<PAGE>
                                                                               .
                                                                               .
                                                                               .

                                                                    Exhibit 99.1

                          Odessa Regional Hospital, LP

                              Financial Statements

                                    CONTENTS

<TABLE>
<S>                                                                                                                     <C>
Condensed Balance Sheets at June 30, 2003 (unaudited) and September 30, 2002.........................................   2
Condensed Statements of Operations for the Three Months and Nine Months Ended June 30, 2003 and 2002 (unaudited)......  3
Condensed Statements of Cash Flows for the Nine Months Ended June 30, 2003 and 2002 (unaudited).......................  4
Notes to Unaudited Condensed Financial Statements.....................................................................  5
</TABLE>


<PAGE>

                          Odessa Regional Hospital, LP

                            Condensed Balance Sheets
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                  (UNAUDITED)
                                                                                    JUNE 30,        SEPTEMBER 30,
                                                                                     2003               2002
                                                                                  -----------       -------------
<S>                                                                               <C>               <C>
ASSETS
Current assets:
   Accounts receivable, net of allowance for doubtful
      accounts of $2,801 and $1,746, respectively                                  $   9,238          $   8,749
   Due (to) from affiliate                                                             8,930             (3,426)
   Inventories                                                                         1,448              1,690
   Prepaid expenses and other current assets                                             625                905
                                                                                   ---------          ---------
Total current assets                                                                  20,241              7,918

Property and equipment, net                                                           23,782             23,456
Goodwill, net                                                                         28,827             28,827
Other assets, net                                                                        988                664
                                                                                   ---------          ---------
Total assets                                                                       $  73,838          $  60,865
                                                                                   =========          =========

LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
   Accounts payable                                                                $   1,955          $   1,934
   Salaries and benefits payable                                                       1,082              1,047
   Accrued expenses and other accrued liabilities                                        331                199
   Current portion of long term debt and capital lease obligations                       831                470
                                                                                   ---------          ---------
Total current liabilities                                                              4,199              3,650

Long term portion of debt allocated from IASIS and capital leases                     40,646             32,590
                                                                                   ---------          ---------

Total liabilities                                                                     44,845             36,240

Partners' capital                                                                     28,993             24,625

                                                                                   ---------          ---------
Total liabilities and Partners' capital                                            $  73,838          $  60,865
                                                                                   =========          =========
</TABLE>

                             See accompanying notes.


                                       2
<PAGE>

                          Odessa Regional Hospital, LP

                 Condensed Statements of Operations (unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                        THREE MONTHS       THREE MONTHS       NINE MONTHS       NINE MONTHS
                                                            ENDED              ENDED              ENDED             ENDED
                                                          JUNE 30,           JUNE 30,           JUNE 30,           JUNE 30,
                                                            2003               2002               2003               2002
                                                        ------------       ------------       -----------       -----------
<S>                                                     <C>                <C>                <C>               <C>
Net revenue                                              $  17,209          $  12,448          $  51,199          $  35,461

Costs and expenses:
   Salaries and benefits                                     5,282              4,523             16,121             12,254
   Supplies                                                  2,327              1,328              7,122              3,630
   Other operating expenses                                  2,431              2,114              7,607              5,980
   Provision for bad debts                                   1,754              1,180              4,534              3,156
   Interest, net                                             1,259                598              3,775              2,768
   Depreciation and amortization                               535                352              1,567              1,047
   Management fees                                             357                243              1,019                693
                                                         ---------          ---------          ---------          ---------
Total costs and expenses                                    13,945             10,338             41,745             29,528
                                                         ---------          ---------          ---------          ---------

Net earnings                                             $   3,264          $   2,110          $   9,454          $   5,933
                                                         =========          =========          =========          =========
</TABLE>

         See accompanying notes.


                                       3
<PAGE>

                          Odessa Regional Hospital, LP

                 Condensed Statements of Cash Flows (unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                      NINE MONTHS        NINE MONTHS
                                                                                         ENDED              ENDED
                                                                                        JUNE 30,           JUNE 30,
                                                                                          2003               2002
                                                                                      -----------        -----------
<S>                                                                                   <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings                                                                           $   9,454           $  5,933
Adjustments to reconcile net earnings to net cash provided by (used in)
    operating activities:
      Depreciation and amortization                                                        1,567              1,047
      Changes in operating assets and liabilities:
           Accounts receivable                                                              (489)              (832)
           Inventories, prepaid expenses and other current assets                            522               (811)
           Accounts payable, salaries and benefits payable and other accrued
               liabilities                                                                   188               (595)
                                                                                       ---------           --------
Net cash provided by operating activities                                                 11,242              4,742

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment                                                        (1,053)            (7,900)
Change in other assets                                                                      (276)               (29)
                                                                                       ---------           --------
Net cash used in investing activities                                                     (1,329)            (7,929)

CASH FLOWS FROM FINANCING ACTIVITIES
Change in due to/from affiliate, net                                                      (9,272)             3,439
Payment of capital leases                                                                    (73)                --
Distribution to physician partners                                                          (568)              (252)
                                                                                       ---------           --------
Net cash provided by (used in) financing activities                                       (9,913)             3,187
                                                                                       ---------           --------

Change in cash                                                                                --                 --
Cash at beginning of period                                                                   --                 --
                                                                                       ---------           --------
Cash at end of period                                                                  $      --           $     --
                                                                                       =========           ========
</TABLE>

         See accompanying notes.


                                       4
<PAGE>

                         Odessa Regional Hospital, L.P.
                Notes to Unaudited Condensed Financial Statements


1. ORGANIZATION

         Odessa Regional Hospital, LP, a Delaware limited partnership (the
"Partnership") was formed on September 24, 1999 to own and operate Odessa
Regional Hospital (the "Hospital") in Odessa, Texas. The Partnership's general
partner is IASIS Healthcare Holdings, Inc. ("General Partner") and the limited
partners consist of IASIS Healthcare Corporation ("IASIS") and other third party
investors. The General Partner is an indirect wholly-owned subsidiary of IASIS.
IASIS is a for-profit hospital management company that owns and operates 14
general, acute care hospitals in four states. IASIS also owns a Medicaid managed
health plan in Arizona. Odessa Regional Hospital is a 121-bed acute care
hospital that provides inpatient, outpatient and emergency care services to
residents in the Odessa-Midland region of Texas.

         The unaudited condensed financial statements include the accounts of
the Partnership and have been prepared in accordance with accounting principles
generally accepted in the United States for interim financial reporting and in
accordance with Rule 10-01 of Regulation S-X. Accordingly, they do not include
all of the information and notes required by accounting principles generally
accepted in the United States for complete financial statements. The balance
sheet at September 30, 2002 has been derived from the audited financial
statements at that date but does not include all of the information and
footnotes required by accounting principles generally accepted in the United
States for complete financial statements. For further information, refer to the
financial statements and footnotes thereto included as Exhibit 99.1 to IASIS'
Annual Report on Form 10-K for the fiscal year ended September 30, 2002.

         In the opinion of management, the accompanying unaudited condensed
financial statements contain all material adjustments (consisting of normal
recurring items) necessary for a fair presentation of results for the interim
periods presented. The results of operations for any interim period are not
necessarily indicative of results for the full year.

         The preparation of the financial statements in conformity with
accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the amounts reported in
the accompanying unaudited condensed financial statements and notes. Actual
results could differ from those estimates.

2. DEBT ALLOCATED FROM IASIS

         In conjunction with the acquisition of the Hospital, the Partnership
entered into a promissory note (the "Note") with IASIS in the amount of
$31,387,041. Under the provisions of the Note, interest of 13% per annum is due
and payable on October 1 of


                                       5
<PAGE>

                         Odessa Regional Hospital, L.P.
                Notes to Unaudited Condensed Financial Statements
                                   (Continued)

each year until October 1, 2004, at which time the entire outstanding principal
balance, together with all accrued and unpaid interest, would be immediately due
and payable in full. The Note may be prepaid in whole or in part without premium
or penalty and may reborrow up to the stated principal amount.

         During 2001, the Partnership entered into a new promissory note (the
"New Note") with IASIS in the amount of $33,761,000. The New Note replaces the
Note and is a five-year note at 13% interest per annum on a twenty-year
amortization schedule.

         In October 2002, the partnership entered into an additional promissory
note with IASIS in the amount of $8,113,346. The note is a five-year note at 9%
interest per annum on a twenty-year amortization schedule.

3. GOODWILL

         Goodwill represents cost in excess of the fair value of acquired
tangible net assets of the Hospital and is evaluated for impairment according to
Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other
Intangible Assets. The Partnership adopted SFAS No. 142 effective October 1,
2001 which resulted in no goodwill impairment.

4. COMMITMENTS AND CONTINGENCIES

         Final determination of amounts earned under the Medicare and Medicaid
programs often occurs in subsequent years because of audits by the programs,
rights of appeal and the application of numerous technical provisions. In the
opinion of management, adequate provision has been made for adjustments that may
result from such routine audits and appeals.

         The Partnership is subject to claims and legal actions arising in the
ordinary course of business. The Partnership is currently not a party to any
such proceedings that, in the Partnership's opinion, would have a material
adverse effect on the Partnership's business, financial condition or results of
operations.

         The Partnership's assets and equity interests are pledged as a full and
unconditional guarantee of certain debt of IASIS, which totaled approximately
$654 million at June 30, 2003.

         In order to recruit and retain physicians to the communities it serves,
the Partnership has committed to provide certain financial assistance in the
form of recruiting agreements with various physicians. Amounts advanced under
the recruiting agreements are generally forgiven prorata over a period of 24
months after one year of completed


                                       6
<PAGE>

                         Odessa Regional Hospital, L.P.
                Notes to Unaudited Condensed Financial Statements
                                   (Continued)

service and contingent upon the physician continuing to practice in the
respective community. The amounts advanced and not repaid, in management's
opinion, will not have a material adverse effect on the Partnership's financial
condition or results of operations.

5. INCOME TAXES

         No provision for income taxes has been reflected in the accompanying
financial statements because the tax effect of the Partnership's activities
accrues to the individual partners. The Partnership's tax returns and the
amounts of distributable Partnership income or loss are subject to examination
by the federal and state taxing authorities. In the event of an examination of
the Partnership's tax return, the tax liability of the partners could be changed
if any adjustment to the Partnership taxable income or loss is ultimately
sustained by the taxing authorities.


                                       7