<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------
                                    FORM 20-F

[ ]  REGISTRATION STATEMENT PURSUANT TO SECTION 12(B) OR (G) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                                       OR

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2007

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                                       OR

[ ]  SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     Date of event requiring this shell company  report............

             FOR THE TRANSITION PERIOD FROM _________ TO _________.

                            COMMISSION FILE NUMBER 1-14840

                                    AMDOCS LIMITED

                        -------------------------------------
                (Exact name of Registrant as specified in its charter)

                                  ISLAND OF GUERNSEY

                        -------------------------------------
                   (Jurisdiction of incorporation or organization)

                         SUITE 5, TOWER HILL HOUSE LE BORDAGE
             ST. PETER PORT, ISLAND OF GUERNSEY, GY1 3QT CHANNEL ISLANDS

                                     AMDOCS, INC.
             1390 TIMBERLAKE MANOR PARKWAY, CHESTERFIELD, MISSOURI 63017
                        -------------------------------------
                       (Address of principal executive offices)

     Securities registered or to be registered pursuant to Section 12(b) of the
Act:

<Table>
<Caption>
TITLE OF EACH CLASS                 NAME OF EXCHANGE ON WHICH REGISTERED
-------------------                 ------------------------------------
<S>                                 <C>
Ordinary Shares, par value L0.01           New York Stock Exchange
</Table>


     Securities registered or to be registered pursuant to Section 12(g) of the
Act:

                                      NONE

                      -------------------------------------

     Securities for which there is a reporting obligation pursuant to Section
15(d) of the Act:

                                      NONE

                      -------------------------------------

     Indicate the number of outstanding shares of each of the issuer's classes
of capital or common stock as of the close of the period covered by the Annual
Report.

<Table>
<S>                                               <C>
        Ordinary Shares, par value L0.01                           209,762,394(1)
                (Title of class)                                 (Number of shares)
</Table>


     Indicate by check mark if the registrant is a well-known seasoned issuer,
as defined in Rule 405 of the Securities Act.

                             Yes [X]               No [ ]

     If this report is an annual or transition report, indicate by check mark if
the registrant is not required to file reports pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934.
                               Yes [ ]     No [X]

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                               Yes [X]     No [ ]

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.:

 Large accelerated filer [X]   Accelerated filer [ ]   Non-accelerated filer [ ]

     Indicate by check mark which financial statement item the registrant has
elected to follow.
                           Item 17 [ ]     Item 18 [X]

     If this is an annual report, indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act).

                               Yes [ ]     No [X]

--------

(1) Net of 28,549,873 shares held in treasury. Does not include (a) 20,456,488
    ordinary shares reserved for issuance upon exercise of stock options granted
    under our stock option plan or by companies we have acquired, and (b)
    10,437,895 ordinary shares reserved for issuance upon conversion of
    outstanding convertible debt securities.

<PAGE>

                                 AMDOCS LIMITED

                                 --------------

                                    FORM 20-F

           ANNUAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2007

                                 --------------

                                      INDEX


<Table>
<S>         <C>                                                                <C>
                                      PART I
Item 1.     Identity of Directors, Senior Management and Advisors...........     3
Item 2.     Offer Statistics and Expected Timetable.........................     3
Item 3.     Key Information.................................................     3
Item 4.     Information on the Company......................................    14
Item 5.     Operating and Financial Review and Prospects....................    28
Item 6.     Directors, Senior Management and Employees......................    45
Item 7.     Major Shareholders and Related Party Transactions...............    52
Item 8.     Financial Information...........................................    53
Item 9.     The Offer and Listing...........................................    54
Item 10.    Additional Information..........................................    54
Item 11.    Quantitative and Qualitative Disclosure about Market Risk.......    62
Item 12.    Description of Securities Other than Equity Securities..........    63

                                      PART II
Item 13.    Defaults, Dividend Arrearages and Delinquencies.................    64
Item 14.    Material Modifications to the Rights of Security Holders and Use
            of Proceeds.....................................................    64
Item 15.    Controls and Procedures.........................................    64
Item 16A.   Audit Committee Financial Expert................................    64
Item 16B.   Code of Ethics and Business Conduct.............................    64
Item 16C.   Principal Accountant Fees and Services..........................    65
Item 16D.   Exemption From the Listing Standards for Audit Committees.......    65
Item 16E.   Purchases of Equity Securities by the Issuer and Affiliated
            Purchasers......................................................    66

                                     PART III
Item 17.    Financial Statements............................................    67
Item 18.    Financial Statements............................................    67
Item 19.    Exhibits........................................................    67

Index to Consolidated Financial Statements..................................   F-1
</Table>




                                        1

<PAGE>

     Unless the context otherwise requires, all references in this Annual Report
on Form 20-F to "Amdocs", "we", "our", "us" and the "Company" refer to Amdocs
Limited and its consolidated subsidiaries and their respective predecessors. Our
consolidated financial statements are prepared in accordance with U.S. GAAP and
are expressed in U.S. dollars. References to "dollars" or "$" are to U.S.
dollars. Our fiscal year ends on September 30 of each year. References to any
specific fiscal year refer to the year ended September 30 of the calendar year
specified.

     We own, have rights to or use trademarks or trade names in conjunction with
the sale of our products and services, including, without limitation, each of
the following: Amdocs(TM), Clarify(TM), Cramer(TM), Customer Experience
System(TM), Intentional Customer Experience(TM), OpenMarket(TM) and Qpass(TM).

                           FORWARD LOOKING STATEMENTS

     This Annual Report on Form 20-F contains forward-looking statements (within
the meaning of the U.S. federal securities laws) that involve substantial risks
and uncertainties. You can identify these forward-looking statements by words
such as "expect", "anticipate", "believe", "seek", "estimate", "project",
"forecast", "continue", "potential", "should", "would", "could", "intend" and
"may", and other words that convey uncertainty of future events or outcome.
Statements that we make in this Annual Report that are not statements of
historical fact also may be forward-looking statements. Forward-looking
statements are not guarantees of future performance, and involve risks,
uncertainties and assumptions that may cause our actual results to differ
materially from the expectations that we describe in our forward-looking
statements. There may be events in the future that we are not accurately able to
predict, or over which we have no control. You should not place undue reliance
on forward-looking statements. We do not promise to notify you if we learn that
our assumptions or projections are wrong for any reason. We disclaim any
obligation to update our forward-looking statements, except where applicable law
may otherwise require us to do so.

     Important factors that may affect these projections or expectations
include, but are not limited to: changes in the overall economy; changes in
competition in markets in which we operate; changes in the demand for our
products and services; the loss of a significant customer; consolidation within
the industries in which our customers operate; changes in the telecommunications
regulatory environment; changes in technology that impact both the markets we
serve and the types of products and services we offer; financial difficulties of
our customers; losses of key personnel; difficulties in completing or
integrating acquisitions; litigation and regulatory proceedings; and acts of war
or terrorism. For a discussion of these important factors, please read the
information set forth below under the caption "Risk Factors".


                                        2

<PAGE>

                                     PART I

ITEM 1.  IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS

     Not applicable.

ITEM 2.  OFFER STATISTICS AND EXPECTED TIMETABLE

     Not applicable.

ITEM 3.  KEY INFORMATION

SELECTED FINANCIAL DATA

     Our historical consolidated financial statements are prepared in accordance
with U.S. generally accepted accounting principles ("GAAP") and presented in
U.S. dollars. The selected historical consolidated financial information set
forth below has been derived from our historical consolidated financial
statements for the years presented. Historical information as of and for the
five years ended September 30, 2007 is derived from our consolidated financial
statements, which have been audited by Ernst & Young LLP, our independent
registered public accounting firm. You should read the information presented
below in conjunction with those statements.

     The information presented below is qualified by the more detailed
historical consolidated financial statements, the notes thereto and the
discussion under "Operating and Financial Review and Prospects" included
elsewhere in this Annual Report.

<Table>
<Caption>
                                     2007         2006         2005         2004         2003
                                  ----------   ----------   ----------   ----------   ----------
                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                               <C>          <C>          <C>          <C>          <C>
STATEMENT OF OPERATIONS DATA:
Revenue.........................  $2,836,173   $2,480,050   $2,038,621   $1,773,732   $1,483,327
Operating income................     357,433      332,132      338,492      296,200      210,418
Net income......................     364,937      318,636      288,636      234,860      168,883
Basic earnings per share........        1.76         1.57         1.44         1.13         0.78
Diluted earnings per share......        1.65         1.48         1.35         1.08         0.77
Dividends declared per share....          --           --           --           --           --
</Table>



<Table>
<Caption>
                                     2007         2006         2005         2004         2003
                                  ----------   ----------   ----------   ----------   ----------
<S>                               <C>          <C>          <C>          <C>          <C>
BALANCE SHEET DATA:
Total assets....................  $4,344,599   $3,962,828   $3,202,468   $2,863,884   $2,877,517
Long-term obligations
  2% Convertible Notes due June
     1, 2008(1).................          --           --          272          272      400,454
  0.50% Convertible Senior Notes
     due 2024(2)................     450,000      450,000      450,000      450,000           --
  Long-term portion of capital
     lease obligations..........          --           --           --        4,112       23,825
Shareholders' equity(3).........   2,600,243    2,154,165    1,656,452    1,444,190    1,591,600
</Table>




                                        3

<PAGE>

<Table>
<Caption>
                                                    ORDINARY SHARES   ADDITIONAL
                                                   ----------------     PAID-IN
                                                    SHARES   AMOUNT     CAPITAL    TREASURY STOCK
                                                   -------   ------   ----------   --------------
                                                                   (IN THOUSANDS)
<S>                                                <C>       <C>      <C>          <C>
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
  DATA:
Balance as of September 30, 2003................   216,058   $3,580   $1,820,956      $(109,281)
  Issuance of ordinary shares related to
     acquisition, net(4)........................       561       --          747         14,392
  Employee stock options exercised..............     1,157       21       12,056             --
  Tax benefit of stock options exercised........        --       --        3,094             --
  Stock options granted, net of forfeitures.....        --       --          749             --
  Repurchase of shares(3).......................   (16,442)      --           --       (407,527)
  Expense related to vesting of stock options...        --       --            6             --
                                                   -------   ------   ----------      ---------
Balance as of September 30, 2004................   201,334   $3,601   $1,837,608      $(502,416)
  Issuance of restricted stock and stock options
     related to acquisitions, net...............       144        2        6,034             --
  Employee stock options exercised..............     2,229       41       23,983             --
  Tax benefit of stock options exercised........        --       --        3,147             --
  Repurchase of shares(3).......................    (3,525)      --           --        (99,976)
  Expense related to vesting of stock options...        --       --          150             --
                                                   -------   ------   ----------      ---------
Balance as of September 30, 2005................   200,182   $3,644   $1,870,922      $(602,392)
  Employee stock options exercised..............     5,869      106      106,853             --
  Tax benefit of stock options exercised........        --       --        7,619             --
  Issuance of restricted stock, net of
     cancellations..............................       742       13           --             --
  Issuance of restricted stock and stock options
     related to acquisitions, net...............        --       --        4,634             --
  Equity-based compensation expense related to
     employees..................................        --       --       46,178             --
  Reclassification of unearned compensation to
     additional paid in capital.................        --       --         (962)            --
  Equity-based compensation expense related to
     non employee stock options.................        --       --           65             --
                                                   -------   ------   ----------      ---------
Balance as of September 30, 2006................   206,793   $3,763   $2,035,309      $(602,392)
  Employee stock options exercised..............     3,970       79       74,576             --
  Tax benefit of stock options exercised........        --       --        3,965             --
  Repurchase of shares(3).......................    (1,411)      --           --        (49,837)
  Issuance of restricted stock, net of
     cancellations..............................       410        8           --             --
  Issuance of restricted stock and stock options
     related to acquisitions, net...............        --       --          768             --
  Equity-based compensation expense related to
     employees..................................        --       --       53,587             --
  Equity-based compensation expense related to
     non employee stock options.................        --       --           29             --
Balance as of September 30, 2007................   209,762   $3,850   $2,168,234      $(652,229)
                                                   =======   ======   ==========      =========

</Table>


--------

   (1) In fiscal 2001, we issued $500,000 aggregate principal amount of 2%
       Convertible Notes due June 1, 2008 (the "2% Notes"). To date, we have
       repurchased all but $175 of the 2% Notes. The outstanding 2% Notes are
       included under short-term liabilities.

   (2) In fiscal 2004, we issued $450,000 aggregate principal amount of 0.50%
       Convertible Senior Notes due March 15, 2024 (the "0.50% Notes").

   (3) From time to time, our Board of Directors has authorized us to repurchase
       ordinary shares in open market or privately negotiated transactions and
       at times and prices we deem appropriate. During fiscal 2004, we
       repurchased an aggregate of 16,442 ordinary shares at an average price of
       $24.77 per share in connection with open market repurchases, our February
       2004 acquisition of XACCT Technologies Ltd. ("XACCT") and our March 2004
       issuance of the 0.50% Notes. During fiscal 2005, we repurchased 3,525
       ordinary shares at an average price of $28.33 per share, and during
       fiscal 2007, we repurchased 1,411 ordinary shares at an average price of
       $35.30 per share.


                                        4

<PAGE>

   (4) In fiscal 2004, we acquired XACCT, a privately-held provider of mediation
       software to communications service providers. We acquired XACCT's
       outstanding shares for $28,425, of which $13,286 was paid in cash and the
       balance in 561 of our ordinary shares valued at $15,139.

RISK FACTORS

  WE ARE EXPOSED TO GENERAL GLOBAL ECONOMIC AND MARKET CONDITIONS, PARTICULARLY
  THOSE IMPACTING THE COMMUNICATIONS INDUSTRY.

     Developments in the communications industry, such as the impact of general
global economic conditions, industry consolidation, emergence of new
competitors, commoditization of voice services and changes in the regulatory
environment, at times have had, and could continue to have, a material adverse
effect on our existing or potential customers. In the past, these conditions
reduced the high growth rates that the communications industry had previously
experienced, and caused the market value, financial results and prospects and
capital spending levels of many communications companies to decline or degrade.
During previous economic downturns, the communications industry experienced
significant financial pressures that caused many in the industry to cut expenses
and limit investment in capital intensive projects and, in some cases, led to
restructurings and bankruptcies.

     During adverse conditions in the business environment for communications
companies, communications providers need to control operating expenses and
capital investment budgets resulting in slowed customer buying decisions, as
well as price pressures, which can adversely affect our revenue. Adverse market
conditions in the future could have a negative impact on our business by
reducing the number of new contracts we are able to sign and the size of initial
spending commitments, as well as decreasing the level of discretionary spending
under contracts with existing customers. In addition, a reoccurrence of the
slowdown in the buying decisions of communications providers could extend our
sales cycle period and limit our ability to forecast our flow of new contracts.

  IF WE FAIL TO ADAPT TO CHANGING MARKET CONDITIONS AND CANNOT COMPETE
  SUCCESSFULLY WITH EXISTING OR NEW COMPETITORS, OUR BUSINESS COULD BE HARMED.

     We may be unable to compete successfully with existing or new competitors.
If we fail to adapt to changing market conditions and to compete successfully
with established or new competitors, it could have a material adverse effect on
our results of operations and financial condition. We face intense competition
for the software products and services that we sell, including competition for
managed services we provide to customers under long-term service agreements.
These managed services include services such as management of datacenter
operations and IT infrastructure, application management and ongoing support,
systems modernization and consolidation and management of end-to-end business
processes for billing and customer care operations.

     The market for communications information systems is highly competitive and
fragmented, and we expect competition to continue to increase. We compete with
independent software and service providers and with the in-house IT and network
departments of communications companies. Our main competitors include firms that
provide IT services (including consulting, systems integration and managed
services), software vendors that sell products for particular aspects of a total
information system, software vendors that specialize in systems for particular
communications services (such as Internet, wireline and wireless services,
cable, satellite and service bureaus) and companies that offer software systems
in combination with the sale of network equipment. Following our 2006
acquisition of Qpass Inc., which we refer to as Qpass, we also compete with
companies that provide digital commerce software and solutions.

     We believe that our ability to compete depends on a number of factors,
including:

     - the development by others of software that is competitive with our
       products and services,

     - the price at which others offer competitive software and services,

     - the responsiveness of our competitors to customer needs, and

     - the ability of our competitors to hire, retain and motivate key
       personnel.


                                        5

<PAGE>

     A number of our competitors have long operating histories, large customer
bases, substantial financial, technical, sales, marketing and other resources,
and strong name recognition. Current and potential competitors have established,
and may establish in the future, cooperative relationships among themselves or
with third parties to increase their abilities to address the needs of our
prospective customers. In addition, our competitors have acquired, and may
continue to acquire in the future, companies that may enhance their market
offerings. Accordingly, new competitors or alliances among competitors may
emerge and rapidly acquire significant market share. As a result, our
competitors may be able to adapt more quickly than us to new or emerging
technologies and changes in customer requirements, and may be able to devote
greater resources to the promotion and sale of their products. We cannot assure
you that we will be able to compete successfully with existing or new
competitors. If we fail to adapt to changing market conditions and to compete
successfully with established or new competitors, our results of operations and
financial condition may be adversely affected.

  IF WE DO NOT CONTINUALLY ENHANCE OUR PRODUCTS AND SERVICE OFFERINGS, WE MAY
  HAVE DIFFICULTY RETAINING EXISTING CUSTOMERS AND ATTRACTING NEW CUSTOMERS.

     We believe that our future success will depend, to a significant extent,
upon our ability to enhance our existing products and to introduce new products
and features to meet the requirements of our customers in a rapidly developing
and evolving market. We are currently devoting significant resources to refining
and expanding our base software modules and to developing our customer
experience systems. Our present or future products may not satisfy the evolving
needs of the communications industry or of other industries that we serve. If we
are unable to anticipate or respond adequately to such needs, due to resource,
technological or other constraints, our business and results of operations could
be harmed.

  OUR BUSINESS IS DEPENDENT ON A LIMITED NUMBER OF SIGNIFICANT CUSTOMERS, AND
  THE LOSS OF ANY ONE OF OUR SIGNIFICANT CUSTOMERS COULD HARM OUR RESULTS OF
  OPERATIONS.

     Our business is dependent on a limited number of significant customers, of
which AT&T was our largest in fiscal 2007. In fiscal 2007, our three largest
groups of customers were AT&T (including Cingular, which became wholly-owned by
AT&T in December 2006), Sprint Nextel and Bell Canada, and certain of their
subsidiaries, each of which accounted for more than 10% of our revenue in fiscal
2007. Together, these three customer groups accounted for 48% of our revenue in
fiscal 2007. Aggregate revenue derived from the multiple business arrangements
we have with customer groups that were responsible for at least 5% of annual
revenue accounted for approximately 54% of our revenue in fiscal 2007 (four
customers) and 55% of our revenue in fiscal 2006 (four customers), in each case,
treating AT&T and Cingular as a single customer. AT&T has historically been one
of our largest shareholders, and, as of November 26, 2007, it beneficially owned
approximately 5.1% of our outstanding ordinary shares. The loss of any
significant customer or a significant decrease in business from any such
customer could harm our results of operations and financial condition.

     Although we have received a substantial portion of our revenue from
recurring business with established customers, many of our major customers do
not have any obligation to purchase additional products or services from us and
generally have already acquired fully paid licenses to their installed systems.
Therefore, our customers may not continue to purchase new systems, system
enhancements or services in amounts similar to previous years or may delay
implementation of committed projects, each of which could reduce our revenue and
profits.

  OUR FUTURE SUCCESS WILL DEPEND ON OUR ABILITY TO DEVELOP LONG-TERM
  RELATIONSHIPS WITH OUR CUSTOMERS AND TO MEET THEIR EXPECTATIONS IN PROVIDING
  PRODUCTS AND PERFORMING SERVICES.

     We believe that our future success will depend to a significant extent on
our ability to develop long-term relationships with successful network operators
and service providers with the financial and other resources required to invest
in significant ongoing customer experience systems. If we are unable to develop
new customer relationships, our business will be harmed. In addition, our
business and results of operations depend in part on our ability to provide high
quality services to customers that have already implemented our

                                        6

<PAGE>

products. If we are unable to meet customers' expectations in providing products
or performing services, our business and results of operations could be harmed.

  WE MAY SEEK TO ACQUIRE COMPANIES OR TECHNOLOGIES THAT COULD DISRUPT OUR
  ONGOING BUSINESS, DISTRACT OUR MANAGEMENT AND EMPLOYEES AND ADVERSELY AFFECT
  OUR RESULTS OF OPERATIONS.

     In 2005, we acquired from DST Systems, Inc., which we refer to as DST, its
DST Innovis, Inc. and DST Interactive, Inc. subsidiaries, which we refer to
collectively as DST Innovis, a leading provider of customer care and billing
solutions to broadband media cable and satellite companies. In 2005, we also
acquired Longshine Information Technology Company Ltd., or Longshine, a leading
vendor of customer care and billing software in China. In 2006, we acquired
Qpass, a leading provider of digital commerce software and solutions, as well as
Cramer Systems Group Ltd., or Cramer, a leading provider of operations support
systems. In February 2007, we acquired SigValue Technologies, Inc., or SigValue,
a provider of integrated billing, customer care and service control platform
designed for telecommunications service providers in high-growth emerging
markets around the world. In the future, we may acquire other companies where we
believe we can acquire new products or services or otherwise enhance our market
position or strategic strengths. We cannot assure you that suitable future
acquisition candidates can be found, that acquisitions can be consummated on
favorable terms or that we will be able to complete otherwise favorable
acquisitions because of antitrust or other regulatory concerns.

     We cannot assure you that our acquisitions of DST Innovis, Longshine,
Qpass, Cramer or SigValue, or any future acquisitions that we may make, will
enhance our products or strengthen our competitive position. We also cannot
guarantee that we have identified, or will be able to identify, all material
adverse issues related to the integration of our acquisitions, such as
significant defects in the internal control policies of companies that we have
acquired. In addition, our past acquisitions, and any future acquisitions that
we may make, could lead to difficulties in integrating acquired personnel and
operations and in retaining and motivating key personnel from these businesses.
Any failure to recognize significant defects in the internal control policies of
acquired companies or to properly integrate and retain personnel may require a
significant amount of time and resources to address. Acquisitions may disrupt
our ongoing operations, divert management from day-to-day responsibilities,
increase our expenses and harm our results of operations or financial condition.

  THE SKILLED AND HIGHLY QUALIFIED WORKFORCE THAT WE NEED TO DEVELOP, IMPLEMENT
  AND MODIFY OUR SOLUTIONS MAY BE DIFFICULT TO HIRE AND RETAIN, AND WE COULD
  FACE INCREASED COSTS TO ATTRACT AND RETAIN OUR SKILLED WORKFORCE.

     Our business operations depend in large part on our ability to attract,
train, motivate and retain highly skilled information technology professionals,
software programmers and communications engineers on a worldwide basis. In
addition, our competitive success will depend on our ability to attract and
retain other outstanding, highly qualified personnel. Because our software
products are highly complex and are generally used by our customers to perform
critical business functions, we depend heavily on skilled technology
professionals. Skilled technology professionals are often in high demand and
short supply. If we are unable to hire or retain qualified technology
professionals to develop, implement and modify our solutions, we may be unable
to meet the needs of our customers. In addition, if we were to obtain several
new customers or implement several new large-scale projects in a short period of
time, we may need to attract and train additional IT professionals at a rapid
rate. We may face difficulties identifying and hiring qualified personnel. Our
inability to hire and retain the appropriate personnel could increase our costs
of retaining a skilled workforce and make it difficult for us to manage our
operations, to meet our commitments and to compete for new customer contracts.
In particular, wage costs in some of the countries in which we maintain
development centers, such as Cyprus and India, have historically been
significantly lower than wage costs in the United States and Europe for
comparably-skilled professionals, although such costs are increasing. We may
need to increase the levels of our employee compensation more rapidly than in
the past to remain competitive.

     Our success will also depend, to a certain extent, upon the continued
active participation of a relatively small group of senior management personnel.
The loss of the services of all or some of these executives could harm our
operations and impair our efforts to expand our business.


                                        7

<PAGE>

  OUR QUARTERLY OPERATING RESULTS MAY FLUCTUATE, AND A DECLINE IN REVENUE IN ANY
  QUARTER COULD RESULT IN LOWER PROFITABILITY FOR THAT QUARTER AND FLUCTUATIONS
  IN THE MARKET PRICE OF OUR ORDINARY SHARES.

     We have experienced fluctuations in our quarterly operating results and
anticipate that such movements may continue and could intensify. Fluctuations
may result from many factors, including:

     - the size and timing of significant customer projects and license and
       service fees,

     - delays in or cancellations of significant projects by customers,

     - changes in operating expenses,

     - increased competition,

     - changes in our strategy,

     - personnel changes,

     - foreign currency exchange rate fluctuations, and

     - general economic and political conditions.

     Generally, our combined license fee revenue and service fee revenue
relating to customization, modification, implementation and integration are
recognized as work is performed, using the percentage of completion method of
accounting. Given our reliance on a limited number of significant customers, our
quarterly results may be significantly affected by the size and timing of
customer projects and our progress in completing such projects.

     We believe that the placement of customer orders may be concentrated in
specific quarterly periods due to the time requirements and budgetary
constraints of our customers. Although we recognize revenue as projects are
performed, progress may vary significantly from project to project, and we
believe that variations in quarterly revenue are sometimes attributable to the
timing of initial order placements. Due to the relatively fixed nature of
certain of our costs, a decline of revenue in any quarter could result in lower
profitability for that quarter. In addition, fluctuations in our quarterly
operating results could cause significant fluctuations in the market price of
our ordinary shares.

  OUR REVENUE, EARNINGS AND PROFITABILITY ARE AFFECTED BY THE LENGTH OF OUR
  SALES CYCLE, AND A LONGER SALES CYCLE COULD ADVERSELY AFFECT OUR RESULTS OF
  OPERATIONS AND FINANCIAL CONDITION.

     Our business is directly affected by the length of our sales cycle.
Information systems for communications companies are relatively complex and
their purchase generally involves a significant commitment of capital, with
attendant delays frequently associated with large capital expenditures and
procurement procedures within an organization. The purchase of these types of
products typically also requires coordination and agreement across many
departments within a potential customer's organization. Delays associated with
such timing factors could have a material adverse effect on our results of
operations and financial condition. In periods of economic slowdown in the
communications industry, our typical sales cycle lengthens, which means that the
average time between our initial contact with a prospective customer and the
signing of a sales contract increases. The lengthening of our sales cycle could
reduce growth in our revenue in the future. In addition, the lengthening of our
sales cycle contributes to an increased cost of sales, thereby reducing our
profitability.

  IF THE MARKET FOR OUR PRODUCTS DETERIORATES, WE MAY INCUR ADDITIONAL
  RESTRUCTURING CHARGES.

     In the second quarter of fiscal 2007, we commenced a series of measures
designed to align our operational structure to our expected future growth and to
improve efficiency. As part of this plan, we recorded an expense of $6.0
million, consisting primarily of employee separation costs in connection with
the termination of the employment of software and information technology
specialists and administrative professionals at various locations around the
world and for rent obligations. From time to time in the past, we have
undertaken similar cost reduction measures. For example, in fiscal 2005, we
commenced a series of

                                        8

<PAGE>

measures designed in part to allow better integration of acquisitions and to
improve efficiency. Reductions in personnel can result in significant severance,
administrative and legal expenses and may also adversely affect or delay various
sales, marketing and product development programs and activities. Depending on
market conditions in the communications industry and our business and financial
needs, we may be forced to implement additional restructuring plans to further
reduce our costs, which could result in additional restructuring charges.
Additional restructuring charges could have a material adverse effect on our
financial results.

  IF WE FAIL TO SUCCESSFULLY PLAN AND MANAGE CHANGES IN THE SIZE OF OUR
  OPERATIONS OUR BUSINESS WILL SUFFER.

     Over the last several years, we have both grown and contracted our
operations in order to profitably offer our products and services in a rapidly
changing market. If we are unable to manage these changes and plan and manage
any future changes in the size and scope of our operations, our business will
suffer.

     Restructurings and cost reduction measures that we have implemented from
time to time have reduced the size of our operations and headcount, and
acquisitions and organic growth have from time to time increased our headcount.
For example, in connection with implementation of personnel reductions in 2002,
we reduced our workforce from approximately 9,100 individuals to as low as
7,800; however, by September 30, 2007, as the result of acquisitions and organic
growth in the size of our operations, our workforce had increased to
approximately 17,500. During periods of contraction, we have disposed of office
space and related obligations in efforts to keep pace with the changing size of
our operations and we may do so in the future. These cost reduction measures
have included, and may in the future include, consolidating and/or relocating
certain of our operations to different geographic locations. These activities
could lead to difficulties and significant expenses related to subleasing or
assigning any surplus space and retaining and expanding our base of skilled
professionals. We have accrued the estimated expenses that will result from our
past restructuring efforts. However, if it is determined that the amount accrued
is insufficient, an additional charge could have an unfavorable impact on our
consolidated financial statements in the period this was determined.

  OUR INTERNATIONAL PRESENCE EXPOSES US TO RISKS ASSOCIATED WITH VARIED AND
  CHANGING POLITICAL, CULTURAL, LEGAL AND ECONOMIC CONDITIONS WORLDWIDE.

     We are affected by risks associated with conducting business
internationally. We maintain development facilities in China, Cyprus, India,
Ireland, Israel and the United States, operate a support center in Brazil and
have operations in North America, Europe, Latin America and the Asia-Pacific
region. Although a majority of our revenue is derived from customers in North
America and Europe, we obtain significant revenue from customers in the Asia-
Pacific region and Latin America. Our strategy is to continue to broaden our
North American and European customer base and to expand into new international
markets. Conducting business internationally exposes us to certain risks
inherent in doing business in international markets, including:

     - lack of acceptance of non-localized products,

     - legal and cultural differences in the conduct of business,

     - difficulties in staffing and managing foreign operations,

     - longer payment cycles,

     - difficulties in collecting accounts receivable and withholding taxes that
       limit the repatriation of earnings,

     - trade barriers,

     - difficulties in complying with varied legal and regulatory requirements
       across jurisdictions,

     - immigration regulations that limit our ability to deploy our employees,

     - political instability, and

     - variations in effective income tax rates among countries where we conduct
       business.


                                        9

<PAGE>

     One or more of these factors could have a material adverse effect on our
international operations, which could harm our results of operations and
financial condition.

  POLITICAL AND ECONOMIC CONDITIONS IN THE MIDDLE EAST, CYPRUS AND OTHER
  COUNTRIES MAY ADVERSELY AFFECT OUR BUSINESS.

     Of the development centers we maintain worldwide, our largest development
center is located in five different sites throughout Israel. Approximately 30%
of our workforce is located in Israel. As a result, we are directly influenced
by the political, economic and military conditions affecting Israel and its
neighboring regions. Any major hostilities involving Israel could have a
material adverse effect on our business. We have developed contingency plans to
provide ongoing services to our customers in the event that escalated political
or military conditions disrupt our normal operations. These plans include the
transfer of some development operations within Israel to various of our other
sites both within and outside of Israel. If we have to implement these plans,
our operations would be disrupted and we would incur significant additional
expenditures, which would adversely affect our business and results of
operations.

     While Israel has entered into peace agreements with both Egypt and Jordan,
Israel has not entered into peace arrangements with any other neighboring
countries. Over the past several years there has been a significant
deterioration in Israel's relationship with the Palestinian Authority and a
related increase in violence, including recent hostilities related to Lebanon
and the Gaza Strip. Efforts to resolve the problem have failed to result in an
agreeable solution. Continued violence between the Palestinian community and
Israel may have a material adverse effect on our business. Further deterioration
of relations with the Palestinian Authority might require more military reserve
service by some of our workforce, which may have a material adverse effect on
our business.

     In addition, our development facility in Cyprus may be adversely affected
by political conditions in that country. As a result of intercommunal strife
between the Greek and Turkish communities, Turkish troops invaded Cyprus in 1974
and continue to occupy approximately 40% of the island. Although Cyprus has
joined the European Union, intensive discussions facilitated by the United
Nations, the European Union and the United States have not resulted in an
agreed-upon plan of reunification for Cyprus. Major hostilities between Cyprus
and Turkey could have a material adverse effect on our development facility in
Cyprus.

     In 2004, we established a development center in India, and since 2005, we
have expanded our operations in Russia and China. Conducting business in each of
these countries involves unique challenges, including political instability, the
transparency, consistency and effectiveness of business regulation, the
protection of intellectual property, and the availability of sufficient
qualified local personnel. Any of these or other challenges associated with
operating in these countries may adversely affect our business or operations.

  WE MAY BE EXPOSED TO THE CREDIT RISK OF CUSTOMERS THAT HAVE BEEN ADVERSELY
  AFFECTED BY WEAKENED MARKETS.

     We typically sell our software and related services as part of long-term
projects. During the life of a project, a customer's budgeting constraints can
impact the scope of a project and the customer's ability to make required
payments. In addition, the creditworthiness of our customers may deteriorate
over time, and we can be adversely affected by bankruptcies or other business
failures.

  OUR INTERNATIONAL OPERATIONS EXPOSE US TO RISKS ASSOCIATED WITH FLUCTUATIONS
  IN FOREIGN CURRENCY EXCHANGE RATES THAT COULD ADVERSELY AFFECT OUR BUSINESS.

     Although we have operations throughout the world, the majority of our
revenue and approximately 50% to 60% of our operating costs are denominated in,
or linked to, the U.S. dollar. Accordingly, we consider the U.S. dollar to be
our functional currency. However, approximately 40% to 50% of our operating
costs in fiscal 2007 were incurred outside the United States in other
currencies. Therefore, fluctuations in exchange rates between the currencies in
which such costs are incurred and the dollar may have a material adverse effect
on our results of operations and financial condition. The cost of our operations
outside of the United States, as expressed in dollars, could be adversely
affected by the extent to which any increase in the rate of inflation in

                                       10

<PAGE>

a particular country is not offset (or is offset with a time delay) by a
devaluation of the local currency in relation to the dollar. As a result of this
differential, from time to time we may experience increases in the costs of our
operations outside the United States, as expressed in dollars, which could have
a material adverse effect on our results of operations and financial condition.

     In addition, a portion of our revenue (approximately 30% in fiscal 2007) is
not incurred in dollars or linked to the dollar, and, therefore, fluctuations in
exchange rates between the currencies in which such revenue is incurred and the
dollar may have a material effect on our results of operations and financial
condition. If more of our customers seek contracts that are denominated in
currencies such as the Euro and not the dollar, our exposure to fluctuations in
currency exchange rates could increase.

     Generally, the effects of fluctuations in foreign currency exchange rates
are mitigated by the fact that the majority of our revenue and approximately 50%
to 60% of our operating costs are in dollars or linked to the dollar. We do not
hedge all of our exposure in currencies other than the U.S. dollar, but rather
our policy is to hedge significant net exposures in the major foreign currencies
in which we operate, and we generally hedge our currency exposure on both a
short-term and long-term basis with respect to expected revenue and operating
costs. However, we cannot assure you that we will be able to effectively limit
all of our exposure to currency exchange rate fluctuations.

     The imposition of exchange or price controls or other restrictions on the
conversion of foreign currencies could also have a material adverse effect on
our business, results of operations and financial condition.

  IF WE ARE UNABLE TO PROTECT OUR PROPRIETARY TECHNOLOGY FROM MISAPPROPRIATION,
  OUR BUSINESS MAY BE HARMED.

     Any misappropriation of our technology or the development of competitive
technology could seriously harm our business. Our software and software systems
are largely comprised of software and systems we have developed or acquired and
that we regard as proprietary. We rely upon a combination of trademarks,
patents, contractual rights, trade secret law, copyrights, non-disclosure
agreements and other methods to protect our proprietary rights. We also enter
into non-disclosure and confidentiality agreements with our customers, workforce
and marketing representatives and with certain contractors with access to
sensitive information, and we also limit our customer access to the source codes
of our software and our software systems. However, we do not include in our
software any mechanisms to prevent or inhibit unauthorized use.

     The steps we have taken to protect our proprietary rights may be
inadequate. If so, we might not be able to prevent others from using what we
regard as our technology to compete with us. Existing trade secret, copyright
and trademark laws offer only limited protection. In addition, the laws of some
foreign countries do not protect our proprietary technology or allow enforcement
of confidentiality covenants to the same extent as the laws of the United
States.

     If we have to resort to legal proceedings to enforce our intellectual
property rights, the proceedings could be burdensome, protracted and expensive
and could involve a high degree of risk.

  CLAIMS BY OTHERS THAT WE INFRINGE THEIR PROPRIETARY TECHNOLOGY COULD HARM OUR
  BUSINESS.

     Our software and software systems are the results of long and complex
development processes, and although our technology is not significantly
dependent on patents or licenses from third parties, certain aspects of our
products make use of readily available software components that we license from
third parties, including our employees and contractors. As a developer of
complex software systems, third parties may claim that portions of our systems
violate their intellectual property rights. The ability to develop and use our
software and software systems requires knowledge and professional experience
that we believe is unique to us and would be very difficult for others to
independently obtain, however, our competitors may independently develop
technologies that are substantially equivalent or superior to ours.

     We expect that software developers will increasingly be subject to
infringement claims as the number of products and competitors providing software
and services to the communications industry increases and overlaps occur. Any
claim of infringement by a third party could cause us to incur substantial costs
defending against the claim, and could distract our management from our
business. Furthermore, a party making such a

                                       11

<PAGE>

claim, if successful, could secure a judgment that requires us to pay
substantial damages. A judgment could also include an injunction or other court
order that could prevent us from selling our products or offering our services,
or prevent a customer from continuing to use our products. Additionally,
following our acquisition of Qpass, we support service providers and media
companies with respect to digital content services, which could subject us to
claims related to such services.

     If anyone asserts a claim against us relating to proprietary technology or
information, we might seek to license their intellectual property. We might not,
however, be able to obtain a license on commercially reasonable terms or on any
terms. In addition, any efforts to develop non-infringing technology could be
unsuccessful. Our failure to obtain the necessary licenses or other rights or to
develop non-infringing technology could prevent us from selling our products and
could therefore seriously harm our business.

  PRODUCT DEFECTS OR SOFTWARE ERRORS COULD ADVERSELY AFFECT OUR BUSINESS.

     Design defects or software errors may cause delays in product introductions
or damage customer satisfaction and may have a material adverse effect on our
business, results of operations and financial condition. Our software products
are highly complex and may, from time to time, contain design defects or
software errors that may be difficult to detect and correct.

     Because our products are generally used by our customers to perform
critical business functions, design defects, software errors, misuse of our
products, incorrect data from external sources or other potential problems
within or outside of our control may arise from the use of our products, and may
result in financial or other damages to our customers, for which we may be held
responsible. Although we have license agreements with our customers that contain
provisions designed to limit our exposure to potential claims and liabilities
arising from customer problems, these provisions may not effectively protect us
against such claims in all cases and in all jurisdictions. In addition, as a
result of business and other considerations, we may undertake to compensate our
customers for damages caused to them arising from the use of our products, even
if our liability is limited by a license or other agreement. Claims and
liabilities arising from customer problems could also damage our reputation,
adversely affecting our business, results of operations and financial condition
and the ability to obtain "Errors and Omissions" insurance.

  SYSTEM DISRUPTIONS AND FAILURES MAY RESULT IN CUSTOMER DISSATISFACTION,
  CUSTOMER LOSS OR BOTH, WHICH COULD MATERIALLY AND ADVERSELY AFFECT OUR
  REPUTATION AND BUSINESS.

     Our systems are an integral part of our customers' business operations. The
continued and uninterrupted performance of these systems by our customers is
critical to our success. Customers may become dissatisfied by any system failure
that interrupts our ability to provide services to them. Sustained or repeated
system failures would reduce the attractiveness of our services significantly
and could result in decreased demand for our products and services.

     Our ability to perform managed services depends on our ability to protect
our computer systems against damage from fire, power loss, water damage,
telecommunications failures, earthquake, terrorism attack, vandalism and similar
unexpected adverse events. Despite our efforts to implement network security
measures, our systems are also vulnerable to computer viruses, break-ins and
similar disruptions from unauthorized tampering. We do not carry enough business
interruption insurance to compensate for any significant losses that may occur
as a result of any of these events.

     We have experienced systems outages and service interruptions in the past.
We expect to experience additional outages in the future. To date, these outages
have not had a material adverse effect on us. However, in the future, a
prolonged system-wide outage or frequent outages could cause harm to our
reputation and could cause our customers to make claims against us for damages
allegedly resulting from an outage or interruption. Any damage or failure that
interrupts or delays our operations could result in material harm to our
business and expose us to material liabilities.


                                       12

<PAGE>

  THE TERMINATION OR REDUCTION OF CERTAIN GOVERNMENT PROGRAMS AND TAX BENEFITS
  COULD ADVERSELY AFFECT OUR OVERALL EFFECTIVE TAX RATE.

     There can be no assurance that our effective tax rate of 10.6% for the year
ended September 30, 2007 will not change over time as a result of changes in
corporate income tax rates or other changes in the tax laws of the various
countries in which we operate. We have benefited or currently benefit from a
variety of government programs and tax benefits that generally carry conditions
that we must meet in order to be eligible to obtain any benefit.

     For example, through subsidiaries, we operate a development center and a
business processing operations center in India. In 2007, the corporation tax
rate applicable in India on trading activities was 33.99%. Our subsidiaries in
India operate under a specific favorable tax entitlement that is based upon pre-
approved information technology related services activity. As a result, our
subsidiaries are entitled to certain corporate income tax exemptions on all
income derived from such pre-approved information technology activity, provided
they continue to meet the conditions required for such tax benefits. The
benefits are scheduled to expire April 1, 2009. Please see "Item
10 -- Additional Information -- Taxation -- Certain Indian Tax Considerations"
for more information.

     If we fail to meet the conditions upon which certain favorable tax
treatment is based, we would not be able to claim future tax benefits and could
be required to refund tax benefits already received. Additionally, some of these
programs and the related tax benefits are available to us for a limited number
of years, and these benefits expire from time to time.

     Any of the following could have a material effect on our overall effective
tax rate:

     - some programs may be discontinued,

     - we may be unable to meet the requirements for continuing to qualify for
       some programs,

     - these programs and tax benefits may be unavailable at their current
       levels,

     - upon expiration of a particular benefit, we may not be eligible to
       participate in a new program or qualify for a new tax benefit that would
       offset the loss of the expiring tax benefit, or

     - we may be required to refund previously recognized tax benefits if we are
       found to be in violation of the stipulated conditions.

  THE MARKET PRICE OF OUR ORDINARY SHARES HAS AND MAY CONTINUE TO FLUCTUATE
  WIDELY.

     The market price of our ordinary shares has fluctuated widely and may
continue to do so. Since September 30, 2005, our ordinary shares traded as high
as $41.01 per share and as low as $24.30 per share. As of November 26, 2007, the
closing price of our ordinary shares was $31.38 per share. Many factors could
cause the market price of our ordinary shares to rise and fall, including:

     - market conditions in the industry and the economy as a whole,

     - variations in our quarterly operating results,

     - announcements of technological innovations by us or our competitors,

     - introductions of new products or new pricing policies by us or our
       competitors,

     - trends in the communications or software industries, including industry
       consolidation,

     - acquisitions or strategic alliances by us or others in our industry,

     - changes in estimates of our performance or recommendations by financial
       analysts,

     - changes in our backlog levels, and

     - political developments in the Middle East.


                                       13

<PAGE>

     In addition, the stock market often experiences significant price and
volume fluctuations. These fluctuations particularly affect the market prices of
the securities of many high technology companies. These broad market
fluctuations could adversely affect the market price of our ordinary shares.

  IT MAY BE DIFFICULT FOR OUR SHAREHOLDERS TO ENFORCE ANY JUDGMENT OBTAINED IN
  THE UNITED STATES AGAINST US OR OUR AFFILIATES.

     We are incorporated under the laws of the Island of Guernsey and a majority
of our directors and executive officers are not citizens or residents of the
United States. A significant portion of our assets and the assets of those
persons are located outside the United States. As a result, it may not be
possible for investors to effect service of process upon us within the United
States or upon such persons outside their jurisdiction of residence. Also, we
have been advised that there is doubt as to the enforceability in Guernsey of
judgments of the U.S. courts of civil liabilities predicated solely upon the
laws of the United States, including the federal securities laws.

ITEM 4.  INFORMATION ON THE COMPANY

HISTORY, DEVELOPMENT AND ORGANIZATIONAL STRUCTURE OF AMDOCS

     Amdocs Limited was organized under the laws of the Island of Guernsey in
1988. Since 1995, Amdocs Limited has been a holding company for the various
subsidiaries that conduct our business on a worldwide basis. Our global business
is providing software and services solutions to enable communications companies
and other major services providers in North America, Europe and the rest of the
world to move toward an integrated approach to customer management. Our
registered office is Suite 5, Tower Hill House Le Bordage, St. Peter Port,
Island of Guernsey, GY1 3QT Channel Islands, and the telephone number at that
location is +44-1481-728444.

     In the United States, our main sales and development center is in St.
Louis, Missouri. The executive offices of our principal subsidiary in the United
States are located at 1390 Timberlake Manor Parkway, Chesterfield, Missouri
63017, and the telephone number at that location is +1-314-212-8328.

     Our subsidiaries are organized under and subject to the laws of several
countries. Our principal operating subsidiaries are in China, Cyprus, India,
Ireland, Israel and the United States.

     We have pursued acquisitions in order to offer new products or services or
otherwise enhance our market position or strategic strengths. Our 1999
acquisition of ITDS enabled us to expand our service offerings and enhanced our
ability to provide managed services solutions to our customers. In 2000, we
acquired Solect, which enhanced our ability to serve the growing Internet
Protocol, or IP, needs of our customers. We believe our 2001 acquisition from
Nortel Networks Corporation of substantially all of the assets of its Clarify
business, which provided Customer Relationship Management, or CRM, software to
communications services companies and other enterprise sectors, positioned us as
a leading provider of CRM to the communications industry and, through our
addition of Clarify's CRM software to our product offerings, reinforced our
leadership in delivering a comprehensive portfolio of business software
applications. In 2003, we purchased Bell Canada's 90% ownership interest in
Certen, which we formed with Bell Canada in 2001. This acquisition expanded our
managed services offerings and positioned us as a leading provider of managed
services to the communications industry. As a result of the acquisition, Certen
is now our wholly-owned subsidiary. In 2004, we acquired XACCT, a provider of
mediation software to communications service providers.

     In July 2005, we acquired from DST all of the capital stock of DST Innovis,
a leading provider of customer care and billing solutions to broadband media
cable and satellite companies, or the broadband industry. We believe that this
acquisition has positioned us to offer a comprehensive set of solutions to
companies in the broadband industry.

     In August 2005, we acquired Longshine, a privately-held leading vendor of
customer care and billing software in China, which counts three of China's four
largest communications service providers among its customers. This acquisition
enables us to offer our products and services to Chinese service providers, and
we believe it will allow us to expand our presence in this large and fast
growing market.


                                       14

<PAGE>

     In May 2006, we acquired all of the capital stock of Qpass, a leading
provider of digital commerce software and solutions. We expect that this
acquisition will allow us to support service providers and media companies
seeking to launch and monetize digital content, and we believe that this
acquisition positions us as a leader in the emerging digital content market.

     In August 2006, we acquired all of the capital stock of Cramer, a
privately-held leading provider of operation support systems, or OSS, solutions.
We expect that our acquisition of Cramer will enable us to leverage and greatly
enhance our current assets in the business support systems, or BSS, and OSS
market.

     On February 7, 2007, we acquired SigValue, a provider of an integrated
billing, customer care and service control platform designed for
telecommunications service providers in high-growth emerging markets, where the
customer base is predominately comprised of mobile pre-paid subscribers. We
previously owned 14% of SigValue's outstanding capital stock and acquired the
balance in the acquisition. We expect that this acquisition will expand our
offerings for rapidly growing emerging markets.

     In the future, we may consider, as part of our strategy, additional
acquisitions and other initiatives in order to offer new products or services or
otherwise enhance our market position or strategic strengths.

     Our software and information technology workforce has increased from 12,000
as of September 30, 2005 to 15,000 as of the end of fiscal 2006 and to 16,000 as
of the end of fiscal 2007. The increases in our workforce are attributable to
the Qpass and Cramer acquisitions, as well as to organic growth in the size of
our operations.

     Our principal capital expenditures for fiscal 2007, 2006 and 2005 have been
for computer equipment, for which we spent approximately $117.3 million, $66.6
million and $57.6 million, respectively. Capital expenditures increased in
fiscal 2007 as we invested in managed services projects and continued to support
the overall growth of our business. We anticipate our principal capital
expenditures in fiscal 2008 will consist of additional computer equipment, with
the bulk of these expenditures for computer equipment to be located at our
facilities in North America, India and Israel.

BUSINESS OVERVIEW

     Amdocs is a leading provider of software and services for communication
service providers. Our market focus is primarily Tier 1 and Tier 2
communications companies, including leading wireline and wireless
telecommunications, broadband cable and satellite service providers.

     We develop, implement and manage software and services associated with the
business support systems and operational support systems (BSS and OSS) that
enable service providers to deliver a better customer experience, by, for
example, introducing products quickly, understanding their customers more
deeply, processing orders efficiently and solving problems productively. We
refer to these systems as customer experience systems.

     We believe the demand for our customer experience systems is primarily
driven by the need for communications service providers to transform their
businesses. Consolidation in the communications industry is continuing, and
competition among incumbent and new entrant service providers is intensifying.
At the same time, convergence is accelerating, with consumers expecting
continuous access to voice, data and video services anywhere, through any
device. Service providers are responding to this challenge by seeking to develop
new revenue streams that take advantage of ubiquitous connectivity and
convergence. In this changing environment, we believe service providers will
succeed by differentiating their offerings in order to deliver a customer
experience that is simple, personal, and valuable at every point of service.
Service providers can do this by adopting our strategy of integrated customer
management. Although the pace at which service providers were embarking on
transformation projects at the beginning of fiscal 2007 was not as we had
expected, we continue to regard the need to transform as a long-term industry
trend that will continue to drive the demand for our customer experience
systems.


                                       15

<PAGE>

  INDUSTRY BACKGROUND

     Communications Industry

     Over the 25 years Amdocs has been in business, competition in the global
communications industry has increased as a result of deregulation and the
development of new technologies, including Internet Protocol (IP) Multimedia
Subsystem (IMS) and others, that allow introduction of new products and
services, including content and IP-based services, as well as bundling and
convergence of wireline and wireless voice, video and data services. The
industry is continuing to undergo transformation, driven by these pressures of
convergence and competition and by continuing increases in customer demands. We
believe that the telecommunications industry will continue to be driven by
consolidation, convergence, competition and the customer.

     Competition in the U.S. market began to increase in 1984 when AT&T was
required to divest its local telephone operations and many new operators began
to enter the long distance market. The Telecommunications Act of 1996 increased
competition in the United States even further by allowing new and existing
local, long distance and cable companies to offer competing services. Many
companies now compete by providing bundled or convergent services, offering
combinations of local exchange, long-distance, wireless, broadband access,
content and electronic and mobile commerce services. Deregulation is also
creating opportunities for new ways of doing business, such as wholesaling and
reselling communications services. Privatization and deregulation continue to
encourage increased competition worldwide. We believe that, as markets are
opened to competition, new competitors within these markets typically compete
for market share with more established carriers by operating at lower cost,
offering competitive prices, introducing new features and services and being
more responsive to customer needs. In parallel, the communications industry has
undergone consolidation, as companies seek to broaden their global reach and
expand service offerings and control costs. In addition, global expansion by
multinational companies and concurrent technological advances are opening
markets in less developed countries to enhanced communications services and
competition.

     In recent years, there has also been a large increase of new communications
technologies, including ATM (Asynchronous Transfer Mode), IP, xDSL (a type of
Digital Subscriber Line), utilization of cable television infrastructure to
provide Internet services, GPRS (General Packet Radio Services), UMTS (Universal
Mobile Telecommunications System), WiFi (Wireless Fidelity) and WAP (Wireless
Application Protocol) for wireless Internet, VoIP (Voice over Internet
Protocol), IPTV (Internet Protocol Television) and intelligent networks.
Additionally, the directory publishing industry, which we believe is currently
dominated by communications companies that are owned by or affiliated with
telecommunications carriers, continues to experience significant changes due to
the introduction of new technologies and distribution platforms, especially
Internet directories.

     Information Systems

     Increased global spending on information systems by communications service
providers suggests that many are seeking to upgrade existing systems and install
new systems that would enable them to transform their business to deliver new,
next-generation, convergent or bundled services in the context of a
differentiating, intentional customer experience. We believe that these service
providers are looking for systems that reduce IT and operational costs, enhance
customer management to increase average revenue and profitability per user,
support customer retention, and enable rapid rollout of new marketing packages
and advanced data services. In addition, these systems must have the ability to
orchestrate end-to-end business processes and provide customers with single-
contact, single-invoice solutions for their services. We believe this is driven
by the move toward convergence and the demand from consumers for simplicity and
ubiquitous connectivity: access to any service anytime, anywhere, through any
device.

     As a result, we believe service providers require modular, yet integrated,
information systems that provide the level of integration, flexibility and
scalability they need to improve operational efficiency and to differentiate
themselves from their competitors in an increasingly competitive marketplace. To
save scarce capital and operating expenditure resources, some carriers are
investing in pre-configured open-architecture software products, which require
limited customization, rather than highly customized solutions.


                                       16

<PAGE>

     As many communications companies strive to become more customer-oriented,
they are concentrating efforts and internal resources on servicing their
customers and expanding their service offerings. In order to implement
efficient, flexible, cost-effective information systems on a timely basis, many
providers are looking to buy customer experience systems from external vendors,
rather than developing new systems with their own internal resources. We believe
this creates significant opportunities for vendors of information technology
software products and providers of managed services, such as Amdocs.

  THE AMDOCS OFFERINGS

     We believe that our product-driven approach, commitment to and support of
quality personnel and deep industry knowledge and expertise permit us to create
and deliver effective offerings that are both highly innovative and reliable. In
addition, we offer solutions that address specific business issues of service
providers. We believe that our success derives from a combination of the
following factors that differentiate us from most of our competitors.

     - Software Products.  In fiscal 2007, we released the Amdocs 7 portfolio.
       Building on Amdocs 6, Amdocs 7 was designed to enable our customers to
       achieve integrated customer management and deliver an intentional
       customer experience by providing a portfolio of pre-integrated software
       products that spans the entire customer lifecycle across BSS and OSS. Our
       portfolio was built to enable service providers to centralize common
       information assets, such as customer, product and network resource data,
       align their business processes around the end-customer, and link
       subscriber-facing business processes and touch points across back-office
       and front-office systems. Our products are designed to allow modular
       extension as a service provider evolves, to ensure fast and reduced-cost,
       reduced-risk implementations.

       In addition to the products included in the Amdocs 7 portfolio, in fiscal
       2007 we also made available software products serving the network
       management/OSS and digital content management domains, as well as a
       complete, compact solution designed to address the needs of service
       providers in emerging markets. Amdocs also continues to provide software
       solutions to support the advertising and media needs of directory
       publishers.

     - Consulting Services.  Amdocs' consulting services include customization,
       implementation, integration, maintenance, ongoing support and managed
       services.

     - Solutions Combining Products, Services and Partner Technologies.  We
       offer our customers solutions that address specific business issues, such
       as subscriber profitability and segmentation, or the identification of
       consumer segments to be targeted or strengths to be enhanced. Our
       solutions combine our software products and/or our partners' products
       with a broad range of consulting services. By incorporating our services
       in our solution offerings, we are able to effectively utilize our
       intimate technical knowledge of our products in the overall execution of
       a project, helping to ensure delivery and significantly reducing project
       risk. We believe that we are able to provide our customers with timely,
       cost-effective, low-risk solutions at a consistent level of quality.

     - Flexibility and Adherence to Industry Standards.  Our Amdocs 7 product
       portfolio is based on an open architecture that provides the
       functionality, scalability, modularity and adaptability required by
       service providers in today's highly competitive market. The open,
       standards-based architecture is based on the principles of service-
       oriented architecture (SOA) and business process management, and allows
       products to operate as stand-alone applications within existing
       environments. The flexibility of our product portfolio enables our
       customers to achieve significant time-to-market advantages and reduce
       their dependence on technical and other staff. Amdocs is an active voice
       among industry standards bodies, such as the TeleManagement Forum.

     - Deep Industry Expertise and Highly Skilled Personnel.  We are able to
       offer our customers superior products and services on a worldwide basis
       in large part because of our highly qualified and trained technical,
       sales, marketing and management personnel. We invest significantly in the
       ongoing training of our personnel in key areas such as industry
       knowledge, software technologies and management capabilities. Primarily
       based on the skills and knowledge of our workforce, we believe that we
       have

                                       17

<PAGE>

       developed a reputation for reliably delivering quality solutions within
       agreed time frames and budgets. We have a global presence and recruitment
       capabilities, and have development centers in China, Cyprus, India,
       Ireland, Israel and the United States.

  BUSINESS STRATEGY

     Our goal is to provide services and support to the world's leading service
providers. We seek to accomplish our goal by pursuing the strategies described
below.

     - Continued Focus on the Communications and Broadband Industries.  We
       intend to continue to concentrate our main resources and efforts on
       providing customer experience systems to service providers in the
       communications and broadband industries. This strategy has enabled us to
       develop the specialized industry know-how and capability necessary to
       deliver the technologically advanced, large-scale, specifications-
       intensive information systems solutions required by the leading
       communications companies in the wireless, wireline, broadband cable and
       satellite service sectors. We have also applied our experience to assist
       service providers in the financial services sector to meet operational
       challenges (high volume of transactions, traditionally siloed operations
       and emerging need for customer focus) that are similar to those
       experienced by communications companies.

     - Target Industry Leaders.  We intend to continue to direct our marketing
       efforts principally toward the major communications companies. We derive
       a significant portion of our revenues from our customer base of major
       service providers in North America, Europe and the Asia-Pacific region.
       We believe that the development of this premier customer base has helped
       position us as a market leader, while contributing to the core strength
       of our business. By targeting industry leaders that require the most
       sophisticated information systems solutions, we believe that we are best
       able to ensure that we remain at the forefront of developments in the
       industry.

     - Expand into Emerging Markets.  Through our acquisition of SigValue in
       fiscal 2007, we have sought to improve our ability to serve the needs of
       service providers operating in emerging markets where subscriber growth,
       principally prepaid wireless service, is far greater than in more
       developed Western markets, but average revenue per user is relatively
       low. Our prospects in these markets vary dramatically, with some service
       providers serving subscriber bases already numbering in the hundreds of
       millions and others introducing communications services to communities
       never served before. This spectrum of emerging market providers requires
       offerings ranging from low-cost software with pre-packaged services that
       can be implemented rapidly, to robust service delivery platforms.

     - Deliver Integrated Products and Services Solutions.  Our strategy is to
       provide customers with total systems solutions consisting of our software
       products portfolio and our specialized services across BSS and OSS. By
       leveraging our product and industry knowledge, we believe that we can
       provide more effective system integration and implementation services, as
       well as managed services, to our customers.

     - Provide Customers with a Broad Portfolio of Integrated Products.  We seek
       to provide our customers with a broad portfolio of products to help them
       deliver an intentional customer experience. We seek to provide customer
       experience systems across service providers' lines of business, such as
       wireline, wireless, broadband cable and satellite. This approach also
       means that we can support global service providers throughout their
       various international operations. We believe that our ability to provide
       a broad suite of products helps establish us as a strategic partner for
       our customers, and also provides us with multiple avenues for
       strengthening and expanding our ongoing customer relationships.

     - Maintain and Develop Long-Term Customer Relationships.  We seek to
       maintain and develop long-term, mutually beneficial relationships with
       our customers. These relationships generally involve additional product
       sales, as well as ongoing support, system enhancement and maintenance,
       and managed services. We believe that such relationships are facilitated
       in many cases by the mission-critical, strategic nature of the systems we
       provide and by the added value we provide through our

                                       18

<PAGE>

       specialized skills and knowledge. In addition, our strategy is to
       solidify our existing customer relationships by means of long-term
       support and maintenance and managed services contracts.

  TECHNOLOGY

     Our portfolio architecture is designed to increase our customers' business
agility and lower their overall total cost of ownership. Our technology platform
allows our applications to work in multiple customer environments, including:

     - Hardware:  IBM, Hewlett-Packard, Sun Microsystems

     - Operating Systems:  IBM AIX, HP-UX, Solaris, Windows

     - Database Management Systems:  Oracle, SQL Server, IBM UDB

     - Middleware:  BEA WebLogic, IBM WebSphere

     We believe this ability affords our customers the freedom to choose a
preferred operating environment and to maximize return on existing
infrastructure investments. To help service providers respond more quickly to
changes in their market and lower their integration costs, we utilize service-
oriented architecture principles in our portfolio design. For example, Amdocs
Integration Framework includes a central service repository for defining
business services for both Amdocs and external applications allowing our
applications to seamlessly integrate with each other and with third party
enterprise server bus or legacy applications.

     Our portfolio applications are based around consistent architectural
guidelines and software infrastructure, and they also leverage, where
appropriate, consistent foundation tools and services for areas such as
integration, process management, monitoring and control, security, and
information management. With these tools, we aim to provide our customers a
sound framework upon which to implement, integrate and centralize their
operating environments. This allows service providers to mitigate many costs
associated with deploying and operating new applications, such as those related
to installation, configuration, integration and monitoring.

     Our product portfolio also includes the following key characteristics:

     - Scalability.  Our applications are designed to take full advantage of the
       scalability capabilities of the underlying platform, allowing progressive
       system expansion, proportional with the customer's growth in business
       volumes. Using the same software, our applications can support operations
       for small, as well as very large service providers.

     - Modularity.  Our product portfolio is comprised of sets of individual
       functional application products. Each of our applications can be
       installed on an individual stand-alone basis, interfacing with the
       customer's existing systems, or as part of an integrated Amdocs system
       environment. This modularity provides our customers with a highly
       flexible and cost-effective solution that is able to incrementally expand
       with the customer's growing needs and capabilities. The modular approach
       also preserves the customer's initial investment in products, while
       minimizing future disruptions and the overall cost of system
       implementation.

     - Portability.  Our applications support diverse hardware and operating
       systems to ensure that our customers can choose from a variety of
       vendors, including Hewlett-Packard, IBM and Sun Microsystems. Certain
       applications can also be deployed on the Windows NT platform. Our
       applications utilize, where applicable, Java-based design and programming
       to augment cross-platform portability.

  PRODUCTS

     Our product offerings include an extensive portfolio of customer experience
systems that we have developed to provide comprehensive information systems
functionality for communications service providers. Our software systems cover
the full range of revenue management (including billing, mediation and partner
settlement), customer management (including ordering, customer relationship
management, or CRM, and self service), service and resource management
(fulfillment, activation, inventory management, network planning

                                       19

<PAGE>

and customer assurance) and digital commerce management (including content
revenue management), and foundation products (such as enterprise product
catalog).

     We configure individual customer experience systems into families of
offerings, oriented to the service provider needs they address. Our products
focus on the four main business challenges of our customers:

     - Revenue Management:  Products that enable service providers to manage and
       track sources of revenue through any channel, from service consumption to
       cash in hand.

     - Customer Management:  End-to-end customer management products for all
       operators, providing support for managing customer relationships,
       including service and support, sales and ordering, and marketing.

     - Service and Resource Management:  Products that define, orchestrate and
       execute the complete lifecycle of ordering and service fulfillment
       processes and network management.

     - Digital Commerce Management:  Products that help service providers and
       media companies realize new revenue streams by managing the digital
       commerce lifecycle and the value chain of parties involved in delivering
       digital goods and services.

     Each individual module from the product families can be installed as an
independent stand-alone application, interfacing with the customer's legacy and
third-party systems, or as part of an integrated Amdocs platform.

     Revenue Management

     Our Revenue Management products include the following key application
modules:

     - Amdocs Charging -- provides flexible, real time rating and billing for
       all voice, data, content and commerce services, supporting any method of
       payment, including postpaid, prepaid or any converged combination.

     - Amdocs Document Designer -- creates flexible, personalized bills,
       letters, invoices and statements for mass production, providing an
       optimal bill architecture.

     - Amdocs Balance Manager -- performs real-time balance management for
       prepaid accounts, including balance updates and reservations.

     - Advanced Recurring Charge Manager -- specifically addresses the needs of
       cable and satellite providers, allowing flexible handling of recurring
       charges.

     - Amdocs Partner Manager -- manages inter-carrier and dealer partnerships,
       including recruitment and contract definition, partner authorization and
       approval processes, revenue-share calculation, invoicing and settlement.

     - Amdocs Service Mediation Manager -- removes barriers and ensures the
       accurate flow of information from the network to the billing system.

     Customer Management

     Our Customer Management products, substantially represented by the Amdocs
CRM portfolio, include the following main modules:

     - Amdocs Customer Interaction Manager -- provides customer service
       representatives with a comprehensive view of customer accounts and
       activity.

     - Amdocs Self Service -- enables residential and corporate customers to use
       the Internet to self-manage interactions with their communications
       service providers.

     - Amdocs Sales -- comprehensive sales force automation solution that
       automates the work of sales representatives while allowing them to offer
       the highest level of service to their customers.


                                       20

<PAGE>

     - Amdocs Support -- provides comprehensive, service request/case management
       for multi-level customer support, network management and support
       operations.

     - Amdocs Ordering -- automates the entire ordering and fulfillment process
       through to completion, for all services and lines of business.

     Service and Resource Management

     Our Service Management products include the following main modules:

     - Amdocs BSS/OSS Manager -- bridges the gap between BSS and OSS, service
       fulfillment and assurance, as well as next generation and legacy
       services.

     - Amdocs Activation Manager -- automates the activation of network services
       and individual subscribers.

     - Amdocs SLA Manager -- provides system for measuring, monitoring and
       managing quality-of-service goals.

     - Amdocs Change Manager -- enables providers to achieve better
       predictability and control risks associated with IT change, particularly
       as it impacts customers.

     - Amdocs Service Order Manager -- converts customer-facing orders into
       network-facing service requests, and sends notifications and status-
       tracking to the order-handling system to update progress of order
       fulfillment.

     - Amdocs Cramer Resource Manager -- provides field engineers with the
       information and tools to efficiently complete field service requests, as
       well as diagnosis-to-dispatch functionality from initial customer contact
       to onsite problem resolution.

     - Amdocs Cramer Service Catalog -- streamlines the creation of new services
       and management of service portfolios by enabling the operator to define
       the technical structure of new and existing products and to set reusable
       design patterns.

     Digital Commerce Management

     Our Digital Commerce Management products include the following key
application modules:

     - Amdocs Qpass Store Manager -- supports multiple content discovery
       channels, including web, WAP, client-based technologies and IPTV, to
       manage store presentation, create content and service promotions, and
       quickly publish updates.

     - Amdocs Qpass Content Catalog Manager -- allows content providers to
       describe, categorize and edit content, which can then be previewed,
       tested, approved and added to a centralized content pool available for
       sale to subscribers.

     - Amdocs Qpass Content Delivery Manager -- delivers a content item to an
       end device, automatically matching file format; it supports advanced
       media types and digital rights management across multiple delivery
       channels.

     - Amdocs Qpass Content Partner Manager -- automates the workflow for
       content-provider lifecycle management, enabling full and prompt
       provisioning of content providers, sophisticated revenue-sharing
       contracts and settlements, and tools for the content partner to manage
       its account and offers, and to review reports.

     - Amdocs Qpass Merchandising Manager -- allows quick and simple creation,
       roll-out and update of product offers, promotions and campaigns across
       channels and platforms.

     - Amdocs Qpass Commerce Transaction Manager -- provides end-to-end
       transaction management for in-depth market and activity knowledge,
       revenue assurance and financial transparency. It supports multiple
       payment methods, real-time business policy enforcements, and financial
       reporting and tracking.


                                       21

<PAGE>

     Foundation

     Our foundation products span and support our portfolio and form a platform
upon which our customers can implement, integrate and centralize their operating
environments. They include:

     - Application Framework -- A common infrastructure used for building
       business functionality and enable internal and external integration;
       includes Amdocs Integration Framework, Smart Client Framework and Process
       Manager.

     - Information Framework -- A set of tools to store, process and extract
       common data shared by portfolio components and to process business
       information; includes Amdocs Enterprise Product Catalog.

     - Operational Framework -- A single operational environment and unified
       management tools serving all portfolio components and applications;
       includes Amdocs Error Manager, System Configurator, Security Manager,
       Monitoring & Control.

     - Delivery Framework -- A set of common development and deployment tools,
       methodologies and services that enable customers to simplify the way they
       customize and deploy the Amdocs products.

     Directory Systems

     Our main directory systems product offering is Integrated Advertising
Management, or IAM, launched in July 2007. These products provide comprehensive
support for traditional yellow pages and white pages directory sales and
publishing operations, as well as for new interactive advertising products, such
as advertisements, directories and catalogs, delivered across multiple digital
media, including the Internet and mobile devices. These systems support large
directory publishing operations that employ a local sales force numbering
thousands of representatives, serve customer bases of hundreds of millions of
businesses, and publish thousands of different directories each year. The IAM
framework consists of the following key functional areas:

     - Target/Market -- Supports all marketing functions from product design,
       rollout and offer development, to advertising sales campaign development
       and deployment. Offerings may consist of multiple products to multiple
       advertiser segments across multiple media and multiple delivery channels,
       with any combination of fixed and dynamically pricing schemes.

     - Sales and Ordering -- Supports multiple sales channels, including
       telemarketing, premise and self service. Advertisers are able to modify
       advertising product attributes and ad campaign elements without affecting
       contractual agreements, thereby eliminating the need for renegotiation.

     - Deliver -- Supports production, rendering, and delivery of advertising
       products across multiple media, integrating the production and delivery
       of ad content with sales, and mining data for analytics and bid and fraud
       management.

     - Bill -- Provides a mechanism for monetizing advertising events. A
       sophisticated mediation layer interacts with the network layer to capture
       events such as calls, clicks, page views, and delivery, and supports
       complex rating and billing functionality. Revenue management capabilities
       such as accounts receivable and collection are also included in the
       module.

     - Syndication Partner Management (SPM) -- Enables publishers to manage
       complex relationships with search and content syndication partners and
       affiliates. SPM defines revenue-sharing models in partner contracts, and
       automatically rates and generates payments for events accordingly. SPM
       also includes functionality for reporting and auditing partner
       activities.

     - Support -- Provides support for publishers' operational activities such
       as ordering, billing, managing advertiser account profiles, verifying
       contracts, and viewing advertiser campaigns. Advanced tools for analytics
       and reporting enable advertisers to view and modify ad campaigns in real-
       time.


                                       22

<PAGE>

  SERVICES

     As part of our effort to provide comprehensive solutions to our customers,
we offer a broad suite of consulting, integration and managed services to
support operation of our products. Designed to help service providers achieve an
integrated customer management strategy, our services methodology incorporates
rigorous focus on the people, processes and technology of an organization, and
we invite active customer participation at all stages to help prioritize and
implement time-critical information system solutions that address the customer's
individual needs. We believe that our services methodology helps allow us to
achieve the timeframe, budget and quality objectives we jointly set with
customers.

     Our services portfolio consists of:

     - Strategy and Planning Services -- strategic advisory services designed to
       help service providers achieve integrated customer management. These
       services often lead to large-scale transformation projects and address
       wide-sweeping operational strategy issues such as the convergence of IP
       services, managing the customer lifecycle, realizing revenues from next-
       generation services, and IMS planning and deployment.

     - Systems Integration Services -- a comprehensive suite of services ranging
       from requirements definition, program management, conversion and
       migration, and business integration to testing, training and workforce
       readiness services.

     - Business Optimization Services -- enable service providers to measure,
       improve and continuously optimize the business performance of their
       systems and operations to derive maximum benefit from IT investments. Our
       business optimization services span the domains of customer management,
       revenue management and service and resource management. Examples of
       business optimization services include billing operations improvement,
       contact center optimization and campaign management optimization.

     - Managed Services -- flexible outsourcing solutions to enable our
       customers to outsource management and support of critical business
       functions such as billing and customer care operations so they may focus
       on their core business. These services include management of datacenter
       operations and IT infrastructure, application management and ongoing
       support, systems modernization and consolidation and management of end-
       to-end business processes for billing and customer care operations.

     The extent of services provided varies from customer to customer. Some
service providers prefer a highly customized approach, with extensive
modifications to our products and a significant level of ongoing support. We
have invested considerable research and development efforts in upgrading our
applications suite to address this market requirement and to meet our customers'
unique needs.

     The process of customizing a system involves tailoring Amdocs' core
applications to address a customer's specific technical and business
requirements. Depending on the customer's need, system implementation and
integration activities often are conducted jointly by teams from Amdocs and the
customer in parallel with the customization effort. Implementation and
integration activities include project management, development of training
methods and procedures, design of work flows, hardware planning and
installation, network and system design and installation, system conversion and
documentation. In some cases, Amdocs personnel provide support services to the
customer's own implementation and integration team, which has primary
responsibility for the task. In other cases, we take a primary role in
facilitating implementation and integration. In yet other instances, customers
require turnkey solutions, in which case we are able to provide full system
implementation and integration services.

     Once the system becomes operational, we are generally retained by the
customer to provide ongoing services, such as maintenance, enhancement design
and development and operational support. For substantially all of our customers,
the implementation and integration of an initial system has been followed by the
sale of additional systems and modules. In recent years, we have established
long-term maintenance and support contracts with a number of our customers.
These contracts have generally involved an expansion in the scope of support
provided, while also providing us with recurring revenue.


                                       23

<PAGE>

     Our business is conducted on a global basis. We maintain development
facilities in China, Cyprus, India, Ireland, Israel and the United States,
operate a support center in Brazil and have operations in North America, Europe,
Latin America and the Asia-Pacific region. Support for implementation and
integration activities is typically performed at the customer site. Once the
system is operational or is in production, we provide ongoing support and
maintenance through a combination of remote support from the development centers
and local support at the customer site.

  SALES AND MARKETING

     Our sales and marketing activities are primarily directed at major
communications and broadband cable and satellite companies. As a result of the
strategic importance of our information systems to the operations of such
companies, a number of constituencies within a customer's organization are
typically involved in purchasing decisions, including senior management,
information systems personnel and user groups, such as the finance, customer
service and marketing departments.

     We maintain sales offices in the United States, the United Kingdom and
several other countries. Our sales activities are supported by marketing
efforts, including marketing communications, product management, market research
and strategic alliances. The management of our operating subsidiaries is closely
involved in establishing sales policies and overseeing sales activities.
Management's role includes setting priorities among the multiple sales
opportunities available at any point in time. Management is also responsible for
allocating sufficient resources to each project to meet our quality standards,
while also adhering to the project's cost and schedule parameters.

     We also interact with other third parties in our sales activities,
including independent sales agents, information systems consultants engaged by
our customers or prospective customers and systems integrators that provide
complementary products and services to such customers. We also have value-added
reseller agreements with certain hardware and database vendors.

  CUSTOMERS

     Our target market is comprised of communications and broadband cable and
satellite companies that require information systems with advanced functionality
and technology. The companies in our target segment are typically market
leaders. By working with such companies, we help ensure that we remain at the
forefront of developments in the communications and broadband industries and
that our product offerings continue to address the market's most sophisticated
needs. We have an international orientation, focusing on potential customers in
the developed, industrialized countries in North America and Europe, as well as
customers in Latin America and the Asia-Pacific region. We have also applied our
experience to assist service providers in the financial services sector to meet
operational challenges (high volume of transactions, traditionally siloed
operations and emerging need for customer focus) that are similar to those
experienced by communications service providers.

     Our customers include global communications leaders and leading network
operators and service providers, as well as directory publishers in the United
States and around the world. Our customers include:

<Table>
<S>                                     <C>
ABN AMRO                                R.H. Donnelley
AT&T                                    Rogers
Bell Canada                             SEAT Pagine Gialle S.p.A.
BT                                      Sprint Nextel
Cablevision                             Svyazinvest
China Mobile                            TDC
Comcast                                 Telefonica de Espana
Deutsche Telekom                        Telkom South Africa
DIRECTV                                 Telstra
Effortel                                TELUS
Elisa                                   T-Mobile
Excelcom                                Verizon Communications
Kazakhtelecom                           VimpelCom
KPN Mobile                              Vodafone
</Table>




                                       24

<PAGE>

     Our business is dependent on a limited number of significant customers, of
which AT&T was our largest in fiscal 2007. In fiscal 2007, our three largest
groups of customers were AT&T (including Cingular, which became wholly-owned by
AT&T in December 2006), Sprint Nextel and Bell Canada, and certain of their
subsidiaries, each of which accounted for more than 10% of our revenue in fiscal
2007. Together, these three customer groups accounted for 48% of our revenue in
fiscal 2007. Aggregate revenue derived from the multiple business arrangements
we have with customer groups that were responsible for at least 5% of annual
revenue accounted for approximately 54% of our revenue in fiscal 2007 (four
customers) and 55% of our revenue in fiscal 2006 (four customers), in each case,
treating AT&T and Cingular as a single customer.

     The following is a summary of revenue by geographic area. Revenue is
attributed to geographic region based on the location of the customer:

<Table>
<Caption>
                                                          2007   2006   2005
                                                          ----   ----   ----
<S>                                                       <C>    <C>    <C>
North America...........................................  66.6%  69.9%  68.3%
Europe..................................................  21.5   21.8   24.0
Rest of the World.......................................  11.9    8.3    7.7
</Table>


  COMPETITION

     The market for information systems and services in the communications and
broadband media industries is growing and increasingly competitive. Internal
information systems departments of large communication companies remain a part
of Amdocs' competitive landscape. Our independent competitors generally fall
into three categories:

     - providers of information systems, including Comverse, Convergys, CSG
       Systems International and Oracle Corporation;

     - system integrators and providers of IT services, such as Accenture,
       Cognizant, HP, Infosys, IBM Global Services, Satyam, Tata Consultancy
       Services, Tech Mahinda, and Wipro (some of whom we also cooperate with in
       certain opportunities and projects); and

     - network equipment providers such as Motorola and Nokia.

     Providers of information systems and systems integrators mainly serve other
industries, while network equipment providers focus primarily on equipment
manufacturing. Nevertheless, we expect the competition in our industry to grow.

     We believe that we are able to differentiate ourselves from our competitors
by, among other things:

     - applying our 25-year heritage to the development and delivery of products
       and professional services that enable our customers to achieve integrated
       customer management and deliver an intentional customer experience,

     - focusing on the communications sector and continuing to design and
       develop solutions targeted to this industry,

     - innovating and enabling our customers to adopt new business models that
       will improve their ability to compete and win in a changing market,

     - providing high-quality, reliable, scalable, integrated, yet modular,
       information systems, and

     - offering customers end-to-end accountability from a single vendor.

     We compete with a number of companies that have long operating histories,
large customer bases, substantial financial, technical, sales, marketing and
other resources, and strong name recognition. Some of these companies are
continuing their attempts to expand their communications industry market
penetration. Current and potential competitors have established, and may
establish in the future, cooperative relationships among themselves or with
third parties to increase their ability to address the needs of our prospective
customers. Accordingly, new competitors or alliances among competitors may
emerge and rapidly acquire significant market share. There can be no assurance
that we will be able to compete successfully with existing or new competitors.
Our failure to adapt to changing market conditions and compete successfully with
established or new competitors would have a material adverse effect on our
results of operations and financial condition.


                                       25

<PAGE>

  EMPLOYEES

     We invest significant resources in training, retention and motivation of
high quality personnel. Training programs cover areas such as technology,
applications, development methodology, project methodology, programming
standards, industry background and management development. Our management
development efforts are reinforced by an organizational structure that provides
opportunities for talented managers to gain experience in general management
roles. We also invest considerable resources in personnel motivation, including
providing various incentive plans for sales staff and high quality employees.
Our future success depends in large part upon our continuing ability to attract
and retain highly qualified managerial, technical, sales and marketing
personnel.

     See "Directors, Senior Management and Employees -- Employees" for further
details regarding our employees and our relationships with them.

  RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES

     Our research and development activities involve the development of new
software architecture, modules and product offerings in response to an
identified market demand, either as part of our internal product development
programs or in conjunction with a customer project. We also expend additional
amounts on applied research and software development activities to keep abreast
of new technologies in the communications markets and to provide new and
enhanced functionality to our existing product offerings.

     While we have continued to upgrade our existing systems over the last
several years, we also devoted significant research and development efforts to
the integration between our products and a unified user interface in order to
enable our customers to adopt an integrated customer management approach. As
part of these efforts, during fiscal 2006 we invested in Amdocs 7, the next
major release of our comprehensive portfolio. In October 2006, we made available
the billing and mediation components of Amdocs 7, and we released the
comprehensive Amdocs 7 portfolio in the first half of fiscal 2007. Amdocs 7
expands on the capabilities of our previous Amdocs 6 release by integrating new
products for the cable broadband and satellite industry, by incorporating
products recently acquired as a result of the Cramer and Qpass acquisitions and
by implementing operational and functional enhancements. Amdocs 7 comprises an
enhanced portfolio of modular billing, CRM, self-service, order management,
mediation, OSS and content management software products.

     The majority of our research and development expenditures is directed at
our customer experience systems, and the remainder to directory solutions. We
believe that our research and development efforts are a key element of our
strategy and are essential to our success. However, an increase or a decrease in
our total revenue would not necessarily result in a proportional increase or
decrease in the levels of our research and development expenditures, which could
affect our operating margin.

     Our software and software systems are largely comprised of software and
systems that we have developed or acquired and that we regard as proprietary.
Our software and software systems are the results of long and complex
development processes, and although our technology is not significantly
dependent on patents or licenses from third parties, certain aspects of our
products make use of readily available software components licensed from third
parties. As a developer of complex software systems, third parties may claim
that portions of our systems infringe their intellectual property rights. The
ability to develop and use our software and software systems requires knowledge
and professional experience that we believe is unique to us and would be very
difficult for others to independently obtain. However, our competitors may
independently develop technologies that are substantially equivalent or superior
to ours. We have taken, and intend to continue to take, several measures to
establish and protect our proprietary rights in our products and technologies
from third-party infringement. We rely upon a combination of trademarks,
patents, contractual rights, trade secret law, copyrights, nondisclosure
agreements, we enter into non-disclosure and confidentiality agreements with our
customers, employees and marketing representatives and with certain contractors
with access to sensitive information, and we also limit customer access to the
source code of our software and software systems.

     See the discussion under "Operating and Financial Review and
Prospects -- Research and Development, Patents and Licenses."


                                       26

<PAGE>

  PROPERTY, PLANTS AND EQUIPMENT

     Facilities

     We lease land and buildings for our executive offices, sales, marketing,
administrative, development and support centers. We lease an aggregate of
approximately 3,244,000 square feet worldwide, including significant leases in
the United States, Israel, Canada, China, Cyprus, India and the United Kingdom.
Our aggregate annual lease costs with respect to our properties as of November
30, 2007, including maintenance and other related costs, are approximately $71.2
million. The following table summarizes information with respect to the
principal facilities leased by us and our subsidiaries as of November 30, 2007:

<Table>
<Caption>
                                                                   AREA
LOCATION                                                        (SQ. FEET)
--------                                                        ----------
<S>                                                             <C>
United States:
  St. Louis, MO(*)............................................     160,818
  San Jose, CA................................................     112,120
  Champaign, IL...............................................     136,762
  Eldorado Hills, CA..........................................     113,290
  Others(*)...................................................     383,082
                                                                 ---------
     Total....................................................     906,073
Israel:
  Ra'anana....................................................     637,782
  Hod-Hasharon................................................     236,521
  Haifa(*)....................................................     108,779
  Others......................................................     167,195
                                                                 ---------
     Total....................................................   1,150,279
Canada:
  Toronto(*)..................................................     151,071
  Montreal....................................................     105,669
  Others......................................................      26,828
                                                                 ---------
     Total....................................................     283,568
China.........................................................      82,837
Cyprus (Limassol).............................................     123,433
India (Pune)..................................................     404,146
United Kingdom(*).............................................      98,394
Rest of the world(**).........................................     195,173
</Table>


--------

    (*) Includes space sublet to third parties.

   (**) Includes Austria, Australia, Brazil, Czech Republic, Denmark, France,
        Germany, Greece, Hungary, Indonesia, Ireland, Italy, Japan, Kazakhstan,
        Korea, Malaysia, Mexico, Poland, Russia, Singapore, South Africa, Spain,
        Sweden, Switzerland, Taiwan, Thailand, Turkey, The Netherlands and the
        United Arab Emirates.

     Our leases expire on various dates between 2008 and 2020, not including
various options to extend lease terms.

     Equipment

     We develop our customer experience systems over a system of UNIX, MVS,
Linux and Windows 2000/2003 servers owned or leased by us. We use a variety of
software products in our development centers, including products by Microsoft,
Oracle, Synscsort, CA, Merant, IBM, HP, SUN and BEA. Our data storage is based
on

                                       27

<PAGE>

equipment from EMC, SUN, NetApp and Hewlett-Packard. Our development servers are
connected to approximately 22,000 personal computers owned or leased by us.

     Automatic tape libraries provide full and incremental backups of the data
used in and generated by our business. The backup tapes are kept on-site and
off-site, as appropriate, to ensure security and integrity, and are used as part
of our disaster recovery plan. The distributed development sites that we operate
worldwide are connected by a high-speed redundant wide area network, or WAN,
using telecommunication equipment manufactured by, among others, Cisco and
Nortel.

     The distributed development sites that we operate worldwide are also
connected by a high speed WAN.

ITEM 5.  OPERATING AND FINANCIAL REVIEW AND PROSPECTS

INTRODUCTION

     In this section, we discuss the general financial condition and the results
of operations for Amdocs Limited and its subsidiaries, including:

     - the factors that affect our business,

     - our revenue and costs for the fiscal years ended September 30, 2007, 2006
       and 2005,

     - the reasons why such revenue and costs were different from year to year,

     - the sources of our revenue,

     - how all of this affects our overall financial condition,

     - our capital expenditures for the fiscal years ended September 30, 2007,
       2006 and 2005,

     - the changes in our business, including those resulting from acquisitions
       of other businesses, and

     - the sources of our cash to pay for future capital expenditures and
       possible acquisitions.

     In this section, we also analyze and explain the annual changes in the
specific line items in our consolidated statements of income. You should read
this section in conjunction with our consolidated financial statements and the
notes thereto, which follow.

OVERVIEW OF BUSINESS AND TREND INFORMATION

     Amdocs is a leading provider of software and services for communications
service providers. Our market focus is primarily Tier 1 and Tier 2
communications companies, including leading wireline and wireless
telecommunications, broadband cable and satellite service providers.

     We develop, implement and manage software and services associated with the
business support systems and operational support systems (BSS and OSS) that
enable service providers to deliver a better customer experience, by, for
example, introducing products quickly, understanding their customers more
deeply, processing orders efficiently and solving problems productively. We
refer to these systems as customer experience systems.

     We believe the demand for our customer experience systems is primarily
driven by the need for communications service providers to transform their
business. Consolidation in the communications industry is continuing, and
competition among incumbent and new entrant service providers is intensifying.
At the same time, convergence is accelerating, with consumers expecting
continuous access to voice, data and video services anywhere, through any
device. Service providers are responding to this challenge by seeking to develop
new revenue streams that take advantage of ubiquitous connectivity and
convergence. In this changing environment, we believe service providers will
succeed by differentiating their offerings in order to deliver a customer
experience that is simple, personal, and valuable at every point of service.
Service providers can do this by adopting our strategy of integrated customer
management. Although the pace at which service providers were embarking on
transformation projects at the beginning of fiscal 2007 was not as we had
expected, we continue to regard the need to transform as a long-term industry
trend that will continue to drive the demand for our customer experience
systems.


                                       28

<PAGE>

     In fiscal 2006, we acquired Qpass Inc. and Cramer Systems Group
Limited -- which we refer to, respectively, as Qpass and Cramer -- to provide a
complete end-to-end, BSS/OSS offering and meet the growing demand for the
delivery of next-generation services. During the second quarter of fiscal 2007,
we acquired SigValue Technologies, Inc., which we refer to as SigValue. We
believe this acquisition will expand our offering for fast-growing emerging
markets, where the customer base is predominantly comprised of mobile pre-paid
subscribers. As part of our strategy, we may continue to pursue acquisitions and
other initiatives in order to offer new products or services or otherwise
enhance our market position or strategic strengths.

OFFERINGS

     Amdocs offerings of software and related services consist of:

     - A complete, modular portfolio of BSS and OSS software, including revenue
       management (billing, mediation and partner settlement), customer
       management (ordering, customer relationship management or CRM, and self-
       service), service and resource management (network management, planning
       and fulfillment ) digital commerce management (content revenue
       management) and foundation products (such as enterprise product catalog).

     - A comprehensive line of services, from strategy to execution. Because our
       customers' projects are complex and require systems support expertise, we
       also provide information technology, or IT, services, including extensive
       consulting, business strategy, system implementation, training,
       integration, modification, ongoing support, enhancement and maintenance
       services. In addition, we offer managed services, which include services
       such as system modernization and consolidation, the operation of data
       centers, ongoing support, maintenance services, system modification,
       rating and billing services and communications facility management
       services.

     We have designed our customer experience systems to meet the mission-
critical needs of leading service providers around the world. We support their
various lines of business, including wireline, wireless, cable and satellite,
and a wide range of communication services, including voice, video, data, IP,
broadband, content, electronic and mobile commerce applications. We also support
companies that offer multiple service packages, commonly referred to as bundled
or convergent service packages. We have also applied our experience to assist
service providers in the financial services sector to meet operational
challenges that are similar to those experienced by communications companies. In
fiscal 2007, our total revenue was $2,836 million, of which $2,552 million, or
90%, was attributable to the sale of customer experience systems.

     Amdocs also offers a full range of directory sales and publishing systems
and related services, which we refer to as directory systems, for publishers of
both traditional printed yellow page and white page directories and electronic
Internet directories.

     We conduct our business globally, and as a result we are subject to the
effects of global economic conditions and, in particular, market conditions in
the communications industry. In fiscal 2007, customers in North America
accounted for 66.6% of our revenue, while customers in Europe and the rest of
the world accounted for 21.5% and 11.9%, respectively. We maintain development
facilities in China, Cyprus, India, Ireland, Israel and the United States.

     We believe that demand for our customer experience systems is primarily
driven by the following key factors:

     - Industry transformation, including:

       - ubiquitous use of communications and content services,

       - increases in digital and mobile commerce,

       - ongoing consolidation among incumbent communications providers,

       - increased competition from new entrants,

       - continued convergence of communications, broadband cable and satellite
         industries, and

       - continued commoditization and pricing pressure.


                                       29

<PAGE>

     - Technology advances, such as:

       - emergence of new communications products and services, especially
         video, broadband, data and content services, including IP-based
         services, such as Internet Protocol (IP) Television (IPTV) and Voice
         over IP (VoIP),

       - evolution to next generation networks such as IP Multimedia Subsystem
         (IMS), that enable converged services offerings like fixed-mobile
         convergence, and

       - technological changes, such as the introduction of 3G and 4G wireless
         technology, next-generation content systems and WiFi- and WiMax- based
         access technologies.

     - Customer focus, such as:

       - the need for service providers to focus on their customers in order to
         build profitable customer relationships,

       - the "authority shift" toward the consumer, with customers demanding
         new, innovative services that can be personalized, that are timely and
         relevant to them, that they can participate in creating, and that can
         be accessed anytime and anywhere,

       - ever-increasing expectation of customer service and support, including
         access to self service options, and

       - the need for service providers to differentiate themselves by creating
         a unique and mutually valuable customer experience.

     - The need for operational efficiency, including:

       - the shift from in-house management to vendor solutions,

       - business needs of service providers to reduce costs and lower total
         cost of ownership while retaining high-value customers in a highly
         competitive environment,

       - automating and integrating business processes that span service
         providers' BSS and OSS systems and create a simple, one-company face to
         customers,

       - integrating and implementing new next-generation networks (and retiring
         legacy networks) to deploy new technologies, and

       - transforming fragmented legacy OSS systems to introduce new services in
         a timely and cost-effective manner.

     Revenue from managed services arrangements (for customer experience systems
and directory systems) is included in both license and service revenue. Managed
services projects are a significant part of our business, accounting for
approximately 35% to 40% of our fiscal 2007 and 2006 revenues, and generating
substantial, long-term revenue streams, cash flow and operating income. In the
initial period of our managed services projects, we generally invest in
modernization and consolidation of the customer's systems. Invoices are usually
structured on a periodic fixed or unit charge basis. As a result, managed
services projects can be less profitable in the initial period. Margins tend to
improve over time as we derive benefit from the operational efficiencies
provided by system modernization and consolidation.

ACQUISITIONS

     As part of our strategy, we have pursued and may continue to pursue
acquisitions and other initiatives in order to offer new products or services or
otherwise enhance our market position or strategic strengths.

     In February 2007, we acquired SigValue, a provider of an integrated
billing, customer care and service control platform designed for
telecommunications service providers in high-growth emerging markets. We
previously owned 14% of SigValue's outstanding capital stock and acquired the
balance in the acquisition. We expect that this acquisition will expand our
offering for the fast growing emerging markets, where the customer base is
predominantly comprised of mobile pre-paid subscribers.


                                       30

<PAGE>

     The aggregate purchase price for the remaining 86% of SigValue's
outstanding capital stock was $71.2 million which consisted of $69.7 million in
cash (including cash on hand), $0.8 million related to the assumption of stock
options held by SigValue employees and $0.7 million of transaction costs.

     In August 2006, we acquired Cramer, a privately-held leading provider of
OSS solutions. The aggregate purchase price for Cramer was $421.0 million. Our
acquisition of Cramer enabled us to leverage and greatly enhance our assets in
the BSS and OSS market.

     In May 2006, we acquired Qpass, a leading provider of digital commerce
software and solutions. The aggregate purchase price for Qpass was $281.0
million. This acquisition has allowed us to support service providers and media
companies seeking to launch and monetize digital content, and we believe that it
has positioned us as a leader in the emerging digital content market.

     In 2005, we acquired Longshine, a privately-held leading vendor of customer
care and billing software in China, which counts three of China's four largest
communications service providers among its customers. This acquisition enabled
us to offer our products and services to Chinese service providers, and we
believe it will help us expand our presence in this large and expanding market.
The aggregate purchase price for Longshine was approximately $49.8 million.

     In 2005, we acquired from DST Systems, Inc., which we refer to as DST, all
of the capital stock of DST's wholly-owned subsidiaries, DST Innovis, Inc. and
DST Interactive, Inc. We refer to these acquired subsidiaries together as DST
Innovis, a leading provider of customer care and billing solutions to broadband
media cable and satellite companies. The purchase price for DST Innovis was
approximately $237.5 million. We believe that this acquisition has positioned us
to offer a comprehensive set of solutions to companies in the broadband industry
as they transition to integrated customer management.

     In connection with the DST Innovis acquisition, we signed a long-term
agreement with DST, pursuant to which DST continues to support the printing and
mailing of bills for the DST Innovis customer base. Under the terms of that
agreement, DST is a preferred vendor of billing, printing, and mailing for
projects that combine those services with billing support for additional Amdocs
customers in the United States.

     Please see Note 3 to the consolidated financial statements for more
information regarding our acquisitions.

RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES

     Our research and development activities involve the development of new
software architecture, modules and product offerings in response to an
identified market demand, either as part of our internal product development
programs or in conjunction with a customer project. We also expend additional
amounts on applied research and software development activities to keep abreast
of new technologies in the communications markets and to provide new and
enhanced functionality to our existing product offerings. Research and
development expenditures were $230.4 million, $186.8 million and $144.5 million
in the fiscal years ended September 30, 2007, 2006 and 2005, respectively,
representing 8.1%, 7.5% and 7.1%, respectively, of our revenue in these fiscal
years.

     While we continued to upgrade our existing systems in fiscal 2007, we also
devoted significant research and development efforts to the integration between
our products and a unified user interface in order to enable our customers to
adopt an integrated customer management approach. As part of these efforts, in
January 2007 we launched Amdocs 7, the next major release of our comprehensive
portfolio. Amdocs 7 expanded on the capabilities of our previous Amdocs 6
release by integrating new products for the cable broadband and satellite
industry, by incorporating products acquired as a result of the Cramer and Qpass
acquisitions and by implementing operational and functional enhancements. Amdocs
7 comprises an enhanced portfolio of modular billing, CRM, self-service, order
management, mediation, OSS and content management software products.

     The majority of our research and development expenditures is directed at
our customer experience systems, and the remainder to directory solutions. We
believe that our research and development efforts are a

                                       31

<PAGE>

key element of our strategy and are essential to our success. However, an
increase or a decrease in our total revenue would not necessarily result in a
proportional increase or decrease in the levels of our research and development
expenditures, which could affect our operating margin.

     Our software and software systems are largely comprised of software and
systems that we have developed or acquired and that we regard as proprietary.
Our software and software systems are the results of long and complex
development processes, and although our technology is not significantly
dependent on patents or licenses from third parties, certain aspects of our
products make use of readily available software components licensed from third
parties. As a developer of complex software systems, third parties may claim
that portions of our systems infringe their intellectual property rights. The
ability to develop and use our software and software systems requires knowledge
and professional experience that we believe is unique to us and would be very
difficult for others to independently obtain. However, our competitors may
independently develop technologies that are substantially equivalent or superior
to ours. We have taken, and intend to continue to take, several measures to
establish and protect our proprietary rights in our products and technologies
from third-party infringement. We rely upon a combination of trademarks,
patents, contractual rights, trade secret law, copyrights, nondisclosure
agreements, we enter into non-disclosure and confidentiality agreements with our
customers, employees and marketing representatives and with certain contractors
with access to sensitive information, and we also limit customer access to the
source code of our software and software systems.

OPERATIONAL EFFICIENCY AND COST REDUCTION PROGRAM

     In the quarter ended March 31, 2007, we commenced a series of measures
designed to align our operational structure to our expected future growth and to
improve efficiency. As part of this plan, we recorded a charge of $6.0 million,
consisting primarily of employee separation costs in connection with the
termination of the employment of software and information technology specialists
and administrative professionals at various locations around the world and for
rent obligations.

SHARE REPURCHASE PROGRAM

     In August 2007, our board of directors authorized a share repurchase plan
allowing the repurchase of up to $400 million of our outstanding ordinary
shares. The authorization permits us to purchase our ordinary shares in open
market or privately negotiated transactions at times and prices that we consider
appropriate. In fiscal 2007, we repurchased 1.4 million ordinary shares at an
average price of $35.30 per share under this plan.


                                       32

<PAGE>

OPERATING RESULTS

     The following table sets forth for the fiscal years ended September 30,
2007, 2006 and 2005, certain items in our consolidated statements of operations
reflected as a percentage of total revenue:

<Table>
<Caption>
                                                         YEAR ENDED SEPTEMBER
                                                                 30,
                                                        ---------------------
                                                         2007    2006    2005
                                                        -----   -----   -----
<S>                                                     <C>     <C>     <C>
Revenue:
  License.............................................    5.6%    4.7%    4.9%
  Service.............................................   94.4    95.3    95.1
                                                        -----   -----   -----
                                                        100.0   100.0   100.0
                                                        -----   -----   -----
Operating expenses:
  Cost of license.....................................    0.1     0.2     0.2
  Cost of service.....................................   63.2    63.7    63.4
  Research and development............................    8.1     7.5     7.1
  Selling, general and administrative.................   13.1    12.7    11.3
  Amortization of purchased intangible assets.........    2.6     1.5     0.8
  Restructuring charges, in-process research and
     development, and other acquisition related
     costs............................................    0.3     1.0     0.6
                                                        -----   -----   -----
                                                         87.4    86.6    83.4
                                                        -----   -----   -----
Operating income......................................   12.6    13.4    16.6
Interest income and other, net........................    1.8     1.7     1.1
                                                        -----   -----   -----
Income before income taxes............................   14.4    15.1    17.7
Income taxes..........................................    1.5     2.2     3.5
                                                        -----   -----   -----
Net income............................................   12.9%   12.9%   14.2%
                                                        =====   =====   =====

</Table>


  FISCAL YEARS ENDED SEPTEMBER 30, 2007 AND 2006

     The following is a tabular presentation of our results of operations for
the fiscal year ended September 30, 2007, compared to the fiscal year ended
September 30, 2006. Following the table is a discussion and analysis of our
business and results of operations for these years.

<Table>
<Caption>
                                            YEAR ENDED SEPTEMBER        INCREASE
                                                    30,                (DECREASE)
                                          -----------------------   ----------------
                                             2007         2006       AMOUNT      %
                                          ----------   ----------   --------   -----
                                                    (IN THOUSANDS)
                                          ----------------------------------
<S>                                       <C>          <C>          <C>        <C>
Revenue:
  License...............................  $  159,357   $  116,285   $ 43,072    37.0%
  Service...............................   2,676,816    2,363,765    313,051    13.2
                                          ----------   ----------   --------
                                           2,836,173    2,480,050    356,123    14.4
                                          ----------   ----------   --------
Operating expenses:
  Cost of license.......................       3,914        4,003        (89)   (2.2)
  Cost of service.......................   1,792,468    1,579,823    212,645    13.5
  Research and development..............     230,444      186,760     43,684    23.4
  Selling, general and administrative...     370,194      313,997     56,197    17.9
  Amortization of purchased intangible
     assets.............................      74,959       37,610     37,349    99.3
  Restructuring charges, in-process
     research and development and other
     acquisition related costs..........       6,761       25,725    (18,964)  (73.7)
                                          ----------   ----------   --------
                                           2,478,740    2,147,918    330,822    15.4
                                          ----------   ----------   --------
Operating income........................     357,433      332,132     25,301     7.6
Interest income and other, net..........      50,566       41,741      8,825    21.1
                                          ----------   ----------   --------
Income before income taxes..............     407,999      373,873     34,126     9.1
Income taxes............................      43,062       55,237    (12,175)  (22.0)
                                          ----------   ----------   --------
Net income..............................  $  364,937   $  318,636   $ 46,301    14.5%
                                          ==========   ==========   ========

</Table>




                                       33

<PAGE>

     Revenue.  Total revenue increased by $356.1 million, or 14.4%, in fiscal
2007 to $2,836 million from $2,480 million in fiscal 2006. Approximately 52% of
the increase was attributable to revenue contributed by the businesses that we
acquired during fiscal 2006 and 2007, a portion of which we attribute to
synergies and benefits resulting from those businesses being a part of the
Amdocs group, and the remainder was attributable to additional revenue from
consolidation and transformation projects for tier one customers.

     License revenue increased by $43.1 million, or 37.0%, in fiscal 2007 to
$159.4 million from $116.3 million in fiscal 2006. The increase in license
revenue was attributable primarily to license revenue contributed by
acquisitions made during fiscal 2006, as well as to additional license revenue
from our customers.

     License and service revenue attributable to the sale of customer experience
systems was $2,552 million in fiscal 2007, an increase of $350.5 million, or
15.9%, from fiscal 2006. Approximately 52% of the increase was attributable to
revenue contributed by the businesses that we acquired during fiscal 2006 and
2007, a portion of which we attribute to synergies and benefits resulting from
those businesses being a part of the Amdocs group, and the remainder was
primarily attributable to additional revenue from consolidation and
transformation projects for tier one customers. License and service revenue from
the sale of customer experience systems represented 90.0% and 88.8% of our total
revenue in fiscal 2007 and 2006, respectively. We believe the demand for our
customer experience systems is primarily driven by the need for communications
service providers to adopt the strategy of integrated customer management.
Although the pace at which service providers were embarking on transformation
projects at the beginning of fiscal 2007 was not as we had expected, we continue
to regard the need to transform as a long-term industry trend that will continue
to drive the demand for our customer experience systems.

     License and service revenue from the sale of directory systems was $284.4
million for fiscal 2007, an increase of $5.6 million, or 2.0%, from fiscal 2006.
License and service revenue from the sale of directory systems represented 10.0%
and 11.2% of our total revenue in fiscal 2007 and 2006, respectively. We believe
that we are a leading provider of directory systems in most of the markets we
serve.

     In fiscal 2007, revenue from customers in North America, Europe and the
rest of the world accounted for 66.6%, 21.5% and 11.9%, respectively, of total
revenue compared to 69.9%, 21.8% and 8.3%, respectively, for fiscal 2006.
Revenue from customers in North America and Europe increased in absolute
amounts, but in each case the increase was less than the 14.4% increase in our
total revenue which resulted in a decrease in revenue from customers in North
America and Europe as a percentage of total revenue. The increase in revenue
from customers in the rest of the world in fiscal 2007 was attributable
primarily to revenue contributed in Asia Pacific.

     Cost of License.  Cost of license mainly includes amortization of purchased
computer software and intellectual property rights. Because such amortization is
relatively stable from period to period and, absent impairment, is generally
fixed in amount, an increase or decrease in license revenue will cause a
significant fluctuation in cost of license as a percentage of license revenue.
In fiscal 2007, cost of license as a percentage of license revenue was 2.5%,
compared to 3.4% in fiscal 2006.

     Cost of Service.  Cost of service consists primarily of costs associated
with providing services to customers, including compensation expense and costs
of third-party products. The increase in cost of service in fiscal 2007 was
$212.6 million or 13.5%, which is less than the increase in our total revenue in
fiscal 2007. As a percentage of revenue, cost of service was 63.2% in fiscal
2007, compared to 63.7% in fiscal 2006. The decrease in cost of service in
fiscal 2007 as a percentage of revenue was attributable to a decrease in cost of
service expense related to our core business, partially offset by cost of
service expenses related to our fiscal 2006 and 2007 acquisitions. Our gross
margin may vary depending on the types and geographic locations of projects that
we undertake.

     Research and Development.  Research and development expense is primarily
comprised of compensation expense. Research and development expense increased by
$43.6 million, or 23.4%, in fiscal 2007 to $230.4 million from $186.8 million in
fiscal 2006. Research and development expense increased as a percentage of
revenue from 7.5% in fiscal 2006 to 8.1% in fiscal 2007. The increase in
research and development expense as a percentage of revenue was attributable
primarily to research and development

                                       34

<PAGE>

activities related to our fiscal 2006 and 2007 acquisitions. While we invested
in upgrading our existing systems in fiscal 2007, we also devoted significant
research and development efforts to the integration between our products and a
unified user interface in order to enable our customers to adopt an integrated
customer management approach. As part of these efforts, in January 2007 we
launched Amdocs 7, the next major release of our comprehensive portfolio. Amdocs
7 expanded on the capabilities of our previous Amdocs 6 release and comprises an
enhanced portfolio of modular billing, CRM, self-service, order management,
mediation, OSS and content management software products.

     The majority of our research and development expenditures is directed at
our customer experience systems, and the remainder to directory systems. We
believe that our research and development efforts are a key element of our
strategy and are essential to our success. However, an increase or a decrease in
our total revenue would not necessarily result in a proportional increase or
decrease in the levels of our research and development expenditures, which could
affect our operating margin. Please see the discussion above under the caption
"Research and Development, Patents and Licenses."

     Selling, General and Administrative.  Selling, general and administrative
expense increased by $56.2 million, or 17.9%, in fiscal 2007 to $370.2 million,
from $314.0 million in fiscal 2006. Selling, general and administrative expense
is primarily comprised of compensation expense. The increase in selling, general
and administrative expense as a percentage of revenue is attributable to
selling, general and administrative expense related to our fiscal 2006 and 2007
acquisitions partially offset by a decrease in selling, general and
administrative expense related to our core business.

     Amortization of Purchased Intangible Assets.  Amortization of purchased
intangible assets in fiscal 2007 was $74.9 million, compared to $37.6 million in
fiscal 2006. The increase in amortization of purchased intangible assets was due
to purchased intangible assets acquired in our fiscal 2006 and 2007
acquisitions.

     Restructuring Charges, In-Process Research and Development and
Other.  Restructuring charges, in-process research and development and other in
fiscal 2007 consisted of a $6.0 million restructuring charge related to our
restructuring plan in the second quarter of fiscal 2007, and a charge of $2.7
million for the write-off of purchased in-process research and development
related to our acquisition of SigValue, offset by the cumulative effect of our
14% share in SigValue's pre-acquisition results of $1.9 million. In fiscal 2006,
restructuring charges, in-process research and development and other acquisition
related costs consisted of $25.7 million for the write-off of purchased in-
process research and development related to our acquisitions of Cramer and
Qpass.

     In-process research and development was written-off as of the closing dates
of the acquisitions, in accordance with Financial Accounting Standards Board
Interpretation No. 4, "Applicability of FASB Statement No. 2 to Business
Combinations Accounted for by the Purchase Method." The in-process research and
development had no alternative future use and had not reached technological
feasibility as of the closing dates of the acquisitions.

     Operating Income.  Operating income increased by $25.3 million, or 7.6%, in
fiscal 2007, to $357.4 million from $332.1 million in fiscal 2006. Operating
expense grew at a greater rate than the 14.4% increase in revenue during fiscal
2007, which resulted in a decrease in operating income as a percentage of
revenue. The increase in operating expense as a percentage of revenue is
primarily attributable to the increases in amortization of purchased intangible
assets, and to operating expense related to our fiscal 2006 and 2007
acquisitions, partially offset by a decrease in our core operating expenses as a
percentage of revenue, and in restructuring charges, in-process research and
development and other.

     Interest Income and Other, Net.  Interest income and other, net increased
by $8.8 million in fiscal 2007 to $50.6 million from $41.7 million in fiscal
2006. The increase is primarily attributable to the impact of foreign exchange
benefits.

     Income Taxes.  Income taxes for fiscal 2007 were $43.1 million on pretax
income of $408.0 million, resulting in an effective tax rate of 10.6% compared
to 14.8% in fiscal 2006. Of the reduction in our effective tax rate, 2.1% was
attributable to the net effect of acquisition-related costs (which include
amortization of purchased intangible assets and other), restructuring charges
and equity-based compensation expense, 1.4%

                                       35

<PAGE>

was attributable to the net change in valuation allowances and tax reserves,
offset by 2.1% attributable to adjustments to deferred tax liabilities related
to two fiscal 2006 acquisitions, and the remaining difference was primarily
attributable to the geographical distribution of earnings from global
operations. Our effective tax rate for fiscal year 2008 is expected to be
between 9% and 12% on an annualized basis compared to 10.6% in fiscal year 2007.
Our effective tax rate may fluctuate between quarters as a result of discrete
items that may affect a specific quarter as well as changes in the Company's tax
reserves in the ordinary course of business. See the discussion below under the
caption "Effective Tax Rate."

     Net Income.  Net income was $364.9 million in fiscal 2007, compared to net
income of $318.6 million in fiscal 2006. The increase in net income is
attributable to the increase in operating income and interest income and other,
net and to the decrease of our effective tax rate in fiscal 2007.

     Diluted Earnings Per Share.  Diluted earnings per share increased by $0.17,
or 11.5%, in fiscal 2007 to $1.65 from $1.48 in fiscal 2006. The increase in
diluted earnings per share resulted from the increase in net income partially
offset by the increase in diluted weighted average number of shares outstanding.
Please see Note 18 to our consolidated financial statements included in this
Annual Report on Form 20-F.

  FISCAL YEARS ENDED SEPTEMBER 30, 2006 AND 2005

     The following is a tabular presentation of our results of operations for
the fiscal year ended September 30, 2006, compared to the fiscal year ended
September 30, 2005. Following the table is a discussion and analysis of our
business and results of operations for these years.

<Table>
<Caption>
                                            YEAR ENDED SEPTEMBER        INCREASE
                                                    30,                (DECREASE)
                                          -----------------------   ----------------
                                             2006         2005       AMOUNT      %
                                          ----------   ----------   --------   -----
                                                    (IN THOUSANDS)
                                          ----------------------------------
<S>                                       <C>          <C>          <C>        <C>
Revenue:
  License...............................  $  116,285   $  100,044   $ 16,241    16.2%
  Service...............................   2,363,765    1,938,577    425,188    21.9
                                          ----------   ----------   --------
                                           2,480,050    2,038,621    441,429    21.7
                                          ----------   ----------   --------
Operating expenses:
  Cost of license.......................       4,003        4,083        (80)   (2.0)
  Cost of service.......................   1,579,823    1,291,572    288,251    22.3
  Research and development..............     186,760      144,457     42,303    29.3
  Selling, general and administrative...     313,997      232,066     81,931    35.3
  Amortization of purchased intangible
     assets.............................      37,610       15,356     22,254   144.9
  Restructuring charges, in-process
     research and development and other
     acquisition related costs..........      25,725       12,595     13,130   104.2
                                          ----------   ----------   --------
                                           2,147,918    1,700,129    447,789    26.3
                                          ----------   ----------   --------
Operating income........................     332,132      338,492     (6,360)   (1.9)
Interest income and other, net..........      41,741       22,303     19,438    87.2
                                          ----------   ----------   --------
Income before income taxes..............     373,873      360,795     13,078     3.6
Income taxes............................      55,237       72,159    (16,922)  (23.5)
                                          ----------   ----------   --------
Net income..............................  $  318,636   $  288,636   $ 30,000    10.4%
                                          ==========   ==========   ========

</Table>


     Revenue.  Total revenue increased by $441.4 million, or 21.7%, in fiscal
2006 to $2,480.0 million from $2,038.6 million in fiscal 2005. Approximately 58%
of the increase in total revenue in fiscal 2006 was attributable to revenue
contributed by acquisitions made during fiscal 2006 and during the fourth
quarter of fiscal 2005, of which $187.6 million was attributable to DST Innovis.
The remainder of the increase in total

                                       36

<PAGE>

revenue was primarily attributable to additional revenue from consolidation
projects for existing Tier 1 customers.

     License and service revenue from the sale of customer experience systems
was $2,201.2 million for fiscal 2006, an increase of $424.7 million, or 23.9%,
from fiscal 2005. Approximately 60% of the increase was attributable to revenue
contributed by acquisitions made during fiscal 2006 and during the fourth
quarter of fiscal 2005, of which $187.6 million was attributable to DST Innovis.
The remainder of the increase in total revenue was attributable to additional
revenue from consolidation projects for existing Tier 1 customers. License and
service revenue from the sale of customer experience systems represented 88.8%
and 87.1% of our total revenue in fiscal 2006 and 2005, respectively.

     License and service revenue from the sale of directory systems was $278.8
million for fiscal 2006, an increase of $16.7 million, or 6.4%, from fiscal
2005. Approximately 69% of the increase in directory systems revenue in fiscal
2006 was attributable to an increase in business related to managed services
customers. License and service revenue from the sale of directory systems
represented 11.2% and 12.9% of our total revenue in fiscal 2006 and 2005,
respectively. We believe that we are a leading provider of directory systems in
most of the markets we serve.

     In fiscal 2006, revenue from customers in North America, Europe and the
rest of the world accounted for 69.9%, 21.8% and 8.3%, respectively, of total
revenue compared to 68.3%, 24.0% and 7.7%, respectively, for fiscal 2005.
Approximately 54% of the increase in revenue from customers in North America was
attributable to revenue contributed by DST Innovis, and the remainder was
primarily attributable to projects for existing customers in North America.
Revenue from customers in Europe increased in absolute amounts, but the increase
was less than the 21.7% increase in our total revenue, which resulted in a
decrease in revenue from customers in Europe as a percentage of total revenue.
The increase in revenue from customers in the rest of the world as a percentage
of our total revenue in fiscal 2006 was attributable primarily to revenue
contributed in China.

     Cost of License.  Cost of license consists primarily of amortization of
purchased computer software and intellectual property rights. Such amortization
is relatively stable from period to period and, absent items that were fully
amortized or impaired, is generally fixed in amount. Therefore, an increase or
decrease in license revenue could cause a significant fluctuation in cost of
license as a percentage of license revenue. In fiscal 2006, cost of license, as
a percentage of license revenue, was 3.4% compared to 4.1% in fiscal 2005.

     Cost of Service.  Cost of service consists primarily of costs associated
with providing services to customers, including compensation expense, warranty
expense and costs of third-party products. The increase in cost of service in
fiscal 2006 was 22.3%, which is greater than the increase in our total revenue
in fiscal 2006. As a percentage of revenue, cost of service was 63.7%, compared
to 63.4% in fiscal 2005. Cost of service in fiscal 2006 includes the effect of
$18.0 million of equity-based compensation expense. Equity-based compensation
expense in fiscal 2005 was not significant. Our gross margin may vary depending
on the types and geographic locations of projects that we undertake.

     Research and Development.  As a percentage of revenue, research and
development expense was 7.5% and 7.1% in fiscal 2006 and 2005, respectively.
Research and development expense increased by $42.3 million, or 29.3%, in fiscal
2006 to $186.8 million from $144.5 million in fiscal 2005. The increase in
research and development expense was attributable primarily to research and
development activities in our efforts to develop new products for the cable
broadband and satellite industry and integrate products into our customer
experience systems as well as research and development activities related to the
Qpass and Cramer acquisitions. Research and development expense in fiscal 2006
includes the effect of $4.7 million of equity-based compensation expense.
Equity-based compensation expense in fiscal 2005 was not significant.

     Selling, General and Administrative.  Selling, general and administrative
expense increased by $81.9 million, or 35.3%, in fiscal 2006 to $314.0 million
from $232.1 million in fiscal 2005. Selling, general and administrative expense
primarily consisted of compensation expense. The increase in selling, general
and administrative expense was attributable to an overall increase in our
operations including the impact of DST

                                       37

<PAGE>

Innovis, Longshine, Qpass and Cramer acquisitions, as well as to the inclusion
of $23.4 million of equity-based compensation expense. Equity-based compensation
expense in fiscal 2005 was not significant.

     Amortization of Purchased Intangible Assets.  Amortization of purchased
intangible assets for fiscal 2006 was $37.6 million, compared to $15.4 million
in fiscal 2005. The increase in amortization of purchased intangible assets was
due to purchased intangible assets acquired in the DST Innovis, Longshine, Qpass
and Cramer acquisitions, partially offset by purchased intangible assets that
were fully amortized in the first quarter of fiscal 2005.

     Restructuring Charges, In-Process Research and Development and Other
Acquisition Related Costs.  Restructuring charges, in-process research and
development and other acquisition related costs in fiscal 2006 consisted of
$25.7 million for the write-off of purchased in-process research and development
related to our acquisitions of Cramer and Qpass. In fiscal 2005, restructuring
charges, in-process research and development and other acquisition related costs
consisted of an $8.1 million restructuring charge related to our restructuring
plan in the fourth quarter of fiscal 2005 to allow better integration of our
acquisitions of DST Innovis and Longshine and to improve efficiency, and a
charge of $4.5 million for the write-off of purchased in-process research and
development and other costs related to our acquisition of DST Innovis.

     In-process research and development was written-off as of the closing dates
of the acquisitions, in accordance with Financial Accounting Standards Board
Interpretation No. 4, "Applicability of FASB Statement No. 2 to Business
Combinations Accounted for by the Purchase Method." The in-process research and
development had no alternative future use and had not reached technological
feasibility as of the closing dates of the acquisitions. The acquisition of
Cramer accounted for $17.3 million of in-process research and development during
fiscal 2006, which related to the next two major releases of Cramer's current
technology, of which one was launched during the first quarter of fiscal 2007.

     Operating Income.  Despite the 21.7% increase in revenue in fiscal 2006,
operating income in fiscal 2006 was negatively affected by the inclusion of
$46.2 million of equity-based compensation expense, by the $22.3 million
increase in amortization of purchased intangible assets and by the $13.1 million
increase in restructuring charges, in-process research and development and other
acquisition related costs. In total, fiscal 2006 operating income decreased by
$6.4 million, or 1.9%, to $332.1 million from $338.5 million in fiscal 2005.

     Interest Income and Other, Net.  Interest income and other, net increased
by $19.4 million, or 87.2%, in fiscal 2006 to $41.7 million from $22.3 million
in fiscal 2005. The increase in interest income and other, net, was primarily
attributable to the increase in market interest rates on our short-term
interest-bearing investments.

     Income Taxes.  Income taxes for fiscal 2006 were $55.2 million on pretax
income of $373.9 million, which resulted in an effective tax rate of 14.8%
compared to 20% in fiscal 2005. Of the reduction in our effective tax rate, 3.0%
was attributable to an increase in lower taxed earnings from global operations
and approximately 2.2% was attributable to the net effect of acquisition-related
costs and equity-based compensation expense. Our effective tax rate may
fluctuate between quarters as a result of discrete items that may affect a
specific quarter. See the discussion below under the caption "Effective Tax
Rate."

     Net Income.  Net income was $318.6 million in fiscal 2006, compared to net
income of $288.6 million in fiscal 2005. The increase in net income was
attributable to the overall increase in our operations, the increase in interest
income and other, net, and the decrease in our effective tax rate partially
offset by the increase in restructuring charges, in-process research and
development and other, the increase in amortization of purchased intangible
assets, and by the inclusion of equity-based compensation expense during fiscal
2006.

     Diluted Earnings Per Share.  Diluted earnings per share was $1.48 for
fiscal 2006, compared to $1.35 in fiscal 2005. The increase in diluted earnings
per share resulted primarily from the increase in net income. Please see Note 18
to the consolidated financial statements included in this Annual Report.


                                       38

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

     Cash, cash equivalents and short-term interest-bearing investments totaled
$1,179.3 million as of September 30, 2007, compared to $979.4 million as of
September 30, 2006. The increase during fiscal 2007 is attributable to $424.0
million in positive cash flows from operations and $74.7 million in proceeds
from the exercise of employee stock options, partially offset by approximately
$166.4 million for capital expenditures, $90.7 million in net cash paid for
acquisitions and $49.8 million used to repurchase ordinary shares pursuant to
our share repurchase program. Net cash provided by operating activities amounted
to $424.0 million for fiscal 2007 and $429.2 million for fiscal 2006. We
currently intend to retain our future operating cash flows to support the
further expansion of our business, including by acquisitions.

     Our policy is to retain substantial cash balances in order to support the
growth of the Company. We believe that our current cash balances, cash generated
from operations and our current lines of credit will provide sufficient
resources to meet our operational needs for at least the next fiscal year.

     In March 2004, we issued $450.0 million aggregate principal amount of our
0.50% Notes through a private placement to qualified institutional buyers
pursuant to Rule 144A under the Securities Act. We used the net proceeds and
additional cash resources to retire $400.2 million of outstanding debt. We also
used approximately $170.1 million of the net proceeds from the sale of the 0.50%
Notes to repurchase approximately 6.1 million ordinary shares sold short by
purchasers of the 0.50% Notes in negotiated transactions concurrently with the
offering. As of September 30, 2007, $450.0 million aggregate principal amount of
our 0.50% Notes were outstanding.

     On November 27, 2007, we also entered into an unsecured $500 million five-
year revolving credit facility with a syndicate of banks, which facility will be
available for general corporate purposes, including acquisitions and repurchases
of our ordinary shares that we may consider from time to time. As of September
30, 2007, we also had available short-term general revolving lines of credit
totaling $30.9 million, none of which was outstanding. In addition, as of
September 30, 2007, we had outstanding stand by letters of credit and bank
guarantees from various banks totaling $8.0 million.

     As of September 30, 2007, we had outstanding short-term loans of $1.8
million, which are secured by specified pledges and guaranties.

     The following table summarizes our contractual obligations as of September
30, 2007, and the effect such obligations are expected to have on our liquidity
and cash flows in future periods (in millions):

<Table>
<Caption>
                                                        CASH PAYMENTS DUE BY PERIOD
                                               --------------------------------------------
                                                        LESS THAN     1-3     4-5    OVER 5
CONTRACTUAL OBLIGATIONS                         TOTAL     1 YEAR     YEARS   YEARS    YEARS
-----------------------                        ------   ---------   ------   -----   ------
<S>                                            <C>      <C>         <C>      <C>     <C>
Convertible notes............................  $453.5     $  2.4    $451.1   $  --    $  --
Financing arrangements.......................     1.8        1.8        --      --       --
Pension funding..............................    30.8        4.2      12.9     4.4      9.3
Purchase obligations.........................    28.7       19.6       9.1      --       --
Non-cancelable operating leases..............   293.0       77.6     165.1    42.5      7.8
                                               ------     ------    ------   -----    -----
                                               $807.8     $105.6    $638.2   $46.9    $17.1
                                               ======     ======    ======   =====    =====

</Table>


     Our capital expenditures were approximately $166.4 million in fiscal 2007.
Approximately 70% of these expenditures consisted of purchases of computer
equipment with the remainder attributable mainly to leasehold improvements. Our
policy is to fund our capital expenditures principally from operating cash
flows, and we do not anticipate any changes to this policy in the foreseeable
future.

     From time to time, we have engaged in share repurchase programs in which we
repurchase our shares in the open market or privately negotiated transactions
and at times and prices we deem appropriate.

     In August 2007, our board of directors authorized a share repurchase plan
allowing the repurchase of up to $400 million of our outstanding ordinary
shares. The authorization permits us to purchase our ordinary shares in open
market or privately negotiated transactions at times and prices that we consider
appropriate. In

                                       39

<PAGE>

fiscal 2007, we repurchased 1.4 million ordinary shares at an average price of
$35.30 per share under this plan.

NET DEFERRED TAX ASSETS

     As of September 30, 2007, deferred tax assets of $33.3 million, derived
from net capital and operating loss carry forwards related to some of our
subsidiaries, were offset by valuation allowances due to the uncertainty of the
realizing any tax benefit for such losses. When realization of the tax benefits
associated with such net capital and operating losses is deemed more likely than
not, the valuation allowance will be released through income taxes or through
goodwill.

CRITICAL ACCOUNTING POLICIES

     Our discussion and analysis of our consolidated financial condition and
results of operations are based upon our consolidated financial statements,
which have been prepared in accordance with U.S. generally accepted accounting
principles. The preparation of these financial statements requires us to make
estimates, assumptions and judgments that affect the reported amounts of assets,
liabilities, revenue and expenses, and related disclosure of contingent
liabilities. On a regular basis, we evaluate and may revise our estimates. We
base our estimates on historical experience and various other assumptions that
we believe to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent. Actual results could differ
materially from the estimates under different assumptions or conditions.

     We believe that the estimates, assumptions and judgments involved in the
accounting policies described below have the greatest potential impact on our
financial statements, so we consider these to be our critical accounting
policies. These policies require that we make estimates in the preparation of
our financial statements as of a given date. Our critical accounting policies
are as follows:

     - Revenue recognition and contract accounting

     - Tax accounting

     - Business combinations

     - Equity-based compensation expense

     - Goodwill and intangible assets

     - Derivative and hedge accounting

     - Realizability of long-lived assets

     - Accounts receivable reserves

     Below, we discuss these policies further, as well as the estimates and
judgments involved. We also have other key accounting policies. We believe that,
compared to the critical accounting policies listed above, the other policies
either do not generally require us to make estimates and judgments that are as
difficult or as subjective, or it is less likely that they would have a material
impact on our reported consolidated results of operations for a given period.

  REVENUE RECOGNITION AND CONTRACT ACCOUNTING

     We derive our revenue principally from:

     - the initial sales of licenses to use our products and related services,
       including modification, implementation and integration services,

     - providing managed services and other related services for our solutions,
       and

     - recurring revenue from ongoing support and maintenance provided to our
       customers, and from incremental license fees resulting from increases in
       a customer's business volume.


                                       40

<PAGE>

     Revenue is recognized only when all of the following conditions have been
met: (i) there is persuasive evidence of an arrangement; (ii) delivery has
occurred; (iii) the fee is fixed and determinable; and (iv) collectability of
the fee is reasonably assured. We usually sell our software licenses as part of
an overall solution offered to a customer that combines the sale of software
licenses with a broad range of services, which normally include significant
customization, modification, implementation and integration. Those services and
those in which the services are not available from third-party vendors are
deemed essential to the software. As a result, we generally recognize combined
license and service revenue over the course of these long-term projects, using
the percentage of completion method of accounting. Initial license fee revenue
is recognized as work is performed, using the percentage of completion method of
accounting. Subsequent license fee revenue is recognized upon completion of
specified conditions in each contract, based on a customer's subscriber or
transaction volume or other measurements when greater than the level specified
in the contract for the initial license fee. Service revenue that involves
significant ongoing obligations, including fees for software customization,
implementation and modification, also is recognized as work is performed, under
the percentage of completion method of accounting. Revenue from software
solutions that do not require significant customization and modification is
recognized upon delivery or as services are provided. In managed services
contracts, we typically recognize revenue from the operation of a customer's
system as services are performed based on time elapsed, output produced or
volume of data processed, depending on the specific contract terms of the
managed services arrangement. Typically, managed services contracts are long-
term in duration and are not subject to seasonality. Revenue from ongoing
support services is recognized as work is performed. Revenue from third-party
hardware sales is recognized upon delivery and installation, and revenue from
third-party software sales is recognized upon delivery. Maintenance revenue is
recognized ratably over the term of the maintenance agreement. A significant
portion of our revenue is recognized over the course of long-term projects under
the percentage of completion method of accounting. The percentage of completion
method requires the exercise of judgment, such as with respect to estimations of
progress-to-completion, contract revenue, loss contracts and contract costs.
Progress in completing such projects may significantly affect our annual and
quarterly operating results.

     We follow very specific and detailed guidelines, several of which are
discussed above, in measuring revenue; however, certain judgments affect the
application of our revenue recognition policy.

     Our revenue recognition policy takes into consideration the
creditworthiness and past transaction history of each customer in determining
the probability of collection as a criterion of revenue recognition. This
determination requires the exercise of judgment, which affects our revenue
recognition. If we determine that collection of a fee is not reasonably assured,
we defer the revenue recognition until the time collection becomes reasonably
assured, which is generally upon receipt of cash.

     For arrangements with multiple deliverables, we allocate revenue to each
component based upon its relative fair value, which is determined in reliance on
the Vendor Specific Objective Evidence ("VSOE") of fair value for that element.
Such determination is judgmental and for most contracts is based on normal
pricing and discounting practices for those elements when sold separately in
similar arrangements.

     Revenue from third-party hardware and software sales is recorded at a gross
or net amount according to certain indicators. The application of these
indicators for gross and net reporting of revenue depends on the relative facts
and circumstances of each sale and requires significant judgment.

     See Note 2 to the consolidated financial statements included in this
document for further information.

  TAX ACCOUNTING

     As part of the process of preparing our consolidated financial statements,
we are required to estimate our income tax expense in each of the jurisdictions
in which we operate. In the ordinary course of a global business, there are many
transactions and calculations where the ultimate tax outcome is uncertain. Some
of these uncertainties arise as a consequence of revenue sharing and
reimbursement arrangements among related entities, the process of identifying
items of revenue and expenses that qualify for preferential tax treatment and
segregation of foreign and domestic income and expense to avoid double taxation.
This process involves us estimating our current tax exposure, which is accrued
as taxes payable, together with assessing temporary

                                       41

<PAGE>

differences resulting from differing treatment of items, such as deferred
revenue, for tax and accounting differences. These differences result in
deferred tax assets and liabilities, which are included within our consolidated
balance sheet. We may record a valuation allowance to reduce our deferred tax
assets to the amount of future tax benefit that is more likely than not to be
realized.

     Although we believe that our estimates are reasonable and that we have
considered future taxable income and ongoing prudent and feasible tax strategies
in estimating our tax outcome and in assessing the need for the valuation
allowance, there is no assurance that the final tax outcome and the valuation
allowance will not be different than those that are reflected in our historical
income tax provisions and accruals. Such differences could have a material
effect on our income tax provision, net income and cash balances in the period
in which such determination is made.

     We have filed or are in the process of filing tax returns that are subject
to audit by the respective tax authorities. Although the ultimate outcome is
unknown, we believe that any adjustments that may result from tax return audits
are not likely to have a material, adverse effect on our consolidated results of
operations, financial condition or cash flows.

  BUSINESS COMBINATIONS

     In accordance with business combination accounting, we allocate the
purchase price of acquired companies to the tangible and intangible assets
acquired and liabilities assumed, as well as to in-process research and
development based on their estimated fair values. We engage third-party
appraisal firms to assist management in determining the fair values of certain
assets acquired and liabilities assumed. Such valuations require management to
make significant estimates and assumptions, especially with respect to
intangible assets.

     Management makes estimates of fair value based upon assumptions believed to
be reasonable. These estimates are based on historical experience and
information obtained from the management of the acquired companies and are
inherently uncertain. Critical estimates in valuing certain assets acquired and
liabilities assumed include but are not limited to: future expected cash flows
from license and service sales, maintenance and hosting agreements, customer
contracts and acquired developed technologies, expected costs to develop the in-
process research and development into commercially viable products and estimated
cash flows from the projects when completed, the acquired company's brand
awareness and discount rate. Unanticipated events and circumstances may occur
that may affect the accuracy or validity of such assumptions, estimates or
actual results.

  EQUITY-BASED COMPENSATION EXPENSE

     Effective October 1, 2005, we account for equity-based compensation in
accordance with SFAS No. 123(R), Share-Based Payment. Under the fair value
recognition provisions of this statement, share-based compensation cost is
measured at the grant date based on the value of the award and is recognized as
expense over the requisite service periods. We selected the Black-Scholes option
pricing model as the most appropriate fair value method for our stock-options
awards and value restricted stock based on the market value of the underlying
shares at the date of grant. The fair value of an award is affected by our stock
price on the date of grant as well as other assumptions including the estimated
volatility of our stock price over the term of the awards and the estimated
period of time that we expect employees to hold their stock options. We use a
combination of implied volatility of the Company's traded options and historical
stock price volatility ("blended volatility") as the expected volatility
assumption required in the Black-Scholes option valuation model. The selection
of the blended volatility approach was based upon the availability of traded
options on our shares and our assessment that blended volatility is more
representative of future share price trends than historical volatility. Equity-
based compensation expense recognized in the Consolidated Statement of
Operations were reduced for estimated forfeitures.

     Determining the fair value of share-based awards at the grant date requires
the exercise of judgment. In addition, the exercise of judgment is also required
in estimating the amount of share-based awards that are expected to be
forfeited. If actual results differ significantly from these estimates, equity-
based compensation expense and our results of operations could be materially
impacted. Please see Note 17 of the notes to the consolidated financial
statements for further information.


                                       42

<PAGE>

  GOODWILL AND INTANGIBLE ASSETS

     We follow SFAS No. 142, "Goodwill and Other Intangible Assets." Under SFAS
No. 142, goodwill and intangible assets deemed to have indefinite lives are
subject to periodic impairment tests in accordance with the Statement. Goodwill
impairment is deemed to exist if the net book value of a reporting unit exceeds
its estimated fair value. The total purchase price of business acquisitions
accounted for using the purchase method is allocated first to identifiable
assets and liabilities based on estimated fair values. The excess of the
purchase price over the fair value of net assets of purchased businesses is
recorded as goodwill.

     We perform an annual impairment test during the fourth quarter of each
fiscal year, or more frequently if impairment indicators are present. We operate
in one operating segment, and this segment comprises our only reporting unit. In
calculating the fair value of the reporting unit, we used a discounted cash flow
methodology. There was no impairment of goodwill upon adoption of SFAS No. 142
and there was no impairment at the annual impairment test date.

  DERIVATIVE AND HEDGE ACCOUNTING

     Approximately 70% of our revenue and 50% to 60% of our operating expenses
are denominated in U.S. dollar or linked to the U.S. dollar. We enter into
foreign exchange forward contracts and options to hedge a significant portion of
our foreign currency exposure to lower fluctuations in revenue and expenses. The
majority of our hedging arrangements are classified as cash flow hedges.
Accordingly, changes in the fair value of these forward exchange contracts and
options are recorded in other comprehensive income (loss). We estimate the fair
value of such derivative contracts by reference to forward and spot rates quoted
in active markets.

     Establishing and accounting for foreign exchange contracts involve
judgments, such as determining the nature of the exposure, assessing its amount
and timing, and evaluating the effectiveness of the hedging arrangement.

     Although we believe that our estimates are accurate and meet the
requirement of hedge accounting, actual results differ from these estimates, and
such difference could cause fluctuation of our recorded revenue and expenses.

  REALIZABILITY OF LONG-LIVED ASSETS

     We are required to assess the impairment of long-lived assets, other than
goodwill, tangible and intangible under SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets," on a periodic basis, and if events
or changes in circumstances indicate that the carrying value may not be
recoverable. Impairment indicators include any significant changes in the manner
of our use of the assets or the strategy of our overall business, significant
negative industry or economic trends and significant decline in our share price
for a sustained period.

     Upon determination that the carrying value of a long-lived asset may not be
recoverable based upon a comparison of fair value to the carrying amount of the
asset, an impairment charge is recorded. We measure fair value using an
undiscounted projected future cash flow.

  ACCOUNTS RECEIVABLE RESERVES

     The allowance for doubtful accounts is for estimated losses resulting from
the inability of our customers to make required payments. We evaluate accounts
receivable to determine if they will ultimately be collected. In performing this
evaluation, significant judgments and estimates are involved, such as past
experience, credit quality of the customer, age of the receivable balance and
current economic conditions that may affect a customer's ability to pay. If
collection is not reasonably assured at the time the transaction is consummated,
we do not recognize revenue until collection becomes reasonably assured. If the
financial condition of our customers were to deteriorate, resulting in an
impairment of their ability to make payments, additional allowances may be
required. The allowance for doubtful accounts is established either through a
charge to selling, general and administrative expenses or as a reduction to
revenue.

     Within the context of these critical accounting policies, we are not
currently aware of any reasonably likely events or circumstances that would
result in materially different amounts being reported.


                                       43

<PAGE>

RECENT ACCOUNTING PRONOUNCEMENTS

     In February 2007, the Financial Accounting Standards Board ("FASB") issued
Statement No. 159 "The Fair Value Option for Financial Assets and Financial
Liabilities" including an amendment of FASB Statement No. 115 ("SFAS 159"),
which allows an entity the irrevocable option to elect fair value for the
initial and subsequent measurement for certain financial assets and liabilities
under an instrument-by-instrument election. If the fair value option is elected
for an instrument, subsequent changes in fair value for that instrument will be
recognized in earnings. SFAS 159 also establishes additional disclosure
requirements and is effective for fiscal years beginning after November 15,
2007, with early adoption permitted provided that the entity also adopts
Statement No. 157, "Fair Value Measurements" ("SFAS 157"). We are currently
evaluating the effect that the application of SFAS 159 will have on our
consolidated results of operations and financial condition.

     In September 2006, the Financial Accounting Standards Board (FASB) issued
Statement No. 158, "Employers' Accounting for Defined Benefit Pension and Other
Postretirement Plans," an amendment of FASB Statements No. 87, 88, 106 and
132(R) ("SFAS 158"). SFAS 158 requires an entity to recognize in its statement
of financial position an asset for a defined benefit postretirement plan's
overfunded status or a liability for a plan's underfunded status, measure a
defined benefit postretirement plan's assets and obligations that determine its
funded status as of the end of the employer's fiscal year, and recognize changes
in the funded status of a defined benefit postretirement plan in comprehensive
income in the year in which the changes occur.

     SFAS 158 does not change the amount of net periodic benefit cost included
in net income or address the various measurement issues associated with
postretirement benefit plan accounting. The requirement to recognize the funded
status of a defined benefit postretirement plan and the disclosure requirements
are effective for fiscal years ending after December 15, 2006. The requirement
to measure plan assets and benefit obligations as of the date of the employer's
fiscal year-end statement of financial position is effective for fiscal years
ending after December 15, 2008. We have adopted SFAS 158 in the fourth quarter
of fiscal year 2007. The net of tax impact on accumulated other comprehensive
income of adopting Statement 158 was $0.7 million at September 30, 2007.

     In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
("SFAS 157"). SFAS No. 157 defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles (GAAP), and
expands disclosures about fair value measurements. SFAS No. 157 applies under
other accounting pronouncements that require or permit fair value measurements.
SFAS 157 will be effective for fiscal years beginning after November 15, 2007,
and interim periods within those fiscal years. We are currently evaluating the
effect that the application of SFAS 157 will have on our consolidated results of
operations and financial condition.

     In September 2006, the SEC issued Staff Accounting Bulletin No. 108,
"Financial Statements -- Considering the Effects of Prior Year Misstatements
when Quantifying Misstatements in Current Year Financial Statements" ("SAB
108"). SAB 108 requires companies to quantify the impact of all correcting
misstatements, including both the carryover and reversing effects of prior year
misstatements, on the current year financial statements. SAB 108 is effective
for fiscal years ending after November 15, 2006. We applied the provisions of
SAB 108 in the first quarter of fiscal 2007 and there was no impact to the
consolidated financial statements.

     In June 2006, the FASB issued Interpretation No. 48, "Accounting for
Uncertainty in Income Taxes," An Interpretation of SFAS No. 109, ("FIN 48"). FIN
48 clarifies the accounting for uncertainty in income taxes recognized in an
enterprise's financial statements in accordance with SFAS No. 109, Accounting
for Income Taxes. FIN 48 also prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return that results in a tax
benefit. Additionally, FIN 48 provides guidance on de-recognition, income
statement classification of interest and penalties, accounting in interim
periods, disclosure, and transition. This interpretation is effective for fiscal
years beginning after December 15, 2006. While we continue to analyze the effect
of adopting the provisions of FIN 48, we currently expect that the adoption of
FIN 48 will not have a material effect on our reserve for uncertain tax
positions.


                                       44

<PAGE>

     In February 2006, the FASB issued SFAS No. 155, "Accounting for Certain
Hybrid Financial Instruments," an amendment of FASB Statement No. 133 and 140
("FAS 155"), which permits fair value measurement for any hybrid financial
instrument that contains an embedded derivative that otherwise would require
bifurcation, with changes in fair value recognized in earnings. The fair-value
election will eliminate the need to separately recognize certain derivatives
embedded in hybrid financial instruments under FASB Statement No. 133,
Accounting for Derivative Instruments and Hedging Activities. SFAS 155 is
effective for all financial instruments acquired or issued after the beginning
of the first fiscal year that begins after September 15, 2006. We applied the
provisions of SFAS 155 in the first quarter of fiscal 2007 and there was no
material impact to the consolidated financial statements.

ITEM 6.  DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

DIRECTORS AND SENIOR MANAGEMENT

     We rely on the executive officers of our principal operating subsidiaries
to manage our business. In addition, Amdocs Management Limited, our management
subsidiary, performs certain executive coordination functions for all of our
operating subsidiaries.

     As of November 30, 2007, our directors, senior managers and key employees
upon whose work we are dependent were as follows:

<Table>
<Caption>
NAME                        AGE                   POSITION
----                        ---                   --------
<S>                         <C>     <C>
Bruce K.
  Anderson(2)(4)(5)......   67      Chairman of the Board, Amdocs Limited
Adrian Gardner(1)(3).....   45      Director and Chairman of the Audit
                                      Committee, Amdocs Limited
Charles E. Foster(1)(3)..   71      Director and Chairman of the
                                      Nominating and Corporate Governance
                                      Committee, Amdocs Limited
James S. Kahan(2)(3)(4)..   60      Director and Chairman of the
                                      Compensation Committee, Amdocs
                                      Limited
Joseph Vardi(5)..........   65      Director and Chairman of the
                                      Technology and Innovation Committee,
                                      Amdocs Limited
Julian A. Brodsky(3).....   74      Director, Amdocs Limited
Nehemia Lemelbaum(4)(5)..   65      Director, Amdocs Limited
John T. McLennan(1)......   62      Director, Amdocs Limited
Robert A.
  Minicucci(2)(4)........   55      Director, Amdocs Limited
Simon Olswang(1).........   63      Director, Amdocs Limited
Mario Segal(3)...........   60      Director, Amdocs Limited
Dov Baharav(4)...........   57      Director, Amdocs Limited; President
                                      and Chief Executive Officer, Amdocs
                                      Management Limited
Eli Gelman(5)............   49      Director, Amdocs Limited; Executive
                                      Vice President and Chief Operating
                                      Officer, Amdocs Management Limited
Guy Dubois...............   53      Executive Vice President, Amdocs
                                      Management Limited
Tamar Rapaport Dagim.....   36      Senior Vice President and Chief
                                      Financial Officer, Amdocs Management
                                      Limited
Harel Kodesh.............   49      Senior Vice President and Chief
                                      Products Officer, Amdocs Management
                                      Limited
Thomas G. O'Brien........   46      Treasurer and Secretary, Amdocs
                                      Limited
</Table>


--------

   (1) Member of the Audit Committee
   (2) Member of the Compensation Committee
   (3) Member of the Nominating and Corporate Governance Committee
   (4) Member of the Executive Committee
   (5) Member of the Technology and Innovation Committee


                                       45

<PAGE>

     Bruce K. Anderson has been Chairman of the Board of Directors of Amdocs
since September 1997. Since August 1978, Mr. Anderson has been a general partner
of Welsh, Carson, Anderson & Stowe ("WCAS"), an investment firm that specializes
in the acquisition of companies in the information and business services and
health care industries. Until September 2003, investment partnerships affiliated
with WCAS had been among our largest shareholders. Mr. Anderson served for nine
years with Automated Data Processing, Inc. ("ADP") until his resignation as
Executive Vice President and a director of ADP, and President of ADP
International, effective August 1978. Mr. Anderson serves on the board of
Alliance Data Systems, Inc., a publicly held company that provides transaction,
credit and marketing services to large consumer based businesses.

     Adrian Gardner has been a director of Amdocs since April 1998 and is
Chairman of the Audit Committee. Since November 2007, Mr. Gardner has been Chief
Financial Officer of PA Consulting Group, a London-based business consulting
firm. From April until November 2007, Mr. Gardner was a private investor. Mr.
Gardner was Chief Financial Officer of ProStrakan Group plc, a pharmaceuticals
company based in the United Kingdom and listed on the London Stock Exchange,
from 2002 until April 2007 and a director from 2002 until June 2007. Prior to
joining ProStrakan, he was a Managing Director of Lazard LLC, based in London,
where he worked with technology- and telecommunications-related companies. Prior
to joining Lazard in 1989, Mr. Gardner qualified as a chartered accountant with
Price Waterhouse (now PricewaterhouseCoopers). Mr. Gardner is a member of the
Institute of Chartered Accountants in England & Wales.

     Charles E. Foster has been a director of Amdocs since December 2001 and is
Chairman of the Nominating and Corporate Governance Committee. He was Chairman
of the Board of Prodigy Communications Corporation from June until November
2001. From April 1997 until June 2001, Mr. Foster served as Group President of
SBC, where he was responsible, at various times, for engineering, network,
centralized services, marketing and operations, information systems,
procurement, treasury, international operations, wireless services, merger
integration, real estate, yellow pages and cable TV operations. In 2005, SBC
acquired AT&T Corp. and became AT&T Inc. AT&T, together with its affiliates,
holds 5.1% of our outstanding ordinary shares and is a significant customer of
ours. Mr. Foster serves as trustee of the Southwest Foundation for Bio-Medical
Research, a non-profit research institute. Mr. Foster is a member of the Texas
Society of Professional Engineers and a director of Morningside Ministries, a
non-profit operator of nursing homes in the San Antonio area.

     James S. Kahan has been a director of Amdocs since April 1998 and is
Chairman of the Compensation Committee. From 1983 until his June 2007
retirement, he worked at SBC, which is now AT&T, and served as a Senior
Executive Vice President from 1992 until June 2007. AT&T, together with its
affiliates, holds 5.1% of our outstanding ordinary shares and is a significant
customer of ours. Prior to joining AT&T, Mr. Kahan held various positions at
several telecommunications companies, including Western Electric, Bell
Laboratories, South Central Bell and AT&T Corp.

     Joseph Vardi has been a director of Amdocs since November 2006. He co-
founded numerous technology and other companies, including Advanced Technology
Ltd, International Technologies Lasers Ltd and Contigo Mobility Inc. In 1998,
Dr. Vardi served as chairman of Mirabilis Ltd., which created ICQ, the first
internet-wide instant messaging application, and which was acquired by America
Online Inc in 1998. Dr. Vardi has served as an advisor to AOL since 1999. From
2003 to 2005, Dr. Vardi served as an advisor to Amazon Inc. Since May 2006, he
has served as an advisor to Commtouch Software Ltd., an email security company,
and since April 2006, he has served as an advisor to RichFX Inc, a rich media
merchandising company. From 1970 to 1974, Dr. Vardi was Director General of the
Israeli Ministry of Development, and from 1977 to 1979, he was Director General
of the Ministry of Energy and the chairman of the Israeli National Oil Company.
From 1971 to 1974 he was chairman of Israel Chemicals LTD., Israel's largest
natural resources company. Dr. Vardi has served on the boards of numerous
government and private corporations, including the advisory board of the Central
Bank of Israel, Israel Electric Corp., Bezeq, Scitex and Israel Oil Refineries
LTD. Dr. Vardi has determined not to stand for reelection as a director upon
expiration of his current term.


                                       46

<PAGE>

     Julian A. Brodsky has been a director of Amdocs since July 2003. Mr.
Brodsky has served as a director and as Vice Chairman of Comcast Corporation
since 1989. From 1989 to May 2004, Mr. Brodsky was Chairman of Comcast
Interactive Capital, LP, a venture fund affiliated with Comcast. He is a
director of RBB Fund, Inc.

     Nehemia Lemelbaum has been a director of Amdocs since December 2001 and was
a Senior Vice President of Amdocs Management Limited from 1985 until January
2005. Since 2005, Mr Lemelbaum has been a private investor. He joined Amdocs in
1985, with initial responsibility for U.S. operations. Mr. Lemelbaum led our
development of graphic products for the yellow pages industry and later led our
development of customer care and billing systems, as well as our penetration
into that market. Prior to joining Amdocs, he served for nine years with
Contahal Ltd., a leading Israeli software company, first as a senior consultant,
and later as Managing Director. From 1967 to 1976, Mr. Lemelbaum was employed by
the Ministry of Communications of Israel (the organization that predated Bezeq,
the Israel Telecommunication Corp. Ltd.), with responsibility for computer
technology in the area of business data processing.

     John T. McLennan has been a director of Amdocs since November 1999. From
May 2000 until June 2004, he served as Vice-Chair and Chief Executive Officer of
Allstream (formerly AT&T Canada). Mr. McLennan founded and was the President of
Jenmark Consulting Inc. from 1997 until May 2000. From 1993 to 1997, Mr.
McLennan served as the President and Chief Executive Officer of Bell Canada.
Prior to that, he held various positions at several telecommunications
companies, including BCE Mobile Communications and Cantel Inc. Mr. McLennan is
also a director of Manitoba Telephone Systems, Air Canada Enterprises, Emera
Inc., a Canadian publicly held energy services company, Hummingbird Ltd., a
Canadian publicly held enterprise management software company, Medisys Health
Group Inc., a Canadian publicly held health services company, and several other
private software and communication companies.

     Robert A. Minicucci has been a director of Amdocs since September 1997. He
has been a general partner of WCAS since 1993. From 1992 to 1993, Mr. Minicucci
served as Senior Vice President and Chief Financial Officer of First Data
Corporation, a provider of information processing and related services for
credit card and other payment transactions. From 1991 to 1992, he served as
Senior Vice President and Treasurer of the American Express Company. He served
for twelve years with Lehman Brothers (and its predecessors) until his
resignation as a Managing Director in 1991. Mr. Minicucci is also a director of
Alliance Data Systems, Inc., a publicly held company, and several private
companies.

     Simon Olswang has been a director of Amdocs since November 2004. In 2002,
Mr. Olswang retired as Chairman of Olswang, a media and communications law firm
in the United Kingdom that he founded in 1981. He is a member of the Boards of
Directors of The British Library, DIC Entertainment Corporation and the British
Screen Advisory Council, and he has served as a non-executive director of a
number of companies and organizations, including Aegis Group plc, The Press
Association and the British Film Institute. Mr. Olswang serves as Chairman of
Governors of Langdon College of Further (Special) Education in Salford, of which
he is a co-founder and trustee.

     Mario Segal has been a director of Amdocs since December 2001 and served as
a Senior Vice President and the Chief Operating Officer of Amdocs Management
Limited from 1995 until July 2002. He joined Amdocs in 1984 as Senior Vice
President and was a leading member of the team that developed our directory
automation systems and our customer care and billing systems platform. Prior to
joining Amdocs, Mr. Segal was an account manager for a major North American
yellow pages publisher and prior thereto managed the computer department of a
major Israeli insurance company, leading large-scale software development
projects and strategic planning of automation systems.

     Dov Baharav has been a director of Amdocs and the President and Chief
Executive Officer of Amdocs Management Limited, our wholly-owned subsidiary,
since July 2002. Mr. Baharav has overall coordination responsibilities for the
operations and activities of our operating subsidiaries. In 1991, Mr. Baharav
joined Amdocs Inc., our principal wholly-owned U.S. subsidiary, serving as its
Vice President and then President in St. Louis, Missouri until 1995. From 1995
until July 2002, Mr. Baharav was a Senior Vice President and the Chief Financial
Officer of Amdocs Management Limited. Prior to joining Amdocs, Mr. Baharav
served as

                                       47

<PAGE>

Chief Operating Officer of Optrotech Ltd., a publicly held company that
develops, manufactures and markets electro-optical devices.

     Eli Gelman has been a director of Amdocs and the Executive Vice President
of Amdocs Management Limited since 2002 and its Chief Operating Officer since
October 2006. Mr. Gelman has more than 28 years of experience in the software
industry, including the last 20 years with Amdocs. Prior to his current
position, he was a division president, where he headed our United States sales
and marketing operations and helped spearhead our entry into the customer care
and billing systems market. Before that, Mr. Gelman was an account manager for
our major European and North American installations, and has led several major
software development projects. Before joining Amdocs, Mr. Gelman was involved in
the development of real-time software systems for communications networks.

     Guy Dubois has been an Executive Vice President and head of the Product
Business Group of Amdocs Management Limited since July 2007, where he oversees
our product businesses, global product strategy and direction, sales, marketing,
customer service and professional services, as well as product planning and
development. Prior to joining Amdocs, Mr. Dubois was President and Chief
Executive Officer of Cramer from 2005 until our 2006 acquisition of Cramer. In
2006, Mr. Dubois was appointed President of the newly formed Cramer, Amdocs OSS
Division, a position he held until his appointment as Executive Vice President
in 2007. Mr. Dubois was Executive Vice President of PeopleSoft Corporation from
2000 until 2005, where he led overall strategy, business development and
execution for all company activities outside North America. Previously, he held
senior positions with Vantive, Sybase and Digital Equipment Corporation.

     Tamar Rapaport-Dagim has been Senior Vice President and Chief Financial
Officer of Amdocs Management Limited since November 2007. Ms. Rapaport-Dagim
joined Amdocs in 2004 and served as Vice President of Finance from 2004 until
2007. Prior to joining Amdocs, from 2000 to 2004, Ms. Rapaport-Dagim was the
Chief Financial Officer of Emblaze, a provider of multimedia solutions over
wireless and IP networks. She has also served as controller of Teledata Networks
(formerly a subsidiary of ADC Telecommunications) and has held various finance
management positions in public accounting.

     Harel Kodesh has been the Chief Products Officer of Amdocs Management
Limited since 2003. Mr. Kodesh oversees our product activities and is
responsible for the company's technological vision and execution. From 2000
until 2003, Mr. Kodesh served as president and chief executive officer of
Wingcast LLC, a joint venture between Qualcomm Inc. and Ford Motor Company
formed to offer telecommunications and other technology services for vehicles.
Between 1990 and 2000, Mr. Kodesh held executive positions at Microsoft Corp.,
where he served from 1998 until 2000 as vice president of its information
appliances division.

     Thomas G. O'Brien has been Treasurer and Secretary of Amdocs Limited since
1998 and has held other financial management positions within Amdocs since 1995.
From 1993 to 1995, Mr. O'Brien was Controller of Big River Minerals Corporation,
a diversified natural resources company. From 1989 to 1993, Mr. O'Brien was the
Assistant Controller for Big River Minerals Corporation. From 1983 to 1989, Mr.
O'Brien was with Arthur Young and Company (now Ernst & Young LLP). Mr. O'Brien
is a member of the American Institute of Certified Public Accountants.

COMPENSATION

     Our directors who are not employees of the Company, which we refer to as
our Non-Employee Directors, receive compensation for their services as directors
in the form of cash and options to purchase ordinary shares. Our compensation
policy provides that each Non-Employee Director receives an annual cash payment
of $35,000. Each member of our Audit and Executive Committees who is a Non-
Employee Director receives an annual cash payment of $10,000. In addition, the
chairmen of our Audit and Executive Committees each receive an annual cash
payment of $10,000 and the chairmen of our Compensation, Nominating and
Corporate Governance and Technology and Innovation Committees each receive an
annual cash payment of $5,000. Each Non-Employee Director receives $1,500 per
meeting of the Board of Directors and $1,000 per meeting of a committee of the
Board of Directors, except for Non-Employee Directors who are members of our
Audit Committee or Executive Committee, who each receive $2,000 per meeting.
Upon election or appointment to

                                       48

<PAGE>

our Board of Directors, each Non-Employee Director also receives an initial
option grant for the purchase of 12,000 ordinary shares. Thereafter, Non-
Employee Directors receive an annual option grant for the purchase of 11,500
ordinary shares. All option grants to our Non-Employee Directors vest as to one-
quarter of the shares immediately, with the remainder vesting annually in three
equal installments. The exercise price of all options granted to our Non-
Employee Directors is the NYSE closing price of our shares on the last trading
day preceding the grant date. We reimburse all of our directors for their
reasonable travel expenses incurred in connection with attending Board or
committee meetings.

     During fiscal 2007, we granted to 11 Non-Employee Directors options to
purchase an aggregate of 127,000 ordinary shares at a weighted average price of
$39.14 per share, with vesting over three year terms.

     All options were granted pursuant to our 1998 Stock Option and Incentive
Plan, as amended. See discussion below -- "Share Ownership -- Employee Stock
Option and Incentive Plan".

     A total of 19 persons who served either as directors of Amdocs or members
of its administrative, supervisory or management bodies during all or part of
fiscal 2007 received remuneration from Amdocs. The aggregate remuneration paid
by us to such persons was approximately $7.3 million, which includes amounts set
aside or accrued to provide bonuses, pension, retirement or similar benefits,
but does not include amounts expended by us for automobiles made available to
such persons, expenses (including business travel, professional and business
association dues) or other fringe benefits. Included in this amount is
remuneration to one former officer and to one new officer for the applicable
portions of fiscal 2007.

BOARD PRACTICES

     Our Board of Directors is comprised of 13 directors, each of whom was
elected to our Board of Directors at our annual meeting of shareholders on
January 18, 2007. All directors hold office until the next annual meeting of our
shareholders, which generally is in January of each calendar year, or until
their respective successors are duly elected and qualified or their positions
are earlier vacated by resignation or otherwise.

     Executive officers of Amdocs are elected by the Board of Directors on an
annual basis and serve until the next annual meeting of the Board of Directors
or until their respective successors have been duly elected and qualified or
their positions are earlier vacated by resignation or otherwise. The executive
officers of each of the Amdocs subsidiaries are elected by the board of
directors of such subsidiary on an annual basis and serve until the next annual
meeting of such board of directors or until their respective successors have
been duly elected and qualified or their positions are earlier vacated by
resignation or otherwise.

     Other than the employment agreements between us and the President and Chief
Executive Officer of Amdocs Management Limited, and the Executive Vice President
and Chief Operating Officer of Amdocs Management Limited, which provide for
immediate cash severance upon termination of employment, there are currently no
service contracts in effect between us and any of our directors providing for
immediate cash severance upon termination of their employment.

  BOARD COMMITTEES

     Our Board of Directors has formed five committees set forth below. Members
of each committee are appointed by the Board of Directors.

     The Audit Committee reviews, acts on and reports to the Board of Directors
with respect to various auditing and accounting matters, including the selection
of our independent registered public accounting firm, the scope of the annual
audits, fees to be paid to our independent registered public accounting firm,
the performance of our independent registered public accounting firm, and
assists with the Board of Directors' oversight of our accounting practices,
financial statement integrity and compliance with legal and regulatory
requirements, including establishing and maintaining adequate internal control
over financial reporting. The current members of our Audit Committee are Messrs.
Gardner (Chair), Foster, McLennan and Olswang, all of whom are independent
directors, as defined by the rules of the NYSE, and pursuant to the categorical
director independence standards adopted by our Board of Directors. The Board of
Directors has determined that Mr. Gardner is an "audit committee financial
expert" as defined by rules promulgated by the SEC, and that

                                       49

<PAGE>

each member of the Audit Committee is financially literate as required by the
rules of the NYSE. The Audit Committee written charter is available on our
website at www.amdocs.com.

     The Nominating and Corporate Governance Committee identifies individuals
qualified to become members of our Board of Directors, recommends to the Board
of Directors the persons to be nominated for election as directors at the annual
general meeting of shareholders, develops and makes recommendations to the Board
of Directors regarding our corporate governance principles and oversees the
evaluations of our Board of Directors and our management. The current members of
the Nominating and Corporate Governance Committee are Messrs. Foster (Chair),
Brodsky, Gardner, Kahan and Segal, all of whom are independent directors, as
required by the NYSE listing standards, and pursuant to the categorical director
independence standards adopted by our Board of Directors. The Nominating and
Corporate Governance Committee written charter is available on our website at
www.amdocs.com. The Nominating and Corporate Governance Committee has approved
corporate governance guidelines that are also available on our website at
www.amdocs.com.

     The Compensation Committee discharges the responsibilities of our Board of
Directors relating to the compensation of the Chief Executive Officer of Amdocs
Management Limited and makes recommendations to our Board of Directors with
respect to the compensation of our other executive officers. The current members
of our Compensation Committee are Messrs. Kahan (Chair), Anderson and Minicucci,
all of whom are independent directors, as defined by the rules of the NYSE, and
pursuant to the categorical director independence standards adopted by our Board
of Directors. The Compensation Committee written charter is available on our
website at www.amdocs.com.

     The Executive Committee has such responsibilities as may be delegated to it
from time to time by the Board of Directors. The current members of our
Executive Committee are Messrs. Anderson (Chair), Baharav, Kahan, Lemelbaum and
Minicucci.

     The Technology and Innovation Committee was established to assist the Board
of Directors in reviewing the Company's technological development, opportunities
and innovation, in connection with the current and future business and markets.
The current members of our Technology and Innovation Committee are Messrs. Vardi
(Chair), Anderson, Gelman and Lemelbaum.

     Our independent directors receive no compensation from the Company, except
in connection with their membership on the Board of Directors and its committees
as described above regarding Non-Employee Directors under "-- Compensation".

WORKFORCE PERSONNEL

     The following table presents the approximate number of our workforce as of
each date indicated, by function and by geographical location:

<Table>
<Caption>
                                                         AS OF SEPTEMBER 30,
                                                      ------------------------
                                                       2007     2006     2005
                                                      ------   ------   ------
<S>                                                   <C>      <C>      <C>
Software and Information Technology
     Israel.........................................   4,588    4,686    4,090
     North America..................................   4,541    4,391    4,173
     Rest of the World..............................   6,849    5,749    3,747
                                                      ------   ------   ------
                                                      15,978   14,826   12,010
  Management and Administration.....................   1,483    1,408    1,190
                                                      ------   ------   ------
Total workforce.....................................  17,461   16,234   13,200
                                                      ======   ======   ======

</Table>


     As of September 30, 2007, our workforce consisted of approximately 16,000
software and information technology specialists, engaged in research,
development, consulting, maintenance and support activities, and approximately
1,500 management and administrative professionals.

     As a company with global operations, we are required to comply with various
labor and immigration laws throughout the world, including laws and regulations
in Australia, Brazil, Canada, China, Cyprus,

                                       50

<PAGE>

Europe, India, Israel, Japan, Mexico, South Africa and the United States. Our
employees in Europe are protected, in some countries, by mandatory collective
bargaining agreements. To date, compliance with such laws has not been a
material burden for us. As the number of our employees increases over time in
particular countries, our compliance with such regulations could become more
burdensome.

     Our principal operating subsidiaries are not party to any collective
bargaining agreements. However, our Israeli subsidiaries are subject to certain
labor-related statutes and to certain provisions of general extension orders
issued by the Israeli Ministry of Labor and Welfare. A significant provision
applicable to all employees in Israel under collective bargaining agreements and
extension orders is an adjustment of wages in relation to increases in the
consumer price index, or CPI. The amount and frequency of these adjustments are
modified from time to time.

     Some employees in Canada have union representation. In addition, all
employees in Brazil, including members of management, are represented by unions.
Collective bargaining between employers and unions is mandatory, negotiated
annually, and covers work conditions, including cost of living increases,
minimum wages that exceed government thresholds and overtime pay. In the
Netherlands we have works council which represents the employees. We work
closely with the works council to ensure compliance with the local law. In
France, we have employee representatives.

     We consider our relationship with our employees to be good and have never
experienced an organized labor dispute, strike or work stoppage.

SHARE OWNERSHIP

  SECURITY OWNERSHIP OF DIRECTORS AND SENIOR MANAGEMENT AND CERTAIN KEY
  EMPLOYEES

     As of November 26, 2007, the aggregate number of our ordinary shares
beneficially owned by our directors and officers was 5,994,979 shares.
Historically, this number had included shares held by AT&T, since Mr. Kahan, who
served as Senior Executive Vice President of AT&T until June 2007, serves on our
Board of Directors. As of November 26, 2007, none of our directors or officers
beneficially owned 1% or more of our outstanding ordinary shares.

     Beneficial ownership by a person, as of a particular date, assumes the
exercise of all options and warrants held by such person that are currently
exercisable or are exercisable within 60 days of such date.

  STOCK OPTION AND INCENTIVE PLAN

     Our Board of Directors has adopted, and our shareholders have approved, our
1998 Stock Option and Incentive Plan, as amended (the "1998 Plan"), pursuant to
which up to 46,300,000 of our ordinary shares may be issued. The 1998 Plan
expires on January 17, 2016.

     The 1998 Plan provides for the grant of restricted shares, stock options
and other stock-based awards to our directors, officers, employees and
consultants. The purpose of the 1998 Plan is to enable us to attract and retain
qualified personnel and to motivate such persons by providing them with an
equity participation in the Company. As of September 30, 2007, of the 46,300,000
ordinary shares available for issuance under the 1998 Plan, 17,105,035 ordinary
shares had been issued as a result of option exercises and restricted share
issuances under the provisions of the 1998 Plan, and 9,188,928 ordinary shares
remained available for future grants. As of October 31, 2007, there were
outstanding options to purchase an aggregate of 19,805,379 ordinary shares at
exercise prices ranging from $1.92 to $78.31 per share and an aggregate of
878,234 restricted shares outstanding under the 1998 Plan. On October 31, 2007,
the Board of Directors adopted, subject to shareholder approval, an amendment to
the 1998 Plan increasing from 46,300,000 to 55,300,000 the maximum number of
ordinary shares issuable under the 1998 Plan.

     The 1998 Plan is administered by a committee, which determines all the
terms of the awards (subject to the above), including which employees, directors
or consultants are granted awards. The Board of Directors may amend or terminate
the 1998 Plan, provided that shareholder approval is required to increase the
number of ordinary shares available under the 1998 Plan, to materially increase
the benefits accruing to participants, to change the class of employees eligible
for participation, to decrease the basis upon which the minimum

                                       51

<PAGE>

exercise price of options is determined or to extend the period in which awards
may be granted or to grant an option that is exercisable for more than ten
years. Ordinary shares acquired upon exercise of an award are subject to certain
restrictions on sale, transfer or hypothecation. No awards may be granted after
January 2016.

     As a result of acquisitions, as of September 30, 2007, we are obligated to
issue (and have reserved for issuance) an additional 450,451 ordinary shares
upon exercise of options that had previously been granted under the option plans
of the acquired companies and were exchanged for options to purchase our
ordinary shares. These options have exercise prices ranging from $0.38 to $71.97
per share. No additional options have been or will be granted under these
predecessor plans.

ITEM 7.  MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

MAJOR SHAREHOLDERS

     The following table sets forth specified information with respect to the
beneficial ownership of the ordinary shares as of November 26, 2007 of (i) any
person known by us to be the beneficial owner of more than 5% of our ordinary
shares, and (ii) all of our directors and executives officers as a group.
Beneficial ownership is determined in accordance with the rules of the SEC and,
unless otherwise indicated, includes voting and investment power with respect to
all ordinary shares, subject to community property laws, where applicable. The
number of ordinary shares used in calculating the percentage beneficial
ownership included in the table below is based on 208,739,891 ordinary shares
outstanding as of November 26, 2007.

<Table>
<Caption>
                                                                 SHARES
                                                              BENEFICIALLY   PERCENTAGE
NAME AND ADDRESS                                                  OWNED       OWNERSHIP
----------------                                              ------------   ----------
<S>                                                           <C>            <C>
Massachusetts Financial Services Company(1).................   11,420,559        5.5
T. Rowe Price Associates, Inc.(2)...........................   11,263,600        5.4
Thornburg Investment Management, Inc.(3)....................   11,023,305        5.3
AT&T Inc.(4)................................................   10,717,482        5.1
All directors and executive officers as a group (17
  persons)(5)...............................................    5,994,979        2.8
</Table>


--------

   (1) The address of Massachusetts Financial Services Company ("MFS") is 500
       Boylston Street, Boston, Massachusetts 02116. Based on a Schedule 13G
       filed by MFS with the SEC on February 9, 2007, as of December 31, 2006,
       MFS had sole voting power over 11,146,785 of our ordinary shares and sole
       dispositive power over 11,420,559 ordinary shares.

   (2) The address of T. Rowe Price Associates, Inc. ("Price Associates") is 100
       E. Pratt Street, Baltimore, Maryland 21202. Based on a Schedule 13G filed
       by Price Associates with the SEC on February 14, 2007, as of December 31,
       2006, Price Associates had sole voting power over 1,677,400 of our
       ordinary shares and sole dispositive power over 11,263,600 ordinary
       shares.

   (3) The address of Thornburg Investment Management, Inc. ("Thornburg") is 119
       E. Marcy Street, Santa Fe, New Mexico 87501. Based on a Schedule 13G/A
       filed by Thornburg with the SEC on March 21, 2007, as of December 31,
       2006, Price Associates had sole voting power over 10,832,880 of our
       ordinary shares and sole dispositive power over 11,023,305 ordinary
       shares.

   (4) The address of AT&T Inc. is 175 East Houston, San Antonio, Texas 78205.
       Based upon information provided to us by AT&T, as of November 26, 2007,
       AT&T beneficially owned 10,717,482 of our ordinary shares.

   (5) Includes options held by such directors and executive officers that are
       exercisable within 60 days of November 26, 2007.

     Over the last three years, our major shareholders have included our
directors and executive officers as a group, AT&T, and other institutional
investors including MFS, Price Associates and Thornburg. AT&T's share ownership
has decreased to 5.1% as of November 26, 2007 from 9.1% in November 2002. FMR
ceased to be a major shareholder in fiscal 2004.


                                       52

<PAGE>

     As of November 26, 2007, our ordinary shares were held by 747 record
holders. Based on a review of the information provided to us by our transfer
agent, 386 record holders, holding approximately 99% of our outstanding ordinary
shares held of record, were residents of the United States.

RELATED PARTY TRANSACTIONS

     In addition to being a major shareholder, AT&T and some of its operating
subsidiaries are also significant customers of ours. During the last three
fiscal years, AT&T and those subsidiaries (giving retroactive effect to Cingular
becoming a wholly-owned AT&T subsidiary in December 2006) accounted for
approximately 20% or more of our revenue in each year. AT&T is also a beneficial
owner of companies that provide certain miscellaneous support services to us in
United States.

ITEM 8.  FINANCIAL INFORMATION

FINANCIAL STATEMENTS

     See "Financial Statements" for our audited Consolidated Financial
Statements and Financial Statement Schedule filed as part of this Annual Report.

LEGAL PROCEEDINGS

     The Company is involved in various legal proceedings arising in the normal
course of its business. The Company does not believe that the ultimate
resolution of these matters will have a material adverse effect on the Company's
consolidated financial position, results of operations or cash flows.

DIVIDEND POLICY

     After the payment of dividends in 1998 that followed a corporate
reorganization, we decided in general to retain earnings to finance the
development of our business, and we have not paid any cash dividends on our
ordinary shares since that time. The payment of any future dividends will be
paid by us based on conditions then existing, including our earnings, financial
condition and capital requirements, as well as other conditions we deem
relevant. The terms of any debt that we may incur could effectively limit our
ability to pay dividends.


                                       53

<PAGE>

ITEM 9.  THE OFFER AND LISTING

     Our ordinary shares have been quoted on the NYSE since June 19, 1998, under
the symbol "DOX". The following table sets forth the high and low reported sale
prices for our ordinary shares for the periods indicated:

<Table>
<Caption>
                                                             HIGH      LOW
                                                            ------   ------
<S>                                                         <C>      <C>
FISCAL YEAR ENDED SEPTEMBER 30
2003......................................................  $27.25   $ 5.85
2004......................................................  $30.69   $18.08
2005......................................................  $30.96   $20.70
2006......................................................  $41.01   $24.30
2007......................................................  $40.74   $32.50
QUARTER
Fiscal 2006:
  First Quarter...........................................  $28.91   $24.30
  Second Quarter..........................................  $36.07   $27.00
  Third Quarter...........................................  $39.15   $33.20
  Fourth Quarter..........................................  $41.01   $32.89
Fiscal 2007:
  First Quarter...........................................  $40.74   $35.22
  Second Quarter..........................................  $39.48   $32.50
  Third Quarter...........................................  $40.26   $34.39
  Fourth Quarter..........................................  $40.36   $32.75
Fiscal 2008:
  First Quarter (through November 26, 2007)...............  $38.03   $30.42
MOST RECENT SIX MONTHS
  June 2007...............................................  $40.26   $37.00
  July 2007...............................................  $40.36   $35.80
  August 2007.............................................  $37.10   $33.68
  September 2007..........................................  $37.44   $34.13
  October 2007............................................  $38.03   $32.75
  November 2007 (through November 26, 2007)...............  $38.03   $30.42
</Table>


ITEM 10.  ADDITIONAL INFORMATION

MEMORANDUM AND ARTICLES OF ASSOCIATION

     The Company is registered at the Greffe (Companies Registry) in Guernsey,
the Channel Islands and has been assigned company number 19528, with its
registered office situated at Suite 5, Tower Hill House, Le Bordage, St Peter
Port, Island of Guernsey, GY1 3QT, Channel Islands. The telephone number at that
location is +44-1481-728444.

     The purpose of the Company is to perform any and all corporate activities
permissible under Guernsey law, as set forth in detail at Clause 3(1) to (37) of
the Memorandum of Association of the Company (the "Memorandum of Association").

     Article 21(2) of the Amended and Restated Articles of Association of the
Company (the "Articles of Association") provides that a director may vote in
respect of any contract or arrangement in which such director has an interest
notwithstanding such director's interest and an interested director will not be
liable to the Company for any profit realized through any such contract or
arrangement by reason of such director holding the office of director. Article
20 of the Articles of Association provides that the remuneration of the
directors shall from time to time be determined by the Company by ordinary
resolution, but that the directors are authorized to determine from time to time
the remuneration for any outside or unaffiliated directors. Article 22 provides
that directors may exercise all the powers of the Company to borrow money, and
to

                                       54

<PAGE>

mortgage or charge its undertaking, property and uncalled capital or any part
thereof, and to issue securities whether outright or as security for any debt,
liability or obligation of the Company for any third party. Such borrowing
powers can only be altered through an amendment to the Articles of Association.
Directors of the Company are not required to own shares of the Company in order
to serve as directors.

     The share capital of the Company is L5,750,000 divided into (i) 25,000,000
preferred shares with a par value of L0.01 per share and (ii) 550,000,000
ordinary shares with a par value of L0.01 per share, consisting of 500,000,000
voting ordinary shares and 50,000,000 non-voting ordinary shares. As of
September 30, 2007, 209,762,394 ordinary shares were outstanding (net of
treasury shares) and no non-voting ordinary shares or preferred shares were
outstanding. The rights, preferences and restrictions attaching to each class of
the shares are as follows:

  PREFERRED SHARES

     - Issue -- the preferred shares may be issued from time to time in one or
       more series of any number of shares up to the amount authorized.

     - Authorization to Issue Preferred Shares -- authority is vested in the
       directors from time to time to authorize the issue of one or more series
       of preferred shares and to provide for the designations, powers,
       preferences and relative participating, optional or other special rights
       and qualifications, limitations or restrictions thereon.

     - Relative Rights -- all shares of any one series of preferred shares must
       be identical with each other in all respects, except that shares of any
       one series issued at different times may differ as to the dates from
       which dividends shall be cumulative.

     - Liquidation -- in the event of any liquidation, dissolution or winding-up
       of the Company, the holders of preferred shares are entitled to
       preference with respect to payment and to receive payment (at the rate
       fixed in any resolution or resolutions adopted by the directors in such
       case) plus an amount equal to all dividends accumulated to the date of
       final distribution to such holders. The holders of preferred shares are
       entitled to no further payment other than that stated above. If upon any
       liquidation the assets of the Company are insufficient to pay in full the
       amount stated above then such assets shall be distributed among the
       holders of preferred shares.

     - Voting Rights -- except as otherwise provided for by the directors upon
       the issue of any new series of preferred shares, the holders of preferred
       shares have no right or power to vote on any question or in any
       proceeding or to be represented at, or to receive notice of, any meeting
       of members.

  ORDINARY SHARES AND NON-VOTING ORDINARY SHARES

     Except as otherwise provided by the Memorandum of Association and Articles
of Association, the ordinary shares and non-voting ordinary shares are identical
and entitle holders thereof to the same rights and privileges.

     - Dividends -- when and as dividends are declared on the shares of the
       Company the holders of voting ordinary shares and non-voting shares are
       entitled to share equally, share for share, in such dividends except that
       if dividends are declared that are payable in voting ordinary shares or
       non-voting ordinary shares, dividends must be declared that are payable
       at the same rate in both classes of shares.

     - Conversion of Non-Voting Ordinary Shares into Voting Ordinary
       Shares -- upon the transfer of non-voting ordinary shares from the
       original holder thereof to any third party not affiliated with such
       original holder, non-voting ordinary shares are redesignated in the books
       of the Company as voting ordinary shares and automatically convert into
       the same number of voting ordinary shares.

     - Liquidation -- upon any liquidation, dissolution or winding-up of the
       Company, the assets of the Company remaining after creditors and the
       holders of any preferred shares have been paid in full shall be
       distributed to the holders of voting ordinary shares and non-voting
       ordinary shares equally share for share.


                                       55

<PAGE>

     - Voting Rights -- the holders of voting ordinary shares are entitled to
       vote on all matters to be voted on by the members, and the holders of
       non-voting ordinary shares are not entitled to any voting rights.

     - Preferences -- the voting ordinary shares and non-voting ordinary shares
       are subject to all the powers, rights, privileges, preferences and
       priorities of the preferred shares as are set out in the Articles of
       Association.

     As regards both preferred shares and voting and non-voting ordinary shares,
the Company has power to purchase any of its own shares, whether or not they are
redeemable and may make a payment out of capital for such purchase, however the
terms of such repurchases must be approved in advance by a special resolution of
the holders of our ordinary shares.

     There are no provisions for a classified Board of Directors or for
cumulative voting for directors.

     Article 8 of the Articles of Association provides that all or any of the
rights, privileges, or conditions attached to any class or group of shares may
be changed as follows:

     - by an agreement between the Company and any person purporting to contract
       on behalf of the holders of shares of the class or group affected,
       provided that such agreement is ratified in writing by the holders of at
       least two-thirds of the issued shares of the class affected; or

     - with the consent in writing of the holders of three-fourths of the issued
       shares of that class or with the sanction of an extraordinary resolution
       passed by majority of three-fourths of the votes of the holders of shares
       of the class or group affected entitled to vote and voting in person or
       by attorney or proxy and passed at a separate meeting of the holders of
       such shares but not otherwise.

     A special resolution must be passed by not less than three-quarters of the
votes recorded at a meeting called for purposes of voting on the matter. As
such, the conditions set out above are as significant as the requirements of
Guernsey law.

     Provisions in respect of the holding of general meetings and extraordinary
general meetings are set out at Articles 14, 15 and 16 of the Articles of
Association. The Articles of Association provide that an annual general meeting
must be held once in every calendar year (provided that not more than 15 months
have elapsed since the last such meeting) at such time and place as the
directors appoint and, in default, an annual general meeting may be convened by
any two members holding at least 10% in the aggregate of the Company's share
capital. The directors may, whenever they deem fit, convene an extraordinary
general meeting, and extraordinary general meetings will also be convened on the
requisition in writing of holders of at least 20% of the issued share capital of
the Company carrying voting rights or, if the directors fail upon such
requisition to convene such meeting within 21 days, then such meeting may be
convened by such holders in such manner as provided by the Companies (Guernsey)
Law, 1994 (the "Companies Law"). A minimum of 10 days' written notice is
required in connection with an annual general meeting and a minimum of 14 days'
written notice is required in connection with any other meeting. The notice
shall specify the place, the day and the hour of the meeting, and in the case of
any special business, the general nature of that business to such persons as are
entitled by the Articles of Association to receive such notices from the Company
provided that a meeting of the Company shall, notwithstanding that it is called
by shorter notice than that specified in the Articles, be deemed to have been
duly called if it is so agreed by all the members entitled to attend and vote
thereat.

     There are no limitations on the rights to own securities, including the
rights of non-resident or foreign shareholders to hold or exercise voting rights
on the securities.

     There are no provisions in the Memorandum of Association or Articles of
Association that would have the effect of delaying, deferring or preventing a
change in control of the Company and that would operate only with respect to a
merger, acquisition or corporate restructuring involving the Company (or any of
its subsidiaries).

     There are no provisions in the Memorandum of Association or Articles of
Association governing the ownership threshold above which shareholder ownership
must be disclosed. United States federal law,

                                       56

<PAGE>

however, requires that all directors, executive officers and holders of 10% or
more of the stock of a company that has a class of stock registered under the
Securities Exchange Act of 1934, as amended (other than a foreign private
issuer, such as Amdocs), disclose such ownership. In addition, holders of more
than 5% of a registered equity security of a company (including a foreign
private issuer) must disclose such ownership.

     Pursuant to Article 13 of the Articles of Association, the Company may from
time to time by ordinary resolution increase the share capital by such sum, to
be divided into shares of such amount, as the resolution prescribes. A
restructuring of the existing share capital must be done by extraordinary
resolution (which requires the same vote as a special resolution), and the
Company may by special resolution reduce its share capital, any capital
redemption reserve fund or any share premium account in accordance with Guernsey
law. These provisions in relation to the alteration of the Company's capital are
in accordance with but no more onerous than the Companies Law.

MATERIAL CONTRACTS

     On April 17, 2006, we and a wholly-owned subsidiary entered into an
Agreement and Plan of Merger with Qpass and Ray A. Rothrock, as agent of the
shareholders of Qpass. The aggregate purchase price for Qpass was $281.8
million, which consisted of $274.0 million in cash, $2.4 million related to the
assumption of stock options held by Qpass employees and $5.4 million of
transaction costs. The description of this agreement is not complete and is
qualified in its entirety by reference to the full text of agreement, which was
filed as Exhibit 99.1 to our April 21, 2006 Form 6-K Report of Foreign Private
Issuer.

     On July 18, 2006, we and a wholly-owned subsidiary entered into a Share
Sale and Purchase Agreement to acquire all the capital stock of Cramer. The
aggregate purchase price for Cramer was $417.2 million, which consisted of
$410.6 million in cash (including cash on hand), $2.2 million related to the
assumption of stock options and restricted shares held by Cramer employees and
$4.4 million of transaction costs. The purchase price is subject to post closing
adjustments that we expect will not be material. The description of this
agreement is not complete and is qualified in its entirety by reference to the
full text of agreement, which was filed as Exhibit 99.1 to our July 20, 2006
Form 6-K Report of Foreign Private Issuer.

     On November 27, 2007, we entered into a Credit Agreement among us, certain
of our subsidiaries, the lenders from time to time party thereto, JPMorgan Chase
Bank, N.A., as administrative agent, J.P. Morgan Europe Limited, as London
agent, and JPMorgan Chase Bank, N.A., Toronto branch, as Canadian agent. The
agreement provides for an unsecured $500 million five-year revolving credit
facility with a syndicate of banks, which facility will be available for general
corporate purposes, including acquisitions and repurchases of our ordinary
shares that we may consider from time to time.

     In the past two years, we have not entered into any other material
contracts other than contracts entered into in the ordinary course of our
business.

TAXATION

  TAXATION OF THE COMPANY

     The following is a summary of certain material tax considerations relating
to Amdocs and our subsidiaries. To the extent that the discussion is based on
tax legislation that has not been subject to judicial or administrative
interpretation, there can be no assurance that the views expressed in the
discussion will be accepted by the tax authorities in question. The discussion
is not intended, and should not be construed, as legal or professional tax
advice and is not exhaustive of all possible tax considerations.

     General

     Our effective tax rate was 10.6% for the year ended September 30, 2007,
compared to 14.8% for fiscal 2006 and 20% for fiscal 2005. We expect our
effective tax rate in fiscal 2008 to be between 9% and 12%.

     There can be no assurance that our effective tax rate will not change over
time as a result of a change in corporate income tax rates or other changes in
the tax laws of the various countries in which we operate.

                                       57

<PAGE>

Moreover, our effective tax rate in future years may be adversely affected in
the event that a tax authority challenged the manner in which items of income
and expense are allocated among us and our subsidiaries. In addition, the
Company and certain of our subsidiaries benefit from certain special tax
benefits. The loss of any such tax benefits could have an adverse effect on our
effective tax rate.

     Certain Guernsey Tax Considerations

     We qualify as an exempt company (i.e., our shareholders are not Guernsey
residents and we do not carry on business in Guernsey) so we generally are not
subject to taxation in Guernsey. Tax legislation recently enacted in Guernsey
with effect from January 1, 2008 is expected to repeal the exemption and subject
us to a zero percent corporate tax rate, which we believe will not impact our
effective tax rate.

     Certain Indian Tax Considerations

     Through subsidiaries, we operate a development center and a business
processing operations center in India. In 2007, the corporation tax rate
applicable in India on trading activities was 33.99%. Our subsidiaries in India
operate under a specific favorable tax entitlement that is based upon pre-
approved information technology related services activity. As a result, our
subsidiaries are entitled to corporate income tax exemptions on all income
derived from such pre-approved information technology activity, provided they
continue to meet the conditions required for such tax benefits. The benefits are
scheduled to expire April 1, 2009. It should be noted however, that as of April
1, 2007, the Minimum Alternative Tax ("MAT") would be applicable to our Indian
subsidiaries currently enjoying such tax benefits. The MAT is be levied on book
profits at the rate of 11.33% and could be carried forward for five years to be
credited against corporate income tax. Under Indian laws, any dividend
distribution by our Indian subsidiaries shall be subject to dividend
distribution tax at the rate of 16.995% to be paid by such subsidiaries.

     Certain Israeli Tax Considerations

     Our Israeli subsidiary, Amdocs (Israel) Limited, operates our largest
development center. Discussed below are certain Israeli tax considerations
relating to this subsidiary.

     General Corporate Taxation in Israel.  In August 2005, the Israeli
parliament enacted legislation, which has gradually reduced the "Companies Tax"
rates of taxable income apply to Israeli companies. According to this
legislation, the Companies Tax rate on taxable income in 2005 and upcoming years
was and will be as follows: 34% in 2005, 31% in 2006, and 29% in 2007, 27% in
2008, 26% in 2009 and 25% for 2010 and thereafter. However, the effective tax
rate payable by an Israeli company that derives income from an Approved
Enterprise may be considerably less.

     Law for the Encouragement of Capital Investments, 1959.  Certain production
and development facilities of our Israeli subsidiary have been granted "Approved
Enterprise" status pursuant to the Law for the Encouragement of Capital
Investments, 1959 (the "Investment Law"), which provides certain tax and
financial benefits to investment programs that have been granted such status.

     In April 2005, the Israeli parliament enacted legislation which
significantly revised the Investment Law. Generally, investment programs of our
Israeli subsidiary that have already obtained instruments of approval for an
Approved Enterprise by the Israeli Investment Center will continue to be subject
to the old provisions as described below of the Investment Law prior being
revised. The revisions that were introduced into the Investment Law did not
affect our effective tax rate for year ended September 30, 2007 and we do not
expect them to have a significant impact on our effective tax rate in fiscal
2008.

     The provisions of the Investment Law applicable to investment programs
approved prior to the effective date of the amendments to the Investment Law
provide that capital investments in production facilities (or other eligible
assets) may, upon application to the Israeli Investment Center, be designated as
an Approved Enterprise. Each instrument of approval for an Approved Enterprise
relates to a specific investment program delineated both by the financial scope
of the investment, including source of funds, and by the physical
characteristics of the facility or other assets. The tax benefits available
under any instrument of approval relate

                                       58

<PAGE>

only to taxable profits attributable to the specific investment program and are
contingent upon compliance with the conditions set out in the instrument of
approval.

     Tax Benefits.  Taxable income derived from an Approved Enterprise is
subject to a reduced corporate tax rate of 25% until the earlier of:

     - seven consecutive years (or ten in the case of an FIC (as defined below))
       commencing in the year in which the Approved Enterprise first generates
       taxable income,

     - twelve years from the year of commencement of production, or

     - fourteen years from the year of the approval of the Approved Enterprise
       status.

     Such income is eligible for further reductions in tax rates if we qualify
as a Foreign Investors' Company ("FIC") depending on the percentage of the
foreign ownership. Subject to certain conditions, an FIC is a company more than
25% of whose share capital (in terms of shares, rights of profits, voting and
appointment of directors) and more than 25% of whose combined share and loan
capital are owned by non-Israeli residents. The tax rate is 20% if the foreign
investment is 49% or more but less than 74%; 15% if the foreign investment is
74% or more but less than 90%; and 10% if the foreign investment is 90% or more.
The determination of foreign ownership is made on the basis of the lowest level
of foreign ownership during the tax year. A company that owns an Approved
Enterprise approved after April 1, 1986, may elect to forego the entitlement to
grants and apply for an alternative package of tax benefits. In addition, a
company (like our Israeli subsidiary) with an enterprise outside the National
Priority Regions (which is not entitled to grants) may also apply for the
alternative benefits. Under the alternative benefits, undistributed income from
the Approved Enterprise operations is fully tax exempt (a tax holiday) for a
defined period. The tax holiday ranges between two to ten years from the first
year of taxable income subject to the limitations as described above, depending
principally upon the geographic location within Israel. On expiration of the tax
holiday, the Approved Enterprise is eligible for a beneficial tax rate (25% or
lower in the case of an FIC, as described above) for the remainder of the
otherwise applicable period of benefits.

     Our primary Israeli subsidiary has elected the alternative benefits with
respect to its current Approved Enterprise and its enlargements, pursuant to
which the Israeli subsidiary enjoys, in relation to its Approved Enterprise
operations, certain tax holidays, based on the location of activities within
Israel, for a period of two or ten years (and in some cases for a period of four
years) and, in the case of a two year tax holiday, reduced tax rates for an
additional period of up to eight years. In case this Israeli subsidiary pays a
dividend, at any time, out of income earned during the tax holiday period in
respect of its Approved Enterprise, it will be subject, assuming that the
current level of foreign investment in Amdocs is not reduced, to corporate tax
at the otherwise applicable rate of 10% of the income from which such dividend
has been paid and up to 25% if such foreign investments are reduced (as detailed
above). This tax is in addition to the withholding tax on dividends as described
below. Under an instrument of approval issued in December 1997 and an amendment
issued in September 2006 to an instrument of approval issued in December 2000
and relating to specific investment programs of our Israeli subsidiary and to
the income derived therefrom, the subsidiary is entitled to a reduced tax rate
period of thirteen years (instead of the eight-year period referred to above).
The tax benefits, available with respect to an Approved Enterprise only to
taxable income attributable to that specific enterprise, are given according to
an allocation formula provided for in the Investment Law or in the instrument of
approval, and are contingent upon the fulfillment of the conditions stipulated
by the Investment Law, the regulations published thereunder and the instruments
of approval for the specific investments in the Approved Enterprises. In the
event our Israeli subsidiary fails to comply with these conditions, the tax and
other benefits could be canceled, in whole or in part, and the subsidiary might
be required to refund the amount of the canceled benefits, with the addition of
CPI linkage differences and interest. We believe that the Approved Enterprise of
our Israeli subsidiary substantially complies with all such conditions
currently, but there can be no assurance that it will continue to do so.

     Dividends

     Dividends paid out of income derived by an Approved Enterprise during the
benefit periods (or out of dividends received from a company whose income is
derived by an Approved Enterprise) are subject to

                                       59

<PAGE>

withholding tax at a reduced rate of 15% (deductible at source). In the case of
companies that do not qualify as a FIC, the reduced rate of 15% is limited to
dividends paid at any time up to twelve years thereafter. This withholding tax
is in addition to the corporate tax that a company is subject to in the event it
pays a dividend out of income earned during the tax holiday period related to
its Approved Enterprise status.

  TAXATION OF HOLDERS OF ORDINARY SHARES

     Certain United States Federal Income Tax Considerations

     The following discussion describes the material United States federal
income tax consequences to the ownership or disposition of our ordinary shares
to a holder that is:

          (i) an individual who is a citizen or resident of the United States;

          (ii) a corporation created or organized in, or under the laws of, the
     United States or of any state thereof;

          (iii) an estate, the income of which is includable in gross income for
     United States federal income tax purposes regardless of its source; or

          (iv) a trust, if a court within the United States is able to exercise
     primary supervision over the administration of the trust and one or more
     U.S. persons has the authority to control all substantial decisions of the
     trust.

     This summary generally considers only U.S. holders that own ordinary shares
as capital assets. This summary does not discuss the United States federal
income tax consequences to a holder of ordinary shares that is not a U.S.
holder.

     This discussion is based on current provisions of the Internal Revenue Code
of 1986, as amended (the "Code"), current and proposed Treasury regulations
promulgated thereunder, and administrative and judicial decisions as of the date
hereof, all of which are subject to change, possibly on a retroactive basis.
This discussion does not address all aspects of United States federal income
taxation that may be relevant to a holder of ordinary shares based on such
holder's particular circumstances (including potential application of the
alternative minimum tax), United States federal income tax consequences to
certain holders that are subject to special treatment (such as taxpayers who are
broker-dealers, insurance companies, tax-exempt organizations, financial
institutions, holders of securities held as part of a "straddle", "hedge" or
"conversion transaction" with other investments, or holders owning directly,
indirectly or by attribution at least 10% of the ordinary shares), or any aspect
of state, local or non-United States tax laws. Additionally, this discussion
does not consider the tax treatment of persons who hold ordinary shares through
a partnership or other pass-through entity or the possible application of United
States federal gift or estate taxes.

     This summary is for general information only and is not binding on the
Internal Revenue Service ("IRS"). There can be no assurance that the IRS will
not challenge one or more of the statements made herein. U.S. holders are urged
to consult their own tax advisers as to the particular tax consequences to them
of owning and disposing of our ordinary shares.

     Dividends.  In general, a U.S. holder receiving a distribution with respect
to the ordinary shares will be required to include such distribution (including
the amount of foreign taxes, if any, withheld therefrom) in gross income as a
taxable dividend to the extent such distribution is paid from our current or
accumulated earnings and profits as determined under United States federal
income tax principles. Any distributions in excess of such earnings and profits
will first be treated, for United States federal income tax purposes, as a
nontaxable return of capital to the extent of the U.S. holder's tax basis in the
ordinary shares, and then, to the extent in excess of such tax basis, as gain
from the sale or exchange of a capital asset. See "Disposition of Ordinary
Shares" below. United States corporate shareholders will not be entitled to any
deduction for distributions received as dividends on the ordinary shares.

     Dividend income is generally taxed as ordinary income. However, a maximum
United States federal income tax rate of 15% will apply to "qualified dividend
income" received by individuals (as well as certain

                                       60

<PAGE>

trusts and estates) in taxable years beginning after December 31, 2002 and
before January 1, 2009, provided that certain holding period requirements are
met. "Qualified dividend income" includes dividends paid on shares of United
States corporations as well as dividends paid on shares of "qualified foreign
corporations", including shares of a foreign corporation which are readily
tradable on an established securities market in the United States. Since our
ordinary shares are readily tradable on the New York Stock Exchange, we believe
that dividends paid by us with respect to our ordinary shares should constitute
"qualified dividend income" for United States federal income tax purposes,
provided that the holding period requirements are satisfied and none of the
other special exceptions applies.

     The amount of foreign income taxes that may be claimed as a credit against
United States federal income tax in any year is subject to certain complex
limitations and restrictions, which must be determined on an individual basis by
each U.S. holder. The limitations set out in the Code include, among others,
rules that may limit foreign tax credits allowable with respect to specific
classes of income to the United States federal income taxes otherwise payable
with respect to each such class of income. Dividends paid by us generally will
be foreign source "passive income" or "financial services income" for United
States foreign tax credit purposes.

     Disposition of Ordinary Shares.  Upon the sale, exchange or other
disposition of our ordinary shares, a U.S. holder generally will recognize
capital gain or loss in an amount equal to the difference between the amount
realized on the disposition by such U.S. holder and its tax basis in the
ordinary shares. Such capital gain or loss will be long-term capital gain or
loss if the U.S. holder has held the ordinary shares for more than one year at
the time of the disposition. In the case of a U.S. holder that is an individual,
trust or estate, long-term capital gains realized upon a disposition of the
ordinary shares after May 5, 2003 and before the end of a taxable year which
begins before January 1, 2011 generally will be subject to a maximum United
States federal tax income rate of 15%. Gains realized by a U.S. holder on a
sale, exchange or other disposition of ordinary shares generally will be treated
as United States source income for United States foreign tax credit purposes.

     Information Reporting and Backup Withholding.  Dividend payments with
respect to the ordinary shares and proceeds from the sale, exchange or
redemption of ordinary shares may be subject to information reporting to the IRS
and possible U.S. backup withholding. Backup withholding will not apply,
however, to a U.S. holder who furnishes a correct taxpayer identification number
and makes any other required certification or who is otherwise exempt from
backup withholding. Generally a U.S. holder will provide such certification on
IRS Form W-9 (Request for Taxpayer Identification Number and Certification).

     Amounts withheld under the backup withholding rules may be credited against
a U.S. holder's tax liability, and a U.S. holder may obtain a refund of any
excess amounts withheld under the backup withholding rules by filing the
appropriate claim for a refund with the IRS.

     Passive Foreign Investment Company Considerations.  If, during any taxable
year, 75% or more of our gross income consists of certain types of passive
income, or the average value during a taxable year of passive assets (generally
assets that generate passive income) is 50% or more of the average value of all
of our assets, we will be treated as a "passive foreign investment company"
under U.S. federal income tax law for such year and succeeding years. If we are
treated as a passive foreign investment company, a U.S. holder may be subject to
increased tax liability upon the sale of our ordinary shares or upon the receipt
of certain distributions, unless such U.S. holder makes an election to mark our
ordinary shares to market annually.

     Based on an analysis of our financial position, we believe that we have not
been a passive foreign investment company for U.S. federal income tax purposes
for any preceding taxable year and expect that we will not become a passive
foreign investment company during the current taxable year. However, because the
tests for determining passive foreign investment company status are applied as
of the end of each taxable year and are dependent upon a number of factors, some
of which are beyond our control, including the value of our assets, based on the
market price of our ordinary shares, and the amount and type of our gross
income, we cannot assure you that we will not become a passive foreign
investment company in the future or that the IRS will agree with our conclusion
regarding our current passive foreign investment company status. We intend to
use reasonable efforts to avoid becoming a passive foreign investment company.


                                       61

<PAGE>

     Rules relating to a passive foreign investment company are very complex.
U.S. holders should consult their own tax advisors regarding the U.S. federal
income tax considerations discussed above and the applicability of passive
foreign investment company rules to their investments in our ordinary shares.

     Certain Guernsey Tax Considerations

     Under the laws of Guernsey as currently in effect, a holder of our ordinary
shares who is not a resident of Guernsey and who does not carry on business in
Guernsey through a permanent establishment situated there is exempt from
Guernsey income tax on dividends paid with respect to the ordinary shares and is
not liable for Guernsey income tax on gains realized on sale or disposition of
such ordinary shares. In addition, Guernsey does not impose a withholding tax on
dividends paid by us to the holders of our ordinary shares. Recent tax
legislation was enacted in Guernsey, effective as of January 1, 2008, to tax
Guernsey resident shareholders on actual or deemed distribution of certain
profits of a Guernsey company. We do not believe this legislation will affect
the taxation of a holder of ordinary shares who is not a resident of Guernsey
and who does not carry on business in Guernsey through a permanent establishment
situated there.

     There are no capital gains, gift or inheritance taxes levied by Guernsey,
and the ordinary shares generally are not subject to any transfer taxes, stamp
duties or similar charges on issuance or transfer.

CORPORATE GOVERNANCE

     We believe there are no significant ways that our corporate governance
practices differ from those followed by U.S. domestic companies under the NYSE
listing standards. For further information regarding our corporate governance
practices, please refer to our Notice and Proxy Statement to be mailed to our
shareholders along with this Annual Report, and to our website at
www.amdocs.com.

DOCUMENTS ON DISPLAY

     We are subject to the reporting requirements of foreign private issuers
under the U.S. Securities Exchange Act of 1934. Pursuant to the Exchange Act, we
file reports with the SEC, including this Annual Report on Form 20-F. We also
submit reports to the SEC, including Form 6-K Reports of Foreign Private
Issuers. You may read and copy such reports at the SEC's public Reference Room
at 100 F Street, N.E., Room 1580, Washington, D.C. 20549. You may call the SEC
at 1-800-SEC-0330 for further information about the Public Reference Room. Such
reports are also available to the public on the SEC's website at www.sec.gov.
Some of this information may also be found on our website at www.amdocs.com.

     You may request copies of our reports, at no cost, by writing to or
telephoning us as follows:

            Amdocs, Inc.
            1390 Timberlake Manor Parkway
            Chesterfield, Missouri 63017
            Telephone: +1-314-212-8328

ITEM 11.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

CURRENCY FLUCTUATIONS

     We manage our foreign subsidiaries as integral direct components of our
operations. The operations of our foreign subsidiaries provide the same type of
services with the same type of expenditures throughout the Amdocs group. Based
on the salient economic factors indicated in SFAS No. 52, "Foreign Currency
Translation," we have determined that the U.S. dollar is our functional
currency.

     During fiscal 2007, our revenue and operating expenses in the U.S. dollar
or linked to the U.S. dollar were approximately 70% and 50% to 60%,
respectively. As a result of long-term contracts in currencies other than the
U.S. dollar and more customers seeking contracts that are denominated in
currencies such as the Euro, the percentage of our revenue and operating
expenses in the U.S. dollar or linked to the U.S. dollar may decrease over time.
Historically, the effect of fluctuations in currency exchange rates on our
consolidated operations was not material. As more of our customers seek
contracts that are denominated in currencies other than the U.S. dollar, our
exposure to fluctuations in currency exchange rates could increase. In managing
our

                                       62

<PAGE>

foreign exchange risk, we enter from time to time into various foreign exchange
hedging contracts and options. We do not hedge all of our exposure in currencies
other than the U.S. dollar, but rather our policy is to hedge significant net
exposures in the major foreign currencies in which we operate. We periodically
assess the applicability of the U.S. dollar as our functional currency by
reviewing the salient indicators.

FOREIGN CURRENCY RISK

     We enter into foreign exchange forward contracts and options to hedge most
of our foreign currency exposure. We use such contracts to hedge exposure to
changes in foreign currency exchange rates associated with revenue denominated
in a foreign currency, primarily British pounds, Canadian dollars and the Euro,
and anticipated costs to be incurred in a foreign currency, primarily Israeli
shekels. We also use forward contracts to hedge the impact of the variability in
exchange rates on certain accounts receivable, denominated primarily in
Australian dollars, Canadian dollars, and the Euro, and on certain accounts
payable, primarily Israeli shekels. We seek to minimize the risk that the
anticipated cash flow from sales of our products and services and cash flow
required for our expenses denominated in a currency other than our functional
currency will be affected by changes in exchange rates. See Note 21 to our
consolidated financial statements included in this document. The following table
summarizes our foreign currency forward exchange agreements and options as of
September 30, 2007. A significant portion of the forward contracts are expected
to mature during fiscal 2008 and the rest during fiscal 2009. The table below
(all dollar amounts in millions) presents the notional amounts and fair value of
the total derivative instruments as of September 30, 2007. Notional values are
calculated based on forward rates as of September 30, 2007, U.S. dollar
translated.

<Table>
<Caption>
                                                       AS OF SEPTEMBER 30, 2007
                                                   -------------------------------
                                                   NOTIONAL AMOUNT
                                                    TRANSLATED TO
                                                    U.S. DOLLAR(*)
                                                   ---------------
                                                     DERIVATIVES
                                                       MATURING
                                                    DURING FISCAL
                                                   ---------------   FAIR VALUE OF
                                                     2008     2009    DERIVATIVES
                                                   -------   -----   -------------
<S>                                                <C>       <C>     <C>
Revenue..........................................  $  58.7   $15.5       $(7.3)
Costs............................................   (210.9)   (1.0)        6.0
Balance sheet items..............................      3.0      --        (0.1)
                                                   -------   -----       -----
                                                   $(149.2)  $14.5       $(1.4)
                                                   =======   =====       =====

</Table>



     (*) Positive notional amounts represent forward contracts to sell foreign
         currency. Negative notional amounts represent forward contracts and
         options to buy foreign currency.

INTEREST RATE RISK

     Our interest expenses and income are sensitive to changes in interest
rates, as all of our cash reserves and some of our borrowings, other than the
0.50% Notes, are subject to interest rate changes. Excess liquidity is invested
in short-term interest-bearing investments. Such short-term interest-bearing
investments consist primarily of commercial paper, certificates of deposit, U.S.
government treasuries, U.S. agencies, corporate bonds, asset backed obligations,
and mortgages. As of September 30, 2007, there were $1.8 million outstanding
short-term loans and there were no outstanding borrowings under our revolving
lines of credit or our short-term credit facilities, and, accordingly, we
believe we are subject to short-term interest rate risk which we do not expect
to be material.

ITEM 12.  DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

     Not applicable.


                                       63

<PAGE>

                                     PART II

ITEM 13.  DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

     Not applicable.

ITEM 14.  MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
          PROCEEDS

     Not applicable.

ITEM 15.  CONTROLS AND PROCEDURES

     The Company's management, with the participation of the Chief Executive
Officer and Chief Financial Officer of Amdocs Management Limited, evaluated the
effectiveness of the Company's disclosure controls and procedures as of
September 30, 2007. The term "disclosure controls and procedures," as defined in
Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other
procedures of a company that are designed to ensure that information required to
be disclosed by a company in the reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported, within the time
period specified in the SEC's rules and forms. Disclosure controls and
procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by a company in the reports
that it files or submits under the Exchange Act is accumulated and communicated
to the company's management, including its principal executive and principal
financial officers, as appropriate to allow timely decisions regarding adequate
disclosure. Management recognizes that any controls and procedures, no matter
how well designed and operated, can provide only reasonable assurance of
achieving their objectives and management necessarily applies its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.
Based on the evaluation of the Company's disclosure controls and procedures as
of September 30, 2007, the Chief Executive Officer and the Chief Financial
Officer of Amdocs Management Limited concluded that, as of such date, the
Company's disclosure controls and procedures were effective at the reasonable
assurance level.

     No change in the Company's internal control over financial reporting (as
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during
the fiscal year ended September 30, 2007 that has materially affected, or is
reasonably likely to materially affect, the Company's internal control over
financial reporting.

     Management's report on the Company's internal control over financial
reporting (as such defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act), and the related report of our independent public accounting firm, are
included in on pages F-3 and F-4 of this Annual Report on Form 20-F, and are
incorporated herein by reference.

ITEM 16A.  AUDIT COMMITTEE FINANCIAL EXPERT

     Our Board of Directors has determined that the Company has at least one
audit committee financial expert, Adrian Gardner, serving on its Audit
Committee. Our Board of Directors has determined that Mr. Gardner is an
independent director.

ITEM 16B.  CODE OF ETHICS AND BUSINESS CONDUCT

     Our Board of Directors has adopted a Code of Ethics and Business Conduct
that sets forth legal and ethical standards of conduct for directors and
employees, including executive officers, of the Company, our subsidiaries and
other business entities controlled by us worldwide.

     Our Code of Ethics and Business Conduct is available on our website at
www.amdocs.com, or you may request a copy of our code of ethics, at no cost, by
writing to or telephoning us as follows:

            Amdocs, Inc.
            1390 Timberlake Manor Parkway
            Chesterfield, Missouri 63017
            Telephone: +1-314-212-8328


                                       64

<PAGE>

     We intend to post on our website all disclosures that are required by law
or NYSE rules concerning any amendments to, or waivers from, any provision of
the code.

ITEM 16C.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

     During each of the last three fiscal years, Ernst & Young LLP has acted as
the Company's independent registered public accounting firm.

AUDIT FEES

     Ernst & Young billed the Company approximately $3.6 million for audit
services for fiscal 2007, including fees associated with the annual audit and
reviews of the Company's quarterly financial results submitted on Form 6-K,
consultations on various accounting issues and performance of local statutory
audits. Ernst & Young billed the Company approximately $3.5 million for audit
services for fiscal 2006.

AUDIT-RELATED FEES

     Ernst & Young billed the Company approximately $0.7 million for audit-
related services for fiscal 2007. Audit-related services principally include due
diligence examinations and SAS 70 report issuances. Ernst & Young billed the
Company approximately $1.5 million for audit-related services for fiscal 2006.

TAX FEES

     Ernst & Young billed the Company approximately $1.9 million for tax advice,
including fees associated with tax compliance, tax advice and tax planning
services for fiscal 2007. Ernst & Young billed the Company approximately $1.1
million for tax advice in fiscal 2006.

ALL OTHER FEES

     Ernst & Young did not bill the Company for services other than Audit Fees,
Audit-Related Fees and Tax Fees described above for fiscal 2007 or fiscal 2006.

PRE-APPROVAL POLICIES FOR NON-AUDIT SERVICES

     The Audit Committee has adopted policies and procedures relating to the
approval of all audit and non-audit services that are to be performed by the
Company's independent registered public accounting firm. These policies
generally provide that the Company will not engage its independent registered
public accounting firm to render audit or non-audit services unless the service
is specifically approved in advance by the Audit Committee or the engagement is
entered into pursuant to the pre-approval procedure described below.

     From time to time, the Audit Committee may pre-approve specified types of
services that are expected to be provided to the Company by its independent
registered public accounting firm during the next 12 months. Any such pre-
approval is detailed as to the particular service or type of services to be
provided and is also generally subject to a maximum dollar amount. In fiscal
2007, the Company's Audit Committee approved all of the services provided by
Ernst & Young.

ITEM 16D.  EXEMPTION FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

     Not applicable.


                                       65

<PAGE>

ITEM 16E.  PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
           PURCHASERS

     The following table provides information about purchases by us and our
affiliated purchasers during the fiscal year ended September 30, 2007 of equity
securities that are registered by us pursuant to Section 12 of the Exchange Act:

     Ordinary Shares

<Table>
<Caption>
                                                                       (c)                      (d)

                                                                 TOTAL NUMBER OF
                                   (a)                                SHARES            MAXIMUM NUMBER (OR
                                                     (b)        PURCHASED AS PART    APPROXIMATE DOLLAR VALUE)
                             TOTAL NUMBER OF                       OF PUBLICLY            OF SHARES THAT
                                  SHARES        AVERAGE PRICE    ANNOUNCED PLANS    MAY YET BE PURCHASED UNDER
PERIOD                          PURCHASED      PAID PER SHARE      OR PROGRAMS       THE PLANS OR PROGRAMS(1)
------                       ---------------   --------------   -----------------   --------------------------
<S>                          <C>               <C>              <C>                 <C>
8/1/07-8/31/07.............       829,250          $35.47             829,250              $370,587,069
9/1/07-9/30/07.............       581,800          $35.06             581,800              $350,190,925
                                ---------                           ---------
Total......................     1,411,050          $35.30           1,411,050              $350,190,925
                                =========                           =========

</Table>



(1) In August 2007, our board of directors authorized a share repurchase plan
    allowing the repurchase of up to $400 million of our outstanding ordinary
    shares. The authorization permits us to purchase our ordinary shares in open
    market or privately negotiated transactions at times and prices that we
    consider appropriate.


                                       66

<PAGE>

                                    PART III

ITEM 17.  FINANCIAL STATEMENTS

     Not applicable.

ITEM 18.  FINANCIAL STATEMENTS

FINANCIAL STATEMENTS AND SCHEDULE

     The following Financial Statements and Financial Statement Schedule of
Amdocs Limited, with respect to financial results for the fiscal years ended
September 30, 2007, 2006 and 2005, are included at the end of this Annual
Report:

  AUDITED FINANCIAL STATEMENTS OF AMDOCS LIMITED

     Reports of Independent Registered Public Accounting Firm

     Consolidated Balance Sheets as of September 30, 2007 and 2006

     Consolidated Statements of Income for the years ended September 30, 2007,
2006 and 2005

     Consolidated Statements of Changes in Shareholders' Equity for the years
          ended September 30, 2007, 2006 and 2005

     Consolidated Statements of Cash Flows for the years ended September 30,
2007, 2006 and 2005

     Notes to Consolidated Financial Statements

  FINANCIAL STATEMENT SCHEDULES OF AMDOCS LIMITED

     Valuation and Qualifying Accounts

     All other schedules have been omitted since they are either not required or
not applicable, or the information has otherwise been included.

ITEM 19.  EXHIBITS

     The exhibits listed on the Exhibit Index hereof are filed herewith in
response to this Item.


                                       67

<PAGE>

                                   SIGNATURES

     The registrant hereby certifies that it meets all of the requirements for
filing on Form 20-F and that it has duly caused and authorized the undersigned
to sign this annual report on its behalf.

                                        Amdocs Limited

                                        /s/ THOMAS G. O'BRIEN
                                        ----------------------------------------
                                        Thomas G. O'Brien
                                        Treasurer and Secretary
                                        Authorized U.S. Representative

Date: December 3, 2007


                                       68

<PAGE>

                                  EXHIBIT INDEX

<Table>
<Caption>
   EXHIBIT
     NO.                                     DESCRIPTION
   -------                                   -----------
<S>            <C>
1.             Memorandum and Articles of Association of Amdocs Limited (incorporated
               by reference to Exhibits 3.1 and 3.2 to Amdocs' Registration Statement
               on Form F-1 dated June 19, 1998; Registration No. 333-8826)
2.a.1          Indenture dated May 30, 2001 between Amdocs and United States Trust
               Company of New York (incorporated by reference to Exhibit 4.1 to
               Amdocs' Form 6-K dated May 31, 2001)
2.a.2          Registration Rights Agreement dated May 30, 2001 between Amdocs and
               Goldman, Sachs & Co. (incorporated by reference to Exhibit 4.2 to
               Amdocs' Form 6-K dated May 31, 2001)
2.a.3          Indenture, dated March 5, 2004, between Amdocs Limited and The Bank of
               New York, as trustee, for 0.50% Convertible Senior Notes due 2024
               (incorporated by reference to Exhibit 99.1 to Amdocs' Form 6-K, filed
               March 5, 2004)
2.a.4          Registration Rights Agreement, dated March 5, 2004, among Amdocs
               Limited and Morgan Stanley & Co. Incorporated, Goldman, Sachs & Co.
               and Merrill Lynch, Pierce Fenner & Smith Incorporated (incorporated by
               reference to Exhibit 99.2 to Amdocs' Form 6-K, filed March 5, 2004)
4.a.1          Share Sale and Purchase Agreement, dated as of July 1, 2005, by and
               among DST Systems, Inc., Amdocs, Inc. and Amdocs Limited (incorporated
               by reference to Exhibit 99.1 to Amdocs' Form 6-K dated July 5, 2005)
4.a.2          Agreement and Plan of Merger, dated as of April 17, 2006, by and among
               Amdocs Limited, Amdocs Thesaurus, Inc., Qpass Inc. and Ray A.
               Rothrock, as Shareholders' Agent (incorporated by reference to Exhibit
               99.1 to Amdocs' Form 6-K dated April 21, 2006)
4.a.3          Share Sale and Purchase Agreement relating to Cramer Systems Group
               Limited, dated July 18, 2006, by and among Amdocs Limited, Amdocs
               Astrum Limited and certain shareholders of Cramer Systems Group
               Limited (incorporated by reference to Exhibit 99.1 to Amdocs' Form 6-K
               dated July 20, 2006)
4.a.4          Agreement, dated August 14, 2006, amending the Share Sale and Purchase
               Agreement relating to Cramer Systems Group Limited dated July 18,
               2006, by and among Amdocs Limited, Amdocs Astrum Limited and certain
               shareholders of Cramer Systems Group Limited (incorporated by
               reference to Exhibit 99.1 to Amdocs' Form 6-K dated August 17, 2006)
4.a.5          Agreement, dated September 14, 2006, amending the Share Sale and
               Purchase Agreement relating to Cramer Systems Group Limited dated July
               18, 2006, by and among Amdocs Limited, Amdocs Astrum Limited and
               certain shareholders of Cramer Systems Group Limited, as amended
               (incorporated by reference to Exhibit 99.1 to Amdocs' Form 6-K dated
               September 14, 2006)
4.b.1          Further Amended and Restated Information Technology Services
               Agreement, dated September 1, 2007, between Amdocs, Inc. and AT&T
               Services, Inc. (confidential material has been redacted and complete
               exhibits have been separately filed with the Securities and Exchange
               Commission) (incorporated by reference to Exhibit 99.3 to Amdocs'
               Report of Foreign Private Issuer on Form 6-K dated December 3, 2007)
4.b.2          Master Agreement for Software and Services between Amdocs, Inc. and
               SBC Operations, Inc., effective July 7, 1998 (confidential material
               has been redacted and complete exhibits have been separately filed
               with the Securities and Exchange Commission) (incorporated by
               reference to Exhibit 10.13 to Amdocs' Amendment No. 1 to Registration
               Statement on Form F-1, dated May 21, 1999, Registration No. 333-75151)
4.b.3          Software Master Agreement between Amdocs Software Systems Limited and
               SBC Services, Inc., effective December 10, 2003 (confidential material
               has been redacted and complete exhibits have been separately filed
               with the Securities and Exchange Commission) (incorporated by
               reference to Exhibit 99.2 to Amdocs' Amendment No. 1 to Registration
               Statement on Form F-3, dated September 21, 2004, Registration No. 333-
               114344)
4.b.4          Agreement between Amdocs Inc. and SBC Services, Inc. for Software and
               Professional Services, effective August 7, 2003 (confidential material
               has been redacted and complete exhibits have been separately filed
               with the Securities and Exchange Commission) (incorporated by
               reference to Exhibit 99.3 to Amdocs' Amendment No. 1 to Registration
               Statement on Form F-3, dated September 21, 2004, Registration No. 333-
               114344)
</Table>

                                       69

<PAGE>

<Table>
<Caption>
   EXHIBIT
     NO.                                     DESCRIPTION
   -------                                   -----------
<S>            <C>
4.b.5          Amended and Restated Customer Care and Billing Services Agreement,
               dated as of July 1, 2006, between Sprint/United Management Company and
               Amdocs Software Systems Limited (confidential material has been
               redacted and complete exhibits have been separately filed with the
               Securities and Exchange Commission) (incorporated by reference to
               Exhibit 99.1 to Amdocs' Form 6-K dated December 13, 2006)
4.b.6          Agreement Amending the Further Amended and Restated Master Outsourcing
               Agreement and Master License and Services Agreement, dated as of
               October 5, 2006, between Bell Canada and Amdocs Canadian Managed
               Services Inc. (confidential material has been redacted and complete
               exhibits have been separately filed with the Securities and Exchange
               Commission) (incorporated by reference to Exhibit 4.c.1 to Amdocs'
               Report of Foreign Private Issuer on Form 6-K dated December 13, 2006)
4.b.7          Information Technology Services Agreement, dated as of April 1, 2007,
               between Amdocs, Inc. and AT&T Services, Inc. (confidential material
               has been redacted and complete exhibits have been separately filed
               with the Securities and Exchange Commission) (incorporated by
               reference to Exhibit 99.1 to Amdocs' Report of Foreign Private Issuer
               on Form 6-K dated December 3, 2007)
4.b.8          Information Technology Services Agreement, dated as of April 17, 2007,
               between Amdocs, Inc. and AT&T Services, Inc. (confidential material
               has been redacted and complete exhibits have been separately filed
               with the Securities and Exchange Commission) (incorporated by
               reference to Exhibit 99.2 to Amdocs' Report of Foreign Private Issuer
               on Form 6-K dated December 3, 2007)
4.b.9          Credit Agreement, dated as of November 27, 2007, among Amdocs Limited,
               certain of its subsidiaries, the lenders from time to time party
               thereto, JPMorgan Chase Bank, N.A., as administrative agent, J.P.
               Morgan Europe Limited, as London agent, and JPMorgan Chase Bank, N.A.,
               Toronto branch, as Canadian agent
4.c.1          Amdocs Limited 1998 Stock Option and Incentive Plan, as amended
               (incorporated by reference to Exhibit 4.c.1 to Amdocs' Annual Report
               on Form 20-F filed December 13, 2006)
8              Subsidiaries of Amdocs Limited
12.1           Certification of Chief Executive Officer pursuant to Rule 13a-
               14(a)/15d-14(a)
12.2           Certification of Chief Financial Officer pursuant to Rule 13a-
               14(a)/15d-14(a)
13.1           Certification of Chief Executive Officer pursuant to 18U.S.C. 1350
13.2           Certification of Chief Financial Officer pursuant to 18U.S.C. 1350
14.1           Consent of Ernst & Young LLP
</Table>




                                       70

<PAGE>

                                 AMDOCS LIMITED
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<Table>
<Caption>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
AUDITED CONSOLIDATED FINANCIAL STATEMENTS
  Management's Report on Internal Control Over Financial Reporting.....    F-2
  Reports of Independent Registered Public Accounting Firm.............    F-3
  Consolidated Balance Sheets as of September 30, 2007 and 2006........    F-5
  Consolidated Statements of Income for the years ended September 30,
     2007, 2006 and 2005...............................................    F-6
  Consolidated Statements of Changes in Shareholders' Equity for the
     years ended September 30, 2007, 2006 and 2005.....................    F-7
  Consolidated Statements of Cash Flows for the years ended September
     30, 2007, 2006 and 2005...........................................    F-8
  Notes to the Consolidated Financial Statements.......................   F-10
FINANCIAL STATEMENT SCHEDULE
  Valuation and Qualifying Accounts....................................   F-43
</Table>




                                       F-1

<PAGE>

        MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

     The management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting for the Company.
Internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
generally accepted accounting principles and includes those policies and
procedures that:

     - Pertain to the maintenance of records that in reasonable detail
       accurately and fairly reflect the transactions and dispositions of the
       assets of the Company;

     - Provide reasonable assurance that transactions are recorded as necessary
       to permit preparation of financial statements in accordance with
       generally accepted accounting principles, and that receipts and
       expenditures of the Company are being made only in accordance with
       authorizations of management and directors of the Company; and

     - Provide reasonable assurance regarding prevention or timely detection of
       unauthorized acquisition, use or disposition of the Company's assets that
       could have a material effect on the financial statements.

     Because of its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may
become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

     The Company's management assessed the effectiveness of the Company's
internal control over financial reporting as of September 30, 2007. In making
this assessment, the Company's management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO) in
Internal Control-Integrated Framework.

     Based on its assessment, management concluded that, as of September 30,
2007, the Company's internal control over financial reporting is effective based
on those criteria.

     The financial statements and internal control over financial reporting have
been audited by Ernst & Young LLP, an independent registered public accounting
firm.


                                       F-2

<PAGE>

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders
Amdocs Limited

     We have audited the accompanying consolidated balance sheets of Amdocs
Limited as of September 30, 2007 and 2006, and the related consolidated
statements of income, changes in shareholders' equity, and cash flows for each
of the three years in the period ended September 30, 2007. Our audits also
included the financial statement schedule listed in the Index at Item 18 of Part
III. These financial statements and the schedule are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and the schedule based on our audits.

     We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Amdocs Limited
at September 30, 2007 and 2006, and the consolidated results of its operations
and its cash flows for each of the three years in the period ended September 30,
2007, in conformity with U.S. generally accepted accounting principles. Also, in
our opinion, the related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole, presents fairly in
all material respects the information set forth therein.

     As discussed in Notes 2 and 17 to the consolidated financial statements,
effective October 1, 2005, the Company changed its method of accounting for
equity-based compensation to adopt Statement of Financial Accounting Standards
No. 123(R), Share-Based Payment.

     We also have audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the effectiveness of Amdocs
Limited's internal control over financial reporting as of September 30, 2007,
based on criteria established in Internal Control-Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission and our
report dated December 3, 2007 expressed an unqualified opinion thereon.

                                                           /s/ ERNST & YOUNG LLP

New York, New York
December 3, 2007


                                       F-3

<PAGE>

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders
Amdocs Limited

     We have audited Amdocs Limited's internal control over financial reporting
as of September 30, 2007, based on criteria established in Internal
Control -- Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO criteria). Amdocs Limited's
management is responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness of internal
control over financial reporting included in the accompanying management's
report. Our responsibility is to express an opinion on the company's internal
control over financial reporting based on our audit.

     We conducted our audit in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether
effective internal control over financial reporting was maintained in all
material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness
exists, testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk, and performing such other
procedures as we considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.

     A company's internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's
assets that could have a material effect on the financial statements.

     Because of its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate.

     In our opinion, Amdocs Limited maintained, in all material respects,
effective internal control over financial reporting as of September 30, 2007,
based on the COSO criteria.

     We also have audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the consolidated balance
sheets of Amdocs Limited as of September 30, 2007 and 2006, and the related
consolidated statements of income, changes in shareholders' equity, and cash
flows for each of the three years in the period ended September 30, 2007 and our
report dated December 3, 2007 expressed an unqualified opinion thereon.

                                                           /s/ ERNST & YOUNG LLP

New York, New York
December 3, 2007


                                       F-4

<PAGE>

                                 AMDOCS LIMITED

                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<Table>
<Caption>
                                                               AS OF SEPTEMBER 30,
                                                             -----------------------
                                                                2007         2006
                                                             ----------   ----------
<S>                                                          <C>          <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents................................  $  615,501   $  607,187
  Short-term interest-bearing investments..................     563,779      372,194
  Accounts receivable, net.................................     493,418      425,805
  Deferred income taxes and taxes receivable...............     117,623      136,044
  Prepaid expenses and other current assets................      98,746       97,476
                                                             ----------   ----------
          TOTAL CURRENT ASSETS.............................   1,889,067    1,638,706
Equipment, vehicles and leasehold improvements, net........     283,839      220,290
Deferred income taxes......................................     192,761      133,690
Goodwill...................................................   1,489,132    1,461,606
Intangible assets, net.....................................     303,456      347,716
Other noncurrent assets....................................     186,344      160,820
                                                             ----------   ----------
          TOTAL ASSETS.....................................  $4,344,599   $3,962,828
                                                             ==========   ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable.........................................  $  192,395   $  148,398
  Accrued expenses and other current liabilities...........     222,616      270,268
  Accrued personnel costs..................................     177,926      178,441
  Short-term portion of financing arrangements and capital
     lease obligations.....................................       2,055        1,963
  Deferred revenue.........................................     173,775      253,376
  Deferred income taxes and taxes payable..................     205,960      179,241
                                                             ----------   ----------
          TOTAL CURRENT LIABILITIES........................     974,727    1,031,687
Convertible notes..........................................     450,000      450,000
Deferred income taxes......................................     122,983      129,339
Noncurrent liabilities and other...........................     196,646      197,637
                                                             ----------   ----------
          TOTAL LIABILITIES................................   1,744,356    1,808,663
                                                             ----------   ----------
SHAREHOLDERS' EQUITY:
  Preferred Shares -- Authorized 25,000 shares; L0.01 par
     value; 0 shares issued and outstanding................          --           --
  Ordinary Shares -- Authorized 550,000 shares; L0.01 par
     value; 238,312 and 233,932 issued and 209,762 and
     206,793 outstanding, in 2007 and 2006, respectively...       3,850        3,763
  Additional paid-in capital...............................   2,168,234    2,035,309
  Treasury stock, at cost -- 28,550 and 27,139 Ordinary
     Shares in 2007 and 2006...............................    (652,229)    (602,392)
  Accumulated other comprehensive income...................         689        2,723
  Retained earnings........................................   1,079,699      714,762
                                                             ----------   ----------
          TOTAL SHAREHOLDERS' EQUITY.......................   2,600,243    2,154,165
                                                             ----------   ----------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.......  $4,344,599   $3,962,828
                                                             ==========   ==========

</Table>



The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                       F-5

<PAGE>

                                 AMDOCS LIMITED

                        CONSOLIDATED STATEMENTS OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<Table>
<Caption>
                                                          YEAR ENDED SEPTEMBER 30,
                                                    ------------------------------------
                                                       2007         2006         2005
                                                    ----------   ----------   ----------
<S>                                                 <C>          <C>          <C>
REVENUE:
  License.........................................  $  159,357   $  116,285   $  100,044
  Service.........................................   2,676,816    2,363,765    1,938,577
                                                    ----------   ----------   ----------
                                                     2,836,173    2,480,050    2,038,621
                                                    ----------   ----------   ----------
OPERATING EXPENSES:
     Cost of license..............................       3,914        4,003        4,083
     Cost of service..............................   1,792,468    1,579,823    1,291,572
     Research and development.....................     230,444      186,760      144,457
     Selling, general and administrative..........     370,194      313,997      232,066
     Amortization of purchased intangible assets..      74,959       37,610       15,356
     Restructuring charges, in-process research
       and development and other acquisition-
       related costs..............................       6,761       25,725       12,595
                                                    ----------   ----------   ----------
                                                     2,478,740    2,147,918    1,700,129
                                                    ----------   ----------   ----------
Operating income..................................     357,433      332,132      338,492
Interest income and other, net....................      50,566       41,741       22,303
                                                    ----------   ----------   ----------
Income before income taxes........................     407,999      373,873      360,795
Income taxes......................................      43,062       55,237       72,159
                                                    ----------   ----------   ----------
NET INCOME........................................  $  364,937   $  318,636   $  288,636
                                                    ==========   ==========   ==========
BASIC EARNINGS PER SHARE..........................  $     1.76   $     1.57   $     1.44
                                                    ==========   ==========   ==========
DILUTED EARNINGS PER SHARE........................  $     1.65   $     1.48   $     1.35
                                                    ==========   ==========   ==========
BASIC WEIGHTED AVERAGE NUMBER OF SHARES
  OUTSTANDING.....................................     207,846      203,194      201,023
                                                    ==========   ==========   ==========
DILUTED WEIGHTED AVERAGE NUMBER OF SHARES
  OUTSTANDING.....................................     223,256      218,534      217,162
                                                    ==========   ==========   ==========

</Table>



The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                       F-6

<PAGE>

                                 AMDOCS LIMITED

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (IN THOUSANDS)

<Table>
<Caption>
                                                                          ACCUMULATED
                                                                             OTHER
                                 ORDINARY SHARES  ADDITIONAL             COMPREHENSIVE                                TOTAL
                                 ---------------    PAID-IN    TREASURY      INCOME       UNEARNED     RETAINED   SHAREHOLDERS'
                                  SHARES  AMOUNT    CAPITAL     STOCK        (LOSS)     COMPENSATION   EARNINGS       EQUITY
                                 -------  ------  ----------  ---------  -------------  ------------  ----------  -------------
<S>                              <C>      <C>     <C>         <C>        <C>            <C>           <C>         <C>
BALANCE AS OF OCTOBER 1, 2004..  201,334  $3,601  $1,837,608  $(502,416)    $ (1,919)      $  (174)   $  107,490    $1,444,190
Comprehensive income:
  Net income...................       --      --          --         --           --            --       288,636       288,636
  Unrealized loss on foreign
     currency hedging
     contracts, net of $(1,927)
     tax.......................       --      --          --         --       (7,865)           --            --        (7,865)
  Unrealized loss on short-term
     interest-bearing
     investments, net of $(253)
     tax.......................       --      --          --         --       (1,102)           --            --        (1,102)
                                                                                                                    ----------
  Comprehensive income.........                                                                                        279,669
                                                                                                                    ----------
Employee stock options
  exercised....................    2,229      41      23,983         --           --            --            --        24,024
Tax benefit of stock options
  exercised....................       --      --       3,147         --           --            --            --         3,147
Repurchase of shares...........   (3,525)     --          --    (99,976)          --            --            --       (99,976)
Issuance of restricted stock
  and stock options related to
  acquisitions, net............      144       2       6,034         --           --        (1,428)           --         4,608
Amortization of unearned
  compensation.................       --      --          --         --           --           640            --           640
Expense related to vesting of
  stock options................       --      --         150         --           --            --            --           150
                                 -------  ------  ----------  ---------     --------       -------    ----------    ----------
BALANCE AS OF SEPTEMBER 30,
  2005.........................  200,182   3,644   1,870,922   (602,392)     (10,886)         (962)      396,126     1,656,452
Comprehensive income:
  Net income...................       --      --          --         --           --            --       318,636       318,636
  Unrealized gain on foreign
     currency hedging
     contracts, net of $1,847
     tax.......................       --      --          --         --       11,938            --            --        11,938
  Unrealized gain on short-term
     interest-bearing
     investments, net of $485
     tax.......................       --      --          --         --        1,671            --            --         1,671
                                                                                                                    ----------
  Comprehensive income.........                                                                                        332,245
                                                                                                                    ----------
Employee stock options
  exercised....................    5,869     106     106,853         --           --            --            --       106,959
Tax benefit of stock options
  exercised....................       --      --       7,619         --           --            --            --         7,619
Issuance of restricted stock,
  net of cancellations.........      742      13          --         --           --            --            --            13
Issuance of restricted stock
  and stock options related to
  acquisitions, net............       --      --       4,634         --           --            --            --         4,634
Equity-based compensation
  expense related to
  employees....................       --      --      46,178         --           --            --            --        46,178
Reclassification of unearned
  compensation to additional
  paid-in capital..............       --      --        (962)        --           --           962            --            --
Equity-based compensation
  expense related to non
  employee stock options.......       --      --          65         --           --            --            --            65
                                 -------  ------  ----------  ---------     --------       -------    ----------    ----------
BALANCE AS OF SEPTEMBER 30,
  2006.........................  206,793   3,763   2,035,309   (602,392)       2,723            --       714,762     2,154,165
Comprehensive income:
  Net income...................       --      --          --         --           --            --       364,937       364,937
  Unrealized loss on foreign
     currency hedging
     contracts, net of $(1,363)
     tax.......................       --      --          --         --       (3,420)           --            --        (3,420)
  Unrealized gain on short-term
     interest-bearing
     investments, net of $30
     tax.......................       --      --          --         --          659            --            --           659
                                                                                                                    ----------
  Comprehensive income.........                                                                                        362,176
                                                                                                                    ----------
Adjustment to accumulated other
  comprehensive income upon
  adoption of statement 158 net
  of $(378) tax................       --      --          --         --          727            --            --           727
Employee stock options
  exercised....................    3,970      79      74,576         --           --            --            --        74,655
Repurchase of shares...........   (1,411)     --          --    (49,837)          --            --            --       (49,837)
Tax benefit of stock options
  exercised....................       --      --       3,965         --           --            --            --         3,965
Issuance of restricted stock,
  net of cancellations.........      410       8          --         --           --            --            --             8
Issuance of stock options
  related to acquisitions,
  net..........................       --      --         768         --           --            --            --           768
Equity-based compensation
  expense related to
  employees....................       --      --      53,587         --           --            --            --        53,587
Equity-based compensation
  expense related to non-
  employee stock options.......       --      --          29         --           --            --            --            29
                                 -------  ------  ----------  ---------     --------       -------    ----------    ----------
BALANCE AS OF SEPTEMBER 30,
  2007.........................  209,762  $3,850  $2,168,234  $(652,229)    $    689       $    --    $1,079,699    $2,600,243
                                 =======  ======  ==========  =========     ========       =======    ==========    ==========

</Table>


     As of September 30, 2007, 2006 and 2005, accumulated other comprehensive
income (loss) is comprised of unrealized (loss) gain on derivatives, net of tax,
of $(579), $2,841 and $(9,097) unrealized income (loss) on cash equivalents and
short-term interest-bearing investments, net of tax, of $541, $(118) and
$(1,789) and adjustment to accumulated other comprehensive income upon adoption
of statement 158, net of tax, of $727.

The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                       F-7

<PAGE>

                                 AMDOCS LIMITED

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)


<Table>
<Caption>
                                                           YEAR ENDED SEPTEMBER 30,
                                                     -----------------------------------
                                                        2007         2006         2005
                                                     ---------   -----------   ---------
<S>                                                  <C>         <C>           <C>
CASH FLOW FROM OPERATING ACTIVITIES:
Net income.........................................  $ 364,937   $   318,636   $ 288,636
Reconciliation of net income to net cash provided
  by operating activities:
     Depreciation and amortization.................    164,994       117,900      93,828
     In-process research and development expenses..        750        25,725       2,760
     Equity-based compensation expense.............     53,587        46,178          --
     (Gain) loss on sale of equipment..............         (8)          789        (786)
     Deferred income taxes.........................    (21,095)       22,811       8,062
     Excess tax benefit from equity-based
       compensation................................       (795)         (722)         --
     Tax benefit of stock options exercised........         --            --       3,147
     Realized gain from short-term interest-bearing
       investments and other.......................     (2,936)       (4,030)       (657)
Net changes in operating assets and liabilities,
  net of amounts acquired:
  Accounts receivable..............................    (66,582)      (79,363)    (15,106)
  Prepaid expenses and other current assets........        (62)      (10,536)      3,667
  Other noncurrent assets..........................    (26,264)      (18,313)    (17,593)
  Accounts payable and accrued expenses............     29,642        54,569      26,542
  Deferred revenue.................................    (97,425)      (52,050)     (5,702)
  Income taxes payable.............................     12,243       (10,796)     (6,643)
  Noncurrent liabilities and other.................     13,009        18,422       1,596
                                                     ---------   -----------   ---------
Net cash provided by operating activities..........    423,995       429,220     381,751
                                                     ---------   -----------   ---------
CASH FLOW FROM INVESTING ACTIVITIES:
Proceeds from sale of equipment, vehicles and
  leasehold improvements...........................      3,832         4,274       5,829
Payments for purchase of equipment and leasehold
  improvements.....................................   (166,426)      (80,717)    (71,374)
Purchase of short-term interest-bearing
  investments......................................   (969,198)   (1,216,259)   (747,073)
Proceeds from sale of short-term interest-bearing
  investments......................................    781,239     1,288,261     948,711
Net cash paid for acquisitions.....................    (90,724)     (624,801)   (262,253)
                                                     ---------   -----------   ---------
Net cash used in investing activities..............   (441,277)     (629,242)   (126,160)
                                                     ---------   -----------   ---------
CASH FLOW FROM FINANCING ACTIVITIES:
Proceeds from employee stock options exercised.....     74,663       106,853      24,024
Excess tax benefit from equity-based compensation..        795           722          --
Repurchase of shares...............................    (49,837)           --     (99,976)
Repurchase of 2% convertible notes.................         --           (97)         --
Principal payments under financing arrangements....         --        (4,677)       (667)
Principal payments on capital lease obligations....        (25)       (3,144)    (21,772)
                                                     ---------   -----------   ---------
Net cash provided by (used in) financing
  activities.......................................     25,596        99,657     (98,391)
                                                     ---------   -----------   ---------
Net increase (decrease) in cash and cash
  equivalents......................................      8,314      (100,365)    157,200
Cash and cash equivalents at beginning of year.....    607,187       707,552     550,352
                                                     ---------   -----------   ---------
Cash and cash equivalents at end of year...........  $ 615,501   $   607,187   $ 707,552
                                                     =========   ===========   =========

</Table>



The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                       F-8

<PAGE>

                                 AMDOCS LIMITED

              CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)
                                 (IN THOUSANDS)


<Table>
<Caption>
                                                           YEAR ENDED SEPTEMBER 30,
                                                         ---------------------------
                                                           2007      2006      2005
                                                         -------   -------   -------
<S>                                                      <C>       <C>       <C>
SUPPLEMENTARY CASH FLOW INFORMATION
Interest and Income Taxes Paid
  Cash paid for:
  Income taxes, net of refunds.........................  $43,590   $40,861   $62,668
  Interest.............................................    4,167     2,630     5,233
</Table>



The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                       F-9

<PAGE>

                                 AMDOCS LIMITED

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
                               SEPTEMBER 30, 2007

NOTE 1 -- NATURE OF ENTITY

     Amdocs Limited (the "Company") is a leading provider of software products
and services to the communications industry. The Company and its subsidiaries
operate in one segment, providing integrated offering products and services that
enable the Company's customers to move toward an integrated approach to customer
management. The Company designs, develops, markets, supports, operates and
provides information system solutions, including managed services, primarily to
leading communications companies throughout the world.

     The Company is a Guernsey corporation, which directly or indirectly holds
several wholly-owned subsidiaries around the world. The majority of the
Company's customers are in North America, Europe, Latin America and the Asia-
Pacific region. The Company's main production and operating facilities are
located in Cyprus, India, Ireland, Israel, the United States and China.

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  BASIS OF PRESENTATION

     The consolidated financial statements are prepared in accordance with U.S.
generally accepted accounting principles.

  CONSOLIDATION

     The financial statements include the accounts of the Company and its
wholly-owned subsidiaries. All intercompany transactions and balances have been
eliminated in consolidation.

  FUNCTIONAL CURRENCY

     The Company manages its foreign subsidiaries as integral direct components
of its operations. The operations of the Company's foreign subsidiaries provide
the same type of services with the same type of expenditures throughout the
Amdocs group. Based on the salient economic factors indicated in Statement of
Financial Accounting Standards ("SFAS") No. 52, "Foreign Currency Translation,"
the Company has determined that its functional currency is the U.S. dollar. The
Company periodically assesses the applicability of the U.S. dollar as the
Company's functional currency by reviewing the salient indicators.

  CASH AND CASH EQUIVALENTS

     Cash and cash equivalents consist of cash and interest-bearing investments
with insignificant interest rate risk and original maturities of 90 days or
less.

  INVESTMENTS

     The Company classifies all of its short-term interest-bearing investments
as available-for-sale securities. Such short-term interest-bearing investments
consist primarily of commercial paper, certificates of deposit, U.S. government
treasuries, U.S. agencies, corporate bonds, asset backed obligations and
mortgages, which are stated at market value. Unrealized gains and losses are
comprised of the difference between market value and amortized costs of such
securities and are reflected, net of tax, as "accumulated other comprehensive
income" in shareholders' equity. Realized gains and losses on short-term
interest-bearing investments are included in earnings and are derived using the
specific identification method for determining the cost of securities.


                                      F-10

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

  EQUIPMENT, VEHICLES AND LEASEHOLD IMPROVEMENTS

     Equipment, vehicles and leasehold improvements are stated at cost. Assets
under capital leases are recorded at the present value of the future minimum
lease payments at the date of acquisition. Depreciation is computed using the
straight-line method over the estimated useful life of the asset, which
primarily ranges from 3 to 10 years and includes the amortization of assets
under capitalized leases. Leasehold improvements are amortized over the shorter
of the estimated useful lives or the term of the related lease. Management
reviews property and equipment and other long-lived assets on a periodic basis
to determine whether events or changes in circumstances indicate that the
carrying amount of such assets may not be recoverable.

  GOODWILL AND OTHER INTANGIBLE ASSETS

     SFAS No. 141, "Business Combinations" ("SFAS No. 141") requires that the
purchase method of accounting be used for all business combinations. Under SFAS
No. 142, "Goodwill and Other Intangible Assets," goodwill and intangible assets
deemed to have indefinite lives are subject to an annual impairment test in
accordance with the Statement. Goodwill impairment is deemed to exist if the net
book value of a reporting unit exceeds its estimated fair value. Other
intangible assets are amortized over their useful lives.

     The total purchase price of business acquisitions accounted for using the
purchase method is allocated first to identifiable assets and liabilities based
on estimated fair values. The excess of the purchase price over the fair value
of net assets of purchased businesses is recorded as goodwill.

     Other intangible assets consist primarily of purchased computer software,
intellectual property rights, core technology, customer arrangements and
trademarks. Intellectual property rights, purchased computer software, core
technology and trademarks acquired by the Company are amortized over their
estimated useful lives on a straight-line basis.

     Some of the acquired customer arrangements are amortized over their
estimated useful lives in proportion to the economic benefits realized. This
accounting policy results in accelerated amortization of such customer
arrangements as compared to the straight-line method. All other acquired
customer arrangements are amortized over their estimated useful lives on a
straight-line basis.

  LONG-LIVED ASSETS

     The Company considers whether there are indicators of impairment that would
require the comparison of the estimated net realizable value of intangible
assets with finite lives, equipment, leasehold improvements and vehicles and
other long-lived assets, using an undiscounted cash flow analysis, to their
carrying value under SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets." Any impairment would be recognized when the fair market
value of such long-lived assets is less than their carrying value.

  COMPREHENSIVE INCOME (LOSS)

     The Company accounts for comprehensive income (loss) under the provisions
of SFAS No. 130, "Reporting Comprehensive Income," which established standards
for the reporting and display of comprehensive income (loss) and its components.
Comprehensive income (loss) represents the change in shareholders' equity during
a period from transactions and other events and circumstances from nonowner
sources. It includes all changes in equity except those resulting from
investments by owners and distributions to owners.


                                      F-11

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

  CONVERTIBLE NOTES

     Accrued interest on the Company's convertible notes is included in "accrued
expenses and other current liabilities." The Company amortizes the issuance
costs related to the convertible notes on a straight-line basis over the term of
the convertible notes. The amortized issuance cost, calculated on a pro-rata
basis, related to the repurchased 0.5% convertible notes is included in
"interest income and other, net."

  TREASURY STOCK

     The Company repurchases its Ordinary Shares from time to time on the open
market or in other transactions and holds such shares as treasury stock. The
Company presents the cost to repurchase treasury stock as a reduction of
shareholders' equity.

  INCOME TAXES

     The Company records deferred income taxes to reflect the net tax effects of
temporary differences between the carrying amounts of assets and liabilities for
financial reporting and tax purposes. Deferred taxes are computed based on tax
rates anticipated to be in effect when the deferred taxes are expected to be
paid or realized. A valuation allowance is provided for deferred tax assets if
it is more likely than not these items will either expire before the Company is
able to realize their benefit, or where future deductibility is uncertain. In
the event that a valuation allowance relating to a business acquisition is
subsequently reduced, the adjustment will reduce the original amount allocated
to goodwill.

     Deferred tax liabilities and assets are classified as current or noncurrent
based on the classification of the related asset or liability for financial
reporting, or according to the expected reversal dates of the specific temporary
differences if not related to an asset or liability for financial reporting, and
also include anticipated withholding taxes due on subsidiaries' earnings when
paid as dividends to the Company.

     It is the Company's policy to establish accruals for taxes that may become
payable in future years as a result of examinations by tax authorities. The
Company establishes the accruals based upon management's assessment of probable
contingencies. The Company believes it has appropriately accrued for probable
contingencies.

  REVENUE RECOGNITION

     Revenue is recognized only when all of the following conditions have been
met: (i) there is persuasive evidence of an arrangement; (ii) delivery has
occurred; (iii) the fee is fixed and determinable; and (iv) collectibility of
the fee is reasonably assured. The Company usually sells its software licenses
as part of an overall solution offered to a customer that combines the sale of
software licenses with a broad range of services, which normally include
significant customization, modification, implementation and integration. As a
result, combined license and service revenue generally is recognized over the
course of these long-term projects, using the percentage of completion method of
accounting in conformity with Accounting Research Bulletin ("ARB") No. 45, "Long
Term Construction-Type Contracts," Statement of Position ("SOP") 81-1,
"Accounting for Performance of Construction-Type and Certain Production-Type
Contracts" and SOP 97-2, "Software Revenue Recognition." When total cost
estimates exceed revenues in a fixed-price arrangement, the estimated losses are
recognized immediately based upon the cost applicable to the delivering unit in
accordance with SOP 81-1.

     Initial license fee for software revenue is recognized as work is
performed, under the percentage of completion method of accounting. Subsequent
license fee revenue is recognized upon completion of specified conditions in
each contract, based on a customer's subscriber level or transaction volume or
other measurements when greater than the level specified in the contract for the
initial license fee.


                                      F-12

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     Service revenue that involves significant ongoing obligations, including
fees for software customization, implementation and modification as part of a
long-term contract, is recognized as work is performed, under the percentage of
completion method of accounting. Revenue from software solutions that do not
require significant customization and modification is recognized upon delivery
or as services are provided, in accordance with SAB 104, "Revenue Recognition"
and SOP 97-2. The Company complies with Emerging Issues Task Force ("EITF") 03-
05, "Applicability of AICPA SOP 97-2 to Non-Software Deliverables in an
Arrangement Containing More Than Incidental Software."

     Fees are generally considered fixed and determinable unless a significant
portion (more than 10%) of the licensing and related service fee is due more
then 12 months after delivery, in which case license and related customization
fees are recognized when payments are due, in accordance with SOP 97-2.

     In managed services contracts as well as in other long-term contracts,
revenue from the operation of a customer's system is recognized either as
services are performed based on time elapsed, output produced or volume of data
processed. Revenue from ongoing support services is recognized as work is
performed or based on straight line over the service period.

     Revenue from third-party hardware sales is recognized upon delivery and
installation, and revenue from third-party software sales is recognized upon
delivery. Revenue from third-party hardware and software sales is recorded
according to the criteria established in EITF 99-19, "Recording Revenue Gross as
a Principal versus Net as an Agent" and SAB 104. Revenue is recorded at gross
amount for transactions in which the Company is the primary obligor under the
arrangement and/or possesses other attributes such as pricing and supplier
selection latitude. In specific circumstances where the Company does not meet
the above criteria, particularly when the contract stipulates that the Company
is not the primary obligor, the Company recognizes revenue on a net basis.

     Included in service revenue are sales of third-party products. Revenue from
sales of such products includes third-party computer hardware and computer
software products and was less than 10% of total revenue in each of fiscal 2007,
2006 and 2005.

     Maintenance revenue is recognized ratably over the term of the maintenance
agreement, which in most cases is one year.

     As a result of a significant portion of the Company's revenue being subject
to the percentage of completion accounting method, the Company's annual and
quarterly operating results may be significantly affected by the size and timing
of customer projects and the Company's progress in completing such projects.

     Many of the Company's agreements include multiple deliverables. For these
multiple element arrangements, the Company allocates revenue to each element
based upon its relative fair value as determined by Vendor Specific Objective
Evidence ("VSOE"). The Company uses the residual method in accordance with SOP
97-2 and EITF 00-21, "Revenue Arrangements with Multiple Deliverables," ("EITF
00-21") in the absence of fair value for a delivered element the Company first
allocates revenue to the fair value of the undelivered elements and residual
revenue to delivered elements. The residual method is used mainly in multiple
element arrangements that include license for the sale of software solutions
that do not require significant customization and modification and first year
maintenance to determine the appropriate value for the license component.

     In circumstances where the Company enters into a contract with a customer
for the provision of managed services for a defined period of time, the Company
defers, in accordance with SAB 104, certain incremental costs incurred at the
inception of the contract. These costs include time and expense incurred in
association with the origination of a contract. In addition, under the
provisions of EITF No. 00-21, if the revenue for a delivered item is not
recognized because it is not separable from the managed services arrangement,
then the

                                      F-13

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


Company also defers the cost of the delivered item. The deferred costs are
amortized on a straight-line basis over the life of the applicable customer
contract. Revenue associated with these capitalized costs is deferred and is
recognized over the same period.

     In cases where extended payment terms exist and revenue is deferred until
payments are due, related costs are capitalized as contract costs and recognized
as revenue is recognized.

     Deferred revenue represents billings to customers for licenses, services
and third-party products for which revenue has not been recognized. Unbilled
accounts receivable include all revenue amounts that had not been billed as of
the balance sheet date due to contractual or other arrangements with customers.
Allowances that are netted against accounts receivable represent amounts
provided for accounts for which their collectibility is not reasonably assured.

  COST OF LICENSE AND COST OF SERVICE

     Cost of license and cost of service consist of all costs associated with
providing services to customers, including identified losses on contracts and
warranty expense. Estimated losses on contracts are recognized in the period in
which the loss is identified in accordance with SOP 81-1. Estimated costs
related to warranty obligations are initially provided at the time the product
is delivered and are revised to reflect subsequent changes in circumstances and
estimates. Cost of license includes royalty payments to software suppliers,
amortization of purchased computer software and intellectual property rights.

     Cost of service also includes costs of third-party products associated with
reselling third-party computer hardware and software products to customers, when
revenue from third-party products is recorded at the gross amount. Customers
purchasing third-party products from the Company generally do so in conjunction
with the purchase of services.

  RESEARCH AND DEVELOPMENT

     Research and development expenditures consist of costs incurred in the
development of new software modules and product offerings, either as part of the
Company's internal product development programs or in conjunction with customer
projects. Research and development costs, which are incurred in conjunction with
a customer project, are expensed as incurred.

     Based on the Company's product development process, technological
feasibility, as defined in SFAS No. 86, "Accounting for the Costs of Computer
Software to be Sold, Leased or Otherwise Marketed," is established upon
completion of a detailed program design or, in the absence thereof, completion
of a working model. Costs incurred by the Company after achieving technological
feasibility and before the product is ready for customer release have been
insignificant.

  EQUITY-BASED COMPENSATION

     Effective October 1, 2005, the Company adopted FASB Statement No. 123
(revised 2004), "Share-Based Payment," a revision of SFAS No. 123 ("SFAS
123(R)"). SFAS 123(R) supersedes Accounting Principles Board ("APB") Opinion No.
25, "Accounting for Stock Issued to Employees" ("APB No. 25") and related
interpretations, and amends FASB Statement No. 95, "Statement of Cash Flows."
Generally, the approach in SFAS 123(R) is similar to the approach described in
SFAS 123. However, SFAS 123(R) requires all equity-based payments to employees,
including grants of employee stock options, to be recognized in the income
statement based on their fair values. Pro forma disclosure is no longer an
alternative. In March 2005, the SEC issued Staff Accounting Bulletin No. 107
("SAB 107"), which provides supplemental implementation guidance on SFAS 123(R).
The Company has applied the provisions of SAB 107 in its adoption of SFAS
123(R).


                                      F-14

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     The Company adopted SFAS 123(R) using the modified prospective method.
Under this transition method, compensation costs recognized in fiscal 2006
include (a) compensation costs for all equity-based payments granted prior to,
but that had not yet vested as of, October 1, 2005, based on the grant date fair
value estimated in accordance with the pro forma provisions of SFAS 123, and (b)
compensation costs for the equity-based payments granted subsequent to October
1, 2005, based on the grant date fair value estimated in accordance with SFAS
123(R). The Company's consolidated financial statements for prior periods have
not been restated to reflect, and do not include, the impact of SFAS 123(R). The
Company selected the Black-Scholes option pricing model as the most appropriate
fair value method for its stock-options awards and values restricted stock based
on the market value of the underlying shares at the date of grant. The Company
recognizes compensation costs using the graded vesting attribution method that
results in an accelerated recognition of compensation costs in comparison to the
straight line method.

     Prior to the adoption of SFAS 123(R), the Company presented all tax
benefits of deductions resulting from the exercise of stock options as operating
cash flows in the statement of cash flows. SFAS 123(R) requires the cash flows
resulting from the tax deductions in excess of the compensation costs recognized
for those stock options to be classified as financing cash flows.

     The Company uses a combination of implied volatility of the Company's
traded options and historical stock price volatility ("blended volatility") as
the expected volatility assumption required in the Black-Scholes option
valuation model. Prior to October 1, 2005, the Company had used its historical
stock price volatility in accordance with SFAS 123 for purposes of presenting
its pro forma information. The selection of the blended volatility approach was
based upon the availability of traded options on the Company's shares and the
Company's assessment that blended volatility is more representative of future
share price trends than historical volatility. As equity-based compensation
expense recognized in the Company's consolidated statements of income for fiscal
2007 and 2006 is based on awards ultimately expected to vest, such expense has
been reduced for estimated forfeitures. SFAS 123(R) requires forfeitures to be
estimated at the time of grant and revised, if necessary, in subsequent periods
if actual forfeitures differ from those estimates. In the Company's pro forma
information required under SFAS 123 for the periods prior to fiscal 2006, the
Company accounted for forfeitures as they occurred.

  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The financial instruments of the Company consist mainly of cash and cash
equivalents, short-term interest-bearing investments, accounts receivable,
accounts payable, short-term financing arrangements, forward exchange contracts
and options, lease obligations and convertible notes. The fair value of the
financial instruments, excluding the convertible notes (for which the fair value
as of September 30, 2007 is approximately $472,000), included in the accounts of
the Company does not significantly vary from their carrying amount. The fair
values of the Company's foreign currency exchange contracts are estimated based
on quoted market prices of comparable contracts. See Note 21.

  CONCENTRATIONS OF CREDIT RISK

     Financial instruments that potentially subject the Company to concentration
of credit risk consist principally of cash and cash equivalents, short-term
interest-bearing investments and trade receivables. The Company invests its
excess cash primarily in highly liquid U.S. dollar-denominated securities
primarily with major U.S. institutions. The Company does not expect material
losses with respect to these items.

     The Company's revenue is generated primarily in North America and Europe.
To a lesser extent, revenue is generated in the Asia-Pacific region and Latin
America. Most of the Company's customers are among the largest communications
and directory publishing companies in the world (or are owned by them). The
Company's business is subject to the effects of general global economic
conditions and, in particular, market

                                      F-15

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


conditions in the communications industry. The Company performs ongoing credit
analyses of its customer base and generally does not require collateral. The
allowance for doubtful accounts is for estimated losses resulting from the
inability of the Company's customers to make required payments. The Company
evaluates accounts receivable to determine if they will ultimately be collected.
In performing this evaluation, significant judgments and estimates are involved,
such as past experience, credit quality of the customer, age of the receivable
balance and current economic conditions that may affect a customer's ability to
pay. As of September 30, 2007, the Company had two customers that had accounts
receivable balances of more than 10% of total accounts receivable, aggregating
31.4% (21.0% and 10.4%). As of September 30, 2006, the Company had two customers
that had accounts receivable balances of more than 10% of total accounts
receivable, aggregating 32.4% (21.1% and 11.3%).

  EARNINGS PER SHARE

     The Company accounts for earnings per share based on SFAS No. 128,
"Earnings per Share." SFAS No. 128 requires companies to compute earnings per
share under two different methods, basic and diluted earnings per share, and to
disclose the methodology used for the calculations. Basic earnings per share are
calculated using the weighted average number of shares outstanding during the
period. Diluted earnings per share is computed on the basis of the weighted
average number of shares outstanding and the effect of dilutive outstanding
equity-based awards using the treasury stock method and the effect of dilutive
outstanding convertible notes using the if-converted method.

  DERIVATIVES AND HEDGING

     The Company accounts for derivatives and hedging based on SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities," as amended and
related Interpretations. SFAS No. 133 requires the Company to recognize all
derivatives on the balance sheet at fair value. If a derivative meets the
definition of a hedge and is so designated, depending on the nature of the
hedge, changes in the fair value of the derivative will either be offset against
the change in fair value of the hedged assets, liabilities, or firm commitments
through earnings or recognized in other comprehensive income until the hedged
item is recognized in earnings. The ineffective portion of a derivative's change
in fair value is recognized in earnings.

  GUARANTOR'S ACCOUNTING AND DISCLOSURE REQUIREMENTS FOR GUARANTEES

     The Company follows FASB Interpretation No. 45, "Guarantor's Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others" ("FIN No. 45"). FIN No. 45 requires that, at the
inception of certain types of guarantees, the guarantor must disclose and
recognize a liability for the fair value of the obligation it assumes under the
guarantee.

  RECLASSIFICATIONS

     Certain immaterial amounts in prior years' financial statements have been
reclassified to conform to the current year's presentation.

  RECENT ACCOUNTING PRONOUNCEMENTS

     In February 2007, the Financial Accounting Standards Board ("FASB") issued
Statement No. 159 "The Fair Value Option for Financial Assets and Financial
Liabilities" including an amendment of FASB Statement No. 115 ("SFAS 159"),
which allows an entity the irrevocable option to elect fair value for the
initial and subsequent measurement for certain financial assets and liabilities
under an instrument-by-instrument election. If the fair value option is elected
for an instrument, subsequent changes in fair value for that instrument will be
recognized in earnings. SFAS 159 also establishes additional disclosure
requirements and is effective for

                                      F-16

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


fiscal years beginning after November 15, 2007, with early adoption permitted
provided that the entity also adopts Statement No. 157, "Fair Value
Measurements" ("SFAS 157"). The Company is currently evaluating the effect that
the application of SFAS 159 will have on its consolidated results of operations
and financial condition.

     In September 2006, the Financial Accounting Standards Board (FASB) issued
Statement No. 158, "Employers' Accounting for Defined Benefit Pension and Other
Postretirement Plans," an amendment of FASB Statements No. 87, 88, 106 and
132(R)("SFAS 158"). SFAS 158 requires an entity to recognize in its statement of
financial position an asset for a defined benefit postretirement plan's over
funded status or a liability for a plan's under funded status, measure a defined
benefit postretirement plan's assets and obligations that determine its funded
status as of the end of the employer's fiscal year, and recognize changes in the
funded status of a defined benefit postretirement plan in comprehensive income
in the year in which the changes occur.

     SFAS 158 does not change the amount of net periodic benefit cost included
in net income or address the various measurement issues associated with
postretirement benefit plan accounting. The requirement to recognize the funded
status of a defined benefit postretirement plan and the disclosure requirements
are effective for fiscal years ending after December 15, 2006. The requirement
to measure plan assets and benefit obligations as of the date of the employer's
fiscal year-end statement of financial position is effective for fiscal years
ending after December 15, 2008. The Company has adopted SFAS 158 in the fourth
quarter of fiscal year 2007. The net of tax impact on accumulated other
comprehensive income of adopting Statement 158 was $727 at September 30, 2007.

     In September 2006, the FASB issued Statement No. 157, "Fair Value
Measurements" ("SFAS 157"). SFAS 157 defines fair value, establishes a framework
for measuring fair value in generally accepted accounting principles, and
expands disclosures about fair value measurements. SFAS No. 157 applies under
other accounting pronouncements that require or permit fair value measurements.
SFAS 157 will be effective for fiscal years beginning after November 15, 2007,
and interim periods within those fiscal years. The Company is currently
evaluating the effect that the application of SFAS 157 will have on its
consolidated results of operations and financial condition.

     In September 2006, the SEC issued Staff Accounting Bulletin No. 108,
"Financial Statements -- Considering the Effects of Prior Year Misstatements
when Quantifying Misstatements in Current Year Financial Statements" ("SAB
108"). SAB 108 requires companies to quantify the impact of all correcting
misstatements, including both the carryover and reversing effects of prior year
misstatements, on the current year financial statements. SAB 108 is effective
for fiscal years ending after November 15, 2006. The Company adopted the
provisions of SAB 108 in the first quarter of fiscal 2007 and there was no
impact to the consolidated financial statements.

     In June 2006, the FASB issued Interpretation No. 48, "Accounting for
Uncertainty in Income Taxes," an Interpretation of SFAS No. 109 ("FIN 48"). FIN
48 clarifies the accounting for uncertainty in income taxes recognized in an
enterprise's financial statements in accordance with SFAS No. 109, "Accounting
for Income Taxes." FIN 48 also prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of
a tax position taken or expected to be taken in a tax return that results in a
tax benefit. Additionally, FIN 48 provides guidance on de-recognition, income
statement classification of interest and penalties, accounting in interim
periods, disclosure, and transition. This interpretation is effective for fiscal
years beginning after December 15, 2006. While the Company continues to analyze
the effect of adopting the provisions of FIN 48, it currently expects that the
adoption of FIN 48 will not have a material effect on its reserve for uncertain
tax positions.

     In February 2006, the FASB issued Statement No. 155, "Accounting for
Certain Hybrid Financial Instruments," an amendment of FASB Statement No. 133
and 140 ("SFAS 155"), which permits fair value

                                      F-17

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


measurement for any hybrid financial instrument that contains an embedded
derivative that otherwise would require bifurcation, with changes in fair value
recognized in earnings. The fair-value election will eliminate the need to
separately recognize certain derivatives embedded in hybrid financial
instruments under FASB Statement No. 133, "Accounting for Derivative Instruments
and Hedging Activities." SFAS 155 is effective for all financial instruments
acquired or issued after the beginning of the first fiscal year that begins
after September 15, 2006. The Company applied the provisions of SFAS 155 in the
first quarter of fiscal 2007 and there was no material impact to the
consolidated financial statements.

  USE OF ESTIMATES

     The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the dates of the financial
statements, and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.

NOTE 3 -- ACQUISITIONS

  SIGVALUE

     On February 7, 2007, the Company acquired SigValue Technologies, Inc.
("SigValue"), a provider of an integrated billing, customer care and service
control platform designed for telecommunications service providers in high-
growth emerging markets around the world, where the customer base is
predominantly comprised of mobile pre-paid subscribers. Prior to the
acquisition, the Company owned 14% of SigValue's outstanding capital stock.
Under the terms of the agreement, the Company acquired the balance of SigValue's
remaining share capital. The Company expects that this acquisition will expand
its offering for the fast growing emerging markets.

     The aggregate purchase price for the remaining 86% of SigValue's
outstanding capital stock was $71,193, which consisted of $69,728 in cash
(including cash on hand), $768 related to the assumption of stock options held
by SigValue employees and $697 of transaction costs. The fair value of the stock
options was estimated using the Black-Scholes option pricing model. The
acquisition was accounted for using the purchase method of accounting, as
required by Statement of Financial Accounting Standard No. 141, "Business
Combinations" ("SFAS No. 141"). The fair market value of SigValue's assets and
liabilities has been included in the Company's consolidated balance sheets and
the results of SigValue's operations are included in the Company's consolidated
statements of operations, commencing on February 8, 2007. The Company obtained a
preliminary independent valuation of the intangible assets acquired in the
SigValue transaction. The total purchase price was allocated to SigValue's
assets and liabilities, including identifiable intangibles, based on their
respective estimated fair values, on the date the transaction was consummated.
The value of acquired technology included both existing technology and in-
process research and development. The valuation of these items was determined by
applying the income forecast method, which considered the present value of cash
flows by product lines. Of the $27,436 of acquired identifiable intangible
assets (which represents 86% of total identifiable intangible assets), $2,666
was assigned to in-process research and development. The in-process research and
development was written-off as of the closing date of the acquisition, in
accordance with Financial Accounting Standards Board Interpretation No. 4,
"Applicability of FASB Statement No. 2 to Business Combinations Accounted for by
the Purchase Method." The in-process research and development had no alternative
future use and had not reached technological feasibility as such date. The fair
value assigned to core technology was $19,513 and is being amortized over four
years commencing on February 8, 2007. The fair value assigned to customer
arrangements was $4,775 and is being amortized over six years commencing on
February 8, 2007 based on pro-rata amounts of the future discounted cash flows.
The fair value assigned to

                                      F-18

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


trademarks was $482 and is being amortized over two years commencing on February
8, 2007. The excess of the purchase price over 86% of the fair value of the net
assets and identifiable intangibles acquired, or goodwill, was $28,707 of which
none is tax deductible.

     As described above, prior to the acquisition the Company's ownership
interest in SigValue was 14%, and therefore the Company accounted for the
investment in SigValue under the cost method. In the second quarter of 2007, the
Company recognized its 14% share in SigValue's results from the time it first
acquired an ownership interest in SigValue through the acquisition of 100%
ownership of SigValue on February 7, 2007. The Company's share in SigValue's
pre-acquisition results was income of $1,916, which is included in restructuring
charges, in-process research and development and other.

     The following is the allocation of the purchase price:

<Table>
<S>                                                         <C>
Assets acquired(1)........................................  $22,231
Liabilities assumed.......................................   (2,912)
                                                            -------
Net assets acquired.......................................   19,319
Core technology...........................................   19,513
Customer arrangements.....................................    4,775
Trademarks................................................      482
In-process research and development.......................    2,666
Net deferred tax liability resulting from the difference
  between the assigned value of certain assets and their
  respective tax bases and loss carry forward, net........   (4,269)
Goodwill..................................................   28,707
                                                            -------
                                                            $71,193
                                                            =======

</Table>



       (1)  Includes primarily cash and cash equivalents.

  CRAMER

     On August 14, 2006, the Company acquired all of the capital stock of Cramer
Systems Group Limited, or Cramer, a privately-held leading provider of
operations support systems (OSS) solutions. This acquisition enabled the Company
to leverage and greatly enhance its assets in the BSS (business support systems)
and OSS market.

     The aggregate purchase price for Cramer was $420,997 which consisted of
$412,402 in cash (including cash on hand), $2,228 related to the assumption of
stock options and restricted shares held by Cramer employees and $6,367 of
transaction costs. The fair value of the stock options was estimated using the
Black-Scholes option pricing model and the fair value of the restricted shares
was valued based on the market value of the underlying shares at the date of
grant (see Note 17). The acquisition was accounted for as a business combination
using the purchase method of accounting, as required by SFAS No. 141. The fair
market value of Cramer assets and liabilities has been included in the Company's
consolidated balance sheets and the results of Cramer's operations have been
included in the Company's consolidated statements of income, commencing on
August 15, 2006. The Company obtained an independent valuation of the intangible
assets acquired in the Cramer transaction. The total purchase price was
allocated to Cramer's assets and liabilities, including identifiable
intangibles, based on their respective estimated fair values, on the date the
transaction was consummated. The value of acquired technology included both
existing technology and in-process research and development. The valuation of
these items was determined by applying the income forecast method, which
considered the present value of cash flows by product lines. Of the $177,203 of
acquired identifiable

                                      F-19

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


intangible assets, $17,310 was assigned to in-process research and development
related to the next two major releases of Cramer's current technology. The in-
process research and development was written-off as of the closing date of the
acquisition, in accordance with Financial Accounting Standards Board
Interpretation No. 4, "Applicability of FASB Statement No. 2 to Business
Combinations Accounted for by the Purchase Method." The in-process research and
development had no alternative future use and had not reached technological
feasibility as of such date. The fair value assigned to core technology was
$88,690 and is being amortized over five years commencing on August 15, 2006.
The fair value assigned to customer arrangements was $69,043 and is being
amortized over seven years commencing on August 15, 2006 based on pro-rata
amounts of the future discounted cash flows. The fair value assigned to
trademarks was $2,160 and is being amortized over two years commencing on August
15, 2006. The excess of the purchase price over the fair value of the net assets
and identifiable intangibles acquired, or goodwill, was $243,681 of which none
is tax deductible. During fiscal 2007, within the one year allocation period,
the Company revised the allocation of the purchase price as it obtained more
information and changed its estimates related to the tax basis of assumed
liabilities and related to certain other acquired assets and assumed
liabilities. The revised purchase price allocation resulted in a net decrease of
$5,783 in goodwill.

     The following is the allocation of the purchase price:

<Table>
<S>                                                        <C>
Assets acquired..........................................  $ 93,480
Liabilities assumed......................................   (72,782)
                                                           --------
Net assets acquired......................................    20,698
Core technology..........................................    88,690
Customer arrangements....................................    69,043
Trademarks...............................................     2,160
In-process research and development......................    17,310
Deferred taxes resulting from the difference between the
  assigned value of certain assets and their respective
  tax bases and loss carry forward, net..................   (20,585)
Goodwill.................................................   243,681
                                                           --------
                                                           $420,997
                                                           ========

</Table>


  QPASS

     On May 31, 2006, the Company acquired all of the capital stock of Qpass
Inc., or Qpass, a leading provider of digital commerce software and solutions.
This acquisition has allowed the Company to support service providers and media
companies seeking to launch and monetize digital content, and the Company
believes that this acquisition positioned it as a leader in the emerging digital
content market.

     The aggregate purchase price for Qpass was $280,984, which consisted of
$274,024 in cash, $2,405 related to the assumption of stock options held by
Qpass employees and $4,555 of transaction costs. The fair value of the stock
options was estimated using the Black-Scholes option pricing model (see Note
17). The acquisition was accounted for as a business combination using the
purchase method of accounting, as required by SFAS No. 141. The fair market
value of Qpass assets and liabilities has been included in the Company's
consolidated balance sheets and the results of Qpass's operations have been
included in the Company's consolidated statements of income, commencing on June
1, 2006. The Company obtained a preliminary independent valuation of the
intangible assets acquired in the Qpass transaction. The total purchase price
was allocated to Qpass's assets and liabilities, including identifiable
intangibles, based on their respective estimated fair values, on the date the
transaction was consummated. The value of acquired technology included both
existing technology and in-process research and development. The valuation of
these items was determined by

                                      F-20

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


applying the income forecast method, which considered the present value of cash
flows by product lines. Of the $72,981 of acquired identifiable intangible
assets, $8,340 was assigned to in-process research and development and was
written-off as of the closing date of the acquisition, in accordance with
Financial Accounting Standards Board Interpretation No. 4. The in-process
research and development had no alternative future use and had not reached
technological feasibility as of such date. The fair value assigned to core
technology was $28,060 and is being amortized over three to 4.5 years commencing
on June 1, 2006. The fair value assigned to customer arrangements was $36,581
and is being amortized over seven years commencing on June 1, 2006. The excess
of the purchase price over the fair value of the net liabilities and
identifiable intangibles acquired, or goodwill, was $234,737 of which none is
tax deductible. During fiscal 2007, within the one year allocation period, the
Company revised the allocation of the purchase price as it obtained more
information and changed its estimates related to certain acquired assets and
assumed liabilities. The revised purchase price allocation resulted in a net
decrease of $3,718 in goodwill.

     The following is the allocation of the purchase price:

<Table>
<S>                                                        <C>
Assets acquired..........................................  $ 25,743
Liabilities assumed......................................   (54,601)
                                                           --------
Net liabilities assumed..................................   (28,858)
Core technology..........................................    28,060
Customer arrangements....................................    36,581
In-process research and development......................     8,340
Deferred taxes resulting from the difference between the
  assigned value of certain assets and liabilities and
  their respective tax bases and loss carry forward,
  net....................................................     2,124
Goodwill.................................................   234,737
                                                           --------
                                                           $280,984
                                                           ========

</Table>


  LONGSHINE

     On August 3, 2005, the Company acquired Longshine Information Technology
Company Ltd., or Longshine, a privately-held leading vendor of customer care and
billing software in China. This acquisition enables the Company to offer its
products and services to Chinese service providers, and the Company believes it
will allow the Company to expand its presence in this fast growing market. The
purchase price for Longshine was approximately $49,835, which included $16,990
of additional purchase price as a result of the achievements of specified
performance targets at the end of the first and second years from acquisition,
and $1,312 of transaction costs. The fair market value of Longshine assets and
liabilities has been included in the Company's consolidated balance sheets and
the results of Longshine operations have been included in the Company's
consolidated statement of income, commencing on August 4, 2005. The Company
obtained an independent valuation of the intangible assets acquired in the
Longshine transaction. The total purchase price was allocated to Longshine's
assets and liabilities, including identifiable intangibles, based on their
respective estimated fair values, on the date the transaction was consummated.
The excess of the purchase price over the fair value of the net liabilities and
identifiable intangibles acquired, or goodwill, was $53,444. During fiscal 2006,
within the one year allocation period the Company revised the allocation of the
purchase price as it obtained more information required to measure the fair
value of the assets and liabilities acquired and as a result of the additional
purchase price of $8,851 earned in that year. The revised purchase price
allocation resulted in an increase of $4,033 in goodwill in fiscal 2006.


                                      F-21

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     The following is the final allocation of the purchase price:

<Table>
<S>                                                        <C>
Net liabilities assumed..................................  $(11,109)
Core technology..........................................     1,000
Customer arrangements....................................     6,500
Goodwill.................................................    53,444
                                                           --------
                                                           $ 49,835
                                                           ========

</Table>


  DST INNOVIS

     On July 1, 2005, the Company acquired from DST Systems, Inc., or DST, all
of the common stock of DST's wholly-owned subsidiaries, DST Innovis, Inc. and
DST Interactive, Inc. The Company refers to these acquired subsidiaries together
as DST Innovis, a leading provider of customer care and billing solutions to
broadband media cable and satellite companies, which the Company refers to as
the Broadband Industry. The Company believes that this acquisition has
positioned the Company to offer a comprehensive set of solutions to companies in
the Broadband Industry as they transition to integrated customer management.

     The purchase price for DST Innovis was approximately $237,461, which
included $3,150 of transaction costs. The acquisition was accounted for as a
business combination using the purchase method of accounting, as required by
SFAS No. 141. The fair market value of DST Innovis's assets and liabilities has
been included in the Company's consolidated balance sheets and the results of
DST Innovis's operations are included in the Company's consolidated statements
of income, commencing on July 1, 2005. The Company obtained an independent
valuation of the intangible assets acquired in the DST Innovis transaction. The
total purchase price was allocated to DST Innovis's assets and liabilities,
including identifiable intangibles, based on their respective estimated fair
values, on the date the transaction was consummated. The value of acquired
technology included both existing technology and in-process research and
development. The valuation of these items was made by applying the income
forecast method, which considered the present value of cash flows by product
lines. Of the $125,642 of acquired identifiable intangible assets, $2,760 was
assigned to in-process research and development and was written-off as of the
closing date of the acquisition, in accordance with FASB Interpretation No. 4,
"Applicability of FASB Statement No. 2 to Business Combinations Accounted for by
the Purchase Method." The fair value assigned to core technology was $63,180 and
is amortized over 3 to 4.5 years commencing on July 1, 2005. The fair value
assigned to customer arrangements was $59,702 and is amortized over 15 years
commencing on July 2, 2005. The excess of the purchase price over the fair value
of the net assets and identifiable intangibles acquired, or goodwill, was
$130,253, of which $101,312 is tax deductible. During fiscal 2006, within the
one year allocation period the Company revised the allocation of the purchase
price as it obtained more information and changed its estimations relating to
the printing and mailing obligation and to other assets and liabilities
acquired. The revised purchase price allocation resulted in a decrease of $1,266
in goodwill.

     In connection with the DST acquisition, the Company signed a long-term
agreement with DST, pursuant to which DST continues to support the printing and
mailing of bills for the DST Innovis customer base. Under the terms of that
agreement, DST is a preferred vendor of billing, printing, and mailing for
projects that combine those services with billing support for additional Amdocs
customers in the United States. The Company recorded a liability of $25,777
resulting from this agreement. This liability is being amortized over the life
of the agreement.


                                      F-22

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     The following is the final allocation of the purchase price and deferred
tax assets:

<Table>
<S>                                                        <C>
Net assets acquired......................................  $  7,388
Core technology..........................................    63,180
Customer arrangements....................................    59,702
In-process research and development......................     2,760
EITF 95-3 and other liabilities..........................   (17,059)
Printing and mailing obligation..........................   (25,777)
Deferred taxes resulting from the difference between the
  assigned value of certain assets and liabilities and
  their respective tax bases.............................    17,014
Goodwill.................................................   130,253
                                                           --------
                                                           $237,461
                                                           ========

</Table>


  PRO FORMA FINANCIAL INFORMATION

     Set forth below are the unaudited pro forma revenue, operating income, net
income and per share figures for the years ended September 30, 2006 and 2005 as
if DST Innovis and Cramer had been acquired as of October 1, 2004, excluding the
capitalization of research and development expense, write-off of purchased in-
process research and development and other acquisition related costs:

<Table>
<Caption>
                                                   YEAR ENDED SEPTEMBER
                                                           30,
                                                 -----------------------
                                                    2006         2005
                                                 ----------   ----------
<S>                                              <C>          <C>
Revenue........................................  $2,575,703   $2,290,361
Operating income...............................     321,333      314,173
Net income.....................................     297,746      259,412
Basic earnings per share.......................        1.47         1.29
Diluted earnings per share.....................        1.38         1.21
</Table>


     Pro forma information regarding the Company's consolidated statements of
income for the years ended September 30, 2007, 2006 and 2005 to reflect the
SigValue, Longshine and Qpass acquisitions is not presented, as these
acquisitions are not considered material business combinations.


                                      F-23

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE 4 -- SHORT-TERM INTEREST-BEARING INVESTMENTS

     Short-term interest-bearing investments consist of the following:

<Table>
<Caption>
                                             AMORTIZED COST         MARKET VALUE
                                          AS OF SEPTEMBER 30,   AS OF SEPTEMBER 30,
                                          -------------------   -------------------
                                            2007       2006       2007       2006
                                          --------   --------   --------   --------
<S>                                       <C>        <C>        <C>        <C>
U.S. agencies...........................  $108,468   $ 45,928   $109,789   $ 46,202
U.S. government treasuries..............    40,546     11,815     40,990     11,940
Asset backed obligations................   155,358    131,129    154,646    130,921
Corporate bonds.........................    73,653     47,892     73,554     47,776
Mortgages (including government and
  corporate)............................   102,128     81,656    101,739     81,559
Commercial paper/CD.....................    45,342     39,458     45,342     39,458
Private placement.......................    37,676     14,397     37,719     14,338
                                          --------   --------   --------   --------
                                           563,171    372,275    563,779    372,194
Unrealized gain (loss)..................       608        (81)        --         --
                                          --------   --------   --------   --------
Total...................................  $563,779   $372,194   $563,779   $372,194
                                          ========   ========   ========   ========

</Table>


     As of September 30, 2007, short-term interest-bearing investments had the
following maturity dates:

<Table>
<Caption>
                                                         MARKET VALUE
                                                         ------------
<S>                                                      <C>
2008...................................................    $ 78,051
2009...................................................     145,563
2010...................................................     110,688
2011...................................................      44,115
Thereafter.............................................     185,362
                                                           --------
                                                           $563,779
                                                           ========

</Table>


NOTE 5 -- ACCOUNTS RECEIVABLE, NET

     Accounts receivable, net consists of the following:

<Table>
<Caption>
                                                   AS OF SEPTEMBER 30,
                                                   -------------------
                                                     2007       2006
                                                   --------   --------
<S>                                                <C>        <C>
Accounts receivable -- billed....................  $457,393   $383,763
Accounts receivable -- unbilled..................    63,441     54,117
Less -- allowances...............................   (27,416)   (12,075)
                                                   --------   --------
Accounts receivable, net.........................  $493,418   $425,805
                                                   ========   ========

</Table>




                                      F-24

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE 6 -- EQUIPMENT, VEHICLES AND LEASEHOLD IMPROVEMENTS, NET

     Components of equipment, vehicles and leasehold improvements, net are:

<Table>
<Caption>
                                                   AS OF SEPTEMBER 30,
                                                  ---------------------
                                                     2007        2006
                                                  ---------   ---------
<S>                                               <C>         <C>
Computer equipment..............................  $ 574,294   $ 474,794
Vehicles furnished to employees.................      3,363      11,642
Leasehold improvements..........................    127,707      93,397
Furniture and fixtures..........................     48,814      45,281
                                                  ---------   ---------
                                                    754,178     625,114
Less accumulated depreciation...................   (470,339)   (404,824)
                                                  ---------   ---------
                                                  $ 283,839   $ 220,290
                                                  =========   =========

</Table>


     Total depreciation expense on equipment, vehicles and leasehold
improvements for fiscal years 2007, 2006 and 2005, was $85,916, $75,964 and
$74,193, respectively.

NOTE 7 -- GOODWILL AND INTANGIBLE ASSETS, NET

     The following table presents details of the Company's total goodwill:

<Table>
<S>                                                       <C>
As of October 1, 2005...................................  $  969,639
Goodwill resulted from Cramer acquisition...............     249,464
Goodwill resulted from Qpass acquisition................     238,455
Decrease in DST goodwill as a result of a purchase price
  allocation adjustment (see Note 3)....................      (1,266)
Increase in Longshine goodwill as a result of a purchase
  price allocation adjustment (see Note 3)..............       4,033
Other(1)................................................       1,281
                                                          ----------
As of September 30, 2006................................   1,461,606
Goodwill resulted from SigValue acquisition (see Note
  3)....................................................      28,707
Increase in Longshine goodwill as a result of a
  additional purchase price (see Note 3)................       8,139
Decrease in Cramer goodwill as a result of a purchase
  price allocation adjustments (see Note 3).............      (5,783)
Decrease in Qpass goodwill as a result of a purchase
  price allocation adjustments (see Note 3).............      (3,718)
Other...................................................         181
                                                          ----------
As of September 30, 2007................................  $1,489,132
                                                          ==========

</Table>


       (1)  Represents goodwill related to immaterial acquisition.


                                      F-25

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     The following table presents the amortization expense of our purchased
intangible assets included in each financial statement caption reported in the
consolidated statements of income:

<Table>
<Caption>
                                                YEAR ENDED SEPTEMBER 30,
                                              ---------------------------
                                                2007      2006      2005
                                              -------   -------   -------
<S>                                           <C>       <C>       <C>
Cost of license.............................  $ 2,402   $ 2,620   $ 2,620
Amortization of purchased intangible
  assets....................................   74,959    37,610    15,356
                                              -------   -------   -------
Total.......................................  $77,361   $40,230   $17,976
                                              =======   =======   =======

</Table>


     The Company performs an annual impairment test during the fourth quarter of
each fiscal year, or more frequently if impairment indicators are present. The
Company operates in one operating segment, and this segment comprises its only
reporting unit. In calculating the fair value of the reporting unit, the Company
used a discounted cash flow methodology. There was no impairment of goodwill
upon adoption of SFAS No. 142, and there was no impairment at the annual
impairment test dates.

     The following table presents details of the Company's total purchased
intangible assets:

<Table>
<Caption>
                                          ESTIMATED
                                         USEFUL LIFE               ACCUMULATED
                                          (IN YEARS)     GROSS    AMORTIZATION      NET
                                         -----------   --------   ------------   --------
<S>                                      <C>           <C>        <C>            <C>
SEPTEMBER 30, 2007
Core technology........................      3-5       $263,790     $(126,095)   $137,695
Customer arrangements..................      6-15       252,930       (88,440)    164,490
Intellectual property rights and
  purchased computer software..........      3-10        51,996       (51,996)         --
Trademarks.............................       2           2,642        (1,371)      1,271
                                                       --------     ---------    --------
Total..................................                $571,358     $(267,902)   $303,456
                                                       ========     =========    ========
SEPTEMBER 30, 2006
Core technology........................      3-5       $235,946     $ (78,560)   $157,386
Customer arrangements..................      7-15       248,155       (62,251)    185,904
Intellectual property rights and
  purchased computer software..........      3-10        51,996       (49,595)      2,401
Trademarks.............................       2           2,160          (135)      2,025
                                                       --------     ---------    --------
Total..................................                $538,257     $(190,541)   $347,716
                                                       ========     =========    ========

</Table>


     The estimated future amortization expense of purchased intangible assets as
of September 30, 2007 is as follows:

<Table>
<Caption>
                                          AMOUNT
                                         --------
<S>                                      <C>
FISCAL YEAR:
2008...................................  $ 81,517
2009...................................    70,694
2010...................................    59,543
2011...................................    38,336
2012...................................    14,248
Thereafter.............................    39,118
                                         --------
Total..................................  $303,456
                                         ========

</Table>




                                      F-26

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE 8 -- OTHER NONCURRENT ASSETS

     Other noncurrent assets consist of the following:

<Table>
<Caption>
                                                   AS OF SEPTEMBER 30,
                                                   -------------------
                                                     2007       2006
                                                   --------   --------
<S>                                                <C>        <C>
Funded employee benefit costs(1).................  $ 87,938   $ 70,669
Managed services deferred costs(2)...............    70,438     63,352
Prepaid maintenance and other....................    10,733      8,262
Rent and other deposits..........................     8,372     10,599
Other............................................     8,863      7,938
                                                   --------   --------
                                                   $186,344   $160,820
                                                   ========   ========

</Table>


       (1)  See Note 15.

       (2)  See Note 2.

NOTE 9 -- INCOME TAXES

     The provision for income taxes consists of the following:

<Table>
<Caption>
                                               YEAR ENDED SEPTEMBER 30,
                                             ----------------------------
                                               2007       2006      2005
                                             --------   -------   -------
<S>                                          <C>        <C>       <C>
Current....................................  $ 66,780   $42,290   $64,038
Deferred...................................   (23,718)   12,947     8,121
                                             --------   -------   -------
                                             $ 43,062   $55,237   $72,159
                                             ========   =======   =======

</Table>


     All income taxes are from continuing operations reported by the Company in
the applicable taxing jurisdiction. Income taxes also include anticipated
withholding taxes due on subsidiaries' earnings when paid as dividends to the
Company.


                                      F-27

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     Deferred income taxes are comprised of the following components:

<Table>
<Caption>
                                                   AS OF SEPTEMBER 30,
                                                  ---------------------
                                                     2007        2006
                                                  ---------   ---------
<S>                                               <C>         <C>
Deferred tax assets:
  Deferred revenue..............................  $  22,766   $  29,369
  Accrued employee costs........................     52,544      53,851
  Equipment, vehicles and leasehold
     improvements, net..........................     12,371      18,842
  Intangible assets, computer software and
     intellectual property......................     19,886      17,221
  Net operating loss carry forwards.............    122,969      97,813
  Other.........................................     80,101      58,102
  Valuation allowances..........................    (33,251)    (29,335)
                                                  ---------   ---------
  Total deferred tax assets.....................    277,386     245,863
                                                  ---------   ---------
Deferred tax liabilities:
  Anticipated withholdings on subsidiaries'
     earnings...................................    (50,618)    (47,004)
  Equipment, vehicles and leasehold
     improvements, net..........................     (3,817)     (3,992)
  Intangible assets, computer software and
     intellectual property......................   (102,603)   (108,171)
  Managed services costs........................    (16,086)    (14,580)
  Other.........................................    (12,752)    (12,025)
                                                  ---------   ---------
  Total deferred tax liabilities................   (185,876)   (185,772)
                                                  ---------   ---------
Net deferred tax assets.........................  $  91,510   $  60,091
                                                  =========   =========

</Table>


     The effective income tax rate varied from the statutory Guernsey tax rate
as follows:

<Table>
<Caption>
                                                         YEAR ENDED
                                                        SEPTEMBER 30,
                                                     ------------------
                                                     2007   2006   2005
                                                     ----   ----   ----
<S>                                                  <C>    <C>    <C>
Statutory Guernsey tax rate........................    20%    20%    20%
Guernsey tax-exempt status.........................   (20)   (20)   (20)
Foreign taxes......................................    11     15     20
                                                      ---    ---    ---
Effective income tax rate..........................    11%    15%    20%
                                                      ===    ===    ===

</Table>


     As a Guernsey company with tax-exempt status, the Company's overall
effective tax rate is attributable solely to foreign taxes.

     During fiscal 2007, the net change in valuation allowances was $3,916,
which related to the uncertainty of realizing tax benefits for net capital and
operating loss carry forwards related to certain of its subsidiaries . When
realization of the tax benefits associated with such net capital and operating
losses is deemed more likely than not, the valuation allowance will be released
through income taxes or through goodwill when it relates to a business
combination. The expiration period of $5,745 of these losses carry forwards is
up to 20 years, the remainder of the losses do not expire. The Company recorded
$5,667 of the valuation allowance in connection with fiscal 2006 acquisitions.
During fiscal 2007, the Company released certain valuation allowances in
connection with the Company's estimation that carry forward losses related to
one of its subsidiaries will be realized through future taxable earnings. The
decrease in the valuation allowance was partially offset by an increase in tax
reserves for this same subsidiary.


                                      F-28

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     During fiscal 2006, deferred tax assets of $15,033 derived from net capital
and operating loss carry forwards related to certain of the Company's
subsidiaries were offset by valuation allowances related to the uncertainty of
realizing tax benefit for such losses. When realization of the tax benefits
associated with such net capital and operating losses is deemed more likely than
not, the valuation allowance will be released through income taxes or through
goodwill when it relates to a business combination. The expiration period of
$7,451 of these loss carry forwards is up to 20 years, the remainder of the
losses do not expire. The Company recorded $11,393 of the valuation allowance in
connection with fiscal 2006 acquisitions.

NOTE 10 -- FINANCING ARRANGEMENTS

     The Company's financing transactions are described below:

     As of September 30, 2007, the Company had available short-term general
revolving lines of credit totaling $30,900. As of September 30, 2007, no amounts
were outstanding under these credit lines. The cost of maintaining these
revolving lines of credit was insignificant.

     As of September 30, 2007, the Company had outstanding stand-by letters of
credit and bank guarantees of $8,009. These were mostly supported by a
combination of the credit facilities and restricted cash balances that the
Company maintains with various banks.

     In addition, as of September 30, 2007, the Company had outstanding short-
term loans of $1,825, which are secured by certain pledges and guarantees and
$175 related to another debt instrument.

NOTE 11 -- CONVERTIBLE NOTES

     In March 2004, the Company issued $450,000 aggregate principal amount of
0.50% Convertible Senior Notes due 2024 (the "0.50% Notes") through a private
placement to qualified institutional buyers pursuant to Rule 144A under the
Securities Act. The Company is obligated to pay interest on the 0.50% Notes
semi-annually on March 15 and September 15 of each year. The 0.50% Notes are
senior unsecured obligations of the Company and rank equal in right of payment
with all existing and future senior unsecured indebtedness of the Company. The
0.50% Notes are convertible, at the option of the holders at any time before the
maturity date, into Ordinary Shares of the Company at a conversion rate of
23.1911 shares per one thousand dollars principal amount, representing a
conversion price of approximately $43.12 per share, as follows: (i) during any
fiscal quarter commencing after March 31, 2004, and only during that quarter if
the closing sale price of the Company's Ordinary Shares exceeds 130% of the
conversion price for at least 20 trading days in the 30 consecutive trading days
ending on the last trading day of the proceeding fiscal quarter (initially 130%
of $43.12 or $56.06); (ii) upon the occurrence of specified credit rating events
with respect to the notes; (iii) subject to certain exceptions, during the five
business day period after any five consecutive trading day period in which the
trading price per note for each day of that measurement period was less than 98%
of the product of the closing sale price of the Company's Ordinary Shares and
the conversion rate; provided, however, holders may not convert their notes (in
reliance on this subsection) if on any trading day during such measurement
period the closing sale price of the Company's Ordinary Shares was between 100%
and 130% of the then current conversion price of the notes (initially, between
$43.12 and $56.06); (iv) if the notes have been called for redemption, or (v)
upon the occurrence of specified corporate events.

     The 0.50% Notes are subject to redemption at any time on or after March 20,
2009, in whole or in part, at the option of the Company, at a redemption price
of 100% of the principal amount plus accrued and unpaid interest, if any, on
such redemption date. The 0.50% Notes are subject to repurchase, at the holders'
option, on March 15, 2009, 2014 and 2019, at a repurchase price equal to 100% of
the principal amount plus accrued and unpaid interest, if any, on such
repurchase date ("Put Rights"). The Company may choose to pay the repurchase
price in cash, Ordinary Shares or a combination of cash and Ordinary Shares.


                                      F-29

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     The FASB issued an exposure draft that would amend SFAS No. 128 to require
that, if a convertible financial instrument has an option to settle a required
redemption in cash or shares, the assumption is the option would be settled in
shares and therefore the "if converted" method should be applied based on the
current share price and not according to the conversion price (the current
accounting guidelines) when computing diluted earnings per share. The Board of
Directors has authorized the Company to amend the 0.50% Notes by waiving its
right to a share settlement upon exercise of Put Rights and committing to a cash
settlement. If the Company amends the 0.50% Notes as authorized by its Board of
Directors, then the expected new accounting rule would have no impact on the
Company's consolidated financial results.

NOTE 12 -- NONCURRENT LIABILITIES AND OTHER

     Noncurrent liabilities and other consist of the following:

<Table>
<Caption>
                                                   AS OF SEPTEMBER 30,
                                                   -------------------
                                                     2007       2006
                                                   --------   --------
<S>                                                <C>        <C>
Accrued employees costs(1).......................  $137,167   $111,909
Noncurrent customer advances.....................    13,018     28,936
Accrued pension liability(2).....................    22,281     24,476
Accrued print and mail obligation................    10,468     14,424
Accrued lease obligations........................     8,534      8,514
Other............................................     5,178      9,378
                                                   --------   --------
                                                   $196,646   $197,637
                                                   ========   ========

</Table>



       (1)  Primarily severance pay liability in accordance with Israeli law
            (see Note 15).

       (2)  Relates to funded status of non-contributory defined benefit plans
            (see Note 15).

NOTE 13 -- INTEREST INCOME AND OTHER, NET

     Interest income and other, net consists of the following:

<Table>
<Caption>
                                                YEAR ENDED SEPTEMBER 30,
                                              ---------------------------
                                                2007      2006      2005
                                              -------   -------   -------
<S>                                           <C>       <C>       <C>
Interest income.............................  $49,138   $50,962   $32,341
Interest expense............................   (6,540)   (5,433)   (5,734)
Other, net..................................    7,968    (3,788)   (4,304)
                                              -------   -------   -------
                                              $50,566   $41,741   $22,303
                                              =======   =======   =======

</Table>




                                      F-30

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE 14 -- CONTINGENCIES

  COMMITMENTS

     The Company leases office space under non-cancelable operating leases in
various countries in which it does business. Future minimum non-cancelable lease
payments required after October 1, 2007 are as follows:

<Table>
<Caption>
FOR THE YEARS ENDED SEPTEMBER 30,
---------------------------------
<S>                                      <C>
2008...................................  $ 64,152
2009...................................    55,181
2010...................................    51,460
2011...................................    44,624
2012...................................    21,630
Thereafter.............................    28,615
                                         --------
                                         $265,662
                                         ========

</Table>


     Future minimum non-cancelable lease payments, as stated above, do not
reflect committed future sublease income of $7,299, $5,346, $5,158, $5,705,
$3,804 and $2,309 for the years ended September 30, 2008, 2009, 2010, 2011, 2012
and thereafter, respectively. Of the $236,041 net operating leases, net of
$29,621 of sublease income, $3,474 has been included in accrued restructuring
charges as of September 30, 2007.

     Rent expense net of sublease income, including accruals for future lease
losses, was approximately $42,209, $41,088 and $38,982 for fiscal 2007, 2006 and
2005, respectively.

     The Company leases vehicles under operating leases. Future minimum non-
cancelable lease payments required after October 1, 2007 are as follows:

<Table>
<Caption>
FOR THE YEARS ENDED SEPTEMBER 30,
---------------------------------
<S>                                       <C>
2008....................................  $13,371
2009....................................    8,872
2010....................................    4,937
                                          -------
                                          $27,180
                                          =======

</Table>


  LEGAL PROCEEDINGS

     The Company is involved in various legal proceedings arising in the normal
course of its business. Based upon the advice of counsel, the Company does not
believe that the ultimate resolution of these matters will have a material
adverse effect on the Company's consolidated financial position, results of
operations or cash flows.

  GUARANTOR'S ACCOUNTING AND DISCLOSURE REQUIREMENTS FOR GUARANTEES

     The Company generally sells its products with a limited warranty for a
period of 90 days. The Company's policy is to accrue for warranty costs, if
needed, based on historical trends in product failure. Based on the Company's
experience, only minimal warranty services have been required and, as a result,
the Company did not accrue any amounts for product warranty liability during
fiscal years 2007 and 2006.


                                      F-31

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     The Company generally indemnifies its customers against claims of
intellectual property infringement made by third parties arising from the use of
the Company's software. To date, the Company has incurred and recorded only
minimal costs as a result of such obligations in its consolidated financial
statements.

NOTE 15 -- EMPLOYEE BENEFITS

     The Company accrues severance pay for the employees of its Israeli
operations in accordance with Israeli law and certain employment procedures on
the basis of the latest monthly salary paid to these employees and the length of
time that they have worked for the Israeli operations. The severance pay
liability, which is included as accrued employee costs in noncurrent liabilities
and other, is partially funded by amounts on deposit with insurance companies,
which are included in other noncurrent assets. These severance expenses were
approximately $28,832, $26,403 and $16,720 for fiscal 2007, 2006 and 2005,
respectively.

     The Company sponsors defined contribution plans covering certain of its
employees around the world. The plans provide for Company matching contributions
based upon a percentage of the employees' voluntary contributions. The Company's
contributions in fiscal 2007, 2006 and 2005 under such plans were not material
compared to total operating expenses.

     In September 2006, SFAS 158 was issued which requires plan sponsors of
defined benefit pension and other postretirement benefit plans to recognize the
funded status of such plans in the balance sheet, measure the fair value of plan
assets and benefit obligations as of the date of the balance sheet and provide
additional disclosures.

     The Company maintains non-contributory defined benefit plans that provide
for pension, other retirement and post employment benefits for employees of a
Canadian subsidiary based on length of service and rate of pay. The Company
accrues its obligations to these employees under employee benefit plans and the
related costs net of returns on plan assets. Pension expense and other
retirement benefits earned by employees are actuarially determined using the
projected benefit method pro-rated on service and based on management's best
estimates of expected plan investments performance, salary escalation,
retirement ages of employees and expected health care costs.

     The fair value of the employee benefit plans' assets is based on market
values. The plan assets are valued at market value for the purpose of
calculating the expected return on plan assets and the amortization of
experience gains and losses. Past service costs, which may arise from plan
amendments, are amortized on a straight-line basis over the average remaining
service period of the employees who were active at the date of amendment. The
excess of the net actuarial gain (loss) over 10% of the greater of the benefit
obligation and the market-related value of plan assets is amortized over the
average remaining service period of active employees.

     On September 30, 2007, the Company adopted the recognition and disclosure
provisions of SFAS 158. SFAS 158 required the Company to recognize the funded
status (i.e., the difference between the fair value of plan assets and the
projected benefit obligations) of its pension plan in the September 30, 2007
balance sheet, with a corresponding adjustment to accumulated other
comprehensive income, net of tax. The net of tax impact on accumulated other
comprehensive income of adopting SFAS 158 was $727 at September 30, 2007. The
pension and other benefits costs in fiscal 2007, 2006, and 2005 were $1,237,
$3,193, and $3,533 respectively.

NOTE 16 -- CAPITAL TRANSACTIONS

     In August 2007, the Company announced that its board of directors had
authorized a share repurchase plan allowing the repurchase of up to $400 million
of its outstanding Ordinary Shares. The authorization permits the Company to
purchase its Ordinary Shares in open market or privately negotiated transactions
at

                                      F-32

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


times and prices that it considers appropriate. In fiscal 2007, the Company
repurchased 1,411 Ordinary Shares at an average price of $35.30 per share under
this plan.

     In December 2004, the Company announced that its Board of Directors had
extended a previously announced share repurchase program for the additional
repurchase of up to $100,000 of its Ordinary Shares in the open market or
privately negotiated transactions and at times and prices the Company deems
appropriate. In accordance with this extension, the Company repurchased in the
third quarter of fiscal 2005, 3,525 Ordinary Shares, at an average price of
$28.33 per share.

NOTE 17 -- STOCK OPTION AND INCENTIVE PLAN

     In January 1998, the Company adopted the 1998 Stock Option and Incentive
Plan (the "Plan"), which provides for the grant of restricted stock awards,
stock options and other equity-based awards to employees, officers, directors,
and consultants. The purpose of the Plan is to enable the Company to attract and
retain qualified personnel and to motivate such persons by providing them with
an equity participation in the Company. Since its adoption, the Plan has been
amended on several occasions to, among other things, increase the number of
Ordinary Shares issuable under the Plan. In October 2007, subject to shareholder
approval, the Company's board of directors approved an increase in the maximum
number of Ordinary Shares authorized to be granted under the Plan from 46,300 to
55,300. Awards granted under the Plan generally vest over a period of four years
and stock options have a term of ten years. In the fourth quarter of fiscal
2005, the Company commenced routinely granting restricted shares and the
Company's equity-based grant package may be comprised of restricted stock awards
and a fewer number of stock options. As of September 30, 2007, and without
giving effect to the October 2007 increase, 9,189 Ordinary Shares remained
available for grant pursuant to the Plan.

     The following table summarizes information about options to purchase the
Company's Ordinary Shares, as well as changes during the years ended September
30, 2007, 2006 and 2005:

<Table>
<Caption>
                                               NUMBER OF
                                                 SHARE     WEIGHTED AVERAGE
                                                OPTIONS     EXERCISE PRICE
                                               ---------   ----------------
<S>                                            <C>         <C>
Outstanding as of October 1, 2004............   26,046.5        $26.61
Granted......................................    4,892.0         24.36
Exercised....................................   (2,228.7)        10.78
Forfeited....................................   (2,902.4)        32.32
                                                --------
Outstanding as of September 30, 2005.........   25,807.4         26.91
Granted(1)...................................    4,812.1         29.41
Exercised....................................   (5,869.5)        18.24
Forfeited....................................   (1,956.0)        34.42
                                                --------
Outstanding as of September 30, 2006.........   22,794.0         29.02
Granted......................................    2,830.2         35.92
Exercised....................................   (3,970.1)        18.80
Forfeited....................................   (1,197.6)        34.77
                                                --------
Outstanding as of September 30, 2007.........   20,456.5        $31.62
                                                ========
Exercisable on September 30, 2007............   12,089.4        $32.66
                                                ========

</Table>



       (1)  Includes options to purchase 297.6 Ordinary Shares assumed in
            connection with the Company's acquisition of Qpass at weighted
            average exercise price of $8.01, and options to purchase 161.0

                                      F-33

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

            Ordinary Shares assumed in connection with the Company's acquisition
            of Cramer at weighted average exercise price of $6.50.

     The following table summarizes information relating to awards of restricted
shares, as well as changes during the years ended September 30, 2007 and 2006:

<Table>
<Caption>
                                                           WEIGHTED AVERAGE
                                               NUMBER OF    GRANT DATE FAIR
                                                 SHARES          VALUE
                                               ---------   ----------------
<S>                                            <C>         <C>
Outstanding as of October 1, 2005............     133.8         $26.43
Granted(1)...................................     747.4          33.22
Vested.......................................     (94.9)         26.43
Forfeited....................................      (6.0)         32.12
                                                 ------
Outstanding as of September 30, 2006.........     780.3          32.89
Granted......................................     468.1          37.04
Vested.......................................    (235.8)         33.76
Forfeited....................................     (57.5)         36.43
                                                 ------
Outstanding as of September 30, 2007.........     955.1         $34.50
                                                 ======

</Table>



       (1)  Includes 156.8 restricted shares assumed in connection with the
            Company's acquisition of Cramer at weighted average grant date fair
            value of $40.70 per share.

     The total intrinsic value of options exercised and the value of restricted
shares vested during fiscal 2007 was $75,219 and $8,765, respectively. The
aggregate intrinsic value of outstanding and exercisable stock options as of
September 30, 2007 was $168,822 and $107,096, respectively.

     The total income tax benefit recognized in the income statement for stock-
based compensation (including restricted shares) for fiscal 2007 and 2006 was
$8,633 and $5,575, respectively.

     As of September 30, 2007, there was $50,362 of unrecognized compensation
expense related to nonvested stock options and nonvested restricted stock
awards. The Company recognizes compensation costs using the graded vesting
attribution method which results in a weighted average period of approximately
one year over which the unrecognized compensation expense is expected to be
recognized.


                                      F-34

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

     The following table summarizes information about stock options outstanding
as of September 30, 2007:

<Table>
<Caption>
                                  OUTSTANDING
------------------------------------------------------------------------------            EXERCISABLE
                                             WEIGHTED AVERAGE                    ----------------------------
                                                 REMAINING         WEIGHTED                       WEIGHTED
EXERCISE                          NUMBER        CONTRACTUAL         AVERAGE         NUMBER         AVERAGE
PRICE                          OUTSTANDING    LIFE (IN YEARS)   EXERCISE PRICE   EXERCISABLE   EXERCISE PRICE
--------                       -----------   ----------------   --------------   -----------   --------------
<S>                            <C>           <C>                <C>              <C>           <C>
$0.38 - 4.76.................      270.2           4.82             $ 2.31           179.9         $ 2.19
6.40 - 18.60.................    1,548.3           4.63              12.31         1,333.8          11.96
19.78 - 22.75................    2,855.4           6.74              22.00         1,279.0          21.98
23.43 - 26.68................    2,430.8           4.98              25.07         1,621.0          24.52
27.30 - 29.91................    2,182.0           7.51              27.88           869.0          28.09
31.01 - 32.15................    3,394.2           5.34              31.31         2,681.4          31.10
32.95 - 34.96................    2,677.9           7.45              34.35           824.4          33.75
35.87 - 40.80................    2,137.6           8.77              38.63           340.8          38.87
43.10 - 65.01................    2,630.9           3.19              52.72         2,630.9          52.72
66.25 - 78.31................      329.2           2.80              70.00           329.2          70.00
</Table>


     On October 1, 2005, the Company adopted FASB Statement No. 123 (revised
2004), "Share-Based Payment," a revision of SFAS No. 123 ("SFAS 123(R)"). SFAS
123(R) requires all equity-based payments to employees, including grants of
employee stock options, to be recognized in the income statement based on their
fair values. In March 2005, the SEC issued Staff Accounting Bulletin No. 107
("SAB 107"), which provides supplemental implementation guidance on SFAS 123(R).
The Company has applied the provisions of SAB 107 in its adoption of SFAS
123(R).

     Employee equity-based compensation pre-tax expense under SFAS 123(R) for
the years ended September 30, 2007 and 2006 was as follows:

<Table>
<Caption>
                                                         YEAR ENDED
                                                       SEPTEMBER 30,
                                                     -----------------
                                                       2007      2006
                                                     -------   -------
<S>                                                  <C>       <C>
Cost of service....................................  $25,418   $18,042
Research and development...........................    6,574     4,711
Selling, general and administrative................   21,595    23,425
                                                     -------   -------
Total..............................................  $53,587   $46,178
</Table>


     The fair value of options granted was estimated on the date of grant using
the Black-Scholes pricing model with the assumptions noted in the following
table (all in weighted averages for options granted during the year):

<Table>
<Caption>
                                                YEAR ENDED SEPTEMBER 30,
                                                ------------------------
                                                 2007     2006     2005
                                                ------   ------   ------
<S>                                             <C>      <C>      <C>
Risk-free interest rate(1)....................    4.57%    4.56%    3.42%
Expected life of stock options(2).............    4.43     4.37     4.47
Expected volatility(3)........................    31.6%    34.9%    63.0%
Expected dividend yield(4)....................    None     None     None
Fair value per option(5)......................  $12.65   $13.36   $12.75
</Table>


          --------

          (1) Risk-free interest rate is based upon U.S. Treasury yield curve
              appropriate for the term of the Company's employee stock options.


                                      F-35

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)



       (2)  Expected life of stock options is based upon historical experience.

       (3)  Expected volatility for fiscal years 2007 and 2006 are based on
            blended volatility. For fiscal year 2005, expected volatility is
            based on the Company's historical stock price.

       (4)  Expected dividend yield is based on the Company's history and future
            expectation of dividend payouts.

       (5)  Fiscal 2006 includes fair value of options assumed in connection
            with the Company's acquisitions of Qpass and Cramer (see Note 3).
            Fiscal 2006 fair value excluding Qpass and Cramer assumed options is
            $11.34.

     The following table sets forth the pro forma effect of applying SFAS No.
123 on net income and earnings per share for the presented periods:

<Table>
<Caption>
                                                           YEAR ENDED
                                                         SEPTEMBER 30,
                                                         -------------
                                                              2005
                                                         -------------
<S>                                                      <C>
Net income as reported.................................     $288,636
Add: Equity-based compensation expense included in net
  income, net of related tax effects...................          632
Less: Total equity-based compensation expense
  determined under fair value method for all awards,
  net of related tax effects...........................      (35,666)
                                                            --------
Pro forma net income...................................     $253,602
                                                            ========
Basic earnings per share:
  As reported..........................................     $   1.44
                                                            ========
  Pro forma............................................     $   1.26
                                                            ========
Diluted earnings per share:
  As reported..........................................     $   1.35
                                                            ========
  Pro forma............................................     $   1.19
                                                            ========

</Table>




                                      F-36

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE 18 -- EARNINGS PER SHARE

     The following table sets forth the computation of basic and diluted
earnings per share:

<Table>
<Caption>
                                              YEAR ENDED SEPTEMBER 30,
                                           ------------------------------
                                             2007       2006       2005
                                           --------   --------   --------
<S>                                        <C>        <C>        <C>
Numerator:
  Numerator for basic earnings per
     share...............................  $364,937   $318,636   $288,636
  Effect of assumed conversion of 0.50%
     convertible notes...................     3,940      3,948      3,939
                                           --------   --------   --------
Numerator for diluted earnings per
  share..................................  $368,877   $322,584   $292,575
                                           ========   ========   ========
Denominator:
  Denominator for basic earnings per
     share -- weighted average number of
     shares outstanding..................   207,846    203,194    201,023
  Restricted stock.......................       373        141         25
  Effect of assumed conversion of 0.50%
     convertible notes...................    10,436     10,436     10,436
  Effect of dilutive stock options
     granted.............................     4,601      4,763      5,678
                                           --------   --------   --------
  Denominator for dilutive earnings per
     share -- adjusted weighted average
     shares and assumed conversions......   223,256    218,534    217,162
                                           ========   ========   ========
Basic earnings per share.................  $   1.76   $   1.57   $   1.44
                                           ========   ========   ========
Diluted earnings per share...............  $   1.65   $   1.48   $   1.35
                                           ========   ========   ========

</Table>


     The effect of the 0.50% Notes issued by the Company in March 2004 on
diluted earnings per share was included in the above calculation (See Note 2).

     The weighted average effect of the repurchase of Ordinary Shares by the
Company has been included in the calculation of basic earnings per share.

NOTE 19 -- SEGMENT INFORMATION AND SALES TO SIGNIFICANT CUSTOMERS

     The Company and its subsidiaries operate in one operating segment,
providing business and operations support systems and related services primarily
for the communications industry.


                                      F-37

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

  GEOGRAPHIC INFORMATION

     The following is a summary of revenue and long-lived assets by geographic
area. Revenue is attributed to geographic region based on the location of the
customers.

<Table>
<Caption>
                                              YEAR ENDED SEPTEMBER 30,
                                        ------------------------------------
                                           2007         2006         2005
                                        ----------   ----------   ----------
<S>                                     <C>          <C>          <C>
REVENUE
United States.........................  $1,482,668   $1,319,261   $  985,811
Canada................................     400,530      406,941      404,212
Europe................................     609,170      539,784      488,193
Rest of the world.....................     343,805      214,064      160,405
                                        ----------   ----------   ----------
Total.................................  $2,836,173   $2,480,050   $2,038,621
                                        ==========   ==========   ==========

</Table>



<Table>
<Caption>
                                                 AS OF SEPTEMBER 30,
                                        ------------------------------------
                                           2007         2006         2005
                                        ----------   ----------   ----------
<S>                                     <C>          <C>          <C>
LONG-LIVED ASSETS
United States(1)......................  $  890,306   $  889,879   $  588,448
Canada(2).............................     625,980      637,328      655,014
Europe(3).............................     432,203      447,106       18,187
Rest of the world.....................     226,343      145,450      133,774
                                        ----------   ----------   ----------
Total.................................  $2,174,832   $2,119,763   $1,395,423
                                        ==========   ==========   ==========

</Table>


          (1) Primarily goodwill, intangible assets and computer software and
              hardware.

          (2) Primarily goodwill.

          (3) Primarily goodwill and intangible assets as of September 30, 2007
              and 2006.

  REVENUE AND CUSTOMER INFORMATION

     Customer experience systems includes the following offerings: revenue
management (including billing, mediation and partner settlement), customer
management (including ordering, customer relationship management, or CRM and
self-service), service and resource management (network management, planning and
fulfillment), digital commerce management (including content revenue management)
and foundation (enterprise product catalog). Directory includes directory sales
and publishing systems and related services for publishers of both traditional
printed yellow pages and white pages directories and electronic Internet
directories.

<Table>
<Caption>
                                              YEAR ENDED SEPTEMBER 30,
                                        ------------------------------------
                                           2007         2006         2005
                                        ----------   ----------   ----------
<S>                                     <C>          <C>          <C>
Customer experience systems...........  $2,551,718   $2,201,245   $1,776,536
Directory.............................     284,455      278,805      262,085
                                        ----------   ----------   ----------
Total.................................  $2,836,173   $2,480,050   $2,038,621
                                        ==========   ==========   ==========

</Table>




                                      F-38

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

  SALES TO SIGNIFICANT CUSTOMERS

     The following table summarizes the percentage of sales to significant
customer groups (when they exceed 10 percent of total revenue for the year).

<Table>
<Caption>
                                                   YEAR ENDED SEPTEMBER 30,
                                                 ----------------------------
                                                 2007     2006(1)     2005(1)
                                                 ----     -------     -------
<S>                                              <C>      <C>         <C>
Customer 1.....................................   22%        23%         20%
Customer 2.....................................   15         13          15
Customer 3.....................................   11         14          17
</Table>



          (1) The percentage of sales to significant customer groups for fiscal
              years 2006 and 2005 have been restated to give effect to customer
              consolidations as if such consolidations were completed as of
              October 1, 2004.

NOTE 20 -- OPERATIONAL EFFICIENCY AND COST REDUCTION PROGRAMS

     In accordance with SFAS No. 112 "Employers' Accounting for Post Employment
Benefits" ("SFAS 112") and SFAS No. 146, "Accounting for Costs Associated with
Exit or Disposal Activities" ("SFAS 146"), the Company recognized a total of
$6,011, $0 and $8,135 in restructuring charges in fiscal 2007, 2006 and 2005,
respectively.

     In the quarter ended March 31, 2007, the Company commenced a series of
measures designed to align its operational structure to its expected future
growth and to improve efficiency. As part of this plan, the Company recorded a
charge of $6,011, consisting primarily of employee separation costs in
connection with the termination of the employment of software and information
technology specialists and administrative professionals at various locations
around the world and for facility related costs. Approximately $4,768 of the
total charge had been paid in cash as of September 30, 2007. The facility
related costs are expected to be paid through May 2013.

     Each of these expenses related to our operational efficiency and cost
reduction program is included in restructuring charges and in-process research
and development and other.

     The restructuring accrual for this cost reduction program is comprised of
the following as of September 30, 2007:

<Table>
<Caption>
                                              EMPLOYEE
                                             SEPARATION
                                                COSTS     FACILITIES    TOTAL
                                             ----------   ----------   -------
<S>                                          <C>          <C>          <C>
Balance as of October 1, 2006..............    $    --      $   --     $    --
Charge.....................................      4,935       1,076       6,011
Cash payments..............................     (4,583)       (185)     (4,768)
Non-cash...................................       (151)        209          58
                                               -------      ------     -------
Balance as of September 30, 2007...........    $   201      $1,100     $ 1,301
                                               =======      ======     =======

</Table>


     The following describes restructuring actions the Company initiated in
fiscal 2005:

     In the fourth quarter of fiscal 2005, the Company commenced a series of
measures designed to align its operational structure to its expected future
growth, to allow better integration following the acquisitions of DST Innovis
and Longshine, and to improve efficiency. As part of this plan, the Company
recorded a charge of $8,135 in connection with the termination of employment of
software and information technology

                                      F-39

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


specialists and administrative professionals. Approximately $7,432 of the total
charge had been paid in cash as of September 30, 2007.

<Table>
<Caption>
                                                            EMPLOYEE
                                                           SEPARATION
                                                              COSTS
                                                           ----------
<S>                                                        <C>
Balance as of October 1, 2005............................    $ 7,002
Cash payments............................................     (6,105)
Adjustments(1)...........................................       (651)
                                                             -------
Balance as of September 30, 2006.........................        246
Cash payments............................................       (194)
                                                             -------
Balance as of September 30, 2007.........................    $    52
                                                             =======

</Table>


          (1) Reflects adjustments due to changes in previous estimates, which
              were recorded in cost of service expenses, and differences in
              foreign exchange rates from balances paid in currencies other than
              the U.S. dollar, which were recorded in interest income and other,
              net.

     In connection with the acquisition of DST Innovis, Inc. and DST
Interactive, Inc (collectively, "DST Innovis") in fiscal 2005, the Company
commenced integration activities with respect to the DST Innovis business based
on a plan to exit specific research and development activities and to terminate
employees associated with these activities. The liabilities associated with this
plan, which were recorded as part of the purchase accounting, are presented in
the following table:

<Table>
<Caption>
                                              CONTRACTUAL
                                              OBLIGATIONS   OTHER    TOTAL
                                              -----------   -----   -------
<S>                                           <C>           <C>     <C>
Balance as of October 1, 2006...............    $ 6,875      $112   $ 6,987
Cash payments...............................     (2,628)       --    (2,628)
                                                -------      ----   -------
Balance as of September 30, 2007............    $ 4,247      $112   $ 4,359
                                                =======      ====   =======

</Table>


NOTE 21 -- FINANCIAL INSTRUMENTS

     The Company enters into forward contracts and options to purchase and sell
foreign currencies to reduce the exposure associated with revenue denominated in
a foreign currency and exposure associated with anticipated expenses (primarily
personnel costs) in non-U.S. dollar-based currencies and designates these for
accounting purposes as cash flow hedges. The Company also may enter into forward
contracts to sell foreign currency in order to hedge its exposure associated
with some firm commitments from customers in non-U.S. dollar-based currencies
and designates these for accounting purposes as fair value hedges. As of
September 30, 2007 and 2006, the Company had no outstanding fair value hedges.
The derivative financial instruments are afforded hedge accounting because they
are effective in managing foreign exchange risks and are appropriately assigned
to the underlying exposures. The Company does not engage in currency
speculation. The Company currently enters into forward exchange contracts
exclusively with major financial institutions. Forward contracts, which are not
designated as hedging instruments under SFAS No. 133, are used to offset the
effect of exchange rates on certain assets and liabilities. The Company
currently hedges its exposure to the variability in future cash flows for a
maximum period of two years.

     The hedges are evaluated for effectiveness at least quarterly. As the
critical terms of the forward contract or options and the hedged transaction are
matched at inception, the hedge effectiveness is assessed generally based on
changes in the fair value for cash flow hedges as compared to the changes in the
fair value of the cash flows associated with the underlying hedged transactions.
The effective portion of the change in the fair

                                      F-40

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


value of forward exchange contracts or options, which are classified as cash
flow hedges, is recorded as comprehensive income until the underlying
transaction is recognized in earnings. Any residual change in fair value of the
forward contracts, such as time value, excluded from effectiveness testing for
hedges of estimated receipts from customers, is recognized immediately in
"interest income and other, net." Hedge ineffectiveness, if any, is also
included in current period in earnings in "interest income and other, net."

     The Company discontinues hedge accounting for a forward contract or options
when (1) it is determined that the derivative is no longer effective in
offsetting changes in the fair value of cash flows of hedged item; (2) the
derivative matures or is terminated; (3) it is determined that the forecasted
hedged transaction will no longer occur; (4) a hedged firm commitment no longer
meets the definition of a firm commitment; or (5) management decides to remove
the designation of the derivative as a hedging instrument.

     When hedge accounting is discontinued, and if the derivative remains
outstanding, the Company will record the derivative at its fair value on the
consolidated balance sheet, recognizing changes in the fair value in current
period earnings in "interest income and other, net." When the Company
discontinues hedge accounting because it is no longer probable that the
forecasted transaction will occur, the gains and losses that were accumulated in
other comprehensive income will be recognized immediately in earnings in
"interest income and other, net."

     The fair value of the open contracts recorded by the Company in its
consolidated balance sheets as an asset or a liability is as follows:

<Table>
<Caption>
                                                            AS OF SEPTEMBER
                                                                  30,
                                                           -----------------
                                                             2007      2006
                                                           -------   -------
<S>                                                        <C>       <C>
Prepaid expenses and other current assets................  $ 6,492   $ 7,792
Other noncurrent assets..................................       10         9
Accrued expenses and other current liabilities...........   (6,494)   (4,165)
Noncurrent liabilities and other.........................   (1,388)       --
                                                           -------   -------
Net fair value...........................................  $(1,380)  $ 3,636
                                                           =======   =======

</Table>


     A significant portion of the forward contracts and options outstanding as
of September 30, 2007 are expected to mature within the next year.

     During fiscal years 2007, 2006 and 2005, the gains or losses recognized in
earnings for hedge ineffectiveness, excluding the time value portion excluded
from effectiveness testing, were not material. During fiscal years 2007, 2006
and 2005, the Company did not recognize any losses for a hedged firm commitment
that no longer qualified as a fair value hedge. During fiscal years 2007, 2006
and 2005, the Company recognized losses of $35, $0 and $265, respectively,
resulting from hedged forecasted cash flows that no longer qualified as cash
flow hedges. All of the above gains or losses are included in "interest income
and other, net."

     Derivatives gains and losses, which are included in other comprehensive
income, are reclassified into earnings at the time the forecasted revenue or
expenses are recognized. The Company estimates that a $809 net loss related to
forward contracts and options that are included in other comprehensive income as
of September 30, 2007 will be reclassified into earnings within the next twelve
months. The amount ultimately realized in earnings will likely differ due to
future changes in foreign exchange rates.


                                      F-41

<PAGE>

                                 AMDOCS LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         (DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE 22 -- SELECTED QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The following are details of the unaudited quarterly results of operations
for the three months ended:

<Table>
<Caption>
                                            SEPTEMBER 30,   JUNE 30,   MARCH 31,   DECEMBER 31,
                                            -------------   --------   ---------   ------------
<S>                                         <C>             <C>        <C>         <C>
2007
  Revenue.................................     $726,689     $712,091    $706,361     $691,032
  Operating income........................       94,140       91,989      83,798       87,506
  Net income..............................       96,243       88,181      87,171       93,342
  Basic earnings per share................         0.46         0.42        0.42         0.45
  Diluted earnings per share..............         0.43         0.40        0.40         0.42
2006
  Revenue.................................     $665,445     $626,448    $601,129     $587,028
  Operating income........................       76,194       84,470      88,789       82,679
  Net income..............................       75,955       85,585      81,762       75,334
  Basic earnings per share................         0.37         0.42        0.40         0.38
  Diluted earnings per share..............         0.35         0.39        0.38         0.36
</Table>




                                      F-42

<PAGE>

                        VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

<Table>
<Caption>
                                                                     VALUATION ALLOWANCES
                                                                            ON NET
                                               ACCOUNTS RECEIVABLE       DEFERRED TAX
                                                    ALLOWANCES              ASSETS
                                               -------------------   --------------------
<S>                                            <C>                   <C>
Balance as of September 30, 2004.............        $12,171               $ 11,424
Additions:
  Charged to costs and expenses..............            571                  2,878 (1)
  Charged to revenue.........................            426                     --
  Charged to other accounts..................          2,580 (2)                 --
Deductions...................................         (8,840)                    --
                                                     -------               --------
Balance as of September 30, 2005.............          6,908                 14,302
  Charged to costs and expenses..............          1,592                  3,640 (3)
  Charged to revenue.........................          1,448                     --
  Charged to other accounts..................          4,406 (4)             11,393 (5)
Deductions...................................         (2,279)                    --
                                                     -------               --------
Balance as of September 30, 2006.............         12,075                 29,335
  Charged to costs and expenses..............          1,316                  9,933 (6)
  Charged to revenue.........................         23,102                     --
  Charged to other accounts..................             27                  5,667 (5)
Deductions...................................         (9,104)               (11,684)
Balance as of September 30, 2007.............        $27,416               $ 33,251
                                                     =======               ========

</Table>


     --------

     (1) Valuation allowances on deferred tax assets incurred during fiscal
         2005.

     (2) Includes accounts receivable allowance of $2,580 acquired as part of
         the acquisitions of DST Innovis and Longshine.

     (3) Valuation allowances on deferred tax assets incurred during fiscal
         2006.

     (4) Includes accounts receivable allowance of $4,406 acquired primarily as
         part of the acquisition of Cramer.

     (5) Includes valuation allowances on deferred tax assets incurred in
         connection with the 2006 acquisitions.

     (6) Valuation allowances on deferred tax assets incurred during fiscal
         2007.


                                      F-43