for fiscal years
ending after December 15, 2006 and the Company has adopted this standard effective April 30, 2007. Adoption of this standard resulted in a $3.4 million decrease in other Non-Current Assets, a $2.1 million decrease in Other Comprehensive
Income, a $1.1 million decrease in Deferred Tax Liabilities, and a $129,000 increase in Deferred Tax Assets.

In February 2007, the FASB issued SFAS
No. 159, the Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159), which allows measurement of specified financial instruments, warranty and insurance contracts at fair value on a contract by
contract basis, with changes in fair value recognized in earnings in each period. SFAS 159 is effective at the beginning of the fiscal year that begins after November 15, 2007, and will be effective for the Company in fiscal year 2009. The
Company has not yet determined the effect, if any, that the adoption of this standard will have on its consolidated financial position or results of operations.

SARBANES-OXLEY SECTION 404 REQUIREMENTS

On May 17, 2006, the U.S. Securities and Exchange Commission further extended the compliance
dates for non-accelerated filers to include in their annual reports a report by management on our internal control over financial reporting and an accompanying auditors report. As a result, we must comply with this requirement for our year
ending April 30, 2008.

OUTLOOK

While our ability
to predict future demand for our products continues to be limited given, among other general economic factors affecting the Company and our markets, the Companys role as subcontractor or supplier to dealers for subcontractors, we expect fiscal
year 2008 to be profitable. In addition to general economic factors affecting the Company and our markets, demand for our products is also dependent upon the number of laboratory construction projects planned and/or current progress in projects
already under construction. Our earnings are also impacted by increased costs of raw materials, including stainless steel, wood, and epoxy resin, and whether we are able to increase product prices to customers in amounts that correspond to such
increases without materially and adversely affecting sales.



15



---

##### Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk in
the area of interest rates. This exposure is associated with amounts outstanding under our bank note, certain lease obligations for production machinery, and advances under our revolving credit loan, all of which are priced on a floating rate basis.
The principal balance under the revolving credit loan was $3.5 million at April 30, 2007. We believe that this exposure to market risk is not material.

Item 8. Financial Statements and Supplementary Data



|                                                                                          |  |     
|----------------------------------------------------------------------------------------- |  | ----
|                                                                                          |  | Page
|Consolidated Financial Statements                                                         |  |     
|                                                                                          | 
|Managements Report on Consolidated Financial Statements                                  |  | 17  
|                                                                                          | 
|Report of Independent Registered Public Accounting Firm Cherry, Bekaert & Holland, L.L.P. |  | 18  
|                                                                                          | 
|Report of Independent Registered Public Accounting Firm PricewaterhouseCoopers LLP        |  | 19  
|                                                                                          | 
|Consolidated Statements of Operations Years ended April 30, 2007, 2006 and 2005           |  | 20  
|                                                                                          | 
|Consolidated Statements of Stockholders Equity Years ended April 30, 2007, 2006 and 2005 |  | 21  
|                                                                                          | 
|Consolidated Balance Sheets  April 30, 2007 and 2006                                     |  | 22  
|                                                                                          | 
|Consolidated Statements of Cash Flows Years ended April 30, 2007, 2006 and 2005           |  | 23  
|                                                                                          | 
|Notes to Consolidated Financial Statements                                                |  | 24  
|                                                                                          | 
|Consents of Independent Registered Public Accounting Firms                                |  | 38  
|                                                                                          | 
|Schedule I  Valuation and Qualifying Accounts                                            |  | 39  

All other schedules for which provision is made in the applicable accounting regulations of the
Securities and Exchange Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted.



16



---

##### Table of Contents

MANAGEMENTS REPORT ON CONSOLIDATED FINANCIAL STATEMENTS

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS

OF KEWAUNEE SCIENTIFIC CORPORATION

The consolidated financial
statements and accompanying notes were prepared by management, which is responsible for their integrity and objectivity. Management believes the financial statements, which include amounts based on judgments and estimates, fairly reflect the
Companys financial position and operating results, in accordance with generally accepted accounting principles. All financial information in this report is consistent with the financial statements.

Management maintains internal accounting control systems and related policies and procedures designed to provide reasonable assurance that assets are safeguarded, that
transactions are properly recorded and executed in accordance with managements authorization, and that accounting records may be relied upon for the preparation of financial statements and other financial information. The design, monitoring,
and revision of internal accounting control systems involve, among other things, managements judgment with respect to the relative costs and expected benefits of specific control measures. The Companys consolidated financial statements
have been audited by independent accountants who have expressed their opinion with respect to the fairness of those statements. Their audits included consideration of the Companys internal accounting control systems over financial reporting
and related policies and procedures as basis for designing appropriate audit procedures, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. They advise management
and the Audit Committee of significant matters resulting from their audits.

The Audit Committee of the Board of Directors, which is composed solely of
directors who are not officers or employees of the Company, selects the independent accountants for the annual audit of the consolidated financial statements and meets with management and the independent accountants to discuss the scope and findings
of audits and financial reporting and internal control matters.

D. Michael Parker

Senior Vice President, Finance

Chief Financial Officer

July 12, 2007



17



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS

OF KEWAUNEE SCIENTIFIC CORPORATION

We have audited the accompanying
consolidated balance sheets of Kewaunee Scientific Corporation, and subsidiaries (the Company) as of April 30, 2007 and 2006, and the related consolidated statements of operations, stockholders equity and cash flows for the years then
ended. Our audits also included the financial statement schedule listed in the index at Item 15(a). These financial statements and the schedule are the responsibility of the Companys management. Our responsibility is to express an opinion
on these financial statements and the schedule based on our audits.

We conducted our audits of these statements in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Kewaunee Scientific Corporation and its subsidiaries at April 30, 2007 and 2006, and the consolidated results of their operations and their cash flows for the years ended
April 30, 2007 and 2006, in conformity with accounting principles generally accepted in the United States of America.

Also, in our opinion, the
related financial statement schedule, when considered in relation to the consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

As discussed in the notes to the consolidated financials statements, the Company: (1) effective April 30, 2007, began to recognize the funded status of its
benefit plan in its consolidated balance sheet to conform to Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans  an amendment of FASB Statements
No. 87, 88, 106, and 132(R), and (2) effective April 30, 2007, the Company adopted the dual method of evaluating errors, as required by Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements
when Quantifying Misstatements in Current Year Financial Statements.

CHERRY, BEKAERT & HOLLAND, L.L.P.

Charlotte, North Carolina

July 12, 2007



18



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS

OF KEWAUNEE SCIENTIFIC CORPORATION

In our opinion, the consolidated
financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Kewaunee Scientific Corporation and its subsidiaries at April 30, 2005, and the results of its operations and its cash
flows for the year ended April 30, 2005 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule for the year ended April 30, 2005 listed in
the accompanying index presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the
responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP

Charlotte, North Carolina

June 15, 2005



19



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS



|                     |  |                                 |  |  |  | 
|-------------------- |  | ------------------------------- |  |  |  | 
|Years Ended April 30 |  | Kewaunee Scientific Corporation



|                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|--------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|$ and shares in thousands, except per share amounts |  | 2007 |        |   | 2006 |   |        | 2005 | 
|Net sales                                           |  | $    | 81,441 |   |      | $ | 84,071 |      |  | $ | 73,481 |  
|Costs of products sold                              |  |      | 66,355 |   |      |   | 71,663 |      |  |   | 60,997 |  
|                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Gross profit                                        |  |      | 15,086 |   |      |   | 12,408 |      |  |   | 12,484 |  
|Other operating income                              |  |      |       |   |      |   | 884    |      |  |   |       |  
|Operating expenses                                  |  |      | 11,728 |   |      |   | 12,175 |      |  |   | 12,699 |  
|                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Operating earnings (loss)                           |  |      | 3,358  |   |      |   | 1,117  |      |  |   | (215   | )
|Other income                                        |  |      | 53     |   |      |   | 50     |      |  |   | 2      |  
|Interest expense                                    |  |      | (670   | ) |      |   | (470   | )    |  |   | (310   | )
|                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Earnings (loss) before income taxes                 |  |      | 2,741  |   |      |   | 697    |      |  |   | (523   | )
|Income tax (benefit) expense                        |  |      | 902    |   |      |   | 288    |      |  |   | (488   | )
|                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Earnings (loss) before minority interests           |  |      | 1,839  |   |      |   | 409    |      |  |   | (35    | )
|Minority Interests in subsidiaries                  |  |      | (299   | ) |      |   | (216   | )    |  |   | (112   | )
|                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Net earnings (loss)                                 |  | $    | 1,540  |   |      | $ | 193    |      |  | $ | (147   | )
|                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Net earnings (loss) per share                       |  |      |        |   |      |   |        |      |  |   |        |  
|Basic                                               |  | $    | 0.62   |   |      | $ | 0.08   |      |  | $ | (0.06  | )
|Diluted                                             |  | $    | 0.62   |   |      | $ | 0.08   |      |  | $ | (0.06  | )
|                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Weighted average number of                          |  |      |        |   |      |   |        |      |  |   |        |  
|Common shares outstanding                           |  |      |        |   |      |   |        |      |  |   |        |  
|Basic                                               |  |      | 2,493  |   |      |   | 2,492  |      |  |   | 2,491  |  
|Diluted                                             |  |      | 2,495  |   |      |   | 2,493  |      |  |   | 2,495  |  
|                                                    |  |      |        |   |      |   |        |      |  |   |        |  

The accompanying Notes are an integral part of these Consolidated Financial Statements.



20



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

Kewaunee Scientific Corporation



|                                                    |  |              |       |                            |   |                   |  |   |                                               |   |  |                |        |   |                            |   |      |   |  |   |        |  
|--------------------------------------------------- |  | ------------ | ----- | -------------------------- | - | ----------------- |  | - | --------------------------------------------- | - |  | -------------- | ------ | - | -------------------------- | - | ---- | - |  | - | ------ | -
|$ in thousands, except per share amounts            |  | Common Stock |       | Additional Paid-in Capital |   | Retained Earnings |  |   | Accumulated Other Comprehensive Income (Loss) |   |  | Treasury Stock |        |   | Total Stockholders Equity |  
|Balance at April 30, 2004                           |  | $            | 6,550 |                            | $ | 141               |  | $ | 20,876                                        |   |  | $              | 36     |   |                            | $ | (812 | ) |  | $ | 26,791 |  
|Net loss                                            |  |              |      |                            |   |                  |  |   | (147                                          | ) |  |                |       |   |                            |   |     |   |  |   | (147   | )
|Cash dividends declared, $.28 per share             |  |              |      |                            |   |                  |  |   | (698                                          | ) |  |                |       |   |                            |   |     |   |  |   | (698   | )
|Stock options exercised, 3,500 shares               |  |              |      |                            |   | 3                 |  |   |                                              |   |  |                |       |   |                            |   | 22   |   |  |   | 25     |  
|Foreign currency translation adjustments            |  |              |      |                            |   |                  |  |   |                                              |   |  |                | 7      |   |                            |   |     |   |  |   | 7      |  
|Change in fair value of cash flow hedge, net of tax |  |              |      |                            |   |                  |  |   |                                              |   |  |                | 11     |   |                            |   |     |   |  |   | 11     |  
|                                                    |  |              |       |                            |   |                   |  |   |                                               |   |  |                |        |   |                            |   |      |   |  |   |        |  
|Balance at April 30, 2005                           |  |              | 6,550 |                            |   | 144               |  |   | 20,031                                        |   |  |                | 54     |   |                            |   | (790 | ) |  |   | 25,989 |  
|                                                    |  |              |       |                            |   |                   |  |   |                                               |   |  |                |        |   |                            |   |      |   |  |   |        |  
|Net earnings                                        |  |              |      |                            |   |                  |  |   | 193                                           |   |  |                |       |   |                            |   |     |   |  |   | 193    |  
|Cash dividends declared, $.28 per share             |  |              |      |                            |   |                  |  |   | (698                                          | ) |  |                |       |   |                            |   |     |   |  |   | (698   | )
|Stock options exercised, 500 shares                 |  |              |      |                            |   |                  |  |   |                                              |   |  |                |       |   |                            |   | 3    |   |  |   | 3      |  
|Foreign currency translation adjustments            |  |              |      |                            |   |                  |  |   |                                              |   |  |                | 57     |   |                            |   |     |   |  |   | 57     |  
|Change in fair value of cash flow hedge, net of tax |  |              |      |                            |   |                  |  |   |                                              |   |  |                | 2      |   |                            |   |     |   |  |   | 2      |  
|                                                    |  |              |       |                            |   |                   |  |   |                                               |   |  |                |        |   |                            |   |      |   |  |   |        |  
|Balance at April 30, 2006                           |  |              | 6,550 |                            |   | 144               |  |   | 19,526                                        |   |  |                | 113    |   |                            |   | (787 | ) |  |   | 25,546 |  
|                                                    |  |              |       |                            |   |                   |  |   |                                               |   |  |                |        |   |                            |   |      |   |  |   |        |  
|Net earnings                                        |  |              |      |                            |   |                  |  |   | 1,540                                         |   |  |                |       |   |                            |   |     |   |  |   | 1,540  |  
|Cash dividends declared, $.28 per share             |  |              |      |                            |   |                  |  |   | (698                                          | ) |  |                |       |   |                            |   |     |   |  |   | (698   | )
|Stock options exercised, 2,500 shares               |  |              |      |                            |   | 11                |  |   |                                              |   |  |                |       |   |                            |   | 16   |   |  |   | 27     |  
|Foreign currency translation adjustments            |  |              |      |                            |   |                  |  |   |                                              |   |  |                | 166    |   |                            |   |     |   |  |   | 166    |  
|Cumulative effect of adoption of SAB No. 108        |  |              |       |                            |   |                   |  |   | (421                                          | ) |  |                |        |   |                            |   |      |   |  |   | (421   | )
|Adoption of SFAS No. 158, net of tax                |  |              |      |                            |   |                  |  |   |                                              |   |  |                | (2,112 | ) |                            |   |     |   |  |   | (2,112 | )
|                                                    |  |              |       |                            |   |                   |  |   |                                               |   |  |                |        |   |                            |   |      |   |  |   |        |  
|Balance at April 30, 2007                           |  | $            | 6,550 |                            | $ | 155               |  | $ | 19,947                                        |   |  | $              | (1,833 | ) |                            | $ | (771 | ) |  | $ | 24,048 |  
|                                                    |  |              |       |                            |   |                   |  |   |                                               |   |  |                |        |   |                            |   |      |   |  |   |        |  

The accompanying Notes are an integral part of these Consolidated Financial Statements.



21



---

##### Table of Contents

CONSOLIDATED BALANCE SHEETS

|         |  |                                 |  |  |  | 
|-------- |  | ------------------------------- |  |  |  | 
|April 30 |  | Kewaunee Scientific Corporation



|                                                                          |  |      |        |   |      |   |        |  
|------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|$ and shares in thousands, except per share amounts                       |  | 2007 |        |   | 2006 |  
|ASSETS                                                                    |  |      |        |   |      |   |        |  
|Current Assets                                                            |  |      |        |   |      |   |        |  
|Cash and cash equivalents                                                 |  | $    | 2,231  |   |      | $ | 929    |  
|Restricted cash                                                           |  |      | 372    |   |      |   | 399    |  
|Receivables, less allowance: $262 (2007); $450 (2006)                     |  |      | 19,061 |   |      |   | 23,199 |  
|Inventories                                                               |  |      | 5,869  |   |      |   | 5,860  |  
|Deferred income taxes                                                     |  |      | 297    |   |      |   | 378    |  
|Prepaid expenses and other current assets                                 |  |      | 684    |   |      |   | 633    |  
|                                                                          |  |      |        |   |      |   |        |  
|Total Current Assets                                                      |  |      | 28,514 |   |      |   | 31,398 |  
|                                                                          |  |      |        |   |      |   |        |  
|Property, Plant and Equipment, Net                                        |  |      | 11,255 |   |      |   | 11,163 |  
|                                                                          |  |      |        |   |      |   |        |  
|Other Assets                                                              |  |      |        |   |      |   |        |  
|Prepaid pension cost                                                      |  |      | 1,911  |   |      |   | 4,898  |  
|Deferred income taxes                                                     |  |      | 129    |   |      |   |       |  
|Other                                                                     |  |      | 3,431  |   |      |   | 3,013  |  
|                                                                          |  |      |        |   |      |   |        |  
|Total Other Assets                                                        |  |      | 5,471  |   |      |   | 7,911  |  
|                                                                          |  |      |        |   |      |   |        |  
|Total Assets                                                              |  | $    | 45,240 |   |      | $ | 50,472 |  
|                                                                          |  |      |        |   |      |   |        |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                      |  |      |        |   |      |   |        |  
|Current Liabilities                                                       |  |      |        |   |      |   |        |  
|Short-term borrowings                                                     |  | $    | 3,489  |   |      | $ | 8,216  |  
|Current obligations under capital leases                                  |  |      | 360    |   |      |   | 260    |  
|Accounts payable                                                          |  |      | 8,437  |   |      |   | 9,074  |  
|Employee compensation and amounts withheld                                |  |      | 1,416  |   |      |   | 1,297  |  
|Deferred revenue                                                          |  |      | 1,672  |   |      |   | 535    |  
|Other accrued expenses                                                    |  |      | 809    |   |      |   | 991    |  
|                                                                          |  |      |        |   |      |   |        |  
|Total Current Liabilities                                                 |  |      | 16,183 |   |      |   | 20,373 |  
|                                                                          |  |      |        |   |      |   |        |  
|Obligations under capital leases                                          |  |      | 476    |   |      |   | 583    |  
|Deferred income taxes                                                     |  |      |       |   |      |   | 247    |  
|Accrued employee benefit plan costs                                       |  |      | 3,351  |   |      |   | 2,905  |  
|Minority interest in subsidiaries                                         |  |      | 1,182  |   |      |   | 818    |  
|                                                                          |  |      |        |   |      |   |        |  
|Total Liabilities                                                         |  |      | 21,192 |   |      |   | 24,926 |  
|                                                                          |  |      |        |   |      |   |        |  
|Commitments and Contingencies (Note 7)                                    |  |      |        |   |      |   |        |  
|Stockholders Equity                                                      |  |      |        |   |      |   |        |  
|Common stock, $2.50 par value, Authorized- 5,000 shares;                  |  |      |        |   |      |   |        |  
|Issued- 2,620 shares; Outstanding-2,495 shares (2007) 2,492 shares (2006) |  |      | 6,550  |   |      |   | 6,550  |  
|Additional paid-in-capital                                                |  |      | 155    |   |      |   | 144    |  
|Retained earnings                                                         |  |      | 19,947 |   |      |   | 19,526 |  
|Accumulated other comprehensive income (loss)                             |  |      | (1,833 | ) |      |   | 113    |  
|Common stock in treasury, at cost: 125 shares (2007); 128 shares (2006)   |  |      | (771   | ) |      |   | (787   | )
|                                                                          |  |      |        |   |      |   |        |  
|Total Stockholders Equity                                                |  |      | 24,048 |   |      |   | 25,546 |  
|                                                                          |  |      |        |   |      |   |        |  
|Total Liabilities and Stockholders Equity                                |  | $    | 45,240 |   |      | $ | 50,472 |  
|                                                                          |  |      |        |   |      |   |        |  

The accompanying Notes are an integral part of these Consolidated Financial Statements.



22



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

|                     |  |                                
|-------------------- |  | -------------------------------
|Years Ended April 30 |  | Kewaunee Scientific Corporation



|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------------------ |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|$ in thousands                                                     |  | 2007 |        |   | 2006 |   |        | 2005 | 
|Cash Flows from Operating Activities                               |  |      |        |   |      |   |        |      |  |   |        |  
|Net earnings (loss)                                                |  | $    | 1,540  |   |      | $ | 193    |      |  | $ | (147   | )
|Adjustments to reconcile net earnings (loss) to net cash           |  |      |        |   |      |   |        |      |  |   |        |  
|Provided by (used in) operating activities:                        |  |      |        |   |      |   |        |      |  |   |        |  
|Depreciation                                                       |  |      | 1,952  |   |      |   | 2,027  |      |  |   | 2,048  |  
|Bad debt provision                                                 |  |      | 136    |   |      |   | 288    |      |  |   | 520    |  
|Provision (benefit) for deferred income tax expense                |  |      | 541    |   |      |   | (66    | )    |  |   | (562   | )
|Gain on disposal of property, plant and equipment                  |  |      |       |   |      |   | (884   | )    |  |   |       |  
|Decrease (increase) in prepaid income taxes                        |  |      |       |   |      |   | 94     |      |  |   | 71     |  
|Decrease (increase) in receivables                                 |  |      | 4,002  |   |      |   | (1,804 | )    |  |   | 2,784  |  
|(Increase) decrease in inventories                                 |  |      | (9     | ) |      |   | (2,318 | )    |  |   | 743    |  
|Increase in prepaid pension cost                                   |  |      | (382   | ) |      |   | (167   | )    |  |   | (1,861 | )
|(Decrease) increase in accounts payable and other accrued expenses |  |      | (700   | ) |      |   | 3,345  |      |  |   | (1,636 | )
|Increase (decrease) in deferred revenue                            |  |      | 1,137  |   |      |   | (726   | )    |  |   | 109    |  
|Other, net                                                         |  |      | 488    |   |      |   | (228   | )    |  |   | 1,074  |  
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Net cash provided by (used in) operating activities                |  |      | 8,705  |   |      |   | (246   | )    |  |   | 3,143  |  
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Cash Flows from Investing Activities                               |  |      |        |   |      |   |        |      |  |   |        |  
|Capital expenditures                                               |  |      | (1,724 | ) |      |   | (1,886 | )    |  |   | (976   | )
|Proceeds from sale of property, plant and equipment                |  |      |       |   |      |   | 2,500  |      |  |   |       |  
|Increase (decrease) in restricted cash                             |  |      | 27     |   |      |   | (20    | )    |  |   | (17    | )
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Net cash (used in) provided by investing activities                |  |      | (1,697 | ) |      |   | 594    |      |  |   | (993   | )
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Cash Flows from Financing Activities                               |  |      |        |   |      |   |        |      |  |   |        |  
|(Decrease) increase in bank overdraft                              |  |      |       |   |      |   | (2,301 | )    |  |   | 2,301  |  
|Dividends paid                                                     |  |      | (698   | ) |      |   | (698   | )    |  |   | (698   | )
|Net (decrease) increase in short-term borrowings                   |  |      | (4,727 | ) |      |   | 4,438  |      |  |   | (3,218 | )
|Payments on long-term debt                                         |  |      |       |   |      |   | (931   | )    |  |   | (1,118 | )
|Payments of capital leases                                         |  |      | (308   | ) |      |   | (155   | )    |  |   | (22    | )
|Proceeds from exercise of stock options (including tax benefit)    |  |      | 27     |   |      |   | 3      |      |  |   | 25     |  
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Net cash (used in) provided by financing activities                |  |      | (5,706 | ) |      |   | 356    |      |  |   | (2,730 | )
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Increase (decrease) in Cash and Cash Equivalents                   |  |      | 1,302  |   |      |   | 704    |      |  |   | (580   | )
|Cash and Cash Equivalents at Beginning of Year                     |  |      | 929    |   |      |   | 225    |      |  |   | 805    |  
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Cash and Cash Equivalents at End of Year                           |  | $    | 2,231  |   |      | $ | 929    |      |  | $ | 225    |  
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Supplemental Disclosure of Cash Flow Information                   |  |      |        |   |      |   |        |      |  |   |        |  
|Interest paid                                                      |  | $    | 678    |   |      | $ | 388    |      |  | $ | 314    |  
|Income taxes paid (refunded)                                       |  |      | 19     |   |      |   | (145   | )    |  |   | 40     |  
|Purchase of fixed assets under capital leases                      |  |      | 300    |   |      |   | 580    |      |  |   | 440    |  
|                                                                   |  |      |        |   |      |   |        |      |  |   |        |  

The accompanying Notes are an integral part of these Consolidated Financial Statements.



23



---

##### Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1Summary of Significant Accounting Policies

Kewaunee Scientific Corporation (the Company) is a manufacturer of laboratory and technical furniture, including steel and wood laboratory cabinetry, fume
hoods, flexible systems, worksurfaces, workstations, workbenches, and computer enclosures. The Companys sales are made through purchase orders and contracts submitted by customers, dealers and agents, a national stocking distributor,
competitive bids submitted by the Company, and its subsidiaries located in Singapore and Bangalore, India. The majority of the Companys products are sold to customers located in North America, primarily within the United States. The
Companys laboratory products are used in chemistry, physics, biology, and other general science laboratories in the pharmaceutical, biotechnology, industrial, chemical, commercial, educational, government, and health care markets. Technical
products are used in facilities manufacturing computers and light electronics, and by users of computer and networking furniture.

Principles of
Consolidation The Companys consolidated financial statements include the accounts of Kewaunee Scientific Corporation and its three international subsidiaries. A brief description of each subsidiary, along with the amount of the
Companys controlling financial interests, is as follows: (1) Kewaunee Labway Asia Pte. Ltd., a dealer for the Companys products in Singapore, is 51% owned by the Company; (2) Kewaunee Labway India Pvt. Ltd., a dealer for the
Companys products in Bangalore, India, is 95% owned by Kewaunee Labway Asia; and (3) Kewaunee Scientific Corporation India Pvt. Ltd. in Bangalore, India, a manufacturing and assembly operation, is 100% owned by the Company. All
intercompany balances, transactions, and profits have been eliminated. Included in the consolidated balance sheets are net assets of $2,031,000 and $1,203,000 at April 30, 2007 and 2006, respectively, of the Companys subsidiaries. Net
sales by the Companys subsidiaries in the amount of $14,856,000, $12,044,000, and $5,643,000 were included in the consolidated statement of operations for fiscal years 2007, 2006, and 2005, respectively.

Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand and highly liquid investments with original maturities of three months or less. During
the years ended April 30, 2007 and 2006, the Company had cash deposits in excess of FDIC insured limits. The Company has not experienced any losses from such deposits.

Restricted Cash Restricted cash includes bank deposits of a subsidiary used for performance guarantees against customer orders.

Allowance for Doubtful AccountsThe Company evaluates the collectibility of its trade accounts receivable based on a number of factors. In circumstances where management is aware of a customers inability
to meet its financial obligations to the Company, or a project dispute makes it unlikely that all of the receivable owed by a customer will be collected, a specific reserve for bad debts is estimated and recorded, to reduce the recognized receivable
to the estimated amount the Company believes will ultimately be collected. In addition to specific customer identification of potential bad debts, a general reserve for bad debts is estimated and recorded based on the customers recent past
loss history and an overall assessment of past due trade accounts receivable amounts outstanding. Accounts are written off when it is clearly established that the receivable is a bad debt.

InventoriesInventories are valued at the lower of cost or market. The cost of the majority of inventories is measured on the last in, first out
(LIFO) method. The LIFO method allocates the most recent costs to cost of products sold; and, therefore, recognizes into operating results fluctuations in costs of raw materials more quickly than other methods. Other inventories
consisted of foreign inventories and are measured at actual cost.

Property, Plant and EquipmentProperty, plant and equipment are stated at cost
less accumulated depreciation. Depreciation is determined for financial reporting purposes principally on the straight-line method over the estimated useful lives of the individual assets or, for leaseholds, over the terms of the related leases, if
shorter. Property, plant and equipment consisted of the following at April 30:



|                                |  |      |         |   |      |   |         |             |  |            
|------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ----------- |  | -----------
|$ in thousands                  |  | 2007 |         |   | 2006 |   |         | Useful Life
|Land                            |  | $    | 41      |   |      | $ | 41      |             |  |            
|Building and improvements       |  |      | 9,932   |   |      |   | 9,552   |             |  | 10-40 years
|Machinery and equipment         |  |      | 27,123  |   |      |   | 25,828  |             |  | 5-10 years 
|                                |  |      |         |   |      |   |         |             |  |            
|Total                           |  |      | 37,086  |   |      |   | 35,421  |             |  |            
|Less accumulated depreciation   |  |      | (25,841 | ) |      |   | (24,258 | )           |  |            
|                                |  |      |         |   |      |   |         |             |  |            
|Net property, plant & equipment |  | $    | 11,255  |   |      | $ | 11,163  |             |  |            
|                                |  |      |         |   |      |   |         |             |  |            



24



---

##### Table of Contents

Management reviews the carrying value of property, plant and equipment for impairment whenever changes in circumstances
or events indicate that such carrying value may not be recoverable. If projected undiscounted cash flows are not sufficient to recover the carrying value of the potentially impaired asset the carrying value is reduced to fair value. At
April 30, 2007 and 2006, equipment financed under capital leases with a cost of $1,320,000 and $1,020,000, respectively, was included in machinery and equipment.

Other Assets Other assets at April 30, 2007 and 2006 include $3,284,000 and $2,856,000, respectively, of assets held in a trust account for non-qualified benefit plans and $147,000 and $156,000,
respectively, of cash surrender values of life insurance policies.

Use of Estimates The presentation of financial statements in conformity with
generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from
these estimates. Significant estimates impacting the accompanying financial statements include the allowance for uncollectible accounts receivable, inventory valuation, and pension liabilities.

Fair Value of Financial Instruments Financial instruments include cash and cash equivalents, mutual funds, cash surrender value of life insurance policies,
long-term debt, and short-term borrowings. Management believes the carrying value of these assets and liabilities approximate their fair value.

Sales
Recognition Product sales are generally recognized at the date of shipment, or when customers have purchased and accepted title to the goods, but because of construction delays, have requested that the Company temporarily store the finished
goods on the customers behalf. Deferred revenue consists of customer deposits and advance billings of the Companys products where sales have not yet been recognized. Service revenue for installation of product sold is recognized as the
installation services are performed. Accounts receivable includes retainage in the amounts of $1,689,000 and $2,604,000 at April 30, 2007 and 2006, respectively. Shipping and handling costs are included in cost of sales. Because of the nature
and quality of the Companys products, any warranty issues are determined in a relatively short period after the sale and are infrequent in nature, and as such, warranty costs are expensed as incurred.

Product sales resulting from fixed-price construction contracts involve a signed contract for a fixed price to provide the Companys laboratory furniture and fume
hoods for a construction project. The Company is usually in the role of a subcontractor, but in some cases may enter into a contract directly with the end-user of the products. Product sales resulting from fixed-price construction contracts are
generated from multiple-element arrangements that require separate units of accounting and estimates regarding the fair value of individual elements. The Company has determined that its multiple-element arrangements that qualify as separate units of
accounting are: product sales and installation services. Each of these elements represent individual units of accounting as the delivered item has value to a customer on a stand-alone basis, objective and reliable evidence of fair value exists for
undelivered items, and arrangements normally do not contain a general right of return relative to the delivered item. The Company determines fair value based on the price of the deliverable when it is sold separately or based on third-party
evidence. In accordance with the guidance in EITF 00-21, the Company uses the residual method to allocate the arrangement consideration when the arrangement does not indicate fair value of the product sale. Under the residual method, the amount of
consideration allocated to the delivered item equals the total arrangement consideration less the aggregate fair value of the undelivered items. Assuming all other criteria for revenue recognition have been met, the Company recognizes revenue for
product sales at the date of shipment.



25



---

##### Table of Contents

Product sales resulting from purchase orders involve a purchase order received by the Company from its dealers or its
stocking distributor. This category includes product sales for standard products, as well as products which require some customization. These sales are recognized under the terms of the purchase order which generally are freight on board
(FOB) shipping point and do not include rights of return. Accordingly, sales are recognized at the time of shipment.

Credit
Concentration Credit risk is generally not concentrated with any one customer or industry, although the Company does enter into large contracts with individual customers from time-to-time. The Company performs credit evaluations of its
customers. Revenues from the Companys national stocking distributor, VWR International, represented 13%, 14%, and 15% of the Companys total sales in fiscal years 2007, 2006, and 2005, respectively.

Income Taxes Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.

Advertising Costs Advertising costs are expensed as incurred, including trade
shows, training materials, sales samples, and other related expenses. Advertising costs for the years ended April 30, 2007, 2006, and 2005 were $208,000, $282,000, and $329,000, respectively.

Derivative Financial Instruments The Company records derivatives on the balance sheet at fair value and establishes criteria for designation and effectiveness of
hedging relationships. The nature of the Companys business activities involves the management of various financial and market risks, including those related to changes in interest rates. The Company employs derivative financial instruments,
such as interest rate swap contracts, to mitigate certain of those risks. The Company does not enter into derivative instruments for speculative purposes. There were no derivative financial instruments as of April 30, 2007.

Foreign Currency Translation The financial statements of subsidiaries located outside the United States are measured using the local currency as the functional
currency. Assets and liabilities of the Companys foreign subsidiaries are translated into United States dollars at year-end exchange rates. Sales, expenses, and cash flows are translated at weighed average exchange rates for each period. Net
translation gains or losses are included in other comprehensive income, a separate component of stockholders equity. The Company does not provide for U.S. income taxes on foreign currency translation adjustments, since it does not provide for
such taxes on undistributed earnings of foreign subsidiaries. Gains and losses from foreign currency transactions of these subsidiaries are included in net earnings.

Earnings Per Share Basic earnings per share is based on the weighted average number of common shares outstanding during the year. Diluted earnings per share reflects the assumed exercise and conversion of
outstanding options under the Companys stock option plans, except when options have an antidilutive effect. Options to purchase 27,500 shares of common stock at a price of $12.00 and 151,600 shares at prices of $9.10 to $12.00 were outstanding
at April 30, 2007 and 2006, respectively, but were not included in the computation of diluted EPS because the option exercise prices were greater than the average market price of the common shares at that date, and, accordingly, such options
would have an antidilutive effect.

Accounting for Stock Options Prior to May 1, 2006, the Company accounted for its stock-based compensation
using the intrinsic value method of Accounting Principles Bulletin (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. The Company provided pro forma disclosure in accordance with
SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, as if the fair-value method of SFAS No. 123, Accounting for Stock-Based Compensation, had been applied to stock-based compensation. In
accordance with APB Opinion No. 25, no stock-based compensation cost was reflected in the Companys prior year net income for grants of stock options to employees because the Company granted stock options with an exercise price equal to
the market value of the stock on the date of grant. Through fiscal year 2003, the Company used stock options as its primary long-term incentive plan for officers. The Company has not granted any stock options since fiscal year 2003.



26



---

##### Table of Contents

Had the Company used the fair-value based accounting method for stock compensation expense prescribed by SFAS Nos. 123
and 148 for the fiscal years ended April 30, 2006 and 2005, the Companys net earnings would have been reduced to the pro forma amounts set forth below:



|                                         |  |      |      |      |   |       |  
|---------------------------------------- |  | ---- | ---- | ---- | - | ----- | -
|$ in thousands, except per share amounts |  | 2006 |      | 2005 |  
|Net earnings (loss) as reported          |  | $    | 193  |      | $ | (147  | )
|Pro forma compensation cost              |  |      |     |      |   | (23   | )
|                                         |  |      |      |      |   |       |  
|Net earnings (loss) pro forma            |  | $    | 193  |      | $ | (170  | )
|                                         |  |      |      |      |   |       |  
|                                         |  |     
|Net earnings (loss) per share  Basic    |  |      |      |      |   |       |  
|As reported                              |  | $    | 0.08 |      | $ | (0.06 | )
|Pro forma                                |  |      | 0.08 |      |   | (0.07 | )
|                                         |  |     
|Net earnings (loss) per share  Diluted  |  |      |      |      |   |       |  
|As reported                              |  | $    | 0.08 |      | $ | (0.06 | )
|Pro forma                                |  |      | 0.08 |      |   | (0.07 | )

Effective May 1, 2006, the Company adopted the fair-value recognition provisions of SFAS No. 123(R),
Share-Based Payment, using the modified prospective transition method and, therefore, has not restated results for prior periods. Under this transition method, the Company recorded stock-based compensation expense for the fiscal year
ended April 30, 2007 of $1,000 for all stock-based compensation awards granted prior to, but not yet vested as of, April 30, 2006, based on the grant date fair value estimated in accordance with the original provisions of SFAS
No. 123.

Adoption of SEC Staff Accounting Bulletin (SAB) No. 108 In September 2006, the SEC staff released Staff Accounting
Bulletin No. 108, Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 was issued in order to eliminate the diversity of practice
surrounding how public companies quantify financial statement misstatements. Traditionally, there have been two widely-recognized methods of quantifying the effects of financial statement misstatements: the roll-over method and the
iron curtain method. The roll-over method focuses primarily on the impact of a misstatement on the income statement, including the reversing effect of prior year misstatements, but its use can lead to the accumulation of misstatements in
the balance sheet. The iron curtain method focuses primarily on the effect of correcting the period-end balance sheet with less emphasis on the reversing effects of prior year errors on the income statement.

In SAB 108, the SEC staff established an approach that required quantification of financial statement misstatements based on the effect of the misstatements on each of
the Companys financial statements and the related financial statement disclosures. This model is commonly referred to as a dual approach because it requires quantification of errors under both the iron curtain and the roll-over
methods.

SAB 108 permits public companies to initially apply its provisions either by (i) restating prior financial statements as if the dual
approach had always been used or (ii) recording the cumulative effect of initially applying the dual approach as adjustments to the carrying values of assets and liabilities as of May 1, 2006 with an offsetting adjustment
recorded to the opening balance of retained earnings.

During fiscal years 1998 through 2006 the Company overstated deferred income tax assets by a
cumulative total amount of $421,000. Subsequent to the years in which the overstatements occurred, the Company discovered the errors and determined they were not material to the Companys financial statements for the years in which they
occurred. The Company elected to apply SAB 108 to correct the errors using the cumulative effect transition method.



27



---

##### Table of Contents

The following table summarizes the effects on the related account balances of applying the guidance in SAB 108 as of
May 1, 2006:



|                                       |  |               |     |                                    |   |      |  |               |    |  |   |    
|-------------------------------------- |  | ------------- | --- | ---------------------------------- | - | ---- |  | ------------- | -- |  | - | ---
|                                       |  |               |     | Origination Period of Misstatement
|$ in thousands                         |  | Adjustment    |     | Years ended April 30              
|                                       |  | at May 1,2006 |     | 2006                               |   | 2005 |  | 2004 andPrior
|Decrease in deferred income tax assets |  | $             | 421 |                                    | $ | 45   |  | $             | 61 |  | $ | 315
|Decrease in net income                 |  |               |    |                                    |   | 45   |  |               | 61 |  |   | 315
|Decrease in retained earnings          |  |               | 421 |                                    |   |     |  |               |   |  |   |   

New Accounting StandardsIn June 2006, the FASB issued Interpretation No. 48, Accounting for
Uncertainty in Income Taxes (FIN 48 or the Interpretation) which defines the threshold for recognizing the benefits of tax return positions in the financial statements as more-likely-than-not to be sustained by
the taxing authority. Uncertainty in Income Taxes, as used in the title of the new Interpretation, refers to uncertainty about how some transactions will be treated under the tax law. This uncertainty leads to questions about whether tax
positions taken or to be taken on tax returns should be reflected in the financial statements before they are finally resolved with the taxing authorities. FIN 48 applies to all tax positions, regardless of their level of uncertainty or the nature
of the position. However, the Interpretations recognition and measurement requirements are likely to have the most impact on positions for which current or future deductions may be disallowed or reduced in a tax examination. The Interpretation
applies to situations where the uncertainty is about the timing of the deduction, the amount of the deduction, or the validity of the deduction. FIN 48 is effective for fiscal years beginning after December 15, 2006, and the Company will adopt
this Interpretation during the first quarter of fiscal year 2008. The Company has not yet determined the effect, if any, that the adoption of FIN 48 will have on its consolidated financial position or results of operations.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurement (SFAS 157), which establishes a single authoritative definition of
fair value, sets out a framework for measuring fair value, and requires additional disclosures about fair-value measurements in both annual and interim reports. SFAS 157 applies only to fair-value measurements that are already required or permitted
by other accounting standards and is expected to increase the consistency of those measurements. SFAS 157 is effective for fair-value measures already required or permitted by other standards for financial statements issued for fiscal years
beginning after November 15, 2007 and will be effective for the Company in fiscal year 2009. The Company has not yet determined the effect, if any, that the adoption of this standard will have on its consolidated financial position or results
of operations.

In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement
Plans (SFAS 158), which requires employers to recognize on their balance sheets the funded status of pension and other postretirement benefit plans. SFAS 158 also requires companies to recognize actuarial gains and losses, prior
service cost, and any remaining transition amounts from the initial application of Statements 87 and 106 when recognizing a plans funded status, with the offset to accumulated other comprehensive income. The provisions of SFAS 158 are
effective for fiscal years ending after December 15, 2006 and the Company has adopted this standard effective April 30, 2007. Adoption of this standard resulted in a $3.4 million decrease in other Non-Current Assets, a $2.1 million
decrease in Other Comprehensive Income, a $1.1 million decrease in Deferred Tax Liabilities and a $129,000 increase in Deferred Tax Assets.

In February
2007, the FASB issued SFAS No. 159, the Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159), which allows measurement of specified financial instruments, warranty and insurance contracts at fair
value on a contract by contract basis, with changes in fair value recognized in earnings in each period. SFAS 159 is effective at the beginning of the fiscal year that begins after November 15, 2007, and will be effective for the Company in
fiscal year 2009. The Company has not yet determined the effect, if any, that the adoption of this standard will have on its consolidated financial position or results of operations.



28



---

##### Table of Contents

Note 2Inventories

Inventories consisted of the following at April 30:



|                         |  |      |       |      |   |      
|------------------------ |  | ---- | ----- | ---- | - | -----
|$ in thousands           |  | 2007 |       | 2006
|Finished goods           |  | $    | 1,243 |      | $ | 1,653
|Work-in-process          |  |      | 1,257 |      |   | 745  
|Materials and components |  |      | 3,369 |      |   | 3,462
|                         |  |      |       |      |   |      
|Total inventories        |  | $    | 5,869 |      | $ | 5,860
|                         |  |      |       |      |   |      

If inventories had been determined using the first-in, first-out (FIFO) method at April 30, 2007 and 2006,
reported inventories would have been $2.0 million and $2.4 million greater, respectively. During fiscal year 2007, the levels of inventories were reduced and the current year LIFO index was less than 100% due to lower material costs. This reduction
resulted in a liquidation of LIFO inventory quantities carried at higher costs prevailing in prior years as compared with the cost of fiscal year 2007 purchases, the effect of which decreased the cost of sales by $413,000. During fiscal year 2006,
the current year LIFO index was less than 100% which decreased the cost of sales by $52,000.

Note 3Long-term Debt and Other Credit Arrangements

The Company has an unsecured revolving credit facility for borrowings of up to $12 million that expires in December 2007. There were advances of
$3,489,000 outstanding under this facility as of April 30, 2007. Monthly interest payments are payable under the facility calculated at the lower of (1) the LIBOR Market Index Rate plus 1.75%, or (2) the lenders Prime Rate minus
1.00%. The borrowing rate was 7.07% and 6.75% at April 30, 2007 and 2006, respectively. The loan includes a financial covenant with respect to the Companys tangible net worth. At April 30, 2007 the Company was in compliance with the
financial covenant.

In fiscal years 2007, 2006, and 2005, the Company entered into several lease arrangements to fund a new Enterprise Resource Planning
(ERP) system that were classified as capital leases for accounting purposes. The lease arrangements were primarily for software costs and have a term of 44 months. Scheduled lease payments, including interest, are $431,000 for fiscal year 2008.



29



---

##### Table of Contents

Note 4Income Taxes

Income tax expense (benefit) consisted of the following:



|                                     |  |      |     |   |      |   |      |      |  |   |      |  
|------------------------------------ |  | ---- | --- | - | ---- | - | ---- | ---- |  | - | ---- | -
|$ in thousands                       |  | 2007 |     |   | 2006 |   |      | 2005 | 
|Current tax expense (benefit):       |  |      |     |   |      |   |      |      |  |   |      |  
|Federal                              |  | $    | (72 | ) |      | $ | 219  |      |  | $ | (114 | )
|State and local                      |  |      | (4  | ) |      |   | (215 | )    |  |   | (32  | )
|Foreign                              |  |      | 437 |   |      |   | 350  |      |  |   | 220  |  
|                                     |  |      |     |   |      |   |      |      |  |   |      |  
|Total current tax expense            |  |      | 361 |   |      |   | 354  |      |  |   | 74   |  
|                                     |  |      |     |   |      |   |      |      |  |   |      |  
|Deferred tax expense (benefit):      |  |      |     |   |      |   |      |      |  |   |      |  
|Foreign                              |  |      | (5  | ) |      |   | (18  | )    |  |   | (1   | )
|Federal                              |  |      | 438 |   |      |   | (307 | )    |  |   | (505 | )
|State and local                      |  |      | 108 |   |      |   | 259  |      |  |   | (56  | )
|                                     |  |      |     |   |      |   |      |      |  |   |      |  
|Total deferred tax expense (benefit) |  |      | 541 |   |      |   | (66  | )    |  |   | (562 | )
|                                     |  |      |     |   |      |   |      |      |  |   |      |  
|Net income tax expense (benefit)     |  | $    | 902 |   |      | $ | 288  |      |  | $ | (488 | )
|                                     |  |      |     |   |      |   |      |      |  |   |      |  

The reasons for the differences between the above net income tax expense (benefit) and the amounts computed by
applying the statutory federal income tax rates to earnings before income taxes are as follows:



|                                                                   |  |      |     |   |      |   |     |      |  |   |      |  
|------------------------------------------------------------------ |  | ---- | --- | - | ---- | - | --- | ---- |  | - | ---- | -
|$ in thousands                                                     |  | 2007 |     |   | 2006 |   |     | 2005 | 
|Income tax expense (benefit) at statutory rate                     |  | $    | 834 |   |      | $ | 237 |      |  | $ | (215 | )
|State and local taxes, net of federal income tax benefit (expense) |  |      | 57  |   |      |   | (59 | )    |  |   | (56  | )
|Tax credits                                                        |  |      | (45 | ) |      |   | (52 | )    |  |   | (247 | )
|Effects of differing US and foreign tax rates                      |  |      | 57  |   |      |   | (26 | )    |  |   | 48   |  
|Increase in valuation allowance                                    |  |      | 11  |   |      |   | 88  |      |  |   |     |  
|Other items, net                                                   |  |      | (12 | ) |      |   | 100 |      |  |   | (18  | )
|                                                                   |  |      |     |   |      |   |     |      |  |   |      |  
|Net income tax expense (benefit)                                   |  | $    | 902 |   |      | $ | 288 |      |  | $ | (488 | )
|                                                                   |  |      |     |   |      |   |     |      |  |   |      |  

Significant items comprising deferred tax assets and liabilities as of April 30 were as follows:



|                                                                   |  |      |        |   |      |   |        |  
|------------------------------------------------------------------ |  | ---- | ------ | - | ---- | - | ------ | -
|$ in thousands                                                     |  | 2007 |        |   | 2006 |  
|Deferred tax assets:                                               |  |      |        |   |      |   |        |  
|Accrued employee benefit expenses                                  |  | $    | 87     |   |      | $ | 89     |  
|Allowance for doubtful accounts                                    |  |      | 98     |   |      |   | 168    |  
|Inventory reserves and capitalized costs                           |  |      | 89     |   |      |   | 104    |  
|Deferred compensation                                              |  |      | 1,250  |   |      |   | 1,084  |  
|Net operating loss carryforwards                                   |  |      | 221    |   |      |   | 865    |  
|Tax credits                                                        |  |      | 982    |   |      |   | 1,305  |  
|Prepaid pension (SFAS No. 158 adjustment)                          |  |      | 1,257  |   |      |   |       |  
|Other                                                              |  |      | 33     |   |      |   | 46     |  
|                                                                   |  |      |        |   |      |   |        |  
|Total deferred tax assets                                          |  |      | 4,017  |   |      |   | 3,661  |  
|                                                                   |  |      |        |   |      |   |        |  
|Deferred tax liabilities:                                          |  |      |        |   |      |   |        |  
|Book basis in excess of tax basis of property, plant and equipment |  |      | (1,517 | ) |      |   | (1,578 | )
|Prepaid pension                                                    |  |      | (1,969 | ) |      |   | (1,827 | )
|Other                                                              |  |      | (37    | ) |      |   | (37    | )
|                                                                   |  |      |        |   |      |   |        |  
|Total deferred tax liabilities                                     |  |      | (3,523 | ) |      |   | (3,442 | )
|                                                                   |  |      |        |   |      |   |        |  
|Less: valuation allowance                                          |  |      | (69    | ) |      |   | (88    | )
|                                                                   |  |      |        |   |      |   |        |  
|Net deferred tax assets                                            |  | $    | 425    |   |      | $ | 131    |  
|                                                                   |  |      |        |   |      |   |        |  

At April 30, 2007, the Company had federal tax loss carryforwards in the amount of $151,000 expiring
beginning in 2025 and state loss carryforwards in the amount of $70,000 expiring at various times, primarily beginning in 2018. The Company also had tax credit carryforwards in the amount of $440,000 expiring beginning in 2020 and state tax credit
carryforwards in the amount of $542,000 expiring beginning in 2007. Due to the expiration schedule of the state credits and a review of future taxable income required to utilize such credits before their expiration, a valuation allowance in the
amount of $69,000 was recorded at April 30, 2007 to reflect the potential expiration of a portion of the credits in future years.



30



---

##### Table of Contents

Note 5Stock Options

During fiscal year 1992, the stockholders approved the 1991 Key Employee Stock Option Plan, and the plan was subsequently amended to increase the number of shares available for options under the plan to 230,000. During fiscal year 2001, the
stockholders approved the 2000 Key Employee Stock Option Plan, which allowed the Company to grant options on 100,000 shares of the Companys common stock. Under both plans, options are granted at not less than the fair market value at the date
of grant and options are exercisable in such installments, for such terms (up to 10 years), and at such times, as the Board of Directors may determine at the time of the grant. At April 30, 2007, there were no shares available for future grants
under the 1991 plan, and there were 41,100 shares available for future grants under the 2000 plan. No options were granted in fiscal years 2007, 2006, and 2005.

The Company utilized treasury stock to satisfy stock options exercised during fiscal years 2007, 2006 and 2005. Stock option activity and weighted average exercise price is summarized as follows:



|                                 |  |         |   |      |       |       |         |         |   |       |   |         |  |         |       |  |   |      
|-------------------------------- |  | ------- | - | ---- | ----- | ----- | ------- | ------- | - | ----- | - | ------- |  | ------- | ----- |  | - | -----
|                                 |  | 2007    |   | 2006 |       | 2005 
|                                 |  | Options |   |      | Price |       | Options |         |   | Price |   | Options |  |         | Price
|Outstanding at beginning of year |  | 159,780 |   |      | $     | 10.03 |         | 177,100 |   |       | $ | 9.93    |  | 191,100 |       |  | $ | 9.81 
|Granted                          |  |        |   |      |       |      |         |        |   |       |   |        |  |        |       |  |   |     
|Canceled                         |  | (6,750  | ) |      |       | 9.78  |         | (10,000 | ) |       |   | 9.27    |  | (10,500 | )     |  |   | 9.80 
|Exercised                        |  | (2,500  | ) |      |       | 8.13  |         | (500    | ) |       |   | 2.75    |  | (3,500  | )     |  |   | 3.79 
|Outstanding at end of year       |  | 157,350 |   |      |       | 10.03 |         | 166,600 |   |       |   | 9.99    |  | 177,100 |       |  |   | 9.93 
|Exercisable at end of year       |  | 157,350 |   |      |       | 10.03 |         | 159,780 |   |       |   | 10.03   |  | 152,117 |       |  |   | 10.04

The options outstanding and exercisable and the weighted average exercise price within the following price ranges
at April 30, 2007 are as follows:



|                                                    |  |              |        |              |   |       
|--------------------------------------------------- |  | ------------ | ------ | ------------ | - | ------
|Exercise price range                                |  | $8.125-$9.55 |        | $9.95-$12.00
|Options outstanding and exercisable                 |  |              | 71,250 |              |   | 86,100
|Weighted average exercise price                     |  | $            | 9.12   |              | $ | 10.79 
|Weighted average remaining contractual life (years) |  |              | 4.04   |              |   | 2.44  

Note 6Accumulated Other Comprehensive Income

The Companys other comprehensive income (loss) consists of unrealized gains and losses on the translation of the assets, liabilities, and equity of its foreign
subsidiaries, unrecognized gains and losses on cash flow hedges (consisting of interest rate swaps), and additional minimum pension liability adjustments, net of income taxes.

The before tax income (loss), related income tax effect, and accumulated balances are as follows:



|                                  |  |                                         |     |                                                |   |     |                                      |  |   |                                               |   |  |   |        |  
|--------------------------------- |  | --------------------------------------- | --- | ---------------------------------------------- | - | --- | ------------------------------------ |  | - | --------------------------------------------- | - |  | - | ------ | -
|$ in thousands                    |  | Foreign Currency Translation
Adjustment |     | Unrecognized Gains (Losses) On
Cash Flow Hedge |   |     | Minimum Pension Liability Adjustment |  |   | Accumulated Other Comprehensive Income (Loss) |  
|Balance at April 30, 2004         |  | $                                       | 49  |                                                | $ | (13 | )                                    |  | $ |                                              |   |  | $ | 36     |  
|Other comprehensive income        |  |                                         | 7   |                                                |   | 11  |                                      |  |   |                                              |   |  |   | 18     |  
|Balance at April 30, 2005         |  |                                         | 56  |                                                |   | (2  | )                                    |  |   |                                              |   |  |   | 54     |  
|Other comprehensive income        |  |                                         | 57  |                                                |   | 2   |                                      |  |   |                                              |   |  |   | 59     |  
|Balance at April 30, 2006         |  |                                         | 113 |                                                |   |    |                                      |  |   |                                              |   |  |   | 113    |  
|Other comprehensive income        |  |                                         | 166 |                                                |   |    |                                      |  |   |                                              |   |  |   | 166    |  
|Adoption of SFAS No. 158          |  |                                         |    |                                                |   |    |                                      |  |   | (3,369                                        | ) |  |   | (3,369 | )
|Income tax effect of SFAS No. 158 |  |                                         |    |                                                |   |    |                                      |  |   | 1,257                                         |   |  |   | 1,257  |  
|Balance at April 30, 2007         |  | $                                       | 279 |                                                |   |    |                                      |  | $ | (2,112                                        | ) |  | $ | (1,833 | )



31



---

##### Table of Contents

The Companys total comprehensive income (loss) for fiscal years 2007, 2006, and 2005 is summarized as follows:



|                                  |  |      |       |      |   |      |  |   |      |  
|--------------------------------- |  | ---- | ----- | ---- | - | ---- |  | - | ---- | -
|$ in thousands                    |  | 2007 |       | 2006 |   | 2005 | 
|Net earnings (loss)               |  | $    | 1,540 |      | $ | 193  |  | $ | (147 | )
|Other comprehensive income        |  |      | 166   |      |   | 59   |  |   | 18   |  
|                                  |  |      |       |      |   |      |  |   |      |  
|Total comprehensive income (loss) |  | $    | 1,706 |      | $ | 252  |  | $ | (129 | )
|                                  |  |      |       |      |   |      |  |   |      |  

Note 7Commitments and Contingencies

During fiscal years 2007, 2006 and 2005, the Company entered into several leases related to the implementation of a new ERP System that were classified as capital leases. The Company entered into a 10-year operating
lease for a new distribution center in fiscal year 2003. The Company also leases some of its machinery and equipment under non-cancelable operating leases. Most of these leases provide the Company with renewal and purchase options, and most leases
of machinery and equipment have certain early cancellation rights. Rent expense for these operating leases was $1,892,000, $1,637,000, and $1,302,000 in fiscal years 2007, 2006, and 2005, respectively. Future minimum payments under the above
non-cancelable lease arrangements for the years ended April 30 are as follows:



|                                   |  |           |       |         |   |      |  
|---------------------------------- |  | --------- | ----- | ------- | - | ---- | -
|$ in thousands                     |  | Operating |       | Capital |  
|2008                               |  | $         | 1,441 |         | $ | 431  |  
|2009                               |  |           | 1,309 |         |   | 367  |  
|2010                               |  |           | 1,079 |         |   | 181  |  
|2011                               |  |           | 839   |         |   | 10   |  
|2012                               |  |           | 735   |         |   |     |  
|Thereafter                         |  |           | 352   |         |   |     |  
|                                   |  |           |       |         |   |      |  
|Total minimum lease payments       |  |           | 5,755 |         |   | 989  |  
|                                   |  |           |       |         |   |      |  
|Less: amount representing interest |  |           |      |         |   | (153 | )
|                                   |  |           |       |         |   |      |  
|Capital lease obligation           |  | $         |      |         | $ | 836  |  
|                                   |  |           |       |         |   |      |  

The Company is involved in certain claims and legal proceedings in the normal course of business which management
believes will not have a material adverse effect on the Companys financial condition or results of operations.

Note 8Retirement Benefits

Defined Benefit Plans

In September 2006, the FASB
issued SFAS No. 158, which requires that the Company recognize the funded status of its defined benefit plans in its financial statements as of April 30,2007, with changes in the funded status recognized through comprehensive income, net
of tax, in the year in which they occur. The Company adopted SFAS No. 158 effective April 30, 2007, and the incremental effect of applying it on individual line items in the consolidated balance sheet as of April 30, 2007 is as
follows:



|                                              |  |                                   |        |            |   |        |                                  |  |   |        |  
|--------------------------------------------- |  | --------------------------------- | ------ | ---------- | - | ------ | -------------------------------- |  | - | ------ | -
|$ in thousands                                |  | Before Applicationof SFAS No. 158 |        | Adjustment |   |        | After Applicationof SFAS No. 158 | 
|Prepaid pension cost                          |  | $                                 | 5,280  |            | $ | (3,369 | )                                |  | $ | 1,911  |  
|Deferred income taxes assets                  |  |                                   |       |            |   | 129    |                                  |  |   | 129    |  
|Total other assets                            |  |                                   | 7,583  |            |   | (2,112 | )                                |  |   | 5,471  |  
|Total assets                                  |  |                                   | 47,352 |            |   | (2,112 | )                                |  |   | 45,240 |  
|Deferred income taxes liabilities             |  |                                   | 1,128  |            |   | (1,128 | )                                |  |   |       |  
|Total liabilities                             |  |                                   | 22,320 |            |   | (1,128 | )                                |  |   | 21,192 |  
|Accumulated other comprehensive income (loss) |  |                                   | 279    |            |   | (2,112 | )                                |  |   | (1,833 | )
|Total stockholders equity                    |  |                                   | 26,160 |            |   | (2,112 | )                                |  |   | 24,048 |  

The Company has non-contributory defined benefit pension plans covering substantially all salaried and hourly
employees. In February 2005, these plans were amended as of April 30, 2005. No further benefits have been, or will be, earned under the plans subsequent to the amendment date, and no additional participants will be added to the plans. The
defined benefit plan for salaried employees



32



---

##### Table of Contents

provides pension benefits that are based on each employees years of service and average annual compensation during the last 10 consecutive calendar
years of employment as of April 30, 2005. The benefit plan for hourly employees provides benefits at stated amounts based on years of service as of April 30, 2005. The Company uses an April 30 measurement date for its defined benefit
plans. The change in projected benefit obligations and the change in fair value of plan assets for the non-contributory defined benefit pension plans for each of the years ended April 30 are summarized as follows:



|                                                                                                  |  |      |        |   |      |   |        |  
|------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|$ in thousands                                                                                    |  | 2007 |        |   | 2006 |  
|Accumulated Benefit Obligation, April 30                                                          |  | $    | 14,619 |   |      | $ | 14,118 |  
|                                                                                                  |  |     
|Change in Projected Benefit Obligations                                                           |  |      |        |   |      |   |        |  
|Projected benefit obligations, beginning of year                                                  |  | $    | 14,118 |   |      | $ | 13,777 |  
|Service cost                                                                                      |  |      |       |   |      |   |       |  
|Interest cost                                                                                     |  |      | 842    |   |      |   | 797    |  
|Curtailment                                                                                       |  |      |       |   |      |   |       |  
|Actuarial loss                                                                                    |  |      | 262    |   |      |   | 116    |  
|Actual benefits paid                                                                              |  |      | (603   | ) |      |   | (572   | )
|                                                                                                  |  |      |        |   |      |   |        |  
|Projected Benefit obligations, end of year                                                        |  | $    | 14,619 |   |      | $ | 14,118 |  
|                                                                                                  |  |      |        |   |      |   |        |  
|Change in Plan Assets                                                                             |  |      |        |   |      |   |        |  
|Fair value of plan assets, beginning of year                                                      |  | $    | 15,678 |   |      | $ | 14,043 |  
|Actual return on plan assets                                                                      |  |      | 1,454  |   |      |   | 2,207  |  
|Actual company contributions                                                                      |  |      |       |   |      |   |       |  
|Actual benefits paid                                                                              |  |      | (603   | ) |      |   | (572   | )
|                                                                                                  |  |      |        |   |      |   |        |  
|Fair value of plan assets, end of year                                                            |  | $    | 16,529 |   |      | $ | 15,678 |  
|                                                                                                  |  |      |        |   |      |   |        |  
|Funded Status and Prepaid                                                                         |  |      |        |   |      |   |        |  
|Funded status of plans                                                                            |  | $    | 1,911  |   |      | $ | 1,560  |  
|Unrecognized net loss                                                                             |  |      |       |   |      |   | 3,338  |  
|                                                                                                  |  |      |        |   |      |   |        |  
|Prepaid pension cost                                                                              |  | $    | 1,911  |   |      | $ | 4,898  |  
|                                                                                                  |  |      |        |   |      |   |        |  
|Amounts Recognized in the Consolidated Statement of Financial Position                            |  |      |        |   |      |   |        |  
|Prepaid pension cost                                                                              |  | $    | 1,911  |   |      | $ | 4,898  |  
|Amounts Recognized in Accumulated Other Comprehensive Income                                      |  |      |        |   |      |   |        |  
|Net actuarial loss                                                                                |  | $    | 3,369  |   |      |   |       |  
|Weighted-Average Assumptions Used to Determine Benefit Obligations at April 30                    |  |      |        |   |      |   |        |  
|Discount rate                                                                                     |  |      | 6.00   | % |      |   | 6.00   | %
|Rate of compensation increase                                                                     |  |      | N/A    |   |      |   | N/A    |  
|Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended April 30 |  |      |        |   |      |   |        |  
|Discount rate                                                                                     |  |      | 6.00   | % |      |   | 5.75   | %
|Expected long-term return on plan assets                                                          |  |      | 9.00   | % |      |   | 9.00   | %
|Rate of compensation increase                                                                     |  |      | N/A    |   |      |   | N/A    |  

As permitted under Paragraph 26 of FASB No. 87, the amortization of any prior service cost is determined
using a straight-line amortization of the cost over the average remaining service period of employees expected to receive benefits under the plan. The components of the net periodic pension costs for each of the three years ended April 30 are
as follows:



|                                   |  |      |        |   |      |   |        |      |  |   |        |  
|---------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|$ in thousands                     |  | 2007 |        |   | 2006 |   |        | 2005 | 
|Service cost                       |  | $    |       |   |      | $ |       |      |  | $ | 514    |  
|Interest cost                      |  |      | 842    |   |      |   | 797    |      |  |   | 852    |  
|Expected return on plan assets     |  |      | (1,386 | ) |      |   | (1,239 | )    |  |   | (1,004 | )
|Amortization of prior service cost |  |      |       |   |      |   |       |      |  |   | 11     |  
|Recognition of net loss            |  |      | 163    |   |      |   | 275    |      |  |   | 238    |  
|                                   |  |      |        |   |      |   |        |      |  |   |        |  
|Net periodic pension cost (income) |  | $    | (381   | ) |      | $ | (167   | )    |  | $ | 611    |  
|                                   |  |      |        |   |      |   |        |      |  |   |        |  
|                                   |  |      |       
|FAS 88 Curtailment Expense         |  | $    |       |   |      | $ |       |      |  | $ | 28     |  



33



---

##### Table of Contents

The estimated net actuarial loss for the defined benefit pension plans that will be amortized from accumulated other
comprehensive income into net periodic benefit cost during the fiscal year 2008 is $142,000.

The Companys funding policy is to contribute to the
plans when pension laws and economics either require or encourage funding. The Company made contributions of $2,500,000 to the plans in fiscal year 2005. No contributions were made to the plans in fiscal years 2007 and 2006. No Company contributions
are anticipated for fiscal year 2008.

The following benefit payments are expected to be paid from the benefit plans in the fiscal years ended
April 30:



|               |  |        |      
|-------------- |  | ------ | -----
|$ in thousands |  | Amount
|2008           |  | $      | 655  
|2009           |  |        | 718  
|2010           |  |        | 773  
|2011           |  |        | 806  
|2012           |  |        | 849  
|2013-2017      |  | $      | 5,016

The Company employs a building block approach in determining the long-term rate of return for plan assets.
Historical markets are studied and long-term historical relationships between equities and fixed-income securities are preserved consistent with the widely accepted capital market principle that assets with higher volatility generate a greater
return over the long-term. Current market factors such as inflation and interest rates are evaluated before long-term capital market assumptions are determined. The expected long-term portfolio return is established via a building block approach
with proper consideration of diversification and rebalancing. Peer data and historical returns are also reviewed to check for reasonability and appropriateness.

The Company uses the average monthly yields for the Moodys Aa corporate bond index as the primary benchmark for establishing the discount rate used for measuring GAAP pension obligations. The credit quality of the bonds that underlie
this index is consistent with SFAS 87 and other SEC staff guidance. In addition, the current estimated duration of the Companys pension obligations is about 14 years. The Companys understanding is that the duration of the bonds that
comprise the Moodys Index is estimated to be about 13 years. Based on that information, there does not appear to be a significant mismatch that would cause the Moodys Index to be an inappropriate benchmark. A 1% increase/decrease in the
discount rate for fiscal years 2007 and 2006 would decrease/increase pension expense by approximately $128,000 and $130,000, respectively.



34



---

##### Table of Contents

The Company used an analysis of the actual pay increase experience from 1998 to 2003 for plan participants, along with
the Companys expectations for future pay growth, to develop an age-graded salary scale which was used in determining the rate of compensation increase assumptions for fiscal year 2005. The rate of compensation increase assumption is not
applicable to the determination of the benefit obligations at April 30, 2007 and 2006 or determinations of future obligations or expense, due to the cessation of benefit accruals.

The Company employs a total return investment approach, whereby a mix of equities and fixed-income investments are used to attempt to maximize the long-term return on plan assets for a prudent level of risk. Risk
tolerance is established through careful consideration of plan liabilities, plan funded status, and corporate financial condition. The investment portfolio contains a diversified blend of equity and fixed-income investments. Furthermore, equity
investments are diversified across U.S. and non-U.S. stocks, as well as growth, value, and small and large capitalizations. The target allocations based on the Companys investment policy was 65% in equity securities and 35% in fixed-income
securities at April 30, 2007 and 2006. A 1% increase/decrease in the expected return on assets for fiscal years 2007 and 2006 would decrease/increase pension expense by approximately $154,000 and $138,000, respectively. Plan assets by asset
categories as of April 30, 2007 and 2006 were as follows:



|                          |  |        |        |      |     |        |   |        |  |    
|------------------------- |  | ------ | ------ | ---- | --- | ------ | - | ------ |  | ---
|$ in thousands            |  | 2007   |        | 2006
|Asset Category            |  | Amount |        | %    |     | Amount |   | %     
|Equity securities         |  | $      | 10,787 |      | 65  |        | $ | 9,797  |  | 62 
|Fixed income securities   |  |        | 5,619  |      | 34  |        |   | 5,721  |  | 37 
|Cash and cash equivalents |  |        | 123    |      | 1   |        |   | 160    |  | 1  
|                          |  |        |        |      |     |        |   |        |  |    
|Totals                    |  | $      | 16,529 |      | 100 |        | $ | 15,678 |  | 100
|                          |  |        |        |      |     |        |   |        |  |    

Defined Contribution Plan

The Company has a defined contribution plan covering substantially all salaried and hourly employees. The plan provides benefits to all employees who have attained age 21, completed three months of service, and who
elect to participate. In fiscal year 2005, the Company made matching contributions equal to 50% of the qualifying employee contribution, up to a maximum employer contribution of 2% of the participants compensation. Effective May 1, 2005,
the plan was amended to provide that the Company make matching contributions equal to 100% of the employees qualifying contribution up to 3% of the employees compensation, and makes matching contributions equal to 50% of the
employees contributions between 3% and 5% of the employees compensation, resulting in a maximum employer contribution equal to 4% of the employees compensation. Additionally, effective May 1, 2005, the plan was amended to
provide that the Company make a non-matching contribution for participants employed by the Company on December 31 of each year equal to 1% of the participants qualifying compensation for that calendar year. The Companys
contributions to the plan in fiscal years 2007, 2006, and 2005 were $737,000, $588,000, and $246,000, respectively.



35



---

##### Table of Contents

Note 9Segment Information

The Companys operations are classified into two business segments: Domestic Operations and International Operations. The Domestic Operations segment principally designs, manufactures, and installs scientific and
technical furniture, including steel and wood laboratory cabinetry, fume hoods, flexible systems, worksurfaces, workstations, workbenches, and computer enclosures. The International Operations segment, which consists of three foreign subsidiaries as
defined in Note 1, provides both the Companys products and services, including facility design, detailed engineering, construction, and project management from the planning stage through testing and commissioning of laboratories.

Intersegment transactions are recorded at normal profit margins. All intercompany balances and transactions have been eliminated. Corporate expenses have not been
allocated to the business segments.

The following table shows revenues, earnings, and other financial information by business segment for each of the
three years ended April 30:



|                                                                    |  |                     |        |                          |   |        |           |  |   |        |   |  |   |        |  
|------------------------------------------------------------------- |  | ------------------- | ------ | ------------------------ | - | ------ | --------- |  | - | ------ | - |  | - | ------ | -
|$ in thousands                                                      |  | Domestic Operations |        | International Operations |   |        | Corporate |  |   | Total  |  
|Fiscal Year 2007                                                    |  |                     |        |                          |   |        |           |  |   |        |   |  |   |        |  
|Revenues from external customers                                    |  | $                   | 66,585 |                          | $ | 14,856 |           |  | $ |       |   |  | $ | 81,441 |  
|Intersegment revenues                                               |  |                     | 3,251  |                          |   | 968    |           |  |   | (4,219 | ) |  |   |       |  
|Depreciation                                                        |  |                     | 1,898  |                          |   | 54     |           |  |   |       |   |  |   | 1,952  |  
|Operating earnings (loss) before income taxes                       |  |                     | 3,889  |                          |   | 1,393  |           |  |   | (2,541 | ) |  |   | 2,741  |  
|Income tax expense (benefit)                                        |  |                     | 1,353  |                          |   | 433    |           |  |   | (884   | ) |  |   | 902    |  
|Minority interest in subsidiaries                                   |  |                     |       |                          |   | (299   | )         |  |   |       |   |  |   | (299   | )
|Net earnings (loss)                                                 |  |                     | 2,536  |                          |   | 661    |           |  |   | (1,657 | ) |  |   | 1,540  |  
|Segment assets                                                      |  |                     | 38,085 |                          |   | 7,155  |           |  |   |       |   |  |   | 45,240 |  
|Expenditures for segment assets                                     |  |                     | 1,661  |                          |   | 63     |           |  |   |       |   |  |   | 1,724  |  
|Revenues (excluding intersegment) to customers in foreign countries |  |                     | 1,027  |                          |   | 14,856 |           |  |   |       |   |  |   | 15,883 |  
|                                                                    |  |                     |        |                         
|Fiscal Year 2006                                                    |  |                     |        |                          |   |        |           |  |   |        |   |  |   |        |  
|Revenues from external customers                                    |  |                     | 72,027 |                          | $ | 12,044 |           |  |   |       |   |  |   | 84,071 |  
|Intersegment revenues                                               |  |                     | 3,188  |                          |   | 877    |           |  |   | (4,065 | ) |  |   |       |  
|Depreciation                                                        |  |                     | 1,984  |                          |   | 43     |           |  |   |       |   |  |   | 2,027  |  
|Operating earnings (loss) before income taxes                       |  |                     | 1,081  |                          |   | 1,052  |           |  |   | (1,436 | ) |  |   | 697    |  
|Income tax expense (benefit)                                        |  |                     | 132    |                          |   | 331    |           |  |   | (175   | ) |  |   | 288    |  
|Minority interest in subsidiaries                                   |  |                     |       |                          |   | (216   | )         |  |   |       |   |  |   | (216   | )
|Net earnings (loss)                                                 |  |                     | 949    |                          |   | 505    |           |  |   | (1,261 | ) |  |   | 193    |  
|Segment assets                                                      |  |                     | 44,484 |                          |   | 5,988  |           |  |   |       |   |  |   | 50,472 |  
|Expenditures for segment assets                                     |  |                     | 1,695  |                          |   | 191    |           |  |   |       |   |  |   | 1,886  |  
|Revenues (excluding intersegment) to customers in foreign countries |  |                     | 631    |                          |   | 12,044 |           |  |   |       |   |  |   | 12,675 |  
|                                                                    |  |                     |        |                         
|Fiscal Year 2005                                                    |  |                     |        |                          |   |        |           |  |   |        |   |  |   |        |  
|Revenues from external customers                                    |  |                     | 67,838 |                          |   | 5,643  |           |  |   |       |   |  |   | 73,481 |  
|Intersegment revenues                                               |  |                     | 817    |                          |   | 715    |           |  |   | (1,532 | ) |  |   |       |  
|Depreciation                                                        |  |                     | 2,012  |                          |   | 36     |           |  |   |       |   |  |   | 2,048  |  
|Operating earnings (loss) before income taxes                       |  |                     | 1,534  |                          |   | 615    |           |  |   | (2,672 | ) |  |   | (523   | )
|Income tax expense (benefit)                                        |  |                     | 954    |                          |   | 219    |           |  |   | (1,661 | ) |  |   | (488   | )
|Minority interest in subsidiaries                                   |  |                     |       |                          |   | (112   | )         |  |   |       |   |  |   | (112   | )
|Net earnings (loss)                                                 |  |                     | 580    |                          |   | 284    |           |  |   | (1,011 | ) |  |   | (147   | )
|Segment assets                                                      |  |                     | 43,010 |                          |   | 3,202  |           |  |   |       |   |  |   | 46,212 |  
|Expenditures for segment assets                                     |  |                     | 965    |                          |   | 11     |           |  |   |       |   |  |   | 976    |  



36



---

##### Table of Contents

Note 10Consolidated Quarterly Data (Unaudited)

Selected quarterly financial data for fiscal years 2007 and 2006 were as follows:



|                                         |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|---------------------------------------- |  | ------------- | ------ | -------------- | - | ------------- |  | - | -------------- | - |  | - | ------ | -
|$ in thousands, except per share amounts |  | First Quarter |        | Second Quarter |   | Third Quarter |  |   | Fourth Quarter |  
|2007                                     |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|Net sales                                |  | $             | 19,294 |                | $ | 21,385        |  | $ | 18,041         |   |  | $ | 22,721 |  
|Gross profit                             |  |               | 3,128  |                |   | 4,080         |  |   | 3,624          |   |  |   | 4,254  |  
|Net earnings                             |  |               | 133    |                |   | 569           |  |   | 321            |   |  |   | 517    |  
|Net earnings per share                   |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|Basic                                    |  |               | 0.05   |                |   | 0.23          |  |   | 0.13           |   |  |   | 0.21   |  
|Diluted                                  |  |               | 0.05   |                |   | 0.23          |  |   | 0.13           |   |  |   | 0.21   |  
|Cash dividends per share                 |  |               | 0.07   |                |   | 0.07          |  |   | 0.07           |   |  |   | 0.07   |  
|2006                                     |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|Net sales                                |  |               | 20,308 |                |   | 22,319        |  |   | 17,724         |   |  |   | 23,720 |  
|Gross profit                             |  |               | 3,386  |                |   | 3,485         |  |   | 2,446          |   |  |   | 3,091  |  
|Net earnings (loss)                      |  |               | 763    |                |   | 239           |  |   | (555           | ) |  |   | (254   | )
|Net earnings (loss) per share            |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|Basic                                    |  |               | 0.31   |                |   | 0.10          |  |   | (0.22          | ) |  |   | (0.11  | )
|Diluted                                  |  |               | 0.31   |                |   | 0.10          |  |   | (0.22          | ) |  |   | (0.11  | )
|Cash dividends per share                 |  |               | 0.07   |                |   | 0.07          |  |   | 0.07           |   |  |   | 0.07   |  



37



---

##### Table of Contents

CONSENTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS

Cherry, Bekaert & Holland, L.L.P.

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-18417 and No. 333-98963) of Kewaunee Scientific Corporation
of our report dated July 12, 2007 relating to the financial statements and financial statement schedule, which report appears in this Form 10-K.

CHERRY, BEKAERT & HOLLAND, L.L.P.

Charlotte, North Carolina

July 12, 2007

PricewaterhouseCoopers LLP

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-18417 and No. 333-98963) of Kewaunee Scientific Corporation of our report dated June 15, 2005 relating
to the financial statements and financial statement schedule, which appears in this Form 10-K.

PricewaterhouseCoopers LLP

Charlotte, North Carolina

July 16, 2007



38



---

##### Table of Contents

KEWAUNEE SCIENTIFIC CORPORATION

SCHEDULE I - VALUATION AND QUALIFYING ACCOUNTS

(in thousands)



|                                 |  |                             |     |                 |   |             |  |   |                        |   |  |   |    
|-------------------------------- |  | --------------------------- | --- | --------------- | - | ----------- |  | - | ---------------------- | - |  | - | ---
|                                 |  | Balance atBeginning of Year |     | Bad DebtExpense |   | Deductions* |  |   | Balance at End of Year
|Allowance for Doubtful Accounts: |  |                             |     |                 |   |             |  |   |                        |   |  |   |    
|                                 |  |                             |     |                
|Year ended April 30, 2007        |  | $                           | 450 |                 | $ | 136         |  | $ | (324                   | ) |  | $ | 262
|                                 |  |                             |     |                
|Year ended April 30, 2006        |  |                             | 688 |                 |   | 288         |  |   | (526                   | ) |  |   | 450
|                                 |  |                             |     |                
|Year ended April 30, 2005        |  |                             | 858 |                 |   | 520         |  |   | (690                   | ) |  |   | 688

---

|* | Uncollectible accounts written off, net of recoveries.
|- | ------------------------------------------------------



39



---

##### Table of Contents

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A. Controls and Procedures

We maintain disclosure controls and procedures that are intended to
ensure that the information required to be disclosed in our Exchange Act filings is properly and timely recorded, processed, summarized and reported. Our management, including the Chief Executive Officer and Chief Financial Officer, have conducted
an evaluation of the effectiveness of disclosure controls and procedures as of April 30, 2007 pursuant to Exchange Act Rule 13a-14. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure
controls and procedures are effective to provide reasonable assurance that we are able to collect, process, record, and disclose, within the required time periods, the information we are required to disclose in the reports filed with the Securities
and Exchange Commission. In designing disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving desired control objectives, and
that management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Nevertheless, we believe that our disclosure controls and procedures are effective.

There have been no significant changes in our internal controls over financial reporting that occurred during our fourth fiscal quarter that have
materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Item 9b. Other Information

None.



40



---

##### Table of Contents

PART III

Item 10. Directors and Executive Officers of the Registrant



| | (a) | The information appearing in the sections entitled Election of Directors and Meetings and Committees of the Board included in our proxy statement for use in
connection with our annual meeting of stockholders to be held on August 22, 2007 (the  Proxy Statement) is incorporated herein by reference. The Proxy Statement will be filed with the SEC within 120 days of our most recently
completed fiscal year.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | The names and ages of our executive officers as of July 5, 2007 and their business experience during the past five years are set forth below:
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------

Executive Officers



|                          |  |     |  |                                                              
|------------------------- |  | --- |  | -------------------------------------------------------------
|Name                      |  | Age |  | Position                                                     
|William A. Shumaker       |  | 59  |  | President and Chief Executive Officer                        
|                          |  |    
|D. Michael Parker         |  | 55  |  | Senior Vice President, Finance,                              
|                          |  |     |  | Chief Financial Officer, Treasurer and
Secretary             
|                          |  |    
|K. Bain Black             |  | 61  |  | Vice President, General Manager Technical Furniture
Group    
|                          |  |    
|Dana L. Dahlgren          |  | 51  |  | Vice President, Sales and Marketing Laboratory Products
Group
|                          |  |    
|David M. Rausch           |  | 48  |  | Vice President, Construction Services                        
|                          |  |    
|Kurt P. Rindoks           |  | 49  |  | Vice President, Engineering and Product
Development          
|                          |  |    
|Keith D. Smith            |  | 38  |  | Vice President, Manufacturing                                
|                          |  |    
|Sudhir K. (Steve) Vadehra |  | 60  |  | Vice President, International
Operations                     

William A. Shumaker has served as President of the Company since August 1999 and Chief
Executive Officer since September 2000. He was elected a director of the Company in February 2000. He served as the Chief Operating Officer from August 1998, when he was also elected as Executive Vice President, until September 2000.
Mr. Shumaker served as Vice President and General Manager of the Laboratory Products Group from February 1998 to August 1998. He joined the Company in December 1993 as Vice President of Sales and Marketing.

D. Michael Parker joined the Company in November 1990 as Director of Financial Reporting and Accounting and was promoted to Corporate Controller
in November 1991. Mr. Parker has served as Chief Financial Officer, Treasurer and Secretary since August 1995. He was elected Vice President of Finance in August 1995 and Senior Vice President of Finance in August 2000.

K. Bain Black joined the Company in August 2004 as the General Sales Manager for the Technical Products Group. He was elected Vice President and
General Manager of the Technical Products Group, effective July 1, 2005. Prior to joining the Company, Mr. Black was Director of Marketing for Newton Instrument Company, a manufacturer of products for the telecom industry, from 2001 to
2003. Prior thereto, he was a partner and President of TechMetals, LLC from 1997.



41



---

##### Table of Contents

Dana L. Dahlgren joined the Company in November 1989 as a Regional Sales Manager and was promoted
to Director of Sales and Marketing of the Laboratory Products Group in September 1998. Mr. Dahlgren was elected Vice President of Sales and Marketing of the Laboratory Products Group in June 2004.

David M. Rausch joined the Company in March 1994 as Manager of Estimating and was promoted to Southeast Regional Sales Manager in December 1996,
then to Director of Sales for Network Storage Systems products in May 2000. In August 2001, he was promoted to Project Sales Manager, and in this position, he also had direct management responsibility for the Estimating Department. Mr. Rausch
was elected Vice President of Construction Services in June 2007.

Kurt P. Rindoks joined the Company in January 1985 as an
engineer. He was promoted to Director of Product Development in August 1991 and assumed the additional responsibilities of Director of Engineering in July 1995. He has served as Vice President of Engineering and Product Development since September
1996. Additionally, from May 1998 through October 2001, he served as General Manager of the Companys Resin Materials Division.

Keith D. Smith joined the Company in 1993 as a department supervisor in the Metal Plant and served as Resin Plant Manager from 1995 until April 2001 when he was promoted to Wood Plant Manager. He served as Wood Plant Manager until he
assumed the position of Director of Manufacturing in November 2003, a position he held until he was promoted to Vice President of Manufacturing, effective July 1, 2005.

Sudhir K. (Steve) Vadehra joined the Company in October 1999. He was elected Vice President of International Operations in June 2004. He also has
served as the Managing Director of Kewaunee Labway Asia Pte. Ltd., the Companys joint venture subsidiary in Singapore, since the subsidiarys formation in June 1998.

Section 16(a) Beneficial Ownership Reporting Compliance

The information appearing in the
section entitled Securities Ownership of Certain Beneficial Owners  Section 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement is incorporated herein by reference.

Code of Ethics

A copy of our code of ethics that
applies to our Chief Executive Officer and Chief Financial Officer, entitled Code of Ethics for Officers and Key Associates, is available free of charge through our website at www.kewaunee.com.

Audit Committee

The information appearing in the
section entitled Election of Directors  Meetings and Committees of the Board in our Proxy Statement is incorporated herein by reference.

Item 11. Executive Compensation

The information appearing in the sections entitled Compensation
Discussion and Analysis, Compensation Tables, Agreements with Certain Executives, and Election of Directors  Compensation Committee Interlocks and Insider Participation in the Proxy Statement is
incorporated herein by reference.



42



---

##### Table of Contents

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information appearing in the sections entitled Security Ownership of Directors and Executive Officers and Security Ownership of Certain Beneficial Owners in the Proxy Statement is incorporated herein by
reference.

The following table sets forth certain information as of April 30, 2007 with respect to compensation plans under which our
equity securities are authorized for issuance:



|                                                            |  |                                                                                           |  |                                                                              |       |                                                                                                                                           |       
|----------------------------------------------------------- |  | ----------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------- | ----- | ----------------------------------------------------------------------------------------------------------------------------------------- | ------
|Plan Category                                               |  | Number ofsecurities to beissued uponexercise
ofoutstandingoptions, warrantsand rights (a) |  | Weighted averageexercise price
ofoutstanding options,warrants and rights (b) |       | Number of securitiesremaining available forfuture issuance underequity compensationplans (excludingsecurities reflected incolumn (a)) (c)
|Equity Compensation Plans approved by Security Holders:     |  |                                                                                           |  |                                                                              |       |                                                                                                                                           |       
|1991 Key Employee Stock Option Plan                         |  | 98,600                                                                                    |  | $                                                                            | 10.45 |                                                                                                                                           |      
|2000 Key Employee Stock Option Plan                         |  | 58,750                                                                                    |  | $                                                                            | 9.33  |                                                                                                                                           | 41,100
|Equity Compensation Plans not approved by Security Holders: |  |                                                                                          |  |                                                                              |      |                                                                                                                                           |      

Refer to Note 5 of the Companys consolidated financial statements for additional information.

Item 13. Certain Relationships and Related Transactions

The information appearing in the section
entitled Election of Directors and Agreements with Certain Executives in the Proxy Statement is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services

The information appearing in the section entitled
Independent Registered Public Accounting Firm  Audit Fees and Non-Audit Fees in the Proxy Statement is incorporated herein by reference.



43



---

##### Table of Contents

PART IV

Item 15. Exhibits, Financial Statement Schedules

The following documents are filed or incorporated by
reference as part of this Annual Report:



|       |  |                                                                                                                                                                                                                                           |  |     
|------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|       |  |                                                                                                                                                                                                                                           |  | Page
|(a)(1) |  | Consolidated Financial Statements                                                                                                                                                                                                         |  |     
|       |  |                                                                                                                                                                                                                                          
|       |  | Report of Independent Registered Public Accounting Firm Cherry, Bekaert & Holland, L.L.P.                                                                                                                                                 |  | 18  
|       |  |                                                                                                                                                                                                                                          
|       |  | Report of Independent Registered Public Accounting Firm PricewaterhouseCoopers LLP                                                                                                                                                        |  | 19  
|       |  |                                                                                                                                                                                                                                          
|       |  | Consolidated Statements of Operations Years ended April 30, 2007, 2006 and 2005                                                                                                                                                           |  | 20  
|       |  |                                                                                                                                                                                                                                          
|       |  | Consolidated Statements of Stockholders Equity Years ended April 30, 2007, 2006 and 2005                                                                                                                                                 |  | 21  
|       |  |                                                                                                                                                                                                                                          
|       |  | Consolidated Balance Sheets  April 30, 2007 and 2006                                                                                                                                                                                     |  | 22  
|       |  |                                                                                                                                                                                                                                          
|       |  | Consolidated Statements of Cash Flows Years Ended April 30, 2007, 2006 and 2005                                                                                                                                                           |  | 23  
|       |  |                                                                                                                                                                                                                                          
|       |  | Notes to Consolidated Financial Statements                                                                                                                                                                                                |  | 24  
|       |  |                                                                                                                                                                                                                                          
|(a)(2) |  | Consolidated Financial Statement Schedule                                                                                                                                                                                                 |  |     
|       |  |                                                                                                                                                                                                                                          
|       |  | Consents of Independent Registered Public Accounting Firms                                                                                                                                                                                |  | 38  
|       |  |                                                                                                                                                                                                                                          
|       |  | Schedule I  Valuation and Qualifying Accounts                                                                                                                                                                                            |  | 39  
|       |  |                                                                                                                                                                                                                                          
|       |  | All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are
inapplicable and, therefore, have been omitted. |  |     
|       |  |                                                                                                                                                                                                                                          
|(a)(3) |  | Exhibits                                                                                                                                                                                                                                  |  |     
|       |  |                                                                                                                                                                                                                                          
|       |  | Exhibits required by Item 601 of Regulation S-K are listed in the Exhibit Index, which is attached hereto at pages 46 through 49 and which is incorporated herein by reference.                                                           |  |     



44



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



KEWAUNEE SCIENTIFIC CORPORATIONBy:

/s/ William A. ShumakerWilliam A. ShumakerPresident and Chief Executive Officer


Date: July 13, 2007

Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons on behalf of the Registrant and in the capacities and on the dates indicated have signed this report below.



|                          |  |                                            |  |                         |  |  |  |   |  |   |  |               |  | 
|------------------------- |  | ------------------------------------------ |  | ----------------------- |  |  |  | - |  | - |  | ------------- |  | 
|(i)                       |  | Principal Executive Officer                |  |                         |  |  |  |   |  | ) |  |              
|                          |  |                                            |  |                         |  |  |  |   |  | ) |  |              
|                          |  | /s/ William A. Shumaker                    |  |                         |  |  |  |   |  |   |  | )             |  | 
|                          |  | William A. Shumaker                        |  |                         |  |  |  |   |  | ) |  |              
|                          |  | President and Chief Executive Officer      |  |                         |  |  |  |   |  | ) |  |              
|                          |  |                                            |  |                         |  |  |  |   |  | ) |  |              
|(ii)                      |  | Principal Financial and Accounting Officer |  |                         |  |  |  | ) |  |  
|                          |  |                                            |  |                         |  |  |  |   |  | ) |  |              
|                          |  | /s/ D. Michael Parker                      |  |                         |  |  |  |   |  |   |  | )             |  | 
|                          |  | D. Michael Parker                          |  |                         |  |  |  |   |  | ) |  |              
|                          |  | Senior Vice President, Finance             |  |                         |  |  |  |   |  | ) |  |              
|                          |  | Chief Financial Officer,                   |  |                         |  |  |  |   |  | ) |  |              
|                          |  | Treasurer and Secretary                    |  |                         |  |  |  |   |  | ) |  |              
|                          |  |                                            |  |                         |  |  |  |   |  |   |  | )             |  | 
|(iii)                     |  | A majority of the Board of Directors:      |  |                         |  |  |  |   |  | ) |  | July 13, 2007
|                          |  |                                            |  |                         |  |  |  |   |  | ) |  |              
|/s/ Margaret B. Pyle      |  |                                            |  | /s/ Silas Keehn         |  |  |  | ) |  |  
|Margaret B. Pyle          |  |                                            |  | Silas Keehn             |  |  |  | ) |  |  
|                          |  |                                            |  |                         |  |  |  |   |  | ) |  |              
|/s/ John C. Campbell, Jr. |  |                                            |  | /s/ Eli Manchester, Jr. |  |  |  | ) |  |  
|John C. Campbell, Jr.     |  |                                            |  | Eli Manchester, Jr.     |  |  |  | ) |  |  
|                          |  |                                            |  |                         |  |  |  |   |  | ) |  |              
|/s/ Wiley N. Caldwell     |  |                                            |  | /s/ James T. Rhind      |  |  |  | ) |  |  
|Wiley N. Caldwell         |  |                                            |  | James T. Rhind          |  |  |  | ) |  |  
|                          |  |                                            |  |                         |  |  |  |   |  | ) |  |              
|/s/ William A. Shumaker   |  |                                            |  |                         |  |  |  |   |  | ) |  |              
|William A. Shumaker       |  |                                            |  |                         |  |  |  |   |  | ) |  |              



45



---

##### Table of Contents

KEWAUNEE SCIENTIFIC CORPORATION

Exhibit Index



|   |  |                                       |  |                                                                                                                                                                                   |  |                          
|-- |  | ------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------
|   |  |                                       |  |                                                                                                                                                                                   |  | Page Number(or Reference)
|3  |  | Articles of incorporation and by-laws |  |                                                                                                                                                                                  
|   |  |                                       | 
|   |  | 3.1                                   |  | Restated Certificate of Incorporation (as amended)                                                                                                                                |  | (2)                      
|   |  |                                       | 
|   |  | 3.2                                   |  | By-Laws (as amended as of May 22, 2002)                                                                                                                                           |  | (10)                     
|   |  |                                      
|10 |  | Material Contracts                    |  |                                                                                                                                                                                  
|   |  |                                       | 
|   |  | 10.1*                                 |  | Re-Established Retirement Plan for Salaried Employees of Kewaunee Scientific Corporation (as amended and restated Effective as of May 1, 2001)                                    |  | (11)                     
|   |  |                                       | 
|   |  | 10.1A*                                |  | First Amendment to the Re-Established Retirement Plan for Salaried Employees of Kewaunee Scientific Corporation                                                                   |  | (12)                     
|   |  |                                       | 
|   |  | 10.1B*                                |  | Second Amendment to the Re-Established Retirement Plan for Salaried Employees of Kewaunee Scientific Corporation                                                                  |  | (13)                     
|   |  |                                       | 
|   |  | 10.2                                  |  | Kewaunee Scientific Corporation 1985 Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation (as amended and restated Effective as of May 1, 2001) |  | (11)                     
|   |  |                                       | 
|   |  | 10.2A                                 |  | First Amendment to the Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation                                                                     |  | (11)                     
|   |  |                                       | 
|   |  | 10.2B                                 |  | Second Amendment to the Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation                                                                    |  | (12)                     
|   |  |                                       | 
|   |  | 10.2C                                 |  | Third Amendment to the Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation                                                                     |  | (13)                     
|   |  |                                       | 
|   |  | 10.2D                                 |  | Fourth Amendment to the Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation                                                                    |  | (15)                     
|   |  |                                       | 
|   |  | 10.3*                                 |  | Kewaunee Scientific Corporation Supplemental Retirement Plan                                                                                                                      |  | (3)                      
|   |  |                                       | 
|   |  | 10.19*                                |  | Kewaunee Scientific Corporation 1991 Key Employee Stock Option Plan                                                                                                               |  | (4)                      
|   |  |                                       | 
|   |  | 10.19A*                               |  | First Amendment dated August 28, 1996 to the Kewaunee Scientific Corporation Key Employee Stock Option Plan                                                                       |  | (6)                      



46



---

##### Table of Contents

| |  |         |  |                                                                                                                                                    |  |                          
| |  | ------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------
| |  |         |  |                                                                                                                                                    |  | Page Number(or Reference)
| |  | 10.19B* |  | Second Amendment dated August 26, 1998 to the Kewaunee Scientific Corporation Key Employee Stock Option Plan                                       |  | (7)                      
| |  |         | 
| |  | 10.21*  |  | Kewaunee Scientific Corporation Executive Deferred Compensation Plan (as amended and restated effective January 1, 2005)                           |  | (12)                     
| |  |         | 
| |  | 10.30*  |  | Kewaunee Scientific Corporation Executive Severance Pay Policy                                                                                     |  | (14)                     
| |  |         | 
| |  | 10.34*  |  | 401(K) Incentive Savings Plan for Salaried and Hourly Employees of Kewaunee Scientific Corporation (as amended and restated effective May 1, 2005) |  | (13)                     
| |  |         | 
| |  | 10.38*  |  | Change of Control Agreement dated as of November 12, 1999 between William A. Shumaker and the Company                                              |  | (8)                      
| |  |         | 
| |  | 10.38A* |  | Change of Control Agreement extension dated as of March 22, 2005 between William A. Shumaker and the Company                                       |  | (13)                     
| |  |         | 
| |  | 10.38B* |  | First Amendment to the Change of Control Agreement between William A. Shumaker and the Company                                                     |  | (14)                     
| |  |         | 
| |  | 10.39*  |  | Change of Control Agreement dated as of November 12, 1999 between D. Michael Parker and the Company                                                |  | (8)                      
| |  |         | 
| |  | 10.39A* |  | Change of Control Agreement extension dated as of March 22, 2005 between D. Michael Parker and the Company                                         |  | (13)                     
| |  |         | 
| |  | 10.39B* |  | First Amendment to the Change of Control Agreement between D. Michael Parker and the Company                                                       |  | (14)                     
| |  |         | 
| |  | 10.40*  |  | Change of Control Agreement dated as of August 25, 2004 between Dana L. Dahlgren and the Company                                                   |  | (13)                     
| |  |         | 
| |  | 10.40A* |  | Change of Control Agreement extension dated as of March 22, 2005 between Dana L. Dahlgren and the Company                                          |  | (13)                     
| |  |         | 
| |  | 10.40B* |  | First Amendment to the Change of Control Agreement between Dana L. Dahlgren and the Company                                                        |  | (14)                     
| |  |         | 
| |  | 10.41*  |  | Change of Control Agreement dated as of January 20, 2000 between Kurt P. Rindoks and the Company                                                   |  | (8)                      
| |  |         | 
| |  | 10.41A* |  | Change of Control Agreement extension dated as of March 22, 2005 between Kurt P. Rindoks and the Company                                           |  | (13)                     
| |  |         | 
| |  | 10.41B* |  | First Amendment to the Change of Control Agreement between Kurt P. Rindoks and the Company                                                         |  | (14)                     
| |  |         | 
| |  | 10.42*  |  | Kewaunee Scientific Corporation Pension Equalization Plan (as amended and restated effective January 1, 2005)                                      |  | (13)                     



47



---

##### Table of Contents

| |  |         |  |                                                                                                                                                                                   |  |                          
| |  | ------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------
| |  |         |  |                                                                                                                                                                                   |  | Page Number(or Reference)
| |  | 10.43*  |  | Employment Letter Agreement dated as of August 2, 2004 between K. Bain Black and the Company                                                                                      |  | (13)                     
| |  |         | 
| |  | 10.44*  |  | Change of Control Agreement dated as of March 22, 2005 between Keith D. Smith and the Company                                                                                     |  | (13)                     
| |  |         | 
| |  | 10.44B* |  | First Amendment to the Change of Control Agreement between Keith D. Smith and the Company                                                                                         |  | (14)                     
| |  |         | 
| |  | 10.45*  |  | Kewaunee Scientific Corporation 2000 Key Employee Stock Option Plan                                                                                                               |  | (9)                      
| |  |         | 
| |  | 10.46*  |  | Change of Control Agreement extension dated as of March 22, 2005 between David M. Rausch and the Company                                                                          |  | (1)                      
| |  |         | 
| |  | 10.46B* |  | First Amendment to the Change of Control Agreement between David M. Rausch and the Company                                                                                        |  | (1)                      
| |  |         | 
| |  | 10.49*  |  | Long-Term Performance Incentive Plan for the Period FY 2006-FY2008                                                                                                                |  | (13)                     
| |  |         | 
| |  | 23.1    |  | Consent dated July 12, 2007 of Cherry, Bekaert & Holland L.L.P., Independent Registered Public Accounting Firm (incorporated by reference to page 38 of this Report on Form 10-K) |  | (1)                      
| |  |         | 
| |  | 23.2    |  | Consent dated July 16, 2007 of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm (incorporated by reference to page 38 of this Report on Form 10-K)       |  | (1)                      
| |  |         | 
| |  | 31.1    |  | Certification of Principal Executive Officer of the Company pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)                                                             |  | (1)                      
| |  |         | 
| |  | 31.2    |  | Certification of Principal Financial Officer of the Company pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)                                                             |  | (1)                      
| |  |         | 
| |  | 32.1    |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                             |  | (1)                      
| |  |         | 
| |  | 32.2    |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                             |  | (1)                      

---

|* | The referenced exhibit is a compensatory contract, plan or arrangement.
|- | -----------------------------------------------------------------------

(All other exhibits are either inapplicable or not required.)



48



---

##### Table of Contents

Footnotes



|     |  |                                                                                                                                                                                                                                                       
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1)  |  | Filed with this Form 10-K with the Securities and Exchange Commission.                                                                                                                                                                                
|     | 
|(2)  |  | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended April 30,
1985, and incorporated herein by reference.          
|     | 
|(3)  |  | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended April 30,
1984, and incorporated herein by reference.          
|     | 
|(4)  |  | Filed as an exhibit to the Kewaunee Scientific Corporation Proxy Statement dated July 26, 1991, and incorporated herein by reference.                                                                                                                 
|     | 
|(5)  |  | Filed as an exhibit to the Kewaunee Scientific Corporation Proxy Statement dated July 23, 1993, and incorporated herein by reference.                                                                                                                 
|     | 
|(6)  |  | Filed as an exhibit to the Kewaunee Scientific Corporation Proxy Statement dated July 31, 1996, and incorporated herein by reference.                                                                                                                 
|     | 
|(7)  |  | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended April 30,
1999, and incorporated herein by reference.          
|     | 
|(8)  |  | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
January 31, 2000, and incorporated herein by reference.
|     | 
|(9)  |  | Filed as an exhibit to the Kewaunee Scientific Corporation Proxy Statement dated July 20, 2000 and incorporated herein by reference.                                                                                                                  
|     | 
|(10) |  | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended April 30,
2002, and incorporated herein by reference.          
|     | 
|(11) |  | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended April 30,
2003, and incorporated herein by reference.          
|     | 
|(12) |  | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
January 31, 2005, and incorporated herein by reference.
|     | 
|(13) |  | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended April 30,
2005, and incorporated herein by reference.          
|     | 
|(14) |  | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
October 31, 2005 and incorporated herein by reference. 
|     | 
|(15) |  | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
January 31, 2006 and incorporated herein by reference. 



49