---

UNITED STATES SECURITIES AND

EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-K



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended April 30, 2006 or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from
 to

Commission file number 0-5286



---

KEWAUNEE SCIENTIFIC CORPORATION

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|Delaware                                                       |  | 38-0715562                       
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)
|                                                               | 
|2700 West Front Street Statesville, North Carolina             |  | 28677-2927                       
|(Address of principal executive offices)                       |  | (Zip Code)                       

Registrants telephone number, including area code: (704) 873-7202

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock $2.50 par value

(Title
of Class)



---

Indicate by
check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to
file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    Yes  x

Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. Large accelerated
filer   ̈    Accelerated filer   ̈    Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

The aggregate market value of shares of voting stock held by non-affiliates of the registrant was approximately $15,614,843, based on the last reported sale price
of the registrants Common Stock on October 31, 2005, the last business day of the registrants most recently completed second fiscal quarter. Only shares beneficially owned by directors of the registrant (excluding shares subject to
options) and each person owning more than 10% of the outstanding Common Stock of the registrant were excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination
for other purposes.

As of July 5, 2006, the registrant had outstanding 2,492,270 shares of Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE: Those portions of the Companys proxy statement for use in connection with Kewaunee Scientific Corporations
annual meeting of stockholders to be held on August 23, 2006, indicated in this report are incorporated by reference into Parts I, II and III hereof.



---



---

|                  |  |                                                                                                              |  |   
|----------------- |  | ------------------------------------------------------------------------------------------------------------ |  | --
|Table of Contents |  | Page or Reference                                                                                           
|PART I            |  |                                                                                                              |  |   
|Item 1.           |  | Business                                                                                                     |  | 3 
|Item 1A.          |  | Risk Factors                                                                                                 |  | 5 
|Item 1B.          |  | Unresolved Staff Comments                                                                                    |  | 7 
|Item 2.           |  | Properties                                                                                                   |  | 7 
|Item 3.           |  | Legal Proceedings                                                                                            |  | 7 
|Item 4.           |  | Submission of Matters to a Vote of Security Holders                                                          |  | 7 
|                  |  |                                                                                                             
|PART II           |  |                                                                                                              |  |   
|Item 5.           |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 8 
|Item 6.           |  | Selected Financial Data                                                                                      |  | 9 
|Item 7.           |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 10
|Item 7A.          |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 16
|Item 8.           |  | Financial Statements and Supplementary Data                                                                  |  | 16
|Item 9.           |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 38
|Item 9A.          |  | Controls and Procedures                                                                                      |  | 38
|Item 9B.          |  | Other Information                                                                                            |  | 38
|                  |  |                                                                                                             
|PART III          |  |                                                                                                              |  |   
|Item 10.          |  | Directors and Executive Officers of the Registrant                                                           |  | 39
|Item 11.          |  | Executive Compensation                                                                                       |  | 40
|Item 12.          |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 41
|Item 13.          |  | Certain Relationships and Related Transactions                                                               |  | 41
|Item 14.          |  | Principal Accounting Fees and Services                                                                       |  | 41
|                  |  |                                                                                                             
|PART IV           |  |                                                                                                              |  |   
|Item 15.          |  | Exhibits, Financial Statement Schedules                                                                      |  | 42
|                  | 
|SIGNATURES        |  | 43                                                                                                          
|                  | 
|EXHIBIT INDEX     |  | 44                                                                                                          



2



---

PART I



|Item 1. | Business
|------- | --------

General

Our principal business is the design, manufacture and installation of laboratory and technical furniture products. Laboratory furniture products include both steel
and wood cabinetry, fume hoods, flexible systems, and worksurfaces. Technical furniture products include workstations, workbenches, computer enclosures, and network storage systems.

Our products are sold primarily through purchase orders and contracts submitted by customers through our dealers and commissioned agents and a national
distributor, as well as through competitive bids submitted by us and our subsidiaries in India and Singapore. Products are sold principally to pharmaceutical, biotechnology, industrial, chemical and commercial research laboratories, educational
institutions, healthcare institutions, governmental entities, manufacturing facilities, and users of networking furniture. We consider the markets in which we compete to be highly competitive, with a significant amount of the business involving
competitive public bidding.

It is common in the laboratory furniture industry for customer orders to require delivery at extended future dates, as
products are frequently to be installed in buildings yet to be constructed. Changes or delays in building construction may cause delays in delivery of the orders and our recognition of the sale. Since prices are normally quoted on a firm basis in
the industry, we bear the burden of possible increases in labor and material costs between receipt of an order and delivery of the product. The impact of such possible increases is considered when determining the sales price.

Our need for working capital and our credit practices are comparable to those of other companies manufacturing, selling, and installing similar products in similar
markets. Since our products are used in building construction products, in many cases payments for our laboratory products are received over longer periods of time than payments for many other types of manufactured products, thus requiring increased
working capital. In addition, payment terms associated with certain projects provide for a retention amount until completion of the project, thus also increasing required working capital. On average, payments for our products are received during the
quarter following shipment, with the exception of the retention amounts which are collected at the completion of the project.

The principal raw
materials and products manufactured by others used by us in our products are cold-rolled carbon and stainless steel, hardwood lumber and plywood, paint, chemicals, resins, hardware, plumbing and electrical fittings. Such materials and products are
purchased from multiple suppliers and are typically readily available.

We hold various patents and patent rights but do not consider that our
success or growth is dependent upon our patents or patent rights. Our business is not dependent upon licenses, franchises or concessions.

Our
business is not cyclical, although sales are sometimes lower during our third quarter because of slower construction activity in certain areas of the country during the winter months. Our business is not dependent on any one or a few customers;
however, sales to our national distributor, VWR International, represented 14 percent, 15 percent, and 11 percent of our total sales in fiscal years 2006, 2005 and 2004, respectively.

Our order backlog at April 30, 2006 was $36.4 million, as compared to $40.6 million at April 30, 2005 and $43.1 million at April 30, 2004. All but
$3.3 million of the backlog at April 30, 2006 was scheduled for shipment during fiscal year 2007; however, it may reasonably be expected that delays in shipments will



3



---

occur because of customer rescheduling or delay in completion of projects which involve the installation of our products. Based on scheduled shipment dates and past
experience, we expect that more than 90 percent of our order backlog at April 30, 2006 will be shipped during fiscal year 2007.

Competition

We consider the industries in which we compete to be highly competitive and believe that the principal competitive factors are price, product performance, and
customer service. A significant portion of our business is based upon competitive public bidding.

Research and Development

The amount spent by us during the fiscal year ended April 30, 2006 on research and development activities related to new or re-designed products was $760,000.
The amounts spent for similar purposes in the fiscal years ended April 30, 2005 and 2004 were $785,000 and $791,000, respectively.

Environmental Compliance

In the last three fiscal years, compliance with federal, state or local provisions enacted or adopted regulating the discharge of materials into
the environment has had no material effect on us. There are no material capital expenditures anticipated for such purposes, and no material effect therefrom is anticipated on our earnings or competitive position.

Employees

At April 30, 2006, we had 471 domestic employees and 95
international employees.

Other Information

Our internet
address is www.kewaunee.com. We make available, free of charge through this web site, our annual report to stockholders. Our Form 10-K and 10-Q financial reports may be obtained by stockholders by writing the Secretary of the Company,
Kewaunee Scientific Corporation, P.O. Box 1842, Statesville, NC 28687-1842. The public may also obtain information on our reports, proxy, and information statements at the SEC internet site www.sec.gov.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain statements included and referenced in this report, including Managements Discussion and Analysis of Financial Condition and Results of Operations, constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 (the Reform Act). Such forward-looking statements involve known and unknown risks, uncertainties and other factors that could significantly impact results or achievements expressed or
implied by such forward-looking statements. These factors include, but are not limited to, economic, competitive, governmental, and technological factors affecting our operations, markets, products, services, and prices, as well as prices for
certain raw materials and energy. The cautionary statements made by us pursuant to the Reform Act herein and elsewhere should not be construed as exhaustive. We cannot always predict what factors would cause actual results to differ materially from
those indicated by the forward-looking statements. In addition, readers are urged to consider statements that include the terms believes, belief, expects, plans, objectives,
anticipates, intends or the like to be uncertain and forward-looking.

Executive Officers of the Registrant

Included herein in Part III, Item 10(b) of this Annual Report on Form 10-K.



4



---

|Item 1A. | Risk Factors
|-------- | ------------

You should carefully consider the following risks before
your decide to buy shares of our common stock. If any of the following risks actually occurs, our business, results of operations or financial condition would likely suffer. In such case, the trading price of our common stock would decline, and you
may lose all or part of the money you paid to buy our stock.

This and other public reports may contain forward-looking statements based on current
expectations, assumptions, estimates and projections about us and our industry. These forward-looking statements involve risks and uncertainties. Our actual results could differ materially from those forward-looking statements as results of many
factors, as more fully described below and elsewhere in our public reports. We do not undertake to update publicly any forward-looking statements for any reasons, even if new information becomes available or other events occur in the future.

If we fail to compete effectively, our revenue and profit margins could decline.

We face a variety of competition in all of the markets in which we participate. Competitive pricing, including price competition or the introduction of new
products, could have material adverse effects on our revenues and profit margins.

Our ability to compete effectively depends to a significant extent
on the specification or approval of our products by architects, engineers, and customers. If a significant segment of those communities were to decide that the design, materials, manufacturing, testing or quality control of our products is inferior
to that of any of our competitors, our sales and profits would be materially and adversely affected.

If we lose a large customer, our sales and profits would
decline.

We have substantial sales to one large customer. In particular, one customer accounted for 14% of our net sales in fiscal year 2006.
Loss of all or a part of our sales to a large customer would have a material effect on our revenues and profits.

An increase in the price of raw materials could
negatively affect our sales and profits.

Our principal raw materials are steel, including stainless steel, wood and epoxy resin. Numerous factors
beyond our control, such as general economic conditions, competition, worldwide demand, labor costs, energy costs, and import duties and other trade restrictions, influence prices for our raw materials. In March 2002, for example, the United States
imposed tariffs on several types of imported steel, which increased our cost of steel. In addition, consolidation among domestic integrated steel producers, changes in supply and demand in steel markets, the weakening United States dollar and other
events have led to increased steel costs. The domestic steel market is heavily influenced by three major United States manufacturers. Worldwide demand for steel is strong. We have not always been able, and in the future we might not be able, to
increase our product prices in amounts that correspond to increase in costs of raw materials, without materially and adversely affecting our sales and profits. We have not attempted to hedge against changes in prices of steel or other raw materials.

Our future growth may depend on our ability to penetrate new international markets.

International laws and regulations, construction customs, standards, techniques and methods differ from those in the United States. Significant challenges of
conducting business in foreign countries include, among other factors, local acceptance of our products, political instability, currency controls, changes in import and export regulations, changes in tariff and freight rates, and fluctuations in
foreign exchange rates.



5



---

Events outside our control may affect our operating results.

We have little control over the timing of our customer shipments. Shipments that we anticipate in one quarter may occur in another quarter, affecting both
quarters results. Weather conditions, such as unseasonably warm, cold or wet weather, can affect and sometimes delay projects. Political and economic events can also affect our revenues. When sales do not meet our expectations, our operating
results will be reduced for the relevant quarters.

Our principal markets are in the laboratory building construction industry. This industry is
subject to significant volatility due to various factors, none of which is within our control. Declines in construction activity or demand for our products could materially and adversely affect our business and financial condition.

We depend on key management and technical personnel, the loss of whom could harm our business.

We depend on certain key management and technical personnel. The loss of one or more key employees may materially and adversely affect us. Our success also depends on our ability to attract and retain additional highly
qualified technical, marketing and management personnel necessary for the maintenance and expansion of our activities. We might not be able to attract or retain such personnel.

Our stock price is likely to be volatile and could drop.

The trading price of our Common Stock could be subject to wide
fluctuations in response to quarter to quarter variation in operating results, announcement of technological innovations or new products by us or our competitors, general conditions in the construction and construction materials industries,
relatively low trading volume in our Common Stock and other events or factors. In addition, in recent years the stock market has experienced extreme price fluctuations. This volatility has had a substantial effect on the market prices of securities
issued by many companies for reasons unrelated to the operating performance of those companies. Securities market fluctuations may adversely affect the market price of our Common Stock.

We are subject to a number of significant risks that might cause our actual results to vary materially from our forecasts, targets, or projections, including:



| |  |  | Failing to anticipate, appropriately invest in and effectively manage the human, information technology and logistical resources necessary to support the growth of our business, including
managing the costs associated with such resources;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Failing to generate sufficient future positive operating cash flows and, if necessary, secure adequate external financing to fund our growth; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Interruptions in service by common carriers that ship goods within our distribution channels.
| | - |  | ---------------------------------------------------------------------------------------------

Failure of our internal control over financial reporting could harm our business and financial results.

Our management is responsible
for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of financial reporting for external purposes in
accordance with accounting principles generally accepted in the United States. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable
assurance that transactions are recorded as necessary for preparation of the



6



---

consolidated financial statements; providing reasonable assurance that receipts and expenditures of our assets are made in accordance with management authorization;
and providing reasonable assurance that unauthorized acquisition, use or disposition of our assets that could have a material effect on the consolidated financial statements would be prevented or detected on a timely basis. Because of its inherent
limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our consolidated financial statements would be prevented or detected. Any failure to maintain an effective system of internal
control over financial reporting could limit our ability to report our financial results accurately and timely or to detect and prevent fraud.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

None.



|Item 2. | Properties
|------- | ----------

We own and operate three adjacent manufacturing facilities
in Statesville, North Carolina. These facilities also house our corporate offices, as well as sales and marketing, administration, engineering and drafting personnel. These facilities together comprise approximately 382,000 square feet and are
located on approximately 20 acres of land. In addition, at April 30, 2006, we leased our primary distribution facility and other warehouse facilities totaling 164,000 square feet in Statesville, North Carolina.

All of the facilities which we own are held free and clear of any encumbrances. We believe our facilities are suitable for their respective uses and are adequate
for our current needs.



|Item 3. | Legal Proceedings
|------- | -----------------

From time to time, we are involved in certain
disputes and litigation relating to claims arising out of our operations in the ordinary course of business. Further, we periodically are subject to government audits and inspections. We believe that any such matters presently pending will not,
individually or in the aggregate, have a material adverse effect on our results of operations or financial condition.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

Not Applicable.



7



---

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------

Our common stock is traded in the NASDAQ National Market system, under the symbol KEQU. The following table sets forth the quarterly high and low prices reported on
the NASDAQ National Market System.



|      |  |               |       |                |   |               |  |                |       |  |   |     
|----- |  | ------------- | ----- | -------------- | - | ------------- |  | -------------- | ----- |  | - | ----
|      |  | First Quarter |       | Second Quarter |   | Third Quarter |  | Fourth Quarter
|2006  |  |               |       |                |   |               |  |                |       |  |   |     
|High  |  | $             | 9.00  |                | $ | 10.18         |  | $              | 10.64 |  | $ | 9.25
|Low   |  | $             | 6.68  |                | $ | 8.17          |  | $              | 8.66  |  | $ | 8.69
|Close |  | $             | 8.88  |                | $ | 8.48          |  | $              | 9.20  |  | $ | 8.85
|2005  |  |               |       |                |   |               |  |                |       |  |   |     
|High  |  | $             | 11.34 |                | $ | 10.04         |  | $              | 9.50  |  | $ | 9.00
|Low   |  | $             | 9.10  |                | $ | 8.51          |  | $              | 8.27  |  | $ | 7.08
|Close |  | $             | 9.50  |                | $ | 9.25          |  | $              | 8.67  |  | $ | 7.51

As of June 30, 2006, we estimate there were approximately 1,000 stockholders of our common shares, of
which 243 were stockholders of record.

Securities Authorized for Issuance under Equity Compensation Plan

See Item 12 in this Form 10-K for a discussion of securities authorized for issuance under our equity compensation plans.



8



---

|Item 6. | Selected Financial Data
|------- | -----------------------

The following table sets forth our selected
consolidated financial information for each of the five years ended April 30, 2006, 2005, 2004, 2003, and 2002; derived from our audited Consolidated Financial Statements, the most recent three years of which appear elsewhere herein. The data
presented below should be read in conjunction with the Consolidated Financial Statements and related Notes thereto and Item 7Managements Discussion and Analysis of Financial Condition and Results of Operations included
elsewhere herein.



|                                                    |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|--------------------------------------------------- | ---- | ------------------- | ------ | ---- | ---- | - | ------ | ---- |  | ---- | ------ | - | ---- | ---- | ------ | - |  | - | ------ | -
|$ and shares in thousands, except per share
amounts |      | Year Ended April 30 |       
|                                                    | 2006 |                     |        | 2005 |      |   | 2004   |      |  | 2003 |        |   | 2002 |     
|OPERATING STATEMENT DATA:                           |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Net sales                                           |      | $                   | 84,071 |      |      | $ | 73,481 |      |  | $    | 94,700 |   |      | $    | 71,163 |   |  | $ | 84,849 |  
|Costs of products sold                              |      |                     | 71,663 |      |      |   | 60,997 |      |  |      | 79,011 |   |      |      | 58,451 |   |  |   | 70,143 |  
|                                                    |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Gross profit                                        |      |                     | 12,408 |      |      |   | 12,484 |      |  |      | 15,689 |   |      |      | 12,712 |   |  |   | 14,706 |  
|Other operating income                              |      |                     | 884    |      |      |   |       |      |  |      |       |   |      |      |       |   |  |   |       |  
|Operating expenses                                  |      |                     | 12,175 |      |      |   | 12,699 |      |  |      | 13,491 |   |      |      | 13,476 |   |  |   | 11,801 |  
|                                                    |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Operating earnings (loss)                           |      |                     | 1,117  |      |      |   | (215   | )    |  |      | 2,198  |   |      |      | (764   | ) |  |   | 2,905  |  
|Other income (expense)                              |      |                     | 50     |      |      |   | 2      |      |  |      | 319    |   |      |      | 96     |   |  |   | (6     | )
|Interest expense                                    |      |                     | (470   | )    |      |   | (310   | )    |  |      | (301   | ) |      |      | (155   | ) |  |   | (144   | )
|                                                    |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Earnings (loss) before income taxes                 |      |                     | 697    |      |      |   | (523   | )    |  |      | 2,216  |   |      |      | (823   | ) |  |   | 2,755  |  
|Income tax expense (benefit)                        |      |                     | 288    |      |      |   | (488   | )    |  |      | 621    |   |      |      | (549   | ) |  |   | 793    |  
|                                                    |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Earnings (loss) before minority interests           |      |                     | 409    |      |      |   | (35    | )    |  |      | 1,595  |   |      |      | (274   | ) |  |   | 1,962  |  
|Minority interests in subsidiaries                  |      |                     | (216   | )    |      |   | (112   | )    |  |      | (133   | ) |      |      | (68    | ) |  |   | (62    | )
|                                                    |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Net earnings (loss)                                 |      | $                   | 193    |      |      | $ | (147   | )    |  | $    | 1,462  |   |      | $    | (342   | ) |  | $ | 1,900  |  
|                                                    |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Weighted average shares outstanding:                |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Basic                                               |      |                     | 2,492  |      |      |   | 2,491  |      |  |      | 2,486  |   |      |      | 2,478  |   |  |   | 2,468  |  
|Diluted                                             |      |                     | 2,493  |      |      |   | 2,495  |      |  |      | 2,497  |   |      |      | 2,485  |   |  |   | 2,481  |  
|PER SHARE DATA:                                     |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Net earnings (loss):                                |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Basic                                               |      | $                   | 0.08   |      |      | $ | (0.06  | )    |  | $    | 0.59   |   |      | $    | (0.14  | ) |  | $ | 0.77   |  
|Diluted                                             |      |                     | 0.08   |      |      |   | (0.06  | )    |  |      | 0.59   |   |      |      | (0.14  | ) |  |   | 0.77   |  
|Cash dividends                                      |      |                     | 0.28   |      |      |   | 0.28   |      |  |      | 0.28   |   |      |      | 0.28   |   |  |   | 0.28   |  
|Year-end book value                                 |      |                     | 10.25  |      |      |   | 10.43  |      |  |      | 10.77  |   |      |      | 10.46  |   |  |   | 10.90  |  
|                                                    |     
|                                                    |      | As of April 30      |       
|$ in thousands                                      |      | 2006                |        |      | 2005 |   |        | 2004 |  |      | 2003   |   |      | 2002 |       
|BALANCE SHEET DATA:                                 |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Current assets                                      |      | $                   | 31,398 |      |      | $ | 26,780 |      |  | $    | 31,536 |   |      | $    | 24,986 |   |  | $ | 25,426 |  
|Current liabilities                                 |      |                     | 20,373 |      |      |   | 16,399 |      |  |      | 18,919 |   |      |      | 13,328 |   |  |   | 10,609 |  
|Net working capital                                 |      |                     | 11,025 |      |      |   | 10,381 |      |  |      | 12,617 |   |      |      | 11,658 |   |  |   | 14,817 |  
|Net property, plant and equipment                   |      |                     | 11,163 |      |      |   | 10,730 |      |  |      | 11,362 |   |      |      | 11,791 |   |  |   | 12,811 |  
|Total assets                                        |      |                     | 50,472 |      |      |   | 46,212 |      |  |      | 50,461 |   |      |      | 43,654 |   |  |   | 42,190 |  
|Total borrowings/long-term debt                     |      |                     | 9,059  |      |      |   | 5,127  |      |  |      | 9,045  |   |      |      | 3,346  |   |  |   | 2,611  |  
|Stockholders equity                                |      |                     | 25,546 |      |      |   | 25,989 |      |  |      | 26,791 |   |      |      | 25,938 |   |  |   | 26,912 |  
|OTHER DATA:                                         |      |                     |        |      |      |   |        |      |  |      |        |   |      |      |        |   |  |   |        |  
|Capital expenditures                                |      | $                   | 1,886  |      |      | $ | 976    |      |  | $    | 1,619  |   |      | $    | 3,143  |   |  | $ | 2,065  |  
|Year-end stockholders of records                    |      |                     | 243    |      |      |   | 252    |      |  |      | 265    |   |      |      | 273    |   |  |   | 289    |  
|Year-end employees (domestic)                       |      |                     | 471    |      |      |   | 484    |      |  |      | 533    |   |      |      | 543    |   |  |   | 535    |  



9



---

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this document constitute
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the Reform Act). Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that
could significantly impact results or achievements expressed or implied by such forward-looking statements. These factors include, but are not limited to, economic, competitive, governmental, and technological factors affecting our operations,
markets, products, services, and prices. The cautionary statements made pursuant to the Reform Act herein and elsewhere by us should not be construed as exhaustive. We cannot always predict what factors would cause actual results to differ
materially from those indicated by the forward-looking statements. In addition, readers are urged to consider statements that include the terms believes, belief, expects, plans, objectives,
anticipates, intends, or the like to be uncertain and forward-looking. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed
or implied by our forward-looking statements, and such difference might be significant and harmful to our stockholders interest. Many important factors that could cause such a difference are described under the caption Risk
Factors, in Item 1A of this annual report, which you should review carefully.

MANAGEMENTS DISCUSSION AND ANALYSIS

INTRODUCTION

We are a recognized leader in the
design, manufacture, and installation of laboratory and technical furniture products. Laboratory furniture products include both steel and wood cabinetry, fume hoods, flexible systems, and worksurfaces. Technical furniture products include
workstations, workbenches, computer enclosures, and network storage systems. Our headquarters and manufacturing facilities are located in Statesville, North Carolina. We also have subsidiaries in Singapore and Bangalore, India that serve the Asian
markets. Although only approximately 15.1% of our sales were through our international subsidiaries in fiscal year 2006, these sales are considered an important part of our long-term growth strategy.

Our products are primarily sold through purchase orders and contracts submitted by customers through our dealers and commissioned agents, a national distributor,
and through competitive bids submitted by us and our subsidiaries. Products are sold principally to pharmaceutical, biotechnology, industrial, chemical and commercial research laboratories, educational institutions, healthcare institutions,
governmental entities, manufacturing facilities, and users of networking furniture. We consider the markets in which we compete to be highly-competitive, with a significant amount of the business involving competitive public bidding.

It is common in the laboratory furniture industry for customer orders to require delivery at extended future dates, as products are frequently to be installed in
buildings yet to be constructed. Changes or delays in building construction may cause delays in delivery of the orders and our recognition of the sale. Since prices are normally quoted on a firm basis in the industry, we bear the burden of possible
increases in labor and material costs between receipt of an order and delivery of the product. The impact of such possible increases is considered when determining the sales price. The principal raw materials and products manufactured by others used
in our products are cold-rolled carbon and stainless steel, hardwood lumbers and plywood, paint, chemicals, resins, hardware, plumbing and electrical fittings. Such materials and products are purchased from multiple suppliers and are typically
readily available.



10



---

CRITICAL ACCOUNTING POLICIES

In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial position in
the preparation of our financial statements in conformity with generally accepted accounting principles in the United States of America. Actual results could differ significantly from those estimates. We believe that the following discussion
addresses our most critical accounting policies, which are those that are most important to the portrayal of our financial condition and results of operations, and require managements most difficult, subjective, and complex judgments, often as
a result of the need to make estimates about the effect of matters that are inherently uncertain.

REVENUE RECOGNITION

A portion of our product sales result from fixed-price construction contracts that involve a signed contract for a fixed price to provide our laboratory
furniture and fume hoods for a construction project. We are usually in the role as a subcontractor, but in some cases may enter into a contract directly with the end-user of the products. Product sales resulting from fixed-price construction
contracts are generated from multiple-element arrangements that require separate units of accounting and estimates regarding the fair value of individual elements. Our multiple-element arrangements that qualify as separate units of accounting are:
product sales and installation services. Each of these elements represent individual units of accounting as the delivered item has value to a customer on a stand-alone basis, objective and reliable evidence of fair value exists for undelivered
items, and arrangements normally do not contain a general right of return relative to the delivered item. We determine fair value based on the price of the deliverable when it is sold separately or based on third-party evidence. In accordance with
the guidance in Emerging Issues Task Force (EITF) 00-21 Revenue Arrangements with Multiple Deliverables, we use the residual method to allocate the arrangement consideration when the arrangement does not indicate fair value
of the product sale. Under the residual method, the amount of consideration allocated to the delivered item equals the total arrangement consideration less the aggregate fair value of the undelivered items. Assuming all other criteria for revenue
recognition have been met, we recognize revenue for product sales at the date of shipment. Product sales resulting from purchase orders involve a purchase order received by us from our dealers or our stocking distributor. This category includes
product sales for standard products, as well as products which require some customization. These sales are recognized under the terms of the purchase order which generally are freight on board (FOB) shipping point and do not include
rights of return. Accordingly, sales are recognized at the time of shipment.

ALLOWANCE FOR DOUBTFUL ACCOUNTS

Evaluation of the allowance for doubtful accounts involves management judgments and estimates. We evaluate the collectibility of our trade accounts receivable based
on a number of factors. In circumstances where management is aware of a customers inability to meet its financial obligations to us, or a project dispute makes it unlikely that all of the receivable owed by a customer will be collected, a
specific reserve for bad debts is estimated and recorded, to reduce the recognized receivable to the estimated amount we believe will ultimately be collected. In addition to specific customer identification of potential bad debts, a general reserve
for bad debts is estimated and recorded based on our recent past loss history and an overall assessment of past due trade accounts receivable amounts outstanding.

INVENTORIES

Inventories are valued at the
lower of cost or market. The cost of the majority of inventories is measured on the last in, first out (LIFO) method. The LIFO method allocates the most recent costs to cost of products sold, and, therefore, recognizes into operating
results fluctuations in raw materials,



11



---

and other inventoriable costs more quickly than other methods. Other inventories consisted of foreign inventories and are measured at actual cost.

PENSION BENEFITS

We sponsor pension plans
covering all employees who meet eligibility requirements. In February 2005, our pension plans were amended as of April 30, 2005. No further benefits will be earned under the plans subsequent to the amendment date, and no additional participants
will be added to the plans. Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related to the pension plans. These factors include assumptions about the discount rate
used to calculate and determine benefit obligations and expected return on plan assets within certain guidelines. The actuarial assumptions used by us may differ materially from actual results due to changing market and economic conditions, higher
or lower withdrawal rates, or longer or shorter life spans of participants. These differences may significantly affect the amount of pension income or expense recorded by us in future periods.

RESULTS OF OPERATIONS

Sales for fiscal year
2006 were $84.1 million, an increase of 14.4% from fiscal year 2005 sales of $73.4 million. Domestic demand for our products improved during the year. Domestic sales were $72.0 million, an increase of 6.2% over the prior year. Although demand for
products improved, a significant amount of excess manufacturing capacity remained in the marketplace. Domestic selling prices for laboratory products declined during the year, as manufacturers reacted to the excess manufacturing capacity. Growth
accelerated for our Asian subsidiaries during the year, as sales through our international subsidiaries increased 113% to $12.0 million.

Sales for
fiscal year 2005 were $73.4 million, a decrease of 22% from fiscal year 2004 sales of $94.7 million. Domestic sales were $67.1 million, a decrease of 24% from the prior year, while sales through our international sales decreased 8% to $6.9 million.
Sales for fiscal year 2005, both domestic and international, were adversely affected by several factors during the year. Spending for new research projects by pharmaceutical companies was reduced by the uncertainties surrounding the November 2004
presidential election and the potential impact of its outcome on pricing of prescription drugs. The significant increases in the cost of construction materials during fiscal year 2005 reduced the number of laboratory projects generally available in
the marketplace, or delayed construction. Spending for laboratory construction for higher education science buildings slowed significantly during fiscal year 2005 due to the combination of significantly higher construction costs and reduced state
funds available for these projects. Our order backlog was $36.4 million at April 30, 2006, as compared to $40.6 million at April 30, 2005, and $43.1 million at April 30, 2004.

Gross profit represented 14.8%, 17.0%, and 16.6% of sales in fiscal years 2006, 2005, and 2004, respectively. The decrease in gross profit margin in fiscal year
2006 from fiscal year 2005 was due to a number of unfavorable factors. These included lower selling prices, increased costs of raw materials, particularly steel and epoxy resin, and increased costs of energy and transportation. We only had limited
success in our efforts to pass on these added costs to customers. The unfavorable factors were partially offset by actions taken to reduce factory overhead, manufacturing costs, and material costs.

The increase in gross profit margin in fiscal year 2005 from fiscal year 2004 was due to aggressive activities to reduce overhead and material costs. These
improvements more than offset significant increases in raw material prices, particularly steel and epoxy resin, which reduced gross profit for the year by $1.4 million, or 1.9% of sales.

Other operating income of $884,000 in fiscal year 2006 resulted from the sale of our former plant site in Lockhart, Texas.



12



---

Operating expenses were $12.2 million, $12.7 million, and $13.5 million in fiscal years 2006, 2005, and 2004,
respectively, and 14.5%, 17.3%, and 14.2% of sales, respectively. The decrease in operating expenses for fiscal year 2006 as compared to fiscal year 2005 was primarily attributable to cost reduction activities during the current year, the full
benefit of workforce reductions made during the prior year, a decrease in pension expense of $251,000 resulting from the freezing of benefits in our pension plans as of April 30, 2005, and a reduction in bad debt expense of $232,000.

On a dollar basis, operating expenses for fiscal year 2005 as compared to fiscal year 2004 benefited from cost reduction activities, including
reduced salaries and benefits of $630,000 resulting from workforce reductions made during the year. Operating expenses in fiscal year 2005 also benefited from a decline in sales commissions of $461,000 as compared to the prior year due to the lower
sales volumes. As a percent of sales, operating expenses in fiscal year 2005 increased as compared to fiscal year 2004 as the amount of operating expenses did not decline proportionately with the decline in sales.

Other income was $50,000, $2,000, and $319,000 in fiscal years 2006, 2005, and 2004, respectively. Other income for fiscal year 2004 includes $295,000 received
during the year from the resolution of a disputed claim for laboratory furniture sold several years earlier.

Interest expense was $470,000,
$310,000, and $301,000 in fiscal years 2006, 2005, and 2004, respectively. The increased interest expense in fiscal year 2006 resulted primarily from higher interest rates paid. The increased interest expense in fiscal year 2005 resulted from higher
interest rates paid, partially offset by lower levels of borrowings.

Income tax expense of $288,000, or 41.3% of pretax earnings was recorded in
fiscal year 2006. The impact of earned state and federal tax credits in fiscal year 2006 was offset by a valuation allowance established against earned but unused tax credits, since the utilization of these tax credits depends on future taxable
income. An income tax benefit of $488,000, or 93.3% of the pretax loss was recorded in fiscal year 2005. An income tax expense of $621,000, or 28.0% of pretax earnings was recorded in fiscal year 2004. The effective rate for fiscal years 2005 and
2004 differs from the statutory rate due to the impact of earned state and federal tax credits. The effective rate for fiscal year 2005 was also impacted by the level of the pretax losses.

Minority interest related to our two subsidiaries that are not 100% owned by us were $216,000, $112,000, and $133,000, for fiscal years 2006, 2005, and 2004,
respectively. The changes in minority interest for each year were due to changes in the net income of the subsidiaries.

Net earnings in fiscal year
2006 were $193,000, or $0.08 per diluted share. A net loss of $147,000, or $0.06 per diluted share, was reported for fiscal year 2005. Net earnings in fiscal year 2004 were $1.5 million, or $0.59 per diluted share. Net earnings in fiscal year 2006
were increased by $540,000, resulting from the sale of our former plant site in Lockhart, Texas.

LIQUIDITY AND CAPITAL RESOURCES

Our principal sources of liquidity have historically been funds generated from operating activities, supplemented as needed by borrowings under our
revolving credit facility. Additionally, certain machinery and equipment are financed by non-cancelable operating leases or capital leases. We believe that these sources of funds will be sufficient to support ongoing business requirements, including
capital expenditures, through fiscal year 2007.

At April 30, 2006, we had advances of $8.2 million outstanding under an unsecured $9 million
revolving credit facility. The credit facility matures in December 2006, and we intend to replace it with a new facility prior to the maturity date.



13



---

During fiscal year 2003, we entered into a 10-year operating lease for a new distribution center in Statesville,
North Carolina. This lease arrangement, as well as most of our leases for machinery and equipment, provides us with renewal and purchase options and certain early cancellation rights.

In fiscal year 2005, we began a project to purchase and install a new enterprise resource planning system (ERP). The project is projected to have a total cost of
$2.0 million and is expected to be completed in the third quarter of fiscal year 2007. We have entered into lease arrangements to fund the majority of the expected costs of the project as costs are incurred. Costs of $852,000 and $715,000 for the
project were incurred and funded under operating and capital lease arrangements during fiscal years 2006 and 2005, respectively.

The following table
summarizes the obligated cash payments including interest if applicable for the above commitments as of April 30, 2006:

PAYMENTS DUE BY
PERIOD



|                                   |  |       |       |        |   |          |  |          |       |              |   |       |  |   |      
|---------------------------------- |  | ----- | ----- | ------ | - | -------- |  | -------- | ----- | ------------ | - | ----- |  | - | -----
|Contractual Obligations            |  | Total |       | 1 Year |   | 2-3Years |  | 4-5Years |       | After 5years
|Operating Leases                   |  | $     | 7,183 |        | $ | 1,552    |  | $        | 2,558 |              | $ | 1,858 |  | $ | 1,215
|Capital Leases                     |  |       | 977   |        |   | 329      |  |          | 581   |              |   | 67    |  |   |     
|                                   |  |       |       |        |   |          |  |          |       |              |   |       |  |   |      
|Total Contractual Cash Obligations |  | $     | 8,160 |        | $ | 1,881    |  | $        | 3,139 |              | $ | 1,925 |  | $ | 1,215
|                                   |  |       |       |        |   |          |  |          |       |              |   |       |  |   |      

We do not have any off balance sheet obligations at April 30, 2006.

Operating activities used cash of $246,000 in fiscal year 2006. Operating activities provided cash of $3.1 million in fiscal year 2005 and used cash of $943,000 in
fiscal year and 2004. The primary uses of cash during fiscal year 2006 were increases in inventory and accounts receivable balances offset by cash provided from operating earnings and an increase in accounts payable. Operations along with a
reduction in accounts receivable and inventory were the primary sources of cash in fiscal year 2005. The primary use of cash in fiscal year 2004 was to fund the significant increase in receivables, which was partially offset by funds provided from
operating earnings and a reduction in inventory. The majority of the April 30, 2006 accounts receivable balances are expected to be collected during the first quarter of fiscal year 2007, with the exception of retention amounts on fixed-price
contracts which are collected when the entire construction project is completed and all retention funds are paid by the owner.

We made cash
contributions of $2.5 million and $750,000 to our pension plans in fiscal years 2005 and 2004, respectively. As discussed above, no further benefits will be earned under the plans after April 30, 2005, and no additional participants will be
added to the plans. We did not make any contributions to the plans in fiscal year 2006 and do not expect to make any contributions to the plans in fiscal year 2007.

Capital expenditures were $1.9 million, $1.0 million, and $1.6 million in fiscal years 2006, 2005, and 2004, respectively. Capital expenditures in fiscal year 2006 were funded primarily from cash generated by the sale of our
property in Lockhart, Texas. Capital assets related to the ERP system in the amount of $580,000 were funded under capital leases in fiscal year 2006. Capital expenditures in fiscal year 2005 were funded primarily from cash generated by operating
activities. Capital assets related to the ERP system in the amount of $440,000 were funded under capital leases in fiscal year 2005. Capital expenditures in fiscal year 2004 were funded primarily from borrowings under our credit facility. Fiscal
year 2007 capital expenditures are anticipated to be approximately $1.0 million and are expected to be funded primarily by operating activities.



14



---

Working capital increased to $11.0 million at April 30, 2006, from $10.4 million at April 30, 2005, and
the ratio of current assets to current liabilities decreased to 1.5-to-1 at April 30, 2006, from 1.6-to-1 at April 30, 2005. The increase in working capital for fiscal year 2006 was attributed to increases in cash and cash equivalents.

We paid cash dividends of $0.28 per share for each of the fiscal years 2006, 2005, and 2004. We expect to pay dividends in the future in line with
our actual and anticipated future operating results.

RECENT ACCOUNTING STANDARDS

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections. SFAS No. 154 replaces APB No. 20, Accounting
Changes, and SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements, and established retrospective application of a change in accounting principle. SFAS No. 154 provides guidance for determining whether
retrospective application is impracticable. The reporting of a correction of an error by restating previously issued financial statements is also addressed. SFAS No. 154 is effective for fiscal periods beginning after December 15, 2005. We
will adopt SFAS No. 154 in fiscal year 2007 and believe that it will not have a material impact on our financial condition or results of operations.

In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which is a revision of SFAS No. 123, Accounting for Stock Based Compensation. SFAS No. 123(R) supersedes APB Opinion No. 25,
Accounting for Stock Issued to Employees, and related interpretations, and requires all companies to estimate the fair value of incentive stock options granted and then amortize that estimated fair value to expense over the options
vesting period. We currently account for our stock option plans under the recognition and measurement principles of APB Opinion No. 25. No employee or outside director compensation costs related to stock option grants are currently reflected in
net income, as all option awards granted under those plans had an exercise price equal to the market value on the date of grant. SFAS No. 123(R) is effective for fiscal years beginning after June 15, 2005. We will adopt SFAS
No. 123(R) in fiscal year 2007 and believe that it will not have a material impact on our financial condition or results of operations.

In
December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29. This statement addresses the measurement of exchanges of nonmonetary assets and redefines the scope of
transactions that should be measured based on fair value of the assets exchanged. SFAS No. 153 is effective for fiscal periods beginning after June 15, 2005. We will adopt SFAS No. 153 in fiscal year 2007 and believe that it will not
have a material impact on our financial condition or results of operations.

In December 2004, the FASB issued FASB Staff Position (FSP) 109-1,
Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004, and FSP 109-2, Accounting and Disclosure Guidance for
the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004 (the ACT). These FSPs provides accounting and disclosure guidelines relative to the income tax deductions and repatriation provisions contained in the
ACT. These FSPs were effective upon issuance. We have not determined what impact, if any, the ACT and these FSPs may have on our financial position or results of operations.

In November 2004, the FASB issued SFAS No. 151, Inventory Costs, an Amendment of ARB No. 43, Chapter 4. SFAS No. 151 seeks to clarify
the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material in the determination of inventory carrying costs. This statement requires such costs to be treated as a current period expense. SFAS
No. 151 is effective for fiscal years beginning after June 15, 2005. We will adopt SFAS No. 151 in fiscal year 2007 and believe that it will not have a material impact on our financial condition or results of operations.



15



---

SARBANES-OXLEY SECTION 404 REQUIREMENTS

On May 17, 2006, the U.S. Securities and Exchange Commission further extended the compliance dates for non-accelerated filers to include in their annual
reports a report by management on our internal control over financial reporting and an accompanying auditors report. As such, we must comply with this requirement for our year ending April 30, 2008.

OUTLOOK

Our ability to predict future demand
for our products is very limited, given, among other general economic factors affecting the Company and our markets, our role as subcontractor or supplier to dealers of subcontractors. In addition to these factors, demand for our products is also
dependent upon the number of laboratory construction projects planned and/or current progress in projects already under construction and our success in the competitive public bidding process for many of our contracts.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

We are
exposed to market risk in the area of interest rates. This exposure is associated with amounts outstanding under our bank note, certain lease obligations for production machinery, and advances under our revolving credit loan, all of which are priced
on a floating rate basis. The principal balance under the revolving credit loan was $8.2 million at April 30, 2006. We believe that this exposure to market risk is not material.

Item 8. Financial Statements and Supplementary Data

Consolidated Financial Statements



|                                                                                         |  |     
|---------------------------------------------------------------------------------------- |  | ----
|                                                                                         |  | Page
|Managements Report on Internal Control Over Financial Reporting                         |  | 17  
|                                                                                         | 
|Report of Independent Registered Public Accounting Firm Cherry,Bekaert & Holland, L.L.P. |  | 18  
|                                                                                         | 
|Report of Independent Registered Public Accounting FirmPricewaterhouseCoopers LLP        |  | 19  
|                                                                                         | 
|Consolidated Statements of Operations Years ended April 30, 2006,2005 and 2004           |  | 20  
|                                                                                         | 
|Consolidated Statements of Stockholders Equity Years ended April 30,2006, 2005 and 2004 |  | 21  
|                                                                                         | 
|Consolidated Balance SheetsApril 30, 2006 and 2005                                      |  | 22  
|                                                                                         | 
|Consolidated Statements of Cash FlowsYears ended April 30, 2006,2005 and 2004           |  | 23  
|                                                                                         | 
|Notes to Consolidated Financial Statements                                               |  | 24  
|                                                                                         | 
|Consent of Independent Registered Public Accounting Firms                                |  | 36  
|                                                                                         | 
|Schedule IValuation and Qualifying Accounts                                             |  | 37  

All other schedules for which provision is made in the applicable accounting regulations of the Securities
and Exchange Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted.



16



---

MANAGEMENTS REPORT OF CONSOLIDATED FINANCIAL STATEMENTS

To the Stockholders and Board of Directors

of Kewaunee Scientific Corporation

The consolidated financial statements and accompanying notes were prepared by management,
which is responsible for their integrity and objectivity. Management believes the financial statements, which include amounts based on judgments and estimates, fairly reflect the Companys financial position and operating results, in accordance
with generally accepted accounting principles. All financial information in this report is consistent with the financial statements.

Management
maintains internal accounting control systems and related policies and procedures designed to provide reasonable assurance that assets are safeguarded, that transactions are properly recorded and executed in accordance with managements
authorization, and that accounting records may be relied upon for the preparation of financial statements and other financial information. The design, monitoring, and revision of internal accounting control systems involve, among other things,
managements judgment with respect to the relative costs and expected benefits of specific control measures. The Companys consolidated financial statements have been audited by independent accountants who have expressed their opinion with
respect to the fairness of those statements. Their audits included consideration of the Companys internal accounting control systems and related policies and procedures. They advise management and the Audit Committee of significant matters
resulting from their audits.

The Audit Committee of the Board of Directors, which is composed solely of directors who are not officers or employees
of the Company, selects the independent accountants for the annual audit of the consolidated financial statements and meets with management and the independent accountants to discuss the scope and findings of audits and financial reported and
internal control matters.

D. Michael Parker

Senior Vice President, Finance

Chief Financial Officer

June 26, 2006



17



---

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To The Stockholders and Board of

Directors of Kewaunee Scientific Corporation

We have audited the accompanying consolidated balance sheet of Kewaunee Scientific Corporation,
and subsidiaries (the Company) as of April 30, 2006 and the related consolidated statements of operations, stockholders equity and cash flows for the year then ended. Our audit also included the financial statement schedule listed in the
index at Item 15(a). These financial statements and the schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and the schedule based on our audit.

We conducted our audit of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Kewaunee Scientific
Corporation and its subsidiaries at April 30, 2006, and the consolidated results of their operations and their cash flows for the year ended April 30, 2006, in conformity with accounting principles generally accepted in the United States
of America.

Also, in our opinion, the related financial statement schedule, when considered in relation to the consolidated financial statements
taken as a whole, presents fairly in all material respects the information set forth therein.

CHERRY, BEKAERT & HOLLAND,
L.L.P.

Charlotte, North Carolina

June 26, 2006



18



---

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of

Directors of Kewaunee Scientific Corporation

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial
position of Kewaunee Scientific Corporation and its subsidiaries at April 30, 2005, and the results of its operations and its cash flows for each of the two years in the period ended April 30, 2005 in conformity with accounting principles
generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index presents fairly, in all material respects, the information set forth therein when read in conjunction
with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

PRICEWATERHOUSECOOPERS LLP

Charlotte, North Carolina

June 15, 2005



19



---

KEWAUNEE SCIENTIFIC CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

Years Ended April 30



|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|---------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|$ and shares in thousands, except per share amounts  |  | 2006 |        |   | 2005 |   |        | 2004 | 
|Net sales                                            |  | $    | 84,071 |   |      | $ | 73,481 |      |  | $ | 94,700 |  
|Costs of products sold                               |  |      | 71,663 |   |      |   | 60,997 |      |  |   | 79,011 |  
|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|Gross profit                                         |  |      | 12,408 |   |      |   | 12,484 |      |  |   | 15,689 |  
|Other operating income                               |  |      | 884    |   |      |   |       |      |  |   |       |  
|Operating expenses                                   |  |      | 12,175 |   |      |   | 12,699 |      |  |   | 13,491 |  
|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|Operating earnings (loss)                            |  |      | 1,117  |   |      |   | (215   | )    |  |   | 2,198  |  
|Other income                                         |  |      | 50     |   |      |   | 2      |      |  |   | 319    |  
|Interest expense                                     |  |      | (470   | ) |      |   | (310   | )    |  |   | (301   | )
|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|Earnings (loss) before income taxes                  |  |      | 697    |   |      |   | (523   | )    |  |   | 2,216  |  
|Income tax (benefit) expense                         |  |      | 288    |   |      |   | (488   | )    |  |   | 621    |  
|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|Earnings (loss) before minority interests            |  |      | 409    |   |      |   | (35    | )    |  |   | 1,595  |  
|Minority Interests in subsidiaries                   |  |      | (216   | ) |      |   | (112   | )    |  |   | (133   | )
|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|Net earnings (loss)                                  |  | $    | 193    |   |      | $ | (147   | )    |  | $ | 1,462  |  
|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|Net earnings (loss) per share                        |  |      |        |   |      |   |        |      |  |   |        |  
|Basic                                                |  | $    | 0.08   |   |      | $ | (0.06  | )    |  | $ | 0.59   |  
|Diluted                                              |  | $    | 0.08   |   |      | $ | (0.06  | )    |  | $ | 0.59   |  
|Weighted average number of common shares outstanding |  |      |        |   |      |   |        |      |  |   |        |  
|Basic                                                |  |      | 2,492  |   |      |   | 2,491  |      |  |   | 2,486  |  
|Diluted                                              |  |      | 2,493  |   |      |   | 2,495  |      |  |   | 2,497  |  



The accompanying Notes are an
integral part of these Consolidated Financial Statements.



20



---

KEWAUNEE SCIENTIFIC CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY



|                                                    |  |              |       |                            |   |     |                   |  |   |                                               |   |  |                |     |   |                            |   |      |   |  |   |        |  
|--------------------------------------------------- |  | ------------ | ----- | -------------------------- | - | --- | ----------------- |  | - | --------------------------------------------- | - |  | -------------- | --- | - | -------------------------- | - | ---- | - |  | - | ------ | -
|$ in thousands, except per share data               |  | Common Stock |       | Additional Paid-in Capital |   |     | Retained Earnings |  |   | Accumulated Other Comprehensive Income (Loss) |   |  | Treasury Stock |     |   | Total Stockholders Equity |  
|Balance at April 30, 2003                           |  | $            | 6,550 |                            | $ | 145 |                   |  | $ | 20,110                                        |   |  | $              | (9  | ) |                            | $ | (858 | ) |  | $ | 25,938 |  
|Net earnings                                        |  |              |      |                            |   |    |                   |  |   | 1,462                                         |   |  |                |    |   |                            |   |     |   |  |   | 1,462  |  
|Cash dividends declared, $.28 per share             |  |              |      |                            |   |    |                   |  |   | (696                                          | ) |  |                |    |   |                            |   |     |   |  |   | (696   | )
|Stock options exercised, 7,525 shares               |  |              |      |                            |   | (4  | )                 |  |   |                                              |   |  |                |    |   |                            |   | 46   |   |  |   | 42     |  
|Foreign currency translation adjustments            |  |              |      |                            |   |    |                   |  |   |                                              |   |  |                | 27  |   |                            |   |     |   |  |   | 27     |  
|Change in fair value of cash flow hedge, net of tax |  |              |      |                            |   |    |                   |  |   |                                              |   |  |                | 18  |   |                            |   |     |   |  |   | 18     |  
|                                                    |  |              |       |                            |   |     |                   |  |   |                                               |   |  |                |     |   |                            |   |      |   |  |   |        |  
|Balance at April 30, 2004                           |  | $            | 6,550 |                            | $ | 141 |                   |  | $ | 20,876                                        |   |  | $              | 36  |   |                            | $ | (812 | ) |  | $ | 26,791 |  
|                                                    |  |              |       |                            |   |     |                   |  |   |                                               |   |  |                |     |   |                            |   |      |   |  |   |        |  
|Net loss                                            |  |              |      |                            |   |    |                   |  |   | (147                                          | ) |  |                |    |   |                            |   |     |   |  |   | (147   | )
|Cash dividends declared, $.28 per share             |  |              |      |                            |   |    |                   |  |   | (698                                          | ) |  |                |    |   |                            |   |     |   |  |   | (698   | )
|Stock options exercised, 3,500 shares               |  |              |      |                            |   | 3   |                   |  |   |                                              |   |  |                |    |   |                            |   | 22   |   |  |   | 25     |  
|Foreign currency translation adjustments            |  |              |      |                            |   |    |                   |  |   |                                              |   |  |                | 7   |   |                            |   |     |   |  |   | 7      |  
|Change in fair value of cash flow hedge, net of tax |  |              |      |                            |   |    |                   |  |   |                                              |   |  |                | 11  |   |                            |   |     |   |  |   | 11     |  
|                                                    |  |              |       |                            |   |     |                   |  |   |                                               |   |  |                |     |   |                            |   |      |   |  |   |        |  
|Balance at April 30, 2005                           |  | $            | 6,550 |                            | $ | 144 |                   |  | $ | 20,031                                        |   |  | $              | 54  |   |                            | $ | (790 | ) |  | $ | 25,989 |  
|                                                    |  |              |       |                            |   |     |                   |  |   |                                               |   |  |                |     |   |                            |   |      |   |  |   |        |  
|Net Earnings                                        |  |              |      |                            |   |    |                   |  |   | 193                                           |   |  |                |    |   |                            |   |     |   |  |   | 193    |  
|Cash dividends declared, $.28 per share             |  |              |      |                            |   |    |                   |  |   | (698                                          | ) |  |                |    |   |                            |   |     |   |  |   | (698   | )
|Stock options exercised, 500 shares                 |  |              |      |                            |   |    |                   |  |   |                                              |   |  |                |    |   |                            |   | 3    |   |  |   | 3      |  
|Foreign currency translation adjustments            |  |              |      |                            |   |    |                   |  |   |                                              |   |  |                | 57  |   |                            |   |     |   |  |   | 57     |  
|Change in fair value of cash Flow hedge, net of tax |  |              |      |                            |   |    |                   |  |   |                                              |   |  |                | 2   |   |                            |   |     |   |  |   | 2      |  
|                                                    |  |              |       |                            |   |     |                   |  |   |                                               |   |  |                |     |   |                            |   |      |   |  |   |        |  
|Balance at April 30, 2006                           |  | $            | 6,550 |                            | $ | 144 |                   |  | $ | 19,526                                        |   |  | $              | 113 |   |                            | $ | (787 | ) |  | $ | 25,546 |  
|                                                    |  |              |       |                            |   |     |                   |  |   |                                               |   |  |                |     |   |                            |   |      |   |  |   |        |  

The accompanying Notes are an integral part of these Consolidated Financial Statements.



21



---

KEWAUNEE SCIENTIFIC CORPORATION

CONSOLIDATED BALANCE SHEETS

April 30



|                                                                                                                     |  |      |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|$ and shares in thousands, except per share amounts                                                                  |  | 2006 |         |   | 2005 |  
|ASSETS                                                                                                               |  |      |         |   |      |   |         |  
|Current Assets                                                                                                       |  |      |         |   |      |   |         |  
|Cash and cash equivalents                                                                                            |  | $    | 929     |   |      | $ | 225     |  
|Restricted cash                                                                                                      |  |      | 399     |   |      |   | 379     |  
|Receivables, less allowance: $450 (2006); $688 (2005)                                                                |  |      | 23,199  |   |      |   | 21,683  |  
|Inventories                                                                                                          |  |      | 5,860   |   |      |   | 3,542   |  
|Deferred income taxes                                                                                                |  |      | 378     |   |      |   | 456     |  
|Prepaid income taxes                                                                                                 |  |      |        |   |      |   | 94      |  
|Prepaid expenses and other current assets                                                                            |  |      | 633     |   |      |   | 401     |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Total Current Assets                                                                                                 |  |      | 31,398  |   |      |   | 26,780  |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Property, Plant and Equipment                                                                                        |  |      |         |   |      |   |         |  
|Land                                                                                                                 |  |      | 41      |   |      |   | 41      |  
|Buildings and improvements                                                                                           |  |      | 9,552   |   |      |   | 9,665   |  
|Machinery and equipment                                                                                              |  |      | 25,828  |   |      |   | 24,761  |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Property, plant and equipment                                                                                        |  |      | 35,421  |   |      |   | 34,467  |  
|Accumulated depreciation                                                                                             |  |      | (24,258 | ) |      |   | (23,737 | )
|                                                                                                                     |  |      |         |   |      |   |         |  
|Net Property, Plant and Equipment                                                                                    |  |      | 11,163  |   |      |   | 10,730  |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Other Assets                                                                                                         |  |      |         |   |      |   |         |  
|Prepaid pension cost                                                                                                 |  |      | 4,898   |   |      |   | 4,731   |  
|Property held for sale                                                                                               |  |      |        |   |      |   | 1,450   |  
|Other                                                                                                                |  |      | 3,013   |   |      |   | 2,521   |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Total Other Assets                                                                                                   |  |      | 7,911   |   |      |   | 8,702   |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Total Assets                                                                                                         |  | $    | 50,472  |   |      | $ | 46,212  |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                 |  |      |         |   |      |   |         |  
|Current Liabilities                                                                                                  |  |      |         |   |      |   |         |  
|Short-term borrowings                                                                                                |  | $    | 8,216   |   |      | $ | 3,778   |  
|Current portion of long-term debt                                                                                    |  |      |        |   |      |   | 931     |  
|Current obligations under capital leases                                                                             |  |      | 260     |   |      |   | 111     |  
|Accounts payable                                                                                                     |  |      | 9,074   |   |      |   | 8,558   |  
|Employee compensation and amounts withheld                                                                           |  |      | 1,297   |   |      |   | 1,113   |  
|Deferred revenue                                                                                                     |  |      | 535     |   |      |   | 1,261   |  
|Other accrued expenses                                                                                               |  |      | 991     |   |      |   | 647     |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Total Current Liabilities                                                                                            |  |      | 20,373  |   |      |   | 16,399  |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Obligations under capital leases                                                                                     |  |      | 583     |   |      |   | 307     |  
|Deferred income taxes                                                                                                |  |      | 247     |   |      |   | 391     |  
|Accrued employee benefit plan costs                                                                                  |  |      | 2,905   |   |      |   | 2,524   |  
|Other long-term liabilities                                                                                          |  |      |        |   |      |   | 2       |  
|Minority interest in subsidiaries                                                                                    |  |      | 818     |   |      |   | 600     |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Total Liabilities                                                                                                    |  |      | 24,926  |   |      |   | 20,223  |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Commitments and Contingencies (Note 7)                                                                               |  |      |         |   |      |   |         |  
|Stockholders Equity                                                                                                 |  |      |         |   |      |   |         |  
|Common stock, $2.50 par value, Authorized5,000 shares;Issued2,620 shares; Outstanding2,492 shares (2006 and 2005) |  |      | 6,550   |   |      |   | 6,550   |  
|Additional paid-in-capital                                                                                           |  |      | 144     |   |      |   | 144     |  
|Retained earnings                                                                                                    |  |      | 19,526  |   |      |   | 20,031  |  
|Accumulated other comprehensive income                                                                               |  |      | 113     |   |      |   | 54      |  
|Common stock in treasury, at cost: 128 shares (2006 and 2005)                                                        |  |      | (787    | ) |      |   | (790    | )
|                                                                                                                     |  |      |         |   |      |   |         |  
|Total Stockholders Equity                                                                                           |  |      | 25,546  |   |      |   | 25,989  |  
|                                                                                                                     |  |      |         |   |      |   |         |  
|Total Liabilities and Stockholders Equity                                                                           |  | $    | 50,472  |   |      | $ | 46,212  |  
|                                                                                                                     |  |      |         |   |      |   |         |  

The accompanying Notes are an integral part of these Consolidated Financial Statements.



22



---

KEWAUNEE SCIENTIFIC CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended April 30



|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|--------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|$ in thousands                                                                                      |  | 2006 |        |   | 2005 |   |        | 2004 | 
|Cash Flows from Operating Activities                                                                |  |      |        |   |      |   |        |      |  |   |        |  
|Net earnings (loss)                                                                                 |  | $    | 193    |   |      | $ | (147   | )    |  | $ | 1,462  |  
|Adjustments to reconcile net earnings (loss) to net cashprovided by (used in) operating activities: |  |      |        |   |      |   |        |      |  |   |        |  
|Depreciation                                                                                        |  |      | 2,027  |   |      |   | 2,048  |      |  |   | 2,048  |  
|Bad debt provision                                                                                  |  |      | 288    |   |      |   | 520    |      |  |   | 454    |  
|Increase in deferred income tax expense                                                             |  |      | (66    | ) |      |   | (561   | )    |  |   | (565   | )
|Gain on disposal of property, plant and equipment                                                   |  |      | (884   | ) |      |   |       |      |  |   |       |  
|Decrease (increase) in prepaid income taxes                                                         |  |      | 94     |   |      |   | 71     |      |  |   | 1,334  |  
|(Increase) decrease in receivables                                                                  |  |      | (1,804 | ) |      |   | 2,784  |      |  |   | (9,303 | )
|(Increase) decrease in inventories                                                                  |  |      | (2,318 | ) |      |   | 743    |      |  |   | 1,673  |  
|(Increase) decrease in prepaid pension cost                                                         |  |      | (167   | ) |      |   | (1,861 | )    |  |   | 36     |  
|(Decrease) increase in accounts payable and other accrued expenses                                  |  |      | 3,345  |   |      |   | (1,636 | )    |  |   | 1,114  |  
|(Decrease) increase in deferred revenue                                                             |  |      | (726   | ) |      |   | 109    |      |  |   | 296    |  
|Other, net                                                                                          |  |      | (228   | ) |      |   | 1,073  |      |  |   | 508    |  
|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Net cash (used in) provided by operating activities                                                 |  |      | (246   | ) |      |   | 3,143  |      |  |   | (943   | )
|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Cash Flows from Investing Activities                                                                |  |      |        |   |      |   |        |      |  |   |        |  
|Capital expenditures                                                                                |  |      | (1,886 | ) |      |   | (976   | )    |  |   | (1,619 | )
|Proceeds from sale of property, plant and equipment                                                 |  |      | 2,500  |   |      |   |       |      |  |   |       |  
|Increase in restricted cash                                                                         |  |      | (20    | ) |      |   | (17    | )    |  |   | (186   | )
|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Net cash provided by (used in) investing activities                                                 |  |      | 594    |   |      |   | (993   | )    |  |   | (1,805 | )
|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Cash Flows from Financing Activities                                                                |  |      |        |   |      |   |        |      |  |   |        |  
|(Decrease) increase in bank overdraft                                                               |  |      | (2,301 | ) |      |   | 2,301  |      |  |   | (1,836 | )
|Dividends paid                                                                                      |  |      | (698   | ) |      |   | (698   | )    |  |   | (696   | )
|Net increase (decrease) in short-term borrowings                                                    |  |      | 4,438  |   |      |   | (3,218 | )    |  |   | 5,580  |  
|Proceeds from long-term debt                                                                        |  |      |       |   |      |   |       |      |  |   | 1,200  |  
|Payments on long-term debt                                                                          |  |      | (931   | ) |      |   | (1,118 | )    |  |   | (1,081 | )
|Payments of capital leases                                                                          |  |      | (155   | ) |      |   | (22    | )    |  |   |       |  
|Proceeds from exercise of stock options (including tax benefit)                                     |  |      | 3      |   |      |   | 25     |      |  |   | 42     |  
|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Net cash provided by (used in) financing activities                                                 |  |      | 356    |   |      |   | (2,730 | )    |  |   | 3,209  |  
|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Increase (decrease) in Cash and Cash Equivalents                                                    |  |      | 704    |   |      |   | (580   | )    |  |   | 461    |  
|Cash and Cash Equivalents at Beginning of Year                                                      |  |      | 225    |   |      |   | 805    |      |  |   | 344    |  
|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Cash and Cash Equivalents at End of Year                                                            |  | $    | 929    |   |      | $ | 225    |      |  | $ | 805    |  
|                                                                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Supplemental Disclosure of Cash Flow Information                                                    |  |      |        |   |      |   |        |      |  |   |        |  
|Interest paid                                                                                       |  | $    | 388    |   |      | $ | 314    |      |  | $ | 289    |  
|Income taxes paid (refunded)                                                                        |  | $    | (145   | ) |      | $ | 40     |      |  | $ | (506   | )
|Purchase of fixed assets under capital leases                                                       |  | $    | 580    |   |      | $ | 440    |      |  |   |       |  

The accompanying Notes are an integral part of these Consolidated Financial Statements.



23



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1Summary of Significant Accounting Policies

Kewaunee Scientific Corporation (the Company) is a
manufacturer of laboratory and technical furniture, including steel and wood laboratory cabinetry, fume hoods, flexible systems, worksurfaces, workstations, workbenches, and computer enclosures. The Companys sales are made through purchase
orders and contracts submitted by customers, its dealers and agents, a national stocking distributor, competitive bids submitted by the Company, and its subsidiaries located in Singapore and Bangalore, India. The majority of the Companys
products are sold to customers located in North America, primarily within the United States. The Companys laboratory products are used in chemistry, physics, biology, and other general science laboratories in the pharmaceutical, biotechnology,
industrial, chemical, commercial, educational, government, and health care markets. Technical products are used in manufacturing facilities of computers and light electronics, and by users of computer and networking furniture.

Principles of Consolidation    The Companys consolidated financial statements include the accounts of Kewaunee Scientific
Corporation and its three subsidiaries. A brief description of each subsidiary, along with the amount of the Companys controlling financial interests, is as follows: (1) Kewaunee Labway Asia Pte. Ltd., a dealer for the Companys
products in Singapore, is 51% owned by the Company; (2) Labway Scientific India Pvt. Ltd., a dealer for the Companys products in Bangalore, India, is 95% owned by Kewaunee Labway Asia; and (3) Kewaunee Scientific Corporation India
Pvt. Ltd. in Bangalore, India, an assembly operation, is 100% owned by the Company. All intercompany balances, transactions, and profits have been eliminated. Included in the consolidated balance sheets are net assets of $5,988,000 and $3,220,000 at
April 30, 2006 and 2005, respectively, of the Companys subsidiaries. Net sales by the Companys subsidiaries in the amount of $12,044,000, $5,642,000, and $6,178,000 were included in the consolidated statement of operations.

Cash and Cash Equivalents    Cash and cash equivalents consist of cash on hand and highly liquid investments with
original maturities of three months or less. At April 30, 2005, $2.3 million of outstanding checks in excess of offsetting cash balances were included in accounts payable in the accompanying consolidated balance sheet. During the years ended
April 30, 2006 and 2005, the Company had cash deposits in excess of FDIC insured limits. The Company has not experienced any losses from such deposits.

Restricted Cash    Restricted cash includes bank deposits of a subsidiary used for performance guarantees against customer orders.

Allowance for Doubtful Accounts    The Company evaluates the collectibility of its trade accounts receivable based on a number of factors. In circumstances where management is aware of a
customers inability to meet their financial obligations to the Company, or a project dispute makes it unlikely that all of the receivable owed by a customer will be collected, a specific reserve for bad debts is estimated and recorded, to
reduce the recognized receivable to the estimated amount the Company believes will ultimately be collected. In addition to specific customer identification of potential bad debts, a general reserve for bad debts is estimated and recorded based on
the customers recent past loss history and an overall assessment of past due trade accounts receivable amounts outstanding. Accounts are written off when it is clearly established that the receivable is a bad debt.

Inventories    Inventories are valued at the lower of cost or market. The cost of the majority of inventories is measured on the last
in, first out (LIFO) method. The LIFO method allocates the most recent costs to cost of products sold; and, therefore, recognizes into operating results fluctuations in



24



---

raw materials, and other inventoriable costs more quickly than other methods. Other inventories consisted of foreign inventories and are measured at actual cost.

Property, Plant and Equipment    Property, plant and equipment are stated at cost less accumulated depreciation.
Depreciation is determined for financial reporting purposes principally on the straight-line method over the estimated useful lives of the individual assets or, for leaseholds, over the terms of the related leases, if shorter. The lives, by
category, generally are as follows: buildings and improvements, 10-40 years; leasehold improvements, 10 years; furniture, fixtures, and office equipment, 3-5 years; computer equipment, 3-5 years; factory machinery and vehicles, 5-10 years.
Management reviews the carrying value of property, plant and equipment for impairment whenever changes in circumstances or events indicate that such carrying value may not be recoverable. If projected undiscounted cash flows are not sufficient to
recover the carrying value of the potentially impaired asset the carrying value is reduced to fair value. At April 30, 2006 and 2005, equipment financed under capital leases with a cost of $1,020,000 and $440,000, respectively, was included in
machinery and equipment.

Other Assets    Other assets at April 30, 2006 and 2005 include $2,856,000 and $2,380,000,
respectively, of assets held in a trust account for non-qualified benefit plans and $156,000 and $141,000, respectively, of cash surrender values of life insurance policies.

Use of Estimates    The presentation of financial statements in conformity with generally accepted accounting principles in the United
States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. Significant estimates impacting the
accompanying financial statements include the allowance for uncollectible accounts receivable, inventory valuation, and pension liabilities.

Fair
Value of Financial Instruments    Financial instruments include cash and cash equivalents, mutual funds, cash surrender value of life insurance policies, long-term debt, and short-term borrowings. Management believes the
carrying value of these assets and liabilities approximate their fair value.

Sales Recognition    Product sales are
generally recognized at the date of shipment, or when customers have purchased and accepted title to the goods, but because of construction delays, have requested that the Company temporarily store the finished goods on the customers behalf.
Deferred revenue consists of customer deposits and advance billings of the Companys products where sales have not yet been recognized. Service revenue for installation of product sold is recognized as the installation services are performed.
Accounts receivable includes retainage in the amounts of $2,604,000 and $2,593,000 at April 30, 2006 and 2005, respectively. Shipping and handling costs are included in cost of sales. Because of the nature and quality of the Companys
products, any warranty issues are determined in a relatively short period after the sale and are infrequent in nature, and as such, warranty costs are expensed as incurred.

Product sales resulting from fixed-price construction contracts involve a signed contract for a fixed price to provide the Companys laboratory furniture and
fume hoods for a construction project. The Company is usually in the role as a subcontractor, but in some cases may enter into a contract directly with the end-user of the products. Product sales resulting from fixed-price construction contracts are
generated from multiple-element arrangements that require separate units of accounting and estimates regarding the fair value of individual elements. The Company has determined that its multiple-element arrangements that qualify as separate units of
accounting are: product sales and installation services. Each of these elements represent individual units of accounting as the delivered item has value to a



25



---

customer on a stand-alone basis, objective and reliable evidence of fair value exists for undelivered items, and arrangements normally do not contain a general right
of return relative to the delivered item. The Company determines fair value based on the price of the deliverable when it is sold separately or based on third-party evidence. In accordance with the guidance in EITF 00-21, the Company uses the
residual method to allocate the arrangement consideration when the arrangement does not indicate fair value of the product sale. Under the residual method, the amount of consideration allocated to the delivered item equals the total arrangement
consideration less the aggregate fair value of the undelivered items. Assuming all other criteria for revenue recognition have been met, the Company recognizes revenue for product sales at the date of shipment.

Product sales resulting from purchase orders involve a purchase order received by the Company from its dealers or its stocking distributor. This category includes
product sales for standard products, as well as products which require some customization. These sales are recognized under the terms of the purchase order which generally are freight on board (FOB) shipping point and do not include
rights of return. Accordingly, sales are recognized at the time of shipment.

Credit Concentration    Credit risk is
generally not concentrated with any one customer or industry, although the Company does enter into large contracts with individual customers from time-to-time. The Company performs credit evaluations of its customers. Revenues from the
Companys national stocking distributor, VWR International, represented 14%, 15%, and 11% of the Companys total sales in fiscal years 2006, 2005, and 2004, respectively.

Income Taxes    Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax purposes.

Advertising
Costs    Advertising costs are expensed as incurred, including trade shows, training materials, sales samples, and other related expenses. Advertising costs for the years ended April 30, 2006, 2005, and 2004 were
$282,000, $329,000, and $219,000, respectively.

Property Held for Sale    Property held for sale at April 30, 2005
consisted primarily of land and buildings in Lockhart, Texas. This property was the site of the Companys Texas operation that was relocated to Statesville, North Carolina in the fourth quarter of fiscal year 2003. On May 13, 2005, the
Company completed the sale of these buildings and land to a non-affiliated third party for $2,500,000 in cash. The sale was recorded in the Companys fiscal year 2006 first quarter ending July 31, 2005 and resulted in a pretax gain of
approximately $884,000, which was recorded as other operating income and resulted in an after-tax gain of approximately $540,000.

Derivative
Financial Instruments    The Company records derivatives on the balance sheet at fair value and establish criteria for designation and effectiveness of hedging relationships. The nature of the Companys business
activities involves the management of various financial and market risks, including those related to changes in interest rates. The Company does derivative financial instruments, such as interest rate swap contracts are employed to mitigate certain
of those risks. The Company does not enter into derivative instruments for speculative purposes.

Foreign Currency
Translation    The financial statements of subsidiaries located outside the United States are measured using the local currency as the functional currency. Balance sheet accounts of foreign subsidiaries are translated into
United States dollars at year-end exchange rates. Income and expense items are translated at weighed average exchange rates for each period. Net translation gains or losses are included in other comprehensive income, a separate component of
stockholders equity. The Company does not provide for U.S. income taxes on foreign currency translation adjustments, since



26



---

it does not provide for such taxes on undistributed earnings of foreign subsidiaries. Gains and losses from foreign currency transactions of these subsidiaries are
included in net earnings.

Earnings Per Share    Basic earnings per share is based on the weighted average number of
common shares outstanding during the year. Diluted earnings per share reflects the assumed exercise and conversion of outstanding options under the Companys stock option plans, except when options have an antidilutive effect. Options to
purchase 151,600 and 160,600 shares of common stock at a price of $9.10 to $12.00 were outstanding at April 30, 2006 and 2005, respectively, but were not included in the computation of diluted EPS because the options exercise prices were
greater than the average market price of the common shares at that date.

Accounting for Stock Options    The Company
accounts for stock options granted to employees and directors using the intrinsic value method. Under this method, no compensation expense is recorded since the exercise price of the stock options is equal to the market price of the underlying stock
on the grant date. The Company did not grant any stock options during fiscal years 2006, 2005, and 2004. The estimated weighted average fair value of options granted under the Companys stock option plans were valued using the Black-Scholes
option-pricing models based upon the input of highly subjective assumptions including the expected stock price volatility. Had compensation expense for the stock options issued been determined consistent with FASB Statement No. 123,
Accounting for Stock-Based Compensation, as amended by SFAS 148, Accounting for Stock-Based Compensation Transition and Disclosure, issued in December 2002, net earnings (loss) and net earnings (loss) per share would
have been reduced to the following pro forma amounts:



|                                         |  |      |      |      |   |       |      |  |   |       |  
|---------------------------------------- |  | ---- | ---- | ---- | - | ----- | ---- |  | - | ----- | -
|$ in thousands, except per share amounts |  | 2006 |      | 2005 |   |       | 2004 | 
|Net earnings (loss) as reported          |  | $    | 193  |      | $ | (147  | )    |  | $ | 1,462 |  
|Pro forma compensation cost              |  |      |     |      |   | (23   | )    |  |   | (62   | )
|                                         |  |      |      |      |   |       |      |  |   |       |  
|Net earnings (loss) pro forma            |  | $    | 193  |      | $ | (170  | )    |  | $ | 1,400 |  
|                                         |  |      |      |      |   |       |      |  |   |       |  
|Net earnings (loss) per shareBasic      |  |      |      |      |   |       |      |  |   |       |  
|As reported                              |  | $    | 0.08 |      | $ | (0.06 | )    |  | $ | 0.59  |  
|Pro forma                                |  | $    | 0.08 |      | $ | (0.07 | )    |  | $ | 0.56  |  
|Net earnings (loss) per shareDiluted    |  |      |      |      |   |       |      |  |   |       |  
|As reported                              |  | $    | 0.08 |      | $ | (0.06 | )    |  | $ | 0.59  |  
|Pro forma                                |  | $    | 0.08 |      | $ | (0.07 | )    |  | $ | 0.56  |  

Segment Reporting    Financial Accounting Standards Board (FASB)
Statement of Financial Accounting Standards (SFAS) No. 131, Disclosure About Segments of an Enterprise and Related Information, establishes standards for the way that public companies report information about products
and services, geographic areas, and major customers. The Company has reviewed SFAS No. 131 and determined that it has a single reportable segment.

New Accounting Standards    In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections. SFAS No. 154 replaces APB No. 20, Accounting Changes, and
SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements, and established retrospective application of a change in accounting principle. SFAS No. 154 provides guidance for determining whether retrospective
application is impracticable. The reporting of a correction of an error by restating previously issued financial statements is also addressed. SFAS No. 154 is effective for fiscal periods beginning after December 15, 2005. The Company will
adopt SFAS No. 154 in fiscal year 2007 and believes that it will not have a material impact on its financial condition or results of operations.

In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which is a revision of SFAS No. 123, Accounting for Stock Based Compensation. SFAS No. 123(R) supersedes



27



---

APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, and requires all companies to estimate the fair value of
incentive stock options granted and then amortize that estimated fair value to expense over the options vesting period. The Company currently accounts for stock option plans under the recognition and measurement principles of APB Opinion
No. 25. No employee or outside director compensation costs related to stock option grants are currently reflected in net income, as all option awards granted under those plans had an exercise price equal to the market value on the date of
grant. SFAS No. 123(R) is effective for fiscal years beginning after June 15, 2005. The Company will adopt SFAS No. 123(R) in fiscal year 2007 and believes that it will not have a material impact on its financial condition or results
of operations.

In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion
No. 29. This statement addresses the measurement of exchanges of nonmonetary assets and redefines the scope of transactions that should be measured based on fair value of the assets exchanged. SFAS No. 153 is effective for fiscal
periods beginning after June 15, 2005. The Company will adopt SFAS No. 153 in fiscal year 2007 and believes that it will not have a material impact on its financial condition or results of operations.

In December 2004, the FASB issued FASB Staff Position (FSP) 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax
Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004, and FSP 109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of
2004 (the ACT). These FSPs provide accounting and disclosure guidelines relative to the income tax deductions and repatriation provisions contained in the ACT. These FSPs were effective upon issuance. The Company has not determined what
impact, if any, the ACT and these FSPs may have on its financial position or results of operations.

In November 2004, the FASB issued SFAS
No. 151, Inventory Costs, an Amendment of ARB No. 43, Chapter 4. SFAS No. 151 seeks to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material in the determination
of inventory carrying costs. This statement requires such costs to be treated as a current period expense. SFAS No. 151 is effective for fiscal years beginning after June 15, 2005. The Company will adopt SFAS No. 151 in fiscal year
2007 and believes that it will not have a material impact on its financial condition or results of operations.

Note 2Inventories

Inventories consisted of the following at April 30:



|                         |  |      |       |      |   |      
|------------------------ |  | ---- | ----- | ---- | - | -----
|$ in thousands           |  | 2006 |       | 2005
|Finished goods           |  | $    | 1,653 |      | $ | 1,054
|Work-in-process          |  |      | 745   |      |   | 929  
|Materials and components |  |      | 3,462 |      |   | 1,559
|                         |  |      |       |      |   |      
|Total inventories        |  | $    | 5,860 |      | $ | 3,542
|                         |  |      |       |      |   |      

If inventories had been determined using the first-in, first-out (FIFO) method at April 30, 2006 and
2005, reported inventories would have been $2.4 million greater. During fiscal year 2006, the current year LIFO index was less than 100% which decreased the cost of sales by $52,000. During fiscal year 2005, inventories were reduced. This reduction
resulted in a liquidation of LIFO inventory quantities carried at lower costs prevailing in prior years as compared with the cost of fiscal year 2005 purchases, the effect of which decreased cost of sales in fiscal year 2005 by $23,000.



28



---

Note 3Long-term Debt and Other Credit Arrangements

In February 2001, the Company borrowed $3.1 million under a bank loan collateralized by certain machinery and equipment, with the loan repayable in 60 equal monthly
installments plus interest. In February 2002, and June 2003, it borrowed an additional $250,000 and $1.2 million, respectively, under the loan, and the monthly payments were recalculated to amortize the loan balance over the remaining term of the
original loan. At April 30, 2006, the loan had been fully satisfied. At April 30, 2005, the balance of the loan of $931,000 was payable within 12 months, and the net carrying value of collateralized assets under the loan was $2,946,000.

Monthly interest payments under the bank loan were calculated at the lower of (1) the LIBOR Market Index Rate plus 1.75%, or (2) the
lenders Prime Rate minus 0.75%. The borrowing rate was 4.75% at April 30, 2005. The loan included certain financial covenants as to tangible net worth, funds flow coverage, current ratio, and ratio of liabilities to tangible net worth.

The Company entered into an interest rate swap agreement in fiscal year 2002 to mitigate future fluctuations in interest rates. Under the agreement,
$1.5 million of the outstanding principal amount of the bank loan effectively converted to a fixed rate of 6.37% on May 1, 2002. The notional amount of this interest rate hedge was reduced in the same proportion as the principal balance of the
bank loan over the remaining term of the bank loan. The interest rate swap agreement matured February 28, 2006. The fair value of this cash flow hedge (net of tax) was a loss of $2,000 at April 30, 2005, which is reflected as an adjustment
to stockholders equity in the consolidated financial statements.

The Company has an unsecured revolving credit facility for borrowings of up
to $9 million that expires in December 2006. There were advances of $8,216,000 outstanding under this facility as of April 30, 2006. Monthly interest payments are payable under the facility calculated at the lower of (1) the LIBOR Market
Index Rate plus 1.75%, or (2) the lenders Prime Rate minus 1.00%. The borrowing rate was 6.75% and 4.85% at April 30, 2006 and 2005, respectively.

In fiscal years 2006 and 2005, the Company entered into several lease arrangements to fund a new Enterprise Resource Planning (ERP) system that were classified as capital leases for accounting purposes. The lease arrangements
were primarily for software costs and have a term of 44 months. Scheduled lease payments, including interest, are $329,000 for fiscal year 2007.

Note
4Income Taxes

Income tax expense (benefit) consisted of the following:



|                                     |  |      |      |   |      |   |      |      |  |   |       |  
|------------------------------------ |  | ---- | ---- | - | ---- | - | ---- | ---- |  | - | ----- | -
|$ in thousands                       |  | 2006 |      |   | 2005 |   |      | 2004 | 
|Current tax expense:                 |  |      |      |   |      |   |      |      |  |   |       |  
|Federal                              |  | $    | 219  |   |      | $ | (114 | )    |  | $ | 993   |  
|State and local                      |  |      | (215 | ) |      |   | (32  | )    |  |   |      |  
|Foreign                              |  |      | 350  |   |      |   | 220  |      |  |   | 160   |  
|                                     |  |      |      |   |      |   |      |      |  |   |       |  
|Total current tax expense            |  |      | 354  |   |      |   | 74   |      |  |   | 1,153 |  
|                                     |  |      |      |   |      |   |      |      |  |   |       |  
|Deferred tax expense (benefit):      |  |      |      |   |      |   |      |      |  |   |       |  
|Foreign                              |  |      | (18  | ) |      |   | (1   | )    |  |   |      |  
|Federal                              |  |      | (307 | ) |      |   | (505 | )    |  |   | (142  | )
|State and local                      |  |      | 259  |   |      |   | (56  | )    |  |   | (390  | )
|                                     |  |      |      |   |      |   |      |      |  |   |       |  
|Total deferred tax expense (benefit) |  |      | (66  | ) |      |   | (562 | )    |  |   | (532  | )
|                                     |  |      |      |   |      |   |      |      |  |   |       |  
|Net income tax expense (benefit)     |  | $    | 288  |   |      | $ | (488 | )    |  | $ | 621   |  
|                                     |  |      |      |   |      |   |      |      |  |   |       |  



29



---

The reasons for the differences between the above net income tax expense (benefit) and the amounts computed by
applying the statutory federal income tax rates to earnings before income taxes are as follows:



|                                                                   |  |      |     |   |      |   |      |      |  |   |      |  
|------------------------------------------------------------------ |  | ---- | --- | - | ---- | - | ---- | ---- |  | - | ---- | -
|$ in thousands                                                     |  | 2006 |     |   | 2005 |   |      | 2004 | 
|Income tax expense (benefit) at statutory rate                     |  | $    | 237 |   |      | $ | (215 | )    |  | $ | 708  |  
|State and local taxes, net of federal income tax benefit (expense) |  |      | (59 | ) |      |   | (56  | )    |  |   | 96   |  
|Tax credits                                                        |  |      | (52 | ) |      |   | (247 | )    |  |   | (139 | )
|Effects of differing US and foreign tax rates                      |  |      | (26 | ) |      |   | 48   |      |  |   | 33   |  
|Increase in valuation allowance                                    |  |      | 88  |   |      |   |     |      |  |   |     |  
|Other items, net                                                   |  |      | 100 |   |      |   | (18  | )    |  |   | (77  | )
|                                                                   |  |      |     |   |      |   |      |      |  |   |      |  
|Net income tax expense (benefit)                                   |  | $    | 288 |   |      | $ | (488 | )    |  | $ | 621  |  
|                                                                   |  |      |     |   |      |   |      |      |  |   |      |  

Significant items comprising deferred tax assets and liabilities as of April 30 were as follows:



|                                                                   |  |      |        |   |      |   |        |  
|------------------------------------------------------------------ |  | ---- | ------ | - | ---- | - | ------ | -
|$ in thousands                                                     |  | 2006 |        |   | 2005 |  
|Deferred tax assets:                                               |  |      |        |   |      |   |        |  
|Accrued employee benefit expenses                                  |  | $    | 89     |   |      | $ | 80     |  
|Allowance for doubtful accounts                                    |  |      | 168    |   |      |   | 266    |  
|Inventory reserves and capitalized costs                           |  |      | 104    |   |      |   | 90     |  
|Deferred compensation                                              |  |      | 1,084  |   |      |   | 974    |  
|Net operating loss carryforwards                                   |  |      | 865    |   |      |   | 1,257  |  
|Tax credits                                                        |  |      | 1,305  |   |      |   | 1,431  |  
|Other                                                              |  |      | 46     |   |      |   | 44     |  
|                                                                   |  |      |        |   |      |   |        |  
|Total deferred tax assets                                          |  |      | 3,661  |   |      |   | 4,142  |  
|                                                                   |  |      |        |   |      |   |        |  
|Deferred tax liabilities:                                          |  |      |        |   |      |   |        |  
|Book basis in excess of tax basis of property, plant and equipment |  |      | (1,578 | ) |      |   | (2,191 | )
|Prepaid pension                                                    |  |      | (1,827 | ) |      |   | (1,826 | )
|Other                                                              |  |      | (37    | ) |      |   | (60    | )
|                                                                   |  |      |        |   |      |   |        |  
|Total deferred tax liabilities                                     |  |      | (3,442 | ) |      |   | (4,077 | )
|                                                                   |  |      |        |   |      |   |        |  
|Less: valuation allowance                                          |  |      | (88    | ) |      |   |       |  
|                                                                   |  |      |        |   |      |   |        |  
|Net deferred tax assets                                            |  | $    | 131    |   |      | $ | 65     |  
|                                                                   |  |      |        |   |      |   |        |  

At April 30, 2006, the Company had federal tax loss carryforwards in the amount of $800,000 expiring
beginning in 2025 and state loss carryforwards in the amount of $65,000 expiring at various times, primarily beginning in 2018. The Company also had tax credit carryforwards in the amount of $357,000 expiring beginning in 2020 and state tax credit
carryforwards in the amount of $948,000 expiring beginning in 2006. Due to the expiration schedule of the state credits and a review of future taxable income required to utilize such credits before their expiration, a valuation allowance in the
amount of $88,000 was recorded at April 30, 2006 to reflect the potential expiration of a portion of the credits in future years.

Note 5Stock Options

During fiscal year 1992, the stockholders approved the 1991 Key Employee Stock Option Plan, and the plan was subsequently amended to increase the
number of shares available for options under the plan to 230,000. During fiscal year 2001, the stockholders approved the 2000 Key Employee Stock Option Plan, which allowed the Company to grant options on 100,000 shares of the Companys



30



---

common stock. Under both plans, options are granted at not less than the fair market value at the date of grant and options are exercisable in such installments, for
such terms (up to 10 years), and at such times, as the Board of Directors may determine at the time of the grant. At April 30, 2006, there were no shares available for future grants under the 1991 plan, and there were 39,350 shares available
for future grants under the 2000 plan. No options were granted in fiscal years 2006, 2005, and 2004.

During fiscal year 1994, the stockholders
approved the 1993 Stock Option Plan for Directors, which allowed the grant of options on 40,000 shares of the Companys common stock. Each non-employee directors received an option to purchase 5,000 shares of the common stock on the effective
date of the plan or on the date of commencement of service as a director. Options are exercisable in four equal, annual installments and expire five years from the date of grant. Options were granted at the fair market value at the date of grant. At
April 30, 2006, no shares were available for future grants under the plan.

The Company utilized treasury stock to satisfy stock options
exercised during fiscal years 2006, 2005 and 2004. Stock option activity and weighted average exercise price is summarized as follows:



|                                 |  |         |   |      |       |       |         |         |   |       |   |         |  |         |       |  |   |      
|-------------------------------- |  | ------- | - | ---- | ----- | ----- | ------- | ------- | - | ----- | - | ------- |  | ------- | ----- |  | - | -----
|                                 |  | 2006    |   | 2005 |       | 2004 
|                                 |  | Options |   |      | Price |       | Options |         |   | Price |   | Options |  |         | Price
|Outstanding at beginning of year |  | 177,100 |   |      | $     | 9.93  |         | 191,100 |   |       | $ | 9.81    |  | 213,853 |       |  | $ | 9.65 
|Granted                          |  |        |   |      |       |      |         |        |   |       |   |        |  |        |       |  |   |     
|Canceled                         |  | (10,000 | ) |      |       | 9.27  |         | (10,500 | ) |       |   | 9.80    |  | (15,228 | )     |  |   | 10.12
|Exercised                        |  | (500    | ) |      |       | 2.75  |         | (3,500  | ) |       |   | 3.79    |  | (7,525  | )     |  |   | 4.52 
|                                 |  |         |   |      |       |       |         |         |   |       |   |         |  |         |       |  |   |      
|Outstanding at end of year       |  | 166,600 |   |      | $     | 9.99  |         | 177,100 |   |       | $ | 9.93    |  | 191,100 |       |  | $ | 9.81 
|                                 |  |         |   |      |       |       |         |         |   |       |   |         |  |         |       |  |   |      
|Exercisable at end of year       |  | 159,780 |   |      | $     | 10.03 |         | 152,117 |   |       | $ | 10.04   |  | 134,384 |       |  | $ | 9.97 

The options outstanding and weighted average exercise price within the following price ranges at
April 30, 2006 are as follows:



|                                                    |  |              |        |              |   |       
|--------------------------------------------------- |  | ------------ | ------ | ------------ | - | ------
|Exercise price range                                |  | $8.125-$9.55 |        | $9.95-$12.00
|Options outstanding                                 |  |              | 75,500 |              |   | 91,100
|Weighted average exercise price                     |  | $            | 9.09   |              | $ | 10.74 
|Weighted average remaining contractual life (years) |  |              | 4.93   |              |   | 3.25  

The options exercisable and weighted average exercise price within the following price ranges at
April 30, 2006 are as follows:



|                                |  |              |        |              |   |       
|------------------------------- |  | ------------ | ------ | ------------ | - | ------
|Exercise price range            |  | $8.125-$9.55 |        | $9.95-$12.00
|Options exercisable             |  |              | 68,680 |              |   | 91,100
|Weighted average exercise price |  | $            | 9.09   |              | $ | 10.74 

Note 6Comprehensive Income

The Company entered into one interest rate swap agreement effective May 1, 2002 related to its long-term debt. The interest rate swap agreement matured in February 28, 2006. For its foreign subsidiaries, assets and
liabilities are translated at exchange rates prevailing on the balance sheet date. Revenues and expenses are translated at weighted average exchange rates prevailing during the period, and any resulting translation adjustments are reported
separately in stockholders equity.



31



---

A reconciliation of net earnings (loss) and total comprehensive income (loss) for fiscal years 2006, 2005, and 2004
is summarized as follows:



|                                                             |  |      |     |      |   |      |      |  |   |      
|------------------------------------------------------------ |  | ---- | --- | ---- | - | ---- | ---- |  | - | -----
|$ in thousands                                               |  | 2006 |     | 2005 |   |      | 2004
|Net earnings (loss)                                          |  | $    | 193 |      | $ | (147 | )    |  | $ | 1,462
|Change in fair value of cash flow hedge, net of income tax   |  |      | 2   |      |   | 11   |      |  |   | 18   
|Change in cumulative foreign currency translation adjustment |  |      | 57  |      |   | 7    |      |  |   | 27   
|                                                             |  |      |     |      |   |      |      |  |   |      
|Total comprehensive income (loss)                            |  | $    | 252 |      | $ | (129 | )    |  | $ | 1,507
|                                                             |  |      |     |      |   |      |      |  |   |      

Note 7Commitments and Contingencies

During fiscal years 2006 and 2005, the Company entered into several leases related to the implementation of a new ERP System that were classified as capital leases.
The Company entered into a 10-year operating lease for a new distribution center in fiscal year 2003. The Company also leases some of its machinery and equipment under non-cancelable operating leases. Most of these leases provide the Company with
renewal and purchase options, and most leases of machinery and equipment have certain early cancellation rights. Rent expense for these operating leases was $1,637,000, $1,302,000, and $1,219,000 in fiscal years 2006, 2005, and 2004, respectively.
Future minimum payments under the above non-cancelable lease arrangements for the years ended April 30 are as follows:



|                                   |  |           |       |         |   |      |  
|---------------------------------- |  | --------- | ----- | ------- | - | ---- | -
|$ in thousands                     |  | Operating |       | Capital |  
|2007                               |  | $         | 1,552 |         | $ | 329  |  
|2008                               |  |           | 1,343 |         |   | 329  |  
|2009                               |  |           | 1,215 |         |   | 252  |  
|2010                               |  |           | 1,031 |         |   | 67   |  
|2011                               |  |           | 827   |         |   |     |  
|Thereafter                         |  |           | 1,215 |         |   |     |  
|                                   |  |           |       |         |   |      |  
|Total minimum lease payments       |  | $         | 7,183 |         |   | 977  |  
|                                   |  |           |       |         |   |      |  
|Less: amount representing interest |  |           |      |         |   | (134 | )
|                                   |  |           |       |         |   |      |  
|Capital lease obligation           |  |           |      |         | $ | 843  |  
|                                   |  |           |       |         |   |      |  

The Company is involved in certain claims and legal proceedings in the normal course of business which
management believes will not have a material adverse effect on the Companys financial condition or results of operations.

Note 8Retirement Benefits

Defined Benefit Plans

The Company has non-contributory
defined benefit pension plans covering substantially all salaried and hourly employees. In February 2005, these plans were amended as of April 30, 2005. No further benefits will be earned under the plans subsequent to the amendment date, and no
additional participants will be added to the plans. The defined benefit plan for salaried employees provide pension benefits that are based on each employees years of service and average annual compensation during the last 10 consecutive
calendar years of employment as of April 30, 2005. The benefit plan for hourly employees provides benefits at stated amounts based on years of service as of April 30, 2005. the Company uses an April 30 measurement date for its defined
benefit plans. The change in projected benefit obligations and the change in fair value of plan assets for the



32



---

non-contributory defined benefit pension plans for each of the years ended April 30 are summarized as follows:



|                                                                                                  |  |      |        |   |      |   |         |  
|------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------- | -
|$ in thousands                                                                                    |  | 2006 |        |   | 2005 |  
|Accumulated Benefit Obligation, April 30                                                          |  | $    | 14,118 |   |      | $ | 13,777  |  
|                                                                                                  |  |      |        |   |      |   |         |  
|Change in Projected Benefit Obligations                                                           |  |      |        |   |      |   |         |  
|Projected benefit obligations, beginning of year                                                  |  | $    | 13,777 |   |      | $ | 12,896  |  
|Service cost                                                                                      |  |      |       |   |      |   | 514     |  
|Interest cost                                                                                     |  |      | 797    |   |      |   | 852     |  
|Curtailment                                                                                       |  |      |       |   |      |   | (1,972  | )
|Actuarial loss                                                                                    |  |      | 116    |   |      |   | 1,992   |  
|Actual benefits paid                                                                              |  |      | (572   | ) |      |   | (505    | )
|                                                                                                  |  |      |        |   |      |   |         |  
|Projected Benefit obligations, end of year                                                        |  | $    | 14,118 |   |      | $ | 13,777  |  
|Change in Plan Assets                                                                             |  |      |        |   |      |   |         |  
|Fair value of plan assets, beginning of year                                                      |  | $    | 14,043 |   |      | $ | 11,373  |  
|Actual return (loss) on plan assets                                                               |  |      | 2,207  |   |      |   | 675     |  
|Actual company contributions                                                                      |  |      |       |   |      |   | 2,500   |  
|Actual benefits paid                                                                              |  |      | (572   | ) |      |   | (505    | )
|                                                                                                  |  |      |        |   |      |   |         |  
|Fair value of plan assets, end of year                                                            |  | $    | 15,678 |   |      | $ | 14,043  |  
|                                                                                                  |  |      |        |   |      |   |         |  
|Funded Status and Prepaid                                                                         |  |      |        |   |      |   |         |  
|Funded status of plans                                                                            |  | $    | 1,560  |   |      | $ | 266     |  
|Unrecognized net loss                                                                             |  |      | 3,338  |   |      |   | 4,465   |  
|                                                                                                  |  |      |        |   |      |   |         |  
|Prepaid pension cost                                                                              |  | $    | 4,898  |   |      | $ | 4,731   |  
|                                                                                                  |  |      |        |   |      |   |         |  
|Amounts Recognized in the Consolidated Statement of Financial Position                            |  |      |        |   |      |   |         |  
|Prepaid pension cost                                                                              |  | $    | 4,898  |   |      | $ | 4,731   |  
|Weighted-Average Assumptions Used to Determine Benefit Obligations at April 30                    |  |      |        |   |      |   |         |  
|Discount rate                                                                                     |  |      | 6.00   | % |      |   | 5.75    | %
|Rate of compensation increase                                                                     |  |      | N/A    |   |      |   | N/A     |  
|Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended April 30 |  |      |        |   |      |   |         |  
|Discount rate                                                                                     |  |      | 5.75   | % |      |   | 6.75    | %
|Expected long-term return on plan assets                                                          |  |      | 9.00   | % |      |   | 9.00    | %
|Rate of compensation increase                                                                     |  |      | N/A    |   |      |   | 3.5-6.5 | %

As permitted under Paragraph 26 of FASB No. 87, the amortization of any prior service cost is
determined using a straight-line amortization of the cost over the average remaining service period of employees expected to receive benefits under the plan. The components of the net periodic pension costs for each of the three years ended
April 30 are as follows:



|                                   |  |      |        |   |      |   |        |      |  |   |      |  
|---------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ---- | -
|$ in thousands                     |  | 2006 |        |   | 2005 |   |        | 2004 | 
|Service cost                       |  | $    |       |   |      | $ | 514    |      |  | $ | 483  |  
|Interest cost                      |  |      | 797    |   |      |   | 852    |      |  |   | 799  |  
|Expected return on plan assets     |  |      | (1,239 | ) |      |   | (1,004 | )    |  |   | (828 | )
|Amortization of prior service cost |  |      |       |   |      |   | 11     |      |  |   | 11   |  
|Recognition of net loss            |  |      | 275    |   |      |   | 238    |      |  |   | 321  |  
|                                   |  |      |        |   |      |   |        |      |  |   |      |  
|Net periodic pension cost (income) |  | $    | (167   | ) |      | $ | 611    |      |  | $ | 786  |  
|                                   |  |      |        |   |      |   |        |      |  |   |      |  
|FAS 88 Curtailment Expense         |  | $    |       |   |      | $ | 28     |      |  | $ |     |  

The Companys funding policy is to contribute to the plans when pension laws and economics either
require or encourage funding. The Company made contributions of $2,500,000 and $750,000 to the plans in fiscal years 2005 and 2004, respectively. No contributions were made to the plans in fiscal year 2006. No Company contributions are anticipated
for fiscal year 2007.



33



---

The following benefit payments are expected to be paid form the benefit plans in the years ended April 30:



|               |  |        |      
|-------------- |  | ------ | -----
|$ in thousands |  | Amount
|2007           |  | $      | 613  
|2008           |  | $      | 652  
|2009           |  | $      | 695  
|2010           |  | $      | 749  
|2011           |  | $      | 787  
|2012-2016      |  | $      | 4,642

The Company employs a building block approach in determining the long-term rate of return for plan assets.
Historical markets are studied and long-term historical relationships between equities and fixed-income securities are preserved consistent with the widely accepted capital market principle that assets with higher volatility generate a greater
return over the long-term. Current market factors such as inflation and interest rates are evaluated before long-term capital market assumptions are determined. The expected long-term portfolio return is established via a building block approach
with proper consideration of diversification and rebalancing. Peer data and historical returns are also reviewed to check for reasonability and appropriateness.

The Company uses the average monthly yields for the Moodys Aa corporate bond index as the primary benchmark for establishing the discount rate used for measuring GAAP pension obligations. The credit quality of the bonds
that underlie this index is consistent with SFAS 87 and other SEC staff guidance. In addition, the current estimated duration of the Companys pension obligations is about 14 years. The Companys understanding is that the duration of the
bonds that comprise the Moodys Index is estimated to be about 13 years. Based on that information, there does not appear to be a significant mismatch that would cause the Moodys Index to be an inappropriate benchmark. A 1%
increase/decrease in the discount rate for fiscal years 2006 and 2005 would decrease/increase pension expense by approximately $130,000 and $231,000, respectively.

The Company used an analysis of the actual pay increase experience from 1998 to 2003 for plan participants, along with the Companys expectations for future pay growth, to develop an age-graded salary scale which was used
in determining the rate of compensation increase assumptions for fiscal year 2005. The rate of compensation increase assumption is not applicable for the determination of the benefit obligations at April 30, 2006 and 2005 or determinations of
future obligations or expense, due to the cessation of benefit accruals.

The Company employs a total return investment approach, whereby a mix of
equities and fixed-income investments are used to maximize the long-term return of plan assets for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan funded status, and corporate financial
condition. The investment portfolio contains a diversified blend of equity and fixed-income investments. Furthermore, equity investments are diversified across U.S. and non-U.S. stocks, as well as growth, value, and small and large capitalizations.
The target allocations based on the Companys investment policy were 65% and 70% in equity securities and 35% and 30% in fixed-income securities at April 30, 2006 and 2005, respectively. A 1% increase/decrease in the expected return on
assets for fiscal years 2006 and 2005 would decrease/increase pension expense by approximately $138,000 and $111,000, respectively. Plan assets by asset categories as of April 30, 2006 and 2005 were as follows:



|                                                                    |        |      |               |      |        |  |   |                 |  |       
|------------------------------------------------------------------- | ------ | ---- | ------------- | ---- | ------ |  | - | --------------- |  | ------
|$ in thousands Asset Category                                       |        | 2006 |               | 2005
|                                                                    | Amount |      | %             |      | Amount |  | %
|Equity securities Fixed income securities Cash and cash equivalents |        | $    | 9,7975,721160 |      | 62371  |  | $ | 8,1781,7024,163 |  | 581230
|                                                                    |        |      |               |      |        |  |   |                 |  |       
|Totals                                                              |        | $    | 15,678        |      | 100    |  | $ | 14,043          |  | 100   
|                                                                    |        |      |               |      |        |  |   |                 |  |       



34



---

Cash and cash equivalents at April 30, 2005 include the Companys contributions to the plans of
$2,500,000, which had not yet been diversified into target asset categories.

Defined Contribution Plan

The Company has a defined contribution plan covering substantially all salaried and hourly employees. The plan provides benefits to all employees who have attained
age 21, completed three months of service, and who elect to participate. In fiscal years 2005 and 2004, the Company made matching contributions equal to 50% of the qualifying employee contribution, up to a maximum employer contribution of 2% of the
participants compensation. Effective May 1, 2005, the plan was amended to provide that the Company make matching contributions equal to 100% of the employees qualifying contribution up to 3% of the employees compensation, and
makes matching contributions equal to 50% of the employees contributions between 3% and 5% of the employees compensation, resulting in a maximum employer contribution equal to 4% of the employees compensation. Additionally,
effective May 1, 2005, the plan was amended to provide that the Company make a non-matching contribution for participants employed by the Company on December 31 of each year equal to 1% of the participants qualifying compensation for
that calendar year. The Companys contributions to the plan in fiscal years 2006, 2005, and 2004 were $588,000, $246,000, and $270,000, respectively.

Note
9Consolidated Quarterly Data (Unaudited)

Selected quarterly financial data for fiscal years 2006 and 2005 were as follows:



|                                         |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|---------------------------------------- |  | ------------- | ------ | -------------- | - | ------------- |  | - | -------------- | - |  | - | ------ | -
|$ in thousands, except per share amounts |  | First Quarter |        | Second Quarter |   | Third Quarter |  |   | Fourth Quarter |  
|2006                                     |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|Net sales                                |  | $             | 20,308 |                | $ | 22,319        |  | $ | 17,724         |   |  | $ | 23,720 |  
|Gross profit                             |  |               | 3,386  |                |   | 3,485         |  |   | 2,446          |   |  |   | 3,091  |  
|Net earnings (loss)                      |  |               | 763    |                |   | 239           |  |   | (555           | ) |  |   | (254   | )
|Net earnings (loss) per share            |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|Basic                                    |  |               | 0.31   |                |   | 0.10          |  |   | (0.22          | ) |  |   | (0.11  | )
|Diluted                                  |  |               | 0.31   |                |   | 0.10          |  |   | (0.22          | ) |  |   | (0.11  | )
|Cash dividends per share                 |  |               | 0.07   |                |   | 0.07          |  |   | 0.07           |   |  |   | 0.07   |  
|2005                                     |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|Net sales                                |  | $             | 20,288 |                | $ | 18,365        |  | $ | 15,623         |   |  | $ | 19,205 |  
|Gross profit                             |  |               | 3,376  |                |   | 3,553         |  |   | 2,037          |   |  |   | 3,518  |  
|Net earnings (loss)                      |  |               | 193    |                |   | 108           |  |   | (742           | ) |  |   | 294    |  
|Net earnings (loss) per share            |  |               |        |                |   |               |  |   |                |   |  |   |        |  
|Basic                                    |  |               | 0.08   |                |   | 0.04          |  |   | (0.30          | ) |  |   | 0.12   |  
|Diluted                                  |  |               | 0.08   |                |   | 0.04          |  |   | (0.30          | ) |  |   | 0.12   |  
|Cash dividends per share                 |  |               | 0.07   |                |   | 0.07          |  |   | 0.07           |   |  |   | 0.07   |  



35



---

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS

Cherry, Bekaert & Holland, L.L.P.

We hereby consent to the
incorporation by reference in the Registration Statements on Form S-8 (No. 333-18417 and No. 333-98963) of Kewaunee Scientific Corporation of our report dated June 26, 2006 relating to the financial statements and financial statement
schedule, which report appears in this Form 10-K.

CHERRY, BEKAERT & HOLLAND, L.L.P.

Charlotte, North Carolina

July 11, 2006

PricewaterhouseCoopers LLP

We
hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-18417 and No. 333-98963) of Kewaunee Scientific Corporation of our report dated June 15, 2005 relating to the financial statements and
financial statement schedule, which appears in this Form 10-K.

PricewaterhouseCoopers LLP

Charlotte, North Carolina

July 11, 2006



36



---

KEWAUNEE SCIENTIFIC CORPORATION

SCHEDULE IVALUATION AND QUALIFYING ACCOUNTS

($ IN THOUSANDS)



|                                 |  |                           |     |                 |   |             |  |   |                      |   |  |   |    
|-------------------------------- |  | ------------------------- | --- | --------------- | - | ----------- |  | - | -------------------- | - |  | - | ---
|Allowance for Doubtful Accounts: |  | BalanceatBeginningof Year |     | Bad DebtExpense |   | Deductions* |  |   | Balanceat Endof Year
|Year ended April 30, 2006        |  | $                         | 688 |                 | $ | 288         |  | $ | (526                 | ) |  | $ | 450
|Year ended April 30, 2005        |  | $                         | 858 |                 | $ | 520         |  | $ | (690                 | ) |  | $ | 688
|Year ended April 30, 2004        |  | $                         | 494 |                 | $ | 454         |  | $ | (90                  | ) |  | $ | 858

---

|* | Uncollectible accounts written off, net of recoveries.
|- | ------------------------------------------------------



37



---

|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

We filed an 8-K/A dated July 14, 2005 reporting a change in our certifying accountant to Cherry, Bekaert & Holland, L.L.P. from PricewaterhouseCoopers LLP.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

We maintain disclosure controls and procedures
that are intended to ensure that the information required to be disclosed in our Exchange Act filings is properly and timely recorded, processed, summarized and reported. Our management, including the Chief Executive Officer and Chief Financial
Officer, have conducted an evaluation of the effectiveness of disclosure controls and procedures as of April 30, 2006 pursuant to Exchange Act Rule 13a-14. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that the disclosure controls and procedures are effective to provide reasonable assurance that we are able to collect, process, record, and disclose, within the required time periods, the information we are required to disclose in the
reports filed with the Securities and Exchange Commission. In designing disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving
desired control objectives, and that management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Nevertheless, we believe that our disclosure controls and procedures are
effective.

There have been no significant changes in our internal controls over financial reporting that occurred during our fourth fiscal quarter
that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.



|Item 9b. | Other Information
|-------- | -----------------

None.



38



---

PART III



|Item 10. | Directors and Executive Officers of the Registrant
|-------- | --------------------------------------------------

(a) Incorporated by
reference from our proxy statement for use in connection with our annual meeting of stockholders to be held on August 23, 2006, sections entitled Election of Directors and Committees of the Board of Directors, which will
be filed with the SEC within 120 days of our most recently completed fiscal year.

(b) The names and ages of our executive officers as of
June 30, 2006 and their business experience during the past five years are set forth below:

Executive Officers



|                          |  |     |  |                                                                               
|------------------------- |  | --- |  | ------------------------------------------------------------------------------
|Name                      |  | Age |  | Position                                                                      
|William A. Shumaker       |  | 58  |  | President and Chief Executive Officer                                         
|D. Michael Parker         |  | 54  |  | Senior Vice President, Finance, ChiefFinancial Officer, Treasurer andSecretary
|K. Bain Black             |  | 60  |  | Vice President, General ManagerTechnical Furniture Group                      
|Dana L. Dahlgren          |  | 50  |  | Vice President, Sales and MarketingLaboratory Products Group                  
|Kurt P. Rindoks           |  | 48  |  | Vice President, Engineering andProduct Development                            
|Keith D. Smith            |  | 37  |  | Vice President, Manufacturing                                                 
|Sudhir K. (Steve) Vadehra |  | 59  |  | Vice President, InternationalOperations                                       

William A. Shumaker has served as President of the Company since August 1999 and Chief Executive
Officer since September 2000. He was elected a director of the Company in February 2000. He served as the Chief Operating Officer from August 1998, when he was also elected as Executive Vice President, until September 2000. Mr. Shumaker served
as Vice President and General Manager of the Laboratory Products Group from February 1998 to August 1998. He joined the Company in December 1993 as Vice President of Sales and Marketing.

D. Michael Parker joined the Company in November 1990 as Director of Financial Reporting and Accounting and was promoted to Corporate Controller in November
1991. Mr. Parker has served as Chief Financial Officer, Treasurer and Secretary since August 1995. He was elected Vice President of Finance in August 1995 and Senior Vice President of Finance in August 2000.

K. Bain Black joined the Company in August 2004 as the General Sales Manager for the Technical Products Group. He was elected Vice President and General
Manager of the Technical Products Group, effective July 1, 2005. Prior to joining the Company, Mr. Black was Director of Marketing for Newton Instrument Company, a manufacturer of products for the telecom industry, from 2001 to 2003. Prior
thereto, he was a partner and President of TechMetals, LLC from 1997.

Dana L. Dahlgren joined the Company in November 1989 as a Regional
Sales Manager and was promoted to Director of Sales and Marketing of the Laboratory Products Group in September 1998. Mr. Dahlgren was elected Vice President of Sales and Marketing of the Laboratory Products Group in June 2004.



39



---

Kurt P. Rindoks joined the Company in July 1985 as an engineer. He was promoted to Director of Product
Development in August 1991 and assumed the additional responsibilities of Director of Engineering in July 1995. He has served as Vice President of Engineering and Product Development since September 1996. Additionally, from May 1998 through October
2001, he served as General Manager of the Companys Resin Materials Division.

Keith D. Smith joined the Company in 1993 as a department
supervisor in the Metal Plant and served as Resin Plant Manager from 1995 until April 2001 when he was promoted to Wood Plant Manager. He served as Wood Plant Manager until he assumed the position of Director of Manufacturing in November 2003, a
position he held until he was promoted to Vice President of Manufacturing, effective July 1, 2005.

Sudhir K. (Steve) Vadehra joined the
Company in October 1999. He was elected Vice President of International Operations in June 2004. He also has served as the Managing Director of Kewaunee Labway Asia Pte. Ltd., the Companys joint venture subsidiary in Singapore, since the
subsidiarys formation in June 1998.

Section 16(a) Beneficial Ownership Reporting

Incorporated by reference from our proxy statement for use in connection with our annual meeting of stockholders to be held on August 23, 2006, section
entitled Securities Ownership of Certain Beneficial OwnersSection 16(a) Beneficial Ownership Reporting Compliance, which will be filed with the SEC within 120 days of our most recently completed fiscal year.

Code of Ethics

A copy of our code of ethics that applies to our Chief
Executive Officer and Chief Financial Officer, entitled Code of Ethics for Officers and Key Associates, is available free of charge through our website at www.kewaunee.com.



|Item 11. | Executive Compensation
|-------- | ----------------------

Incorporated by reference from our proxy
statement for use in connection with our annual meeting of stockholders to be held on August 23, 2006, section entitled Executive Compensation, section entitled Compensation Committee Report on Executive Compensation,
and section entitled Agreements with Certain Executives. The proxy statement will be filed with the SEC within 120 days of our most recently completed fiscal year.



40



---

|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

Information
regarding the security ownership of certain beneficial owners and management is incorporated by reference from our proxy statement for use in connection with our annual meeting of stockholders to be held on August 23, 2006, sections entitled
Security Ownership of Directors and Executive Officers and Security Ownership of Certain Beneficial Owners, which will be filed with the SEC within 120 days of our most recently completed fiscal year.

The following table sets forth certain information as of April 30, 2006 with respect to compensation plans under which our equity securities are authorized
for issuance:



|                                                            |  |                                                                                           |         |                                                                              |   |                                                                                                                                           |  |       
|----------------------------------------------------------- |  | ----------------------------------------------------------------------------------------- | ------- | ---------------------------------------------------------------------------- | - | ----------------------------------------------------------------------------------------------------------------------------------------- |  | ------
|Plan Category                                               |  | Number ofsecurities to beissued uponexercise
ofoutstandingoptions, warrantsand rights (a) |         | Weighted averageexercise price ofoutstanding options,warrants and rights (b) |   | Number of securitiesremaining available forfuture issuance underequity compensationplans (excludingsecurities reflected incolumn (a)) (c)
|Equity Compensation Plans approved by Security Holders:     |  |                                                                                           |         |                                                                              |   |                                                                                                                                           |  |       
|1991 Key Employee Stock Option Plan                         |  | $                                                                                         | 101,100 |                                                                              | $ | 10.39                                                                                                                                     |  | -0-   
|1993 Stock Option Plan for Directors                        |  |                                                                                           | 5,000   |                                                                              | $ | 9.95                                                                                                                                      |  | -0-   
|2000 Key Employee Stock Option Plan                         |  |                                                                                           | 60,500  |                                                                              | $ | 9.33                                                                                                                                      |  | 39,350
|Equity Compensation Plans not approved by Security Holders: |  |                                                                                           |        |                                                                              |   |                                                                                                                                          |  |      

Refer to Footnote 5 of the Companys consolidated financial statements for additional information.



|Item 13. | Certain Relationships and Related Transactions
|-------- | ----------------------------------------------

Incorporated by reference from our proxy statement for use
in connection with our annual meeting of stockholders to be held on August 23, 2006, section entitled Election of Directors and section entitled Agreements with Certain Executives, which will be filed with the SEC within
120 days of our most recently completed fiscal year.



|Item 14. | Principal Accounting Fees and Services
|-------- | --------------------------------------

Incorporated by reference from our proxy statement for use in
connection with our annual meeting of stockholders to be held on August 23, 2006, sections entitled Independent Auditors-Audit Fees and Non-Audit Fees and Independent Public Accountants-Policy on Audit Committee Pre-Approval
of Audit and Non-Audit Services, which will be filed with the SEC within 120 days of our most recently completed fiscal year.



41



---

PART IV



|Item 15. | Exhibits, Financial Statement Schedules
|-------- | ---------------------------------------

The following documents are filed or incorporated by reference as
part of this Annual Report:



|       |  |                                                                                                                                                                                                                                           |  |     
|------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|       |  |                                                                                                                                                                                                                                           |  | Page
|(a)(1) |  | Consolidated Financial Statements                                                                                                                                                                                                         |  |     
|       |  | Report of Independent Registered Public Accounting FirmCherry, Bekaert & Holland, L.L.P.                                                                                                                                                  |  | 18  
|       |  | Report of Independent Registered Public Accounting FirmPricewaterhouseCoopers LLP                                                                                                                                                         |  | 19  
|       |  | Consolidated Statements of OperationsYears ended April 30, 2006, 2005 and 2004                                                                                                                                                            |  | 20  
|       |  | Consolidated Statements of Stockholders EquityYears ended April 30, 2006, 2005 and 2004                                                                                                                                                  |  | 21  
|       |  | Consolidated Balance SheetsApril 30, 2006 and 2005                                                                                                                                                                                       |  | 22  
|       |  | Consolidated Statements of Cash FlowsYears ended April 30, 2006, 2005 and 2004                                                                                                                                                           |  | 23  
|       |  | Notes to Consolidated Financial Statements                                                                                                                                                                                                |  | 24  
|(a)(2) |  | Consolidated Financial Statement Schedule                                                                                                                                                                                                 |  |     
|       |  | Consent of Independent Registered Public Accounting Firms                                                                                                                                                                                 |  | 36  
|       |  | Schedule IValuation and Qualifying Accounts                                                                                                                                                                                              |  | 37  
|       |  | All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related
instructions or are inapplicable and, therefore, have been omitted. |  |     
|(a)(3) |  | Exhibits                                                                                                                                                                                                                                  |  |     
|       |  | Exhibits required by Item 601 of Regulation S-K are listed in the Exhibit Index, which is attached hereto at pages 44 through 46 and which is incorporated herein by
reference.                                                           |  |     



42



---

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



KEWAUNEE SCIENTIFIC CORPORATIONBy:

/S/    WILLIAM A. SHUMAKERWilliam A. Shumaker President and Chief Executive
Officer


Date: July 12, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons on behalf of the Registrant and in the capacities and on the dates
indicated have signed this report below.



|                                                                                                                           |  |                                                 |  |                                                                           |               | 
|-------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------- |  | ------------------------------------------------------------------------- | ------------- | 
|(i) Principal Executive Officer                                                                                            |  |                                                 |  | ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) |               | 
|/S/    WILLIAM A. SHUMAKER  William A. Shumaker President and Chief Executive Officer                                      |  |                                                 |  |                                                                           |              
|(ii) Principal Financial and Accounting Officer                                                                            |  |                                                 | 
|/S/    D. MICHAEL PARKER  D. Michael Parker Senior Vice President, Finance Chief Financial Officer Treasurer and Secretary |  |                                                 |  |                                                                           |              
|                                                                                                                           |  |                                                 |  |                                                                           | July 12, 2006
|(iii) A majority of the Board of Directors:                                                                                |  |                                                 | 
|/S/    MARGARET BARR BRUEMMER  Margaret Barr Bruemmer                                                                      |  | /S/    SILAS KEEHN  Silas Keehn                 |  |                                                                           |              
|/S/    JOHN C. CAMPBELL,
JR.  John
C. Campbell, Jr.                                                                        |  | /S/    ELI MANCHESTER, JR.
 Eli Manchester, Jr. |  |                                                                           |              
|/S/    WILEY N. CALDWELL  Wiley N. Caldwell                                                                                |  | /S/    JAMES T. RHIND  James T. Rhind           |  |                                                                           |              
|/S/    WILLIAM A. SHUMAKER  William A. Shumaker                                                                            |  |                                                 |  |                                                                           |              



43



---

KEWAUNEE SCIENTIFIC CORPORATION

Exhibit Index



|   |  |                                       |  |                                                                                                                                                                                   |  |                           |  
|-- |  | ------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- | -
|   |  |                                       |  |                                                                                                                                                                                   |  | Page Number(or Reference) |  
|3  |  | Articles of incorporation and by-laws |  |                                                                                                                                                                                   | 
|   |  |                                       | 
|   |  | 3.1                                   |  | Restated Certificate of incorporation (as amended)                                                                                                                                |  | (2                        | )
|   |  |                                       | 
|   |  | 3.2                                   |  | By-Laws (as amended as of May 22, 2002)                                                                                                                                           |  | (10                       | )
|   |  |                                      
|10 |  | Material Contracts                    |  |                                                                                                                                                                                   | 
|   |  |                                       | 
|   |  | 10.1*                                 |  | Re-Established Retirement Plan for Salaried Employees of Kewaunee Scientific Corporation (as amended and restated Effective as of May 1, 2001)                                    |  | (11                       | )
|   |  |                                       | 
|   |  | 10.1A*                                |  | First Amendment to the Re-Established Retirement Plan for Salaried Employees of Kewaunee Scientific Corporation                                                                   |  | (14                       | )
|   |  |                                       | 
|   |  | 10.1B*                                |  | Second Amendment to the Re-Established Retirement Plan for Salaried Employees of Kewaunee Scientific Corporation                                                                  |  | (15                       | )
|   |  |                                       | 
|   |  | 10.2                                  |  | Kewaunee Scientific Corporation 1985 Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation (as amended and restated Effective as of May 1, 2001) |  | (11                       | )
|   |  |                                       | 
|   |  | 10.2A                                 |  | First Amendment to the Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation                                                                     |  | (11                       | )
|   |  |                                       | 
|   |  | 10.2B                                 |  | Second Amendment to the Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation                                                                    |  | (14                       | )
|   |  |                                       | 
|   |  | 10.2C                                 |  | Third Amendment to the Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation                                                                     |  | (15                       | )
|   |  |                                       | 
|   |  | 10.2D                                 |  | Fourth Amendment to the Re-Established Retirement Plan for Hourly Employees of Kewaunee Scientific Corporation                                                                    |  | (17                       | )
|   |  |                                       | 
|   |  | 10.3*                                 |  | Kewaunee Scientific Corporation Supplemental Retirement Plan                                                                                                                      |  | (3                        | )
|   |  |                                       | 
|   |  | 10.19*                                |  | Kewaunee Scientific Corporation 1991 Key Employee Stock Option Plan                                                                                                               |  | (4                        | )
|   |  |                                       | 
|   |  | 10.19A*                               |  | First Amendment dated August 28, 1996 to the Kewaunee Scientific Corporation Key Employee Stock Option Plan                                                                       |  | (6                        | )
|   |  |                                       | 
|   |  | 10.19B*                               |  | Second Amendment dated August 26, 1998 to the Kewaunee Scientific Corporation Key Employee Stock Option Plan                                                                      |  | (7                        | )
|   |  |                                       | 
|   |  | 10.21*                                |  | Kewaunee Scientific Corporation Executive Deferred Compensation Plan (as amended and restated effective January 1, 2005)                                                          |  | (14                       | )
|   |  |                                       | 
|   |  | 10.26                                 |  | Kewaunee Scientific Corporation Stock Option Plan for Directors                                                                                                                   |  | (5                        | )
|   |  |                                       | 
|   |  | 10.30*                                |  | Kewaunee Scientific Corporation Executive Severance Pay Policy                                                                                                                    |  | (16                       | )
|   |  |                                       | 
|   |  | 10.34*                                |  | 401(K) Incentive Savings Plan for Salaried and Hourly Employees of Kewaunee Scientific Corporation (as amended and restated effective May 1, 2005)                                |  | (15                       | )



44



---

| |  |         |  |                                                                                                               |  |                           |  
| |  | ------- |  | ------------------------------------------------------------------------------------------------------------- |  | ------------------------- | -
| |  |         |  |                                                                                                               |  | Page Number(or Reference) |  
| |  |         | 
| |  | 10.38*  |  | Change of Control Agreement dated as of November 12, 1999 between William A. Shumaker and the Company         |  | (8                        | )
| |  |         | 
| |  | 10.38A* |  | Change of Control Agreement extension dated as of March 22, 2005 between William A. Shumaker and the Company  |  | (15                       | )
| |  |         | 
| |  | 10.38B* |  | First Amendment to the Change of Control Agreement between William A. Shumaker and the Company                |  | (16                       | )
| |  |         | 
| |  | 10.39*  |  | Change of Control Agreement dated as of November 12, 1999 between D. Michael Parker and the Company           |  | (8                        | )
| |  |         | 
| |  | 10.39A* |  | Change of Control Agreement extension dated as of March 22, 2005 between D. Michael Parker and the Company    |  | (15                       | )
| |  |         | 
| |  | 10.39B* |  | First Amendment to the Change of Control Agreement between D. Michael Parker and the Company                  |  | (16                       | )
| |  |         | 
| |  | 10.40*  |  | Change of Control Agreement dated as of August 25, 2004 between Dana L. Dahlgren and the Company              |  | (15                       | )
| |  |         | 
| |  | 10.40A* |  | Change of Control Agreement extension dated as of March 22, 2005 between Dana L. Dahlgren and the Company     |  | (15                       | )
| |  |         | 
| |  | 10.40B* |  | First Amendment to the Change of Control Agreement between Dana L. Dahlgren and the Company                   |  | (16                       | )
| |  |         | 
| |  | 10.41*  |  | Change of Control Agreement dated as of January 20, 2000 between Kurt P. Rindoks and the Company              |  | (8                        | )
| |  |         | 
| |  | 10.41A* |  | Change of Control Agreement extension dated as of March 22, 2005 between Kurt P. Rindoks and the Company      |  | (15                       | )
| |  |         | 
| |  | 10.41B* |  | First Amendment to the Change of Control Agreement between Kurt P. Rindoks and the Company                    |  | (16                       | )
| |  |         | 
| |  | 10.42*  |  | Kewaunee Scientific Corporation Pension Equalization Plan (as amended and restated effective January 1, 2005) |  | (15                       | )
| |  |         | 
| |  | 10.43*  |  | Employment Letter Agreement dated as of August 2, 2004 between K. Bain Black and the Company                  |  | (15                       | )
| |  |         | 
| |  | 10.44*  |  | Change of Control Agreement dated as of March 22, 2005 between Keith D. Smith and the Company                 |  | (15                       | )
| |  |         | 
| |  | 10.44B* |  | First Amendment to the Change of Control Agreement between Keith D. Smith and the Company                     |  | (16                       | )
| |  |         | 
| |  | 10.45*  |  | Kewaunee Scientific Corporation 2000 Key Employee Stock Option Plan                                           |  | (9                        | )
| |  |         | 
| |  | 10.46*  |  | Fiscal Year 2007 Incentive Bonus Plan                                                                         |  | (1                        | )
| |  |         | 
| |  | 10.47*  |  | Long-Term Performance Incentive Plan for the Period FY2004-FY2006                                             |  | (12                       | )
| |  |         | 
| |  | 10.48*  |  | Long-Term Performance Incentive Plan for the Period FY2005-FY2007                                             |  | (13                       | )



45



---

| |  |        |  |                                                                                                                                                                                |  |                           |  
| |  | ------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------- | -
| |  |        |  |                                                                                                                                                                                |  | Page Number(or Reference) |  
| |  |        | 
| |  | 10.49* |  | Long-Term Performance Incentive Plan for the Period FY 2006-FY2008                                                                                                             |  | (15                       | )
| |  |        | 
| |  | 23.1   |  | Consent dated July 11, 2006 of Cherry, Bekaert & Holland LLP, Independent Registered Public Accounting Firm (incorporated by reference to page 36 of this Report on Form 10-K) |  | (1                        | )
| |  |        | 
| |  | 23.2   |  | Consent dated July 11, 2006 of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm (incorporated by reference to page 36 of this Report on Form 10-K)    |  | (1                        | )
| |  |        | 
| |  | 31.1   |  | Certification of Principal Executive Officer of the Company pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)                                                          |  | (1                        | )
| |  |        | 
| |  | 31.2   |  | Certification of Principal Financial Officer of the Company pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)                                                          |  | (1                        | )
| |  |        | 
| |  | 32.1   |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                          |  | (1                        | )
| |  |        | 
| |  | 32.2   |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                          |  | (1                        | )

---

|* | The referenced exhibit is a compensatory contract, plan or arrangement.
|- | -----------------------------------------------------------------------

(All other exhibits are either inapplicable or not required.)

Footnotes



|(1) | Filed with this Form 10-K with the Securities and Exchange Commission.
|--- | ----------------------------------------------------------------------



|(2) | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended
April 30, 1985, and incorporated herein by reference.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended
April 30, 1985, and incorporated herein by reference.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Filed as an exhibit to the Kewaunee Scientific Corporation Proxy Statement dated July 26, 1991, and incorporated herein by reference.
|--- | -------------------------------------------------------------------------------------------------------------------------------------



|(5) | Filed as an exhibit to the Kewaunee Scientific Corporation Proxy Statement dated July 23, 1993, and incorporated herein by reference.
|--- | -------------------------------------------------------------------------------------------------------------------------------------



|(6) | Filed as an exhibit to the Kewaunee Scientific Corporation Proxy Statement dated July 31, 1996, and incorporated herein by reference.
|--- | -------------------------------------------------------------------------------------------------------------------------------------



|(7) | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended
April 30, 1999, and incorporated herein by reference.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(8) | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
January 31, 2000, and incorporated herein by reference.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



46



---

|(9) | Filed as an exhibit to the Kewaunee Scientific Corporation Proxy Statement dated July 20, 2000 and incorporated herein by reference.
|--- | ------------------------------------------------------------------------------------------------------------------------------------



|(10) | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended
April 30, 2002, and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(11) | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended
April 30, 2003, and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(12) | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
July 31, 2003, and incorporated herein by reference.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(13) | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended
April 30, 2004, and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(14) | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
January 31, 2005, and incorporated herein by reference.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(15) | Filed as an exhibit to the Kewaunee Scientific Corporation Annual Report to the Securities and Exchange Commission on Form 10-K (Commission File No. 0-5286) for the fiscal year ended
April 30, 2005, and incorporated herein by reference.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(16) | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
October 31, 2005 and incorporated herein by reference.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(17) | Filed as an exhibit to the Kewaunee Scientific Corporation Quarterly Report to the Securities and Exchange Commission on Form 10-Q (Commission File No. 0-5286) for the quarterly period ended
January 31, 2006 and incorporated herein by reference.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



47