##### Table of Contents

---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-QSB



(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
|- | -------------------------------------------------------

| | SECURITIES EXCHANGE ACT OF 1934
| | -------------------------------



| | For the Quarterly Period Ended August 31, 2003
| | ----------------------------------------------



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
|- | --------------------------------------------------------

| | SECURITIES EXCHANGE ACT OF 1934
| | -------------------------------



Commission File Number: 0-25247



NEXT, INC.

(Exact name of small
business issuer as specified in its charter)



|Delaware                                                       |  | 95-4675095                          
|-------------------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



7625 Hamilton Park
Drive, Suite 12

Chattanooga, Tennessee 37421

(Address and zip code of principal executive offices)



Registrants telephone number, including area code: (423) 296-8213



Check whether the issuer (1) filed all reports required by Section 13 or 15(d) of the Exchange Act during the past 12 months (as for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No ̈



The number of shares of Registrants common stock, par value $.001 per share, issued and outstanding as of October 14, 2003 was 13,774,397.



Transitional Small Business Disclosure Format (Check one):  Yes ̈No  x



---





---

##### Table of Contents

NEXT, INC.



TABLE OF CONTENTS



|        |  | Part I  Financial Information                                                                               |  |   
|------- |  | ------------------------------------------------------------------------------------------------------------ |  | --
|        |  |                                                                                                             
|Item 1. |  | Financial Statements                                                                                         |  | 1 
|        |  |                                                                                                             
|        |  | Condensed Consolidated Balance Sheet as of August 31, 2003                                                   |  | 1 
|        |  | Condensed Consolidated Statements of Operations for the three and nine months ended August 31, 2002 and 2003 |  | 2 
|        |  | Condensed Consolidated Statements of Cash Flows for the nine months ended August 31, 2002 and 2003           |  | 3 
|        |  | Notes to Condensed Consolidated Financial Statements                                                         |  | 4 
|        |  |                                                                                                             
|Item 2. |  | Managements Discussion and Analysis or Plan of Operation                                                    |  | 8 
|        |  |                                                                                                             
|Item 3. |  | Controls and Procedures                                                                                      |  | 12
|        |  |                                                                                                             
|        |  | Part II  Other Information                                                                                  |  |   
|        |  |                                                                                                             
|Item 1. |  | Legal Proceedings                                                                                            |  | 13
|        |  |                                                                                                             
|Item 6. |  | Exhibits and Reports on Form 8-K                                                                             |  | 13



ii



---

##### Table of Contents

Part I  Financial Information



|Item 1. |  | Financial Statements
|------- |  | --------------------



NEXT, INC.

CONDENSED CONSOLIDATED BALANCE SHEET



|                                               |  | August 31,2003
|---------------------------------------------- |  | --------------
|                                               |  | (unaudited)   
|Assets                                         |  |               
|                                               | 
|Current Assets:                                |  |               
|Cash and cash equivalents                      |  | $             
|Accounts receivable, net                       |  |               
|Inventories                                    |  |               
|Prepaid expenses and other current assets      |  |               
|Deferred taxes, current                        |  |               
|                                               |  |               
|Total current assets                           |  |               
|Property, plant and equipment, net             |  |               
|Goodwill                                       |  |               
|Other assets, net                              |  |               
|                                               |  |               
|Total Assets                                   |  | $             
|                                               |  |               
|                                               | 
|Liabilities and Shareholders Equity           |  |               
|                                               | 
|Current liabilities:                           |  |               
|Accounts payable                               |  | $             
|Accrued expenses and other current liabilities |  |               
|Short-term debt and current maturities         |  |               
|                                               |  |               
|Total current liabilities                      |  |               
|Long-term debt, less current maturities        |  |               
|Deferred taxes                                 |  |               
|Other non-current liabilities                  |  |               
|                                               |  |               
|Total liabilities                              |  |               
|Commitments and contingencies                  |  |               
|Stockholders equity                           |  |               
|                                               |  |               
|Total Liabilities and Stockholders Equity     |  | $             
|                                               |  |               



The accompanying notes
to the condensed consolidated financial statements are an integral part of these statements.



1



---

##### Table of Contents

NEXT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



|                                               |  | Three Months Ended August 31, |           
|---------------------------------------------- |  | ----------------------------- | ----------
|                                               |  | 2002                          |           
|                                               |  | (unaudited)                   |           
|                                               |  |                              
|Net sales                                      |  | $                             | 3,819,229 
|Cost of sales                                  |  |                               | 2,481,735 
|                                               |  |                               |           
|Gross profit                                   |  |                               | 1,337,494 
|                                               |  |                              
|General administrative and selling expenses    |  |                               | 1,152,031 
|                                               |  |                               |           
|Operating income                               |  |                               | 185,463   
|                                               |  |                              
|Interest and other expense                     |  |                               | (113,023  
|                                               |  |                               |           
|Income before income taxes                     |  |                               | 72,440    
|                                               |  |                              
|Provision for income taxes                     |  |                               | 9,718     
|                                               |  |                               |           
|Net income                                     |  |                               | 62,722    
|                                               |  |                               |           
|Net income per share, basic and diluted        |  | $                             | .01       
|                                               |  |                               |           
|                                               |  |                              
|Weighted average shares outstanding            |  |                               | 10,999,225
|                                               |  |                               |           
|                                               | 
|                                               |  | Nine Months Ended August 31,  |           
|                                               |  | 2002                          |           
|                                               |  | (unaudited)                   |           
|                                               |  |                              
|Net sales                                      |  | $                             | 7,979,656 
|Cost of sales                                  |  |                               | 5,600,365 
|                                               |  |                               |           
|Gross profit                                   |  |                               | 2,379,291 
|                                               |  |                              
|General administrative and selling expenses    |  |                               | 2,460,162 
|                                               |  |                               |           
|Operating income (loss)                        |  |                               | (80,871   
|                                               |  |                              
|Interest and other expense                     |  |                               | (246,401  
|                                               |  |                               |           
|Income (loss) before income taxes              |  |                               | (327,272  
|                                               |  |                              
|Provision (Benefit) for income taxes           |  |                               | (169,767  
|                                               |  |                               |           
|Net income (loss)                              |  |                               | (157,505  
|                                               |  |                               |           
|Net income (loss) per share, basic and diluted |  | $                             | (.02      
|                                               |  |                               |           
|                                               |  |                              
|Weighted average shares outstanding            |  |                               | 9,206,791 
|                                               |  |                               |           



The accompanying notes
to the condensed consolidated financial statements are an integral part of these statements.



2



---

##### Table of Contents

NEXT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                     |  | Nine months ended Aug 31, |           
|------------------------------------------------------------------------------------ |  | ------------------------- | ----------
|                                                                                     |  | 2002                      |           
|                                                                                     |  | (unaudited)               |           
|Cash flows from operating activities:                                                |  |                           |           
|Net income (loss)                                                                    |  | $                         | (157,505  
|Adjustments to reconcile net income (loss) to net cash used in operating activities: |  |                           |           
|Depreciation and amortization                                                        |  |                           | 229,638   
|Noncash compensation                                                                 |  |                           |          
|Noncash fees                                                                         |  |                           |          
|Bad debt expense                                                                     |  |                           | 69,324    
|Deferred taxes                                                                       |  |                           | (169,767  
|Changes in operating assets and liabilities:                                         |  |                           |           
|Accounts receivable                                                                  |  |                           | 388,506   
|Inventories                                                                          |  |                           | (667,023  
|Prepaid expenses                                                                     |  |                           | (420,879  
|Other current assets                                                                 |  |                           | (40,534   
|Accounts payable                                                                     |  |                           | (756,825  
|Accrued expenses and other liabilities                                               |  |                           | 376,876   
|Other noncurrent assets                                                              |  |                           |          
|                                                                                     |  |                           |           
|Total adjustments                                                                    |  |                           | (990,684  
|                                                                                     |  |                           |           
|Net cash used in operating activities                                                |  |                           | (1,148,189
|                                                                                     |  |                           |           
|Cash flows from investing activities:                                                |  |                           |           
|Purchases of property, plant and equipment                                           |  |                           | (195,545  
|Cash paid for acquisition cost                                                       |  |                           | (366,180  
|Cash received from acquisition                                                       |  |                           | 80,846    
|Cash paid for intangible assets                                                      |  |                           |          
|                                                                                     |  |                           |           
|Net cash used in investing activities                                                |  |                           | (480,879  
|                                                                                     |  |                           |           
|Cash flows from financing activities:                                                |  |                           |           
|Revolving credit facility, net                                                       |  |                           | 1,746,702 
|Proceeds from loans and notes payable, bank                                          |  |                           | 1,667,298 
|Repayments of long terms debt, loans and notes payable, bank                         |  |                           | (2,072,261
|Due to stockholder                                                                   |  |                           | 8,859     
|Issuance of common stock                                                             |  |                           | 325,103   
|                                                                                     |  |                           |           
|Net cash provided by financing activities                                            |  |                           | 1,675,701 
|                                                                                     |  |                           |           
|Net increase (decrease) in cash                                                      |  |                           | 46,633    
|Cash, beginning of period                                                            |  |                           | 105,212   
|                                                                                     |  |                           |           
|Cash, end of period                                                                  |  | $                         | 151,845   
|                                                                                     |  |                           |           
|Supplemental Information:                                                            |  |                           |           
|Cash paid during the period for interest                                             |  | $                         | 246,008   
|                                                                                     |  |                           |           
|Cash paid during the period for income taxes                                         |  | $                         |          
|                                                                                     |  |                           |           
|Noncash Investing and Financing Activities:                                          |  |                           |           
|Purchase of equipment through capital leases                                         |  | $                         | $142,183  
|                                                                                     |  |                           |           
|Equity securities issued in connection with the acquisition of :                     |  |                           |           
|CMJ Ventures, Inc.                                                                   |  | $                         | 606,200   
|                                                                                     |  |                           |           
|Lil Fan, Inc.                                                                       |  | $                         |          
|                                                                                     |  |                           |           
|Equity securities issued for services                                                |  | $                         |          
|                                                                                     |  |                           |           
|Equity Securities issued in payment of note payable.                                 |  | $                         |          
|                                                                                     |  |                           |           
|Refinancing of notes payable.                                                        |  | $                         |          
|                                                                                     |  |                           |           
|Conversion of account receivable and prepaid to note receivable.                     |  | $                         |          
|                                                                                     |  |                           |           



The accompanying notes
to the condensed consolidated financial statements are an integral part of these statements.



3



---

##### Table of Contents

NEXT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



1. Organization and Operations of Company



Next, Inc., (NEXT or the Company) is the parent company of (i) Next
Marketing, Inc., (Next Marketing), (ii) Blue Sky Graphics, Inc., (Blue Sky), (iii) CMJ Ventures, Inc. (CMJ), and (iv) Lil Fan, Inc. (Lil Fan). The Company is a creative and innovative sales and
marketing organization that designs, develops, markets and distributes licensed and branded promotional products and imprinted sportswear primarily through key licensing agreements and the Companys own proprietary designs. See Note 8 of the
Notes to Condensed Consolidated Financial Statements for a description of the Lil Fan acquisition.



2. Basis of Presentation and Summary of Significant Accounting Policies



Basis of Presentation



The condensed
consolidated financial statements contained herein have been prepared in accordance with generally accepted accounting principles for interim financial statements, the instructions to Form 10-QSB and Item 310 of Regulation S-B. Accordingly, these
financial statements do not include all the information and footnotes required by generally accepted accounting principles for annual financial statements. In addition, certain comparative figures presented have been reclassified to conform the
prior years data to the Companys current financial statements. In the opinion of management, the accompanying condensed consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring
accruals) to fairly present the financial position of the Company at August 31, 2003, and its results of operations and cash flows for the nine months ended August 31, 2002 and 2003. Operating results for the nine months ended August 31, 2003 are
not necessarily indicative of the results that may be expected for the fiscal year ending November 30, 2003.



Principles of Consolidation



The
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated.



Customer Base



NEXT has, over the last two years, developed a large, diverse, and distinguished customer base of traditional retailers, ranging from
national as well as large regional chains, specialty retailers, corporate accounts, college bookstores, motor sports, souvenir and gift shops, and golf shops. This expansion has been achieved through the acquisition of CMJ and Lil Fan and
their respective substantive customer base, the introduction of additional major product lines and distribution channels, such as the Motor Sports Division, which sells to a national auto dealers network consisting of approximately 6,000 dealers, as
well as expansion of its traditional national retail merchant customer base. As a result of the expansion, the Company has lessened its dependence on any one large customer or distribution channel. During the nine months ended August 31, 2003, the
Companys sales to one of its largest customers, which emerged from chapter 11 bankruptcy protection on May 6, 2003, were $3,569,214 (26.5% of sales) compared to $2,868,151 (35.9% of sales) for the same period last year. While the Company
expects that the dependency on this customer will decrease in future periods, there can be no assurance that the Companys efforts will be successful. The Companys management believes that its credit risk exposure, based on current
information available on the financial strength of its customers and previously recorded reserves, is limited. Such estimate could change in the future.



New Pronouncements



SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets; SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical
Corrections; SFAS No.



4



---

##### Table of Contents

141, Business Combinations, SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities and SFAS No.148,
Accounting for Stock Based Compensation, FASB Interpretation No. 45, Guarantors Accounting and Disclosure requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, FASB Interpretation No. 46,
Consolidation for Variable Interest Entities all became effective for the Company during 2002. The provisions and interpretations of these pronouncements, that are applicable to the Company, had no material effect on the Companys
financial statements.



SFAS No. 142, Goodwill and Other Intangible
Assets became effective for the Company during 2002. SFAS 142 requires, among other things, the discontinuance of goodwill amortization. In addition, the standard includes provisions for the reclassification of certain existing recognized
intangibles as goodwill, reassessment of the useful lives of existing recognized intangibles, reclassification of certain intangibles out of previously reported goodwill and the identification of reporting units for purposes of assessing potential
future impairment of goodwill. SFAS 142 also requires the Company to complete a transitional goodwill impairment test six months from the date of adoption. The provisions of these interpretations that are applicable to the Company were implemented
on a prospective basis as of January 1, 2002, which had no material effect on the Companys financial statements.



3. Inventories



Inventory is valued at the lower of cost or market. Cost is determined by the first-in, first-out method, and market represents the lower of replacement cost or net realizable value. Inventories as of August 31, 2003
consisted of the following:



|Raw materials   |  | $ | 4,320,136
|--------------- |  | - | ---------
|Work in process |  |   | 203,159  
|Finished goods  |  |   | 592,294  
|                |  |   |          
|                |  | $ | 5,115,589
|                |  |   |          



4. Deferred and Income Taxes



Income taxes have been computed in accordance with Statement of Financial
Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109). This standard requires, among other things, recognition of future tax expenses or benefits, measured using enacted tax rates, attributable to taxable or
deductible temporary differences between financial statements and income tax reporting bases of assets and liabilities.



The ultimate realization of deferred tax assets is dependent upon the attainment of forecasted results of operations. Management has taken these and other factors into
consideration in recording the deferred tax estimate. The tax effects of temporary differences that give rise to significant portions of the deferred tax asset and liabilities at August 31, 2003 are as follows:



|Current asset: Accounts receivable reserves |  | $ | 31,954  |  
|------------------------------------------- |  | - | ------- | -
|Net operating loss carryforwards            |  |   | 285,529 |  
|                                            |  |   |         |  
|Current deferred tax asset                  |  | $ | 317,483 |  
|                                            |  |   |         |  
|Non-current liability:                      |  |   |         |  
|Intangibles                                 |  | $ | (11,712 | )
|Adoption of tax depreciation method         |  |   | 254,811 |  
|                                            |  |   |         |  
|Long-term deferred tax liability            |  | $ | 243,099 |  
|                                            |  |   |         |  



5



---

##### Table of Contents

5. Short Term and Long Term Debt



Short-term and long-term debt at August 31, 2003 consisted of the following:



|                          |  | Short Term |         | Long Term
|------------------------- |  | ---------- | ------- | ---------
|Revolving credit facility |  | $          |        |          
|Notes payable             |  |            | 433,927 |          
|Capital lease obligations |  |            | 68,910  |          
|                          |  |            |         |          
|Total                     |  | $          | 502,837 |          
|                          |  |            |         |          



All of the Companys debt is
collateralized by various assets and varying amounts guaranteed by its principal stockholders.



The Company had a $5,000,000 revolving credit facility agreement with AmSouth Bank (AmSouth Credit Facility), which was to expire on March 31, 2004. The agreement called for monthly payments of interest at
a nationally published prime rate plus .5% (4.5% at August 31, 2003) collateralized by accounts receivable and inventory. Certain assets of the Company and personal guarantees of the Companys major stockholders collateralized the Credit
Facility. On September 30, 2003 the Company refinanced the AmSouth Credit Facility. See NOTE 9 of the Notes to the Condensed Consolidated Financial Statements.



On January 16, 2003, the Company refinanced certain of its notes payable to First Federal Savings Bank and Frances Slocum Bank. These loans, aggregating $2,534,663,
were refinanced at an aggregate principal of $3,000,000 with First Federal Savings Bank (New Note). The net proceeds of the refinancing of approximately $425,745 were reinvested in the Company. The New Note bears interest at 6.5% and has
a monthly payment of principal and interest of $26,000 with a balloon payment of $2,647,805 due on January 15, 2006. The refinancing provided positive cash flow compared to the cash outlay required by the notes prior to refinancing.



On February 12, 2003 the Company entered into an agreement with First Federal Savings for a
capital expenditure note of $225,000 bearing interest at 7% (Cap Ex). The Cap Ex note is payable in monthly installments of $3,417 consisting of principal and interest through February 15, 2010.



6. Stockholders Equity



Stockholders Equity is comprised of the following:



|                                                                                                     |  | At August 31,2003 |          
|---------------------------------------------------------------------------------------------------- |  | ----------------- | ---------
|                                                                                                     |  | (unaudited)       |          
|Common stock, $.001 par value; 50,000,000 sharesauthorized, 13,339,131 shares issued and outstanding |  | $                 | 13,339   
|Additional paid in capital                                                                           |  |                   | 2,379,466
|Retained earnings                                                                                    |  |                   | 1,475,679
|Unearned compensation                                                                                |  |                   | (18,650  
|Unearned fees                                                                                        |  |                   | (130,067 
|                                                                                                     |  |                   |          
|Total stockholders equity                                                                           |  | $                 | 3,719,767
|                                                                                                     |  |                   |          



Pursuant to the terms of the 2001 Next
Stock Option Plan (the Next Plan), any options to acquire shares of Nexts common stock previously granted under the plan shall be replaced with options to acquire shares of the Companys common stock. 503,000 employee options
have been granted under the Plan, with each option vesting on the two-year anniversary of the grant date. These options are subject to forfeiture should the grantee fail to be employed by



6



---

##### Table of Contents

the Company on the vesting date and are being amortized over a two year period. The Company issued an additional 60,000 options in March of 2003 to its
independent Directors in lieu of fees, which are being amortized over a nine-month period.



On July 9, 2003 the Company issued, pursuant to a Securities Purchase Agreement with certain substantive investors, 750,000 shares of common stock at a price of $.80 per share and warrants to purchase 375,000 shares
of common stock at a price of $1.125 per share for a period of five years from the closing date. The net result of the above transaction at August 31,2003 was an increase in Stockholders Equity of $545,000, net of fees and expenses. The
Company filed a registration statement under Form SB-2 to register 1,150,000 shares of the common stock pursuant to the above transaction.



The significant shareholders of the Company, representing approximately 59.8% of total shares outstanding, have voluntarily entered into lock-up agreements whereby the
shares owned by them are subject to a lockup through May 1, 2006, that may be terminated on May 1, 2004 and every six months thereafter of all stockholders a party to the lock-up agreements with identical terms so decide.



7. Earnings Per Share



The Company accounts for earnings per share (EPS) in accordance with Statement of Financial Accounting Standards
(SFAS) No. 128, Earnings Per Share. SFAS 128 requires the presentation of basic and fully diluted EPS. Basic and diluted EPS for the three and nine months ended August 31, 2002 and 2003 were calculated on the basis of the
weighted average number of common shares outstanding during the three-month period, divided by the income available to common stockholders. Outstanding stock options have not been considered in the computation of diluted earnings per share amounts
since the effect of their inclusion would not be material.



8. Acquisition
of Lil Fan, Inc.



Pursuant to the terms of an Asset Purchase
Agreement (the Agreement), dated as of July 31, 2003, by and among LFI Acquisition Corporation (a wholly owned subsidiary of Next, Inc.) ( the Company), Lil Fan, Inc. (Lil Fan), Stan Howard &
Associates, Inc. (SH&A) and Stanley R. Howard, the Company, through a subsidiary, acquired all of the operating asset of Lil Fan and the right to sell all items previously sold by Stan Howard & Associates.



Consideration for the acquisition was: $237,500 of cash, 180,000 shares of Next, Inc. common
stock, up to an additional 270,000 shares of Next, Inc. on a deferred basis (November 30, 2004, 2005, and 2006) pursuant to an earn-out arrangement, and the assumption of certain defined liabilities. The financial terms of the transaction were
determined by negotiation between representatives of the Company, representatives of Stan Howard & Associates and Lil Fan, and Stanley R. Howard. The cash portion of the purchase price was funded from cash generated from a sale of common
stock and warrants to a group of private investors and from the operations of the Company. The Company intends to continue to operate the business of Lil Fan after the acquisition but will consolidate the production and financial functions to
reduce cost and maximize resources.



7



---

##### Table of Contents

The results of operations of Lil Fan are included in the condensed consolidated financial statements of the Company
commencing August 1, 2003. The following pro-forma condensed combined statement of operations has been prepared as if the acquisition of Lil Fan was consummated as of the beginning of each periods presented herein. Sales related to all of Stan
Howard & Associates contractual customers are not included in these pro forma statements but amounted to approximately $2,902,000 in the 2003 period presented. Next, Inc., has acquired the right to sell of all items sold by Stan Howard &
Associates. The pro-forma results of operation are not necessarily indicative of the combined results that would have been achieved has the acquisition occurred at the beginning of the period, nor are they necessarily indicative of the results of
operation that may occur in the future:



|                                      |  | Pro-Forma Statement of Operations Nine Months Ended August 31, |          
|------------------------------------- |  | -------------------------------------------------------------- | ---------
|                                      |  | 2002                                                           |          
|                                      |  | (unaudited)                                                    |          
|                                      |  |                                                               
|Net sales                             |  | $                                                              | 8,786,576
|                                      |  |                                                               
|Expenses                              |  |                                                                | 9,059,921
|                                      |  |                                                                |          
|Net loss                              |  |                                                                | (273,345 
|                                      |  |                                                                |          
|Net loss per share, basic and diluted |  | $                                                              | (.03     
|                                      |  |                                                                |          
|Weighted average shares outstanding   |  |                                                                | 9,386,791
|                                      |  |                                                                |          



The Pro-Forma statements presented do
not include sales related to Stan Howard & Associates contractual customers. These sales amounted to approximately $2,902,000 in the 2003 period presented.



9. Subsequent Event



On September 30, 2003 the Company refinanced its AmSouth Credit Facility with LaSalle Business Credit, LLC ( the LaSalle Credit Facility) Under the terms of the LaSalle Credit Facility, the line of credit
was increased to $8 million, the term of the credit facility was extended for three years expiring September 30, 2006 and the advance rates under the facility were increased. The new credit facility was used to pay off AmSouth Bank and provide
additional working capital to the Company.



|Item 2. |  | Managements Discussion and Analysis or Plan of Operation.
|------- |  | ----------------------------------------------------------



You should read this section together with our condensed consolidated financial statements and related notes thereto included elsewhere in this report. In addition to the
historical information contained herein, this report contains forward-looking statements that involve risks and uncertainties. Forward-looking statements are not based on historical information but relate to future operations, strategies, financial
results or other developments. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond
our control and many of which, with respect to future business decisions, are subject to change. Certain statements contained in this Form 10-QSB, including, without limitation, statements containing the words believe, anticipate,
estimate, expect, are of the opinion that and words of similar import, constitute forward-looking statements. You should not place any undue reliance on these forward-looking statements.



You should be aware that our actual growth and results could differ materially from those
contained in the forward-looking statements due to a number of factors, which include, but are not limited to the following: the risks and uncertainties set forth below; economic and business conditions specific to the promotional products and
imprinted sportswear industry; competition and the pricing and mix of products offered by us and our competitors; style changes and product acceptance; relations with and performance of suppliers; our ability to control costs and expenses; carry out
successful designs and effectively communicate with our customers and to penetrate their chosen distribution channels; access to capital; foreign currency risks; risks associated with our entry into new markets or distribution channels; risks
related to the timely performance of third parties, such as shipping companies, including risks of strikes or labor disputes involving these third parties; maintaining satisfactory relationships with our banking partners; political and trade
relations; the overall level of consumer spending; global economic conditions and additional threatened terrorist attacks and responses thereto, including war. There may be other factors not mentioned above or included elsewhere in this report that
may cause actual results to differ materially from any forward-looking information. You should not place undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements as a result of new
information, future events or developments, except as required by applicable securities laws.



8



---

##### Table of Contents

Overview



NEXTis a creative and innovative sales and marketing organization that designs, develops, markets, and distributes licensed and branded promotional products and
imprinted sportswear primarily through key licensing agreements and the Companys own proprietary designs. Management believes that there are substantial growth opportunities in the promotional products and imprinted sportswear industries.
Management believes that NEXT is well positioned to take advantage of such growth opportunities. Management believes that the Company has an excellent reputation in the marketplace as a result of its ability to provide quality products and services,
on-time delivery, at competitive prices. In recent years, licensed imprinted sportswear has become very popular. Licensing agreements are available for branded products and services, professional sports teams, and many other promotional areas.
According to the 26thannual licensing industry survey published in The Licensing Letter, a publication of EPM
Communications in New York, sales of the sports licensing sector increased by 8% during the year ended December 31, 2002 to $11.3 billion. To maximize its potential, the Company has, over the last two years, significantly expanded its license
program to include the following:



| |  | NEXThas accumulated approximately 200 licenses and agreements to distribute its College Wear USAline for every major college and university;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  | NEXT has entered into licensing agreements with Chevy®, Pontiac®, Hummer®, Cadillac®,
Dodge®, GMC®®, and Ford® to utilize their respective branded logos for the RPM Sports
USA Motor Sports line, targeting the
automotive dealership network consisting of approximately 6,000 auto dealers, and the NASCAR market, the largest spectator sport in the nation;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | NEXTsproprietary designs include: American Biker, American Wildlife, Ragtops Sportswearand Cadre Athletic among others;
| | - | ----------------------------------------------------------------------------------------------------------------------------



| |  | NEXThas major licenses through a teaming agreement with Corona®, Miller®, Mikes Hard Lemonade® to utilize their branded logos for the Beer Wear USA product line.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



Operations and Expansion



NEXT is one of the significant companies in the highly fragmented licensed promotional products and imprinted sportswear industries. The Company has implemented
its strategy of The Total Solution Company to meet its customers key requirements including: art design and development, manufacturing (for imprinted sportswear), sourcing (for distributed products), warehousing and fulfillment.
NEXT has, over the last two years, developed a large, diverse, and distinguished customer base of traditional retailers, ranging from national to large regional chains, specialty retailers, corporate accounts, college bookstores, motor sports,
souvenir and gift shops, and golf shops.



NEXT is actively engaged in
discussions with various potential acquisition targets and expects to grow through strategic acquisitions of complementary businesses. The Company has embarked on an aggressive acquisition program that targets companies servicing other segments of
the promotional products and imprinted sportswear industry not currently serviced by the Company. It is anticipated that such strategic acquisition targets will enable the Company to more effectively utilize its marketing and sales expertise,
acquire the ability to cross distribute its branded products and licenses throughout a wider distribution base, lessen its dependency on the seasonality of retail customers and reduce overall operating costs by consolidating its services and
distribution facilities, to the extent feasible.



Acquisition of Lil
Fan Inc.



As discussed above, pursuant to the terms of an Asset Purchase
Agreement (the Agreement), dated as of July 31, 2003, by and among LFI Acquisition Corporation (a wholly owned subsidiary of Next, Inc (the Company), Lil



9



---

##### Table of Contents

Fan, Inc. (Lil Fan), Stan Howard & Associates, Inc. (SH&A) and Stanley R. Howard, the Company, through a subsidiary,
acquired all of the operating assets of Lil Fan and the right sell directly all of the products previously sold by Stan Howard & Associates.



Lil Fan is a full line design and merchandising company primarily focusing childrens and youth licensed college and motor sports products. The company
currently has licenses for over 120 major university and colleges as well as the Indianapolis Motor Speedway, International Speedway Corporation, and Garfield amongst its other licenses. Lil Fan has an extensive customer base including major
college bookstore chains (Folletts, Barnes & Noble, College Bookstores of America, and Nebraska Book Company); national department stores such as J.C. Pennys, Dillards, and Von Maur; significant auto racing events such as the
Indianapolis 500, Brickyard 400, Daytona 500, National Hot Rod Association; and also ships to over 200 United States military bases around the world through a vendor agreement with both military buying units: NEXCOM and AAFES.



Consideration for the acquisition was: $237,500 in cash, 180,000 shares of Next, Inc. common
stock, up to an additional 270,000 shares of Next, Inc. on a deferred basis ( November 30, 2004, 2005, and 2006) pursuant to an earn-out arrangement, and the assumption of certain defined liabilities. The financial terms of the transaction were
determined by negotiation between representatives of the Company, representatives of Stan Howard & Associates and Lil Fan, and Stanley R Howard. The cash portion of the purchase price was funded from cash generated from a sale of common
stock and warrants to a group of private investors and from the operations of the Company. The Company intends to continue to operate the business of Lil Fan after the acquisition but will consolidate the production and financial functions to
reduce cost and maximize resources.



Results of Operations



The following table sets forth certain items in the Companys condensed consolidated
statement of operations for the three and nine months ended August 31, 2002 and 2003. These statements should be read in conjunction with the audited financial statements of Next as filed in the Form 10-KSB.



|                                    |  | Three Months EndedAugust 31, |           |   | Nine Months EndedAugust 31, |  
|----------------------------------- |  | ---------------------------- | --------- | - | --------------------------- | -
|                                    |  | 2002                         |           |   | 2003                        |  
|                                    |  | (unaudited)                  |           |   | (unaudited)                 |  
|Net sales                           |  | $                            | 3,819,229 |   |                             | $
|Cost of sales                       |  |                              | 2,481,735 |   |                             |  
|                                    |  |                              |           |   |                             |  
|Gross profit                        |  |                              | 1,337,494 |   |                             |  
|                                    |  |                              |           |   |                             |  
|Operating and Other Expenses:       |  |                              |           |   |                             |  
|General and administrative          |  |                              | 489,159   |   |                             |  
|Royalty and commission expense      |  |                              | 398,934   |   |                             |  
|Corporate expenses                  |  |                              | 291,185   |   |                             |  
|Interest expense                    |  |                              | 96,775    |   |                             |  
|Other (income) expense              |  |                              | (10,999   | ) |                             |  
|                                    |  |                              |           |   |                             |  
|Total operating and other expense   |  |                              | 1,265,054 |   |                             |  
|                                    |  |                              |           |   |                             |  
|Income (loss) before income taxes   |  |                              | 72,440    |   |                             |  
|Provision (benefit) of income taxes |  |                              | 9,718     |   |                             |  
|                                    |  |                              |           |   |                             |  
|Net income (loss)                   |  | $                            | 62,722    |   |                             | $
|                                    |  |                              |           |   |                             |  



Net Sales



Net sales increased 20.7% to $4,608,648 for the three months ended August 31, 2003 from
$3,819,229 for the three months ended August 31, 2002. Net sales also increased 68.5% to $13,445,902 for the nine months ended August 31, 2003 from $7,979,656 for the nine months ended August 31, 2002. This growth in sales is primarily attributable



10



---

##### Table of Contents

to (a) the inclusion of Lil Fan sales (b) expansion of the Next Marketing customer base of new national retail merchants (c) the successful
introduction of E-Commerce sales and (d) expansion of Motor Sports sales. Management believes that future sales growth will continue primarily through the diversification and expansion of the Companys customer base and its expanded product
offerings.



Cost of Sales



Cost of sales was 69.4% of the Companys sales for the three months ended August 31,
2003 compared to 65.0% for the three months ended August 31, 2002. Cost of sales was 70.0% for the nine months ended August 31, 2003 compared to 70.2% for the nine months ended August 31, 2002. This reduction in cost as a percentage of sales
resulted primarily from lower unit cost incurred by the Company for raw materials, combined with the favorable product mix of sales, and production efficiencies due to higher unit output results in lower unit overhead cost.



Expenses included in cost of sales were primarily raw materials, labor, shipping supplies,
and the depreciation of both the Companys principal manufacturing facility in Indiana and its equipment.



Operating and Other Expenses



General
and administrative expenses were $537,454 (11.7% of sales) for the three months ended August 31, 2003 compared to $489,159 (12.8% of sales) for the three months ended August 31, 2002. The majority of the increase in expenses was primarily due to
general and administrative expenses for Lil Fan for the three months ended August 31, 2003, which were $37,658 (.8% of sales) compared to no expenses for the three months ended August 31, 2002. General and administrative expenses were
$1,565,008 (11.6% of sales) for the nine months ended August 31, 2003 compared to $1,164,710 (14.6%) for the nine months ended August 31, 2002. The increase in general and administrative expenses for the nine-months ended August 31, 2003 related to
acquisitions (CMJ and Lil Fan) was $281,555 (2.1% of sales), which was not in the nine months ended, August 31, 2002.



Royalty and commission expenses were $502,624 (10.9% of sales) for the three months ended August 31, 2003 compared to $389,934 (10.5% of sales) for the three months ended
August 31, 2002. Royalty and commission expenses were $1,259,286 (9.4% of sales) for the nine months ended August 31, 2003 compared to $619,446 (7.8% of sales) for the nine months ended August 31, 2002. The increase in royalty expense was directly
related to sales increase and sales mix with higher royalty expense percentages which is one of the Companys primary sales and marketing expansion strategy. Commissions increased as a greater percentage of sales due to an increase in sales
generated by outside sales representatives.



To effectively implement its
growth and acquisition plan, along with enabling the Company to meet its expanded public reporting requirements, the Company finalized the initial implementation of its information system and expanded its corporate capabilities. Total expenses
incurred by the Company for such internal and outside professional services for the three months ended August 31, 2003 and 2002 were $156,336 and $291,185 respectively. The decrease in the three-month period related primarily to outside professional
fees. Corporate expenses were $583,297 for the nine months ended May 31, 2003 compared to $703,253 for the nine months ended August 31, 2002. The reduction in expenses for the nine-month period was primarily related to outside professional fees.



Interest expense relates to the Companys short and long-term debt.
Interest expense was $109,806 for the three months ended August 31, 2003 compared to $96,775 for the three months ended August 31, 2002. The primary reason for the increased interest expense was an increase of approximately $1,684,103 in additional
short and long debt to finance the companys expansion. Interest expense was $336,458 for the nine months ended August 31, 2003 compared to $254,962 for the nine months ended August 31, 2002.



The provision for income taxes for the three months ended August 31, 2003 was $52,055, which
is attributable to the Companys year-to-date net operating profit adjusted by book and income tax recognition of temporary differences. Provision for income taxes for the three-month period ended August 31, 2002 was $9,718, which was lower
related to the pre-tax income and recognition of book and tax temporary differences. The provision for income taxes for the nine months ended August 31, 2003 was $127,375, compared to a benefit for income taxes for the nine months ended August 31,
2002 of $169,767.



11



---

##### Table of Contents

Financial Position, Capital Resources, and Liquidity  August 31, 2003 and November 30, 2002:



At August 31, 2003 working capital was $6,148,397 representing an increase of $300,278 from
working capital at November 30, 2002 of $5,848,119. This increase in working capital was primarily due to increase in inventory of $1,222,956.



Liquidity and Capital Resources



The Company refinanced the AmSouth Credit facility with LaSalle Business Credit LLC on September 30, 2003. The new revolving credit line has a maximum limitation of
$8,000,000 governed by various financial covenants. The new line has higher advance rates on the collateral and a term of three years, which should support the Companys growth.



The Company has historically financed its operations through a combination of earnings and debt. The Companys principal sources of
debt financing are its revolving line of credit with AmSouth Bank and promissory notes issued by First Federal Bank. The AmSouth credit facility had a maximum limitation of $5,000,000 of which the Company as of August 31, 2003 has drawn upon
$4,841,877. This credit facility matured on March 31, 2004 and was governed by various financial covenants. The First Federal Bank Promissory Notes consist of one principal loan in the amount of $3,000,000 payable in monthly installments of $26,000
of principal and interest and with a balloon payment of $2,647,805 due January 16, 2006.



The Companys principal use of cash is for operating expenses, interest and principal payments on its long-term debt, working capital and capital expenditures. Cash used in operations for the nine months ended
August 31, 2003 was $1,058,544 as compared to $1,148,189 of cash provided by operations for the nine months ended August 31, 2002. The decrease in cash used stemmed primarily from increased profitability.



Cash used for investing activities was $587,081 for the nine months ended August 31, 2003
compared to $480,879 for the nine months ended August 31, 2002. The Companys investing activities during these periods was primarily the purchase of new equipment, and acquisition cost.



Net cash provided by financing activities was $1,635,989 for the nine months ended August 31,
2003 compared to $1,675,701 used in financing activities for the nine months ended August 31, 2002. This net decrease of $39,712 related to reduction in proceeds from the revolving credit facility offset by repayment of debt.



|Item 3. |  | Controls and Procedures
|------- |  | -----------------------



Within the 90 days prior to the date of this report, the Companys management, including the Chief Executive Officer and the Chief Financial Officer carried out an
evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rules 13a-14(c) and 15d-14(c). Based upon the evaluation, the Companys Chief Executive Officer and
Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective, in all material respects, to ensure that the information required to be disclosed in the Companys periodic SEC filings is recorded,
processed, summarized and reported as and when required.



There have been no
significant changes in the companys internal controls or in other factors that could significantly affect internal controls subsequent to the date the Chief Executive Officer and the Chief Financial Officer carried out this evaluation.



12



---

##### Table of Contents

PART II  OTHER INFORMATION



|Item 1. |  | Legal Proceedings
|------- |  | -----------------



The Company has pending various minor legal actions arising in the normal course of business. Management does not believe that such legal actions,
individually or in the aggregate, will have a material impact on the Companys business, financial condition or operating results.



|Item 6. |  | Exhibits and Reports on Form 8-K
|------- |  | --------------------------------



|(a) | The following documents are incorporated by reference as exhibits to this report:
|--- | ---------------------------------------------------------------------------------



|ExhibitNumber |  | Description                                                                                                                                                      
|------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------
|              | 
|2.1           |  | Asset Purchase Agreement dated as of July 31, 2003 by and among LFI Acquisition Company, Lil Fan, Inc., Stan Howard & Associates, Inc. and Stanley R. Howard(1).
|              | 
|10.1          |  | Securities Purchase Agreement dated July 9, 2003(2).                                                                                                             
|              | 
|10.2          |  | Form of Warrant dated July 9, 2003(2).                                                                                                                           
|              | 
|31.1          |  | Section 302 Chief Executive Officer Certification                                                                                                                
|              | 
|31.2          |  | Section 302 Chief Executive Officer Certification                                                                                                                
|              | 
|32            |  | Section 906 Chief Executive Officer and Chief Financial officer Certifications                                                                                   

---



|(1) | Incorporated by reference from Exhibit 10.5 of the registrants Form 8-K dated August 1, 2003.
|--- | ----------------------------------------------------------------------------------------------

|(2) | Incorporated by reference from Exhibit 10.6 of the registrants Form 8-K dated July 11, 2003.
|--- | ---------------------------------------------------------------------------------------------



|(b) | Reports of Form 8-K
|--- | -------------------



| | (1) | A report on Form 8-K dated July 11, 2003 reporting the sale of equity securities to institutional investors.
| | --- | ------------------------------------------------------------------------------------------------------------



| | (2) | A report on Form 8-K dated August 1, 2003, reporting the acquisitions of Lil Fan, Inc. and Stan Howard & Associates, Inc.
| | --- | --------------------------------------------------------------------------------------------------------------------------



| | (3) | A report on Form 8-K/A dated August 1, 2003 amending the Form 8-K dated August 1, 2003 to include Item 7.
| | --- | ---------------------------------------------------------------------------------------------------------



| | (4) | A report on Form 8-K dated October 1, 2003 reporting a new line of credit facility.
| | --- | -----------------------------------------------------------------------------------



13



---

##### Table of Contents

SIGNATURES



In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



|                 |  |  |  | NEXT, INC.
|---------------- |  |  |  | ----------
|                 |  |  | 
|October 14, 2003 |  |  |  | By:       
|                 |  |  |  |           
|                 |  |  |  |           
|                 |  |  |  |           
|                 |  |  |  |           
|                 |  |  |  |           
|                 |  |  |  |           



14



---

##### Table of Contents

EXHIBIT INDEX



|ExhibitNumber |  | Description                                                                                                                                                      
|------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------
|              | 
|2.1           |  | Asset Purchase Agreement dated as of July 31, 2003 by and among LFI Acquisition Company, Lil Fan, Inc., Stan Howard & Associates, Inc. and Stanley R. Howard(1).
|              | 
|10.1          |  | Securities Purchase Agreement dated July 9, 2003(2).                                                                                                             
|              | 
|10.2          |  | Form of Warrant dated July 9, 2003(2).                                                                                                                           
|              | 
|31.1          |  | Section 302 Chief Executive Officer Certification                                                                                                                
|              | 
|31.2          |  | Section 302 Chief Financial Officer Certification                                                                                                                
|              | 
|32            |  | Section 906 Chief Executive Officer and Chief Financial officer Certifications                                                                                   

---



|(1) | Incorporated by reference from Exhibit 10.5 of the registrants Form 8-K dated August 1, 2003.
|--- | ----------------------------------------------------------------------------------------------

|(2) | Incorporated by reference from Exhibit 10.6 of the registrants Form 8-K dated July 11, 2003.
|--- | ---------------------------------------------------------------------------------------------



15