### 8B

- i 

## APPENDIX 8B. SUPPLEMENTARY LIFE

- CYCLE COST AND PAYBA CK

PERIOD RESULTS

TABLE OF CO NTENTS

8B.1 INTRODUCTION

................................ ................................ ................................ ......... 8B

- 1

8B.2 INTRODUCTION TO UNCE RTAINTY AND VARIABIL ITY

................................ . 8B

- 1

8B.3 UNCERTAINTY

................................ ................................ ................................ ........... 8B

- 2

8B.4 VARIABILITY

................................ ................................ ................................ .............. 8B

- 2

8B.5 APPROACHES TO UNCERT AINTY AND VARIABILIT Y

................................ ..... 8B

- 2

8B.6 PROBABILITY ANALYSIS AND THE USE OF CRYST AL BALL

......................... 8B

- 3

8B.7 GENERAL SERVICE FLUO RESCENT RESULTS

................................ .................... 8B

- 4

8B.7.1 Monte Carlo Results

................................ ................................ ....................... 8B

- 4

8B.7.1.1 Product Class: 4

- foot medium bipin ≤ 4,500K

................................ ........ 8B

- 4

8B.7.1.2 Product Class: 4

- foo t T5 miniature bipin high output ≤ 4,500K

........... 8B

- 15

8B.7.1.3 Product Class: 4

- foot T5 miniature bipin standard output ≤ 4,500K

..... 8B

- 16

8B.7.1.4 Product Class: 8

- foot single pin slimline ≤ 4,500K

............................... 8B

- 17

8B.7.1.5 Product Class: 8

- foot recessed double contact high output ≤ 4,500K

... 8B

- 21

8B.7.2 Lamp and Ballast Price Scenario Results

................................ ..................... 8B

- 26

8B.7.2.1 Product Class: 4

- foot m edium bipin ≤ 4,500K

................................ ...... 8B

- 26

8B.7.2.2 Product Class: 4

- foot T5 miniature bipin high output ≤ 4,500K

........... 8B

- 56

8B.7.2.3 Product Class: 4

- foot T5 miniature bipin standard output ≤ 4,500K

..... 8B

- 59

8B.7.2.4 Product Class: 8

- foot single pin slimline ≤ 4,500K

............................... 8B

- 62

8B.7.2.5 Product Class: 8

- foot recessed double contact HO ≤ 4,500K

................ 8B

- 74

8B.7.3 Electricity Price Trend Case Re sults

................................ ............................. 8B

- 87

8B.7.3.1 Product Class: 4

- foot medium bipin ≤ 4,500K

................................ ...... 8B

- 87

8B.7.3.2 Product Class: 4

- foot T5 miniature bipin high output ≤ 4,500K

......... 8B

- 108

8B.7.3.3 Product Class: 4

- foot T5 miniature bipin standard output ≤ 4,500K

... 8B

- 111

8B.7.3.4 Product Class: 8

- foot single pin slimline ≤ 4,500K

............................. 8B

- 114

8B.7.3.5 Product Class: 8

- foot recessed double contact HO ≤ 4,50 0K

.............. 8B

- 123

8B.8 INCANDESCENT REFLECT OR RESULTS

................................ ........................... 8B

- 132

8B.8.1 Monte Carlo Results

................................ ................................ ................... 8B

- 132

8B.8.2 Lamp Price Scenario Results

................................ ................................ ...... 8B

- 138

8B.8.3 Operating Hour Scenario Results

................................ ................................ 8B

- 150

8B.8.4 Electricity Price Trend Case Results

................................ ........................... 8B

- 156

REFERENCES

................................ ................................ ................................ ...................... 8B

- 170

LIST OF TABLES

Table 8B.1 LCC and PBP Monte Carlo Results for a Three

- Lamp 4

- Foot 40W T12

Medium Bipin System Operating in the Commercial Sector

...................... 8B

- 6

Table 8B.2 LCC and PBP Monte Carlo Res ults for a Three

- Lamp 4

- Foot 34W T12

Medium Bipin System Operating in the Commercial Sector

...................... 8B

- 9

### 8B

- ii 

## Table 8B.3 LCC and PBP Monte Carlo Results for a Three

- Lamp 4

- foot 32W T8

Medium Bipin System Operating in the Commercial Sector

.................... 8B

- 11

Table 8B.4 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 40W T12

Medium Bipin System Operating in the Residential Sector Using

Average Operatin g Hours

................................ ................................ .......... 8B

- 12

Table 8B.5 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 40W T12

Medium Bipin System Operating in the Residential Sector Using High

Operating Hours

................................ ................................ ......................... 8B

- 13

Table 8B.6 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 40W T12

Medium Bipin System Operating in the Residential Sector Using High

Operating Hours and Lamp Preservation Behavior

................................ ... 8B

- 14

Table 8B.7 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 40W T12

Medium Bipin System Operating in the Residential Sector Using

Average Operating Hours and Lamp Preservation Behavior

.................... 8B

- 15

Table 8B.8 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 54W T5

Miniature Bipin High Output System Operating in the Industrial

Sector

................................ ................................ ................................ ......... 8B

- 16

Table 8B.9 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 28W T5

Miniature Bipin Standard Output System Operating in the Commercial

Sector

................................ ................................ ................................ ......... 8B

- 17

Table 8B.10 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- Foot 75W T12

Single Pin Slimline System Operating in the Commercial Sector

............. 8B

- 18

Table 8B.11 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- Foot 60W T12

Singl e Pin Slimline System Operating in the Commercial Sector

............. 8B

- 19

Table 8B.12 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- Foot 59W T8 Single

Pin Slimline System Operating in the Commercial Sector

........................ 8B

- 21

Table 8B.13 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- Foot 110W T12

Recessed Double Contact HO System Operating in the Industrial

Sector

................................ ................................ ................................ ......... 8B

- 22

Table 8B.14 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- Foot 95W T12

Recessed Double Contact HO System Operating in the Industrial

Sector

................................ ................................ ................................ ......... 8B

- 24

Table 8B.15 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Commercial Sector with High Lamp Prices

....... 8B

- 27

Table 8B.16 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Commercial Sector with Low Lamp Prices

....... 8B

- 30

Table 8B.17 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Commercial Sector with No Ballast Prices

........ 8B

- 33

Table 8B.18 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin

System Operating in the Commercial Sector with High Lamp Pri ces

....... 8B

- 36

Table 8B.19 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin

System Operating in the Commercial Sector with Low Lamp Prices

....... 8B

- 38

Table 8B.20 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin

System Operating in the Commercial Sector with No Ballast Prices

........ 8B

- 40

### 8B

- iii 

## Table 8B.21 L CC and PBP Results for a Three

- Lamp 4

- Foot 32W T8 Medium Bipin

System Operating in the Commercial Sector with High Lamp Prices

....... 8B

- 42

Table 8B.22 LCC and PBP Results for a Three

- Lamp 4

- Foot 32 W T8 Medium Bipin

System Operating in the Commercial Sector with Low Lamp Prices

....... 8B

- 43

Table 8B.23 LCC and PBP Results for a 3

- Lamp 4

- foot 32W T8 Medium Bipin System

Operating in the Commerci al Sector with No Ballast Price

...................... 8B

- 44

Table 8B.24 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with High Lamp Prices and

Average Op erating Hours

................................ ................................ .......... 8B

- 45

Table 8B.25 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with Low Lamp Prices and

Average Operating Hours

................................ ................................ .......... 8B

- 46

Table 8B.26 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with No Ballast Price and

Average Operating Hours

................................ ................................ .......... 8B

- 47

Table 8B.27 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with High Lamp Prices and

High Operating Hours

................................ ................................ ................ 8B

- 48

Table 8B.28 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with Low Lamp Prices and

High Operating Hours

................................ ................................ ................ 8B

- 49

Table 8B.29 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with No Ballast Price and

High Operating Hours

................................ ................................ ................ 8B

- 50

Table 8B.30 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with High Lamp Prices and

High Operating Hours With Lamp Preservation Behavior

........................ 8B

- 51

Tabl e 8B.31 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with Low Lamp Prices and

High Operating Hours With Lamp Preservation Behavior

........................ 8B

- 52

Table 8B.32 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with No Ballast Price and

High Operating Hours With Lamp Preservation Behavior

........................ 8B

- 53

Table 8B.33 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with High Lamp Prices and

Average Operating Hours With Lamp Preservation Behavior

.................. 8B

- 54

Table 8B.34 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with Low Lamp Prices and

Average Operating Hours With Lamp Preservation Behavior

.................. 8B

- 55

Table 8B.35 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector with No Ballast Price and

Average Operating Hours With Lamp Preservation Behavior

.................. 8B

- 56

Table 8B.36 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High

Output System Operating in the Industrial Sector with High Lamp

Prices

................................ ................................ ................................ .......... 8B

- 57

### 8B

- iv 

## Table 8B.37 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High

Output System Operating in the Industrial Sector with Low Lamp

Prices

................................ ................................ ................................ .......... 8B

- 58

Table 8B.38 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High

Output System Operating in the Industrial Sector with No Ballast Price

.. 8B

- 59

Table 8B.39 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard

Output System Operating in the Commercial Sector with High Lamp

Prices

................................ ................................ ................................ .......... 8B

- 60

Table 8B.40 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard

Outp ut System Operating in the Commercial Sector with Low Lamp

Prices

................................ ................................ ................................ .......... 8B

- 61

Table 8B.41 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard

Output System Operating in the Commerc ial Sector with No Ballast

Price

................................ ................................ ................................ ........... 8B

- 62

Table 8B.42 LCC and PBP Results for a Two

- Lamp 8

- Foot 75W T12 Single Pin

Slimline System Operating in the Commercial Sector with High Lamp

Prices

................................ ................................ ................................ .......... 8B

- 63

Table 8B.43 LCC and PBP Results for a Two

- Lamp 8

- Foot 75W T12 Single Pin

Slimline System Operating in the Commercial Sector with Low Lamp

Prices

................................ ................................ ................................ .......... 8B

- 64

Table 8B.44 LCC and PBP Results for a Two

- Lamp 8

- Foot 75W T12 Single Pin

Slimline System Operating in the Commercial Sector with No Ballast

Prices

................................ ................................ ................................ .......... 8B

- 65

Table 8B.45 L CC and PBP Results for a Two

- Lamp 8

- Foot 60W T12 Single Pin

Slimline System Operating in the Commercial Sector with High Lamp

Prices

................................ ................................ ................................ .......... 8B

- 66

Table 8B.46 LCC and PBP Results for a Two

- Lamp 8

- Foo t 60W T12 Single Pin

Slimline System Operating in the Commercial Sector with Low Lamp

Prices

................................ ................................ ................................ .......... 8B

- 68

Table 8B.47 LCC and PBP Results for a Two

- Lamp 8

- Foot 60W T12 Single Pin

Slimline System Ope rating in the Commercial Sector with No Ballast

Price

................................ ................................ ................................ ........... 8B

- 70

Table 8B.48 LCC and PBP Results for a Two

- Lamp 8

- Foot 59W T8 Single Pin Slimline

System Operating in the Commercial Sector with Hig h Lamp Prices

....... 8B

- 72

Table 8B.49 LCC and PBP Results for a Two

- Lamp 8

- Foot 59W T8 Single Pin Slimline

System Operating in the Commercial Sector with Low Lamp Prices

....... 8B

- 73

Table 8B.50 LCC and PBP Results for a Two

- Lamp 8

- Foot 59W T8 Single Pin Slimline

System Operating in the Commercial Sector with No Ballast Prices

........ 8B

- 74

Table 8B.51 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double

Contact HO System Operating in the Industrial Sector with High Lamp

Prices

................................ ................................ ................................ .......... 8B

- 75

Table 8B.52 LCC and PBP Re sults for a Two

- Lamp 8

- Foot 110W T12 Recessed Double

Contact HO System Operating in the Industrial Sector with Low Lamp

Prices

................................ ................................ ................................ .......... 8B

- 77

### 8B

- v 

## Table 8B.53 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double

Contact HO System Operating in the Industrial Sector with No Ballast

Prices

................................ ................................ ................................ .......... 8B

- 79

Table 8B.54 LCC and PBP Results for a Two

- Lamp 8

- Foot 95W T12 Recessed Double

Contact HO System Operating in Industrial Sector with High Lamp

Prices

................................ ................................ ................................ .......... 8B

- 81

Table 8B.55 LCC and PBP Results for a Two

- Lamp 8

- Foot 95W T12 Recessed Double

Contact HO System Operating in Industrial Sect or with Low Lamp

Prices

................................ ................................ ................................ .......... 8B

- 83

Table 8B.56 LCC and PBP Results for a Two

- Lamp 8

- Foot 95W T12 Recessed Double

Contact HO System Operating in Industrial Sector with No Ballast

Prices

................................ ................................ ................................ .......... 8B

- 85

Table 8B.57 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Commercial Sector under the AEO2009 High

Growth Electricity Price Trend Case

................................ ......................... 8B

- 88

Table 8B.58 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Commercial Sector under the AEO2009 Low

Growth Electricity Price Trend Case

................................ ......................... 8B

- 91

Table 8B.59 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin

System Operating in the Commercial Sector under the AEO2009 High

Growth Electricity Price Trend Case

................................ ......................... 8B

- 94

Table 8B.60 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin

System Operating in the Commercial Sector under the AEO2009 Low

Growth Electricity Price Trend Case

................................ ......................... 8B

- 96

Table 8B.61 LCC and PBP Results for a Three

- Lamp 4

- Foot 32W T8 Medium Bipin

System Operating in the Commercial Sector under the AEO2009 High

Growth Electricity Price Trend Case

................................ ......................... 8B

- 98

Table 8B.62 LCC and PBP Results for a Three

- Lamp 4

- Foot 32W T8 Medium Bipin

System Operating in the Commercial Sector under the AEO2009 Low

Growth Electricity Price Trend Case

................................ ......................... 8B

- 99

Table 8B.63 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector under the AEO2009 High

Growth Electricity Price Trend Case and Average Operating Hours

...... 8B

- 100

Table 8B.64 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector under the AEO2009 Low

Growth Electricity Price Trend Case and Average Operating Hours

...... 8B

- 101

Table 8B.65 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector under the AEO2009 High

Growth Electricity Price Trend Case and High Operating Hours

............ 8B

- 102

Table 8B.66 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector under the AEO2009 Low

Growth Electricity Price Trend Case and High Op erating Hours

............ 8B

- 103

Table 8B.67 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector under the AEO2009 High

### 8B

- vi 

## Growth Electricity Price Tren d Case and High Operating Hours With

Lamp Preservation Behavior

................................ ................................ .... 8B

- 104

Table 8B.68 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector und er the AEO2009 Low

Growth Electricity Price Trend Case and High Operating Hours With

Lamp Preservation Behavior

................................ ................................ .... 8B

- 105

Table 8B.69 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bip in

System Operating in the Residential Sector under the AEO2009 High

Growth Electricity Price Trend Case and Average Operating Hours

With Lamp Preservation Behavior

................................ ........................... 8B

- 106

Table 8B.70 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin

System Operating in the Residential Sector under the AEO2009 Low

Growth Electricity Price Trend Case and Average Operating Hours

With Lamp Preservation Behavior

................................ ........................... 8B

- 1 07

Table 8B.71 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High

Output System Operating in the Industrial Sector under the AEO2009

High Growth Electricity Price Trend Case

................................ .............. 8B

- 109

Table 8B.72 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High

Output System Operating in the Industrial Sector under the AEO2009

Low Growth Electricity Price Trend Case

................................ ............... 8B

- 110

Table 8B.73 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard

Output System Operating in the Commercial Sector under the

AEO2009 High Electricity Price Trend Case

................................ ........... 8B

- 112

Table 8B.74 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard

Output System Operating in the Commercial Sector under the

AEO2009 Low Growth Electricity Price Trend Case

.............................. 8B

- 113

Table 8B.75 LCC and PBP Results for a Two

- Lamp 8

- Foot 75W T12 Single Pin

Slimline System Operating in the Commercial Sector under the

AEO2009 High Growth Electricity Price Trend Case

............................. 8B

- 115

Table 8B.76 LCC and PBP Results for a Two

- Lamp 8

- Foot 75W T12 Single Pin

Slimline System Operating in the Commercial Sector under the

AEO2009 Low Growth Electricity Price Trend Case

.............................. 8B

- 116

Table 8B.77 LCC and PBP Results for a Two

- Lamp 8

- Foot 60W T12 Single Pin

Slimline System Operating in the Commercial Sector under the

AEO2009 High Growth Electricity Price Trend Case

............................. 8B

- 117

Table 8B.78 LCC and PBP Results for a Two

- Lamp 8

- Foot 60W T12 Single Pin

Slimline System Operating in the Commercial Sector under the

AEO2009 Low Growth Electricity Price Trend Case

.............................. 8B

- 119

Table 8B.79 LCC and PBP Results for a Two

- Lamp 8

- Foot 59W T8 Single Pin Slimline

System Operating in the Commercial Sector under the AEO2009 High

Growth Electricity Price Trend Case

................................ ....................... 8B

- 121

Table 8B.80 LCC and PBP Results for a Two

- Lamp 8

- Foot 59W T8 Single Pin Slimline

System Operating in the Commercial Sector under the AEO2009 Low

Growth Electricity Price Trend Case

................................ ....................... 8B

- 122

### 8B

- vii 

## Table 8B.81 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double

Contact HO System Operating in the Industrial Sector under the

AEO2009 High Growth Electricity Price Trend Case

............................. 8B

- 124

Table 8B.82 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double

Contact HO System Operating in the Industrial Sector under the

AEO2009 Low Growth Electricity Price Trend Case

.............................. 8B

- 126

Table 8B.83 LCC and PBP Results for a Two

- Lamp 8

- Foot 95W T12 Recessed Double

Contact HO System Operating in Industrial Sector under the AEO2009

High Growth Electricity Price Trend Case

................................ .............. 8B

- 128

Table 8B.84 LCC and PBP Results for a Two

- Lamp 8

- Foot 95W T12 Recessed Double

Contact HO System Operating in Industrial Sector under the AEO2009

Low Growth Electricity Price Trend Case

................................ ............... 8B

- 130

Table 8B.85 LCC and PBP Monte Carlo Results for a 90W PAR38 Lamp Operating in

the Commercial Sector

................................ ................................ ............. 8B

- 133

Table 8B.86 LCC and PBP Monte Carlo Results for a 90W PAR38 Lamp Operating in

the Residential Sector

................................ ................................ .............. 8B

- 134

Table 8B.87 LCC and PBP Monte Carlo Results for a 75W PAR38 Lamp Operating in

the Commercial Sector

................................ ................................ ............. 8B

- 135

Table 8B.88 LCC and PBP Monte Carlo Results for a 75W PAR38 Lamp Operating in

the Residential Sector

................................ ................................ .............. 8B

- 136

Table 8B.89 LCC and PBP Monte Carlo Re sults for a 50W PAR30 Lamp Operating in

the Commercial Sector

................................ ................................ ............. 8B

- 137

Table 8B.90 LCC and PBP Monte Carlo Results for a 50W PAR30 Lamp Operating in

the Residential Sector

................................ ................................ .............. 8B

- 138

Table 8B.91 LCC and PBP Results for a 90W PAR38 Lamp Operating in the

Commercial Sector with High Lamp Prices

................................ ............ 8B

- 139

Table 8B.92 LCC and PBP Results for a 90W PAR38 Lamp Operating in the Residential

Sector with High Lamp Prices

................................ ................................ . 8B

- 140

Table 8B.93 LCC and PBP Results for a 90W PAR38 Lamp Operating in the

Commercial Sector with Low Lamp Prices

................................ ............. 8B

- 141

Table 8B.94 LCC and PBP Results for a 90W PAR38 Lamp Operating in the Residential

Sector with Low Lamp Prices

................................ ................................ .. 8B

- 142

Table 8B.95 LCC and PBP Results for a 75W PAR38 Lamp Operating in the

Commercial Sector using High Lamp Prices

................................ ........... 8B

- 143

Table 8B.96 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Residential

Sector using High Lamp Prices

................................ ................................ 8B

- 144

Table 8B.97 LCC and PBP Results for a 75W PAR38 Lamp Operating in the

Commercial Sector using Low Lamp Prices

................................ ........... 8B

- 145

Table 8B.98 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Residential

Sector using Low Lamp Prices

................................ ................................ 8B

- 146

Table 8B.99 LCC and PBP R esults for a 50W PAR30 Lamp Operating in the

Commercial Sector using High Lamp Prices

................................ ........... 8B

- 147

Table 8B.100 LCC and PBP Results for a 50W PAR30 Lamp Operating in the

Residential Sector using Hi gh Lamp Prices

................................ ............. 8B

- 148

### 8B

- viii 

## Table 8B.101 LCC and PBP Results for a 50W PAR30 Lamp Operating in the

Commercial Sector using Low Lamp Prices

................................ ........... 8B

- 149

Table 8B.102 LCC and PBP Results for a 50W PAR30 Lamp Operating in the

Residential Sector using Low Lamp Prices

................................ ............. 8B

- 150

Table 8B.103 LCC and PBP Results for a 90W PAR38 Lamp Oper ating in the

Residential Sector using High Operating Hours

................................ ...... 8B

- 151

Table 8B.104 LCC and PBP Results for a 90W PAR38 Lamp Operating in the

Residential Sector using Low Operating Hours

................................ ....... 8B

- 152

Table 8B.105 LCC and PBP Results for a 75W PAR38 Lamp Operating in the

Residential Sector using High Operating Hours

................................ ...... 8B

- 153

Table 8B.106 LCC and PBP Results for a 75W PAR38 Lamp Operating in the

Residential Sector using Low Operating Hours

................................ ....... 8B

- 154

Table 8B.107 LCC and PBP Results for a 50W PAR30 Lamp Operating in the

R esidential Sector using High Operating Hours

................................ ...... 8B

- 155

Table 8B.108 LCC and PBP Results for a 50W PAR30 Lamp Operating in the

Residential Sector using Low Operating Hours

................................ ....... 8B

- 156

Table 8B.109 LCC and PBP Results for a 90W PAR38 Lamp Operating in the

Commercial Sector under the AEO2009 High Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 158

Table 8B.110 LCC and PBP Results for a 90W PAR38 Lamp Operating in the

Residential Sector under the AEO2009 High Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 159

Table 8B.111 LCC and P BP Results for a 90W PAR38 Lamp Operating in the

Commercial Sector under the AEO2009 Low Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 160

Table 8B.112 LCC and PBP Results for a 90W PAR38 Lamp Opera ting in the

Residential Sector under the AEO2009 Low Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 161

Table 8B.113 LCC and PBP Results for a 75W PAR38 Lamp Operating in the

Commercial Sector under the AEO2009 High Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 162

Table 8B.114 LCC and PBP Results for a 75W PAR38 Lamp Operating in the

Residential Sector under the AEO2009 High Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 163

Table 8B.115 LCC and PBP Results for a 75W PAR38 Lamp Operating in the

Commercial Sector under the AEO2009 Low Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 164

Table 8B.116 LCC and PBP Results for a 75W PAR38 Lamp Operating in the

Residential Sector under the AEO2009 Low Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 165

Table 8B.117 LCC and PBP Results for a 50W PAR30 Lamp Operating in the

Commercial Sector under the AEO2009 High Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 166

### 8B

- ix 

## Table 8B.118 LCC an d PBP Results for a 50W PAR30 Lamp Operating in the

Residential Sector under the AEO2009 High Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 167

Table 8B.119 LCC and PBP Results for a 50W PAR30 Lamp Operating in the

Commercial Sector under the AEO2009 Low Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 168

Table 8B.120 LCC and PBP Results for a 50W PAR30 Lamp Operating in the

Residential Sector u nder the AEO2009 Low Growth Electricity Price

Trend Case

................................ ................................ ............................... 8B

- 169

### 8B

- 1 

## APPENDIX 8B. SUPPLEMENTARY LIFE

- CYCLE COST AND PAYBA CK PERIOD

RESULTS

8B.1 INTRODUCTION

This appendix discusses uncertainty and variability analyses and presents results of t h ose

uncertainty and variability analyses performed in the life

- cycle cost (LCC) and payback period

(PBP) analysis. Results for the life

- cycle cost and payback period analysis using a distribution of

operating hours, discount rates, sales tax, and electri city prices are presented . The average LCC

savings at each efficacy level ( EL ) for each lamp or lamp

- and

- ballast design is given along with

the percentage of consumers who would experience a net benefit or n et loss by purchasing a

standards

- case design in stead of a base 0 case design . The median and mean PBP are also given.

This appendix also presents results of the LCC and PBP analysis using high and low lamp prices.

For general service fluorescent lamps ( GSFL ) , results using medium

- range lamp prices and no

ballast price ( where the price of the ballast is set equal to zero during the analysis) are also

presented. For residential incandescent reflector lamps (IRL)

, results using high operating hours

(1,210 hours/year: the average operating hours of a lamp placed in the kitchen of a single

- family

detached home) and low operating hours (183 hours/year: the average operating hours of a lamp

placed in a closet of a multi

- family 2

- 4 unit home) are presented. These operating hours are

obtained from the U.S. Ligh ting Market Characterization : Volume I

. i



## 8B.2 INTRODUCTION TO UNCERTAINTY AND VARI ABILITY Finally, this appendix

presents the LCC and PBP analysis results using high

- and low

- economic

- growth electricity

price trends that were generated using the Energy Information Administration’s (EIA’s) March

2009 and April 2009 Annual Energy Outlook 200 9 ( AEO200 9 ) datasets

. The April 2009

AEO2009 includes the impact of the American Recovery and Reinvestment Act of February

2009 (Pub. L. 111

- 5).

Analys is of an energy

- efficiency standard involves calculations of impacts, such as the

impact of a standard on consumer LCC . In order to perform the calculation, the analyst must

first: 1) specify the equation or model that will be used; 2) define the quantiti es in the equation;

and 3) provide numerical values for each quantity. In the simplest case, the equation is

unambiguous (contains all relevant quantities and no others), each quantity has a single

numerical value, and the calculation results in a single value. However, certainty and precision

are rarely the case. In almost all cases, the model and/or the numerical values for each quantity

in the model are not completely known (i.e., there is uncertainty) or the model and/or the

numerical values for each quantity in the model depend upon other conditions (i.e., there is

variability).

Thorough analysis involves accounting for uncertainty and variability. While the

simplest analysis involves a single numerical value for each quantity in a calculation, ar guments

can arise about what the appropriate value is for each quantity. Explicit analysis of uncertainty

### 8B

- 2 

## and variability is intended to provide more complete information for the decision

- making

process.

8B.3 UNCERTAINTY

When making obse rvations of past events or speculating about the future, imperfect

knowledge is the rule rather than the exception. For example, the energy actually consumed by a

particular appliance type (such as the average U.S. lamp) is not directly recorded, but rath er

estimated based upon available information. Even direct laboratory measurements have some

margin of error. When estimating numerical values expected for quantities at some future date,

the exact outcome is rarely known in advance.

8B.4 VARIABILITY

Variability means that different applications or situations produce different numerical

values when calculating a quantity. Specifying an exact value for a quantity may be difficult

because the value depends on something else. For example, the number of hours a lamp is

operated by a household depends upon the specific circumstances and behaviors of the occupants

(e.g., number of persons, personal habits about how much light the person needs, etc.).

Variability makes specifying an appropriat e population value more difficult in as much as any

one value may not be representative of the entire population. Surveys can be helpful here, and

analysis of surveys can relate the variable of interest (e.g., hours of use) to other variables that

are bet ter known or easier to forecast (e.g., persons per household).

8B.5 APPROACHES TO UNCERT AINTY AND VARIABILIT Y

This section describes two approaches to uncertainty and variability:

• scenario analysis, and

• probability analysis.

Scenario analysis uses a single numerical value for each quantity in a calculation, then

changes one (or more) of the numerical values and repeats the calculation. A number of

calculations are done, which provide some indication of the extent to which the result depends

upon the assumptions. For example, the life

- cycle cost of a lamp could be calculated for energy

rates of 2, 8, and 14¢ per kilowatt

- hour ( kWh )

.

The advantages of scenario analysis are that each calculation is simple; a range of

estimates is use d; and crossover points can be identified. (An example of a crossover point is the

energy rate above which the life

- cycle cost is reduced, holding all other inputs constant. That is,

the crossover point is the energy rate at which the consumer achieves sa vings in operating

### 8B

- 3 

## expense that more than compensate for the increased purchase expense.) The disadvantage of

scenario analysis is that there is no information about the likelihood of each scenario.

Probability analysis considers the probabilities within a range of values. For quantities

with variability (e.g., electricity rates in different households), surveys can be used to generate a

frequency distribution of numerical values (e.g., the number of households with electricity rates

at particular levels ) to estimate the probability of each value. For quantities with uncertainty,

statistical or subjective measures can be used to provide probabilities (e.g., manufacturing cost to

improve energy efficiency to some level may be estimated to be $10 ± $3).

The major disadvantage of the probability approach is that it requires more information,

namely information about the shapes and magnitudes of the variability and uncertainty of each

quantity. The advantage of the probability approach is that it provide s greater information about

the outcome of the calculations, that is, it provides the probability that the outcome will be in a

particular range.

Scenario and probability analysis provide some indication of the robustness of the policy

given the uncerta inties and variability. A policy is robust when the impacts are acceptable over a

wide range of possible conditions.

8B.6 PROBABILITY ANALYSIS AND THE USE OF CRYST AL BALL

To quantify the uncertainty and variability that exist in inputs t o the engineering, LCC,

and payback period analyses, the DOE used Microsoft Excel spreadsheets combined with Crystal

Ball, a commercially

- available add

- in application , to conduct probability analyses. The

probability analyses used Monte Carlo simulation a nd probability distributions.

Simulation refers to any analytical method meant to imitate a real

- life system, especially

when other analyses are too mathematically complex or too difficult to reproduce. Without the

aid of simulation, a spreadsheet model will only reveal a single outcome, generally the most

likely or average scenario. Spreadsheet risk analysis uses both a spreadsheet model and

simulation to automatically analyze the effect of varying inputs on outputs of the modeled

system. One type of sp readsheet simulation is Monte Carlo simulation, which randomly

generates values for uncertain variables again and again to simulate a system . Monte Carlo

simulation was named for Monte Carlo, Monaco, where the primary attractions are casinos

containing ga mes of chance. Games of chance

, such as roulette wheels, dice, and slot machines,

exhibit random behavior. The random behavior in games of chance is similar to how Monte

Carlo simulation utilizes variable values at random to simulate a model. For example, o ne knows

that a rolled die will present a 1, 2, 3, 4, 5, or 6 after coming to rest

, but one does not know

which value will be presented on any particular roll. It i s the same with the variables that have a

known range of values but an uncertain value for any particular time or event (e.g., equipment

lifetime, discount rate, and installation cost).

### 8B

- 4 NORMAL 

## For each uncertain variable (one that has a range of possible values), possible values are defined

with a probability distribution. The type of distribution selected is based on the conditions

surrounding that variable. Probability distribution types include:

During a simulation, multiple scenarios of a model are calculated by repeatedly sampling values

from the probability distributions for the u ncertain variables and using those values in the

simulation . Crystal Ball simulations can consist of as many trials (or scenarios) as desired

— hundreds or even thousands. During a single trial, Crystal Ball randomly selects a value from the

defined possibi lities (the range and shape of the probability distribution) for each uncertain

variable and then recalculates the spreadsheet.

8B.7 GENERAL SERVICE FLUO RESCEN T RESULTS

DOE analyzed five product classes for GSFL : 4

- foot medium bipin

, 4

- foot T5 miniature

bipi n standard output, 4

- foot T5 miniature bipin high output, 8

- foot single

- pin slimline, and 8

- foot recessed double contact high

- output , all with a correlated color temperature (CCT) less than

or equal to 4,500 Kelvin (K)

. For each of the five product classe s, DOE conduct ed both

probability analyses (based on Monte Carlo runs) and scenario analyses.

8B.7.1 Monte Carlo Results

To characterize the LCC savings and Monte Carlo results for GSFL, DOE developed

tables to describe the distributions of the results . These tables document the average LCC

savings and percentages of building analyzed with positive and negative LCC savings for various

system s in each event analyzed. In addition, to characterize the distribution of payback periods,

DOE reports the median and av erage payback period for each system analyzed for each event.

8B.7.1.1 Product Class: 4

- foot m edium bipin ≤ 4,500K

For the 4

- foot medium bipin product class with CCT less than or equal to 4,500K in the

commercial sector , DOE analyzed three baseline lamps: a 40W T12, 34W T12, and 32W T8.

For each baseline, standards

- compliant systems were analyzed at five e fficacy level s wit h TRIANGULAR UNIFORM



### Figur e 8B.6

. 1 Normal Probability

Distribution Figure 8B.6

. 2 Triangular

Probability Distribution Figure 8B.6

. 3 Uniform Probability

Distribution

### 8B

- 5 

## minimum efficacy requirement s of 78

, 81

, 8 5

, 89 , and 9 3 lm/W. The following table s present

the LCC savings and PBP Monte Carlo results for the three 4

- foot medium bipin baseline s

operating in the commercial sector . Key inputs consist of using the April 2009 AEO200 9

ref erence case electricity prices and medium

- range lamp and ballast prices. Note : Lamp

replacement results in Event I are not shown for a 34W T12 lamp because there are no energy

saving lamp replacement options.

### 8B

- 6 

## Table 8B

. 1 LCC and PBP Monte Carlo Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the

Commercial Sector

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option 1 Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag N/A N/A N/A N/A N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.88 BF Mag 21.24 100.0 0 .0 1.9 1.9

- 10.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec

- 7.58 21.4 78.6 9.9 10.0

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec

- 8.42 20.8 79.2 10.4 10.5

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec

- 7.42 17.9 82.1 11.8 11.9 8.7

EL2 87. 8 41 W T12 & 0.87 BF Elec

- 8.69 20.0 80.0 10.4 10.5 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 13.43 79.7 20.3 6.1 6.2

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 11.98 80.8 19.2 6.2 6.3

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 33.08 99.7 0.3 4.0 4.1

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 20.73 93.7 6.3 5.2 5.2

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 25.30 95.9 4.1 5.2 5.2 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 31.64 99.6 0.4 4.2 4.2

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 27.38 97.3 2.7 4.5 4.5

- 6.4

1 

### Throughout the GSFL results tables, descriptions such as “41W T12 & 0.95 BF Mag” are used. The first term (e.g., 41W ) is the rated wattage, the second is the

lamp diameter (e.g., T12), the third is the ballast factor of the ballast (e.g., 0.95 BF), and the fourth is the ballast type (e.g., “Mag” for Magnetic or “Elec” for

Electronic).

### 8B

- 7 

## Table 8B

. 1 LCC and PBP Monte Carlo Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the

Commercial Sector (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event II:

Standards

Induced Retrofit Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Ele c

- 16.13 9.0 91.0 10.3 10.4

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec

- 16.97 8.7 91.3 10.8 10.8

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec

- 15.97 4.6 95.4 12.3 12.4 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec

- 17.24 8.4 91.6 10.8 10.9 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 4.88 54.3 45.7 6.3 6.4

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 3.43 52.6 47.4 6.5 6.5

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 24.53 95.7 4.3 4.2 4.3

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 12.18 76.2 23.8 5.4 5.4

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 16.74 84.0 16.0 5.4 5.4 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 23.09 94.7 5.3 4.4 4.4

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 18.83 87.2 12.8 4.7 4.7

- 6.4

Event III: Ballast

Failure Baseline Baseline 78.0 41 W T12 & 0.88 BF Elec N/A N/A N/A N/A N/A

- 7.4*

Lamp & Ballast

Replacement EL1 80.5 41 W T12 & 0.87 BF Elec

- 5.91 0.0 100.0 35.2 35.5

- 4.6

EL1 82.9 41 W T12 & 0.87 BF Elec

- 7.71 0.0 100.0 60.0 60.4

- 2.7

EL2 87.8 41 W T12 & 0.87 BF Elec

- 7.98 0.0 100.0 61.5 62.0 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 14.14 100.0 0.0 2.5 2.5

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 12.69 100.0 0.0 0.8 0.8

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 33.79 100.0 0.0 0.0 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 21.44 100.0 0.0 0.7 0.8

- 2.0

EL4 93.0 26 .6 W T8 & 1.18 BF Elec 26.00 100.0 0.0 1.3 1.3 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 32.35 100.0 0.0 0.0 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 28.09 100.0 0.0 0.5 0.5

- 6.4



### * Comparative lumens are sometimes non

- zero for baseline T12 electronic sys tems under events III and IV (ballast failure and retrofit) because the lumen

package is compared to a system with a T12 magnetic ballast. DOE chose to compare these systems for these events because it recognizes that though federal

regulations will prohi bit the use of magnetic ballasts, future purchasers may still seek the current lumen package delivered by current T12 magneti c systems.

### 8B

- 8 

## Table 8B.1 LCC and PBP Monte Carlo Results for a Three

- Lamp 4

- Foot 40W T12 Med ium Bipin System Operating in the

Commercial Sector (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I V: Ballast

Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 1.18 BF Elec N/A N/A N/A N/A N/A 8.7

Lamp & Ballast

Replacement EL3 91.2 34 W T12 & 0.88 BF Elec 20.85 100.0 0.0 2.0 2.0

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 19.40 100.0 0.0 0.7 0.7

- 1.0

EL 4 92.3 32.5 W T8 & 0.88 BF Elec 40.50 100.0 0.0 0.0 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 28.16 100.0 0.0 0.7 0.7

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 32.72 100.0 0.0 1.2 1.2 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 39.06 100.0 0.0 0.0 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 34.80 100.0 0.0 0.5 0.5

- 6.4

### 8B

- 9 

## Table 8B

. 2 LCC and PBP Monte Carlo Results for a Three

- Lamp 4

- F oot 34W T12 Medium Bipin System Operating in the

Commercial Sector

Event Respons e Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag N/A N/A N/A N/A N /A 0.0

B: Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec

- 11.45 9.8 90.2 12.3 12.6 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec

- 16.81 6.1 93.9 12.8 13.1 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 2.43 52.5 47.5 7.9 8.0 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 11.85 82.3 17.7 5.9 6.0 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec

- 17.10 6.2 93.8 13.5 13.7 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 17.08 91.4 8.6 5.5 5.6 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 18.78 93.2 6.8 5.1 5.2 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 27.79 96.9 3.1 4.7 4.8 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 20.70 94.6 5.4 5.1 5.2 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 23.97 96.0 4.0 4.5 4.6

- 1.3

Event II:

Standards

Induced Retrofit Baseline Baseline 77.9 34 W T12 & 0.88 BF Ma g N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec

- 18.62 3.9 96.1 12.8 13.1 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec

- 23.97 2.2 97.8 13.3 13.5 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec

- 4.74 28.9 71.1 8.3 8.4 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 4.68 56.9 43.1 6.2 6.3 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec

- 24.27 2.3 97.7 13.9 14.2 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 9.91 72.1 27.9 5.8 5.9 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 11.62 76.1 23.9 5.3 5.4 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 20.63 90.0 10.0 4.9 5.0 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 13.53 80.7 19.3 5.3 5.5 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 16.80 86.1 13.9 4.7 4.8

- 1.3

### 8B

- 10 

## Table 8B.2 LCC an d PBP Monte Carlo Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin System Operating in the

Commercial Sector (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Me an

Lumens

from

Baseline

lms/W $ % % yr yr %

Event III:

Ballast Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Elec N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL1 82.4 34 W T12 & 0.86 BF Elec

- 1.89 0.0 100.0 9.8 10.0 4.5

EL2 85.3 3 4 W T12 & 0.86 BF Elec

- 9.19 0.0 100.0 28.5 29.1 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 10.05 100.0 0.0 0.0 0.0 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 19.47 100.0 0.0 0.0 0.0 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec

- 9.48 0.0 100.0 37.0 37.8 18.5

EL 4 92.3 32.5 W T8 & 0.75 BF Elec 24.70 100.0 0.0 0.0 0.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 26.40 100.0 0.0 0.0 0.0 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 35.41 100.0 0.0 0.3 0.4 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 28.32 100.0 0.0 0.0 0.0 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 31.59 100.0 0.0 0.0 0.0

- 1.3

Event IV: Ballast

Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec N/A N/A N/A N/A N/A 9.6

Lamp & Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 9.42 100.0 0.0 1.3 1.3 4 .4

EL4 92.3 32.5 W T8 & 0.75 BF Elec 14.65 100.0 0.0 1.1 1.1 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 16.35 100.0 0.0 1.1 1.1 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 25.36 100.0 0.0 1.5 1.5 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 18.27 100.0 0.0 1.2 1 .2 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 21.54 100.0 0.0 0.7 0.7

- 1.3

### 8B

- 11 

## Table 8B

. 3 LCC and PBP Monte Carlo Results for a Three

- Lamp 4

- foot 32W T8 Medium Bipin System Operating in the

Commercial Sector

Eve nt Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I:

Lamp

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec N /A N/A N/A N/A N/A 0.0

A: Lamp

Replacement EL4 93.8 30.4 W T8 & 0.88 BF Elec 4.55 99.8 0.2 2.5 2.5 6.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 25.31 100.0 0.0 1.4 1.5

- 6.7

EL5 96.0 28.4 W T8 & 0.88 BF Elec 10.40 100.0 0.0 1.2 1.2 1.6

Event III:

Ballast

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec N/A N/A N/A N/A N/A 0.0

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 9.39 100.0 0.0 1.3 1.3

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 14.62 100.0 0.0 1.1 1.1

- 3.6

EL4 93.8 30 .4 W T8 & 0.78 BF Elec 16.31 100.0 0.0 1.1 1.1

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 25.31 100.0 0.0 1.4 1.5

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 13.18 100.0 0.0 1.6 1.6

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 10.40 100.0 0.0 1.2 1.2 1.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec N/A N/A N/A N/A N/A 0.0

New Lamp

& Ballast

Purchase EL3 90.8 32.5 W T8 & 0.78 BF Elec 9.39 100.0 0.0 1.3 1.3

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 14.62 100.0 0.0 1.1 1.1

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 16.31 100.0 0.0 1.1 1.1

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 25.31 100.0 0.0 1.4 1.5

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 13.18 100.0 0.0 1.6 1.6

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 10.40 10 0.0 0.0 1.2 1.2 1.6



## For the 4

- foot medium bipin product class with CCT less than or equal to 4,500K in the residential sector , DOE analyzed one

baseline lamp: a 40W T12. Standards

- compliant replacement systems were analyzed at five efficacy level s wit h minimum efficacy

requirements of 78

, 81

, 8 5

, 89 , and 9 3 lm/W. The following table s present the LCC savings and PBP Monte Carlo results for this 4

-

foot medium bipin baseline operating in the residential sector . Key inputs consist of using the April 2009 AEO200 9 ref erence case

electricity prices and medium

- range lamp and ballast prices. For the lamp failure event, residential high and average operating hours

were used for consumers who preserve their lamps, while only residential high operating hours wer e used for consumers who do not

preserve their lamps ; the analysis periods are 12.4, 19, and 2.6 years, respectively . For other events, only residential average operating

hours were used ; the analysis period is 15 years

. See Chapter 8 for further details on residential

- sector GSFL consumer behavior.

### 8B

- 12 

## Table 8B

. 4 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the

Residential Sector Using Average Operating Hours

Eve nt Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event III: Ballast

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag N/ A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 10.91 100.00 0.00 1.7 1.6 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 10.67 100.00 0.00 0.0 0.0 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 7.70 99.80 0.20 5.0 4.7 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 20.39 100.00 0.00 1.4 1.3 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 19.98 100.00 0.00 0.0 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 7.49 99.30 0.70 5.2 4.9 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 1.61 64.90 35.10 11.0 10.3

- 5.3

E L3 91.2 34 W T12 & 0.75 BF Elec 18.18 100.00 0.00 2.7 2.5 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 19.99 100.00 0.00 0.8 0.7 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 19.70 100.00 0.00 1.0 0.9 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 21.58 100.00 0.00 1.2 1 .1 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 25.99 100.00 0.00 2.0 1.9

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 21.49 100.00 0.00 1.4 1.3 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 23.67 100.00 0.00 0.9 0.8 2.7

Event V: New

Construction

and Renovation Basel ine Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec N/A N/A N/A N/A N/A 0.0

New Lamp &

Ballast Purchase EL3 91.2 34 W T12 & 0.75 BF Elec 5.40 96.50 3.50 6.6 6.2

- 5.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 5.05 100.00 0.00 3.9 3.6

- 4.7

EL4 92.3 32.5 W T8 & 0. 78 BF Elec 4.75 100.00 0.00 4.4 4.1 0.2

EL4 93.8 30.4 W T8 & 0.78 BF Elec 7.02 100.00 0.00 3.9 3.7

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 8.08 99.30 0.70 5.3 5.0

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 5.83 100.00 0.00 4.9 4.6

- 1.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 10.88 100.00 0.00 2.5 2.4

- 10.0

### 8B

- 13 

## Table 8B

. 5 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the

Residential Sector Using High Operating Hour s

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag N/ A N/A N/A N/A N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag

- 6.63 0.00 100.00 11.0 10.3

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec

- 7.94 0.00 100.00 50.7 47.6 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec

- 7.73 0.00 100 .00 70.0 65.7 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec

- 8.84 0.00 100.00 54.1 50.7 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec

- 6.02 4.40 95.60 28.2 26.5 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec

- 5.88 3.60 96.40 31.5 29.6 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec

- 8.89 0.00 100.00 54.3 50.9 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag

- 10.38 0.00 100.00 69.9 65.6

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec

- 6.64 3.70 96.30 29.5 27.6 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec

- 6.02 4.10 95.90 29.6 27.8 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec

- 6.10 3.80 96.20 29.8 28.0 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec

- 5.75 6.00 94.00 27.0 25.4 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec

- 5.01 14.30 85.70 22.0 20.6

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec

- 5.80 6.00 94.00 26.8 25.2 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec

- 5.29 9.60 90.40 25.0 23.5 2.7

### 8B

- 14 

## Table 8B

. 6 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the

Residential Sector Using High Operating Hours and Lamp Preservation Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Bas eline Baseline 76.8 41 W T12 & 0.68 BF Mag N/A N/A N/A N/A N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 2.94 77.50 22.50 11.0 10.4

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 0.82 56.70 43.30 50.7 48.2 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 0.64 59.40 40.60 70.0 66.5 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec

- 0.91 43.50 56.50 54.1 51.4 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 8.81 89.50 10.50 28.2 26.8 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 8.32 91.80 8.20 31.5 29. 9 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec

- 1.07 42.10 57.90 54.3 51.6 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag

- 6.25 8.40 91.60 69.9 66.4

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 7.93 84.70 15.30 29.5 28.0 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 8.32 89.90 10.10 29.6 28.1 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 8.55 89.80 10.20 29.8 28.3 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 9.65 91.00 9.00 27.0 25.7 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 14.82 95.20 4.80 22.0 20.9

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 10.14 91.00 9.00 26.8 25.5 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 11.10 93.60 6.40 25.0 23.8 2.7

### 8B

- 15 

## Table 8B

. 7 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the

Residential Sector Using Average Operating Hours and Lamp Preservation Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag N/A N/A N/A N/A N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 6.06 83.50 16.50 11.0 10.3

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Ele c

- 21.68 0.80 99.20 50.7 47.8 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec

- 23.23 0.20 99.80 70.0 65.9 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec

- 23.69 0.50 99.50 54.1 50.9 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec

- 10.05 19.80 80.20 28.2 26.6 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec

- 12.74 11.80 88.20 31.5 29.7 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec

- 23.86 0.50 99.50 54.3 51.1 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag

- 30.99 0.00 100.00 69.9 65.8

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec

- 11.18 18.70 81.30 29.5 27.8 7 .6

EL3 90.8 32.5 W T8 & 0.75 BF Elec

- 12.04 14.50 85.50 29.6 27.9 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec

- 11.91 14.80 85.20 29.8 28.1 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec

- 9.86 19.70 80.30 27.0 25.5 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec

- 2.58 3 9.40 60.60 22.0 20.7

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec

- 9.35 21.60 78.40 26.8 25.3 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec

- 7.77 26.20 73.80 25.0 23.6 2.7



## 8B.7.1.2 Product Class: 4

- foot T5 miniature bipin high output ≤ 4,500K

For the 4

- foot T5 miniature bipin high output product class with CCT less than or equal to 4,500K in the industrial sector

, DOE analyzed one baseline lamp: a 54W T5. Other key inputs consist of using April 2009 AEO200 9 reference cas e electricity prices

and medium

- range lamp and ballast prices. DOE analyzes multiple lamp substitutions with each lamp substitution corresponding to

EL efficacy requirements of 76 lm/W. The following table presents the LCC savings and PBP Monte Carlo res ults for the product

class.

### 8B

- 16 

## Table 8B

. 8 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 54W T5 Miniature Bipin High Output System

Operating in the Industrial Sector

Event Response Efficacy Level Rated

Lam p

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec N/A N/A N/A N/A N/A 0.0

A: Lamp

Replacemen t EL1 98.0 51 W T5 & 1 BF Elec

- 3.61 0.20 99.80 10.6 11.4 59.4

Event III:

Ballast Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec N/A N/A N/A N/A N/A 0.0

Lamp and

Ballast

Replacement EL1 98.0 51 W T5 & 1 BF Elec

- 3.61 0.20 99.80 10.6 11.4 59.4

Eve nt V: New

Construction

and Renovation Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec N/A N/A N/A N/A N/A 0.0

New Lamp &

Ballast

Purchase EL1 92.9 53.8 W T5 & 1 BF Elec 58.73 100.00 0.00 0.0 0.0 0.0

EL1 98.0 51 W T5 & 1 BF Elec 59.73 100.00 0.00 0.0 0.0 0.0



## 8B.7.1.3 Product Class: 4

- foot T5 miniature bipin standard output ≤ 4,500K

For the 4

- foot T5 miniature bipin standard output product class with CCT less than or equal to 4,500K in the commercial

sector, DOE analyzed one baseline lamp: a 28W T5. Other key inputs consist of using AEO2008 reference case e lectricity prices and

medium

- range lamp and ballast prices. DOE analyzes multiple lamp substitutions with each lamp substitution corresponding to EL

efficacy requirements of 86 and 90 lm/W. The LCC savings and PBP Monte Carlo results for this product cla ss are shown in the table

below.

### 8B

- 17 

## Table 8B

. 9 LCC and PBP Monte Carlo Results for a Two

- Lamp 4

- Foot 28W T5 Miniature Bipin Standard Output System

Operating in the Commercial Sector

Event Response Efficacy Lev el Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec N/A N/A N/A N/A N/A 0.0

A: Lamp

Replacement EL2 111.5 26 W T5 & 1.15 BF Elec 1.14 80.90 19.10 6.0 6.1 58.9

Event III:

Ballast Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL1 104.3 27.8 W T5 & 0.95 BF Elec 9.67 100.00 0.00 1.4 1.4 31.3

EL2 109.7 27.8 W T5 & 0.9 BF Elec 10.78 100.00 0.00 1.8 1.8 35.5

EL2 111.5 26 W T5 & 0.9 BF Elec 19.93 100.00 0.00 1.2 1.2 24.4

Event V: New

Construction

and Renovation Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec N/A N/A N/A N/ A N/A 0.0

New Lamp &

Ballast Purchase EL1 104.3 27.8 W T5 & 0.95 BF Elec 42.35 100.00 0.00 0.0 0.0 0.0

EL2 109.7 27.8 W T5 & 0.9 BF Elec 46.43 100.00 0.00 0.0 0.0 0.0

EL2 111.5 26 W T5 & 0.9 BF Elec 44.80 100.00 0.00 0.0 0.0 0.0



## 8B.7.1.4 Product Class: 8

- foot s ingle p in s limline ≤ 4,500K

For the 8

- foot single

- pin slimline product class with CCT less than or equal to 4,500K in the commercial sector , DOE analyzed

three baseline lamps: a 75W T12, 60W T12, and 59W T8. For each baseline, standards

- compliant replacement systems were

analyzed at five efficacy level s with minimum efficacy require ment s of 8 6 , 9 2 , 95, 97, and 98 lm/W. The following table s present the

LCC savings and PBP Monte Carlo results for the three 8

- foot single pin slimline baseline s opera ting in the commercial sector . Key

inputs consist of using the April 2009 AEO200 9 ref erence case electricity prices and medium

- range lamp and ballast prices. Note :

Lamp replacement results in Event I are not shown for a 60 W T12 lamp because there are no energy saving lamp replacement options.

### 8B

- 18 

## Table 8B

. 10 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- F oot 75W T12 Single Pin Slimline System Operating in

the Commercial Sector

Event Response Efficacy Level R ated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag N/A N/A N/A N/A N/A 0.0

A: Lamp

R eplacement EL3 97.5 60.5 W T12 & 0.88 BF Mag 35.06 100.0 0.0 0.4 0.4

- 13.1

B: Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec

- 14.80 10.4 89.6 11.0 11.2

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec

- 11.01 14.9 85.1 11.3 11.4

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec

- 29.60 0.0 100.0 42.0 42.6 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 17.28 90.9 9.1 6.1 6.2

- 8.1

Event II:

Standards

Induced Retrofit Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement E L1 87.3 75 W T12 & 0.85 BF Elec

- 24.74 3.0 97.0 11.3 11.5

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec

- 20.96 4.6 95.4 11.6 11.8

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec

- 39.55 0.0 100.0 43.0 43.6 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 7.34 63.4 36.6 6.3 6 .4

- 8.1

Event III:

Ballast Failure Baseline Baseline 85.6 75 W T12 & 0.88 BF Elec N/A N/A N/A N/A N/A

- 6.4

Lamp & Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec

- 5.00 0.0 100.0 7.7 7.8

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec

- 1.21 12.9 87.1 10.0 10.1

- 2.5

EL5 101.5 60.1 W T8 & 0.88 BF Elec 27.08 100.0 0.0 0.6 0.6

- 8.1

Event IV:

Ballast Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 1.18 BF Elec N/A N/A N/A N/A N/A 9.0

Lamp & Ballast

Replacement EL5 101.5 60.1 W T8 & 0.88 BF Elec 46.89 100.0 0.0 0.0 0.0

- 8.1

### 8B

- 19 

## Table 8B

. 11 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- F oot 60W T12 Single Pin Slimline System Operating in

the Commercial Sector

Event Response Efficacy Level Rated

Lamp

Efficacy D esign Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I:

Lamp

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag N/A N/A N/A N/A N/A 0.0

B: Lamp &

Ballast

Replacemen t EL2 92.6 60.5 W T12 & 0.85 BF Elec

- 19.88 2.1 97.9 14.7 14.9 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec

- 19.32 2.5 97.5 15.4 15.6 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec

- 19.23 0.6 99.4 20.7 20.9 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec

- 10.39 16.8 83. 2 11.3 11.4 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec

- 7.75 23.6 76.4 12.3 12.5 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec

- 9.68 19.4 80.6 11.5 11.7 10.1

Event II:

Standards

Induced

Retrofit Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag N/A N/A N/A N/A N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec

- 27.23 0.2 99.8 15.2 15.3 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec

- 26.68 0.2 99.8 15.8 16.0 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec

- 26.59 0.0 100.0 21.3 21.5 10.0

EL4 98.2 60. 1 W T8 & 0.78 BF Elec

- 17.75 6.8 93.2 11.6 11.7 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec

- 15.11 9.3 90.7 12.7 12.8 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec

- 17.04 7.8 92.2 11.9 12.0 10.1

### 8B

- 20 

## Table 8B.11 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- Foot 60W T12 Single Pin Slimline System Operating in

the Commercial Sector (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event III:

Ballast

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Elec N/A N/A N/A N/A N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec

- 2.79 0.0 100.0 5.6 5.7 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec

- 2.23 2.7 97.3 9.8 9.9 13.5

EL4 98.2 60.1 W T8 & 0.78 BF Elec 6.70 100.0 0.0 2.6 2.7 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 9.34 100.0 0.0 3.6 3.6 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 7.41 100.0 0.0 3.3 3.3 10.1

Event IV :

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec N/A N/A N/A N/A N/A 10.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.78 BF Elec 8.84 100.0 0.0 1.3 1.3 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 11.48 100.0 0.0 1.7 1.7 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 9.55 100.0 0.0 1.8 1.8 10.1

### 8B

- 21 

## Table 8B

. 12 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- F oot 59W T8 Single Pin Slimline System Operating in the

Commercial Sector

Event Res ponse Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec N/A N/A N/A N/A N/A 0.0

A: Lamp

Replacement EL5 101.8 57 W T8 & 0.88 BF Elec 6.00 100.0 0.0 3.2 3.3 6.2

EL5 103.6 55 W T8 & 0.88 BF Elec 9.66 100.0 0.0 1.3 1.3 5.6

Event III:

Ballast Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec N/A N/A N/A N/ A N/A 0.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.85 BF Elec

- 0.58 23.8 76.2 4.3 4.4 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 7.61 100.0 0.0 2.5 2.6 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 9.39 100.0 0.0 1.8 1.8 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 9.66 100.0 0.0 1.3 1.3 5.6

Event V: New

Construction

and Renovation Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec N/A N/A N/A N/A N/A 0.0

New Lamp &

Ballast

Purchase EL4 98.2 60.1 W T8 & 0.85 BF Elec

- 0.58 23.8 76.2 4.3 4.4 2.2

EL5 10 1.8 57 W T8 & 0.85 BF Elec 7.61 100.0 0.0 2.5 2.6 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 9.39 100.0 0.0 1.8 1.8 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 9.66 100.0 0.0 1.3 1.3 5.6



## 8B.7.1.5 Product Class: 8

- foot r ecessed d ouble c ontact h igh o utput ≤ 4,500K

For the 8

- foot recessed double contact HO operating in the industrial sector with CCT less than or equal to 4,500K , DOE

analyzed two baseline lamps: a 110W T12 and 95W T12. For each baseline, standards

- compliant replacement systems were analyzed

at five effi cacy level s with minimum efficacy requirement s of 83, 8 6 , 88, 92, and 95 lm/W. The following table s present the LCC

savings and PBP Monte Carlo results for both of the 8

- foot recessed double contact high output baseline s operating in the industrial

sector

. Key inputs consist of using the April 2009 AEO200 9 ref erence case electricity prices and medium

- range lamp and ballast

prices. Note : Lamp replacement results in Event I are not shown for a 95 W T12 lamp because there are no energy saving lamp

replacement options.

### 8B

- 22 

## Table 8B

. 13 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- F oot 110W T12 Recessed Double Contact HO System

Operating in the Industrial Sector

Event Response Efficacy Level Rated

Lamp

Efficacy Des ign Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag N/A N/A N/A N/A N/A 0.0

A: Lamp

Replacement EL3 87.6 9 7 W T12 & 0.91 BF Mag 8.28 100.0 0.0 1.3 1.3 0.0

EL3 88.9 97 W T12 & 0.91 BF Mag 7.64 100.0 0.0 1.3 1.4

- 10.0

B: Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec

- 21.97 0.6 99.4 10.0 10.7

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag

- 20.13 1.4 98.6 9.0 9.6

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag

- 20.78 1.0 99.0 9.0 9.7

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec

- 11.36 7.2 92.8 6.2 6.7

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 14.78 92.8 7.2 4.6 4.9

- 11.3

Event II:

Standards

Induced Retrofit Baselin e Baseline 80.1 113 W T12 & 0.95 BF Mag N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec

- 32.69 0.0 100.0 10.2 11.0

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag

- 30.85 0.0 100.0 9.2 9.9

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag

- 31.50 0.0 100.0 9.3 9.9

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec

- 22.08 5.1 94.9 6.4 6.9

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 4.07 60.9 39.1 4.7 5.0

- 11.3

### 8B

- 23 

## Table 8B

. 13 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- F oot 110W T12 Recessed Double Contact HO System

Operating in the Industrial Sector (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms /W $ % % yr yr %

Event III: Ballast

Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 6.44 99.9 0.1 1.7 1.8

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 8.28 100.0 0. 0 1.3 1.3

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 7.64 100.0 0.0 1.3 1.4

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 17.05 100.0 0.0 1.1 1.2

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 43.20 100.0 0.0 1.2 1.2

- 11.3

Event V: New

Construction and

Renovation Baseli ne Baseline 80.1 113 W T12 & 0.95 BF Mag N/A N/A N/A N/A N/A 0.0

New Lamp &

Ballast Purchase EL1 83.2 113 W T12 & 0.88 BF Elec 6.44 99.9 0.1 1.7 1.8

- 1.6

EL2 86.1 97 W T12 & 0.9 BF Elec 6.17 99.7 0.3 2.7 2.9 0.0

EL2 86.1 97 W T12 & 0.91 BF Mag

- 2.3 6 6.2 93.8 6.2 6.7 0.0

EL3 87.6 97 W T12 & 0.9 BF Elec

- 4.76 7.2 92.8 3.7 4.0 0.0

EL3 87.6 97 W T12 & 0.91 BF Mag 8.28 100.0 0.0 1.3 1.3

- 10.0

EL3 88.9 97 W T12 & 0.9 BF Elec 17.05 100.0 0.0 1.1 1.2

- 9.9

EL3 88.9 97 W T12 & 0.91 BF Mag 7.64 100 .0 0.0 1.3 1.4

- 8.9

EL4 91.9 86 W T8 & 0.88 BF Elec 12.74 99.1 0.9 4.6 4.9 0.0

EL4 93.0 86 W T8 & 0.81 BF Elec 2.64 67.6 32.4 5.9 6.3 0.0

EL5 95.3 86 W T8 & 0.81 BF Elec 15.11 99.7 0.3 3.6 3.8 0.0

### 8B

- 24 

## Table 8B

. 14 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- F oot 95W T12 Recessed Double Contact HO System

Operating in the Industrial Sector

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event I: Lamp

Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag N/A N/A N/A N/A N/A 0.0

B: Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec

- 22.67 0.0 100.0 13.7 14.7 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec

- 32.70 0.0 100.0 13.0 14.0 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec

- 33.35 0.0 100.0 13.1 14.1 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec

- 7.25 14.0 86.0 8.4 9.0

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec

- 10.50 8.5 91.5 8.4 9.0 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec

- 7.00 15.1 84.9 7.1 7.7

- 0.1

Event II:

Standards

Induced Retrofit Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec

- 30.53 0.0 10 0.0 14.0 15.1 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec

- 40.57 0.0 100.0 13.3 14.3 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec

- 41.21 0.0 100.0 13.4 14.4 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec

- 15.11 5.9 94.1 8.6 9.2

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec

- 18.3 6 4.9 95.1 8.6 9.2 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec

- 14.87 6.6 93.4 7.3 7.8

- 0.1

### 8B

- 25 

## Table 8B.14 LCC and PBP Monte Carlo Results for a Two

- Lamp 8

- Foot 95W T12 Recessed Double Contact HO System

Operating in the Industrial Sector (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Mean

Lumens

from

Baseline

lms/W $ % % yr yr %

Event III: Ballast

Failure Baseline Base line 82.5 97 W T12 & 0.91 BF Mag N/A N/A N/A N/A N/A 0.0

Lamp & Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 5.79 100.0 0.0 1.6 1.7 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec

- 4.25 7.0 93.0 2.9 3.1 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec

- 4.89 7.0 9 3.0 3.0 3.2 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 21.21 100.0 0.0 2.3 2.5

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 17.96 100.0 0.0 2.3 2.5 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 21.45 100.0 0.0 2.1 2.3

- 0.1

Event V: New

Construction and

Renovation Baselin e Baseline 82.5 97 W T12 & 0.91 BF Mag N/A N/A N/A N/A N/A 0.0

New Lamp &

Ballast Purchase EL2 86.1 97 W T12 & 0.89 BF Elec 5.79 100.0 0.0 1.6 1.7 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec

- 4.25 7.0 93.0 2.9 3.1 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec

- 4.8 9 7.0 93.0 3.0 3.2 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 21.21 100.0 0.0 2.3 2.5

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 17.96 100.0 0.0 2.3 2.5 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 21.45 100.0 0.0 2.1 2.3

- 0.1

### 8B

- 26 

## 8B.7.2 Lamp and Ballast Price Scenario Results

As mentioned earlier, DOE also analyzed LCC savings and PBP results using a scenario

analysis. Specifically, because the LCC and PBP results are highly dependent on equipment

prices, DOE examined several sensitivities to the medium lamp price and ballas t price results

presented in Chapter 8. Chapter 7 described three prices (low, medium, and high) DOE

developed for each general service fluorescent lamp. The following tables present LCC savings

and PBP results using the low and high lamp prices. In add ition, because DOE analyzes GSFL

by considering both the lamp and the ballast, results presented in Chapter 7 account for the first

cost of the ballast. However, as a sensitivity analysis, DOE presents LCC and PBP results

assuming that the ballast price i s equal to zero.

8B.7.2.1 Product Class: 4

- foot m edium bipin ≤ 4,500K

The following table s present the findings of an LCC analysis on the three 4

- foot medium bipin

GSFL baseline s operating in the commercial sector with a CCT less than or equal to 4,500K

, considering low lamp prices, high lamp prices , or no ballast prices . Key inputs consist of using

April 2009 AEO200 9 reference case electricity prices and an analysis period of 5.5 yrs. Note :

Lamp replacement results in Event I are not shown for a 34W T12 lamp because there are no

energy saving lamp replacement opt ions.

### 8B

- 27 

## Table 8B

. 15 LCC and PBP Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the Commercial

Sector with High Lamp Prices

Event Response Efficacy

Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp Failure Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 206.72 0.00 17.63 0.00 N/A 0.0

A: Lamp

Rep lacement EL3

91.2 34 W T12 & 0.88 BF Mag 188.41 18.31 33.87 6.84 2.4

- 10.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 217.02

- 10.30 81.19 6.95 9.1

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 218.87

- 12.16 87.94 7.17 9.8

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 213.52

- 6.80 69.92 5.10 10.3 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 219.26

- 12.54 88.38 7.17 9.9 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 196.39 10.33 87.80 12.16 5.8

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 194.79 11.93 74.43 10.29 5.5

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 172.85 33.87 67.07 13.74 3.6

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 186.28 20.44 76.29 12.60 4.7

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 181.93 24.79 81.76 13.43 4.8 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 174.88 31.84 69.35 13.74 3.8

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 180.94 25.78 75.41 14.45 4.0

- 6.4

### 8B

- 28 

## Table 8B.15 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Commercia l

Sector with High Lamp Prices (continued)

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event II:

S tandards

Induced

Retrofit Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 198.21 0.00 17.63 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 218.44

- 20.22 83.59 6.95 9.5

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 220.29

- 22.08 90.34 7 .17 10.1

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 214.94

- 16.72 72.32 5.10 10.7 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 220.67

- 22.46 90.77 7.17 10.2 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 197.80 0.41 90.20 12.16 6.0

- 10.3

EL3 90.8 32.5 W T8 & 1 BF El ec 196.20 2.01 76.83 10.29 5.8

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 174.27 23.95 69.47 13.74 3.8

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 187.69 10.52 78.69 12.60 4.8

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 183.34 14.87 84.16 13.43 5.0 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 176.29 21.92 71.74 13.74 3.9

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 182.35 15.86 77.81 14.45 4.2

- 6.4

Event III:

Ballast

Failure Baseline Baseline 78.0 41 W T12 & 0.88 BF Elec 207.40 0.00 71.57 0.00 N/A

- 7.4*

Lamp &

Ballast

Rep lacement EL1 80.5 41 W T12 & 0.87 BF Elec 216.03

- 8.63 81.19 0.22 43.5

- 4.6

EL1 82.9 41 W T12 & 0.87 BF Elec 218.87

- 11.48 87.94 0.22 74.1

- 2.7

EL2 87.8 41 W T12 & 0.87 BF Elec 219.26

- 11.86 88.38 0.22 76.0 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 196 .39 11.01 87.80 5.21 3.1

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 194.79 12.61 74.43 3.34 0.9

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 172.85 34.54 67.07 6.79 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 186.28 21.12 76.29 5.65 0.8

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 181.93 25.47 81.76 6.48 1.6 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 174.88 32.52 69.35 6.79 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 180.94 26.46 75.41 7.50 0.5

- 6.4



### * Comparative lumens are sometimes non

- zero for baseline T12 electroni c systems under events III and IV (ballast failure and retrofit) because the lumen

package is compared to a system with a T12 magnetic ballast. DOE chose to compare these systems for these events because it recognizes that though federal

regulations will prohibit the use of magnetic ballasts, future purchasers may still seek the current lumen package delivered by current T12 ma gnetic systems.

### 8B

- 29 

## Table 8B.15 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium B ipin System Operating in the Commercial

Sector with High Lamp Prices (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event IV:

Ballast Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 1.18 BF Elec 214.94 0.00 72.32 0.00 N/A 8.7

Lamp & Ballast

Replacement EL3 91.2 34 W T12 & 0.88 BF Elec 197.80 17.14 90.20 7.06 2.5

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 196.20 18.74 76.83 5.19 0.9

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 174.27 40.67 69.47 8.64 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 187.69 27.25 78.69 7.50 0.8

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 183.34 31.60 84.16 8.33 1.4 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 176.29 38.65 71.74 8.64 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 182.35 32.59 77.81 9.34 0.6

- 6.4

### 8B

- 30 

## Table 8B

. 16 LCC and PBP Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the Commercial

Sector with Low Lamp Prices

Event Response Efficacy

Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp Failure Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 200.47 0.00 11.38 0.00 N/A 0.0

A: Lamp

Replacement EL3

91.2 34 W T12 & 0.88 BF Mag 174.60 25.86 18.34 6.84 1.0

- 10.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0. 88 BF Elec 205.27

- 4.80 69.44 6.95 8.4

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 205.00

- 4.53 72.33 7.17 8.5

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 208.93

- 8.46 65.33 5.10 10.6 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 205.16

- 4.69 72.52 7.17 8.5 3.3

EL 3 91.2 34 W T12 & 0.88 BF Elec 182.58 17.89 72.27 12.16 5.0

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 187.61 12.85 67.26 10.29 5.4

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 166.16 34.30 59.55 13.74 3.5

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 178.05 22.42 68.0 6 12.60 4.5

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 173.06 27.41 70.40 13.43 4.4 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 167.03 33.44 60.52 13.74 3.6

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 171.83 28.64 67.68 14.45 3.9

- 6.4

### 8B

- 31 

## Table 8B.16 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Commercial

Sector with Low Lamp Prices (continued)

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installe d

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event II:

Standards

Induced

Retrofit Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 194.84 0.00 11.38 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 206.69

- 11.85 71.84 6.95 8.7

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 206.41

- 11.58 74.73 7.17 8.8

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 210.35

- 15.51 67.72 5.10 11.0 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 206.58

- 11.7 4 74.92 7.17 8.9 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 184.00 10.84 74.67 12.16 5.2

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 189.03 5.81 69.66 10.29 5.7

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 167.58 27.26 61.94 13.74 3.7

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 179.46 15.38 70.45 12.60 4.7

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 174.48 20.36 72.80 13.43 4.6 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 168.45 26.39 62.92 13.74 3.7

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 173.24 21.60 70.08 14.45 4.1

- 6.4

Even t III:

Ballast

Failure Baseline Baseline 78.0 41 W T12 & 0.88 BF Elec 201.15 0.00 65.31 0.00 N/A

- 7.4*

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.87 BF Elec 204.28

- 3.13 69.44 0.22 18.7

- 4.6

EL1 82.9 41 W T12 & 0.87 BF Elec 205.00

- 3.85 72.33 0. 22 31.8

- 2.7

EL2 87.8 41 W T12 & 0.87 BF Elec 205.16

- 4.02 72.52 0.22 32.6 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 182.58 18.56 72.27 5.21 1.3

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 187.61 13.53 67.26 3.34 0.6

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 166.16 34.98 59.55 6.79 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 178.05 23.10 68.06 5.65 0.5

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 173.06 28.09 70.40 6.48 0.8 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 167.03 34.12 60.52 6.79 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 171.83 29.32 67.68 7.50 0.3

- 6.4



### * Comparative lumens are sometimes non

- zero for baseline T12 electronic systems under events III and IV (ballast failure and retrofit) because the lumen

package is compared to a system with a T12 magnetic ballast. DOE chose to compare these systems for these events because it recognizes that though federal

regulations will prohibit the use of magnetic ballasts, future purchasers may still seek the current lumen package delivered by current T12 magnetic sys tems.

### 8B

- 32 

## Table 8B.16 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Commercial

Sector with Low Lamp Prices (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Desig n Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event IV:

Ballast Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 1.18 BF Elec 210.35 0.00 67.72 0.00 N/A 8.7

Lamp & Ballast

Replacement EL3 91.2 34 W T12 & 0.88 BF Elec 184.00 26.35 74.67 7.06 1.0

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 189.03 21.32 69.66 5.19 0.4

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 167.58 42.77 61.94 8.64 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 179.46 30.89 70.45 7.50 0.4

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 174.48 35.87 72.80 8.33 0.6 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 168.45 41.90 62.92 8.64 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 173.24 37.11 70.08 9.34 0.3

- 6.4

### 8B

- 33 

## Table 8B

. 17 LCC and PBP Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the Commercial

Sector with No Ballast Prices

Event Response Efficacy

Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp Failure Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 203.59 0.00 14.50 0.00 N/A 0.0

A: Lamp

Replacemen t EL3

91.2 34 W T12 & 0.88 BF Mag 181.51 22.09 26.10 6.84 1.7

- 10.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 179.31 24.29 21.38 6.95 1.0

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 180.10 23.50 26.20 7.17 1.6

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 178.65 24.95 12.43 5.10 0.0 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 180.37 23.22 26.51 7.17 1.7 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 157.65 45.95 26.10 12.16 1.0

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 158.62 44.97 15.65 10.29 0.1

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 141.64 61.95 16.09 13.74 0.1

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 149.58 54.01 16.98 12.60 0.2

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 144.91 58.68 20.89 13.43 0.5 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 143.08 60.5 1 17.72 13.74 0.2

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 143.80 59.79 16.35 14.45 0.1

- 6.4

### 8B

- 34 

## Table 8B.17 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Commercial

Sector wi th No Ballast Prices (continued)

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event II:

Standards

I nduced

Retrofit Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 196.53 0.00 14.50 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 179.31 17.22 21.38 6.95 1.0

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 180.10 16.43 26.20 7.17 1.6

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 178.65 17.88 12.43 5.10 0.0 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 180.37 16.15 26.51 7.17 1.7 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 157.65 38.88 26.10 12.16 1.0

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 158.62 37.91 15.65 10.29 0.1

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 141.64 54.89 16.09 13.74 0.1

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 149.58 46.95 16.98 12.60 0.2

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 144.91 51.61 20.89 13.43 0.5 1.4

EL5 95.4 32.5 W T8 & 0. 88 BF Elec 143.08 53.44 17.72 13.74 0.2

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 143.80 52.73 16.35 14.45 0.1

- 6.4

Event III:

Ballast

Failure Baseline Baseline 78.0 41 W T12 & 0.88 BF Elec 172.43 0.00 14.50 0.00 N/A

- 7.4*

Lamp &

Ballast

Replacement EL1 80 .5 41 W T12 & 0.87 BF Elec 178.32

- 5.88 21.38 0.22 31.1

- 4.6

EL1 82.9 41 W T12 & 0.87 BF Elec 180.10

- 7.66 26.20 0.22 52.9

- 2.7

EL2 87.8 41 W T12 & 0.87 BF Elec 180.37

- 7.94 26.51 0.22 54.3 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 157.65 14.79 26.10 5 .21 2.2

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 158.62 13.81 15.65 3.34 0.3

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 141.64 30.79 16.09 6.79 0.2

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 149.58 22.85 16.98 5.65 0.4

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 1 44.91 27.52 20.89 6.48 1.0 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 143.08 29.35 17.72 6.79 0.5

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 143.80 28.63 16.35 7.50 0.2

- 6.4



### * Comparative lumens are sometimes non

- zero for baseline T12 electronic systems under e vents III and IV (ballast failure and retrofit) because the lumen

package is compared to a system with a T12 magnetic ballast. DOE chose to compare these systems for these events because it recognizes that though federal

regulations will prohibit the use of magnetic ballasts, future purchasers may still seek the current lumen package delivered by current T12 magnetic systems.

### 8B

- 35 

## Table 8B.17 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin System Operat ing in the Commercial

Sector with No Ballast Prices (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event IV:

Ballast Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 1.18 BF Elec 178.65 0.00 12.43 0.00 N/A 8.7

Lamp & Ballast

Replacement EL3 91.2 34 W T12 & 0.88 BF Elec 157.65 21.00 26.10 7.06 1.9

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 15 8.62 20.03 15.65 5.19 0.6

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 141.64 37.01 16.09 8.64 0.4

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 149.58 29.07 16.98 7.50 0.6

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 144.91 33.73 20.89 8.33 1.0 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 143.08 35.56 17.72 8.64 0.6

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 143.80 34.85 16.35 9.34 0.4

- 6.4

### 8B

- 36 

## Table 8B

. 18 LCC and PBP Results for a Three

- Lamp 4

- F oot 34W T12 Medium Bipin System Ope rating in the Commercial

Sector with High Lamp Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Ev ent I:

Lamp

Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 172.08 0.00 13.64 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 185.42

- 13.34 72.94 5.32 11.1 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 193.66

- 21.58 83.16 5.76 12.1 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 170.06 2.02 61.94 6.91 7.0 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 161.66 10.42 66.45 9.79 5.4 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 194.41

- 22.33 87.80 5.76 12.9 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 156.06 16.02 67.07 10.65 5.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 155.08 17.00 68.31 11.67 4.7 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 146.22 25.86 73.78 13.51 4.5 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 152.92 19.16 69.35 11.81 4.7 2.3

EL5 96.0 2 8.4 W T8 & 0.78 BF Elec 151.27 20.80 67.43 13.17 4.1

- 1.3

Event II:

Standards

Induced

Retrofit Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 165.41 0.00 13.64 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 186.84

- 21.43 75.34 5 .32 11.6 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 195.07

- 29.66 85.56 5.76 12.5 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 171.48

- 6.07 64.34 6.91 7.3 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 163.07 2.34 68.85 9.79 5.6 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 195.82

- 30.41 90.20 5.76 13.3 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 157.48 7.93 69.47 10.65 5.2 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 156.49 8.92 70.71 11.67 4.9 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 147.63 17.78 76.18 13.51 4.6 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 154.33 11.08 71.74 11.81 4.9 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 152.69 12.72 69.83 13.17 4.3

- 1.3

### 8B

- 37 

## Table 8B.18 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin Syste m Operating in the Commercial

Sector with High Lamp Prices (continued)

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Event III:

Ballast

Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Elec 180.06 0.00 67.58 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.86 BF Elec 183.44

- 3.38 72.94 0.44 12.1 4.5

EL2 85.3 34 W T12 & 0.86 BF Elec 193. 66

- 13.60 83.16 0.44 35.2 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 170.06 9.99 61.94 1.59 0.0 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 161.66 18.40 66.45 4.47 0.0 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 194.41

- 14.35 87.80 0.44 45.8 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 156.06 23.99 67.07 5.33 0.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 155.08 24.98 68.31 6.35 0.1 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 146.22 33.84 73.78 8.19 0.8 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 152.92 27.14 69.35 6.48 0.3 2 .3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 151.27 28.78 67.43 7.85 0.0

- 1.3

Event IV:

Ballast

Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 171.48 0.00 64.34 0.00 N/A 9.6

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 163.07 8. 40 68.85 2.88 1.6 4.4

EL4 92.3 32.5 W T8 & 0.75 BF Elec 157.48 14.00 69.47 3.75 1.4 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 156.49 14.99 70.71 4.76 1.3 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 147.63 23.85 76.18 6.60 1.8 2.2

EL5 95.4 32.5 W T8 & 0.7 1 BF Elec 154.33 17.14 71.74 4.90 1.5 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 152.69 18.79 69.83 6.27 0.9

- 1.3

### 8B

- 38 

## Table 8B

. 19 LCC and PBP Results for a Three

- Lamp 4

- F oot 34W T12 Medium Bipin System Operating in the Commercial

Sector with Low Lamp Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Event I:

Lamp

Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 168.11 0.00 9.67 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 178.38

- 10.28 65.90 5.32 10.6 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 180.78

- 12.67 70.28 5.76 10.5 10 .9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 165.47 2.64 57.35 6.91 6.9 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 154.48 13.62 59.28 9.79 5.1 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 180.60

- 12.49 72.27 5.76 10.9 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 149.37 1 8.73 59.55 10.65 4.7 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 146.84 21.26 60.08 11.67 4.3 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 137.35 30.76 62.42 13.51 3.9 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 145.07 23.03 60.52 11.81 4.3 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 142.16 25.94 59.70 13.17 3.8

- 1.3

Event II:

Standards

Induced

Retrofit Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 163.26 0.00 9.67 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 179.80

- 16.54 68.30 5.32 11.0 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 182.19

- 18.93 72.68 5.76 10.9 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 166.88

- 3.62 59.74 6.91 7.2 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 155.90 7.36 61.68 9.79 5.3 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 182.01

- 18.75 74.67 5.76 11.3 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 150.79 12.47 61.94 10.65 4.9 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 148.26 15.00 62.47 11.67 4.5 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 138.76 24.50 64.82 13.51 4.1 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 146.49 16.77 62.92 11.81 4.5 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 143.58 19.68 62.10 13.17 4.0

- 1.3

### 8B

- 39 

## Table 8B.19 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin System Opera ting in the Commercial

Sector with Low Lamp Prices (continued)

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Event III:

Ballast

Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Elec 176.08 0.00 63.60 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.86 BF Elec 176.40

- 0.32 65.90 0.44 5.2 4.5

EL2 85.3 34 W T12 & 0.86 BF Elec 180.78

- 4.70 70.28 0.44 15.1 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 165.47 10.61 57.35 1.59 0.0 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 154.48 21.60 59.28 4.47 0.0 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 180.60

- 4.52 72.27 0.44 19.6 18.5

EL4 92.3 32.5 W T8 & 0.7 5 BF Elec 149.37 26.71 59.55 5.33 0.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 146.84 29.24 60.08 6.35 0.0 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 137.35 38.73 62.42 8.19 0.0 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 145.07 31.01 60.52 6.48 0.0 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 142.16 33.92 59.70 7.85 0.0

- 1.3

Event IV:

Ballast

Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 166.88 0.00 59.74 0.00 N/A 9.6

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 155.90 10.98 61.68 2.88 0.7 4.4

EL4 92.3 32.5 W T8 & 0.75 BF Elec 150.79 16.10 61.94 3.75 0.6 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 148.26 18.62 62.47 4.76 0.6 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 138.76 28.12 64.82 6.60 0.8 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 146.49 20.40 62.92 4.90 0.6 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 143.58 23.30 62.10 6.27 0.4

- 1.3

### 8B

- 40 

## Table 8B

. 20 LCC and PBP Results for a Three

- Lamp 4

- F oot 34W T12 Medium Bipin System Operating in the Commercial

Sector with No Ballast Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Event I:

Lamp

F ailure Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 170.09 0.00 11.65 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 150.06 20.03 15.49 5.32 0.7 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 155.38 14.71 22.79 5.76 1.9 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 139.89 30.20 12.43 6.91 0.1 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 130.20 39.89 15.65 9.79 0.4 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 155.66 14.43 26.10 5.76 2.5 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 124.85 45.25 16.09 10.65 0.4 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 123.09 47.00 16.98 11.67 0.5 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 113.91 56.18 20.89 13.51 0.7 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 121.12 48.97 17.72 11.81 0.5 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 118.85 51.24 16.35 13.17 0.4

- 1.3

Event II:

Standards

Induced

Retrofit Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 164.33 0.00 11.65 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 150.06 14.27 15.49 5.32 0.7 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 155.38 8.96 22.79 5.76 1.9 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 139.89 24.44 12.43 6.91 0.1 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 130.20 34.13 15.65 9.79 0.4 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 155.66 8.67 26.10 5.7 6 2.5 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 124.85 39.49 16.09 10.65 0.4 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 123.09 41.25 16.98 11.67 0.5 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 113.91 50.42 20.89 13.51 0.7 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Ele c 121.12 43.21 17.72 11.81 0.5 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 118.85 45.49 16.35 13.17 0.4

- 1.3

### 8B

- 41 

## Table 8B.20 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin System Operating in the Comm ercial

Sector with No Ballast Prices (continued)

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost Savings

(Start Year) Payback

Period % Mean Lumens

from Baseline

lms/W $ $ $ $ yrs

Event

III:

Ballast

Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Elec 146.23 0.00 11.65 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.86 BF Elec 148.08

- 1.85 15.49 0.44 8.7 4.5

EL2 85.3 34 W T12 & 0.86 BF Elec 155.38

- 9.15 22.79 0.44 25. 2 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 139.89 6.34 12.43 1.59 0.5 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 130.20 16.03 15.65 4.47 0.9 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 155.66

- 9.43 26.10 0.44 32.7 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 124.8 5 21.38 16.09 5.33 0.8 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 123.09 23.14 16.98 6.35 0.8 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 113.91 32.32 20.89 8.19 1.1 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 121.12 25.11 17.72 6.48 0.9 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 118.85 27.38 16.35 7.85 0.6

- 1.3

Event

IV:

Ballast

Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 139.89 0.00 12.43 0.00 N/A 9.6

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 130.20 9.69 15.65 2.88 1.1 4.4

EL4 92.3 32.5 W T8 & 0.75 BF Elec 124.85 15.05 16.09 3.75 1.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 123.09 16.80 16.98 4.76 1.0 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 113.91 25.98 20.89 6.60 1.3 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 121.12 18.77 17 .72 4.90 1.1 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 118.85 21.04 16.35 6.27 0.6

- 1.3

### 8B

- 42 

## Table 8B

. 21 LCC and PBP Results for a Three

- Lamp 4

- F oot 32W T8 Medium Bipin System Operating in the Commercial

Sector with High Lamp Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating Cost

Savings (Start

Year) Payback

Period % Mean Lumens

from Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Ba seline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 142.19 0.00 14.72 0.00 N/A 0.0

A: Lamp

Replacement EL4 93.8 30.4 W T8 & 0.88 BF Elec 139.25 2.94 21.09 2.08 3.1 6.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 118.34 23.85 26.57 6.60 1.8

- 6.7

EL5 96.0 28.4 W T8 & 0.8 8 BF Elec 134.74 7.45 20.22 3.74 1.5 1.6

Event III:

Ballast

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 170.06 0.00 61.94 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 161.66 8.40 66.45 2.88 1.6

- 4.7

EL4 92 .3 32.5 W T8 & 0.75 BF Elec 156.06 14.00 67.07 3.75 1.4

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 155.08 14.99 68.31 4.76 1.3

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 146.22 23.85 73.78 6.60 1.8

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 158.08 11.98 69.35 3.75 2.0

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 162.62 7.45 67.43 3.74 1.5 1.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 171.48 0.00 64.34 0.00 N/A 0.0

New Lamp

& Ballast

Purchase EL3 90.8 32.5 W T8 & 0.78 BF Elec 163.07 8.40 68.85 2.88 1.6

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 157.48 14.00 69.47 3.75 1.4

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 156.49 14.99 70.71 4.76 1.3

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 147.63 23.85 76.18 6.60 1.8

- 6. 7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 159.50 11.98 71.74 3.75 2.0

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 164.03 7.45 69.83 3.74 1.5 1.6

### 8B

- 43 

## Table 8B

. 22 LCC and PBP Results for a Three

- Lamp 4

- F oot 32W T8 Me dium Bipin System Operating in the Commercial

Sector with Low Lamp Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating Cost

Savings (Start

Year) Payback

Period % Mean Lumens

from Baseline

lms /W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 137.60 0.00 10.13 0.00 N/A 0.0

A: Lamp

Replacement EL4 93.8 30.4 W T8 & 0.88 BF Elec 131.01 6.58 12.86 2.08 1.3 6.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 109.48 2 8.12 15.21 6.60 0.8

- 6.7

EL5 96.0 28.4 W T8 & 0.88 BF Elec 125.64 11.96 12.49 3.74 0.6 1.6

Event III:

Ballast

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 165.47 0.00 57.35 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0 .78 BF Elec 154.48 10.98 59.28 2.88 0.7

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 149.37 16.10 59.55 3.75 0.6

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 146.84 18.62 60.08 4.76 0.6

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 137.35 28.12 62.42 6.60 0.8

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 150.24 15.23 60.52 3.75 0.8

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 153.51 11.96 59.70 3.74 0.6 1.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 166.88 0.00 59.74 0.00 N /A 0.0

New Lamp

& Ballast

Purchase EL3 90.8 32.5 W T8 & 0.78 BF Elec 155.90 10.98 61.68 2.88 0.7

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 150.79 16.10 61.94 3.75 0.6

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 148.26 18.62 62.47 4.76 0.6

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 138.76 28.12 64.82 6.60 0.8

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 151.65 15.23 62.92 3.75 0.8

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 154.92 11.96 62.10 3.74 0.6 1.6

### 8B

- 44 

## Table 8B

. 23 LCC and PBP Results for a 3

- Lamp 4

- foot 32W T8 Medium Bipin System Operating in the Commercial Sector

with No Ballast Price

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Star t Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 139.89 0.00 12.43 0.00 N/A 0.0

A: Lamp

Replacement EL4 93.8 30.4 W T8 & 0.88 BF Elec 135.13 4.76 16.98 2.08 2.2 6.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 113.91 25.98 20.89 6.60 1.3

- 6.7

EL5 96.0 28.4 W T8 & 0.88 BF Elec 130.19 9.70 16.35 3.74 1.1 1.6

Event III:

Ballast

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 139.89 0.00 12.43 0.00 N/ A 0.0

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 130.20 9.69 15.65 2.88 1.1

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 124.85 15.05 16.09 3.75 1.0

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 123.09 16.80 16.98 4.76 1.0

- 5.7

EL4 93.0 26. 6 W T8 & 0.88 BF Elec 113.91 25.98 20.89 6.60 1.3

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 126.29 13.60 17.72 3.75 1.4

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 130.19 9.70 16.35 3.74 1.1 1.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 139.89 0.00 12.43 0.00 N/A 0.0

New Lamp

& Ballast

Purchase EL3 90.8 32.5 W T8 & 0.78 BF Elec 130.20 9.69 15.65 2.88 1.1

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 124.85 15.05 16.09 3.75 1.0

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 123.09 16.80 16.98 4.76 1.0

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 113.91 25.98 20.89 6.60 1.3

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 126.29 13.60 17.72 3.75 1.4

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 130.19 9.70 16.35 3.74 1.1 1.6



## For the 4

- foot medium bipin product class with CCT less than or equal to 4,500K in the residential sector , DOE analyzed one

baseline lamp: a 40W T12. The following table s present the LCC savings and PBP results for this 4

- foot medium bipin baseline

operatin g in the residential sector with high lamp prices, low lamp prices, and no ballast price . Key inputs consist of using the April

2009 AEO200 9 ref erence case electricity prices

. For the lamp failure event, residential high and average operating hours were used

for consumers who preserve their lamps, while only residential high operating hours were used for consumers who do not preser ve their lamps; the analysis periods are 12.4, 19, and 2.6 years, respectively. For other events, only residential average op erating hours

were used; the analysis period is 15 years.

### 8B

- 45 

## Table 8B

. 24 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector with High Lamp Prices and Avera ge Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Basel ine Baseline 76.8 41 W T12 & 0.68 BF Mag 122.11 0.00 53.04 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 114.11 7.99 56.89 1.07 3.6 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 112.56 9.55 51.39 0.71 0.0 7.5

EL1 82.9 41 W T12 & 0 .65 BF Elec 118.62 3.49 61.39 1.07 7.8 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 105.56 16.55 58.20 1.96 2.6 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 103.00 19.10 52.05 1.64 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 118.90 3.20 61.68 1.07 8.1 8.6

EL3 91 .2 34 W T12 & 0.66 BF Mag 124.56

- 2.45 65.36 0.89 13.8

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 108.66 13.45 61.30 1.96 4.2 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 103.97 18.14 55.06 1.82 1.1 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 104.38 17.73 55.47 1.8 2 1.3 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 102.86 19.24 56.29 2.04 1.6 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 99.87 22.24 59.94 2.64 2.6

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 103.17 18.94 56.98 2.07 1.9 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 10 0.70 21.41 55.71 2.18 1.2 2.7

Event V: New

Construction

and Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 112.22 0.00 54.44 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL3 91.2 34 W T12 & 0.75 BF Elec 111.05 1.16 63.69 0.94 9.8

- 5.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 108.41 3.81 57.45 0.62 4.9

- 4.7

EL4 92.3 32.5 W T8 & 0.78 BF Elec 108.82 3.39 57.86 0.62 5.5 0.2

EL4 93.8 30.4 W T8 & 0.78 BF Elec 106.94 5.27 58.69 0.86 4.9

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 107.12 5.10 62.34 1 .18 6.7

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 108.29 3.92 59.38 0.80 6.2

- 1.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 103.10 9.12 58.11 1.16 3.2

- 10.0

### 8B

- 46 

## Table 8B

. 25 LCC and PBP Results for a Two

- Lamp 4

- Foot 4 0W T12 Medium Bipin System Operating in the Residential

Sector with Low Lamp Prices and Average Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Peri od % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 118.80 0.00 49.73 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 106.28 12.52 49.05 1.07 0.0 0 .3

EL1 82.4 34 W T12 & 0.85 BF Elec 107.87 10.93 46.70 0.71 0.0 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 108.21 10.59 50.98 1.07 1.2 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 96.98 21.82 49.62 1.96 0.0 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 99.94 18.86 4 8.98 1.64 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 108.33 10.47 51.11 1.07 1.3 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 114.21 4.59 55.01 0.89 5.9

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 98.30 20.50 50.94 1.96 0.6 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 99.19 19.61 50.27 1.82 0.3 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 99.36 19.43 50.45 1.82 0.4 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 97.38 21.42 50.80 2.04 0.5 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 92.29 26.50 52.37 2.64 1.0

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 97.29 21.51 51.10 2.07 0.7 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 95.54 23.25 50.55 2.18 0.4 2.7

Event V: New

Construction

and Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 109.16 0.00 51.38 0.00 N/A 0.0

New Lamp &

B allast

Purchase EL3 91.2 34 W T12 & 0.75 BF Elec 100.70 8.46 53.34 0.94 2.1

- 5.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 103.63 5.53 52.67 0.62 2.1

- 4.7

EL4 92.3 32.5 W T8 & 0.78 BF Elec 103.81 5.35 52.85 0.62 2.4 0.2

EL4 93.8 30.4 W T8 & 0.78 BF Elec 1 01.45 7.70 53.20 0.86 2.1

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 99.55 9.61 54.76 1.18 2.9

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 102.41 6.74 53.50 0.80 2.6

- 1.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 97.94 11.21 52.95 1.16 1.4

- 10.0

### 8B

- 47 

## Table 8B

. 26 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector with No Ballast Price and Average Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Desi gn Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 73.20 0.00 4.13 0.00 N/A 0.0

L amp & Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 67.02 6.18 9.79 1.07 5.3 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 67.04 6.16 5.87 0.71 2.4 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 70.23 2.96 13.01 1.07 8.3 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 5 8.09 15.11 10.73 1.96 3.4 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 54.78 18.41 3.83 1.64 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 70.44 2.76 13.21 1.07 8.5 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 72.14 1.06 12.94 0.89 9.9

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 60.30 12.90 12.94 1.96 4.5 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 54.89 18.31 5.98 1.82 1.0 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 55.18 18.01 6.27 1.82 1.2 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 53.43 19.77 6.86 2.04 1.3 3.4

EL4 93.0 26. 6 W T8 & 0.78 BF Elec 49.39 23.81 9.47 2.64 2.0

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 53.54 19.66 7.35 2.07 1.6 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 51.43 21.77 6.44 2.18 1.1 2.7

Event V: New

Construction

and Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 61.60 0.00 3.83 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL3 91.2 34 W T12 & 0.75 BF Elec 60.30 1.30 12.94 0.94 9.7

- 5.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 56.93 4.67 5.98 0.62 3.5

- 4.7

EL4 92.3 32.5 W T8 & 0.78 BF Elec 57.2 3 4.37 6.27 0.62 4.0 0.2

EL4 93.8 30.4 W T8 & 0.78 BF Elec 55.11 6.49 6.86 0.86 3.5

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 54.25 7.35 9.47 1.18 4.8

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 56.27 5.33 7.35 0.80 4.4

- 1.4

EL5 96.0 28.4 W T8 & 0.78 B F Elec 51.43 10.17 6.44 1.16 2.3

- 10.0

### 8B

- 48 

## Table 8B

. 27 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector with High Lamp Prices and High Operating Hours

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T 12 & 0.68 BF Mag 28.79 0.00 5.80 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 37.82

- 9.04 18.12 1.36 9.0

- 5.3

B: Lamp and

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 35.13

- 6.34 56.89 1.64 31.2 0.3

EL1 82.4 34 W T12 & 0. 85 BF Elec 34.89

- 6.10 51.39 1.09 41.7 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 36.40

- 7.61 61.39 1.64 33.9 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 32.21

- 3.42 58.20 3.00 17.5 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 31.67

- 2.88 52.05 2.51 18.5 1.1

EL2 8 7.8 41 W T12 & 0.65 BF Elec 36.48

- 7.69 61.68 1.64 34.1 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 38.18

- 9.39 65.36 1.36 43.6

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 33.09

- 4.30 61.30 3.00 18.5 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 31.84

- 3.05 55.06 2.79 17.7 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 31.96

- 3.17 55.47 2.79 17.8 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 31.41

- 2.62 56.29 3.11 16.2 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 30.23

- 1.44 59.94 4.03 13.4

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 31 .48

- 2.69 56.98 3.17 16.2 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 30.72

- 1.93 55.71 3.33 15.0 2.7

### 8B

- 49 

## Table 8B

. 28 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residen tial

Sector with Low Lamp Prices and High Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 25.48 0.00 2.49 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 27.47

- 1.99 7.77 1.36 3.9

- 5.3

B: Lamp and

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 32.91

- 7.43 49.05 1.64 28.4 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 33.56

- 8.08 46.70 1.09 40.5 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 33.46

- 7.98 50.98 1.64 29.6 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 29.79

- 4.31 49.62 3.00 15.7 0.7

EL2 86.2 32.5 W T 8 & 0.78 BF Elec 30.81

- 5.33 48.98 2.51 18.6 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 33.49

- 8.01 51.11 1.64 29.7 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 35.25

- 9.77 55.01 1.36 38.5

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 30.16

- 4.68 50.94 3.00 16.1 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 30.49

- 5.01 50.27 2.79 17.1 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 30.54

- 5.06 50.45 2.79 17.2 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 29.86

- 4.38 50.80 3.11 15.5 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 28.09

- 2.61 52. 37 4.03 12.4

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 29.82

- 4.34 51.10 3.17 15.4 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 29.26

- 3.78 50.55 3.33 14.4 2.7

### 8B

- 50 

## Table 8B

. 29 LCC and PBP Results for a Two

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the Residential

Sector with No Ballast Price and High Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

P eriod % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 27.12 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 32.65

- 5.53 12.94 1.36 6.5

- 5.3

B: Lamp and

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 21.82 5.31 9.79 1.64 3.5 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 22.02 5.10 5.87 1.09 1.6 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 22.73 4.40 13.01 1.64 5.4 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 18 .80 8.33 10.73 3.00 2.2 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 18.04 9.08 3.83 2.51 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 22.78 4.34 13.21 1.64 5.5 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 23.36 3.76 12.94 1.36 6.5

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 19.42 7.70 12.94 3.00 2.9 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 17.97 9.15 5.98 2.79 0.7 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 18.05 9.07 6.27 2.79 0.8 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 17.44 9.68 6.86 3.11 0.9 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 15.97 11.16 9.47 4.03 1.3

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 17.45 9.67 7.35 3.17 1.0 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 16.80 10.33 6.44 3.33 0.7 2.7

### 8B

- 51 

## Table 8B

. 30 LCC and PBP Res ults for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector with High Lamp Prices and High Operating Hours With Lamp Preservation Behavior

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC Savings Instal led

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 131.17 0.00 5.80 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 126.56 4.62 18.12 1.36 9.0

- 5.3

B: Lamp and

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 126.68 4.50 56.89 1.64 31.2 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 127.19 3.98 51.39 1.09 41.7 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 129.25 1.92 61.39 1.64 33.9 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 114.71 16.47 58.20 3.00 17.5 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 114.34 16.83 52.05 2.51 18.5 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 129.48 1.70 61.68 1.64 34.1 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 135.46

- 4.29 65.36 1.36 43.6

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 116.08 15.10 61.30 3.00 18.5 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 114.22 16.96 55.06 2.79 17.7 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 113.95 17.23 55.47 2.79 17.8 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 112.17 19.00 56.29 3.11 16.2 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 104.59 26.58 59.94 4.03 13.4

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 111.52 19.65 56.98 3.17 16.2 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 109.98 21 .19 55.71 3.33 15.0 2.7

### 8B

- 52 

## Table 8B

. 31 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector with Low Lamp Prices and High Operating Hours With Lamp Preserv ation Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Basel ine 76.8 41 W T12 & 0.68 BF Mag 127.86 0.00 2.49 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 118.40 9.47 7.77 1.36 3.9

- 5.3

B: Lamp and

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 119.94 7.92 49.05 1.64 28.4 0.3

EL1 82. 4 34 W T12 & 0.85 BF Elec 123.16 4.70 46.70 1.09 40.5 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 121.05 6.82 50.98 1.64 29.6 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 107.33 20.53 49.62 3.00 15.7 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 111.71 16.15 48.98 2.51 18.6 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 121.15 6.72 51.11 1.64 29.7 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 127.30 0.56 55.01 1.36 38.5

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 107.92 19.94 50.94 3.00 16.1 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 110.1 1 17.76 50.27 2.79 17.1 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 109.99 17.87 50.45 2.79 17.2 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 107.46 20.41 50.80 3.11 15.5 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 99.17 28.70 52.37 4.03 12.4

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 106.89 20.98 51.10 3.17 15.4 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 105.32 22.55 50.55 3.33 14.4 2.7

### 8B

- 53 

## Table 8B

. 32 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Op erating in the Residential

Sector with No Ballast Price and High Operating Hours With Lamp Preservation Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Per iod % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 95.81 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 88.78 7.03 12.94 1.36 6.5

- 5.3

B: Lamp an d

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 84.38 11.44 9.79 1.64 3.5 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 86.24 9.57 5.87 1.09 1.6 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 86.22 9.60 13.01 1.64 5.4 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 72.0 9 23.73 10.73 3.00 2.2 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 70.93 24.88 3.83 2.51 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 86.38 9.44 13.21 1.64 5.5 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 88.78 7.03 12.94 1.36 6.5

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 73.07 22.75 12.94 3.00 2.9 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 70.06 25.75 5.98 2.79 0.7 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 69.87 25.94 6.27 2.79 0.8 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 67.72 28.10 6.86 3.11 0.9 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 59.78 36.03 9.47 4.03 1.3

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 67.11 28.71 7.35 3.17 1.0 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 65.55 30.26 6.44 3.33 0.7 2.7

### 8B

- 54 

## Table 8B

. 33 LCC and PB P Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector with High Lamp Prices and Average Operating Hours With Lamp Preservation Behavior

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC Saving s Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 106.30 0.00 5.80 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 104.24 2.06 18.12 0.89 13.8

- 5.3

B: Lamp and

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 131.29

- 24.99 56.89 1.07 47.7 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 131.00

- 24.70 51.39 0.71 63.8 7.5

EL1 82.9 41 W T12 & 0.65 B F Elec 134.41

- 28.11 61.39 1.07 51.9 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 120.84

- 14.54 58.20 1.96 26.7 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 120.59

- 14.28 52.05 1.64 28.2 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 134.66

- 28.36 61.68 1.07 52.2 8.6

E L3 91.2 34 W T12 & 0.66 BF Mag 141.51

- 35.21 65.36 0.89 66.7

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 122.71

- 16.41 61.30 1.96 28.3 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 120.88

- 14.58 55.06 1.82 27.0 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 120.81

- 14.5 1 55.47 1.82 27.2 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 119.23

- 12.93 56.29 2.04 24.8 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 113.33

- 7.03 59.94 2.64 20.5

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 118.88

- 12.58 56.98 2.07 24.7 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 117.16

- 10.86 55.71 2.18 22.9 2.7

### 8B

- 55 

## Table 8B

. 34 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector with Low Lamp Prices and Average Oper ating Hours With Lamp Preservation Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I : Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 102.99 0.00 2.49 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 95.46 7.53 7.77 0.89 5.9

- 5.3

B: Lamp and

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 124.25

- 21.26 49.05 1.07 43.5 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 126.78

- 23.79 46.70 0.71 61.9 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 125.59

- 22.60 50.98 1.07 45.3 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 113.13

- 10.14 49.62 1.96 24.0 0.7

EL2 86.2 32.5 W T8 & 0. 78 BF Elec 117.83

- 14.84 48.98 1.64 28.4 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 125.69

- 22.70 51.11 1.07 45.4 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 132.73

- 29.74 55.01 0.89 58.8

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 113.93

- 10.94 50.94 1.96 24.7 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 116.58

- 13.59 50.27 1.82 26.2 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 116.55

- 13.56 50.45 1.82 26.3 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 114.30

- 11.31 50.80 2.04 23.7 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 107.30

- 4.30 52.37 2.64 18.9

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 113.89

- 10.90 51.10 2.07 23.5 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 112.35

- 9.36 50.55 2.18 22.1 2.7

### 8B

- 56 

## Table 8B

. 35 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector with No Ballast Price and Average Operating Hours With Lamp Preservation Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Pric e Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 85.53 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 B F Mag 80.74 4.78 12.94 0.89 9.9

- 5.3

B: Lamp and

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 76.24 9.29 9.79 1.07 5.3 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 77.36 8.16 5.87 0.71 2.4 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 78.47 7.05 13.01 1.07 8.3 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 65.46 20.07 10.73 1.96 3.4 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 63.49 22.03 3.83 1.64 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 78.65 6.88 13.21 1.07 8.5 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 80.74 4.78 12 .94 0.89 9.9

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 66.79 18.74 12.94 1.96 4.5 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 63.01 22.51 5.98 1.82 1.0 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 62.96 22.56 6.27 1.82 1.2 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 61.05 24.48 6.86 2.04 1.3 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 54.59 30.93 9.47 2.64 2.0

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 60.67 24.86 7.35 2.07 1.6 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 59.03 26.49 6.44 2.18 1.1 2.7



## 8B.7.2.2 Product Class: 4

- foot T5 miniature bipin high output ≤ 4,500K

For the 4

- foot T5 miniature bipin high output product class with CCT less than or equal to 4,500K in the industrial sector,

DOE analyzed one baseline lamp: a 54W T5. For this baseline, the analysis period is 3

. 9 years. Other key in puts consist of using

April 2009 AEO200 9 reference case electricity prices. The following table presents the LCC savings and PBP results for the product

class with high lamp prices, low lamp prices, and no ballast price.

### 8B

- 57 

## Table 8B

. 36 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High Output System Operating in the

Industrial Sector with High Lamp Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Pri ce Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 152.60 0.00 12.55 0.00 N/A 0.0

A: Lamp

Replacement EL1 98.0 51 W T5 & 1 BF Elec 158.69

- 6.09 26.24 1.07 12.8 59.4

Event III:

Ballast Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 185.39 0.00 73.41 0.00 N/A 0.0

Lamp and

Ballast

Replacement EL1 98.0 51 W T5 & 1 BF Elec 191.47

- 6.09 87.09 1.07 12.8 59.4

Event V: New

Const ruction

and Renovation Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 186.68 0.00 75.80 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 92.9 53.8 W T5 & 1 BF Elec 121.66 65.01 83.11 15.90 0.0 0.0

EL1 98.0 51 W T5 & 1 BF Elec 120.90 65.78 89.49 16.57 0.0 0. 0

### 8B

- 58 

## Table 8B

. 37 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High Output System Operating in the

Industrial Sector with Low Lamp Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 149.18 0.00 9.13 0.00 N/A 0.0

A: Lamp

Replacement EL1 98.0 51 W T5 & 1 BF Elec 149.15 0.02 14.99 1.07 5.5 59.4

Event III:

Ballast Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 181.97 0.00 69.98 0.00 N/A 0.0

Lamp and

Ballast

Replacement EL1 98.0 51 W T5 & 1 BF Elec 181.94 0.02 75.85 1 .07 5.5 59.4

Event V: New

Construction

and Renovation Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 183.26 0.00 72.38 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 92.9 53.8 W T5 & 1 BF Elec 116.90 66.36 75.51 15.90 0.0 0.0

EL1 98.0 51 W T5 & 1 BF Elec 114.92 68.34 78.25 16.57 0.0 0.0

### 8B

- 59 

## Table 8B

. 38 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High Output System Operating in the

Industrial Sector with No Ballast Price

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 150.89 0.00 10.84 0.00 N/A 0.0

A: Lamp

Replacement EL1 98.0 51 W T5 & 1 BF Elec 153.92

- 3.03 20.61 1.07 9.2 59.4

Event III:

Ballast Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 150.89 0.00 10.84 0.00 N/A 0.0

Lamp and

Ballast

Replacement EL1 98.0 51 W T5 & 1 BF Elec 153.92

- 3.03 20.61 1.07 9.2 59.4

Event V: New

Construction

and Renovation Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 150.89 0.00 10.84 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 92.9 53.8 W T5 & 1 BF Elec 97.91 52.98 16.06 15.90 0.0 0.0

EL1 98.0 51 W T5 & 1 BF Elec 96.54 54.35 20.61 16.57 0.1 0.0



## 8B.7.2.3 Product Class: 4

- foot T5 miniature bipin standard output ≤ 4,500K

For the 4

- foot T5 miniature bipin standard output product class with CCT less than or equal to 4,500K in the commercial

sector, DOE analyzed one baseline lamp: a 28W T5. For this baseline, the analysis period is 5.5 years. Othe r key inputs consist of

using April 2009 AEO200 9 reference case electricity prices. The following table presents the LCC savings and PBP results for the

product class with high lamp prices, low lamp prices, and no ballast price.

### 8B

- 60 

## Table 8 B

. 39 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard Output System Operating in the

Commercial Sector with High Lamp Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 114.76 0.00 11.04 0.00 N/A 0.0

A: Lamp

Replacement EL2 111. 5 26 W T5 & 1.15 BF Elec 115.47

- 0.71 18.99 1.05 7.6 58.9

Event III:

Ballast Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 150.01 0.00 70.76 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 104.3 27.8 W T5 & 0.95 BF Elec 141.67 8.34 76.23 3.08 1.8 31.3

EL2 109.7 27.8 W T5 & 0.9 BF Elec 141.41 8.60 79.42 3.85 2.3 35.5

EL2 111.5 26 W T5 & 0.9 BF Elec 131.60 18.41 78.72 5.32 1.5 24.4

Event V: New

Construction

and Renovation Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 151.43 0.00 73.16 0.00 N /A 0.0

New Lamp &

Ballast

Purchase EL1 104.3 27.8 W T5 & 0.95 BF Elec 109.00 42.42 78.62 7.83 0.0 0.0

EL2 109.7 27.8 W T5 & 0.9 BF Elec 105.42 46.01 81.82 8.87 0.0 0.0

EL2 111.5 26 W T5 & 0.9 BF Elec 106.96 44.46 81.11 8.78 0.0 0.0

### 8B

- 61 

## Table 8B

. 40 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard Output System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LC C Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 112.18 0.00 8.46 0.00 N/A 0.0

A: Lamp

Replacement EL2 111.5 26 W T5 & 1.15 BF Elec 109.27 2.92 11.88 1.05 3.2 58.9

Event III:

Ballast Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 147.44 0.00 68.18 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 104.3 27.8 W T5 & 0.95 BF Elec 135.98 11.45 70.54 3.08 0.8 31.3

EL2 109.7 27.8 W T5 & 0.9 BF Elec 133.90 13.54 71.91 3.85 1.0 35.5

EL2 111.5 26 W T5 & 0.9 BF Elec 125.40 22.04 71.61 5.32 0.6 24.4

Event V: New

Construction

and Renovation Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 148.85 0.00 70 .58 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 104.3 27.8 W T5 & 0.95 BF Elec 104.67 44.18 72.94 7.83 0.0 0.0

EL2 109.7 27.8 W T5 & 0.9 BF Elec 99.88 48.97 74.31 8.87 0.0 0.0

EL2 111.5 26 W T5 & 0.9 BF Elec 101.98 46.88 74.00 8.78 0.0 0.0

### 8B

- 62 

## Tabl e 8B

. 41 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard Output System Operating in the

Commercial Sector with No Ballast Price

Event Response Efficacy Level Rated

Lamp

Efficacy Design Opt ion LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 113.47 0.00 9.75 0.00 N/A 0.0

A: Lamp

R eplacement EL2 111.5 26 W T5 & 1.15 BF Elec 112.37 1.10 15.44 1.05 5.4 58.9

Event III:

Ballast Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 113.47 0.00 9.75 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 104.3 27.8 W T5 & 0.95 BF Elec 103.57 9.9 0 13.66 3.08 1.3 31.3

EL2 109.7 27.8 W T5 & 0.9 BF Elec 102.40 11.07 15.94 3.85 1.6 35.5

EL2 111.5 26 W T5 & 0.9 BF Elec 93.25 20.22 15.44 5.32 1.1 24.4

Event V: New

Construction

and Renovation Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 113.47 0.00 9.75 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 104.3 27.8 W T5 & 0.95 BF Elec 78.90 34.57 13.66 7.83 0.1 0.0

EL2 109.7 27.8 W T5 & 0.9 BF Elec 75.58 37.89 15.94 8.87 0.2 0.0

EL2 111.5 26 W T5 & 0.9 BF Elec 74.98 38.49 15.44 8.78 0.3 0.0



## 8B.7.2.4 P roduct Class: 8

- foot s ingle p in s limline ≤ 4,500K

The following table s present the findings of an LCC analysis on the three 8

- foot single pin slimline GSFL baseline s operating

in the commercial sector with a CCT less than or equal to 4,500K , considering l ow lamp prices, high lamp prices, or no ballast prices

. Key inputs consist of using April 2009 AEO200 9 reference case electricity prices and an analysis period of 4.0 years

. Note : Lamp

replacement results in Event I are not shown for a 60 W T12 lamp becau se there are no energy saving lamp replacement options.

### 8B

- 63 

## Table 8B

. 42 LCC and PBP Results for a Two

- Lamp 8

- F oot 75W T12 Single Pin Slimline System Operating in the

Commercial Sector with High Lamp Prices

Even t Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline 85.6 75 W T12 & 0.9 4 BF Mag 203.71 0.00 21.65 0.00 N/A 0.0

A: Lamp

Replacement EL3 97.5 60.5 W T12 & 0.88 BF Mag 167.32 36.39 26.41 10.42 0.5

- 13.1

B: Lamp &

Ballast

Replacement Baseline 85.6 75 W T12 & 0.94 BF Mag 203.71 0.00 21.65 0.00 N/A 0.0

EL1 87.3 75 W T12 & 0. 85 BF Elec 220.49

- 16.78 106.50 8.46 10.0

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 215.31

- 11.60 109.26 8.46 10.4

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 229.58

- 25.88 117.56 2.63 36.5 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 183.01 20.69 102.37 14.71 5 .5

- 8.1

Event II:

Standards

Induced

Retrofit Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag 192.18 0.00 21.65 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 221.57

- 29.39 108.90 8.46 10.3

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 216.39

- 24.21 111.66 8.46 10.6

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 230.66

- 38.48 119.96 2.63 37.4 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 184.10 8.09 104.77 14.71 5.7

- 8.1

Event III:

Ballast

Failure Baseline Baseline 85.6 75 W T12 & 0.88 BF Elec 212.28 0.00 97.23 0.00 N/A

- 6.4

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 220.49

- 8.21 106.50 0.98 9.5

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 215.31

- 3.03 109.26 0.98 12.3

- 2.5

EL5 101.5 60.1 W T8 & 0.88 BF Elec 183.01 29.27 102.37 7.22 0.7

- 8.1

Event IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 1.18 BF Elec 230.66 0.00 119.96 0.00 N/A 9.0

Lamp &

Ballast

Replacement EL5 101.5 60.1 W T8 & 0.88 BF Elec 184.10 46.57 104.77 12.08 0.0

- 8.1

### 8B

- 64 

## Table 8B

. 43 LCC and PBP Results for a Two

- Lamp 8

- F oot 75W T12 Single Pin Slimline System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag 191.61 0.00 11.93 0.00 N/A 0.0

A: Lamp

Replacement EL3 97.5 60.5 W T12 & 0 .88 BF Mag 154.87 36.74 13.97 10.42 0.2

- 13.1

B: Lamp &

Ballast

Replacement Baseline 85.6 75 W T12 & 0.94 BF Mag 191.61 0.00 11.93 0.00 N/A 0.0

EL1 87.3 75 W T12 & 0.85 BF Elec 201.80

- 10.19 91.48 8.46 9.4

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 198. 71

- 7.10 92.67 8.46 9.5

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 222.70

- 31.09 110.68 2.63 37.6 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 172.59 19.02 90.43 14.71 5.3

- 8.1

Event II:

Standards

Induced

Retrofit Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag 184.95 0.00 11.93 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 202.88

- 17.93 93.88 8.46 9.7

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 199.80

- 14.85 95.06 8.46 9.8

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 223.79

- 38.84 113.08 2.63 38.5 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 173.67 11.28 92.82 14.71 5.5

- 8.1

Event III:

Ballast

Failure Baseline Baseline 85.6 75 W T12 & 0.88 BF Elec 200.19 0.00 87.51 0.00 N/A

- 6.4

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 2 01.80

- 1.62 91.48 0.98 4.1

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 198.71 1.47 92.67 0.98 5.3

- 2.5

EL5 101.5 60.1 W T8 & 0.88 BF Elec 172.59 27.60 90.43 7.22 0.4

- 8.1

Event IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 1.18 BF Elec 223.7 9 0.00 113.08 0.00 N/A 9.0

Lamp &

Ballast

Replacement EL5 101.5 60.1 W T8 & 0.88 BF Elec 173.67 50.12 92.82 12.08 0.0

- 8.1

### 8B

- 65 

## Table 8B

. 44 LCC and PBP Results for a Two

- Lamp 8

- F oot 75W T12 Single Pin Slimlin e System Operating in the

Commercial Sector with No Ballast Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag 197.66 0.00 16.79 0.00 N/A 0.0

A: Lamp

Replacement EL3 97.5 60.5 W T12 & 0.88 BF Mag 161.09 36.57 20.19 10.42 0.3

- 13.1

B: Lamp &

Ballast

Replacement Baseline 85.6 75 W T12 & 0.94 BF Mag 197.66 0.00 16.79 0.00 N/A 0.0

EL1 87.3 75 W T12 & 0.85 BF Elec 177.07 20.59 23.41 8.46 0.8

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 172.94 24.72 25.38 8.46 1.0

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 180.66 16.99 13.23 2.63 0.0 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 143.16 54.49 19.56 14.71 0.2

- 8.1

Event II:

Standards

Induced

Retrofit Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag 188.57 0.00 16.79 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 177.07 11. 49 23.41 8.46 0.8

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 172.94 15.63 25.38 8.46 1.0

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 180.66 7.90 13.23 2.63 0.0 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 143.16 45.40 19.56 14.71 0.2

- 8.1

Event III:

Ballast

Fail ure Baseline Baseline 85.6 75 W T12 & 0.88 BF Elec 172.16 0.00 16.79 0.00 N/A

- 6.4

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 177.07

- 4.91 23.41 0.98 6.8

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 172.94

- 0.78 25.38 0.98 8.8

- 2.5

EL5 10 1.5 60.1 W T8 & 0.88 BF Elec 143.16 29.00 19.56 7.22 0.4

- 8.1

Event IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 1.18 BF Elec 180.66 0.00 13.23 0.00 N/A 9.0

Lamp &

Ballast

Replacement EL5 101.5 60.1 W T8 & 0.88 BF Elec 143.16 37.50 19.56 12.08 0.5

- 8.1

### 8B

- 66 

## Table 8B

. 45 LCC and PBP Results for a Two

- Lamp 8

- F oot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector with High Lamp Prices

Event Response Efficacy Level Rated Lamp

Eff icacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 159.49 0.00 14.62 0.00 N/ A 0.0

B: Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 180.97

- 21.48 97.02 6.19 13.3 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 180.32

- 20.84 101.99 6.19 14.1 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec 177.60

- 18.11 93.51 4.29 18.4 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec 170.26

- 10.77 99.88 8.32 10.2 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 166.07

- 6.59 100.44 7.65 11.2 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 169.30

- 9.82 102.37 8.32 10.5 10.1

Event II:

Standards

Induced

Retrofit Baselin e Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 151.48 0.00 14.62 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 182.05

- 30.57 99.41 6.19 13.7 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 181.41

- 29.93 104.39 6.19 14.5 13.5

EL3 9 4.8 60.1 W T8 & 0.88 BF Elec 178.68

- 27.20 95.90 4.29 18.9 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec 171.34

- 19.86 102.27 8.32 10.5 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 167.15

- 15.68 102.83 7.65 11.5 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 170.38

- 18. 91 104.77 8.32 10.8 10.1

### 8B

- 67 

## Table 8B.45 LCC and PBP Results for a Two

- Lamp 8

- Foot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector with High Lamp Prices (continued)

Event Response Efficacy Lev el Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event

III:

Ballast

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF El ec 175.82 0.00 90.20 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 180.97

- 5.15 97.02 0.98 7.0 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 180.32

- 4.50 101.99 0.98 12.1 13.5

EL4 98.2 60.1 W T8 & 0.78 BF Elec 170.26 5.57 99.8 8 3.11 3.1 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 166.07 9.75 100.44 2.44 4.2 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 169.30 6.52 102.37 3.11 3.9 10.1

Event

IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 178.68 0.00 95.90 0.00 N/A 10.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.78 BF Elec 171.34 7.34 102.27 4.03 1.6 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 167.15 11.53 102.83 3.36 2.1 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 170.38 8.30 104.77 4.03 2.2 10.1

### 8B

- 68 

## Table 8B

. 46 LCC and PBP Results for a Two

- Lamp 8

- F oot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 152.39 0.00 8.91 0.00 N/A 0.0

B: Lamp &

Ballast

Re placement EL2 92.6 60.5 W T12 & 0.85 BF Elec 169.03

- 16.64 87.42 6.19 12.7 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 167.88

- 15.50 89.55 6.19 13.0 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec 170.72

- 18.33 86.63 4.29 18.1 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec 159.74

- 7.35 89.36 8.32 9.7 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 158.25

- 5.87 89.60 7.65 10.5 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 158.88

- 6.49 90.43 8.32 9.8 10.1

Event II:

Standards

Induced

Retrofit Baseline Baseline/EL1 87.6 60.5 W T12 & 0 .88 BF Mag 147.23 0.00 8.91 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 170.11

- 22.88 89.82 6.19 13.1 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 168.96

- 21.73 91.95 6.19 13.4 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec 171.80

- 24.57 89.03 4.29 18.7 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec 160.82

- 13.59 91.75 8.32 10.0 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 159.33

- 12.10 91.99 7.65 10.9 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 159.96

- 12.72 92.82 8.32 10.1 10.1

### 8B

- 69 

## Table 8B.46 LCC and PBP Results for a Two

- Lamp 8

- Foot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector with Low Lamp Prices (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event

III:

Ballast

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Elec 168.72 0.00 84.50 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 169.03

- 0.31 87.42 0.98 3.0 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 167.88 0.84 89.55 0.98 5.2 13.5

EL4 98.2 60.1 W T8 & 0.78 BF Elec 159.74 8.99 89.36 3.11 1.6 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 158.25 10.47 89.60 2.44 2.1 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 158.88 9.85 90.43 3.11 1.9 10.1

Event

IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 171.80 0.00 89.03 0.00 N/A 10.0

Lamp &

Ballast

Replacement EL4 9 8.2 60.1 W T8 & 0.78 BF Elec 160.82 10.98 91.75 4.03 0.7 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 159.33 12.47 91.99 3.36 0.9 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 159.96 11.85 92.82 4.03 0.9 10.1

### 8B

- 70 

## Table 8B

. 47 LCC and PBP Results for a Two

- Lamp 8

- F oot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector with No Ballast Price

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savi ngs

(Start Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 155.94 0.00 11.77 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Ele c 140.93 15.01 16.63 6.19 0.8 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 140.03 15.91 20.19 6.19 1.4 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec 139.52 16.41 13.23 4.29 0.3 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec 130.36 25.58 17.78 8.32 0.7 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 127.53 28.41 18.18 7.65 0.8 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 129.45 26.49 19.56 8.32 0.9 10.1

Event II:

Standards

Induced

Retrofit Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 149.35 0.00 11.77 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 140.93 8.43 16.63 6.19 0.8 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 140.03 9.32 20.19 6.19 1.4 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec 139.52 9.83 13.23 4.29 0.3 10.0

EL4 98.2 60.1 W T8 & 0.78 B F Elec 130.36 19.00 17.78 8.32 0.7 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 127.53 21.83 18.18 7.65 0.8 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 129.45 19.90 19.56 8.32 0.9 10.1

### 8B

- 71 

## Table 8B.47 LCC and PBP Results f or a Two

- Lamp 8

- Foot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector with No Ballast Price (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year ) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event

III:

Ballast

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Elec 138.20 0.00 11.77 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 140.9 3

- 2.73 16.63 0.98 5.0 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 140.03

- 1.83 20.19 0.98 8.6 13.5

EL4 98.2 60.1 W T8 & 0.78 BF Elec 130.36 7.84 17.78 3.11 1.9 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 127.53 10.67 18.18 2.44 2.6 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 129.45 8.75 19.56 3.11 2.5 10.1

Event

IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 139.52 0.00 13.23 0.00 N/A 10.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.78 BF Elec 130.36 9.16 17.78 4.03 1.1 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 127.53 12.00 18.18 3.36 1.5 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 129.45 10.07 19.56 4.03 1.6 10.1

### 8B

- 72 

## Table 8B

. 48 LCC and PBP Results for a Two

- Lamp 8

- F oot 59W T8 Single Pin Slimline System Operating in the Commercial

Sector with High Lamp Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 142.96 0.00 16.67 0.00 N/A 0.0

A: Lamp

Replacement EL5 101.8 57 W T8 & 0.88 BF Elec 136.98 5.98 23.60 1.73 4.0 6.2

EL5 103.6 55 W T8 & 0.88 BF Elec 133 .68 9.29 22.41 3.52 1.6 5.6

Event III:

Ballast

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 177.60 0.00 93.51 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.85 BF Elec 179.85

- 2.25 99.88 1.21 5.3 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 169.95 7.65 100.44 2.22 3.1 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 169.30 8.30 102.37 4.03 2.2 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 168.31 9.29 99.25 3.52 1.6 5.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL3 94.8 60. 1 W T8 & 0.88 BF Elec 178.68 0.00 95.90 0.00 N/A 0.0

New Lamp

& Ballast

Purchase EL4 98.2 60.1 W T8 & 0.85 BF Elec 180.94

- 2.25 102.27 1.21 5.3 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 171.03 7.65 102.83 2.22 3.1 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 170.38 8.30 104.77 4.03 2.2 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 169.39 9.29 101.64 3.52 1.6 5.6

### 8B

- 73 

## Table 8B

. 49 LCC and PBP Results for a Two

- Lamp 8

- F oot 59W T8 Single Pin Slimline System Operating in th e Commercial

Sector with Low Lamp Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

L amp

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 136.08 0.00 9.79 0.00 N/A 0.0

A: Lamp

Replacement EL5 101.8 57 W T8 & 0.88 BF Elec 129.16 6.92 12.76 1.73 1.7 6.2

EL5 103.6 55 W T8 & 0.88 BF Elec 124.81 11.27 12.25 3.52 0.7 5.6

Event I II:

Ballast

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 170.72 0.00 86.63 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.85 BF Elec 169.34 1.38 89.36 1.21 2.3 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 162.13 8.59 89.60 2.22 1.3 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 158.88 11.85 90.43 4.03 0.9 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 159.45 11.27 89.09 3.52 0.7 5.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 171.80 0.00 89. 03 0.00 N/A 0.0

New Lamp

& Ballast

Purchase EL4 98.2 60.1 W T8 & 0.85 BF Elec 170.42 1.38 91.75 1.21 2.3 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 163.21 8.59 91.99 2.22 1.3 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 159.96 11.85 92.82 4.03 0.9 0.1

EL5 1 03.6 55 W T8 & 0.88 BF Elec 160.53 11.27 91.48 3.52 0.7 5.6

### 8B

- 74 

## Table 8B

. 50 LCC and PBP Results for a Two

- Lamp 8

- F oot 59W T8 Single Pin Slimline System Operating in the Commercial

Sector with No Ballast Pri ces

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL3 94. 8 60.1 W T8 & 0.88 BF Elec 139.52 0.00 13.23 0.00 N/A 0.0

A: Lamp

Replacement EL5 101.8 57 W T8 & 0.88 BF Elec 133.07 6.45 18.18 1.73 2.9 6.2

EL5 103.6 55 W T8 & 0.88 BF Elec 129.24 10.28 17.33 3.52 1.2 5.6

Event III:

Ballast

Failure Baseline Baselin e/EL3 94.8 60.1 W T8 & 0.88 BF Elec 139.52 0.00 13.23 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.85 BF Elec 139.96

- 0.44 17.78 1.21 3.8 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 131.41 8.12 18.18 2.22 2.2 2.6

EL5 101.5 60.1 W T8 & 0. 78 BF Elec 129.45 10.07 19.56 4.03 1.6 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 129.24 10.28 17.33 3.52 1.2 5.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 139.52 0.00 13.23 0.00 N/A 0.0

New Lamp

& Ballas t

Purchase EL4 98.2 60.1 W T8 & 0.85 BF Elec 139.96

- 0.44 17.78 1.21 3.8 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 131.41 8.12 18.18 2.22 2.2 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 129.45 10.07 19.56 4.03 1.6 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 129.24 10.28 17.33 3.52 1.2 5.6



## 8B.7.2.5 Product Class: 8

- foot r ecessed d ouble c ontact HO ≤ 4,500K

The following table s present the findings of an LCC analysis on the two 8

- foot recessed double contact high output GSFL

baseline s operating in the industrial sector, con sidering low lamp prices, high lamp prices, or no ballast prices . Key inputs consist of

using April 2009 AEO200 9 reference case electricity prices and an analysis period of 2.3 years

. Note : Lamp replacement results in

Event I are not shown for a 95 W T12 lamp because there are no energy saving lamp replacement options.

### 8B

- 75 

## Table 8B

. 51 LCC and PBP Results for a Two

- Lamp 8

- F oot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector with High Lamp Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline 80. 1 113 W T12 & 0.95 BF Mag 198.59 0.00 26.23 0.00 N/A 0.0

A: Lamp

Replacement EL3 87.6 97 W T12 & 0.91 BF Mag 192.44 6.14 44.61 12.08 1.5

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 193.35 5.24 45.52 12.08 1.6

- 8.9

B: Lamp &

Ballast

Replacement EL1 83.2 11 3 W T12 & 0.88 BF Elec 220.70

- 22.11 128.12 11.24 9.1

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 219.19

- 20.60 125.47 12.08 8.2

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 220.10

- 21.51 126.38 12.08 8.3

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 208.98

- 10.39 130.6 3 18.25 5.7

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 173.06 25.53 136.16 27.36 4.0

- 11.3

Event II:

Standards

Induced

Retrofit Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 184.72 0.00 26.23 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0. 88 BF Elec 221.49

- 36.78 130.52 11.24 9.3

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 219.98

- 35.26 127.87 12.08 8.4

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 220.89

- 36.17 128.78 12.08 8.5

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 209.77

- 25.06 133.03 18.25 5.9

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 173.85 10.87 138.56 27.36 4.1

- 11.3

### 8B

- 76 

## Table 8B.51 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector wit h High Lamp Prices (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 225.33 0.00 107.09 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 220.70 4.63 128.12 11.24 1.9

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 219.19 6.14 125.47 12.08 1.5

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 220.10 5.24 126.38 12.08 1.6

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 208.98 16.35 130.63 18.25 1.3

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 173.06 52.28 136.16 27.36 1.1

- 11.3

Event V: New

Construction

and

Renovation Baseli ne Baseline 80.1 113 W T12 & 0.95 BF Mag 226.13 0.00 109.48 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 83.2 113 W T12 & 0.88 BF Elec 221.49 4.63 130.52 11.24 1.9

- 1.6

EL2 86.1 97 W T12 & 0.9 BF Elec 218.44 7.68 114.20 8.75 2.4 0.0

EL2 86.1 97 W T 12 & 0.91 BF Mag 228.62

- 2.50 109.94 2.60 5.7 0.0

EL3 87.6 97 W T12 & 0.9 BF Elec 234.73

- 8.61 132.12 10.08 3.9 0.0

EL3 87.6 97 W T12 & 0.91 BF Mag 219.98 6.14 127.87 12.08 1.5

- 10.0

EL3 88.9 97 W T12 & 0.9 BF Elec 209.77 16.35 133.03 18.25 1.3

- 9 .9

EL3 88.9 97 W T12 & 0.91 BF Mag 220.89 5.24 128.78 12.08 1.6

- 8.9

EL4 91.9 86 W T8 & 0.88 BF Elec 206.47 19.65 133.87 13.81 4.1 0.0

EL4 93.0 86 W T8 & 0.81 BF Elec 218.11 8.01 134.35 13.03 5.3 0.0

EL5 95.3 86 W T8 & 0.81 BF Elec 204.96 21.16 138.56 18.50 3.3 0.0

### 8B

- 77 

## Table 8B

. 52 LCC and PBP Results for a Two

- Lamp 8

- F oot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector with Low Lamp Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 187.14 0.00 14.7 8 0.00 N/A 0.0

A: Lamp

Replacement EL3 87.6 97 W T12 & 0.91 BF Mag 170.49 16.65 22.66 12.08 0.7

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 170.88 16.26 23.05 12.08 0.7

- 8.9

B: Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 199.66

- 12.52 107 .09 11.24 8.2

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 197.24

- 10.09 103.52 12.08 7.3

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 197.63

- 10.48 103.91 12.08 7.4

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 186.51 0.63 108.16 18.25 5.1

- 9.9

EL5 95.3 86 W T8 & 0.8 8 BF Elec 162.95 24.19 121.81 27.36 3.9

- 11.3

Event II:

Standards

Induced

Retrofit Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 179.02 0.00 14.78 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 200.46

- 21.43 109.48 11.24 8.4

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 198.03

- 19.01 105.92 12.08 7.5

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 198.42

- 19.40 106.31 12.08 7.6

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 187.30

- 8.28 110.56 18.25 5.2

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 163 .75 15.28 124.21 27.36 4.0

- 11.3

### 8B

- 78 

## Table 8B.52 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector with Low Lamp Prices (continued)

Event Respon se Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 80.1 113 W T12 & 0 .95 BF Mag 213.89 0.00 95.64 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 199.66 14.22 107.09 11.24 1.0

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 197.24 16.65 103.52 12.08 0.7

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 197.63 16. 26 103.91 12.08 0.7

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 186.51 27.38 108.16 18.25 0.7

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 162.95 50.93 121.81 27.36 1.0

- 11.3

Event V: New

Construction

and

Renovation Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 2 14.68 0.00 98.04 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 83.2 113 W T12 & 0.88 BF Elec 200.46 14.22 109.48 11.24 1.0

- 1.6

EL2 86.1 97 W T12 & 0.9 BF Elec 205.05 9.63 102.49 8.75 2.2 0.0

EL2 86.1 97 W T12 & 0.91 BF Mag 215.37

- 0.69 98.23 2.60 5 .0 0.0

EL3 87.6 97 W T12 & 0.9 BF Elec 210.06 4.62 110.17 10.08 2.6 0.0

EL3 87.6 97 W T12 & 0.91 BF Mag 198.03 16.65 105.92 12.08 0.7

- 10.0

EL3 88.9 97 W T12 & 0.9 BF Elec 187.30 27.38 110.56 18.25 0.7

- 9.9

EL3 88.9 97 W T12 & 0.91 BF Mag 198.4 2 16.26 106.31 12.08 0.7

- 8.9

EL4 91.9 86 W T8 & 0.88 BF Elec 198.26 16.42 122.20 13.81 3.9 0.0

EL4 93.0 86 W T8 & 0.81 BF Elec 206.96 7.72 122.41 13.03 4.9 0.0

EL5 95.3 86 W T8 & 0.81 BF Elec 192.59 22.09 124.21 18.50 2.9 0.0

### 8B

- 79 

## Table 8B

. 53 LCC and PBP Results for a Two

- Lamp 8

- F oot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector with No Ballast Prices

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LC C

Savings Installed

Price Operating

Cost

Savings

(Start Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 192.87 0.00 20.51 0.00 N/A 0.0

A: Lamp

Replacement EL3 87.6 97 W T12 & 0.91 BF Mag 181.47 11.40 33.64 12.08 1.1

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 182.12 10.75 34.29 12.08 1.1

- 8.9

B: Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 182.03 10.83 32.49 11.24 1.1

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 181.47 11.40 33.64 12.08 1.1

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 182.12 10.75 34.29 12.08 1.1

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 169.59 23.27 34.29 18.25 0.8

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 133.33 59.54 24.13 27.36 0.1

- 11.3

Event II:

Standards

Induced

Retrofit Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 181.87 0.00 20.51 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 182.03

- 0.16 32.49 11.24 1.1

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 181.47 0. 40 33.64 12.08 1.1

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 182.12

- 0.25 34.29 12.08 1.1

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 169.59 12.28 34.29 18.25 0.8

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 133.33 48.54 24.13 27.36 0.1

- 11.3

### 8B

- 80 

## Table 8B.53 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector with No Ballast Prices (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LC C LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 192.87 0.00 20.51 0.00 N/A 0.0

Lamp &

Bal last

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 182.03 10.83 32.49 11.24 1.1

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 181.47 11.40 33.64 12.08 1.1

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 182.12 10.75 34.29 12.08 1.1

- 8.9

EL3 88.9 97 W T12 & 0.9 BF El ec 169.59 23.27 34.29 18.25 0.8

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 133.33 59.54 24.13 27.36 0.1

- 11.3

Event V: New

Construction

and Renovation Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 192.87 0.00 20.51 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 83.2 113 W T12 & 0.88 BF Elec 182.03 10.83 32.49 11.24 1.1

- 1.6

EL2 86.1 97 W T12 & 0.9 BF Elec 178.63 14.23 20.83 8.75 0.4 0.0

EL2 86.1 97 W T12 & 0.91 BF Mag 190.84 2.03 20.83 2.60 1.2 0.0

EL3 87.6 97 W T12 & 0.9 BF Elec 189.87 3.00 33.64 1 0.08 1.7 0.0

EL3 87.6 97 W T12 & 0.91 BF Mag 181.47 11.40 33.64 12.08 1.1

- 10.0

EL3 88.9 97 W T12 & 0.9 BF Elec 169.59 23.27 34.29 18.25 0.8

- 9.9

EL3 88.9 97 W T12 & 0.91 BF Mag 182.12 10.75 34.29 12.08 1.1

- 8.9

EL4 91.9 86 W T8 & 0.88 BF Elec 158.43 34.43 20.78 13.81 0.4 0.0

EL4 93.0 86 W T8 & 0.81 BF Elec 165.47 27.39 21.13 13.03 0.6 0.0

EL5 95.3 86 W T8 & 0.81 BF Elec 155.33 37.53 24.13 18.50 0.5 0.0

### 8B

- 81 

## Table 8B

. 54 LCC and PBP Results for a Two

- Lamp 8

- F oot 95W T12 Recessed Double Contact HO System Operating in

Industrial Sector with High Lamp Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Per iod % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 165.59 0.00 17.76 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 187.02

- 21.43 111.80 7.71 12.2 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 201.82

- 36.23 129.72 9.25 12.1 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 202.73

- 37.14 130.63 9.25 12.2 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 165.93

- 0.34 131.47 15.28 7.4

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 170. 09

- 4.50 131.95 15.28 7.5 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 166.56

- 0.97 136.16 18.48 6.4

- 0.1

Event II:

Standards

Induced

Retrofit Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 155.98 0.00 17.76 0.00 N/A 0.0

Lamp & Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 187.81

- 31.84 114.20 7.71 12.5 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 202.61

- 46.64 132.12 9.25 12.4 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 203.52

- 47.55 133.03 9.25 12.5 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 166.72

- 10.74 133.87 15 .28 7.6

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 170.89

- 14.91 134.35 15.28 7.6 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 167.36

- 11.38 138.56 18.48 6.5

- 0.1

### 8B

- 82 

## Table 8B

. 54 LCC and PBP Results for a Two

- Lamp 8

- Foot 9 5W T12 Recessed Double Contact HO System Operating in

Industrial Sector with High Lamp Prices (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 192.34 0.00 98.62 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 187.02 5.32 111.80 7.71 1.7 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 201.82

- 9.48 129.72 9.25 3.4 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 202.73

- 10.39 130.63 9.25 3.5 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 165.93 26.41 131.47 15.28 2.2

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 170.09 22.24 1 31.95 15.28 2.2 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 166.56 25.77 136.16 18.48 2.0

- 0.1

Event V: New

Construction

and

Renovation Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 193.13 0.00 101.02 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL2 86.1 97 W T1 2 & 0.89 BF Elec 187.81 5.32 114.20 7.71 1.7 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 202.61

- 9.48 132.12 9.25 3.4 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 203.52

- 10.39 133.03 9.25 3.5 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 166.72 26.41 133.87 15.28 2.2

- 1. 2

EL4 93.0 86 W T8 & 0.88 BF Elec 170.89 22.24 134.35 15.28 2.2 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 167.36 25.77 138.56 18.48 2.0

- 0.1

### 8B

- 83 

## Table 8B

. 55 LCC and PBP Results for a Two

- Lamp 8

- F oot 95W T12 Recessed Double Contact HO System Operating in

Industrial Sector with Low Lamp Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Base line

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 158.98 0.00 11.15 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 175.31

- 16.33 100.09 7.71 11.5 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 179.87

- 20.88 107.77 9.25 10.4 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 180.26

- 21.27 108.16 9.25 10.5 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 159.29

- 0.31 119.80 15.28 7.1

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 161.69

- 2.70 120.01 15.28 7.1 0 .2

EL5 95.3 86 W T8 & 0.81 BF Elec 156.46 2.52 121.81 18.48 6.0

- 0.1

Event II:

Standards

Induced

Retrofit Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 152.69 0.00 11.15 0.00 N/A 0.0

Lamp & Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 176.10

- 23.41 102.49 7.71 11.8 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 180.66

- 27.97 110.17 9.25 10.7 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 181.05

- 28.36 110.56 9.25 10.7 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 160.09

- 7.40 122.20 15.28 7.3

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 162.48

- 9.79 122.41 15.28 7.3 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 157.26

- 4.57 124.21 18.48 6.1

- 0.1

### 8B

- 84 

## Table 8B

. 55 LCC and PBP Results for a Two

- Lamp 8

- Foot 95W T12 Recessed Double Contact HO System Operating in

Industrial Sector with Low Lamp Prices (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 185.73 0.00 92.01 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 175.31 10.42 100.09 7.71 1.0 5.8

EL3 87.6 97 W T12 & 0.88 BF El ec 179.87 5.86 107.77 9.25 1.7 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 180.26 5.47 108.16 9.25 1.7 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 159.29 26.43 119.80 15.28 1.8

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 161.69 24.04 120.01 15.28 1.8 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 156.46 29.27 121.81 18.48 1.6

- 0.1

Event V: New

Construction

and

Renovation Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 186.52 0.00 94.41 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL2 86.1 97 W T12 & 0.89 BF Elec 176.10 10.42 102.4 9 7.71 1.0 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 180.66 5.86 110.17 9.25 1.7 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 181.05 5.47 110.56 9.25 1.7 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 160.09 26.43 122.20 15.28 1.8

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 162.48 24.04 122.41 15.28 1.8 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 157.26 29.27 124.21 18.48 1.6

- 0.1

### 8B

- 85 

## Table 8B

. 5 6 LCC and PBP Results for a Two

- Lamp 8

- F oot 95W T12 Recessed Double Contact HO System Oper ating in

Industrial Sector with No Ballast Prices

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

E vent I: Lamp

Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 162.29 0.00 14.46 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 153.01 9.27 20.83 7.71 0.8 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 162.69

- 0.40 33.64 9.25 2. 1 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 163.34

- 1.05 34.29 9.25 2.1 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 127.93 34.36 20.78 15.28 0.4

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 131.21 31.08 21.13 15.28 0.4 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 126.83 35. 46 24.13 18.48 0.5

- 0.1

Event II:

Standards

Induced

Retrofit Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 154.33 0.00 14.46 0.00 N/A 0.0

Lamp & Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 153.01 1.32 20.83 7.71 0.8 5.8

EL3 87.6 97 W T12 & 0 .88 BF Elec 162.69

- 8.36 33.64 9.25 2.1 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 163.34

- 9.01 34.29 9.25 2.1 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 127.93 26.40 20.78 15.28 0.4

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 131.21 23.12 21.13 15.28 0.4 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 126.83 27.50 24.13 18.48 0.5

- 0.1

### 8B

- 86 

## Table 8B

. 56 LCC and PBP Results for a Two

- Lamp 8

- Foot 95W T12 Recessed Double Contact HO System Operating in

Industrial Sector with No Ballast Pric es (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 162.29 0.00 14.46 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 153.01 9.27 20.83 7.71 0.8 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 162.69

- 0.40 33.64 9.25 2.1 6.4

EL3 88.9 97 W T12 & 0.8 8 BF Elec 163.34

- 1.05 34.29 9.25 2.1 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 127.93 34.36 20.78 15.28 0.4

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 131.21 31.08 21.13 15.28 0.4 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 126.83 35.46 24.13 18.48 0.5

- 0.1

Event V : New

Construction

and Renovation Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 162.29 0.00 14.46 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL2 86.1 97 W T12 & 0.89 BF Elec 153.01 9.27 20.83 7.71 0.8 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 162.69

- 0.40 33 .64 9.25 2.1 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 163.34

- 1.05 34.29 9.25 2.1 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 127.93 34.36 20.78 15.28 0.4

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 131.21 31.08 21.13 15.28 0.4 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 126.83 35.46 24.13 18.48 0.5

- 0.1

### 8B

- 87 

## 8B.7.3 Electricity Price Trend Case Results

Finally, DOE analyzed the impacts of high and low growth trends for future electricity

prices, as lamp and lamp

- and

- ballast system operating cost s are directly related to future

e lectricity prices. Specifically, DOE examined the impacts of using high

- economic

- growth and

low

- economic

- growth cases generated utilizing the March 2009 and April 2009 AEO200 9

datasets . Chapter 8 describe s and compares the three price trends . The follow ing tables present

LCC savings and PBP results using the low and high growth cases

.

8B.7.3.1 Product Class: 4

- foot medium bipin ≤ 4,500K

The following table s present the findings of an LCC analysis on the three 4

- foot medium

bipin GSFL baseline s operating in the commercial sector with a CCT less than or equal to

4,500K, considering AEO200 9 high and low growth price trend cases

. Key inputs consist of

using medium lamp and ballast prices and an analysis period of 5.5 yrs. Note : Lamp

replacement results in Event I are not shown for a 34W T12 lamp because there are no energy

saving lamp replacement options.

### 8B

- 88 

## Table 8B

. 57 LCC and PBP Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the Commercial

Sector under the AEO200 9 High Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy De sign Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 210.47 0.00 14.50 0.00 N/A 0.0

A: Lamp

Replacement EL3

91.2 34 W T12 & 0.88 BF Mag 187.26 23.20 26.10 6.99 1.7

- 10.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 216.88

- 6.42 75.31 7.11 8.6

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 217.64

- 7.17 80.14 7.33 8.9

- 2.7

EL 2 86.2 32.5 W T8 & 1.18 BF Elec 217.27

- 6.80 67.62 5.22 10.2 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 217.91

- 7.44 80.45 7.33 9.0 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 194.37 16.10 80.04 12.44 5.3

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 196.39 14.08 70.85 10.52 5.4

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 174.13 36.33 63.31 14.06 3.5

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 186.97 23.49 72.17 12.89 4.5

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 182.17 28.30 76.08 13.74 4.5 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 175.58 34.89 64.93 14.06 3.6

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 180.89 29.58 71.55 14.78 3.9

- 6.4

### 8B

- 89 

## Table 8B.57 LCC and PBP Results for a Three

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Co mmercial

Sector under the AEO2009 High Growth Electricity Price Trend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Ba seline

lms/W $ $ $ $ yrs %

Event II:

Standards

Induced

Retrofit Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 203.40 0.00 14.50 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 218.30

- 14.90 77.71 7.11 8.9

- 3.5

EL1 82 .9 41 W T12 & 0.87 BF Elec 219.05

- 15.65 82.54 7.33 9.3

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 218.68

- 15.28 70.02 5.22 10.6 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 219.33

- 15.93 82.84 7.33 9.3 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 195.78 7.62 82.44 1 2.44 5.5

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 197.81 5.59 73.25 10.52 5.6

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 175.55 27.85 65.71 14.06 3.6

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 188.39 15.01 74.57 12.89 4.7

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Ele c 183.59 19.81 78.48 13.74 4.7 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 176.99 26.41 67.33 14.06 3.8

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 182.31 21.09 73.94 14.78 4.0

- 6.4

Event III:

Ballast Failure Baseline Baseline 78.0 41 W T12 & 0.88 BF Elec 210.01 0.00 68.44 0.00 N/A

- 7.4*

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.87 BF Elec 215.86

- 5.85 75.31 0.23 30.4

- 4.6

EL1 82.9 41 W T12 & 0.87 BF Elec 217.64

- 7.63 80.14 0.23 51.7

- 2.7

EL2 87.8 41 W T12 & 0.87 BF Elec 217.91

- 7.90 80.45 0.23 53.1 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 194.37 15.64 80.04 5.33 2.2

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 196.39 13.62 70.85 3.41 0.7

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 174.13 35.88 63.31 6.95 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 186.97 23. 04 72.17 5.78 0.6

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 182.17 27.84 76.08 6.63 1.2 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 175.58 34.43 64.93 6.95 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 180.89 29.12 71.55 7.67 0.4

- 6.4



### * Comparative lumens are s ometimes non

- zero for baseline T12 electronic systems under events III and IV (ballast failure and retrofit) because the lumen

package is compared to a system with a T12 magnetic ballast. DOE chose to compare these systems for these events because it reco gnizes that though federal

regulations will prohibit the use of magnetic ballasts, future purchasers may still seek the current lumen package delivered by current T12 magnetic systems.

### 8B

- 90 

## Table 8B.57 LCC and PBP Resu lts for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the Commercial

Sector under the AEO200 9 High Growth Electricity Price Trend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Pri ce Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event IV:

Ballast Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 1.18 BF Elec 218.68 0.00 70.02 0.00 N/A 8.7

Lamp & Ballast

Replacement EL3 9 1.2 34 W T12 & 0.88 BF Elec 195.78 22.90 82.44 7.22 1.7

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 197.81 20.88 73.25 5.30 0.6

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 175.55 43.13 65.71 8.84 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 188.39 30.29 74.57 7.67 0.6

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 183.59 35.10 78.48 8.52 1.0 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 176.99 41.69 67.33 8.84 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 182.31 36.38 73.94 9.56 0.4

- 6.4

### 8B

- 91 

## Table 8B

. 58 LCC and PBP Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the Commercial

Sector under the AEO200 9 Low Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 195.99 0.00 14.50 0.00 N/A 0.0

A: Lamp

Replacemen t EL3

91.2 34 W T12 & 0.88 BF Mag 175.14 20.85 26.10 6.63 1.7

- 10.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 204.80

- 8.81 75.31 6.74 9.0

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 205.63

- 9.64 80.14 6.96 9.4

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 204.55

- 8.56 67.62 4.95 10.7 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 205.90

- 9.92 80.45 6.96 9.5 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 184.08 11.91 80.04 11.80 5.6

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 185.46 10.53 70.85 9.98 5.6

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 164.39 31.59 63.31 13.34 3.7

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 176.84 19.15 72.17 12.22 4.7

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 172.32 23.67 76.08 13.03 4.7 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 165.84 30.1 5 64.93 13.34 3.8

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 171.39 24.60 71.55 14.02 4.1

- 6.4

### 8B

- 92 

## Table 8B

. 58 LCC and PBP Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin System Operating in the Commercial

Sector under the AEO200 9 Low Growth Electricity Price Trend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event II:

Standards

Induced

Retrofit Baseline Baseline 78.0 41 W T12 & 0.95 BF Mag 188.92 0.00 14.50 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.88 BF Elec 206.21

- 17.29 77.71 6.74 9.4

- 3.5

EL1 82.9 41 W T12 & 0.87 BF Elec 207.04

- 18.12 82.54 6.96 9.8

- 2.7

EL2 86.2 32.5 W T8 & 1.18 BF Elec 205.96

- 17.04 70.02 4.95 11.2 8.7

EL2 87.8 41 W T12 & 0.87 BF Elec 207.32

- 18.40 82.84 6.96 9.8 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 185.50 3.42 82.44 11.80 5.8

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 186.87 2.05 73.25 9.98 5.9

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 165.81 23.11 65.71 13.34 3.8

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 178.25 10.67 74.57 12.22 4.9

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 173.74 15.18 78.48 13.03 4.9 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 167.25 21.67 67.33 13.34 4.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 172.81 16.11 73.94 14.02 4.2

- 6.4

Event III:

Ballast Failure Baseline Baseline 78.0 41 W T12 & 0.88 BF Elec 197.93 0.00 68.44 0.00 N/A

- 7.4*

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.87 BF Elec 203.85

- 5.92 75.31 0.21 32.1

- 4.6

EL1 82.9 41 W T12 & 0.87 BF Elec 205.63

- 7.70 80.14 0.21 54.5

- 2.7

EL2 87.8 41 W T12 & 0.87 BF Elec 205.90

- 7.98 80.45 0.21 56.0 3.3

EL3 91.2 34 W T12 & 0.88 BF Elec 184.08 13.84 80.04 5.05 2.3

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 185.46 12.47 70.85 3.24 0.7

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 164.39 33.53 63.31 6.59 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 176.84 21.09 72.17 5.48 0.7

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 172.32 25.60 76.08 6.29 1.2 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 165.84 32.09 64.93 6.59 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 171.39 26.53 71.55 7.27 0.4

- 6.4



### * Comparative lumens are sometimes non

- zero for baseline T12 electronic systems under events III and IV (ballast failure and retrofit) because the lumen

package is compared to a system with a T12 magnetic ballast. DOE chose to compare these systems for these events because it recognizes that though federal

regulat ions will prohibit the use of magnetic ballasts, future purchasers may still seek the current lumen package delivered by curr ent T12 magnetic systems.

### 8B

- 93 

## Table 8B

. 58 LCC and PBP Results for a Three

- Lamp 4

- F oot 40W T12 Medium Bipin Sy stem Operating in the Commercial

Sector under the AEO200 9 Low Growth Electricity Price Trend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Perio d % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event IV:

Ballast Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 1.18 BF Elec 205.96 0.00 70.02 0.00 N/A 8.7

Lamp & Ballast

Replacement EL3 91.2 34 W T12 & 0.88 BF Elec 185.50 20.46 82.44 6.85 1.8

- 10.3

EL3 90.8 32.5 W T8 & 1 BF Elec 186.87 19.09 73.25 5.03 0.6

- 1.0

EL4 92.3 32.5 W T8 & 0.88 BF Elec 165.81 40.15 65.71 8.39 0.0

- 8.3

EL4 93.8 30.4 W T8 & 1 BF Elec 178.25 27.71 74.57 7.27 0.6

- 2.0

EL4 93.0 26.6 W T8 & 1.18 BF Elec 173.7 4 32.22 78.48 8.08 1.0 1.4

EL5 95.4 32.5 W T8 & 0.88 BF Elec 167.25 38.71 67.33 8.39 0.0

- 6.2

EL5 96.0 28.4 W T8 & 1 BF Elec 172.81 33.15 73.94 9.07 0.4

- 6.4

### 8B

- 94 

## Table 8B

. 59 LCC and PBP Results for a Th ree

- Lamp 4

- F oot 34W T12 Medium Bipin System Operating in the Commercial

Sector under the AEO200 9 High Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Event I: Lamp

Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 175.85 0.00 11.65 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 186.7 9

- 10.94 69.42 5.44 10.6 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 192.03

- 16.18 76.72 5.90 11.0 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 172.39 3.46 59.64 7.07 6.8 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 162.22 13.62 62.87 10.01 5.1 4.4

EL3 91.2 34 W T 12 & 0.86 BF Elec 192.31

- 16.47 80.04 5.90 11.6 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 156.73 19.12 63.31 10.90 4.7 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 154.80 21.04 64.19 11.94 4.4 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 145.33 30.52 68.10 13.82 4 .1 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 152.82 23.03 64.93 12.08 4.4 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 150.32 25.53 63.57 13.48 3.9

- 1.3

Event II:

Standards

Induced

Retrofit Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 170.09 0.00 11.65 0.00 N /A 0.0

Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 188.20

- 18.11 71.82 5.44 11.1 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 193.45

- 23.36 79.12 5.90 11.4 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 173.80

- 3.71 62.04 7.07 7.1 9.6

EL3 90.8 3 2.5 W T8 & 0.78 BF Elec 163.64 6.45 65.26 10.01 5.4 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 193.73

- 23.64 82.44 5.90 12.0 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 158.14 11.95 65.71 10.90 5.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 156.22 13.87 66.59 11. 94 4.6 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 146.74 23.35 70.50 13.82 4.3 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 154.23 15.86 67.33 12.08 4.6 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 151.73 18.36 65.96 13.48 4.0

- 1.3

### 8B

- 95 

## Table 8B.59 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin System Operating in the Commercial

Sector under the AEO2009 High Growth Electricity Price Trend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Desig n Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Event III:

Ballast Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Elec 182.95 0.00 65.59 0.00 N/A 0.0

Lamp & Ballast

Replacement EL1 82.4 34 W T12 & 0.86 BF Elec 184.73

- 1.78 69.42 0.45 8.5 4.5

EL2 85.3 34 W T12 & 0.86 BF Elec 192.03

- 9.08 76.72 0.45 24.6 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 172.39 10.56 59.64 1.62 0.0 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 162.22 20.73 62.87 4.57 0.0 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 192.31

- 9.36 80.04 0.45 32.0 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 156.73 26.23 63.31 5.45 0.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 154.80 28.15 64.19 6.49 0.0 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 145.33 37.63 68.10 8.37 0.3 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 152.82 30.14 64.93 6.63 0.0 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 150.32 32.64 63.57 8.03 0.0

- 1.3

Event IV:

Ballast Retrofit Baseline Baseline/EL2 8 6.2 32.5 W T8 & 0.88 BF Elec 173.80 0.00 62.04 0.00 N/A 9.6

Lamp & Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 163.64 10.16 65.26 2.95 1.1 4.4

EL4 92.3 32.5 W T8 & 0.75 BF Elec 158.14 15.66 65.71 3.83 1.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 156.22 17.58 66.59 4.87 0.9 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 146.74 27.06 70.50 6.75 1.3 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 154.23 19.57 67.33 5.01 1.1 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 151.73 22.07 65.96 6.41 0.6

- 1.3

### 8B

- 96 

## Table 8B

. 60 LCC and PBP Results for a Three

- Lamp 4

- F oot 34W T12 Medium Bipin System Operating in the Commercial

Sector under the AEO200 9 Low Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lam p

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Event I: Lamp

Failure Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 163.72 0.00 11.65 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 176.50

- 12.77 69.42 5.16 11.2 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 181.89

- 18.17 76.72 5.59 11.6 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 162.65 1.08 59.64 6.70 7.2 9.6

EL3 90 .8 32.5 W T8 & 0.78 BF Elec 153.48 10.25 62.87 9.50 5.4 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 182.18

- 18.45 80.04 5.59 12.2 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 148.28 15.45 63.31 10.34 5.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 146.71 17.02 64.19 11.32 4.6 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 137.86 25.86 68.10 13.11 4.3 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 144.76 18.96 64.93 11.45 4.7 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 142.74 20.99 63.57 12.78 4.1

- 1.3

Event II:

Standards

Induced

R etrofit Baseline Baseline 77.9 34 W T12 & 0.88 BF Mag 157.97 0.00 11.65 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 82.4 34 W T12 & 0.88 BF Elec 177.91

- 19.95 71.82 5.16 11.7 7.0

EL2 85.3 34 W T12 & 0.86 BF Elec 183.31

- 25.34 79.12 5.59 12.1 10.9

E L2 86.2 32.5 W T8 & 0.88 BF Elec 164.06

- 6.10 62.04 6.70 7.5 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 154.89 3.08 65.26 9.50 5.6 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 183.59

- 25.63 82.44 5.59 12.7 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 149.69 8.27 65. 71 10.34 5.2 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 148.12 9.85 66.59 11.32 4.9 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 139.28 18.69 70.50 13.11 4.5 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 146.18 11.79 67.33 11.45 4.9 2.3

EL5 96.0 28.4 W T8 & 0.78 B F Elec 144.15 13.81 65.96 12.78 4.2

- 1.3

### 8B

- 97 

## Table 8B.60 LCC and PBP Results for a Three

- Lamp 4

- Foot 34W T12 Medium Bipin System Operating in the Commercial

Sector under the AEO2009 Low Growth Electricity Price Trend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs

Event III:

Ballast Failure Basel ine Baseline 77.9 34 W T12 & 0.88 BF Elec 172.67 0.00 65.59 0.00 N/A 0.0

Lamp & Ballast

Replacement EL1 82.4 34 W T12 & 0.86 BF Elec 174.60

- 1.93 69.42 0.43 8.9 4.5

EL2 85.3 34 W T12 & 0.86 BF Elec 181.89

- 9.23 76.72 0.43 26.0 10.9

EL2 86.2 32.5 W T8 & 0.88 BF Elec 162.65 10.02 59.64 1.54 0.0 9.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 153.48 19.19 62.87 4.33 0.0 4.4

EL3 91.2 34 W T12 & 0.86 BF Elec 182.18

- 9.51 80.04 0.43 33.7 18.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 148.28 24.39 63.31 5.17 0.0 5. 6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 146.71 25.96 64.19 6.16 0.0 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 137.86 34.80 68.10 7.94 0.3 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 144.76 27.90 64.93 6.29 0.0 2.3

EL5 96.0 28.4 W T8 & 0.78 BF Elec 142.74 29. 93 63.57 7.62 0.0

- 1.3

Event IV:

Ballast Retrofit Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 164.06 0.00 62.04 0.00 N/A 9.6

Lamp & Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 154.89 9.17 65.26 2.80 1.2 4.4

EL4 92.3 32.5 W T8 & 0.75 BF Elec 149.69 14.37 65.71 3.63 1.0 5.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 148.12 15.94 66.59 4.62 1.0 3.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 139.28 24.79 70.50 6.40 1.3 2.2

EL5 95.4 32.5 W T8 & 0.71 BF Elec 146.18 17.88 67.33 4.75 1.1 2.3

EL5 9 6.0 28.4 W T8 & 0.78 BF Elec 144.15 19.91 65.96 6.08 0.6

- 1.3

### 8B

- 98 

## Table 8B

. 61 LCC and PBP Results for a Three

- Lamp 4

- F oot 32W T8 Medium Bipin System Operating in the Commercial

Sector under the AEO200 9 Hi gh Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lam p

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 144.52 0.00 12.43 0.00 N/A 0.0

A: Lamp

Replacement EL4 93.8 30.4 W T8 & 0.88 BF Elec 139.42 5.10 16.98 2.12 2.1 6.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 117.46 27.06 20.89 6.75 1.3

- 6.7

EL5 96.0 28.4 W T8 & 0.88 BF Elec 134.20 10.32 16.35 3.82 1.0 1.6

Event III:

Ballast

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 172.39 0.00 59.64 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 162.22 10.16 62.87 2.95 1.1

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 156.73 15.66 63.31 3.83 1.0

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 154.80 17.58 64.19 4.87 0.9

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 145.33 27.06 68.10 6.75 1.3

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 158.17 14.22 64.93 3.83 1.4

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 162.07 10.32 63.57 3.82 1.0 1.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 173.80 0.00 62.04 0.00 N/A 0.0

New Lamp

& Ballast

Pur chase EL3 90.8 32.5 W T8 & 0.78 BF Elec 163.64 10.16 65.26 2.95 1.1

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 158.14 15.66 65.71 3.83 1.0

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 156.22 17.58 66.59 4.87 0.9

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 146.74 27.06 70.50 6.75 1.3

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 159.59 14.22 67.33 3.83 1.4

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 163.49 10.32 65.96 3.82 1.0 1.6

### 8B

- 99 

## Table 8B

. 62 LCC and PBP Results for a T hree

- Lamp 4

- F oot 32W T8 Medium Bipin System Operating in the Commercial

Sector under the AEO200 9 Low Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 134.78 0.00 12.43 0.00 N/A 0.0

A: Lamp

Replacement EL4 93.8 30.4 W T8 & 0.88 BF Elec 130.39 4. 39 16.98 2.02 2.3 6.3

EL4 93.0 26.6 W T8 & 0.88 BF Elec 109.99 24.79 20.89 6.40 1.3

- 6.7

EL5 96.0 28.4 W T8 & 0.88 BF Elec 125.75 9.03 16.35 3.63 1.1 1.6

Event III:

Ballast

Failure Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 162.65 0.00 59.6 4 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL3 90.8 32.5 W T8 & 0.78 BF Elec 153.48 9.17 62.87 2.80 1.2

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 148.28 14.37 63.31 3.63 1.0

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 146.71 15.94 64.19 4.62 1.0

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 137.86 24.79 68.10 6.40 1.3

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 149.72 12.92 64.93 3.63 1.5

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 153.62 9.03 63.57 3.63 1.1 1.6

Event V:

New

Construction

and

Renovation Baseline Bas eline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 164.06 0.00 62.04 0.00 N/A 0.0

New Lamp

& Ballast

Purchase EL3 90.8 32.5 W T8 & 0.78 BF Elec 154.89 9.17 65.26 2.80 1.2

- 4.7

EL4 92.3 32.5 W T8 & 0.75 BF Elec 149.69 14.37 65.71 3.63 1.0

- 3.6

EL4 93.8 30.4 W T8 & 0.78 BF Elec 148.12 15.94 66.59 4.62 1.0

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 139.28 24.79 70.50 6.40 1.3

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 151.14 12.92 67.33 3.63 1.5

- 1.4

EL5 96.0 28.4 W T8 & 0.88 BF Elec 155.04 9.03 65.96 3.63 1.1 1 .6



## For the 4

- foot medium bipin product class with CCT less than or equal to 4,500K in the residential sector , DOE analyzed one

baseline lamp: a 40W T12. The following table s present the LCC savings and PBP results for this 4

- foot medium bipin baseline

operating in the residential sector under the AEO200 9 high and low growth electricity price trend cases. Key inputs consist of using

medium lamp and ballast prices

. For the lamp failure event, residential high and average operating hours were used for c onsumers who preserve their lamps, while only residential high operating hours were used for consumers who do not preserve their lamps ; the

analysis periods are 12.4, 19, and 2.6 years, respectively. For other events, only residential average operating ho urs were used; the

analysis period is 15 years.

### 8B

- 100 

## Table 8B

. 63 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector under the AEO200 9 High Growth Electricit y Price Trend Case and Average Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Even t III:

Ballast Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 123.20 0.00 51.38 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 112.48 10.72 52.97 1.09 1.5 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 112.66 10.54 49.04 0.73 0. 0 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 115.70 7.50 56.19 1.09 4.4 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 103.16 20.04 53.91 2.00 1.3 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 103.51 19.69 50.51 1.67 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 115.91 7.3 0 56.39 1.09 4.6 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 121.75 1.45 60.19 0.91 9.7

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 105.37 17.83 56.12 2.00 2.4 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 103.53 19.67 52.66 1.85 0.7 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 103.83 19.38 52.96 1.85 0.9 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 101.98 21.22 53.55 2.07 1.0 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 97.68 25.53 56.15 2.68 1.8

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 102.07 21.13 54.04 2.10 1.3 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 99.92 23.28 53.13 2.21 0.8 2.7

Event V: New

Construction

and Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 113.00 0.00 52.91 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL3 91.2 34 W T12 & 0.75 BF Elec 107.77 5.23 58.52 0.96 5.9

- 5.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 108.06 4.94 55.06 0.63 3.4

- 4.7

EL4 92.3 32.5 W T8 & 0.78 BF Elec 108.35 4.64 55.36 0.63 3.9 0.2

EL4 93.8 30.4 W T8 & 0.78 BF Elec 106.13 6.87 55.95 0.88 3.5

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 105.12 7.87 58.55 1.19 4.7

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 107.31 5.69 56.44 0.81 4.3

- 1.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 102.32 10.68 55.53 1.18 2.2

- 10.0

### 8B

- 101 

## Table 8B

. 64 LCC and PBP Res ults for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector under the AEO200 9 Low Growth Electricity Price Trend Case and Average Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 117.74 0.00 51.38 0.00 N/A 0.0

Lamp &

Ballast

Replaceme nt EL1 80.5 41 W T12 & 0.65 BF Elec 107.96 9.78 52.97 1.05 1.5 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 107.83 9.92 49.04 0.70 0.0 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 111.18 6.57 56.19 1.05 4.6 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 99.42 18.33 53.91 1 .92 1.3 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 99.48 18.26 50.51 1.60 0.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 111.38 6.36 56.39 1.05 4.8 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 117.07 0.67 60.19 0.87 10.1

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 101.6 3 16.12 56.12 1.92 2.5 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 99.67 18.08 52.66 1.78 0.7 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 99.96 17.78 52.96 1.78 0.9 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 98.30 19.44 53.55 1.99 1.1 3.4

EL4 93.0 26.6 W T8 & 0 .78 BF Elec 94.52 23.22 56.15 2.58 1.9

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 98.42 19.32 54.04 2.02 1.3 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 96.36 21.38 53.13 2.13 0.8 2.7

Event V: New

Construction

and Renovation Baseline Baseline/EL2 86.2 32.5 W T8 & 0.88 BF Elec 108.43 0.00 52.91 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL3 91.2 34 W T12 & 0.75 BF Elec 104.03 4.40 58.52 0.92 6.1

- 5.6

EL3 90.8 32.5 W T8 & 0.78 BF Elec 104.03 4.40 55.06 0.60 3.6

- 4.7

EL4 92.3 32.5 W T8 & 0.78 BF Elec 104.32 4.11 55.36 0.60 4.1 0.2

EL4 93.8 30.4 W T8 & 0.78 BF Elec 102.31 6.12 55.95 0.84 3.6

- 5.7

EL4 93.0 26.6 W T8 & 0.88 BF Elec 101.59 6.84 58.55 1.15 4.9

- 6.7

EL5 95.4 32.5 W T8 & 0.75 BF Elec 103.44 4.99 56.44 0.78 4.5

- 1.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 98.76 9.67 55.53 1.13 2.3

- 10.0

### 8B

- 102 

## Table 8B

. 65 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector under the AEO200 9 High Growth Electricity Price Trend Case and High Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 27.59 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 33.05

- 5.46 12.94 1.39 6.3

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 34.40

- 6.82 52.9 7 1.66 29.3 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 34.63

- 7.05 49.04 1.11 40.5 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 35.31

- 7.73 56.19 1.66 31.3 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 31.32

- 3.73 53.91 3.05 16.3 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 31.58

- 3.99 50.51 2.55 18.2 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 35.37

- 7.78 56.39 1.66 31.4 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 37.11

- 9.53 60.19 1.39 40.4

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 31.94

- 4.36 56.12 3.05 17.0 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 31.49

- 3.91 52.66 2.83 17.1 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 31.58

- 3.99 52.96 2.83 17.2 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 30.95

- 3.36 53.55 3.16 15.6 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 29.43

- 1.84 56.15 4.10 12.7

- 5. 7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 30.96

- 3.37 54.04 3.22 15.5 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 30.29

- 2.71 53.13 3.39 14.5 2.7

### 8B

- 103 

## Table 8B

. 66 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Med ium Bipin System Operating in the Residential

Sector under the AEO200 9 Low Growth Electricity Price Trend Case and High Operating Hours

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

( Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 26.55 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 32.15

- 5.61 12.94 1. 33 6.6

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 33.54

- 6.99 52.97 1.60 30.5 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 33.71

- 7.17 49.04 1.07 42.1 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 34.45

- 7.90 56.19 1.60 32.5 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 30.60

- 4.06 53.91 2.94 16.9 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 30.81

- 4.27 50.51 2.45 18.9 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 34.51

- 7.96 56.39 1.60 32.6 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 36.22

- 9.67 60.19 1.33 42.0

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 31.23

- 4.68 56.12 2.94 17.7 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 30.76

- 4.21 52.66 2.73 17.8 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 30.84

- 4.29 52.96 2.73 17.9 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 30.25

- 3.70 53.55 3.04 16.2 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 28.83

- 2.28 56.15 3.94 13.2

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 30.26

- 3.72 54.04 3.10 16.1 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 29.61

- 3.07 53.13 3.26 15.0 2.7

### 8B

- 104 

## Table 8B

. 67 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector under the AEO2009 High Growth Electricity Price Trend Case and High Operating Hours With Lamp Preservation

Beha vior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 4 1 W T12 & 0.68 BF Mag 132.97 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 125.44 7.53 12.94 1.39 6.3

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 126.18 6.79 52.97 1.66 29.3 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 128.24 4.73 49.04 1.11 40.5 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 128.02 4.95 56.19 1.66 31.3 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 113.39 19.58 53.91 3.05 16.3 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 115.58 17.39 50.51 2.55 18.2 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 128.18 4.79 56.39 1.66 31.4 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 134.35

- 1.38 60.19 1.39 40.4

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 114.37 18.60 56.12 3.05 17.0 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 114.61 18.36 52 .66 2.83 17.1 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 114.42 18.55 52.96 2.83 17.2 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 112.15 20.82 53.55 3.16 15.6 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 103.88 29.09 56.15 4.10 12.7

- 5.7

EL5 95.4 32.5 W T8 & 0.7 1 BF Elec 111.52 21.45 54.04 3.22 15.5 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 109.90 23.07 53.13 3.39 14.5 2.7

### 8B

- 105 

## Table 8B

. 68 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector under the AEO2009 Low Growth Electricity Price Trend Case and High Operating Hours With Lamp Preservation

Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savi ngs

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 126.22 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 119.66 6.56 12 .94 1.33 6.6

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 120.59 5.63 52.97 1.60 30.5 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 122.26 3.96 49.04 1.07 42.1 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 122.42 3.80 56.19 1.60 32.5 2.3

EL 2 85.3 34 W T12 & 0.75 BF Elec 108.76 17.46 53.91 2.94 16.9 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 110.60 15.62 50.51 2.45 18.9 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 122.59 3.63 56.39 1.60 32.6 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 128.56

- 2.34 60.19 1.33 42.0

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 109.74 16.48 56.12 2.94 17.7 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 109.83 16.39 52.66 2.73 17.8 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 109.64 16.58 52.96 2.73 17.9 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 107.60 18.62 53.55 3.04 16.2 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 99.98 26.24 56.15 3.94 13.2

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 107.00 19.22 54.04 3.10 16.1 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 105.51 20.71 53.13 3.26 15.0 2.7

### 8B

- 106 

## Table 8B

. 69 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector under the AEO2009 High Growth Electricity Price Trend Case and Average Operating Hours With Lamp Preservation

Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseli ne Baseline 76.8 41 W T12 & 0.68 BF Mag 107.97 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 102.71 5.26 12.94 0.91 9.7

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 130.53

- 22.56 52.97 1.09 44.9 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 131.84

- 23.87 49.04 0.73 61.9 7.5

EL1 82.9 41 W T12 & 0.65 BF Elec 132.76

- 24.79 56.19 1.09 47.8 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 119.27

- 11.30 53.91 2.00 24.9 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 121.67

- 13 .70 50.51 1.67 27.9 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 132.94

- 24.97 56.39 1.09 48.0 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 139.98

- 32.01 60.19 0.91 61.8

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 120.60

- 12.63 56.12 2.00 26.0 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 121.09

- 13.12 52.66 1.85 26.2 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 121.04

- 13.07 52.96 1.85 26.3 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 119.01

- 11.05 53.55 2.07 23.9 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 112.24

- 4.27 56.15 2.68 19.4

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 118.61

- 10.65 54.04 2.10 23.7 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 116.92

- 8.96 53.13 2.21 22.1 2.7

### 8B

- 107 

## Table 8B

. 70 LCC and PBP Results for a Two

- Lamp 4

- Foot 40W T12 Medium Bipin System Operating in the Residential

Sector under the AEO2009 Low Growth Electricity Price Trend Case and Average Operating Hours With Lamp Preservation

Behavior

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Saving s Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.8 41 W T12 & 0.68 BF Mag 101.12 0.00 4.13 0.00 N/A 0.0

A: Lamp

Replacement EL3 91.2 34 W T12 & 0.66 BF Mag 96.84 4.28 12.94 0.87 10.1

- 5.3

B: Lamp &

Ballast

Replacement EL1 80.5 41 W T12 & 0.65 BF Elec 124.86

- 23.74 52.97 1.05 46.6 0.3

EL1 82.4 34 W T12 & 0.85 BF Elec 125.78

- 24.66 49.04 0.70 64.3 7.5

EL1 82.9 41 W T12 & 0.65 BF E lec 127.09

- 25.97 56.19 1.05 49.7 2.3

EL2 85.3 34 W T12 & 0.75 BF Elec 114.57

- 13.45 53.91 1.92 25.9 0.7

EL2 86.2 32.5 W T8 & 0.78 BF Elec 116.62

- 15.50 50.51 1.60 29.0 1.1

EL2 87.8 41 W T12 & 0.65 BF Elec 127.26

- 26.14 56.39 1.05 49.9 8.6

EL3 91.2 34 W T12 & 0.66 BF Mag 134.11

- 32.99 60.19 0.87 64.2

- 5.3

EL3 91.2 34 W T12 & 0.75 BF Elec 115.91

- 14.79 56.12 1.92 27.1 7.6

EL3 90.8 32.5 W T8 & 0.75 BF Elec 116.24

- 15.12 52.66 1.78 27.2 4.5

EL4 92.3 32.5 W T8 & 0.75 BF Elec 116.19

- 15.07 5 2.96 1.78 27.4 9.9

EL4 93.8 30.4 W T8 & 0.75 BF Elec 114.40

- 13.28 53.55 1.99 24.8 3.4

EL4 93.0 26.6 W T8 & 0.78 BF Elec 108.28

- 7.16 56.15 2.58 20.2

- 5.7

EL5 95.4 32.5 W T8 & 0.71 BF Elec 114.03

- 12.91 54.04 2.02 24.7 6.4

EL5 96.0 28.4 W T8 & 0.78 BF Elec 112.46

- 11.34 53.13 2.13 23.0 2.7

### 8B

- 108 

## 8B.7.3.2 Product Class: 4

- foot T5 miniature bipin high output ≤ 4,500K

For the 4

- foot T5 miniature bipin high output product class with CCT less than or equal

to 4,500K in the industrial sector, DOE analyzed one baseline lamp: a 54W T5. For this

baseline, the analysis period is 3.9 years. Other key in puts consist of using medium lamp and

ballast prices

. The following table s present the LCC savings and PBP re sults for the product

class under the AEO200 9 high growth and low growth electricity price trend cases

.

### 8B

- 109 

## Table 8B

. 71 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High Output System Operating in the

Industrial Sector under the AEO200 9 High Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 156.32 0.00 10.84 0.00 N/A 0.0

A: Lamp

Replac ement EL1 98.0 51 W T5 & 1 BF Elec 159.21

- 2.90 20.61 1.09 8.9 59.4

Event III:

Ballast Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 189.11 0.00 71.69 0.00 N/A 0.0

Lamp and

Ballast

Replacement EL1 98.0 51 W T5 & 1 BF Elec 192.00

- 2.90 81.47 1.09 8.9 59.4

Event V: New

Construction

and Renovation Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 190.40 0.00 74.09 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 92.9 53.8 W T5 & 1 BF Elec 122.69 67.71 79.31 16.31 0.0 0.0

EL1 98.0 51 W T5 & 1 BF Elec 121 .23 69.17 83.87 17.00 0.0 0.0

### 8B

- 110 

## Table 8B

. 72 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin High Output System Operating in the

Industrial Sector under the AEO200 9 Low Growth Electricity Price Tr end Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 76 .6 53.8 W T5 & 1 BF Elec 144.40 0.00 10.84 0.00 N/A 0.0

A: Lamp

Replacement EL1 98.0 51 W T5 & 1 BF Elec 147.60

- 3.19 20.61 1.03 9.5 59.4

Event III:

Ballast Failure Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 177.19 0.00 71.69 0.00 N/A 0.0

Lamp and

B allast

Replacement EL1 98.0 51 W T5 & 1 BF Elec 180.39

- 3.19 81.47 1.03 9.5 59.4

Event V: New

Construction

and Renovation Baseline Baseline 76.6 53.8 W T5 & 1 BF Elec 178.48 0.00 74.09 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 92.9 53.8 W T5 & 1 BF E lec 115.22 63.27 79.31 15.35 0.0 0.0

EL1 98.0 51 W T5 & 1 BF Elec 113.94 64.54 83.87 15.99 0.0 0.0

### 8B

- 111 

## 8B.7.3.3 Product Class: 4

- foot T5 miniature bipin standard output ≤ 4,500K

For the 4

- foot T5 miniature bipin standard output product class with CCT less than or

equal to 4,500K in the commercial sector, DOE analyzed one baseline lamp: a 28W T5. For this

baseline, the analysis period is 5.5 years. Othe r key inputs consist of using medium lamp and

ballast prices

. The following table s present the LCC savings and PBP results for the product

class under the AEO200 9 high growth and low growth electricity price trend cases

.

### 8B

- 112 

## Table 8B

. 73 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard Output System Operating in the

Commercial Sector under the AEO200 9 High Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design O ption LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 117.24 0.00 9.75 0.00 N/A 0.0

A: Lamp

Replacement EL2 111.5 26 W T5 & 1.15 BF Elec 115.96 1.27 15.44 1.08 5.3 58.9

Event III:

Ballast Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 152.49 0.00 69.47 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 104.3 27.8 W T5 & 0.95 BF Elec 142.09 10.40 73.38 3.15 1.2 31.3

EL2 109.7 27.8 W T5 & 0.9 BF Elec 140.79 11.70 75.67 3.94 1.6 35.5

EL2 111.5 26 W T5 & 0.9 BF Elec 131.40 21.09 75.16 5.44 1.0 24.4

Event V: New

Construction

and Renovation Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 15 3.91 0.00 71.87 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 104.3 27.8 W T5 & 0.95 BF Elec 109.32 44.58 75.78 8.01 0.0 0.0

EL2 109.7 27.8 W T5 & 0.9 BF Elec 104.96 48.94 78.06 9.07 0.0 0.0

EL2 111.5 26 W T5 & 0.9 BF Elec 106.80 47.11 77.56 8.98 0. 0 0.0

### 8B

- 113 

## Table 8B

. 74 LCC and PBP Results for a Two

- Lamp 4

- Foot T5 Miniature Bipin Standard Output System Operating in the

Commercial Sector under the AEO200 9 Low Growth Electricity Price Trend Case

Event Respo nse Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 109.30 0.00 9.75 0.00 N/A 0.0

A: Lamp

Replacement EL2 111.5 26 W T5 & 1.15 BF Elec 108.39 0.91 15.44 1.02 5.6 58.9

Event III:

Ballast Failure Baseline Baseline 86.0 27.8 W T5 & 1.15 BF Elec 144.56 0.00 69.47 0.00 N/A 0.0

Lamp &

Ballast

Replace ment EL1 104.3 27.8 W T5 & 0.95 BF Elec 135.22 9.34 73.38 2.99 1.3 31.3

EL2 109.7 27.8 W T5 & 0.9 BF Elec 134.19 10.37 75.67 3.73 1.7 35.5

EL2 111.5 26 W T5 & 0.9 BF Elec 125.30 19.26 75.16 5.16 1.1 24.4

Event V: New

Construction

and Renovation Base line Baseline 86.0 27.8 W T5 & 1.15 BF Elec 145.97 0.00 71.87 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL1 104.3 27.8 W T5 & 0.95 BF Elec 104.09 41.88 75.78 7.59 0.0 0.0

EL2 109.7 27.8 W T5 & 0.9 BF Elec 100.09 45.88 78.06 8.60 0.0 0.0

EL2 111.5 26 W T5 & 0.9 BF Elec 101.89 44.08 77.56 8.52 0.0 0.0

### 8B

- 114 

## 8B.7.3.4 Product Class: 8

- foot single pin slimline ≤ 4,500K

The following table s present the findings of an LCC analysis on the three 8

- foot single

pin slimline GSFL baseline s operating in the commercial sector with a CCT less than or equal to

4,500K, considering AEO200 9 high and low growth electricity price trend cases . Key inputs

consist of using medium lamp and ballast prices and an analysis period of 4.0 years

. Note : Lamp

replacement results in Event I are not shown for a 60 W T12 lamp because there are no ene rgy

saving lamp replacement options.

### 8B

- 115 

## Table 8B

. 75 LCC and PBP Results for a Two

- Lamp 8

- F oot 75W T12 Single Pin Slimline System Operating in the

Commercial Sector under the AEO200 9 High Growth Electricity Pric e Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp Failure Baseline Baselin e 85.6 75 W T12 & 0.94 BF Mag 203.27 0.00 16.79 0.00 N/A 0.0

A: Lamp

Replacement EL3 97.5 60.5 W T12 & 0.88 BF Mag 165.57 37.70 20.19 10.66 0.3

- 13.1

B: Lamp &

Ballast

Replacement Baseline 85.6 75 W T12 & 0.94 BF Mag 203.27 0.00 16.79 0.00 N/A 0.0

E L1 87.3 75 W T12 & 0.85 BF Elec 215.83

- 12.56 98.99 8.66 9.5

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 211.70

- 8.43 100.97 8.66 9.7

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 231.47

- 28.20 114.12 2.69 36.2 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 181.81 21. 46 96.40 15.05 5.3

- 8.1

Event II:

Standards

Induced

Retrofit Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag 194.18 0.00 16.79 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 216.92

- 22.74 101.39 8.66 9.8

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 212.78

- 18.60 103.36 8.66 10.0

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 232.55

- 38.37 116.52 2.69 37.1 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 182.89 11.29 98.80 15.05 5.5

- 8.1

Event III:

Ballast

Failure Baseline Baseline 85.6 75 W T12 & 0.88 BF Elec 211.03 0.00 92.37 0.00 N/A

- 6.4

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 215.83

- 4.81 98.99 1.00 6.6

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 211.70

- 0.67 100.97 1.00 8.6

- 2.5

EL5 101.5 60.1 W T8 & 0.88 BF Elec 181.8 1 29.22 96.40 7.39 0.5

- 8.1

Event IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 1.18 BF Elec 232.55 0.00 116.52 0.00 N/A 9.0

Lamp &

Ballast

Replacement EL5 101.5 60.1 W T8 & 0.88 BF Elec 182.89 49.66 98.80 12.36 0.0

- 8.1

### 8B

- 116 

## Table 8B

. 76 LCC and PBP Results for a Two

- Lamp 8

- F oot 75W T12 Single Pin Slimline System Operating in the

Commercial Sector under the AEO200 9 Low Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp Failure Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag 190.92 0.00 16.79 0.00 N/A 0.0

A: Lamp

Replacement EL3 97.5 60.5 W T12 & 0.88 BF Mag 155.72 35.20 20.19 10.11 0.3

- 13.1

B: Lamp &

Ballast

Replacement Baseline 85.6 75 W T12 & 0.94 BF Mag 190.92 0.00 16.79 0.00 N/A 0.0

EL1 87.3 75 W T12 & 0.85 BF Elec 205.51

- 14.60 98.99 8 .21 10.0

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 201.38

- 10.46 100.97 8.21 10.3

- 2.5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 219.75

- 28.83 114.12 2.55 38.2 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 172.99 17.93 96.40 14.27 5.6

- 8.1

Event II:

Standards

Induc ed

Retrofit Baseline Baseline 85.6 75 W T12 & 0.94 BF Mag 181.82 0.00 16.79 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 206.59

- 24.77 101.39 8.21 10.3

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 202.46

- 20.64 103.36 8.21 10.5

- 2 .5

EL3 94.8 60.1 W T8 & 1.18 BF Elec 220.83

- 39.00 116.52 2.55 39.1 9.0

EL5 101.5 60.1 W T8 & 0.88 BF Elec 174.07 7.76 98.80 14.27 5.7

- 8.1

Event III:

Ballast

Failure Baseline Baseline 85.6 75 W T12 & 0.88 BF Elec 200.47 0.00 92.37 0.00 N/A

- 6.4

Lamp &

Ballast

Replacement EL1 87.3 75 W T12 & 0.85 BF Elec 205.51

- 5.04 98.99 0.95 7.0

- 5.7

EL2 92.0 75 W T12 & 0.85 BF Elec 201.38

- 0.91 100.97 0.95 9.1

- 2.5

EL5 101.5 60.1 W T8 & 0.88 BF Elec 172.99 27.49 96.40 7.01 0.6

- 8.1

Event IV:

Ballast

Ret rofit Baseline Baseline/EL3 94.8 60.1 W T8 & 1.18 BF Elec 220.83 0.00 116.52 0.00 N/A 9.0

Lamp &

Ballast

Replacement EL5 101.5 60.1 W T8 & 0.88 BF Elec 174.07 46.76 98.80 11.72 0.0

- 8.1

### 8B

- 117 

## Table 8B

. 77 LCC and PBP Results for a Two

- Lamp 8

- F oot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector under the AEO200 9 High Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 160.41 0.00 11.77 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 178.80

- 18.39 92.22 6.33 12.7 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 177.90

- 17.49 95.77 6.33 13.3 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec 178.17

- 17.76 90.07 4.39 17.8 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec 168.56

- 8.15 94.62 8.51 9.7 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 165.80

- 5.39 95.02 7.82 10.6 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 167.66

- 7.24 96.40 8.51 9.9 10.1

Event II:

Standards

Induced

Retrofit Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 15 3.83 0.00 11.77 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 179.88

- 26.05 94.61 6.33 13.1 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 178.98

- 25.16 98.17 6.33 13.7 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec 179.25

- 25.42 92.46 4.39 18.4 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec 169.64

- 15.81 97.01 8.51 10.0 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 166.88

- 13.06 97.41 7.82 10.9 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 168.74

- 14.91 98.80 8.51 10.2 10.1

### 8B

- 118 

## Table 8B

. 77 LCC and PBP Results for a Two

- Lamp 8

- F oot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector under the AEO200 9 High Growth Electricity Price Trend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event

III:

Ballast

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Elec 176.18 0.00 87.35 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 178.80

- 2.62 92.22 1.00 4.9 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 177.90

- 1.73 95.77 1.00 8.4 13.5

EL4 98.2 60.1 W T8 & 0.78 BF Elec 168.56 7.61 94.62 3.18 2.3 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 165.80 10.37 95.02 2.50 3.1 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 167.66 8.52 96.40 3.18 2.8 10.1

Event

IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 179.25 0.00 92.46 0.00 N/A 10.0

Lamp &

Ballast

Replac ement EL4 98.2 60.1 W T8 & 0.78 BF Elec 169.64 9.60 97.01 4.12 1.1 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 166.88 12.36 97.41 3.43 1.4 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 168.74 10.51 98.80 4.12 1.5 10.1

### 8B

- 119 

## Table 8B

. 78 LCC and PBP Results for a Two

- Lamp 8

- F oot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector under the AEO200 9 Low Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC L CC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 150.56 0.00 11.77 0.00 N/A 0.0

B: Lamp &

Bal last

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 170.43

- 19.87 92.22 6.00 13.4 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 169.54

- 18.98 95.77 6.00 14.0 13.5

EL3 94.8 60.1 W T8 & 0.88 BF Elec 169.35

- 18.79 90.07 4.16 18.8 10.0

EL4 98.2 60.1 W T8 & 0 .78 BF Elec 160.71

- 10.15 94.62 8.07 10.3 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 157.79

- 7.23 95.02 7.42 11.2 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 159.80

- 9.24 96.40 8.07 10.5 10.1

Event II:

Standards

Induced

Retrofit Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Mag 143.98 0.00 11.77 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 171.51

- 27.54 94.61 6.00 13.8 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 170.62

- 26.64 98.17 6.00 14.4 13.5

EL3 94.8 60.1 W T8 & 0.88 BF E lec 170.43

- 26.45 92.46 4.16 19.4 10.0

EL4 98.2 60.1 W T8 & 0.78 BF Elec 161.79

- 17.81 97.01 8.07 10.6 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 158.87

- 14.89 97.41 7.42 11.5 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 160.88

- 16.90 98.80 8.07 10.8 10.1

### 8B

- 120 

## Table 8B

. 78 LCC and PBP Results for a Two

- Lamp 8

- F oot 60W T12 Single Pin Slimline System Operating in the

Commercial Sector under the AEO200 9 Low Growth Electricity Price Trend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event

III:

Ballast

Failure Baseline Baseline/EL1 87.6 60.5 W T12 & 0.88 BF Elec 167.5 8 0.00 87.35 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 92.6 60.5 W T12 & 0.85 BF Elec 170.43

- 2.86 92.22 0.95 5.1 6.7

EL3 97.5 60.5 W T12 & 0.85 BF Elec 169.54

- 1.96 95.77 0.95 8.9 13.5

EL4 98.2 60.1 W T8 & 0.78 BF Elec 160.71 6.87 94.62 3.02 2.4 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 157.79 9.79 95.02 2.37 3.2 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 159.80 7.78 96.40 3.02 3.0 10.1

Event

IV:

Ballast

Retrofit Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 170.43 0.00 92.46 0.00 N/A 10.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.78 BF Elec 161.79 8.64 97.01 3.91 1.2 3.2

EL5 101.8 57 W T8 & 0.78 BF Elec 158.87 11.56 97.41 3.26 1.5 3.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 160.88 9.54 98.80 3.91 1.6 10.1

### 8B

- 121 

## Table 8B

. 79 LCC and PBP Results for a Two

- Lamp 8

- F oot 59W T8 Single Pin Slimline System Operating in the Commercial

Sector under the AEO200 9 High Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Effic acy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 143.53 0.00 13.23 0.00 N/A 0.0

A: Lamp

Replacement EL5 101.8 57 W T8 & 0.88 BF Elec 136.89 6.64 18.18 1.77 2.8 6.2

EL5 103.6 55 W T8 & 0.88 BF Elec 132.87 10.66 17.33 3.60 1.1 5.6

Event III:

Ballast

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 178.17 0.00 90 .07 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.85 BF Elec 178.47

- 0.30 94.62 1.24 3.7 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 169.81 8.36 95.02 2.27 2.2 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 167.66 10.51 96.40 4.12 1.5 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 167.50 10.66 94.17 3.60 1.1 5.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 179.25 0.00 92.46 0.00 N/A 0.0

New Lamp

& Ballast

Purchase EL4 98.2 60.1 W T8 & 0.85 BF Elec 179.5 5

- 0.30 97.01 1.24 3.7 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 170.89 8.36 97.41 2.27 2.2 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 168.74 10.51 98.80 4.12 1.5 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 168.58 10.66 96.56 3.60 1.1 5.6

### 8B

- 122 

## Table 8B

. 80 LCC and PBP Results for a Two

- Lamp 8

- Foot 59W T8 Single Pin Slimline System Operating in the Commercial

Sector under the AEO200 9 Low Growth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficac y Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 134.71 0.00 13.23 0.00 N/ A 0.0

A: Lamp

Replacement EL5 101.8 57 W T8 & 0.88 BF Elec 128.48 6.23 18.18 1.68 2.9 6.2

EL5 103.6 55 W T8 & 0.88 BF Elec 124.89 9.82 17.33 3.41 1.2 5.6

Event III:

Ballast

Failure Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 169.35 0.00 90.07 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL4 98.2 60.1 W T8 & 0.85 BF Elec 169.94

- 0.59 94.62 1.17 3.9 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 161.52 7.83 95.02 2.15 2.3 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 159.80 9.54 96.40 3.91 1.6 0.1

EL5 103. 6 55 W T8 & 0.88 BF Elec 159.53 9.82 94.17 3.41 1.2 5.6

Event V:

New

Construction

and

Renovation Baseline Baseline/EL3 94.8 60.1 W T8 & 0.88 BF Elec 170.43 0.00 92.46 0.00 N/A 0.0

New Lamp

& Ballast

Purchase EL4 98.2 60.1 W T8 & 0.85 BF Elec 171.02

- 0. 59 97.01 1.17 3.9 2.2

EL5 101.8 57 W T8 & 0.85 BF Elec 162.60 7.83 97.41 2.15 2.3 2.6

EL5 101.5 60.1 W T8 & 0.78 BF Elec 160.88 9.54 98.80 3.91 1.6 0.1

EL5 103.6 55 W T8 & 0.88 BF Elec 160.61 9.82 96.56 3.41 1.2 5.6

### 8B

- 123 

## 8B.7.3.5 Product Class: 8

- foot recess ed double contact HO ≤ 4,500K

The following table s present the findings of an LCC analysis on the two 8

- foot recessed

double contact high output GSFL baseline s operating in the industrial sector, considering

AEO200 9 high and low growth electricity price t rend cases. Key inputs consist of using an

analysis period of 2.3 years

. Note : Lamp replacement results in Event I are not shown for a 95 W

T12 lamp because there are no energy saving lamp replacement options.

### 8B

- 124 

## Table 8B

. 81 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector under the AEO200 9 High Growth Electricity Price Trend Case

Event Response Efficacy Level Rated Lamp

Efficacy Design Opti on LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 198.31 0.00 20.51 0.00 N/A 0.0

A: Lamp

Re placement EL3 87.6 97 W T12 & 0.91 BF Mag 186.13 12.18 33.64 12.40 1.1

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 186.78 11.53 34.29 12.40 1.1

- 8.9

B: Lamp & Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 214.90

- 16.59 117.60 11.53 8.4

- 1.6

EL3 8 7.6 97 W T12 & 0.91 BF Mag 212.88

- 14.56 114.49 12.40 7.6

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 213.53

- 15.21 115.14 12.40 7.6

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 202.01

- 3.70 119.40 18.73 5.3

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 171.68 26.63 128 .99 28.08 3.9

- 11.3

Event II: Standards

Induced Retrofit Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 187.32 0.00 20.51 0.00 N/A 0.0

Lamp & Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 215.69

- 28.38 120.00 11.53 8.6

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 213.67

- 26.35 116.89 12.40 7.8

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 214.32

- 27.00 117.54 12.40 7.8

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 202.80

- 15.49 121.80 18.73 5.4

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 172.47 14.84 131.38 28.08 3. 9

- 11.3

### 8B

- 125 

## Table 8B

. 81 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector under the AEO200 9 High Growth Electricity Price Trend Case (continue d)

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event III: Ballast

Failure Baseline Baseline 80.1 11 3 W T12 & 0.95 BF Mag 225.05 0.00 101.36 0.00 N/A 0.0

Lamp & Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 214.90 10.15 117.60 11.53 1.4

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 212.88 12.18 114.49 12.40 1.1

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Ma g 213.53 11.53 115.14 12.40 1.1

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 202.01 23.04 119.40 18.73 1.0

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 171.68 53.37 128.99 28.08 1.0

- 11.3

Event V: New

Construction and

Renovation Baseline Baseline 80.1 113 W T12 & 0 .95 BF Mag 225.85 0.00 103.76 0.00 N/A 0.0

New Lamp &

Ballast Purchase EL1 83.2 113 W T12 & 0.88 BF Elec 215.69 10.15 120.00 11.53 1.4

- 1.6

EL2 86.1 97 W T12 & 0.9 BF Elec 216.62 9.22 108.34 8.98 2.2 0.0

EL2 86.1 97 W T12 & 0.91 BF Mag 227.27

- 1.43 104.09 2.67 5.3 0.0

EL3 87.6 97 W T12 & 0.9 BF Elec 227.19

- 1.34 121.15 10.34 3.1 0.0

EL3 87.6 97 W T12 & 0.91 BF Mag 213.67 12.18 116.89 12.40 1.1

- 10.0

EL3 88.9 97 W T12 & 0.9 BF Elec 202.80 23.04 121.80 18.73 1.0

- 9.9

EL3 88.9 97 W T12 & 0. 91 BF Mag 214.32 11.53 117.54 12.40 1.1

- 8.9

EL4 91.9 86 W T8 & 0.88 BF Elec 206.92 18.93 128.03 14.17 3.9 0.0

EL4 93.0 86 W T8 & 0.81 BF Elec 217.14 8.71 128.38 13.37 5.0 0.0

EL5 95.3 86 W T8 & 0.81 BF Elec 203.03 22.82 131.38 18.99 3.0 0.0

### 8B

- 126 

## Table 8B

. 82 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector under the AEO200 9 Low Growth Electricity Price Trend Case

Event Response E fficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I:

Lamp Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Ma g 185.80 0.00 20.51 0.00 N/A 0.0

A: Lamp

Replacement EL3 87.6 97 W T12 & 0.91 BF Mag 175.41 10.38 33.64 11.66 1.1

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 176.06 9.73 34.29 11.66 1.2

- 8.9

B: Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 204.06

- 18.26 117.60 10.85 8.9

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 202.16

- 16.36 114.49 11.66 8.1

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 202.81

- 17.01 115.14 11.66 8.1

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 192.21

- 6.41 119.40 17.62 5.6

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 163.23 22.56 128.99 26.41 4.1

- 11.3

Event II:

Standards

Induced

Retrofit Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 174.80 0.00 20.51 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 204.85

- 30.05 120.00 10.85 9.2

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 202.95

- 28.15 116.89 11.66 8.3

- 10.0

EL3 88.9 97 W T12 & 0.91 BF Mag 203.60

- 28.80 117.54 11.66 8.3

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 193.00

- 18.20 121.80 17.62 5.7

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 164.03 10.77 131.38 26.41 4.2

- 11.3

### 8B

- 127 

## Table 8B

. 82 LCC and PBP Results for a Two

- Lamp 8

- Foot 110W T12 Recessed Double Contact HO System Operating in the

Industrial Sector under the AEO200 9 Low Growth Electricity P rice Trend Case (continued)

Event Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event III: Ballast

Failure Baseline Baseline 80.1 113 W T12 & 0.95 BF Mag 212.54 0.00 101.36 0.00 N/A 0.0

Lamp & Ballast

Replacement EL1 83.2 113 W T12 & 0.88 BF Elec 204.06 8.48 117.60 10.85 1.5

- 1.6

EL3 87.6 97 W T12 & 0.91 BF Mag 202.16 10.38 114.49 11.66 1.1

- 10.0

EL3 8 8.9 97 W T12 & 0.91 BF Mag 202.81 9.73 115.14 11.66 1.2

- 8.9

EL3 88.9 97 W T12 & 0.9 BF Elec 192.21 20.33 119.40 17.62 1.0

- 9.9

EL5 95.3 86 W T8 & 0.88 BF Elec 163.23 49.31 128.99 26.41 1.0

- 11.3

Event V: New

Construction and

Renovation Baseline Bas eline 80.1 113 W T12 & 0.95 BF Mag 213.33 0.00 103.76 0.00 N/A 0.0

New Lamp &

Ballast Purchase EL1 83.2 113 W T12 & 0.88 BF Elec 204.85 8.48 120.00 10.85 1.5

- 1.6

EL2 86.1 97 W T12 & 0.9 BF Elec 205.41 7.92 108.34 8.44 2.4 0.0

EL2 86.1 97 W T12 & 0 .91 BF Mag 215.14

- 1.81 104.09 2.51 5.6 0.0

EL3 87.6 97 W T12 & 0.9 BF Elec 216.17

- 2.84 121.15 9.73 3.3 0.0

EL3 87.6 97 W T12 & 0.91 BF Mag 202.95 10.38 116.89 11.66 1.1

- 10.0

EL3 88.9 97 W T12 & 0.9 BF Elec 193.00 20.33 121.80 17.62 1.0

- 9.9

EL3 88.9 97 W T12 & 0.91 BF Mag 203.60 9.73 117.54 11.66 1.2

- 8.9

EL4 91.9 86 W T8 & 0.88 BF Elec 196.45 16.88 128.03 13.33 4.1 0.0

EL4 93.0 86 W T8 & 0.81 BF Elec 206.56 6.77 128.38 12.57 5.3 0.0

EL5 95.3 86 W T8 & 0.81 BF Elec 193.26 20.07 131.3 8 17.86 3.2 0.0

### 8B

- 128 

## Table 8B

. 83 LCC and PBP Results for a Two

- Lamp 8

- F oot 95W T12 Recessed Double Contact HO System Operating in

Industrial Sector under the AEO200 9 High Growth Electricity Price Trend Case

Ev ent Response Efficacy Level Rated Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 166.95 0.00 14.46 0.00 N/A 0.0

B: Lamp & Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 185.33

- 18.38 105.95 7.91 11.6 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 194.91

- 27.96 118.75 9.49 11.0 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 195 .56

- 28.61 119.40 9.49 11.1 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 166.29 0.66 125.64 15.68 7.1

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 169.57

- 2.61 125.98 15.68 7.1 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 164.98 1.97 128.99 18.96 6.0

- 0.1

Event II: Standa rds

Induced Retrofit Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 159.00 0.00 14.46 0.00 N/A 0.0

Lamp & Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 186.12

- 27.13 108.34 7.91 11.9 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 195.70

- 36.71 121.15 9.49 11.2 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 196.35

- 37.36 121.80 9.49 11.3 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 167.08

- 8.08 128.03 15.68 7.2

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 170.36

- 11.36 128.38 15.68 7.3 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 165.78

- 6.78 131.38 18.96 6.2

- 0.1

### 8B

- 129 

## Table 8B.83 LCC and PBP Results for a Two

- Lamp 8

- F oot 95W T12 Recessed Double Contact HO System Operating in

Industrial Sector under the AEO200 9 High Growth Electricity Price T rend Case (continued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure B aseline Baseline 82.5 97 W T12 & 0.91 BF Mag 193.70 0.00 95.31 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 185.33 8.36 105.95 7.91 1.3 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 194.91

- 1.21 118.75 9.49 2.5 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 195.56

- 1.86 119.40 9.49 2.5 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 166.29 27.41 125.64 15.68 1.9

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 169.57 24.13 125.98 15.68 2.0 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 164.98 28.71 128.99 18.96 1.8

- 0.1

Event V: New

Construction

and

Renovation Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 194.49 0.00 97.71 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL2 86.1 97 W T12 & 0.89 BF Elec 186.12 8.36 108.34 7.91 1.3 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 1 95.70

- 1.21 121.15 9.49 2.5 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 196.35

- 1.86 121.80 9.49 2.5 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 167.08 27.41 128.03 15.68 1.9

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 170.36 24.13 128.38 15.68 2.0 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 165.78 28.71 131.38 18.96 1.8

- 0.1

### 8B

- 130 

## Table 8B

. 84 LCC and PBP Results for a Two

- Lamp 8

- F oot 95W T12 Recessed Double Contact HO System Operating in

Industrial Sector under the AEO200 9 Low G rowth Electricity Price Trend Case

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Fa ilure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 156.23 0.00 14.46 0.00 N/A 0.0

B: Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 175.76

- 19.52 105.95 7.44 12.3 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 185.56

- 29.33 118.75 8.93 11.7 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 186.21

- 29.98 119.40 8.93 11.8 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 157.84

- 1.61 125.64 14.75 7.5

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 161.12

- 4.88 125.98 14.75 7.6 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 157.01

- 0.78 128.99 17.84 6.4

- 0.1

Event II:

Standards

Induced

Retrofit Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 148.28 0.00 14.46 0.00 N/A 0.0

Lamp & Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 176.55

- 28.27 108.34 7.44 12.6 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 186.36

- 38.08 121.15 8.93 12.0 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 187.01

- 38.73 121.80 8.93 12.0 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 158.63

- 10.35 128.03 14.75 7.7

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 161.91

- 13.63 128.38 14.75 7.7 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 157.80

- 9.52 131.38 17.84 6.6

- 0.1

### 8B

- 131 

## Table 8B.84 LCC and PBP Results for a Two

- Lamp 8

- F oot 95W T12 Recessed Double Contact HO System Operating in

Industrial Sector under th e AEO200 9 Low Growth Electricity Price Trend Case (co ntinued)

Event Response Efficacy Level Rated

Lamp

Efficacy Design Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Mean

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event III:

Ballast Failure Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 182.98 0.00 95.31 0.00 N/A 0.0

Lamp &

Ballast

Replacement EL2 86.1 97 W T12 & 0.89 BF Elec 175.76 7.22 105.95 7.44 1.4 5.8

EL3 87.6 97 W T12 & 0.88 BF Elec 185.56

- 2. 59 118.75 8.93 2.6 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 186.21

- 3.24 119.40 8.93 2.7 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 157.84 25.14 125.64 14.75 2.1

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 161.12 21.86 125.98 14.75 2.1 0.2

EL5 95.3 86 W T8 & 0.8 1 BF Elec 157.01 25.97 128.99 17.84 1.9

- 0.1

Event V: New

Construction

and

Renovation Baseline Baseline 82.5 97 W T12 & 0.91 BF Mag 183.77 0.00 97.71 0.00 N/A 0.0

New Lamp &

Ballast

Purchase EL2 86.1 97 W T12 & 0.89 BF Elec 176.55 7.22 108.34 7.44 1.4 5 .8

EL3 87.6 97 W T12 & 0.88 BF Elec 186.36

- 2.59 121.15 8.93 2.6 6.4

EL3 88.9 97 W T12 & 0.88 BF Elec 187.01

- 3.24 121.80 8.93 2.7 7.8

EL4 91.9 86 W T8 & 0.88 BF Elec 158.63 25.14 128.03 14.75 2.1

- 1.2

EL4 93.0 86 W T8 & 0.88 BF Elec 161.91 21. 86 128.38 14.75 2.1 0.2

EL5 95.3 86 W T8 & 0.81 BF Elec 157.80 25.97 131.38 17.84 1.9

- 0.1

### 8B

- 132 

## 8B.8 INCANDESCENT REFLECT OR RESULTS

DOE analyzed three IRL baselines in the commercial and residential sectors: a 90W

PAR38 lamp, a 75W PAR38 lamp, and a 50 W PA R30 lamp. For each of the three baselines,

DOE conducts both probability analyses (based on Monte Carlo runs) and scenario analyses.

8B.8.1 Monte Carlo Results

Similar to GSFL, to characterize the LCC savings and Monte Carlo results for IRL DOE

developed table s to describe the results distributions. These tables document the average LCC

savings and percentages of building analyzed with positive and negative LCC savings for each

lamp design. In addition, to characterize the distribution of payback periods, DOE reports the

median and average payback period for every lamp design and EL

. The following table s present

the LCC savings and PBP Monte Carlo results for the three IRL baseline s operating in the

commercial and residential sectors . Key inputs consist of u sing the April 2009 AEO200 9

ref erence case electricity prices and medium

- range lamp prices.

### 8B

- 133 

## Table 8B

. 85 LCC and PBP Monte Carlo Results for a 90W PAR38 Lamp Operating in the Commercial Sector

Event Response Efficacy Level Lamp

Efficacy Lamp Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Initial

Lumens

from

Baseline

lms/W $ % % yrs yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen N/A N/A N/A N/A N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) - 0.11 27.7 72.3 0.9 0.9 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 5.69 100.0 0.0 0. 9 0.9 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 3.10 100.0 0.0 0.5 0.5 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 5.27 100.0 0.0 0.3 0.3

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 2.50 100.0 0.0 0.5 0.5 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 7.19 100.0 0.0 0.5 0.5 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 4.07 100.0 0.0 0.4 0.4

- 3.8

Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen N/A N/A N/A N/A N/A 0.0

### 8B

- 134 

## Table 8B

. 86 LCC and PBP Monte Carlo Results for a 90W PAR38 Lamp Operating in the Residential Sector

Event Response Efficacy Level Lamp

Efficacy Lamp Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Initial

Lumens

from

Baseline

lms/W $ % % yrs yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Lamp

Replacement or

New Lamp

Purchase Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen N/A N/A N/A N/A N/A 0.0

EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 0.17 58.7 41.3 2.5 2.4 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 4.86 100.0 0.0 2.3 2.3 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 3.09 100.0 0.0 1.4 1.4 0.0

EL3 18.0 70W, 18lm/W & 3000hrs

, HIR 5.72 100.0 0.0 0.9 0.8

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 3.90 100.0 0.0 1.3 1.3 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 7.43 100.0 0.0 1.3 1.3 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 5.77 100.0 0.0 1.1 1.0

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 9.12 100.0 0.0 1.3 1.2

- 3.8

### 8B

- 135 

## Table 8B

. 87 LCC and PBP Monte Carlo Results for a 75W PAR38 Lamp Operating in the Commercial Sector

Event Respo nse Efficacy Level Lamp

Efficacy Lamp Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Initial

Lumens

from

Baseline

lms/W $ % % yrs yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 1 4.0 75W, 14lm/W & 2500hrs,

Halogen N/A N/A N/A N/A N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) - 0.36 11.2 88.8 1.2 1.2 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 5.41 100.0 0.0 1.1 1.1 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 2.64 100.0 0.0 0.7 0.6 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 4.05 100.0 0.0 0.4 0.4 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 1.52 94.7 5.3 0.6 0.6 0.0

EL4 19. 1 55W, 19.1lm/W & 4000hrs,

Improved HIR 6.24 100.0 0.0 0.6 0.6 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 2.40 100.0 0.0 0.5 0.5 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 6.80 100.0 0.0 0.6 0.6 0.0

### 8B

- 136 

## Table 8B

. 88 LCC and PBP Monte Carlo Results for a 75W PAR38 Lamp Operating in the Residential Sector

Event Response Efficacy Level Lamp

Efficacy Lamp Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Initi al

Lumens

from

Baseline

lms/W $ % % yrs yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen N/A N/A N/A N/A N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) - 0.15 24.9 75.1 3.2 3.1 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 4.43 100.0 0.0 2.8 2.7 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 2.46 100.0 0.0 1.7 1.7 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 4.14 100.0 0.0 1.2 1.1 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 2.63 99.9 0.1 1.6 1.6 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 6.15 100.0 0.0 1.6 1.6 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 3.66 100.0 0.0 1.4 1.3 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 6.99 100.0 0.0 1.7 1.6 0.0

### 8B

- 137 

## Table 8B

. 89 LCC and PBP Monte Carlo Results for a 50W PAR30 Lamp Operating in the C ommercial Sector

Event Response Efficacy Level Lamp

Efficacy Lamp Option Average

LCC

Savings Net Benefit Net Cost Median

PBP Mean

PBP % Initial

Lumens

from

Baseline

lms/W $ % % yrs yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Re novation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen N/A N/A N/A N/A N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) - 0.39 1.3 98.7 1.8 1.8 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Lo ng Life HIR 2.83 100.0 0.0 1.7 1.6

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) - 0.11 29.1 70.9 1.2 1.2 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 0.55 90.5 9.5 0.8 0.8 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR - 0.34 26.1 73.9 1.2 1.2 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 1.74 100.0 0.0 1.2 1.2 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus - 2.65 0.1 99.9 1.2 1.2 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 1.42 100.0 0.0 1.5 1.5 21 .4

### 8B

- 138 

## Table 8B

. 90 LCC and PBP Monte Carlo Results for a 50W PAR30 Lamp Operating in the Residential Sector

Event Response Efficacy Level Lamp

Efficacy Lamp Option Average

LCC

Savings Net Benefit Net Cost Me dian

PBP Mean

PBP % Initial

Lumens

from

Baseline

lms/W $ % % yrs yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen N/A N/A N/A N/A N/A 0.0

Lamp

Replacement or

New La mp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) - 0.29 7.8 92.2 4.8 4.7 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 2.36 100.0 0.0 4.4 4.3

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 0.10 45.6 54.4 3 .1 3.0 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 0.91 99.7 0.3 2.1 2.1 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 0.09 40.0 60.0 3.2 3.2 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 1.77 100.0 0.0 3.2 3.2 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus - 1.49 7.2 92.8 3.2 3.2 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 1.56 99.6 0.4 3.9 3.8 21.4



## 8B.8.2 Lamp Price Scenario Results

As mentioned earlier, DOE also analyzed LCC savings and PBP results using a scenario a nalysis. Specifically, because the

LCC and PBP results are highly dependent on equipment prices, DOE examined several sensitivities to the medium lamp price res ults

presented in Chapter 8. Chapter 7 described three prices (low, medium, and high) DOE deve loped for each IRL lamp design. The

following table s present the findings of the LCC and PBP analyses on the three IRL baseline s operating in the commercial and

residential sectors, considering low lamp prices and high lamp prices . Key inputs consist of using April 2009 AEO200 9 reference case

electricity prices , average operating hours in each sector, and an analysis period of 0.9 years in the commercial sector and 3.4 years in

the residential sector

.

### 8B

- 139 

## Table 8B

. 91 LCC and PBP Results for a 90W PAR38 Lamp Operating in the Commercial Sector with High Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 35.70 0.00 8.21 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85. 7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 36.24

- 0.55 9.51 1.27 1.0 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 28.50 7.19 10.38 2.21 1.0 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 31.86 3.83 10.14 3.24 0.6 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 29.63 6.06 10.38 5.89 0.4

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 34.42 1.28 12.21 7.06 0.6 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 27.51 8.19 12.21 7.06 0.6 0.0

EL5 21.0 60W, 21lm/W & 2 500hrs,

Improved HIR Plus 32.77 2.93 12.21 8.83 0.5

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 26.46 9.24 12.99 8.83 0.5

- 3.8

### 8B

- 140 

## Table 8B

. 92 LCC and PBP Results for a 90W PAR38 Lamp Operati ng in the Residential Sector with High Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Even t I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 36.71 0.00 7.11 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 36.97

- 0.26 8.41 0.43 3.0 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 30.90 5.81 9.28 0.75 2.9 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 33.59 3.12 9.03 1.10 1.7 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 31.04 5.67 9.28 2.01 1.1

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 34.15 2.56 11.10 2.41 1.7 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 29.27 7.44 11.10 2.41 1.7 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 32.29 4.42 11.10 3.01 1.3

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 27.69 9.02 11.89 3.01 1.6

- 3.8

### 8B

- 141 

## Table 8B

. 93 LCC and PBP Results for a 90W PAR38 Lamp Operating in the Commercial Sector with Low Lamp Prices

Event Respo nse Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 30.96 0.00 4.66 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 30.65 0.31 5.31 1.27 0.5 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Lo ng Life HIR 25.91 5.05 5.74 2.21 0.5 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 27.35 3.61 5.62 3.24 0.3 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 24.99 5.96 5.74 5.89 0.2

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 27.0 2 3.94 6.66 7.06 0.3 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 23.25 7.71 6.66 7.06 0.3 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 25.37 5.59 6.66 8.83 0.2

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 21.90 9.06 7.05 8.83 0.3

- 3.8

### 8B

- 142 

## Table 8B

. 94 LCC and PBP Results for a 90W PAR38 Lamp Operating in the Residential Sector with Low Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Instal led

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 32.34 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 31.81 0.53 4.21 0.43 1.5 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 28.27 4.07 4.64 0.75 1.4 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 29.08 3.27 4.52 1.10 0.9 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 26.40 5.94 4.64 2.01 0.5

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 27.34 5.01 5.55 2.41 0.8 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Impro ved HIR 24.89 7.45 5.55 2.41 0.8 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 25.47 6.87 5.55 3.01 0.7

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 23.17 9.17 5.94 3.01 0.8

- 3.8

### 8B

- 143 

## Table 8B

. 95 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Commercial Sector using High Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Init ial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen 31.57 0.00 8.21 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71 .7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 32.39

- 0.82 9.51 0.97 1.3 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 24.74 6.83 10.38 1.82 1.2 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 28.29 3.28 10.14 2.65 0.7 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 26.88 4.69 10.38 4.41 0.5 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 31.39 0.18 12.21 5.89 0.7 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 24.48 7.09 12.21 5.89 0.7 0.0

EL5 20.3 51.7W, 20.3lm /W &

2500hrs, Improved HIR Plus 30.48 1.08 12.21 6.86 0.6 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 24.17 7.40 12.99 6.86 0.7 0.0

### 8B

- 144 

## Table 8B

. 96 LCC and PBP Results for a 75W PAR38 Lamp O perating in the Residential Sector using High Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen 32.05 0.00 7.11 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 32 .62

- 0.57 8.41 0.33 3.9 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 26.64 5.41 9.28 0.62 3.5 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 29.55 2.49 9.03 0.90 2.1 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 27.93 4.12 9. 28 1.50 1.4 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 30.73 1.31 11.10 2.01 2.0 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 25.85 6.20 11.10 2.01 2.0 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 29.71 2.34 11.10 2.34 1 .7 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 25.11 6.94 11.89 2.34 2.0 0.0

### 8B

- 145 

## Table 8B

. 97 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Commercial Sector using Low Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction an d

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen 26.83 0.00 4.66 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 26.80 0.03 5.31 0.97 0.7 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 22.14 4.69 5.74 1.82 0.6 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 23.77 3.06 5.62 2.65 0.4 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 22.24 4.59 5.74 4.41 0.2 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Impro ved HIR 23.99 2.84 6.66 5.89 0.3 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 20.23 6.61 6.66 5.89 0.3 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 23.09 3.75 6.66 6.86 0.3 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Pl us 19.62 7.21 7.05 6.86 0.3 0.0

### 8B

- 146 

## Table 8B

. 98 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Residential Sector using Low Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Ha logen 27.68 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 27.46 0.22 4.21 0.33 2.0 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 24.01 3.67 4.64 0.62 1.7 0.0

EL2 15 .9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 25.04 2.65 4.52 0.90 1.1 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 23.29 4.39 4.64 1.50 0.7 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 23.92 3.76 5.55 2.01 1.0 0.0

EL4 19.1 55W, 19.1lm/ W & 4000hrs,

Improved HIR 21.47 6.21 5.55 2.01 1.0 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 22.89 4.79 5.55 2.34 0.9 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 20.59 7.09 5.94 2.34 1.0 0.0

### 8B

- 147 

## Table 8 B

. 99 LCC and PBP Results for a 50W PAR30 Lamp Operating in the Commercial Sector using High Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Ye ar) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 21.12 0.00 7.37 0.00 N/A 0.0

Lamp

Replacement or

Ne w Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) 21.83

- 0.70 8.68 0.65 2.0 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 18.00 3.13 9.54 1.18 1.8

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 21.67

- 0.55 9.30 1.47 1.3 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 21.04 0.09 9.54 2.41 0.9 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 22.37

- 1.24 11.37 2.94 1.4 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 19.71 1.41 11.37 2.94 1.4 7.9

E L5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus 26.15

- 5.02 11.37 2.94 1.4 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 20.32 0.81 12.16 2.94 1.6 21.4

### 8B

- 148 

## Table 8B

. 100 LCC and PBP Results f or a 50W PAR30 Lamp Operating in the Residential Sector using High Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 21.81 0.00 6.27 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Impr oved Halogen

(Xenon) 22.44

- 0.62 7.58 0.22 5.9 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 19.08 2.74 8.44 0.40 5.4

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 22.18

- 0.37 8.19 0.50 3.8 0.0

EL3 15.1 41.8W, 15.1lm/W &

300 0hrs, HIR 21.43 0.38 8.44 0.82 2.6 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 22.70

- 0.89 10.26 1.00 4.0 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 20.52 1.29 10.26 1.00 4.0 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus 25.04

- 3.23 10.26 1.00 4.0 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 20.84 0.98 11.05 1.00 4.8 21.4

### 8B

- 149 

## Table 8B

. 101 LCC and PBP Results for a 50W PAR30 Lamp Operating in the Commercial Sector us ing Low Lamp Prices

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 17.99 0.00 4.24 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) 18.04

- 0.05 4.89 0.65 1.0 0.0

EL2 1 3.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 15.63 2.36 5.32 1.18 0.9

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 17.58 0.41 5.20 1.47 0.7 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 16.82 1.17 5.32 2.41 0.4 0.0

EL4 17.0 40W, 17lm /W & 3000hrs,

Improved HIR 17.24 0.75 6.24 2.94 0.7 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 15.78 2.21 6.24 2.94 0.7 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus 19.31

- 1.32 6.24 2.94 0.7 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 16.24 1.75 6.84 2.94 0.9 21.4

### 8B

- 150 

## Table 8B

. 102 LCC and PBP Results for a 50W PAR30 Lamp Operating in the Residential Sector using Low Lamp Prices

Event Response Efficacy Level Lamp

Efficac y Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12. 6lm/W & 3000hrs,

Halogen 18.68 0.00 3.14 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) 18.65 0.03 3.79 0.22 3.0 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 16.69 1.99 4.22 0.40 2.7

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 18.09 0.59 4.10 0.50 1.9 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 17.21 1.46 4.22 0.82 1.3 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 17.57 1.11 5.13 1.00 2.0 7.9

EL4 1 7.0 40W, 17lm/W & 4000hrs,

Improved HIR 16.48 2.20 5.13 1.00 2.0 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus 18.74

- 0.06 5.13 1.00 2.0 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 16.79 1.89 5.73 1.00 2.6 21.4



## 8B.8.3 Operating Hou r Scenario Results

In addition to analyzing lamp price sensitivities to the analysis, DOE also analyzes LCC and PBP sensitivities to operating

hours. As discussed earlier, Monte Carlo results take into account distributions in operating hours across buil ding types. Specifically,

because the LCC and PBP results are highly dependent on equipment prices, DOE examined several sensitivities

. However, in the

residential sector, because there is a large range of hours across room types (not depicted in the ope rating hour distribution over

building types) DOE analyzes high and low operating hour sensitivity LCC and PBP results. For residential incandescent reflector

### 8B

- 151 

## lamps

, results using high operating hours (1,210 hours/ year: the average operating hours of a l amp placed in the kitchen of a single

family detached home) and low operating hours (183 hours/ year: the average operating hours of a lamp placed in a closet of a multi

family 2

- 4 unit home) are presented. These operating hours were obtained from the U.S . Lighting Market Characterization : Volume

I ii



## . The following tables depict these results for the residential sector using key inputs such as AEO200 9 reference case electricity

prices and average lamp prices. The high operating hour scenario uses an analy sis period of 2.5 years and the low operating hour

scenario uses an analysis period of 16.4 years.

Table 8B

. 103 LCC and PBP Results for a 90 W PAR3 8 Lamp Operating in the Residential Sector using High Operati ng Hours

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Constru ction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 32.76 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 32.19 0.57 4.21 0.59 1.1 0.0

EL2 15.9 82.5W, 1 5.9lm/W &

6000hrs, Long Life HIR 28.72 4.04 4.64 1.02 1.1 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 29.51 3.25 4.52 1.50 0.6 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 26.78 5.98 4.64 2.73 0.4

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500h rs,

Improved HIR 27.58 5.18 5.55 3.28 0.6 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 25.26 7.50 5.55 3.28 0.6 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 25.68 7.08 5.55 4.09 0.5

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 23.45 9.31 5.94 4.09 0.6

- 3.8

### 8B

- 152 

## Table 8B

. 104 LCC and PBP Results for a 90 W PAR3 8 Lamp Operating in the Residential Sector using Low Operating Hours

Event Response Efficacy Level Lamp

Efficacy Lamp Op tion LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2 500hrs,

Halogen 26.01 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 25.73 0.28 4.21 0.09 7.4 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 23.60 2.41 4.64 0.15 7.0 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 23.72 2.29 4.52 0.23 4.2 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 21.65 4.36 4.64 0.41 2.6

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 22.50 3.51 5.55 0.50 4.0 0.0

EL4 19.8 66W , 19.8lm/W & 4000hrs,

Improved HIR 20.94 5.07 5.55 0.50 4.0 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 21.05 4.97 5.55 0.62 3.2

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 19.73 6.29 5.94 0.62 3.9

- 3.8

### 8B

- 153 

## Table 8B

. 105 LCC and PBP Results for a 75 W PAR3 8 Lamp Operating in the Residential Sector using High Operating Hours

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen 28.02 0.00 3.55 0.00 N/A 0.0

Lamp

Replacemen t or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 27.76 0.25 4.21 0.45 1.5 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 24.39 3.63 4.64 0.85 1.3 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver ) 25.39 2.62 4.52 1.23 0.8 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 23.62 4.40 4.64 2.05 0.5 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 24.10 3.91 5.55 2.73 0.7 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 21.78 6.23 5.55 2.73 0.7 0 .0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 23.06 4.96 5.55 3.18 0.6 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 20.82 7.19 5.94 3.18 0.8 0.0

### 8B

- 154 

## Table 8B

. 106 LCC and PBP Resu lts for a 75 W PAR3 8 Lamp Operating in the Residential Sector using Low Operating Hours

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baselin e

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen 22.37 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs , Improved Halogen

(Xenon) 22.33 0.04 4.21 0.07 9.6 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 20.27 2.09 4.64 0.13 8.5 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 20.56 1.81 4.52 0.19 5.2 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 19.22 3.14 4.64 0.31 3.5 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 19.83 2.54 5.55 0.41 4.8 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 18.27 4.10 5.55 0.41 4.8 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Pl us 19.03 3.34 5.55 0.48 4.2 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 17.71 4.66 5.94 0.48 5.0 0.0

### 8B

- 155 

## Table 8B

. 107 LCC and PBP Results for a 50W PAR30 Lamp Operating in the Residential Se ctor using High Operating Hours

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 18.95 0.00 3.14 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) 18.91 0.04 3.79 0.30 2.2 0 .0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 16.94 2.01 4.22 0.55 2.0

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 18.33 0.62 4.10 0.68 1.4 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 17.44 1.51 4.22 1.12 1.0 0.0

EL4 17. 0 40W, 17lm/W & 3000hrs,

Improved HIR 17.78 1.17 5.13 1.36 1.5 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 16.71 2.25 5.13 1.36 1.5 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus 18.85 0.10 5.13 1.36 1.5 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 16.96 1.99 5.73 1.36 1.9 21.4

### 8B

- 156 

## Table 8B

. 108 LCC and PBP Results for a 50W PAR30 Lamp Operating in the Residential Sector using Low Operating Hours

Event Response Efficacy Leve l Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 15.29 0.00 3.14 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) 15.41

- 0.12 3.79 0.05 14.4 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 14.41 0.88 4.22 0.08 13.1

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 15.03 0.25 4.10 0.10 9.3 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 14.38 0.91 4.22 0.17 6.4 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 14.85 0.43 5.13 0.21 9.7 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 14.25 1.04 5.13 0.21 9.7 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus 15.70

- 0.41 5.13 0.21 9.7 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 14.68 0.61 5.73 0.21 12.6 21. 4



## 8B.8.4 Electricity Price Trend Case Results

Because the LCC and PBP results for IRL are also highly dependent on electricity prices, DOE examined the impacts of the

AEO200 9 high and low growth electricity price trend cases . Chapter 8 describe s the two case s and compares them with the April

2009 AEO200 9 reference case electricity price trend

. The following table s present the findings of the LCC and PBP analyses on the

three IRL baseline s operating in the commercial and residential sectors, considering high and low growth cases . Key inputs consist of

### 8B

- 157 

## using medium lamp prices, average operating hours in each sector, and an analysis period of 0.9 years in the commercial sector and

3.4 years in the residential sector

.

### 8B

- 158 

## Table 8B

. 109 LCC and PBP Results for a 90W PAR38 Lamp Operating in the Commercial Sector under the AEO200 9 High

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

C ost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 31.52 0.00 4.66 0.00 N/A 0.0

L amp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 31.19 0.34 5.31 1.29 0.5 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 26.42 5.10 5.74 2.26 0.5 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved H alogen (Silver) 27.84 3.68 5.62 3.31 0.3 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 25.43 6.09 5.74 6.02 0.2

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 27.43 4.09 6.66 7.22 0.3 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 23.67 7.86 6. 66 7.22 0.3 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 25.75 5.78 6.66 9.03 0.2

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 22.28 9.25 7.05 9.03 0.3

- 3.8

### 8B

- 159 

## Table 8B

. 110 LCC and PBP Results for a 90W PAR38 Lamp Operating in the Residential Sector under the AEO200 9 High

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payb ack

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 32.97 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

P urchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 32.41 0.56 4.21 0.44 1.5 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 28.85 4.12 4.64 0.76 1.4 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 29.63 3.34 4. 52 1.12 0.9 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 26.89 6.08 4.64 2.04 0.5

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 27.79 5.18 5.55 2.45 0.8 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 25.35 7.62 5.55 2.45 0.8 0.0

EL5 21.0 6 0W, 21lm/W & 2500hrs,

Improved HIR Plus 25.89 7.08 5.55 3.06 0.7

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 23.59 9.38 5.94 3.06 0.8

- 3.8

### 8B

- 160 

## Table 8B

. 111 LCC and PBP Results for a 90W PAR38 La mp Operating in the Commercial Sector under the AEO200 9 Low

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 30.22 0.00 4.66 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(Xenon) 29.95 0.27 5.31 1.23 0.5 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 25.23 4.99 5.74 2.14 0.5 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 26.70 3.52 5.62 3.14 0.3 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 24.42 5.80 5.74 5.71 0.2

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 26.48 3.74 6.66 6.85 0.3 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 22.71 7.51 6.66 6.85 0.3 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved H IR Plus 24.88 5.34 6.66 8.56 0.2

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 21.41 8.81 7.05 8.56 0.3

- 3.8

### 8B

- 161 

## Table 8B

. 112 LCC and PBP Results for a 90W PAR38 Lamp Operating in the Residential Sector under the AEO200 9 Low

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.6 90W, 14.6lm/W & 2500hrs,

Halogen 31.61 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 15.3 85.7W, 15.3lm/W &

2500hrs, Improved Halogen

(X enon) 31.11 0.50 4.21 0.42 1.6 0.0

EL2 15.9 82.5W, 15.9lm/W &

6000hrs, Long Life HIR 27.60 4.01 4.64 0.74 1.5 0.0

EL2 16.6 79W, 16.6lm/W & 3000hrs,

Improved Halogen (Silver) 28.43 3.18 4.52 1.08 0.9 0.0

EL3 18.0 70W, 18lm/W & 3000hrs,

HIR 25.83 5. 78 4.64 1.96 0.6

- 3.8

EL4 19.8 66W, 19.8lm/W & 2500hrs,

Improved HIR 26.80 4.81 5.55 2.35 0.8 0.0

EL4 19.8 66W, 19.8lm/W & 4000hrs,

Improved HIR 24.35 7.26 5.55 2.35 0.8 0.0

EL5 21.0 60W, 21lm/W & 2500hrs,

Improved HIR Plus 24.98 6.63 5.55 2.94 0. 7

- 3.8

EL5 21.0 60W, 21lm/W & 4200hrs,

Improved HIR Plus 22.68 8.93 5.94 2.94 0.8

- 3.8

### 8B

- 162 

## Table 8B

. 11 3 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Commercial Sector under the AEO200 9 High

Gro wth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen 27.30 0.00 4.66 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 27.25 0.05 5.31 0.99 0.7 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 22.57 4.73 5.74 1.87 0.6 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 24.19 3.12 5.62 2.71 0.4 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 22.62 4.68 5.74 4.51 0.2 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 24.34 2.96 6.66 6.02 0.3 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 20.57 6.73 6.66 6.02 0.3 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 23.41 3.89 6.66 7.01 0.3 0.0

EL5 20.3 51.7W, 20.3 lm/W &

4200hrs, Improved HIR Plus 19.94 7.36 7.05 7.01 0.3 0.0

### 8B

- 163 

## Table 8B

. 114 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Residential Sector under the AEO200 9 High

Growth Electricity Price Tre nd Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construct ion and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen 28.20 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 27.96 0.24 4.21 0.34 1.9 0.0

EL2 15.3 68.8W, 15.3l m/W &

6000hrs, Long Life HIR 24.49 3.71 4.64 0.63 1.7 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 25.49 2.71 4.52 0.92 1.0 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 23.71 4.49 4.64 1.53 0.7 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 24.30 3.90 5.55 2.04 1.0 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 21.85 6.35 5.55 2.04 1.0 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 23.25 4.95 5.55 2.37 0.8 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 20.95 7.25 5.94 2.37 1.0 0.0

### 8B

- 1 64 

## Table 8B

. 115 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Commercial Sector under the AEO200 9 Low

Growth Electricity Price Trend Case

Event Response Effi cacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm/W & 2500hrs,

Halogen 26.22 0.00 4.66 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 26.21 0.01 5.31 0.94 0.7 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HI R 21.57 4.64 5.74 1.77 0.6 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 23.23 2.99 5.62 2.57 0.4 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 21.75 4.47 5.74 4.28 0.3 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 23.54 2.67 6. 66 5.71 0.3 0.0

EL4 19.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 19.78 6.44 6.66 5.71 0.3 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 22.66 3.56 6.66 6.65 0.3 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 19.19 7.02 7.05 6.65 0.4 0.0

### 8B

- 165 

## Table 8B

. 116 LCC and PBP Results for a 75W PAR38 Lamp Operating in the Residential Sector under the AEO200 9 Low

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 14.0 75W, 14lm /W & 2500hrs,

Halogen 27.07 0.00 3.55 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 14.6 71.7W, 14.6lm/W &

2500hrs, Improved Halogen

(Xenon) 26.87 0.19 4.21 0.32 2.0 0.0

EL2 15.3 68.8W, 15.3lm/W &

6000hrs, Long Life HIR 23.45 3.62 4.64 0.61 1 .8 0.0

EL2 15.9 66W, 15.9lm/W & 3000hrs,

Improved Halogen (Silver) 24.50 2.57 4.52 0.88 1.1 0.0

EL3 17.5 60W, 17.5lm/W & 3000hrs,

HIR 22.80 4.27 4.64 1.47 0.7 0.0

EL4 19.1 55W, 19.1lm/W & 2500hrs,

Improved HIR 23.47 3.60 5.55 1.96 1.0 0.0

EL4 1 9.1 55W, 19.1lm/W & 4000hrs,

Improved HIR 21.02 6.04 5.55 1.96 1.0 0.0

EL5 20.3 51.7W, 20.3lm/W &

2500hrs, Improved HIR Plus 22.47 4.60 5.55 2.28 0.9 0.0

EL5 20.3 51.7W, 20.3lm/W &

4200hrs, Improved HIR Plus 20.17 6.90 5.94 2.28 1.0 0.0

### 8B

- 166 

## Table 8B

. 117 LCC and PBP Results for a 50W PAR30 Lamp Operating in the Commercial Sector under the AEO200 9 High

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savin gs Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 18 .30 0.00 4.24 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) 18.34

- 0.03 4.89 0.66 1.0 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 15.92 2.38 5.32 1.20 0.9

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 17.86 0.44 5.20 1.50 0.6 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 17.08 1.22 5.32 2.47 0.4 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 17.49 0.82 6.24 3.01 0.7 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 16.03 2.27 6.24 3.01 0.7 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus 19.56

- 1.26 6.24 3.01 0.7 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 16.49 1.81 6.84 3.01 0.9 21.4

### 8B

- 167 

## Table 8B

. 118 LCC and PBP Results for a 50W PAR30 Lamp Operating in the Residential Sector under the AEO200 9 High

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 19.03 0.00 3.14 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) 18.98 0.05 3.79 0.22 2.9 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 17.01 2.02 4.22 0.41 2.7

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Ha logen (Silver) 18.40 0.63 4.10 0.51 1.9 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 17.50 1.52 4.22 0.84 1.3 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 17.85 1.18 5.13 1.02 2.0 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 16.76 2.27 5.13 1.02 2.0 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HIR Plus 19.02 0.01 5.13 1.02 2.0 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 17.07 1.96 5.73 1.02 2.5 21.4

### 8B

- 168 

## Table 8B

. 119 LCC and PBP Results for a 50W PAR30 Lamp Operating in the Commercial Sector under the AEO200 9 Low

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Paybac k

Period % Initial

Lumens

from

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 17.58 0.00 4.24 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Pur chase EL1 13.2 47.8W, 13.2lm/W &

3000hrs, Improved Halogen

(Xenon) 17.65

- 0.07 4.89 0.63 1.0 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 15.26 2.32 5.32 1.14 0.9

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 17.21 0.37 5.20 1 .43 0.7 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 16.48 1.10 5.32 2.34 0.5 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 16.91 0.67 6.24 2.85 0.7 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 15.45 2.13 6.24 2.85 0.7 7.9

EL5 19.1 40W, 1 9.1lm/W & 2500hrs,

Improved HIR Plus 18.98

- 1.40 6.24 2.85 0.7 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 15.91 1.67 6.84 2.85 0.9 21.4

### 8B

- 169 

## Table 8B

. 120 LCC and PBP Results for a 50W PAR30 La mp Operating in the Residential Sector under the AEO200 9 Low

Growth Electricity Price Trend Case

Event Response Efficacy Level Lamp

Efficacy Lamp Option LCC LCC Savings Installed

Price Operating

Cost

Savings

(Start

Year) Payback

Period % Initial

Lumens

fro m

Baseline

lms/W $ $ $ $ yrs %

Event I: Lamp

Failure; or Event

V: New

Construction and

Renovation Baseline Baseline 12.6 50W, 12.6lm/W & 3000hrs,

Halogen 18.27 0.00 3.14 0.00 N/A 0.0

Lamp

Replacement or

New Lamp

Purchase EL1 13.2 47.8W, 13.2lm/ W &

3000hrs, Improved Halogen

(Xenon) 18.26 0.01 3.79 0.22 3.0 0.0

EL2 13.5 46W, 13.5lm/W & 6000hrs,

Long Life HIR 16.31 1.96 4.22 0.39 2.8

- 1.6

EL2 14.0 45W, 14lm/W & 3000hrs,

Improved Halogen (Silver) 17.72 0.55 4.10 0.49 2.0 0.0

EL3 15.1 41.8W, 15.1lm/W &

3000hrs, HIR 16.87 1.40 4.22 0.80 1.3 0.0

EL4 17.0 40W, 17lm/W & 3000hrs,

Improved HIR 17.24 1.03 5.13 0.98 2.0 7.9

EL4 17.0 40W, 17lm/W & 4000hrs,

Improved HIR 16.15 2.12 5.13 0.98 2.0 7.9

EL5 19.1 40W, 19.1lm/W & 2500hrs,

Improved HI R Plus 18.41

- 0.14 5.13 0.98 2.0 21.4

EL5 19.1 40W, 19.1lm/W & 4200hrs,

Improved HIR Plus 16.46 1.81 5.73 0.98 2.6 21.4

### 8B

- 170 

## REFERENCES

i 

## U.S. Department of Energy

, Office of Energy Efficiency and Renewable Energy. Energy Conservation Program for Consumer

Products: Final Report: U.S. Lighting Market Characterization, Volume I: National Lighting Inventory and Energy Consumption

Estimate. 2002. Washington

, D

. C

.

< www.eere.energy.gov/buildings/info/documents/pdfs/lmc_vol1_final.pdf >

ii 

## U.S. Department of Energy

, Office of Energy Efficiency and Renewable Energy. Energy Conservation Program for Consumer

Prod ucts: Final Report: U.S. Lighting Market Characterization, Volume I: National Lighting Inventory and Energy Consumption

Estimate. 2002. Washington

, D

. C

.

< www.eere.energy.gov/buildings/info/documents/pdfs/lmc_vol1_final.pdf >