##### Table of Contents

---

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

---

FORM 10-K

x ANNUAL REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005

OR

 ̈TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to

Commission file number: 0-24607



ACTUATE CORPORATION

(Exact name of registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 94-3193197                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



701 Gateway
Boulevard

South San Francisco, California 94080

(Address of principal executive offices)

---

(650)
837-2000

(Registrants telephone number, including area code)



Not Applicable

(Former name, former address and former fiscal year, if changed since last report)



Securities registered pursuant to Section 12(b) of the Act: None



Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.001 par value

(Title of each class)

---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ̈No  x



Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.

Yes ̈No  x



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x                No ̈



Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. ̈



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer ̈Accelerated filer  x            Non-accelerated filer ̈



Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act).

Yes ̈No  x



As of June 30, 2005, the aggregate market value of the
registrants common stock held by non-affiliates of the registrant was $79,385,593 based on the closing sale price as reported on the Nasdaq National Market. For purposes of this disclosure, shares of common stock held by persons who hold more
than 5% of the outstanding shares of common stock and shares held by officers and directors of the Registrant have been excluded because such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a
conclusive determination for other purposes.



Indicate the
number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.



|                               |  |                                 
|------------------------------ |  | --------------------------------
|Class                          |  | Outstanding at February 28, 2006
|                               |  |                                 
|Common Stock, $0.001 par value |  | 60,097,225                      



DOCUMENTS
INCORPORATED BY REFERENCE



The information called for by
Part III is incorporated by reference to specified portions of the registrants definitive Proxy Statement for its 2006 Annual Meeting of Stockholders, which is expected to be filed with the Securities and Exchange Commission not later than 120
days after the Registrants fiscal year ended December 31, 2005.



---



---

##### Table of Contents

Annual Report on Form 10-K

for the fiscal year ended December 31, 2005



TABLE OF CONTENTS



|           |  |                                                                                                             |  |     
|---------- |  | ----------------------------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                                             |  | Page
|PART I     |  | 1                                                                                                          
|Item 1.    |  | Business                                                                                                    |  | 1   
|Item 1A.   |  | Risk Factors                                                                                                |  | 11  
|Item 1B.   |  | Unresolved Staff Comments.                                                                                  |  | 22  
|Item 2.    |  | Properties                                                                                                  |  | 23  
|Item 3.    |  | Legal Proceedings                                                                                           |  | 23  
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                         |  | 23  
|           | 
|PART II    |  | 24                                                                                                         
|Item 5.    |  | Market for Registrants Common Equity Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 24  
|Item 6.    |  | Selected Financial Data                                                                                     |  | 25  
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                       |  | 26  
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                  |  | 45  
|Item 8.    |  | Financial Statements and Supplementary Data                                                                 |  | 45  
|Item 9.    |  | Changes In And Disagreements With Accountants On Accounting And Financial Disclosures                       |  | 45  
|Item 9A.   |  | Controls and Procedures                                                                                     |  | 46  
|Item 9B.   |  | Other Information                                                                                           |  | 47  
|           | 
|PART III   |  | 48                                                                                                         
|Item 10.   |  | Directors and Executive Officers of the Registrant                                                          |  | 48  
|Item 11.   |  | Executive Compensation                                                                                      |  | 48  
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters              |  | 48  
|Item 13.   |  | Certain Relationships and Related Transactions                                                              |  | 49  
|Item 14.   |  | Principal Accountant Fees and Services                                                                      |  | 49  
|           | 
|PART IV    |  | 50                                                                                                         
|Item 15.   |  | Exhibits and Financial Statement Schedules                                                                  |  | 50  
|           | 
|SIGNATURES |  | 52                                                                                                         



---

##### Table of Contents

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS



Some of the statements in this report on Form 10-K under
Business, Risk Factors, Managements Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere constitute forward-looking statements within the meaning of Section 21E of the
Securities and Exchange Act of 1934. Forward-looking statements include statements regarding Actuates expectations, beliefs or strategies regarding the future. These statements involve known and unknown risks, uncertainties, and other factors
that may cause our actual results, levels of activity, performance, or achievement to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Such
factors include, among other things, those listed under Risk Factors and elsewhere in this Report on Form 10-K. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot
guarantee future results, levels of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of such statements. We are under no duty to update any of the
forward-looking statements contained in this Report on Form 10-K after the date hereof or to conform such statements to actual results. Readers are cautioned not to place undue reliance on forward-looking statements and should carefully review
the risk factors described in other documents Actuate files from time to time with the Securities and Exchange Commission, including current reports on Form 8-K and quarterly reports on Form 10-Q filed by Actuate during 2006.



PART I



|ITEM 1. | BUSINESS
|------- | --------



Overview



Actuate
Corporation (We, Actuate or the Company) provides software and services for Enterprise Reporting and Performance Management Applications. Actuates Enterprise Reporting Application Platform is a unified
software platform that enables large organizations and packaged application software vendors to develop and deploy self-service, customer and employee-facing Enterprise Reporting Applications. Enterprise Reporting Applications are
intuitive, Web portal-like reporting applications that empower 100% of users with decision-making information. The application experience is designed to fit seamlessly into the way in which individuals work, providing a readily accessible way for
users to receive highly relevant information that is usable, dependable, and timely. Enterprise Reporting Applications allow organizations to gain real-time operational visibility, improve customer profitability, and distribute accountability
throughout the organization. Our goal is to ensure that 100% of users adopt decision-making information into their day-to-day activities, opening up completely new avenues for improving corporate performance. With 100% user adoption of information,
organizations can more easily grow revenues, improve service quality, control expenses, meet regulatory requirements, and increase efficiency.



Our Actuate 8 product line provides a platform upon which Global 9000 organizations (companies with annual revenues greater than $1 billion) and packaged
application software vendors develop and deploy mission-critical Enterprise Reporting Applications. Such Applications retrieve business information from corporate databases and deliver it as interactive Web pages, Excel spreadsheets, and analytic
cubes to customers, partners and employees around the globe. Our products and services are used by our customers to develop and deploy Enterprise Reporting Applications across a range of business functions including financial management, sales
management, account management, and customer self-service. Actuate 8 is a comprehensive platform that can be seamlessly integrated into any enterprise IT infrastructure and consists of a highly scalable and reliable Enterprise Reporting server and a
robust development environment for building Enterprise Reporting Applications of any scale. Actuate 8s powerful development architecture allows developers to create content from virtually any data source and present it in virtually any format
required by users.



In January 2006, Actuate acquired
performancesoft, Inc., of Toronto, Ontario, Canada, a privately held provider of Performance Management Solutions software and services (performancesoft). performancesoft



1



---

##### Table of Contents

pbviews 7.0 has been designed specifically to address real-life Performance Management situations. With a simple-to-use web interface, users across the
enterprise have access to relevant Performance Management information to help them make the right decisions. The combination of performancesofts leading Performance Management applications and Actuates Enterprise Reporting Application
platform provides capabilities for distributing accountability throughout the enterprise. Our customers are now able to quickly build and deploy rich, intuitive and easy to use Performance Management applications that offer managers at all levels
the ability to drill-through from executive level information to real-time operational details, resulting in heightened management effectiveness and breakthrough corporate performance throughout the enterprise.



Actuate was incorporated in November 1993 in the State of California and
reincorporated in the State of Delaware in July 1998. Actuates principal executive offices are located at 701 Gateway Boulevard, South San Francisco, California. Actuates telephone number is 650-837-2000. Actuate maintains a Web site at
www.actuate.com. The information posted on the Web site is not incorporated into this Annual Report.



Industry Background



The emergence and acceptance of as well as the dependence on the Internet have fundamentally changed the way that consumers and businesses communicate, obtain information, purchase goods and transact business. Through the frequent and
widespread usage of the Internet, users have developed a new set of expectations for accessing relevant and timely information.



While these new user expectations have been developing, organizations have been striving to improve corporate performance. A common strategy for improving
performance has been to better leverage the information captured by applications that have been implemented to manage business process such as sales, service, finance, manufacturing and human resources. Organizations have been seeking to use the
captured data to make informed decisions regarding both day-to-day operations and high-level strategies. These efforts have been largely unsuccessful due to the disruptive nature of traditional business intelligence tools used to access and analyze
this data. Because these tools demand that users invest time and effort in learning new interfaces, user adoption has been low, and as a consequence, use of decision-making information throughout the organization has been limited.



In order to achieve 100% user adoption of decision-making information, and
reap the resulting benefits in corporate performance, organizations are turning to developing and deploying Enterprise Reporting and Performance Management Applications. These Enterprise Reporting and Performance Management Applications eliminate
the traditional obstacles to user adoption by providing decision-making information through intuitive, Web portal-like interfaces that satisfy new user expectations for information accessibility and relevance.



The Actuate Solution



Actuate 8 is a unified software platform for developing and deploying Enterprise Reporting Applications. The platform
features a development architecture that is flexible enough to meet every user requirement for intuitively accessible and personalized information. Actuate 8 provides the industrys first real-time Enterprise Reporting Application Platform with
integrated Enterprise Information Integration (EII) for developing and deploying Enterprise Reporting Applications. Actuate 8 features a deployment architecture that is scalable enough to serve 100% of the user population throughout the enterprise
and beyond. Actuates Enterprise Reporting Application Platform consists of:



| |  |  | A set of products that provide Web pages, Microsoft Excel spreadsheets, and analytic cubes to users with an intuitive, Web-portal like experience for accessing and interacting with
decision-making information (e.Report Option, e.Report Designer, e.Spreadsheet Option, e.Spreadsheet Designer, e.Analysis Option, Actuate Query, and Actuate Analytics Option);
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A comprehensive development environment to build, integrate, and maintain the core data access and reporting infrastructure of Enterprise Reporting Applications (e.Report Designer
Professional, e.Spreadsheet Designer, Information Object Designer, and Analytics Designer); and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



2



---

##### Table of Contents

| |  |  | A unified metadata layer, which improves the overall accuracy of information analysis and is accessible by all products within Actuates Platform.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



Actuate 8s key benefits include:



| |  |  | Increased user satisfaction and reduced support and training costs due to a zero-training analysis and reporting experience for users that leverages their existing expertise and
skill sets;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Reduced hardware and maintenance costs for serving the information needs of large numbers of users due to a highly scalable information server;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Flexibility to meet all user requirements through powerful, programmatically extensible tools for developers;
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | Reduced development and maintenance costs due to a true, object-oriented development framework;
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | Flexibility to integrate with any software infrastructure through a complete Web services application programming interface;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | Operational visibility that is dramatically improved through an EII option that supports the real-time integration of disparate data sources including ERP and CRM applications, data
warehouses, legacy systems and other XML-based data sources;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Information Objects that present a sharable, reusable business-friendly data abstraction layer that allows IT to quickly create complex distributed queries that deliver
operational information in real-time to all users across the enterprise;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | New adoption monitoring capabilities that track usage of the system and enable customers to monitor progress towards 100% user adoption of their Enterprise Reporting Applications
and identify the reports and analyses that are most and least useful to users;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | e.Spreadsheet Cell Locking capability that enables companies to distribute live spreadsheets containing formulas and graphs that enable immediate what-if analysis while
also protecting specified cells against alteration; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | e.Spreadsheet Matrix Script functionality that allows companies to easily generate live Excel spreadsheet reports that display hierarchical performance data based on any dimension,
including geography, organizational structure, time or any other arbitrary dimensions specific to a business. It also enables the creation of spreadsheet reports that dynamically adjust based on the value of key metrics, providing users with
immediate visibility into information that requires their attention,
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



performancesoft pbviews 7.0 provides an end-to-end solution that is streamlined and simple for organizations to gain a holistic view of true performance. pbviews 7.0 introduced a host of enhanced design elements to
improve the user experience and deliver Performance Management information in an easy to understand format. An improved Home Page portal interface, an enhanced data entry screen, and a fully streamlined navigation pane are some of the ways that
pbviews 7.0 has improved on its easy to use solution. From a user perspective, accessing pbviews 7.0 is as simple as visiting a web page hyperlink, while from the IT management perspective, a single copy of pbviews 7.0 is loaded to the associated
server, helping to streamline deployment for a more cost effective solution. In addition, all functionality of pbviews 7.0 is web enabled, including data administration.



Strategy



Our strategy is to be the leading provider of Enterprise Reporting and Performance Management solutions. Key elements of our strategy include:



Expand Market Leadership Position through Strategic
Relationships.    We believe that we have established a leading position in the market for Enterprise Reporting and Performance Management Applications.



3



---

##### Table of Contents

To accelerate the adoption of Actuate 8 as the standard Enterprise Reporting Application platform for Global 9000 companies, we have established strategic
relationships with leading software application vendors, systems integrators, consulting firms and development partners. We intend to further develop our existing strategic relationships and enter into new partnerships to expand our market presence
and leadership. Similarly, the performancesoft Alliance Program provides the essential development, marketing, sales, and support benefits to Solutions Partners (system integrators and specialized Performance Management consultants) as well as
Technology Partners and Value Added Resellers (Platforms, Operating Systems Vendors, Independent Software Vendors and Application Service Providers).



Extend Technology Leadership.    Since inception, we have focused our research and development efforts on developing
core technologies that address the requirements of developing and deploying Enterprise Reporting Applications. Our products integrate a number of advanced technologies, including a patented method of providing page level security in a report, LDAP
integration, advanced viewing technology incorporating Java, PDF, DHTML, Unicode, XML, and Web services, a patented method of storing report objects, a multi-tier architecture, Web access and delivery technology, EII data access technology and
patent-pending spreadsheet technology. In addition, we have in the past rapidly incorporated new technology into our product offerings. We believe that we provide a leading Enterprise Reporting Application Platform technology and we intend to extend
this leadership position by continuing to devote significant resources to research and development efforts, and by acquiring and integrating complementary technologies.



Broaden Distribution Channels.    To date, our products have been sold worldwide by our
direct sales force and through our software application vendors, original equipment manufacturers (OEMs), resellers, and systems integrators. We intend to continue expanding our direct sales force and telesales capability. In addition, we intend to
continue to leverage and grow our existing network of OEMs, systems integrators, and resellers and expand our indirect distribution channel worldwide.



Focus on Key Application Areas.    Our technology is uniquely suited to meet customer requirements for Enterprise
Reporting and Performance Management Applications for specific business functions such as financial management, customer self-service, sales management and account management. We intend to continue to focus on these areas within our sales and
marketing functions as well as provide more complete customer solutions through targeted partnering and technology development.



Leverage e.Services Capabilities.    We have established successful relationships with our customers by serving as an
advisor in developing and deploying Enterprise Reporting and Performance Management Applications. We are extending our direct e.Services capabilities to provide an expanded set of services to address areas such as Enterprise Reporting Application
development strategy, project management, security integration and application design. In addition, we offer similar high-quality professional services capabilities through third-party alliances and are currently focused on the development of
relationships with global and national systems integrators. By offering our clients a full range of e.Services on a global basis, we believe that we can broaden market awareness about the advantages of our Enterprise Reporting Application platform
and create opportunities to sell new or additional products to clients.



Increase International Presence.We plan to increase our international operations. Outside North America, we have established subsidiaries in a number of countries and have reseller relationships
throughout Europe, and the Asia/Pacific region. We have localized versions of our products in French, German, Spanish, and Japanese and we also support Chinese, Korean, and right-to-left reporting. We intend to expand our international operations by
increasing our international sales force, expanding our indirect distribution channels worldwide and by continuing the localization of our products in selected markets.



Products and Technology



Actuate 8 is a unified software platform for developing and deploying Enterprise Reporting Applications. Enterprise Reporting Applications provide
decision-making information with the simplicity, consistency, and



4



---

##### Table of Contents

relevance necessary for adoption by 100% of users, both inside and outside the firewall. In the case of direct sales to end user customers, our products have
been typically priced on either a per CPU basis or on a per named user basis. Our development products are typically priced on a per named user basis. Indirect sales are usually either fixed price, unlimited usage arrangements, or arrangements where
royalties are paid to us based on sell through to end-users.



The following table sets forth the primary products that comprise Actuate 8:



|                                       |  |                                                                                                                                                                                                                                                                                                                  
|-------------------------------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Actuate Products                       |  | Product Description                                                                                                                                                                                                                                                                                              
|Actuate iServer                        |  | Scalable information server for generating, managing, and securely delivering reporting and analytic content that is adopted by 100% of an organizations users.                                                                                                                                                 
|                                       | 
|Actuate Query Option                   |  | Web-based query tool for end-users of all levels of computing sophistication.                                                                                                                                                                                                                                    
|                                       | 
|Actuate Analytics Option               |  | Server option that provides Web-based Online Analytical Processing (OLAP) capabilities to power users, business analysts, and management.                                                                                                                                                                        
|                                       | 
|Actuate Data Integration Option        |  | Server option licenses Information Objects deployed on the server to combine data from two or more disparate data sources.                                                                                                                                                                                       
|                                       | 
|Actuate e.Report Option                |  | Server option for generating enterprise reports for employees, customers, and business partners in browser-based Web formats.                                                                                                                                                                                    
|                                       | 
|Actuate e.Spreadsheet Option           |  | Server option for generating, managing, and distributing critical business information over the Internet in easy-to-use and intuitive desktop spreadsheets.                                                                                                                                                      
|                                       | 
|Actuate e.Analysis Option              |  | Server option that delivers to users browser-based, interactive analysis of report data without requiring any configuration or warehousing of application data.                                                                                                                                                  
|                                       | 
|Actuate Page Level Security Option     |  | This server option allows users to view reports using page-level security.                                                                                                                                                                                                                                       
|                                       | 
|Actuate Analytics Cube Designer        |  | Enables IT to control access to the data and define the structure of each cube delivered by the Actuate iServer. Additionally, enables IT to blend Analytics seamlessly into existing Enterprise
Reporting Applications and provide a branded, personalized end-user experience that requires almost no training.
|                                       | 
|Actuate e.Report Designer Professional |  | Provides a comprehensive, object-oriented environment for professional developers to create tightly integrated, highly flexible enterprise reports for any Web-enabled
application.                                                                                                                              
|                                       | 
|Actuate e.Report Designer              |  | Wizard-driven development tool that enables Web developers to rapidly publish database information to the Web in the form of embedded, actionable reports.                                                                                                                                                       
|                                       | 
|Actuate e.Spreadsheet Designer         |  | Development environment for creating flexible and customizable Excel-based spreadsheet reports.                                                                                                                                                                                                                  
|                                       | 
|Information Object Designer            |  | Development environment that enables professional developers to create controlled views of enterprise data for end-user querying. Additionally, enables the creation of Information Objects that
pull and integrate real-time data from any number of heterogeneous data sources.                                



5



---

##### Table of Contents

|                                 |  |                                                                                                                                                                                                
|-------------------------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Actuate Products                 |  | Product Description                                                                                                                                                                            
|                                 | 
|Formula One e.Spreadsheet Engine |  | Provides an API-driven component that Java developers use to embed Excel reporting functionality into projects deployed from J2EE application and Web servers.                                 
|                                 | 
|Formula One e.Report Engine      |  | 100% pure Java tool for extracting, formatting, and delivering data from a variety of data sources including Java objects inside applications, databases, Enterprise JavaBeans, and text
files.
|                                 | 
|Formula One Active X component   |  | Provides an API-driven, Excel-compatible spreadsheet component for building Windows applications in visual development environments such as Visual Basic and Visual C++.                       



performancesoft
pbviews 7.0 is a Performance Management application made up of three modules: Briefing Books, Performance Views and Performance Strategy Maps.



Eclipse Business Intelligence and Reporting Tools Project



Actuate joined the Eclipse Foundation, a community committed to the implementation of a universal platform for tools integration, as strategic developer
and board member in August 2004. Actuate proposed a Business Intelligence and Reporting Tools (BIRT) project to the Eclipse open-source community for review at the same time. The Eclipse Foundation approved the project in September 2004.
Actuate is stewarding development of BIRT, which culminated in the industrys first open Business Intelligence and Reporting platform in June 2005. We expect to release the second version of the BIRT project in the first quarter of 2006.



Customers



Our customers operate in a wide variety of industries, including financial
services, government, health care, manufacturing, pharmaceuticals, telecommunications, high technology, utilities, automotive, education, entertainment, travel, retail and others. International sales accounted for 24%, 21% and 18% of our total
revenues in 2005, 2004 and 2003, respectively.



Sales



We sell our software and services worldwide through two primary means:
(i) directly to corporate and government customers through our direct sales force and (ii) through indirect channel partners such as OEMs, systems integrators, and resellers.



Direct Sales Organization.    Our direct sales force focuses its sales efforts primarily on
Global 9000 companies. The direct sales process involves the generation of sales leads through Web-based marketing, direct mail, seminars and telemarketing. As part of the direct sales effort, our field sales force typically conducts demonstrations
and presentations of our products to developers and managers at customer sites. Our telesales force conducts demonstrations via the Web and sells our products to new and existing customers over the phone. We maintain sales offices in a number of
locations throughout North America, Europe and Asia/Pacific.



OEM Sales Organization.    We have a separate sales force that addresses the OEM market. Our OEMs integrate our products with their applications and either resell or provide them in hosted environments to their
customers. The OEMs end-user customer is licensed to use our products solely in conjunction with the vendors application with which our products are integrated.



Systems Integrators.    We have a business development group that focuses on establishing and
maintaining relationships with systems integrators. Systems integrators typically re-market our products to their customer base as part of a software application being built for a customer. Systems integrators are offered discounts on our products
and sell a full use license of the product. Our systems integrators do not provide post-sales support.



6



---

##### Table of Contents

Resellers.    Resellers are typically given the non-exclusive right to market
our software in a specific territory and are offered discounts on our products. Resellers typically provide customers with some post-sales support and services.



Marketing



Our marketing organization is focused on generating leads, building market awareness and promoting acceptance of our Company and our products, as well as
on developing strategic marketing, technology and other relationships. We have a comprehensive marketing strategy with several key components: image, awareness and credibility building, direct marketing to both prospective and existing customers, a
strong Web presence, comprehensive sales support materials as well as broad-scale marketing programs in conjunction with key partners. Our corporate marketing strategy includes print advertising, public relations activities, trade shows and user
group meetings. We also engage in programs to work closely with industry analysts and other influential third parties. Our direct marketing activities include extensive Web-based marketing campaigns, participation in selected trade shows and
conferences and targeted ongoing direct mail and email efforts to existing and prospective customers. We also offer seminars, both in-person and over the Web, to educate prospective customers about our Enterprise Reporting Application platform and
Performance Management Applications. Finally, we have invested in building a partner and channel marketing function to conduct cooperative marketing programs with our partners.



e.Services



Our e.Services organization provides high value consulting services to customers developing and deploying Enterprise Reporting and Performance Management
Applications with our products. These services include Enterprise Reporting Application development strategy, project management, security integration and application design. We also actively recruit and train third party consulting firms to provide
consulting services for our products. Due to the critical nature of Enterprise Reporting Applications, we believe that our e.Services group and relationships with our consulting partners play a key role in facilitating initial license sales and
enabling customers to successfully develop and deploy Actuate-based applications. In addition, we offer, directly and through our network of certified training partners, classes and training programs for our products.



Customer Service



We believe that providing superior customer service is critical to successfully selling and marketing our products. Our
maintenance and support contracts are typically for 12 months, and may be renewed annually. Maintenance fees are typically set at either a percentage of the total license fees paid by a customer or a percentage of the list price of the underlying
products. Maintenance and support contracts entitle the customer to receive software patches, updates and enhancements, when and if available. Customers purchasing maintenance are able to access Actuates local support centers located in the
United States, Canada, Singapore, Switzerland and the United Kingdom via email and telephone during normal business hours. We supplement our telephone support with Web-based support services, including access to cases, resolutions, online Web forums
and a software patch download area. We also offer an extended maintenance plan that gives our customers access to 24x7 support and additional support services. To improve access to our explanatory materials, we provide online documentation with all
of our products.



Research and Development



Our research and development organization is divided into groups consisting
of product managers, development engineers, quality assurance engineers, technical writers and developer communications personnel. Our development process begins with requirement specification, followed by functional and technical design, and
concludes with implementation. Requirements are based on the needs of customers and prospects, as well as competitive, technological and industry factors. Our development group uses detailed processes and frequent



7



---

##### Table of Contents

milestones during the functional and technical design phases. During implementation, the product is built and tested daily and our quality assurance group
verifies that functionality, quality and performance criteria are met. We have development centers located in South San Francisco, CA, Overland Park, Kansas, Shanghai, China and Toronto, Canada.



Research and development expenses were $16.5 million, $19.8 million and $18.7
million in fiscal years 2005, 2004 and 2003, respectively. We intend to continue to make investments in research and development and related activities to maintain and enhance our product lines. We believe that our future success will depend on our
ability to create products that directly address our customers needs, are of high quality, and leverage the latest technological innovations. These products must also support current and future releases of popular operating systems platforms,
development languages, databases, Internet standards, and enterprise software applications. We intend to maintain and improve our current product line and to timely develop or acquire new products. Our ability to achieve future revenue growth will
depend in large part on the market acceptance of our current and future products.



Competition



Our market is intensely
competitive and characterized by rapidly changing technology, evolving standards and new product releases by our competitors that are marketed to compete directly with our products. Our competition comes in four principal forms:



| |  |  | Competition from current or future business intelligence software vendors such as Business Objects, Cognos, Hyperion, Information Builders and MicroStrategy, which offer Enterprise
Reporting and Performance Management products;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Competition from other large software vendors such as Microsoft, Oracle and SAP, to the extent they include reporting functionality with their applications or databases;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Competition from other software vendors and software development tool vendors; and
| | - |  | ----------------------------------------------------------------------------------



| |  |  | Competition from the IT departments of current or potential customers that may develop scalable Enterprise Reporting and Performance Management Applications internally, which may be
cheaper and more customized than our products.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Most of our current and potential competitors have significantly greater financial, technical, marketing and other resources than we do. These competitors may be able to respond more quickly to new or emerging technologies and changes in
customer requirements or devote greater resources to the development, promotion and sales of their products than we may. Also, most current and potential competitors have greater name recognition and the ability to leverage a significant installed
customer base. These companies have released and can continue to release competing enterprise reporting software products or significantly increase the functionality of their existing reporting software products. We expect additional competition as
other established and emerging companies enter the Enterprise Reporting and Performance Management Application market and new products and technologies are introduced.



Intellectual Property Rights



We rely primarily on a combination of copyright and trademark laws, trade secrets, confidentiality procedures and contractual provisions to protect our
proprietary technology. For example, we license our software pursuant to shrink/click-wrap or signed license agreements that impose certain restrictions on licensees ability to utilize the software. In addition, we take precautions to avoid
disclosure of our intellectual property. These precautions include requiring those persons with access to our proprietary information to execute confidentiality agreements with us and by restricting access to our source code. We seek to protect our
software, documentation, and other written materials under trade secret and copyright laws, which afford only limited protection. We also have a small number of issued and pending U.S. patents expiring at varying times ranging from 2015 to 2019. The
expiration of any such patents would not have a material effect on our business.



8



---

##### Table of Contents

Employees



As of December 31, 2005, we had 491 full-time employees, including 156 in sales and marketing, 130 in research and development, 112 in services and
support, and 93 in general and administrative functions. None of our employees are represented by a collective bargaining agreement, nor have we experienced a work stoppage. We believe our employee relations are good. We also believe that our future
success will depend in large part upon our continuing ability to attract and retain highly skilled managerial, sales, marketing, customer support and research and development personnel and, in particular, executive officers.



Actuate Executive Officers



Actuates executive officers as of February 10, 2006 are as
follows:



|                      |  |                                                                     
|--------------------- |  | --------------------------------------------------------------------
|Name                  |  | Offices                                                             
|Nicolas C. Nierenberg |  | Chairman of the Board and Chief Architect                           
|Peter I. Cittadini    |  | Director, President and Chief Executive Officer                     
|Daniel A. Gaudreau    |  | Senior Vice President, Operations and ChiefFinancial Officer        
|Mark A. Coggins       |  | Senior Vice President, Engineering                                  
|Thomas P. Ryan        |  | Senior Vice President, Customer Service andChief Information Officer
|Ilene M. Vogt         |  | Senior Vice President, Global Field Operations                      
|N. Nobby Akiha        |  | Vice President, Marketing                                           
|Philip R. Strauss     |  | General Counsel and Vice President, CorporateDevelopment            



Nicolas C.
Nierenberg,49, has been Chairman of the Board of Directors since he co-founded Actuate in November 1993 and became our Chief Architect in August 2000. Mr. Nierenberg was also Chief Executive Officer of Actuate from November 1993 until
August 2000 and President from November 1993 until October 1998. Prior to founding Actuate, from April 1993 to November 1993, Mr. Nierenberg worked as a consultant for Accel Partners, a venture capital firm, evaluating investment opportunities
in the enterprise software market. Mr. Nierenberg co-founded Unify Corporation, which develops and markets relational database development tools. Mr. Nierenberg held a number of positions at Unify including, Chairman of the Board of
Directors, Chief Executive Officer, President, Vice President, Engineering and Chief Technical Officer. Mr. Nierenberg is currently a director for AwarePoint, a privately held software company, and is a member of the board of trustees for The
Burnham Institute, a non-profit organization.



Peter I.
Cittadini, 50, has been Chief Executive Officer of Actuate since August 2000 and has been the President of Actuate since October 1998. Mr. Cittadini was also Actuates Chief Operating Officer from October 1998 until August 2000 and
served as Actuates Executive Vice President from January 1995 to October 1998. From 1992 to 1995, Mr. Cittadini held a number of positions at Interleaf, Inc., an enterprise software publishing company, including Senior Vice President of
Worldwide Operations responsible for worldwide sales, marketing, customer support and services. From 1985 to 1991, Mr. Cittadini held a number of positions at Oracle Corporation, including Vice President, Northeast Division.



Daniel A. Gaudreau, 58, has been Senior Vice President, Operations and
Chief Financial Officer since January 1999 and served as Vice President, Finance and Administration and Chief Financial Officer from February 1997 to January 1999. From January 1994 to February 1997, Mr. Gaudreau served as Vice President,
Finance and Chief Financial Officer of Plantronics, Inc., a publicly traded telephone headset manufacturing company, where he was responsible for all financial and administrative operations. From January 1990 to January 1994, Mr. Gaudreau was
Vice President, Finance and Chief Financial Officer at Ready Systems, an operating systems software company. Prior to that, Mr. Gaudreau spent two years at Apple Computer as the Controller of Fremont Manufacturing Operations, prior to which he
spent 18 years at General Electric where he



9



---

##### Table of Contents

held various financial management positions. Mr. Gaudreau currently serves as a Director of BiTMICRO Networks, a privately held manufacturer of solid
state storage devices.



Mark A. Coggins, 48, has been
Senior Vice President, Engineering since October 2003. From May 2001 to April 2003, Mr. Coggins was Vice President, Engineering at Verisign, a publicly traded security software company. From January 1999 to April 2001, Mr. Coggins was Vice
President, Products at ShortCycles, a CRM software company. Prior to that, Mr. Coggins held positions in engineering and marketing management at Netscape Communications, Interactive Development Environments and Hewlett Packard.



Thomas P. Ryan, 45, has been Senior Vice President, Customer Service
and Chief Information Officer since January 2002 and served as Vice President and Director, Customer Service from August 1997 to December 2001. From June 1996 to July 1997, Mr. Ryan was a senior manager in the advanced support group at
Informix. Prior to that, Mr. Ryan held various management positions at Illustra, Oracle Corporation and Amdahl.



Ilene M. Vogt, 47, has been Senior Vice President, Worldwide Operations since July 2002 and served as Senior Vice President and Vice President,
North American Operations and Director, Western Region Sales from March 1995 to June 2002. From July 1991 to February 1995, Ms. Vogt was a Sales Manager for Interleaf, Inc.



N. Nobby Akiha,48, has been Vice President, Marketing since August 2000. From August 1994 to July 2000,
Mr. Akiha was Vice President, Marketing and Business Development at Inference Corporation. From October 1993 to July 1994, Mr. Akiha was a Senior Consultant at Regis McKenna, Inc. Prior to that, Mr. Akiha was Director of Marketing
Communications at Interactive Development Environments and a Group Product Manager at Oracle Corporation.



Philip R. Strauss, 37, has been General Counsel and Vice President, Corporate Development since January 2005. Mr. Strauss was formerly Vice
President and General Counsel of Brio Software (2000 to 2003), held positions as Corporate Counsel at Adobe Systems (2004 to 2005), Senior Counsel at Hyperion Solutions (2003) and was an associate in the law firms Shearman & Sterling
LLP and Jones Day.



Website Access to Actuates Reports



Our annual reports on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to section 13(a) or 15(d) of the Securities and Exchange Act of 1934, as amended, are available free of charge through our Website at
www.actuate.com as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission.



10



---

##### Table of Contents

|ITEM 1A. | RISK FACTORS THAT MAY AFFECT FUTURE RESULTS
|-------- | -------------------------------------------



Investors should carefully consider the following risk factors and warnings before making an investment decision. The risks described below are not the
only ones facing Actuate. Additional risks that we do not yet know of or that we currently think are immaterial may also impair our business operations. If any of the following risks actually occur, our business, operating results or financial
condition could be materially harmed. In such case, the trading price of our common stock could decline and you may lose all or part of your investment. Investors should also refer to the other information set forth in this Report on Form 10-K,
including the financial statements and the notes thereto.



THE
COMPANYS OPERATING RESULTS MAY BE VOLATILE AND DIFFICULT TO PREDICT. IF IT FAILS TO MEET ITS ESTIMATES OF QUARTERLY AND ANNUAL OPERATING RESULTS OR IT FAILS TO MEET THE EXPECTATIONS OF PUBLIC MARKET ANALYSTS AND INVESTORS, THE MARKET PRICE OF
ITS STOCK MAY DECREASE SIGNIFICANTLY.



The susceptibility
of the Companys operating results to significant fluctuations makes any prediction, including the Companys estimates of future operating results, unreliable. In addition, the Company believes that period-to-period comparisons of its
operating results are not necessarily meaningful and you should not rely on them as indications of the Companys future performance. The Companys operating results have in the past varied, and may in the future vary significantly due to
factors such as the following:



| |  |  | Demand for its products;
| | - |  | ------------------------



| |  |  | The size and timing of significant orders for its products;
| | - |  | -----------------------------------------------------------



| |  |  | A slowdown or a decrease in spending on information technology by its current and/or prospective customers;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | The marketing by its competitors of products that are directly competitive with its products;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | The management, performance and expansion of its international operations;
| | - |  | --------------------------------------------------------------------------



| |  |  | Foreign currency exchange rate fluctuations;
| | - |  | --------------------------------------------



| |  |  | Customers desire to consolidate their purchases of enterprise reporting and business intelligence software to one or a very small number of vendors from which a customer has
already purchased software;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | General domestic and international economic and political conditions, including war, terrorism, and the threat of war or terrorism;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sales cycles and sales performance of its indirect channel partners;
| | - |  | --------------------------------------------------------------------



| |  |  | Changes in the way it and its competitors price their respective products and services, including maintenance and transfer fees;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | Continued successful relationships and the establishment of new relationships with OEMs;
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | Changes in its level of operating expenses and its ability to control costs;
| | - |  | ----------------------------------------------------------------------------



| |  |  | The outcome or publicity surrounding any pending or threatened lawsuits;
| | - |  | ------------------------------------------------------------------------



| |  |  | Ability to make new products and product enhancements commercially available in a timely manner;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | Budgeting cycles of its customers;
| | - |  | ----------------------------------



| |  |  | Failure to successfully manage its acquisitions;
| | - |  | ------------------------------------------------



| |  |  | Defects in its products and other product quality problems;
| | - |  | -----------------------------------------------------------



| |  |  | Failure to successfully meet hiring needs and unexpected personnel changes;
| | - |  | ---------------------------------------------------------------------------



| |  |  | Changes in the market segments and types of customers at which it focuses its sales and marketing efforts;
| | - |  | ----------------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

| |  |  | Lost revenue due to the availability of open-source products of the Company and its competitors;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | Changes in perpetual licensing models to term- or subscription-based models with respect to which license revenue is not fully recognizable at the time of initial sale; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Changes in service models with respect to which consulting services are performed on a fixed-fee, rather than variable fee, basis.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



Because the Companys software products are typically shipped shortly
after orders are received, total revenues in any quarter are substantially dependent on orders booked and shipped throughout that quarter. Furthermore, several factors may require the Company, in accordance with accounting principles generally
accepted in the United States, to defer recognition of license fee revenue for a significant period of time after entering into a license agreement, including:



| |  |  | Whether the license agreement includes both software products that are then currently available and software products or other enhancements that are still under development;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether the license agreement relates entirely or partly to software products that are currently not available;
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | Whether the license agreement requires the performance of services that may preclude revenue recognition until successful completion of such services;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether the license agreement includes acceptance criteria that may preclude revenue recognition prior to customer acceptance; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether the license agreement includes undelivered elements (including limited terms or durations) that may preclude revenue recognition prior to customer acceptance.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition, the Company may in the future
experience fluctuations in its gross and operating margins due to changes in the mix of its domestic and international revenues, changes in the mix of its direct sales and indirect sales and changes in the mix of license revenues and service
revenues, as well as changes in the mix among the indirect channels through which its products are offered.



A significant portion of the Companys total revenues in any given quarter is derived from existing customers. The Companys ability to achieve
future revenue growth, if any, will be substantially dependent upon its ability to increase revenues from license fees and services from existing customers, to expand its customer base and to increase the average size of its orders. To the extent
that such increases do not occur in a timely manner, the Companys business, operating results and financial condition would be harmed.



The Companys expense levels and any plans for expansion, including plans to increase its sales and marketing and research and development efforts,
are based in significant part on its expectations of future revenues and are relatively fixed in the short-term. If revenues fall below its expectations and it is unable to reduce its spending in response quickly, the Companys business,
operating results, and financial condition are likely to be harmed.



Based upon all of the factors described above, the Company has a limited ability to forecast the amount and mix of future revenues and expenses and it is likely that in some future quarter, the Companys operating results will be below
its estimates or the expectations of public market analysts and investors. In the event that operating results are below its estimates or other expectations, the price of the Companys common stock could decline.



THE COMPANY HAS MADE, AND MAY IN THE FUTURE MAKE, ACQUISITIONS, WHICH INVOLVE NUMEROUS
RISKS.



The Companys business is highly competitive,
and as such, its growth is dependent upon market growth and its ability to enhance its existing products, introduce new products on a timely basis and expand its



12



---

##### Table of Contents

distribution channels and professional services organization. One of the ways the Company has addressed and will continue to address these issues is through
acquisitions of other companies. On January 5, 2006, the Company purchased all of the outstanding capital stock of performancesoft, Inc., a privately held company located in Toronto, Canada (performancesoft).



Specifically, the acquisition of performancesoft involves numerous risks,
including the following:



| |  |  | The Companys ability to maintain or achieve performancesoft revenue growth or to anticipate a decline in performancesoft revenue from any of its products or services;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Companys ability to develop and introduce performancesoft products and enhancements that respond to its customer requirements and rapid technological change;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Companys ability to maintain or select and implement appropriate business models and strategies within performancesoft;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | The risks inherent in international operations, such as currency exchange rate fluctuations and economic and political conditions in Canada;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The performancesoft transaction was completed without the benefit of audited financial statements from performancesoft;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | The performancesoft stock purchase agreement includes large escrow ($2.65 million) and earnout or contingent consideration (up to $13.5 million) provisions that could be the subject
of disputes between the Company and certain former performancesoft shareholders; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The performancesoft stock purchase agreement includes a covenant whereby the Company has agreed to keep the performancesoft subsidiary separate through fiscal 2006.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



Generally, acquisitions (including that of
performancesoft) involve numerous risks, including the following:



| |  |  | The benefits of the acquisition not materializing as planned or not materializing within the time periods or to the extent anticipated;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Companys ability to manage acquired entities people and processes that are headquartered in separate geographical locations from the Companys headquarters;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The possibility that the Company will pay more than the value it derives from the acquisition;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | Difficulties in integration of the operations, technologies, and products of the acquired companies;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | The assumption of certain known and unknown liabilities of the acquired companies;
| | - |  | ----------------------------------------------------------------------------------



| |  |  | Difficulties in retaining key relationships with customers, partners and suppliers of the acquired company;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | The risk of diverting managements attention from normal daily operations of the business;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | The Companys ability to issue new releases of the acquired companys products on existing or other platforms;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | Negative impact to the Companys financial condition and results of operations and the potential write down of impaired goodwill and intangible assets resulting from combining
the acquired companys financial condition and results of operations with its financial statements;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Risks of entering markets in which the Company has no or limited direct prior experience; and
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | The potential loss of key employees of the acquired company.
| | - |  | ------------------------------------------------------------



Mergers and acquisitions of high-technology companies are inherently risky, and the Company cannot be certain that any acquisition will be successful and
will not materially harm the Companys business, operating results or financial condition.



13



---

##### Table of Contents

INTELLECTUAL PROPERTY CLAIMS AGAINST THE COMPANY CAN BE COSTLY AND COULD RESULT IN THE LOSS OF SIGNIFICANT RIGHTS.



Third parties may claim that the Companys current
or future products infringe their intellectual property rights. The Company has been subject to infringement claims in the past and it expects that companies in the Business Intelligence software market will increasingly be subject to infringement
claims as the number of products and/or competitors in its industry segment grows and the functionality of products in different industry segments overlaps. Any such claims, with or without merit, could be time-consuming to defend, result in costly
litigation and expenses, divert managements attention and resources, cause product shipment delays or require the Company to enter into royalty or licensing agreements. Such royalty or licensing agreements, if required, may not be available on
terms acceptable to the Company or at all. A successful claim of product infringement against the Company and its failure or inability to license the infringed or similar technology could harm the Companys business, operating results and
financial condition.



IF THE COMPANY FAILS TO GROW REVENUE FROM
INTERNATIONAL OPERATIONS AND EXPAND ITS INTERNATIONAL OPERATIONS ITS BUSINESS WOULD BE SERIOUSLY HARMED.



The Companys total revenues derived from sales outside North America were 24%, 21% and 18% in fiscal years 2005, 2004 and 2003,
respectively. Its ability to achieve revenue growth in the future will depend in large part on its success in increasing revenues from international sales. The Company intends to continue to invest significant resources to expand its sales and
support operations outside North America and to enter additional international markets. In order to expand international sales, the Company must establish additional foreign operations, expand its international channel management and support
organizations, hire additional personnel, recruit additional international resellers and increase the productivity of existing international resellers. If it is not successful in expanding international operations in a timely and cost-effective
manner, the Companys business, operating results and financial condition could be harmed.



IF THE COMPANY DOES NOT SUCCESSFULLY EXPAND ITS DISTRIBUTION CHANNELS AND DEVELOP AND MAINTAIN RELATIONSHIPS WITH OEMs, ITS BUSINESS WOULD BE SERIOUSLY HARMED.



To date, the Company has sold its products principally through our direct
sales force, as well as through indirect sales channels, such as its OEMs, resellers and systems integrators. The Companys revenues from license fees resulting from sales through indirect channel partners were approximately 37%, 32%, and 30%
for fiscal year 2005, 2004 and 2003, respectively. The Companys ability to achieve significant revenue growth in the future will depend in large part on the success of its sales force in further establishing and maintaining relationships with
indirect channel partners. In particular, a significant element of the Companys strategy is to embed its technology in products offered by OEMs for resale or as a hosted application to such OEMs customers and end-users. The Company also
intends to establish and expand its relationships with resellers and systems integrators so that such resellers and systems integrators will increasingly recommend its products to their clients. The Companys future success will depend on the
ability of its indirect channel partners to sell and support its products. If the sales and implementation cycles of its indirect channel partners are lengthy or variable or its OEMs experience difficulties embedding its technology into their
products or it fails to train the sales and customer support personnel of such indirect channel partners in a timely or effective fashion, the Companys business, operating results and financial condition would be harmed.



Although the Company is currently investing, and plans to continue to invest,
significant resources to expand and develop relationships with OEMs, it has at times experienced and continues to experience difficulty in establishing and maintaining these relationships. If the Company is unable to successfully expand this
distribution channel and secure license agreements with additional OEMs on commercially reasonable terms, including significant up-front payments of minimum license fees, and extend existing license agreements with existing OEMs on commercially
reasonable terms, the Companys operating results would be harmed. Any inability by the Company to maintain existing or establish new relationships with indirect channel partners,



14



---

##### Table of Contents

including systems integrators and resellers, or, if such efforts are successful, a failure of the Companys revenues to increase correspondingly with
expenses incurred in pursuing such relationships, would harm the Companys business, operating results and financial condition.



THE COMPANY MAY NOT BE ABLE TO COMPETE SUCCESSFULLY AGAINST ITS CURRENT AND FUTURE COMPETITORS.



The Companys market is intensely competitive and characterized by rapidly changing technology, evolving standards and
product releases by the Companys competitors that are marketed to compete directly with the Companys products. The Companys competition comes in four principal forms:



| |  |  | Competition from current or future business intelligence software vendors such as Business Objects, Cognos, Hyperion, Information Builders, and MicroStrategy, each of which offers
enterprise reporting products;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Competition from other large software vendors such as IBM, Microsoft, Oracle and SAP, to the extent they include reporting functionality with their applications or databases;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Competition from other software vendors and software development tool vendors including providers of open-source software products; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Competition from the IT departments of current or potential customers that may develop scalable Enterprise Reporting Applications internally, which applications may be cheaper and
more customized than the Companys products.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Most of the Companys current and potential competitors have significantly greater financial, technical, marketing and other resources than it does. These competitors may be able to respond more quickly to new or emerging technologies
and changes in customer requirements or devote greater resources to the development, promotion and sales of their products than the Company may. Also, most current and potential competitors have greater name recognition and the ability to leverage a
significant installed customer base. These companies have released and can continue to release competing enterprise reporting software products or significantly increase the functionality of their existing reporting software products, either of
which could result in a loss of market share for the Company. The Company expects additional competition as other established and emerging companies enter the Enterprise Reporting Application market and new products and technologies are introduced.
Increased competition could result in price reductions, fewer customer orders, reduced gross margins, longer sales cycles and loss of market share, any of which would harm the Companys business, operating results and financial condition.



Current and potential competitors may make strategic
acquisitions or establish cooperative relationships among themselves or with third parties, thereby increasing their ability to address the needs of the Companys prospective customers. Also, the Companys current or future channel
partners may have established in the past, or may in the future, establish cooperative relationships with the Companys current or potential competitors, thereby limiting the Companys ability to sell its products through particular
distribution channels. It is possible that new competitors or alliances among current and new competitors may emerge and rapidly gain significant market share. Such competition could reduce the Companys revenues from license fees and services
from new or existing customers on terms favorable to us. If the Company is unable to compete successfully against current and future competitors, the Companys business, operating results and financial condition would be harmed.



IF THE MARKET FOR ENTERPRISE REPORTING AND PERFORMANCE MANAGEMENT APPLICATION SOFTWARE
DOES NOT GROW AS THE COMPANY EXPECTS, ITS BUSINESS WOULD BE SERIOUSLY HARMED.



The market for Enterprise Reporting and Performance Management Application software products is still emerging and the Company cannot be certain that such market will continue to grow or that, even if the market



15



---

##### Table of Contents

does grow, businesses will purchase the Companys products. If the market for Enterprise Reporting and Performance Management Application software
products fails to grow or grows more slowly than the Company expects, its business, operating results and financial condition would be harmed. To date, all of the Companys revenues have been derived from licenses for its enterprise reporting
software and related products and services, and it expects this to continue for the foreseeable future. The Company has spent, and intends to continue to spend, considerable resources educating potential customers and indirect channel partners about
Enterprise Reporting and Performance Management Applications and its products. However, if such expenditures do not enable its products to achieve any significant degree of market acceptance, the Companys business, operating results and
financial condition would be harmed.



BECAUSE THE SALES CYCLES OF THE
COMPANYS PRODUCTS ARE LENGTHY AND VARIABLE, ITS QUARTERLY RESULTS MAY FLUCTUATE.



The purchase of the Companys products by its end-user customers for deployment within the customers organization typically involves a significant commitment of capital and other resources, and is therefore
subject to delays that are beyond the Companys control. These delays can arise from a customers internal procedures to approve large capital expenditures, budgetary constraints, the testing and acceptance of new technologies that affect
key operations and general economic and political events. The sales cycle for initial orders and larger follow-on orders for the Companys products can be lengthy and variable. Additionally, sales cycles for sales of the Companys products
to OEMs tend to be longer, ranging from 6 to 24 months or more and may involve convincing the vendors entire organization that the Companys products are the appropriate software for the vendors application. This time period does
not include the sales and implementation cycles of such vendors own products, which can be longer than the Companys sales and implementation cycles. Certain of the Companys customers have in the past, or may in the future,
experience difficulty completing the initial implementation of Actuates products. Any difficulties or delays in the initial implementation by the Companys end-user customers or indirect channel partners could cause such customers to
reject the Companys software or lead to the delay or non-receipt of future orders for the large-scale deployment of its products, in which case the Companys business, operating results and financial condition would be harmed.



ADVANCES IN HARDWARE TECHNOLOGY MAY CAUSE OUR SOFTWARE REVENUE TO DECLINE.



In the past, the Company has licensed software for a
certain number of processors or CPUs to many of its customers. Advances in hardware technology, including, but not limited to, greater CPU clock speeds, multiple-core processors and virtualization, have afforded software
performance gains to some customers, causing them to defer additional software purchases from the Company. The occurrence of any of these events, and other future advances, could seriously harm the Companys business, operating results and
financial condition. Furthermore, in many cases, use of the software on such advanced hardware without payment of a transfer fee is prohibited by the terms of applicable license agreements or Company policies. The Company intends to require
compliance with such terms and as a result of its enforcement efforts, customers may defer or cease purchasing additional software or maintenance and support. The occurrence of any of these events could seriously harm the Companys business,
operating results and financial condition.



IF THE COMPANY IS UNABLE TO
FAVORABLY ASSESS THE EFFECTIVENESS OF ITS INTERNAL CONTROL OVER FINANCIAL REPORTING, IN FUTURE PERIODS, OR IF THE COMPANYS INDEPENDENT AUDITORS ARE UNABLE TO PROVIDE AN UNQUALIFIED ATTESTATION REPORT ON SUCH ASSESSMENT, THE COMPANYS
STOCK PRICE COULD BE ADVERSELY AFFECTED.



Pursuant to
Section 404 of the Sarbanes-Oxley Act of 2002 (Section 404), the Companys management is required to report on, and its independent auditors are required to attest to, the effectiveness of the Companys internal controls
over financial reporting on an ongoing basis. The Companys assessment, testing and evaluation



16



---

##### Table of Contents

of the design and operating effectiveness of its internal control over financial reporting are ongoing. The Company identified one material weakness, which
was disclosed in Section 9A of the Companys Annual Report on Form 10-K for the year ended December 31, 2004 as filed with the Securities and Exchange Commission on March 16, 2005, as amended by Form 10-K/A filed with the
Securities and Exchange Commission on May 2, 2005. The Company cannot predict the outcome of its testing in future periods. If in future periods the Company concludes that its internal control over financial reporting is not effective, it may
be required to change its internal control over financial reporting to remediate deficiencies, and investors may lose confidence in the reliability of its financial statements, causing the Companys stock price to decline.



SECTION 404 AND OTHER RECENTLY ENACTED REGULATORY CHANGES HAVE CAUSED THE COMPANY TO INCUR
INCREASED COSTS AND OPERATING EXPENSES AND MAY MAKE IT MORE DIFFICULT FOR THE COMPANY TO ATTRACT AND RETAIN QUALIFIED OFFICERS AND DIRECTORS.



The Sarbanes-Oxley Act of 2002 and recently enacted rules of the SEC and Nasdaq have caused the Company to incur significant increased costs as it
implements and responds to new requirements. In particular, the rules governing the standards that must be met for management to assess its internal controls over financial reporting under Section 404 are new and complex, and require
significant documentation, testing and possible remediation. This ongoing process of reviewing, documenting and testing the Companys internal controls over financial reporting has resulted in, and will likely continue to result in, a
significant strain on the Companys management, information systems and resources. Furthermore, achieving and maintaining compliance with Sarbanes-Oxley and other new rules and regulations has required the Company to hire additional personnel
and has and will continue to require it to use additional outside legal, accounting and advisory services.



Any acquisitions made by the Company will also put a significant strain on its management, information systems and resources. In addition, any expansion
of the Companys international operations will lead to increased financial and administrative demands associated with managing its international operations and managing an increasing number of relationships with foreign partners and customers
and expanded treasury functions to manage foreign currency risks, all of which will require implementation of any changes necessary to maintain effective internal controls over financial reporting.



Any failure to satisfy the new rules could make it more difficult for the
Company to obtain certain types of insurance, including director and officer liability insurance, and it may be forced to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage.
Alternatively, the Company may determine that it should reduce its director and officer liability insurance policy limits. The impact of any of these events could also make it more difficult for the Company to attract and retain qualified persons to
serve on its board of directors, or as executive officers.



IF THE COMPANY
DOES NOT RESPOND TO RAPID TECHNOLOGICAL CHANGES, ITS PRODUCTS COULD BECOME OBSOLETE.



The market for the Companys products is characterized by rapid technological changes, frequent new product introductions and enhancements, changing customer demands, and evolving industry standards. Any of these
factors can render existing products obsolete and unmarketable. The Company believes that its future success will depend in large part on its ability to support current and future releases of popular operating systems and computer programming
languages, databases and software applications, to timely develop new products that achieve market acceptance and to meet an expanding range of customer requirements. If the announcement or introduction of new products by the Company or its
competitors or any change in industry standards causes customers to defer or cancel purchases of existing products, the Companys business, operating results and financial condition would be harmed.



As a result of the complexities inherent in Enterprise Reporting
Applications, major new products and product enhancements can require long development and testing periods. In addition, customers may delay their



17



---

##### Table of Contents

purchasing decisions in anticipation of the general availability of new or enhanced versions of the Companys products. As a result, significant delays
in the general availability of such new releases or significant problems in the installation or implementation of such new releases could harm the Companys business, operating results and financial condition. If the Company fails to
successfully develop, on a timely and cost effective basis, product enhancements or new products that respond to technological change, evolving industry standards or customer requirements or such new products and product enhancements fail to achieve
market acceptance, the Companys business, operating results and financial condition would be harmed.



IF THE COMPANY DOES NOT RELEASE NEW PRODUCTS AND ENHANCEMENTS TO EXISTING PRODUCTS IN A TIMELY MANNER OR IF SUCH NEW PRODUCTS AND ENHANCEMENTS, INCLUDING THE COMPANYS OPEN SOURCE PROJECT, FAIL TO ACHIEVE
MARKET ACCEPTANCE, THE COMPANYS BUSINESS COULD BE SERIOUSLY HARMED.



The Company believes that its future success will depend in large part on the success of new products and enhancements to its products that it makes generally available. Prior to the release of any new products or
enhancements, the products must undergo a long development and testing period. To date, the development and testing of new products and enhancements have taken longer than expected. In the event the development and testing of new products and
enhancements continue to take longer than expected, the release of new products and enhancements will be delayed. If the Company fails to release new products and enhancements in a timely manner, its business, operating results and financial
condition would be harmed. In addition, if such new products and enhancements do not achieve market acceptance, the Companys business, operating results and financial condition would be harmed.



The Company has developed a Business Intelligence Reporting Tools
(BIRT) open source code project as part of the Eclipse open source code foundation. The Company hopes that BIRT and a commercialized version of BIRT will be widely adopted by Java developers and will result in such developers
recommending to their companies that they license the Companys commercially available products. If BIRT does not achieve market acceptance and result in promoting sales of commercially available products, the Companys business, operating
results and financial condition may be harmed.



THE SUCCESS OF THE
COMPANYS OPEN-SOURCE BIRT INITIATIVE IS DEPENDENT ON BUILDING A DEVELOPER COMMUNITY AROUND BIRT.



The success of the Companys BIRT initiative is dependent on the open source contributions of third-party programmers and corporations, and if they
cease to make these contributions to the Eclipse open source project, the BIRT project, or the general open source movement, the Companys BIRT product strategy could be adversely affected. If key members, or a significant percentage, of this
group of developers or corporations decides to cease development of Eclipse, BIRT or other open source applications, the Company would have to either rely on another party (or parties) to develop these technologies, develop them itself or adapt its
open source product strategy accordingly. This could increase the Companys development expenses, delay its product releases and upgrades or adversely impact customer acceptance of open source offerings.



THE COMPANYS INTERNATIONAL OPERATIONS ARE SUBJECT TO SIGNIFICANT RISKS.



A substantial portion of the Companys revenues is
derived from international sales. International operations are subject to a number of risks, any of which could harm our business, operating results and financial conditions. These risks include the following:



| |  |  | Economic and political instability, including war and terrorism or the threat of war and terrorism;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Difficulty in managing an organization spread across many countries;
| | - |  | --------------------------------------------------------------------



| |  |  | Multiple and conflicting tax laws and regulations;
| | - |  | --------------------------------------------------



| |  |  | Costs of localizing products for foreign countries;
| | - |  | ---------------------------------------------------



18



---

##### Table of Contents

| |  |  | Difficulty in hiring employees and difficulties and high costs associated with terminating employees and restructuring operations in foreign countries;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Trade laws and business practices favoring local competition;
| | - |  | -------------------------------------------------------------



| |  |  | Dependence on local vendors;
| | - |  | ----------------------------



| |  |  | Compliance with multiple, conflicting and changing government laws and regulations;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | Weaker intellectual property protection in foreign countries and potential loss of proprietary information due to piracy or misappropriation;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Longer sales cycles;
| | - |  | --------------------



| |  |  | Import and export restrictions and tariffs;
| | - |  | -------------------------------------------



| |  |  | Difficulties in staffing and managing foreign operations;
| | - |  | ---------------------------------------------------------



| |  |  | The significant presence of some of our competitors in certain international markets;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | Greater difficulty or delay in accounts receivable collection; and
| | - |  | ------------------------------------------------------------------



| |  |  | Foreign currency exchange rate fluctuations.
| | - |  | --------------------------------------------



The Company believes that, over time, an increasing portion of its revenues and costs will be denominated in foreign currencies. To the extent such
denomination in foreign currencies does occur, gains and losses on the conversion to U.S. dollars of accounts receivable, accounts payable and other monetary assets and liabilities arising from international operations may contribute to fluctuations
in the Companys results of operations. Although the Company may in the future decide to undertake foreign exchange hedging transactions to cover a portion of its foreign currency transaction exposure, it currently does not attempt to cover any
foreign currency exposure. If it is not successful in any future foreign exchange hedging transactions in which it engages, the Companys business, operating results and financial condition could be harmed.



THE COMPANYS EXECUTIVE OFFICERS AND CERTAIN KEY PERSONNEL ARE CRITICAL TO ITS
BUSINESS AND IT MAY NOT BE ABLE TO RECRUIT AND RETAIN THE PERSONNEL IT NEEDS.



The Companys future success depends upon the continued service of its executive officers and other key engineering, sales, marketing and customer support personnel. None of its officers or key employees is bound
by an employment agreement for any specific term. If the Company loses the service of one or more of our key employees, or if one or more of our executive officers or key employees decide to join a competitor or otherwise compete directly or
indirectly with it, this could have a significant adverse effect on the Companys business.



In addition, because experienced personnel in our industry are in high demand and competition for their talents is intense, the Company has relied on its
ability to grant stock options as one mechanism for recruiting and retaining this highly skilled talent. Accounting regulations that have recently taken effect require the expensing of stock options, which will impair our future ability to provide
these incentives without incurring significant compensation costs. There can be no assurance that the Company will continue to successfully attract and retain key personnel in the future.



CHANGES IN, OR INTERPRETATIONS OF, ACCOUNTING RULES AND REGULATIONS COULD RESULT IN UNFAVORABLE ACCOUNTING CHARGES.



The Company prepares its consolidated financial statements in conformity
with accounting principles generally accepted in the United States of America. These principles are subject to interpretation by the Securities and Exchange Commission (the SEC) and various bodies formed to interpret and create
appropriate accounting policies. A change in these policies can have a significant effect on the Companys reported results



19



---

##### Table of Contents

and may even retroactively affect previously reported transactions. The Companys accounting policies that recently have been or may be affected by
changes in the accounting rules are as follows:



| |  |  | Software revenue recognition;
| | - |  | -----------------------------



| |  |  | Accounting for income taxes;
| | - |  | ----------------------------



| |  |  | Accounting for business combinations and related goodwill; and
| | - |  | --------------------------------------------------------------



| |  |  | Accounting for stock issued to employees.
| | - |  | -----------------------------------------



THE COMPANYS EARNINGS MAY BE ADVERSELY AFFECTED DUE TO RECENT CHANGES IN THE ACCOUNTING RULES GOVERNING THE RECOGNITION OF STOCK-BASED COMPENSATION EXPENSE.



The Company currently accounts for the issuance of stock
options using the intrinsic value method under APB Opinion No. 25, Accounting for Stock Issued to Employees, under which the Company generally does not record compensation expense related to employee stock options in its financial
statements. However, in accordance with SFAS 123 and SFAS 148, the Company provides additional disclosures of its operating results in the notes to its financial statements as if it had applied the fair value method of accounting. Had the Company
accounted for its stock-based compensation expense for employees in its results of operations under the fair value method of accounting prescribed by SFAS 123, the compensation charges would have been significantly higher than the intrinsic value
method used by the Company, resulting in a reduction of net income of approximately $5.7 million, $8.8 million, and $21.3 million in fiscal years 2005, 2004 and 2003, respectively.



In December 2004, the FASB issued SFAS No. 123(R), which replaces SFAS 123 and supersedes APB 25 SFAS 123(R) requires
compensation costs relating to share-based payment transactions to be recognized in financial statements. This statement is effective as of the beginning of the first annual period that began after June 15, 2005. Accordingly, the Company will
be required to adopt SFAS 123(R) starting in our first fiscal quarter of 2006. The Company will adopt SFAS 123(R) using the Modified Prospective Application method as defined in the document. The Company expects the adoption of SFAS
123(R) to have a material adverse impact on its net income or loss and its net income or loss per share by decreasing its income or increasing its losses by the additional amount of such stock option charges. The Company is currently in the process
of evaluating the extent of such impact and cannot quantify the amount of such impact at this time.



THE COMPANY MAY BE UNABLE TO SUSTAIN OR INCREASE ITS PROFITABILITY.



While the Company was profitable in its last two fiscal years, it incurred net losses during fiscal year 2003 and 2002. Its ability to sustain or increase
profitability on a quarterly or annual basis will be affected by changes in its business. It expects its operating expenses to increase as its business grows, and it anticipates that it will make investments in its business. Therefore, the
Companys results of operations will be harmed if its revenues do not increase at a rate equal to or greater than increases in its expenses or are insufficient for it to sustain profitability.



IF THE COMPANY OVERESTIMATES REVENUES, IT MAY BE UNABLE TO REDUCE ITS EXPENSES TO AVOID OR
MINIMIZE A NEGATIVE IMPACT ON ITS RESULTS OF OPERATIONS.



The Companys revenues are difficult to forecast and are likely to fluctuate significantly from period to period. The Company bases its operating expense budgets on expected revenue trends. The Companys estimates of sales trends
may not correlate with actual revenues in a particular quarter or over a longer period of time. Variations in the rate and timing of conversion of the Companys sales prospects into actual licensing revenues could cause it to plan or budget
inaccurately and those variations could adversely affect the Companys financial results. In particular, delays, reductions in amount or cancellation of customers purchases would adversely affect the overall level and timing of the
Companys revenues and its business, results of operations and financial



20



---

##### Table of Contents

condition could be harmed. In addition, many of its expenses, such as office and equipment leases and certain personnel costs, are relatively fixed. It may
be unable to adjust spending quickly enough to offset any unexpected revenue shortfall. Accordingly, any shortfall in revenue may cause significant variation in operating results in any period.



IF THE COMPANYS PRODUCTS CONTAIN MATERIAL DEFECTS, ITS REVENUES MAY DECLINE.



Software products as complex as those offered by the
Company often contain errors or defects, particularly when first introduced, when new versions or enhancements are released and when configured to individual customer computing systems. The Company currently has known errors and defects in its
products. Despite testing conducted by the Company, if additional defects and errors are found in current versions, new versions or enhancements of its products after commencement of commercial shipment, this could result in the loss of revenues or
a delay in market acceptance. The occurrence of any of these events could seriously harm the Companys business, operating results and financial condition.



THE COMPANY MAY BE SUBJECT TO PRODUCT LIABILITY CLAIMS.



Although license agreements with our customers typically contain provisions designed to limit the Companys exposure to potential product liability
claims, it is possible that such limitation of liability provisions may not be effective as a result of existing or future laws or unfavorable judicial decisions. The sale and support of the Companys products may entail the risk of such
claims, which are likely to be substantial in light of the use of its products in business-critical applications. A product liability claim brought against the Company could seriously harm its business, operating results and financial condition.



THE PROTECTION OF OUR PROPRIETARY RIGHTS MAY BE INADEQUATE.



The Company has a small number of issued and pending U.S. patents
expiring at varying times ranging from 2015 to 2019. The Company relies primarily on a combination of copyright and trademark laws, trade secrets, confidentiality procedures and contractual provisions to protect its proprietary technology. For
example, the Company licenses its software pursuant to shrink- or click-wrap or signed license agreements that impose certain restrictions on licensees ability to utilize the software. In addition, the Company seeks to avoid disclosure of its
intellectual property, including by requiring those persons with access to its proprietary information to execute confidentiality agreements with the Company and by restricting access to its source code. The Company takes precautions to protect our
software, certain documentation, and other written materials under trade secret and copyright laws, which afford only limited protection.



Despite the Companys efforts to protect its proprietary rights, unauthorized parties may attempt to copy aspects of its products or to obtain and
use information that the Company regards as proprietary. Policing unauthorized use of the Companys products is difficult, and while it is unable to determine the extent to which piracy of its software products exists, software piracy can be
expected to be a persistent problem. In addition, the laws of many countries do not protect the Companys proprietary rights to as great an extent as do the laws of the United States. If the Companys means of protecting its proprietary
rights is not adequate or its competitors independently develop similar technology, the Companys business could be seriously harmed.



THE COMPANYS COMMON STOCK PRICE MAY BE VOLATILE, WHICH COULD RESULT IN SUBSTANTIAL LOSSES FOR STOCKHOLDERS.



The market price of shares of the Companys common stock has been and
is likely to continue to be highly volatile and may be significantly affected by factors such as the following:



| |  |  | Actual or anticipated fluctuations in its operating results;
| | - |  | ------------------------------------------------------------



| |  |  | Changes in the economic and political conditions in the United States and abroad;
| | - |  | ---------------------------------------------------------------------------------



21



---

##### Table of Contents

| |  |  | Terrorist attacks, war or the threat of terrorist attacks and war;
| | - |  | ------------------------------------------------------------------



| |  |  | The announcement of mergers or acquisitions by the Company or its competitors;
| | - |  | ------------------------------------------------------------------------------



| |  |  | Developments in ongoing or threatened litigation;
| | - |  | -------------------------------------------------



| |  |  | Announcements of technological innovations;
| | - |  | -------------------------------------------



| |  |  | Failure to comply with the requirements of Section 404 of the Sarbanes-Oxley Act;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | New products or new contracts announced by it or its competitors;
| | - |  | -----------------------------------------------------------------



| |  |  | Developments with respect to copyrights or proprietary rights;
| | - |  | --------------------------------------------------------------



| |  |  | Price and volume fluctuations in the stock market;
| | - |  | --------------------------------------------------



| |  |  | Changes in corporate purchasing of Enterprise Reporting Application software;
| | - |  | -----------------------------------------------------------------------------



| |  |  | Adoption of new accounting standards affecting the software industry (including stock option-expensing roles); and
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | Changes in financial estimates by securities analysts.
| | - |  | ------------------------------------------------------



In addition, following periods of volatility in the market price of a particular companys securities, securities class action litigation has often
been brought against such company. If the Company is involved in such litigation, it could result in substantial costs and a diversion of managements attention and resources and could harm the Companys business, operating results and
financial condition.



CHANGES IN TAX RATES OR NEGATIVE TAX RULINGS COULD
ADVERSELY IMPACT THE COMPANYS FINANCIAL RESULTS.



The Company is taxable principally in the United States and certain jurisdictions in Europe and Asia/Pacific. All of these jurisdictions have in the past and may in the future make changes to their corporate income tax rates and other
income tax laws, which could increase the Companys future income tax provision. While the Company believes that all material income tax liabilities are reflected properly in its balance sheet, it has no assurance that it will prevail in all
cases in the event the taxing authorities disagree with its interpretations of the tax law. Future levels of research and development spending will impact the Companys entitlement to related tax credits, which generally lower its effective
income tax rate. Future effective income tax rates could be adversely affected if earnings are lower than anticipated in jurisdictions where the Company has statutory tax rates lower than in the United States.



CERTAIN OF THE COMPANYS CHARTER PROVISIONS AND DELAWARE LAW MAY PREVENT OR DETER A
CHANGE IN CONTROL OF ACTUATE.



The Companys
Certificate of Incorporation, as amended and restated (the Certificate of Incorporation), and Bylaws, as amended and restated (Bylaws), contain certain provisions that may have the effect of discouraging, delaying or
preventing a change in control of the Company or unsolicited acquisition proposals that a stockholder might consider favorable, including provisions authorizing the issuance of blank check preferred stock and eliminating the ability of
stockholders to act by written consent. In addition, certain provisions of Delaware law and the Companys stock option plans may also have the effect of discouraging, delaying or preventing a change in control or unsolicited acquisition
proposals. The anti-takeover effect of these provisions may also have an adverse effect on the public trading price of the Companys common stock.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------



None.



22



---

##### Table of Contents

|ITEM 2. | PROPERTIES
|------- | ----------



Actuates properties consist of leased facilities for sales and marketing, research and development, services and support and administrative
personnel. Actuates headquarters facilities consist of approximately 124,000 square feet in South San Francisco, California, of which approximately 50,000 square feet have been subleased. This facility lease is through April of 2011. Actuate
also leases office facilities in various locations in the United States and abroad.



We believe that our existing facilities are adequate for our current needs and that additional space sufficient to meet our needs for the foreseeable future will be available on reasonable terms. As a result of our
California facilities being located near major earthquake fault lines, in the event of an earthquake our business, financial condition and operating results could be seriously harmed. In addition, California has in the past experienced energy power
shortages. If future power shortages result in numerous or prolonged brownouts or blackouts, our business, financial condition and operating results could be seriously harmed. All facilities are leased under operating leases.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------



We are engaged in certain legal actions arising in the ordinary course of business. Although there can be no assurance as to the outcome of such
litigation, we believe we have adequate legal defenses and we believe that the ultimate outcome of any of these actions will not have a material effect on our financial position or results of operations.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------



We did not submit any matters to a vote of our security holders during the fourth quarter of the fiscal year ended December 31, 2005.



23



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY RELATED STOCKHOLDER MATTER AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ----------------------------------------------------------------------------------------------------------



Our common stock is traded on the Nasdaq National Market under the symbol
ACTU and has been traded on Nasdaq since Actuates initial public offering in 1998. The following table sets forth the high and low closing sales prices of our common stock during the last two fiscal years:



|                              |  |      |      |     |   |     
|----------------------------- |  | ---- | ---- | --- | - | ----
|                              |  | High |      | Low
|First Quarter of Fiscal 2004  |  | $    | 3.80 |     | $ | 2.70
|Second Quarter of Fiscal 2004 |  | $    | 4.09 |     | $ | 2.96
|Third Quarter of Fiscal 2004  |  | $    | 3.92 |     | $ | 2.96
|Fourth Quarter of Fiscal 2004 |  | $    | 3.59 |     | $ | 2.37
|First Quarter of Fiscal 2005  |  | $    | 2.86 |     | $ | 2.28
|Second Quarter of Fiscal 2005 |  | $    | 2.44 |     | $ | 1.71
|Third Quarter of Fiscal 2005  |  | $    | 2.64 |     | $ | 1.85
|Fourth Quarter of Fiscal 2005 |  | $    | 3.62 |     | $ | 2.43



According to the
records of our transfer agent, as of January 31, 2006, Actuate had 141 stockholders of record (which number does not include the number of stockholders whose shares are held by a brokerage house or clearing agency, but does include, as one
record holder each such brokerage house or clearing agency). We believe we had approximately 8,500 beneficial owners of our common stock. On January 31, 2006, the closing price of our common stock was $4.04 per share.



We have never paid a cash dividend on our common stock and do not intend to
pay cash dividends on our common stock in the foreseeable future.



24



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------



The following selected consolidated financial data should be read in conjunction with Managements Discussion and Analysis of Financial
Condition and Results of Operations, and with the Consolidated Financial Statements and Notes thereto that are included elsewhere in this Form 10-K. The consolidated statements of operations data for the years ended December 31, 2005,
2004 and 2003 and the consolidated balance sheets data at December 31, 2005 and 2004 are derived from the audited consolidated financial statements included elsewhere in this Form 10-K. The consolidated statements of operations data for the
year ended December 31, 2002 and 2001 and the consolidated balance sheets data as of December 31, 2003, 2002 and 2001 are derived from audited consolidated financial statements that are not included in this Form 10-K. Historical results
are not necessarily indicative of results to be anticipated in the future.



|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|------------------------------------------------------------------ |  | ------------------------------------- | ------- | ---- | - | ------- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                                   |  | Year ended December 31,               |        
|                                                                   |  | 2005                                  |         | 2004 |   | 2003    |  |   | 2002    |   |  | 2001 |        
|                                                                   |  | (in thousands, except per share data) |        
|Consolidated Statement of Operations Data:                         |  |                                       |         |     
|Revenues:                                                          |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|License fees                                                       |  | $                                     | 36,939  |      | $ | 42,703  |  | $ | 47,598  |   |  | $    | 58,280  |   |  | $ | 79,106  |  
|Services                                                           |  |                                       | 69,462  |      |   | 61,954  |  |   | 56,857  |   |  |      | 50,884  |   |  |   | 48,100  |  
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Total revenues                                                     |  |                                       | 106,401 |      |   | 104,657 |  |   | 104,455 |   |  |      | 109,164 |   |  |   | 127,206 |  
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Costs and expenses:                                                |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Cost of license fees                                               |  |                                       | 2,294   |      |   | 3,417   |  |   | 3,140   |   |  |      | 2,824   |   |  |   | 2,305   |  
|Cost of services                                                   |  |                                       | 23,723  |      |   | 24,763  |  |   | 23,648  |   |  |      | 23,936  |   |  |   | 29,702  |  
|Sales and marketing                                                |  |                                       | 37,070  |      |   | 41,296  |  |   | 45,769  |   |  |      | 46,550  |   |  |   | 58,859  |  
|Research and development                                           |  |                                       | 16,533  |      |   | 19,847  |  |   | 18,732  |   |  |      | 18,576  |   |  |   | 19,011  |  
|General and administrative                                         |  |                                       | 13,115  |      |   | 10,856  |  |   | 12,220  |   |  |      | 12,724  |   |  |   | 10,853  |  
|Amortization of goodwill (in 2001 only) and other intangibles      |  |                                       | 487     |      |   | 1,110   |  |   | 2,021   |   |  |      | 3,082   |   |  |   | 10,704  |  
|Purchased in-process research and development                      |  |                                       |        |      |   |        |  |   | 600     |   |  |      |        |   |  |   |        |  
|Restructuring charges                                              |  |                                       | 665     |      |   | 2,006   |  |   |        |   |  |      | 27,136  |   |  |   | 859     |  
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Total costs and expenses                                           |  |                                       | 93,887  |      |   | 103,295 |  |   | 106,130 |   |  |      | 134,828 |   |  |   | 132,293 |  
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Income (loss) from operations                                      |  |                                       | 12,514  |      |   | 1,362   |  |   | (1,675  | ) |  |      | (25,664 | ) |  |   | (5,087  | )
|Interest and other income, net                                     |  |                                       | 1,436   |      |   | 822     |  |   | 720     |   |  |      | 769     |   |  |   | 1,148   |  
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Income (loss) before income taxes                                  |  |                                       | 13,950  |      |   | 2,184   |  |   | (955    | ) |  |      | (24,895 | ) |  |   | (3,939  | )
|Provision for income taxes                                         |  |                                       | 2,359   |      |   | 886     |  |   | 3,542   |   |  |      | 576     |   |  |   | 2,478   |  
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Net income (loss)                                                  |  | $                                     | 11,591  |      | $ | 1,298   |  | $ | (4,497  | ) |  | $    | (25,471 | ) |  | $ | (6,417  | )
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Basic net income (loss) per share (1)                              |  | $                                     | 0.19    |      | $ | 0.02    |  | $ | (0.07   | ) |  | $    | (0.42   | ) |  | $ | (0.11   | )
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Shares used in basic net income (loss) per share calculation (1)   |  |                                       | 61,057  |      |   | 61,577  |  |   | 60,766  |   |  |      | 60,141  |   |  |   | 59,299  |  
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Diluted net income (loss) per share (1)                            |  | $                                     | 0.18    |      | $ | 0.02    |  | $ | (0.07   | ) |  | $    | (0.42   | ) |  | $ | (0.11   | )
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Shares used in diluted net income (loss) per share calculation (1) |  |                                       | 63,269  |      |   | 65,202  |  |   | 60,766  |   |  |      | 60,141  |   |  |   | 59,299  |  
|                                                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|                                                                   | 
|                                                                   |  | December 31,                          |        
|                                                                   |  | 2005                                  |         | 2004 |   | 2003    |  |   | 2002    |   |  | 2001 |        
|                                                                   |  | (in thousands)                        |        
|Consolidated Balance Sheet Data:                                   |  |                                       |         |      |   |         |  |   |         |   |  |      |         |   |  |   |         |  
|Cash, cash equivalents and short-term investments                  |  | $                                     | 54,397  |      | $ | 47,273  |  | $ | 45,439  |   |  | $    | 44,867  |   |  | $ | 39,807  |  
|Working capital                                                    |  |                                       | 38,889  |      |   | 30,362  |  |   | 27,085  |   |  |      | 29,874  |   |  |   | 28,143  |  
|Total assets                                                       |  |                                       | 111,581 |      |   | 105,455 |  |   | 101,406 |   |  |      | 108,436 |   |  |   | 117,391 |  
|Long-term liabilities, less current portion                        |  |                                       | 10,996  |      |   | 14,325  |  |   | 15,453  |   |  |      | 17,754  |   |  |   | 2,080   |  
|Stockholders equity                                               |  |                                       | 55,368  |      |   | 46,945  |  |   | 45,181  |   |  |      | 48,423  |   |  |   | 71,077  |  

---

|(1) |  | See Note 1 of Notes to the Consolidated Financial Statements for an explanation of the method used to determine the number of shares used in computing net income (loss) per share.
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



25



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------



This Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in
conjunction with the other sections of this annual report on Form 10-K, including Business, Selected Financial Data, and Financial Statements and Supplementary Data. This MD&A contains a number of
forward-looking statements, all of which are based on our current expectations, beliefs and strategies and could be affected by the uncertainties and risk factors described throughout this filing and particularly in the Risk Factors
section



Our actual results may differ materially from those
indicated in such forward-looking statements. See Risk Factors and Special Note Regarding Forward-Looking Statements in this Report on Form 10-K and the risks discussed in other reports filed by us from time to time with the
Securities and Exchange Commission.



Overview



We are a leading provider of an Enterprise Reporting Application Platform, a
unified software platform that enables large organizations and packaged application software vendors to develop and deploy self-service, customer and employee-facing Enterprise Reporting Applications. Enterprise Reporting Applications are intuitive,
Web portal-like reporting applications that empower 100% of users with decision-making information. Our Actuate 8 product line provides a platform upon which Global 9000 organizations (companies with annual revenues greater than $1 billion) and
packaged application software vendors develop and deploy mission-critical Enterprise Reporting Applications. These applications retrieve business information from corporate databases and deliver it as interactive Web pages, Excel spreadsheets, and
analytic cubes to customers, partners and employees around the globe. Our products and services are used by our customers to develop and deploy Enterprise Reporting Applications across a range of business functions including financial management,
sales management, account management, and customer self-service.



We began shipping our first product in January 1996. We sell software products through two primary means: (i) directly to end-user customers through our direct sales force and (ii) through indirect channel partners such as OEMs,
resellers and system integrators. OEMs generally integrate our products with their applications and either provide hosting services or resell them with their products. Our other indirect channel partners resell our software products to end-user
customers. Our revenues are derived from license fees for software products and fees for services relating to such products, including software maintenance and support, consulting and training.



Our total revenues for fiscal year 2005 were $106.4 million, which were
slightly higher than our prior fiscal year revenues of $104.7 million. License revenues decreased by 13% from $42.7 million in fiscal 2004 to $36.9 million in fiscal year 2005. The decrease in license revenues was more than offset by growth in
services revenues, which grew approximately 12% from $62.0 million in fiscal 2004 to $69.5 million in fiscal year 2005. This growth was primarily due to increases in maintenance pricing and the installed base of customers receiving ongoing
maintenance and support.



For fiscal year 2005, net income was
$11.6 million or $0.18 per diluted share compared with net income of $1.3 million or $0.02 per share in fiscal year 2004. The improvement in profitability was primarily due to lower expenses in fiscal year 2005 compared to fiscal year 2004. From
fiscal year 2004 to fiscal year 2005, total costs and expenses decreased by $9.4 million. The main factor contributing to this decrease was our restructuring in the fourth quarter of 2004. This restructuring resulted in higher charges in fiscal year
2004, and lower expenses in 2005 as a result of lower headcount. In fiscal year 2004, provision for income taxes was $0.9 million compared to $2.4 million in fiscal year 2005.



North American total revenues decreased by approximately 1%, from $82.3 million in fiscal year 2004 to $81.2 million in
fiscal year 2005, while revenues from our international regions increased 12% from $22.4



26



---

##### Table of Contents

million in fiscal year 2004 to $25.2 million in fiscal year 2005. To date, we have sold our products internationally primarily through our subsidiaries in
Europe and Asia/Pacific. During fiscal year 2005, we derived 24% of our total revenues from sales outside of North America while 21% of our total revenues were derived from sales outside North America in fiscal year 2004.



During fiscal year 2005, three trends continued to have significant impact on
results of our operations. First, as an enterprise software vendor, we experienced a weak corporate spending environment for Enterprise Reporting Applications. We currently believe that corporate IT budgets will grow only modestly in 2006. Second,
we continued to witness corporations consolidating their business intelligence and Enterprise Reporting Software purchases into fewer suppliers. Corporations were reluctant to buy software from new vendors. This impacted our ability to acquire as
many new Global 9000 customers as planned. Finally, we continued to experience vigorous competition in the Enterprise Reporting market. The existence of this competitive environment required additional sales and marketing efforts to differentiate
our products, which resulted in extended sales cycles. We believe that competition in the Enterprise Reporting market will continue to be vigorous in 2006.



During 2004, we announced four strategic initiatives to help improve the sale of our software products in the future. These initiatives are as follows:



| |  |  | Selling to IT ManagementWe intend to re-focus our sales efforts on selling our products to IT managers who we believe generally recognize the technical advantages of our
products. We hope this initiative will result in increased license revenue in the short term.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Solution Selling to Line-of-Business ManagementWe are creating software solutions to market to line-of-business managers. These solutions are in the areas of financial
management and customer self service reporting. We hope this initiative will result in increased license revenue over the medium-to-long term.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Investing in the Business Intelligence Reporting Tool (BIRT)We are continuing to make a significant investment in creating a new open source code reporting tool,
known as BIRT. We hope that BIRT will eventually become widely adopted by Java developers and will create demand for our other commercially available products. The BIRT project is a long-term initiative.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Selling to Global 9000 Corporations in the Financial Services SectorWe intend to continue focusing on selling our products to Global 9000 financial services companies in an
effort to increase our substantive market share in this sector.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



During 2005 we continued to pursue these initiatives started in 2004 and we will continue to do so in 2006. We have added the following strategic initiative resulting from our acquisition of performancesoft:



Delivering a highly differentiated
Performance Management offeringWe intend to combine performancesofts leading Performance Management applications and Actuates Enterprise Reporting Application platform to provide capabilities for distributing accountability
throughout the enterprise. We hope this initiative will result in increased license revenue in the short-to-medium term.



As of December 31, 2005, we had 491 full-time employees, a net increase of 11 employees, or 2%, in our workforce reported as of December 31,
2004. We expect our headcount to grow considerably in 2006 with the inclusion of the personnel from performancesoft, which was acquired in January 2006.



In the first quarter of 2004 we recognized $586,000 in severance, benefit and related legal costs when we initiated a restructuring of our international
sales operation to size the operation to meet the expected business and economic environment for our products in overseas markets. This restructuring resulted in a workforce reduction of five people. In the fourth quarter of 2004, we implemented a
second restructuring program. This was to further align our cost structure with future revenue expectations. The restructuring plan reduced our operating



27



---

##### Table of Contents

expenses considerably in 2005. Statement of Financial Accounting Standards (SFAS) No. 146, Accounting for Costs Associated with Exit
or Disposal Activities requires the recognition of costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Therefore, only a portion of the costs associated
with this restructuring were reflected in our results of operations for the fourth quarter of 2004. The total amount of these costs expensed during the fourth quarter of 2004 was approximately $1.4 million. Under this restructuring program, we
recognized additional restructuring expenses of approximately $665,000 in fiscal year 2005. These costs were related to the restructuring of our international sales operation and primarily consisted of charges related to employee matters, estimated
settlement costs stemming from employee litigation and idle facilities. According to SFAS 146, in order to record the costs related to an idle facility, we must first cease use of the facility. We ceased use of this facility in the first quarter of
fiscal year 2005.



We have a limited ability to forecast future
revenues and expenses, thus the prediction of future operating results is difficult and unreliable. In addition, historical growth rates in our revenues and earnings should not be considered indicative of future revenue or earnings growth rates or
operating results. There can be no assurance that any of our business strategies will be successful or that we will be able to achieve and maintain profitability on a quarterly or annual basis. It is likely that in some future quarter our operating
results will be below the expectations of public market analysts and investors, and in such event the price of our common stock could decline.



Critical Accounting Policies and Estimates



General.    Discussion and analysis of our financial condition and results of operations are based upon our consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. On a regular basis, we evaluate estimates, including those related to bad debts, income taxes, restructuring, and litigation. Estimates
are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.



We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated
financial statements.



Revenue
Recognition.    We generate revenues from sales of software licenses and related services. We receive software license revenues from licensing our products directly to end-users and indirectly through resellers, system
integrators and original equipment manufacturers (OEMs). We receive service revenues from maintenance contracts, consulting services and training that we perform for customers.



We recognize revenues in accordance with AICPA Statement of Position (SOP)
97-2 (SOP 97-2), Software Revenue Recognition,as amended and modified by SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions.For sales to
end-user customers, we recognize license revenues when a license agreement has been signed by both parties or a definitive purchase order has been received from the customer, the product has been shipped, there are no unusual uncertainties
surrounding the product acceptance, the fees are fixed or determinable, collectibility is probable and vendor-specific objective evidence of fair value exists to allocate the fee to the undelivered elements of the arrangement. Vendor-specific
objective evidence is based on the price charged when an element is sold separately. We have not established vendor specific objective evidence of fair value for license fees. Therefore, we recognize revenues from arrangements with multiple elements
involving software licenses under the residual method. If the license agreement contains payment terms that would indicate that the fee is not fixed or determinable, such as extended payments due beyond the Companys normal practice, revenues
are recognized as the payments become due and payable, assuming that all other revenue recognition criteria are met.



28



---

##### Table of Contents

We enter into reseller and distributor arrangements that typically give such distributors and resellers
the right to distribute our products to end-users headquartered in specified territories. We recognize license revenues from arrangements with U.S. resellers and distributors when there is persuasive evidence of an arrangement with the reseller or
distributor, the product has been shipped, the fees are fixed or determinable and collectiblity is probable. We recognize license fee revenues from arrangements with international resellers and distributors upon receipt of evidence of sell-through
and when all other revenue recognition criteria have been met. If it is not practical to obtain evidence of sell-through, we defer revenues until the end-user has been identified and cash has been received. In some instances there is a timing
difference between when our reseller completes its sale to the end-user and the period in which we receive the documentation required for revenue recognition. Because we delay revenue recognition until the required documentation is obtained, we may
recognize revenue in a period subsequent to the period in which the reseller completes the sale to its end-user.



We also enter into OEM arrangements that provide for license fees based on the bundling or embedding of our products with the OEMs products. These
arrangements generally provide for fixed, irrevocable royalty payments. We recognize license fee revenues from U.S. OEM arrangements when a license agreement has been signed by both parties, the product has been shipped, there are no unusual
uncertainties surrounding the product acceptance, the fees are fixed or determinable, collectibility is probable and vendor-specific objective evidence of fair value exists to allocate the fee to the undelivered elements of the arrangement. For
sales through international OEMs, we defer revenue until we receive a royalty report or other evidence of sell-through from such OEM assuming all other revenue recognition criteria have been met. As discussed above, there may be a timing difference
between the period in which our OEM completes the sale to its end-user, and the period in which we recognize the revenue.



Credit-worthiness and collectibility for end-users are assessed based on payment history and current credit profile. When a customer is not deemed
credit-worthy, revenues are deferred and recognized upon cash receipt.



We recognize maintenance revenues, which consist of fees for ongoing support and unspecified product updates, ratably over the term of the contract, which is typically one year. Consulting revenues are primarily related to implementation
and configuration and are typically charged on a time and materials basis. Training revenues are generated from classes offered at our headquarters and customer locations. Revenues from consulting and training services are recognized as the services
are performed. When a contract includes both license and service elements, the license fee is recognized on delivery of the software and when all other revenue recognition criteria are met, provided services do not include significant customization
or modification of the product and are not otherwise essential to the functionality of the software.



Allowance for Doubtful Accounts.    Our accounts receivable is subject to collection risks. Our gross accounts
receivable is reserved against this risk through an allowance for doubtful accounts. This allowance is for estimated losses resulting from the inability of our customers to make required payments. It is a significant estimate and is regularly
evaluated by us for adequacy by taking into consideration a combination of factors. We look at factors such as past experience, credit quality of the customer, age of the receivable balance, and current economic conditions. These factors are
reviewed to determine whether a specific reserve for bad debt should be recorded to reduce the related receivable to the amount believed to be collectible. We also specifically reserve for all outstanding domestic consulting, training, and
maintenance renewal invoices which are older than a specified number of months past due.



We also record unspecified reserves for bad debt for all other customers based on a variety of factors, including length of time the receivables are past due and historical experience. A reserve percentage is applied
to various aged categories of receivables based on historical experience to determine how much of an unspecified reserve is needed. The use of different estimates or assumptions could produce different allowance balances. If the financial condition
of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances might be required.



29



---

##### Table of Contents

Income Taxes.We make certain estimates and judgments in the
calculation of tax liabilities and the determination of net deferred tax assets, which arise from temporary differences between tax and financial statement recognition methods. Significant changes to these estimates may result in an increase or
decrease to our tax provision in a subsequent period.



Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109), also requires that the deferred tax assets be reduced by a valuation allowance, if based on the weight of available evidence, it
is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. In evaluating our ability to recover our deferred tax assets, in full or in part, we consider all available positive and
negative evidence, including our past operating results, the existence of cumulative losses in the most recent fiscal years and our forecast of future taxable income on a jurisdiction by jurisdiction basis. In determining future taxable income, we
are responsible for assumptions utilized including the amount of state, federal and international pre-tax operating income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These
assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates we are using to manage the underlying businesses. Based on all the available evidence we believe that the deferred
tax assets recorded on our balance sheet may not be realized. As a result a valuation allowance is recorded to reduce deferred tax assets to the amount that is more likely than not to be realized.



While we have considered future taxable income and ongoing prudent and
feasible tax planning strategies in assessing the need for and amount of the valuation allowance, in the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of our net recorded amount, an
adjustment to the deferred tax asset would increase income or reduce loss, reduce goodwill or intangibles or increase shareholders equity in the period such determination was made. Likewise, if we were to determine that we would not be able to
realize all or part of our net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made. Due to the current economic environment, increased competition, a history
of net losses, and our uncertainty in projecting future taxable income, we have determined that we can no longer rely on projections of future taxable income to support the realization of our deferred tax assets. A valuation allowance has,
therefore, been recorded in fiscal year 2005 to reduce deferred tax assets to zero, except for $129,000 of deferred tax assets recorded in the United Kingdom.



Contingencies.    We are or have been engaged in legal actions arising in the ordinary course of business. We are
required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of reserves required, if any, for these contingencies are made after careful
analysis of each individual matter. The required reserves may change in the future due to new developments in each matter or changes in approach, such as a change in litigation or settlement strategy for a particular matter.



Accrual for Restructuring
Charges.    During the fiscal years ended December 31, 2004 and 2002, we implemented certain restructuring plans that were a combination of reductions in workforce, exits of idle facilities and write-offs of fixed
assets. The restructuring charges were based on actual and estimated costs incurred in connection with these restructuring plans. These estimates were impacted by the rules governing the termination of employees, especially those in foreign
countries. In fiscal year 2002, we recorded a facility restructuring charge, which consisted of estimated future obligations for the non-cancelable lease payments and estimated costs associated with subleasing the property. We reduced the amount of
the facility restructuring charge by the estimated amount of sublease income. The assumptions we made, which we periodically re-evaluate and adjust as appropriate, are based on estimates of such factors as future vacancy rates, the time required to
sublease the property and sublease rates. These market conditions can fluctuate greatly due to such factors as changes in property occupancy rates and the rental prices charged for comparable properties. These changes could materially affect our
accrual. If, in future periods, it is determined that we have over-accrued for restructuring charges for exiting the idle facilities, the reversal of such over-accrual would have a favorable impact on our financial statements in the period this was
determined and would be recorded as a credit to



30



---

##### Table of Contents

restructuring charges. Conversely, if it is determined that our accrual is insufficient, an additional restructuring charge would be recorded and would have
an unfavorable impact on our financial statements in the period this was determined.



Valuation of Goodwill and Other Purchased Intangible Assets.    We evaluate our intangible assets for indications of impairment whenever events or changes in circumstances indicate
that the carrying value may not be recoverable. Intangible assets consist of purchased technology, customer lists, non-compete agreements, experienced workforce, and trademarks. Factors that could trigger an impairment review include significant
under-performance relative to expected historical or projected future operating results, significant changes in the manner of our use of the acquired assets, or the strategy for our overall business or significant negative industry or economic
trends. If this evaluation indicates that the value of the intangible asset may be impaired, we make an assessment of the recoverability of the net carrying value of the asset over its remaining useful life. If the assessment indicates that the
intangible asset is not recoverable, we will reduce the net carrying value of the related intangible asset to fair value and may adjust the remaining amortization period. Any such impairment charge could be significant and could have a material
adverse effect on our reported financial statements. As of December 31, 2005 the net carrying amount of our intangible assets was $1.2 million.



We evaluate goodwill at least annually for indications of impairment based on our fair value as determined by our market capitalization in accordance with
Statement of Financial Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets. If this evaluation indicates that the value of the goodwill may be impaired, we make an assessment of the impairment of the goodwill using
the two-step method prescribed by SFAS 142. Any such impairment charge could be significant and could have a material adverse effect on our reported financial statements.



Valuation of Minority Interest in Actuate Japan.    The minority shareholders of Actuate
Japan have the option to put their equity interest (Minority Interest) in Actuate Japan and we have the option to call the Minority Interest for approximately $756,000 as of December 31, 2005. Our policy is to record a loss, if any,
at the time that the put or call is probable of being exercised. Should an indicator arise that the Minority Interest has declined in value below the exercise price of the put and call option, we would conclude that exercise is probable at that
point in time and recognize a liability for the intrinsic value of the option. We periodically perform a valuation analysis of the Minority Interest. This valuation analysis includes assumptions regarding projected future cash flows and discount
rates. Variances in these assumptions could have a significant impact on our conclusion as to whether a loss is probable and the amount of the loss. As of December 31, 2005, we concluded that a loss was not probable. We consolidate 100% of the
operating results and all investments in the subsidiary are eliminated in consolidation.



Recovery of Long-Lived Assets.    The Company evaluates the recovery of its long-lived assets periodically by analyzing its operating results and considering significant events or
changes in the business environment.



31



---

##### Table of Contents

Results of Operations



The following table sets forth certain consolidated statement of operations data as a percentage of total revenues for the periods indicated:



|                                              |  |                        |   |  |      |   |  |      |   
|--------------------------------------------- |  | ---------------------- | - |  | ---- | - |  | ---- | --
|                                              |  | Year EndedDecember 31, |  
|                                              |  | 2005                   |   |  | 2004 |   |  | 2003 |   
|Revenues:                                     |  |                        |   |  |      |   |  |      |   
|License fees                                  |  | 35                     | % |  | 41   | % |  | 46   | % 
|Services                                      |  | 65                     |   |  | 59   |   |  | 54   |   
|                                              |  |                        |   |  |      |   |  |      |   
|Total revenues                                |  | 100                    |   |  | 100  |   |  | 100  |   
|                                              |  |                        |   |  |      |   |  |      |   
|Costs and expenses:                           |  |                        |   |  |      |   |  |      |   
|Cost of license fees                          |  | 2                      |   |  | 3    |   |  | 3    |   
|Cost of services                              |  | 22                     |   |  | 24   |   |  | 22   |   
|Sales and marketing                           |  | 35                     |   |  | 40   |   |  | 44   |   
|Research and development                      |  | 16                     |   |  | 19   |   |  | 18   |   
|General and administrative                    |  | 12                     |   |  | 10   |   |  | 12   |   
|Amortization of other intangibles             |  |                       |   |  | 1    |   |  | 2    |   
|Purchased in-process research and development |  |                       |   |  |     |   |  | 1    |   
|Restructuring charges                         |  | 1                      |   |  | 2    |   |  |     |   
|                                              |  |                        |   |  |      |   |  |      |   
|Total costs and expenses                      |  | 88                     |   |  | 99   |   |  | 102  |   
|                                              |  |                        |   |  |      |   |  |      |   
|Income (loss) from operations                 |  | 12                     |   |  | 1    |   |  | (2   | ) 
|Interest and other income, net                |  | 1                      |   |  | 1    |   |  | 1    |   
|                                              |  |                        |   |  |      |   |  |      |   
|Income (loss) before income taxes             |  | 13                     |   |  | 2    |   |  | (1   | ) 
|Provision for income taxes                    |  | 2                      |   |  | 1    |   |  | 3    |   
|                                              |  |                        |   |  |      |   |  |      |   
|Net income (loss)                             |  | 11                     | % |  | 1    | % |  | (4   | )%
|                                              |  |                        |   |  |      |   |  |      |   



Revenues



|                        |  |          |  |          |  |              |  |              |  |      |  |   
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | ---- |  | --
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$106,401                |  | $104,657 |  | $104,455 |  | $1,744       |  | 2%           |  | $202 |  | 0%



Our revenues are
derived from license fees and services, which include software maintenance and support, consulting, and training. The increase in total revenue for fiscal 2005 compared to fiscal 2004 was due primarily to a 16% or approximately $7.3 million increase
in our maintenance revenue due to the impact of an aggressive support renewal pricing structure implemented in fiscal year 2004 and a continued increase in the worldwide installed base of customers receiving ongoing support. These increases were
offset by a decrease of approximately 13% or $5.8 million in our license and 2% or $256,000 in our consulting services revenues. We believe these decreases were primarily due to increased competition from other vendors in our market as well as
several unusually large license deals signed in fiscal year 2004. The slight increase in total revenues for fiscal 2004 compared to fiscal 2003 was due to an increase of approximately 15% in support and maintenance revenue due to continued increase
in worldwide installed base of customers receiving ongoing maintenance and support, offset by decreases of approximately 10% or $4.9 million in license and 4% or $742,000 in consulting services revenues. We believe these decreases were due primarily
to increased competition from other vendors in our market.



32



---

##### Table of Contents

License Fees



|                        |  |          |  |          |  |              |  |              |  |          |  |      
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | -------- |  | -----
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 36,939                |  | $42,703  |  | $47,598  |  | $(5,764)     |  | (13)%        |  | $(4,895) |  | (10)%



The decrease in
license revenue, in both percentage and absolute dollar terms for fiscal 2005 compared to fiscal 2004 and for fiscal year 2004 as compared to fiscal year 2003 was primarily seen in our North American region and was primarily due to several
interrelated factors, including (i) a continued depressed information technology spending environment for enterprise reporting solutions, (ii) difficulty in securing new customer accounts, (iii) continued competitive pressures, and
(iv) fewer significant transactions, each individually in excess of $1.0 million, in fiscal year 2005 compared to fiscal year 2004. The following table represents the changes in license revenue by region:



|                             |  |                         |        |   |              |   |        |              |  |   |          |   |  |          |        |   |          |     |    |          |   |        |   |  |     |   
|---------------------------- |  | ----------------------- | ------ | - | ------------ | - | ------ | ------------ |  | - | -------- | - |  | -------- | ------ | - | -------- | --- | -- | -------- | - | ------ | - |  | --- | --
|(dollars in thousands)       |  | Year Ended December 31, |        |   | 2004 to 2005 |   |        | 2003 to 2004 | 
|Software License             |  | 2005                    |        |   | 2004         |   |        | 2003         |  |   | $ Change |   |  | % Change |        |   | $ Change |     |    | % Change |  
|North America                |  | $                       | 26,942 |   |              | $ | 33,552 |              |  | $ | 39,228   |   |  | $        | (6,610 | ) |          | (20 | )% |          | $ | (5,676 | ) |  | (14 | )%
|International                |  |                         | 9,997  |   |              |   | 9,151  |              |  |   | 8,370    |   |  |          | 846    |   |          | 9   | %  |          |   | 781    |   |  | 9   | % 
|                             |  |                         |        |   |              |   |        |              |  |   |          |   |  |          |        |   |          |     |    |          |   |        |   |  |     |   
|Total license revenue        |  | $                       | 36,939 |   |              | $ | 42,703 |              |  | $ | 47,598   |   |  | $        | (5,764 | ) |          | (13 | )% |          | $ | (4,895 | ) |  | (10 | )%
|                             |  |                         |        |   |              |   |        |              |  |   |          |   |  |          |        |   |          |     |    |          |   |        |   |  |     |   
|Percentage of total revenue: |  |                         | 35     | % |              |   | 41     | %            |  |   | 46       | % |  |          |        |   |          |     |    |          |   |        |   |  |     |   



The European region
marked the highest growth in license revenue during fiscal year 2005. This was due mainly to a significant agreement with a financial institution during the fourth quarter of fiscal year 2005. The decreases in license revenues in North America over
fiscal 2004 were primarily due to less large deals in excess of $1.0 million in fiscal year 2005. In addition, the competitive environment in our market niche continues to contribute to the decrease in domestic license revenues in fiscal 2005 over
2004 year. License revenues derived from our indirect channel partners, including OEMs, systems integrators and resellers, accounted for 37%, 32% and 30% of total revenues from license fees for fiscal years 2005, 2004 and 2003, respectively.



We expect license fees to increase in absolute dollars in
fiscal year 2006 primarily as a result of our recent acquisition of performancesoft, inc., which occurred in January 2006.



Maintenance and Service Revenue



Maintenance and services revenue comprised of maintenance and support, professional services, and training. The steady increase in maintenance revenue
from fiscal year 2004 to 2005 was mainly attributed to the impact of the Companys change in pricing structure of maintenance renewals introduced in fiscal year 2004, as well as a larger installed base of customers receiving ongoing maintenance
and support. Also in fiscal year 2005, the Company benefited from a concerted effort to increase maintenance renewals. In contrast to prior years, in order to increase maintenance renewals, the Company hired additional employees to head the effort
of ensuring customers renew their maintenance agreements once the original maintenance contracts expire. This effort was undertaken during the second quarter of fiscal 2004 and resulted in continued increase of maintenance and support revenue in
both fiscal years 2004 and 2005. In fiscal 2005 our professional services revenues remained relatively consistent in all geographical regions with the levels experienced in fiscal 2004. We expect maintenance and services revenue to increase in
fiscal year 2006 in absolute dollars as our installed base of customers under maintenance continues to grow and as a result of our acquisition of performancesoft, inc. in January 2006.



33



---

##### Table of Contents

Costs and Expenses



Cost of License Fees



|                        |  |          |  |          |  |              |  |              |  |      |  |   
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | ---- |  | --
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 2,294                 |  | $3,417   |  | $3,140   |  | $(1,123)     |  | (33)%        |  | $277 |  | 9%



Cost of license fees
consists primarily of production costs including printing and packaging, amortization of purchased technologies, third party royalty fees and localization costs. The decrease in cost of license fees in fiscal year 2005 was primarily due to a 13%
decrease in software license revenues resulting in approximately $400,000 reductions in third party royalties and $200,000 in production costs. Third party royalties further decreased due to the fact that we are no longer obligated to pay royalties
to one of our main vendors as we acquired the rights to the underlying technology outright in the fourth quarter of fiscal year 2005. There was also a reduction of approximately $620,000 in the amortization of purchased technologies. Purchased
technologies related to the Tidestone acquisition became fully amortized in the second quarter of fiscal 2005 and accounted for approximately $530,000 of the decrease. The increase in cost of license fees in fiscal year 2004 as compared to fiscal
year 2003 was primarily due to a full year amortization of purchased technology as a result of our acquisition of Nimble Technology in fiscal year 2003 resulting in a net increase of $370,000, increased third party royalties of $430,000 offset by a
$360,000 decrease in localization costs. We expect our cost of license fees as a percentage of revenues from license fees to gradually increase in future periods primarily as a result of the straight line amortization of purchased technology
associated with the acquisition of performancesoft, inc. in January of 2006.



Cost of Services



|                        |  |          |  |          |  |              |  |              |  |        |  |   
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | ------ |  | --
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 23,723                |  | $24,763  |  | $23,648  |  | $(1,040)     |  | (4)%         |  | $1,115 |  | 5%



Cost of services
consists primarily of personnel and related costs, facilities costs incurred in providing software maintenance and support, training and consulting services, as well as third-party costs incurred in providing training and consulting services. The
decrease in cost of services in absolute dollars in fiscal year 2005 compared to fiscal year 2004 is primarily a result of the decrease in employee compensation and related costs of $1.6 million due to an 8% reduction to our services headcount or
approximately 9 heads and reduced facilities cost of approximately $400,000. These decreases were offset by increased third party consulting costs of approximately $1.0 million. Our increase in maintenance and support revenues, combined with a 4%
reduction to the overall cost of services, resulted in improved services margins of approximately 6% over fiscal year 2004. The increase in cost of services in absolute dollars in fiscal year 2004 compared to fiscal year 2003 is primarily a result
of the increase in service revenue during the year. Although service revenue in absolute dollars increased by $5.1 million over fiscal year 2003, cost of services as a percentage of services revenues decreased from 42% in fiscal year 2003 to 40% in
fiscal year 2004. This decrease is due to the fact that the primary driver in the service revenue increase was derived from maintenance and support, which have considerably lower costs associated with them than consulting services. We expect cost of
services to increase in fiscal year 2006 in line with the anticipated increase in service revenues associated with our acquisition of performancesoft, inc. in January 2006.



34



---

##### Table of Contents

Sales and Marketing



|                        |  |          |  |          |  |              |  |              |  |          |  |      
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | -------- |  | -----
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 37,070                |  | $41,296  |  | $45,769  |  | $(4,226)     |  | (10)%        |  | $(4,473) |  | (10)%



Sales and marketing
expenses consist primarily of salaries, commissions and bonuses earned by sales and marketing personnel, promotional expenses, travel, entertainment and facility costs. Sales and marketing expenses decreased in fiscal year 2005 as compared to fiscal
year 2004 due primarily to a $3.1 million reduction in compensation and associated expenses and a $1.0 million reduction of facilities and equipment charges. This decrease was mainly the result of our restructuring plan that was implemented in the
fourth quarter of fiscal year 2004 which resulted in a significant reduction to our international sales operations. Sales and marketing expenses decreased in fiscal year 2004 as compared to fiscal year 2003 due primarily to a reduction of $3.5
million in marketing program expenses and a reduction of $1.1 million in professional and outside consulting services, both as a result of the Companys efforts in fiscal year 2004 to focus on reducing overall marketing expenditures. Sales and
marketing expenses also decreased in fiscal year 2004 partially as a result of the restructuring in the fourth quarter of 2005, which resulted in a 24% decrease in headcount as compared to 2003. At the end of fiscal year 2005, we had 156 employees
in sales and marketing, compared with 151 and 199 employees at the end of fiscal years 2004 and 2003, respectively. We currently expect our sales and marketing expenses to increase in absolute dollars in fiscal year 2006 primarily due to our recent
acquisition of performancesoft, inc. in January of 2006.



Research and Development



|                        |  |          |  |          |  |              |  |              |  |        |  |   
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | ------ |  | --
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 16,533                |  | $19,847  |  | $18,732  |  | $(3,314)     |  | (17)%        |  | $1,115 |  | 6%



Research and
development costs are expensed as incurred and consist primarily of personnel and related costs associated with the development of new products, the enhancement of existing products, quality assurance and testing. The decrease in fiscal year 2005 as
compared to fiscal year 2004 was primarily attributed to the consolidation of our research and development facilities which resulted in the closure of our office in Seattle, Washington. This closure occurred during the fourth quarter of fiscal year
2004 and resulted in compensation, travel and facilities related savings of approximately $3.2 million in 2005. The increase in fiscal year 2004 was primarily due to costs associated with the opening of our Shanghai research facility totaling
approximately $510,000. At the end of fiscal year 2005, we had 130 employees in research and development compared to 126 and 130 employees at the end of fiscal years 2004 and 2003, respectively. We believe that continued investments in technology
and product development are essential for us to remain competitive in the markets we serve. We expect research and development expenses to increase in absolute dollars in fiscal year 2006 due to our recent acquisition of performancesoft, inc. in
January of 2006.



General and
Administrative



|                        |  |          |  |          |  |              |  |              |  |          |  |      
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | -------- |  | -----
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 13,115                |  | $10,856  |  | $12,220  |  | $2,259       |  | 21%          |  | $(1,364) |  | (11)%



General and
administrative expenses consist primarily of personnel and related costs in finance, human resources, legal and tax functions, as well as audit and legal fees and bad debt expense. The increase in expenses



35



---

##### Table of Contents

in fiscal year 2005 in absolute dollars was primarily due to a continued increase in professional consulting fees of approximately $1.3 million. This
increase was primarily due to costs incurred in early 2005 related to the Companys compliance with the requirements of Section 404 of the Sarbanes-Oxley Act for fiscal year 2004. We also experienced an increase of approximately $500,000
due primarily to a full year of depreciation and capitalized costs related to the implementation of our new accounting system, which was activated in August of fiscal year 2004. Employee compensation and related costs also increased by approximately
$400,000 due to the addition of 11 heads or a 13% increase in headcount. The $1.4 million decrease in general and administrative expenses from fiscal year 2003 to fiscal year 2004 was primarily due to a decrease of $2.0 million in legal costs
associated with the MicroStrategy litigation, which ended favorably in fiscal year 2004. We also recorded a reversal of sales taxes of $365,000 in the second quarter of fiscal year 2004 due to a favorable outcome on our Board of Equalization audit.
In addition, we negotiated a more favorable property and liability insurance premium, which lowered the expense by approximately $260,000 in fiscal year 2004. These decreases were offset by increases in professional consulting fees and internal
personnel costs of approximately $1.2 million in fiscal year 2004 as a result of the Companys compliance with the requirements of Section 404 of the Sarbanes-Oxley Act. We expect our general and administrative expenses to increase in
absolute dollars for fiscal year 2006. This overall increase will be primarily due to the addition of performancesoft, inc. in the first quarter of 2006. This overall increase will partially be offset by a decrease in professional fees associated
with maintaining compliance under the Sarbanes-Oxley Act.



Amortization of Other Intangibles



|                        |  |          |  |          |  |              |  |              |  |        |  |      
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | ------ |  | -----
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 487                   |  | $1,110   |  | $2,021   |  | $(623)       |  | (56)%        |  | $(911) |  | (45)%



In accordance with
Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SAFS 142), we discontinued the amortization of goodwill effective January 1, 2002. The provisions of SFAS 142 require an
impairment test at least annually, which we completed on October 1, 2003, October 1, 2004 and October 1, 2005. None of these annual impairment tests resulted in an impairment of recorded goodwill.



The decreases in amortization of other purchased intangibles in both absolute
dollars and as a percentage of total revenues for fiscal year 2005 as compared to fiscal year 2004 was due to the fact that we fully amortized the other intangibles associated with our acquisitions of Tidestone and Nimble Technology by the second
and third quarter of fiscal year 2005, respectively. In addition, during the second quarter of fiscal year 2005, we offset approximately $527,000 of accrued liabilities from our purchase of Nimble Technology against purchased technologies as the
contingencies that gave rise to the original accrued liability amounts were settled for an amount lower than originally estimated. As there was no goodwill associated with the Nimble acquisition, the reduction of accrued liabilities resulted in a
decrease to unamortized purchased technologies during the second quarter of fiscal year 2005. The net decrease in amortization of other purchased intangible assets in fiscal year 2004 as compared to fiscal year 2003 was primarily due to the customer
base related to prior acquisitions in Europe that were fully amortized by the middle of fiscal year 2003. This resulted in a decrease of approximately $1.0 million offset by an increase in the amortization of purchased technology and workforce of
$488,000 related to the acquisition of Nimble Technology. We expect the estimated amortization expense of our existing other purchased intangible assets to increase in future periods due to our acquisition of performancesoft, inc. in January of
fiscal year 2006.



36



---

##### Table of Contents

Restructuring Charges



|                        |  |          |  |          |  |              |  |              |  |        |  |    
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | ------ |  | ---
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 665                   |  | $2,006   |  | $       |  | $(1,341)     |  | (66.8)%      |  | $2,006 |  | N/A



The following
discussion should be read in conjunction with the Notes to the Consolidated Financial Statements, which are included in this Form 10-K.



During fiscal year 2002, we recorded a restructuring charge of $27.1 million. This charge consisted of a $24.8 million facility exit charge and $2.3
million in costs related to the reduction of our worldwide workforce.



The facility exit charge was the result of a long-term non-cancelable lease agreement that we entered into during the fourth quarter of fiscal year 2000, in anticipation of a projected business expansion. During the third quarter of fiscal
year 2002, we decided to exit this facility. We review our assumptions underlying the idle facilities reserve on a regular basis. During the third quarter of fiscal year 2005, the sublease was extended with the existing tenant. As a result of this
extension, some of the assumptions that were previously asserted changed and, accordingly, we revised and lowered the estimated exit costs by approximately $404,000.



During fiscal year 2004, the Company underwent two restructurings. The first occurred in the first quarter of fiscal year
2004 when we initiated a restructuring of our international sales operation. We undertook this restructuring in order to size the operation to meet the expected business and economic environment for our products in international markets and to shift
our sales strategy from one based primarily on direct sales to a strategy more focused on indirect sales channels. This restructuring consisted primarily of a workforce reduction and associated legal expenses, which resulted in a headcount reduction
of five people and associated severance, benefit and related legal costs of $586,000 during the first quarter of 2004.



In the fourth quarter of 2004, we implemented a second restructuring program. This was to further align our cost structure with future revenue
expectations. Under this restructuring program, we recognized restructuring expenses of approximately $1.4 million in the fourth quarter of 2004 and approximately $665,000 in fiscal year 2005. These costs were entirely related to the restructuring
of our international sales operation and primarily consisted of charges related to employee matters, estimated settlement costs stemming from employee litigation and idle facilities charges. These costs were partially offset by reductions in an
office lease loss accrual due to an early termination of the facility lease. According to Financial Accounting Standards statement No. 146 (SFAS 146) Accounting for Costs Associated with Exit or Disposal Activities, in order to
record the costs related to an idle facility, we must first cease use of the facility. We ceased use of this facility in the first quarter of fiscal year 2005.



We are currently in the process of evaluating whether to consolidate any of our facilities as a result of the performancesoft acquisition. If we were
to consolidate any of our facilities in fiscal year 2006 it could result in a facility-related restructuring charge.



37



---

##### Table of Contents

The following table summarizes the analysis of the restructuring accrual activity for the fiscal years
ended December 31, 2003, 2004 and 2005 (in thousands):



|                                |  |                      |        |   |                 |   |        |       |  |   |        |  
|------------------------------- |  | -------------------- | ------ | - | --------------- | - | ------ | ----- |  | - | ------ | -
|                                |  | Severance & Benefits |        |   | FacilityRelated |   |        | Total | 
|Balance at December 31, 2002    |  | $                    | 668    |   |                 | $ | 20,195 |       |  | $ | 20,863 |  
|Cash payments                   |  |                      | (480   | ) |                 |   | (3,767 | )     |  |   | (4,247 | )
|Changes in estimate             |  |                      | (188   | ) |                 |   | 188    |       |  |   |       |  
|Rents collected on the sublease |  |                      |       |   |                 |   | 646    |       |  |   | 646    |  
|                                |  |                      |        |   |                 |   |        |       |  |   |        |  
|Balance at December 31, 2003    |  |                      |       |   |                 |   | 17,262 |       |  |   | 17,262 |  
|Restructuring charges           |  |                      | 2,006  |   |                 |   |       |       |  |   | 2,006  |  
|Cash payments                   |  |                      | (612   | ) |                 |   | (3,649 | )     |  |   | (4,261 | )
|Changes in estimate             |  |                      | (125   | ) |                 |   |       |       |  |   | (125   | )
|Rents collected on the sublease |  |                      |       |   |                 |   | 1,352  |       |  |   | 1,352  |  
|                                |  |                      |        |   |                 |   |        |       |  |   |        |  
|Balance at December 31, 2004    |  |                      | 1,269  |   |                 |   | 14,965 |       |  |   | 16,234 |  
|Restructuring charges           |  |                      | 744    |   |                 |   | (79    | )     |  |   | 665    |  
|Cash payments                   |  |                      | (1,106 | ) |                 |   | (4,062 | )     |  |   | (5,168 | )
|Changes in estimate             |  |                      | (442   | ) |                 |   | 278    |       |  |   | (164   | )
|Rents collected on the sublease |  |                      |       |   |                 |   | 1,266  |       |  |   | 1,266  |  
|                                |  |                      |        |   |                 |   |        |       |  |   |        |  
|                                |  |                      | 465    |   |                 |   | 12,368 |       |  |   | 12,833 |  
|Less: Current portion           |  |                      | (465   | ) |                 |   | (2,483 | )     |  |   | (2,948 | )
|                                |  |                      |        |   |                 |   |        |       |  |   |        |  
|Balance at December 31, 2005    |  | $                    |       |   |                 | $ | 9,885  |       |  | $ | 9,885  |  
|                                |  |                      |        |   |                 |   |        |       |  |   |        |  



Interest and
Other Income, Net



|                        |  |          |  |          |  |              |  |              |  |      |  |    
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | ---- |  | ---
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 1,436                 |  | $822     |  | $720     |  | $614         |  | 75%          |  | $102 |  | 14%



Interest and other
income, net, are comprised primarily of interest income earned by us on our cash and short-term investments. The increase for fiscal year 2005 compared to fiscal year 2004 was primarily due to improved returns on our cash and investments of $820,000
and currency exchange gains totaling $300,000. These increases were offset by a realized investment loss of $301,000 which we incurred in the second and third quarters of fiscal year 2005, a one-time grant of $138,000 received in the prior year and
adjustments of approximately $70,000 in personnel and social taxes by our international subsidiaries. The realized investment loss was associated with our investment in a company that we evaluated during the second quarter of fiscal year 2005. We
determined the value to be other than temporarily impaired and, accordingly, reduced the book value from $500,000 to approximately $199,000. In the fourth quarter of fiscal 2005, this company was acquired and we received approximately $170,000 in
cash. The remaining balance of approximately $30,000 has not yet been received by Actuate, as it is pending final settlement. The increase in interest and other income, net, in fiscal year 2004 from 2003 was primarily due to improved returns on our
cash and investments totaling approximately $650,000 and other gains totaling $175,000 related to currency exchange transactions with our international subsidiaries. We expect interest and other income to decrease slightly in fiscal year 2006 due to
the fact that a significant cash outlay was required to close our acquisition of performancesoft, inc. in January 2006.



38



---

##### Table of Contents

Provision for Income Taxes



|                        |  |          |  |          |  |              |  |              |  |          |  |      
|----------------------- |  | -------- |  | -------- |  | ------------ |  | ------------ |  | -------- |  | -----
|Year Ended December 31, |  | $ Change |  | % Change |  | $ Change     |  | % Change    
|2005                    |  | 2004     |  | 2003     |  | 2004 to 2005 |  | 2003 to 2004
|(dollars in thousands) 
|                        |  |          |  |          |  |             
|$ 2,359                 |  | $886     |  | $3,542   |  | $1,473       |  | 166%         |  | $(2,656) |  | (75)%



The provision for
income taxes of $2.4 million, $886,000 and $3.5 million is based on pretax income of $13.9 million, $2.2 million, and pretax losses of $1.0 million in fiscal years 2005, 2004 and 2003, respectively. The provision for income taxes in fiscal years
2005 and 2004 represents primarily federal, state and foreign taxes as adjusted for the impact of operating losses utilized, income tax credits and the reversal of reserves no longer required. The provision for income taxes in fiscal year 2003
represents primarily federal, state and foreign taxes as adjusted for the impact of operating losses not currently utilized, income tax credits, and the write off of deferred tax assets recognized in 2002. The increase in the provision for income
taxes in fiscal year 2005 compared to fiscal year 2004 was primarily due to higher pre-tax book income. The higher pre-tax book income along with the utilization of net operating loss carry forwards reduced the effective tax rate from 40.5% to
16.9%. The decrease in the provision for income taxes in fiscal year 2004 compared to fiscal year 2003 was primarily due to a $3.0 million increase in 2003 in the valuation allowance for deferred tax assets that did not occur in 2004.



We have determined that, based on a number of factors discussed below, as of
December 31, 2005, no deferred tax assets should be recognized. A valuation allowance has, therefore, been recorded to reduce deferred tax assets to zero except for $129,000 of deferred tax assets recorded in the United Kingdom. We have
considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for and amount of the valuation allowance. In the event we were to determine that we would be able to realize our deferred tax assets in
the future in excess of our net recorded amount, an adjustment to the deferred tax assets would increase income or reduce loss, reduce goodwill or intangibles or increase shareholders equity in the period such determination was made. Likewise,
should we determine that we would not be able to realize all or part of our net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made. Due to the current
economic environment, increased competition, a history of net losses, and our uncertainty in projecting future taxable income, we have determined that we can no longer rely on projections of future taxable income to support the realization of our
deferred tax assets. During the year ended December 31, 2005, we recorded a $1.9 million decrease to the valuation allowance related to the deferred tax benefit utilized in the current year. We will continue to assess our ability to realize the
tax benefits available to us based on actual and forecasted results.



On October 22, 2004, the American Jobs Creation Act of 2004 (Jobs Act) was enacted. Among other provisions, the Jobs Act provides for a deduction for income from qualified domestic production activities phased in from 2005
to 2010, and a temporary incentive for U.S. corporations to repatriate accumulated income earned abroad. We have not and do not plan to repatriate foreign earnings under the Jobs Act and have determined the impact of the deduction for domestic
production activities. Such deduction was first available to the Company in 2005. The deduction does not have an impact on our provision for income taxes due to the net operating losses utilized.



Liquidity and Capital Resources



Our sources of cash, cash equivalents and short-term investments are funds
generated from our business operations and funds that may be drawn down under our credit facility.



As of December 31, 2005, cash, cash equivalents and short-term investments were $54.4 million, compared to $47.3 million as of December 31,
2004.



39



---

##### Table of Contents

Cash generated by operations was $13.3 million for the year ended December 31, 2005 compared to $4.9
million for the same period in fiscal 2004. This increase largely resulted from (i) an increase in net income primarily due to lowered operating expenses derived from our restructuring plan implemented in the fourth quarter of fiscal year 2004;
(ii) increased deferred revenue balances; and (iii) a smaller increase in the accounts receivable balance when compared to fiscal year 2004. Accounts receivable, net of allowances, increased $2.0 million, or 8%, to $26.8 million as of
December 31, 2005 from $24.8 million as of December 31, 2004. Days sales outstanding (DSO), calculated based on revenue for the most recent quarter and accounts receivable as of the balance sheet date, increased to 85 days as of
December 31, 2005 from 83 days as of December 31, 2004. The slight increase in DSO and accounts receivable is attributable to several factors, including unusually high billings in the last month of the quarter as a percentage of total
billings for the quarter. These increases were offset by a decrease of $3.4 million in restructuring related liabilities, and decreases of $1.9 million to satisfy other accrued liabilities in fiscal 2005.



Net cash provided by operations was $4.9 million during fiscal year 2004,
compared to $4.3 million in fiscal year 2003, an increase of $600,000. Net cash provided by operating activities increased primarily due to (i) generation of net income of $1.3 million in fiscal year 2004 as compared to a net loss of $4.5
million in 2003; and (ii) reduced payments related to restructuring. This was mostly due to an increase in sublease income that directly off-set the restructuring liability reserves during fiscal year 2004. This increase was offset by a higher
accounts receivable balance at December 31, 2004.



Accounts receivable, net of allowances, increased by $4.6 million or 23% to $24.8 million as of December 31, 2004 from $20.2 million as of December 31, 2003. Days sales outstanding (DSO), calculated based on revenue for the most
recent quarter and accounts receivable as of the balance sheet date increased from 68 days at December 31, 2003 to 83 days at December 31, 2004. This high DSO number was the result of several factors, including unusually high billings in
the last month of the quarter as a percentage of total billings for the quarter.



Cash used in investing activities was $2.9 million for the year ended December 31, 2005 compared to $3.1 million used for the same period in fiscal 2004. Cash used in investing activities remained relatively
constant as purchases of property and equipment were unusually high in fiscal year 2004 due to the implementation of a new enterprise-wide accounting software application. This was offset by an increase in purchases of short-term investments and a
payment to a minority shareholder as a result of their exercise of a put option in fiscal year 2005.



Cash used in investing activities was $3.1 million in fiscal 2004 compared to $6.4 million used in fiscal 2003. This decrease in fiscal year
2004 was primarily due to the acquisition of Nimble Technology in July of fiscal year 2003 offset by increase in payments associated with purchase of property and equipment in fiscal year 2004 which were due to the implementation of our new
enterprise-wide accounting software application.



Cash used in
financing activities was $5.1 million for the year ended December 31, 2005 compared to $318,000 used in fiscal 2004, a change of $4.8 million. This increase in cash used was primarily the result of lower proceeds from the issuance of common
stock in fiscal year 2005, offset by increased level of stock repurchases. In fiscal year 2005, we spent approximately $7.1 million in cash to repurchase approximately 3.0 million shares of common stock in the open market.



Net cash used in financing activities was $318,000 in fiscal year 2004
compared to net cash provided by financing activities of $1.1 million in fiscal year 2003, a change of $1.4 million. This decrease was primarily the result of lower proceeds from the issuance of common stock in 2004, offset by a lower level of
stock repurchases in 2004. For fiscal year 2004, we spent $2.7 million in cash to repurchase approximately 824,000 shares of our common stock in the open market. This was partially offset by proceeds derived from the issuance of common stock under
our employee stock purchase and stock option plans which totaled approximately $2.4 million in fiscal year 2004. In fiscal year 2003, net cash provided by financing activities were primarily due from proceeds



40



---

##### Table of Contents

derived from the issuance of common stock under our employee stock purchase and stock option plans totaling $4.1 million, partially offset by the repurchase
of shares of our common stock. In fiscal year 2003, we spent approximately $3.0 million in cash to repurchase approximately 1.0 million shares of common stock in the open market.



|                             |  |                                   |           |      |   |         |  |   |          
|---------------------------- |  | --------------------------------- | --------- | ---- | - | ------- |  | - | ---------
|                             |  | Year ended December 31,          
|                             |  | 2005                              |           | 2004 |   | 2003   
|                             |  | (In thousands, except share data)
|Number of shares repurchased |  |                                   | 3,002,731 |      |   | 824,300 |  |   | 1,040,817
|Cost of shares repurchased   |  | $                                 | 7,078     |      | $ | 2,690   |  | $ | 2,964    



We believe that our
current cash balances and cash generated from operations will be sufficient to meet our working capital and capital expenditures requirements for at least the next twelve months. Thereafter, if cash generated from operations is insufficient to
satisfy our liquidity requirements, we may find it necessary to sell additional equity, draw down under our existing credit facility or obtain additional credit facilities. The sale of additional equity could result in additional dilution to our
current stockholders. A portion of our cash may be used to acquire or invest in complementary businesses, including the acquisition of the minority interest in our 78% owned subsidiary in Japan, or complementary products or to obtain the right to
use complementary technologies.



In February 2006, a minority
shareholder of Actuate Japan notified us that it wishes to exercise its rights to put its equity interest in Actuate Japan. We anticipate that we will pay approximately $350,000 for this interest during the first quarter of 2006.



In January 2006 we paid approximately $16.5 million in cash to acquire all of
the outstanding equity of performancesoft. Under the performancesoft acquisition agreement, we are obligated to pay up to $13.5 million in additional consideration to the shareholders of performancesoft based on the gross revenue of performancesoft
(determined in accordance with U.S. GAAP) during the period beginning on January 5, 2006 and ending on December 31, 2006. No additional consideration is payable if performancesoft does not meet specific minimum gross revenue thresholds or
if a specific operating margin target is not satisfied. The exact amount of any such additional consideration is dependent on the amount of gross revenue for performancesoft reflected in our consolidated financial statements for 2006, and is subject
to adjustment if specified operating expense targets are exceeded. Any such additional consideration is required to be paid by Actuate on or prior to February 28, 2007.



Under the Companys stock repurchase program, the Company is authorized to repurchase Actuate common stock in an amount
not to exceed cash flow from operations during the prior quarter, with the actual amount to be approved in advance by the Board. From the end of the fiscal year through February 14, 2006, the Company has repurchased a total of 289,000 shares
for a total of approximately $989,000 in the open market under this stock repurchase plan.



Contractual Obligations and Commercial Commitments.



The following table summarizes our contractual obligations as of December 31, 2005 (in thousands):



|                         |  |       |        |                 |   |             |  |             |       |            |   |       |  |   |      
|------------------------ |  | ----- | ------ | --------------- | - | ----------- |  | ----------- | ----- | ---------- | - | ----- |  | - | -----
|                         |  | Total |        | Less than1 year |   | 1  3 years |  | 3  5 years |       | Thereafter
|Lease obligations:       |  |       |        |                 |   |             |  |             |       |            |   |       |  |   |      
|Operating lease (1)      |  | $     | 20,855 |                 | $ | 5,255       |  | $           | 8,056 |            | $ | 6,064 |  | $ | 1,480
|Purchase obligations (2) |  |       | 2,426  |                 |   | 2,426       |  |             |      |            |   |      |  |   |     
|                         |  |       |        |                 |   |             |  |             |       |            |   |       |  |   |      
|Total commitments        |  |       | 23,281 |                 |   | 7,681       |  |             | 8,056 |            |   | 6,064 |  |   | 1,480
|Other liabilities (3)    |  |       | 1,000  |                 |   | 1,000       |  |             |      |            |   |      |  |   |     
|                         |  |       |        |                 |   |             |  |             |       |            |   |       |  |   |      
|Total                    |  | $     | 24,281 |                 | $ | 8,681       |  | $           | 8,056 |            | $ | 6,064 |  | $ | 1,480
|                         |  |       |        |                 |   |             |  |             |       |            |   |       |  |   |      



41



---

##### Table of Contents

---

|(1) |  | Our future contractual obligations include minimum lease payments under operating leases at December 31, 2005, net of contractual sublease proceeds.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



|(2) |  | Purchase obligations represent an estimate of all open purchase orders and contractual obligations in the ordinary course of business for which we have not received the goods or
services as of December 31, 2005. Although open purchase orders are considered enforceable and legally binding, the terms generally allow us the option to cancel, reschedule and adjust our requirements based on our business needs prior to the
delivery of goods or performance of services.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) |  | Includes $1.0 million for the purchase of source code from a third party. See section below entitled Third Party Source Code for further discussion.
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



Of the remaining net future minimum lease
payments, approximately $9.5 million is included in restructuring liabilities on the Companys consolidated balance sheet as of December 31, 2005.



In connection with the office building leases in South San Francisco, California, we initially provided the landlord with letters of credit in the amount
of $3.9 million as a security deposit. We have provided a security interest in all of our assets as collateral for the letter of credit. These letters of credit have been reduced at pre-determined intervals. As of December 31, 2005 the amounts
remaining under these letters of credit total $1.8 million.



Investment in Actuate Japan.The minority shareholders of Actuate Japan have the option to put their 22% equity interest (Minority Interest) in Actuate Japan and we have the option to call
the Minority Interest for approximately $756,000 as of December 31, 2005. In April 2005, a minority shareholder of Actuate Japan notified us that it wished to exercise its right to put its equity interest in Actuate Japan. This minority
shareholder exercised its right on October 24, 2005 resulting in a payment of $366,000 by Actuate. As a result of this exercise, the minority shareholders of Actuate Japan have the option to put their remaining 22% equity interest
(Minority Interest) in Actuate Japan and we have the option to call the Minority Interest for approximately $756,000 as of December 31, 2005.



Acquisition of performancesoft inc.    In January 2006 the Company acquired all of the outstanding shares of capital
stock of performancesoft inc. The acquisition principally consisted of an initial cash purchase price of $16.5 million and additional contingent cash consideration of up to $13.5 million based on the achievement of certain revenue and operating
margin targets for 2006. This contingent consideration would be payable in 2007.



Third Party Source Code.In December of 2005 Actuate agreed to purchase source code from a third-party technology vendor for $1,150,000 in cash. Prior to this purchase Actuate had
been paying royalties to this vendor for the right to use and sell this underlying technology in its products. As of December 31, 2005 we have made the first payment of $150,000 due under this agreement. The remaining balance of $1.0 million
would be due upon acceptance of the source code, which is expected to occur in the first quarter of 2006. Under this agreement, royalties are no longer required to be paid. The source code fee is being capitalized and will be amortized to cost of
license on a straight-line basis over the expected three year life of the software.



Indemnifications.    In the normal course of business, we provide indemnifications of varying scope to customers against claims of intellectual property infringement made by third
parties arising from the use of our products. Historically, costs related to these indemnification provisions have not been significant and we are unable to estimate the maximum potential impact of these indemnification provisions on our future
results of operations.



Recently Issued Accounting Pronouncements



In November 2005, the Financial Accounting Standards
Board (FASB) issued FASB Staff Position (FSP) Nos. FAS 115-1 and FAS 124-1, The Meaning of Other-Than-Temporary Impairment and Its Application to



42



---

##### Table of Contents

Certain Investments. This FSP addresses the determination as to when an investment is considered impaired, whether that impairment is other than
temporary, and the measurement of an impairment loss. This FSP also includes accounting considerations subsequent to the recognition of other-than-temporary impairments. The adoption of this FSP is not expected to have a material effect on the
Companys consolidated financial position, results of operations or cash flows. The guidance in this FSP will be applied to reporting periods beginning after December 15, 2005.



In June 2005, the FASB issued Statement of Financial Accounting Standards No. 154, Accounting Changes and Error
Corrections(SFAS 154), which changes the requirements for the accounting for and reporting of a change in accounting principle. Previously, most voluntary changes in accounting principles required recognition via a cumulative effect adjustment
within net income of the period of the change. SFAS 154 requires retrospective application to prior periods financial statements, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the
change. SFAS 154 is effective for accounting changes made in fiscal years beginning after December 15, 2005; however, SFAS 154 does not change the transition provisions of any existing accounting pronouncements.



In June 2005, the Emerging Issues Task Force (EITF) issued No. 05-06
 Determining the Amortization Period for Leasehold Improvements (EITF 05-6). The pronouncement requires that leasehold improvements acquired in a business combination or purchase, significantly after the inception of the
lease, be amortized over the lesser of the useful life of the asset or the lease term that includes reasonably assured lease renewals as determined on the date of the acquisition of the leasehold improvement. This pronouncement should be applied
prospectively effective beginning on January 1, 2006. We do not expect the adoption of EITF 05-6 to have a material effect on the Companys consolidated financial position, results of operations or cash flows.



On December 16, 2004, the FASB issued SFAS No. 123 (revised 2004),
Share-Based Payment (SFAS No. 123R). SFAS No. 123R eliminates the alternative of applying the intrinsic value measurement provisions of APB Opinion No. 25 (APB 25) to stock compensation awards issued to
employees. Rather, the new standard requires enterprises to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. That cost will be recognized over the period
during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).



SFAS No. 123R will be effective for our fiscal quarter beginning January 1, 2006, and requires the use of the Modified Prospective Application
Method. Under this method, SFAS No. 123R is applied to new awards and to awards modified, repurchased, or cancelled after the effective date. Additionally, compensation cost for the portion of awards for which the requisite service has not been
rendered (such as unvested options) that is outstanding as of the date of adoption shall be recognized as the remaining requisite services are rendered. We are in the process of evaluating the approximate impact of SFAS No. 123R for fiscal
2006, however, we expect the impact to be material. The actual effects of adopting SFAS No. 123R will depend on numerous factors including, but not limited to, the assumed award forfeiture rate and the accounting policies adopted concerning the
method of recognizing the fair value of awards over the requisite service period.



On March 29, 2005, the SEC issued Staff Accounting Bulletin No. 107 (SAB 107) regarding the Staffs interpretation of Share-Based Payments. This interpretation expresses the views of the staff regarding
the interaction between SFAS 123(R) and certain SEC rules and regulations and provides the staffs views regarding the valuation of share-based payment arrangements for public companies. In particular, this SAB provides guidance related to
share-based payment transactions with non-employees, the transition from nonpublic to public entity status, valuation methods, the accounting for certain redeemable financial instruments issued under share-based payment arrangements, the
classification of compensation expense, non-GAAP financial measures, first-time adoption of SFAS 123(R) in an interim period, capitalization of compensation cost related to share-based payment arrangements, the accounting for income tax effects of
share-based payment arrangements upon adoption of SFAS 123(R), the modification of employee share options prior to adoption of Statement 123(R) and



43



---

##### Table of Contents

disclosures in Managements Discussion and Analysis, or MD&A, subsequent to adoption of SFAS 123(R). The Company will adopt SAB 107 in connection
with its adoption of SFAS 123(R) in the first quarter of fiscal 2006, which is likely to have a material impact on our consolidated financial position, results of operations and cash flows.



In December 2004, the FASB issued Statement of Financial Accounting
Standards No. 153, Exchanges of Nonmonetary Assets(SFAS 153), an amendment of Accounting Principles Board Opinion No. 29. SFAS 153 addresses the measurement of exchanges of nonmonetary assets and redefines the scope of transactions
that should be measured based on the fair value of the assets exchanged. SFAS 153 is effective for the Company for nonmonetary asset exchanges beginning in the first quarter of fiscal 2006. The adoption of SFAS 153 is not expected to have a material
effect on the Companys consolidated financial position, results of operations or cash flows.



44



---

##### Table of Contents

|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------



Market Risk.    Market risk represents the risk of loss that may impact our financial position due to adverse changes in
financial market prices and rates. Our market risk exposure is primarily a result of credit risk, fluctuations in interest rates and foreign exchange rates.



Foreign Currency Exchange Risk.    During the fiscal years 2005 and 2004 we derived 24% and 22%, respectively, of our total
revenues from sales outside of North America. We face exposure to market risk on these receivables with respect to fluctuations in the relative value of currencies. Our international revenues and expenses are denominated in foreign currencies,
principally the Euro and the British Pound Sterling. The functional currency of each of our foreign subsidiaries is the local currency. We are also exposed to foreign exchange rate fluctuations as the financial results of foreign subsidiaries are
translated into U.S. dollars in consolidation. As exchange rates vary, transaction gains and losses may vary from expectations and adversely impact overall expected profitability. Our gains due to foreign exchange rate fluctuations were
approximately $89,000 in fiscal year 2005 compared to losses of approximately $210,000 during fiscal year 2004.



Interest Rate Risk.    The primary objective of our investment activities is to preserve principal while at the same time
maximizing yields without significantly increasing risk. To achieve this objective, we invest in highly liquid and high quality debt securities. To minimize the exposure due to adverse shift in the general level of U.S. interest rates we invest in
short-term securities that have an average maturity of one year or less. Due to the short-term nature of our investments, we believe that there is no material risk exposure.



Credit Risk.Financial instruments that potentially subject us to concentrations of credit
risk consist primarily of cash and cash equivalents, investments in marketable securities, trade accounts receivable. We have policies that limit investments in investment grade securities and the amount of credit exposure to any one issuer. We
perform ongoing credit evaluations of our customers and maintain an allowance for potential credit losses. We do not require collateral or other security to support client receivables. Our credit risk is also mitigated because our customer base is
diversified by geography and no single customer has accounted for more than 10% of our consolidated revenue on an annual basis. We generally do not use foreign exchange contracts to hedge the risk in receivables denominated in foreign currencies. We
do not hold or issue derivative financial instruments for trading or speculative purposes.



|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------



The financial statements and supplementary data required by this Item 8 are listed in Item 14(a)(1) and begin at page F-1 of this Report.



|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
|------- | -------------------------------------------------------------------------------------



On June 9, 2004, the Audit Committee of the Company decided to dismiss Ernst & Young LLP as the independent
accountants of Actuate Corporation. On June 13, 2004, Ernst & Young LLP was notified of such dismissal. The report of Ernst & Young LLP on the financial statements of the Company for 2003 did not contain an adverse opinion or
disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope or accounting principles. The decision to change accountants was approved by the Audit Committee of Actuate Corporation.



In connection with its audit for the fiscal year 2003 and through
June 13, 2004, there were no disagreements with Ernst & Young LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements if not resolved to the
satisfaction of Ernst & Young LLP would have caused them to make reference thereto in their report on the financial statements for such years. Other than as described below, during fiscal year 2003 and through June 13, 2004, there have
been no reportable events (as defined in Regulation S-K, Item 304(a)(1)(v)).



45



---

##### Table of Contents

On May 29, 2003 Ernst & Young LLP provided the Audit Committee of Actuate Corporation with
a report that identified material weaknesses with certain internal controls related to the detection of side letters and the process of investigating customer assertions regarding terms not specified in the contractual agreements with the Company.
Ernst & Young LLP discussed these material weaknesses with the Audit Committee and management of Actuate Corporation. Actuate Corporation implemented a remedial action plan, which included implementing certain new processes and procedures
to address the identified material weaknesses. Such action plan was based in large part on recommendations made by Ernst & Young LLP.



On June 9, 2004, the Audit Committee of the Company appointed KPMG LLP as its new independent accountants.



In 2005 management identified a material weakness while assessing the
effectiveness of the Companys internal control over financial reporting as of December 31, 2004. See Item 9AControls and Procedures for a description of the material weakness.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------



Evaluation of Disclosure Controls and Procedures



Actuate maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys
reports under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our
management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that
any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit
relationship of possible controls and procedures.



We carried
out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures
as of the end of the period covered by this Annual Report on Form 10-K. Based on the foregoing, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15(d)-15(e) under the Securities and Exchange Act of 1934, as amended) were sufficiently effective to ensure that the information required to be disclosed by us in the reports we file or submit was recorded, processed, summarized and reported within
the time periods specified in the SECs rules and forms.



In 2005, management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2004, and this assessment identified the following material weakness: The Companys policies and
procedures did not require review and approval by the relevant senior accounting personnel at the parent company level of journal entries for material nonrecurring transactions originating at the foreign subsidiary level. The absence of this control
resulted in a failure in the Companys year-end financial statement close process to ensure that original assumptions made in determining the amount of a restructuring charge had not changed as of year-end. As a result of this deficiency, a
material error in accounting for the amount recorded for a restructuring charge originating at a foreign subsidiary level occurred. This material error in accounting was corrected by reducing the restructuring charge and the related accrued
liability prior to issuance of the Companys 2004 consolidated financial statements.



Changes in Internal Control Over Financial Reporting



There were no changes in our internal controls over financial reporting during the quarter ended December 31, 2005 that have materially affected, or
are reasonably likely to materially affect, our internal controls over financial reporting.



46



---

##### Table of Contents

Managements Report on Internal Control Over Financial Reporting



Our management is responsible for establishing and maintaining adequate
internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). Our management assessed the effectiveness of our internal control over financial reporting as of December 31,
2005. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Our management has concluded that, as of
December 31, 2005, our internal control over financial reporting is effective based on these criteria. Our independent registered public accounting firm, KPMG LLP, has issued their report on our assessment of our internal control over financial
reporting, which is included herein.



Our management, including
our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all error and all fraud. There are inherent limitations to the
effectiveness of any controls system. A controls system, no matter how well designed and operated, cannot provide absolute assurance that its objectives are met, and no evaluation of controls can provide absolute assurance that all control issues
and any instances of fraud, within a company will be detected.



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------



None.



47



---

##### Table of Contents

PART III



|ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
|-------- | --------------------------------------------------



The information required by this Item regarding our directors and compliance with Section 16(a) of the Securities and Exchange Act of 1934 is
incorporated herein by reference from the sections entitled Election of Directors and Compliance with Section 16(a) of the Exchange Act, respectively, contained in our proxy statement for our 2006 Annual Meeting of
Stockholders to be held on May 24, 2006 (the Proxy Statement). The information required by this Item with respect to our executive officers is contained in Item 1 of Part I of this Annual Report under the heading
Actuate Executive Officers.



Adoption of Code of Ethics



Actuate has adopted a Code of Ethics and Business Conduct
(the Code) applicable to all of its Board members, employees and executive officers, including its Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial and Accounting Officer) and
Controller. We have made the Code available under the investors/corporate governance section of our website at www.actuate.com.



We intend to satisfy the disclosure requirement under Item 10 of Form 8-K regarding (i) any amendments to the Code, or (ii) any waivers
under the Code relating to our Chief Executive Officer or Chief Financial Officer, by posting such information under the investors/corporate governance section of our website at www.actuate.com.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------



The information required by this Item regarding executive compensation is incorporated herein by reference from the section entitled Executive
Compensation and Related Information of the Proxy Statement.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------



The information required by this Item regarding security ownership of certain beneficial owners and management is
incorporated herein by reference from the section entitled Security Ownership of Certain Beneficial Owners and Management of the Proxy Statement.



Equity Compensation Plan Information



Information about our equity compensation plans at December 31, 2005, that were either approved or not approved by stockholders was as follows:



|                                                           |  |                                                                    |  |                                                     |      |                                                           |           
|---------------------------------------------------------- |  | ------------------------------------------------------------------ |  | --------------------------------------------------- | ---- | --------------------------------------------------------- | ----------
|Plan Category                                              |  | Number ofsecuritiesto be issuedupon exercise ofoutstanding options |  | Weighted averageexerciseprice ofoutstanding options |      | Number ofavailable securitiesremaining for futureissuance
|Equity compensation plans approved by stockholders (1)     |  | 18,054,739                                                         |  | $                                                   | 2.88 |                                                           | 11,786,773
|Equity compensation plans not approved by stockholders (2) |  | 1,237,665                                                          |  | $                                                   | 2.00 |                                                           | 647,271   
|                                                           |  |                                                                    |  |                                                     |      |                                                           |           
|Total                                                      |  | 19,292,404                                                         |  | $                                                   | 2.83 |                                                           | 12,434,044
|                                                           |  |                                                                    |  |                                                     |      |                                                           |           

---

|(1) |  | Consists of five plans: our Amended and Restated 1998 Equity Incentive Plan, Tidestone 1998 Incentive Stock Option Plan, Tidestone Non-Qualified Stock Option Plan
of 1999, 1998 Non-Employee Directors Option Plan, and the Amended and Restated 1998 Employee Stock Purchase Plan. As of January 1 of each year, the number of shares reserved for issuance under the Amended and Restated 1998 Equity Incentive
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



48



---

##### Table of Contents

| | Plan automatically increases by the lesser of (i) 5% of the total number of shares of common stock outstanding and (ii) 2,800,000 shares.
| | -----------------------------------------------------------------------------------------------------------------------------------------

|(2) |  | Consists of one plan: our 2001 Supplemental Stock Option Plan. See Note 9 of the Notes to Consolidated Financial Statements.
|--- |  | ------------------------------------------------------------------------------------------------------------------------------



On January 5th 2006 we acquired all of the outstanding shares of capital
stock of performancesoft, inc., a privately-held entity headquartered in Toronto, Canada. Actuates Board of Directors duly authorized the issuance of stock options to eligible employees from the Companys 1998 Equity Incentive Plan with
the grant price effective as of the close of the acquisition. A total of 530,200 non-statutory stock options were issued on January 5th, 2006 with the price of $3.36. Each option shall have a maximum term of ten years measured from the date of
grant. Each grant shall fully vest in four years with 25% cliff vesting at end of year one and the remaining balance to vest in thirty-six successive monthly installments.



Purchases of Equity Securities



|                                   |  |                                |  |                            |      |                                                                      |         |                                                                     |  
|---------------------------------- |  | ------------------------------ |  | -------------------------- | ---- | -------------------------------------------------------------------- | ------- | ------------------------------------------------------------------- | -
|Period                             |  | TotalNumber of SharesPurchased |  | Average PricePaid perShare |      | TotalNumber of Shares Purchased asPart of Publicly Announced Program |         | Maximum Number of Shares That May Yet Be Purchased Under theProgram
|October 1, 2005October 30, 2005   |  | 300,000                        |  | $                          | 2.92 |                                                                      | 300,000 |                                                                     | 
|November 1, 2005November 30, 2005 |  |                               |  |                            |     |                                                                      |        |                                                                     | 
|December 1, 2005December 31, 2005 |  |                               |  |                            |     |                                                                      |        |                                                                     | 
|                                   |  |                                |  |                            |      |                                                                      |         |                                                                     |  
|Total                              |  | 300,000                        |  |                            |      |                                                                      | 300,000 |                                                                     |  
|                                   |  |                                |  |                            |      |                                                                      |         |                                                                     |  



On September 19,
2001, the Companys board of directors authorized a stock repurchase program of up to $6.0 million of our common stock. On October 24, 2002 and April 28, 2004 Actuates board of directors extended the stock repurchase program by
authorizing the management to repurchase up to an additional $3.0 million and $1.5 million worth of Companys common stock, respectively. On July 28, 2004, the Companys board of directors authorized management to repurchase, on an
on-going basis, up to $1.5 million Actuate common stock each calendar quarter. During the fourth quarter of 2004, the board of directors suspended the repurchase program.



In January 2005, pursuant to the stock repurchase program announced in September 2001, and extended from time to time by the
Companys Board of Directors, the Board of Directors approved an on-going extension of the Companys stock repurchase program. This was further confirmed in April 2005, July 2005 and October 2005 when the Board of Directors authorized
management to proceed with the repurchases. The Company is authorized to repurchase Actuate common stock in an amount not to exceed cash flow from operations during the prior quarter, with the actual amount to be approved in advance by the Board.
During the fiscal year 2005, the Company repurchased a total of 3.0 million shares of the Companys common stock, totaling approximately $7.1 million. From the end of the fiscal year through February 14, 2006, the Company has
repurchased a total of 289,000 shares in the open market under this stock repurchase plan.



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|-------- | ----------------------------------------------



The information required by this Item regarding certain relationships and related transactions is incorporated herein by reference from the section
entitled Certain Relationships and Related Transactions of the Proxy Statement.



|ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-------- | --------------------------------------



The information required by this Item regarding principal accountant fees and services is incorporated herein by reference from the section entitled
Principal Accountant Fees and Services of the Proxy Statement.



49



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|-------- | ------------------------------------------



(a)(1)    Financial Statements



See
Index on Page F-1.



(a)(2)    Financial Statement Schedules



Schedule IIValuation and Qualifying Accounts.



Other schedules have been omitted because the information required to be set forth therein is not applicable or is readily available in the financial statements or notes thereto.



(a)(3) Exhibits



|            |      |  |                                                                                                                                                                                                                
|----------- | ---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |      |  | Description                                                                                                                                                                                                    
|2.1         | (7)  |  | Share Purchase Agreement, dated as of January 5, 2006, by and among Actuate Corporation, performancesoft, inc., the shareholders of
performancesoft, inc. and Michael Tipping, as shareholders representative.
|            |     
|3.1         | (3)  |  | Form of Third Amended and Restated Certificate of Incorporation.                                                                                                                                               
|            |     
|3.2         | (1)  |  | Form of Bylaws of the Registrant.                                                                                                                                                                              
|            |     
|4.1         | (1)  |  | Reference is made to Exhibits 3.1 and 3.2.                                                                                                                                                                     
|            |     
|4.2         | (1)  |  | Specimen Common Stock Certificate.                                                                                                                                                                             
|            |     
|10.1        | (1)  |  | Form of Indemnification Agreement.                                                                                                                                                                             
|            |     
|10.2        | (1)+ |  | 1994 Stock Option Plan, as amended.                                                                                                                                                                            
|            |     
|10.3        | (1)+ |  | Amended and Restated 1998 Equity Incentive Plan.                                                                                                                                                               
|            |     
|10.4        | (1)+ |  | Amended and Restated 1998 Employee Stock Purchase Plan.                                                                                                                                                        
|            |     
|10.5        | (1)+ |  | 1998 Non-Employee Directors Option Plan.                                                                                                                                                                       
|            |     
|10.6        | (4)+ |  | 2001 Supplemental Stock Option Plan.                                                                                                                                                                           
|            |     
|10.7        | (1)+ |  | Offer Letter between the Company and Daniel A. Gaudreau dated May 7, 1997.                                                                                                                                     
|            |     
|10.8        | (2)  |  | Office Building Lease between the Actuate and HMS Gateway Office, L.P. dated August 18, 1999.                                                                                                                  
|            |     
|10.9        | (2)  |  | First Amendment to Office Building Lease between the Actuate and HMS Gateway Office, L.P. dated September 30,
1999.                                                                                            
|            |     
|10.10       | (4)  |  | Office Building Lease between the Actuate and HMS Gateway Office, L.P. dated December 21, 2000.                                                                                                                
|            |     
|10.11       | (6)  |  | Form of Severance Agreement (Messrs. Cittadini and Gaudreau)                                                                                                                                                   
|            |     
|10.12       | (6)  |  | Form of Severance Agreement (Messrs. Ryan and Akiha and Ms. Vogt)                                                                                                                                              
|            |     
|10.13       | (6)  |  | Form of Severance Agreement (Messrs Coggins and Strauss)                                                                                                                                                       
|            |     
|16.1        | (5)  |  | Letter Regarding Change in Certifying Accountant                                                                                                                                                               
|            |     
|21.1        |      |  | Subsidiaries of Actuate Corporation.                                                                                                                                                                           
|            |     
|23.1        |      |  | Consent of Independent Registered Public Accounting Firms.                                                                                                                                                     
|            |     
|24.1        |      |  | Power of Attorney. (See the signature page to this Form 10-K).                                                                                                                                                 
|            |     
|31.1        |      |  | Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer                                                                                                                                          
|            |     
|31.2        |      |  | Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer                                                                                                                                          
|            |     
|32.1        |      |  | Section 1350 Certifications                                                                                                                                                                                    



50



---

##### Table of Contents

---

| | (1) |  | Incorporated by reference to our Registration Statement on Form S-1 (File No. 333-55741).
| | --- |  | -----------------------------------------------------------------------------------------

| | (2) |  | Incorporated by reference to our Quarterly Report on Form 10-Q for the period ended September 30, 1999.
| | --- |  | -------------------------------------------------------------------------------------------------------

| | (3) |  | Incorporated by reference to our Annual Report on Form 10-K for the period ended December 31, 1999.
| | --- |  | ---------------------------------------------------------------------------------------------------

| | (4) |  | Incorporated by reference to our Annual Report on Form 10-K for the period ended December 31, 2000.
| | --- |  | ---------------------------------------------------------------------------------------------------

| | (5) |  | Incorporated by reference to our Form 8-K filed on June 16, 2004.
| | --- |  | -----------------------------------------------------------------

| | (6) |  | Incorporated by reference to our Form 8-K filed on November 1, 2005
| | --- |  | -------------------------------------------------------------------

| | (7) |  | Incorporated by reference to our Form 8-K filed on January 10, 2006.
| | --- |  | --------------------------------------------------------------------

| | + |  | Indicates management or compensatory plan or arrangement.
| | - |  | ---------------------------------------------------------



(b)    Exhibits



See (a)(3) above.



(c)    Financial Statement Schedule



See (a)(2) above.



51



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of the Securities Exchange Act of 1934, we have duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.



ACTUATE CORPORATION (Registrant)By:

/S/    DANIEL A. GAUDREAUDaniel A. Gaudreau Senior Vice President, Finance and Administration and Chief Financial Officer




Date: March 10, 2006



POWER OF ATTORNEY



KNOW ALL PERSONS BY THESE PRESENTS, that each individual whose signature
appears below constitutes and appoints Peter I. Cittadini and Daniel A. Gaudreau, and each of them, his or her true and lawful attorneys-in-fact and agents with full power of substitution, for him or her and in his or her name, place and stead, in
any and all capacities, to sign any and all amendments (including post-effective amendments) to this Report on Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith with the Securities and Exchange
Commission, hereby ratifying and confirming all that each of said attorneys-in-fact, or his or her substitute or substitutes may do or cause to be done by virtue hereof.



Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on the dates indicated.



|                                               |  |                                                                                                                            |  |               
|---------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------- |  | --------------
|Signature                                      |  | Title                                                                                                                      |  | Date          
|                                               |  |                                                                                                                           
|/S/ NICOLAS C. NIERENBERGNicolas C. Nierenberg |  | Chairman of the Board and Chief Architect                                                                                  |  | March 10, 2006
|                                               |  |                                                                                                                           
|/S/ PETER I. CITTADINIPeter I. Cittadini       |  | Director, President and Chief Executive Officer (Principal Executive Officer)                                              |  | March 10, 2006
|                                               |  |                                                                                                                           
|/S/ DANIEL A. GAUDREAUDaniel A. Gaudreau       |  | Senior Vice President, Finance and Administration and Chief Financial Officer (Principal Financial and Accounting Officer) |  | March 10, 2006
|                                               |  |                                                                                                                           
|/S/ GEORGE B. BEITZELGeorge B. Beitzel         |  | Director                                                                                                                   |  | March 10, 2006
|                                               |  |                                                                                                                           
|/S/ KENNETH E. MARSHALLKenneth E. Marshall     |  | Director                                                                                                                   |  | March 10, 2006
|                                               |  |                                                                                                                           
|/S/ ARTHUR C. PATTERSONArthur C. Patterson     |  | Director                                                                                                                   |  | March 10, 2006
|                                               |  |                                                                                                                           
|/S/ STEVEN D. WHITEMANSteven D. Whiteman       |  | Director                                                                                                                   |  | March 10, 2006



52



---

##### Table of Contents

ACTUATE CORPORATION



INDEX TO FINANCIAL STATEMENTS



|                                                                                |  |     
|------------------------------------------------------------------------------- |  | ----
|                                                                                |  | Page
|                                                                                | 
|Reports of Independent Registered Public Accounting Firms                       |  | F-2 
|                                                                                | 
|Consolidated Balance Sheets                                                     |  | F-5 
|                                                                                | 
|Consolidated Statements of Operations                                           |  | F-6 
|                                                                                | 
|Consolidated Statements of Stockholders Equity and Comprehensive Income (Loss) |  | F-7 
|                                                                                | 
|Consolidated Statements of Cash Flows                                           |  | F-8 
|                                                                                | 
|Notes to Consolidated Financial Statements                                      |  | F-9 



F-1



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Stockholders

Actuate Corporation:



We have audited the accompanying consolidated balance sheets of Actuate Corporation and subsidiaries as of December 31,
2005 and 2004, and the related consolidated statements of operations, stockholders equity and comprehensive income (loss), and cash flows for the years then ended. In connection with our audit of the consolidated financial statements, we have
also audited the financial statement schedule listed in Item 15(a)2. These consolidated financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated
financial statements and schedule based on our audits.



We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Actuate
Corporation and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for the years then ended in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related
financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.



We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of Actuate Corporations internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 13, 2006, expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial
reporting.



/s/ KPMG LLP



Mountain View, California

March 13, 2006



F-2



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Stockholders

Actuate Corporation:



We have audited managements assessment, included in the accompanying Managements Report on Internal Control Over Financial Reporting appearing
under Item 9A, that Actuate Corporation maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Actuate Corporations management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.



We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our
audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures
as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.



A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.



Because of the inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.



In our
opinion, managements assessment that Actuate Corporation maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal
ControlIntegrated Framework issued by COSO. Also, in our opinion, Actuate Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in
Internal ControlIntegrated Framework issued by COSO.



We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Actuate Corporation and subsidiaries as of December 31, 2005 and 2004, and the
related consolidated statements of operations, stockholders equity and comprehensive income (loss), and cash flows for the years then ended, and our report dated March 13, 2006 expressed an unqualified opinion on those consolidated financial
statements.



/s/ KPMG LLP



Mountain View, California

March 13, 2006



F-3



---

##### Table of Contents

Report of Ernst & Young LLP, Independent Registered Public Accounting Firm



Board of Directors and Stockholders

Actuate Corporation



We have audited the accompanying consolidated statement of operations, shareholders equity and comprehensive income (loss), and cash flows for the
year ended December 31, 2003. Our audit also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements and schedule based on our audit.



We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for
our opinion.



In our opinion, the financial statements referred
to above present fairly, in all material respects, the consolidated results of operations and cash flows of Actuate Corporation for the year ended December 31, 2003, in conformity with U.S. generally accepted accounting principles. Also, in our
opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.



/s/    Ernst and Young LLP



San Francisco, California

January 26, 2004



F-4



---

##### Table of Contents

ACTUATE CORPORATION



CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)



|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ------- | - | ---- | - | ------- | -
|                                                                                                                                                                                 |  | December 31, |        
|                                                                                                                                                                                 |  | 2005         |         |   | 2004 |  
|ASSETS                                                                                                                                                                           |  |              |         |   |      |   |         |  
|Current assets:                                                                                                                                                                  |  |              |         |   |      |   |         |  
|Cash and cash equivalents                                                                                                                                                        |  | $            | 12,490  |   |      | $ | 7,341   |  
|Short-term investments                                                                                                                                                           |  |              | 41,907  |   |      |   | 39,932  |  
|Accounts receivable, net of allowances of $1,318, and $1,489 at December 31, 2005 and 2004                                                                                       |  |              | 26,798  |   |      |   | 24,776  |  
|Other current assets                                                                                                                                                             |  |              | 2,911   |   |      |   | 2,498   |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|Total current assets                                                                                                                                                             |  |              | 84,106  |   |      |   | 74,547  |  
|Property and equipment, net                                                                                                                                                      |  |              | 4,716   |   |      |   | 6,158   |  
|Goodwill                                                                                                                                                                         |  |              | 20,990  |   |      |   | 20,766  |  
|Purchased intangibles, net                                                                                                                                                       |  |              | 1,139   |   |      |   | 3,117   |  
|Other assets                                                                                                                                                                     |  |              | 630     |   |      |   | 867     |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|                                                                                                                                                                                 |  | $            | 111,581 |   |      | $ | 105,455 |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                             |  |              |         |   |      |   |         |  
|Current liabilities:                                                                                                                                                             |  |              |         |   |      |   |         |  
|Accounts payable                                                                                                                                                                 |  | $            | 2,101   |   |      | $ | 2,414   |  
|Current portion of restructuring liabilities                                                                                                                                     |  |              | 2,948   |   |      |   | 3,669   |  
|Accrued compensation                                                                                                                                                             |  |              | 5,306   |   |      |   | 5,244   |  
|Other accrued liabilities                                                                                                                                                        |  |              | 3,108   |   |      |   | 4,996   |  
|Income taxes payable                                                                                                                                                             |  |              | 279     |   |      |   | 539     |  
|Deferred revenue                                                                                                                                                                 |  |              | 31,475  |   |      |   | 27,323  |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|Total current liabilities                                                                                                                                                        |  |              | 45,217  |   |      |   | 44,185  |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|Long-term liabilities:                                                                                                                                                           |  |              |         |   |      |   |         |  
|Deferred rent                                                                                                                                                                    |  |              | 198     |   |      |   | 320     |  
|Long-term deferred revenue                                                                                                                                                       |  |              | 913     |   |      |   | 1,440   |  
|Restructuring liabilities, net of current portion                                                                                                                                |  |              | 9,885   |   |      |   | 12,565  |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|Total long-term liabilities                                                                                                                                                      |  |              | 10,996  |   |      |   | 14,325  |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|Commitments and contingencies (Notes 8 and 13)                                                                                                                                   |  |              |         |   |      |   |         |  
|Stockholders equity:                                                                                                                                                            |  |              |         |   |      |   |         |  
|Preferred stock, $0.001 par value, issuable in series; 5,000,000 shares authorized; none issued or outstanding                                                                   |  |              |        |   |      |   |        |  
|Common stock, $0.001 par value, 100,000,000 shares authorized; issued 67,536,651 and 66,235,200 shares, respectively; outstanding 60,170,503
and 61,871,783 shares, respectively |  |              | 60      |   |      |   | 62      |  
|Additional paid-in capital                                                                                                                                                       |  |              | 108,904 |   |      |   | 104,829 |  
|Treasury stock, at cost; 7,366,148 and 4,363,417 shares, respectively                                                                                                            |  |              | (18,691 | ) |      |   | (11,616 | )
|Accumulated other comprehensive loss                                                                                                                                             |  |              | (555    | ) |      |   | (389    | )
|Accumulated deficit                                                                                                                                                              |  |              | (34,350 | ) |      |   | (45,941 | )
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|Total stockholders equity                                                                                                                                                       |  |              | 55,368  |   |      |   | 46,945  |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  
|                                                                                                                                                                                 |  | $            | 111,581 |   |      | $ | 105,455 |  
|                                                                                                                                                                                 |  |              |         |   |      |   |         |  



See accompanying
notes to Consolidated Financial Statements.



F-5



---

##### Table of Contents

ACTUATE CORPORATION



CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)



|                                                               |  |                         |         |      |   |         |  |   |         |  
|-------------------------------------------------------------- |  | ----------------------- | ------- | ---- | - | ------- |  | - | ------- | -
|                                                               |  | Year ended December 31, |        
|                                                               |  | 2005                    |         | 2004 |   | 2003    | 
|Revenues:                                                      |  |                         |         |      |   |         |  |   |         |  
|License fees                                                   |  | $                       | 36,939  |      | $ | 42,703  |  | $ | 47,598  |  
|Services                                                       |  |                         | 69,462  |      |   | 61,954  |  |   | 56,857  |  
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Total revenues                                                 |  |                         | 106,401 |      |   | 104,657 |  |   | 104,455 |  
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Costs and expenses:                                            |  |                         |         |      |   |         |  |   |         |  
|Cost of license fees                                           |  |                         | 2,294   |      |   | 3,417   |  |   | 3,140   |  
|Cost of services                                               |  |                         | 23,723  |      |   | 24,763  |  |   | 23,648  |  
|Sales and marketing                                            |  |                         | 37,070  |      |   | 41,296  |  |   | 45,769  |  
|Research and development                                       |  |                         | 16,533  |      |   | 19,847  |  |   | 18,732  |  
|General and administrative                                     |  |                         | 13,115  |      |   | 10,856  |  |   | 12,220  |  
|Amortization of purchased intangibles                          |  |                         | 487     |      |   | 1,110   |  |   | 2,021   |  
|Purchased in-process research and development                  |  |                         |        |      |   |        |  |   | 600     |  
|Restructuring charges                                          |  |                         | 665     |      |   | 2,006   |  |   |        |  
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Total costs and expenses                                       |  |                         | 93,887  |      |   | 103,295 |  |   | 106,130 |  
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Income (loss) from operations                                  |  |                         | 12,514  |      |   | 1,362   |  |   | (1,675  | )
|Interest and other income, net                                 |  |                         | 1,436   |      |   | 822     |  |   | 720     |  
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Income (loss) before provision for income taxes                |  |                         | 13,950  |      |   | 2,184   |  |   | (955    | )
|Provision for income taxes                                     |  |                         | 2,359   |      |   | 886     |  |   | 3,542   |  
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Net income (loss)                                              |  | $                       | 11,591  |      | $ | 1,298   |  | $ | (4,497  | )
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Basic net income (loss) per share                              |  | $                       | 0.19    |      | $ | 0.02    |  | $ | (0.07   | )
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Shares used in basic net income (loss) per share calculation   |  |                         | 61,057  |      |   | 61,577  |  |   | 60,766  |  
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Diluted net income (loss) per share                            |  | $                       | 0.18    |      | $ | 0.02    |  | $ | (0.07   | )
|                                                               |  |                         |         |      |   |         |  |   |         |  
|Shares used in diluted net income (loss) per share calculation |  |                         | 63,269  |      |   | 65,202  |  |   | 60,766  |  
|                                                               |  |                         |         |      |   |         |  |   |         |  







See accompanying notes to Consolidated Financial Statements.



F-6



---

##### Table of Contents

ACTUATE CORPORATION



CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND

COMPREHENSIVE INCOME (LOSS)

(in thousands, except share data)



|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|--------------------------------------------------------------------------- |  | ------------ |  | ------ | ------------------------ | - | -------------- | --------------- | ------- | ------------------------- | ---------- | - | ------------------------------------------ | - | ------- | ------------------ |  | - | ------------------------ | - |  | - | ---- | - |  | - | ------- | - |  | - | ------ | -
|                                                                            |  | Common Stock |  |        | AdditionalPaid-inCapital |   | Treasury Stock |                 |         | DeferredStockCompensation |            |   | AccumulatedOtherComprehensiveIncome (Loss) |   |         | AccumulatedDeficit |  |   | TotalStockholdersEquity |  
|                                                                            |  | Shares       |  | Amount |                          |   |                | Numberof shares |         |                           | Amount     |   |                                            |   |         |                   
|Balance at January 1, 2003                                                  |  | 62,203,542   |  | $      | 60                       |   |                | $               | 97,309  |                           | (2,498,300 | ) |                                            | $ | (5,963  | )                  |  | $ | (41                      | ) |  | $ | (200 | ) |  | $ | (42,742 | ) |  | $ | 48,423 |  
|Comprehensive income                                                        |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Net loss                                                                    |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   | (4,497  | ) |  |   | (4,497 | )
|Net unrealized gains on available-for- sale securities                      |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   | 8    |   |  |   |        |   |  |   | 8      |  
|Currency translation                                                        |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   | (101 | ) |  |   |        |   |  |   | (101   | )
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Total comprehensive loss                                                    |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   | (4,590 | )
|Issuance of common stock upon exercise of stock options, net of repurchases |  | 1,050,527    |  |        |                         |   |                |                 | 1,528   |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 1,528  |  
|Issuance of common stock under Employee Stock Purchase Plan                 |  | 1,492,742    |  |        | 2                        |   |                |                 | 2,578   |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 2,580  |  
|Amortization of deferred compensation, net                                  |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   | 41                       |   |  |   |     |   |  |   |        |   |  |   | 41     |  
|Stock repurchase                                                            |  |              |  |        | (1                       | ) |                |                 |        |                           | (1,040,817 | ) |                                            |   | (2,963  | )                  |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | (2,964 | )
|Tax benefits from employee stock options                                    |  |             |  |        |                         |   |                |                 | 163     |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 163    |  
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Balance at December 31, 2003                                                |  | 64,746,811   |  | $      | 61                       |   |                | $               | 101,578 |                           | (3,539,117 | ) |                                            | $ | (8,926  | )                  |  | $ |                         |   |  | $ | (293 | ) |  | $ | (47,239 | ) |  | $ | 45,181 |  
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Comprehensive income                                                        |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Net income                                                                  |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   | 1,298   |   |  |   | 1,298  |  
|Net unrealized losses on available-for- sale securities                     |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   | (68  | ) |  |   |        |   |  |   | (68    | )
|Currency translation                                                        |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   | (28  | ) |  |   |        |   |  |   | (28    | )
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Total comprehensive income                                                  |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   | 1,202  |  
|Issuance of common stock upon exercise of stock options                     |  | 1,362,476    |  |        | 1                        |   |                |                 | 2,065   |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 2,066  |  
|Issuance of common stock under Employee Stock Purchase Plan                 |  | 125,913      |  |        |                         |   |                |                 | 306     |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 306    |  
|Stock repurchase                                                            |  |             |  |        |                         |   |                |                 |        |                           | (824,300   | ) |                                            |   | (2,690  | )                  |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | (2,690 | )
|Tax benefits from employee stock options                                    |  |             |  |        |                         |   |                |                 | 880     |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 880    |  
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Balance at December 31, 2004                                                |  | 66,235,200   |  | $      | 62                       |   |                | $               | 104,829 |                           | (4,363,417 | ) |                                            | $ | (11,616 | )                  |  | $ |                         |   |  | $ | (389 | ) |  | $ | (45,941 | ) |  | $ | 46,945 |  
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Comprehensive income                                                        |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Net income                                                                  |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   | 11,591  |   |  |   | 11,591 |  
|Net unrealized losses on available-for- sale securities                     |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   | (56  | ) |  |   |        |   |  |   | (56    | )
|Currency translation                                                        |  |             |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   | (110 | ) |  |   |        |   |  |   | (110   | )
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Total comprehensive income                                                  |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   | 11,425 |  
|Issuance of common stock upon exercise of stock options                     |  | 1,077,366    |  |        | 1                        |   |                |                 | 1,529   |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 1,530  |  
|Correction of shares outstanding                                            |  | 10,416       |  |        |                         |   |                |                 |        |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   |       |  
|Issuance of common stock under Employee Stock Purchase Plan                 |  | 213,669      |  |        |                         |   |                |                 | 429     |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 429    |  
|Stock repurchase                                                            |  |             |  |        | (3                       | ) |                |                 |         |                           | (3,002,731 | ) |                                            |   | (7,075  | )                  |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | (7,078 | )
|Tax benefits from employee stock options                                    |  |             |  |        |                         |   |                |                 | 2,117   |                           |           |   |                                            |   |        |                    |  |   |                         |   |  |   |     |   |  |   |        |   |  |   | 2,117  |  
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  
|Balance at December 31, 2005                                                |  | 67,536,651   |  | $      | 60                       |   |                | $               | 108,904 |                           | (7,366,148 | ) |                                            | $ | (18,691 | )                  |  | $ |                         |   |  | $ | (555 | ) |  | $ | (34,350 | ) |  | $ | 55,368 |  
|                                                                            |  |              |  |        |                          |   |                |                 |         |                           |            |   |                                            |   |         |                    |  |   |                          |   |  |   |      |   |  |   |         |   |  |   |        |  



See accompanying
notes to Consolidated Financial Statements.



F-7



---

##### Table of Contents

ACTUATE CORPORATION



CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|--------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | -------- | -
|                                                                                  |  | Year ended December 31, |        
|                                                                                  |  | 2005                    |         |   | 2004 |   |         | 2003 | 
|Operating activities                                                              |  |                         |         |   |      |   |         |      |  |   |          |  
|Net income (loss)                                                                 |  | $                       | 11,591  |   |      | $ | 1,298   |      |  | $ | (4,497   | )
|Adjustments to reconcile net income (loss) to net cash from operating activities: |  |                         |         |   |      |   |         |      |  |   |          |  
|Amortization of deferred compensation                                             |  |                         |        |   |      |   | 96      |      |  |   | 41       |  
|Amortization of purchased intangibles                                             |  |                         | 1,400   |   |      |   | 2,642   |      |  |   | 3,186    |  
|Depreciation                                                                      |  |                         | 1,892   |   |      |   | 2,293   |      |  |   | 3,020    |  
|Purchased in-process research and development                                     |  |                         |        |   |      |   |        |      |  |   | 600      |  
|Loss on investment                                                                |  |                         | 301     |   |      |   |        |      |  |   |         |  
|Tax benefits from exercise of stock options                                       |  |                         | 2,117   |   |      |   | 880     |      |  |   | 163      |  
|Change in operating assets and liabilities, net of effects of acquisition:        |  |                         |         |   |      |   |         |      |  |   |          |  
|Accounts receivable                                                               |  |                         | (2,022  | ) |      |   | (4,568  | )    |  |   | 3,776    |  
|Other current assets                                                              |  |                         | (431    | ) |      |   | 5       |      |  |   | 1,308    |  
|Deferred tax assets                                                               |  |                         |        |   |      |   |        |      |  |   | 2,140    |  
|Accounts payable                                                                  |  |                         | 214     |   |      |   | (344    | )    |  |   | (1,319   | )
|Accrued compensation                                                              |  |                         | 62      |   |      |   | 842     |      |  |   | (1,197   | )
|Other accrued liabilities                                                         |  |                         | (1,888  | ) |      |   | 613     |      |  |   | (2,154   | )
|Income taxes payable                                                              |  |                         | (67     | ) |      |   | (702    | )    |  |   | 291      |  
|Deferred rent liabilities                                                         |  |                         | (122    | ) |      |   | (69     | )    |  |   | 17       |  
|Deferred revenue                                                                  |  |                         | 3,625   |   |      |   | 2,973   |      |  |   | 2,517    |  
|Restructuring liabilities                                                         |  |                         | (3,402  | ) |      |   | (1,028  | )    |  |   | (3,601   | )
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|Net cash generated by operating activities                                        |  |                         | 13,270  |   |      |   | 4,931   |      |  |   | 4,291    |  
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|                                                                                  |  |                         |        
|Investing activities                                                              |  |                         |         |   |      |   |         |      |  |   |          |  
|Purchase of property and equipment                                                |  |                         | (450    | ) |      |   | (3,354  | )    |  |   | (1,658   | )
|Proceeds from maturities of short-term investments                                |  |                         | 71,783  |   |      |   | 75,038  |      |  |   | 99,516   |  
|Purchase of short-term investments                                                |  |                         | (73,812 | ) |      |   | (75,450 | )    |  |   | (101,098 | )
|Acquisition of Nimble Technology, net of cash assumed                             |  |                         |        |   |      |   |        |      |  |   | (3,016   | )
|Purchase of minority shares of Actuate Japan                                      |  |                         | (366    | ) |      |   |        |      |  |   |         |  
|Net change in other assets                                                        |  |                         | (46     | ) |      |   | 671     |      |  |   | (97      | )
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|Net cash used in investing activities                                             |  |                         | (2,891  | ) |      |   | (3,095  | )    |  |   | (6,353   | )
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|                                                                                  |  |                         |        
|Financing activities                                                              |  |                         |         |   |      |   |         |      |  |   |          |  
|Proceeds from issuance of common stock                                            |  |                         | 1,959   |   |      |   | 2,372   |      |  |   | 4,108    |  
|Stock repurchases                                                                 |  |                         | (7,078  | ) |      |   | (2,690  | )    |  |   | (2,964   | )
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|Net cash generated by (used in) financing activities                              |  |                         | (5,119  | ) |      |   | (318    | )    |  |   | 1,144    |  
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|Net increase (decrease) in cash and cash equivalents                              |  |                         | 5,260   |   |      |   | 1,518   |      |  |   | (918     | )
|Effect of exchange rate on cash and cash equivalents                              |  |                         | (111    | ) |      |   | (27     | )    |  |   | (77      | )
|Cash and cash equivalents at the beginning of the year                            |  |                         | 7,341   |   |      |   | 5,850   |      |  |   | 6,845    |  
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|Cash and cash equivalents at the end of the year                                  |  | $                       | 12,490  |   |      | $ | 7,341   |      |  | $ | 5,850    |  
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|                                                                                  |  |                         |        
|Supplemental disclosure of cash flow information                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|Cash paid for income taxes                                                        |  | $                       | 325     |   |      | $ | 320     |      |  | $ | 45       |  
|                                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  



See accompanying
notes to Consolidated Financial Statements.



F-8



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS



|1. |  | Summary of Significant Accounting Policies
|-- |  | ------------------------------------------



Actuate Corporation (We, Actuate or the Company) provides an Enterprise Reporting Application Platform, a unified
software platform that enables large organizations and packaged application software vendors to develop and deploy self-service customer and employee-facing Enterprise Reporting Applications. The Companys Actuate 8 product line provides a
platform upon which Global 9000 organizations (companies with annual revenues greater than $1 billion) and packaged application software vendors develop and deploy mission-critical Enterprise Reporting Applications. Such Applications retrieve
business information from corporate databases and deliver it as interactive Web pages, Excel spreadsheets, and analytic cubes to customers, partners and employees around the globe. Actuates products and services are used by its customers to
develop and deploy Enterprise Reporting Applications across a range of business functions including financial management, sales management, account management, and customer self-service.



Actuate was incorporated in November 1993 in the State of California and re-incorporated in the State of Delaware in July
1998. Actuates principal executive offices are located at 701 Gateway Boulevard, South San Francisco, California. Actuates telephone number is 650-837-2000. Actuate maintains a Web site at www.actuate.com.



Basis of Presentation



The consolidated financial statements include the accounts of Actuate and
its wholly-owned and majority-owned subsidiaries. Actuate has offices throughout North America, Europe and Asia including offices in Switzerland, United Kingdom, France, Germany, Singapore, Japan and China. All intercompany balances and transactions
have been eliminated.



As of December 31, 2005, Actuate
has approximately 78% of the outstanding voting stock of Actuate Japan Company Ltd. (Actuate Japan). The Company has consolidated the results of Actuate Japan from the date that it became the majority shareholder, which occurred in
fiscal year 2000. Accumulated losses applicable to the minority shareholders exceed their equity capital in Actuate Japan and, as a result, there is no minority interest presented on the accompanying consolidated balance sheets. This excess loss
applicable to the minority shareholders has been charged to Actuate, as the minority shareholders are not obligated to contribute their share of losses exceeding their equity capital.



On July 25, 2003, the Company acquired 100% of the outstanding stock of Nimble Technology, Inc. (Nimble), a
privately held Enterprise Information Integration (EII) software company. The Consolidated Statements of Operations include Nimbles operating results from the date of acquisition.



The results of operations for fiscal year 2003 include two out-of-period adjustments. During the preparation of the
Form 10-Q for the three months ended March 31, 2003, Actuate discovered several unauthorized side agreements, customer allegations of unauthorized side arrangements and other matters relating to revenue recognition. In the period ended
March 31, 2003, Actuate recorded a reduction of $398,000 in revenues and an increase in the benefit for income taxes of $170,000 to correct the accounting for these identified transactions. In conjunction with the review of the Companys
accrued liability balances during the quarter ended September 30, 2003, Actuate recorded a reversal of accrued commissions as a reduction in operating expenses, approximately $430,000 of which related to prior fiscal years. The Company does not
believe that these amounts are material to the annual periods in which they should have been recorded, nor does the Company believe that these amounts are material to its consolidated operating results for the year ended December 31, 2003.



F-9



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Use of Estimates



The preparation of financial statements in conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. On a regular basis, Actuate evaluates estimates, including those related to bad debts, intangible assets, income taxes and
restructuring charges. Actual results could differ materially from those estimates.



Revenues



Actuate generates revenues from sales of software licenses and related services. The Company receives software license revenues from licensing its products directly to end-users and indirectly through resellers, system integrators and
original equipment manufacturers (OEMs). The Company receives service revenues from maintenance contracts, consulting services and training that Actuate performs for customers.



Actuate recognizes revenues in accordance with AICPA Statement of Position
(SOP) 97-2 (SOP 97-2), Software Revenue Recognition,as amended and modified by SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain
Transactions.For sales to end-user customers, Actuate recognizes license revenues when a license agreement has been signed by both parties or a definitive purchase order has been received from the customer, the product has been shipped,
there are no unusual uncertainties surrounding the product acceptance, the fees are fixed or determinable, collectibility is probable and vendor-specific objective evidence of fair value exists to allocate the fee to the undelivered elements of the
arrangement. Vendor-specific objective evidence is based on the price charged when an element is sold separately. Actuate has not established vendor-specific objective evidence of fair value for license fees. Therefore, the Company recognizes
revenues from arrangements with multiple elements involving software licenses under the residual method. If the license agreement contains payment terms that would indicate that the fee is not fixed or determinable, revenues are recognized as the
payments become due and payable, assuming that all other revenue recognition criteria are met.



Actuate enters into reseller and distributor arrangements that typically give such distributors and resellers the right to distribute its products to end-users headquartered in specified territories. Actuate
recognizes license revenues from arrangements with U.S. resellers and distributors when there is persuasive evidence of an arrangement with the reseller or distributor, the product has been shipped, the fees are fixed or determinable and
collectibility is probable. Actuate recognizes license revenues from arrangements with international resellers and distributors upon receipt of evidence of sell-through and when all other revenue recognition criteria have been met. If it is not
practical to obtain evidence of sell-through, the Company defers revenues until the end-user has been identified and cash has been received. In some instances there is a timing difference between when a reseller completes its sale to the end-user
and the period in which Actuate receives the documentation required for revenue recognition. Because Actuate delays revenue recognition until the required documentation is obtained, it may recognize revenue in a period subsequent to the period in
which the reseller completes the sale to its end-user.



Actuate
also enters into OEM arrangements that provide for license fees based on the bundling or embedding of its products with the OEMs products. These arrangements generally provide for fixed, irrevocable royalty payments. Actuate recognizes license
fee revenues from U.S. OEM arrangements when a license agreement has been executed by both parties, the product has been shipped, there are no unusual uncertainties surrounding the product acceptance, the fees are fixed or determinable,
collectibility is probable and vendor-specific objective evidence of fair value exists to allocate the fee to the undelivered elements of the arrangement. For sales through international OEMs, the Company defers revenue until it receives a royalty
report from such



F-10



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



OEM assuming all other revenue recognition criteria have been met. As discussed above, there may be a timing difference between the period in which the
Companys OEM completes the sale to its end-user, and the period in which the Company recognizes the revenue.



Credit-worthiness and collectibility for end-users are assessed based on payment history and current credit profile. When a customer is not deemed
credit-worthy, revenues are deferred and recognized upon cash receipt.



Actuate recognizes maintenance revenues, which consist of fees for ongoing support and unspecified product updates, ratably over the term of the contract, typically one year. Consulting revenues are primarily related to standard
implementation and configuration. Training revenues are generated from classes offered at the Companys headquarters and customer locations. Revenues from consulting and training services are recognized as the services are performed. When a
contract includes both license and service elements, the license fee is typically recognized on delivery of the software and when all other revenue recognition criteria are met, provided services do not include significant customization or
modification of the product and are not otherwise essential to the functionality of the software.



Cash, Cash Equivalents and Short-Term Investments



Cash and cash equivalents consist of cash deposited with banks and highly liquid, high-quality instruments with maturities at the date of purchase of
90 days or less. Such instruments typically include money market securities, commercial paper, and other high quality debt instruments. In accordance with FASB Statement Number 115, Accounting for Certain Investments in Debt and Equity
Securities, and based on our intentions regarding these instruments, we classify all of our short-term investments as available-for-sale, and account for these investments at fair value. Short-term investments consist primarily of high quality
debt securities with original maturities over 90 days, and may include corporate notes, United States government agency notes, municipal notes, and auction rate securities. The cost of securities sold is based on the specific identification method.



Actuate views its available-for-sale portfolio securities with
maturity beyond 90 days to be available for use in current operations. Accordingly, Actuate has classified all such marketable investments as short-term investments, even though the stated maturity dates may be one year or more beyond the current
balance sheet date, as they are highly liquid instruments. In addition, all auction rate notes, including auction preferred and short-term municipals are classified as short-term investments regardless of the underlying reset date.



Fair Values of Financial Instruments



The fair value of the Companys cash, short-term investments, accounts
receivable, and accounts payable, approximates the carrying amount, which is the amount for which the instrument could be exchanged in a current transaction between willing parties.



Concentration of Credit Risk



Financial instruments that potentially subject the Company to credit risk consist principally of marketable investments and
accounts receivable. Actuate places its investments with high-credit-quality multiple issuers. The Company sells to a diverse customer base, predominantly to customers in the United States. No single customer has accounted for more than 10% of sales
in any period presented. Actuate does not require collateral on sales with credit terms.



F-11



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The Companys accounts receivable is subject to collection risks. The Companys gross
accounts receivable is reserved against this risk through an allowance for doubtful accounts. This allowance is for estimated losses resulting from the inability of Actuates customers to make required payments. It can be a significant estimate
and is regularly evaluated for adequacy by taking into consideration a combination of factors. The Company looks at factors such as past experience, credit quality of the customer, age of the receivable balance, and current economic conditions.
These are reviewed to determine whether a specific reserve for bad debt should be recorded to reduce the related receivable to the amount believed to be collectible. The Company also specifically reserves for all outstanding domestic consulting,
training, and maintenance renewal invoices which are older than a specified number of months past due.



The Company also records unspecified reserves for bad debt for all other customers based on a variety of factors, including length of time the receivables
are past due and historical experience. A reserve percentage is applied to various aged categories of receivables based on historical experience to determine how much of an unspecified reserve is needed. The use of different estimates or assumptions
could produce different allowance balances. If the financial condition of Actuates customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances might be required.



Software Development Costs



Software development costs associated with new products and enhancements to
existing software products are expensed as incurred until technological feasibility in the form of a working model has been established. To date, the time period between the establishment of technological feasibility and completion of software
development has been short, and no significant development costs have been incurred during that period. Accordingly, Actuate has not capitalized any software development costs to date.



Property and Equipment



Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is provided using the
straight-line method over the estimated useful lives of the respective assets, which range from two to eight years. Leasehold improvements are amortized over the shorter of the lease term or estimated useful life. The Company only capitalizes fixed
assets with an initial value in excess of a specific threshold. Purchased items below that initial threshold value are immediately expensed.



Goodwill and Other Purchased Intangible Assets



Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 141
(SFAS 141), Business Combinations, and No. 142, Goodwill and Other Intangible Assets (SFAS 142). Under SFAS 142, goodwill and acquired workforce are no longer amortized, and instead, are
tested for impairment annually, or more frequently, if impairment indicators arise. Other intangible assets consist of customer lists, purchased technologies, non-compete agreements, and trademark acquired from various acquisitions. Intangible
assets acquired in business acquisitions are recorded at their fair values using the income approach or cost approach. These other intangible assets are being amortized over the expected useful life not exceeding four years using the straight-line
method. See Note 6 for further discussion.



Impairment of
Long-Lived Assets



The Company evaluates its
long-lived assets for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the
carrying amount of any asset to future net undiscounted



F-12



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by
which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less the costs to sell.



Advertising Costs



Advertising costs are expensed as incurred. Advertising costs are included
in sales and marketing expense and amounted to $365,000, $480,000 and $712,000 in fiscal years 2005, 2004 and 2003, respectively.



Income Taxes



The Company accounts for income taxes using the asset and liability method as prescribed by Statement of Financial Accounting Standards No. 109,
Accounting for Income Taxes (SFAS 109). Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. If it is more likely than not
that the deferred tax assets will not be realized, a valuation allowance is recorded to reduce the carrying value of the deferred tax assets.



Foreign Currency Translation



The functional currency of each of the Companys foreign subsidiaries is the foreign subsidiarys local currency except for the Companys
Cayman subsidiary, whose functional currency is the U.S. dollar. Actuate translates the assets and liabilities of its international non-U.S. functional currency subsidiaries into U.S. dollars at the rates of exchange in effect at the end of the
period. Revenues and expenses are translated using rates that approximate those in effect during the period. Gains and losses from currency translation are included in stockholders equity in the consolidated balance sheet. Currency transaction
gains or losses, which have not been significant to Actuates operating results in any period, are recorded in interest and other income, net in the accompanying consolidated financial statements. Accumulated translation adjustments are
reported in stockholders equity as a component of accumulated other comprehensive income (loss).



Stock-Based Compensation



Actuate has several stock-based compensations plans, which are described more fully in Note 9. Actuate grants stock options for a fixed number of shares
to employees with an exercise price equal to the fair value of the shares at the date of grant. Recently, the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosurean amendment of SFAS
No. 123 (SFAS 148). This statement amends SFAS No. 123, Accounting for Stock-Based Compensation, (SFAS 123) to provide alternative methods of transition for a voluntary change to the fair value
based method of accounting for stock-based employee compensation. In addition, SFAS 148 amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting
for stock-based employee compensation and the effect of the method used on reported results. Actuate has not adopted the recognition provisions of SFAS 123, as amended by SFAS 148, and continues to account for stock-based compensation under the
intrinsic value method of Accounting Principles Board Opinion 25, Accounting for Stock Issued to Employees, (APB 25) and related Interpretations.



F-13



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The following table illustrates the effect on net income (loss) and net income (loss) per share if
the Company had applied the fair value recognition provisions of SFAS 123, as amended by SFAS 148, to stock-based employee compensation (in thousands, except per share data):



|                                                                                                                         |  |                         |        |   |      |   |        |      |  |   |         |  
|------------------------------------------------------------------------------------------------------------------------ |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------- | -
|                                                                                                                         |  | Year ended December 31, |       
|                                                                                                                         |  | 2005                    |        |   | 2004 |   |        | 2003 | 
|Net income (loss)as reported                                                                                            |  | $                       | 11,591 |   |      | $ | 1,298  |      |  | $ | (4,497  | )
|Less: Stock-based employee compensation expense determined under the fair value method for all awards, net of tax effect |  |                         | (5,705 | ) |      |   | (8,832 | )    |  |   | (21,274 | )
|                                                                                                                         |  |                         |        |   |      |   |        |      |  |   |         |  
|Net income (loss)pro forma                                                                                              |  | $                       | 5,886  |   |      | $ | (7,534 | )    |  | $ | (25,771 | )
|                                                                                                                         |  |                         |        |   |      |   |        |      |  |   |         |  
|Net income (loss) per shareas reported:                                                                                 |  |                         |        |   |      |   |        |      |  |   |         |  
|Basic                                                                                                                    |  | $                       | 0.19   |   |      | $ | .02    |      |  | $ | (0.07   | )
|                                                                                                                         |  |                         |        |   |      |   |        |      |  |   |         |  
|Diluted                                                                                                                  |  | $                       | 0.18   |   |      | $ | .02    |      |  | $ | (0.07   | )
|                                                                                                                         |  |                         |        |   |      |   |        |      |  |   |         |  
|Net income (loss) per sharepro forma:                                                                                   |  |                         |        |   |      |   |        |      |  |   |         |  
|Basic                                                                                                                    |  | $                       | 0.10   |   |      | $ | (.12   | )    |  | $ | (0.42   | )
|                                                                                                                         |  |                         |        |   |      |   |        |      |  |   |         |  
|Diluted                                                                                                                  |  | $                       | 0.09   |   |      | $ | (.12   | )    |  | $ | (0.42   | )
|                                                                                                                         |  |                         |        |   |      |   |        |      |  |   |         |  



See Note 9 for
discussion of the assumptions used in the option pricing model and estimated fair value of employee stock options.



Actuate accounts for stock awards issued to non-employees in accordance with the provisions of SFAS 123 and Emerging Issues Task Force
No. 96-18, (EITF 96-18), Accounting for Equity Instruments That Are Issues To Others Than Employees for Acquiring, or In Conjunction With Selling Goods or Services. Under SFAS 123 and EITF 96-18, stock
awards to non-employees are accounted for at their fair value using the Black-Scholes method.



Net Income (loss) Per Share



Earnings Per Share. The Company computes basic earnings per share using the weighted-average number of common shares outstanding during the period, less weighted average shares subject to repurchase. The
Company computes diluted earnings per share using the weighted-average number of common shares and dilutive stock options outstanding during the period using the treasury stock method. Due to the net loss incurred for fiscal year 2003, the effect of
employee stock options is anti-dilutive in that period.



The
table below reconciles the weighted-average common shares used to calculate basic net income (loss) per share with the weighted-average common shares used to calculate diluted net income (loss) per share (in thousands).



|                                                                                     |  |                         |  |        |  |       
|------------------------------------------------------------------------------------ |  | ----------------------- |  | ------ |  | ------
|                                                                                     |  | Year ended December 31,
|                                                                                     |  | 2005                    |  | 2004   |  | 2003  
|Weighted-average shares of common stock outstanding                                  |  | 61,057                  |  | 61,577 |  | 60,766
|Weighted-average dilutive stock options outstanding under the treasury stock method  |  | 2,212                   |  | 3,625  |  |      
|                                                                                     |  |                         |  |        |  |       
|Weighted-average common shares used in computing diluted net income (loss) per share |  | 63,269                  |  | 65,202 |  | 60,766
|                                                                                     |  |                         |  |        |  |       



F-14



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The weighted-average number of common shares excluded from the calculation of diluted net loss per
share was 17,810,000 in fiscal year 2003. Such stock options, had they been dilutive, would have been included in the computation of diluted net loss per share using the treasury stock method. In fiscal year 2005 and 2004, the Company excluded
10,948,000 and 7,911,000 stock options respectively, from Actuates calculation of weighted-average common shares used in computing dilutive net income per share as they were anti-dilutive for the net income per share calculation. These
anti-dilutive options could be dilutive in the future.



The
weighted average exercise price of excluded stock options was $3.91, $4.68 and $2.95 for the years ended December 31, 2005, 2004 and 2003, respectively.



Other Comprehensive Income (Loss)



Other comprehensive income (loss) includes currency translation adjustments and unrealized gains and (losses) on short-term investments that are not
included in net income (loss), but rather are recorded directly in stockholders equity. Comprehensive income (loss) includes net income (loss) and other comprehensive income (loss), and has been disclosed in the Consolidated Statements of
Stockholders Equity. The components of accumulated other comprehensive loss are as follows (in thousands):



|                                         |  |              |      |   |      |   |      |  
|---------------------------------------- |  | ------------ | ---- | - | ---- | - | ---- | -
|                                         |  | December 31, |     
|                                         |  | 2005         |      |   | 2004 |  
|Foreign currency translation adjustments |  | $            | (431 | ) |      | $ | (321 | )
|Net unrealized losses on securities      |  |              | (124 | ) |      |   | (68  | )
|                                         |  |              |      |   |      |   |      |  
|                                         |  | $            | (555 | ) |      | $ | (389 | )
|                                         |  |              |      |   |      |   |      |  



Segment
Information



Actuate is principally engaged in the
design, development, marketing and support of Actuate Enterprise Reporting Application Platform. Actuates chief operating decision maker (the Chief Executive Officer) reviews financial information presented on a consolidated basis, accompanied
by disaggregated information about revenues by geographic region for purposes of making operating decisions and assessing financial performance. Accordingly,



Actuate considers itself to be in a single reportable segment, specifically the license, implementation and support of its software products.



Actuate evaluates the performance of its geographic regions based
primarily on revenues. Actuate does not regularly assess the performance of its geographic regions on other measures of income or expense, such as operating income or net income. In addition, as Actuates assets are primarily located in its
corporate office in the United States and not allocated to any specific region, Actuate does not produce reports for, or measure the performance of, its geographic regions based on any asset-based metrics. Therefore, geographic information is
presented only for revenues in Note 12.



Recent
Accounting Pronouncements



In November 2005, FASB
issued FASB Staff Position (FSP) Nos. FAS 115-1 and FAS 124-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. This FSP addresses the determination as to when an investment is considered impaired,
whether that impairment is other than temporary, and the measurement of an impairment loss. This FSP also includes accounting considerations subsequent to the recognition of other-than-temporary impairments. The adoption of this FSP is not expected
to have a material effect on the Companys consolidated financial position, results of operations or cash flows. The guidance in this FSP will be applied to reporting periods beginning after December 15, 2005.



F-15



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



In June 2005, the FASB issued Statement of Financial Accounting Standards No. 154,
Accounting Changes and Error Corrections(SFAS 154), which changes the requirements for the accounting for and reporting of a change in accounting principle. Previously, most voluntary changes in accounting principles required
recognition via a cumulative effect adjustment within net income of the period of the change. SFAS 154 requires retrospective application to prior periods financial statements, unless it is impracticable to determine either the period-specific
effects or the cumulative effect of the change. SFAS 154 is effective for accounting changes made in fiscal years beginning after December 15, 2005; however, SFAS 154 does not change the transition provisions of any existing accounting
pronouncements.



In June 2005, the Emerging Issues Task Force
(EITF) issued No. 05-06  Determining the Amortization Period for Leasehold Improvements (EITF 05-6). The pronouncement requires that leasehold improvements acquired in a business combination or
purchase, significantly after the inception of the lease, be amortized over the lesser of the useful life of the asset or the lease term that includes reasonably assured lease renewals as determined on the date of the acquisition of the leasehold
improvement. This pronouncement should be applied prospectively effective beginning on January 1, 2006. The Company does not expect the adoption of EITF 05-6 will have a material impact on its consolidated financial position, results of
operations or cash flows.



On December 16, 2004, the FASB
issued SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R). SFAS No. 123R eliminates the alternative of applying the intrinsic value measurement provisions of APB Opinion No. 25 (APB 25) to
stock compensation awards issued to employees. Rather, the new standard requires enterprises to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. That cost
will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).



SFAS No. 123R will be effective for our fiscal quarter beginning January 1, 2006, and requires the use of the
Modified Prospective Application Method. Under this method, SFAS No. 123R is applied to new awards and to awards modified, repurchased, or cancelled after the effective date. Additionally, compensation cost for the portion of awards for which
the requisite service has not been rendered (such as unvested options) that is outstanding as of the date of adoption shall be recognized as the remaining requisite services are rendered. We are in the process of evaluating the approximate impact of
SFAS No. 123R for the remainder of fiscal 2006, however, we expect the impact to be material. The actual effects of adopting SFAS No. 123R will depend on numerous factors including, but not limited to, the assumed award forfeiture rate and
the accounting policies adopted concerning the method of recognizing the fair value of awards over the requisite service period.



On March 29, 2005, the SEC issued Staff Accounting Bulletin No. 107 (SAB 107) regarding the Staffs interpretation of
Share-Based Payments. This interpretation expresses the views of the staff regarding the interaction between SFAS 123(R) and certain SEC rules and regulations and provides the staffs views regarding the valuation of share-based payment
arrangements for public companies. In particular, this SAB provides guidance related to share-based payment transactions with non-employees, the transition from nonpublic to public entity status, valuation methods, the accounting for certain
redeemable financial instruments issued under share-based payment arrangements, the classification of compensation expense, non-GAAP financial measures, first-time adoption of SFAS 123(R) in an interim period, capitalization of compensation cost
related to share-based payment arrangements, the accounting for income tax effects of share-based payment arrangements upon adoption of SFAS 123(R), the modification of employee share options prior to adoption of Statement 123(R) and disclosures in
Managements Discussion and Analysis, or MD&A, subsequent to adoption of SFAS 123(R). The Company will adopt SAB 107 in connection with its adoption of SFAS 123(R) in the first quarter of fiscal 2006, which is likely to have a material
impact on our consolidated financial position and results of operations. The Company will adopt these new pronouncements using the Modified Prospective Application method as defined in SFAS 123 (R).



F-16



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



In December 2004, the FASB issued Statement of Financial Accounting Standards No.153,
Exchanges of Nonmonetary Assets(SFAS 153), an amendment of Accounting Principles Board Opinion No. 29. SFAS 153 addresses the measurement of exchanges of nonmonetary assets and redefines the scope of transactions that
should be measured based on the fair value of the assets exchanged. SFAS 153 is effective for the Company for nonmonetary asset exchanges beginning in the first quarter of fiscal 2006. The adoption of SFAS 153 is not expected to have a material
effect on the Companys consolidated financial position, results of operations or cash flows.



Reclassifications



Certain prior year amounts have been reclassified to conform with the current year presentation, including a reclassification of a portion of our deferred
revenue and deferred rent as of December 31, 2004 to long term liabilities to conform with the current period presentation. Such reclassifications had no impact on the results of operations, stockholders equity, or net cash generated by
operating activities for the years presented.



|2. |  | Investment in Actuate Japan
|-- |  | ---------------------------



On October 24, 2005 a minority shareholder of Actuate Japan exercised its right to put its equity interest in Actuate Japan. As a result, Actuate
paid the minority shareholder $366,000 to purchase their 11.7% equity interest. As of December 31, 2005, the Company now owns 78% of the outstanding shares of Actuate Japan. The minority shareholders of Actuate Japan have the option to put
their remaining 22% equity interest (Minority Interest) in Actuate Japan and the Company has the option to call the Minority Interest for approximately $756,000. The price increases each year by 2% over the then prevailing long-term
prime rate. Actuates policy is to record a loss, if any, at the time that the put or call is probable of being exercised. Should an indicator arise that the Minority Interest has declined in value below the exercise price of the put option,
the Company would conclude that exercise is probable at that point in time and recognize a liability for the intrinsic value of the option. Actuate has not recorded any losses on the put/call option to date.



|3. |  | Acquisitions
|-- |  | ------------



Nimble



On July 25, 2003, Actuate acquired 100% of the outstanding stock of Nimble Technology, Inc. (Nimble), a privately held Enterprise
Information Integration (EII) software company. The results of operations of Nimble are included in Actuates consolidated financial statements from the date of acquisition. Nimbles EII product enables organizations to intelligently
harness business information and to simplify the task of data integration when building web services and applications. Actuate intends to enhance and improve its product capabilities by incorporating Nimbles EII technology into its existing
products.



Nimble was considered to be a development
stage enterprise and did not meet the definition of a business under SFAS 141, Business Combinations, for business combination purposes. In accordance with SFAS 141, the acquisition of Nimble was
accounted for as an acquisition of assets. The total purchase price was $4.8 million, consisting of a net cash payment of $3.1 million, net assumed liabilities of $1.6 million and acquisition-related expenses of $101,000. The total
purchase price was allocated to various tangible and identifiable intangible assets, which consisted of $172,000 of cash, accounts receivable of $5,000, fixed assets of $255,000, acquired workforce of $408,000, purchased in-process research and
development of $600,000, core technology of $3.1 million, and $248,000 of deferred compensation. The identifiable intangible assets of acquired workforce and core technology are being amortized on a straight-line basis over two years and five
years, respectively. Purchased in-process research and development was expensed in the quarter ended



F-17



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



September 30, 2003 because the purchased in-process research and development had not reached technological feasibility and had no alternative uses. The
value of the purchased in-process research and development was computed using the cost approach, which estimated the value by determining the current cost of replacing an asset with one of equivalent economic utility. The value of the core
technology was computed using a discounted cash flow analysis based on managements estimates of future revenues and operating costs and expenses related to the technologies acquired from Nimble.



|4. |  | Cash Equivalents and Short-Term Investments
|-- |  | -------------------------------------------



All cash equivalents and short-term investments have been classified as availablefor-sale securities and are detailed as follows (in thousands):



|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|---------------------------------------- |  | ---- | ------ | -------------------- | - | --------------------- |  | - | ------------------- | - |  | - | ------
|                                         |  | Cost |        | Net Unrealized Gains |   | Net Unrealized Losses |  |   | EstimatedFair Value
|Balance at December 31, 2005             |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|Classified as cash and cash equivalents: |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|Cash                                     |  | $    | 12,376 |                      | $ |                      |  | $ |                    |   |  | $ | 12,376
|Money market funds                       |  |      | 114    |                      |   |                      |  |   |                    |   |  |   | 114   
|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|                                         |  |      | 12,490 |                      |   |                      |  |   |                    |   |  |   | 12,490
|Classified as short-term investments:    |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|Auction preferred                        |  |      | 24,150 |                      |   |                      |  |   |                    |   |  |   | 24,150
|Corporate bonds                          |  |      | 12,881 |                      |   |                      |  |   | (78                 | ) |  |   | 12,803
|Federal and municipal obligations        |  |      | 5,000  |                      |   |                      |  |   | (46                 | ) |  |   | 4,954 
|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|                                         |  |      | 42,031 |                      |   |                      |  |   | (124                | ) |  |   | 41,907
|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|Total                                    |  | $    | 54,521 |                      | $ |                      |  | $ | (124                | ) |  | $ | 54,397
|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       



|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|---------------------------------------- |  | ---- | ------ | -------------------- | - | --------------------- |  | - | ------------------- | - |  | - | ------
|                                         |  | Cost |        | Net Unrealized Gains |   | Net Unrealized Losses |  |   | EstimatedFair Value
|Balance at December 31, 2004             |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|Classified as cash and cash equivalents: |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|Cash                                     |  | $    | 6,313  |                      | $ |                      |  | $ |                    |   |  | $ | 6,313 
|Money market funds                       |  |      | 1,028  |                      |   |                      |  |   |                    |   |  |   | 1,028 
|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|                                         |  |      | 7,341  |                      |   |                      |  |   |                    |   |  |   | 7,341 
|Classified as short-term investments:    |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|Auction preferred                        |  |      | 8,747  |                      |   | 3                     |  |   |                    |   |  |   | 8,750 
|Corporate bonds                          |  |      | 3,108  |                      |   |                      |  |   | (14                 | ) |  |   | 3,094 
|Federal and municipal obligations        |  |      | 28,146 |                      |   |                      |  |   | (58                 | ) |  |   | 28,088
|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|                                         |  |      | 40,001 |                      |   | 3                     |  |   | (72                 | ) |  |   | 39,932
|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       
|Total                                    |  | $    | 47,342 |                      | $ | 3                     |  | $ | (72                 | ) |  | $ | 47,273
|                                         |  |      |        |                      |   |                       |  |   |                     |   |  |   |       



Any individual
security in the above tables with an unrealized loss has been in a continuous unrealized loss position for less than twelve months. At this time, the Company believes that, due to the nature of the Companys investments, the financial condition
of the issuer and the Companys ability to hold these investments through these short-term loss positions, factors would not indicate that these unrealized losses should be viewed as other-than-temporary.



F-18



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



As of December 31, 2005, the stated maturities of the Companys short-term investments are
$25.2 million within one year and $16.8 million beyond one year. As of December 31, 2004, the stated maturities of the Companys short-term investments are $20.9 million within one year and $19.0 million beyond one year. These
investments are generally classified as available-for-sale and are recorded on the balance sheet at fair market value with unrealized gains or losses reported as a separate component of accumulated other comprehensive income, net of tax. Actuate
views all of its marketable securities as highly liquid and available for use in current operations. Accordingly, Actuate has classified all of its marketable securities as short-term investments, even though the stated maturity dates may be one
year or more beyond the current balance sheet date.



In
addition, all auction rate securities, including auction preferred and short-term municipals, are classified as short-term investments regardless of the underlying reset date.



|5. |  | Property and Equipment
|-- |  | ----------------------



Property and equipment consist of the following (in thousands):



|                                                |  |              |         |   |      |   |        |  
|----------------------------------------------- |  | ------------ | ------- | - | ---- | - | ------ | -
|                                                |  | December 31, |        
|                                                |  | 2005         |         |   | 2004 |  
|Furniture and fixtures                          |  | $            | 3,535   |   |      | $ | 3,983  |  
|Computers and purchased software                |  |              | 7,411   |   |      |   | 7,537  |  
|Leasehold improvements                          |  |              | 3,904   |   |      |   | 3,843  |  
|                                                |  |              |         |   |      |   |        |  
|Total                                           |  |              | 14,850  |   |      |   | 15,363 |  
|Less: accumulated depreciation and amortization |  |              | (10,134 | ) |      |   | (9,205 | )
|                                                |  |              |         |   |      |   |        |  
|Property and equipment, net                     |  | $            | 4,716   |   |      | $ | 6,158  |  
|                                                |  |              |         |   |      |   |        |  



In the first quarter
of fiscal year 2004, the Company began the implementation of a new enterprise accounting system. In accordance with Statement of Position (SOP) No. 98-1, Accounting for the Costs of Computer Software Developed or Obtained for Internal
Use, all appropriate implementation costs were capitalized from the beginning of the implementation of the project until the date in which the implementation was substantially complete. Capitalizable costs include all internal and external
costs incurred to develop the internal use software during the application development stage. Such costs include the cost of external consultants and payroll and payroll related costs for personnel directly associated with the project. As of
December 31, 2005 and 2004, a total of $2.8 million and $2.7 million had been capitalized under this project. The total capitalized implementation costs are being amortized over an estimated useful life of seven years. Amortization began upon
activation of the new system in August of fiscal year 2004.



|6. |  | Goodwill and Purchased Intangible Assets
|-- |  | ----------------------------------------



In accordance with SFAS 142, the Company performs its annual impairment test of goodwill on October 1 of each year. For fiscal years 2005, 2004 and
2003, the annual impairment tests did not result in an impairment of recorded goodwill.



F-19



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Purchased intangible assets consist of the following (in thousands):



|                       |  |                     |        |                         |   |         |                                      |  |   |            |   |                     |   |                         |  |   |            |  |   |         |   |  |   |      
|---------------------- |  | ------------------- | ------ | ----------------------- | - | ------- | ------------------------------------ |  | - | ---------- | - | ------------------- | - | ----------------------- |  | - | ---------- |  | - | ------- | - |  | - | -----
|                       |  | December 31, 2005   |        | December 31, 2004      
|                       |  | GrossCarryingAmount |        | AccumulatedAmortization |   |         | Adjustmentto PurchasePriceAllocation |  |   | NetBalance |   | GrossCarryingAmount |   | AccumulatedAmortization |  |   | NetBalance
|Customer lists         |  | $                   | 10,600 |                         | $ | (10,600 | )                                    |  | $ |           |   |                     | $ |                        |  | $ | 10,600     |  | $ | (10,396 | ) |  | $ | 204  
|Workforce              |  |                     | 408    |                         |   | (408    | )                                    |  |   |           |   |                     |   |                        |  |   | 408        |  |   | (289    | ) |  |   | 119  
|Purchased technologies |  |                     | 6,767  |                         |   | (5,050  | )                                    |  |   | (578       | ) |                     |   | 1,139                   |  |   | 6,767      |  |   | (4,136  | ) |  |   | 2,631
|Non-compete agreements |  |                     | 1,030  |                         |   | (1,030  | )                                    |  |   |           |   |                     |   |                        |  |   | 1,030      |  |   | (938    | ) |  |   | 92   
|Trademark              |  |                     | 700    |                         |   | (700    | )                                    |  |   |           |   |                     |   |                        |  |   | 700        |  |   | (629    | ) |  |   | 71   
|                       |  |                     |        |                         |   |         |                                      |  |   |            |   |                     |   |                         |  |   |            |  |   |         |   |  |   |      
|                       |  | $                   | 19,505 |                         | $ | (17,788 | )                                    |  | $ | (578       | ) |                     | $ | 1,139                   |  | $ | 19,505     |  | $ | (16,388 | ) |  | $ | 3,117
|                       |  |                     |        |                         |   |         |                                      |  |   |            |   |                     |   |                         |  |   |            |  |   |         |   |  |   |      



Amortization expense
of purchased intangible assets was $1.4 million, $2.6 million and $3.2 million for the years ended December 31, 2005, 2004 and 2003, respectively, which is included in cost of license fees and amortization of purchased intangibles in the
accompanying consolidated statement of operations. The expected remaining annual amortization expense is summarized as follows (in thousands):



|            |  |                    |      
|----------- |  | ------------------ | -----
|Fiscal Year |  | AmortizationAmount
|2006        |  | $                  | 441  
|2007        |  |                    | 441  
|2008        |  |                    | 257  
|            |  |                    |      
|            |  | $                  | 1,139
|            |  |                    |      



In April 2005, a
minority shareholder of Actuate Japan notified us that it wished to exercise its right to put its equity interest in Actuate Japan. This minority shareholder exercised its right on October 24, 2005 resulting in a payment of $366,000 by Actuate.
As a result of this payment we adjusted our investment in Actuate Japan and increased goodwill by the amount equal to the payment made on October 24, 2005. We also made adjustments to goodwill and purchased technology by the tax affected
portion of the net operating losses (NOLs) utilized with respect to the Tidestone and Nimble acquisitions, respectively. These adjustments resulted in reductions of approximately $142,000 and $51,000 to our goodwill and purchased intangibles
balances, respectively. As of December 31, 2005, the carrying amount of our goodwill was $20.9 million.



|7. |  | Deferred Revenue
|-- |  | ----------------



Deferred revenue consists of the following (in thousands):



|                        |  |              |        |      |   |       
|----------------------- |  | ------------ | ------ | ---- | - | ------
|                        |  | December 31,
|                        |  | 2005         |        | 2004
|Maintenance and support |  | $            | 24,948 |      | $ | 25,168
|Other                   |  |              | 7,440  |      |   | 3,595 
|                        |  |              |        |      |   |       
|                        |  | $            | 32,388 |      | $ | 28,763
|                        |  |              |        |      |   |       



Maintenance and
support consists of first year maintenance and support services associated with the initial purchase of Actuates software, and the renewal of annual maintenance and support services from customers who purchased Actuates software in prior
periods. The maintenance and support period is generally 12 months and revenues are typically recognized on a straight-line basis over the term of the maintenance and support period.



F-20



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Other deferred revenue consisted of deferred license, training and consulting fees generated from
arrangements, which did not meet some or all of the revenue recognition criteria of SOP No. 97-2 and are, therefore, deferred until all revenue recognition criteria have been met.



|8. |  | Contractual Obligations and Commercial Commitments
|-- |  | --------------------------------------------------



Operating Lease Commitments



Actuate leases its headquarter facilities under non-cancelable operating leases expiring in April 2011. For leases with escalating rent payments, rent
expense is amortized on a straight-line basis over the life of the lease. The Company has deferred rent of approximately $198,000 and $320,000 as of December 31, 2005 and 2004, respectively.



In December 2000, the Company entered into a ten-year building lease
agreement for additional office space in a building adjacent to Actuates headquarters in South San Francisco, California. Actuate has not occupied any space in this facility. However, Actuate does sublease some of the space in this adjacent
facility to a third party. The Company recorded a charge of $24.8 million related to the exit of this idle facility during fiscal year 2002. See Note 10 (Restructuring Charges) for further discussion. In conjunction with the signing of these
two building leases, Actuate provided the landlord with a letter of credit in the amount of $3.9 million as a security deposit. The value of the letter of credit has decreased over time. As of December 31, 2005, $1.8 million in letters of
credit remain securing these leases. Actuate has granted a security interest in all of its assets as a security for the letter of credit.



In addition to the Companys operating leases related to its headquarters, Actuate also has operating leases for various smaller facilities which
house its foreign offices. Rent expense for all facilities under operating leases was approximately $4.3 million, $5.0 million and $5.0 million in fiscal years 2005, 2004, and 2003, respectively. Aggregate minimum lease commitments under all
operating leases are as follows (in thousands):



|            |  |                             |        |                                   |   |        |                                 |  |   |       
|----------- |  | --------------------------- | ------ | --------------------------------- | - | ------ | ------------------------------- |  | - | ------
|Fiscal Year |  | Future minimumlease payment |        | Futurecontractualsubleaseproceeds |   |        | Net futureminimum leasepayments
|2006        |  | $                           | 7,029  |                                   |   | (1,296 | )                               |  | $ | 5,733 
|2007        |  |                             | 6,668  |                                   |   | (1,397 | )                               |  |   | 5,271 
|2008        |  |                             | 4,038  |                                   |   | (1,522 | )                               |  |   | 2,516 
|2009        |  |                             | 3,704  |                                   |   | (1,215 | )                               |  |   | 2,489 
|Thereafter  |  |                             | 4,846  |                                   |   |       |                                 |  |   | 4,846 
|            |  |                             |        |                                   |   |        |                                 |  |   |       
|            |  | $                           | 26,285 |                                   | $ | (5,430 | )                               |  | $ | 20,855
|            |  |                             |        |                                   |   |        |                                 |  |   |       



|9. |  | Stockholders Equity
|-- |  | --------------------



Preferred Stock



Under the terms of the certificate of incorporation, the board of directors is authorized, subject to any limitations prescribed by law, to issue the
preferred stock in one or more series. Each series shall have the rights, preferences, privileges and restrictions, such as dividend rights, dividend rates, conversion rights, voting rights, terms of redemption, redemption prices, liquidation
preferences and the right to increase or decrease the number of shares of any series, as the board of directors shall determine. The board of directors may issue preferred stock with voting or conversion rights that may have the effect of delaying,
deferring or preventing a change in control of Actuate and could adversely affect the market price of the common stock and the voting and other rights of the holders of common stock. The Company currently has no plans to issue any of the preferred
stock.



F-21



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Stock Option Plans



Amended and Restated 1998 Equity Incentive Plan. In May 1998, the Amended and Restated 1998 Equity Incentive
Plan (the 1998 Plan) was adopted by the board of directors and approved by the stockholders in July 1998. Employees, consultants and directors are eligible for awards under the 1998 Plan. Initially, a total of 5,200,000 shares of common
stock were reserved for issuance under the 1998 Plan. As of January 1 of each year, the number of shares reserved for issuance under the 1998 Plan will be increased automatically by the lesser of (i) 5% of the total number of shares of
common stock then outstanding or (ii) 2,800,000 shares. The 1998 Plan has been amended and restated to account for stock splits.



Under the 1998 Plan, eligible participants may be awarded options to purchase shares of common stock, stock appreciation rights (SARs),
restricted shares or stock units (collectively, the Awards). Options under the 1998 Plan may be incentive stock options designed to satisfy Section 422 of the Internal Revenue Code of 1986, as amended (the Code) or
non-statutory stock options not designed to meet such requirements. If restricted shares or shares issued upon the exercise of options granted under the 1998 Plan are forfeited, then such shares will again become available for awards under the 1998
Plan. If stock units, options or SARs granted under the 1998 Plan are forfeited or terminated for any other reason before being exercised, then the corresponding shares will again become available for awards under the 1998 Plan. The exercise price
for non-statutory and incentive stock options granted under the 1998 Plan may not be less than 85% or 100%, respectively, of the fair market value of the common stock on the option grant date. The Board may amend or terminate the 1998 Plan at any
time. Amendments may be subject to stockholder approval to the extent required by applicable laws.



Options granted under the 1998 Plan are exercisable when vested. Shares generally vest at the rate of 20% or 25% after one year from the date of grant and
the remaining balance vesting monthly over the next four or three years. Upon a change in control, an Award under the 1998 Plan will become fully vested as to all shares subject to such Award if such Award is not assumed by the surviving corporation
or its parent and the surviving corporation or its parent does not substitute such Award with another award of substantially the same terms. In the event of an involuntary termination of a participant within 12 months following a change in control,
the vesting of an Award under the 1998 Plan will accelerate in full. All outstanding repurchase rights under the 1998 Plan shall terminate automatically upon the occurrence of any merger, consolidation, or disposition of all or substantially all of
the Companys assets, except to the extent the repurchase rights are expressly assigned to the successor corporation. As of December 31, 2005, 10,522,158 shares of common stock were reserved and available for future grants under the 1998
Option Plan.



2001 Supplemental Stock Plan. In
January 2001, the board of directors adopted the 2001 Supplemental Stock Plan (the 2001 Plan). A total of 2,700,000 shares of common stock were reserved for issuance under the 2001 Plan. Employees and consultants are eligible for awards
under the 2001 Plan. Members of the board of directors and officers of Actuate are not eligible to receive awards under the 2001 Plan.



Under the 2001 Plan, eligible participants may be awarded options to purchase shares of common stock and restricted shares only. All options granted under
the 2001 Plan are non-statutory stock options. If restricted shares or shares issued upon the exercise of options granted under the 2001 Plan are forfeited, then such shares will again become available for awards under the 2001 Plan. The exercise
price for non-statutory and incentive stock options granted under the 2001 Plan may not be less than 85% or 100%, respectively, of the fair market value of the common stock on the option grant date. The Board may amend or terminate the 2001 Plan at
any time. Amendments may be subject to stockholder approval to the extent required by applicable laws.



Options granted under the 2001 Plan are exercisable when vested. Shares generally vest at the rate of 25% after one year from the date of grant and the
remaining balance vesting monthly over the next four years. Upon a



F-22



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



change in control, an Award under the 2001 Plan will become fully vested as to all shares subject to such Award if such Award is not assumed by the surviving
corporation or its parent and the surviving corporation or its parent does not substitute such Award with another award of substantially the same terms. In the event of an involuntary termination of a participant within 12 months following a change
in control, the vesting of an Award under the 2001 Plan will accelerate in full. All outstanding repurchase rights under the 2001 Plan shall terminate automatically upon the occurrence of any merger, consolidation, or disposition of all or
substantially all of the Companys assets, except to the extent the repurchase rights are expressly assigned to the successor corporation. As of December 31, 2005, 647,271 shares of common stock were reserved and available for future
grants under the 2001 Option Plan.



Tidestone Technologies
Stock Option Plans. Tidestone Technologies, Inc.s 1998 Incentive Stock Option Plan (T-98 Option Plan) and Non-qualified Stock Option Plan of 1999 (T-99 Option Plan) were assumed by the Company on May 30,
2001, in connection with the acquisition of Tidestone. The T-98 Option Plan and the T-99 Option Plan are collectively known as the Tidestone Option Plans. Each option under the Tidestone Option Plans was converted into a right to receive
an option to purchase shares of Actuates common stock. A total of 77,968 and 70,509 shares of common stock have been authorized for issuance under the T-98 Option Plan and T-99 Option Plan, respectively.



All options granted under the T-98 Option Plan are incentive stock options
qualified under Section 422 of the Code, with a vesting term of five years while the options granted under the T-99 Option Plan are non-statutory stock options with a vesting term of three years. Options granted under the Tidestone Option Plans
are generally exercisable upon grant, subject to repurchase rights by us until vested. Under the T-99 Option Plan, shares generally vest at the rate 33% annually. Under the T-98 Option Plan, shares generally vest at the rate of 20% annually. Upon a
change in control, an Award under the Tidestone Option Plans will become fully vested as to all shares subject to such Award if such Award is not assumed by the surviving corporation or its parent and the surviving corporation or its parent does not
substitute such Award with another award of substantially the same terms. As of December 31, 2005, 31,987 and 2,055 shares of common stock were reserved and available for future grants under the T-98 Option and T-99 Option Plan, respectively.



1998 Non-Employee Director Option Plan. The 1998
Non-Employee Directors Option Plan (the Directors Option Plan) was adopted by the board of directors in May 1998, and approved by the stockholders in July 1998. The Director Option Plan provides for non-employee members of the Board of
Directors to be eligible for automatic option grants. 800,000 shares of common stock have been authorized for issuance under the Directors Option Plan. Each individual who first joins the board as a non-employee director, whether through election or
appointment, will receive at that time an automatic option grant for 80,000 shares of common stock. With respect to the initial automatic option grant, the option will become exercisable as to 25% of the shares after one year of board service, with
the balance of the shares becoming exercisable ratably in 36 monthly installments over the remaining period of optionees board service. At each annual stockholders meeting beginning in fiscal year 1999, each current non-employee director will
automatically be granted a stock option to purchase 10,000 shares of common stock, whether or not he or she is standing for re-election at that particular meeting, which will become fully vested and exercisable on the first anniversary of such
meeting. Each option will have an exercise price equal to the fair market value of the common stock on the automatic grant date and a maximum term of ten years, subject to earlier termination following the optionees cessation of Board service.



The Board may amend or modify the Directors Option Plan at any
time. The Directors Option Plan will terminate on May 27, 2008, unless terminated sooner by the board. However, vesting will automatically accelerate in full upon (i) an acquisition of Actuate by merger, consolidation or asset sale,
(ii) a tender offer for more than 50% of the outstanding voting stock or proxy contest for Board membership or (iii) the death or disability of the optionee while serving as a Board member. As of December 31, 2005, 370,000 shares of
common stock were reserved and available for future grants under the Directors Option Plan.



F-23



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Stock Option Exchange Program



2002 Option Exchange Program



On July 25, 2002, Actuates board of directors approved a
voluntary stock option exchange program whereby employees were given the opportunity, if they so chose, to cancel outstanding stock options previously granted to them that were priced at $5.00 and above in exchange for an equal number of new
options. Employees choosing to participate in this exchange were required to cancel all options granted in the past six months, even if such options were granted at below $5.00 per share. The new options were granted six months and one day following
the date of cancellation of the original options with the exercise price equaling the fair market value at the date of the new grant. The new options had the same vesting schedule as the cancelled options. The exchange program has been organized to
comply with FASB Interpretation No. 44 Accounting for Certain Transactions Involving Stock Compensation and did not result in any additional compensation charges or variable plan accounting. All employees of the Company were
eligible to participate in this program.



The total number of
shares cancelled on August 30, 2002 under this 2002 Option Exchange Program was 10,053,821. The average price per share of the options cancelled was $13.82 and the new option price for options granted on March 3, 2003 under the 2002 Option
Exchange Program was $1.49 per share. The new options have the same vesting schedule as the cancelled options.



Activity under all option plans was as follows:



|                             |  |                         |   |  |                     |   |                                |   |             |  |   |     
|---------------------------- |  | ----------------------- | - |  | ------------------- | - | ------------------------------ | - | ----------- |  | - | ----
|                             |  | SharesAvailableForGrant |   |  | Outstanding Options |   | Weighted- AverageExercisePrice
|                             |  | Number ofShares         |   |  | Price Per Share     |  
|Balance at December 31, 2002 |  | 15,992,804              |   |  | 9,928,211           |   |                                | $ | 0.06-$35.25 |  | $ | 4.95
|Additional authorization     |  | 2,800,000               |   |  |                    |   |                                |   |            |  |   |    
|Options granted              |  | (11,773,183             | ) |  | 11,773,183          |   |                                | $ | 1.27-$4.16  |  | $ | 1.67
|Options exercised            |  |                        |   |  | (1,050,527          | ) |                                | $ | 0.06-$3.75  |  | $ | 1.48
|Options forfeited            |  | 1,408,668               |   |  | (1,408,668          | ) |                                | $ | 1.04-$35.25 |  | $ | 8.81
|                             |  |                         |   |  |                     |   |                                |   |             |  |   |     
|Balance at December 31, 2003 |  | 8,428,289               |   |  | 19,242,199          |   |                                | $ | 0.06-$31.19 |  | $ | 2.85
|Additional authorization     |  | 2,800,000               |   |  |                    |   |                                |   |            |  |   |    
|Options granted              |  | (3,220,800              | ) |  | 3,220,800           |   |                                | $ | 2.40-$4.28  |  | $ | 2.92
|Options exercised            |  |                        |   |  | (1,362,476          | ) |                                | $ | 0.06-$3.75  |  | $ | 1.54
|Options forfeited            |  | 2,056,619               |   |  | (2,021,390          | ) |                                | $ | 0.79-$6.90  |  | $ | 3.43
|                             |  |                         |   |  |                     |   |                                |   |             |  |   |     
|Balance at December 31, 2004 |  | 10,064,108              |   |  | 19,079,133          |   |                                | $ | 0.06-$31.19 |  | $ | 2.90
|Additional authorization     |  | 2,800,000               |   |  |                    |   |                                |   |            |  |   |    
|Options granted              |  | (3,014,030              | ) |  | 3,014,030           |   |                                | $ | 1.80-$3.47  |  | $ | 2.43
|Options exercised            |  |                        |   |  | (1,077,366          | ) |                                | $ | 0.06-$2.90  |  | $ | 1.44
|Options forfeited            |  | 1,723,393               |   |  | (1,723,393          | ) |                                | $ | 0.82-$7.59  |  | $ | 3.73
|                             |  |                         |   |  |                     |   |                                |   |             |  |   |     
|Balance at December 31, 2005 |  | 11,573,471              |   |  | 19,292,404          |   |                                | $ | 0.16-$31.19 |  | $ | 2.83
|                             |  |                         |   |  |                     |   |                                |   |             |  |   |     



F-24



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                         |  |                     |  |                                           |  |                                |      |                 |            |                                |   |     
|------------------------ |  | ------------------- |  | ----------------------------------------- |  | ------------------------------ | ---- | --------------- | ---------- | ------------------------------ | - | ----
|                         |  | Options Outstanding |  | Options Exercisable                      
|Range of Exercise Prices |  | Number ofShares     |  | Weighted-AverageRemainingContractual Life |  | Weighted-AverageExercise Price |      | Number ofShares |            | Weighted-AverageExercise Price
|$0.016-$1.49             |  | 7,520,504           |  | 6.57 years                                |  | $                              | 1.44 |                 | 7,250,601  |                                | $ | 1.44
|$1.56-$2.48              |  | 2,885,790           |  | 8.79 years                                |  | $                              | 2.34 |                 | 249,834    |                                | $ | 1.95
|$2.49-$3.53              |  | 4,155,661           |  | 6.61 years                                |  | $                              | 3.07 |                 | 2,376,043  |                                | $ | 3.23
|$3.56-$4.41              |  | 3,240,201           |  | 6.22 years                                |  | $                              | 3.87 |                 | 2,972,262  |                                | $ | 3.89
|$4.44-$31.19             |  | 1,490,248           |  | 5.52 years                                |  | $                              | 7.84 |                 | 1,424,003  |                                | $ | 7.98
|                         |  |                     |  |                                           |  |                                |      |                 |            |                                |   |     
|$0.16-$31.19             |  | 19,292,404          |  | 6.77 years                                |  | $                              | 2.83 |                 | 14,272,743 |                                | $ | 2.91
|                         |  |                     |  |                                           |  |                                |      |                 |            |                                |   |     



At December 31,
2005 and 2004, 14,272,743 and 14,310,487 options were vested and exercisable, respectively.



Amended and Restated 1998 Employee Stock Purchase Plan



The 1998 Amended and Restated Employee Stock Purchase Plan (the Purchase Plan) was adopted by the board of directors in May 1998, and approved
by the stockholders in July 1998. A total of 1,000,000 shares of common stock were initially reserved for issuance under the Purchase Plan. On January 1 of each year, the number of shares reserved for issuance under the Purchase Plan is
automatically increased by 600,000 shares. The Purchase Plan is intended to qualify under Section 423 of the Code. Each calendar year, two overlapping 24-month offering periods will commence on February 1 and August 1. Each offering
period contains four six-month accumulation periods, with purchases occurring at the end of each six-month accumulation period. If the market price of Actuates stock at the end of any six-month purchase period is lower than the stock price at
the original grant date, the plan is cancelled immediately after that purchase date. A new 24-month offering period is established using the then-current stock price as the base purchase price. The Purchase Plan permits each eligible employee to
purchase common stock through payroll deductions, which may not exceed 15% of an employees cash compensation. No more than 500 shares may be purchased by any individual on any accumulation date. The price of each share of common stock
purchased under the Purchase Plan will be 85% of the lower of (i) the fair market value per share of common stock on the date immediately prior to the first date of the applicable offering period or (ii) the date at the end of the
applicable accumulation period. Employees may end their participation in the Purchase Plan at any time during the accumulation period, and participation ends automatically upon termination of employment with us. The Purchase Plan has been amended
and restated to account for stock splits. As of December 31, 2005, 4,339,427 shares had been purchased under the Purchase Plan and 860,573 shares of common stock were reserved and available for future issuance.



As of December 31, 2005, shares of common stock reserved for future
issuance consisted of 12,434,044 securities available for future issuance and 19,292,404 of options outstanding.



Pro Forma Information



Until the Companys required adoption of SFAS 123R in the first quarter of fiscal year 2006, Actuate has elected to follow APB 25 and related
interpretations in accounting for its employee stock options. Under APB 25, because the exercise price of Actuates employee stock options equals the market price of the underlying stock on the date of the grant, no compensation expense is
recognized.



Pro forma information regarding net income (loss)
is required by SFAS 123, which requires that the information be determined as if the Company has accounted for its employee stock-based awards under the fair



F-25



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



value method of SFAS 123. The fair value of the options granted in all periods was estimated using the Black-Scholes method, with the following
weighted-average assumptions:



|                         |  |                         |   |  |      |   |  |      |  
|------------------------ |  | ----------------------- | - |  | ---- | - |  | ---- | -
|                         |  | Year ended December 31, |  
|                         |  | 2005                    |   |  | 2004 |   |  | 2003 |  
|Dividends                |  | 0                       | % |  | 0    | % |  | 0    | %
|Risk-free interest rate  |  | 3.50                    | % |  | 2.67 | % |  | 3.38 | %
|Expected life (in years) |  | 3.0                     |   |  | 3.0  |   |  | 3.0  |  
|Expected volatility      |  | 95                      | % |  | 113  | % |  | 93   | %



The pro forma amounts
disclosed in Note 1 may not be representative of the effects on pro forma net income (loss) for future years as options vest over several years, additional awards may be granted and awards may be cancelled in subsequent years.



The weighted-average grant date fair value of stock options granted was $1.82
in fiscal year 2005, $2.39 in fiscal year 2004 and $1.23 in fiscal year 2003.



During fiscal years 2005, 2004 and 2003, Actuate issued 213,669 shares, 125,913 shares and 1,492,742 shares, respectively, under the Purchase Plan. The weighted-average deemed fair value of employees stock
purchase rights under the Purchase Plan during fiscal years 2005, 2004 and 2003 was $0.77, $1.54 and $1.28, respectively. The fair value of the purchase rights granted in fiscal years 2005, 2004 and 2003 was estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 3.87%, 3.38% and 1.31% for fiscal years 2005, 2004 and 2003, respectively; expected dividend yield of zero percent and expected life of six months for
fiscal years 2005, 2004 and 2003; and expected volatility of 45%, 93% and 93% for fiscal years 2005, 2004 and 2003, respectively.



Stock Repurchase Program



On September 19, 2001, the Companys Board of Directors authorized a stock repurchase program of up to $6.0 million of the Companys common
stock. On October 24, 2002 and April 28, 2004 Actuates Board of Directors extended the stock repurchase program by authorizing management to repurchase up to an additional $3.0 million and $1.5 million of the Companys common
stock, respectively. On July 28, 2004, the Companys Board of Directors authorized management to repurchase, on an on-going basis, up to $1.5 million Actuate common stock each calendar quarter.



In January 2005, pursuant to the stock repurchase program announced in
September 2001, the Board of Directors approved an on-going extension of the Companys stock repurchase program. This was further confirmed in April 2005, July 2005 and October 2005 when the Board of Directors authorized management to
proceed with the repurchases. The Company is authorized to repurchase Actuate common stock in an amount not to exceed cash flow from operations during the prior quarter, with the actual amount to be approved in advance by the Board. During the
fiscal year 2005, the Company repurchased a total of 3.0 million shares of the Companys common stock, totaling approximately $7.1 million.



|10. |  | Restructuring Charges
|--- |  | ---------------------



2004 Restructuring Plan



During fiscal year 2004, the Company underwent a restructuring that was carried out in two phases. The first occurred in the first quarter of fiscal year
2004 when the Company initiated a restructuring of its world wide



F-26



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



sales operations. The Company undertook this restructuring in order to size the operation to meet the expected business and economic environment for its
products overseas and to shift its sales strategy in certain countries from one based primarily on direct sales to a strategy more dependent on indirect sales channels. This restructuring consisted primarily of a workforce reduction and associated
legal expenses which resulted in a headcount reduction of five people and associated severance, benefit and related legal costs of $586,000 during the first quarter of 2004.



In early October 2004, Actuate implemented an additional restructuring. This company-wide restructuring was undertaken to
align the Companys cost structure with future revenue expectations. The costs associated with this restructuring totaled $1.4 million in the fourth quarter of 2004 and were primarily comprised of severance and related costs. The restructuring
plan resulted in the elimination of approximately 9% of the Companys worldwide workforce or 53 positions across all levels and functions. The employee termination benefits were communicated to the affected employees by December 31, 2004.
The Company incurred additional expenditures of approximately $665,000 during fiscal year 2005 related to this restructuring. These additional charges are primarily related to idle facility costs of one of Actuates international sales
facilities.



2002 Restructuring Plan



In response to the continuing global economic slowdown, Actuate developed a
workforce reduction and a facility exit plan in the third quarter of fiscal year 2002. As a result of this restructuring plan, Actuate recorded a charge of $27.1 million (consisting of a $24.8 million idle facility charge and a $2.3 million
workforce reduction charge) in the third quarter of fiscal year 2002. The goal of this restructuring plan was to reduce costs and improve operating efficiencies to adjust to the current business environment. Specifically, it was the Companys
decision, under this plan, to eliminate excess facility capacity in light of its revised facility requirements and to reduce worldwide headcount by approximately 14% (or 80 employees). These initial restructuring charges were based on assumptions
and related estimates that were deemed appropriate for the economic environment that existed at the time these estimates were made. However, due to the changes to Actuates previous assumptions and estimates of its severance and benefits
liabilities and the final terms and conditions of its facility subleases, Actuate made the appropriate adjustments, in the second quarter of fiscal year 2003, to the initial restructuring charges recorded in fiscal year 2002. These adjustments were
immaterial and had no net effect on Actuates consolidated financial statements.



Actuate initially recorded a charge of $24.8 million related to the exit of its idle facility. The facility exit charge was calculated using managements best estimates and included $21.5 million of estimated
future obligations for non-cancelable lease payments (net of $10.2 million of estimated sublease income) and estimated costs associated with subleasing the property (e.g., leasing commissions). The remaining $3.3 million was related to the write-off
of furniture and fixtures associated with the 801 Gateway facilities. As discussed above, Actuate made an adjustment of $188,000 to increase this facility exit liability during the second quarter of fiscal year 2003. The facility had been idle since
the leasing term began in May 2001 and Actuate formally made a decision to exit this facility during the third quarter of fiscal year 2002. The estimated costs of exiting the facility, including estimated costs to sublease, were based on market
information and trend analysis. As of December 31, 2005, approximately $12.3 million of lease exit costs, net of anticipated sublease income, remain accrued and are expected to be fully utilized by fiscal year 2011. In calculating the facility
exit charge, certain assumptions were made relating to such factors as the estimated time periods of vacancy and sublease rates and opportunities. Actual future cash requirements may differ materially from the accrual at December 31, 2005,
particularly if the actual sublease income is significantly different from current estimates or if the Company is unsuccessful in its efforts to sublease its facility. The facility exit charge also included a $3.4 million write-off of property and
equipment (primarily leaseholds improvements) as a result of the abandonment of leased facilities.





F-27



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Actuate also recorded a workforce reduction charge of $2.3 million related to severance and fringe
benefits for terminated employees. The restructuring resulted in the termination of 90 employees across all employee levels, business functions, operating units and geographic regions. As of December 31, 2002, approximately 70 employees had
been terminated as a result of the restructuring. The remaining employee terminations were completed and the remaining severance amounts totaling $480,000 were paid in 2003.



The following table summarizes the analysis of the restructuring accrual activity for the fiscal years ended
December 31, 2003, 2004 and 2005 (in thousands):



|                                |  |                     |        |   |                 |   |        |       |  |   |        |  
|------------------------------- |  | ------------------- | ------ | - | --------------- | - | ------ | ----- |  | - | ------ | -
|                                |  | Severance &Benefits |        |   | FacilityRelated |   |        | Total | 
|Balance at December 31, 2002    |  | $                   | 668    |   |                 | $ | 20,195 |       |  | $ | 20,863 |  
|Cash payments                   |  |                     | (480   | ) |                 |   | (3,767 | )     |  |   | (4,247 | )
|Changes in estimate             |  |                     | (188   | ) |                 |   | 188    |       |  |   |       |  
|Rents collected on the sublease |  |                     |       |   |                 |   | 646    |       |  |   | 646    |  
|                                |  |                     |        |   |                 |   |        |       |  |   |        |  
|Balance at December 31, 2003    |  |                     |       |   |                 |   | 17,262 |       |  |   | 17,262 |  
|                                |  |                     |        |   |                 |   |        |       |  |   |        |  
|Restructuring charges           |  |                     | 2,006  |   |                 |   |       |       |  |   | 2,006  |  
|Cash payments                   |  |                     | (612   | ) |                 |   | (3,649 | )     |  |   | (4,261 | )
|Changes in estimate             |  |                     | (125   | ) |                 |   |       |       |  |   | (125   | )
|Rents collected on the sublease |  |                     |       |   |                 |   | 1,352  |       |  |   | 1,352  |  
|                                |  |                     |        |   |                 |   |        |       |  |   |        |  
|Balance at December 31, 2004    |  |                     | 1,269  |   |                 |   | 14,965 |       |  |   | 16,234 |  
|                                |  |                     |        |   |                 |   |        |       |  |   |        |  
|Restructuring charges           |  |                     | 744    |   |                 |   | (79    | )     |  |   | 665    |  
|Cash payments                   |  |                     | (1,106 | ) |                 |   | (4,062 | )     |  |   | (5,168 | )
|Changes in estimate             |  |                     | (442   | ) |                 |   | 278    |       |  |   | (164   | )
|Rents collected on the sublease |  |                     |       |   |                 |   | 1,266  |       |  |   | 1,266  |  
|                                |  |                     |        |   |                 |   |        |       |  |   |        |  
|                                |  |                     | 465    |   |                 |   | 12,368 |       |  |   | 12,833 |  
|Less: Current portion           |  |                     | (465   | ) |                 |   | (2,483 | )     |  |   | (2,948 | )
|                                |  |                     |        |   |                 |   |        |       |  |   |        |  
|Balance at December 31, 2005    |  | $                   |       |   |                 | $ | 9,885  |       |  | $ | 9,885  |  
|                                |  |                     |        |   |                 |   |        |       |  |   |        |  



F-28



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|11. |  | Income Taxes
|--- |  | ------------



Income Taxes



The provision for income taxes consists of the following (in thousands):



|                           |  |                         |       |   |      |   |      |  |   |      
|-------------------------- |  | ----------------------- | ----- | - | ---- | - | ---- |  | - | -----
|                           |  | Year ended December 31,
|                           |  | 2005                    |       |   | 2004 |   | 2003
|Federal:                   |  |                         |       |   |      |   |      |  |   |      
|Current                    |  | $                       | 1,855 |   |      | $ | 544  |  | $ | 153  
|Deferred                   |  |                         |      |   |      |   |     |  |   | 2,730
|                           |  |                         |       |   |      |   |      |  |   |      
|                           |  |                         | 1,855 |   |      |   | 544  |  |   | 2,883
|                           |  |                         |       |   |      |   |      |  |   |      
|State:                     |  |                         |       |   |      |   |      |  |   |      
|Current                    |  |                         | 394   |   |      |   | 155  |  |   | 44   
|Deferred                   |  |                         |      |   |      |   |     |  |   | 234  
|                           |  |                         |       |   |      |   |      |  |   |      
|                           |  |                         | 394   |   |      |   | 155  |  |   | 278  
|                           |  |                         |       |   |      |   |      |  |   |      
|Foreign:                   |  |                         |       |   |      |   |      |  |   |      
|Current                    |  |                         | 239   |   |      |   | 187  |  |   | 381  
|Deferred                   |  |                         | (129  | ) |      |   |     |  |   |     
|                           |  |                         |       |   |      |   |      |  |   |      
|                           |  |                         | 110   |   |      |   | 187  |  |   | 381  
|                           |  |                         |       |   |      |   |      |  |   |      
|Provision for income taxes |  | $                       | 2,359 |   |      | $ | 886  |  | $ | 3,542
|                           |  |                         |       |   |      |   |      |  |   |      



The tax benefits
associated with exercises of stock options reduced taxes currently payable as shown above by $2.1 million, $880,000 and $163,000 for the years ended December 31, 2005, 2004 and 2003, respectively. Such benefits were credited to additional
paid-in capital when realized. Tax benefits associated with the reduction of tax reserves reduced taxes currently payable by $500,000 in 2005. Tax benefits associated with the utilization of acquired net operating loss carryforwards reduced taxes
currently payable as shown above by $192,745 in 2005. Of these benefits, approximately $51,000 was credited to purchased technology and $142,000 to goodwill in fiscal year 2005.



The profit (loss) before income taxes for foreign operations was $3.7 million $(3.5) million and $(5.4) million, for the
years ended December 31, 2005, 2004 and 2003, respectively. The profit before income taxes for domestic operations was $10.3, $5.7 million, and $4.4 million, for the years ended December 31, 2005, 2004 and 2003, respectively.



F-29



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The difference between the provision for income taxes and the amount computed by applying the federal
statutory rate (35 percent) to income before taxes is explained below (in thousands):



|                                       |  |                         |        |   |      |   |      |      |  |   |       |  
|-------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ---- | ---- |  | - | ----- | -
|                                       |  | Year ended December 31, |       
|                                       |  | 2005                    |        |   | 2004 |   |      | 2003 | 
|Income taxes at federal statutory rate |  | $                       | 4,883  |   |      | $ | 764  |      |  | $ | (334  | )
|Non-deductible goodwill                |  |                         |       |   |      |   |     |      |  |   | 210   |  
|Operating loss not utilized            |  |                         |       |   |      |   | 601  |      |  |   | 3,944 |  
|Foreign tax rate differential          |  |                         | (941   | ) |      |   |     |      |  |   |      |  
|Valuation allowance                    |  |                         | (1,134 | ) |      |   |     |      |  |   |      |  
|State tax, net of federal benefit      |  |                         | 172    |   |      |   | 125  |      |  |   | 181   |  
|Tax credits                            |  |                         | (123   | ) |      |   | (319 | )    |  |   | (442  | )
|Reduction of tax reserves              |  |                         | (500   | ) |      |   | (333 | )    |  |   |      |  
|Other                                  |  |                         | 2      |   |      |   | 48   |      |  |   | (17   | )
|                                       |  |                         |        |   |      |   |      |      |  |   |       |  
|                                       |  | $                       | 2,359  |   |      | $ | 886  |      |  | $ | 3,542 |  
|                                       |  |                         |        |   |      |   |      |      |  |   |       |  



As of
December 31, 2005, Actuate had federal and state net operating loss carryforwards of approximately $37 million and $1 million, respectively. The federal net operating loss carryforwards will expire at various dates beginning in the
year 2020 through 2023 if not utilized. The state net operating loss carryforwards will expire at various dates beginning in the year 2013 through 2014 if not utilized. As of December 31, 2005 Actuate had federal and state research tax credit
carryforwards of approximately $4.2 million and $5.6 million, respectively. The federal research credits will expire at various dates beginning in the year 2013 through 2024 if not utilized.



Utilization of the net operating losses and tax credits may be subject to a
substantial annual limitation due to the ownership change limitations provided by Section 382 of the Internal Revenue Code of 1986 and similar state provisions. The annual limitation may result in the expiration of net operating losses and tax
credits before utilization.



United States income and foreign
withholding taxes have not been provided for on undistributed earnings for certain non-U.S. subsidiaries. The undistributed earnings on a book basis for the non-U.S. subsidiaries are $3.0 million. Actuate intends to reinvest these earnings
indefinitely in its operations outside the U.S.



The
Companys foreign headquarters are located in Fribourg, Switzerland and currently benefit from a federal and cantonal tax exemption in that jurisdiction. The ten year tax exemption was granted October 4, 2001 but the Company was given five
years to meet specific business objectives in order to trigger the automatic five year renewal of the exemption. The objectives were to be met by December 31, 2005. These objectives had not been met and the Company requested an extension of
time to meet the objectives. On December 28, 2005 the Company received the renewal of the tax exemption for an additional three years until December 31, 2008. If the Company meets the business objectives as originally outlined by the end
of 2008, the tax exemption will be automatically renewed for the remaining two years to December 31, 2010. If they are not met, the exemption will cease on December 31, 2008.



F-30



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Significant components of deferred tax assets and liabilities for federal and states are as follows
(in thousands):



|                                                     |  |              |         |   |      |   |         |  
|---------------------------------------------------- |  | ------------ | ------- | - | ---- | - | ------- | -
|                                                     |  | December 31, |        
|                                                     |  | 2005         |         |   | 2004 |  
|Deferred tax assets                                  |  |              |         |   |      |   |         |  
|Net operating loss carryforwards                     |  | $            | 15,049  |   |      | $ | 15,454  |  
|Research credit carryforwards                        |  |              | 8,418   |   |      |   | 7,753   |  
|Capitalized research and development                 |  |              |        |   |      |   | 57      |  
|Depreciation and amortization                        |  |              | 2,612   |   |      |   | 3,495   |  
|Accruals and allowances not currently tax deductible |  |              | 7,334   |   |      |   | 9,417   |  
|                                                     |  |              |         |   |      |   |         |  
|Total deferred tax assets                            |  |              | 33,413  |   |      |   | 36,176  |  
|Valuation allowance                                  |  |              | (32,600 | ) |      |   | (34,574 | )
|                                                     |  |              |         |   |      |   |         |  
|Net deferred tax assets                              |  | $            | 813     |   |      | $ | 1,602   |  
|                                                     |  |              |         |   |      |   |         |  
|Deferred tax liabilities                             |  |              |         |   |      |   |         |  
|Acquired intangible assets                           |  | $            | 684     |   |      | $ | 1,602   |  
|                                                     |  |              |         |   |      |   |         |  
|Net deferred tax assets                              |  | $            | 129     |   |      | $ |        |  
|                                                     |  |              |         |   |      |   |         |  



SFAS No. 109,
Accounting for Income Taxes, provides for the recognition of deferred tax assets if realization of such assets is more likely than not. The net valuation allowance decreased by approximately $1.9 million during the year ended
December 31, 2005 and increased $1.1 million during the year ended December 31, 2004. The $1.9 million decrease in fiscal year 2005 results from decreases in gross deferred tax assets of approximately $2.9 million, and decreases
of approximately $1 million in gross deferred tax liabilities. The $1.1 million increase in fiscal 2004 results from increases in gross deferred tax assets of approximately $675,000 and decreases of approximately $458,000 in gross deferred tax
liabilities. As of December 31, 2005, approximately $5.5 million of the valuation allowance reflected above relates to the tax benefits of stock option deductions that will be credited to additional paid-in capital when realized, and
approximately $12.9 million of the valuation allowance reflected above relates to the tax attributes from acquisitions that will be credited to intangibles and goodwill, if realized.



The deferred tax assets for December 31, 2004 increased compared to the deferred tax assets reported on the 2004 Annual
Report. The increase was due to additional deferred tax assets related to acquired net operating losses, acquired tax credits and foreign net operating losses. The valuation allowance was increased to fully offset the increase in deferred tax
assets.



On October 22, 2004, the American Jobs Creation
Act of 2004 (Jobs Act) was enacted. Among other provisions, the Jobs Act provides for a deduction for income from qualified domestic production activities phased in from 2005 to 2010, and a temporary incentive for U.S. corporations to
repatriate accumulated income earned abroad. Actuate has not and does not plan to repatriate foreign earnings under the Jobs Act and have determined the impact of the deduction for domestic production activities. Such deduction is available to the
Company in 2005. However, the deduction does not have an impact on our provision for income taxes due to the net operating losses utilized.



F-31



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|12. |  | Geographic Information
|--- |  | ----------------------



Actuates primary operations are located in the United States. Revenues from international sources relate to export sales, primarily to Europe and
Japan. Actuates revenues by geographic area are as follows (in thousands):



|                        |  |                         |         |      |   |         |  |   |        
|----------------------- |  | ----------------------- | ------- | ---- | - | ------- |  | - | -------
|                        |  | Year ended December 31,
|                        |  | 2005                    |         | 2004 |   | 2003   
|Revenues:               |  |                         |         |      |   |         |  |   |        
|North America           |  | $                       | 81,223  |      | $ | 82,272  |  | $ | 85,020 
|Europe                  |  |                         | 20,674  |      |   | 17,516  |  |   | 16,094 
|Asia Pacific and others |  |                         | 4,504   |      |   | 4,869   |  |   | 3,341  
|                        |  |                         |         |      |   |         |  |   |        
|Total revenue           |  | $                       | 106,401 |      | $ | 104,657 |  | $ | 104,455
|                        |  |                         |         |      |   |         |  |   |        



International sales
accounted for 24%, 21% and 18% of Actuates total revenues in fiscal 2005, 2004 and 2003, respectively. No single customer has accounted for 10% or more of total revenues in fiscal years 2005, 2004 or 2003.



The following table summarizes Actuates revenue by products and
services (in thousands).



|                                                   |  |                         |         |      |   |         |  |   |        
|-------------------------------------------------- |  | ----------------------- | ------- | ---- | - | ------- |  | - | -------
|                                                   |  | Year ended December 31,
|                                                   |  | 2005                    |         | 2004 |   | 2003   
|Revenues:                                          |  |                         |         |      |   |         |  |   |        
|License revenue                                    |  | $                       | 36,939  |      | $ | 42,703  |  | $ | 47,598 
|Maintenance and support revenue                    |  |                         | 52,671  |      |   | 45,419  |  |   | 39,580 
|Professional services, training, and other revenue |  |                         | 16,791  |      |   | 16,535  |  |   | 17,277 
|                                                   |  |                         |         |      |   |         |  |   |        
|Total revenue                                      |  | $                       | 106,401 |      | $ | 104,657 |  | $ | 104,455
|                                                   |  |                         |         |      |   |         |  |   |        



|13. |  | Contingencies
|--- |  | -------------



MicroStrategy Lawsuit



In June 2003, the Fairfax County Circuit Court in Fairfax, Virginia, ruled in favor of the Company and two of Actuates employees on all counts in
the trade secret lawsuit filed by MicroStrategy Incorporated. In July 2003, MicroStrategy filed a Notice of Leave to Appeal with the Circuit Court and in September 2003, MicroStrategy filed a Petition for Appeal with the Virginia State Supreme
Court. In March 2004, the Virginia State Supreme Court agreed to hear a portion of MicroStrategys Petition for Appeal and such appeal was heard in June 2004. In September 2004, the Virginia State Supreme Court affirmed the trial courts
decision.



SEC Investigation



In January 2004, Actuate was informed that the staff of the Securities and
Exchange Commission (SEC) terminated its investigation related to two software license transactions that Actuate completed with Unify Corporation in early 2000 and that no enforcement action has been recommended.



Actuate is also engaged in certain other legal actions arising in the
ordinary course of business. Although there can be no assurance as to the outcome of such litigation, Actuate believes it has adequate legal defenses and it believes that the ultimate outcome of any of these actions will not have a material effect
on its consolidated financial position or results of operations.



F-32



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|14. |  | Subsequent Events
|--- |  | -----------------



In January 2006, the Company acquired all of the outstanding shares of capital stock of performancesoft Inc. performancesoft is a privately-held entity
headquartered in Toronto, Canada, and is a leading provider of performance management solutions software and services. They provide a total performance management solution that helps organizations to measure their performance, manage all areas of
their business, and outperform their competitors through more effective decision-making, efficient management reporting and increased accountability. The Company intends to enhance its current product offering by adding performancesofts
products and technology to its existing product line.



The
acquisition principally consisted of an initial cash purchase price of $16.5 million and additional contingent cash consideration of up to $13.5 million based on the achievement of certain revenue and operating margin targets for 2006. This
contingent consideration would be payable in 2007. Due to the fact that the contingent consideration is currently not determinable beyond a reasonable doubt, the Company does not expect to include this contingent consideration in the acquisition
accounting at the date of acquisition. Rather, it will be recorded when the contingency is resolved. At that time, the Company will record the current fair value of any additional consideration as additional cost of the acquired enterprise. This
cost would be allocated to the appropriate assets and amortized over the remaining useful lives. The acquisition will be accounted for in the first quarter of fiscal year 2006 under the purchase method of accounting in accordance with SFAS 141,
Business Combinations. The Company will begin including the operating results of performancesoft in its consolidated financial statements from the date of acquisition, which was January 5, 2006.



In connection with the performancesoft acquisition, Actuates Board of
Directors duly authorized the issuance of stock options to eligible employees from the Companys 1998 Equity Incentive Plan. A total of 530,200 non-statutory stock options were issued in January of 2006 with the price of $3.36. Each grant shall
fully vest in four years with 25% cliff vesting at the end of year one and the remaining balance to vest in thirty-six successive monthly installments.



In February 2006, a minority shareholder of Actuate Japan notified us that it wishes to exercise its right to put its equity interest in Actuate Japan.
This is expected to result in an exercise of approximately 240 shares, for which the Company will pay an estimated $350,000. It is anticipated that the exercise will occur in the first quarter of fiscal year 2006.



Under the Companys stock repurchase program, the Company is authorized
to repurchase Actuate common stock in an amount not to exceed cash flow from operations during the prior quarter, with the actual amount to be approved in advance by the Board. From the end of the fiscal year through February 14, 2006, the
Company has repurchased a total of 289,000 shares for a total of approximately $989,000 in the open market under this stock repurchase plan.



F-33



---

##### Table of Contents

ACTUATE CORPORATION



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|15. |  | Selected Quarterly Financial Data (Unaudited)
|--- |  | ---------------------------------------------



The following tables set forth certain unaudited financial data for the eight quarters ended December 31, 2005 (in thousands, except per share data).



|                       |  |                |        |               |   |                    |  |                   |        |  |   |       
|---------------------- |  | -------------- | ------ | ------------- | - | ------------------ |  | ----------------- | ------ |  | - | ------
|                       |  | Quarter Ended 
|                       |  | March 31, 2005 |        | June 30, 2005 |   | September 30, 2005 |  | December 31, 2005
|Revenues               |  | $              | 24,625 |               | $ | 25,770             |  | $                 | 26,845 |  | $ | 29,161
|Income from operations |  | $              | 54     |               | $ | 3,417              |  | $                 | 4,589  |  | $ | 4,454 
|Net income             |  | $              | 245    |               | $ | 3,477              |  | $                 | 3,740  |  | $ | 4,129 
|Net income per share:  |  |                |        |               |   |                    |  |                   |        |  |   |       
|Basic                  |  | $              |       |               | $ | 0.06               |  | $                 | 0.06   |  | $ | 0.07  
|Diluted                |  | $              |       |               | $ | 0.06               |  | $                 | 0.06   |  | $ | 0.07  



|                              |  |                |        |   |               |   |                    |  |   |                   |   |  |   |       
|----------------------------- |  | -------------- | ------ | - | ------------- | - | ------------------ |  | - | ----------------- | - |  | - | ------
|                              |  | Quarter Ended 
|                              |  | March 31, 2004 |        |   | June 30, 2004 |   | September 30, 2004 |  |   | December 31, 2004
|Revenues                      |  | $              | 25,668 |   |               | $ | 27,849             |  | $ | 23,774            |   |  | $ | 27,366
|Income (loss) from operations |  | $              | (547   | ) |               | $ | 1,859              |  | $ | (1,376            | ) |  | $ | 1,426 
|Net income (loss)             |  | $              | (377   | ) |               | $ | 1,295              |  | $ | (848              | ) |  | $ | 1,228 
|Net income (loss) per share:  |  |                |        |   |               |   |                    |  |   |                   |   |  |   |       
|Basic                         |  | $              | (0.01  | ) |               | $ | 0.02               |  | $ | (0.01             | ) |  | $ | 0.02  
|Diluted                       |  | $              | (0.01  | ) |               | $ | 0.02               |  | $ | (0.01             | ) |  | $ | 0.02  



F-34



---

##### Table of Contents

SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS

(In thousands)



|                                 |  |                              |       |                                      |   |                                     |  |   |            |   |  |                         |        |   |  |   |      
|-------------------------------- |  | ---------------------------- | ----- | ------------------------------------ | - | ----------------------------------- |  | - | ---------- | - |  | ----------------------- | ------ | - |  | - | -----
|                                 |  | Balance atbeginningof period |       | Additionscharged tocosts andexpenses |   | Additionscharged tootheraccounts(1) |  |   | Deductions |   |  | Balance atend of period
|Allowance for doubtful accounts: |  |                              |       |                                      |   |                                     |  |   |            |   |  |                         |        |   |  |   |      
|Year ended December 31, 2005     |  | $                            | 1,489 |                                      | $ | 109                                 |  | $ | 80         |   |  | $                       | (360   | ) |  | $ | 1,318
|Year ended December 31, 2004     |  |                              | 2,277 |                                      |   | 145                                 |  |   | (288       | ) |  |                         | (645   | ) |  |   | 1,489
|Year ended December 31, 2003     |  |                              | 3,711 |                                      |   | 630                                 |  |   | 747        |   |  |                         | (2,811 | ) |  |   | 2,277

---

|(1) |  | Represents amounts charged to revenue and deferred revenue for sales returns and other revenue related items.
|--- |  | -------------------------------------------------------------------------------------------------------------