##### Table of Contents

As filed with the Securities and Exchange Commission on April 8, 2005



---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 20-F



ANNUAL REPORT PURSUANT TO SECTION 13

OF THE SECURITIES EXCHANGE ACT OF 1934



For the fiscal year ended December 31, 2004



Commission file number 1-14814



---

Fomento Económico Mexicano, S.A. de C.V.

(Exact Name of Registrant as Specified in Its Charter)

Mexican Economic Development,
Inc.

(Translation of Registrants Name into English)



---



United Mexican States

(Jurisdiction of Incorporation or Organization)



---



General Anaya No. 601 Pte.

Colonia Bella Vista

Monterrey, NL 64410 Mexico

(Address of
Principal Executive Offices)



Securities registered or to be registered
pursuant to Section 12(b) of the Act:



|                                                                                                                                                                   |  |                                          
|------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | -----------------------------------------
|Title of Each Class                                                                                                                                                |  | Name of Each Exchange on Which Registered
|American Depositary Shares, each representing 10 BD Units,each consisting of one Series B Share, two Series D-B Shares andtwo Series D-L Shares, without par value |  | New York Stock Exchange                  



Securities registered or to be
registered pursuant to Section 12(g) of the Act:None



Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:None



The number of outstanding shares of each of the issuers classes of capital or common stock as of December 31, 2004 was:



|            |  |                                                                                                                                                                                                                                                         
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|639,892,590 |  | BD Units, each consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares, without par value. The BD Units represent a total of 639,892,590 Series B Shares,
1,279,785,180 Series D-B Shares and 1,279,785,180 Series D-L Shares.
|            | 
|419,569,500 |  | B Units, each consisting of five Series B Shares without par value. The B Units represent a total of 2,097,847,500 Series B Shares.                                                                                                                     



---



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

x  Yes ̈No



Indicate by check mark which financial statement item the registrant has elected to follow.

 ̈Item 17            x  Item 18



---



---

##### Table of Contents

TABLE OF CONTENTS



|             |  |                                                   |  |     
|------------ |  | ------------------------------------------------- |  | ----
|             |  |                                                   |  | Page
|INTRODUCTION |  | 1                                                
|ITEMS 1- 2.  |  | NOT APPLICABLE                                    |  | 2   
|ITEM 3.      |  | KEY INFORMATION                                   |  | 2   
|             |  | Selected Consolidated Financial Data              |  | 2   
|             |  | Dividends                                         |  | 4   
|             |  | Exchange Rate Information                         |  | 5   
|             |  | Risk Factors                                      |  | 7   
|             |  |                                                  
|ITEM 4.      |  | INFORMATION ON THE COMPANY                        |  | 16  
|             |  | The Company                                       |  | 16  
|             |  | Coca-Cola FEMSA                                   |  | 21  
|             |  | FEMSA Cerveza                                     |  | 42  
|             |  | FEMSA Comercio                                    |  | 55  
|             |  | Other Business Segment                            |  | 59  
|             |  | Description of Property, Plant and Equipment      |  | 60  
|             |  | Regulatory Matters                                |  | 63  
|             |  |                                                  
|ITEM 5.      |  | OPERATING AND FINANCIAL REVIEW AND PROSPECTS      |  | 66  
|             |  | Overview of Events, Trends and Uncertainties      |  | 66  
|             |  | Critical Accounting Estimates                     |  | 68  
|             |  | New Accounting Pronouncements                     |  | 72  
|             |  | Operating Results                                 |  | 74  
|             |  | Liquidity and Capital Resources                   |  | 86  
|             |  | U.S. GAAP Reconciliation                          |  | 95  
|             |  |                                                  
|ITEM 6.      |  | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES        |  | 97  
|             |  | Directors                                         |  | 97  
|             |  | Senior Management                                 |  | 104 
|             |  | Compensation of Directors and Senior Management   |  | 107 
|             |  | Ownership by Management                           |  | 109 
|             |  | Board Practices                                   |  | 109 
|             |  | Employees                                         |  | 111 
|             |  |                                                  
|ITEM 7.      |  | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |  | 112 
|             |  | Major Shareholders                                |  | 112 
|             |  | Related Party Transactions                        |  | 113 
|             |  |                                                  
|ITEM 8.      |  | FINANCIAL INFORMATION                             |  | 115 
|             |  | Legal Proceedings                                 |  | 115 
|             |  |                                                  
|ITEM 9.      |  | THE OFFER AND LISTING                             |  | 119 
|             |  | Description of Securities                         |  | 119 
|             |  | Trading Markets                                   |  | 119 
|             |  | Price History                                     |  | 120 
|             |  |                                                  
|ITEM 10.     |  | ADDITIONAL INFORMATION                            |  | 123 
|             |  | Bylaws                                            |  | 123 
|             |  | Taxation                                          |  | 129 
|             |  | Material Contracts                                |  | 131 
|             |  | Documents on Display                              |  | 136 



i



---

##### Table of Contents

|             |  |                                                                        |  |     
|------------ |  | ---------------------------------------------------------------------- |  | ----
|             |  |                                                                        |  | Page
|ITEM 11.     |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK             |  | 137 
|             |  | Interest Rate Risk                                                     |  | 137 
|             |  | Foreign Currency Exchange Rate Risk                                    |  | 139 
|             |  | Equity Risk                                                            |  | 141 
|             |  | Commodity Price Risk                                                   |  | 141 
|             |  |                                                                       
|ITEMS 12-14. |  | NOT APPLICABLE                                                         |  | 142 
|             |  |                                                                       
|ITEM 15.     |  | CONTROLS AND PROCEDURES                                                |  | 142 
|             |  |                                                                       
|ITEM 16A.    |  | AUDIT COMMITTEE FINANCIAL EXPERT                                       |  | 143 
|             |  |                                                                       
|ITEM 16B.    |  | CODE OF ETHICS                                                         |  | 143 
|             |  |                                                                       
|ITEM 16C.    |  | PRINCIPAL ACCOUNTANT FEES AND SERVICES                                 |  | 143 
|             |  |                                                                       
|ITEM 16D.    |  | NOT APPLICABLE                                                         |  | 144 
|             |  |                                                                       
|ITEM 16E.    |  | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |  | 144 
|             |  |                                                                       
|ITEM 17.     |  | NOT APPLICABLE                                                         |  | 144 
|             |  |                                                                       
|ITEM 18.     |  | FINANCIAL STATEMENTS                                                   |  | 144 
|             |  |                                                                       
|ITEM 19.     |  | EXHIBITS                                                               |  | 145 



ii



---

##### Table of Contents

INTRODUCTION



References



The terms FEMSA, our company, we,
us and our, are used in this annual report to refer to Fomento Económico Mexicano, S.A. de C.V. and, except where the context otherwise requires, its subsidiaries on a consolidated basis. We refer to our subsidiary
Coca-Cola FEMSA, S.A. de C.V., as Coca-Cola FEMSA, our subsidiary FEMSA Cerveza, S.A. de C.V., as FEMSA Cerveza, and our subsidiary FEMSA Comercio, S.A. de C.V., as FEMSA Comercio.



References to U.S. dollars, US$ or $ are
to the lawful currency of the United States. References to Mexican pesos or Ps. are to the lawful currency of the United Mexican States, or Mexico.



Currency Translations and Estimates



This annual report contains translations of certain Mexican peso amounts into U.S. dollars at specified rates solely for the convenience of the reader.
These translations should not be construed as representations that the Mexican peso amounts actually represent the U.S. dollar amounts or could be converted into U.S. dollars at the rates indicated. Unless otherwise indicated, these U.S. dollar
amounts have been translated from Mexican pesos at an exchange rate of Ps. 11.146 to US$ 1.00, the exchange rate quoted by dealers to FEMSA for the settlement of obligations in foreign currencies on December 31, 2004. On December 31, 2004, the noon
buying rate for Mexican pesos as published by the Federal Reserve Bank of New York was Ps. 11.154 to US$ 1.00. On March 31, 2005, the noon buying rate was Ps. 11.177 to US$ 1.00. See Item 3. Key InformationExchange Rate
Information for information regarding exchange rates since 2000.



To the extent estimates are contained in this annual report, we believe that such estimates, which are based on internal data, are reliable. Amounts in this annual report are rounded, and the totals may therefore not precisely equal the sum
of the numbers presented.



Per capita growth rates and
population data have been computed based upon statistics prepared by the Instituto Nacional de Estadística, Geografía e Informática of Mexico (the National Institute of Statistics, Geography and Information, which we
refer to as the Mexican Institute of Statistics), the Federal Reserve Bank of New York, Banco de México (the Bank of Mexico) and upon our estimates.



Forward-Looking Information



This annual report contains words, such as believe, expect and anticipate and similar expressions that identify
forward-looking statements. Use of these words reflects our views about future events and financial performance. Actual results could differ materially from those projected in these forward-looking statements as a result of various factors that may
be beyond our control, including but not limited to effects on our company from changes in our relationship with or among our affiliated companies, movements in the prices of raw materials, competition, significant developments in Mexico or
international economic or political situations or changes in our regulatory environment. Accordingly, we caution readers not to place undue reliance on these forward-looking statements. In any event, these statements speak only as of their
respective dates, and we undertake no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.



1



---

##### Table of Contents

|ITEMS 1-2. | NOT APPLICABLE
|---------- | --------------



|ITEM 3. | KEY INFORMATION
|------- | ---------------



Selected Consolidated Financial Data



This annual report includes, under Item 18, our audited consolidated balance sheets as of December 31, 2004 and 2003 and the related consolidated statements of income, changes in stockholders equity and changes in financial position
for the years ended December 31, 2004, 2003 and 2002. Our audited consolidated financial statements are prepared in accordance with generally accepted accounting principles in Mexico, or Mexican GAAP. Mexican GAAP differs in certain significant
respects from generally accepted accounting principles in the United States, or U.S. GAAP.



Notes 26 and 27 to our audited consolidated financial statements provide a description of the principal differences between Mexican GAAP and U.S. GAAP as they relate to our company, together with a reconciliation to
U.S. GAAP of net income and stockholders equity. As announced on February 25, 2005 and as described in note 26 (a), the reconciliation to U.S. GAAP as of December 31, 2003 and for the two years ended December 31, 2003 have been
restated to present our subsidiary Coca-Cola FEMSA under the equity method for U.S. GAAP purposes, due to the rights of The Coca-Cola Company as a minority shareholder in Coca-Cola FEMSA. In addition, all financial information under U.S. GAAP in
this annual report presented for years prior to 2004 has been restated to reflect the presentation of Coca-Cola FEMSA under the equity method rather than as a consolidated subsidiary. Previously, we presented Coca-Cola FEMSA as a consolidated
subsidiary for purposes of both Mexican GAAP and U.S. GAAP. The restatement does not affect net income or stockholders equity under U.S. GAAP for the relevant periods. We continue to present Coca-Cola FEMSA as a consolidated subsidiary for
purposes of Mexican GAAP.



The effects of inflation accounting
under Mexican GAAP have not been reversed in the reconciliation to U.S. GAAP. See note 26 to our audited consolidated financial statements.



Our subsidiary, Coca-Cola FEMSA acquired Corporación Interamericana de Bebidas, S.A. de C.V., known at the time of acquisition as Panamerican
Beverages, Inc. and which we refer to as Panamco, on May 6, 2003. Panamco is included in our audited consolidated financial statements since May 2003 but is not included prior to this date. As a result, our consolidated financial information for the
three years ended December 31, 2004 is not comparable.



The
following table presents selected financial information of our company. This information should be read in conjunction with, and is qualified in its entirety by, our audited consolidated financial statements and the notes to those statements. The
selected financial information is presented on a consolidated basis and is not necessarily indicative of our financial position or results of operations at or for any future date or period.



2



---

##### Table of Contents

|                                                             |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|------------------------------------------------------------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------- | - | ---- | --- | --------- | ---- |  | --- | --------- | - |  | ---- | --------- | - | ---- | --- | --------- | - |  | --- | --------- | -
|                                                             |  | Selected Consolidated Financial Information Year Ended December 31,                                                                                                           |        
|                                                             |  | 2004(1)                                                                                                                                                                       |         |   | 2004 |     |           | 2003 |  |     | 2002      |   |  | 2001 |           |   | 2000 |    
|                                                             |  | (in millions of U.S. dollars and millions of Mexican pesos at December 31, 2004, except for per share data,the weighted average number of shares outstanding
and percentages) |        
|Income Statement Data:                                       |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Mexican GAAP:                                                |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Total revenues                                               |  | $                                                                                                                                                                             | 8,430   |   |      |     | Ps.93,956 |      |  |     | Ps.80,154 |   |  |      | Ps.57,997 |   |      |     | Ps.55,137 |   |  |     | Ps.52,702 |  
|Income from operations                                       |  |                                                                                                                                                                               | 1,233   |   |      |     | 13,738    |      |  |     | 12,640    |   |  |      | 10,200    |   |      |     | 9,244     |   |  |     | 8,291     |  
|Taxes(2)                                                     |  |                                                                                                                                                                               | 215     |   |      |     | 2,395     |      |  |     | 3,584     |   |  |      | 3,960     |   |      |     | 3,228     |   |  |     | 2,750     |  
|Change in accounting principle                               |  |                                                                                                                                                                               |        |   |      |     |          |      |  |     |          |   |  |      |          |   |      |     | (32       | ) |  |     |          |  
|Consolidated net income                                      |  |                                                                                                                                                                               | 830     |   |      |     | 9,249     |      |  |     | 4,925     |   |  |      | 5,040     |   |      |     | 5,480     |   |  |     | 4,202     |  
|Net majority income                                          |  |                                                                                                                                                                               | 523     |   |      |     | 5,831     |      |  |     | 3,302     |   |  |      | 3,100     |   |      |     | 3,728     |   |  |     | 3,014     |  
|Net minority income                                          |  |                                                                                                                                                                               | 307     |   |      |     | 3,418     |      |  |     | 1,623     |   |  |      | 1,940     |   |      |     | 1,752     |   |  |     | 1,188     |  
|Net majority income:(3)                                      |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Per Series B Share                                           |  |                                                                                                                                                                               | 0.09    |   |      |     | 0.98      |      |  |     | 0.56      |   |  |      | 0.52      |   |      |     | 0.63      |   |  |     | 0.50      |  
|Per Series D Share                                           |  |                                                                                                                                                                               | 0.11    |   |      |     | 1.23      |      |  |     | 0.70      |   |  |      | 0.65      |   |      |     | 0.78      |   |  |     | 0.63      |  
|Weighted average number of shares outstanding (in millions): |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Series B Shares                                              |  |                                                                                                                                                                               | 2,737.7 |   |      |     | 2,737.7   |      |  |     | 2,737.7   |   |  |      | 2,737.7   |   |      |     | 2,737.8   |   |  |     | 2,745.8   |  
|Series D Shares                                              |  |                                                                                                                                                                               | 2,559.6 |   |      |     | 2,559.6   |      |  |     | 2,559.6   |   |  |      | 2,559.6   |   |      |     | 2,559.8   |   |  |     | 2,591.8   |  
|Allocation of earnings:                                      |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Series B Shares                                              |  |                                                                                                                                                                               | 46.11   | % |      |     | 46.11     | %    |  |     | 46.11     | % |  |      | 46.11     | % |      |     | 46.11     | % |  |     | 45.85     | %
|Series D Shares                                              |  |                                                                                                                                                                               | 53.89   | % |      |     | 53.89     | %    |  |     | 53.89     | % |  |      | 53.89     | % |      |     | 53.89     | % |  |     | 54.15     | %
|                                                             |  |                                                                                                                                                                               |         |   |      |    
|U.S. GAAP:                                                   |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Total revenues                                               |  | $                                                                                                                                                                             | 4,468   |   |      | Ps. | 49,802    |      |  | Ps. | 44,618    |   |  | Ps.  | 40,270    |   |      | Ps. | 38,757    |   |  | Ps. | 36,293    |  
|Income from operations                                       |  |                                                                                                                                                                               | 483     |   |      |     | 5,388     |      |  |     | 4,821     |   |  |      | 4,966     |   |      |     | 4,116     |   |  |     | 3,925     |  
|Participation in Coca-Cola FEMSAs earnings(4)               |  |                                                                                                                                                                               | 236     |   |      |     | 2,632     |      |  |     | 1,132     |   |  |      | 1,408     |   |      |     | 1,284     |   |  |     | 861       |  
|Change in accounting principle                               |  |                                                                                                                                                                               |        |   |      |     |          |      |  |     |          |   |  |      |          |   |      |     | (25       | ) |  |     |          |  
|Net minority income                                          |  |                                                                                                                                                                               | 42      |   |      |     | 469       |      |  |     | 384       |   |  |      | 621       |   |      |     | 498       |   |  |     | 435       |  
|Net income                                                   |  |                                                                                                                                                                               | 591     |   |      |     | 6,588     |      |  |     | 3,441     |   |  |      | 3,372     |   |      |     | 3,476     |   |  |     | 2,812     |  
|Net income:(3)                                               |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Per Series B Share                                           |  |                                                                                                                                                                               | 0.10    |   |      |     | 1.11      |      |  |     | 0.58      |   |  |      | 0.57      |   |      |     | 0.59      |   |  |     | 0.47      |  
|Per Series D Share                                           |  |                                                                                                                                                                               | 0.12    |   |      |     | 1.39      |      |  |     | 0.72      |   |  |      | 0.71      |   |      |     | 0.73      |   |  |     | 0.59      |  
|                                                             |  |                                                                                                                                                                               |         |   |      |    
|Balance Sheet Data:                                          |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Mexican GAAP:                                                |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Total assets                                                 |  | $                                                                                                                                                                             | 10,827  |   |      | Ps. | 120,677   |      |  | Ps. | 111,653   |   |  | Ps.  | 65,875    |   |      | Ps. | 56,008    |   |  | Ps. | 52,667    |  
|Current liabilities                                          |  |                                                                                                                                                                               | 2,108   |   |      |     | 23,495    |      |  |     | 17,897    |   |  |      | 12,946    |   |      |     | 9,408     |   |  |     | 9,203     |  
|Long-term debt(5)                                            |  |                                                                                                                                                                               | 3,255   |   |      |     | 36,285    |      |  |     | 35,171    |   |  |      | 10,721    |   |      |     | 7,784     |   |  |     | 8,421     |  
|Other long-term liabilities                                  |  |                                                                                                                                                                               | 795     |   |      |     | 8,852     |      |  |     | 9,913     |   |  |      | 6,155     |   |      |     | 5,835     |   |  |     | 5,883     |  
|Capital stock                                                |  |                                                                                                                                                                               | 400     |   |      |     | 4,463     |      |  |     | 4,463     |   |  |      | 4,463     |   |      |     | 4,463     |   |  |     | 4,470     |  
|Total stockholders equity                                   |  |                                                                                                                                                                               | 4,669   |   |      |     | 52,045    |      |  |     | 48,672    |   |  |      | 36,053    |   |      |     | 32,981    |   |  |     | 29,160    |  
|Majority interest                                            |  |                                                                                                                                                                               | 3,169   |   |      |     | 35,324    |      |  |     | 30,078    |   |  |      | 25,258    |   |      |     | 23,235    |   |  |     | 20,507    |  
|Minority interest                                            |  |                                                                                                                                                                               | 1,500   |   |      |     | 16,721    |      |  |     | 18,594    |   |  |      | 10,795    |   |      |     | 9,746     |   |  |     | 8,653     |  
|                                                             |  |                                                                                                                                                                               |         |   |      |    
|U.S. GAAP:                                                   |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Total assets                                                 |  | $                                                                                                                                                                             | 7,448   |   |      | Ps. | 83,020    |      |  | Ps. | 72,450    |   |  | Ps.  | 70,011    |   |      | Ps. | 61,806    |   |  | Ps. | 61,286    |  
|Current liabilities                                          |  |                                                                                                                                                                               | 1,367   |   |      |     | 15,236    |      |  |     | 10,445    |   |  |      | 12,221    |   |      |     | 8,735     |   |  |     | 8,835     |  
|Long-term debt(5)                                            |  |                                                                                                                                                                               | 1,307   |   |      |     | 14,570    |      |  |     | 7,479     |   |  |      | 7,254     |   |      |     | 5,722     |   |  |     | 4,902     |  
|Other long-term liabilities                                  |  |                                                                                                                                                                               | 279     |   |      |     | 3,112     |      |  |     | 4,956     |   |  |      | 4,605     |   |      |     | 3,481     |   |  |     | 5,201     |  
|Minority interest                                            |  |                                                                                                                                                                               | 4       |   |      |     | 50        |      |  |     | 5,349     |   |  |      | 5,714     |   |      |     | 5,372     |   |  |     | 5,285     |  
|Capital stock                                                |  |                                                                                                                                                                               | 400     |   |      |     | 4,463     |      |  |     | 4,463     |   |  |      | 4,463     |   |      |     | 4,463     |   |  |     | 4,470     |  
|Stockholders equity                                         |  |                                                                                                                                                                               | 4,491   |   |      |     | 50,052    |      |  |     | 44,221    |   |  |      | 40,217    |   |      |     | 38,496    |   |  |     | 37,063    |  
|                                                             |  |                                                                                                                                                                               |         |   |      |    
|Other information:                                           |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Mexican GAAP:                                                |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Depreciation(6)                                              |  | $                                                                                                                                                                             | 337     |   |      | Ps. | 3,751     |      |  | Ps. | 3,319     |   |  | Ps.  | 2,638     |   |      | Ps. | 2,548     |   |  | Ps. | 2,685     |  
|Capital expenditures(7)                                      |  |                                                                                                                                                                               | 619     |   |      |     | 6,902     |      |  |     | 7,139     |   |  |      | 6,077     |   |      |     | 5,816     |   |  |     | 5,010     |  
|Operating margin(8)                                          |  |                                                                                                                                                                               | 14.6    | % |      |     | 14.6      | %    |  |     | 15.8      | % |  |      | 17.6      | % |      |     | 16.8      | % |  |     | 15.7      | %
|                                                             |  |                                                                                                                                                                               |         |   |      |    
|U.S. GAAP:                                                   |  |                                                                                                                                                                               |         |   |      |     |           |      |  |     |           |   |  |      |           |   |      |     |           |   |  |     |           |  
|Depreciation                                                 |  | $                                                                                                                                                                             | 163     |   |      | Ps. | 1,817     |      |  | Ps. | 2,099     |   |  | Ps.  | 1,762     |   |      | Ps. | 1,614     |   |  | Ps. | 1,588     |  
|Operating margin(8)                                          |  |                                                                                                                                                                               | 10.8    | % |      |     | 10.8      | %    |  |     | 10.8      | % |  |      | 12.3      | % |      |     | 10.6      | % |  |     | 10.8      | %

(footnotes on next page)



3



---

##### Table of Contents

---

|(1) | Translation to U.S. dollar amounts at an exchange rate of Ps. 11.146 to US$ 1.00 solely for the convenience of the reader.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(2) | Includes income tax, tax on assets and employee profit sharing.
|--- | ---------------------------------------------------------------

|(3) | The net income (after changes in accounting principles) per Series B Share and per Series D Share was calculated in accordance with Bulletin B-14 of Mexican GAAP,
which is similar to Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per share of U.S. GAAP.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Coca-Cola FEMSA is included under the equity method for U.S. GAAP, as discussed in note 26 (a) to our audited consolidated financial statements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Includes long-term debt minus the current portion of long-term debt.
|--- | --------------------------------------------------------------------

|(6) | Includes bottle breakage for Coca-Cola FEMSA.
|--- | ---------------------------------------------

|(7) | Includes investments in property, plant and equipment, intangible and other assets.
|--- | -----------------------------------------------------------------------------------

|(8) | Operating margin is calculated by dividing income from operations by total revenues.
|--- | ------------------------------------------------------------------------------------



Dividends



We have historically
paid dividends per BD Unit (including in the form of ADSs) approximately equal to or greater than 1% of the market price on the date of declaration, subject to changes in our results of operations and financing position, including due to
extraordinary economic events and to the factors described in Risk Factors that affect our financial situation and liquidity. These factors may affect whether or not dividends are declared and the amount of such dividends. We do not
expect to be subject to any contractual restrictions on our ability to pay dividends, although our subsidiaries may be subject to such restrictions. However, the bridge loans incurred in connection with our acquisition in 2004 of the 30% interest in
FEMSA Cerveza previously held by affiliates of InBev S.A., or InBev, restrict the payment of dividends in excess of US$ 60 million prior to their maturity date in August 2005. See Item 5. Operating and Financial Review and
ProspectsLiquidity and Capital ResourcesFinancing for InBev Transactions. Because we are a holding company with no significant operations of our own, we will have distributable profits and cash to pay dividends only to the extent
that we receive dividends from our subsidiaries. Accordingly, we cannot assure you that we will pay dividends or as to the amount of any dividends.



The following table sets forth for each year the nominal amount of dividends per share that we declared in Mexican pesos and the U.S. dollar amounts that
were actually paid on each of the respective payment dates for the 2000 to 2004 fiscal years:



|                   |  |                                                      |  |                                         |  |                           |  |                           |        |     |                           |     |                           |  |   |        |    
|------------------ |  | ---------------------------------------------------- |  | --------------------------------------- |  | ------------------------- |  | ------------------------- | ------ | --- | ------------------------- | --- | ------------------------- |  | - | ------ | ---
|Date Dividend Paid |  | Fiscal Yearwith Respect towhich Dividendwas Declared |  | Aggregate Amount ofDividend Declared(1) |  | Per Series BShareDividend |  | Per Series BShareDividend |        |     | Per Series DShareDividend |     | Per Series DShareDividend | 
|                   |  |                                                      |  | (in nominalMexican pesos)               |  | (in nominalMexican pesos) |  | (in U.S.dollars)          |        |     | (in nominalMexican pesos) |     | (in U.S.dollars)          | 
|May 21, 2001       |  | 2000                                                 |  | Ps.435,790,703                          |  | Ps.0.0734                 |  | $                         | 0.0082 |     |                           |     | Ps.0.091700               |  | $ | 0.0103 |    
|May 31, 2002       |  | 2001                                                 |  | Ps.664,966,740                          |  | Ps.0.1120                 |  | $                         | 0.0116 |     |                           |     | Ps.0.140000               |  | $ | 0.0145 |    
|May 30, 2003       |  | 2002                                                 |  | Ps.397,792,604                          |  | Ps.0.0670                 |  | $                         | 0.0065 |     |                           |     | Ps.0.083750               |  | $ | 0.0081 |    
|May 31, 2004       |  | 2003                                                 |  | Ps.531,379,672                          |  | Ps.0.0895                 |  | $                         | 0.0078 |     |                           |     | Ps.0.111875               |  | $ | 0.0098 |    
|March 10, 2005(2)  |  | 2004                                                 |  | Ps.660,000,000                          |  | Ps.0.1112                 |  | $                         |       | (3) |                           | Ps. | 0.138954                  |  | $ |       | (3)

---

|(1) | The aggregate amount of dividend declared is determined by the per series dividend amount
multiplied by 2,737,740,090 Series B Shares and 2,559,570,360 Series D Shares, the number of shares outstanding at the date each dividend is declared.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Date of dividend declaration because dividends for 2004 have not been paid as of the date of
this annual report.
|--- | ----------------------------------------------------------------------------------------------------------------

|(3) | Because dividends for 2004 have not been paid as of the date of this annual report, the U.S. dollar per share amount has not been determined.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------



At the annual ordinary general shareholders
meeting, the board of directors submits the financial statements of our company for the previous fiscal year, together with a report thereon by the board of directors and the report of the statutory examiner. Once the holders of Series B Shares have
approved the financial statements, they determine



4



---

##### Table of Contents

the allocation of our net profits for the preceding year. Mexican law requires the allocation of at least 5% of net profits to a legal reserve, which is not
subsequently available for distribution, until the amount of the legal reserve equals 20% of our paid in capital stock. Thereafter, the holders of Series B Shares may determine and allocate a certain percentage of net profits to any general or
special reserve, including a reserve for open-market purchases of our shares. The remainder of net profits is available for distribution in the form of dividends to our shareholders. Dividends may only be paid if net profits are sufficient to offset
losses from prior fiscal years.



Our bylaws provide that,
before May 11, 2008, dividends will be allocated among the shares outstanding and fully paid at the time a dividend is declared in such manner that each Series D-B Share and Series D-L Share receives 125% of the dividend distributed in respect of
each Series B Share. Holders of Series D-B Shares and Series D-L Shares are entitled to this dividend premium in connection with all dividends paid by us other than payments in connection with the liquidation of our company. On May 11, 2008, the
Series D-B Shares will automatically convert into Series B Shares and the Series D-L Shares will automatically convert into Series L Shares, which will not be entitled to a dividend premium. From and after May 11, 2008, the Series L Shares and
Series B Shares that are outstanding and fully paid at the time a dividend is declared will be entitled to share equally in the dividend.



Subject to certain exceptions contained in the deposit agreement dated February 11, 2004, among FEMSA, The Bank of New York, as ADS depositary, and
holders and beneficial owners from time to time of our American Depositary Shares, or ADSs, evidenced by American Depositary Receipts, any dividends distributed to holders of our ADSs will be paid to the ADS depositary in Mexican pesos and will be
converted by the ADS depositary into U.S. dollars. As a result, restrictions on conversion of Mexican pesos into foreign currencies and exchange rate fluctuations may affect the ability of holders of our ADSs to receive U.S. dollars and the U.S.
dollar amount actually received by holders of our ADSs. Although the Mexican government does not currently restrict the ability of Mexican and foreign persons or entities to convert Mexican pesos to U.S. dollars or other currencies or to transfer
other currencies out of Mexico, we cannot give any assurance that the Mexican government will not institute a restrictive exchange control policy in the future.



Exchange Rate Information



The
following table sets forth, for the periods indicated, the high, low, average and period-end noon buying rates of the Federal Reserve Bank of New York, expressed in Mexican pesos per U.S. dollar. We calculated the average rate by using the average
of the exchange rates on the last day of each month during the period. The rates have not been restated in constant currency units and therefore represent nominal historical figures.



|         |  |               |       |     |     |         |  |            |       |  |     |      
|-------- |  | ------------- | ----- | --- | --- | ------- |  | ---------- | ----- |  | --- | -----
|         |  | Exchange Rate
|         |  | High          |       | Low |     | Average |  | Period End
|2000     |  | Ps.           | 10.08 |     | Ps. | 9.17    |  | Ps.        | 9.46  |  | Ps. | 9.62 
|2001     |  |               | 9.97  |     |     | 8.97    |  |            | 9.34  |  |     | 9.16 
|2002     |  |               | 10.45 |     |     | 9.00    |  |            | 9.67  |  |     | 10.37
|2003     |  |               | 11.38 |     |     | 10.12   |  |            | 10.80 |  |     | 11.23
|2004     |  |               | 11.67 |     |     | 10.81   |  |            | 11.29 |  |     | 11.15
|         |  |               |       |    
|2004:    |  |               |       |     |     |         |  |            |       |  |     |      
|October  |  |               | 11.54 |     |     | 11.23   |  |            | 11.40 |  |     | 11.54
|November |  |               | 11.54 |     |     | 11.22   |  |            | 11.37 |  |     | 11.22
|December |  |               | 11.34 |     |     | 11.10   |  |            | 11.20 |  |     | 11.15
|         |  |               |       |    
|2005:    |  |               |       |     |     |         |  |            |       |  |     |      
|January  |  |               | 11.38 |     |     | 11.16   |  |            | 11.26 |  |     | 11.19
|February |  |               | 11.20 |     |     | 11.07   |  |            | 11.13 |  |     | 11.09
|March    |  |               | 11.33 |     |     | 10.98   |  |            | 11.16 |  |     | 11.18

---

|Source: | Bloomberg. Noon buying rate per U.S. dollar expressed in Mexican pesos per U.S. dollar.
|------- | ---------------------------------------------------------------------------------------



The noon buying rate per U.S. dollar on March 31, 2005 was Ps. 11.177.



5



---

##### Table of Contents

Mexico has a free foreign exchange market and, since December 1994, the Mexican government has not
intervened to maintain the value of the Mexican peso against the U.S. dollar. The Mexican peso declined in 1998 as foreign exchange markets experienced volatility as a result of the financial crises in Asia and Russia and the financial turmoil in
countries such as Brazil and Venezuela. The Mexican peso remained relatively stable from 1999 until the fall of 2001. In late 2001 and early 2002, the Mexican peso appreciated considerably against the U.S. dollar and, more strongly, against other
foreign currencies. From the second quarter of 2002 and until the end of 2003, the Mexican peso depreciated in value. The Mexican peso remained relatively stable in 2004 and has appreciated at the end of 2004 and through early March 2005. We can
make no assurance that the Mexican government will maintain its current policies with regard to the Mexican peso or that the Mexican peso will not depreciate significantly in the future.



6



---

##### Table of Contents

Risk Factors



Risks Related to Our Company



Coca-Cola FEMSA



Coca-Cola FEMSAs business depends on its relationship with The
Coca-Cola Company, and changes in this relationship may adversely affect its results of operations and financial position.



Approximately 94% of Coca-Cola FEMSAs sales volume in 2004 was derived from sales of Coca-Cola trademark beverages. Coca-Cola FEMSA produces,
markets and distributes Coca-Cola trademark beverages through standard bottler agreements that cover all of Coca-Cola FEMSAs present territories. Through its rights under the bottler agreements and as a large shareholder, The Coca-Cola
Company has the ability to exercise substantial influence over the conduct of Coca-Cola FEMSAs business.



Under Coca-Cola FEMSAs bottler agreements, The Coca-Cola Company may unilaterally set the price for its concentrate. Coca-Cola FEMSA prepares a
three-year general business plan that is submitted to Coca-Cola FEMSAs board of directors for approval. The Coca-Cola Company may require that Coca-Cola FEMSA demonstrate its financial ability to meet Coca-Cola FEMSAs plans and may
terminate Coca-Cola FEMSAs rights to produce, market and distribute soft drinks in territories with respect to which such approval is withheld. The Coca-Cola Company also makes significant contributions to Coca-Cola FEMSAs marketing
expenses although it is not required to contribute a particular amount. In addition, Coca-Cola FEMSA is prohibited from bottling any soft drink product or distributing other beverages without The Coca-Cola Companys authorization or consent.
The Coca-Cola Company has the exclusive right to import and export Coca-Cola trademark beverages to and from Coca-Cola FEMSAs territories. Coca-Cola FEMSA may not transfer control of the bottler rights of any of its territories without
the consent of The Coca-Cola Company.



Coca-Cola FEMSA depends
on The Coca-Cola Company to renew its bottler agreements. Two of Coca-Cola FEMSAs bottler agreements for Mexico, which together were responsible for almost half of its total sales for Mexico in 2004, expire in May 2005, and the remaining two
expire in 2013, renewable in each case for 10-year terms. Its bottler agreements for Brazil expired in December 2004, and its bottler agreement for Colombia expires in April 2005. Coca-Cola FEMSA is currently in the process of negotiating renewals
of these agreements. Coca-Cola FEMSAs remaining territories are governed by bottler agreements that expire after 2005 and have similar renewal periods. There can be no assurances that The Coca-Cola Company will decide to renew any of these
agreements. In addition, these agreements generally may be terminated in the event that Coca-Cola FEMSA fails to comply with their terms. Non-renewal or termination would prevent Coca-Cola FEMSA from selling Coca-Cola trademark beverages in
the affected territory and would have an adverse effect on Coca-Cola FEMSAs business, financial position, prospects and results of operations.



The Coca-Cola Company has substantial influence on the conduct of Coca-Cola FEMSAs business, which may result in Coca-Cola FEMSA taking
actions contrary to the interest of its remaining shareholders.



The Coca-Cola Company has significant influence on the conduct of Coca-Cola FEMSAs business. The Coca-Cola Company indirectly owns 39.6% of Coca-Cola FEMSAs outstanding capital stock, representing 46.4% of
its capital stock with full voting rights. The Coca-Cola Company is entitled to appoint four of Coca-Cola FEMSAs 18 directors and certain of its executive officers and, except under limited circumstances, has the power to veto all actions
requiring approval by Coca-Cola FEMSAs board of directors. Thus, The Coca-Cola Company has the power to affect the outcome of all actions requiring approval by Coca-Cola FEMSAs board of directors and, except in certain limited
situations, has the power to affect the outcome of all actions requiring approval of Coca-Cola FEMSAs shareholders. See Item 10. Additional InformationMaterial ContractsCoca-Cola FEMSAShareholders Agreement. The
interests of The Coca-Cola Company and Coca-Cola FEMSAs interests may be different from the interests of Coca-Cola FEMSAs remaining shareholders, which may result in Coca-Cola FEMSA taking actions contrary to the interest of its
remaining shareholders.



7



---

##### Table of Contents

Coca-Cola FEMSA has significant transactions with affiliates, particularly The Coca-Cola Company,
that create potential conflicts of interest and could result in less favorable terms to Coca-Cola FEMSA.



Coca-Cola FEMSA engages in transactions with subsidiaries of The Coca-Cola Company. Coca-Cola FEMSA has entered into cooperative marketing arrangements
with The Coca-Cola Company. Coca-Cola FEMSA is a party to a number of bottler agreements with The Coca-Cola Company and has also entered into a credit agreement with The Coca-Cola Company pursuant to which Coca-Cola FEMSA may borrow up to
US$ 250 million for working capital and other general corporate purposes. See Item 7. Major Shareholders and Related Party TransactionsRelated Party Transactions and Item 10. Additional InformationMaterial
ContractsCoca-Cola FEMSABottler Agreements. Transactions with affiliates may create the potential for conflicts of interest, which could result in terms less favorable to Coca-Cola FEMSA than could be obtained from an unaffiliated
third party.



Coca-Cola FEMSA has significantly
increased its leverage as a result of the Panamco acquisition, which may adversely affect Coca-Cola FEMSAs business.



In connection with the acquisition of Panamco, Coca-Cola FEMSA incurred approximately Ps. 27,720 million of debt (including existing debt of Panamco).
Coca-Cola FEMSAs total indebtedness as of December 31, 2004 was Ps. 24,988 million, consisting of Ps. 21,716 million of long-term debt and Ps. 3,272 million of short-term debt. Coca-Cola FEMSAs debt level is significantly higher than it
had been prior to the acquisition. The increase in debt may reduce the amount of cash otherwise available to Coca-Cola FEMSA to invest in its business or meet its obligations and may prevent it in the future from pursuing acquisitions and other
opportunities that may present themselves to Coca-Cola FEMSA or from obtaining additional financing or completing refinancings on terms favorable to Coca-Cola FEMSA.



Competition could adversely affect Coca-Cola FEMSAs financial performance.



The beverage industry throughout Latin America is highly competitive.
Coca-Cola FEMSA faces competition from other bottlers of soft drinks such as Pepsiproducts and from producers of low cost beverages or B brands. Coca-Cola FEMSA also competes against beverages other than soft drinks such as
water, fruit juice and sport drinks. Although competitive conditions are different in each of Coca-Cola FEMSAs territories, Coca-Cola FEMSA competes principally in terms of price, packaging, consumer sale promotions, customer service and
non-price retail incentives. There can be no assurances that Coca-Cola FEMSA will be able to avoid lower pricing as a result of competitive pressure. Lower pricing, changes made in response to competition and changes in consumer preferences may have
an adverse effect on Coca-Cola FEMSAs financial performance.



Coca-Cola FEMSAs principal competitor in Mexico is The Pepsi Bottling Group, or PBG. PBG is the largest bottler of Pepsi products worldwide and competes with Coca-Cola trademark beverages. Coca-Cola FEMSA has also
experienced stronger competition in Mexico from lower priced soft drinks in larger, multiple serving packaging, resulting in lower average pricing. In Argentina and Brazil, Coca-Cola FEMSA competes with Companhia de Bebidas das Américas,
commonly referred to as AmBev, the largest brewer in Latin America, which sells Pepsi products, in addition to a portfolio that includes local brands with flavors such as guaraná and proprietary beers. (In September 2004, AmBev
combined with Belgian brewer Interbrew N.V./S.A., which we refer to as Interbrew, to form InBev.) In certain territories, Coca-Cola FEMSA competes with producers of soft drink flavors that have a strong local presence.



Coca-Cola FEMSA may not be able to improve performance in the
territories acquired in the Panamco acquisition.



Through the acquisition of Panamco, Coca-Cola FEMSA acquired territories in Mexico as well as in the following countries in which it has not historically conducted operations: Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela
and Brazil. Since the acquisition, Coca-Cola FEMSA has undertaken a number of initiatives to improve profitability and reduce costs in these territories. Many of these territories are characterized



8



---

##### Table of Contents

by less favorable consumption patterns than those experienced in Mexico, stronger local competitors and challenging political, labor and economic climates.
In addition, distribution and marketing practices in these territories differ from Coca-Cola FEMSAs historical practices. Several of these territories have a lower level of pre-sale (a distribution method in which the sales and
delivery functions are separated and trucks are loaded with the actual mix of products that retailers have previously ordered) as a percentage of total distribution than Coca-Cola FEMSA was accustomed to having, and product offerings and packaging
vary from territory to territory with customer preferences. There can be no assurance that Coca-Cola FEMSAs initiatives will reduce operating costs or maintain or improve sales in the future, which may adversely affect Coca-Cola FEMSAs
sales growth and operating margins.



A water shortage or
a failure to maintain existing concessions could adversely affect Coca-Cola FEMSAs business.



Water is an essential component of soft drinks. Coca-Cola FEMSA obtains water from various sources in its territories, including springs, wells, rivers
and municipal water companies. In Mexico, Coca-Cola FEMSA purchases water from municipal water companies and pumps water from its own wells pursuant to concessions granted by the Mexican government. Coca-Cola FEMSA obtains the vast majority of the
water used in its soft drink production in Mexico pursuant to these concessions, which the Mexican government granted based on studies of the existing and projected groundwater supply. Coca-Cola FEMSAs existing water concessions in Mexico may
be terminated by governmental authorities under certain circumstances and their renewal depends on receiving necessary authorizations from municipal and/or federal water authorities. See Item 4. Information on the CompanyRegulatory
MattersWater Supply Law. In Coca-Cola FEMSAs other territories, its existing water supply may not be sufficient to meet its future production needs and the available water supply may be adversely affected by shortages or changes in
governmental regulations.



Coca-Cola FEMSA cannot assure you
that water will be available in sufficient quantities to meet its future production needs, or that its concessions will not be terminated or prove sufficient to meet its water supply needs.



Increases in the prices of raw materials would increase Coca-Cola
FEMSAs cost of sales and may adversely affect its results of operations.



Coca-Cola FEMSAs most significant raw materials are concentrate, which it acquires from companies designated by The Coca-Cola Company, packaging materials and sweeteners. Prices for concentrate are determined by
The Coca-Cola Company pursuant to its bottler agreements as a percentage of the weighted average retail price, net of applicable taxes. The prices for Coca-Cola FEMSAs remaining raw materials are driven by market prices and local availability
as well as the imposition of import duties and import restrictions and fluctuations in exchange rates. Coca-Cola FEMSA is also required to meet all of its supply needs from suppliers approved by The Coca-Cola Company, which may limit the number of
suppliers available to Coca-Cola FEMSA. Coca-Cola FEMSAs sales prices are denominated in the local currency in which it operates, while the prices of certain materials used in the bottling of its products, mainly resin and plastic ingots to
make plastic bottles, finished plastic bottles and aluminum cans, are paid in or determined with reference to the U.S. dollar, and therefore may increase if the U.S. dollar appreciates against the currency of any country in which it operates,
particularly against the Mexican peso. See Item 4. Information on the CompanyCoca-Cola FEMSARaw Materials.



After concentrate, packaging and sweeteners constitute the largest portion of Coca-Cola FEMSAs raw material costs. Coca-Cola FEMSAs most
significant packaging raw material costs arise from the purchase of resin and plastic ingots to make plastic bottles and from the purchase of finished plastic bottles, the prices of which are tied to crude oil prices. In Mexico, the prices that
Coca-Cola FEMSA paid for resin increased by more than 20% in U.S. dollars in 2004. Sugar prices in all of the countries in which Coca-Cola FEMSA operates other than Brazil are subject to local regulations and other barriers to market entry that
cause Coca-Cola FEMSA to pay in excess of international market prices for sugar. In Mexico, Coca-Cola FEMSAs sugar prices increased



9



---

##### Table of Contents

approximately 13% in 2004. In Venezuela, Coca-Cola FEMSA has experienced sugar shortages that have adversely affected its operations. These shortages were
due to the inability of the main sugar importers to access foreign currencies as a result of exchange controls in effect in that country.



Coca-Cola FEMSA cannot assure you that its raw material prices will not further increase in the future. Increases in the prices of raw materials will
increase Coca-Cola FEMSAs cost of sales and adversely affect its results of operations.



Taxes on soft drinks could adversely affect Coca-Cola FEMSAs business.



Coca-Cola FEMSAs products are subject to excise and value-added taxes in many of the countries in which it operates. The imposition of new taxes or
increases in taxes on Coca-Cola FEMSAs products may have a material adverse effect on its business, financial position, prospects and results of operations. In 2003, Mexico implemented a 20% excise tax on carbonated soft drinks produced with
non-sugar sweetener. See Item 8. Financial InformationLegal Proceedings. Certain countries in Central America, Argentina and Brazil have also imposed taxes on carbonated soft drinks. See Item 4. Information on the
CompanyCoca-Cola FEMSATaxation of Soft Drinks. Coca-Cola FEMSA cannot assure you that any governmental authority in any country where it operates will not impose or increase taxes on its products in the future.



Regulatory developments may adversely affect Coca-Cola FEMSAs
business.



Coca-Cola FEMSA is subject to regulation in
each of the territories in which it operates. The principal areas in which Coca-Cola FEMSA is subject to regulation are environment, labor, taxation and antitrust. The adoption of new laws or regulations in the countries in which Coca-Cola FEMSA
operates may increase its operating costs or impose restrictions on its operations which, in turn, may adversely affect its financial position, business and results of operations. In particular, environmental standards are becoming more stringent in
several of the countries in which Coca-Cola FEMSA operates, and it is in the process of complying with these new standards. Further changes in current regulations may result in an increase in compliance costs, which may have an adverse effect on
Coca-Cola FEMSAs future results of operations or financial position.



Voluntary price restraints or statutory price controls have been imposed historically in several of the countries in which Coca-Cola FEMSA operates. The imposition of these restrictions in the future may have an
adverse effect on its results of operations and financial position. Although Mexican bottlers have been free to set prices for carbonated soft drinks without governmental intervention since January 1996, such prices had been subject to statutory
price controls and to voluntary price restraints, which effectively limited Coca-Cola FEMSAs ability to increase prices in the Mexican market without governmental consent. Coca-Cola FEMSA cannot assure you that governmental authorities in any
country where it operates will not impose statutory price controls or voluntary price restraints in the future.



Coca-Cola FEMSAs operations have from time to time been subject to investigations and proceedings by antitrust authorities and litigation relating
to alleged anticompetitive practices. Coca-Cola FEMSA cannot assure you that these investigations and proceedings will not have an adverse effect on its results of operations or financial position.



FEMSA Cerveza



Unfavorable economic conditions in Mexico or the United States may
adversely affect FEMSA Cervezas business.



Demand for the products of FEMSA Cerveza may be affected by economic conditions in Mexico or the United States. In particular, demand in northern Mexico, where there are a large number of border towns, may be disproportionately affected by
the performance of the United States economy. In addition, FEMSA Cervezas



10



---

##### Table of Contents

exports to the United States may be affected by reduced demand from the United States or from a reduction in prices by its competitors. Any depreciation of
the Mexican peso may negatively affect its results of operations because a significant portion of its costs and expenses are denominated in, or determined by reference to, the U.S. dollar.



Uncertainty in commodity prices of raw materials used by FEMSA Cerveza
may result in increased costs and adversely affect its results of operations.



FEMSA Cerveza purchases a number of commodities for the production of its products (principally aluminum, barley, malt and hops) from Mexican producers and in the international market. The prices of such commodities
can fluctuate and are determined by global supply and demand and other factors, including changes in exchange rates, over which FEMSA Cerveza has no control. Market prices for aluminum increased by approximately 20% in 2004. Because aluminum prices
are denominated in U.S. dollars, an appreciation of the U.S. dollar against the Mexican peso would increase the cost to FEMSA Cerveza as a percentage of net sales, as its sales are generally in Mexican pesos. There can be no assurance that FEMSA
Cerveza will be able to recover increases in the cost of raw materials. See Item 4. Information on the CompanyFEMSA CervezaRaw Materials. An increase in raw materials costs would adversely affect its results of operations.



FEMSA Cervezas new United States distribution
arrangements may adversely affect sales of its beer brands in the United States.



On January 1, 2005, Heineken USA Inc., or Heineken USA, replaced Labatt USA LLC and Latrobe Brewing Company LLC, which we refer to collectively as Labatt USA, as the exclusive importer, marketer and distributor of
FEMSA Cervezas beer brands in the United States. Accordingly, FEMSA Cervezas exports to the United States during the three-year term of the distributor agreement will depend to a significant extent on Heineken USAs performance
under this agreement. Heineken USA has no prior experience importing, marketing or distributing FEMSA Cervezas beer brands. We cannot assure that Heineken USA will be able to maintain or increase sales of FEMSA Cervezas beer brands in
the United States or that, upon expiration of the agreement, FEMSA Cerveza will be able to renew the agreement or enter into a substitute arrangement on comparable terms.



FEMSA Cervezas sales in the Mexican market depend on its ability to compete with Grupo Modelo.



FEMSA Cerveza faces competition in the Mexican beer
market from Grupo Modelo, S.A. de C.V., or Grupo Modelo. FEMSA Cervezas ability to compete successfully in the Mexican beer market will have a significant impact on its Mexican sales. See Item 4. Information on the CompanyFEMSA
CervezaThe Mexican Beer Market.



Competition
from imports in the Mexican beer market is increasing and may adversely affect FEMSA Cervezas business.



Imports do not currently constitute a significant portion of the Mexican beer market and represented only 1.8% of the Mexican beer market in terms of
sales volume in 2004. Under the North American Free Trade Agreement, or NAFTA, the tariffs applicable to beers imported from the United States and Canada were eliminated in January 2001. Increased import competition, however, could result from a
change in consumer preferences in Mexico and could lead to greater competition in general. We cannot assure that such a trend would not adversely affect FEMSA Cervezas business, financial position and results of operations. See Item 4.
Information on the CompanyFEMSA CervezaThe Mexican Beer Market.



Regulatory developments in Mexico could adversely affect FEMSA Cervezas business.



FEMSA Cervezas business is subject to a variety of different Mexican government regulations, both federal and local, and may be affected by changes
in law, regulation or regulatory policy. Actions of Mexican federal



11



---

##### Table of Contents

and local authorities, in particular, changes in governmental policy with respect to excise and value-added tax laws or cold beer regulation and governmental
actions relating to the beer industry practice of tied-customer arrangements, which are agreements with retailers to sell and promote a beer producers products, may have a material adverse effect on FEMSA Cervezas business,
financial position and results of operations.



Federal
regulation of beer consumption in Mexico is primarily effected through a 25% excise tax and a 15% value-added tax. Currently, we do not anticipate an increase in these taxes, but federal regulation relating to excise taxes may change in the future,
resulting in an increase or decrease in the tax. Local regulations are primarily effected through the issuance of licenses authorizing retailers to sell alcoholic beverages. Other regulations affecting beer consumption in Mexico vary according to
local jurisdictions and include limitations on the hours during which restaurants, bars and other retail outlets are allowed to sell beer. See Item 4. Information on the CompanyFEMSA CervezaThe Mexican Beer Market.



A water supply shortage could adversely affect FEMSA
Cervezas business.



FEMSA Cerveza purchases
water from Mexican government entities and obtains pump water from its own wells pursuant to concessions granted by the Mexican government.



FEMSA Cerveza believes that its water concessions will satisfy its current and future water requirements. We cannot assure, however, that isolated periods
of adverse weather will not affect FEMSA Cervezas supply of water to meet its future production needs in any given period, or that its concessions will not be terminated or will be renewed by the Mexican government. Any of these events or
actions may adversely affect FEMSA Cervezas business, financial position and results of operations.



FEMSA Comercio



Competition from other retailers in Mexico could adversely affect FEMSA Comercios business.



The Mexican retail sector is highly competitive. FEMSA participates in the
retail sector primarily through FEMSA Comercio. FEMSA Comercios Oxxo convenience stores face competition on a regional basis from 7-Eleven, Super Extra, AM/PM and Circle K stores. In particular, the Super Extra chain is owned and managed by
Grupo Modelo, our main competitor in the Mexican beer market, and since 2003 Super Extra has aggressively expanded the number of its stores. Oxxo convenience stores also face competition from numerous small chains of retailers across Mexico. We
cannot assure that FEMSA Comercios results of operations and financial position will not be adversely affected by an increase in competition.



Sales of Oxxo convenience stores may be adversely affected by changes in economic conditions in Mexico.



Convenience stores often sell certain products at a premium. The convenience
store market is thus highly sensitive to economic conditions, since an economic slowdown is often accompanied by a decline in consumer purchasing power, which in turn results in a decline in the overall consumption of FEMSA Comercios main
product categories. During periods of economic slowdown, Oxxo stores may experience a decline in traffic per store and purchases per customer, and this may result in a decline in FEMSA Comercios results of operations.



Risks Related to Our Principal Shareholders and Capital Structure



A majority of our voting shares are held by a voting trust, which
effectively controls the management of our company, and whose interests may differ from those of other shareholders.



As of March 31, 2005, a voting trust, the participants of which are members of five families, owned 36.4% of our capital stock and 70.4% of our capital
stock with full voting rights, consisting of the Series B Shares. Consequently, the voting trust has the power to elect a majority of the members of our board of directors and to



12



---

##### Table of Contents

play a significant or controlling role in the outcome of substantially all matters to be decided by our board of directors or our shareholders. The interests
of the voting trust may differ from those of our other shareholders. See Item 7. Major Shareholders and Related Party Transactions and Item 10. Additional InformationBylawsVoting Rights and Certain Minority
Rights.



Holders of Series D-B and D-L Shares have
limited voting rights.



Holders of Series D-B and D-L
Shares have limited voting rights and are only entitled to vote on specific matters, such as changes in the form of our corporate organization, a dissolution or liquidation and the cancellation of the registration of the Series D-B and D-L Shares.
As a result, these holders will not be able to influence our business or operations.See Item 7. Major Shareholders and Related Party TransactionsMajor Shareholders and Item 10. Additional
InformationBylawsVoting Rights and Certain Minority Rights.



Holders of ADSs may not be able to vote at our shareholder meetings.



Our shares are traded on the New York Stock Exchange in the form of ADSs. We cannot assure that holders of our shares in the form of ADSs will receive
notice of shareholders meetings from our ADS depositary in sufficient time to enable such holders to return voting instructions to the ADS depositary in a timely manner. In the event that instructions are not received with respect to any
shares underlying ADSs, the ADS depositary will, subject to certain limitations, grant a proxy to a person designated by us in respect of these shares. In the event that this proxy is not granted, the ADS depositary will vote these shares in the
same manner as the majority of the shares of each class for which voting instructions are received.



Holders of BD Units in the United States and holders of ADSs may not be able to participate in any future preemptive rights offering and as a result
may be subject to dilution of their equity interests.



Under applicable Mexican law, if we issue new shares for cash as part of a capital increase, we are generally required to grant our shareholders the right to purchase a sufficient number of shares to maintain their
existing ownership percentage. Rights to purchase shares in these circumstances are known as preemptive rights. We may not legally allow holders of our shares or ADSs located in the United States to exercise any preemptive rights in any future
capital increases unless (1) we file a registration statement with the Securities and Exchange Commission, or SEC, with respect to that future issuance of shares or (2) the offering qualifies for an exemption from the registration requirements of
the U.S. Securities Act of 1933. At the time of any future capital increase, we will evaluate the costs and potential liabilities associated with filing a registration statement with the SEC, as well as the benefits of preemptive rights to holders
of our shares in the form of ADSs in the United States and any other factors that we consider important in determining whether to file a registration statement.



We cannot assure that we will file a registration statement with the SEC to allow holders of our shares or ADSs who are located in the United States to
participate in a preemptive rights offering. In addition, under Mexican law preemptive rights may not be sold by the ADS depositary as a separate instrument, and the rights, therefore, may not be disposed of by the ADS depositary for the benefit of
holders of ADSs. As a result, the equity interest of holders of our shares in the form of ADSs would be diluted proportionately. See Item 10. Additional InformationPreemptive Rights.



The protections afforded to minority shareholders in Mexico are
different from those afforded to minority shareholders in the United States.



Under Mexican law, the protections afforded to minority shareholders are different from, and may be less than, those afforded to minority shareholders in the United States. Mexican laws concerning duties of directors
are not developed, there is no procedure for class actions as such actions are conducted in the United States and there are different procedural requirements for bringing shareholder lawsuits against directors for the benefit of companies.
Therefore, it may be more difficult for minority shareholders to enforce their rights against us, our directors or our controlling shareholders than it would be for minority shareholders of a United States company.



13



---

##### Table of Contents

Investors may experience difficulties in enforcing civil liabilities against us or our directors,
officers and controlling persons.



FEMSA is organized
under the laws of Mexico, and most of our directors, officers and controlling persons reside outside the United States. In addition, all or a substantial portion of our assets and their respective assets are located outside the United States. As a
result, it may be difficult for investors to effect service of process within the United States on such persons or to enforce judgments against them, including any action based on civil liabilities under the U.S. federal securities laws. There is
doubt as to the enforceability against such persons in Mexico, whether in original actions or in actions to enforce judgments of U.S. courts, of liabilities based solely on the U.S. federal securities laws.



Developments in other countries may adversely affect the market for our
securities.



The market value of securities of Mexican
companies are, to varying degrees, influenced by economic and securities market conditions in other emerging market countries. Although economic conditions are different in each country, investors reaction to developments in one country can
have effects on the securities of issuers in other countries, including Mexico. We cannot assure you that events elsewhere, especially in emerging markets, will not adversely affect the market value of our securities.



The failure or inability of our subsidiaries to pay dividends or other
distributions to us may adversely affect us and our ability to pay dividends to holders of ADSs.



FEMSA is a holding company. Accordingly, FEMSAs cash flows are principally derived from dividends, interest and other distributions made to FEMSA by
its subsidiaries. Currently, FEMSAs subsidiaries do not have contractual obligations that require them to pay dividends to FEMSA. In addition, debt and other contractual obligations of our subsidiaries may in the future impose restrictions on
our subsidiaries ability to make dividend or other payments to FEMSA, which in turn may adversely affect FEMSAs ability to pay dividends to shareholders and meet its debt and other obligations.



Risks Related to Mexico and the Other Countries in Which We Operate



Adverse economic conditions in Mexico may adversely affect our
financial position and results of operations.



We are
a Mexican corporation, and our Mexican operations are our single most important geographic segment. For the year ended December 31, 2004, 79.8% of our consolidated total revenues were attributable to Mexico. In the past, Mexico has experienced both
prolonged periods of weak economic conditions and deteriorations in economic conditions that have had a negative impact on our company. We cannot assume that such conditions will not return or that such conditions will not have a material adverse
effect on our results of operations and financial position.



Our business may be significantly affected by the general condition of the Mexican economy, or by the rate of inflation in Mexico, interest rates in Mexico and exchange rates for, or exchange controls affecting, the Mexican peso. Decreases
in the growth rate of the Mexican economy, periods of negative growth and/or increases in inflation or interest rates may result in lower demand for our products, lower real pricing of our products or a shift to lower margin products. Because a
large percentage of our costs and expenses are fixed, we may not be able to reduce costs and expenses upon the occurrence of any of these events, and our profit margins may suffer as a result. In addition, an increase in interest rates in Mexico
would increase the cost to us of variable rate debt, which constituted 36% of our total debt as of December 31, 2004 (including the effect of the interest rate swaps), and have an adverse effect on our financial position and results of operations.



Depreciation of the Mexican peso relative to the U.S.
dollar could adversely affect our financial position and results of operations.



A depreciation of the Mexican peso relative to the U.S. dollar would increase the cost to us of a portion of the raw materials we acquire, the price of which is paid in or determined with reference to U.S. dollars,
and of



14



---

##### Table of Contents

our debt obligations denominated in U.S. dollars and thereby may negatively affect our financial position and results of operations. We generally do not
hedge our exposure to the U.S. dollar with respect to the Mexican peso and other currencies. A severe devaluation or depreciation of the Mexican peso may also result in disruption of the international foreign exchange markets and may limit our
ability to transfer or to convert Mexican pesos into U.S. dollars and other currencies for the purpose of making timely payments of interest and principal on our U.S. dollar-denominated debt or obligations in other currencies. While the Mexican
government does not currently restrict, and since 1982 has not restricted, the right or ability of Mexican or foreign persons or entities to convert Mexican pesos into U.S. dollars or to transfer other currencies out of Mexico, the Mexican
government could institute restrictive exchange rate policies in the future, as it has done in the past. Currency fluctuations may have an adverse effect on our financial position, results of operations and cash flows in future periods.



Political events in Mexico could adversely affect our operations.



Political events in Mexico may significantly affect
our operations. In the Mexican federal elections held on July 2, 2000, Vicente Fox of the Partido Acción Nacional (the National Action Party) or PAN, won the presidency. Although his victory ended more than 70 years of presidential
rule by the Partido Revolucionario Institucional(the Institutional Revolutionary Party) or PRI, neither the PRI nor the PAN succeeded in securing a majority in the Mexican congress. In elections in 2003 and 2004, the PAN lost additional
seats in the Mexican congress and state governorships. The resulting legislative gridlock, which is expected to continue at least until the Mexican presidential elections in 2006, has impeded the progress of structural reforms in Mexico, which may
adversely affect economic conditions in Mexico, and consequently, our results of operations.



Developments in other Latin American countries in which we operate may adversely affect our business.



In addition to Mexico, our subsidiary Coca-Cola FEMSA conducts operations in Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil and
Argentina. These countries expose us to different or greater country risk than Mexico. For many of these countries, results of operations in recent years have been adversely affected by deteriorating macroeconomic and political conditions. In
Venezuela and Argentina, significant economic and political instability, including a contracting economy, a drastic currency devaluation, high unemployment, the introduction of exchange controls and social unrest have resulted in higher production
costs and declining profitability for Coca-Cola FEMSA. In Colombia and Venezuela, Coca-Cola FEMSA has experienced limited disruptions in production and distribution.



Coca-Cola FEMSAs future results may be significantly affected by the general economic and financial conditions in the
countries where it operates, by the devaluation of the local currency, inflation or interest rates or by political developments or changes in law. Net sales increased in Coca-Cola FEMSAs non-Mexican territories at a relatively higher rate than
in its Mexican territories in 2004 as compared to prior periods, resulting in a greater contribution to its results of operations from these territories, which also have a lower operating margin. This trend may continue in the future. Devaluation of
the local currencies against the U.S. dollar may increase Coca-Cola FEMSAs operating costs in these countries, and depreciation against the Mexican peso may negatively affect the results of operations for these countries as reported in our
Mexican GAAP financial statements. In addition, some of these countries may impose exchange controls that could impact Coca-Cola FEMSAs ability to purchase raw materials in foreign currencies and the ability of the subsidiaries in these
countries to remit dividends abroad or make payments other than in local currencies, as is currently the case in Venezuela under regulations imposed in January 2003. As a result of these potential risks, Coca-Cola FEMSA may experience lower demand,
lower real pricing or increases in costs, which may negatively impact its financial position and results of operations.



15



---

##### Table of Contents

|ITEM 4. | INFORMATION ON THE COMPANY
|------- | --------------------------



The Company



Overview



We are a Mexican company headquartered in Monterrey, Mexico, and our origin
dates back to 1890. Our company was incorporated on May 30, 1936 and has a duration of 99 years. Our legal name is Fomento Económico Mexicano, S.A. de C.V., and in commercial contexts we frequently refer to ourselves as FEMSA. Our principal
executive offices are located at General Anaya No. 601 Pte., Colonia Bella Vista, Monterrey, Nuevo León 64410, Mexico. Our telephone number at this location is (52-81) 8328-6000. Our website is www.femsa.com. We are organized as a sociedad
anónima de capital variable under the laws of Mexico. Our agent in the U.S. is Donald Puglisi, 850 Library Avenue, Suite 204, P.O. Box 885, Newark, Delaware 19715.



We conduct our operations through the following principal holding companies, each of which we refer to as a principal
sub-holding company:



| |  |  | Coca-Cola FEMSA, which engages in the production, distribution and marketing of soft drinks;
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | FEMSA Cerveza, which engages in the production, distribution and marketing of beer; and
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | FEMSA Comercio, which operates convenience stores.
| | - |  | --------------------------------------------------



As of December 20, 2004, our core beverage can and glass bottle operations, previously owned and operated by our sub-holding company FEMSA Empaques, S.A.
de C.V., which we refer to as FEMSA Empaques, became subsidiaries of FEMSA Cerveza. Financial and other information presented for FEMSA Cerveza includes these operations. Our remaining smaller, non-core packaging operations continue to be operated
by FEMSA Empaques, although financial information for FEMSA Empaques is no longer reported separately. FEMSA Empaques is now included in our other business segment.



Corporate Background



FEMSA traces its origins to the establishment of Mexicos first brewery, Cervecería Cuauhtémoc, S.A. de C.V., which we refer to as
Cuauhtémoc, which was founded in 1890 by four Monterrey businessmen: Francisco G. Sada, José A. Muguerza, Isaac Garza and José M. Schneider. Descendants of certain of the founders of Cuauhtémoc control the company.



In 1891, the first year of production, Cuauhtémoc
produced 2,000 hectoliters of beer. Cuauhtémoc continued to expand through additions to existing plant capacity and through acquisitions of other Mexican breweries, and has continued to increase its production capacity, reaching approximately
33.7 million hectoliters in 2004.



The strategic integration of
the company dates back to 1936 when our packaging operations were established to supply crown caps to the brewery. The packaging operations were expanded in 1957 when we began to produce labels and flexible packaging. During this period, these
operations were part of what was known as the Monterrey Group, which also included interests in banking, steel and other packaging operations.



In 1974, the Monterrey Group was split between two branches of the descendants of the founding families of Cuauhtémoc. The steel and other
packaging operations formed the basis for the creation of Corporación Siderúrgica, S.A. (later Grupo Industrial Alfa, S.A. de C.V.), controlled by the Garza Sada family, and the beverage and banking operations were consolidated under
the FEMSA corporate umbrella, controlled by the Garza Lagüera family. FEMSAs shares were first listed on the Mexican Stock Exchange on September 19, 1978. Between 1977 and 1981, FEMSA diversified its operations through acquisitions in the
soft drink and mineral water industries, the establishment of the first convenience stores under the trade name Oxxo and other investments in the hotel, construction, auto parts, food and fishing industries, which were considered non-core businesses
and were subsequently divested.



16



---

##### Table of Contents

In August 1982, the Mexican government suspended payment on its international debt obligations and
nationalized the Mexican banking system. In 1985, certain controlling shareholders of FEMSA acquired a controlling interest in Cervecería Moctezuma, S.A., which was then Mexicos third-largest brewery and which we refer to as Moctezuma,
and related companies in the packaging industry. FEMSA subsequently undertook an extensive corporate and financial restructuring that was completed in December 1988.



Pursuant to the 1988 restructuring, FEMSAs assets were combined under a single corporate entity, which became Grupo
Industrial Emprex, S.A. de C.V., which we refer to as Emprex. The debt restructuring included a capital increase, capitalization of debt and a divestiture of interests in non-core businesses. As a result of these transactions, FEMSAs interest
in Emprex was diluted to 60%, only to increase subsequently to approximately 68% as a result of the exercise of certain option rights by FEMSA.



In August 1991, FEMSA repurchased approximately 30% of its shares from a dissident minority shareholder. In October 1991, certain majority shareholders of
FEMSA acquired a controlling interest in Bancomer, S.A., which we refer to as Bancomer. The investment in Bancomer was undertaken as part of the Mexican governments reprivatization of the banking system, which had been nationalized in 1982.
The Bancomer acquisition was financed in part by a subscription by Emprexs shareholders, including FEMSA, of shares in Grupo Financiero Bancomer, S.A. de C.V. (currently Grupo Financiero BBVA Bancomer, S.A. de C.V.), which we refer to as BBVA
Bancomer, the Mexican financial services holding company that was formed to hold a controlling interest in Bancomer. In February 1992, FEMSA offered Emprexs shareholders the opportunity to exchange the BBVA Bancomer shares to which they were
entitled for Emprex shares owned by FEMSA. As a result, FEMSAs interest in Emprex declined to approximately 62%. In connection with these transactions, an 11% interest in Emprex was issued to a European portfolio investor. This reduced
FEMSAs interest in Emprex to approximately 51%. In August 1996, the shares of BBVA Bancomer that were received by FEMSA in the exchange with Emprexs shareholders were distributed as a dividend to FEMSAs shareholders.



Upon the completion of these transactions, Emprex began a series of strategic
transactions to strengthen the competitive positions of its operating subsidiaries. These transactions included the sale of a 30% strategic interest in Coca-Cola FEMSA to a wholly-owned subsidiary of The Coca-Cola Company and a subsequent public
offering of Coca-Cola FEMSA shares, both of which occurred in 1993, and the sale of a 22% strategic interest in FEMSA Cerveza to Labatt Brewing Company Limited, which we refer to as Labatt, in 1994. Labatt, which was later acquired by InBev (known
at the time of the acquisition of Labatt as Interbrew), subsequently increased its interest in FEMSA Cerveza to 30%.



In 1998, we completed a reorganization that:



| |  |  | simplified our capital structure by converting our outstanding capital stock at the time of the reorganization into BD Units and B Units, and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | united the shareholders of FEMSA and the former shareholders of Emprex at the same corporate level through an exchange offer that was consummated on May 11, 1998.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



As part of the reorganization, FEMSA listed ADSs on the New York
Stock Exchange representing BD Units, and listed the BD Units and its B Units on the Mexican Stock Exchange. Prior to the completion of the exchange offer, FEMSA owned 51.04% of the shares of Emprex. Upon the completion of the exchange offer, FEMSA
owned 98.70% of the outstanding shares of Emprex, which amount increased to 99.99% through a tender offer by FEMSA for the remaining Emprex shares.



In July 2002, as a result of the split-up or escisiónof Emprex, Compañía Internacional de Bebidas, S.A. de C.V., which we
refer to as CIBSA, was created as a new company to hold our interest in Coca-Cola FEMSA.



In May 2003, our subsidiary Coca-Cola FEMSA expanded its operations throughout Latin America by acquiring 100% of Panamco, then the largest soft drink bottler in Latin America in terms of sales volume in 2002. Through
its acquisition of Panamco, Coca-Cola FEMSA began producing and distributing Coca-Cola



17



---

##### Table of Contents

trademark beverages in additional territories in Mexico, Central America, Colombia, Venezuela and Brazil, along with bottled water, beer and other beverages
in some of these territories. The total cost of the acquisition was Ps. 31,050 million and was financed with new debt, an equity contribution by FEMSA, an exchange of The Coca-Cola Companys equity interests in Panamco and available cash.
Shareholders of Panamco, other than The Coca-Cola Company and its subsidiaries, received cash in exchange for their shares. The Coca-Cola Company and its subsidiaries received Series D Shares in exchange for their equity interest in Panamco of
approximately 25%. As of March 31, 2005, FEMSA indirectly owns 45.7% of the capital stock of Coca-Cola FEMSA (53.6% of its capital stock with full voting rights) and The Coca-Cola Company indirectly owns 39.6% of the capital stock of Coca-Cola FEMSA
(46.4% of its capital stock with full voting rights). The remaining 14.7% of its capital consists of Series L Shares with limited voting rights, which trade on the Mexican Stock Exchange and on the New York Stock Exchange in the form of ADSs under
the trading symbol KOF.



On August 31, 2004, we consummated a
series of transactions with InBev, Labatt and certain of their affiliates to terminate the existing arrangements between FEMSA Cerveza and Labatt. As a result of these transactions, FEMSA acquired 100% ownership of FEMSA Cerveza and previously
existing arrangements among affiliates of FEMSA and InBev relating to governance, transfer of ownership and other matters with respect to FEMSA Cerveza were terminated. We paid InBev a total of US$ 1,245 million for its affiliates 30% interest
in FEMSA Cerveza. Pursuant to agreements entered into on June 21, 2004, Heineken USA replaced Labatt USA as the exclusive importer, marketer and distributor of FEMSA Cervezas beer brands in the United States starting on January 1, 2005.



Ownership Structure



We conduct our business through our principal sub-holding companies as shown
in the following diagram and table:



Principal Sub-holding
CompaniesOwnership Structure

As of March 31, 2005



LOGO

---

|(1) | Percentage of capital stock, equal to 53.6% of capital stock with full voting rights.
|--- | -------------------------------------------------------------------------------------



18



---

##### Table of Contents

The following tables present an overview of our operations by segment and by geographic region under
Mexican GAAP:



Operations by SegmentOverview

Year Ended December 31, 2004(1)(2)



|                       |  |                                                                      |  |      |               |  |           |                |      |   |  |            |  |      |  
|---------------------- |  | -------------------------------------------------------------------- |  | ---- | ------------- |  | --------- | -------------- | ---- | - |  | ---------- |  | ---- | -
|                       |  | Coca-Cola FEMSA                                                      |  |      | FEMSA Cerveza |  |           | FEMSA Comercio |     
|                       |  | (in millions of Mexican pesos, except for employees and percentages) | 
|                       |  |                                                                      |  |      |               | 
|Total revenues         |  | Ps.46,499                                                            |  | 49.5 | %             |  | Ps.24,970 |                | 26.6 | % |  | Ps. 22,838 |  | 24.3 | %
|Income from operations |  | 7,696                                                                |  | 56.0 |               |  | 4,744     |                | 34.5 |   |  | 911        |  | 6.6  |  
|Total assets           |  | 67,066                                                               |  | 55.6 |               |  | 43,071    |                | 34.7 |   |  | 8,280      |  | 6.9  |  
|Employees              |  | 56,238                                                               |  | 63.8 |               |  | 19,748    |                | 22.4 |   |  | 7,806      |  | 8.9  |  



Total Revenues
Summary by Segment(1)



|                            |  |                                |  |           |  |          
|--------------------------- |  | ------------------------------ |  | --------- |  | ---------
|                            |  | Year Ended December 31,       
|                            |  | 2004                           |  | 2003      |  | 2002     
|                            |  | (in millions of Mexican pesos)
|                            |  |                                | 
|Coca-Cola FEMSA             |  | Ps.46,499                      |  | Ps.38,121 |  | Ps.19,586
|FEMSA Cerveza               |  | 24,970                         |  | 24,150    |  | 23,833   
|FEMSA Comercio              |  | 22,838                         |  | 18,304    |  | 14,700   
|Other                       |  | 5,150                          |  | 4,774     |  | 5,314    
|                            |  |                                |  |           |  |          
|Consolidated total revenues |  | Ps.93,956                      |  | Ps.80,154 |  | Ps.57,997
|                            |  |                                |  |           |  |          



Total Revenues
Summary by Geographic Region(3)



|                            |  |                                |  |           |  |          
|--------------------------- |  | ------------------------------ |  | --------- |  | ---------
|                            |  | Year Ended December 31,       
|                            |  | 2004                           |  | 2003      |  | 2002     
|                            |  | (in millions of Mexican pesos)
|                            |  |                                | 
|Mexico                      |  | Ps.74,936                      |  | Ps.67,166 |  | Ps.56,129
|Central America             |  | 3,459                          |  | 2,277     |  |         
|Colombia                    |  | 4,141                          |  | 2,773     |  |         
|Venezuela                   |  | 4,776                          |  | 2,884     |  |         
|Brazil                      |  | 5,137                          |  | 3,182     |  |         
|Argentina                   |  | 2,451                          |  | 2,101     |  | 1,868    
|                            |  |                                |  |           |  |          
|Consolidated total revenues |  | Ps.93,956                      |  | Ps.80,154 |  | Ps.57,997
|                            |  |                                |  |           |  |          

---

|(1) | The sum of the financial data for each of our segments and percentages with respect thereto differ from our consolidated financial information due to intercompany
transactions, which are eliminated in consolidation, and certain assets and activities of FEMSA.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Excludes our other business segment, which had total revenues of Ps. 5,150 million and income from operations of Ps. 405 million in 2004.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------

|(3) | The sum of the financial data for each geographic region differs from our consolidated financial information due to intercompany transactions, which are eliminated
in consolidation.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



19



---

##### Table of Contents

Significant Subsidiaries



The following table sets forth our significant subsidiaries as of March 31, 2005:



|                                                                           |  |                               |  |                  |    
|-------------------------------------------------------------------------- |  | ----------------------------- |  | ---------------- | ---
|Name of Company                                                            |  | Jurisdiction of Establishment |  | Percentage Owned |    
|CIBSA                                                                      |  | Mexico                        |  | 100.0            | %  
|                                                                           |  |                              
|Coca-Cola FEMSA                                                            |  | Mexico                        |  | 45.7             | (1)
|Propimex, S.A. de C.V.                                                     |  | Mexico                        |  | 45.7             |    
|Corporación Interamericana de Bebidas, S.A. de C.V. (Panamco)              |  | Mexico                        |  | 45.7             |    
|Panamco México, S.A. de C.V.                                               |  | Mexico                        |  | 45.4             |    
|Panamco Bajío, S.A. de C.V.                                                |  | Mexico                        |  | 43.6             |    
|Panamco de Venezuela, S.A.                                                 |  | Venezuela                     |  | 45.7             |    
|Kristine Oversease, S.A. de C.V. (holding company of Brazilian operations) |  | Mexico                        |  | 38.0             |    
|                                                                           |  |                              
|Emprex                                                                     |  | Mexico                        |  | 100.0            |    
|                                                                           |  |                              
|FEMSA Cerveza                                                              |  | Mexico                        |  | 100.0            |    
|Cervecería Cuauhtémoc Moctezuma, S.A. de C.V.                              |  | Mexico                        |  | 100.0            |    
|Cervezas Cuauhtémoc Moctezuma, S.A. de C.V.                                |  | Mexico                        |  | 100.0            |    
|                                                                           |  |                              
|FEMSA Comercio                                                             |  | Mexico                        |  | 100.0            |    
|Cadena Comercial Oxxo, S.A. de C.V.                                        |  | Mexico                        |  | 100.0            |    
|Oxxo Express, S.A. de C.V.                                                 |  | Mexico                        |  | 100.0            |    

---

|(1) | Percentage of capital stock. FEMSA owns 53.6% of the capital stock with full voting rights.
|--- | -------------------------------------------------------------------------------------------



Business Strategy



We are a
beverage company. Our soft drink operation, Coca-Cola FEMSA, is currently the second largest bottler of Coca-Cola products in the world, measured in terms of sales volumes in 2004, and our brewing operation, FEMSA Cerveza, is both a
significant competitor in the Mexican beer market as well as an exporter in key international markets including the United States. Coca-Cola FEMSA and FEMSA Cerveza are our core businesses, which together define our identity and are the main avenues
of our future growth. Our beverage businesses are supported by Oxxo, the largest convenience store chain in Mexico measured in terms of number of stores at December 31, 2004.



As a beverage company, we understand the importance of connecting with our end consumers by interpreting their needs, and
ultimately delivering the right products to them for the right occasions. We strive to achieve this by developing the value of our brands, expanding our significant distribution capabilities and improving the efficiency of our operations. We
continue to improve our information gathering and processing systems in order to better know and understand what our consumers want and need, and we are improving our production and distribution by more efficiently leveraging our asset base.



We believe that the competencies that our businesses have
developed can be replicated in other geographic regions. This underlying principle guided our consolidation efforts, which culminated in Coca-Cola FEMSAs acquisition of Panamco on May 6, 2003. The continental platform that this new combination
producesencompassing a significant territorial expanse in Mexico and Central America, including some of the most populous metropolitan areas in Latin Americawe believe may provide us with opportunities to create value through both an
improved ability to execute our strategies and the use of superior marketing tools.



Our ultimate objectives are achieving sustainable revenue growth, improving profitability and increasing the return on invested capital in each of our operations. We believe that by achieving these goals we will
create sustainable value for our shareholders.



20



---

##### Table of Contents

Coca-Cola FEMSA



Overview and Background



Coca-Cola FEMSA is the largest bottler of
Coca-Cola trademark beverages in Latin America, and the second largest in the world, calculated in each case by sales volume in 2004. It operates in the following territories:



| |  |  | Mexicoa substantial portion of central Mexico (including Mexico City) and southeast Mexico (including the Gulf region).
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | Central AmericaGuatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide) and Panama (nationwide).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Colombiamost of the country.
| | - |  | -----------------------------



| |  |  | Venezuelanationwide.
| | - |  | ---------------------



| |  |  | Brazilthe area of greater São Paulo, Campinas, Santos, the state of Mato Grosso do Sul and part of the state of Goiás.
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | ArgentinaBuenos Aires and surrounding areas.
| | - |  | ---------------------------------------------



The following is an overview of Coca-Cola FEMSAs operations by geographic region in 2004:



Operations by Geographic RegionOverview

Year Ended December 31, 2004(1)



|                |  |                                                        |  |                             |   |  |                       |  |                                    |  
|--------------- |  | ------------------------------------------------------ |  | --------------------------- | - |  | --------------------- |  | ---------------------------------- | -
|                |  | Total Revenues                                         |  | Percentage ofTotal Revenues |   |  | Income fromOperations |  | Percentage ofIncome fromOperations |  
|                |  | (in millions of Mexican pesos, except for percentages) | 
|Mexico          |  | Ps.26,658                                              |  | 57.3                        | % |  | Ps.5,519              |  | 72.7                               | %
|Central America |  | 3,459                                                  |  | 7.4                         |   |  | 419                   |  | 5.5                                |  
|Colombia        |  | 4,066                                                  |  | 8.7                         |   |  | 433                   |  | 5.7                                |  
|Venezuela       |  | 4,776                                                  |  | 10.3                        |   |  | 375                   |  | 5.0                                |  
|Brazil          |  | 5,137                                                  |  | 11.0                        |   |  | 458                   |  | 6.0                                |  
|Argentina       |  | 2,451                                                  |  | 5.3                         |   |  | 383                   |  | 5.1                                |  

---

|(1) | The sums of the financial data for each geographic region and percentages with respect
thereto differ from its consolidated financial information due to intercompany transactions, which are eliminated in consolidation, and certain non-operating assets and activities.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In 1979, a subsidiary of ours acquired certain soft drink bottlers that are
now a part of Coca-Cola FEMSA. At that time, the acquired bottlers had 13 Mexican distribution centers operating 701 distribution routes, and their production capacity was 83 million physical cases. In 1991, we transferred our ownership in the
bottlers to FEMSA Refrescos, S.A. de C.V., the corporate predecessor of Coca-Cola FEMSA.



In June 1993, a subsidiary of The Coca-Cola Company subscribed for 30% of Coca-Cola FEMSAs capital stock in the form of Series D Shares for US$ 195 million. In September 1993, we sold Series L Shares that
represented 19% of Coca-Cola FEMSAs capital stock to the public, and Coca-Cola FEMSA listed these shares on the Mexican Stock Exchange and, in the form of ADSs, on the New York Stock Exchange.



In a series of transactions between 1994 and 1997, Coca-Cola FEMSA acquired
the territory for Buenos Aires, Argentina from a subsidiary of The Coca-Cola Company. Coca-Cola FEMSA expanded its Argentine operations in February 1996 by acquiring territories for the contiguous San Isidro and Pilar areas.



Coca-Cola FEMSA expanded its Mexican operations in November 1997 by acquiring
a territory in the state of Chiapas in southern Mexico, after which it covered the entire state of Chiapas.



21



---

##### Table of Contents

In May 2003, Coca-Cola FEMSA acquired all of Panamco and began producing and distributing
Coca-Cola trademark beverages in additional territories in the central and the gulf regions of Mexico and in Central America (Guatemala, Nicaragua, Costa Rica and Panama), Colombia, Venezuela and Brazil, along with bottled water, beer and
other beverages in some of these territories. The total cost of the transaction was approximately Ps. 41,015 million, including transaction expenses. Coca-Cola FEMSA financed the acquisition as follows: Ps. 18,163 million of new debt, Ps.
9,557 million of assumed net debt, a Ps. 2,923 million capital investment from FEMSA, the issuance of its Series D Shares to subsidiaries of The Coca-Cola Company in exchange for a capital contribution of Ps. 7,406 million in the form of equity
interests in Panamco and Ps. 2,966 million in cash.



During
August 2004, Coca-Cola FEMSA conducted a rights offering to allow existing holders of its Series L Shares and ADSs to acquire newly-issued Series L Shares in the form of Series L Shares and ADSs, respectively. The purpose of the rights offering was
to permit holders of Series L Shares, including in the form of ADSs, to subscribe on a proportionate basis at the same price per share at which we and The Coca-Cola Company subscribed in connection with the Panamco acquisition. The rights offering
expired on September 1, 2004.



As of March 31, 2005, we
indirectly owned Series A Shares equal to 45.7% of Coca-Cola FEMSAs capital stock (53.6% of its capital stock with full voting rights). The Coca-Cola Company indirectly owned Series D Shares equal to 39.6% of the capital stock of Coca-Cola
FEMSA (46.4% of its capital stock with full voting rights). Series L Shares with limited voting rights, which trade on the Mexican Stock Exchange and in the form of ADSs on the New York Stock Exchange, constitute the remaining 14.7% of Coca-Cola
FEMSAs capital stock.



Business Strategy



Coca-Cola FEMSA is the largest bottler of Coca-Cola trademark
beverages in Latin America in terms of total sales volume in 2004, with operations in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil and Argentina. Coca-Cola FEMSAs corporate headquarters are in Mexico City, and
it has established divisional headquarters in the following three regions:



| |  |  | Mexico with divisional headquarters in Mexico City;
| | - |  | ---------------------------------------------------



| |  |  | Latin Centro (covering territories in Guatemala, Nicaragua, Costa Rica, Panama, Colombia and Venezuela) with divisional headquarters in San José, Costa Rica; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Mercosur (covering territories in Brazil and Argentina) with divisional headquarters in São Paulo, Brazil.
| | - |  | ----------------------------------------------------------------------------------------------------------



Coca-Cola FEMSA seeks to provide its shareholders with an attractive return
on their investment by increasing its profitability. The key factors in achieving profitability are increasing its revenues by implementing well-planned product, packaging and pricing strategies through channel distribution and by improving
operational efficiencies throughout Coca-Cola FEMSA. To achieve these goals Coca-Cola FEMSA continues its efforts in:



| |  |  | working with The Coca-Cola Company to develop a business model to continue exploring new lines of beverages, extend existing products and participate in new beverage segments;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | implementing packaging strategies designed to increase consumer demand for Coca-Cola FEMSAs products and to build a strong returnable base for the Coca-Cola brand in
the acquired territories;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | replicating its successful best practices throughout the whole value chain;
| | - |  | ---------------------------------------------------------------------------



| |  |  | rationalizing and adapting its organizational and asset structure in order to be in a better position to respond to a changing competitive environment;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | strengthening its selling capabilities and selectively implementing its pre-sale system, in order to get closer to its clients and help them satisfy the beverage needs of consumers;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



22



---

##### Table of Contents

| |  |  | integrating its operations through advanced information technology systems;
| | - |  | ---------------------------------------------------------------------------



| |  |  | evaluating its bottled water strategy, in conjunction with The Coca-Cola Company, to maximize its profitability across its market territories; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | committing to building a strong collaborative team, from top to bottom.
| | - |  | -----------------------------------------------------------------------



Coca-Cola FEMSA seeks to increase per capita consumption of soft drinks in the territories in which it operates. To that end, its marketing teams
continuously develop sales strategies tailored to the different characteristics of its various territories and channels. Coca-Cola FEMSA continues to develop its product portfolio to better meet market demand and maintain its overall profitability.
To stimulate and respond to consumer demand, Coca-Cola FEMSA continues to introduce new products and new presentations. See Product and Packaging Mix. Coca-Cola FEMSA also seeks to increase placement of refrigeration equipment,
including promotional displays, through the strategic placement of such equipment in retail outlets in order to showcase and promote its products. In addition, because it views its relationship with The Coca-Cola Company as integral to its business
strategy, Coca-Cola FEMSA uses market information systems and strategies developed with The Coca-Cola Company to improve its coordination with the worldwide marketing efforts of The Coca-Cola Company. See MarketingChannel
Marketing.



Coca-Cola FEMSA seeks to rationalize its
distribution capacity to improve the efficiency of its operations. In 2003 and 2004, as part of the integration process from its acquisition of Panamco, it closed several under-utilized manufacturing centers and shifted distribution activities to
other existing facilities. See Production and Distribution Facilities. In each of its facilities, Coca-Cola FEMSA seeks to increase productivity through infrastructure and process reengineering for improved asset utilization. Its
capital expenditure program includes investments in production and distribution facilities, bottles, cases, coolers and information systems. Coca-Cola FEMSA believes that this program will allow it to maintain its capacity and flexibility to
innovate and to respond to consumer demand for non-alcoholic beverages.



Finally, Coca-Cola FEMSA focuses on management quality as a key element of its growth strategies and remains committed to fostering the development of quality management at all levels. Both FEMSA and The Coca-Cola Company provide Coca-Cola
FEMSA with managerial experience. To build upon these skills, Coca-Cola FEMSA also offers management training programs designed to enhance its executives abilities and exchange experiences, know-how and talent among an increasing number of
multinational executives from its new and existing territories.



23



---

##### Table of Contents

Coca-Cola FEMSAs Markets



The following map shows the locations of Coca-Cola FEMSAs territories, giving estimates in each case of the population
to which it offers products, the number of retailers of its carbonated soft drinks and the per capita consumption of Coca-Cola FEMSAs carbonated soft drinks:



LOGO



Per capita consumption data for a
territory is determined by dividing carbonated soft drink sales volume within the territory (in bottles, cans, and fountain containers) by the estimated population within such territory, and is expressed on the basis of the number of eight-ounce
servings of its products consumed annually per capita. In evaluating the development of local volume sales in their territories, Coca-Cola FEMSA and The Coca-Cola Company measure, among other factors, the per capita consumption of its carbonated
soft-drinks.



24



---

##### Table of Contents

Coca-Cola FEMSAs Products



Coca-Cola FEMSA produces, markets and distributes Coca-Cola trademark beverages, proprietary brands and brands
licensed from third parties. The Coca-Cola trademark beverages include colas, flavored soft drinks, water and beverages in other categories such as juice drinks and isotonics. The following table sets forth Coca-Cola FEMSAs main brands
as of March 31, 2005:



|                      |  |        |  |                |   |          |  |           |  |        |   |           |  |   |  |  |   | 
|--------------------- |  | ------ |  | -------------- | - | -------- |  | --------- |  | ------ | - | --------- |  | - |  |  | - | 
|                      |  | Mexico |  | CentralAmerica |   | Colombia |  | Venezuela |  | Brazil |   | Argentina
|Colas:                |  |        |  |                |   |          |  |           |  |        |   |           |  |   |  |  |   | 
|Coca-Cola             |  | ü      |  |                | ü |          |  | ü         |  |        | ü |           |  | ü |  |  | ü | 
|Coca-Cola light       |  | ü      |  |                | ü |          |  | ü         |  |        | ü |           |  | ü |  |  | ü | 
|                      |  |        |  |                |   |         
|Flavored Soft Drinks: |  |        |  |                |   |          |  |           |  |        |   |           |  |   |  |  |   | 
|Chinotto              |  |        |  |                |   |          |  |           |  |        | ü |           |  |   |  |  |   | 
|Fanta                 |  | ü      |  |                | ü |          |  | ü         |  |        |   |           |  | ü |  |  | ü | 
|Fresca                |  | ü      |  |                | ü |          |  |           |  |        |   |           |  |   |  |  |   | 
|Frescolita            |  |        |  |                | ü |          |  |           |  |        | ü |           |  |   |  |  |   | 
|Grapette              |  |        |  |                |   |          |  |           |  |        | ü |           |  |   |  |  |   | 
|Hit                   |  |        |  |                |   |          |  |           |  |        | ü |           |  |   |  |  |   | 
|Kola Román(1)         |  |        |  |                |   |          |  | ü         |  |        |   |           |  |   |  |  |   | 
|Kuat                  |  |        |  |                |   |          |  |           |  |        |   |           |  | ü |  |  |   | 
|Lift                  |  | ü      |  |                | ü |          |  | ü         |  |        |   |           |  |   |  |  |   | 
|Mundet(2)             |  | ü      |  |                |   |          |  |           |  |        |   |           |  |   |  |  |   | 
|Premio(3)             |  |        |  |                |   |          |  | ü         |  |        |   |           |  |   |  |  |   | 
|Quatro                |  | ü      |  |                |   |          |  | ü         |  |        | ü |           |  |   |  |  | ü | 
|Senzao                |  | ü      |  |                |   |          |  |           |  |        |   |           |  |   |  |  |   | 
|Simba                 |  |        |  |                |   |          |  |           |  |        |   |           |  | ü |  |  |   | 
|Sprite                |  | ü      |  |                | ü |          |  | ü         |  |        |   |           |  | ü |  |  | ü | 
|Taí                   |  |        |  |                |   |          |  |           |  |        |   |           |  | ü |  |  | ü | 
|                      |  |        |  |                |   |         
|Water:                |  |        |  |                |   |          |  |           |  |        |   |           |  |   |  |  |   | 
|Ciel                  |  | ü      |  |                |   |          |  |           |  |        |   |           |  |   |  |  |   | 
|Club K(3)             |  |        |  |                |   |          |  | ü         |  |        |   |           |  |   |  |  |   | 
|Crystal(3)            |  |        |  |                |   |          |  |           |  |        |   |           |  | ü |  |  |   | 
|Dasani                |  |        |  |                | ü |          |  |           |  |        |   |           |  |   |  |  |   | 
|Manantial             |  |        |  |                |   |          |  | ü         |  |        |   |           |  |   |  |  |   | 
|Nevada                |  |        |  |                |   |          |  |           |  |        | ü |           |  |   |  |  |   | 
|Santa Clara(3)        |  |        |  |                |   |          |  | ü         |  |        |   |           |  |   |  |  |   | 
|                      |  |        |  |                |   |         
|Other Categories:     |  |        |  |                |   |          |  |           |  |        |   |           |  |   |  |  |   | 
|Powerade(4)           |  | ü      |  |                | ü |          |  | ü         |  |        | ü |           |  |   |  |  |   | 
|Sunfil(5)             |  |        |  |                | ü |          |  |           |  |        | ü |           |  |   |  |  |   | 

---

|(1) | Brand licensed from third parties other than The Coca-Cola Company.
|--- | -------------------------------------------------------------------

|(2) | Brand licensed from FEMSA.
|--- | --------------------------

|(3) | Proprietary brand.
|--- | ------------------

|(4) | Isotonic.
|--- | ---------

|(5) | Juice drink.
|--- | ------------



Sales Overview



Coca-Cola FEMSA measures total sales volume in terms of unit cases. Unit case refers to 192 ounces of finished beverage product (24 eight-ounce servings) and, when applied to fountain syrup, powders and concentrate, refers to the volume of
fountain syrup, powders and concentrate that is required to produce 192



25



---

##### Table of Contents

ounces of finished beverage product. The following table illustrates the historical sales volume for each of Coca-Cola FEMSAs territories and includes
the acquired territories only from May 2003.





|                |  |                                      |  |         |  |      
|--------------- |  | ------------------------------------ |  | ------- |  | -----
|                |  | Sales volume Year Ended December 31,
|                |  | 2004                                 |  | 2003    |  | 2002 
|                |  | (in millions of unit cases)         
|Mexico          |  | 989.9                                |  | 850.1   |  | 504.7
|Central America |  | 110.6                                |  | 72.9    |  |     
|Colombia        |  | 167.1                                |  | 114.1   |  |     
|Venezuela       |  | 172.7                                |  | 110.1   |  |     
|Brazil          |  | 270.9                                |  | 176.6   |  |     
|Argentina       |  | 144.3                                |  | 126.6   |  | 115.6
|                |  |                                      |  |         |  |      
|Combined Volume |  | 1,855.5                              |  | 1,450.5 |  | 620.3
|                |  |                                      |  |         |  |      



Product and Packaging Mix



Coca-Cola FEMSAs most important brand isCoca-Colaand its line extensions, Coca-Cola light, Coca-Cola with lime, Coca-Cola light with limeand Coca-Cola vanilla, which together accounted for 61.3% of total sales volume in 2004. Ciel, Fanta,
Sprite,Lift and Fresca, Coca-Cola FEMSAs next largest brands in consecutive order, accounted for 12.3%, 5.4%, 3.2%, 3.1% and 2.0%, respectively, of total sales volume in 2004. Coca-Cola FEMSA uses the term line extensions to
refer to the different flavors in which it offers its brands. Coca-Cola FEMSA produces, markets and distributes Coca-Cola trademark beverages in each of its territories in containers authorized by The Coca-Cola Company, which consist of a
variety of returnable and non-returnable presentations in the form of glass bottles, cans and plastic bottles made of polyethylene terephtalate.



Coca-Cola FEMSA uses the term presentation to refer to the packaging unit in which it sells its products. Presentation sizes for its Coca-Cola
trademark beverages range from a 6.5-ounce personal size to a 20-liter multiple serving size. Coca-Cola FEMSA considers multiple serving size as equal to or larger than 1.0 liter. In general, personal sizes have a higher price per unit case as
compared to multiple serving sizes. Coca-Cola FEMSA offers both returnable and non-returnable presentations, which allows it to offer different combinations of convenience and price to implement revenue management strategies and to target specific
distribution channels and population segments in its territories. In addition, Coca-Cola FEMSA sells some Coca-Cola trademark beverage syrups in containers designed for soda fountain use, which it refers to as fountain. It also sells bottled
water products in jug sizes, which refers to sizes larger than 17 liters, that have a much lower price per unit than its other beverage products.



In addition to Coca-Cola trademark beverages, Coca-Cola FEMSA produces, markets and distributes certain other proprietary brands and beverages
licensed from third parties other than The Coca-Cola Company in a variety of presentations.



Coca-Cola FEMSAs core brands are principally the Coca-Cola trademark beverages. It sells certain of these brands or their line extensions at a premium in some of its territories, in which it refers to
them as premium brands. Coca-Cola FEMSA also sells certain other brands at a lower price per ounce, which it refers to as value protection brands.



The characteristics of Coca-Cola FEMSAs territories are very diverse. Central Mexico is densely populated and has a large number of competing
carbonated soft drink brands and higher per capita income as compared to the rest of its territories. Brazil and Argentina are densely populated but have lower per capita consumption of carbonated soft drink products as compared to Mexico,
particularly in Brazil. Portions of Central America and Colombia are large and mountainous areas with lower population density, lower per capita income and lower per



26



---

##### Table of Contents

capita consumption of soft drink products. In Venezuela, per capita income and consumption have been affected by recent economic and political unrest. In
recent years, per capita income has been negatively affected by macroeconomic conditions in most of the countries where Coca-Cola FEMSA operates.



The following discussion analyzes Coca-Cola FEMSAs product and packaging mix by geographic region. The volume data presented is for the years 2004,
2003 and 2002, which includes the acquired territories for all of 2002 and the first four months of 2003 prior to the acquisition of Panamco. Coca-Cola FEMSA acquired these territories on May 6, 2003. Nonetheless, it believes that presenting the
prior periods in this section provides a more complete illustration of the characteristics of its territories than would be possible based solely on information from the last eight months of 2003. Coca-Cola FEMSA has presented above under
Sales Overview its actual sales volumes by territory for the three years ended December 31, 2004, 2003 and 2002, which include the acquired territories solely for eight months of 2003 and all of 2004.



Mexico



Coca-Cola FEMSAs product portfolio consists of Coca-Cola trademark beverages, and since 2001 has included the
Mundettrademark beverages. In 2004, Coca-Cola FEMSA expanded its core brand portfolio line by launching the flavored carbonated soft drinks Mundet Multi-flavors, Lift Golden Apple, Senzao GuaranaranjaandFanta
Chamoy.Coca-Cola FEMSA also launched the non-carbonated beveragesNestea Peachand Nestea Light.Carbonated soft drink per capita consumption of Coca-Cola FEMSAs products in its Mexican territories in 2004 was 377
eight-ounce servings.



The following table highlights
historical sales volume and mix in Mexico for Coca-Cola FEMSAs products:



|                                 |  |                             |    |  |         |   |  |       |  
|-------------------------------- |  | --------------------------- | -- |  | ------- | - |  | ----- | -
|                                 |  | Year Ended December 31,     |   
|                                 |  | 2004                        |    |  | 2003    |   |  | 2002  |  
|                                 |  | (in millions of unit cases) |   
|Product sales volume             |  |                             |   
|Coca-Cola trademark beverages    |  | 969.2                       |    |  | 985.4   |   |  | 964.6 |  
|Other beverages                  |  | 20.7                        |    |  | 16.2    |   |  | 15.9  |  
|                                 |  |                             |    |  |         |   |  |       |  
|Total                            |  | 989.9                       |    |  | 1,001.6 |   |  | 980.5 |  
|                                 |  |                             |    |  |         |   |  |       |  
|% Growth                         |  | (1.2                        | )% |  | 2.2     | % |  |      |  
|                                 | 
|                                 |  | (in percentages)            |   
|Unit case volume mix by category |  |                             |   
|Colas                            |  | 60.6                        | %  |  | 59.8    | % |  | 60.8  | %
|Flavored soft drinks             |  | 19.8                        |    |  | 18.7    |   |  | 17.2  |  
|Total carbonated soft drinks     |  | 80.4                        |    |  | 78.5    |   |  | 78.0  |  
|Water(1)                         |  | 19.1                        |    |  | 20.9    |   |  | 20.7  |  
|Other categories                 |  | 0.5                         |    |  | 0.6     |   |  | 1.3   |  
|                                 |  |                             |    |  |         |   |  |       |  
|Total                            |  | 100.0                       | %  |  | 100.0   | % |  | 100.0 | %
|                                 |  |                             |    |  |         |   |  |       |  
|                                 | 
|                                 |  | (in percentages)            |   
|Product mix by presentation      |  |                             |   
|Returnable                       |  | 28.4                        | %  |  | 27.9    | % |  | 28.2  | %
|Non-returnable                   |  | 55.9                        |    |  | 54.9    |   |  | 53.6  |  
|Fountain                         |  | 1.3                         |    |  | 1.3     |   |  | 1.3   |  
|Jug                              |  | 14.4                        |    |  | 15.9    |   |  | 16.9  |  
|                                 |  |                             |    |  |         |   |  |       |  
|Total                            |  | 100.0                       | %  |  | 100.0   | % |  | 100.0 | %
|                                 |  |                             |    |  |         |   |  |       |  

---

|(1) | Includes jug volume.
|--- | --------------------



27



---

##### Table of Contents

Coca-Cola FEMSAs most popular soft drink presentations were the 2.5-liter returnable plastic
bottle, the 0.6-liter non-returnable plastic bottle and the 2.5-liter non-returnable plastic bottle, which together accounted for almost 70% of total carbonated soft drink sales volume in Mexico in 2004. Since 2003, Coca-Cola FEMSA has introduced a
number of new presentations in Mexico. These include 2.5-liter returnable plastic bottles, 1.5-liter non-returnable plastic bottles, eight-ounce cans, 0.45-liter non-returnable plastic bottles and 0.71-liter non-returnable plastic bottles. Coca-Cola
FEMSA relaunched its 2.0-liter non-returnable plastic bottle to fill competitive and consumer needs.



Multiple serving presentations are an important component of Coca-Cola FEMSAs product mix. In 2004, multiple serving presentations represented 61%
of total carbonated soft drink sales volume in Mexico, as compared to 60% in 2003. Coca-Cola FEMSAs commercial strategies seek to maintain the packaging mix between single and multiple serving presentations.



In the past, the packaging trend in the soft drink industry in Mexico had
moved toward non-returnable presentations. However, due to the entrance of low price brands in multiple serving size presentations, Coca-Cola FEMSA has refocused its packaging mix strategy to reinforce its sales of multiple serving size returnable
packages. As a result, non-returnable presentations remained almost flat as a percentage of total sales volume in Mexico in 2004. Returnable plastic and glass presentations offer consumers a more affordable, although less convenient, product.
Coca-Cola FEMSA believes returnable packages present an opportunity for it to attract new customers and maintain customer loyalty, because they make Coca-Cola trademark beverages more attractive to price-sensitive consumers. The price of a
2.5-liter returnable package is approximately 20% less than a non-returnable package of the same size. These returnable products are mainly sold to small store retailers, which represent the largest distribution channel in the Mexican market, and
benefit from returnable bottles lower price per ounce, which allows them to compete with larger supermarkets. Coca-Cola FEMSA believes that its continued commitment to returnable bottle availability will allow it to compete with low-price
entrants to the Mexican soft drink market.



Total sales volume
reached 989.9 million unit cases in 2004, a decrease of 1.2% compared to 1,001.6 million unit cases in 2003. The decrease was due to a jug water sales volume decline of 10.5%, which more than offset the 1.3% carbonated soft drink volume growth
during the same period. The volume-growth decline of Coca-Cola FEMSAs jug water business was as a result of pricing and channel-segmentation initiatives taken to increase the profitability of its water business. Carbonated soft drink volume
growth was mainly driven by strong growth from Coca-Cola FEMSAs flavored brands, includingMundet Multi-Flavors, Fanta Naranja and Lift Golden Apple, which accounted for the majority of the incremental carbonated soft
drink volume and volume growth from the Coca-Cola brand.



During 2004, Coca-Cola FEMSA also initiated a new strategy in Mexico to offer consumers a wider selection of personal-size Coca-Cola presentations that vary from eight-ounce cans to 0.71-liter non-returnable plastic bottles.



28



---

##### Table of Contents

Central America



Coca-Cola FEMSAs product sales in Central America consist predominantly of Coca-Cola trademark beverages.
Carbonated soft drink per capita consumption in Central America of Coca-Cola FEMSAs products was 134 eight-ounce servings in 2004.



The following table highlights historical sales volume mix and total sales volume in Central America for Coca-Cola FEMSAs products:



|                                 |  |                             |   |  |       |   |  |       |  
|-------------------------------- |  | --------------------------- | - |  | ----- | - |  | ----- | -
|                                 |  | Year Ended December 31,     |  
|                                 |  | 2004                        |   |  | 2003  |   |  | 2002  |  
|                                 |  | (in millions of unit cases) |  
|Product sales volume             |  |                             |  
|Coca-Cola trademark beverages    |  | 102.9                       |   |  | 99.6  |   |  | 93.3  |  
|Other beverages                  |  | 7.7                         |   |  | 7.7   |   |  | 6.8   |  
|                                 |  |                             |   |  |       |   |  |       |  
|Total                            |  | 110.6                       |   |  | 107.3 |   |  | 100.1 |  
|                                 |  |                             |   |  |       |   |  |       |  
|% Growth                         |  | 3.1                         | % |  | 7.2   | % |  |      |  
|                                 | 
|                                 |  | (in percentages)            |  
|Unit case volume mix by category |  |                             |  
|Colas                            |  | 69.4                        | % |  | 69.4  | % |  | 69.6  | %
|Flavored soft drinks             |  | 24.9                        |   |  | 24.7  |   |  | 23.7  |  
|Total carbonated soft drinks     |  | 94.3                        |   |  | 94.1  |   |  | 93.3  |  
|Water                            |  | 4.1                         |   |  | 4.2   |   |  | 4.0   |  
|Other categories                 |  | 1.6                         |   |  | 1.7   |   |  | 2.7   |  
|                                 |  |                             |   |  |       |   |  |       |  
|Total                            |  | 100.0                       | % |  | 100.0 | % |  | 100.0 | %
|                                 |  |                             |   |  |       |   |  |       |  
|                                 | 
|                                 |  | (in percentages)            |  
|Product mix by presentation      |  |                             |  
|Returnable                       |  | 48.3                        | % |  | 51.8  | % |  | 50.9  | %
|Non-returnable                   |  | 47.2                        |   |  | 42.9  |   |  | 43.4  |  
|Fountain                         |  | 4.5                         |   |  | 5.3   |   |  | 5.7   |  
|Jug                              |  |                            |   |  |      |   |  |      |  
|                                 |  |                             |   |  |       |   |  |       |  
|Total                            |  | 100.0                       | % |  | 100.0 | % |  | 100.0 | %
|                                 |  |                             |   |  |       |   |  |       |  



In Central America,
Coca-Cola FEMSA sells the majority of its sales volume through small retailers. In 2004, multiple serving presentations represented 50.1% of total carbonated soft drink sales volume in Central America. Coca-Cola FEMSA also launched a 2.5-liter
returnable plastic presentation and 1.5-liter returnable and non-returnable plastic presentations in Central America for the Coca-Cola brand to encourage consumption of its carbonated soft drink brands in the future.



Total sales volume reached 110.6 million unit cases in 2004, increasing 3.1%
compared to 107.3 million in 2003. The volume growth was mainly driven by (1) the solid performance of the cola category, especially in Nicaragua and Costa Rica, which accounted for over 70% of the increased volume during the year; and (2) growth in
flavored carbonated soft drinks, which represented the majority of the balance.



29



---

##### Table of Contents

Colombia



Coca-Cola FEMSAs product portfolio in Colombia consists of Coca-Cola trademark beverages, certain products sold under proprietary
trademarks and the Kola Románbrand, which it licenses from a third party. Carbonated soft drink per capita consumption of its products in Colombia during 2004 was 79 eight-ounce servings.



The following table highlights historical sales volume mix and total sales
volume in Colombia for Coca-Cola FEMSAs products:



|                                 |  |                             |    |  |       |    |  |       |  
|-------------------------------- |  | --------------------------- | -- |  | ----- | -- |  | ----- | -
|                                 |  | Year Ended December 31,     |   
|                                 |  | 2004                        |    |  | 2003  |    |  | 2002  |  
|                                 |  | (in millions of unit cases) |   
|Product sales volume             |  |                             |   
|Coca-Cola trademark beverages    |  | 152.7                       |    |  | 133.5 |    |  | 139.0 |  
|Other beverages                  |  | 14.4                        |    |  | 38.3  |    |  | 46.0  |  
|Total                            |  | 167.1                       |    |  | 171.8 |    |  | 185.0 |  
|                                 |  |                             |    |  |       |    |  |       |  
|% Growth                         |  | (2.7                        | )% |  | (7.1  | )% |  |      |  
|                                 |  |                             |    |  |       |    |  |       |  
|                                 | 
|                                 |  | (in percentages)            |   
|Unit case volume mix by category |  |                             |   
|Colas                            |  | 65.8                        | %  |  | 62.4  | %  |  | 60.4  | %
|Flavored soft drinks             |  | 20.6                        |    |  | 22.3  |    |  | 21.8  |  
|Total carbonated soft drinks     |  | 86.4                        |    |  | 84.7  |    |  | 82.2  |  
|Water(1)                         |  | 13.2                        |    |  | 15.1  |    |  | 17.5  |  
|Other categories                 |  | 0.4                         |    |  | 0.2   |    |  | 0.3   |  
|                                 |  |                             |    |  |       |    |  |       |  
|Total                            |  | 100.0                       | %  |  | 100.0 | %  |  | 100.0 | %
|                                 |  |                             |    |  |       |    |  |       |  
|                                 | 
|                                 |  | (in percentages)            |   
|Product mix by presentation      |  |                             |   
|Returnable                       |  | 50.7                        | %  |  | 53.4  | %  |  | 53.8  | %
|Non-returnable                   |  | 39.6                        |    |  | 36.8  |    |  | 35.3  |  
|Fountain                         |  | 3.3                         |    |  | 3.0   |    |  | 3.0   |  
|Jug                              |  | 6.4                         |    |  | 6.8   |    |  | 7.9   |  
|                                 |  |                             |    |  |       |    |  |       |  
|Total                            |  | 100.0                       | %  |  | 100.0 | %  |  | 100.0 | %
|                                 |  |                             |    |  |       |    |  |       |  

---

|(1) | Includes jug volume.
|--- | --------------------



The Colombian market is characterized by lower per capita consumption and
relatively lower levels of non-returnable presentations compared with the rest of Coca-Cola FEMSAs territories. In 2004, multiple serving presentations represented 46.7% of total carbonated soft drink sales volume in Colombia. After a thorough
review of its flavored carbonated soft drink portfolio with The Coca-Cola Company, Coca-Cola FEMSA launched Crush Multi-flavors nationwide at the beginning of 2005. This launch is designed to enhance Coca-Cola FEMSAs competitive
position, foster demand for flavored carbonated soft drink brands and leverage its extended distribution and improved execution capabilities countrywide.



Total sales volume was 167.1 million unit cases in 2004, a decrease of 2.7% compared to 171.8 million in 2003, mainly driven by decreased flavored
carbonated soft drinks and jug water volume, each of which was responsible for approximately half of the decline. The volume decline was mainly a result of (1) an asset rationalization strategy intended to reduce the production of still water sold
in less profitable packages and (2) a more competitive environment in the flavored carbonated soft drink category.



30



---

##### Table of Contents

Venezuela



Coca-Cola FEMSAs product portfolio in Venezuela consists predominantly of Coca-Cola trademark
beverages. Carbonated soft drink per capita consumption of Coca-Cola FEMSAs products in Venezuela during 2004 was 138 eight-ounce servings.



The following table highlights historical sales volume mix and total sales volume in Venezuela for Coca-Cola FEMSAs products:



|                                 |  |                             |   |  |       |    |  |       |  
|-------------------------------- |  | --------------------------- | - |  | ----- | -- |  | ----- | -
|                                 |  | Year Ended December 31,     |  
|                                 |  | 2004                        |   |  | 2003  |    |  | 2002  |  
|                                 |  | (in millions of unit cases) |  
|Product sales volume             |  |                             |  
|Coca-Cola trademark beverages    |  | 169.5                       |   |  | 148.6 |    |  | 160.6 |  
|Other beverages                  |  | 3.2                         |   |  | 3.0   |    |  | 2.3   |  
|Total                            |  | 172.7                       |   |  | 151.6 |    |  | 162.9 |  
|                                 |  |                             |   |  |       |    |  |       |  
|% Growth                         |  | 13.9                        | % |  | (6.9  | )% |  |      |  
|                                 |  |                             |   |  |       |    |  |       |  
|                                 | 
|                                 |  | (in percentages)            |  
|Unit case volume mix by category |  |                             |  
|Colas                            |  | 54.5                        | % |  | 57.0  | %  |  | 48.2  | %
|Flavored soft drinks             |  | 31.8                        |   |  | 29.2  |    |  | 34.0  |  
|Total carbonated soft drinks     |  | 86.3                        |   |  | 86.2  |    |  | 82.2  |  
|Water(1)                         |  | 8.2                         |   |  | 8.2   |    |  | 10.6  |  
|Other categories                 |  | 5.5                         |   |  | 5.6   |    |  | 7.2   |  
|                                 |  |                             |   |  |       |    |  |       |  
|Total                            |  | 100.0                       |   |  | 100.0 | %  |  | 100.0 | %
|                                 |  |                             |   |  |       |    |  |       |  
|                                 | 
|                                 |  | (in percentages)            |  
|Product mix by presentation      |  |                             |  
|Returnable                       |  | 30.1                        | % |  | 36.4  | %  |  | 39.1  | %
|Non-returnable                   |  | 63.4                        |   |  | 57.6  |    |  | 52.5  |  
|Fountain                         |  | 3.0                         |   |  | 2.7   |    |  | 3.0   |  
|Jug                              |  | 3.5                         |   |  | 3.3   |    |  | 5.4   |  
|                                 |  |                             |   |  |       |    |  |       |  
|Total                            |  | 100.0                       | % |  | 100.0 | %  |  | 100.0 | %
|                                 |  |                             |   |  |       |    |  |       |  

---

|(1) | Includes jug volume.
|--- | --------------------



During 2004, Coca-Cola FEMSA continued to focus on increasing the visibility of its core brands, including Hit, a multi-flavored soft drink, that
grew in sales volume by more than 20% each year in the last two years. In 2004, multiple serving presentations represented 61.8% of its total sales volume of carbonated soft drinks. Additionally, Coca-Cola FEMSA took advantage of Venezuelas
changing consumption patterns to roll out new 2.25-liter and 3.1-liter non-returnable presentations of the value-protection brand Grapette.This should enable Coca-Cola FEMSA to establish a broader base of price-conscious consumers.



Total sales volume reached 172.7 million unit cases in 2004,
increasing 13.9% compared to 151.6 million in 2003. This increase included a 14.2% carbonated soft drink volume increase during the year. The increase in volume was driven by strong growth across all the beverage categories, compared to a depressed
base in the first two months of 2003 as a result of a national strike that made operating on a regular basis practically impossible for Panamco.



31



---

##### Table of Contents

Brazil



Coca-Cola FEMSAs product portfolio in Brazil consists mainly of Coca-Cola trademark beverages. Pursuant to an agreement with
Cervejarias Kaiser Brasil, S.A., a São Paolo brewer, which we refer to as Kaiser, Coca-Cola FEMSA distributes the Kaiser brands of beer, which represented 16.0% of its total sales volume in Brazil in 2004. Carbonated soft drink per
capita consumption of Coca-Cola FEMSAs products in Brazil during 2004 was 179 eight-ounce servings.



The following table highlights historical sales volume mix and total sales volume in Brazil for Coca-Cola FEMSAs products:



|                                 |  |                             |   |  |       |    |  |       |  
|-------------------------------- |  | --------------------------- | - |  | ----- | -- |  | ----- | -
|                                 |  | Year Ended December 31,     |  
|                                 |  | 2004                        |   |  | 2003  |    |  | 2002  |  
|                                 |  | (in millions of unit cases) |  
|Product sales volume             |  |                             |   |  |       |    |  |       |  
|Coca-Cola trademark beverages    |  | 214.6                       |   |  | 206.1 |    |  | 239.5 |  
|Other beverages                  |  | 56.3                        |   |  | 59.0  |    |  | 83.1  |  
|Total                            |  | 270.9                       |   |  | 265.1 |    |  | 322.6 |  
|                                 |  |                             |   |  |       |    |  |       |  
|% Growth                         |  | 2.2                         | % |  | (17.8 | )% |  |      |  
|                                 |  |                             |   |  |       |    |  |       |  
|                                 | 
|                                 |  | (in percentages)            |  
|Unit case volume mix by category |  |                             |   |  |       |    |  |       |  
|Colas                            |  | 56.2                        | % |  | 53.4  | %  |  | 47.5  | %
|Flavored soft drinks             |  | 22.4                        |   |  | 23.7  |    |  | 26.7  |  
|Total carbonated soft drinks     |  | 78.6                        |   |  | 77.1  |    |  | 74.2  |  
|Water                            |  | 4.7                         |   |  | 4.1   |    |  | 5.1   |  
|Other categories(1)              |  | 16.7                        |   |  | 18.8  |    |  | 20.7  |  
|                                 |  |                             |   |  |       |    |  |       |  
|Total                            |  | 100.0                       | % |  | 100.0 | %  |  | 100.0 | %
|                                 |  |                             |   |  |       |    |  |       |  
|                                 | 
|                                 |  | (in percentages)            |  
|Product mix by presentation      |  |                             |  
|Returnable                       |  | 10.7                        | % |  | 11.1  | %  |  | 11.9  | %
|Non-returnable                   |  | 86.2                        |   |  | 85.1  |    |  | 84.1  |  
|Fountain                         |  | 3.1                         |   |  | 3.8   |    |  | 4.0   |  
|Jug                              |  |                            |   |  |      |    |  |      |  
|                                 |  |                             |   |  |       |    |  |       |  
|Total                            |  | 100.0                       | % |  | 100.0 | %  |  | 100.0 | %
|                                 |  |                             |   |  |       |    |  |       |  

| | 
| | 

| | (1) | Includes beer.
| | --- | --------------



During 2004, Coca-Cola FEMSA continued to diversify its packaging mix from 2.0-liter non-returnable packages and cans, which together accounted for over
69% of carbonated soft drink sales volume in 2004, a decrease from 76% in 2003, to a wider array of returnable and non-returnable presentations, including 3.0-liter, 2.5-liter, 2.25-liter and 1.5-liter non-returnable plastic bottles and 1.0-liter
returnable glass bottles.



Total sales volume was 270.9 million
unit cases in 2004, an increase of 2.2% compared to 265.1 million in 2003. This increase included 4.2% carbonated soft drink volume growth during the year. The majority of the volume growth came from multiple serving presentations, including the
1.5-liter, 2.25-liter, 2.5-liter and 3.0-liter non-returnable plastic bottles, which represented 68.0% of Coca-Cola FEMSAs carbonated soft drinks total sales volume. The volume increase was mainly a result of a strong focus on the
Coca-Cola brand and solid growth in single-serving bottled water, which more than offset the volume decline in Coca-Cola FEMSAs flavored carbonated soft drinks.



32



---

##### Table of Contents

Argentina



Coca-Cola FEMSAs product portfolio in Argentina consists exclusively of Coca-Cola trademark beverages.
Carbonated soft drink per capita consumption of its products in Argentina during 2004 was 311 eight-ounce servings.



The following table highlights historical sales volume mix and total sales volume in Argentina for Coca-Cola FEMSAs products:



|                                 |  |                             |   |  |       |   |  |       |  
|-------------------------------- |  | --------------------------- | - |  | ----- | - |  | ----- | -
|                                 |  | Year Ended December 31,     |  
|                                 |  | 2004                        |   |  | 2003  |   |  | 2002  |  
|                                 |  | (in millions of unit cases) |  
|Product sales volume             |  |                             |   |  |       |   |  |       |  
|Coca-Cola trademark beverages    |  | 144.3                       |   |  | 126.6 |   |  | 115.6 |  
|Other beverages                  |  |                            |   |  |      |   |  |      |  
|                                 |  |                             |   |  |       |   |  |       |  
|Total                            |  | 144.3                       |   |  | 126.6 |   |  | 115.6 |  
|                                 |  |                             |   |  |       |   |  |       |  
|% Growth                         |  | 14.0                        | % |  | 9.5   | % |  |      |  
|                                 | 
|                                 |  | (in percentages)            |  
|Unit case volume mix by category |  |                             |   |  |       |   |  |       |  
|Colas                            |  | 68.1                        | % |  | 71.4  | % |  | 68.3  | %
|Flavored soft drinks             |  | 30.5                        |   |  | 27.4  |   |  | 30.4  |  
|Total carbonated soft drinks     |  | 98.6                        |   |  | 98.8  |   |  | 98.7  |  
|Water                            |  | 0.8                         |   |  | 0.9   |   |  | 0.8   |  
|Other categories                 |  | 0.6                         |   |  | 0.3   |   |  | 0.5   |  
|                                 |  |                             |   |  |       |   |  |       |  
|Total                            |  | 100.0                       | % |  | 100.0 | % |  | 100.0 | %
|                                 |  |                             |   |  |       |   |  |       |  
|                                 | 
|                                 |  | (in percentages)            |  
|Product mix by presentation      |  |                             |   |  |       |   |  |       |  
|Returnable                       |  | 26.9                        | % |  | 24.5  | % |  | 12.4  | %
|Non-returnable                   |  | 69.6                        |   |  | 71.8  |   |  | 82.9  |  
|Fountain                         |  | 3.5                         |   |  | 3.7   |   |  | 4.7   |  
|Jug                              |  |                            |   |  |      |   |  |      |  
|                                 |  |                             |   |  |       |   |  |       |  
|Total                            |  | 100.0                       | % |  | 100.0 | % |  | 100.0 | %
|                                 |  |                             |   |  |       |   |  |       |  



During 2004, Coca-Cola
FEMSA continued to adjust its packaging portfolio to the economic situation in Argentina. Through its returnable packaging strategy, Coca-Cola FEMSA seeks to offer greater affordability to its customers. Returnable packaging accounted for almost 27%
of total sales volume in Argentina in 2004. Coca-Cola FEMSA also focused on bolstering its non-carbonated categories through the launch of the new juice drinks Cepita, CariocaandMontefiore.



Total sales volume reached 144.3 million unit cases in 2004, an increase of
14.0% compared with 126.6 million in 2003. In 2004, core brands generated approximately 45% of Coca-Cola FEMSAs incremental volume growth, the value protection brand Taí accounted for 40% and premium brands accounted for most of
the balance. In Argentina, premium brands consist of diet carbonated soft drinks and Schweppes. The majority of the volume growth came from Coca-Cola FEMSAs returnable presentations, including the 1.25-liter returnable glass bottle for its
core brands and the 2.0-liter returnable plastic bottle for the Coca-Colabrand, representing almost 50% of the sales volume increase. In 2004, multiple serving presentations represented 83.0% of carbonated soft drinks total sales volume.



33



---

##### Table of Contents

Seasonality



Sales of Coca-Cola FEMSAs products are seasonal, as its sales levels generally increase during the summer months of each country and during the
Christmas holiday season. In Mexico, Central America, Colombia and Venezuela, Coca-Cola FEMSA typically achieves its highest sales during the summer months of April through September as well as during the Christmas holidays in December. In Argentina
and Brazil, its highest sales levels occur during the summer months of October through March and the Christmas holidays in December.



Marketing



Coca-Cola FEMSA, in conjunction with The Coca-Cola Company, has developed a sophisticated marketing strategy to promote the sale and consumption of
Coca-Cola FEMSAs products. It relies extensively on advertising, sales promotions and non-price related retailer incentive programs designed by local affiliates of The Coca-Cola Company to target the particular preferences of its soft drink
consumers. Coca-Cola FEMSAs marketing expenses in 2004, net of contributions by The Coca-Cola Company, were Ps. 1,575 million. The Coca-Cola Company contributed Ps. 920 million in 2004. Through the use of advanced information technology,
Coca-Cola FEMSA has collected customer and consumer information that allow Coca-Cola FEMSA to tailor its marketing strategies to the types of customers located in each of its territories and to meet the specific needs of the various market segments
it serves. Coca-Cola FEMSA continues to roll out its information technology system in its acquired territories.



Retailer Incentive Programs



Incentive programs include providing retailers with commercial refrigerators for the display and cooling of soft drink products and for point-of-sale
display materials. Coca-Cola FEMSA seeks, in particular, to increase distribution coolers among retailers to increase the visibility and consumption of its products and to ensure that they are sold at the proper temperature. Sales promotions include
sponsorship of community activities, sporting, cultural and social events, and consumer sales promotions such as contests, sweepstakes and product giveaways.



Advertising



Coca-Cola FEMSA advertises in all major communications media. It focuses its advertising efforts on increasing brand recognition by consumers and
improving its customer relations. National advertising campaigns are designed and proposed by The Coca-Cola Companys local affiliates, with Coca-Cola FEMSAs input at the local or regional level.



Channel Marketing



In order to provide more dynamic and specialized marketing of its products,
Coca-Cola FEMSAs strategy is to segment its market and develop targeted efforts for each segment or distribution channel. Its principal channels are small retailers, on-premise consumption such as restaurants and bars, supermarkets
and third party distributors. Presence in these channels entails a comprehensive and detailed analysis of the purchasing patterns and preferences of various groups of soft drink consumers in each of the different types of locations or distribution
channels. In response to this analysis, Coca-Cola FEMSA tailors its product, price, packaging and distribution strategies to meet the particular needs of and exploit the potential of each channel.



Coca-Cola FEMSA believes that the implementation of its channel marketing
strategy also enables Coca-Cola FEMSA to respond to competitive initiatives with channel-specific responses as opposed to market-wide responses. This focused response capability isolates the effects of competitive pressure in a specific channel,
thereby avoiding costlier market-wide responses. Coca-Cola FEMSAs channel marketing activities are facilitated by its management information systems. It has invested significantly in creating these systems, including in hand-held computers to
support the gathering of product, consumer and delivery information, for most of its sales routes in Mexico and Argentina and selectively in other territories.



34



---

##### Table of Contents

Product Distribution



The following table provides an overview of Coca-Cola FEMSAs product distribution centers and the retailers to which
it sells its products:



Product Distribution Summary

As of December 31, 2004



|                            |  |        |  |                |  |          |  |           |  |        |  |          
|--------------------------- |  | ------ |  | -------------- |  | -------- |  | --------- |  | ------ |  | ---------
|                            |  | Mexico |  | CentralAmerica |  | Colombia |  | Venezuela |  | Brazil |  | Argentina
|Distribution Centers        |  | 109    |  | 44             |  | 41       |  | 34        |  | 11     |  | 5        
|Retailers (in thousands)(1) |  | 574.6  |  | 127.4          |  | 375.3    |  | 229.6     |  | 107.0  |  | 82.4     

---

|(1) | Estimated.
|--- | ----------



Coca-Cola FEMSA uses two main sales methods depending on market and geographic conditions: (1) the traditional or conventional truck route system, in
which the person in charge of the delivery makes immediate sales from inventory available on the truck and (2) the pre-sale system, which separates the sales and delivery functions and allows sales personnel to sell products prior to delivery and
trucks to be loaded with the mix of products that retailers have previously ordered, thereby increasing distribution efficiency. As part of the pre-sale system, sales personnel also provide merchandising services during retailer visits, which
Coca-Cola FEMSA believes enhance the presentation of its products at the point of sale. In certain areas, Coca-Cola FEMSA also makes sales through third party wholesalers of its products. The vast majority of Coca-Cola FEMSAs sales are on a
cash basis.



Coca-Cola FEMSA believes that service visits to
retailers and frequency of deliveries are essential elements in an effective selling and distribution system for its products. Accordingly, Coca-Cola FEMSA has continued to expand its pre-sale system throughout its operations, except in areas where
it believes consumption patterns do not warrant pre-sale.



Coca-Cola FEMSAs distribution centers range from large warehousing facilities and re-loading centers to small deposit centers. In addition to its fleet of trucks, Coca-Cola FEMSA distributes its products in certain locations through a
fleet of electric carts and hand-trucks in order to comply with local environmental and traffic regulations. Coca-Cola FEMSA generally retains third parties to transport its finished products from the bottler plants to the distribution centers.



Mexico



Coca-Cola FEMSA contracts with a subsidiary of FEMSA for the transportation
of finished products to its distribution centers from its Mexican production facilities. From the distribution centers, Coca-Cola FEMSA then distributes its finished products to retailers through its own fleet of trucks.



In Mexico, Coca-Cola FEMSA sells a majority of its beverages at small retail
stores to customers who take the beverages home or elsewhere for consumption. Coca-Cola FEMSA also sells products through the on-premise segment, supermarkets and others. The on-premise segment consists of sales through
sidewalk stands, restaurants, bars and various types of dispensing machines as well as sales through point-of-sale programs in concert halls, auditoriums and theaters by means of a series of arrangements with Mexican promoters.



Central America



In Central America, Coca-Cola FEMSA distributes its finished products to
retailers through a combination of its own fleet of trucks and third party distributors.In Central America, Coca-Cola FEMSA increased its pre-sale coverage by more than 20 percentage points in 2004 to almost 70% of total sales volume. In
Coca-Cola FEMSAs Central American operations, as in most of its territories, an important part of its total sales volume is through small retailers, and Coca-Cola FEMSA has low supermarket penetration.



35



---

##### Table of Contents

Colombia



More than 50% of total sales volume in Colombia in 2004 was sold through the pre-sale system. The balance is sold through the traditional system.
Coca-Cola FEMSA distributes its finished products to retailers through a combination of its own fleet of trucks and third party distributors.



Venezuela



In Venezuela, close to 70% of total sales volume in 2004 was through the pre-sale system. Coca-Cola FEMSA distributes its finished products to retailers
through a combination of its own fleet of trucks and third party distributors. During 2004, Coca-Cola FEMSA consolidated the operations of three of its 37 distribution facilities. Coca-Cola FEMSAs Venezuelan operations distribute a significant
part of total sales through small retailers, while supermarkets only represented approximately 6% of total sales in 2004.



Brazil



In Brazil, almost 100% of Coca-Cola FEMSAs direct sales volume was through the pre-sale system, although the delivery of its finished products to
customers is by a third party. At the end of 2004, Coca-Cola FEMSA operated 11 distribution facilities in its Brazilian territories. In contrast with the rest of its territories, which have low supermarket penetration, in Brazil Coca-Cola FEMSA sold
more than 25% of its total sales volume through supermarkets in 2004. In addition, in designated zones, third party distributors purchase its products at a discount from the wholesale price and resell the products to retailers.



Argentina



As of December 31, 2004, Coca-Cola FEMSA operated five distribution centers
in Argentina. Coca-Cola FEMSA distributes its finished products to retailers through a combination of its own fleet of trucks and third party distributors.



In 2004, Coca-Cola FEMSA sold the majority of its products in the take-home segment, which consists of sales to consumers
who take the beverages home or elsewhere for consumption. The percentage of total sales volume through supermarkets decreased from 17.9% in 2003 to 15.4% in 2004.



Competition



Although Coca-Cola FEMSA believes that its products enjoy wider recognition and greater consumer loyalty than those of its principal competitors, the soft
drink segments in the territories in which Coca-Cola FEMSA operates are highly competitive. Coca-Cola FEMSAs principal competitors are local bottlers of Pepsi and other bottlers and distributors of national and regional soft drink
brands. Coca-Cola FEMSA faces increased competition in many of its territories from producers of low price beverages, commonly referred to as B brands. Competitive pressures in the territories acquired in the Panamco acquisition are
different than those Coca-Cola FEMSA has historically faced. For example, a number of its competitors in Central America and Brazil offer both soft drinks and beer, which may enable them to achieve distribution efficiencies.



Recently, price discounting and packaging have joined consumer sales
promotions, customer service and non-price retailer incentives as the primary means of competition among soft drink bottlers. Coca-Cola FEMSA competes by seeking to offer products at an attractive price in the different segments in its markets and
by building on the value of its brands. Coca-Cola FEMSA believes that the introduction of new products and new presentations has been a significant competitive technique that allows it to increase demand for its products, provide different options
to consumers and increase new consumption opportunities. See Sales Overview.



36



---

##### Table of Contents

Mexico



Coca-Cola FEMSAs principal competitors in Mexico are bottlers of Pepsi products, whose territories overlap but are not co-extensive with
those of Coca-Cola FEMSA. These competitors include Pepsi Gemex, S.A. de C.V. in central Mexico, a subsidiary of PBG, the largest bottler of Pepsi products globally, and several other Pepsi bottlers in central and southeast Mexico. In
addition, Coca-Cola FEMSA competes with Cadbury Schweppes and with other national and regional brands in its Mexican territories. Coca-Cola FEMSA also faces an increase in competition from low price producers offering multiple serving size
presentations in the soft drink industry. Competitive pressures further intensified in 2004.



Central America



In the countries that comprise Coca-Cola FEMSAs Central America territory, its main competitors are Pepsi bottlers. In Guatemala and Nicaragua,
Coca-Cola FEMSA competes against a joint venture between AmBev and The Central American Bottler Corporation; in Costa Rica, its principal competitor is Embotelladora Centroamericana, S.A. and in Panama, its main competitor is Refrescos Nacionales,
S.A. Coca-Cola FEMSA has recently faced an increase in competition from low price producers offering multiple serving size presentations in some Central American countries.



Colombia



Coca-Cola FEMSAs principal competitor in Colombia is Postobón S.A., which we refer to as Postobón, a well-established local bottler
that sells flavored soft drinks, some of which have a wide consumption preference, such as cream soda, which is the second most popular category in the Colombian soft drink industry in terms of total sales volume, and that also sells Pepsi
products. Postobón is a vertically integrated producer, the owners of which hold other significant commercial interests in Colombia.



Venezuela



In Venezuela, Coca-Cola FEMSAs main competitor is Pepsi-Cola Venezuela, C.A., a joint venture formed between PepsiCo. and Empresas Polar, S.A., the
leading beer distributor in the country. Coca-Cola FEMSA also competes with the producers of Kola Real in part of the country.



Brazil



In Brazil, Coca-Cola FEMSA competes against AmBev, a Brazilian company with a portfolio of brands that includes Pepsi, local brands with flavors
such as guaraná and proprietary beers. Coca-Cola FEMSA also competes against B brands or Tubainas, which are small, local producers of low cost flavored soft drinks in multiple serving presentations that represent an
important portion of the soft drink market.



Argentina



In Argentina, Coca-Cola FEMSAs main competitor is
BAESA, a Pepsi bottler, which is owned by Argentinas principal brewery, Quilmes Industrial S.A., and indirectly controlled by AmBev. In addition to BAESA, competition has intensified over the last several years with the entrance of a number of
competitors offering generic, low priced soft drinks as well as many other generic products and private label proprietary supermarket brands.



37



---

##### Table of Contents

Production and Distribution Facilities



Over the past several years, Coca-Cola FEMSA made significant capital improvements to modernize its facilities and improve
operating efficiency and productivity, including:



| |  |  | increasing the annual capacity of its bottler plants;
| | - |  | -----------------------------------------------------



| |  |  | installing clarification facilities to process different types of sweeteners;
| | - |  | -----------------------------------------------------------------------------



| |  |  | installing plastic bottle-blowing equipment and can presentation capacity;
| | - |  | --------------------------------------------------------------------------



| |  |  | modifying equipment to increase flexibility to produce different presentations, including swing lines that can bottle both non-returnable and returnable presentations; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | closing obsolete production facilities.
| | - |  | ---------------------------------------



As of December 31, 2004, Coca-Cola FEMSA owned 30 bottler plants company wide. By geographic region, Coca-Cola FEMSA has 12 bottler facilities in Mexico,
four in Central America, six in Colombia, four in Venezuela, three in Brazil and one in Argentina.



Since the Panamco acquisition in May 2003, Coca-Cola FEMSA consolidated 22 of its plants into existing facilities, including four plants in Mexico, one in
Central America, 11 in Colombia, five in Venezuela and one in Brazil. During the same period, Coca-Cola FEMSA has increased its productivity measured in unit cases sold by its remaining plants by more than 80% company wide as of December 31, 2004.



As of December 31, 2004 Coca-Cola FEMSA operated 244
distribution centers, more than 40% of which were in its Mexican territories. Coca-Cola FEMSA owns approximately 80% of these distribution centers and leases the remainder. See Product Distribution.



The table below summarizes by country principal use, installed capacity and
percentage utilization of Coca-Cola FEMSAs production facilities:



Production Facility Summary

As of December 31, 2004



|           |  |                  |  |                              |  |                          |  
|---------- |  | ---------------- |  | ---------------------------- |  | ------------------------ | -
|Country    |  | Principal Use    |  | Installed Capacity           |  | PercentageUtilization(1) |  
|           |  |                  |  | (in thousands of unit cases) |  |                          |  
|Mexico     |  | Bottler Facility |  | 1,584,395                    |  | 58                       | %
|Guatemala  |  | Bottler Facility |  | 37,122                       |  | 63                       |  
|Nicaragua  |  | Bottler Facility |  | 38,800                       |  | 73                       |  
|Costa Rica |  | Bottler Facility |  | 53,437                       |  | 59                       |  
|Panama     |  | Bottler Facility |  | 48,573                       |  | 38                       |  
|Colombia   |  | Bottler Facility |  | 335,695                      |  | 42                       |  
|Venezuela  |  | Bottler Facility |  | 330,373                      |  | 51                       |  
|Brazil     |  | Bottler Facility |  | 418,138                      |  | 53                       |  
|Argentina  |  | Bottler Facility |  | 178,652                      |  | 77                       |  

| | 
| | 

| | (1) | Annualized rate.
| | --- | ----------------



38



---

##### Table of Contents

Taxation of Soft Drinks



All the countries in which Coca-Cola FEMSA operates impose a value-added tax on the sale of soft drinks, with a rate of 15% in Mexico, 15% in
Guatemala, 15% in Nicaragua, 13% in Costa Rica, 5% in Panama, 16% in Colombia, 15% in Venezuela, 18% (São Paulo) and 17% (Mato Grosso do Sul) in Brazil and 21% in Argentina. In addition, several of the countries in which Coca-Cola FEMSA
operates impose the following excise or other taxes:



| |  |  | Mexico imposes a 20% excise tax on carbonated soft drinks produced with non-sugar sweeteners. See Item 8. Financial InformationLegal ProceedingsCoca-Cola
FEMSAMexico.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Guatemala imposes an excise tax of 0.18 cents in local currency (Ps. 0.25 as of December 31, 2004) per liter of soft drink.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | Costa Rica imposes a specific tax on non-alcoholic bottled beverages based on the combination of packaging and flavor, a 5% excise tax on local brands, a 10% tax on foreign brands
and a 14% tax on mixers.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Panama imposes a 5% tax based on the cost of goods produced.
| | - |  | ------------------------------------------------------------



| |  |  | Brazil imposes an average production tax of 16.5% and an average sales tax of 4.6% in the territories where Coca-Cola FEMSA operates.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Argentina imposes an excise tax on colas and on flavored soft drinks containing less than 5% lemon juice or less than 10% fruit juice of 8.7%, and an excise tax on flavored soft
drinks with 10% or more fruit juice and on mineral water of 4.2%.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Price Controls



At present,
there are no price controls on Coca-Cola FEMSAs products in any of its territories. In Mexico, prior to 1992, prices of carbonated soft drinks were regulated by the Mexican government. From 1992 to 1995, the industry was subject to voluntary
price restraints. In response to the devaluation of the Mexican peso relative to the U.S. dollar in 1994 and 1995, however, the Mexican government adopted an economic recovery plan to control inflationary pressures in 1995. As part of this plan, the
Mexican government encouraged the Asociación Nacional de Productores de Refrescos y Aguas Carbonatadas, A.C.(the National Association of Bottlers) to engage in voluntary consultations with the Mexican government with respect to price
increases for returnable presentations. These voluntary consultations were terminated in 1996. In the last 10 years, the governments in Colombia, Brazil and Venezuela have also imposed formal price controls on soft drinks. The imposition of price
controls in the future may limit Coca-Cola FEMSAs ability to set prices and adversely affect its results of operations.



Raw Materials



Pursuant to the bottler agreements with The Coca-Cola Company, Coca-Cola FEMSA is required to purchase concentrate, including aspartame, an artificial
sweetener used in diet sodas, for all Coca-Cola trademark beverages from companies designated by The Coca-Cola Company. The price of concentrate for all Coca-Cola trademark beverages is a percentage of the average price Coca-Cola FEMSA
charges to its retailers net of applicable taxes. Although The Coca-Cola Company has the right to unilaterally set the price of concentrates, in practice this percentage is set pursuant to periodic negotiations with The Coca-Cola Company. In
connection with the Panamco acquisition, The Coca-Cola Company agreed that concentrate prices would not be raised through May 2004. See Item 7. Major Shareholders and Related Party TransactionsMaterial ContractsCoca-Cola
FEMSAThe Coca-Cola Memorandum. Since May 2004, concentrate price increases have been again set pursuant to periodic negotiations with The Coca-Cola Company. In most cases, concentrate is purchased in the local currency of the territory.



39



---

##### Table of Contents

In addition to concentrate, Coca-Cola FEMSA purchases sweeteners, carbon dioxide, resin and ingots to
make plastic bottles, finished plastic and glass bottles, cans, closures and fountain containers, as well as other packaging materials. Coca-Cola FEMSAs bottler agreements provide that, with respect to Coca-Cola trademark beverages,
these materials may be purchased only from suppliers approved by The Coca-Cola Company. Prices for packaging materials historically are determined with reference to the U.S. dollar, although the local currency equivalent in a particular country is
subject to price volatility in accordance with changes in exchange rates. Coca-Cola FEMSAs most significant packaging raw material costs arise from the purchase of resin and plastic ingots to make plastic bottles and finished plastic bottles,
which Coca-Cola FEMSA obtains from international and local producers. The prices of these materials are tied to crude oil prices, and Coca-Cola FEMSA has recently experienced volatility in the prices it pays for these materials. In Mexico, Coca-Cola
FEMSAs prices for resin increased by more than 20% in U.S. dollars in 2004. Resin prices may continue to increase in the future.



Under its agreements with The Coca-Cola Company, Coca-Cola FEMSA may use raw or refined sugar or high fructose corn syrup as sweeteners in its products.
Sugar prices in all of the countries in which Coca-Cola FEMSA operates, other than Brazil, are subject to local regulations and other barriers to market entry that cause Coca-Cola FEMSA to pay in excess of international market prices for sugar.
Coca-Cola FEMSA has experienced sugar price volatility in these territories as a result of changes in local conditions and regulations.



None of the materials or supplies that Coca-Cola FEMSA uses is presently in short supply, although the supply of specific materials could be adversely
affected by strikes, weather conditions, governmental controls or national emergency situations.



Mexico



Coca-Cola FEMSA purchases its returnable plastic bottles from Continental PET Technologies de México, S.A. de C.V, a subsidiary of Continental Can,
Inc., which has been the exclusive supplier of returnable plastic bottles to The Coca-Cola Company and its bottlers in Mexico. Coca-Cola FEMSA also purchases resin from Arteva Specialties, S. de R.L. de C.V. and Industrias Voridian, S.A. de C.V.,
which ALPLA Fábrica de Plásticos, S.A. de C.V., or ALPLA, manufactures into non-returnable plastic bottles for Coca-Cola FEMSA.



Sweeteners are combined with water to produce basic syrup, which is added to the concentrate as the sweetener for the soft drink. Coca-Cola FEMSA
purchases sugar from Promotora Mexicana de Embotelladoras, S.A. de C.V., known as PROMESA, a cooperative of Coca-Cola bottlers. These purchases are regularly made under one-year agreements between PROMESA and each bottler subsidiary for the
sale of sugar at a price that is determined monthly based on the cost of sugar to PROMESA. Coca-Cola FEMSA also purchases sugar from Beta San Miguel, S.A. de C.V., a sugar cane producer in which it holds a 2.54% equity interest.



In December 2001, the Mexican government expropriated the majority of the
sugar mills in Mexico. To manage this industry, the Mexican government entered into a trust agreement with Nacional Financiera, S.N.C., a Mexican government-owned development bank, pursuant to which Nacional Financiera, S.N.C. acts as trustee. In
addition, the Mexican government imposed a 20% excise tax, effective January 1, 2002, on carbonated soft drinks sweetened with high fructose corn syrup. As a result, Coca-Cola FEMSA converted its Mexican bottler facilities to sugar cane-based
production in early 2002. On January 1, 2003, the Mexican government broadened the reach of this tax by imposing a 20% excise tax on carbonated soft drinks produced with non-sugar sweetener. The effect of these excise taxes was to limit Coca-Cola
FEMSAs ability to substitute other sweeteners for sugar. Coca-Cola FEMSA has initiated proceedings in Mexican federal court against this excise tax that have allowed it to cease paying the tax in 2005. Coca-Cola FEMSA is also resuming the use
of high fructose corn syrup as a sweetener. See Item 8. Financial InformationLegal ProceedingsCoca-Cola FEMSAMexico.



Imported sugar is also presently subject to import duties, the amount of which is set by the Mexican government. As a result, sugar prices in Mexico are
in excess of international market prices for sugar and increased by approximately 13% in 2004.



40



---

##### Table of Contents

Central America



The majority of Coca-Cola FEMSAs raw materials such as glass and plastic bottles and cans are purchased from several
local suppliers. Sugar is available from one supplier in each country. Local sugar prices are significantly higher than international market prices, and Coca-Cola FEMSAs ability to import sugar or high fructose corn syrup is limited.



Colombia



Coca-Cola FEMSA uses sugar as a sweetener in its products, which it buys
from several domestic sources. Coca-Cola FEMSA purchases pre-formed ingots from a local supplier and Tapón Corona de Colombia S.A. in which it has a 40% equity interest. Coca-Cola FEMSA purchases all its glass bottles and cans from suppliers,
in which its competitor Postobón owns a 40% equity interest. Other suppliers exist for glass bottles, however, cans are available only from this one source.



Venezuela



Coca-Cola FEMSA uses sugar as a sweetener in its products, of which the majority it purchases from the local market and the rest it imports mainly from
Colombia. In the second half of 2003, there was a shortage of sugar due to the inability of the main sugar importers to access foreign currencies as a result of the exchange controls implemented at the beginning of 2003. During 2004, however, it was
able to meet its sugar requirements. Coca-Cola FEMSA only buys glass bottles from one supplier, Productos de Vidrio, S.A., a local supplier, but there are other alternative suppliers authorized by The Coca-Cola Company. Coca-Cola FEMSA has
several supplier options for plastic non-returnable bottles but it acquires most of its requirements from ALPLA de Venezuela, S.A. One exclusive supplier handles all of Coca-Cola FEMSAs can requirements.



Brazil



Sugar is widely available in Brazil at internal market prices, which are generally lower than international prices.
Coca-Cola FEMSA purchases glass bottles, plastic bottles and cans from several domestic and international suppliers.



Argentina



In Argentina, Coca-Cola FEMSA uses high fructose corn syrup from several different local suppliers as sweetener in its products instead of sugar.
Coca-Cola FEMSA purchases glass bottles, plastic trays and other raw materials from several domestic sources. Coca-Cola FEMSA purchases pre-formed plastic ingots, as well as returnable plastic bottles, at competitive prices from Embotelladora del
Atlántico S.A., a local subsidiary of Embotelladora Andina S.A., a Coca-Cola bottler with operations in Argentina, Chile and Brazil, and other international suppliers. Coca-Cola FEMSA purchases crown caps from local and international
suppliers. Coca-Cola FEMSA purchases its can presentations and juice-based products for distribution to customers in Buenos Aires from Complejo Industrial CAN S.A., in which Coca-Cola FEMSA owns a 48.1% equity interest.



41



---

##### Table of Contents

FEMSA Cerveza



Overview and Background



FEMSA Cerveza is one of the two leading beer producers in
Mexico measured in terms of sales volume. In 2004, FEMSA Cerveza sold 25.682 million hectoliters of beer. In 2004, FEMSA Cerveza was ranked the fifteenth-largest brewer in the world in terms of sales volume based on third party estimates. FEMSA
Cerveza exports its products to more than 70 countries worldwide, with North America being its most important export market, followed by certain markets in Europe, Latin America and Asia. FEMSA Cervezas principal operating subsidiaries are
Cervecería Cuauhtémoc Moctezuma, S.A. de C.V., which operates six breweries, and Cervezas Cuauhtémoc Moctezuma, S.A. de C.V., which operates our company-owned distribution centers.



In September 1994, Labatt, which was subsequently acquired by InBev (known as
Interbrew prior to the combination of Interbrew and AmBev that was consummated on August 27, 2004), acquired 22% of FEMSA Cerveza and was granted an option to acquire an additional 8% that it exercised through a subsidiary in May 1998. On December
1, 1994, FEMSA Cerveza and Labatt entered into a joint venture agreement whereby both parties agreed to combine their United States beer businesses through their joint ownership of Labatt USA, 30% of which was owned by FEMSA Cerveza.



On August 31, 2004, we consummated a series of transactions with InBev,
Labatt and certain of their affiliates to terminate the existing arrangements between FEMSA Cerveza and Labatt. As a result of these transactions:



| |  |  | FEMSA owns 100% of FEMSA Cerveza and existing arrangements among affiliates of FEMSA and InBev relating to governance, transfer of ownership and other matters with respect to FEMSA
Cerveza have been terminated;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | InBev indirectly owns 100% of Labatt USA, and existing arrangements among affiliates of FEMSA and InBev relating to governance, transfer of ownership and other matters with respect
to Labatt USA have been terminated; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Labatt USAs right to distribute the FEMSA Cerveza brands in the United States terminated on December 31, 2004.
| | - |  | ---------------------------------------------------------------------------------------------------------------



We paid InBev a total of US$ 1,245 million for its affiliates 30% interest in FEMSA
Cerveza, which was financed as described under Item 5. Operating and Financial Review and ProspectsLiquidity and Capital ResourcesFinancing for InBev Transactions.



As of December 20, 2004, our glass bottle and beverage can operations, previously part of FEMSA Empaques, became part of
FEMSA Cerveza. The other non-core, smaller packaging operations continue to be operated by FEMSA Empaques, although FEMSA Empaques is now reported as part of our other business segment. See Other Business Segment.



Business Strategy



FEMSA Cervezas objective is to produce, market, distribute and sell
quality beer products, expanding its penetration in the Mexican market as well as in key export marketsparticularly the United States. FEMSA Cerveza seeks to achieve profitable volume growth, thereby generating economic value for its
shareholders.



In order to achieve its objectives in the
Mexican market, FEMSA Cerveza seeks to:



| |  |  | implement advanced brand, packaging and price information gathering techniques at the point-of-sale to allow FEMSA Cerveza to fine tune its portfolio of brands and
pricing at the level of individual retailers;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



42



---

##### Table of Contents

| |  |  | differentiate brand portfolios and increase the value of its brands by tailoring its portfolio of brands based on the attributes of each brand to specific markets
using marketing techniques such as market segmentation, brand positioning and distinctive advertising campaigns;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | establish profitable, long-term relationships with retailers by implementing client-specific strategies to help increase their sales and profitability, such as
modifying commercial terms with retailers, promotions and types of refrigeration equipment and point-of-sale marketing materials;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | achieve balanced and profitable retail distribution levels by selecting the appropriate mix of on- and off-premise accounts, and a balance of image-focused accounts
(like upscale restaurants) and volume-driven accounts (like beer depots); and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | pursue additional efficiencies and cost reductions on a continuing basis from production to final distribution, by pursuing specific cost reduction efforts, using
information technology and improving business processes.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



A key tool for FEMSA Cerveza to implement its strategy is its customized Enterprise Resource Planning, or ERP, system which brings together the different components of FEMSA Cervezas strategy and allows it to coordinate and improve
business processes with the goal of generating improved results. FEMSA Cervezas ERP system has been implemented in all its breweries and in company-owned distribution centers accounting for approximately 79% of the domestic beer sales volume
sold by all such distributors. See Enterprise Resource Planning.



Product Overview



FEMSA Cerveza currently
operates six breweries, all of which are located in Mexico, with an aggregate annual installed capacity of approximately 33.696 million hectoliters. In 2004, FEMSA Cerveza sold an aggregate volume of 25.682 million hectoliters, of which 23.442
million hectoliters were sold in the Mexican market and 2.240 million hectoliters were sold abroad. FEMSA Cerveza produces and/or distributes 15 brands of beer in as many as 11 different presentations, resulting in a portfolio of 67 different
product offerings. The most important brands in FEMSA Cervezas portfolio include: Tecate, Carta Blanca, Sol and Superior. These four brands, all of which are distributed nationwide in Mexico, accounted for
approximately 87% of FEMSA Cervezas domestic beer sales volume in 2004.



Per capita information, product segments, relative prices and packaging information with respect to FEMSA Cerveza have been computed and are based upon our statistics and assumptions.



The Mexican Beer Market



The Mexican beer market is the eighth largest beer market in the world in terms of industry sales volume in 2004 and is
characterized by (1) concentrated domestic beer production, (2) regional market share differences, (3) the prevalence of government licensing regulations, (4) favorable demographics in the beer drinking population and (5) macroeconomic factors
affecting the level of beer consumption.



Concentrated
domestic beer production



Since 1985, Mexico has
effectively had only two independent domestic beer producers, FEMSA Cerveza and Grupo Modelo. Grupo Modelo, a publicly traded company based in Mexico City, is the holding company of 76.8% of Diblo, S.A. de C.V., which operates the brewing and
packaging subsidiaries of Grupo Modelo. Grupo Modelos principal beer brands are Corona, Modelo, Victoria and Pacífico. Grupo Modelos Corona brand is distributed nationwide in Mexico, while Victoria is
distributed primarily in Mexico City and the surrounding areas and Pacífico is sold principally along the pacific coastal regions. Modelo Especial, Modelo Light and Pacífico are Grupo Modelos domestic
can presentations. In addition, Grupo Modelo produces Corona in a can presentation for sale in export markets.



43



---

##### Table of Contents

Historically, beer imports have not been a significant factor in the Mexican beer market, because they
were subject to tariffs of up to 20%. Under NAFTA, the tariff on imported beer from the United States and Canada was gradually reduced and eventually eliminated in January 2001. Notwithstanding the reduction in tariff levels, imported beers
accounted for approximately 1.8% of the total Mexican beer market in terms of sales volume during 2004. FEMSA Cerveza believes that tariff elimination has had a limited effect on the Mexican beer market because imported beers are largely premium and
super-premium products sold in aluminum cans, which are a more expensive means of packaging in Mexico than beer sold in returnable bottles. However, periods of relative strength of the Mexican peso with respect to the U.S. dollar may lower the price
of imported beer to consumers and may result in increased demand for imported beer in the Mexican market.



Regional market share differences



FEMSA Cerveza and Grupo Modelo are both strongest in beer markets in separate regions of Mexico. FEMSA Cerveza has a stronger market position in the
northern and southern areas of Mexico while Grupo Modelo has a stronger market position in central Mexico. We believe that these regional market positions can be traced in part to consumer loyalty to the brand of beer that has historically been
associated with a particular region. For example, FEMSA Cervezas Carta Blanca brand was first produced in Monterrey, Nuevo León in 1891. The strong regional identity in Monterrey and surrounding northeastern areas is reflected in
the regions preference for Carta Blanca and other FEMSA Cerveza brands.



We also believe that regional market strength is a function of the proximity of the breweries to the markets they serve. Transportation costs restrict the most efficient distribution of beer to a geographic area of
approximately 300 to 500 kilometers surrounding a brewery. Generally, FEMSA Cerveza commands a majority of the beer sales in regions that are nearest to its largest breweries. FEMSA Cervezas largest breweries are in Orizaba, Veracruz and in
Monterrey, Nuevo León. Grupo Modelos largest breweries are located in Mexico City, Oaxaca and Zacatecas.



The northern region of Mexico has traditionally enjoyed a higher per capita income level, attributable in part to its rapid industrialization within the
last 50 years and to its commercial proximity to the United States. In addition, FEMSA Cerveza believes that per capita beer consumption is also greater in this region due to its warmer climate and a more ingrained beer culture.



Mexican Regional Demographic Statistics



|         |  |                                    |   |  |                                              |   |  |                                     |     
|-------- |  | ---------------------------------- | - |  | -------------------------------------------- | - |  | ----------------------------------- | ----
|Region   |  | Percent of2004 Total Population(1) |   |  | Percent of Total2004 GrossDomesticProduct(1) |   |  | Per Capita2004 GrossDomesticProduct
|         |  |                                    |   |  |                                              |   |  | (in thousandsof Mexicanpesos)      
|Northern |  | 26.4                               | % |  | 31.6                                         | % |  | Ps.                                 | 84.4
|Southern |  | 22.6                               |   |  | 15.2                                         |   |  |                                     | 47.2
|Central  |  | 51.0                               |   |  | 53.3                                         |   |  |                                     | 73.7
|Total    |  | 100.0                              | % |  | 100.0                                        | % |  | Ps.                                 | 70.5

| | 
| | 

| | Sources: | Mexican Institute of Statistics and FEMSA Cervezas estimates.
| | -------- | --------------------------------------------------------------

| | (1) | Estimated.
| | --- | ----------



Government regulation



The Mexican federal government regulates beer consumption in Mexico primarily through taxation while local governments in Mexico regulate primarily
through the issuance of licenses that authorize retailers to sell alcoholic beverages.



44



---

##### Table of Contents

Federal taxes on beer currently consist of a 25% excise tax and a 15% value-added tax, which together
represent 43.75% of the total pre-tax price of beer to retailers. The beer excise tax has remained constant at 25% since January 1998. The tax component of retail beer prices is significantly higher in Mexico than in the United States.



The number of retail outlets authorized to sell beer is controlled by
local jurisdictions, which issue licenses authorizing the sale of alcoholic beverages. Other regulations regarding beer consumption in Mexico vary according to local jurisdiction and include limitations on the hours during which restaurants, bars
and other retail outlets are allowed to sell beer and other alcoholic beverages. FEMSA Cerveza has been engaged in addressing these limitations at various levels, including efforts with governmental and civil authorities to promote better education
for the responsible consumption of beer. For instance, as part of its ongoing community activities, FEMSA Cerveza has been an active sponsor of a nationwide designated driver program in Mexico.



Since July 1984, Mexican federal regulation has required that all forms of
beer packaging carry a warning advising that excessive consumption of beer is hazardous to ones health. In addition, the Ley General de Salud (the General Health Law), requires that all beers sold in Mexico maintain a sanitation
registration with the Secretaría de Salud (the Ministry of Health).



Demographics of beer drinking population



We estimate that annual per capita beer consumption for the total Mexican population reached approximately 53 liters in 2004. The legal drinking age is 18 in Mexico. We consider the population segment of men between
the ages of 18 and 45 to be FEMSA Cervezas primary market. At least 39% of the Mexican population is under the age of 18 and, therefore, is not considered to be part of the beer drinking population.



Based on historical trends and what management perceives as the continued
social acceptance of beer consumption, FEMSA Cerveza believes that general population growth will result in an increase in the number of beer consumers in Mexico. Based on historical trends as measured by the Mexican Institute of Statistics, we
expect the Mexican population to grow at an average annual rate of approximately 1.2% per year over the period from 2005 to 2010. We estimate that over the next 10 years approximately in excess of 1.5 million additional people per year will become
potential beer consumers due to the natural aging of the Mexican population.



In 2004, estimated annual per capita beer consumption was approximately 53 liters in Mexico, as compared to approximately 81 liters in the United States. Generally speaking, countries with higher per capita beer
consumption have relatively higher per capita income. In 2004, per capita income in Mexico was equivalent to approximately US$ 6,250, compared to a per capita income of approximately US$ 39,689 in the United States. FEMSA Cerveza identifies
approximately 63% of its consumers as blue collar, 26% as white collar and the remaining 11% as students, unemployed, retirees or other.



Macroeconomic influences affecting beer consumption



We believe that consumption activity in the Mexican beer market is heavily influenced by the general level of economic
activity in Mexico, the countrys gross wage base, changes in real disposable income and employment levels. As a result, the beer industry reacts sharply to economic change. The industry generally experiences high volume growth in periods of
economic strength and slower volume growth or volume contraction in periods of economic weakness. Domestic beer sales declined in 1982, 1983 and 1995. These sales decreases correspond to periods in which the Mexican economy experienced severe
disruptions. Similarly, the economic slowdown observed in 2001 and 2002 corresponded to a reduction in domestic beer sales in 2002. In 2003, given the effect of a continued economic slowdown on consumers, FEMSA Cerveza decided not to increase
prices. The reduction in prices in real terms (after giving effect to inflation) was the main driver for increasing sales volumes during 2003. In 2004, growth in Mexicos gross domestic product was the main driver for increasing beer sales
volume, despite price increases in nominal terms in the Mexican beer industry.



45



---

##### Table of Contents

Mexican Beer Prices



After more than 18 months without a price increase, FEMSA Cerveza increased prices during the first quarter of 2004. The effect of these price increases
was partially offset by increases in promotional activity that reduced the price of beer, due to a strong competitive environment, especially during the second half of the year.



For the Mexican beer industry as a whole, average retail beer prices increased 3.3% in nominal terms, which amounted to a
1.9% decrease in real terms after considering Mexican inflation for the year. The following table shows relative real average retail prices since 2000 for the Mexican beer industry:



Mexican Beer Industry

Cumulative Real Retail Beer Price Index: 2000-2004

(2000 = 100%)



|                        |  |      |  |       |  |       |  |      
|----------------------- |  | ---- |  | ----- |  | ----- |  | -----
|Year Ended December 31,
|2004                    |  | 2003 |  | 2002  |  | 2001  |  | 2000 
|94.8                    |  | 96.7 |  | 100.4 |  | 100.1 |  | 100.0

| | 
| | 

| | Source: | Banco de México
| | ------- | ---------------



FEMSA Cervezas Beer Sales Volume



FEMSA Cerveza volume figures contained in this annual report refer to invoiced sales volume of beer. Invoiced sales volume represents the quantity of
hectoliters of beer sold by FEMSA Cervezas breweries to unaffiliated distributors and by affiliated distributors to retailers. The term hectoliter means 100 liters or approximately 26.4 U.S. gallons.



FEMSA Cervezas total beer sales volume totaled 25.682 million
hectoliters in 2004, an increase of 4.5% from total sales volume of 24.564 million hectoliters in 2003. In 2004, FEMSA Cervezas domestic beer sales volume increased by 3.8% to 23.442 million hectoliters and export beer sales volume increased
by 13.0% to 2.240 million hectoliters.



FEMSA Cerveza Total
Beer Sales Volumes



|                           |  |                               |  |        |  |        |  |        |  |       
|-------------------------- |  | ----------------------------- |  | ------ |  | ------ |  | ------ |  | ------
|                           |  | Year Ended December 31,      
|                           |  | 2004                          |  | 2003   |  | 2002   |  | 2001   |  | 2000  
|                           |  | (in thousands of hectoliters)
|Domestic beer sales volume |  | 23,442                        |  | 22,582 |  | 21,856 |  | 22,018 |  | 21,868
|Export beer sales volume   |  | 2,240                         |  | 1,982  |  | 1,955  |  | 1,843  |  | 1,728 
|                           |  |                               |  |        |  |        |  |        |  |       
|Total beer sales volume    |  | 25,682                        |  | 24,564 |  | 23,811 |  | 23,861 |  | 23,596
|                           |  |                               |  |        |  |        |  |        |  |       



FEMSA Cervezas
domestic beer sales volume recorded a compounded average growth rate of 1.8% for the period 2000 through 2004. This compares with the 1.6% compounded average growth rate of Mexican GDP for the same period. Domestic beer sales for the same period
recorded a 0.7% compounded average growth rate. FEMSA Cervezas export sales volume recorded a compound average growth rate of 6.7% for the same period, while the compound average growth rate for export sales was 7.0%.



46



---

##### Table of Contents

FEMSA Cervezas Beer Presentations



FEMSA Cerveza produces and distributes beer in returnable glass bottles and kegs and in non-returnable aluminium cans and
glass bottles. FEMSA Cerveza uses the term presentation to reflect these packaging options. The following table shows the percent of total beer sales volume by presentation for the year ended December 31, 2004:



FEMSA Cervezas Total Beer Volume by Presentation

Year Ended December 31, 2004



|                      |  |            |  
|--------------------- |  | ---------- | -
|Presentation          |  | Percentage |  
|Returnable bottles.   |  | 63.7       | %
|Non-returnable bottle |  | 9.6        |  
|Cans                  |  | 24.9       |  
|Kegs                  |  | 1.8        |  
|                      |  |            |  
|Total                 |  | 100.0      | %
|                      |  |            |  



Returnable
presentations



The most popular form of packaging in
the Mexican beer market is the returnable bottle. FEMSA Cerveza believes that the popularity of the returnable bottle is attributable to its lower price to the consumer. While returnable bottles generally cost approximately twice as much to produce
as non-returnable bottles, returnable bottles may be reused an average of 30 times before being recycled. As a result, beer producers are able to charge lower prices for beer in returnable bottles. Because non-returnable presentations are the most
expensive, we believe that demand for these presentations is highly sensitive to economic factors. During periods when the Mexican economy is weak, returnable sales volume generally increase at a faster rate relative to non-returnable sales volume.



Non-returnable presentations



FEMSA Cervezas presentation mix in Mexico has been growing in
non-returnable presentations in the last few years, as we tailor our offering to consumer preferences and provide different convenient alternatives. The vast majority of export sales are in non-returnable presentations.



Relative Pricing in the Mexican Market



Returnable bottles and kegs are the least expensive beer presentation on a
per-milliliter basis. Cans and non-returnable bottles have historically been priced higher than returnable bottles. The consumer preference for presentations in cans has varied considerably over the past 20 years, rising in periods of economic
prosperity and declining in periods of economic austerity, reflecting the price differential between these forms of packaging.



In 2004, FEMSA Cerveza decreased slightly the relative price of its non-returnable presentations as compared to the 325 milliliter returnable glass
presentation. The following table presents the relative pricing by most significant beer presentation in the domestic market as of the year ended December 31, 2004:



Domestic Beer Relative Pricing by Presentation

As of December 31, 2004



|                                     |  |                   
|------------------------------------ |  | ------------------
|Presentation                         |  | Relative Prices(1)
|Returnable bottle325 milliliter     |  | 1.00              
|Non-Returnable bottle325 milliliter |  | 1.22              
|Cans12 ounce                        |  | 1.32              

---

|(1) | Relative prices are based on information provided by FEMSA Cerveza with respect to its
products and reflect wholesale prices excluding taxes. The 325 milliliter returnable bottle was used as the reference price for calculating relative prices.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



47



---

##### Table of Contents

Exports



FEMSA Cervezas principal export market is the United States and its export strategy focuses on that country. In particular, FEMSA Cerveza
concentrates efforts on its core markets located in the sun-belt states bordering Mexico, while seeking to develop its brands in key imported beer markets located in the eastern United States. FEMSA Cerveza believes that these two regions of the
United States represent its greatest potential market outside of Mexico.



Prior to January 1, 2005, Labatt USA was the importer of FEMSA Cervezas brands in the United States. On June 21, 2004, FEMSA Cerveza and two of its subsidiaries entered into distributor and sublicense agreements
with Heineken USA. In accordance with these agreements, on January 1, 2005, Heineken USA became the exclusive importer, marketer and seller of FEMSA Cervezas brands in the United States. These agreements will expire on December 31, 2007.



Export beer sales volume of 2.240 million hectoliters
represented 8.7% of FEMSA Cervezas total beer sales volume in 2004 and accounted for 8.1% of FEMSA Cervezas total beer sales. The following table highlights FEMSA Cervezas export beer sales volumes and export beer sales:



FEMSA Cerveza Export Summary



|                                    |  |                         |   |  |       |   |  |       |   |  |       |   |  |       |  
|----------------------------------- |  | ----------------------- | - |  | ----- | - |  | ----- | - |  | ----- | - |  | ----- | -
|                                    |  | Year Ended December 31, |  
|                                    |  | 2004                    |   |  | 2003  |   |  | 2002  |   |  | 2001  |   |  | 2000  |  
|Export beer sales volume(1)         |  | 2,240                   |   |  | 1,982 |   |  | 1,955 |   |  | 1,843 |   |  | 1,728 |  
|Volume growth(2)                    |  | 13.0                    | % |  | 1.4   | % |  | 6.1   | % |  | 6.6   | % |  | 14.4  | %
|Percent of total beer sales volumes |  | 8.7                     | % |  | 8.1   | % |  | 8.2   | % |  | 7.7   | % |  | 7.3   | %
|                                    |  |                         |   |  |      
|Export beer sales:                  |  |                         |   |  |       |   |  |       |   |  |       |   |  |       |  
|Mexican pesos(3)(millions)          |  | 1,800                   |   |  | 1,557 |   |  | 1,394 |   |  | 1,309 |   |  | 1,398 |  
|U.S. dollars(4)(millions)           |  | 156                     |   |  | 133   |   |  | 127   |   |  | 123   |   |  | 115   |  
|Revenue growth (US$)(2)             |  | 16.7                    | % |  | 4.6   | % |  | 3.7   | % |  | 7.3   | % |  | 13.8  | %
|Percent of total beer sales         |  | 8.1                     | % |  | 7.2   | % |  | 6.5   | % |  | 6.3   | % |  | 6.9   | %

---

|Source: | FEMSA Cerveza.
|------- | --------------

|(1) | Thousands of hectoliters.
|--- | -------------------------

|(2) | Percentage change over prior year.
|--- | ----------------------------------

|(3) | Constant Mexican pesos at December 31, 2004.
|--- | --------------------------------------------

|(4) | Export beer sales are invoiced and collected in U.S. dollars.
|--- | -------------------------------------------------------------



FEMSA Cerveza currently exports its products to more than 70 countries. The principal export markets for FEMSA Cerveza are North America, Europe, Latin
America and Asia. In 2004, export beer sales volume to these regions accounted for 92.2%, 3.2%, 3.0% and 1.6%, respectively, of FEMSA Cervezas export beer sales volume.



In 2004, FEMSA Cerveza began local production and sales of its Sol brand in Brazil through a license agreement with
Kaiser, that distributes beer using the distribution network of our subsidiary Coca-Cola FEMSA and other distributors in other key areas not covered by Coca-Cola FEMSAs distribution network. This venture enables FEMSA Cerveza to leverage
Kaiser and Coca-Cola FEMSAs extensive knowledge of the Brazilian beverage market to offer a fresher product to a wider audience, while maintaining the quality standards found at FEMSA Cervezas Mexican breweries.



48



---

##### Table of Contents

FEMSA Cervezas principal export brands are Tecate, XX Lager, Dos Equis(Amber) and Sol. These brands collectively accounted for 93% of FEMSA Cervezas export sales volume for the year ended December 31, 2004.



FEMSA Cervezas Principal Export Brands

Year Ended December 31, 2004



|                               |  |                        |  
|------------------------------ |  | ---------------------- | -
|Brand                          |  | Percent ofExportVolume |  
|Tecate                         |  | 57.9                   | %
|XX Lager and Dos Equis (Amber) |  | 23.8                   |  
|Sol                            |  | 11.1                   |  
|Carta Blanca                   |  | 5.0                    |  
|Bohemia                        |  | 2.2                    |  
|                               |  |                        |  
|Total                          |  | 100.0                  | %
|                               |  |                        |  



Seasonality



Demand for FEMSA Cervezas beer is highest in the Mexican summer
season, and consequently, brewery utilization rates are at their highest during this period. Demand for FEMSA Cervezas products also tends to increase in the month of December, reflecting consumption during the holiday season. Demand for FEMSA
Cervezas products decreases during the months of November, January and February primarily as a result of colder weather in the northern regions of Mexico.



Primary Distribution



FEMSA Cervezas primary distribution is from its production facilities to its distribution centers warehouses. FEMSA Cerveza delivers to a
combination of company-owned and third party distributors. In an effort to improve the efficiency and alignment of the distribution network, FEMSA Cerveza has adjusted its relationship with independent distributors by implementing franchise
agreements and as a result, has achieved economies of scale through alignment with FEMSA Cervezas operating systems. FEMSA Cerveza has also increased the number of company-owned distributors by acquiring third party distributors in recent
years. In 2004, approximately 75% of FEMSA Cervezas domestic beer sales volume passed through 226 company-owned distribution centers. The remaining 25% was sold through 83 independent distributors operating under agreements with FEMSA Cerveza,
approximately 17% of which are operating under franchise agreements. A franchise agreement is offered only to those distributors that meet certain standards of operating capabilities, performance and alignment. FEMSA Cerveza has historically and
intends to continue in the future to acquire those distributors that do not meet these standards. Through this initiative FEMSA Cerveza will continue to seek to increase its domestic beer sales volume through company-owned distribution centers.



In addition to distributing its own brands, on June 22, 2004,
FEMSA Cervezas brewing subsidiary and Coors Brewing Company entered into an agreement pursuant to which FEMSA Cervezas subsidiary was appointed the exclusive importer, distributor, marketer and seller of Coors Light beer in
Mexico.



Retail Distribution



The main sales outlets for beer in Mexico are small, independently-owned
mom and pop grocery stores, dedicated beer stores or depósitos, liquor stores and bars. Supermarkets account for only a small percentage of beer sales in Mexico. In addition, FEMSA Comercio operates a chain of
more than 3,466 convenience stores under the trade name Oxxo that exclusively sell FEMSA Cervezas brands.



49



---

##### Table of Contents

Distribution of FEMSA Cerveza Domestic Beer Sales Volume by Outlet

Year Ended December 31, 2004



|                                    |  |            |  
|----------------------------------- |  | ---------- | -
|Points of Sale                      |  | Percentage |  
|Small grocery stores                |  | 20.8       | %
|Beer and liquor stores              |  | 31.2       |  
|Mini-markets and convenience stores |  | 18.1       |  
|Other points of sale                |  | 9.0        |  
|                                    |  |            |  
|Subtotal                            |  | 79.1       |  
|                                    |  |            |  
|                                    | 
|Consumption Centers                 |  | Percentage |  
|Bars                                |  | 8.8        | %
|Restaurants                         |  | 4.1        |  
|Nightclubs                          |  | 2.1        |  
|Other consumption centers           |  | 5.9        |  
|                                    |  |            |  
|Subtotal                            |  | 20.9       |  
|                                    |  |            |  
|Total                               |  | 100.0      | %
|                                    |  |            |  



The Mexican retail
market is fragmented and characterized by a preponderance of small outlets that are unable and unwilling to maintain meaningful inventory levels. Consequently, FEMSA Cerveza must make frequent product deliveries to its retailers. In recent years,
FEMSA Cerveza has implemented the pre-sale process of distribution in its markets to improve its distribution practices. The pre-sale process is a distribution method in which the sales and delivery functions are separated and trucks are loaded with
the actual mix of products that retailers have previously ordered. One of the primary objectives of pre-sale is to separate sales from distribution to ensure more reliable market access and to enhance efficiency by reducing the number of secondary
distribution routes in otherwise highly fragmented markets. Where pre-sale has been implemented, we have experienced a significant reduction in unsold product and a net reduction in distribution personnel. The existence of the pre-sale process
facilitates systematic product delivery and helps discipline product inventory at the point-of-sale. Furthermore, pre-sale has enabled FEMSA Cerveza to collect customer and consumer information directly from the marketplace, which then becomes
valuable in defining brand portfolios by channel. See Marketing Strategy.



During 2004, FEMSA Cerveza completed the implementation of the pre-sale process in its company-owned distribution centers, which as of December 31, 2004 represented 86% of the beer sales volume of FEMSA Cervezas
company-owned distribution centers. As of December 31, 2004, FEMSA Cerveza serves more than 285,000 retailers and its distribution network operates approximately 1,973 retail distribution routes. This is slightly lower than the number of routes in
operation in 2003 (without considering 91 routes acquired from third party distributors during 2004), and reflects the reconfiguration in distribution logistics as a result of the implementation of pre-sale in many key markets.



Enterprise Resource Planning



Since 2001, FEMSA Cerveza has embarked on the implementation of an ERP
system, with the ultimate objective of possessing an information and control platform that supports all commercial activities nationwide and correlates them with the administrative and business development decision-making process occurring in our
central office. The ERP system has gone through a development phase in which the design, organization and configuration of the system have been evaluated. In this phase, special care has been given to defining functions and procedures, which in some
cases have spanned departmental divisions, in order to produce a cohesive set of operating processes. We have implemented the basic modules of the ERP system throughout the company. These ERP modules operate under the SAP® software platform.



50



---

##### Table of Contents

In 2003, FEMSA Cerveza started the rollout of the ERP commercial module in its company-owned distribution
centers. By the end of 2004, ERP had been installed in company-owned distribution centers representing approximately 79% of the sales volume of such distributors for the year. As FEMSA Cerveza advances in the implementation process, it is also
working to increase its personnel capabilities in order to take advantage of the new tools and improve its decision-making processes. FEMSA Cerveza expects that this percentage will continue to increase. By the end of 2005, all domestic beer sales
volume of FEMSA Cervezas company-owned distribution centers is expected to be operating through ERP, and during 2006 FEMSA Cerveza expects to implement ERP in some of its most important third party distributors.



Marketing Strategy



FEMSA Cerveza focuses on the consumer by segmenting its markets and positioning its brands accordingly, striving to develop
brand and presentation portfolios that provide the best alternatives for every consumption occasion, within every market segment and at the appropriate price points. By segmenting its markets, we refer to the technique whereby we target a particular
group of consumers with specific characteristics, such as a geographic region or age group. Continuous market research provides feedback that is used to evolve and adapt our product offerings to best satisfy our consumers needs. We are
increasingly focused on micro-segmentation, where we use our market research and our information technology systems to target smaller market segments, including in some cases the individual point-of-sale.



FEMSA Cerveza also focuses on the retailer by designing and implementing
channel marketing at the point-of-sale such as promotional programs, providing merchandising materials and, where appropriate, refrigeration equipment. A channel refers to a point-of-sale category, or sub-category, such as supermarkets, beer depots,
restaurants, etc. Furthermore, we are always attempting to develop new channels in order to capture incremental consumption opportunities for our brands.



In order to coordinate the brand and channel strategies, we are developing and implementing integrated marketing programs, which aim to improve brand
value through the simultaneous use of mass media advertising and targeted marketing efforts at the point-of-sale as well as event sponsorships. Our marketing program for a particular brand seeks to emphasize in a consistent manner the distinctive
attributes of that brand.



Plants and Facilities



FEMSA Cerveza currently operates six breweries with an aggregate monthly
production capacity of 2,808 thousand hectoliters, equivalent to approximately 33.7 million hectoliters of annual capacity. Each of FEMSA Cervezas breweries has received ISO 9002 certification and a Clean Industry Certification (Industria
Limpia) given by Mexican environmental authorities. A key consideration in the selection of a site for a brewery is its proximity to potential markets, as the cost of transportation is a critical component of the overall cost of beer to the
consumer. FEMSA Cervezas breweries are strategically located across the country, as shown in the table below, to better serve FEMSA Cervezas distribution system.



51



---

##### Table of Contents

FEMSA Cerveza Brewing Plants

as of December 31, 2004



LOGO



FEMSA Cerveza Facility Capacity
Summary

Year Ended December 31, 2004



|                             |  |                              |  
|---------------------------- |  | ---------------------------- | -
|Brewery                      |  | AverageAnnualized Capacity   |  
|                             |  | (in thousandsof hectoliters) |  
|Orizaba                      |  | 7,200                        |  
|Monterrey                    |  | 7,800                        |  
|Toluca                       |  | 5,400                        |  
|Navojoa                      |  | 5,400                        |  
|Tecate                       |  | 4,680                        |  
|Guadalajara                  |  | 3,216                        |  
|                             |  |                              |  
|Total                        |  | 33,696                       |  
|                             |  |                              |  
|Average capacity utilization |  | 74.6                         | %



Between 2000 and 2004,
FEMSA Cerveza increased its average monthly production capacity by approximately 300,000 hectoliters through additional investments in existing facilities. During 2004, FEMSA Cerveza expanded average monthly capacity in the Navojoa brewery to
achieve a production of 450,000 hectoliters. FEMSA Cervezas management believes that it will be able to continue to adequately expand its production capacity by investing in existing facilities.



52



---

##### Table of Contents

FEMSA Cerveza operates seven effluent water treatment systems to treat the water used by the breweries,
all of which are wholly owned by FEMSA Cerveza except for the effluent treatment system at the Orizaba brewery, which is a joint venture among FEMSA Cerveza, several other local companies and the government of the state of Veracruz.



Glass Bottles and Cans



On December 20, 2004, the glass bottle and can operations that were formerly part of FEMSA Empaques became part of FEMSA
Cerveza. These operations produce (1) beverage cans and can ends, (2) glass bottles and (3) crown caps for glass bottle presentations. The operations include a silica sand mine, which provides materials necessary for the production of glass bottles.
The following table provides a summary of the facilities for these operations:



FEMSA Cerveza Glass Bottle and Beverage Can Operations Product Summary

Year Ended December 31,
2004



|                  |  |           |  |                              |  |                              
|----------------- |  | --------- |  | ---------------------------- |  | -----------------------------
|Product           |  | Location  |  | Annual ProductionCapacity(1) |  | % Average CapacityUtilization
|Beverage cans     |  | Ensenada  |  | 1,600                        |  | 100.0                        
|                  |  | Toluca    |  | 1,800                        |  | 100.0                        
|                  |  |           |  |                              |  |                              
|                  |  |           |  | 3,400                        |  | 100.0                        
|Can ends          |  | Monterrey |  | 4,200                        |  | 92.3                         
|Crown cap         |  | Monterrey |  | 18,000                       |  | 92.7                         
|Glass bottles     |  | Orizaba   |  | 1,300                        |  | 87.8                         
|Bottle decoration |  | Nogales   |  | 400                          |  | 47.3                         
|Silica sand       |  | Acayucan  |  | 402                          |  | 98.0                         

---

|(1) | Amounts are expressed in millions of units of each product, except for silica sand which is expressed in thousands of tons.
|--- | ---------------------------------------------------------------------------------------------------------------------------



Two plants produce aluminum beverage can bodies at production facilities in
Ensenada and Toluca, and another plant produces can ends at a production facility in Monterrey. During 2004, 50% of the beverage can volume produced by these plants was used by FEMSA Cerveza and the remaining amount was sold to third parties.



Glass bottles are produced at a glass production facility in
Orizaba, Veracruz and bottles are decorated at a plant in Nogales, Veracruz. During 2004, 76% of the glass bottle volume produced by these plants was used by FEMSA Cerveza, 19% was sold to Coca-Cola FEMSA and the remaining 5% was sold to third
parties.



Raw Materials



Malted barley, hops, certain grains, yeast and water are the principal
ingredients used in manufacturing FEMSA Cervezas beer products. The principal raw materials used by FEMSA Cervezas packaging operations include aluminum, steel and silica sand. All of these raw materials are generally available in the
open market. FEMSA Cerveza satisfies its commodity requirements through purchases from various sources, including purchases pursuant to contractual arrangements and purchases in the open market.



Aluminum is the most significant raw material used in FEMSA Cervezas
packaging operations to make aluminum cans and can ends. FEMSA Cerveza purchases aluminum directly from international suppliers on a contractual basis. These contracts generally have terms of six months or one year and specify prices free-on-board
at FEMSA Cervezas facilities. Companies such as Alcoa, Nittetsu-Shoji, Alcan, CSN and Rasselstein



53



---

##### Table of Contents

have been selected as suppliers. Prices for aluminum have been volatile in recent periods, and market prices increased approximately by 20% in 2004. Prices
of aluminum are generally quoted in U.S. dollars, and FEMSA Cervezas cost is therefore affected by changes in exchange rates. For example, a depreciation of the Mexican peso against the U.S. dollar will increase the cost to FEMSA Cerveza of
aluminum, as its sales are generally denominated in Mexican pesos. To date, FEMSA Cervezas silica sand mine has been able to satisfy all of the silica sand requirements of its glass bottle operations.



Barley is FEMSA Cervezas most significant raw material for the
production of its beer products. The prices and supply sources of agricultural raw materials are determined by, among other factors, the level of crop production, weather conditions, export demand and government regulations and legislation affecting
agriculture. The principal source of barley for the Mexican beer industry is the domestic harvest. If domestic production is insufficient to meet the industrys requirements, barley (or its equivalent in malt) can be obtained from international
markets. Before 2003, pursuant to NAFTA, an annual duty-free import quota for barley (or its equivalent in malt) was set. In 2003, under NAFTA, barley imports from the U.S. and Canada are tax-free and there are no import quota restrictions. Prior to
NAFTA, domestic barley prices were significantly higher than international barley prices. Since the implementation of NAFTA, domestic barley prices have declined, and local producers now generally price their crop so that, after accounting for
transportation and other import-related expenses, domestic barley is generally the same price as imported barley. We have generally been able to obtain our barley requirements in the domestic market. Hops is the only ingredient that is not available
domestically. FEMSA Cerveza imports hops primarily from the United States and Europe.



54



---

##### Table of Contents

FEMSA Comercio



Overview and Background



FEMSA Comercio operates the largest chain of convenience
stores in Mexico, measured in terms of number of stores as of December 31, 2004, under the trade name Oxxo. As of December 31, 2004, FEMSA Comercio operated 3,466 Oxxo stores located in 26 states of the country, with a particularly strong presence
in the northern part of Mexico.



FEMSA Comercio, the largest
single customer of FEMSA Cerveza and of the Coca-Cola system in Mexico, was established by FEMSA in 1978 when two Oxxo stores were opened in Monterrey, one store in Mexico City and another store in Guadalajara. The motivating factor behind
FEMSAs entrance into the retail industry was to enhance beer sales through company-owned retail outlets as well as to gather information on customer preferences. In 2004, sales of beer through Oxxo represented 7.3% of FEMSA Cervezas
domestic beer sales volume as well as approximately 13.4% of FEMSA Comercios revenues. In 2004, a typical Oxxo store carried 2,372 different store keeping units (SKUs) in 37 main product categories, representing a significant increase in the
product offering historically carried by Oxxo stores.



In recent years, FEMSA Comercio has gained importance as an effective distribution channel for our beverage products, as well as a rapidly growing point of contact with our consumers. Based on the belief that location plays a major role in
the long-term success of a retail operation such as a convenience store, as well as a role in our continually improving ability to accelerate and streamline the new-store development process, FEMSA Comercio has focused on a strategy of rapid,
profitable growth. FEMSA Comercio opened 437, 582 and 668 net new Oxxo stores in 2002, 2003 and 2004, respectively. The accelerated expansion yielded total revenue growth of 24.8% to reach Ps. 22,838 million in 2004, while same store sales increased
8.9%, which was considerably higher than the retail industry average. FEMSA Comercio served approximately 846 million customers in 2004 compared to 628 million in 2003.



Business Strategy



A fundamental element of FEMSA Comercios business strategy is to utilize its position in the convenience store market to grow in a cost-effective
and profitable manner. As a market leader in convenience store retailing, based on internal company surveys, management believes that FEMSA Comercio has an in-depth understanding of its markets and significant expertise in operating a national store
chain. FEMSA Comercio intends to continue increasing its store base while capitalizing on the market knowledge gained at existing stores.



FEMSA Comercio has developed proprietary models to assist in identifying appropriate store locations, store formats and product categories. Its model
utilizes location-specific demographic data and FEMSA Comercios experience in similar locations to fine tune the store format and product offerings to the target market. Market segmentation is becoming an important strategic tool, and it
should increasingly allow FEMSA Comercio to improve the operating efficiency of each location and the overall profitability of the chain.



FEMSA Comercio has made and will continue to make significant investments in information technology to improve its ability to capture customer information
from its existing stores and to improve its overall operating performance. Approximately 98.9% of the products carried through Oxxo stores are bar-coded, and 100% of the Oxxo stores are equipped with point-of-sale systems that are integrated into a
company-wide computer network. To implement revenue management strategies, FEMSA Comercio created a division in charge of product category management for products, such as beverages, fast food and perishables, to enhance and better utilize its
consumer information base and market intelligence capabilities. FEMSA Comercio is implementing an ERP system, which will allow FEMSA Comercio to redesign its key operating processes and enhance the usefulness of its market information going forward.



FEMSA Comercio has adopted innovative promotional strategies
in order to increase store traffic and sales. In particular, FEMSA Comercio sells high-frequency items such as beverages, snacks and cigarettes at competitive prices. FEMSA Comercios ability to implement this strategy profitably is partly
attributable to the



55



---

##### Table of Contents

size of the Oxxo chain, as FEMSA Comercio is able to work together with its suppliers to implement their revenue-management strategies through differentiated
promotions. Oxxos national and local marketing and promotional strategies are an effective revenue driver and a means of reaching new segments of the population while strengthening the Oxxo brand. For example, the organization has refined its
expertise in executing cross promotions (discounts on multi-packs or sales of complementary products at a special price) and targeted promotions to attract new customer segments, such as housewives, by expanding the offerings in the grocery product
category in certain stores.



Store Locations



With 3,466 Oxxo stores in Mexico as of December 31, 2004, FEMSA Comercio
operates the largest convenience store chain in Latin America measured by number of stores. Oxxo stores are concentrated in the northern part of Mexico, but also have a growing presence in central Mexico and the Gulf coast.



LOGO



FEMSA Comercio has aggressively
expanded its number of stores over the past several years. The average investment required to open a new store varies, depending on location and format and whether the store is opened in an existing retail location or requires construction of a new
store. FEMSA Comercio is generally able to use supplier credit to fund the initial inventory of new stores.



Growth in Total Oxxo Stores



|                                           |  |                         |   |  |       |   |  |       |   |  |       |   |  |       |  
|------------------------------------------ |  | ----------------------- | - |  | ----- | - |  | ----- | - |  | ----- | - |  | ----- | -
|                                           |  | Year Ended December 31, |  
|                                           |  | 2004                    |   |  | 2003  |   |  | 2002  |   |  | 2001  |   |  | 2000  |  
|Total Oxxo stores                          |  | 3,466                   |   |  | 2,798 |   |  | 2,216 |   |  | 1,779 |   |  | 1,482 |  
|Store growth (% change over previous year) |  | 23.9                    | % |  | 26.3  | % |  | 24.6  | % |  | 20.0  | % |  | 21.0  | %



56



---

##### Table of Contents

FEMSA Comercio expects to continue the growth trend established over the past several years by
emphasizing growth in areas of high economic potential in existing markets and by expanding in underserved and unexploited markets. Management believes that the southeast part of Mexico is particularly underserved by the convenience store industry.



The identification of locations and pre-opening planning in
order to optimize the results of new stores are important elements in FEMSA Comercios growth plan. FEMSA Comercio continuously reviews store performance against certain operating and financial benchmarks to optimize the overall performance of
the chain. Stores unable to maintain benchmark standards are generally closed. Between December 31, 2000 and 2004, the total number of Oxxo stores increased by 1,984, which resulted from the opening of 2,053 new stores and the closing of 69 existing
stores.



Competition



Oxxo competes in the convenience store segment of the retail market with
7-Eleven, Super Extra, Circle-K and AM/PM, as well as other local convenience stores. The format of these stores is similar to the format of the Oxxo stores. Oxxo competes both for consumers and for new locations for stores and the managers to
operate those stores. Based on an internal market survey conducted by FEMSA Comercio, management believes that, as of December 31, 2004, there were approximately 5,770 stores in Mexico that could be considered part of the convenience store segment
of the retail market. Oxxo is the largest chain in Mexico, operating more than half of these stores. Furthermore, FEMSA Comercio operates in 26 states and has much broader geographical coverage than any of its competitors in Mexico.



Market and Store Characteristics



Market Characteristics



FEMSA Comercio is placing increased emphasis on market segmentation and
differentiation of store formats to more appropriately serve the needs of customers on a location-by-location basis. The principal segments include residential neighborhoods, commercial and office locations and stores near schools and universities,
along with other types of specialized locations.



Approximately
71% of Oxxos customers are between the ages of 15 and 35. FEMSA Comercio also segments the market according to demographic criteria, including income level.



Store Characteristics



The average size of an Oxxo store is approximately 112 square meters of selling space, excluding space dedicated to refrigeration, storage or parking. The
average constructed area of a store is approximately 184 square meters and, when parking areas are included, the average store size increases to approximately 425 square meters.



FEMSA ComercioOperating Indicators



|                                                  |  |                                                 |   |  |      |   |  |      |   |  |      |   |  |      |  
|------------------------------------------------- |  | ----------------------------------------------- | - |  | ---- | - |  | ---- | - |  | ---- | - |  | ---- | -
|                                                  |  | Year Ended December 31,                         |  
|                                                  |  | 2004                                            |   |  | 2003 |   |  | 2002 |   |  | 2001 |   |  | 2000 |  
|                                                  |  | (percentage increase compared to previous year) |  
|Total FEMSA Comercio revenues                     |  | 24.8                                            | % |  | 24.5 | % |  | 18.2 | % |  | 19.1 | % |  | 28.0 | %
|Oxxo same-store sales(1)                          |  | 8.9                                             | % |  | 8.2  | % |  | 6.0  | % |  | 6.4  | % |  | 13.4 | %
|                                                  | 
|                                                  |  | (percentage of total)                           |  
|Beer-related data:                                |  |                                                 |   |  |      |   |  |      |   |  |      |   |  |      |  
|Beer sales as % of total store sales              |  | 13.4                                            | % |  | 12.8 | % |  | 13.3 | % |  | 13.6 | % |  | 14.0 | %
|Oxxo store sales as a % of FEMSA Cervezas volume |  | 7.3                                             | % |  | 5.4  | % |  | 4.5  | % |  | 3.9  | % |  | 3.7  | %

---

|(1) | Same-store sales growth is calculated by comparing the sales of stores for each year that
have been in operation for at least 13 months with the sales of those same stores during the previous year.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



57



---

##### Table of Contents

Beer, telephone cards, soft drinks and cigarettes represent the main product categories for Oxxo stores.
FEMSA Comercio has a distribution agreement with FEMSA Cerveza. As a result of this agreement, Oxxo stores only carry beer brands produced by FEMSA Cerveza. Prior to 2001, Oxxo stores had informal agreements with Coca-Cola bottlers, including
Coca-Cola FEMSAs territories in central Mexico, to sell only their products. Since 2001, a limited number of Oxxo stores began selling Pepsi products in certain cities in northern Mexico, as part of a defensive competitive strategy.



Approximately 88% of Oxxo stores are operated by independent
managers responsible for all aspects of store operations. The managers are commission agents and are not employees of FEMSA Comercio. Each store manager is the legal employer of the stores staff, which typically numbers six people per store.
FEMSA Comercio continually invests in on-site operating personnel, with the objective of promoting loyalty, customer-service and low personnel turnover in the stores.



Advertising and Promotion



FEMSA Comercios marketing efforts include both specific product promotions and image advertising campaigns. These strategies seek to increase
store traffic and sales, and to reinforce the Oxxo name and market position.



FEMSA Comercio manages its advertising on three levels depending on the nature and scope of the specific campaign: local or store-specific, regional and national. Store-specific and regional campaigns are closely
monitored to ensure consistency with the overall corporate image of Oxxo stores and to avoid conflicts with national campaigns. FEMSA Comercio primarily uses point of purchase materials, flyers, handbills and print and radio media for promotional
campaigns, although television is used occasionally for the introduction of new products and services. The Oxxo chains image and brand name are presented consistently across all stores, irrespective of location.



Inventory and Purchasing



FEMSA Comercio has placed considerable emphasis on improving operating
performance. As part of these efforts, FEMSA Comercio continues to invest in extensive information management systems to improve inventory management. Electronic data collection has enabled FEMSA Comercio to reduce average inventory levels.
Inventory replenishment decisions are carried out on a store-by-store basis.



Management believes that the Oxxo chains scale of operations provides FEMSA Comercio with a competitive advantage in its ability to realize strategic alliances with suppliers. General category offerings are
determined on a national level, although purchasing decisions are implemented on a local, regional or national level, depending on the nature of the product category. Given the fragmented nature of the retail industry in Mexico in general, Mexican
producers of beer, soft drinks, bread, dairy products, snacks, cigarettes and other high-frequency products have established proprietary distribution systems with extensive direct distribution routes. As a result, approximately 73% of the products
carried by the Oxxo chain are delivered directly to the stores by suppliers. Other products with longer shelf lives are distributed to stores by FEMSA Comercios distribution system, which includes six regional warehouses located in Monterrey,
Mexico City, Guadalajara, Mexicali, Mérida and León. The distribution centers operate a fleet of approximately 180 trucks that make deliveries to each store approximately every week.



Seasonality



Oxxo stores experience periods of high demand in December, as a result of the holidays, and in July and August, as a result
of increased consumption of beer and soft drinks during the hot summer months. The months of November and February are generally the weakest sales months for Oxxo stores. In general, colder weather during these months reduces store traffic and
consumption of cold beverages.



Other Stores



FEMSA Comercio also operates other stores under the names Bara, Six and
Matador.



58



---

##### Table of Contents

Other Business Segment



Our
other business segment consists of the following smaller operations that support our core operations:



| |  |  | The remaining subsidiaries of FEMSA Empaques that were not integrated in FEMSA Cerveza manufacture commercial refrigerators, labels and flexible packaging. The refrigeration
business produces vertical and horizontal commercial refrigerators for the soft drink, beer and food industries, with an annual capacity of 180,300 units at December 31, 2004. In 2004, this business sold 135,928 refrigeration units, 20% of which
were sold to FEMSA Cerveza, 40% of which were sold to Coca-Cola FEMSA and the remainder were sold to third parties. The labeling and flexible packaging business has its facility in Monterrey with an annual production capacity of 13,500 tons of
flexible packaging. In 2004, this business sold 20% of its label sales volume to FEMSA Cerveza, 17% to Coca-Cola FEMSA and 63% to third parties. Management believes that growth at these businesses will continue to reflect the marketing strategies of
Coca-Cola FEMSA and FEMSA Cerveza.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our logistics services subsidiary provides logistics services to Coca-Cola FEMSA, FEMSA Empaques, the packaging operations of FEMSA Cerveza, FEMSA Comercio and third party clients
that either supply or participate directly in the Mexican beverage industry or in other industries. This business provides integrated logistics support for its clients supply chain, including the management of carriers and other supply chain
services.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | One of our subsidiaries is the owner of the Mundet brands of soft drinks and certain concentrate production equipment, which are licensed to and produced and distributed by
Coca-Cola FEMSA.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our corporate services subsidiary employs all of our corporate staff, including the personnel managing the areas of finance, corporate accounting, taxation, legal, financial and
strategic planning, human resources and internal audit. Through this subsidiary, we direct, control, supervise and review the operations of our sub-holding companies. FEMSA Cerveza, FEMSA Empaques and FEMSA Comercio pay management fees for the
services provided to them. In addition, FEMSA Cerveza and Coca-Cola FEMSA have each entered into a services agreement pursuant to which they pay for specific services.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



59



---

##### Table of Contents

Description of Property, Plant and Equipment



As of December 31, 2004, we owned all of our manufacturing facilities and substantially all of our warehouses and distribution centers. Our properties primarily consisted of production and distribution facilities for
our beer and soft drink operations and office space. In addition, FEMSA Comercio owns approximately 12% of the Oxxo store locations, while the other stores are located in properties that are rented under long-term lease arrangements with third
parties.



The table below sets forth the location, principal
use and production area of our production facilities, and the sub-holding company that owns such facilities.



Production Facilities of FEMSA

As of December 31, 2004



|                    |  |                                     |  |                           |  |                         
|------------------- |  | ----------------------------------- |  | ------------------------- |  | ------------------------
|Sub-holding Company |  | Location                            |  | Principal Use             |  | Production Area         
|                    |  |                                     |  |                           |  | (in thousand sq. meters)
|Coca-Cola FEMSA     |  |                                     |  |                           |  |                         
|Mexico              |  | San Cristóbal de las Casas, Chiapas |  | Soft Drink Bottling Plant |  | 24                      
|                    |  | Cedro, Distrito Federal             |  | Soft Drink Bottling Plant |  | 18                      
|                    |  | Cuautitlán, Estado de México        |  | Soft Drink Bottling Plant |  | 35                      
|                    |  | Los Reyes la Paz, Estado de México  |  | Soft Drink Bottling Plant |  | 28                      
|                    |  | Toluca, Estado de México            |  | Soft Drink Bottling Plant |  | 280                     
|                    |  | Celaya, Guanajuato                  |  | Soft Drink Bottling Plant |  | 87                      
|                    |  | León, Guanajuato                    |  | Soft Drink Bottling Plant |  | 38                      
|                    |  | Morelia, Michoacan                  |  | Soft Drink Bottling Plant |  | 50                      
|                    |  | Juchitán, Oaxaca                    |  | Soft Drink Bottling Plant |  | 27                      
|                    |  | Ixtacomitán, Tabasco                |  | Soft Drink Bottling Plant |  | 90                      
|                    |  | Apizaco, Tlaxcala                   |  | Soft Drink Bottling Plant |  | 80                      
|                    |  | Coatepec, Veracruz                  |  | Soft Drink Bottling Plant |  | 96                      
|                    |  |                                     | 
|Guatemala           |  | Guatemala City                      |  | Soft Drink Bottling Plant |  | 46                      
|                    |  |                                     | 
|Nicaragua           |  | Managua                             |  | Soft Drink Bottling Plant |  | 71                      
|                    |  |                                     | 
|Costa Rica          |  | San José                            |  | Soft Drink Bottling Plant |  | 52                      
|                    |  |                                     | 
|Panama              |  | Panama City                         |  | Soft Drink Bottling Plant |  | 29                      
|                    |  |                                     | 
|Colombia            |  | Barranquilla                        |  | Soft Drink Bottling Plant |  | 27                      
|                    |  | Bogotá Norte                        |  | Soft Drink Bottling Plant |  | 89                      
|                    |  | Bucaramanga                         |  | Soft Drink Bottling Plant |  | 27                      
|                    |  | Cali                                |  | Soft Drink Bottling Plant |  | 89                      
|                    |  | Manantial                           |  | Soft Drink Bottling Plant |  | 33                      
|                    |  | Medellín                            |  | Soft Drink Bottling Plant |  | 44                      
|                    |  |                                     | 
|Venezuela           |  | Antimano                            |  | Soft Drink Bottling Plant |  | 14                      
|                    |  | Barcelona                           |  | Soft Drink Bottling Plant |  | 141                     
|                    |  | Maracaibo                           |  | Soft Drink Bottling Plant |  | 34                      
|                    |  | Valencia                            |  | Soft Drink Bottling Plant |  | 91                      
|                    |  |                                     | 
|Brazil              |  | Campo Grande                        |  | Soft Drink Bottling Plant |  | 36                      
|                    |  | Jundiaí                             |  | Soft Drink Bottling Plant |  | 191                     
|                    |  | Mogi das Cruzes                     |  | Soft Drink Bottling Plant |  | 95                      
|                    |  |                                     | 
|Argentina           |  | Alcorta                             |  | Soft Drink Bottling Plant |  | 73                      



60



---

##### Table of Contents

|                    |  |                                 |  |                         |  |                         
|------------------- |  | ------------------------------- |  | ----------------------- |  | ------------------------
|Sub-holding Company |  | Location                        |  | Principal Use           |  | Production Area         
|                    |  |                                 |  |                         |  | (in thousand sq. meters)
|                    |  |                                 | 
|FEMSA Cerveza       |  |                                 |  |                         |  |                         
|                    |  | Tecate, Baja California Norte   |  | Brewery                 |  | 90                      
|                    |  | Toluca, Estado de México        |  | Brewery                 |  | 374                     
|                    |  | Guadalajara, Jalisco            |  | Brewery                 |  | 97                      
|                    |  | Monterrey, Nuevo León           |  | Brewery                 |  | 228                     
|                    |  | Navojoa, Sonora                 |  | Brewery                 |  | 463                     
|                    |  | Orizaba, Veracruz               |  | Brewery                 |  | 246                     
|                    |  | Ensenada, Baja California Norte |  | Beverage Cans           |  | 33                      
|                    |  | Toluca, Estado de México        |  | Beverage Cans           |  | 22                      
|                    |  | Monterrey, Nuevo León           |  | Crown Caps and Can Lids |  | 51                      
|                    |  | Acayucan, Veracruz              |  | Silica Sand Mine        |  | 7                       
|                    |  | Nogales, Veracruz               |  | Bottle Decoration       |  | 26                      
|                    |  | Orizaba, Veracruz               |  | Glass Bottles           |  | 23                      



Insurance



We maintain an all risk insurance policy covering our properties
(owned and leased), machinery and equipment and inventories as well as losses due to business interruptions. The policy covers damages caused by natural disaster, including hurricane, hail, earthquake and damages caused by human acts, including,
explosion, fire, vandalism, riot and losses incurred in connection with goods in transit. In addition, we maintain an all risk liability insurance policy that covers product liability. We purchase our insurance coverage through an
insurance broker. The policies are issued by Allianz México, S.A., Compañía de Seguros, and the coverage is partially reinsured in the international reinsurance market. We believe that our coverage is consistent with the
coverage maintained by similar companies operating in Mexico.



Capital
Expenditures and Divestitures



Our consolidated capital
expenditures for the years ended December 31, 2004, 2003 and 2000 were Ps. 6,902 million, Ps. 7,139 million and Ps. 6,077 million, respectively, and were for the most part financed from cash from operations generated by our subsidiaries. These
amounts were invested in the following manner:



|                |  |                                |       |      |     |       |  |     |      
|--------------- |  | ------------------------------ | ----- | ---- | --- | ----- |  | --- | -----
|                |  | Year Ended December 31,       
|                |  | 2004                           |       | 2003 |     | 2002 
|                |  | (in millions of Mexican pesos)
|Coca-Cola FEMSA |  | Ps.                            | 1,929 |      | Ps. | 2,007 |  | Ps. | 1,481
|FEMSA Cerveza   |  |                                | 3,171 |      |     | 3,731 |  |     | 3,668
|FEMSA Comercio  |  |                                | 1,648 |      |     | 1,273 |  |     | 901  
|Others          |  |                                | 154   |      |     | 128   |  |     | 27   
|                |  |                                |       |      |     |       |  |     |      
|Total           |  | Ps.                            | 6,902 |      | Ps. | 7,139 |  | Ps. | 6,077
|                |  |                                |       |      |     |       |  |     |      



Coca-Cola FEMSA



During 2004, Coca-Cola FEMSAs capital
expenditures focused on integration of its acquired territories, placing refrigeration equipment with retailers and investments in returnable bottles and cases, increasing plant operating efficiencies, improving the efficiency of its distribution
infrastructure and advancing information technology. Capital expenditures in Mexico were approximately Ps. 1,102 million and accounted for most of its capital expenditures.



61



---

##### Table of Contents

FEMSA Cerveza



Production



During 2004, FEMSA Cerveza invested approximately Ps. 537 million in its production facilities, of which Ps. 519 million was spent on equipment
substitution and upgrades and approximately Ps. 18 million on expansion projects in existing production facilities. The capacity expansion projects occurred mainly in the Navojoa brewery. FEMSA Cervezas monthly installed capacity as of
December 31, 2004 was 2.8 million hectoliters, equivalent to an annualized installed capacity of 33.7 million hectoliters. In addition, FEMSA Cerveza invested Ps. 80 million in plant improvements and equipment upgrades for its beverage can and glass
bottle operations.



Distribution



In 2004, FEMSA Cerveza invested Ps. 231 million in its distribution network.
Approximately Ps. 168 million of this amount was invested in the replacement of trucks in its distribution fleet, Ps. 50 million in land and buildings and improvements to leased properties dedicated to various distribution functions, and the
remaining Ps. 13 million in other distribution-related investments.



Market-related Investments



During 2004, FEMSA Cerveza invested approximately Ps. 2,300 million in market-related activities and brand support in the domestic market. Approximately 70% of these investments were directed to tied-customer agreements with retailers and
commercial support to owned and third party distributors. Investments in retail agreements with tied customers that exceed a one-year term are capitalized and amortized over the life of the agreement. In general, FEMSA Cervezas retail
agreements are for a period of three to four years. Other market-related investments include the purchase of refrigeration equipment, coolers, plastic furniture and other promotional items. These items are placed with retailers as a means of
facilitating the retailers ability to service consumers and to promote the image and profile of FEMSA Cervezas brands.



Information Technology Investments



In addition, during 2004, FEMSA Cerveza invested Ps. 166 million in ERP system software.



FEMSA Comercio



FEMSA Comercios principal investment activity is the construction and opening of new stores. During 2004, FEMSA Comercio opened 668 net new Oxxo
stores. FEMSA Comercio invested Ps. 1,640 million in 2004 in the addition of new stores and improvements to leased properties.



62



---

##### Table of Contents

Regulatory Matters



Competition Legislation



TheLey Federal de Competencia Económica
(the Federal Economic Competition Law or the Mexican Competition Law) became effective on June 22, 1993. The Mexican Competition Law and the Reglamento de la Ley Federal de Competencia Económica (the Regulations under the Mexican
Competition Law), effective as of March 9, 1998, regulate monopolies and monopolistic practices and require Mexican government approval of certain mergers and acquisitions. The Mexican Competition Law subjects the activities of certain Mexican
companies, including us, to regulatory scrutiny. In addition, the Regulations under the Mexican Competition Law prohibit members of any trade association from reaching any agreement relating to the price of their products. Management believes that
we are currently in compliance in all material respects with Mexican competition legislation.



In Mexico and in some of the other countries in which we operate, we are involved in different ongoing competition related proceedings. We believe that
the outcome of these proceedings will not have a material adverse effect on our financial position or results of operations. See Item 8. Financial InformationLegal ProceedingsCoca-Cola FEMSAAntitrust Matters and
Item 8. Financial InformationLegal ProceedingsFEMSA CervezaAntitrust Matters.



Environmental Matters



In all of the countries where we operate, our businesses are subject to federal and state laws and regulations relating to the protection of the environment. We have expended, and may be required to expend in the future, funds for
compliance with and remediation under local environmental laws and regulations. Currently, we do not believe that such costs will have a material adverse effect on our results of operations or financial position. However, since environmental laws
and regulations and their enforcement are becoming increasingly more stringent in our territories, and there is increased awareness of local authorities for higher environmental standards in the countries where we operate, changes in current
regulations may result in an increase in costs, which may have an adverse effect on our future results of operations or financial position. Management is not aware of any pending regulatory changes that would require a significant amount of
additional remedial capital expenditures.



Mexico



Our Mexican operations are subject to Mexican federal and
state laws and regulations relating to the protection of the environment. The principal legislation is the Ley General de Equilibrio Ecológico y Protección al Ambiente (the Federal General Law for Ecological Equilibrium and
Environmental Protection) or the Mexican Environmental Law and the Ley General para la Prevención y Gestión Integral de los Residuos(the General Law for the Prevention and Integral Management of Waste), which are enforced by
the Secretaría del Medio Ambiente y Recursos Naturales(the Ministry of the Environment and Natural Resources) or SEMARNAT. SEMARNAT can bring administrative and criminal proceedings against companies that violate environmental laws,
and it also has the power to close non-complying facilities. Under the Mexican Environmental Law, rules have been promulgated concerning water, air and noise pollution and hazardous substances. In particular, Mexican environmental laws and
regulations require that we file periodic reports with respect to air and water emissions and hazardous wastes and set forth standards for waste water discharge that apply to our operations. We are also subject to certain minimal restrictions on the
operation of delivery trucks in Mexico City. We have implemented several programs designed to facilitate compliance with air, waste, noise and energy standards established by current Mexican federal and state environmental laws, including a program
that installs catalytic converters and liquid petroleum gas in delivery trucks for our operations in Mexico City. See Coca-Cola FEMSAProduct Distribution.



In addition, we are subject to the Ley Federal de Derechos (the Federal Law of Governmental Fees), also enforced by
SEMARNAT. Adopted in January 1993, the law provides that plants located in Mexico City that use



63



---

##### Table of Contents

deep water wells to supply their water requirements must pay a fee to the city for the discharge of residual waste water to drainage. In 1995, municipal
authorities began to test the quality of the waste water discharge and charge plants an additional fee for measurements that exceed certain standards published by SEMARNAT. All of our bottler plants located in Mexico City, as well as the Toluca
plant, met these new standards in 2001, and as a result, we were not and are not subject to additional fees.



In 2004, Coca-Cola FEMSA built a plastic recycling plant in partnership with The Coca-Cola Company and ALPLA, which manufactures plastic bottles for
Coca-Cola FEMSA in Mexico. This plant, which started operations in March 2005, is located in Toluca, Mexico, and has a recycling capacity of 15,000 metric tons per year.



Central America



Coca-Cola FEMSAs Central American operations are subject to several federal and state laws and regulations relating to the protection of the
environment, which have been enacted in the last 10 years, as awareness has increased in this region about the protection of the environment and the disposal of dangerous and toxic materials. In some countries in Central America, Coca-Cola FEMSA is
in the process of bringing its operations into compliance with new environmental laws. For example, in Nicaragua Coca-Cola FEMSA is in the final phase of the construction of a water treatment plant located at its bottler plant in Managua. Also,
Coca-Cola FEMSAs Costa Rica operations have participated in a joint effort along with the local division of The Coca-Cola Company called Proyecto Planeta (Project Planet) for the collection and recycling of non-returnable plastic
bottles.



Colombia



Coca-Cola FEMSAs Colombian operations are subject to several Colombian
federal, state and municipal laws and regulations related to the protection of the environment and the disposal of toxic and dangerous materials. These laws include the control of atmospheric emissions and strict limitations on the use of
chlorofluorocarbons. Coca-Cola FEMSA is also engaged in nationwide campaigns for the collection and recycling of glass and plastic bottles.



Venezuela



Coca-Cola FEMSAs Venezuelan operations are subject to several Venezuelan federal, state and municipal laws and regulations related to the protection
of the environment. The most relevant of these laws are the Ley Orgánica del Ambiente (the Organic Environmental Law), the Ley Sobre Sustancias, Materiales y Desechos Peligrosos (the Substance, Material and Dangerous
Waste Law) and the Ley Penal del Ambiente (the Criminal Environment Law). Since the enactment of the Organic Environmental Law in 1995, Coca-Cola FEMSAs Venezuelan subsidiaries have presented to the proper authorities plans to bring
their production facilities and distribution centers into compliance with the law. While the laws provide certain grace periods for compliance with the new environmental standards, Coca-Cola FEMSA has had to adjust some of the originally proposed
timelines presented to the authorities because of delays in the completion of some of these projects.



Brazil



Coca-Cola FEMSAs Brazilian operations are subject to several federal, state and municipal laws and regulations related to the protection of the
environment. Among the most relevant laws and regulations are those dealing with the emission of toxic and dangerous gases, which impose penalties, such as fines, facility closures or criminal charges depending upon the level of non-compliance.
Coca-Cola FEMSAs production plant located in Jundiaí has been recognized by the Brazilian authorities for its compliance with environmental regulations and for having standards well above those imposed by the law. The plant has been
certified for the ISO 9000 since March 1995 and the ISO 14001 since March 1997.



64



---

##### Table of Contents

Argentina



Coca-Cola FEMSAs Argentine operations are subject to federal and provincial laws and regulations relating to the
protection of the environment. The most significant of these are regulations concerning waste water discharge, which are enforced by the Secretaría de Recursos Naturales y Ambiente Humano(the Ministry of Natural Resources and Human
Environment) and the Secretaría de Política Ambiental (the Ministry of Environmental Policy) for the province of Buenos Aires. Coca-Cola FEMSAs Alcorta plant meets and is in compliance with waste water discharge standards.



Water Supply Law



FEMSA Cerveza and Coca-Cola FEMSA purchase water directly from municipal
water companies and pump water from wells pursuant to concessions obtained from the Mexican government through the National Water Commission on a plant-by-plant basis. Water use in Mexico is regulated primarily by the Ley de Aguas Nacionales(the Water Law), including regulations issued thereunder, which created the National Water Commission, charged with overseeing the national system of water use. Under the Water Law, concessions for the use of a specific volume of ground or
surface water generally run for five, 10 or 15 year terms depending on the supply of groundwater in each region as projected by the National Water Commission. Concessionaires may request concession terms to be extended upon termination. The Mexican
government is authorized to reduce the volume of ground or surface water granted for use by a concession by whatever volume of water that is not used by the concessionaire for three consecutive years. Our management believes that we are in
compliance with the terms of our existing concessions and that such concessions satisfy our current water requirements in Mexico. We cannot assure you, however, that groundwater will be available in sufficient quantities to meet future production
needs.



We do not currently require a permit to obtain water in
our other territories. In Nicaragua, Costa Rica and some plants in Colombia, we own private water wells. In Argentina, we obtain water from Aguas Argentinas, a privately-owned concessionaire of the Argentine government. In the remainder of our
territories, we obtain water from governmental agencies or municipalities. In the past five years we have not had a water shortage in any of our territories, although we can give no assurances that water will be available in sufficient quantities to
meet our future production needs or that additional regulations relating to water use will not be adopted in the future.



65



---

##### Table of Contents

|ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|------- | --------------------------------------------



The following discussion should be read in conjunction with, and is entirely qualified by reference to, our audited consolidated financial statements and
the notes to those financial statements. Our audited consolidated financial statements were prepared in accordance with Mexican GAAP, which differs in certain significant respects from U.S. GAAP. Notes 26 and 27 to our audited consolidated financial
statements provide a description of the principal differences between Mexican GAAP and U.S. GAAP as they relate to us, together with a reconciliation to U.S. GAAP of net income and stockholders equity. See U.S. GAAP
Reconciliation.



Overview of Events, Trends and Uncertainties



Management currently considers the following events, trends and uncertainties to be important to understanding its results of operations and financial position during the periods discussed in this section:



| |  |  | The financial information presented is often not comparable to prior or subsequent periods because of the acquisition of Panamco by our subsidiary Coca-Cola FEMSA in May 2003.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Coca-Cola FEMSA has been adversely affected by decreases in the average prices of its products as a result of the addition of the territories acquired through the Panamco
acquisition and a tougher competitive environment in Mexico, its most important market. Coca-Cola FEMSAs non-Mexican territories, which are less profitable than its Mexican operations, are increasing in importance to Coca-Cola FEMSAs
results. These trends, together with higher raw material prices, have generally reduced the overall profit margins of our soft-drink business.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | At FEMSA Cerveza, total beer sales volumes have increased in both Mexico and in the export market. FEMSA Cerveza increased domestic prices an average of 5% in nominal terms during
February 2004, although real prices declined in 2004 as inflation exceeded 5% in Mexico in 2004. At the same time, we have contained costs and operating expenses. In August of 2004, we terminated our joint venture arrangements with InBev and its
affiliates by acquiring the 30% interest of FEMSA Cerveza owned by affiliates of InBev for a total of US$ 1,245 million, and Heineken USA began distributing FEMSA Cervezas beer brands in the United States on January 1, 2005.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSA Comercio continues to increase the number of Oxxo stores and to grow in terms of total revenues and as a percentage of our consolidated total revenues. FEMSA Comercio has
lower operating margins than our beverage businesses. We expect to continue to expand the Oxxo chain during 2005.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In connection with the InBev transactions, we increased the amount of our consolidated debt.
| | - |  | --------------------------------------------------------------------------------------------



Each of these items is discussed in further detail in this section. In addition, our results of operations and financial position are
affected by the economic and market conditions in the countries where our subsidiaries conduct their operations, particularly in Mexico. Changes in these conditions are influenced by a number of factors, including those discussed in Item 3.
Key InformationRisk Factors.



Acquisition of Panamco



On May 6, 2003, our subsidiary, Coca-Cola FEMSA,
completed the acquisition of Panamco. The acquisition of Panamco resulted in a substantial increase in the size and geographic scope of our subsidiarys operations. The purchase price for 100% of the capital stock of Panamco was Ps. 31,050
million, excluding transaction expenses. Coca-Cola FEMSA also assumed Ps. 9,557 million of net debt. The acquisition was financed with new indebtedness in Mexican pesos and U.S. dollars in the amount of Ps. 18,163 million, an exchange of The
Coca-Cola Companys equity interests in Panamco valued at Ps. 7,406 million for new shares of Coca-Cola FEMSA, cash on hand of Ps. 2,966 million and an equity contribution from us of Ps. 2,923 million. As a result of the Panamco acquisition, in
accordance with Mexican GAAP, Coca-Cola FEMSA recognized as intangible assets with indefinite lives, the rights to produce and distribute trademark brands of The Coca-Cola Company. These identified intangibles, calculated as the difference between
the price paid and the fair value of



66



---

##### Table of Contents

the net assets acquired, were valued at Ps. 35,801 million, including financial and advisory fees, costs associated with closing certain acquired facilities,
rationalizing and consolidating operations, relocating the corporate and other offices and the integration of the operations.



Comparability of Information Presented



Panamco acquisition



Under Mexican GAAP, Panamco is included in our audited consolidated financial statements since May 2003 and is not included prior to this date. As a
result, our consolidated financial information for the three years ended December 31, 2004, 2003 and 2002 is not comparable. Financial information provided by us with respect to the acquired territories is also not comparable to Panamcos
consolidated financials statements for prior years as they were prepared using different policies and in accordance with U.S. GAAP and in U.S. dollars, while we present our financial statements in Mexican GAAP and Mexican pesos. The acquisition of
Panamco only impacts the comparability of our consolidated information and of the Coca-Cola FEMSA segment. The comparability of our remaining segments is not affected by the acquisition.



Integration of FEMSA Empaques



On December 20, 2004, FEMSA Empaques core packaging operations became part of our FEMSA Cerveza business segment. The
other non-core, smaller operations continue to be operated by FEMSA Empaques. FEMSA Empaques results, however, are reflected under our other business segment, and are no longer presented as a separate business segment. We have reclassified our
segment information for prior years to include the core packaging operations as part of FEMSA Cerveza. This change does not impact our consolidated results.



Transfer of Six stores



During the month of December 2003, all of the Six stores previously owned by FEMSA Cerveza that were considered suitable to be converted into the Oxxo
format were sold to FEMSA Comercio. This amounted to 319 Six stores. We have classified our segment information for periods prior to the sale to present these stores as part of our FEMSA Comercio business segment. This change does not impact our
consolidated results.



Pension plans



The new requirements of Mexican GAAP under Bulletin D-3
Obligaciones Laborales (Labor Obligations), clarify that the cost of the year related to the pension plan should be reported above the operating income line. Historically, we have registered financing costs related to the pension
plan as a component of net interest expense, and the amortization of the net transition obligation and actuarial gains or losses as part of other expenses. In compliance with the new requirements, in 2004, we reclassified these costs as operating
costs and expenses and, for comparability purposes, reclassified these costs for prior years.



Operating expenses of Coca-Cola FEMSA



During 2004, some of Coca-Cola FEMSAs acquired operations changed their classification criteria for recording certain operating expenses from administrative to selling expenses. As a result, Coca-Cola FEMSA
reclassified Ps. 439 million of its 2003 operating expenses.



Effects of
Changes in Economic Conditions



Our results of operations
are affected by changes in economic conditions in Mexico and in the other countries in which we operate. For the years ended December 31, 2004, 2003 and 2002, 78.8%, 83.5% and 96.8%, respectively, of our total sales were attributable to Mexico.
After the acquisition of Panamco, we have greater exposure to countries in which we have not historically conducted operations, particularly countries in



67



---

##### Table of Contents

Central America, Colombia, Venezuela and Brazil, although we continue to generate a substantial portion of our total sales from Mexico. The participation of
these other countries as a percentage of our total sales may increase in future periods.



Our future results may be significantly affected by the general economic and financial positions in the countries where we operate, including by levels of economic growth, by the devaluation of the local currency, by
inflation and high interest rates or by political developments, and may result in lower demand for our products, lower real pricing or a shift to lower margin products. Because a large percentage of our costs are fixed costs, we may not be able to
reduce costs and expenses, and our profit margins may suffer as a result of downturns in the economy of each country. In addition, an increase in interest rates in Mexico would increase our cost of Mexican peso-denominated variable interest rate
indebtedness and would have an adverse effect on our financial position and results of operations. A depreciation of the Mexican peso relative to the U.S. dollar would increase our cost of those raw materials, the price of which is paid in or
determined with reference to the U.S. dollar, and our debt obligations denominated in U.S. dollars, and thereby may negatively affect our financial position and results of operations.



Operating Leverage



Companies with structural characteristics that result in margin expansion in excess of sales growth are referred to as having high operating
leverage.



The operating subsidiaries of Coca-Cola
FEMSA and FEMSA Cerveza are engaged, to varying degrees, in capital-intensive activities. The high utilization of the installed capacity of the production facilities results in better fixed cost absorption, as increased output results in higher
revenues without additional fixed costs. Absent significant increases in variable costs, gross profit margins will expand when production facilities are operated at higher utilization rates. Alternatively, higher fixed costs will result in lower
gross profit margins in periods of lower output.



In addition,
the commercial operations of Coca-Cola FEMSA and FEMSA Cerveza are carried out through extensive distribution networks, the principal fixed assets of which are warehouses and trucks. The distribution systems of both Coca-Cola FEMSA and FEMSA Cerveza
are designed to handle large volumes of beverages. Fixed costs represent an important proportion of the total distribution expense of both Coca-Cola FEMSA and FEMSA Cerveza. Generally, the higher the volume that passes through the distribution
system, the lower the fixed distribution cost as a percentage of the corresponding revenues. As a result, operating margins improve when the distribution capacity is operated at higher utilization rates. Alternatively, periods of decreased
utilization because of lower volumes will negatively affect our operating margins.



Critical Accounting Estimates



The preparation of our audited consolidated financial statements requires that we make estimates and assumptions that affect (1) the reported amounts of our assets and liabilities, (2) the disclosure of our contingent assets and liabilities
at the date of the financial statements and (3) the reported amounts of revenues and expenses during the reporting period. We base our estimates and judgments on our historical experience and on various other reasonable factors that together form
the basis for making judgments about the carrying values of our assets and liabilities. Our actual results may differ from these estimates under different assumptions or conditions. We evaluate our estimates and judgments on an on-going basis. Our
significant accounting policies are described in notes 5 and 6 to our audited consolidated financial statements. We believe our most critical accounting policies that imply the application of estimates and/or judgments are:



Allowance for doubtful accounts



We determine our allowance for doubtful accounts based on an evaluation of
the aging of our receivable portfolio. The amount of the allowance considers our historical loss rate on receivables and the economic



68



---

##### Table of Contents

environment in which we operate. Our beer operations represent the most important part of the consolidated allowance for doubtful accounts as a result of the
credit that FEMSA Cerveza extends to retailers, on terms and conditions in accordance with industry practices. Soft drink and retail sales are generally realized in cash.



Bottles and cases; allowance for bottle breakage



We classify bottles and cases in accordance with industry practices. Consequently, for FEMSA Cerveza, bottles and cases are
classified as inventories, and for Coca-Cola FEMSA, they are classified as fixed assets. For both of these subsidiaries, breakage is expensed as incurred, and returnable bottles and cases are not depreciated. Whenever we decide to discontinue a
particular returnable presentation and retire it from the market, we write-off the discontinued presentation through an increase in the breakage expense. We determine depreciation of bottles and cases only for tax purposes. FEMSA Cerveza has decided
that beginning in 2005 for tax purposes, it will classify bottles and cases as fixed assets and compute depreciation using the straight-line method at an annual rate of 10%. This change in classification will not impact the total amount of taxes
payable, but will generate surcharges over taxes not paid in prior years.



We periodically compare the carrying value of bottle breakage expense with the calculated depreciation expense of our returnable bottles and cases in plant and distribution centers, estimating a useful life of five
years for beer glass bottles, four years for returnable soft drink glass bottles and plastic cases and one year for returnable plastic bottles. These useful lives are determined in accordance with our business experience. The annual calculated
depreciation expense has been similar to the annual carrying value of bottle breakage expense. Whenever we decide to discontinue a particular returnable presentation and retire it from the market, we write off the discontinued presentation through
an increase in breakage expense.



Property, plant and
equipment



Property, plant and equipment are depreciated
over their estimated useful lives. The estimated useful lives represent the period we expect the assets to remain in service and to generate revenues. We base our estimates on independent appraisals and the experience of our technical personnel.



We describe the methodology used to restate imported equipment
in note 6 (g) to our audited consolidated financial statements, which includes applying the exchange and inflation rates of the country of origin utilized as permitted by Mexican GAAP. We believe this method more accurately presents the fair value
of the assets than restated cost determined by applying inflation factors.



Coca-Cola FEMSA valued at fair value all fixed assets acquired in the Panamco transaction, considering their operating conditions and the future cash flows expected to be generated based on their estimated remaining
useful life as determined by Coca-Cola FEMSA management.



In
2003, we decided to expand from three to five years the estimated useful life for the refrigerators of the Mexican operations of Coca-Cola FEMSA, based on technical studies, strong control over the refrigerators placed in point-of-sales and the
replacement investment refrigerator program for the following years. As a result, depreciation expense recorded in 2003 decreased approximately Ps. 97 million. The useful life of refrigerators for the acquired territories is in accordance with the
revised accounting estimate of five years.



Valuation
of intangible assets and goodwill



As we discuss in note 6
(i) to our audited consolidated financial statements, beginning in 2003 we began to apply Bulletin C-8, Activos Intangibles (Intangible Assets), or Bulletin C-8, which establishes that project development costs should be
capitalized if they fulfill the criteria established for recognition as assets. Additionally, Bulletin C-8 requires identifying all intangible assets to reduce as much as possible the goodwill associated with business acquisitions. Prior to 2003,
the excess of the purchase price over the fair value of the net



69



---

##### Table of Contents

assets acquired was considered to be goodwill. With the adoption of Bulletin C-8, Coca-Cola FEMSA considers such excess to relate to the rights to produce
and distribute Coca-Cola trademark products. We separate intangible assets between those with a finite useful life and those with an indefinite useful life, in accordance with the period over which we expect to receive the benefits.



As required by Bulletin C-8, we determined the fair value of
assets acquired and liabilities assumed as of the date of acquisition, and we assigned the excess purchase price over the fair value of the net assets. In certain circumstances this resulted in the recognition of an intangible asset. The intangible
assets are subject to annual impairment tests under U.S. GAAP and Mexican GAAP. We have recorded intangible assets with indefinite lives, which consist of:



| |  |  | Coca-Cola FEMSAs rights to produce and distribute Coca-Cola trademark products for Ps. 35,801 million as a result of the Panamco acquisition;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Trademarks and distribution rights for Ps. 9,372 million as a result of the acquisition of the 30% interest of FEMSA Cerveza;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | Mundet trademark for Ps. 145 million; and
| | - |  | -----------------------------------------



| |  |  | FEMSA Comercios acquisition of a convenience store chain for Ps. 105 million.
| | - |  | ------------------------------------------------------------------------------



For Mexican GAAP purposes, goodwill is the difference between the price paid and the fair value of the shares and/or net
assets acquired that was not assigned directly to an intangible asset. Goodwill is recorded in the functional currency of the subsidiary in which the investment was made and is restated by applying the inflation rate factors of the country of origin
and the year-end exchange rate. Goodwill is amortized over a period of not more than 20 years.



Impairment of goodwill and long-lived assets



We continually review the carrying value of our goodwill and long-lived assets for impairment. We review for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable based on our estimated discounted future cash flows to be generated by those assets. While we believe that our estimates of future cash flows are reasonable, different assumptions regarding such cash flows could materially affect our
evaluations.



Due to the continuing difficult economic
situation in Argentina, the uncertainty with respect to the period of recovery and the instability of the exchange rate, on July 1, 2002, we performed a valuation of our investment in Coca-Cola FEMSAs Argentine subsidiary, based on market
value multiples of comparable businesses. The valuation resulted in the recognition of an impairment of Ps. 477 million, which was recorded in our results of operations in 2002. We believe that the current net asset value of this foreign subsidiary
is fairly valued stated as of December 31, 2004.



During 2003,
FEMSA Cerveza recognized an impairment of certain fixed assets to be replaced in accordance with its master investment plan. The replacement cost of the new machinery and equipment compared to the carrying value of these assets resulted in a loss,
which was recorded in other expenses in the income statement of Ps. 716 million. In addition, during 2004, we determined the fair value of the fixed assets of FEMSA Cerveza due to the acquisition of the 30% interest of FEMSA Cerveza, and as a
result, we recognized a loss in the income statement of Ps. 322 million, which corresponded to the remaining 70% interest of FEMSA Cerveza.



Our evaluations during 2004 and up to the date of this annual report did not lead to any other significant impairment of goodwill or long-lived assets. We
can give no assurance that our expectations will not change as a result of new information or developments. Changes in economic or political conditions in any country in which we operate or in the industries in which we participate, however, may
cause us to change our current assessment.



70



---

##### Table of Contents

Executory contracts



As part of the normal course of business, we frequently invest in the development of our beer distribution channels through
a variety of commercial agreements with different retailers in order to generate sales volume. These agreements are considered to be executory contracts and accordingly the costs incurred under these contracts are recognized as performance under the
contracts is received.



These agreements require cash
disbursements to be made in advance to certain retailers in order to fund activities intended to generate sales volume. These advance cash disbursements are then compensated for as sales are invoiced. These disbursements are considered to be
market-related investments, which are capitalized as other assets. The amortization of amounts capitalized is presented as a reduction of net sales in relation to the volume sold to each retailer. The period of amortization is between three and four
years, which is the normal term of the commercial agreements.



We periodically evaluate the carrying value of executory contracts. If the carrying value is considered to be impaired, these assets are written down as appropriate. The accuracy of the carrying value is based on our ability to predict
certain key variables such as sales volume, prices and other industry and economic factors. Predicting these key variables involves assumptions based on future events. These assumptions are consistent with our internal projections.



Labor liabilities



Our labor liabilities are comprised of pension plan, seniority premium and
post-retirement medical services. The determination of our obligations and expenses for pension and other post-retirement benefits is dependent on our selection of certain assumptions used by actuaries in calculating such amounts. We evaluate our
assumptions at least annually. Those assumptions are described in note 16 to our audited consolidated financial statements and include the discount rate, expected long-term rate of return on plan assets and rates of increase in compensation costs.
All of our assumptions depend on the economic circumstances of each country in which we operate.



In accordance with Mexican GAAP, actual results that differ from our assumptions (actuarial gains of losses) are accumulated and amortized over future
periods and, therefore, generally affect our recognized expenses and recorded obligations in these future periods. While we believe that our assumptions are appropriate, significant differences in our actual experience or significant changes in our
assumptions may materially affect our pension and other post-retirement obligations and our future expense. The following table is a summary of the three key assumptions to be used in determining 2005 annual pension expense for Mexico, along with
the impact on pension expense of a 1% change in each assumed rate.



|                       |  |                 |  |                                |  |         
|---------------------- |  | --------------- |  | ------------------------------ |  | --------
|Assumption             |  | 2005 Rate       |  | Impact of Rate Change (1)     
|                       |  | +1%             |  | -1%                           
|                       |  | (in real terms) |  | (in millions of Mexican pesos)
|Mexican Subsidiaries:  |  |                 |  |                                |  |         
|Discount rate          |  | 6.0%            |  | Ps.  (191)                     |  | Ps.  362
|Salary growth rate     |  | 2.0%            |  | 259                            |  | (153)   
|Long-term asset return |  | 6.0%            |  | (191)                          |  | 362     
|Foreign Subsidiaries:  |  |                 |  |                                |  |         
|Discount rate          |  | 4.5%            |  | (59)                           |  | 10      
|Salary growth rate     |  | 1.5%            |  | 10                             |  | (59)    
|Long-term asset return |  | 4.5%            |  | (59)                           |  | 10      

---

|(1) | The impact is not the same for an increase of 1% as for a decrease of 1% because the rates
are not linear.
|--- | ----------------------------------------------------------------------------------------------------------



71



---

##### Table of Contents

Income taxes



We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts
and the tax basis of assets and liabilities. We regularly review our deferred tax assets for recoverability and establish a valuation allowance based on historical taxable income, projected future taxable income and the expected timing of the
reversals of existing temporary differences. If these estimates and related assumptions change in the future, we may be required to record additional valuation allowances against our deferred tax assets resulting in additional income tax expense.



On December 1, 2004, an amendment to the Mexican income tax
law was published and became effective as of January 1, 2005. Under this amendment:



| |  |  | The statutory income tax rate will be 30% for 2005 and will be reduced by one percentage point per year through 2007, when the rate will be 28%;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The tax deduction for inventories will be made through cost of sales, and the inventory balance as of December 31, 2004 will be taxable during the next four to 12 years, based on
specific criteria provided in the tax law;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Paid employee profit sharing will be deductible from income tax; and
| | - |  | --------------------------------------------------------------------



| |  |  | The limit on stockholders participation in taxable income or loss from Mexican subsidiaries will be eliminated for tax consolidation purposes.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



This amendment reduced the deferred income tax liability, which we recorded as a reduction in
taxes in our income statement, by an amount equal to Ps. 602 million.



Tax and legal contingencies



We are subject to
various claims and contingencies related to tax and legal proceedings as described in note 24 to our audited consolidated financial statements. Due to their nature, such legal proceedings involve inherent uncertainties including, but not limited to,
court rulings, negotiations between affected parties and governmental actions. Management periodically assesses the probability of loss for such contingencies and accrues a liability and/or discloses the relevant circumstances, as appropriate. If
the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, we accrue a liability for the estimated loss.



New Accounting Pronouncements



Under Mexican GAAP



The following bulletins
have been issued under Mexican GAAP, the application of which is mandatory effective as of January 1, 2005, unless otherwise indicated. We do not anticipate that these new standards will have a significant effect on our financial position or results
of operations.



Bulletin D-3, Obligaciones
laborales (Labor obligations). Revised Bulletin D-3 establishes (1) accounting standards for post-retirement benefits other than pension benefits, which in accordance with Circular No. 50, were previously regulated by International
Accounting Standard No. 19, (2) accounting standards for the treatment of reductions and early extinguishment of post-retirement benefits other than pension (this requirement is mandatory as of 2004) and (3) accounting standards for severance
payments resulting from a restructuring and severance payments resulting from situations other than a restructuring. We are evaluating the impact of this new standard.



Bulletin C-10, Instrumentos financieros derivados y operaciones de cobertura (Derivative financial
instruments and hedging transactions). Bulletin C-10 establishes detailed accounting guidelines for the valuation,



72



---

##### Table of Contents

presentation and disclosure of derivative financial instruments. In addition, it establishes the conditions to consider financial instruments as hedging, and
classifies hedging for purposes of defining whether the gain or loss that results from the valuation of hedging instruments at fair value should be recorded in net income or other comprehensive income. This new standard substantially conforms
Mexican GAAP to U.S. GAAP.



Bulletin C-2, Documento de
Adecuaciones al Boletín C-2 (Amendments to Bulletin C-2).The Amendments to Bulletin C-2 establish that the gain or loss attributable to changes in the fair value of financial instruments classified as available for sale and
their monetary effect should be recognized in other comprehensive income, and upon their sale should be recognized in net income. Bulletin C-2 does not allow the transfer of financial instruments originally classified as trading instruments to be
available for sale or held until maturity or vice-versa. The Amendments to Bulletin C-2 also incorporate detailed rules to recognize impairment in the value of financial instruments. This revised standard substantially conforms Mexican GAAP to U.S.
GAAP.



Bulletin B-7, Adquisiciones de
Negocios (Businesses Acquisitions). Bulletin B-7 establishes (1) the purchase method as the only acceptable method to account for businesses acquisitions and investment in affiliated companies (International Accounting Standard No. 22,
Business Combinations, will no longer be supplemental under Mexican GAAP), (2) goodwill is no longer subject to amortization and instead is subject to an impairment test, in accordance with Bulletin C-15, (3) specific standards for the
acquisition of minority interest and asset transfers or share exchanges between companies under common control and (4) supplemental guidance for the accounting for intangible assets recognized in a business acquisition in accordance with Bulletin
C-8. This new standard substantially conforms Mexican GAAP to U.S. GAAP.



Under U.S. GAAP



The
following new accounting standards have been issued under U.S. GAAP, the application of which is required as indicated. We do not anticipate that these new standards will have a significant impact on our financial position or results of operations.



SFAS No. 123(R), Share-Based Payments. This
statement eliminates the option to apply the intrinsic value measurement provisions of Accounting Principles Board, or APB, Opinion No. 25, Accounting for Stock Issued to Employees to stock compensation awards issued to employees.
Rather, SFAS No. 123(R) requires companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost will be recognized over the period during which an
employee is required to provide services in exchange for the award, or the requisite service period (usually the vesting period). SFAS No. 123(R) applies to all awards granted after the required effective date and to awards modified, repurchased or
cancelled after that date. SFAS No. 123(R) will be effective for our fiscal year ending December 31, 2006. We do not grant stock options to employees.



FASB No. 151, Inventory Costs. FASB No. 151 is an amendment to Accounting Research Bulletin, or ARB, No. 43. It states that abnormal
amounts of the idle capacity expense, freight, handling costs and wasted materials should be recognized as current period charges and requires the allocation of fixed production overhead costs to inventory based on the normal capacity of the
production facilities. This guidance is effective for inventory costs incurred during the fiscal years beginning after June 15, 2005, with earlier application allowed for inventory costs incurred during fiscal years beginning after November 23,
2004.



SFAS No. 153, Exchanges of Nonmonetary
Assetsan amendment of APB Opinion No. 29. In December 2004, the Financial Accounting Standards Board issued SFAS No. 153, which amends APB Opinion No. 29, Accounting for Nonmonetary Transactions to eliminate the exception
for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS No. 153 is effective for nonmonetary assets exchanges occurring in fiscal
periods beginning after June 15, 2005.



73



---

##### Table of Contents

Operating Results



The following
table sets forth our consolidated income statement under Mexican GAAP for the years ended December 31, 2004, 2003 and 2002:



|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|----------------------------------------------- |  | ---------------------------------------------------------------------------- | ----- | - | ---- | --------- | - | ---- | --------- | - | ---- | --------- | -
|                                                |  | Year Ended December 31,                                                      |      
|                                                |  | 2004                                                                         |       |   | 2004 |           |   | 2003 |           |   | 2002 |          
|                                                |  | (in millions of U.S. dollars and constant Mexican pesos atDecember 31, 2004) |      
|Net sales                                       |  | $                                                                            | 8,387 |   |      | Ps.93,478 |   |      | Ps.79,854 |   |      | Ps.57,770 |  
|Other operating revenues                        |  |                                                                              | 43    |   |      | 478       |   |      | 300       |   |      | 227       |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Total revenues                                  |  |                                                                              | 8,430 |   |      | 93,956    |   |      | 80,154    |   |      | 57,997    |  
|Cost of sales                                   |  |                                                                              | 4,483 |   |      | 49,969    |   |      | 41,712    |   |      | 28,869    |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Gross profit                                    |  |                                                                              | 3,947 |   |      | 43,987    |   |      | 38,442    |   |      | 29,128    |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Operating expenses:                             |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Administrative                                  |  |                                                                              | 594   |   |      | 6,621     |   |      | 5,725     |   |      | 5,163     |  
|Selling                                         |  |                                                                              | 2,120 |   |      | 23,628    |   |      | 20,077    |   |      | 13,765    |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Total operating expenses                        |  |                                                                              | 2,714 |   |      | 30,249    |   |      | 25,802    |   |      | 18,928    |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Income from operations                          |  |                                                                              | 1,233 |   |      | 13,738    |   |      | 12,640    |   |      | 10,200    |  
|Interest expense                                |  |                                                                              | (338  | ) |      | (3,764    | ) |      | (2,591    | ) |      | (926      | )
|Interest income                                 |  |                                                                              | 49    |   |      | 541       |   |      | 743       |   |      | 489       |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Interest expense, net                           |  |                                                                              | (289  | ) |      | (3,223    | ) |      | (1,848    | ) |      | (437      | )
|Foreign exchange loss                           |  |                                                                              | (1    | ) |      | (15       | ) |      | (2,664    | ) |      | (314      | )
|Gain on monetary position                       |  |                                                                              | 175   |   |      | 1,952     |   |      | 1,017     |   |      | 419       |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Integral result of financing                    |  |                                                                              | (115  | ) |      | (1,286    | ) |      | (3,495    | ) |      | 332       |  
|Participation in affiliated companies           |  |                                                                              | 6     |   |      | 63        |   |      | 31        |   |      | 92        |  
|Other expenses, net                             |  |                                                                              | (79   | ) |      | (871      | ) |      | (667      | ) |      | (960      | )
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Income before taxes and employee profit sharing |  |                                                                              | 1,045 |   |      | 11,644    |   |      | 8,509     |   |      | 9,000     |  
|Taxes and employee profit sharing               |  |                                                                              | 215   |   |      | 2,395     |   |      | 3,584     |   |      | 3,960     |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Consolidated net income                         |  | $                                                                            | 830   |   |      | Ps. 9,249 |   |      | Ps. 4,925 |   |      | Ps. 5,040 |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Net majority income                             |  |                                                                              | 523   |   |      | 5,831     |   |      | 3,302     |   |      | 3,100     |  
|Net minority income                             |  |                                                                              | 307   |   |      | 3,418     |   |      | 1,623     |   |      | 1,940     |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  
|Consolidated net income                         |  | $                                                                            | 830   |   |      | Ps. 9,249 |   |      | Ps. 4,925 |   |      | Ps. 5,040 |  
|                                                |  |                                                                              |       |   |      |           |   |      |           |   |      |           |  



74



---

##### Table of Contents

Operating Results by Segment



The following table sets forth certain operating results by segment under Mexican GAAP for each of our segments for the
years ended December 31, 2004, 2003 and 2002:



|                          |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|------------------------- |  | ------------------------------------------------------------------------------------ | - | ------------- | --------- | - | ------------- | --------- | - |  | ----------------- | -- |  | ----- | --
|                          |  | Year Ended December 31,                                                              |  
|                          |  | 2004                                                                                 |   |               | 2003      |   |               | 2002      |   |  | Percentage Growth |   
|                          |  |                                                                                      |   | 2004 vs. 2003 |           |   | 2003 vs. 2002 |          
|                          |  | (in millions of constant Mexican pesos at December 31, 2004, except for percentages) |  
|Net sales                 |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|Coca-Cola FEMSA           |  | Ps.46,290                                                                            |   |               | Ps.37,876 |   |               | Ps.19,432 |   |  | 22.2              | %  |  | 94.9  | % 
|FEMSA Cerveza             |  | 24,751                                                                               |   |               | 23,972    |   |               | 23,634    |   |  | 3.2               | %  |  | 1.4   | % 
|FEMSA Comercio            |  | 22,838                                                                               |   |               | 18,304    |   |               | 14,700    |   |  | 24.8              | %  |  | 24.5  | % 
|                          |  |                                                                                      |   |               |          
|Total revenues            |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|Coca-Cola FEMSA           |  | 46,499                                                                               |   |               | 38,121    |   |               | 19,586    |   |  | 22.0              | %  |  | 94.6  | % 
|FEMSA Cerveza             |  | 24,970                                                                               |   |               | 24,150    |   |               | 23,833    |   |  | 3.4               | %  |  | 1.3   | % 
|FEMSA Comercio            |  | 22,838                                                                               |   |               | 18,304    |   |               | 14,700    |   |  | 24.8              | %  |  | 24.5  | % 
|                          |  |                                                                                      |   |               |          
|Cost of sales             |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|Coca-Cola FEMSA           |  | 23,964                                                                               |   |               | 19,367    |   |               | 9,098     |   |  | 23.7              | %  |  | 112.9 | % 
|FEMSA Cerveza             |  | 10,275                                                                               |   |               | 9,996     |   |               | 9,863     |   |  | 2.8               | %  |  | 1.3   | % 
|FEMSA Comercio            |  | 16,775                                                                               |   |               | 13,492    |   |               | 10,840    |   |  | 24.3              | %  |  | 24.5  | % 
|                          |  |                                                                                      |   |               |          
|Gross profit              |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|Coca-Cola FEMSA           |  | 22,535                                                                               |   |               | 18,754    |   |               | 10,488    |   |  | 20.2              | %  |  | 78.8  | % 
|FEMSA Cerveza             |  | 14,695                                                                               |   |               | 14,154    |   |               | 13,970    |   |  | 3.8               | %  |  | 1.3   | % 
|FEMSA Comercio            |  | 6,063                                                                                |   |               | 4,812     |   |               | 3,859     |   |  | 26.0              | %  |  | 24.7  | % 
|                          |  |                                                                                      |   |               |          
|Income from operations(1) |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|Coca-Cola FEMSA           |  | 7,696                                                                                |   |               | 7,099     |   |               | 4,866     |   |  | 8.4               | %  |  | 45.9  | % 
|FEMSA Cerveza             |  | 4,744                                                                                |   |               | 4,485     |   |               | 4,460     |   |  | 5.8               | %  |  | 0.6   | % 
|FEMSA Comercio            |  | 911                                                                                  |   |               | 736       |   |               | 546       |   |  | 23.8              | %  |  | 34.8  | % 
|                          |  |                                                                                      |   |               |          
|Depreciation              |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|Coca-Cola FEMSA(2)        |  | 1,961                                                                                |   |               | 1,588     |   |               | 992       |   |  | 23.5              | %  |  | 60.1  | % 
|FEMSA Cerveza             |  | 1,470                                                                                |   |               | 1,487     |   |               | 1,462     |   |  | (1.1              | )% |  | 1.7   | % 
|FEMSA Comercio            |  | 216                                                                                  |   |               | 138       |   |               | 98        |   |  | 56.5              | %  |  | 40.8  | % 
|                          |  |                                                                                      |   |               |          
|Gross margin(3)           |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|Coca-Cola FEMSA           |  | 48.5                                                                                 | % |               | 49.2      | % |               | 53.5      | % |  | (0.7              | )% |  | (4.3  | )%
|FEMSA Cerveza             |  | 58.9                                                                                 | % |               | 58.6      | % |               | 58.6      | % |  | 0.3               | %  |  |      |   
|FEMSA Comercio            |  | 26.5                                                                                 | % |               | 26.3      | % |               | 26.3      | % |  | 0.2               | %  |  |      |   
|                          |  |                                                                                      |   |               |          
|Operating margin          |  |                                                                                      |   |               |           |   |               |           |   |  |                   |    |  |       |   
|Coca-Cola FEMSA           |  | 16.6                                                                                 | % |               | 18.6      | % |               | 24.8      | % |  | (2.0              | )% |  | (6.2  | )%
|FEMSA Cerveza             |  | 19.0                                                                                 | % |               | 18.6      | % |               | 18.7      | % |  | 0.4               | %  |  | (0.1  | )%
|FEMSA Comercio            |  | 4.0                                                                                  | % |               | 4.0       | % |               | 3.7       | % |  |                  |    |  | 0.3   | % 

---

|(1) | Includes management fees paid to Emprex (and to Labatt in the case of FEMSA Cerveza until July 31, 2004).
|--- | ---------------------------------------------------------------------------------------------------------

|(2) | Includes breakage of bottles of Coca-Cola FEMSA.
|--- | ------------------------------------------------

|(3) | Gross margin calculated with reference to total revenues.
|--- | ---------------------------------------------------------



75



---

##### Table of Contents

Results of Operations for Year Ended December 31, 2004 Compared to Year Ended December 31, 2003



FEMSA Consolidated



Total Revenues



Consolidated total revenues increased 17.2% to Ps. 93,956 million in 2004 compared to Ps. 80,154 million in 2003. Consolidated net sales increased 17.1%
to Ps. 93,478 million in 2004 compared to Ps. 79,854 million in 2003 and represented 99.5% of total revenues in 2004, in-line with 2003 levels. All of FEMSAs operationssoft drinks, beer and retailcontributed positively to these
increases. Coca-Cola FEMSA was the largest contributor to consolidated total revenue growth in 2004, representing approximately 61% of the increase. Coca-Cola FEMSAs total revenues increased 22.0% to Ps. 46,499 million, mainly due to the
inclusion of the acquired territories for 12 months of 2004. Most of the remaining growth came from FEMSA Comercio and FEMSA Cerveza. FEMSA Comercios total revenue increased by 24.8% to Ps. 22,838 million, due in large part to the 668 net new
stores opened during the year. FEMSA Cerveza contributed to a lesser extent with total revenue growth of 3.4% to Ps. 24,970 million, due to a 4.5% increase in total sales volume and a 2.3% increase in the export real price per hectoliter, which
together more than offset a 1.4% decrease in domestic real price per hectoliter.



Gross Profit



Consolidated cost of sales increased 19.8% to Ps. 49,969 million in 2004 compared to Ps. 41,712 million in 2003. Approximately 56% of this increase resulted from Coca-Cola FEMSA and the inclusion of the acquired territories for 12 months of
2004, with most of the remaining increase, approximately 40%, due to FEMSA Comercios rapid pace of store expansion in 2004. Consolidated gross profit increased 14.4% to Ps. 43,987 million in 2004 compared to Ps. 38,442 million in 2003, with
over two-thirds of the increase due to Coca-Cola FEMSA and the inclusion of the acquired territories for 12 months of 2004. Gross margin decreased 1.2 percentage points to 46.8% of consolidated total revenues in 2004, compared to 48.0% of
consolidated total revenues in 2003. The gross margin decline from 2003 resulted mainly from a gross margin contraction at Coca-Cola FEMSA and the increased contribution of FEMSA Comercio in our consolidated financial results, which has a lower
gross margin relative to our other operations.



Income from
Operations



Consolidated operating expenses increased
17.2% to Ps. 30,249 million in 2004 compared to Ps. 25,802 million in 2003, with approximately 72% of the increase resulting from the inclusion of the acquired territories for 12 months of 2004, and most of the remaining amount attributable to an
increase in the operating expenses of FEMSA Comercio due to its rapid pace of growth. As a percentage of total revenues, consolidated operating expenses remained stable at 32.2% in 2004 versus 2003.



Consolidated administrative expenses increased 15.7% to Ps. 6,621 million in
2004 compared to Ps. 5,725 million in 2003. Approximately 70% of this increase resulted from an increase of 29.4% to Ps. 2,705 million in the administrative expenses of Coca-Cola FEMSA as a consequence of the inclusion of the acquired territories
for 12 months of 2004. The remaining 30% of the increase resulted from an increase in the amortization of ERP expenses and investments in technology and systems in FEMSA Cerveza and FEMSA Comercio. As a percentage of total revenues, administrative
expenses remained stable at 7.0% in 2004 compared to 7.1% in 2003.



Consolidated selling expenses increased 17.7% to Ps. 23,628 million in 2004 compared to Ps. 20,077 million in 2003. Approximately 72% of this increase resulted from an increase of 26.9% to Ps. 12,134 million in the selling expenses of
Coca-Cola FEMSA due to the inclusion of the acquired territories for 12 months of 2004. Most of the remaining increase was attributable to an increase of 25.6% to Ps. 4,613 million in the selling expenses of FEMSA Comercio due to the aggressive
expansion in its number of stores in 2004. As a percentage of total revenues, selling expenses remained stable at 25.1% in 2004 compared to 25.0% in 2003.



76



---

##### Table of Contents

We incur various expenses related to the distribution of our products that are accounted for in our
selling expenses. During 2004 and 2003, our distribution costs amounted to Ps. 8,354 million and Ps. 7,294 million, respectively. The exclusion of these charges from our cost of sales may result in the amounts reported as gross profit not being
comparable to other companies that may include all expenses related to their distribution network in cost of sales when calculating gross profit or an equivalent measure.



Consolidated income from operations increased 8.7% to Ps. 13,738 million in 2004 compared to Ps. 12,640 million in 2003.
Approximately 54% of this increase resulted from Coca-Cola FEMSA and the inclusion of the acquired territories for 12 months of 2004. FEMSA Cerveza and FEMSA Comercio also contributed to this increase, representing approximately 24% and 16%,
respectively. Consolidated operating margin in 2004 decreased 1.2 percentage points from 2003 levels to 14.6% of consolidated total revenues in 2004. The decline in operating margin was primarily due to the inclusion of the acquired territories for
12 months of 2004, which have lower operating margins than Coca-Cola FEMSAs original territories, and the increased contribution of FEMSA Comercio, which has a lower operating margin, in our consolidated financial results. FEMSA Cerveza
partially offset this effect by achieving an operating margin expansion, before management fee, of 0.5 percentage points to 21.2% of total revenues as compared to 20.7% in 2003, due to solid volume growth resulting in part from slightly weaker
pricing in real terms, a reduction in cost of sales and expense containment initiatives.



Some of our subsidiaries pay management fees to FEMSA in consideration for corporate services provided to them. Our subsidiaries payments of management fees are eliminated in consolidation and, therefore, have
no effect on our consolidated operating expenses, with the exception of the management fee paid by FEMSA Cerveza to Labatt, which was paid until August 2004, when we acquired Labatts interest in FEMSA Cerveza. This fee amounted to Ps. 85
million for eight months of 2004 compared to Ps. 133 million paid for all of 2003.



Coca-Cola FEMSA



Total Revenues



Coca-Cola FEMSAs total
revenues increased 22.0% to Ps. 46,499 million in 2004 compared to Ps. 38,121 million in 2003. Net sales increased 22.2% to Ps. 46,290 million in 2004 compared to Ps. 37,876 million in 2003 and represented 99.6% of total revenues in 2004. Total
revenue growth primarily resulted from the inclusion of the acquired territories for 12 months of 2004, compared to their inclusion for eight months of 2003, which more than compensated for the decline in net sales of Coca-Cola FEMSAs Mexican
and Colombian territories.



Sales volume reached 1,855.5
million unit cases in 2004, an increase of 27.9% compared to 1,450.5 million unit cases in 2003. Most of this increase, approximately 92%, resulted from the inclusion of the acquired territories for 12 months of 2004. The remaining increase was
driven by volume growth in carbonated soft drinks, in particular the Coca-Cola brand, which more than compensated for jug water volume declines in Mexico and Colombia and flavored carbonated soft drink volume declines in Colombia and Brazil.
Introduction of new multiple serving presentations and product and package segmentation efforts in our distribution channels contributed significantly to these results.



Average price per unit case (calculated by dividing net sales by total sales volume) decreased 4.4% from Ps. 26.11 in 2003
to Ps. 24.95 in 2004. This decline was primarily due to a decrease in the average price of soft drinks in our Mexican territories and lower prices in the acquired territories.



Gross Profit



Cost of sales increased 23.7% to Ps. 23,964 million in 2004 compared to Ps. 19,367 million in 2003, mainly due to the inclusion of the acquired
territories for 12 months of 2004, compared to their inclusion for eight months of 2003. As a percentage of total revenues, the cost of sales increased 0.7 percentage points, reaching 51.5% of total revenues, mainly due to a reduction in the average
price per unit case and increases in the cost of raw materials. This increase, however, was offset by operating improvements and the appreciation of local



77



---

##### Table of Contents

currencies in the territories in which Coca-Cola FEMSA operates. Gross profit increased 20.2% to Ps. 22,535 million in 2004 compared to Ps. 18,754 million in
2003, resulting in a gross margin of 48.5%. Mexico accounted for approximately 62% of Coca-Cola FEMSAs gross profit, totaling Ps. 14,041 million in 2004, resulting in a gross margin of 52.7%. Outside of Mexico, Coca-Cola FEMSAs
territories have lower gross margins mainly due to higher manufacturing costs and different product mixes.



Income from Operations



Operating expenses increased 27.3% to Ps. 14,839 million in 2004 compared to Ps. 11,655 million in 2003, mainly due to the inclusion of the acquired
territories for 12 months of 2004, compared to their inclusion for eight months of 2003. Administrative expenses increased 29.3% to Ps. 2,705 million in 2004 compared to Ps. 2,091 million in 2003, due to the inclusion of the acquired
territories for 12 months of 2004. Selling expenses increased 26.9% to Ps. 12,134 million in 2004 compared to Ps. 9,564 million in 2003. At 26.1% of total revenues in 2004, selling expenses increased 1.0 percentage point compared to 25.1% of total
revenues in 2003. As a percentage of total revenues, operating expenses increased 1.3 percentage points, reaching 31.9% of total revenues, due to lower absorption of fixed costs as a result of lower average price per unit case. Nonetheless,
operating expenses per unit case remained mostly unchanged due to the implementation of cost reduction initiatives throughout all Coca-Cola FEMSAs territories and better commercial and distribution practices.



Income from operations increased 8.4% to Ps. 7,696 million in 2004,
principally due to the inclusion of the acquired territories for 12 months of 2004. The operating income margin as a percentage of total revenues decreased 2.0 percentage points in 2004 from 18.6% to 16.6%, mainly due to the inclusion of the
acquired territories, which have a lower operating income margin, and the reduction in the average price per unit case due to increased competition in Mexico and to a lesser extent in many of the territories outside of Mexico.



FEMSA Cerveza



Total Revenues



Net sales increased 3.2% to Ps. 24,751 million in 2004 compared to Ps. 23,972 million in 2003. Net sales, which include beer and packaging sales,
represented 99.1% of total revenues. Total revenues increased 3.4% to Ps. 24,970 million in 2004 compared to Ps. 24,150 million in 2003. This growth was primarily due to total beer sales volume growth of 4.5%, a 2.3% increase in the export real
price per hectoliter and a 2.7% increase in packaging sales, which together more than offset a 1.4% decline in the domestic real price per hectoliter.



Domestic beer sales volume increased 3.8% to 23.442 million hectoliters in 2004 compared to 22.582 million hectoliters in 2003. This increase was
primarily due to favorable demand across most of Mexico, broader availability of FEMSA Cervezas beers, successful execution at the point-of-sale and revenue management initiatives. The implementation of micro-segmentation strategies in some
territories reflected the increased functionality of the ERP system, which by the end of 2004 was operating in approximately 79% of the total domestic beer sales volume sold through FEMSA Cervezas company-owned distribution centers. Domestic
beer sales volume represented 91.3% of total sales volume, similar to the previous year.



Export beer sales volume increased 13.0% to 2.240 million hectoliters in 2004 compared to 1.982 million hectoliters in 2003, mainly due to increased sales volume in the United States through the Tecate and
Dos Equis brands. Export beer sales volume represented 8.7% of total sales volume, similar to the previous year.



Gross Profit



Cost of sales increased 2.8%, slightly below total revenue growth in 2004. Cost of sales increased to Ps. 10,275 million in 2004 compared to Ps.
9,996 million in 2003. Gross profit reached Ps. 14,695 million, a 3.8% increase from 2003 resulting in a gross margin of 58.9% compared to 58.6% in 2003. The increase in gross margin resulted from better purchasing terms for raw materials, the
appreciation of the Mexican peso, which reduced the cost of U.S. dollar-denominated raw materials, and operating efficiencies.



78



---

##### Table of Contents

Income from Operations



Operating expenses increased 2.8% to Ps. 9,402 million in 2004 compared to Ps. 9,148 million in 2003. Administrative
expenses increased 6.1% to Ps. 2,698 million in 2004, from Ps. 2,544 million in 2003, primarily reflecting the amortization of ERP expenses. Selling expenses increased 1.5% to Ps. 6,704 million in 2004 compared to Ps. 6,604 million in 2003.
Approximately 31% of this increase was due to increased advertising expenditures for specific programs aimed at reinforcing our brands, approximately 22% was due to an increase in selling expenses in the fourth quarter due to the launch of Coors
Light and the re-launch of Tecate and Tecate Light in Mexico and approximately 18% was due to the purchase of promotional materials from our former importer in the United States.



Income from operations (before deduction of management fees) increased 5.7%
to Ps. 5,293 million in 2004 compared to Ps. 5,007 million in 2003. This reflects an increase in total revenues, combined with expense containment initiatives. Operating margin (before management fees) increased 0.5 percentage points to 21.2% of
total revenues in 2004 compared to 20.7% of total revenues in 2003, due to solid volume growth resulting in part from slightly weaker pricing, a reduction in cost of sales and a more efficient use of operating expenses. Management fees amounted to
Ps. 549 million in 2004 compared to Ps. 522 million in 2003, which represented 2.2% of total revenues for both years. Income from operations (after deduction of management fees) increased 5.8% to Ps. 4,744 million in 2004 compared to Ps. 4,485
million in 2003.



FEMSA Comercio



Total Revenues



Total revenues increased 24.8% to Ps. 22,838 million in 2004 compared to Ps.
18,304 million in 2003. The increase in total revenues was mainly a result of the aggressive expansion of the Oxxo convenience store chain, which added 668 net new Oxxo stores during 2004. As of December 31, 2004, FEMSA Comercio had 3,466 Oxxo
stores nationwide, an increase of 23.9% from 2003, representing the fifth consecutive year of over 20% annual growth in the number of total Oxxo stores.



Same-store sales of Oxxo increased an average of 8.9% in 2004, reflecting an increase in the average ticket of 3.8% and an increase in store traffic of
4.9%. This increase reflects rapid store expansion and stronger category management practices, such as tailored product offerings within the stores.



Gross Profit



Cost of sales increased 24.3% to Ps. 16,775 million in 2004, slightly below total revenue growth, compared to Ps. 13,492 million in 2003. As a result,
gross profit reached Ps. 6,063 million, a 26.0% increase from 2003 resulting in a gross margin of 26.5% in 2004 compared to 26.3% in 2003. The 0.2 percentage points increase in gross margin resulted from successful category management.



Income from Operations



Operating expenses increased 26.5% to Ps. 5,039 million in 2004 compared to
Ps. 3,984 million in 2003. Administrative expenses increased 37.4% to Ps. 426 million in 2004 compared to Ps. 310 million in 2003. Approximately 78% of this increase was due to expenses that can no longer be capitalized and amortization of new
technology and systems investments, with the remaining amount resulting from increased expenses in personnel training and development and the opening of three new sales regions in Morelia, Juarez and La Paz. Selling expenses increased 25.6% to Ps.
4,613 million in 2004 compared to Ps. 3,674 million in 2003. At 20.2% of total revenues, selling expenses remained in-line with 2003 levels.



Income from operations (before deduction of management fees) increased 23.7% to Ps. 1,025 million in 2004 compared to Ps. 828 million in 2003. This
increase was in line with revenue growth, and contributed to a



79



---

##### Table of Contents

stable operating margin (before management fees) of 4.5% for 2004, which was in line with 2003. Management fees amounted to Ps. 114 million in 2004 compared
to Ps. 92 million in 2003, which represented 0.5% of total revenues for both years. Income from operations (after deduction of management fees) increased 23.8% to Ps. 911 million in 2004 compared to Ps. 736 million in 2003.



FEMSA ConsolidatedNet Income



Integral Cost of Financing



Net interest expense reached Ps. 3,223 million in 2004 compared to Ps. 1,848
million in 2003, resulting primarily from a full year of interest expenses related to debt issued in May 2003 by Coca-Cola FEMSA in order to finance the Panamco acquisition and new debt issued in August 2004 in order to repurchase the 30% interest
in FEMSA Cerveza from affiliates of InBev.



Foreign exchange
loss amounted to Ps. 15 million in 2004 compared to a loss of Ps. 2,664 million in 2003. This significant decrease compared to our loss in 2003 resulted from the positive effect on the U.S. dollar-denominated debt incurred for the acquisition of the
30% interest in FEMSA Cerveza of the strength of the Mexican peso during 2004 relative to the U.S. dollar.



Monetary position gain amounted to Ps. 1,952 million in 2004 compared to a gain of Ps. 1,017 million in 2003. This increase in the amount of our gain in
2004 compared to 2003 reflects the effect of higher inflation on our higher liabilities recorded in 2004.



Taxes



Tax recognized in 2004 amounted to Ps. 2,395 million, which includes income tax, tax on assets and employee profit sharing, compared to Ps. 3,584 million
in 2003. The 33.2% decline from the 2003 amount was primarily due to a one-time deferred income tax benefit recognized in the fourth quarter of 2004 from a reduction in Mexican corporate tax rates in future periods, and a non-recurring tax gain of
Ps. 1,311 million at Coca-Cola FEMSA resulting from a favorable final ruling from a Mexican federal court that allowed Coca-Cola FEMSA to deduct losses arising from a sale of shares during 2002. Consequently, the effective tax rate in 2004 was 20.6%
compared to 42.1% in 2003.



Net Income



Net income increased 87.8% to Ps. 9,249 million in 2004 compared to Ps.
4,925 million in 2003. This increase was due to growth of 8.7% in consolidated income from operations, a reduction in foreign exchange losses due to the positive effect of a stronger Mexican peso with respect to our U.S. dollar-denominated debt, a
one-time deferred income tax benefit during the fourth quarter of 2004 from the reduction in Mexican corporate tax rates and a non-recurring tax gain of Ps. 1,311 million at Coca-Cola FEMSA.



Net majority income amounted to Ps. 5,831 million in 2004, an increase of
76.6% from 2003. Net majority income per FEMSA Unit reached Ps. 5.50 in 2004. Net majority income per FEMSA ADS, using an exchange rate of Ps. 11.146 per U.S. dollar, was US$ 4.94 in 2004.



Results of Operations for Year Ended December 31, 2003 Compared to Year Ended December 31,
2002



FEMSA Consolidated



Total Revenues



FEMSAs consolidated total revenues increased 38.2% to Ps. 80,154
million in 2003 compared to Ps. 57,997 million in 2002. Consolidated net sales increased 38.2% to Ps. 79,854 million in 2003 compared to Ps. 57,770 million in 2002 and represented 99.6% of total revenues in 2003 and in 2002.



80



---

##### Table of Contents

Coca-Cola FEMSA and the inclusion of the acquired territories since May 2003 were the driving forces
behind our consolidated total revenue increase in 2003, representing approximately 84% of the increase. We also experienced revenue growth in each one of our other core operations. FEMSA Comercio had total revenue growth of 24.5% due to an increase
of 582 net new Oxxo stores in 2003, representing approximately 16% of the increase in our consolidated total revenues. Additionally, FEMSA Cerveza contributed to a lesser extent with a 3.2% increase in total sales volume, reaching 24.564 million
hectoliters, resulting in an increase in FEMSA Cervezas total revenues by 1.3% to Ps. 24,150 million, despite the adverse impact of a weak pricing environment.



Gross Profit



Consolidated cost of sales increased 44.5% to Ps. 41,712 million in 2003 compared to Ps. 28,869 million in 2002. Approximately 80% of this increase
resulted from Coca-Cola FEMSA and the inclusion of the acquired territories from May 2003. Consolidated gross profit increased 32.0% to Ps. 38,442 million in 2003 compared to Ps. 29,128 million in 2002. Approximately 89% of this increase resulted
from Coca-Cola FEMSA and the inclusion of the acquired territories in May 2003. Gross margin decreased 2.2 percentage points to 48.0% in 2003 compared to 50.2% in 2002. The gross margin decline was primarily due to higher raw material prices and the
integration of the territories acquired by Coca-Cola FEMSA.



Income from Operations



Consolidated operating
expenses (including management fees paid to Labatt) increased 36.3% in 2003 to Ps. 25,802 million compared to Ps. 18,928 million in 2002.As a percentage of total revenues, consolidated operating expenses remained stable at 32.2% in 2003
as compared to 32.6% in 2002.



Consolidated administrative
expenses increased 10.9% to Ps. 5,725 million in 2003 compared to Ps. 5,163 million in 2002, primarily reflecting an increase of Ps. 543 million in the administrative expenses of Coca-Cola FEMSA as a consequence of the inclusion of the acquired
territories from May 2003.



Consolidated selling expenses
increased 45.9% to Ps. 20,077 million in 2003 compared to Ps. 13,765 million in 2002, mainly reflecting the combination of a 137.2% increase of selling expenses of Coca-Cola FEMSA due to the inclusion of the territories acquired by Coca-Cola FEMSA
from May 2003, which explains approximately 88% of the increase, and to a much lesser extent an increase of 25.4% in the selling expenses of FEMSA Comercio due to the aggressive expansion in the number of stores opened during 2003.



We incur various expenses related to the distribution of our products. We
include these types of costs in the selling expenses line of our income statement. During 2003 and 2002, our distribution costs amounted to Ps. 7,294 million and Ps. 4,349 million, respectively, with the significant increase in 2003 mainly due
to the incorporation of the acquired territories for eight months. The exclusion of these charges from our cost of sales line may result in the amounts reported as gross profit not being comparable to other companies that may include all expenses
related to their distribution network in cost of sales when computing gross profit or an equivalent measure.



Consolidated income from operations increased by 23.9% reaching Ps. 12,640 million in 2003 compared to Ps. 10,200 million in 2002. Approximately 90% of
the increase in consolidated income from operations was due to the inclusion of the acquired territories from May 2003, with most of the remaining amount from FEMSA Comercios rapid pace of expansion. Our consolidated operating margin decreased
1.8 percentage points to 15.8% of total revenues in 2003 as compared to 2002. This margin contraction was primarily due to the integration of the territories acquired by Coca-Cola FEMSA, which have a lower level of profitability than Coca-Cola
FEMSAs original territories, and due to the increased contribution of the Oxxo retail chain in our consolidated financial results, which has a lower gross profit margin than our other operations. In addition, FEMSA Cerveza recorded an
operating margin contraction, reflecting a lower gross profit margin caused by the lack of a price increase and the effect of a weaker Mexican peso on the cost of U.S. dollar-denominated raw materials.



81



---

##### Table of Contents

Some of our subsidiaries pay management fees to FEMSA in consideration for corporate services provided to
them. Our subsidiaries payments of management fees are eliminated in consolidation and, thus, have no effect on our consolidated operating expense, with the exception of the management fee paid by FEMSA Cerveza to Labatt, which amounted to Ps.
133 million in 2003 compared to Ps. 125 million in 2002. Prior to 2003, the excess of the purchase price over the fair value of the net assets acquired in a business combination was considered goodwill. With the adoption of Bulletin C-8, Coca-Cola
FEMSA considers this excess to relate to the rights to produce and distribute Coca-Cola trademark products, which are recorded as intangible assets with indefinite lives that are not amortized, but are periodically subject to an impairment
test. Therefore, we no longer amortize the excess of the purchase price over the fair value of the net assets acquired, which we now consider to constitute rights to produce and distribute Coca-Cola trademark products, in connection with an
acquisition of a Coca-Cola franchise.



Coca-Cola FEMSA



Total Revenues



Coca-Cola FEMSAs total revenues increased 94.6% to Ps. 38,121 million
compared to Ps. 19,586 million in 2002. Net sales increased 94.9% to Ps. 37,876 million in 2003 compared to Ps. 19,432 million in 2002, as a result of the inclusion of sales from the acquired territories in May 2003 and from increased sales in
previously existing territories in Mexico and Argentina.



Sales
volumes increased to 1,451 million unit cases in 2003. Most of Coca-Cola FEMSAs sales volume, approximately 60%, was attributable to the Mexican operations, which increased sales volume to 850.1 million unit cases during 2003 compared to 504.7
million unit cases in 2002.The following factors attributed to our sales growth in Mexico (1) solid performance from new flavored brands including Fresca pink grapefruit and Lift green apple, (2) incremental sales volume in
Ciel still water in a 5.0-liter presentation, particularly in central Mexico and (3) volume growth from theCoca-Colabrand.



Average unit price per case decreased 16.7% to Ps. 26.11 in 2003 compared to Ps. 31.33 in 2002 due to the inclusion of the acquired territories from May
2003, which had a higher sales volume of lower priced products relative to the original Coca-Cola FEMSA territories.



Other operating revenues increased 59.1% to Ps. 245 million in 2003 compared to Ps. 154 million in 2002. Other operating revenues mainly consist of sales
to other bottlers pursuant to tolling arrangements in Argentina, revenues from sales of recyclable scrap to bottle suppliers and sales of point-of-sales materials for the fountain business.



Gross Profit



Cost of sales increased to Ps. 19,367 million in 2003 compared to Ps. 9,098
million in 2002, as a result of the inclusion of the acquired territories from May 2003. As a percentage of total sales, cost of sales increased 4.3%, reflecting the higher costs of goods sold in the acquired territories, mainly due to the different
product mix and higher manufacturing costs. Coca-Cola FEMSA was also affected by the impact of the devaluation of the Mexican peso against the U.S. dollar as applied to raw materials with prices that are paid in or determined with reference to the
U.S. dollar.



During 2003, Coca-Cola FEMSAs gross profit
totaled Ps. 18,754 million resulting in a gross margin of 49.2%. Mexico accounted for approximately 71% of Coca-Cola FEMSAs gross profit, totaling Ps. 13,328 million in 2003. In Mexico, higher raw material prices, the effect of the devaluation
of the Mexican peso versus the U.S. dollar on raw materials with prices payable in or determined with reference to the U.S. dollar and a softer economy with lower disposable income amplified by a migration to multi-serving presentations from
individual size presentations resulted in declining margins in 2003. Coca-Cola FEMSAs territories outside of Mexico have lower gross margins primarily due to the devaluation of their local currencies versus the U.S. dollar



82



---

##### Table of Contents

applied to their U.S. dollar-denominated expenses, in addition to higher manufacturing costs and different product mixes. In Central America, gross profit
totaled Ps. 1,123 million, approximately 5.0% of Coca-Cola FEMSAs gross profit, reaching a gross margin of 49.3% in 2003. In Argentina, Coca-Cola FEMSA was able to achieve a gross margin improvement of 1.7 percentage points compared to 2002,
resulting in a gross margin of 36.1% during 2003. This improvement was mainly driven by higher sales volume in more profitable products and an appreciation of the Argentine peso versus the U.S. dollar applied to U.S. dollar-denominated raw materials
and expenses.



Income from Operations



Coca-Cola FEMSAs operating expense increased 108.8% to Ps. 11,655
million in 2003 compared to Ps. 5,581 million in 2002, as a result of the inclusion of the acquired territories. As a percentage of total sales, operating expenses increased 2.1 percentage points, due to the standardization of marketing
practices in the acquired territories and the fact that distribution costs in the acquired territories are higher than in its original territories. During 2003, in Mexico, Coca-Cola FEMSA eliminated Panamcos former headquarters in Mexico City
and Miami, closed four plants out of 16, consolidated 29 distribution centers out of 142, introduced more than 73,000 new coolers into the market and reconfigured pre-sale and distribution networks by reducing third party selling and distribution.
Coca-Cola FEMSA implemented similar initiatives in its other territories as well. For example, it (1) closed three of nine plants in Venezuela, (2) closed one of two plants in Panama, (3) reduced its manufacturing plants from 17 to six in Colombia,
and (4) consolidated one of four plants in Brazil. The implementation of cost reduction measures and the strategic allocation of assets to maximize efficiency throughout its territories is an ongoing effort. However, during 2003, the potential cost
savings from these efforts were more than offset by the incremental costs of the integration process.



In Mexico, income from operations totaled Ps. 5,775 million in 2003, and represented approximately 81% of the income from operations. Its other
territories, which have much lower operating margins, accounted for approximately 19% of income from operations. In these territories, Coca-Cola FEMSA sees opportunities to develop a more effective returnable packaging base, new product
alternatives, and to improve execution practices. Total income from operations after amortization of goodwill reached Ps. 7,099 million in 2003 compared to Ps. 4,866 million in 2002. Income from operations as a percentage of total revenues decreased
6.2 percentage points in 2003, from 24.8% to 18.6%, mainly as a result of the inclusion of the acquired territories, which have lower operating margins.



FEMSA Cerveza



Total Revenues



FEMSA Cervezas net sales increased 1.4% to Ps. 23,972 million in 2003 compared to Ps. 23,634 million in 2002. Other operating revenues totaled Ps.
178 million in 2003, 10.2% lower than in 2002. Total revenues for FEMSA Cerveza increased 1.3% to Ps. 24,150 million in 2003 compared to Ps. 23,833 million in 2002. The increase in revenues in 2003 was primarily attributable to the net effect of the
following: (1) a 3.3% and 1.4% increase in domestic and export beer sales volumes, respectively, and (2) a reduction of 3.2% in domestic revenue per hectoliter and a 10.1% increase in export revenue per hectoliter. Domestic revenues represented 93%
of the total, while the remaining 7% came from exports, which is generally in line with the previous year.



Domestic beer sales volume increased in 2003 by 3.3% reaching 22.582 million hectoliters compared to 21.856 million hectoliters in 2002. This increase was
due to (1) the absence of a price increase since early 2002, (2) a modest recovery in the Mexican economy, which experienced an estimated increase of 1.3% in gross domestic product during the year and (3) successful promotions, particularly with the
Sol and Indio brands. FEMSA Cervezas domestic revenue per hectoliter increased 0.7% in nominal terms due to a successful shift in our sales mix from returnable presentations towards more premium, higher profit margin
presentations such as non-returnable bottles and cans.



83



---

##### Table of Contents

Export beer sales volume increased 1.4% in 2003 reaching 1.982 million hectoliters compared to 1.955
million hectoliters in 2002. This was due to a 1.2% increase in beer sales volume to the United States, the destination for approximately 90% of FEMSA Cervezas exports, in particular, in our Tecate and Dos Equis brands. The
export revenue per hectoliter increased 10.1% in Mexican peso terms, mainly as a result of a depreciation in real terms of the Mexican peso versus the U.S. dollar in 2003 and a price increase in U.S. dollar terms effective at the end of 2002.



Gross Profit



FEMSA Cervezas cost of sales increased 1.3%, in line with total
revenue growth. Cost of sales increased to Ps. 9,996 million in 2003 compared to Ps. 9,863 million in 2002. FEMSA Cervezas gross profit totaled Ps. 14,154 million resulting in a gross margin of 58.6%, in line with the 2002 level. The
margin was impacted by the currency effect due to an increase in U.S. dollar-denominated costs, which represented approximately one-fourth of cost of sales, that was offset by: (1) better purchasing terms for raw materials, (2) headcount adjustments
and (3) lower transportation costs from our breweries to warehouses.



Income from Operations



FEMSA Cervezas
operating expenses increased 1.6% to Ps. 9,148 million in 2003 compared to Ps. 9,006 million in 2002, and represented 37.9% of total revenues in 2003 compared to 37.8% of total revenues in 2002.



Administrative expenses increased 2.2% to Ps. 2,544 million in 2003 compared
to Ps. 2,488 million in 2002, reflecting mainly the start of the amortization of the commercial modules of FEMSA Cervezas ERP system and its initial rollout.



Selling expenses increased 1.3% to Ps. 6,604 million in 2003 compared to Ps. 6,518 million in 2002, reflecting an increase
in variable expenses that grew in line with sales. At 27.3% of total revenues, selling expenses remained constant with the 2002 level.



FEMSA Cervezas income from operations, before deduction of management fees paid to us and to Labatt, increased 0.9% to Ps. 5,007 million in 2003
compared to Ps. 4,964 million in 2002. This increase reflected a higher gross profit margin, which was partially offset by new amortizations of ERP-related expenses. In 2003, FEMSA Cervezas operating margin before deduction of management fees
decreased 0.1 percentage points to 20.7% of total revenues. Management fees amounted to Ps. 522 million and represented 2.2% of total revenues in 2003, compared to Ps. 504 million recorded in 2002, which represented 2.1% of total revenues in 2002.
FEMSA Cervezas income from operations after deduction of management fees amounted to Ps. 4,485 million, 0.6 percentage points more than in 2002.



FEMSA Comercio



Total Revenues



Total revenues increased by 24.5% to Ps. 18,304 million in 2003 compared to Ps. 14,700 million in 2002. The increase of total revenues of FEMSA Comercio
was a result of the aggressive expansion of the Oxxo convenience store chain, which added 582 net new Oxxo stores during the year. The Oxxo chain brought the total number of stores nationwide up to 2,798, an increase of 26.3% from 2002. This
increase is an average of a 30% increase in the number of stores in the central and southern regions of the country and a 24% increase in the north of Mexico.



Same-store sales of Oxxo increased 8.2% in 2003, reflecting an increase in the average consumer purchase of 1.7% and an increase in store traffic of
6.5%. This increase reflects the rapid expansion as well as stronger category management practices, such as tailoring the product offering at the store depending on its geographical location.



84



---

##### Table of Contents

Gross Profit



Cost of sales remained in line with revenue growth at Ps. 13,492 million in 2003 compared to Ps. 10,840 million in 2002, an
increase of 24.5%. As a result, gross margin was also stable relative to growth in total sales at Ps. 4,812 million in 2003 compared to Ps. 3,859 million in 2002.



Income from Operations



Operating expenses increased by 24.2% to Ps. 3,984 million in 2003 from Ps. 3,207 million in 2002. These expenses remained flat as a percentage of total
revenues at 21.8% in 2003 and 21.8% in 2002. Administrative expenses increased 11.8% to Ps. 310 million in 2003 compared to Ps. 277 million in 2002, due to adjustments in the management structure to support expanded operations. In particular, FEMSA
Comercio opened two new regional administrative offices and now has 37 offices nationwide. Selling expenses increased 25.4% to Ps. 3,674 million, compared to Ps. 2,930 million in 2002. At 20.1% of total revenues, this figure remained in line with
2002. Approximately 70% of this increase was due to investments in distribution and workforce aimed at further strengthening the expansion of Oxxos business model, with the remaining 30% due to the amortization of investments in technology and
systems.



FEMSA Comercios income from operations, before
deduction of management fees, increased by 27.0% to Ps. 828 million in 2003, from Ps. 652 million in 2002. This increase was in line with sales growth and contributed to a stable operating margin of 4.5% for 2003, slightly above the 4.4% operating
margin achieved in 2002. In 2003, management fees amounted to Ps. 92 million, or 0.5% of total revenues, compared to Ps. 106 million, or 0.7% of total revenues, in 2002. FEMSA Comercios operating margin after deduction of management fees
increased 0.3 percentage points to 4.0% of total revenues in 2003.



FEMSA
ConsolidatedNet Income



Integral Cost of
Financing



Net interest expense during 2003 amounted to
Ps. 1,848 million compared to Ps. 437 million in 2002, resulting primarily from the interest expense related to debt issued by Coca-Cola FEMSA in order to finance the acquisition of Panamco in May 2003.



Foreign exchange loss during 2003 amounted to a loss of Ps. 2,664 million
compared to a loss of Ps. 314 million in 2002. This amount primarily reflects higher U.S. dollar-denominated liabilities resulting from the debt issued in order to finance the acquisition of Panamco in May 2003 and the 3.3% depreciation in real
terms of the Mexican peso versus the U.S. dollar during the year.



Monetary position gain during 2003 amounted to a gain of Ps. 1,017 million compared to a gain of Ps. 419 million during 2002. Most of the additional gain is attributable to the effect of the inflation rate on the liabilities incurred in the
Panamco acquisition. To calculate changes in monetary position, we reflect adjustments for inflation over the year such that monetary assets and liabilities obtained or disposed of during the year are not eroded.



Tax recognized during 2003 amounted to Ps. 3,584 million, which includes
income tax, tax on assets and employee profit sharing, compared to Ps. 3,960 million in 2002. The effective tax rate for the year was 42.1% and compares favorably with the 44.0% effective tax rate of 2002.



Net Income



Our consolidated net income decreased 2.3% to Ps. 4,925 million in 2003
compared to Ps. 5,040 million in 2002, mainly attributable to foreign exchange loss. Consolidated net majority income amounted to Ps. 3,302 million in 2003, 6.5% higher than in 2002.



Net majority income per FEMSA Unit was Ps. 3.11 in 2003. Net majority income per FEMSA ADS, using an exchange rate of Ps.
11.146 per U.S. dollar, was US$ 2.80 in 2003.



85



---

##### Table of Contents

Liquidity and Capital Resources



Liquidity



Each of our sub-holding companies finances its
operational and capital requirements on an independent basis. As of December 31, 2004, 78.3% of our outstanding consolidated indebtedness was at the level of our sub-holding companies.This structure is attributable, in part, to the inclusion
of third parties in the capital structure of Coca-Cola FEMSA and, prior to August 2004, in the capital structure of FEMSA Cerveza. Currently, we expect to continue to finance our operations and capital requirements primarily at the level of our
sub-holding companies. Nonetheless, we may decide to incur indebtedness at our holding company in the future to finance the operations and capital requirements of our subsidiaries or significant acquisitions, investments or capital expenditures. In
connection with the InBev transactions, we incurred Ps. 9,937 million of indebtedness, Ps. 2,500 million of which was guaranteed by FEMSA Cerveza, to fund the acquisition of the 30% in FEMSA Cerveza owned by affiliates of InBev. As a holding
company, we depend on dividends and other distributions from our subsidiaries to service our indebtedness.



We continuously evaluate opportunities to pursue acquisitions or engage in joint ventures or other transactions. We would expect to finance any
significant future transactions with a combination of cash from operations, long-term indebtedness and capital stock.



The principal source of liquidity of each sub-holding company has generally been cash generated from operations. We have traditionally been able to rely
on cash generated from operations because a significant majority of the sales of Coca-Cola FEMSA, FEMSA Cerveza and FEMSA Comercio are on a cash or short-term credit basis, and FEMSA Comercios Oxxo stores are able to finance a significant
portion of their initial and ongoing inventories with supplier credit. Our principal use of cash has generally been for capital expenditure programs, debt repayment and dividend payments. The following is a summary of the principal uses of cash for
the three years ended December 31, 2004:



Principal Uses of
Cash



|                                       |  |                                         |        |   |      |          |   |      |     |        |  
|-------------------------------------- |  | --------------------------------------- | ------ | - | ---- | -------- | - | ---- | --- | ------ | -
|                                       |  | For the Year Ended December 31,         |       
|                                       |  | 2004                                    |        |   | 2003 |          |   | 2002 |    
|                                       |  | (in millions of constant Mexican pesos) |       
|Net resources generated by operations  |  | Ps.                                     | 15,282 |   |      | Ps.9,516 |   |      | Ps. | 10,096 |  
|Capital expenditures(1)                |  |                                         | 6,902  |   |      | 7,139    |   |      |     | 6,077  |  
|Bank loans, notes and interest payable |  |                                         | 6,828  |   |      | 16,578   |   |      |     | 5,996  |  
|Dividends declared and paid            |  |                                         | (843   | ) |      | (1,124   | ) |      |     | (1,247 | )

---

|(1) | Includes property, plant and equipment plus intangible assets and other.
|--- | ------------------------------------------------------------------------



Our sub-holding companies generally incur short-term indebtedness in the event that they are temporarily unable to finance
operations or meet any capital requirements with cash from operations. A significant decline in the business of any of our sub-holding companies may affect the sub-holding companys ability to fund its capital requirements. A significant and
prolonged deterioration in the economies in which we operate or in our businesses may affect our ability to obtain short-term and long-term credit or to refinance existing indebtedness on terms satisfactory to us.



We have traditionally financed significant acquisitions, principally
Coca-Cola FEMSAs acquisition of Coca-Cola Buenos Aires in 1994 and its acquisition of Panamco in May 2003 and our acquisition of the 30% interest in FEMSA Cerveza owned by affiliates of InBev in August 2004, capital expenditures and other
capital requirements that could not be financed with cash from operations by incurring long-term indebtedness.



86



---

##### Table of Contents

Our consolidated total indebtedness was Ps. 45,811 million as of December 31, 2004, as compared to
Ps. 40,524 million as of December 31, 2003. Short-term debt (including maturities of long-term debt) and other long-term debt were Ps. 9,526 million and Ps. 36,285 million, respectively, as of December 31, 2004, as compared to Ps. 5,353 million
and Ps. 35,171 million, respectively, as of December 31, 2003. Cash and cash equivalents were Ps. 6,822 million as of December 31, 2004, as compared to Ps. 8,228 million as of December 31, 2003. The significant increase in total indebtedness was
primarily at FEMSA Cerveza and was attributable to the acquisition of the 30% interest in FEMSA Cerveza in August 2004. As of December 31, 2004, we had a working capital deficit (defined as the excess of current liabilities over current assets) of
Ps. 2,616 million, reflecting a short-term debt balance of Ps. 9,526 million and accounts payable to suppliers of Ps. 7,904 million.



We believe that our sources of liquidity as of December 31, 2004 were adequate for the conduct of our sub-holding companies businesses and that we
will have sufficient funds available to meet our expenditure demands and financing needs in 2005.



Off-Balance Sheet Arrangements



We do not have any off-balance sheet arrangements.



87



---

##### Table of Contents

Contractual Obligations



The table below sets forth our significant long-term contractual obligations as of December 31, 2004:



|                                                                                                      |  |                                |  |            |  |            |  |                    |  |       
|----------------------------------------------------------------------------------------------------- |  | ------------------------------ |  | ---------- |  | ---------- |  | ------------------ |  | ------
|                                                                                                      |  | Maturity                      
|                                                                                                      |  | Lessthan 1year                 |  | 1 - 3years |  | 3 - 5years |  | In excessof5 years |  | Total 
|                                                                                                      |  | (in millions of Mexican pesos)
|Long-term debt                                                                                        |  |                                |  |            |  |            |  |                    |  |       
|Mexican pesos(1)                                                                                      |  | 3,041                          |  | 4,746      |  | 11,313     |  | 11,283             |  | 30,383
|U.S. dollars(1)                                                                                       |  | 157                            |  | 2,851      |  | 5,180      |  | 385                |  | 8,573 
|Colombian pesos                                                                                       |  | 307                            |  | 370        |  |           |  |                   |  | 677   
|Capital leases                                                                                        |  |                                |  |            |  |            |  |                    |  |       
|U.S. dollars                                                                                          |  | 35                             |  | 80         |  | 77         |  |                   |  | 192   
|Interest payments(2)                                                                                  |  |                                |  |            |  |            |  |                    |  |       
|Mexican pesos                                                                                         |  | 2,697                          |  | 4,649      |  | 3,251      |  | 943                |  | 11,540
|U.S. dollars                                                                                          |  | 576                            |  | 932        |  | 669        |  | 43                 |  | 2,220 
|Colombian pesos                                                                                       |  | 68                             |  | 53         |  |           |  |                   |  | 121   
|Interest rate swaps(3)                                                                                |  |                                |  |            |  |            |  |                    |  |       
|Mexican pesos                                                                                         |  | 73                             |  | 147        |  | 186        |  | 63                 |  | 469   
|U.S. dollars                                                                                          |  | 8                              |  | 16         |  | 16         |  | 8                  |  | 48    
|Cross currency and interest rate swap (U.S. dollars toMexican pesos)(4)                               |  | 115                            |  | 230        |  | 230        |  | 102                |  | 677   
|Operating leases                                                                                      |  |                                |  |            |  |            |  |                    |  |       
|Mexican pesos                                                                                         |  | 653                            |  | 1,263      |  | 1,119      |  | 3,861              |  | 6,896 
|U.S. dollars                                                                                          |  | 290                            |  | 335        |  | 78         |  | 11                 |  | 714   
|Guatemalan quetzals                                                                                   |  | 9                              |  | 2          |  |           |  |                   |  | 11    
|Nicaraguan cordobas                                                                                   |  | 4                              |  | 5          |  | 3          |  |                   |  | 12    
|Colombian pesos                                                                                       |  | 8                              |  | 4          |  |           |  |                   |  | 12    
|Brazilian reals                                                                                       |  | 43                             |  | 94         |  | 178        |  |                   |  | 315   
|Price commodity contracts                                                                             |  |                                |  |            |  |            |  |                    |  |       
|U.S. dollars                                                                                          |  | 467                            |  |           |  |           |  |                   |  | 467   
|Expected benefits to be paid for pension plan, seniority premium and post-retirement medical services |  | 241                            |  | 494        |  | 515        |  | 1,444              |  | 2,694 
|Other long-term liabilities(5)                                                                        |  |                               |  |           |  |           |  | 2,757              |  | 2,757 

---

|(1) | Includes the effect of the cross currency swap, pursuant to which US$ 140 million of U.S.
dollar-denominated long-term debt is swapped to Mexican pesos, in the amount of Ps. 1,560 million.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Interest was calculated using long-term debt as of and interest rate amounts in effect on December 31, 2004. The debt and applicable interest rates in effect are
shown in note 18 to our audited consolidated financial statements. Liabilities denominated in U.S. dollars were translated to Mexican pesos at an exchange rate of Ps. 11.146 per U.S. dollar, the exchange rate quoted to us by dealers for the
settlement of obligations in foreign currencies on December 31, 2004.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Reflects the amount of future payments that we would be required to make. The amounts were calculated by applying the difference between the interest rate swaps and
the nominal interest rates contracted to long-term debt as of December 31, 2004. Liabilities denominated in U.S. dollars were translated to Mexican pesos as described in footnote (1) above.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Includes (1) the cross currency swap from U.S. dollars to Mexican pesos with respect to US$ 140 million of U.S. dollar-denominated debt using the contracted exchange
rate of Ps. 11.168 per U.S. dollar and (2) the interest rate swap from a variable U.S. dollar interest rate to a fixed Mexican peso rate, which have averages of 2.9% and 10.0%, respectively.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Other long-term liabilities reflects liabilities whose maturity date is undefined and depends on a series of circumstances out of our control, therefore these
liabilities have been considered to have a maturity of more than five years.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



88



---

##### Table of Contents

As of December 31, 2004, Ps. 9,526 million of our total consolidated indebtedness was short-term debt
(including maturities of long-term debt), Ps. 5,675 million of which consists of bridge loans incurred in connection with our acquisition of 30% of FEMSA Cerveza owned by affiliates of InBev, and Ps. 36,285 million was other long-term debt.



As of December 31, 2004, our consolidated average cost of
borrowing, after giving effect to the cross currency and interest rate swaps, was approximately 8.5%, compared to 6.5% in 2003. The increase in our average cost of borrowing mainly reflects an increase in the London interbank offered rate, or LIBOR,
the Tasa de Interés Interbancaria de Equilibrio (Equilibrium Interbank Interest Rate), or TIIE, and the Certificadosde la Tesorería (Treasury Certificates), or CETES, rate. As of December 31, 2004, after giving
effect to cross currency swaps, 25.3% of our total consolidated indebtedness was denominated and payable in U.S. dollars, 72.8% was in Mexican pesos, 1.5% was in Colombian pesos, 0.3% was in Argentine pesos and the remaining 0.1% was in Venezuelan
bolivars. We did not have any Purchase Obligations as of December 31, 2004.



89



---

##### Table of Contents

Overview of Debt Instruments



The following table shows the allocations of total debt of our company as of December 31, 2004:



|                                |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|------------------------------- |  | --------------------------------- | ------ | - | -------------- | --- | ------ | ------------ |  | --- | ------------- | - |  | ---------- | ----- | - |  | --- | ------ | -
|                                |  | Total Debt Profile of the Company |       
|                                |  | FEMSA andOthers(1)                |        |   | Coca-ColaFEMSA |     |        | FEMSACerveza |  |     | FEMSAComercio |   |  | Total Debt |      
|                                |  | (in millions of Mexican pesos)    |       
|Short-term Debt                 |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|U.S. dollars:                   |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Bank loans                      |  | Ps.                               | 2,787  |   |                | Ps. |       |              |  | Ps. |              |   |  | Ps.        | 23    |   |  | Ps. | 2,810  |  
|                                |  |                                   |        |   |               
|Mexican pesos:                  |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Bank loans                      |  |                                   | 2,888  |   |                |     |       |              |  |     |              |   |  |            |      |   |  |     | 2,888  |  
|Unsecured loan                  |  |                                   |       |   |                |     |       |              |  |     | 80            |   |  |            |      |   |  |     | 80     |  
|                                |  |                                   |        |   |               
|Venezuelan bolivars:            |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Bank loans                      |  |                                   |       |   |                |     | 80     |              |  |     |              |   |  |            |      |   |  |     | 80     |  
|                                |  |                                   |        |   |               
|Argentine pesos:                |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Bank loans                      |  |                                   |       |   |                |     | 128    |              |  |     |              |   |  |            |      |   |  |     | 128    |  
|                                |  |                                   |        |   |               
|Long-term Debt(2)               |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|U.S. dollars:                   |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Bank loans(3)                   |  |                                   | 86     |   |                |     | 279    |              |  |     | 654           |   |  |            | 279   |   |  |     | 1,298  |  
|Yankee bond                     |  |                                   |       |   |                |     | 5,603  |              |  |     |              |   |  |            |      |   |  |     | 5,603  |  
|Leasing                         |  |                                   |       |   |                |     | 24     |              |  |     | 168           |   |  |            |      |   |  |     | 192    |  
|Syndicated loan                 |  |                                   |       |   |                |     |       |              |  |     |              |   |  |            | 1,672 |   |  |     | 1,672  |  
|                                |  |                                   |        |   |               
|Mexican pesos:                  |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Bank loans(3)                   |  |                                   | 1,763  |   |                |     | 6,761  |              |  |     | 7,923         |   |  |            |      |   |  |     | 16,447 |  
|Certificados bursátiles         |  |                                   | 2,500  |   |                |     | 10,000 |              |  |     |              |   |  |            |      |   |  |     | 12,500 |  
|UDIs (Mexican investment units) |  |                                   |       |   |                |     | 1,436  |              |  |     |              |   |  |            |      |   |  |     | 1,436  |  
|                                |  |                                   |        |   |               
|Colombian pesos:                |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Notes                           |  |                                   |       |   |                |     | 677    |              |  |     |              |   |  |            |      |   |  |     | 677    |  
|                                |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Total                           |  | Ps.                               | 10,024 |   |                | Ps. | 24,988 |              |  | Ps. | 8,825         |   |  | Ps.        | 1,974 |   |  | Ps. | 45,811 |  
|                                |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|Average Cost(4)                 |  |                                   |        |   |                |     |        |              |  |     |               |   |  |            |       |   |  |     |        |  
|U.S. dollars                    |  |                                   | 1.9    | % |                |     | 7.7    | %            |  |     | 3.6           | % |  |            | 2.7   | % |  |     | 5.1    | %
|Mexican pesos                   |  |                                   | 9.4    | % |                |     | 9.4    | %            |  |     | 10.0          | % |  |            |      |   |  |     | 9.6    | %
|Colombian pesos                 |  |                                   |       |   |                |     | 10.1   | %            |  |     |              |   |  |            |      |   |  |     | 10.1   | %
|Venezuelan bolivars             |  |                                   |       |   |                |     | 11.0   | %            |  |     |              |   |  |            |      |   |  |     | 11.0   | %
|Argentine pesos                 |  |                                   |       |   |                |     | 5.4    | %            |  |     |              |   |  |            |      |   |  |     | 5.4    | %
|Total                           |  |                                   | 7.3    | % |                |     | 9.0    | %            |  |     | 9.3           | % |  |            | 2.7   | % |  |     | 8.5    | %

---

|(1) | Ps. 2,500 million of certificados bursátiles of FEMSA are guaranteed by FEMSA Cerveza.
|--- | --------------------------------------------------------------------------------------

|(2) | Includes the Ps. 3,540 million current portion of long-term debt.
|--- | -----------------------------------------------------------------

|(3) | Includes the effect of cross currency swaps in the amount of Ps. 1,560 million from U.S.
dollars to Mexican pesos.
|--- | ------------------------------------------------------------------------------------------------------------------

|(4) | Includes the effect of cross currency and interest rate swaps.
|--- | --------------------------------------------------------------



90



---

##### Table of Contents

Financing for InBev Transactions



We financed the US$ 1,245 million for the InBev transactions as follows:



|                                                                                                                                                                                                                                                                   |  |                             |              
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | --------------------------- | -------------
|Source                                                                                                                                                                                                                                                             |  | Amount                     
|                                                                                                                                                                                                                                                                   |  | (U.S. dollar or equivalent)
|Cash                                                                                                                                                                                                                                                               |  | US$                         | 295 million  
|                                                                                                                                                                                                                                                                   | 
|Bridge loans to FEMSA, borrowed on August 23, 2004, maturing one year from the borrowing date and consisting of a Ps. 2,888 million loan and a
US$ 250 million loan                                                                                                |  | US$                         | 500 million  
|                                                                                                                                                                                                                                                                   | 
|Certificados bursátiles, issued on July 8, 2004, in the amount of Ps. 2,500 million by FEMSA and guaranteed by FEMSA Cerveza,
with maturities of four and five years                                                                                               |  | US$                         | 217 million  
|                                                                                                                                                                                                                                                                   | 
|Term loan to FEMSA, borrowed on August 20, 2004, in the amount of Ps. 1,763 million, maturing four years from the borrowing
date                                                                                                                                   |  | US$                         | 150 million  
|                                                                                                                                                                                                                                                                   | 
|Term loan to FEMSA Cerveza, borrowed on August 20, 2004, in the amount of Ps. 1,155 million (Ps. 959 million of which was used to finance the
payment to InBev, with the balance used for general corporate purposes), maturing five years from the borrowing date |  | US$                         | 83 million   
|                                                                                                                                                                                                                                                                   |  |                             |              
|Total                                                                                                                                                                                                                                                              |  | US$                         | 1,245 million
|                                                                                                                                                                                                                                                                   |  |                             |              



The InBev transactions
increased our indebtedness. As a holding company, we rely on dividends and other distributions from our subsidiaries to service our indebtedness. The increase in debt may reduce the amount of cash otherwise available to us to pursue acquisitions or
engage in joint ventures or other transactions or to invest in our business, meet our obligations or pay dividends.



Restrictions Imposed by Debt Instruments



Generally, the covenants contained in the credit agreements and other instruments governing indebtedness entered into by us or our sub-holding companies
include limitations on the incurrence of any additional debt based on debt service coverage ratios or leverage tests. These credit agreements also generally include restrictive covenants applicable to us, our sub-holding companies and their
subsidiaries. There are no cross-guarantees between sub-holding companies, and we have not provided guarantees with respect to any of the debt obligations of our sub-holding companies. FEMSA Cerveza guaranteed FEMSAs obligation under itscertificados bursátiles.



The bridge loans, the term
loans and certificados bursátiles incurred to finance the InBev transactions contain customary covenants that may affect the conduct of our business. We expect to repay the bridge loans with the proceeds of a global offering of our
equity securities. The bridge loans and the term loans require us to cause FEMSA Cerveza to maintain certain financial ratios, limit the ability of certain of our subsidiaries to incur additional indebtedness and restrict our ability to pledge
assets. The bridge loans also restrict the payment of dividends in excess of US$ 60 million prior to their maturity date. Certain of the financing instruments mentioned above are subject to either acceleration or repurchase at the lenders or
holders option if, in the case of FEMSA, the persons exercising control over FEMSA no longer exercise such control and, in the case of FEMSA Cerveza, FEMSA ceases to control FEMSA Cerveza.



We are in compliance with all of our restrictive covenants as of December 31,
2004. A significant and prolonged deterioration in our consolidated results of operations could cause us to cease to be in compliance under certain indebtedness in the future. We can provide no assurances that we will be able to incur indebtedness
or to refinance existing indebtedness on similar terms in the future.



91



---

##### Table of Contents

Summary of Debt



The following is a summary of our indebtedness by sub-holding company and for FEMSA as of December 31, 2004:



| |  |  | Coca-Cola FEMSA. Coca-Cola FEMSAs total indebtedness was Ps. 24,988 million as of December 31, 2004, as compared to Ps. 30,588 million as of December 31,
2003. Short-term debt and long-term debt were Ps. 3,272 million and Ps. 21,716 million, respectively, as of December 31, 2004, as compared to Ps. 3,132 million and Ps. 27,456 million, respectively, as of December 31, 2003. Cash and cash equivalents
were Ps. 3,603 million as of December 31, 2004, as compared to Ps. 3,021 million as of December 31, 2003. Approximately Ps. 168 million of cash is considered restricted cash because it has been deposited to settle accounts payable in Venezuela.
As of December 31, 2004, Coca-Cola FEMSA had a working capital deficit (defined as the excess of current liabilities over current assets) of Ps. 1,637 million, reflecting a short-term debt balance of Ps. 3,272 million principally relating to
the maturity of long-term debt in July 2005 and accounts payable to suppliers of Ps. 4,144 million.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



As part of Coca-Cola FEMSAs financing policy, it expects to continue to finance its liquidity needs from cash from operations. Nonetheless, in the
future it may be required to finance its working capital and capital expenditure needs with short-term debt or other borrowings. As of December 31, 2004, Coca-Cola FEMSA had uncommitted approved lines of credit totaling approximately US$ 250 million
(Ps. 2,787 million), which Coca-Cola FEMSA believes are currently available, as well as a U.S. dollar committed line of credit totaling US$ 50 million (Ps. 557 million). In December 2003, Coca-Cola FEMSA finalized a U.S. dollar-denominated loan
agreement with The Coca-Cola Company that permits it to borrow, upon the satisfaction of certain conditions, up to Ps. 2,787 million prior to December 20, 2006 for funding working capital needs and for other general corporate purposes at
any time when such funding is not otherwise available under existing lines of credit. Nonetheless, as a result of regulations in certain countries in which it operates, it may not be beneficial or, as in the case of exchange controls in Venezuela,
practicable for Coca-Cola FEMSA to remit cash generated in local operations to fund cash requirements in other countries. In the event that cash from operations in these countries is not sufficient to fund future working capital requirements and
capital expenditures, Coca-Cola FEMSA or its subsidiaries may decide, or be required, to fund cash requirements in these countries through local borrowings rather than remitting funds from another country.



Coca-Cola FEMSAs average cost of debt, after giving effect to cross
currency and interest rate swaps, was 7.7% in U.S. dollars, 9.4% in Mexican pesos, 10.1% in Colombian pesos, 11.0% in Venezuelan bolivars and 5.4% in Argentine pesos as of December 31, 2004 compared to 5.9% in U.S. dollars, 7.4% in Mexican pesos and
10.3% in Colombian pesos as of December 31, 2003.



| |  |  | FEMSA Cerveza. As of December 31, 2004, FEMSA Cervezas total outstanding debt was Ps. 8,825 million, which included Ps. 80 million of outstanding short-term trade and
working capital loans. As of December 31, 2004, FEMSA Cerveza had approximately Ps. 8,745 million of long-term debt outstanding that included a Ps. 168 million capital leasing obligation and Ps. 8,577 million consisting of bilateral bank loans and
equipment financing loans. As of December 31, 2004, FEMSA Cerveza had U.S. dollar-denominated approved, uncommitted lines of credit totaling approximately Ps. 2,436 million, of which Ps. 2,356 million was available as of such date. FEMSA
Cervezas average cost of debt, after giving effect to interest rate swaps, as of December 31, 2004 was 10.0% in Mexican pesos and 3.6% in U.S. dollars.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSA Comercio. As of December 31, 2004, FEMSA Comercios total outstanding debt was Ps. 1,974 million, which consisted of a Ps. 1,672 million long-term
syndicated loan denominated in U.S. dollars that matures in September 2009, Ps. 279 million of U.S. dollar-denominated long-term bank loan that matures in July 2009, and Ps. 23 million of U.S. dollar-denominated short-term debt that matures in
January and July of 2005. As of December 31, 2004, FEMSA Comercio had U.S. dollar- and Mexican peso-denominated approved, uncommitted lines of credit totaling Ps. 1,334 million, all of which was
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



92



---

##### Table of Contents

| | available as of such date. FEMSA Comercios average cost of debt, after giving effect to interest rate swaps, was 2.7% in U.S. dollars as of December
31, 2004 compared to 3.0% as of December 31, 2003.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSA and other business segment. As of December 31, 2004, FEMSA and the companies comprising our other business segment had total outstanding debt of Ps. 10,024 million.
This consisted of Ps. 5,675 million of outstanding short-term bridge loans that were incurred in connection with the acquisition of the 30% interest of FEMSA Cerveza. In addition, FEMSA and the companies comprising our other business segment had
approximately Ps. 4,349 million of long-term debt outstanding. FEMSAs long-term debt consisted of Ps. 2,500 million of certificados bursátiles, that are guaranteed by FEMSA Cerveza, and a Ps. 1,763 million bank loan, both of
which were incurred in connection with the acquisition of the 30% interest of FEMSA Cerveza, and that mature on October 2012 and in August 2008, respectively. The debt of the other business segment consisted of Ps. 86 million in bank loans
denominated in U.S. dollars, of which Ps. 18 million matures in July 2008 and Ps. 67 million matures in September 2009. As of December 31, 2004, FEMSA and our other business segment had U.S. dollar- and Mexican peso-denominated approved, uncommitted
lines of credit totaling approximately Ps. 1,527 million, all of which was available as of such date. They had an average cost of debt, after giving effect to interest rate swaps as of December 31, 2004 of 9.4% in Mexican pesos and 1.9% in U.S.
dollars.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Contingencies



We have various loss contingencies, for which reserves have been recorded in
those cases where we believe the results of an unfavorable resolution is probable. See Item 8. Financial InformationLegal Proceedings. Most of these loss contingencies have been recorded as reserves against intangibles recorded as
a result of the Panamco acquisition. Any amounts required to be paid in connection with these loss contingencies would be required to be paid from available cash.



The following table presents the nature and amount of the loss contingencies as of December 31, 2004:



|      |  |                                            |     |           |     |       |  |     |      
|----- |  | ------------------------------------------ | --- | --------- | --- | ----- |  | --- | -----
|      |  | Loss Contingencies As of December 31, 2004
|      |  | Short-Term                                 |     | Long-Term |     | Total
|      |  | (in millions of Mexican pesos)            
|Tax   |  | Ps.                                        | 97  |           | Ps. | 1,144 |  | Ps. | 1,241
|Legal |  |                                            |    |           |     | 163   |  |     | 163  
|Labor |  |                                            | 60  |           |     | 219   |  |     | 279  
|      |  |                                            |     |           |     |       |  |     |      
|Total |  | Ps.                                        | 157 |           | Ps. | 1,526 |  | Ps. | 1,683
|      |  |                                            |     |           |     |       |  |     |      



We have other loss
contingencies for which we have not recorded a reserve. These contingencies or our assessment of them may change in the future, and we may record reserves or be required to pay amounts in respect of these contingencies.



Capital Expenditures



For the past five years, we have had significant capital expenditure programs, which for the most part were financed with
cash from operations. Capital expenditures reached Ps. 6,902 million in 2004 compared to Ps. 7,139 million in 2003, a decrease of 3.3%. This was primarily due to a reduction in capital expenditures at FEMSA Cerveza, and to a lesser extent at
Coca-Cola FEMSA. The principal components of our capital expenditures have been for equipment, market-related investments and production capacity and distribution network expansion at both Coca-Cola FEMSA and FEMSA Cerveza and the construction of
new Oxxo stores at FEMSA Comercio. See Item 4. Information on the CompanyCapital Expenditures and Divestitures.



93



---

##### Table of Contents

Expected Capital Expenditures for 2005



Our capital expenditure budget for 2005 is expected to be approximately Ps.
7,200 million. The following discussion is based on each of our sub-holding companies internal 2005 budgets. The capital expenditure plan for 2005 is subject to change based on market and other conditions and the subsidiaries results of
operations and financial resources.



In connection with the
continued integration of Coca-Cola FEMSAs territories acquired in May 2003, capital expenditures in 2005 are expected to be approximately Ps. 2,300 million. Coca-Cola FEMSAs capital expenditures in 2005 are primarily intended for:



| |  |  | investments in returnable bottles and cases;
| | - |  | --------------------------------------------



| |  |  | market investments (primarily for the placement of refrigeration equipment); and
| | - |  | --------------------------------------------------------------------------------



| |  |  | integration of operations within the aquired territories, such as expenditures required to standardize information systems, replace older distribution vehicles, overhaul plant
facilities and distribution centers and improve manufacturing facilities.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



FEMSA Cervezas capital expenditure budget for 2005 is expected to be approximately Ps. 4,400 million. FEMSA Cerveza expects to allocate part of this budget for investments in its manufacturing facilities,
predominantly related to marginal capacity expansions of its breweries and equipment modernization. FEMSA Cerveza also expects to apply a portion of this budget towards the improvement of its distribution assets, including new and replacement
vehicles, the maintenance of a secondary distribution fleet and its ERP and information technology systems. In addition, FEMSA Cerveza plans to invest in commercial and market-related activities such as the enhancement of its retail coverage, the
acquisition of third party distributors, the development of long-term sponsorships and the placement of refrigeration equipment nationwide.



FEMSA Comercios capital expenditure budget in 2005 is expected to total approximately Ps. 1,400 million, and will be allocated to the opening of new
Oxxo stores and to a lesser extent to the refurbishing of existing Oxxo stores. In addition, investments are planned in FEMSA Comercios information technology and ERP software systems.



Hedging Activities



Our business activities require the holding or issuing of derivative instruments to hedge our exposure to market risks
related to changes in interest rates, foreign currency exchange rates, equity risk and commodity price risk. See Item 11. Quantitative and Qualitative Disclosures about Market Risk.



The following table provides a summary of the fair value of derivative
instruments as of December 31, 2004. The fair market value is obtained mainly from external sources, which are our counterparties to the contracts.



|                                  |  |                                 |  |                    |  |                    |  |                             |   |  |               
|--------------------------------- |  | ------------------------------- |  | ------------------ |  | ------------------ |  | --------------------------- | - |  | --------------
|                                  |  | Fair Value At December 31, 2004
|                                  |  | Maturityless than1 year         |  | Maturity1 - 3years |  | Maturity3 - 5years |  | Maturityin excess of5 years |   |  | Totalfairvalue
|                                  |  | (in millions of Mexican pesos) 
|Prices quoted by external sources |  | 24                              |  | 26                 |  | 45                 |  | (23                         | ) |  | 72            



94



---

##### Table of Contents

Plan for the Disposal of Certain Fixed Assets



We have identified certain fixed assets consisting of land, buildings and equipment for disposal, and we have an approved
program for disposal of these fixed assets. These assets are not in use and have been valued at their estimated realizable value, according to independent appraisals. These assets are allocated as follows:



|                |  |                                |     |      |     |    
|--------------- |  | ------------------------------ | --- | ---- | --- | ---
|                |  | December 31,                  
|                |  | 2004                           |     | 2003
|                |  | (in millions of Mexican pesos)
|Coca-Cola FEMSA |  | Ps.                            | 257 |      | Ps. |   
|FEMSA Cerveza   |  |                                | 264 |      |     | 335
|FEMSA and other |  |                                | 294 |      |     | 366
|                |  |                                |     |      |     |    
|Total           |  | Ps.                            | 815 |      | Ps. | 701
|                |  |                                |     |      |     |    



Fixed assets recorded
at their estimated realizable value are considered monetary assets on which a loss on monetary position is computed and recorded in results of operation.



U.S. GAAP Reconciliation



The
principal differences between Mexican GAAP and U.S. GAAP that affect our net income and majority stockholders equity relate to the accounting treatment of the following items:



| |  |  | consolidation of our subsidiary Coca-Cola FEMSA;
| | - |  | ------------------------------------------------



| |  |  | deferred income taxes and deferred employee profit sharing;
| | - |  | -----------------------------------------------------------



| |  |  | restatement of imported machinery and equipment;
| | - |  | ------------------------------------------------



| |  |  | FEMSAs minority interest acquisition;
| | - |  | --------------------------------------



| |  |  | financial instruments; and
| | - |  | --------------------------



| |  |  | capitalization of integral result of financing.
| | - |  | -----------------------------------------------



For a more detailed description of the differences between Mexican GAAP and U.S. GAAP as they relate to us, together with a reconciliation of net income
and stockholders equity under Mexican GAAP to net income and stockholders equity under U.S. GAAP, see notes 26 and 27 to our audited consolidated financial statements. As announced on February 25, 2005 and as described in note 26 (a),
the reconciliation to U.S. GAAP as of December 31, 2003 and for the two years ended December 31, 2003 have been restated to present our subsidiary Coca-Cola FEMSA under the equity method for U.S. GAAP purposes, due to the rights of The Coca-Cola
Company as a minority shareholder in Coca-Cola FEMSA. In addition, all financial information under U.S. GAAP in this annual report presented for years prior to 2004 has been restated to reflect the presentation of Coca-Cola FEMSA under the equity
method rather than as a consolidated subsidiary. Previously, we presented Coca-Cola FEMSA as a consolidated subsidiary for purposes of both Mexican GAAP and U.S. GAAP. The restatement does not affect net income or stockholders equity under
U.S. GAAP for the relevant periods. We continue to present Coca-Cola FEMSA as a consolidated subsidiary for purposes of Mexican GAAP.



Pursuant to Mexican GAAP, our audited consolidated financial statements recognize certain effects of inflation in accordance with Bulletin B-10 and B-12.
These effects were not reversed in the reconciliation to U.S. GAAP.



Under U.S. GAAP, we had net income of Ps. 6,588 million and Ps. 3,441 million in 2004 and 2003, respectively. Under Mexican GAAP, we had net majority income of Ps. 5,831 million and Ps. 3,302 million in 2004 and 2003, respectively. In 2004,
net income under U.S. GAAP was higher than net majority income under Mexican GAAP, mainly as a result of the effect of deferred income taxes, deferred employee profit sharing and financial instruments.



95



---

##### Table of Contents

Stockholders equity under U.S. GAAP as of December 31, 2004 and 2003 was Ps. 50,052 million and
Ps. 44,221 million, respectively. Under Mexican GAAP, majority stockholders equity as of December 31, 2004 and 2003 was Ps. 35,324 million and Ps. 30,078 million, respectively. The principal reasons for the difference between
stockholders equity under U.S. GAAP and majority stockholders equity under Mexican GAAP were the effect of the goodwill generated by the minority interest acquisition, the capitalization of the integral result of financing and the effect
of deferred income tax, partially offset by the effects of deferred employee profit sharing and start-up expenses.



96



---

##### Table of Contents

|ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|------- | ------------------------------------------



Directors



Management of our
business is vested in the board of directors. Our bylaws provide that the board of directors will consist of at least 16 directors and designated alternate directors elected by our shareholders at the annual ordinary general shareholders meeting.
Directors are elected for a term of one year, although they remain in office until successors are appointed and replace them. Alternate directors are authorized to serve on the board of directors in place of directors who are unable to attend
meetings and may participate in the activities of the board of directors. Nineteen members form our board of directors. Our bylaws provide that the holders of the Series B Shares elect at least 11 directors and that the holders of the Series D
Shares elect five directors. The shareholders may designate alternate directors to cover the absence of a specific director. Upon the issuance of Series L Shares or upon the conversion of the Series D-L Shares, the holders of the Series L Shares
will be entitled to elect two directors. See Item 10. Additional InformationBylaws.



The names and positions of the current members of the board of directors, their dates of birth and information on their principal business activities
outside our company are outlined in the following table. In each case, the date presented as First elected corresponds to the earliest appointment to the board of directors of either FEMSA, Emprex or FEMSAs corporate predecessor.
See Item 4. Information on the CompanyCorporate Background.



Series B Directors



|                                   |                           |                           |      |                                                                                                                                                                                                                                                          
|---------------------------------- | ------------------------- | ------------------------- | ---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                   |                           |                          
|Eugenio Garza Lagüera              |                           | Born:                     |      | December 1923                                                                                                                                                                                                                                            
|Director and Honorary              |                           | First elected:            |      | 1960                                                                                                                                                                                                                                                     
|Life Chairman                      |                           | Term expires:             |      | 2006                                                                                                                                                                                                                                                     
|                                   |                           | Other directorships:      |      | Honorary Life Chairman of Coca-Cola FEMSA, Instituto Tecnológico de Estudios Superiores de Monterrey (ITESM) and BBVA Bancomer                                                                                                                           
|                                   |                           | Business experience:      |      | Joined FEMSA in 1946 in the research department of Cuauhtémoc                                                                                                                                                                                            
|                                   |                           | Education:                |      | Holds degrees in chemical engineering from the University of Texas and in business administration from ITESM                                                                                                                                             
|                                   |                           | Alternate director:       |      | Paulina Garza de Marroquín(1)(2)                                                                                                                                                                                                                         
|                                   |                           |                          
|José Antonio Fernández Carbajal(3) |                           | Born:                     |      | February 1954                                                                                                                                                                                                                                            
|Director and Chairman of the Board |                           | First elected (Chairman): |      | 2001                                                                                                                                                                                                                                                     
|                                   | First elected (Director): |                           | 1984
|                                   |                           | Term expires:             |      | 2006                                                                                                                                                                                                                                                     
|                                   |                           | Principal occupation:     |      | Chief Executive Officer of FEMSA                                                                                                                                                                                                                         
|                                   |                           | Other directorships:      |      | Chairman of the board of Coca-Cola FEMSA, Vice-Chairman of the board of ITESM and member of the boards of BBVA Bancomer, Grupo Industrial Saltillo, S.A. de C.V., Industrias Peñoles, S.A.
de C.V. and Grupo Industrial Bimbo, S.A. de C.V. (Grupo Bimbo)
|                                   |                           | Business experience:      |      | Joined FEMSAs strategic planning department in 1987, held managerial positions at FEMSA Cervezas commercial division and Oxxo and appointed our Chief Executive Officer in
1995                                                                        
|                                   |                           | Education:                |      | Holds a degree in industrial engineering and an MBA from ITESM                                                                                                                                                                                           
|                                   |                           | Alternate director:       |      | Federico Reyes García                                                                                                                                                                                                                                    



97



---

##### Table of Contents

|                             |  |                       |  |                                                                                                                                                            
|---------------------------- |  | --------------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------
|                             |  |                      
|Eva Garza de Fernández(1)(4) |  | Born:                 |  | April 1958                                                                                                                                                 
|Director                     |  | First elected:        |  | 2005                                                                                                                                                       
|                             |  | Term expires:         |  | 2006                                                                                                                                                       
|                             |  | Principal occupation: |  | Private investor                                                                                                                                           
|                             |  | Business experience:  |  | Former President / Chief Executive Officer of Alternativas Pacíficas, A.C., (a non-profit organization)                                                    
|                             |  | Education:            |  | Holds a business administration degree from ITESM                                                                                                          
|                             |  | Alternate director:   |  | Bárbara Garza Gonda(1) (2)                                                                                                                                 
|                             |  |                      
|José Calderón Rojas          |  | Born:                 |  | July 1954                                                                                                                                                  
|Director                     |  | First elected:        |  | 2005                                                                                                                                                       
|                             |  | Term expires:         |  | 2006                                                                                                                                                       
|                             |  | Principal occupation: |  | Chairman of the board of Directors and Executive Vice-President of Servicios Administrativos de Monterrey, S.A. de C.V. and Franca Industrias, S.A. de C.V.
|                             |  | Other directorships:  |  | Member of the board of BBVA Bancomer                                                                                                                       
|                             |  | Education:            |  | Holds a law degree from the Universidad Autónoma de Nuevo León (UANL) and completed specialization studies in tax at UANL                                  
|                             |  | Alternate director:   |  | Francisco José Calderón Rojas(5)                                                                                                                           
|                             |  |                      
|Consuelo Garza de Garza(6)   |  | Born:                 |  | October 1930                                                                                                                                               
|Director                     |  | First elected:        |  | 1995                                                                                                                                                       
|                             |  | Term expires:         |  | 2006                                                                                                                                                       
|                             |  | Business experience:  |  | Founder and former President of Asociación Nacional Pro-Superación Personal, (a non-profit organization)                                                   
|                             |  | Alternate director:   |  | Alfonso Garza Garza(7)                                                                                                                                     
|                             |  |                      
|Max Michel Suberville        |  | Born:                 |  | July 1932                                                                                                                                                  
|Director                     |  | First elected:        |  | 1985                                                                                                                                                       
|                             |  | Term expires:         |  | 2006                                                                                                                                                       
|                             |  | Principal occupation: |  | Honorary Chairman of the Board of El Puerto de Liverpool, S.A. de C.V.                                                                                     
|                             |  | Other directorships:  |  | Member of the boards of Grupo Lamosa, S.A. de C.V., Industrias Peñoles, S.A. de C.V., BBVA Bancomer and Grupo Nacional Provincial, S.A.                    
|                             |  | Education:            |  | Holds a graduate degree from The Massachusetts Institute of Technology and completed post-graduate studies at Harvard University                           
|                             |  | Alternate director:   |  | Max Michel González(8)                                                                                                                                     



98



---

##### Table of Contents

|                             |  |                       |  |                                                                                                                                                                                                                              
|---------------------------- |  | --------------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                             |  |                      
|Alberto Bailleres            |  | Born:                 |  | August 1931                                                                                                                                                                                                                  
|Director                     |  | First elected:        |  | 1995                                                                                                                                                                                                                         
|                             |  | Term expires:         |  | 2006                                                                                                                                                                                                                         
|                             |  | Principal occupation: |  | Executive President of Industrias Peñoles, S.A. de C.V., Grupo Nacional Provincial, S.A. and Grupo BAL, S.A. de C.V.                                                                                                         
|                             |  | Other directorships:  |  | Chairman of the Board of Industrias Peñoles, S.A. de C.V., Grupo Nacional Provincial, S.A. and Grupo Palacio de Hierro, S.A. de C.V., member of the boards of BBVA Bancomer and Valores
Mexicanos Casa de Bolsa, S.A. de C.V.
|                             |  | Education:            |  | Holds an economics degree from Instituto Tecnológico Autónomo de México                                                                                                                                                      
|                             |  | Alternate director:   |  | Arturo Fernández                                                                                                                                                                                                             
|                             |  |                      
|Javier Fernández Carbajal(9) |  | Born:                 |  | April 1955                                                                                                                                                                                                                   
|Director                     |  | First elected:        |  | 2005                                                                                                                                                                                                                         
|                             |  | Term expires:         |  | 2006                                                                                                                                                                                                                         
|                             |  | Principal occupation: |  | Private business consultant                                                                                                                                                                                                  
|                             |  | Education:            |  | Holds degrees in mechanical and electrical engineering from ITESM and an MBA from Harvard Business School                                                                                                                    
|                             |  | Alternate director:   |  | Javier Astaburuaga Sanjines                                                                                                                                                                                                  
|                             |  |                      
|Ricardo Guajardo Touché      |  | Born:                 |  | May 1948                                                                                                                                                                                                                     
|Director                     |  | First elected:        |  | 1988                                                                                                                                                                                                                         
|                             |  | Term expires:         |  | 2006                                                                                                                                                                                                                         
|                             |  | Principal occupation: |  | Former Chairman of the Board of BBVA Bancomer                                                                                                                                                                                
|                             |  | Other directorships:  |  | Member of the board of El Puerto de Liverpool, S.A. de C.V., Grupo Alfa, BBVA Bancomer, Grupo Aeroportuario del Sureste, S.A. de C.V. and ITESM                                                                              
|                             |  | Business experience:  |  | Has held senior executive positions in our company, Grupo AXA, S.A. de C.V. and Valores de Monterrey, S.A. de C.V.                                                                                                           
|                             |  | Education:            |  | Holds degrees in electrical engineering from ITESM and the University of Wisconsin and a masters degree from the University of California at Berkeley                                                                        
|                             |  | Alternate director:   |  | Ricardo González Sada                                                                                                                                                                                                        



99



---

##### Table of Contents

|                       |  |                       |  |                                                                                                                                                                                                                                                                 
|---------------------- |  | --------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Alfredo Livas Cantú    |  | Born:                 |  | July 1951                                                                                                                                                                                                                                                       
|Director and Secretary |  | First elected:        |  | 1995                                                                                                                                                                                                                                                            
|                       |  | Term expires:         |  | 2006                                                                                                                                                                                                                                                            
|                       |  | Principal occupation: |  | President of Praxis Financiera, S.C.                                                                                                                                                                                                                            
|                       |  | Other directorships:  |  | Member of the boards of Grupo Jomar, S.A. de C.V. and British American Tobacco (Mexican board)                                                                                                                                                                  
|                       |  | Business experience:  |  | Joined FEMSA in 1978 and held several positions in the areas of financial planning and treasury and served as Chief Financial Officer from 1989 to 1999                                                                                                         
|                       |  | Education:            |  | Holds an economics degree from UANL and an MBA and masters degree in economics from the University of Texas                                                                                                                                                     
|                       |  | Alternate Director:   |  | José González Ornelas                                                                                                                                                                                                                                           
|                       |  |                      
|Roberto Servitje       |  | Born:                 |  | January 1928                                                                                                                                                                                                                                                    
|Director               |  | First elected:        |  | 1995                                                                                                                                                                                                                                                            
|                       |  | Term expires:         |  | 2006                                                                                                                                                                                                                                                            
|                       |  | Principal occupation: |  | Chairman of the Board of Grupo Bimbo                                                                                                                                                                                                                            
|                       |  | Other directorships:  |  | Member of the board of DaimlerChrysler de México, S.A.                                                                                                                                                                                                          
|                       |  | Business experience:  |  | Founding member and active Chairman of Grupo Bimbo                                                                                                                                                                                                              
|                       |  | Education:            |  | Holds a PMD degree from Harvard University                                                                                                                                                                                                                      
|                       |  | Alternate director    |  | Juan Guichard Michel(8)                                                                                                                                                                                                                                         
|                       |  |                      
|Carlos Salguero        |  | Born:                 |  | October 1929                                                                                                                                                                                                                                                    
|Director               |  | First elected:        |  | 1995                                                                                                                                                                                                                                                            
|                       |  | Term expires:         |  | 2006                                                                                                                                                                                                                                                            
|                       |  | Business experience:  |  | Former Executive Vice President of Phillip Morris International                                                                                                                                                                                                 
|                       |  | Other directorships:  |  | Former member of the boards of Tabacalera Mexicana, S.A. de C.V., Tabacalera Costarricense, S.A., Tabacalera Centroamericana, S.A. and other Latin American companies                                                                                           
|                       |  | Education:            |  | Holds a business degree from the Columbian Faculty of Economic Sciences, postgraduate studies in economics and management from Albany Business College and University College (Syracuse) and
received an Honor for Civil Merit by H.M. the King of Spain in 1995
|                       |  | Alternate director:   |  | Eduardo Padilla Silva                                                                                                                                                                                                                                           



100



---

##### Table of Contents

|                                     |  |                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                    
|------------------------------------ |  | --------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                     |  |                      
|José Manuel Canal Hernando           |  | Born:                 |  | February 1940                                                                                                                                                                                                                                                                                                                                                                                                      
|Director                             |  | First elected:        |  | 2003                                                                                                                                                                                                                                                                                                                                                                                                               
|                                     |  | Term expires:         |  | 2006                                                                                                                                                                                                                                                                                                                                                                                                               
|                                     |  | Principal occupation: |  | Private consultant                                                                                                                                                                                                                                                                                                                                                                                                 
|                                     |  | Other directorships:  |  | Member of the board of Coca-Cola FEMSA and member of its audit committee                                                                                                                                                                                                                                                                                                                                           
|                                     |  | Business experience:  |  | Former managing partner at Ruiz, Urquiza y Cía, S.C. from 1981 to 1999, acted as our statutory examiner from 1984 to 2002, presided in the Committee of Surveillance of the Mexican
Institute of Finance Executives, has participated in several commissions at the Mexican Association of Public Accountants and has extensive experience in financial auditing for holding companies, banks and financial brokers
|                                     |  | Education:            |  | Holds a CPA degree from the Universidad Nacional Autónoma de México                                                                                                                                                                                                                                                                                                                                                
|                                     |  | Alternate director:   |  | Othón Páez Garza(10)                                                                                                                                                                                                                                                                                                                                                                                               
|                                     |  |                      
|Mariana Garza Gonda de Treviño(1)(2) |  | Born:                 |  | April 1970                                                                                                                                                                                                                                                                                                                                                                                                         
|Director                             |  | First elected:        |  | 2005                                                                                                                                                                                                                                                                                                                                                                                                               
|                                     |  | Term expires:         |  | 2006                                                                                                                                                                                                                                                                                                                                                                                                               
|                                     |  | Principal occupation: |  | Private investor                                                                                                                                                                                                                                                                                                                                                                                                   
|                                     |  | Other directorships:  |  | Alternate director of Coca-Cola FEMSA, board member of Alternativas Pacíficas, A.C. (a non-profit organization)                                                                                                                                                                                                                                                                                                    
|                                     |  | Education:            |  | Holds a degree in industrial engineering from ITESM and a masters degree in international management from the American Graduate School of International Management (Thunderbird) at Glendale,
Arizona                                                                                                                                                                                                              
|                                     |  | Alternate director:   |  | Carlos Salazar Lomelín                                                                                                                                                                                                                                                                                                                                                                                             
|                                     |  |                      
|Series D Directors                 |  |                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                    
|                                     |  |                      
|Alexis E. Rovzar de la Torre         |  | Born:                 |  | July 1951                                                                                                                                                                                                                                                                                                                                                                                                          
|Director                             |  | First elected:        |  | 1989                                                                                                                                                                                                                                                                                                                                                                                                               
|                                     |  | Term expires:         |  | 2006                                                                                                                                                                                                                                                                                                                                                                                                               
|                                     |  | Principal occupation: |  | Executive Partner at White & Case, S.C. law firm                                                                                                                                                                                                                                                                                                                                                                   
|                                     |  | Other directorships:  |  | Member of the boards of Coca-Cola FEMSA (chairman of its audit committee), Grupo Bimbo, Deutsche Bank (Mexico), Grupo ACIR, S.A. de C.V. and COMEX, S.A. de C.V.                                                                                                                                                                                                                                                   
|                                     |  | Business experience:  |  | Expert in private and public mergers and acquisitions as well as other aspects of financial law and has been advisor to many companies on international business and joint venture
transactions                                                                                                                                                                                                                    
|                                     |  | Education:            |  | Holds a law degree from the Universidad Nacional Autónoma de México                                                                                                                                                                                                                                                                                                                                                
|                                     |  | Alternate director:   |  | Lorenzo Garza Hinojosa                                                                                                                                                                                                                                                                                                                                                                                             



101



---

##### Table of Contents

|                     |  |                       |  |                                                                                                                                                                                         
|-------------------- |  | --------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                     |  |                      
|Luis Téllez Kuenzler |  | Born:                 |  | October 1958                                                                                                                                                                            
|Director             |  | First elected:        |  | 2001                                                                                                                                                                                    
|                     |  | Term expires:         |  | 2006                                                                                                                                                                                    
|                     |  | Principal occupation: |  | Managing Director of The Carlyle Group, S. de R.L. de C.V. (a finance consulting firm)                                                                                                  
|                     |  | Other directorships:  |  | Member of the boards of Grupo Desc, S.A. de C.V., Grupo México, S.A. de C.V., Casa de Cambio Monex, S.A. de C.V., Cablevisión, S.A. de C.V. and Daimler Chrysler de México,
S.A. de C.V.
|                     |  | Business experience:  |  | Former Executive Vice-President of Grupo Desc, S.A. de C.V., served as Secretary of Energy of Mexico from 1997 to 2000 and Chief of Staff of the President of Mexico from 1996 to
1997  
|                     |  | Education:            |  | Holds an economics degree from Instituto Tecnológico Autónomo de México and a Ph.D. in Economics from The Massachusetts Institute of Technology                                         
|                     |  | Alternate director:   |  | Armando Garza Sada                                                                                                                                                                      
|                     |  |                      
|Helmut Paul          |  | Born:                 |  | March 1940                                                                                                                                                                              
|Director             |  | First elected:        |  | 1988                                                                                                                                                                                    
|                     |  | Term expires:         |  | 2006                                                                                                                                                                                    
|                     |  | Principal occupation: |  | Owner of H. Paul & Company LLC (a corporate finance advisory firm) and Senior Consultant of International Finance Corporation                                                           
|                     |  | Other directorships:  |  | Member of the boards of Scudder Fund for Independent Power Generation (management committee), HSBC Private Equity Fund (Argentina/Brazil) and Zurich Emerging Markets Solutions         
|                     |  | Business experience:  |  | Has held several managing positions in the International Finance Corporation, mainly responsible for Latin American and Caribbean investments                                           
|                     |  | Education:            |  | Holds an MBA from the University of Hamburg                                                                                                                                             
|                     |  | Alternate director:   |  | Antonio Elosúa Muguerza                                                                                                                                                                 



102



---

##### Table of Contents

|                    |  |                       |  |                                                                                                                                                                                                                                                                                                                                                                                            
|------------------- |  | --------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                    |  |                      
|Lorenzo H. Zambrano |  | Born:                 |  | March 1944                                                                                                                                                                                                                                                                                                                                                                                 
|Director            |  | First elected:        |  | 1995                                                                                                                                                                                                                                                                                                                                                                                       
|                    |  | Term expires:         |  | 2006                                                                                                                                                                                                                                                                                                                                                                                       
|                    |  | Principal occupation: |  | Chairman and Chief Executive Officer of Cemex, S.A. de C.V.                                                                                                                                                                                                                                                                                                                                
|                    |  | Other directorships:  |  | Member of the boards of IBM Corporation, Alfa, S.A. de C.V. (Human Resources Committee), Vitro, S.A. de C.V. (Chairman of the Compensation Committee), Televisa, S.A. de C.V. and Grupo Financiero
Banamex, S.A. de C.V., member of Citigroups International Advisory Board, member of the Advisory Committee of Capital International, Inc. and Counsel to chairman of DaimlerChrysler AG
|                    |  | Education:            |  | Holds a degree in mechanical engineering and administration from ITESM and an MBA from Stanford University                                                                                                                                                                                                                                                                                 
|                    |  | Alternate director:   |  | Francisco Garza Zambrano                                                                                                                                                                                                                                                                                                                                                                   
|                    |  |                      
|Robert E. Denham    |  | Born:                 |  | August 1945                                                                                                                                                                                                                                                                                                                                                                                
|Director            |  | First elected:        |  | 2001                                                                                                                                                                                                                                                                                                                                                                                       
|                    |  | Term expires:         |  | 2006                                                                                                                                                                                                                                                                                                                                                                                       
|                    |  | Principal occupation: |  | Partner of Munger, Tolles & Olson LLP law firm                                                                                                                                                                                                                                                                                                                                             
|                    |  | Other directorships:  |  | Member of the Boards of Wesco Financial Corporation, US Trust Company, Lucent Technologies, Inc. and ChevronTexaco Corp.                                                                                                                                                                                                                                                                   
|                    |  | Business experience:  |  | Former Chief Executive Officer of Salomon Inc., representative to the APEC Business Advisory Council and member of the OECD Business Sector Advisory Group on Corporate
Governance                                                                                                                                                                                                         
|                    |  | Education:            |  | Magna cum laude graduate from the University of Texas, holds a JD from Harvard Law School and a masters degree in Government from Harvard University                                                                                                                                                                                                                                       
|                    |  | Alternate director:   |  | Sergio Deschamps Ebergenyi                                                                                                                                                                                                                                                                                                                                                                 

---

|(1) | Daughter of Eugenio Garza Lagüera.
|--- | ----------------------------------

|(2) | Sister-in-law of José Antonio Fernández Carbajal.
|--- | -------------------------------------------------

|(3) | Son-in-law of Eugenio Garza Lagüera.
|--- | ------------------------------------

|(4) | Wife of José Antonio Fernández Carbajal.
|--- | ----------------------------------------

|(5) | Brother of José Calderón Rojas.
|--- | -------------------------------

|(6) | Sister of Eugenio Garza Lagüera.
|--- | --------------------------------

|(7) | Son of Consuelo Garza de Garza.
|--- | -------------------------------

|(8) | Son of Max Michel Suberville.
|--- | -----------------------------

|(9) | Brother of José Antonio Fernández Carbajal.
|--- | -------------------------------------------

|(10) | Nephew of Max Michel Suberville.
|---- | --------------------------------



103



---

##### Table of Contents

Senior Management



The names and
positions of our current senior management and that of our principal sub-holding companies, their dates of birth and information on their principal business activities both within and outside of FEMSA are as follows:



FEMSA

|                                                                                                                   |  |                                                                                      |  |                                                                                                                                                                                                                                              
|------------------------------------------------------------------------------------------------------------------ |  | ------------------------------------------------------------------------------------ |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                   |  |                                                                                     
|José Antonio Fernández CarbajalChief Executive Officer                                                             |  | See Directors. Joined
FEMSA: Appointed to current position:                       |  | 1987 1994                                                                                                                                                                                                                                    
|                                                                                                                   |  |                                                                                     
|Federico Reyes GarcíaExecutive Vice-President ofFinance and CorporateDevelopment                                   |  | Born: Joined FEMSA: Appointed to current position: Business experience within
FEMSA: |  | September 1945 1999 2000  Director of Corporate Development, 1992                                                                                                                                                                            
|                                                                                                                   |  | Other business experience:                                                           |  | Served as Director of Corporate Staff at Grupo AXA and has extensive experience in the insurance sector, working eight years in Valores de Monterrey, S.A. de C.V., six of them as Chief Executive
Officer                                   
|                                                                                                                   |  | Education:                                                                           |  | Holds a degree in business and finance from ITESM                                                                                                                                                                                            
|                                                                                                                   |  |                                                                                     
|José González OrnelasExecutive Vice President of Administration and Operative Control and Chief Accounting
Officer |  | Born: Joined FEMSA: Appointed to current position: Business experience within
FEMSA: |  | April 1951 1973 2001  Has held several managerial positions in FEMSA including Chief Financial Officer of FEMSA Cerveza, Director of Planning and Corporate Development of FEMSA and Chief Executive Officer of FEMSA Logística, S.A. de
C.V.
|                                                                                                                   |  | Education:                                                                           |  | Holds a CPA degree from UANL and has post-graduate studies in business administration from the Instituto Panamericano de Alta Dirección de Empresa (IPADE)                                                                                   
|                                                                                                                   |  |                                                                                     
|Ricardo González SadaExecutive Vice President of Corporate Affairs                                                 |  | Born: Joined FEMSA: Appointed to current position: Business experience within
FEMSA: |  | August 1955 2000 2005  Vice President of Human Resources and Strategic Planning, held managerial positions in the human resources department of FEMSA from 1977 to 1978                                                                      
|                                                                                                                   |  | Other business experience:                                                           |  | Had a 20-year career in Grupo Vitro, three of them as Chairman and Chief Executive Officer of Vidrio Plano, S.A. de C.V.                                                                                                                     
|                                                                                                                   |  | Education:                                                                           |  | Holds a degree in industrial and systems engineering from ITESM and an MBA from IESE, Barcelona                                                                                                                                              



104



---

##### Table of Contents

|                                                                 |  |                                                                                      |  |                                                                                                                                                                                                                                                                                                                                                                                       
|---------------------------------------------------------------- |  | ------------------------------------------------------------------------------------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                 |  |                                                                                     
|Alfonso Garza GarzaExecutive Vice President ofHuman Resourses    |  | Born: Joined FEMSA: Appointed to current position: Directorships:                    |  | July 1962 1985 2005 Member of the board of Coca-Cola FEMSA and Hospital San José Tec
de Monterrey                                                                                                                                                                                                                                                                                     
|                                                                 |  | Business experience within FEMSA:                                                    |  | Has experience in several FEMSA business units and departments,
including domestic sales, international sales, procurement and marketing, mainly at Cervecería Cuauhtémoc Moctezuma, S.A. de C.V and as Chief Executive Officer of FEMSA Empaques                                                                                                                                     
|                                                                 |  | Other business experience:                                                           |  | Holds a degree in Industrial Engineering from ITESM and an MBA from IPADE                                                                                                                                                                                                                                                                                                             
|                                                                 |  |                                                                                     
|Carlos Aldrete AnciraGeneral Counsel                             |  | Born: Joined FEMSA: Appointed to current position: Directorships:                    |  | August 1956 1979 1996 Alternate secretary of the board of directors of FEMSA and secretary of
the board of directors of all of the sub-holding companies                                                                                                                                                                                                                              
|                                                                 |  | Business experience within FEMSA:                                                    |  | Extensive experience in international business and financial
transactions, debt issuances and corporate restructurings and expertise in securities and private mergers and acquisitions law                                                                                                                                                                                           
|                                                                 |  | Education:                                                                           |  | Holds a law degree from the UANL and a masters degree in Comparative Law from the College of Law of the University of Illinois                                                                                                                                                                                                                                                        
|                                                                 |  |                                                                                     
|FEMSA Cerveza                                                    |  |                                                                                      |  |                                                                                                                                                                                                                                                                                                                                                                                       
|Javier Astaburuaga SanjinesCo-Chief Executive Officer-Operations |  | Born: Joined FEMSA: Appointed to current position: Business experience within
FEMSA: |  | July 1959 1982 2003  Joined FEMSA as a financial information analyst and later acquired experience in corporate development, administration and finance, held various senior positions at FEMSA Cerveza between 1993 and 2001, including Chief Financial Officer and
for two years prior to his current position, was FEMSA Cervezas Director of Sales for the north region of Mexico



105



---

##### Table of Contents

|                                                        |  |                                                                                      |  |                                                                                                                                                                                                                                                                                                                              
|------------------------------------------------------- |  | ------------------------------------------------------------------------------------ |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                        |  |                                                                                     
|Jorge Luis Ramos SantosCo-Chief Executive Officer-Sales |  | Born: Joined FEMSA: Appointed to current position: Business experience within
FEMSA: |  | December 1952 1996 2003  Director of Human Resources of FEMSA Cerveza from 1996 until 2000 and Director of Sales for the south region from 2000 until his appointment to his current position                                                                                                                                
|                                                        |  |                                                                                     
|Gerardo Estrada AttoliniChief Financial Officer         |  | Born: Joined FEMSA: Appointed to current position: Business experience within
FEMSA: |  | May 1957 2000 2003  Chief Financial Officer of FEMSA from 2000 until 2002 and Administrative Director of FEMSA Cerveza from 2002 until his appointment to his current position                                                                                                                                               
|                                                        |  | Education:                                                                           |  | Holds CPA and MBA degrees from ITESM                                                                                                                                                                                                                                                                                         
|                                                        |  |                                                                                     
|Coca-Cola FEMSA                                         |  |                                                                                      |  |                                                                                                                                                                                                                                                                                                                              
|Carlos Salazar LomelínChief Executive Officer           |  | Born: Joined FEMSA: Appointed to current position: Business experience within
FEMSA: |  | April 1951 1973 2000  Has held managerial positions in several subsidiaries of FEMSA, including Grafo Regia, S.A. de C.V. and Plásticos Técnicos Mexicanos, S.A. de C.V., served as Chief Executive Officer of FEMSA Cerveza, where he also held various
management positions in the Commercial Planning and Export divisions
|                                                        |  | Education:                                                                           |  | Bachelors degree in economics from ITESM, postgraduate studies in business administration and in economic development in Italy                                                                                                                                                                                              
|                                                        |  |                                                                                     
|Héctor Treviño GutiérrezChief Financial Officer         |  | Born: Joined FEMSA: Appointed to current position:                                   |  | August 1956 1981 1993                                                                                                                                                                                                                                                                                                        
|                                                        |  | Business experience within FEMSA:                                                    |  | Has held managerial positions in the international financing, financial planning, strategic planning and corporate development areas of FEMSA                                                                                                                                                                                
|                                                        |  | Other business experience:                                                           |  | Holds a degree in chemical engineering from ITESM and an MBA from the Wharton Business School                                                                                                                                                                                                                                



106



---

##### Table of Contents

|                                             |  |                                                                                      |  |                                                                                                                                                                                                                               
|-------------------------------------------- |  | ------------------------------------------------------------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                             |  |                                                                                     
|FEMSA Comercio                               |  |                                                                                      |  |                                                                                                                                                                                                                               
|Eduardo Padilla SilvaChief Executive Officer |  | Born: Joined FEMSA: Appointed to current position: Business experience within
FEMSA: |  | January 1955 1997 2003  Director of Planning and Control of FEMSA from 1997 to 2000 and Chief Executive Officer, Strategic Business Division from 2000 until 2003                                                             
|                                             |  | Other business experience:                                                           |  | Had a 20-year career in Grupo Alfa, culminating with a ten-year tenure as Chief Executive Officer of Terza, S.A. de C.V., major areas of expertise include operational control, strategic planning
and financial restructuring
|                                             |  | Education:                                                                           |  | Holds a degree in mechanical engineering from ITESM and an MBA from Cornell University                                                                                                                                        
|                                             |  |                                                                                     
|Strategic Procurement                        |  |                                                                                      |  |                                                                                                                                                                                                                               
|Sergio Sáenz GarzaExecutive Vice-President   |  | Born: Joined FEMSA: Appointed to current position: Directorships:                    |  | September 1950 1999 2003 Chairman of the Board of FEMSA Cerveza                                                                                                                                                               
|                                             |  | Business experience within FEMSA:                                                    |  | Chief Financial Officer of FEMSA Cerveza                                                                                                                                                                                      
|                                             |  | Other business experience:                                                           |  | Had a 13-year career in Cuprum, S.A. de C.V., culminating as Chief Executive Officer                                                                                                                                          
|                                             |  | Education:                                                                           |  | Holds a chemical engineering degree from UANL and an MBA from the University of Texas at Austin                                                                                                                               



Compensation of Directors and Senior Management



For the year ended December 31, 2004, the aggregate compensation paid to our directors was approximately Ps. 4.3 million.



For the year ended December 31, 2004, the aggregate compensation paid to executive officers and senior management of FEMSA and its subsidiaries was
approximately Ps. 817 million. Aggregate compensation includes bonuses we paid to certain members of senior management and payments in connection with the EVA stock incentive plan described below. Our senior management and executive officers
participate in our benefit plan and post-retirement medical services plan on the same basis as our other employees. Members of our board of directors do not participate in our benefit plan and post-retirement medical services plan, unless they are
retired employees of our company. As of December 31, 2004, amounts set aside or accrued for all employees under these retirement plans were Ps. 3,644 million, of which Ps. 1,874 million is already funded.



107



---

##### Table of Contents

Stock Incentive Plan



From 1998 until 2003, we, along with our subsidiaries, had a five-year stock incentive plan for the benefit of our executive officers. Under the terms of
the stock incentive plan, during the years 1999 through 2003, certain of our executive officers were selected to receive a special cash bonus, which was used to obtain a stock grant. Each year, our Chief Executive Officer, together with the chief
executive officers of the sub-holding companies, selected the executive officers eligible to participate in the stock incentive plan and determined the amount of the special bonus, based on each executive officers level of responsibility and
corporate achievements during the prior year.



The stock grants
were administrated by certain trusts for the benefit of the selected executive officers. Every year a new administrative trust was formed to manage the stock grants acquired in that particular year. Under the terms of the stock incentive plan, each
time a special bonus was assigned to an executive officer, the executive officer contributed the special bonus received to the administrative trust in exchange for a stock grant, as determined annually by us. Each administrative trust is managed by
a technical committee formed by executives of our company and is governed by Mexican law.



A stock grant entitles an executive officer to receive BD Units or, in the case of officers of Coca-Cola FEMSA, a specified proportion of BD Units and Series L Shares of Coca-Cola FEMSA, which will be acquired by the
respective administrative trust in the open market, using the special bonus contributed by each executive officer. Under the terms of the stock incentive plan, the ownership of the BD Units and, in its case, the Series L Shares of Coca-Cola FEMSA,
will vest at a rate per year equivalent to the number of BD Units and, as applicable, Coca-Cola FEMSA Series L Shares, which can be acquired with 20% of such stock grant.



As of March 31, 2005, four administrative trusts, which administer the stock incentive plan, hold a total of 2,369,643 BD
Units and 672,559 Series L Shares of Coca-Cola FEMSA, each representing 0.224% and 0.036% of the total number of shares outstanding of FEMSA and of Coca-Cola FEMSA, respectively.



EVA Stock Incentive Plan



In 2004, we, along with our subsidiaries, commenced a new three-year stock incentive plan for the benefit of our executive officers, which we refer to as
the EVA stock incentive plan. This new plan replaced the stock incentive plan described above and was developed using as the main metric for evaluation the Economic Value Added, or EVA, framework developed by Stern Stewart & Co., a compensation
consulting firm. Under the EVA stock incentive plan, eligible executive officers are entitled to receive a special cash bonus, which will be used to purchase a stock grant.



Under this plan, each year, our Chief Executive Officer in conjunction with the Evaluation and Compensation Committee of our
board of directors, together with the chief executive officer of the respective sub-holding company, determines the amount of the special cash bonus used to purchase the stock grant. This amount is determined based on each executive officers
level of responsibility and based on the EVA generated by Coca-Cola FEMSA or FEMSA, as applicable.



The stock grants are administrated by a trust for the benefit of the selected executive officers. Under the EVA stock incentive plan, each time a special
bonus is assigned to an executive officer, the executive officer contributes the special bonus received to the administrative trust in exchange for a stock grant. Pursuant to the plan, the administrative trust acquires BD Units of FEMSA or, in the
case of officers of Coca-Cola FEMSA, a specified proportion of publicly traded local shares of FEMSA and Series L Shares of Coca-Cola FEMSA on the Mexican Stock Exchange using the special bonus contributed by each executive officer. The ownership of
the publicly traded local shares of FEMSA and, in the case of Coca-Cola FEMSA executives, the Series L Shares of Coca-Cola FEMSA vests upon the executive officer holding a stock grant each year over the next five years following the date of receipt
of the stock grant, at a rate per year equivalent to 20% of the number of publicly traded local shares of FEMSA and Series L Shares of Coca-Cola FEMSA.



108



---

##### Table of Contents

As of March 31, 2004, the trust that manages the EVA stock incentive plan holds a total of 660,328 BD
Units of FEMSA and 457,579 Series L Shares of Coca-Cola FEMSA, each representing 0.062% and 0.025% of the total number of shares outstanding of FEMSA and of Coca-Cola FEMSA, respectively.



Insurance Policies



We maintain life insurance policies for all of our employees. These policies mitigate the risk of having to pay death benefits in the event of an
industrial accident. We maintain a directors and officers insurance policy covering all directors and certain key executive officers for liabilities incurred in their capacities as directors and officers.



Ownership by Management



Several
of our directors are participants of a voting trust. Each of the trust participants of the voting trust is deemed to have beneficial ownership with shared voting power over the shares deposited in the voting trust. As of March 31, 2005,
1,926,075,625 Series B Shares representing 70.4% of the outstanding Series B Shares were deposited in the voting trust. See Item 7. Major Shareholders and Related Party Transactions.



The following table shows the Series B Shares, Series D-B Shares and Series
D-L Shares as of March 31, 2005 beneficially owned by our directors who are participants in the voting trust, other than the shares deposited in the voting trust:



|                        |  |            |  |                 |            |  |           |            |                 |   |  |           |  |                 |  
|----------------------- |  | ---------- |  | --------------- | ---------- |  | --------- | ---------- | --------------- | - |  | --------- |  | --------------- | -
|                        |  | Series B   |  |                 | Series D-B |  |           | Series D-L |                
|Beneficial Owner        |  | Shares     |  | Percent ofClass |            |  | Shares    |            | Percent ofClass |   |  | Shares    |  | Percent ofClass |  
|Eugenio Garza Lagüera   |  | 4,954,368  |  | 0.2             | %          |  | 8,881,736 |            | 0.7             | % |  | 8,881,736 |  | 0.7             | %
|José Calderón Ayala(1)  |  | 2,276,517  |  | 0.1             |            |  | 4,553,034 |            | 0.4             |   |  | 4,553,034 |  | 0.4             |  
|Consuelo Garza de Garza |  | 20,821,980 |  | 0.8             |            |  | 4,031,160 |            | 0.3             |   |  | 4,031,160 |  | 0.3             |  
|Max Michel Suberville   |  | 36,568,920 |  | 1.3             |            |  | 0         |            | 0.0             |   |  | 0         |  | 0.0             |  
|Alberto Bailleres       |  | 333,890    |  | 0.0             |            |  | 667,780   |            | 0.1             |   |  | 667,780   |  | 0.1             |  

---

|(1) | Estate of José Calderón Ayala, late father of José Calderón Rojas.
|--- | ------------------------------------------------------------------



To our knowledge, no other director or officer is the beneficial owner of
more than 1% of any class of our capital stock.



Board Practices



Our bylaws
state that the board of directors will meet at least once every three months following the end of each quarter to discuss our operating results and the advancement in the achievement of strategic objectives. Our board of directors can also hold
extraordinary meetings. See Item 10. Additional InformationBylaws.



Under our bylaws, directors serve one-year terms although they continue in office if and until successors are appointed. None of our directors or senior managers of our subsidiaries has service contracts providing for
benefits upon termination of employment.



Our board of
directors is supported by committees, which are working groups that analyze issues and provide recommendations to the board of directors regarding their respective areas of focus. The executive officers interact periodically with the committees to
address management issues. The following are the three committees of the board of directors:



| |  |  | The Evaluation and Compensation (Human Resources) Committee. Responsibilities include (1) recommending procedures for the election of the Chief Executive
Officer and other senior executives;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



109



---

##### Table of Contents

| | (2) proposing to the board of directors the criteria for the evaluation of the Chief Executive Officer and other senior executives; and (3) analyzing and
presenting to the board of directors the proposal prepared by the Chief Executive Officer regarding the structure and amount of compensation for FEMSAs key executives. The current Evaluation and Compensation Committee members are: Lorenzo H.
Zambrano (chairman), Roberto Servitje, Max Michel Suberville, Arturo Fernández Pérez and Carlos Salguero. Alfonso Garza Garza is the appointed secretary of this committee.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Audit Committee.The Audit Committee is responsible for reviewing the accuracy and integrity of quarterly and annual financial statements in accordance with accounting,
internal control and auditing requirements. The Audit Committee is directly responsible for the appointment, compensation, retention and oversight of the independent auditor, who reports directly to the Audit Committee. The Audit Committee has
implemented procedures for receiving, retaining and addressing complaints regarding accounting, internal control and auditing matters, including the submission of confidential, anonymous complaints from employees regarding questionable accounting or
auditing matters. To carry out its duties, the Audit Committee may hire independent counsel and other advisors. As necessary, the company compensates the independent auditor and any outside advisor hired by the Audit Committee and provides funding
for ordinary administrative expenses incurred by the Audit Committee in the course of its duties. The current Audit Committee members are: Alexis E. Rovzar de la Torre (Chairman), José Manuel Canal Hernando and Helmut Paul. Each member of the
audit committee is an independent director, as required by the Mexican Securities Market Law and applicable New York Stock Exchange listing standards. The Secretary of the Audit Committee is José González Ornelas, head of FEMSAs
internal audit area.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Finance and Planning Committee. Responsibilities include (1) evaluating the investment and financing policies proposed by the Chief Executive Officer; (2) furnishing an
opinion on the soundness of the annual budget and ensuring the implementation of the budget and any proposed strategic plan; and (3) identifying risk factors to which the corporation is exposed, as well as evaluating its management policies. The
current Finance and Planning Committee members are: Ricardo Guajardo Touché (chairman), Alfredo Livas Cantú, Luis Téllez Kuenzler, Robert E. Denham and Javier Fernández Carbajal. Federico Reyes García is the
appointed secretary of this committee.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Statutory
Examiner



Under Mexican law, a statutory examiner must be
elected by the shareholders at the annual ordinary general shareholders meeting for a term of one year, which term may be extended. The statutory examiner is obligated to supervise the accuracy, sufficiency and reasonableness of the financial
information presented to FEMSAs shareholders and its consistency with the accounting policies and criteria followed by FEMSA. Prior to each annual ordinary general shareholders meeting of FEMSA, the statutory examiner is required to review and
report as to the accuracy, sufficiency and reasonableness of the financial information presented to shareholders by the board of directors. The statutory examiner is also authorized:



| |  |  | to call ordinary or extraordinary general shareholders meetings;
| | - |  | ----------------------------------------------------------------



| |  |  | to place items on the agenda for general shareholders meetings and meetings of the board of directors; and
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | to attend general shareholders meetings and meetings of the board of directors (without the right to vote).
| | - |  | -----------------------------------------------------------------------------------------------------------



The statutory examiner is entitled to receive, in order to perform its
duties, periodic reports from the board of directors regarding material aspects of our financial condition. Our current statutory examiner is Ernesto González Dávila and the current alternate statutory examiner is Ernesto Cruz
Velázquez de León.



110



---

##### Table of Contents

Employees



As of December 31,
2004, our headcount by geographic region was as follows: 57,084 in Mexico, 5,382 in Central America, 7,658 in Colombia, 8,179 in Venezuela, 6,779 in Brazil and 3,135 in Argentina. We include in headcount employees of third party distributors who we
do not consider to be our employees. The table below sets forth headcount for the years ended December 31, 2004, 2003 and 2002:



|                    |  |                                           |  |        |  |        |  |           |  |        |  |           |  |       
|------------------- |  | ----------------------------------------- |  | ------ |  | ------ |  | --------- |  | ------ |  | --------- |  | ------
|                    |  | Headcount for the Year Ended December 31,
|                    |  | 2004                                      |  | 2003   |  | 2002  
|                    |  | Non-Union                                 |  | Union  |  | Total  |  | Non-Union |  | Union  |  | Non-Union |  | Union 
|Sub-holding company |  |                                           |  |        |  |        |  |           |  |        |  |           |  |       
|Coca-Cola FEMSA(1)  |  | 32,648                                    |  | 23,590 |  | 56,238 |  | 32,499    |  | 24,342 |  | 5,491     |  | 8,966 
|FEMSA Cerveza       |  | 11,006                                    |  | 8,742  |  | 19,748 |  | 10,475    |  | 8,698  |  | 9,769     |  | 8,604 
|FEMSA Comercio(2)   |  | 3,100                                     |  | 4,706  |  | 7,806  |  | 2,555     |  | 3,304  |  | 2,334     |  | 2,791 
|Other               |  | 1,716                                     |  | 2,709  |  | 4,425  |  | 1,644     |  | 2,599  |  | 1,636     |  | 2,095 
|                    |  |                                           |  |        |  |        |  |           |  |        |  |           |  |       
|Total               |  | 48,470                                    |  | 39,747 |  | 88,217 |  | 47,193    |  | 38,943 |  | 19,230    |  | 22,456
|                    |  |                                           |  |        |  |        |  |           |  |        |  |           |  |       

---

|(1) | Includes employees of third party distributors who we do not consider to be our employees of 16,182, 17,130 and 550, in 2004, 2003 and 2002, respectively.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Does not include non-management store employees, who are employed directly by each individual store.
|--- | ----------------------------------------------------------------------------------------------------



As of December 31, 2004, our subsidiaries had entered into 355 collective
bargaining or similar agreements with personnel employed at our operations. Each of the labor unions in Mexico is associated with one of 10 different national Mexican labor organizations. In general, we have a good relationship with the labor
unions throughout our operations, except for in Colombia and Venezuela, which are the subject of significant labor-related litigation. See Item 8. Financial InformationLegal ProceedingsCoca-Cola FEMSA. The agreements
applicable to our Mexican operations generally have an indefinite term and provide for an annual salary review and for review of other terms and conditions, such as fringe benefits, every two years.



The table below sets forth the number of collective bargaining agreements and
unions for our employees:



Collective Bargaining Labor
Agreements Between

Sub-holding Companies and Unions

As of December 31, 2004



|                    |  |                                |  |            
|------------------- |  | ------------------------------ |  | -----------
|Sub-holding Company |  | CollectiveBargainingAgreements |  | LaborUnions
|Coca-Cola FEMSA     |  | 94                             |  | 31         
|FEMSA Cerveza       |  | 149                            |  | 10         
|FEMSA Comercio(1)   |  | 59                             |  | 4          
|Others              |  | 53                             |  | 4          
|                    |  |                                |  |            
|Total               |  | 355                            |  | 49         
|                    |  |                                |  |            

---

|(1) | Does not include non-management store employees, who are employed directly by each individual store.
|--- | ----------------------------------------------------------------------------------------------------



111



---

##### Table of Contents

|ITEM 7. | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|------- | -------------------------------------------------



Major Shareholders



The
following table identifies each owner of more than 5% of any class of our shares known to the company as of March 31, 2005. Except as described below, we are not aware of any holder of more than 5% of any class of our shares. Only the Series B
Shares have full voting rights under our bylaws.



Ownership
of Capital Stock as of March 31, 2005



|                                       |  |                    |  |                  |                      |  |                      |  |                                 |  |              |  |                  |  |      |  
|-------------------------------------- |  | ------------------ |  | ---------------- | -------------------- |  | -------------------- |  | ------------------------------- |  | ------------ |  | ---------------- |  | ---- | -
|                                       |  | Series B Shares(1) |  |                  | Series D-B Shares(2) |  | Series D-L Shares(3) |  | Total Sharesof FEMSACommonStock | 
|                                       |  | Shares Owned       |  | Percent of Class |                      |  | Shares Owned         |  | Percent of Class                |  | Shares Owned |  | Percent of Class | 
|Shareholder                            |  |                    |  |                  |                      |  |                      |  |                                 |  |              |  |                  |  |      |  
|Technical Committee and Trust          |  |                    |  |                  |                      |  |                      |  |                                 |  |              |  |                  |  |      |  
|Participants under the Voting Trust(4) |  | 1,926,075,625      |  | 70.4             | %                    |  |                     |  |                                |  |             |  |                 |  | 36.4 | %
|Capital International Inc.(5)          |  | 63,353,100         |  | 2.3              | %                    |  | 126,706,200          |  | 9.9%                            |  | 126,706,200  |  | 9.9%             |  | 6.0  | %
|Genesis Investment Management Ltd.(6)  |  | 44,074,480         |  | 1.6              | %                    |  | 88,148,960           |  | 6.9%                            |  | 88,148,960   |  | 6.9%             |  | 4.2  | %

---

|(1) | As of March 31, 2005, there were 2,737,740,090 Series B Shares outstanding.
|--- | ---------------------------------------------------------------------------

|(2) | As of March 31, 2005, there were 1,279,785,180 Series D-B Shares outstanding.
|--- | -----------------------------------------------------------------------------

|(3) | As of March 31, 2005, there were 1,279,785,180 Series D-L Shares outstanding.
|--- | -----------------------------------------------------------------------------

|(4) | As a consequence of the technical committees internal procedures, the technical committee, as a whole, is deemed to have beneficial ownership with sole voting
power of all the shares deposited in the voting trust and the following trust participants, as technical committee members, are deemed to have beneficial ownership with shared voting power over those same deposited shares: BBVA Bancomer Servicios,
S.A., as Trustee under Trust No. F/25078-7 (controlled by Max Michel Suberville), Eugenio Garza Lagüera, Paulina Garza de Marroquín, Bárbara Garza Gonda, Mariana Garza de Treviño, Eva Gonda de Garza, Eva Garza de
Fernández, Consuelo Garza de Garza, Alfonso Garza Garza, Patricio Garza Garza, Juan Carlos Garza Garza, Eduardo Garza Garza, Eugenio Garza Garza, Alberto Bailleres, Maria Teresa G. de Bailleres, Inversiones Bursátiles Industriales,
S.A. de C.V. (controlled by Eugenio Garza Lagüera), Corbal, S.A. de C.V. (controlled by Alberto Bailleres), Magdalena M. de David, Alepage, S.A. (controlled by Consuelo Garza de Garza), BBVA Bancomer Servicios, S.A. as Trustee under Trust No.
F/29013-0 (controlled by the estate of José Calderón Ayala, late father of José Calderón Rojas), Max Michel Suberville, Max David Michel, Juan David Michel, Monique David de VanLathem, Renee Michel de Guichard, Magdalena
Guichard Michel, Rene Guichard Michel, Miguel Guichard Michel, Graciano Guichard Michel, Juan Guichard Michel, Franca Servicios, S.A. de C.V. (controlled by the estate of José Calderón Ayala, late father of José Calderón
Rojas) and BBVA Bancomer Servicios, S.A., as Trustee under Trust No. F/29490-0 (controlled by Alberto, Susana and Celia Bailleres).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Derived from Capital International Inc.s Schedule 13F filing with the SEC, dated February 14, 2005.
|--- | ----------------------------------------------------------------------------------------------------

|(6) | Derived from Genesis Investment Management Ltd.s Schedule 13F filing with the SEC, dated February 15, 2005.
|--- | ------------------------------------------------------------------------------------------------------------



As of March 31, 2005, there were 14 holders of record of ADSs in the United
States, which represented approximately 72.5% of our outstanding BD Units. Since a substantial number of ADSs are held in the name of nominees of the beneficial owners, including the nominee of The Depository Trust Company, the number of beneficial
owners of ADSs is substantially greater than the number of record holders of these securities.



112



---

##### Table of Contents

Related-Party Transactions



Voting Trust



The trust participants, who are our principal
shareholders, agreed in April 1998 to deposit a majority of their shares, which we refer to as the trust assets, of FEMSA into the voting trust. The primary purpose of the voting trust is to permit the trust assets to be voted as a block, in
accordance with the instructions of the technical committee. The technical committee is comprised of all of the trust participants. The number of B Units deposited by each trust participant (the proportional share of the trust assets of such
participant) determines the number of votes that such trust participant has on the technical committee. Most matters are decided by a simple majority of the trust assets.



The trust participants agreed to certain transfer restrictions with respect to the trust assets. During the 10-year term of
the voting trust, trust assets may be transferred by trust participants to spouses and immediate family members and, subject to certain conditions, to companies that are 100% owned by trust participants, which we refer to as the permitted
transferees, provided in all cases that the transferee agrees to be bound by the terms of the voting trust. In the event that a trust participant wishes to sell part of its trust assets to someone other than a permitted transferee, the other trust
participants have a right of first refusal to purchase the trust assets that the trust participant wishes to sell. If none of the trust participants elects to acquire the trust assets from the selling trust participant, the technical committee will
have a right to nominate (subject to the approval of technical committee members representing 75% of the trust assets, excluding trust assets that are the subject of the sale) a purchaser for such trust assets. In the event that none of the trust
participants or a nominated purchaser elects to acquire trust assets, the selling trust participant will have the right to sell the trust assets to a third party on the same terms and conditions that were offered to the trust participants. Acquirors
of trust assets will only be permitted to become parties to the voting trust upon the affirmative vote of technical committee members. In the event that a trust participant holding a majority of the trust assets elects to sell its trust assets, the
other trust participants have tag along rights that will enable them to sell their trust assets to the acquiror of the selling trust participants trust assets.



Because of their ownership of a majority of the Series B Shares, the technical committee and trust participants may be
deemed to control our company. Other than as a result of their ownership of the Series B Shares, the technical committee and trust participants do not have any voting rights that are different from those of other shareholders.



Interest of Management in Certain Transactions



The following is a summary of transactions we have entered into with
entities for which members of our board of directors or management serve as a member of the board of directors or management. Each of these transactions was entered into in the ordinary course of business, and we believe each is on terms comparable
to those that could be obtained in arms length negotiations with unaffiliated third parties.



We, along with certain of our subsidiaries, engage in financial and insurance coverage transactions, including entering into loans and credit line
facilities, with subsidiaries of BBVA Bancomer, a financial services holding company of which Ricardo Guajardo Touché, who is also a director of FEMSA, was the chairman of the board of directors until the fourth quarter of 2004 and is
currently a director, and of which another one of our directors, Bárbara Garza Gonda, is an alternate director. These transactions include the following: (1) BBVA Bancomer is the administrative agent and is one of the lenders in a Ps. 1,672
million credit agreement entered into by FEMSA Comercio and (2) BBVA Bancomer and its affiliates are also a lender under a term loan facility and a purchaser of certificados bursátiles issued in Mexico by Coca-Cola FEMSA in connection
with the acquisition of Panamco.



We maintain an insurance
policy covering auto insurance and medical expenses for executives issued by Grupo Nacional Provincial, S.A., an insurance company of which the chairman of the board and chief executive officer is Alberto Bailleres, one of our directors. The
aggregate amount of premiums paid under these policies was approximately Ps. 78 million, Ps. 51 million and Ps. 70 million in 2004, 2003 and 2002, respectively.



113



---

##### Table of Contents

We maintain insurance covering life and medical expenses for executives issued by Seguros Monterrey, S.A.
New York Life, an insurance company of which the vice-chairman of the board during 2004 was Federico Reyes García, our Executive Vice President of Finance and Corporate Development. The aggregate amount of premiums paid under these policies
was approximately Ps. 113 million, Ps. 76 million and Ps. 68 million in 2004, 2003 and 2002, respectively. In addition, we paid during 2004, 2003 and 2002 premiums of approximately Ps. 26 million, Ps. 28 million and Ps. 28 million, respectively, for
fidelity bonds issued by Fianzas Monterrey, S.A., a company for which Federico Reyes García was the chairman of its review board during 2004.



In 2004, FEMSA Comercio in its ordinary course of business, purchased Ps. 737 million, Ps. 614 million and Ps. 503 million in 2004, 2003 and 2002,
respectively, in baked goods and snacks for its stores from subsidiaries of Grupo Bimbo, of which the chairman of the board is Roberto Servitje, a director of FEMSA. These purchases were entered into in the ordinary course of business, and we
believe they were made on terms comparable to those that could be obtained in arms length negotiations with unaffiliated third parties.



José Antonio Fernández Carbajal, Eva Garza de Fernández, Ricardo Guajardo Touché and Lorenzo H. Zambrano, who are directors of
FEMSA, are also members of the board of directors of ITESM, which is a prestigious university that routinely receives donations from FEMSA and its subsidiaries.



Business Transactions between Coca-Cola FEMSA and The Coca-Cola Company



Coca-Cola FEMSA regularly engages in transactions with The Coca-Cola Company and its affiliates. Coca-Cola FEMSA purchases
all of its concentrate requirements for Coca-Cola trademark beverages from The Coca-Cola Company. Total payments by Coca-Cola FEMSA to The Coca-Cola Company for concentrates were approximately Ps. 6,957 million, Ps. 5,828 million and Ps.
2,857 million in 2004, 2003 and 2002, respectively. Coca-Cola FEMSA and The Coca-Cola Company pay and reimburse each other for marketing expenditures. The Coca-Cola Company also contributes to Coca-Cola FEMSAs refrigeration equipment
investment program. Coca-Cola FEMSA received contributions to its marketing expenses, which include its refrigeration equipment investment program, of Ps. 920 million, Ps. 1,263 million and Ps. 793 million in 2004, 2003 and 2002, respectively.



In Argentina, Coca-Cola FEMSA also purchases a portion of its
plastic ingot requirements for producing plastic bottles and all of its returnable bottle requirements from Embotelladora del Atlántico S.A., a local subsidiary of Embotelladora Andina, S.A., a Coca-Cola bottler with operations in
Argentina, Chile and Brazil in which The Coca-Cola Company has a substantial interest.



In connection with the acquisition of Panamco, subsidiaries of The Coca-Cola Company made specified undertakings to support and facilitate the Panamco acquisition for the benefit of Coca-Cola FEMSA. In consideration
for these undertakings, Coca-Cola FEMSA made certain undertakings for the benefit of The Coca-Cola Company and its subsidiaries, including indemnity obligations with respect to specified matters relating to the accuracy of disclosure and the
compliance with applicable law by Coca-Cola FEMSAs board of directors and the board of directors of Panamco and undertakings to take specified actions and refrain from specified others to facilitate the ability of The Coca-Cola Company to
receive favorable tax treatment in connection with its participation in the acquisition. In connection with the execution of the acquisition agreement for Panamco, The Coca-Cola Company and FEMSA memorialized their understandings relating to
specified operational and business issues that may affect Coca-Cola FEMSA following completion of the acquisition. A summary of these understandings is set forth under Item 10. Additional InformationMaterial ContractsThe Coca-Cola
Memorandum.



114



---

##### Table of Contents

|ITEM 8. | FINANCIAL INFORMATION
|------- | ---------------------



Consolidated Financial Statements



See pages F-1 through F-59, incorporated herein by reference.



Dividend Policy



For a
discussion of our dividend policy, see Item 3. Key InformationDividends and Item 10. Additional Information.



Legal Proceedings



We are party
to various legal proceedings in the ordinary course of business. Other than as disclosed in this annual report, we are not currently involved in any litigation or arbitration proceeding, including any proceeding that is pending or threatened of
which we are aware, which we believe will have, or has had, a material adverse effect on our company. Other legal proceedings that are pending against or involve us and our subsidiaries are incidental to the conduct of our and their business. We
believe that the ultimate disposition of such other proceedings individually or on an aggregate basis will not have a material adverse effect on our consolidated financial position or results of operations.



Coca-Cola FEMSA



Mexico



Tax Matters. During 2002 and 2003, Coca-Cola FEMSA initiated two juicios de amparo (appeals based on the violation of constitutional rights)
related to the Impuesto Especial Sobre Productos y Servicios(Special Tax on Products and Services, or IEPS). The 2002 appeal relates to the IEPS applicable to inventories in Mexico produced with high fructose corn syrup and the 2003 appeal
relates to the IEPS applicable to all carbonated soft drinks in Mexico produced with non-sugar sweeteners. In November 2003, Coca-Cola FEMSA obtained a final favorable decision not subject to appeal from a Mexican federal court for its 2002 appeal
and in June 2004 for its 2003 appeal. During 2005, Coca-Cola FEMSA does not expect to pay IEPS in any of its Mexican operations, and Coca-Cola FEMSA expects to receive from the authorities a partial reimbursement of the IEPS paid during 2002 and
2003, including accrued interest.



In April 2004, the Mexican
Supreme Court of Justice issued a ruling with respect to rules previously issued by the Mexican Ministry of Finance regarding tax deductions of certain assets in the beverage industry, such as refrigerators. This ruling requires these assets to be
treated as fixed assets with finite useful lives. Coca-Cola FEMSA had previously considered refrigerators as an expense for tax purposes. This change of criteria had no effect on Coca-Cola FEMSAs net income since the difference between the
carrying value and tax basis of the refrigerators was recorded as a deferred income tax liability in prior years. Tax payments in connection with this change in criteria resulted in a charge to income in 2004 in the amount of Ps. 139 million. During
March 2005, the tax authorities reviewed the payments in connection with this change in criteria, which resulted in an additional charge to income of Ps. 103 million.



Antitrust Matters. During 2000, the Comisión Federal de Competencia in Mexico (the Mexican Antitrust
Commission), pursuant to complaints filed by PepsiCo and certain of its bottlers in Mexico, started an investigation of The Coca-Cola Company and its bottlers. Later in 2000, the Mexican Antitrust Commission alleged, and in 2002, determined that The
Coca-Cola Company bottlers engaged in monopolistic practices through exclusivity arrangements with certain retailers. The Mexican Antitrust Commission did not impose any fines, but ordered The Coca-Cola Companys bottlers, including certain of
Coca-Cola FEMSAs Mexican subsidiaries, to abstain from entering into any exclusivity arrangement with retailers that stock soft drink bottles of up to 2.0 liters. We, along with other Coca-Cola bottlers, appealed the resolution rendered
in February 2002



115



---

##### Table of Contents

by a Recurso de Reconsideración (Review Appeal), which was presented before the Mexican Antitrust Commission. The Mexican Antitrust Commission
confirmed its original determination and issued a confirmatory resolution in July 2002. Coca-Cola FEMSAs and its Mexican operating subsidiaries appealed this resolution before Mexican federal court by initiating several juicios de
amparo (appeals based on the violation of constitutional rights) and obtained favorable final decisions not subject to appeal. Under these judicial decisions, the resolution was declared null and void and the Mexican Antitrust Commission was
ordered to issue a new resolution.



In March 2003, in a
separate proceeding, the Mexican Antitrust Commission started an investigation involving The Coca-Cola Company, Coca-Cola FEMSA and certain other Coca-Cola bottlers due to complaints filed by some retailers and other bottlers. In September 2003, the
Mexican Antitrust Commission requested certain Coca-Cola bottlers, including subsidiaries of Coca-Cola FEMSA, to provide information. Coca-Cola FEMSA and its operating companies initiated amparoproceedings, and a Mexican federal court issued
a final ruling that the request for information was unconstitutional. In August 2004, however, as a result of the investigation, the Mexican Antitrust Commission issued several Oficios de Presunta Responsabilidad (statement of charges)
asserting that Coca-Cola FEMSA and its Mexican operating subsidiaries, as well as other bottlers, engaged in monopolistic practices and requested additional information. Coca-Cola FEMSA and its operating companies initiated amparo proceedings
asserting the illegality of these requests, which are currently under review. Coca-Cola FEMSA cannot give any assurances that any action taken as a result of this investigation will not negatively affect Coca-Cola FEMSAs business in the
future.



Central America



Antitrust Matters in Costa Rica and Panama. During August 2001, the
Comisión para Promover la Competencia in Costa Rica (Costa Rican Antitrust Commission) pursuant to a complaint filed by PepsiCo. and its bottler in Costa Rica initiated an investigation of the sales practices of The Coca-Cola Company and
Coca-Cola FEMSAs Costa Rican subsidiary for alleged monopolistic practices in retail distribution, including sales exclusivity arrangements. A ruling from the Costa Rican Antitrust Commission was issued in July 2004, which found the company
engaged in monopolistic practices with respect to exclusivity arrangements, pricing and the sharing of refrigeration equipment under certain limited circumstances and imposed an US$ 130,000 fine. Coca-Cola FEMSAs appeal of the Costa Rican
Antitrust Commissions ruling was recently dismissed. Coca-Cola FEMSA expects to challenge the ruling in further judicial proceedings. Coca-Cola FEMSA does not believe that this matter will have a material adverse effect on its financial
position or results of operations.



During 2002, Refrescos
Nacionales, S.A., the Pepsi bottler in Panama, initiated a lawsuit against Coca-Cola FEMSAs Panamanian operating subsidiary, based on alleged monopolistic practices in retail distribution through the implementation of exclusivity agreements.
The parties have agreed to discontinue the lawsuit without requiring any change to Coca-Cola FEMSAs agreements.



Tax Matters in Costa Rica. In September 2004, Coca-Cola FEMSAs Costa Rican subsidiary received notice of certain tax claims asserted by the
Costa Rican tax authorities to pay taxes on sales of carbonated soft drinks from April 2002 through July 2003. These claims currently total approximately US$ 12 million. In previous years, Coca-Cola FEMSAs Costa Rican subsidiary had been
required to pay similar taxes, however, due to the favorable final decisions on the appeals that Coca-Cola FEMSA filed, it was not required to pay these taxes. Legal actions have been initiated against the current assessment by the Costa Rican tax
authorities and are currently under review. Coca-Cola FEMSA believes this assessment is without merit.



Colombia



Labor Matters. During July 2001, a labor union and several individuals from the Republic of Colombia filed a lawsuit in the U.S. District Court for
the Southern District of Florida against certain subsidiaries of Coca-Cola FEMSA. In the complaint, the plaintiffs alleged that the subsidiaries of Coca-Cola FEMSA acquired in the



116



---

##### Table of Contents

Panamco acquisition engaged in wrongful acts against the labor union and its members in Colombia, including kidnapping, torture, death threats and
intimidation. The complaint alleges claims under the U.S. Alien Tort Claims Act, Torture Victim Protection Act, Racketeer Influenced and Corrupt Organizations Act and state tort law and seeks injunctive and declaratory relief and damages of more
than US$ 500 million, including treble and punitive damages and the cost of the suit, including attorney fees. Coca-Cola FEMSA filed a motion to dismiss the complaint for lack of subject matter and personal jurisdiction. The court denied the motion
to dismiss for lack of subject matter jurisdiction but has not ruled on the personal jurisdiction motion, subject to further clarification from the parties. This motion is therefore still pending. Coca-Cola FEMSA believes this lawsuit is without
merit and intends to vigorously defend itself in this matter.



Venezuela



Tax Matters. In 1999,
certain of Coca-Cola FEMSAs Venezuelan subsidiaries received notice of certain tax claims asserted by the Venezuelan taxing authorities. These subsidiaries have taken the appropriate recourses against these claims at the administrative level
as well as at the court level in Venezuela. The claims currently total approximately US$ 17 million. Coca-Cola FEMSA has certain rights to indemnification from Venbottling Holding, Inc., a former shareholder of Panamco and The Coca-Cola Company for
a substantial portion of the claims. Based on the analysis that Coca-Cola FEMSA has completed in relation to these claims, as well as the defense strategy that it has developed, Coca-Cola FEMSA does not believe that the ultimate decision with
respect to these cases will have a material adverse effect on its financial position or results of operations.



Labor and Distribution Matters. Since 1999, a group of independent distributors of Coca-Cola FEMSAs Venezuelan subsidiaries commenced a
proceeding to incorporate a union of distributors. On September 20, 2001, the Venezuelan Supreme Court rendered its opinion confirming the incorporation of the union, but withheld granting any specific labor rights to the members of the union other
than the right to be unionized. In order to obtain specific labor rights, the union, or its members, will have to request and obtain from a court of law a determination that the members of such union are considered workers pursuant to Venezuelan
labor laws, and thereafter claim from Coca-Cola FEMSAs Venezuelan subsidiaries the payment of such benefits and rights including retroactive payments. To Coca-Cola FEMSAs knowledge, neither the union nor any of its individual members
have initiated any legal process with the objective of obtaining such a determination and Coca-Cola FEMSA does not anticipate receiving claims against Coca-Cola FEMSAs Venezuelan subsidiaries.



Since 2001, Coca-Cola FEMSAs Venezuelan subsidiaries have been the
subject of numerous claims by former independent distributors claiming alleged labor and severance rights owed to them at the time of the termination of their relationship with Coca-Cola FEMSA. As of December 31, 2004, Coca-Cola FEMSAs
Venezuelan subsidiaries were the subject of several lawsuits filed by former distributors for a total amount of approximately US$ 21 million. Notwithstanding the number of claims and the amounts involved, most of these claims have been filed by
former distributors that either entered into release agreements with Coca-Cola FEMSAs subsidiaries at the time of their termination, and therefore Coca-Cola FEMSA believes have no rights for additional claims, or are claims that were filed
after the expiration of the statute of limitations. There are also lawsuits presented by individuals that have never had a distributor or employee relationship with Coca-Cola FEMSA that it believes have no merit.



Brazil



Antitrust Matters. Several claims have been filed against Coca-Cola FEMSA by private parties, which are currently
pending before the Brazilian Ministry of Law and Economics, that allege anticompetitive practices by Coca-Cola FEMSAs Brazilian subsidiaries. The plaintiffs are Ragi (Dolly), a Brazilian producer of B Brands, Serv Lar, a
distributor of Coca-Cola FEMSAs products in Brazil, and PepsiCo. Under Brazilian law, each of these claims could result in substantial monetary fines and other penalties. Coca-Cola FEMSA believes each of the claims is without merit and intends
to vigorously defend itself in these matters.



117



---

##### Table of Contents

FEMSA Cerveza



Antitrust Matters.On June 18, 2003, the Mexican Antitrust Commission announced that it was launching an investigation into the beer industry
practice of alleged tied-customer arrangements. FEMSA Cerveza received a request for information from the Mexican Antitrust Commission. FEMSA Cerveza initiated amparo proceedings challenging the legality of the Commissions actions. Thus
far, the Mexican federal courts have ruled on a majority of these proceedings finding no proper support or validity with respect to the Mexican Antitrust Commissions request. As of the date of this annual report, the Mexican Antitrust
Commission has not formally closed its investigation nor charged FEMSA Cerveza of any illegal behavior. FEMSA Cerveza cannot give any assurances that any action taken as a result of this investigation will not negatively affect FEMSA Cervezas
operations in the future.



On August 24, 2004, the Mexican
Antitrust Commission announced that it was launching an investigation into beer industry practices with respect to exclusivity arrangements in general. FEMSA and FEMSA Cerveza received requests for information on September 15, 2004 from the Mexican
Antitrust Commission. On October 7, 2004, FEMSA and FEMSA Cerveza initiatedamparoproceedings before the appropriate Mexican federal district courts to challenge the constitutionality of the Mexican Antitrust Commissions investigation.
The Mexican Antitrust Commission imposed monetary fines on FEMSA and FEMSA Cerveza because they did not provide the Mexican Antitrust Commission with the requested information. FEMSA and FEMSA Cerveza have also challenged these monetary fines in the
Mexican federal courts. The courts are in the process of reviewing these amparo proceedings, and we are currently awaiting each of their outcomes. FEMSA and FEMSA Cerveza cannot give any assurances that any action taken as a result of this
investigation will not negatively affect them in the future.



118



---

##### Table of Contents

|ITEM 9. | THE OFFER AND LISTING
|------- | ---------------------



Description of Securities



We
have three series of capital stock, each with no par value:



| |  |  | Series B Shares;
| | - |  | ----------------



| |  |  | Series D-B Shares; and
| | - |  | ----------------------



| |  |  | Series D-L Shares.
| | - |  | ------------------



Series B Shares have full voting rights, and Series D-B and D-L Shares have limited voting rights. Prior to May 11, 2008, the shares of our company are
not separable and may be transferred only in the following forms:



| |  |  | B Units, consisting of five Series B Shares; and
| | - |  | ------------------------------------------------



| |  |  | BD Units, consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares.
| | - |  | --------------------------------------------------------------------------------------------



On May 11, 2008, each Series D-B Share will automatically convert into one Series B Share with full voting rights, and each
Series D-L Share will automatically convert into one Series L Share with limited voting rights. At that time:



| |  |  | the BD Units and the B Units will cease to exist and the underlying Series B Shares and Series L Shares will be separate; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | the Series B Shares and Series L Shares will be entitled to share equally in any dividend, and the dividend preferences of the Series D-B Shares and Series D-L Shares of 125% of any
amount distributed in respect of each Series B Share existing prior to May 11, 2008 will be terminated.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The following table sets forth information regarding our capital stock as of March 31, 2005:



|                                 |  |               |  |                      |   |  |                     |  
|-------------------------------- |  | ------------- |  | -------------------- | - |  | ------------------- | -
|                                 |  | Number        |  | Percentage ofCapital |   |  | Percentageof Voting |  
|Class                            |  |               |  |                      |   |  |                     |  
|Series B Shares (no par value)   |  | 2,737,740,090 |  | 51.7                 | % |  | 100.0               | %
|Series D-B Shares (no par value) |  | 1,279,785,180 |  | 24.2                 |   |  | 0.0                 |  
|Series D-L Shares (no par value) |  | 1,279,785,180 |  | 24.2                 |   |  | 0.0                 |  
|                                 |  |               |  |                      |   |  |                     |  
|Total Shares                     |  | 5,297,310,450 |  | 100.0                | % |  | 100.0               | %
|                                 |  |               |  |                      |   |  |                     |  
|Units                            |  |               |  |                      |   |  |                     |  
|BD Units                         |  | 639,892,590   |  | 60.4                 | % |  | 23.37               | %
|B Units                          |  | 419,569,500   |  | 39.6                 |   |  | 76.63               |  
|                                 |  |               |  |                      |   |  |                     |  
|Total Units                      |  | 1,059,462,090 |  | 100.0                | % |  | 100.0               | %
|                                 |  |               |  |                      |   |  |                     |  



Trading Markets



Prior to May
11, 1998, there was no market for the BD Units, the B Units or any of our shares. Since May 11, 1998, ADSs representing BD Units have been listed on the New York Stock Exchange, and the BD Units and the B Units have been listed on the Mexican Stock
Exchange. Each ADS represents 10 BD Units deposited under the deposit agreement with the ADS depositary.



The New York Stock Exchange trading symbol for the ADSs is FMX and the Mexican Stock Exchange trading symbols are FEMSA UBD for
the BD Units and FEMSA UB for the B Units.



Fluctuations in the exchange rate between the Mexican peso and the U.S. dollar have affected the U.S. dollar equivalent of the Mexican peso price of our shares on the Mexican Stock Exchange and, consequently, have also affected the market
price of our ADSs. See Item 3. Key InformationExchange Rate Information.



119



---

##### Table of Contents

Trading on the Mexican Stock Exchange



The Mexican Stock Exchange, located in Mexico City, is the only stock exchange in Mexico. Founded in 1907, it is organized
as a corporation, the shares of which are held by 30 brokerage firms, that are exclusively authorized to trade on the exchange. Trading on the Mexican Stock Exchange takes place principally through automated systems and is open between the hours of
8:30 a.m. and 3:00 p.m. Mexico City time, each business day. Trades in securities listed on the Mexican Stock Exchange can also be effected off the exchange. The Mexican Stock Exchange operates a system of automatic suspension of trading in shares
of a particular issuer as a means of controlling excessive price volatility, but under current regulations this system does not apply to securities such as the BD Units that are directly or indirectly (for example, in the form of ADSs) quoted on a
stock exchange (including for these purposes the New York Stock Exchange) outside Mexico.



Settlement is effected two business days after a share transaction on the Mexican Stock Exchange. Deferred settlement, even by mutual agreement, is not permitted without the approval of the Comisión Nacional
Bancaria y de Valores (the Mexican National Banking and Securities Commission) or CNBV. Most securities traded on the Mexican Stock Exchange, including ours, are on deposit with S.D. Indeval, S.A. de C.V., Instituto para el Depósito de
Valores, a privately owned securities depositary that acts as a clearinghouse for Mexican Stock Exchange transactions.



Price History



The following
tables set forth, for the periods indicated, the reported high, low and closing sale prices and the average daily trading volumes for the BD Units and B Units on the Mexican Stock Exchange and the reported high, low and closing sale prices and the
average daily trading volumes for the ADSs on the New York Stock Exchange.



|               |  |               |  |        |  |                                   |  |              |  |          
|-------------- |  | ------------- |  | ------ |  | --------------------------------- |  | ------------ |  | ---------
|               |  | BD Units(1)  
|               |  | Nominal Pesos |  |        |  | Average DailyTradingVolume(Units)
|               |  | High(2)       |  | Low(2) |  | Close(3)                          |  | Close US$(4) | 
|2000           |  | 49.35         |  | 25.25  |  | 28.60                             |  | 2.97         |  | 1,310,216
|2001           |  | 41.00         |  | 25.20  |  | 31.02                             |  | 3.39         |  | 1,132,468
|2002           |  | 46.00         |  | 31.89  |  | 37.93                             |  | 3.64         |  | 948,565  
|               |  |               |  |        | 
|2003           |  |               |  |        |  |                                   |  |              |  |          
|First Quarter  |  | 38.34         |  | 33.50  |  | 35.86                             |  | 3.33         |  | 604,877  
|Second Quarter |  | 44.68         |  | 35.25  |  | 43.01                             |  | 4.11         |  | 719,752  
|Third Quarter  |  | 43.56         |  | 39.52  |  | 41.87                             |  | 3.81         |  | 1,195,971
|Fourth Quarter |  | 42.60         |  | 38.49  |  | 41.48                             |  | 3.69         |  | 1,500,219
|               |  |               |  |        | 
|2004           |  |               |  |        |  |                                   |  |              |  |          
|First Quarter  |  | 55.00         |  | 41.02  |  | 54.97                             |  | 4.94         |  | 1,594,157
|Second Quarter |  | 56.70         |  | 48.18  |  | 52.72                             |  | 4.59         |  | 1,293,167
|Third Quarter  |  | 52.76         |  | 47.26  |  | 50.30                             |  | 4.42         |  | 728,851  
|Fourth Quarter |  | 59.60         |  | 49.99  |  | 58.51                             |  | 5.25         |  | 827,765  
|October        |  | 51.14         |  | 49.99  |  | 50.98                             |  | 4.42         |  | 975,605  
|November       |  | 53.70         |  | 50.44  |  | 53.70                             |  | 4.79         |  | 860,723  
|December       |  | 59.60         |  | 54.13  |  | 58.51                             |  | 5.25         |  | 661,257  
|               |  |               |  |        | 
|2005           |  |               |  |        |  |                                   |  |              |  |          
|January        |  | 60.50         |  | 57.02  |  | 60.14                             |  | 5.37         |  | 568,186  
|February       |  | 66.72         |  | 61.45  |  | 66.72                             |  | 6.02         |  | 525,945  
|March          |  | 67.75         |  | 59.32  |  | 59.84                             |  | 5.35         |  | 544,820  

---

|(1) | The prices and average daily trading volume for the BD Units were taken from Bloomberg.
|--- | ---------------------------------------------------------------------------------------

|(2) | High and low closing prices for the periods presented.
|--- | ------------------------------------------------------

|(3) | Closing price on the last day of the periods presented.
|--- | -------------------------------------------------------

|(4) | Represents the translation from Mexican pesos to U.S. dollars of the closing price of the BD
Units on the last day of the periods presented based on the noon buying rate for the purchase of U.S. dollars, as reported by the Federal Reserve Bank of New York on such date.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



120



---

##### Table of Contents

|               |  |               |  |        |  |                                    |  |              |  |       
|-------------- |  | ------------- |  | ------ |  | ---------------------------------- |  | ------------ |  | ------
|               |  | B Units(1)   
|               |  | Nominal Pesos |  |        |  | Average DailyTrading Volume(Units)
|               |  | High(2)       |  | Low(2) |  | Close(3)                           |  | Close US$(4) | 
|2000           |  | 45.00         |  | 31.30  |  | 45.00                              |  | 4.68         |  | 81,836
|2001           |  | 45.00         |  | 27.92  |  | 36.10                              |  | 3.94         |  | 15,967
|2002           |  | 40.00         |  | 34.00  |  | 37.00                              |  | 3.55         |  | 800   
|               |  |               |  |        | 
|2003           |  |               |  |        |  |                                    |  |              |  |       
|First Quarter  |  | 36.70         |  | 33.70  |  | 36.30                              |  | 3.37         |  | 426   
|Second Quarter |  | 40.90         |  | 37.00  |  | 40.90                              |  | 3.91         |  | 61    
|Third Quarter  |  | 40.90         |  | 39.00  |  | 39.00                              |  | 3.54         |  | 2,223 
|Fourth Quarter |  | 40.00         |  | 34.00  |  | 38.70                              |  | 3.44         |  | 7,231 
|               |  |               |  |        | 
|2004           |  |               |  |        |  |                                    |  |              |  |       
|First Quarter  |  | 49.00         |  | 39.50  |  | 47.50                              |  | 4.25         |  | 11,618
|Second Quarter |  | 48.50         |  | 46.00  |  | 48.40                              |  | 4.19         |  | 690   
|Third Quarter  |  | 49.00         |  | 47.00  |  | 49.00                              |  | 4.30         |  | 3,522 
|Fourth Quarter |  | 52.00         |  | 45.10  |  | 52.00                              |  | 4.66         |  | 2,083 
|October        |  | 48.70         |  | 48.70  |  | 48.70                              |  | 4.22         |  | 5,000 
|November       |  | 48.35         |  | 45.10  |  | 46.95                              |  | 4.18         |  | 4,621 
|December       |  | 52.00         |  | 46.95  |  | 52.00                              |  | 4.66         |  | 3,129 
|               |  |               |  |        | 
|2005           |  |               |  |        |  |                                    |  |              |  |       
|January        |  | 52.00         |  | 48.70  |  | 52.00                              |  | 4.64         |  | 280   
|February       |  | 56.00         |  | 52.95  |  | 52.95                              |  | 4.78         |  | 144   
|March          |  | 56.39         |  | 53.95  |  | 55.00                              |  | 4.92         |  | 4,825 

---

|(1) | The prices and average daily trading volume for the B Units were taken from Bloomberg.
|--- | --------------------------------------------------------------------------------------

|(2) | High and low closing prices for the periods presented.
|--- | ------------------------------------------------------

|(3) | Closing price on the last day of the periods presented.
|--- | -------------------------------------------------------

|(4) | Represents the translation from Mexican pesos to U.S. dollars of the closing price of the BD
Units on the last day of the periods presented based on the noon buying rate for the purchase of U.S. dollars, as reported by the Federal Reserve Bank of New York on such date.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



121



---

##### Table of Contents

|               |  |              |  |                                    |  |          |  |        
|-------------- |  | ------------ |  | ---------------------------------- |  | -------- |  | -------
|               |  | ADSs(1)     
|               |  | U.S. dollars |  | Average DailyTrading Volume (ADSs)
|               |  | High(2)      |  | Low(2)                             |  | Close(3) | 
|2000           |  | 53.19        |  | 26.63                              |  | 29.88    |  | 221,984
|2001           |  | 45.00        |  | 26.80                              |  | 34.55    |  | 231,109
|2002           |  | 49.21        |  | 33.80                              |  | 36.42    |  | 229,017
|               |  |              |  |                                   
|2003           |  |              |  |                                    |  |          |  |        
|First Quarter  |  | 36.50        |  | 30.65                              |  | 33.27    |  | 209,310
|Second Quarter |  | 42.11        |  | 32.82                              |  | 41.20    |  | 195,548
|Third Quarter  |  | 41.26        |  | 36.60                              |  | 38.15    |  | 260,361
|Fourth Quarter |  | 38.68        |  | 34.15                              |  | 36.88    |  | 332,581
|               |  |              |  |                                   
|2004           |  |              |  |                                    |  |          |  |        
|First Quarter  |  | 49.71        |  | 37.01                              |  | 49.27    |  | 376,589
|Second Quarter |  | 50.70        |  | 41.52                              |  | 45.84    |  | 314,022
|Third Quarter  |  | 46.03        |  | 41.40                              |  | 44.18    |  | 211,569
|Fourth Quarter |  | 52.93        |  | 43.69                              |  | 52.61    |  | 230,447
|October        |  | 45.43        |  | 43.69                              |  | 44.10    |  | 198,486
|November       |  | 47.78        |  | 43.95                              |  | 47.78    |  | 244,029
|December       |  | 52.93        |  | 48.60                              |  | 52.61    |  | 247,991
|               |  |              |  |                                   
|2005           |  |              |  |                                    |  |          |  |        
|January        |  | 53.78        |  | 51.05                              |  | 53.76    |  | 264,820
|February       |  | 60.42        |  | 54.97                              |  | 60.42    |  | 313,811
|March          |  | 60.88        |  | 52.54                              |  | 53.55    |  | 310,441

---

|(1) | Each ADS is comprised of 10 BD Units. Prices and average daily trading volume were taken from Bloomberg.
|--- | --------------------------------------------------------------------------------------------------------

|(2) | High and low closing prices for the periods presented.
|--- | ------------------------------------------------------

|(3) | Closing price on the last day of the periods presented.
|--- | -------------------------------------------------------



122



---

##### Table of Contents

|ITEM 10. | ADDITIONAL INFORMATION
|-------- | ----------------------



Bylaws



The following is a
summary of the material provisions of our bylaws and applicable Mexican law. For a description of the provisions of our bylaws relating to the board of directors, executive committee and statutory examiners, see Item 6. Directors, Senior
Management and Employees.



Organization and
Register



We are a sociedad anónima de
capital variable organized in Mexico under the Mexican General Corporations Law. We were incorporated in 1936 under the name Valores Industriales, S.A., as a sociedad anónima, and are currently named Fomento Económico
Mexicano, S.A. de C.V. We were registered in the Public Registry of Commerce of Monterrey, Nuevo León on May 30, 1936 under the mercantile number 16, page 168, volume 79, third book, second auxiliary of the Registry.



Voting Rights and Certain Minority Rights



Each Series B Share entitles its holder to one vote at any of our ordinary
or extraordinary general shareholders meetings. Our bylaws state that the board of directors must comprise at least 16 members. Holders of Series B Shares are entitled to elect at least 11 members of our board of directors, which shall constitute
the majority of the board at all times. Holders of Series D-B and D-L Shares are entitled to elect five members of our board of directors and, upon conversion of the Series D-L Shares to Series L Shares or upon issuance of Series L Shares, the
holders of Series L Shares will be entitled to elect two members of the board of directors. None of our shares has cumulative voting rights, which are not customary for Mexican companies.



Under our bylaws, the holders of Series D and L Shares are entitled to vote at extraordinary shareholders meetings called to
consider any of the following limited matters: (1) the transformation from one form of corporate organization to another, other than from a company with variable capital stock to a company without variable capital stock or vice versa, (2) any merger
in which we are not the surviving entity or with other entities whose principal corporate purposes are different from those of our company or our subsidiaries, (3) change of nationality, (4) dissolution and liquidation and (5) the cancellation of
the registration of the Series D Shares or Series L Shares in the Mexican Stock Exchange or in any other foreign stock market where listed, except in the case of the conversion of these shares as provided for in our bylaws.



Under Mexican law, holders of shares of any series are entitled to vote as a
class in a special meeting governed by the same rules that apply to extraordinary shareholders meetings on any action that would have an effect on the rights of holders of shares of such series. There are no procedures for determining whether a
particular proposed shareholder action requires a class vote, and Mexican law does not provide extensive guidance on the criteria to be applied in making such a determination.



Pursuant to the Mexican Securities Market Law and the Mexican General Corporations Law, our bylaws include a number of
minority shareholder protections. These minority protections include provisions that permit:



| |  |  | holders of at least 10% of our outstanding capital stock entitled to vote (including in a limited or restricted manner), to call a shareholders meeting;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | holders of at least 15% of our outstanding capital stock, to bring an action for civil liabilities against our directors, members of the audit committee and our statutory examiners
if (1) the relevant shareholders shall have voted against exercising such action at the relevant shareholders meeting, (2) the claim covers all of the damage alleged to have been caused to us and not merely the damage suffered by the complaining
shareholders and (3) any recovery is for FEMSAs benefit and not the benefit of the complaining shareholders;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



123



---

##### Table of Contents

| |  |  | holders of at least 10% of our outstanding capital stock who are entitled to vote at any shareholders meeting, to request that resolutions with respect to any matter on which they
were not sufficiently informed be postponed;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | holders of 20% of our outstanding capital stock, to oppose any resolution adopted at a shareholders meeting in which they are entitled to vote and file a petition for a court order
to suspend the resolution temporarily within 15 days following the adjournment of the meeting at which the action was taken, provided that (1) the challenged resolution violates Mexican law or our bylaws, (2) the opposing shareholders neither
attended the meeting nor voted in favor of the challenged resolution and (3) the opposing shareholders deliver a bond to the court to secure payment of any damages that we may suffer as a result of suspending the resolution in the event that the
court ultimately rules against the opposing shareholder;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | holders of at least 10% of our outstanding capital stock, to appoint one member of our board of directors and one alternate member of our board of directors; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | holders of at least 10% of our outstanding capital stock, to appoint one statutory examiner and one alternate statutory examiner.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



Shareholder Meetings



General shareholders meetings may be ordinary meetings or extraordinary
meetings. Extraordinary meetings are those called to consider certain matters specified in Article 182 of the Mexican General Corporations Law and our bylaws. These matters include: amendments to our bylaws, liquidation, dissolution, merger and
transformation from one form of corporate organization to another, issuance of preferred stock and increases and reductions of the fixed portion of our capital stock. General meetings called to consider all other matters, including increases or
decreases affecting the variable portion of our capital stock, are ordinary meetings. An ordinary meeting must be held at least once each year within the first four months following the end of the preceding fiscal year (1) to consider the approval
of the financial statements of FEMSA and certain of our subsidiaries for the preceding fiscal year, (2) to appoint, remove or ratify directors and statutory examiners and to determine their compensation and (3) to determine the allocation of profits
and losses of the preceding year. Generally, as a matter of Mexican law, holders of securities of limited voting rights are not entitled to attend shareholders meetings at which they are not entitled to vote. Holders of BD Units or B Units, and
beginning on May 11, 2008, holders of B Shares, are entitled to attend all shareholders meetings of the Series B Shares and Series D Shares included in the BD Units or B Units and to vote on matters that are subject to the vote of holders of the
underlying shares.



The quorum for an ordinary shareholders
meeting of the Series B Shares on first call is more than 50% of the Series B Shares, and action may be taken by a majority of the Series B Shares represented at the meeting. If a quorum is not available, a second or subsequent meeting may be called
and held by whatever number of Series B Shares is represented at the meeting, at which meeting action may be taken by a majority of the Series B Shares that are represented at the meeting.



The quorum for an extraordinary shareholders meeting is at least 75% of the
shares entitled to vote at the meeting, and action may be taken by a vote of the majority of all the outstanding shares that are entitled to vote. If a quorum is not available, a second meeting may be called, at which the quorum will be the majority
of the outstanding capital stock entitled to vote, and actions will be taken by holders of the majority of all the outstanding capital stock entitled to vote.



Shareholders meetings may be called by the board of directors, the statutory examiner and, under certain circumstances, a Mexican court. In addition,
an ordinary shareholders meeting may be called by any holder of Series B Shares if an ordinary shareholders meeting has not been held within the preceding two fiscal years or if any action required under Mexican law to be taken at any ordinary
shareholders meeting is not taken. A notice of meeting and an agenda must be published in the Periódico Oficial del Estado de Nuevo León (the Official State Gazette of Nuevo León) or a newspaper of general circulation in
Monterrey, Nuevo León, Mexico at least 15



124



---

##### Table of Contents

days prior to the date set for the meeting. Notices must set forth the place, date and time of the meeting and the matters to be addressed and must be signed
by whomever convened the meeting. Shareholders meetings will be deemed validly held and convened without a prior notice or publication whenever all the shares representing our capital stock are fully represented. All relevant information relating to
the shareholders meeting must be made available to shareholders starting on the date of publication of the notice. To attend a meeting, shareholders must deposit their shares with the company or with Indeval or an institution for the deposit of
securities prior to the meeting as indicated in the notice. If entitled to attend a meeting, a shareholder may be represented by an attorney-in-fact.



Dividend Rights



At the annual ordinary general shareholders meeting, the board of directors submits the financial statements of the company for the previous fiscal year,
together with a report thereon by the board of directors and the report of the statutory examiner. Once the holders of Series B Shares have approved the financial statements, they determine the allocation of our net profits for the preceding year.
Mexican law requires the allocation of at least 5% of net profits to a legal reserve, which is not subsequently available for distribution, until the amount of the legal reserve equals 20% of our paid in capital stock. Thereafter, the holders of
Series B Shares may determine and allocate a certain percentage of net profits to any general or special reserve, including a reserve for open-market purchases of our shares. The remainder of net profits is available for distribution in the form of
dividends to the shareholders. Dividends may only be paid if net profits are sufficient to offset losses from prior fiscal years.



Amounts allocated as dividends will be paid to the holders of capital stock of our company in the following manner. Our bylaws provide that, before May
11, 2008, dividends will be allocated among the shares outstanding and fully paid at the time a dividend is declared in such manner that each Series D-B Share and Series D-L Share receives 125% of the dividend distributed in respect of each Series B
Share. Holders of Series D-B Shares and Series D-L Shares are entitled to this dividend premium in connection with all dividends paid by us other than payments in connection with the liquidation of our company. On May 11, 2008, the Series D-B Shares
will automatically convert into Series B Shares and the Series D-L Shares will automatically convert into Series L Shares, which will not be entitled to a dividend premium. From and after May 11, 2008, the Series B Shares and Series L Shares that
are outstanding and fully paid at the time a dividend is declared will be entitled to share equally in any dividend.



Change in Capital and Withdrawal Rights



Our outstanding capital stock consists of both a fixed and a variable portion. The fixed portion of our capital stock may be increased or decreased only
by an amendment of the bylaws adopted by a resolution of the holders of the Series B Shares at an extraordinary shareholders meeting or, in the case of a reduction of capital represented by the Series D-B, Series D-L or Series L Shares, a resolution
of the holders of Series D-B, Series D-L or Series L Shares, as the case may be, at a special meeting of the holders of Series D-B, Series D-L or Series L Shares, as the case may be. The variable portion of our capital stock may be increased or
decreased by resolution of an ordinary shareholders meeting. Capital increases and decreases must be recorded in our share registry and book of capital variations, if applicable.



A capital stock increase may be effected through the issuance of new shares for payment in cash or in kind, or by
capitalization of indebtedness or of certain items of stockholders equity.



The fixed portion of our capital stock cannot be withdrawn. The outstanding variable portion of our capital stock may be fully or partially withdrawn by the shareholders, at the election of each of them. Shareholders
wishing to effect a total or partial withdrawal must notify us in writing. If the notice of withdrawal is received prior to the last quarter of the fiscal year, the withdrawal becomes effective at the end of the fiscal year in which the notice is
given. Otherwise, the withdrawal becomes effective at the end of the following fiscal year. Upon an election by a shareholder to withdraw its shares representing variable capital as described above, our capital stock will be reduced.



125



---

##### Table of Contents

Reimbursement of withdrawn shares is made at the lower of: (1) 95% of the average price per share quoted
on the Mexican Stock Exchange during the 30 trading days prior to the date on which the withdrawal becomes effective, and (2) the book value per share as calculated from the companys financial statements (as approved at the annual ordinary
general shareholders meeting) for the fiscal year at the end of which the withdrawal becomes effective. Shareholders exercising their withdrawal rights can request reimbursement by us on the day following the ordinary shareholders meeting at which
the financial statements referred to above are approved.



Because our fixed capital cannot be withdrawn, requests for withdrawals are satisfied only to the extent of the available variable capital and in the order in which they are received. Requests that are received simultaneously are fulfilled
pro rata to the extent of the available variable capital.



Any
increase or decrease in our capital stock or any redemption or repurchase will be subject to the following limitations: (1) Series B Shares will always represent at least 51% of our outstanding capital stock and the Series D-L Shares and Series L
Shares will never represent more than 25% of our outstanding capital stock; (2) before May 11, 2008, the Series D-B, Series D-L and Series L Shares will not exceed, in the aggregate, 49% of our outstanding capital stock; and (3) from and after May
11, 2008, no Series D Shares will be outstanding, the Series L Shares will represent up to 25% of our outstanding capital stock and the Series B Shares will represent at least 75% of our outstanding capital stock.



Preemptive Rights



Under Mexican law, except in limited circumstances (including mergers, sales
of repurchased shares, conversion into shares of convertible securities and issuances under Article 81 of the Mexican Securities Market Law, which is described below), in the event of an increase in our capital stock, a holder of record generally
has the right to subscribe to shares of a series held by such holder sufficient to maintain such holders existing proportionate holding of shares of that series. Preemptive rights must be exercised during a term fixed by the shareholders at
the meeting declaring the capital increase, which term must last at least 15 days following the publication of notice of the capital increase in the Official State Gazette. As a result of applicable United States securities laws, holders of ADSs may
be restricted in their ability to participate in the exercise of preemptive rights under the terms of the deposit agreement. Shares subject to a preemptive rights offering, with respect to which preemptive rights have not been exercised, may be sold
by us to third parties on the same terms and conditions previously approved by the shareholders or the board of directors. Under Mexican law, preemptive rights cannot be waived in advance or be assigned, or be represented by an instrument that is
negotiable separately from the corresponding shares.



Article
81 of the Mexican Securities Market Law permits the issuance and sale of shares through a public offering without granting shareholders preemptive rights, if permitted by the bylaws and upon, among other things, express authorization of the CNBV and
the approval of the extraordinary shareholders meeting called for such purpose. Our bylaws permit the issuance and sale of shares in a public offering in accordance with Article 81 as long as shareholders representing 25% or more of the Series B
Shares do not vote against such issuance. Any shareholder that votes against such issuance has the right to demand that we sell such shareholders shares to the public, prior to the newly issued shares being sold, at the same price at which the
newly issued shares are to be sold.



Limitations on Share
Ownership



Ownership by non-Mexican nationals of
shares of Mexican companies is regulated by the Foreign Investment Law and its regulations. The Foreign Investment Commission is responsible for the administration of the Foreign Investment Law and its regulations.



As a general rule, the Foreign Investment Law allows foreign holdings of up
to 100% of the capital stock of Mexican companies, except for those companies engaged in certain specified restricted industries. The Foreign



126



---

##### Table of Contents

Investment Law and its regulations require that Mexican shareholders retain the power to determine the administrative control and the management of
corporations in industries in which special restrictions on foreign holdings are applicable. Foreign investment in our shares is not limited under either the Foreign Investment Law or its regulations.



Authority of the Board of Directors



The board of directors is our legal representative and is authorized to take
any action in connection with our operations not expressly reserved to our shareholders. Pursuant to the Mexican Securities Market Law, the board of directors must approve, among other matters:



| |  |  | any transactions outside of the ordinary course of our business to be undertaken with related parties;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | significant asset transfers or acquisitions;
| | - |  | --------------------------------------------



| |  |  | providing material guarantees or collateral; and
| | - |  | ------------------------------------------------



| |  |  | other material transactions.
| | - |  | ----------------------------



Meetings of the board of directors are validly convened and held if a majority of the members are present. Resolutions passed at these meetings will be
valid if approved by a majority of the disinterested members of the board of directors present at the meeting. If required, the chairman of the board of directors may cast a tie-breaking vote.



Redemption



We may redeem part of our shares for cancellation with retained earnings
pursuant to a decision of an extraordinary shareholders meeting. Only shares subscribed and fully paid for may be redeemed. Any shares intended to be redeemed shall be purchased on the Mexican Stock Exchange in accordance with the Mexican General
Corporations Law and the Mexican Securities Market Law. No shares will be redeemed, if as a consequence of such redemption, the Series D-B, Series D-L and Series L Shares in the aggregate exceed the percentages permitted by our bylaws or if any such
redemption will reduce our fixed capital below its minimum.



Repurchase of Shares



We may repurchase
shares of our capital stock on the Mexican Stock Exchange at prevailing market prices. The economic and voting rights corresponding to repurchased shares may not be exercised during the period such shares are owned by us, and such shares will not be
deemed outstanding for purposes of calculating any quorum or vote at any shareholders meeting. We are not required to create a special reserve for the repurchase of shares, and we do not need the approval of our board of directors to effect share
repurchases. However, we need the approval of our shareholders and our board of directors must appoint an individual or group of individuals for effecting share repurchases. Share repurchases must be made subject to the provisions of applicable law,
including the Mexican Securities Market Law, and carried out, reported and disclosed in the manner specified by the CNBV. If we intend to repurchase shares representing more than 1% of our outstanding share capital at a single trading session, we
must inform the public of such intention at least 10 minutes before submitting our bid. If we intend to repurchase shares representing 3% or more of our outstanding capital stock, we are required to conduct a public tender offer for such shares.



Our subsidiaries or other entities controlled by us may not
purchase, directly or indirectly, shares representing our capital stock or shares of companies or entities that are our shareholders.



Forfeiture of Shares



As required by Mexican law, our bylaws provide that non-Mexican holders of BD Units, B Units or shares (1) are considered to be Mexican with respect to
such shares that they acquire or hold and (2) may not invoke the protection of their own governments in respect of the investment represented by those shares. Failure to comply



127



---

##### Table of Contents

with our bylaws may result in a penalty of forfeiture of a shareholders capital stock in favor of the Mexican state. In the opinion of Lic. Carlos
Aldrete Ancira, our general counsel, under this provision, a non-Mexican shareholder (including a non-Mexican holder of ADSs) is deemed to have agreed not to invoke the protection of its own government by asking such government to interpose a
diplomatic claim against the Mexican state with respect to its rights as a shareholder, but is not deemed to have waived any other rights it may have, including any rights under the United States securities laws, with respect to its investment in
our company. If a shareholder should invoke governmental protection in violation of this agreement, its shares could be forfeited to the Mexican state.



Duration



The bylaws provide that the duration of our company is 99 years, commencing on May 30, 1936.



Conflict of Interest



Any shareholder that has a conflict of interest with respect to a transaction of our company is required to disclose such conflict and abstain from
voting with respect to such transaction at the relevant shareholders meeting. A shareholder that votes on a business transaction in which its interests conflict with those of our company may be liable for damages, but only if the transaction would
not have been approved without its vote.



Under Mexican law,
any director who has a conflict of interest with our company in any transaction must disclose such fact to the other directors and abstain from voting. Any director who violates such provisions will be liable for damages.



Our directors and statutory examiners may not represent shareholders in any
shareholder meetings.



Appraisal Rights



Whenever the shareholders approve a change of
corporate purpose, change of nationality or the transformation from one form of corporate organization to another, any shareholder entitled to vote on such change that has voted against it, may withdraw as a shareholder of our company and have its
shares redeemed by FEMSA at a price per share calculated as specified under applicable Mexican law, provided that it exercises its right within 15 days following the adjournment of the meeting at which the change was approved. Under Mexican law, the
amount which a withdrawing shareholder is entitled to receive is equal to its proportionate interest in our capital stock or according to our most recent balance sheet approved by an ordinary general shareholders meeting.



Obligation of Majority Shareholders



In accordance with our corporate charter, and as prescribed by CNBV
regulations, a controlling shareholder is required to make a public tender offer for the purchase of stock held by the minority shareholders in the event that the listing of the shares on the Mexican Stock Exchange is cancelled, either by our
resolution or by an order of the CNBV. A controlling shareholder is a shareholder that holds a majority of our capital stock with full voting rights, has the ability to control the outcome of decisions made at a shareholders meeting or has the
ability to appoint a majority of the members of our board of directors. The price at which the shares must be purchased by a controlling shareholder is the higher of (1) the average quotation price on the Mexican Stock Exchange for the 30 trading
days prior to the date of the offer, or (2) the book value, as reflected in the last report filed with the CNBV and the Mexican Stock Exchange. In accordance with CNBV regulations, in the event that a controlling shareholder is unable to purchase
all of our outstanding shares pursuant to a tender offer, it must form a trust, that must be maintained for a period of six months, and contribute to it the amount required to secure payment of the purchase price offered pursuant to the tender offer
to all of our shareholders that did not sell their shares during the tender offer proceedings.



128



---

##### Table of Contents

A controlling shareholder is not required to make a tender offer if the cancellation of the listing is
approved by shares representing at least 95% of our capital stock and the aggregate consideration payable for publicly traded shares does not exceed 300,000 Unidades de Inversión, which is a Mexican inflation unit adjusted by the
changes in the Mexican Consumer Price Index. This provision of our corporate charter may not be amended without the consent of shares representing at least 95% of our capital stock and the prior approval of the CNBV. Five business days prior to the
commencement of the tender offer, our board of directors must make a determination with respect to fairness of the tender offer price, taking into consideration the minority shareholders interests, and disclose its opinion, which must refer to
the justifications of the offer price. If the board of directors is precluded from making such determination as a result of a conflict of interest, the resolution of the board of directors must be based upon a fairness opinion issued by an expert
selected by the audit committee.



Liquidation



Upon the dissolution of our company, one or more
liquidators must be appointed by an extraordinary general meeting of the shareholders to wind up its affairs. All fully paid and outstanding shares of capital stock will be entitled to participate equally in any distribution upon liquidation.



Limited Liability



Shareholders liability for our companys losses are limited to
their shareholdings in our company.



Taxation



The following summary
contains a description of certain U.S. federal income and Mexican federal tax consequences of the purchase, ownership and disposition of our ADSs by a holder that is a citizen or resident of the United States, a U.S. domestic corporation or a person
or entity that otherwise will be subject to U.S. federal income tax on a net income basis in respect of our ADSs, whom we refer to as a U.S. holder, but it does not purport to be a description of all of the possible tax considerations that may be
relevant to a decision to purchase, hold or dispose of ADSs. In particular, this discussion does not address all Mexican or U.S. federal income tax considerations that may be relevant to a particular investor, nor does it address the special tax
rules applicable to certain categories of investors, such as banks, dealers, traders who elect to mark to market, tax-exempt entities, insurance companies, certain short-term holders of ADSs or investors who hold our ADSs as part of a hedge,
straddle, conversion or integrated transaction or investors who have a functional currency other than the U.S. dollar. This summary deals only with U.S. holders that will hold our ADSs as capital assets and does not address the tax
treatment of a U.S. holder that owns or is treated as owning 10% or more of the voting shares (including ADSs) of the company.



This summary is based upon the federal tax laws of the United States and Mexico as in effect on the date of this annual report, including the provisions
of the income tax treaty between the United States and Mexico which we refer to as the Tax Treaty, which are subject to change. The summary does not address any tax consequences under the laws of any state or locality of Mexico or the United States
or the laws of any taxing jurisdiction other than the federal laws of Mexico and the United States. Holders of our ADSs should consult their tax advisors as to the U.S., Mexican or other tax consequences of the purchase, ownership and disposition of
ADSs, including, in particular, the effect of any foreign, state or local tax laws.



Mexican Taxation



For purposes of this summary, the term non-resident holder means a holder that is not a resident of Mexico for tax purposes and that does not hold our ADSs in connection with the conduct of a trade or business through a
permanent establishment for tax purposes in Mexico. For purposes of Mexican taxation, an individual is a resident of Mexico if he or she has established his or her home in Mexico, or if he or she has another home



129



---

##### Table of Contents

outside Mexico, but his or her Centro de Intereses Vitales (Center of Vital Interests) (as defined in the Mexican Tax Code) is located in Mexico. A
legal entity is a resident of Mexico either if it is organized under the laws of Mexico or if it has its principal place of business or its place of effective management in Mexico. A Mexican citizen is presumed to be a resident of Mexico unless he
or she can demonstrate that the contrary is true. If a legal entity or an individual is deemed to have a permanent establishment in Mexico for tax purposes, all income attributable to the permanent establishment will be subject to Mexican taxes, in
accordance with applicable tax laws.



Taxation of
Dividends. Under Mexican income tax law, dividends, either in cash or in kind, paid with respect to our shares represented by our ADSs are not subject to Mexican withholding tax.



Taxation of Dispositions of ADSs. Gains from the sale or disposition of ADSs by non-resident holders will not be
subject to Mexican tax, if the disposition is carried out through a stock exchange recognized under applicable Mexican tax law.



Gains on the sale or other disposition of ADSs made in circumstances different from those set forth in the prior paragraph generally would be subject to
Mexican tax, regardless of the nationality or residence of the transferor. However, under the Tax Treaty, a holder that is eligible to claim the benefits of the Tax Treaty will be exempt from Mexican tax on gains realized on a sale or other
disposition of our ADSs in a transaction that is not carried out through the Mexican Stock Exchange or other approved securities markets, so long as the holder did not own, directly or indirectly, 25% or more of our outstanding capital stock
(including shares represented by our ADSs) within the 12-month period preceding such sale or other disposition. Deposits of shares in exchange for ADSs and withdrawals of shares in exchange for our ADSs will not give rise to Mexican tax.



Other Mexican Taxes. There are no Mexican inheritance, gift,
succession or value added taxes applicable to the ownership, transfer, exchange or disposition of our ADSs. There are no Mexican stamp, issue, registration or similar taxes or duties payable by holders of our ADSs.



United States Taxation



Taxation of Dividends. The gross amount of any dividends paid with
respect to our shares represented by our ADSs generally will be included in the gross income of a U.S. holder as ordinary income on the day on which the dividends are received by the ADS depositary and will not be eligible for the dividends received
deduction allowed to corporations under the Internal Revenue Code of 1986, as amended. Dividends, which will be paid in Mexican pesos, will be includible in the income of a U.S. holder in a U.S. dollar amount calculated, in general, by reference to
the exchange rate in effect on the date that they are received by the ADS depositary (regardless of whether such Mexican pesos are in fact converted into U.S. dollars on such date). If such dividends are converted into U.S. dollars on the date of
receipt, a U.S. holder generally should not be required to recognize foreign currency gain or loss in respect of the dividends. U.S. holders should consult their tax advisors regarding the treatment of the foreign currency gain or loss, if any, on
any Mexican pesos received that are converted into U.S. dollars on a date subsequent to the date of receipt. Subject to certain exceptions for short-term and hedged positions, the U.S. dollar amount of dividends received by an individual U.S. holder
in respect of the ADSs for taxable years beginning before January 1, 2009 is subject to taxation at a maximum rate of 15% if the dividends are qualified dividends. Dividends paid on the ADSs will be treated as qualified dividends if (1)
we are eligible for the benefits of a comprehensive income tax treaty with the United States that the Internal Revenue Service has approved for the purposes of the qualified dividend rules and (2) we were not, in the year prior to the year in which
the dividend was paid, and are not, in the year in which the dividend is paid, (a) a passive foreign investment company or (b) for dividends paid prior to the 2005 tax year, a foreign personal holding company or foreign investment company. The
income tax treaty between Mexico and the United States has been approved for the purposes of the qualified dividend rules. Based on our audited consolidated financial statements and relevant market and shareholder data, we believe that we were not
treated as a passive foreign investment company, foreign personal holding company or foreign investment company for U.S. federal income tax purposes with



130



---

##### Table of Contents

respect to our 2003 or 2004 taxable year. In addition, based on our audited consolidated financial statements and our current expectations regarding the
value and nature of our assets, the sources and nature of our income, and relevant market and shareholder data, we do not anticipate becoming a passive foreign investment company for our 2005 taxable year. Dividends generally will constitute foreign
source passive income for U.S. foreign tax credit purposes.



Distributions to holders of additional shares with respect to our ADSs that are made as part of a pro rata distribution to all of our shareholders generally will not be subject to U.S. federal income tax.



A holder of ADSs that is, with respect to the United States, a foreign
corporation or non-U.S. holder generally will not be subject to U.S. federal income or withholding tax on dividends received on ADSs unless such income is effectively connected with the conduct by the non-U.S. holder of a trade or business in the
United States.



Taxation of Capital Gains. A gain or
loss realized by a U.S. holder on the sale or other disposition of ADSs will be subject to U.S. federal income taxation as a capital gain or loss in an amount equal to the difference between the amount realized on the disposition and such U.S.
holders tax basis in the ADSs. Any such gain or loss will be a long-term capital gain or loss if the ADSs were held for more than one year on the date of such sale. Any long-term capital gain recognized by a U.S. holder that is an individual
is subject to lower rates of federal income taxation than ordinary income or short-term capital gains. The deduction of capital losses is subject to limitations for U.S. federal income tax purposes. Deposits and withdrawals of shares by U.S. holders
in exchange for ADSs will not result in the realization of gains or losses for U.S. federal income tax purposes.



Any gain realized by a U.S. holder on the sale or other disposition of ADSs will be treated as U.S. source income for U.S. foreign tax credit purposes.



A non-U.S. holder of ADSs will not be subject to U.S. federal
income or withholding tax on any gain realized on the sale of ADSs, unless (1) such gain is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States, or (2) in the case of a gain realized by an
individual non-U.S. holder, the non-U.S. holder is present in the United States for 183 days or more in the taxable year of the sale and certain other conditions are met.



United States Backup Withholding and Information Reporting. A U.S. holder of ADSs may, under certain circumstances,
be subject to backup withholding with respect to certain payments to such U.S. holder, such as dividends, interest or the proceeds of a sale or disposition of ADSs, unless such holder (1) is a corporation or comes within certain exempt
categories, and demonstrates this fact when so required, or (2) provides a correct taxpayer identification number, certifies that it is not subject to backup withholding and otherwise complies with applicable requirements of the backup withholding
rules. Any amount withheld under these rules does not constitute a separate tax and will be creditable against the holders U.S. federal income tax liability. While non-U.S. holders generally are exempt from backup withholding, a non-U.S.
holder may, in certain circumstances, be required to comply with certain information and identification procedures in order to prove this exemption.



Material Contracts



We and our
subsidiaries are parties to a variety of material agreements with third parties, including shareholders agreements, supply agreements and purchase and service agreements. Set forth below are summaries of the material terms of such agreements.
The actual agreements have either been filed as exhibits to, or incorporated by reference in, this annual report. See Item 19. Exhibits.



Coca-Cola FEMSA



Shareholders Agreement



Coca-Cola FEMSA operates pursuant to a shareholders agreement among two subsidiaries of FEMSA, The Coca-Cola Company and certain of its subsidiaries. This
agreement, together with Coca-Cola FEMSAs bylaws, sets forth the basic rules under which Coca-Cola FEMSA operates.



131



---

##### Table of Contents

The shareholders agreement contemplates that Coca-Cola FEMSA will be managed in accordance with one-year
and five-year business plans, although in practice, it is now managed according to a three-year plan.



Under Coca-Cola FEMSAs bylaws, its Series A Shares and Series D Shares are the only shares with full voting rights and, therefore, control actions
by its shareholders and board of directors. The holders of Series A Shares and Series D Shares have the power to determine the outcome of all actions requiring approval by its board of directors and, except in certain limited situations, all actions
requiring approval of the shareholders. For actions by its board of directors, a supermajority including the directors appointed by the holders of Series D Shares is required. For shareholder actions, a majority of the shares represented at the
shareholder meeting must vote in favor, whereas to amend the voting or quorum rights set out in Coca-Cola FEMSAs bylaws, a supermajority of at least 95% of those voting and not abstaining, must vote in favor.



The shareholders agreement sets forth the principal shareholders
understanding as to the effect of adverse actions of The Coca-Cola Company under the bottler agreements. Coca-Cola FEMSAs bylaws provide that a majority of the directors appointed by the holders of Series A Shares, upon making a reasonable,
good faith determination that any action of The Coca-Cola Company under any bottler agreement between The Coca-Cola Company and Coca-Cola FEMSA or any of its subsidiaries is materially adverse to Coca-Cola FEMSAs business interests and that
The Coca-Cola Company has failed to cure such action within 60 days of notice, may declare a simple majority period at any time within 90 days after giving notice. During the simple majority period certain decisions, namely the approval of material
changes in Coca-Cola FEMSAs business plans, the introduction of a new, or termination of an existing, line of business, and related party transactions outside the ordinary course of business, which would ordinarily require the presence and
approval of at least two Series D directors, can be made by a simple majority vote of its entire board of directors, without requiring the presence or approval of any Series D director. A majority of the Series A directors may terminate a simple
majority period but, once having done so, cannot declare another simple majority period for one year after the termination. If a simple majority period persists for one year or more, the provisions of the shareholders agreement for resolution of
irreconcilable differences may be triggered, with the consequences outlined in the following paragraph.



In addition to the rights of first refusal provided for in Coca-Cola FEMSAs bylaws regarding proposed transfers of Series A Shares or Series D
Shares, the shareholders agreement contemplates three circumstances under which one principal shareholder may purchase the interest of the other in Coca-Cola FEMSA: (1) a change in control in a principal shareholder; (2) the existence of
irreconcilable differences between the principal shareholders; or (3) the occurrence of certain specified defaults.



In the event that (1) one of the principal shareholders buys the others interest in Coca-Cola FEMSA in any of the circumstances described above or
(2) the ownership of Coca-Cola FEMSAs shares of capital stock other than the Series L Shares of the subsidiaries of The Coca-Cola Company or FEMSA is reduced below 20% and upon the request of the shareholder whose interest is not so reduced,
the shareholders agreement requires that Coca-Cola FEMSAs bylaws be amended to eliminate all share transfer restrictions and all super-majority voting and quorum requirements, after which the shareholders agreement would terminate. In the
event that the ownership of Coca-Cola FEMSAs shares of capital stock other than the Series L Shares of the subsidiaries of The Coca-Cola Company or FEMSA is reduced below 25% (but not below 20%) and upon the request of the shareholder whose
interest is not so reduced, the shareholders agreement requires that Coca-Cola FEMSAs bylaws be amended to eliminate all super-majority voting and quorum requirements, other than those relating to the share transfer restrictions.



The shareholders agreement also contains provisions relating to the
principal shareholders understanding as to Coca-Cola FEMSAs growth. It states that it is The Coca-Cola Companys intention that Coca-Cola FEMSA will be viewed as one of a small number of its anchor bottlers in Latin
America. In particular, the parties agree that it is desirable that Coca-Cola FEMSA expands by acquiring additional bottler territories in Mexico and other Latin American countries in the event any become available through horizontal growth. In
addition, The Coca-Cola Company has agreed, subject to a number of conditions, that if it obtains ownership of a bottler



132



---

##### Table of Contents

territory that fits with Coca-Cola FEMSAs operations, it will give Coca-Cola FEMSA the option to acquire such territory. The Coca-Cola Company has also
agreed to support prudent and sound modifications to Coca-Cola FEMSAs capital structure to support horizontal growth. The Coca-Cola Companys agreement as to horizontal growth expires upon either the elimination of the super-majority
voting requirements described above or The Coca-Cola Companys election to terminate the agreement as a result of a default.



The Coca-Cola Memorandum



In connection with the acquisition of Panamco, Coca-Cola FEMSA established certain understandings primarily relating to operational and business issues
with both The Coca-Cola Company and our company that were memorialized in writing prior to completion of the acquisition. The terms are as follows:



| |  |  | The current stockholder arrangements between our company and The Coca-Cola Company will continue in place. See Shareholders Agreement.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We will continue to consolidate Coca-Cola FEMSAs financial results.
| | - |  | --------------------------------------------------------------------



| |  |  | The Coca-Cola Company and our company will continue to discuss in good faith the possibility of implementing changes to Coca-Cola FEMSAs capital structure in the future.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | There will be no changes in concentrate incidence pricing or marketing support by The Coca-Cola Company up to May 2004. After such time, The Coca-Cola Company has complete
discretion to implement any changes with respect to these matters, but any decision in this regard will be discussed with Coca-Cola FEMSA and will take Coca-Cola FEMSAs operating condition into consideration.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Coca-Cola Company may require the establishment of a different long-term strategy for Brazil. If, after taking into account Coca-Cola FEMSAs performance in Brazil, The
Coca-Cola Company does not consider Coca-Cola FEMSA to be part of this long-term strategic solution for Brazil, then Coca-Cola FEMSA will sell its Brazilian franchise to The Coca-Cola Company or its designee at fair market value. Fair market value
would be determined by independent investment bankers retained by each party at their own expense pursuant to specified procedures.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSA, The Coca-Cola Company and Coca-Cola FEMSA will meet to discuss the optimal Latin American territorial configuration for the Coca-Cola bottler system. During this
meeting, Coca-Cola FEMSA will consider all possible combinations and any asset swap transactions that may arise from these discussions. In addition, Coca-Cola FEMSA will entertain any potential combination as long as it is strategically sound and
done at fair market value.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Coca-Cola FEMSA would like to keep open strategic alternatives that relate to the integration of carbonated soft drinks and beer. The Coca-Cola Company, our company and Coca-Cola
FEMSA would explore these alternatives on a market-by-market basis at the appropriate time.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Coca-Cola Company will sell to a subsidiary of our company sufficient shares to permit FEMSA to beneficially own 51% of Coca-Cola FEMSAs outstanding capital stock
(assuming that this subsidiary of FEMSA does not sell any shares and that there are no issuances of Coca-Cola FEMSAs stock other than as contemplated by the acquisition). This understanding will be in place until May 2006. In this proposed
sale, FEMSA would pay the higher of:
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | The prevailing market price per share at the time of the sale; and
| | - | ------------------------------------------------------------------



| |  | The sum of US$ 2.216 per share (US$ 22.16 per ADS) plus The Coca-Cola Companys carrying costs.
| | - | -----------------------------------------------------------------------------------------------



| |  |  | Coca-Cola FEMSA may be entering some markets where significant infrastructure investment may be required. The Coca-Cola Company and FEMSA will conduct a joint study that will
outline strategies for these markets, as well as the investment levels required to execute these strategies. Subsequently, it is intended that our company and The Coca-Cola Company will reach agreement on the level of funding to be provided by each
of the partners. The parties intend that this allocation of funding responsibilities would not be overly burdensome for either partner.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



133



---

##### Table of Contents

| |  |  | Coca-Cola FEMSA entered into a stand-by credit facility, on December 19, 2003, with The Coca-Cola Export Corporation. Under this facility, Coca-Cola FEMSA may borrow, subject to
certain conditions, up to US$ 250 million for working capital and other general corporate purposes at any time when such funding is not otherwise available until December 2006.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Bottler Agreements



Bottler agreements are the standard agreements that The Coca-Cola Company
enters into with bottlers outside the United States for the sale of concentrates for certain Coca-Cola trademark beverages. Coca-Cola FEMSA manufactures, packages, distributes and sells soft drink beverages and bottled water under a separate
bottler agreement for each of its territories.



These bottler
agreements provide that Coca-Cola FEMSA will purchase its entire requirement of concentrates for Coca-Cola trademark beverages from The Coca-Cola Company and other authorized suppliers at prices, terms of payment and on other terms and
conditions of supply as determined from time to time by The Coca-Cola Company at its sole discretion. Concentrate prices are determined as a percentage of the weighted average retail price, net of applicable taxes. Although the price multipliers
used to calculate the cost of concentrate and the currency of payment, among other terms, are set by The Coca-Cola Company at its sole discretion, Coca-Cola FEMSA sets the price of products sold to retailers at its discretion, subject to the
applicability of price restraints. Coca-Cola FEMSA has the exclusive right to distribute Coca-Cola trademark beverages for sale in its territories in authorized containers of the nature prescribed by the bottler agreements and currently used
by Coca-Cola FEMSA. These containers include various configurations of cans and returnable and non-returnable bottles made of glass and plastic and fountain containers.



The bottler agreements include an acknowledgment by Coca-Cola FEMSA that The Coca-Cola Company is the sole owner of the
trademarks that identify the Coca-Cola trademark beverages and of the secret formulas with which The Coca-Cola Companys concentrates are made. Subject to Coca-Cola FEMSAs exclusive right to distribute Coca-Cola trademark
beverages in its territories, The Coca-Cola Company reserves the right to import and export Coca-Cola trademark beverages to and from each of its territories. Coca-Cola FEMSAs bottler agreements do not contain restrictions on The
Coca-Cola Companys ability to set the price of concentrates charged to its subsidiaries and do not impose minimum marketing obligations on The Coca-Cola Company. The prices at which Coca-Cola FEMSA purchases concentrates under the bottler
agreements may vary materially from the prices it has historically paid. However, under Coca-Cola FEMSAs bylaws and the shareholders agreement among The Coca-Cola Company and certain of its subsidiaries and certain subsidiaries of our company,
an adverse action by The Coca-Cola Company under any of the bottler agreements may result in a suspension of certain veto rights of the directors appointed by The Coca-Cola Company. This provides us with limited protection against The Coca-Cola
Companys ability to raise concentrate prices to the extent that such increase is deemed detrimental to Coca-Cola FEMSA pursuant to the shareholder agreement and the bylaws. See Shareholders Agreement.



The Coca-Cola Company has the ability, at its sole discretion, to reformulate
any of the Coca-Cola trademark beverages and to discontinue any of the Coca-Cola trademark beverages, subject to certain limitations, so long as all Coca-Cola trademark beverages are not discontinued. The Coca-Cola Company may
also introduce new beverages in Coca-Cola FEMSAs territories in which case Coca-Cola FEMSA has a right of first refusal with respect to the manufacturing, packaging, distribution and sale of such new beverages subject to the same obligations
as then exist with respect to the Coca-Cola trademark beverages under the bottler agreements. The bottler agreements prohibit Coca-Cola FEMSA from producing or handling cola products other than those of The Coca-Cola Company, or other
products or packages that would imitate, infringe upon, or cause confusion with the products, trade dress, containers or trademarks of The Coca-Cola Company, or from acquiring or holding an interest in a party that engages in such activities. The
bottler agreements also prohibit Coca-Cola FEMSA from bottling any soft drink product except under the authority of, or with the consent of, The Coca-Cola Company. The bottler agreements impose restrictions concerning the use of certain trademarks,
authorized containers,



134



---

##### Table of Contents

packaging and labeling of The Coca-Cola Company so as to conform to policies prescribed by The Coca-Cola Company. In particular, Coca-Cola FEMSA is obligated
to:



| |  |  | maintain plant and equipment, staff and distribution facilities capable of manufacturing, packaging and distributing the Coca-Cola trademark beverages in authorized
containers in accordance with Coca-Cola FEMSA bottler agreements and in sufficient quantities to satisfy fully the demand in its territories;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | undertake adequate quality control measures prescribed by The Coca-Cola Company;
| | - |  | --------------------------------------------------------------------------------



| |  |  | develop, stimulate and satisfy fully the demand for Coca-Cola trademark beverages using all approved means, which includes the investment in advertising and marketing plans;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | maintain a sound financial capacity as may be reasonably necessary to assure performance by Coca-Cola FEMSA and its affiliates of their obligations to The Coca-Cola Company; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | submit annually to The Coca-Cola Company, Coca-Cola FEMSAs marketing, management, promotional and advertising plans for the ensuing year.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



The Coca-Cola Company contributed a significant portion of Coca-Cola
FEMSAs total marketing expenses in its territories during 2004. Although Coca-Cola FEMSA believes that The Coca-Cola Company intends to continue to provide funds for advertising and marketing, it is not obligated to do so. Consequently, future
levels of advertising and marketing support provided by The Coca-Cola Company may vary materially from the levels historically provided. See Shareholders Agreement.



Coca-Cola FEMSA has separate bottler agreements with the Coca-Cola Company for each of the territories in which it operates.
Some of these bottler agreements renew automatically unless one of the parties gives prior notice that it does not wish to renew the agreement, while others require Coca-Cola FEMSA to give notice electing to renew the agreement.The following
table summarizes by segment the expiration dates and renewal provisions of Coca-Cola FEMSAs bottler agreements:



|                   |  |                                               |  |                                                                                             
|------------------ |  | --------------------------------------------- |  | --------------------------------------------------------------------------------------------
|Segment            |  | Expiration Date                               |  | Renewal Provision                                                                           
|Mexico             |  | For two territoriesJune 2013                 |  | 10 years, renewable automatically.                                                          
|                   |  | For two territoriesMay 2005(1)               |  | 10 years, requires notice at least six but not more than 12 months before expiration date.  
|                   |  |                                              
|Central America(2) |  | GuatemalaMarch 2006                          |  | Renewable as agreed between the parties.                                                    
|                   |  | NicaraguaMay 2006                            |  | Five years, requires notice at least six but not more than 12 months before expiration date.
|                   |  | Costa RicaSeptember 2007                     |  | Five years, requires notice at least six but not more than 12 months before expiration date.
|                   |  |                                              
|Colombia           |  | April 2005(1)                                 |  | Five years, requires notice at least six but not more than 12 months before expiration date.
|                   |  |                                              
|Venezuela          |  | For Coca-Cola trademark beveragesAugust 2006 |  | Five years, requires notice at least six but not more than 12 months before expiration date.
|                   |  | For other beveragesAugust 2006               |  | Renewable as agreed between the parties.                                                    
|                   |  |                                              
|Brazil             |  | December 2004(1)                              |  | Five years, requires notice at least six but not more than 12 months before expiration date.
|                   |  |                                              
|Argentina          |  | September 2014                                |  | 10 years, renewable automatically.                                                          

---

|(1) | Coca-Cola FEMSA is in the process of negotiating renewals for these territories.
|--- | --------------------------------------------------------------------------------

|(2) | Coca-Cola FEMSA is currently in the process of finalizing the bottler agreement for Panama, which Coca-Cola FEMSA expects will be substantially similar to its
existing bottler agreements.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



135



---

##### Table of Contents

The bottler agreements are subject to termination by The Coca-Cola Company in the event of default by
Coca-Cola FEMSA. The default provisions include limitations on the change in ownership or control of Coca-Cola FEMSA and the assignment or transfer of the bottler agreements and are designed to preclude any person not acceptable to The Coca-Cola
Company from obtaining an assignment of a bottler agreement or from acquiring Coca-Cola FEMSA independently of similar rights set forth in the shareholders agreement. These provisions may prevent changes in Coca-Cola FEMSAs principal
shareholders, including mergers or acquisitions involving sales or dispositions of Coca-Cola FEMSAs capital stock, which will involve an effective change of control without the consent of The Coca-Cola Company. See Shareholders
Agreement.



Coca-Cola FEMSA has also entered into
tradename licensing agreements with The Coca-Cola Company pursuant to which Coca-Cola FEMSA is authorized to use certain trademark names of The Coca-Cola Company. These agreements have an indefinite term, but are terminated if Coca-Cola FEMSAs
ceases to manufacture, market, sell and distribute Coca-Cola trademark products pursuant to the bottler agreements or if the shareholders agreement is terminated. The Coca-Cola Company also has the right to terminate the license agreement if
Coca-Cola FEMSA uses its trademark names in a manner not authorized by the bottler agreements.



FEMSA Cerveza



Ball Licensing Agreement



One of our
subsidiaries entered into licensing agreements in 1997 and 2002 with Ball Corporation that give our subsidiary (1) the exclusive right to use, in Mexico, technology developed by Ball Corporation for the manufacture of drawn and ironed aluminum and
tin-plated steel cans and convenience end closures for such cans for beer and soft drink products and (2) a non-exclusive right to sell such cans and end closures throughout the world, other than in the United States and Canada. In addition, the
licensing agreements incorporate the terms of a cross licensing agreement with Ball Corporation pursuant to which our subsidiary has an exclusive right to use technology developed by Ball Corporations other licensees with respect to the
manufacture of cans and can ends for the term of the licensing agreements. The licensing agreements expire on March 31, 2007.



Glass Technology Agreement



One of our subsidiaries entered into a technology agreement in 1987, as amended in 1992, with Heye International Gmbh, a German limited partnership based
in Obernkirchen, Germany. Under the agreement, Heye Glass agreed to train the technical personnel of our subsidiary in the operation and maintenance of certain equipment provided by Heye International and to supervise and assist during the
construction and commissioning of such equipment. The agreement is effective until July 20, 2009.



Documents on Display



We file
reports, including annual reports on Form 20-F, and other information with the SEC pursuant to the rules and regulations of the SEC that apply to foreign private issuers. You may read and copy any materials filed with the SEC at its public reference
rooms in Washington, D.C., at 450 Fifth Street, N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room. Filings we make electronically with the SEC are also available to the public
over the Internet at the SECs website at www.sec.gov.



136



---

##### Table of Contents

|ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------



Our business activities require the holding or issuing of financial instruments that expose us to market risks related to changes in interest rates,
foreign currency exchange rates, equity risk and commodity price risk.



Interest Rate Risk



Interest
rate risk exists principally with respect to our indebtedness that bears interest at floating rates. At December 31, 2004, we had outstanding long-term indebtedness of Ps. 39,825 million, of which 25.0% bore interest at fixed interest rates and
75.0% bore interest at variable interest rates. Swap contracts held by us effectively switch a portion of our variable rate indebtedness into fixed rate indebtedness. After giving effect to these contracts, as of December 31, 2004, 73.2% of our
long-term indebtedness was fixed rate and 26.8% of our long-term indebtedness was variable rate. The interest rate on our variable rate debt is determined by reference to the London Interbank Offered Rate, or LIBOR, (a benchmark rate used for
Eurodollar loans), the Tasa de Interés Interbancaria de Equilibrio (Equilibrium Interbank Interest Rate), or TIIE, and the Certificados de la Tesorería (Treasury Certificates), or CETES, rate. If these reference rates
increase, our interest payments would consequently increase.



The table below provides information about our financial instruments that are sensitive to changes in interest rates. The table presents notional amounts and weighted average interest rates by expected contractual maturity dates. Notional
amounts are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates are based on the reference rates on December 31, 2004, plus spreads contracted by us. The instruments actual payments
are denominated in U.S. dollars, Mexican pesos and Colombian pesos. All of the payments in the table are presented in Mexican pesos, our reporting currency, utilizing the December 31, 2004 exchange rate of 11.146 Mexican pesos per U.S. dollar and
0.0047 Mexican pesos per Colombian peso.



The table below also
includes the estimated fair value as of December 31, 2004 of:



| |  |  | long-term debt, based on the discounted value of contractual cash flows, in which the discount rate is estimated using rates currently offered for debt with similar terms and
remaining maturities;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | long-term notes payable, based on quoted market prices; and
| | - |  | -----------------------------------------------------------



| |  |  | interest rate swaps, based on quoted market prices to terminate the contracts as of December 31, 2004.
| | - |  | ------------------------------------------------------------------------------------------------------



As of December 31, 2004, the fair value represents a loss of Ps. 487 million.



137



---

##### Table of Contents

Principal by Year of Maturity



|                                                                        |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|----------------------------------------------------------------------- |  | --------------------------------------- | - |  | ------------------- | - |  | ----- | - |  | ----- | - |  | ----- | - |  | ------------------ | - |  | ------------- | - |  | --------- | - |  | ------------- | - |  | ----------
|                                                                        |  | At December 31, 2004                    |   |  | At December 31,2003
|                                                                        |  | 2005                                    |   |  | 2006                |   |  | 2007  |   |  | 2008  |   |  | 2009  |   |  | 2010 andthereafter |   |  | CarryingValue |   |  | FairValue |   |  | CarryingValue |   |  | Fair Value
|                                                                        |  | (in millions of constant Mexican pesos)
|Long-term debt:                                                         |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Fixed rate debt:                                                        |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|U.S. dollars                                                            |  | 84                                      |   |  | 2,308               |   |  | 87    |   |  | 87    |   |  | 3,451 |   |  | 14                 |   |  | 6,031         |   |  | 6,483     |   |  | 7,403         |   |  | 7,927     
|Interest rate(1)                                                        |  | 7.7                                     | % |  | 7.7                 | % |  | 7.0   | % |  | 7.1   | % |  | 7.2   | % |  | 3.4                | % |  | 7.7           | % |  |          |   |  | 8.1           | % |  |          
|Mexican pesos                                                           |  |                                        |   |  | 1,436               |   |  | 50    |   |  | 49    |   |  | 640   |   |  | 1,759              |   |  | 3,934         |   |  | 7,695     |   |  | 4,122         |   |  | 4,360     
|Interest rate(1)                                                        |  |                                        |   |  | 9.6                 | % |  | 10.1  | % |  | 10.1  | % |  | 10.1  | % |  | 10.2               | % |  | 9.6           | % |  |          |   |  | 9.4           | % |  |          
|                                                                        |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Subtotal                                                                |  | 84                                      |   |  | 3,744               |   |  | 137   |   |  | 136   |   |  | 4,091 |   |  | 1,773              |   |  | 9,965         |   |  | 14,178    |   |  | 11,525        |   |  | 12,287    
|                                                                        |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Variable rate debt:                                                     |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|U.S. dollars                                                            |  | 108                                     |   |  | 106                 |   |  | 430   |   |  | 726   |   |  | 1,160 |   |  | 1,764              |   |  | 4,294         |   |  | 3,942     |   |  | 10,673        |   |  | 10,572    
|Interest rate(1)                                                        |  | 2.8                                     | % |  | 2.8                 | % |  | 2.8   | % |  | 2.8   | % |  | 2.8   | % |  | 2.8                | % |  | 2.8           | % |  |           |   |  | 2.7           | % |  |           
|Mexican pesos                                                           |  | 3,041                                   |   |  | 545                 |   |  | 2,715 |   |  | 7,535 |   |  | 2,922 |   |  | 8,131              |   |  | 24,889        |   |  | 21,870    |   |  | 14,992        |   |  | 15,253    
|Interest rate(1)                                                        |  | 9.3                                     | % |  | 9.3                 | % |  | 9.3   | % |  | 9.3   | % |  | 9.4   | % |  | 9.4                | % |  | 9.3           | % |  |          |   |  | 6.4           | % |  |          
|Colombian pesos                                                         |  | 307                                     |   |  | 210                 |   |  | 160   |   |  |      |   |  |      |   |  |                   |   |  | 677           |   |  | 370       |   |  | 713           |   |  | 713       
|Interest rate(1)                                                        |  | 10.1                                    | % |  | 9.9                 | % |  | 10.5  | % |  |      |   |  |      |   |  |                   |   |  | 10.1          | % |  |          |   |  | 10.3          | % |  |          
|                                                                        |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Subtotal                                                                |  | 3,456                                   |   |  | 861                 |   |  | 3,305 |   |  | 8,261 |   |  | 4,082 |   |  | 9,895              |   |  | 29,860        |   |  | 26,182    |   |  | 26,378        |   |  | 26,538    
|                                                                        |  |                                         |   |  |                     |   |  |       |   | 
|Total debt                                                              |  | 3,540                                   |   |  | 4,605               |   |  | 3,442 |   |  | 8,397 |   |  | 8,173 |   |  | 11,668             |   |  | 39,825        |   |  | 40,360    |   |  | 37,903        |   |  | 38,825    
|                                                                        |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Derivative instruments:                                                 |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Cross currency and interest rate swaps (Mexican pesos to U.S. dollars): |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Variable to fixed                                                       |  |                                        |   |  |                    |   |  |      |   |  |      |   |  |      |   |  |                   |   |  |              |   |  |          |   |  | 1,180         |   |  | 53        
|Interest pay rate(1)                                                    |  |                                        |   |  |                    |   |  |      |   |  |      |   |  |      |   |  |                   |   |  |              |   |  |          |   |  | 4.4           | % |  |          
|Interest receive rate(1)                                                |  |                                        |   |  |                    |   |  |      |   |  |      |   |  |      |   |  |                   |   |  |              |   |  |          |   |  | 6.8           | % |  |          
|Cross currency and interest rate swaps (U.S. dollars to Mexican pesos): |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Variable to fixed                                                       |  |                                        |   |  |                    |   |  |      |   |  |      |   |  | 167   |   |  | 1,393              |   |  | 1,560         |   |  | 14        |   |  |              |   |  |          
|Interest pay rate(1)                                                    |  |                                        |   |  |                    |   |  |      |   |  |      |   |  | 10.5  | % |  | 10.0               | % |  | 10.0          | % |  |          |   |  |              |   |  |          
|Interest receive rate(1)                                                |  |                                        |   |  |                    |   |  |      |   |  |      |   |  | 3.1   | % |  | 2.8                | % |  | 2.9           | % |  |          |   |  |              |   |  |          
|Interest rate swaps:                                                    |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|U.S. dollars:                                                           |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Variable to fixed                                                       |  |                                        |   |  |                    |   |  |      |   |  |      |   |  |      |   |  |                   |   |  |              |   |  |          |   |  | 7,751         |   |  | 188       
|Interest pay rate(1)                                                    |  |                                        |   |  |                    |   |  |      |   |  |      |   |  |      |   |  |                   |   |  |              |   |  |          |   |  | 3.8           | % |  |          
|Interest receive rate(1)                                                |  |                                        |   |  |                    |   |  |      |   |  |      |   |  |      |   |  |                   |   |  |              |   |  |          |   |  | 2.1           | % |  |          
|                                                                        |  |                                         |   |  |                     |   |  |       |   | 
|Mexican pesos:                                                          |  |                                         |   |  |                     |   |  |       |   |  |       |   |  |       |   |  |                    |   |  |               |   |  |           |   |  |               |   |  |           
|Variable to fixed                                                       |  |                                        |   |  |                    |   |  | 2,075 |   |  | 5,075 |   |  | 2,903 |   |  | 7,557              |   |  | 17,610        |   |  | (62       | ) |  | 5,522         |   |  | 107       
|Interest pay rate(1)                                                    |  |                                        |   |  |                    |   |  | 8.5   | % |  | 9.3   | % |  | 10.2  | % |  | 10.2               | % |  | 9.8           | % |  |          |   |  | 9.3           | % |  |          
|Interest receive rate(1)                                                |  |                                        |   |  |                    |   |  | 9.5   | % |  | 9.2   | % |  | 9.2   | % |  | 9.4                | % |  | 9.3           | % |  |          |   |  | 7.0           | % |  |          

---

|(1) | Weighted average interest rate.
|--- | -------------------------------



A hypothetical, instantaneous and unfavorable change of one percentage point in the average interest rate applicable to variable-rate liabilities held at
December 31, 2004 would increase our interest expense by approximately Ps. 111 million, or 13.6%, over a 12-month period of 2005, assuming no additional debt is incurred during such period, in each case after giving effect to all of our interest
swap agreements.



138



---

##### Table of Contents

Foreign Currency Exchange Rate Risk



Our principal exchange rate risk involves changes in the value of the local currencies, of each country in which we operated, relative to the U.S. dollar. In 2004, the percentage of our consolidated total revenues was denominated as
follows:



|                                                |  |                |  |                                
|----------------------------------------------- |  | -------------- |  | -------------------------------
|Total Revenues by Currency At December 31, 2004
|Country                                         |  | Currency       |  | % of ConsolidatedTotal Revenues
|Mexico                                          |  | Mexican peso   |  | 76.7                           
|Brazil                                          |  | Real           |  | 5.5                            
|Venezuela                                       |  | Bolivar        |  | 5.1                            
|Colombia                                        |  | Colombian peso |  | 4.3                            
|Argentina                                       |  | Argentine peso |  | 2.6                            
|United States                                   |  | U.S. dollar    |  | 2.1                            
|Costa Rica                                      |  | Colon          |  | 1.3                            
|Guatemala                                       |  | Quetzal        |  | 0.9                            
|Nicaragua                                       |  | Cordoba        |  | 0.8                            
|Panama                                          |  | U.S. dollar    |  | 0.7                            



We estimate that a
majority of our consolidated costs and expenses are denominated in Mexican pesos for Mexican subsidiaries and in the aforementioned currencies for the foreign subsidiaries, which are all subsidiaries of Coca-Cola FEMSA. Substantially all of our
costs and expenses denominated in a foreign currency, other than the functional currency of each country in which we operate, are denominated in U.S. dollars. As of December 31, 2004, 76.3% of our long-term indebtedness was denominated in Mexican
pesos, 22.0% was denominated in U.S. dollars and the remaining 1.7% in Colombian pesos. We also have short-term indebtedness, 95% of which consists of two bridge loans entered into in connection with our acquisition of the 30% interest of FEMSA
Cerveza in the amounts of Ps. 2,888 million and US$ 250 million. Decreases in the value of the different currencies relative to the U.S. dollar will increase the cost of our foreign currency denominated operating costs and expenses, and the debt
service obligations with respect to our foreign currency denominated indebtedness. A depreciation of the Mexican peso relative to the U.S. dollar will also result in foreign exchange losses as the Mexican peso value of our foreign currency
denominated long-term indebtedness is increased.



Our exposure
to market risk associated with changes in foreign currency exchange rates relates primarily to U.S. dollar-denominated debt obligations as shown in the interest risk table above. We occasionally utilize currency forward contracts to hedge our
exposure to the U.S. dollar relative to the Mexican peso and other currencies.



As of December 31, 2004, we had forward agreements to hedge our operations denominated in U.S. dollars for a total amount of US$ 250 million that expire in March 2005. The objective of the forward agreements is to
manage foreign exchange rate risk related to our acquisition of the 30% interest in FEMSA Cerveza. The fair value of the foreign currency forward contracts is estimated based on quoted market prices of each agreement at year end assuming the same
maturity dates originally contracted, which as of December 31, 2004 represented a gain of Ps. 3 million. We contracted cross currency swaps to manage the interest rate and foreign exchange risks associated with our borrowings denominated in U.S.
dollars. The aggregate notional amounts are Ps. 1,560 million with maturity dates in 2009 and 2010. The fair value is estimated based on quoted market exchange rates and interest rates to terminate the contracts at December 31, 2004, which
represented a gain of Ps. 1 million. As of December 31, 2004, we did not have any call option agreements to buy U.S. dollars. As of December 31, 2003, we had one forward agreement for the purchase of Euros in a notional amount of US$ 6 million, to
hedge the exchange rate risk between the U.S. dollar and the Euro for the purchase of equipment. This contract was



139



---

##### Table of Contents

paid during 2004, and we recognized a foreign exchange gain of Ps. 17 million. As of December 31, 2003, we did not have any derivative instruments to hedge
our operations denominated in U.S. dollars.



|                                                   |  |                                                                      |        |                      |          |                      |   |            |  |          
|-------------------------------------------------- |  | -------------------------------------------------------------------- | ------ | -------------------- | -------- | -------------------- | - | ---------- |  | ---------
|                                                   |  | Forward Agreements                                                  
|                                                   |  | At December 31, 2004                                                 |        | At December 31, 2003
|                                                   |  | Notional      Amount                                                 |        | Fair Value           |          | Notional      Amount |   | Fair Value
|                                                   |  | (in millions of U.S. dollars and millions of constant Mexican pesos)
|U.S. dollar forwards:                              |  |                                                                      |        |                      |          |                      |   |            |  |          
|To cover Mexican peso risk                         |  | $                                                                    | 250    |                      | Ps.    3 |                      |   |           |  |         
|Weighted average rate Mexican peso perU.S. dollar: |  |                                                                      |        |                      |          |                      |   |            |  |          
|Contracted                                         |  |                                                                      | 11.311 |                      |         |                      |   |           |  |         
|Quoted market                                      |  |                                                                      | 11.146 |                      |         |                      |   |           |  |         
|                                                   |  |                                                                      |        |                     
|Cross currency and interest rate swap:             |  |                                                                      |        |                      |          |                      |   |            |  |          
|To cover U.S. dollar risk                          |  | $                                                                    | 140    |                      | 1        |                      |   |           |  |         
|Weighted average rate Mexican peso perU.S. dollar: |  |                                                                      |        |                      |          |                      |   |            |  |          
|Contracted                                         |  |                                                                      | 11.168 |                      |         |                      |   |           |  |         
|Quoted market                                      |  |                                                                      | 11.146 |                      |         |                      |   |           |  |         
|                                                   |  |                                                                      |        |                     
|Euro-Forwards:                                     |  |                                                                      |        |                      |          |                      |   |            |  |          
|To cover Mexican peso risk                         |  |                                                                      |       |                      |         |                      | $ | 6          |  | Ps.    18
|Weighted average rate U.S. dollar per Euro:        |  |                                                                      |        |                      |          |                      |   |            |  |          
|Contracted                                         |  |                                                                      |       |                      |         |                      |   | 0.9858     |  |         
|Quoted market                                      |  |                                                                      |       |                      |         |                      |   | 1.2600     |  |         



A hypothetical,
instantaneous and unfavorable 10% devaluation in the value of the Mexican peso relative to the U.S. dollar occurring on December 31, 2004, would have resulted in an increase in our net consolidated integral result of financing expense of
approximately Ps. 706 million over a 12-month period of 2005, reflecting higher interest expense and foreign exchange gain generated by the cash balances held in U.S. dollars as of that date, net of the loss based on our U.S. dollar-denominated
indebtedness at December 31, 2004. However, this result does not take into account any gain on monetary position that would be expected to result from an increase in the inflation rate generated by a devaluation of the Mexican peso relative to the
U.S. dollar, which gain on monetary position would reduce the consolidated net integral cost of financing.



As of March 31, 2005, the exchange rates relative to the U.S. dollar of all the countries in which we operate as well as their devaluation/revaluation
effect compared to December 31, 2004, are as follows:



|           |  |                |  |                                 |  |                            |   
|---------- |  | -------------- |  | ------------------------------- |  | -------------------------- | --
|Country    |  | Currency       |  | Exchange Rate at March 31, 2005 |  | (Devaluation) /Revaluation |   
|Mexico     |  | Mexican peso   |  | 11.17                           |  | (0.2                       | )%
|Brazil     |  | Real           |  | 2.67                            |  | (0.5                       | )%
|Venezuela  |  | Bolivar        |  | 2,150.00                        |  | (12.0                      | )%
|Colombia   |  | Colombian peso |  | 2,373.50                        |  | 0.7                        | % 
|Argentina  |  | Argentine peso |  | 2.93                            |  | 1.7                        | % 
|Costa Rica |  | Colon          |  | 469.05                          |  | (2.0                       | )%
|Guatemala  |  | Quetzal        |  | 7.60                            |  | 2.1                        | % 
|Nicaragua  |  | Cordoba        |  | 16.27                           |  | 0.4                        | % 
|Panama     |  | U.S. dollar    |  | 1.00                            |  |                           |   



140



---

##### Table of Contents

A hypothetical, instantaneous and unfavorable 10% devaluation in the value of the currencies of all the
countries in which we operate, relative to the U.S. dollar occurring on December 31, 2004, would produce a reduction in stockholders equity as follows:



|           |  |                |  |                                   |      
|---------- |  | -------------- |  | --------------------------------- | -----
|Country    |  | Currency       |  | Reduction in Stockholders Equity
|           |  |                |  | (in millions of Mexican pesos)   
|Mexico     |  | Mexican peso   |  | Ps.                               | 1,660
|Argentina  |  | Argentine peso |  |                                   | 75   
|Brazil     |  | Real           |  |                                   | 265  
|Venezuela  |  | Bolivar        |  |                                   | 149  
|Colombia   |  | Colombian peso |  |                                   | 516  
|Costa Rica |  | Colon          |  |                                   | 189  
|Guatemala  |  | Quetzal        |  |                                   | 22   
|Nicaragua  |  | Cordoba        |  |                                   | 64   
|Panama     |  | U.S. dollar    |  |                                   |     



Equity Risk



During 2002, one of
Coca-Colas FEMSAs subsidiaries entered into an equity forward sale contract that was renewed in March and June of 2004 and was finally settled on September 18, 2004. The contract covered 92% of the Molson shares received from the sale of
Kaiser, with a notional amount of approximately Ps. 214 million. In 2003, Coca-Cola FEMSA recorded a loss on this instrument of Ps. 78 million, which resulted from the difference between the strike price of the forward contract and the market value
of the shares. As of December 31, 2004, the remaining investment in Molson shares was recorded at its market value. The net effect in income resulting from the settlement of the forward contract that covered the Molson shares and the underlying
Molson shares was a gain of Ps. 19 million in 2004.



As of
December 31, 2004, we did not have any equity forward agreements.



Commodity Price Risk



We entered
into various derivative contracts to hedge the cost of certain raw materials. The result of our commodity price contracts was a gain of Ps. 76 million and a loss of Ps. 20 million as of December 31, 2004 and 2003, respectively, which were recorded
in the results of operations of the year. The fair value is estimated based on the quoted market prices to terminate the contracts at the reporting date. As of December 31, 2004, we had various derivative instruments contracts with maturity dates in
2005, notional amounts of Ps. 467 million and the fair value of Ps. 21 million.



141



---

##### Table of Contents

|ITEMS 12-14. | NOT APPLICABLE
|------------ | --------------



|ITEM 15. | CONTROLS AND PROCEDURES
|-------- | -----------------------



| | (a) | As of December 31, 2004, we carried out an evaluation under the supervision and with the participation of our management, including our chief executive officer and chief financial
officer, of the effectiveness of the design and operation of our disclosure controls and procedures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error
and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon and as of the date of our
evaluation, our chief executive officer and chief financial officer concluded that the disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports we file and submit under
the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported as and when required.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | There has been no change in our internal control over financial reporting during 2004 that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



142



---

##### Table of Contents

|ITEM 16A. | AUDIT COMMITTEE FINANCIAL EXPERT
|--------- | --------------------------------



Our shareholders and our board of directors have designated José Manuel Canal Hernando, an independent director as required by the Mexican
Securities Market Law and applicable New York Stock Exchange listing standards, as an audit committee financial expert within the meaning of this Item 16A. See Item 6. Directors, Senior Management and EmployeesDirectors.



|ITEM 16B. | CODE OF ETHICS
|--------- | --------------



We have adopted a code of ethics, within the meaning of this Item 16B of Form 20-F. Our code of ethics applies to our chief executive officer, chief
financial officer, chief accounting officer and persons performing similar functions as well as to our directors and other officers and employees. Our code of ethics is available on our website at www.femsa.com/ethics.asp. If we amend the provisions
of our code of ethics that apply to our chief executive officer, chief financial officer, chief accounting officer and persons performing similar functions, or if we grant any waiver of such provisions, we will disclose such amendment or waiver on
our web site at the same address.



|ITEM 16C. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|--------- | --------------------------------------



Audit and Non-Audit Fees



The following table summarizes the aggregate fees billed to us by Galaz, Yamazaki, Ruiz Urquiza, S.C., Member of Deloitte Touche Tohmatsu, and its
affiliates as principal auditors including Deloitte Consulting, which we collectively refer to as Deloitte, during the fiscal years ended December 31, 2004 and 2003:



|                   |  |                                |    |      |     |   
|------------------ |  | ------------------------------ | -- | ---- | --- | --
|                   |  | Year ended December 31,       
|                   |  | 2004                           |    | 2003
|                   |  | (in millions of Mexican pesos)
|Audit fees         |  | Ps.                            | 57 |      | Ps. | 71
|Audit-related fees |  |                                | 13 |      |     | 9 
|Tax fees           |  |                                | 6  |      |     | 4 
|All other fees     |  |                                |   |      |     | 2 
|                   |  |                                |    |      |     |   
|Total              |  | Ps.                            | 76 |      | Ps. | 86
|                   |  |                                |    |      |     |   



Audit fees.
Audit fees in the above table are the aggregate fees billed by Deloitte in connection with the audit of our annual financial statements, the review of our quarterly financial statements and statutory and regulatory audits. In addition, in 2003,
audit fees included the opening balance sheet fees associated with the Panamco acquisition.



Audit-related fees. Audit-related fees in the above table for the year ended December 31, 2004 are the aggregate fees billed by Deloitte &
Touche for financial accounting and reporting consultations, related to the review of the prospectus for a proposed equity offering and the preparation for compliance by FEMSA with Section 404 of the Sarbanes-Oxley Act of 2002.



Audit-related fees in the above table for the year ended December 31, 2003
are the aggregate fees billed by Deloitte, financial accounting and reporting consultations.



Tax fees. Tax fees in the above table are fees billed by Deloitte for services based upon existing facts and prior transactions in order to
document, compute, and obtain government approval for amounts included in tax filings such as value-added tax return assistance, transfer pricing documentation and requests for technical advice from taxing authorities.



143



---

##### Table of Contents

Other Fees. Other fees in the above table are fees billed for other services rendered by Deloitte
Consulting in 2003. As a percentage of total fees billed to FEMSA, other fees represent 0.0% and 2.3% for 2004 and 2003, respectively.



Audit Committee Pre-Approval Policies and Procedures



We have adopted pre-approval policies and procedures under which all audit and non-audit services provided by our external auditors must be pre-approved
by the audit committee as set forth in the audit committees charter. Any service proposals submitted by external auditors need to be discussed and approved by the audit committee during its meetings, which take place at least four times a
year. Once the proposed service is approved, we or our subsidiaries formalize the engagement of services. The approval of any audit and non-audit services to be provided by our external auditors is specified in the minutes of our audit committee. In
addition, the members of our board of directors are briefed on matters discussed by the different committees of our board.



|ITEM 16D. | NOT APPLICABLE
|--------- | --------------



|ITEM 16E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|--------- | ----------------------------------------------------------------------



We did not purchase any of our equity securities in 2004. The following table presents purchases by trusts that we administer in connection with our
stock incentive plans, which purchases may be deemed to be purchases by an affiliated purchaser of us. See Item 6. Directors, Senior Management and EmployeesStock Incentive Plan and EVA Stock Incentive Plan.



Purchases of Equity Securities



|              |  |                                  |  |                               |        |                                                                                         |   |                                                                                                                         |  
|------------- |  | -------------------------------- |  | ----------------------------- | ------ | --------------------------------------------------------------------------------------- | - | ----------------------------------------------------------------------------------------------------------------------- | -
|Purchase Date |  | Total Numberof BD UnitsPurchased |  | Average PricePaid per BDUnits |        | Total Number ofShares (or Units)Purchased as part ofPublicly AnnouncedPlans or Programs |   | Maximum Number (orAppropriate U.S. DollarValue) of Shares (orUnits) that May Yet BePurchased Under thePlans or
Programs
|May 26, 2004  |  | 825,410                          |  | Ps.                           | 49.13  |                                                                                         |  |                                                                                                                         | 
|March 4, 2005 |  | 777,910                          |  | Ps.                           | 65.15  |                                                                                         |  |                                                                                                                         | 
|              |  |                                  |  |                               |        |                                                                                         |   |                                                                                                                         |  
|Total         |  | 1,603,320                        |  | Ps.                           | 114.28 |                                                                                         |  |                                                                                                                         | 
|              |  |                                  |  |                               |        |                                                                                         |   |                                                                                                                         |  



|ITEM 17. | NOT APPLICABLE
|-------- | --------------



|ITEM 18. | FINANCIAL STATEMENTS
|-------- | --------------------



See pages F-1 through F-59, incorporated herein by reference.



144



---

##### Table of Contents

|ITEM 19. | EXHIBITS
|-------- | --------



|    |  |                                                                                                                                                                                                                                                                                                                                                                               
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1.1 |  | Bylaws (estatutos sociales) of FEMSA (formerly known as Valores Industriales, S.A.), together with an English translation (incorporated by reference to FEMSAs Form 20-F filed on April
8, 2004 (File No. 333-08752)).                                                                                                                                                       
|    | 
|2.1 |  | Deposit Agreement, among FEMSA, The Bank of New York, and all owners and holders from time to time of any American Depositary Receipts, including the form of American Depositary Receipt
(incorporated by reference to FEMSAs registration statement on Form F-6 filed on January 30, 2004 (File No. 333-112342)).                                                          
|    | 
|2.2 |  | Specimen certificate representing a BD Unit, consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares, together with an English translation (incorporated by reference
to FEMSAs registration statement on Form F-4 filed on April 9, 1998 (File No. 333-8618)).                                                                                    
|    | 
|2.3 |  | Indenture Agreement, dated as of October 28, 1996, between Coca-Cola FEMSA and Citibank, N.A., as trustee, (incorporated by reference to FEMSAs registration statement on Form F-4 filed
on April 9, 1998 (File No. 333-8618)).                                                                                                                                              
|    | 
|2.4 |  | Term Loan Agreement, dated April 23, 2003, among Coca-Cola FEMSA, JPMorgan Chase Bank, Banco J.P. Morgan, S.A., Morgan Stanley Senior Funding, Inc., J.P. Morgan Securities Inc., Banco
Nacional de México, S.A., BBVA Bancomer and ING Bank, N.V. (incorporated by reference to Coca-Cola FEMSAs annual report on Form 20-F filed on June 27, 2003 (File No. 1-2260)).      
|    | 
|2.5 |  | Indenture, dated July 11, 1997, by and between Corporación Interamericana de Bebidas, S.A. de C.V. and The Chase Manhattan Bank, as Trustee (incorporated by reference to Exhibit 4.1 of
Panamcos Registration Statement on Form F-4, (File No. 333-7918)).                                                                                                                  
|    | 
|2.6 |  | First Supplemental Indenture, dated October 15, 2003, between Corporación Interamericana de Bebidas, S.A. de C.V., as Issuer, Coca-Cola FEMSA, as Guarantor, and JPMorgan Chase Bank, as
Trustee (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No.1-2260)).                                                         
|    | 
|2.7 |  | Second Supplemental Indenture, dated November 19, 2003, between Corporación Interamericana de Bebidas, S.A. de C.V., as Issuer, Coca-Cola FEMSA, as Guarantor, and JPMorgan Chase Bank,
as Trustee (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-2260)).                                                      
|    | 
|2.8 |  | Credit Agreement, dated as of September 27, 2004, among FEMSA Comercio, as borrower, Cadena Comercial Oxxo, S.A. de C.V., Impulsora de Mercados de Mexico, S.A. de C.V. and Oxxo Express, S.A.
de C.V., as guarantors, the financial institutions party thereto, as lenders, BBVA Bancomer, S.A., as administrative agent, and BBVA Securities Inc, as mandated lead arranger.
|    | 
|3.1 |  | Voting Trust Agreement among certain principal shareholders of FEMSA together with an English translation (incorporated by reference to FEMSAs Schedule 13D as amended filed on November
14, 2003 (File No. 333-8618)).                                                                                                                                                      
|    | 
|4.1 |  | Amended and Restated Shareholders Agreement, dated July 6, 2002, among CIBSA, Emprex, The Coca-Cola Company and Inmex (incorporated by reference to Coca-Cola FEMSAs annual report
on Form 20-F filed on June 27, 2003 (File No. 1-12260)).                                                                                                                                 
|    | 
|4.2 |  | Amendment, dated May 6, 2003, to Shareholders Agreement as amended and restated on July 6, 2002, among CIBSA, Emprex, The Coca-Cola Company, Inmex, Atlantic Industries, Dulux CBAI 2003
B.V. and Dulux CBEXINMX 2003 B.V. (incorporated by reference to Coca-Cola FEMSAs annual report on Form 20-F filed on June 27, 2003 (File No. 1-12260)).                            
|    | 
|4.3 |  | Amended and Restated Bottler Agreement, dated June 21, 2003, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the valley of Mexico (incorporated by reference to
Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).                                                                                      



145



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                  
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.4  |  | Supplemental Agreement, dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the valley of Mexico (with English translation) (incorporated by
reference to Exhibit 10.3 to Coca-Cola FEMSAs Registration Statement on Form F-1 filed on August 13, 1993 (File No. 333-67380)).                                                  
|     | 
|4.5  |  | Amended and Restated Bottler Agreement, dated June 21, 2003, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (incorporated by reference
to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).                                                                                      
|     | 
|4.6  |  | Bottler Agreement, dated August 22, 1994, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in Argentina (with English translation) (incorporated by reference to
Exhibit 10.1 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 30, 1995 (File No. 1-12260)).                                                                            
|     | 
|4.7  |  | Supplemental Agreement, dated August 22, 1994, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in Argentina (with English translation) (incorporated by reference
to Exhibit 10.2 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 30, 1995 (File No. 1-12260)).                                                                       
|     | 
|4.8  |  | Amendments, dated May 17 and July 20, 1995, to Bottler Agreement and Letter of Agreement, dated August 22, 1994, each with respect to operations in Argentina between Coca-Cola FEMSA and The
Coca-Cola Company (with English translation) (incorporated by reference to Exhibit 10.3 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).
|     | 
|4.9  |  | Bottler Agreement, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA (with English translation) (incorporated by reference to
Exhibit 10.4 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).                                                                               
|     | 
|4.10 |  | Supplemental Agreement, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA (with English translation) (incorporated by reference to
Exhibit 10.6 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).                                                                          
|     | 
|4.11 |  | Amendment, dated February 1, 1996, to Bottler Agreement between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA, dated December 1, 1995 (with English
translation) (incorporated by reference to Exhibit 10.5 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).                                          
|     | 
|4.12 |  | Supplemental Agreement, dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (with English translation) (incorporated
by reference to Exhibit 10.4 to Coca-Cola FEMSAs Registration Statement on Form F-1 filed on August 13, 1993 (File No. 333-67380)).                                               
|     | 
|4.13 |  | Amendment, dated May 22, 1998, to Bottler Agreement with respect to the former SIRSA territory, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company (with English
translation) (incorporated by reference to Exhibit 4.12 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 20, 2001 (File No. 1-12260)).                                      
|     | 
|4.14 |  | Bottler Agreement, dated July 1, 1999, between Panamco Golfo, S.A. de C.V. and The Coca-Cola Company with respect to operations in Golfo, Mexico (English translation) (incorporated by
reference to Exhibit 4.32 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 27, 2003 (File No. 1-12260)).                                                                    
|     | 
|4.15 |  | Bottler Agreement, dated July 1, 1999, between Panamco Bajio, S.A. de C.V. and The Coca-Cola Company with respect to operations in Bajio, Mexico (English translation) (incorporated by
reference to Exhibit 4.33 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 27, 2003 (File No. 1-12260)).                                                                    



146



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                       
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.16 |  | Bottler Agreement and Letter Agreement, both dated March 18, 2000, between The Coca-Cola Company and Embotelladora Central, S.A. with respect to operations in Guatemala (English translation)
(incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).                                                 
|     | 
|4.17 |  | Bottler Agreement and Letter Agreement, both dated May 13, 2001, between The Coca-Cola Company and Panamco de Nicaragua, S.A. with respect to operations in Nicaragua (English translation)
(incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).                                                    
|     | 
|4.18 |  | Bottler Agreement and Letter Agreement, both dated October 1, 2002, between The Coca-Cola Company and Embotelladora Panamco Tica, S.A. with respect to operations in Costa Rica (with English
translation) (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).                                     
|     | 
|4.19 |  | Bottler Agreement, dated July 1, 1999, between The Coca-Cola Company and Panamco-Colombia, S.A., with respect to operations in Colombia (English translation) (incorporated by reference to
Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).                                                                                  
|     | 
|4.20 |  | Renewal Letter, dated March 17, 2005, between The Coca-Cola Company and Panamco-Colombia, S.A., with respect to operations in Colombia (English translation) (incorporated by reference to Coca
Cola FEMSAs Annual Report on Form 20-F filed on April 4, 2005 (File No. 1-12260)).                                                                                   
|     | 
|4.21 |  | Bottler Agreement, dated August 16, 1996, and Letter of Renewal, dated February 9, 2001, between The Coca-Cola Company and Embotelladora Coca-Cola y Hit de Venezuela, S.A. with respect to
operations in Venezuela (with English translation) (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)). 
|     | 
|4.22 |  | Bottler Agreement, dated August 16, 1996, and Letter of Renewal, dated February 9, 2001, between Advantage Investments, Inc. and Embotelladora Coca-Cola y Hit de Venezuela, S.A. with respect
to operations in Venezuela (English translation) (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).
|     | 
|4.23 |  | Supply Agreement, dated June 21, 1993, between Coca-Cola FEMSA and FEMSA Empaques (incorporated by reference to FEMSAs registration statement on Form F-4 filed on April 9, 1998 (File
No. 333-8618)).                                                                                                                                                               
|     | 
|4.24 |  | Services Agreement, dated June 21, 1993, between Coca-Cola FEMSA and FEMSA Servicios, S.A. de C.V. (incorporated by reference to FEMSAs registration statement on Form F-4 filed on April
9, 1998 (File No. 333-8618)).                                                                                                                                              
|     | 
|4.25 |  | Sugar Sale and Purchase Agreement, dated March 22, 2002, between Nacional Financiera, S.N.C. and Propimex, S.A. de C.V. (incorporated by reference to Coca-Cola FEMSAs Form 20-F filed on
July 1, 2002 (File No. 1-12260)).                                                                                                                                          
|     | 
|4.26 |  | PET Purchase Agreement, dated April 1998, between Coca-Cola FEMSA and ALPLA Fábrica de Plásticos, S.A. de C.V. (incorporated by reference to Coca-Cola FEMSAs Form 20-F
filed on July 1, 2002 (File No. 1-12260)).                                                                                                                                                   
|     | 
|4.27 |  | Licensing Agreement, dated April 1, 2002, between Fábricas Monterrey, S.A. de C.V. and Ball Corporation (incorporated by reference to FEMSAs Form 20-F filed on June 27, 2003
(File No. 1-14814)).                                                                                                                                                                   
|     | 
|4.28 |  | Advanced Technology Agreement, dated July 21, 1987, and amended July 7, 1992, among Silices de Veracruz, S.A, Glastechnik Winckler & Co. GMBH, and Heye Glass (incorporated by reference to
FEMSAs registration statement on Form F-4 filed on April 9, 1998 (File No. 333-8618)).                                                                                   



147



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                          
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.29 |  | Manufacturing Agreement, dated April 16, 1999, between Coca-Cola Industrias Ltda., SPALIndustria Brasileira de Bebidas, S.A. and The Coca-Cola Company with respect to operations in
São Paulo, Brazil (English translation) (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).     
|     | 
|4.30 |  | Manufacturing Agreement, dated April 16, 1999, between Coca-Cola Industrias Ltda., SPAL Industria Brasileira de Bebidas, S.A. and The Coca-Cola Company with respect to operations in
Campinas, Brazil (English translation) (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).     
|     | 
|4.31 |  | Manufacturing Agreement, dated April 16, 1999, between Coca-Cola Industrias Ltda., SPAL Industria Brasileira de Bebidas, S.A., and The Coca-Cola Company with respect to operations in
Campo Grande, Brazil (English translation) (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).
|     | 
|4.32 |  | Coca-Cola Tradename License Agreement dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company (with English translation) (incorporated by reference to FEMSAs Registration
Statement on Form F-4 filed on April 9, 1998 (File No. 333-8618)).                                                                                            
|     | 
|4.33 |  | Amendment to the Trademark License Agreement, dated December 1, 2002, entered by and among Administracion de Marcas S.A. de C.V., as proprietor, and The Coca-Cola Export Corporation Mexico
branch, as licensee (incorporated by reference to Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-2290)).           
|     | 
|4.34 |  | Trademark Sub-License Agreement, dated January 4, 2003, entered by and among Panamco Golfo S.A. de C.V., as licensor, and The Coca-Cola Company, as licensee (incorporated by reference to
Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-2290)).                                                               
|     | 
|4.35 |  | Trademark Sub-License Agreement, dated January 4, 2003, entered by and among Panamco Bajio S.A. de C.V., as licensor, and The Coca-Cola Company, as licensee (incorporated by reference to
Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-2290)).                                                               
|     | 
|4.36 |  | Supply Agreement dated April 3, 1998, between ALPLA Fábrica de Plásticos, S.A. de C.V. and Industria Embotelladora de México, S.A. de C.V. (with English translation)
(incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on July 1, 2002 (File No. 1-12260)).                                                              
|     | 
|4.37 |  | Services Agreement, dated November 7, 2000, between Coca-Cola FEMSA and FEMSA Logística, S.A. de C.V. (with English translation) (incorporated by reference to Exhibit 4.15 to Coca-Cola
FEMSAs Annual Report on Form 20-F filed on June 20, 2001 (File No. 1-12260)).                                                                                  
|     | 
|4.38 |  | Promotion and Non-Compete Agreement, dated March 11, 2003, entered by and among The Coca-Cola Export Corporation Mexico branch and Panamco Bajio S.A. de C.V. (with English translation)
(incorporated by reference to Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-2290)).                                   
|     | 
|4.39 |  | Promotion and Non-Compete Agreement, dated March 11, 2003, entered by and among The Coca-Cola Export Corporation Mexico branch and Panamco Golfo S.A. de C.V. (with English translation)
(incorporated by reference to Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-2290)).                                   
|     | 
|4.40 |  | Memorandum of Understanding, dated as of March 11, 2003, by and among Panamco, as seller, and The Coca-Cola Company, as buyer (incorporated by reference to Panamcos Quarterly Report on
Form 10-Q for the period ended March 31, 2003 (File No. 1-2290)).                                                                                              
|     | 
|8.1  |  | Significant Subsidiaries.                                                                                                                                                                                                                                                                                                                                
|     | 
|10.1 |  | The Coca-Cola Company Memorandum, to Steve Heyer from José Antonio Fernández, dated December 22, 2002 (incorporated by reference to FEMSAs registration statement on Form
F-3 filed on September 20, 2004 (File No. 333-117795)).                                                                                                                       



148



---

##### Table of Contents

|     |  |                                                                                                      
|---- |  | -----------------------------------------------------------------------------------------------------
|     | 
|12.1 |  | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 8, 2005.    
|     | 
|12.2 |  | Co-CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 8, 2005. 
|     | 
|12.3 |  | Co-CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 8, 2005. 
|     | 
|13.1 |  | Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated April 8, 2005.



Omitted from the exhibits filed with
this annual report are certain instruments and agreements with respect to long-term debt of FEMSA, none of which authorizes securities in a total amount that exceeds 10% of the total assets of FEMSA. We hereby agree to furnish to the SEC copies of
any such omitted instruments or agreements as the SEC requests.



149



---

##### Table of Contents

SIGNATURE



The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the
undersigned to sign this annual report on its behalf.



Dated: April 8, 2005



FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V.By:

/s/    FEDERICO
REYESFederico Reyes Executive Vice President of Finance and Corporate Development




150



---

##### Table of Contents

FOMENTO ECONÓMICO, S.A. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO



INDEX TO FINANCIAL STATEMENTS



|                                                                                                                                                                                                                                                                                       |  |     
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|Report of independent auditors of Fomento Económico Mexicano, S.A. de C.V.                                                                                                                                                                                                             |  | F-2 
|                                                                                                                                                                                                                                                                                       | 
|Consolidated balance sheets at December 31, 2004 and December 31, 2003                                                                                                                                                                                                                 |  | F-4 
|                                                                                                                                                                                                                                                                                       | 
|Consolidated income statements for the year ended December 31, 2004, 2003 and 2002                                                                                                                                                                                                     |  | F-5 
|                                                                                                                                                                                                                                                                                       | 
|Consolidated statements of changes in financial position for the years ended December 31, 2004, 2003 and 2002                                                                                                                                                                          |  | F-6 
|                                                                                                                                                                                                                                                                                       | 
|Consolidated statements of changes in stockholders equity for the years ended December 31, 2004, 2003 and 2002                                                                                                                                                                        |  | F-7 
|                                                                                                                                                                                                                                                                                       | 
|Notes to the consolidated financial statements                                                                                                                                                                                                                                         |  | F-8 
|                                                                                                                                                                                                                                                                                       | 
|Report of independent registered public accounting firm of FEMSA Comercio, S.A. de C.V.                                                                                                                                                                                                |  | F-57
|                                                                                                                                                                                                                                                                                       | 
|Report of independent registered public accounting firm of FEMSA Empaques, S.A. de C.V.                                                                                                                                                                                                |  | F-58
|                                                                                                                                                                                                                                                                                       | 
|Report of independent registered public accounting firm of combined financial statements of Fábricas Monterrey, S.A. de C.V.,
Sílices de Veracruz, S.A. de C.V., Sílice del Istmo, S.A. de C.V., Cierres Herméticos, S.A. de C.V. and Arrendadora Industrial Regiomontana, S.A. de C.V |  | F-59



F-1



---

##### Table of Contents

LOGO



Report of Independent Registered Public
Accounting Firm



To the Board of Directors and Stockholders of Fomento
Económico Mexicano, S. A. de C. V.:



We have audited the
accompanying consolidated balance sheets of Fomento Económico Mexicano, S. A. de C. V. (a Mexican corporation) and subsidiaries (the Company) as of December 31, 2004 and 2003, and the related consolidated statements of income,
changes in stockholders equity and changes in financial position for each of the three years in the period ended December 31, 2004, all expressed in millions of Mexican pesos of purchasing power as of December 31, 2004. These financial
statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the financial statements of FEMSA Comercio, S. A. de C. V. and
subsidiaries for each of the three years in the period ended December 31, 2004, nor the financial statements of FEMSA Empaques, S. A. de C. V. and subsidiaries, nor the financial statements of the subsidiaries spun off from FEMSA Empaques, S. A. de
C. V. and subsidiaries, as mentioned in Note 1, for each of the two years in the period ended December 31, 2004. The subsidiaries we did not audit represented approximately 14% and 12% of the consolidated total assets as of December 31, 2004 and
2003, respectively, and 27%, 26% and 23% of the consolidated total revenues for each of the three years in the period ended December 31, 2004, respectively. Those statements were audited by other auditors whose reports have been furnished to us and
our opinion, insofar as it relates to the amounts included for those entities, is based solely on the reports of the other auditors.



We conducted our audits in accordance with auditing standards generally accepted in Mexico and the standards of the Public Company Accounting Oversight Board (United
States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to
perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances but not for the
purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and
the reports of the other auditors provide a reasonable basis for our opinion.



In our opinion, based on our audits and the reports of the other auditors, such consolidated financial statements present fairly, in all material respects, the financial position of Fomento Económico Mexicano, S. A. de C. V. and
subsidiaries as of December 31, 2004 and 2003, and the results of their operations, changes in their stockholders equity and changes in their financial position for each of the three years in the period ended December 31, 2004, in conformity
with accounting principles generally accepted in Mexico.



As mentioned in Note
3, Coca-Cola FEMSA, S. A. de C. V. acquired Panamerican Beverages, Inc. on May 6, 2003, incorporating its results of operations since the date of acquisition, as a result of which the consolidated statements of income and changes in financial
position for the years ended December 31, 2004, 2003 and 2002, are not comparable.



Accounting principles generally accepted in Mexico vary in certain significant respects from accounting principles generally accepted in the United States of America. The application of the latter would have affected the determination of
net income for each of the three years in the period ended December 31, 2004, and the determination of stockholders equity at December 31, 2004 and 2003, to the extent summarized in Note 27.



F-2



---

##### Table of Contents

As discussed in Note 26 a) to the consolidated financial statements, the reconciliation to U.S. GAAP as of December 31,
2003 and for the two years then ended has been restated for the deconsolidation of Coca-Cola FEMSA for U.S. GAAP purposes only.



Our audits also comprehended the translation of the Mexican peso amounts into U.S. dollar amounts and, in our opinion, such translation has been made in conformity with
the basis stated in Note 4. The translation of the financial statement amounts into U.S. dollars and the translation of the financial statements into English have been made solely for the convenience of readers in the United States of America.



Galaz, Yamazaki, Ruiz Urquiza, S. C.

Member of Deloitte Touche Tohmatsu



|                                                                                                                                                                                          
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|/s/ Gabriel González MartínezC. P. C. Gabriel González Martínez Monterrey, N.L.,
Mexico February 11, 2005 (except with respect to Notes 26 and
27, as to which the date is March 16, 2005)



F-3



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V. AND SUBSIDIARIES



Consolidated Balance Sheets

At December 31, 2004 and 2003.

Amounts expressed in millions of U.S. dollars
($) and in millions of constant Mexican pesos (Ps.) as of December 31, 2004.



|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|-------------------------------------------------------- |  | ---- | ------- | - | ---- | --- | ------- | - |  | --- | ------- | -
|                                                         |  | 2004 |         |   | 2003 |    
|ASSETS                                                   |  |      |         |   |      |     |         |   |  |     |         |  
|Current Assets:                                          |  |      |         |   |      |     |         |   |  |     |         |  
|Cash and cash equivalents                                |  | $    | 612     |   |      | Ps. | 6,822   |   |  | Ps. | 8,228   |  
|Accounts receivable                                      |  |      | 405     |   |      |     | 4,515   |   |  |     | 4,377   |  
|Inventories                                              |  |      | 719     |   |      |     | 8,009   |   |  |     | 7,284   |  
|Recoverable taxes                                        |  |      | 87      |   |      |     | 972     |   |  |     | 693     |  
|Prepaid expenses                                         |  |      | 50      |   |      |     | 561     |   |  |     | 663     |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Total current assets                                     |  |      | 1,873   |   |      |     | 20,879  |   |  |     | 21,245  |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Investments in shares                                    |  |      | 68      |   |      |     | 759     |   |  |     | 1,011   |  
|Property, plant and equipment                            |  |      | 3,974   |   |      |     | 44,291  |   |  |     | 44,814  |  
|Intangible assets                                        |  |      | 4,203   |   |      |     | 46,845  |   |  |     | 36,707  |  
|Deferred recoverable income tax                          |  |      | 121     |   |      |     | 1,353   |   |  |     | 1,355   |  
|Other assets                                             |  |      | 588     |   |      |     | 6,550   |   |  |     | 6,521   |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|TOTAL ASSETS                                             |  |      | $10,827 |   |      | Ps. | 120,677 |   |  | Ps. | 111,653 |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                     |  |      |         |   |      |     |         |   |  |     |         |  
|Current Liabilities:                                     |  |      |         |   |      |     |         |   |  |     |         |  
|Bank loans                                               |  | $    | 537     |   |      | Ps. | 5,986   |   |  | Ps. | 2,621   |  
|Interest payable                                         |  |      | 35      |   |      |     | 394     |   |  |     | 426     |  
|Current maturities of long-term debt                     |  |      | 318     |   |      |     | 3,540   |   |  |     | 2,732   |  
|Suppliers                                                |  |      | 709     |   |      |     | 7,904   |   |  |     | 7,455   |  
|Taxes payable                                            |  |      | 230     |   |      |     | 2,561   |   |  |     | 1,544   |  
|Accounts payable, accrued expenses and other liabilities |  |      | 279     |   |      |     | 3,110   |   |  |     | 3,119   |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Total current liabilities                                |  |      | 2,108   |   |      |     | 23,495  |   |  |     | 17,897  |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Long-Term Liabilities:                                   |  |      |         |   |      |     |         |   |  |     |         |  
|Bank loans and notes payable                             |  |      | 3,255   |   |      |     | 36,285  |   |  |     | 35,171  |  
|Labor liabilities                                        |  |      | 175     |   |      |     | 1,946   |   |  |     | 1,942   |  
|Deferred income tax payable                              |  |      | 373     |   |      |     | 4,157   |   |  |     | 5,217   |  
|Other liabilities                                        |  |      | 247     |   |      |     | 2,749   |   |  |     | 2,754   |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Total long-term liabilities                              |  |      | 4,050   |   |      |     | 45,137  |   |  |     | 45,084  |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Total liabilities                                        |  |      | 6,158   |   |      |     | 68,632  |   |  |     | 62,981  |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Stockholders Equity:                                    |  |      |         |   |      |     |         |   |  |     |         |  
|Minority interest in consolidated subsidiaries           |  |      | 1,500   |   |      |     | 16,721  |   |  |     | 18,594  |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Majority interest:                                       |  |      |         |   |      |     |         |   |  |     |         |  
|Capital stock                                            |  |      | 400     |   |      |     | 4,463   |   |  |     | 4,463   |  
|Additional paid-in capital                               |  |      | 1,138   |   |      |     | 12,687  |   |  |     | 12,687  |  
|Retained earnings from prior years                       |  |      | 1,704   |   |      |     | 18,995  |   |  |     | 16,244  |  
|Net income                                               |  |      | 523     |   |      |     | 5,831   |   |  |     | 3,302   |  
|Cumulative other comprehensive income                    |  |      | (596    | ) |      |     | (6,652  | ) |  |     | (6,618  | )
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Majority interest                                        |  |      | 3,169   |   |      |     | 35,324  |   |  |     | 30,078  |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|Total stockholders equity                               |  |      | 4,669   |   |      |     | 52,045  |   |  |     | 48,672  |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY               |  | $    | 10,827  |   |      | Ps. | 120,677 |   |  | Ps. | 111,653 |  
|                                                         |  |      |         |   |      |     |         |   |  |     |         |  



The accompanying notes are an
integral part of these consolidated balance sheets.

Monterrey, N.L., Mexico, February 11, 2005.



|                                       |  |  |  |                             
|-------------------------------------- |  |  |  | ----------------------------
|/S/    JOSÉ ANTONIO FERNÁNDEZ CARBAJAL |  |  |  | /S/    FEDERICO REYES GARCÍA
|                                       |  |  |  |                             
|José Antonio Fernández Carbajal        |  |  |  | Federico Reyes García       
|Chief Executive Officer                |  |  |  | Chief Financial Officer     



F-4



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V. AND SUBSIDIARIES



Consolidated Income Statements

For the years ended December 31, 2004, 2003 and 2002.

Amounts expressed in
millions of U.S. dollars ($) and in millions of constant Mexican pesos (Ps.) as of December 31, 2004, except per share data.



|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|-------------------------------------------------------------- |  | ---- | ----- | - | ---- | --- | ------ | ---- |  | --- | ------ | - |  | --- | ------ | -
|                                                               |  | 2004 |       |   | 2003 |     |        | 2002 | 
|Net sales                                                      |  | $    | 8,387 |   |      | Ps. | 93,478 |      |  | Ps. | 79,854 |   |  | Ps. | 57,770 |  
|Other operating revenues                                       |  |      | 43    |   |      |     | 478    |      |  |     | 300    |   |  |     | 227    |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Total revenues                                                 |  |      | 8,430 |   |      |     | 93,956 |      |  |     | 80,154 |   |  |     | 57,997 |  
|Cost of sales                                                  |  |      | 4,483 |   |      |     | 49,969 |      |  |     | 41,712 |   |  |     | 28,869 |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Gross profit                                                   |  |      | 3,947 |   |      |     | 43,987 |      |  |     | 38,442 |   |  |     | 29,128 |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Operating expenses:                                            |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Administrative                                                 |  |      | 594   |   |      |     | 6,621  |      |  |     | 5,725  |   |  |     | 5,163  |  
|Selling                                                        |  |      | 2,120 |   |      |     | 23,628 |      |  |     | 20,077 |   |  |     | 13,765 |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|                                                               |  |      | 2,714 |   |      |     | 30,249 |      |  |     | 25,802 |   |  |     | 18,928 |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Income from operations                                         |  |      | 1,233 |   |      |     | 13,738 |      |  |     | 12,640 |   |  |     | 10,200 |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Integral result of financing:                                  |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Interest expense                                               |  |      | (338  | ) |      |     | (3,764 | )    |  |     | (2,591 | ) |  |     | (926   | )
|Interest income                                                |  |      | 49    |   |      |     | 541    |      |  |     | 743    |   |  |     | 489    |  
|Foreign exchange loss                                          |  |      | (1    | ) |      |     | (15    | )    |  |     | (2,664 | ) |  |     | (314   | )
|Gain on monetary position                                      |  |      | 175   |   |      |     | 1,952  |      |  |     | 1,017  |   |  |     | 419    |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|                                                               |  |      | (115  | ) |      |     | (1,286 | )    |  |     | (3,495 | ) |  |     | (332   | )
|Participation in affiliated companies                          |  |      | 6     |   |      |     | 63     |      |  |     | 31     |   |  |     | 92     |  
|Other expenses, net                                            |  |      | (79   | ) |      |     | (871   | )    |  |     | (667   | ) |  |     | (960   | )
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Income before taxes and employee profit sharing                |  |      | 1,045 |   |      |     | 11,644 |      |  |     | 8,509  |   |  |     | 9,000  |  
|Taxes and employee profit sharing                              |  |      | 215   |   |      |     | 2,395  |      |  |     | 3,584  |   |  |     | 3,960  |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Consolidated net income                                        |  | $    | 830   |   |      | Ps. | 9,249  |      |  | Ps. | 4,925  |   |  | Ps. | 5,040  |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Net majority income                                            |  |      | 523   |   |      |     | 5,831  |      |  |     | 3,302  |   |  |     | 3,100  |  
|Net minority income                                            |  |      | 307   |   |      |     | 3,418  |      |  |     | 1,623  |   |  |     | 1,940  |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Consolidated net income                                        |  | $    | 830   |   |      | Ps. | 9,249  |      |  | Ps. | 4,925  |   |  | Ps. | 5,040  |  
|                                                               |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Net majority income (U.S. dollars and constant Mexican pesos): |  |      |       |   |      |     |        |      |  |     |        |   |  |     |        |  
|Per Series B share                                           |  | $    | 0.09  |   |      | Ps. | 0.98   |      |  | Ps. | 0.56   |   |  | Ps. | 0.52   |  
|Per Series D share                                           |  |      | 0.11  |   |      |     | 1.23   |      |  |     | 0.70   |   |  |     | 0.65   |  



The accompanying notes are an
integral part of these consolidated income statements.



F-5



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V. AND SUBSIDIARIES



Consolidated Statements of Changes in Financial Position

For the years ended December 31, 2004, 2003 and 2002.

Amounts expressed in
millions of U.S. dollars ($) and in millions of constant Mexican pesos (Ps.) as of December 31, 2004.



|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|----------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------- | ---- |  | --- | ------- | - |  | --- | ------ | -
|                                                            |  | 2004 |        |   | 2003 |     |         | 2002 | 
|Resources Generated by (Used in):                           |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Operations:                                                 |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Consolidated net income                                     |  | $    | 830    |   |      | Ps. | 9,249   |      |  | Ps. | 4,925   |   |  | Ps. | 5,040  |  
|Depreciation                                                |  |      | 337    |   |      |     | 3,751   |      |  |     | 3,319   |   |  |     | 2,638  |  
|Impairment of long-lived assets                             |  |      | 44     |   |      |     | 487     |      |  |     | 831     |   |  |     | 654    |  
|Deferred tax                                                |  |      | (90    | ) |      |     | (1,004  | )    |  |     | 471     |   |  |     | 15     |  
|Amortization and other                                      |  |      | 223    |   |      |     | 2,501   |      |  |     | 2,121   |   |  |     | 1,856  |  
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|                                                            |  |      | 1,344  |   |      |     | 14,984  |      |  |     | 11,667  |   |  |     | 10,203 |  
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Working capital:                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Accounts receivable                                         |  |      | (10    | ) |      |     | (108    | )    |  |     | 390     |   |  |     | 466    |  
|Inventories                                                 |  |      | (112   | ) |      |     | (1,243  | )    |  |     | (968    | ) |  |     | (755   | )
|Recoverable taxes, net                                      |  |      | 88     |   |      |     | 978     |      |  |     | (655    | ) |  |     | (681   | )
|Prepaid expenses                                            |  |      | 9      |   |      |     | 103     |      |  |     | 127     |   |  |     | (60    | )
|Suppliers and other liabilities                             |  |      | 76     |   |      |     | 852     |      |  |     | (1,048  | ) |  |     | 934    |  
|Interest payable                                            |  |      | (3     | ) |      |     | (32     | )    |  |     | 118     |   |  |     | (11    | )
|Labor liabilities                                           |  |      | (21    | ) |      |     | (252    | )    |  |     | (115    | ) |  |     |       |  
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Net resources generated by operating activities             |  |      | 1,371  |   |      |     | 15,282  |      |  |     | 9,516   |   |  |     | 10,096 |  
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Investments:                                                |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Investments in shares                                       |  |      | 16     |   |      |     | 175     |      |  |     | (4      | ) |  |     | (139   | )
|Property, plant and equipment                               |  |      | (303   | ) |      |     | (3,385  | )    |  |     | (4,238  | ) |  |     | (3,394 | )
|Intangible assets and other                                 |  |      | (316   | ) |      |     | (3,517  | )    |  |     | (2,901  | ) |  |     | (2,683 | )
|Acquisition of FEMSA Cerveza minority interest              |  |      | (1,324 | ) |      |     | (14,751 | )    |  |     |        |   |  |     |       |  
|Acquisition of Panamerican Beverages, Inc.                  |  |      |       |   |      |     |        |      |  |     | (31,187 | ) |  |     |       |  
|Other investments                                           |  |      |       |   |      |     |        |      |  |     | (61     | ) |  |     | (186   | )
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Net resources used in investing activities                  |  |      | (1,927 | ) |      |     | (21,478 | )    |  |     | (38,391 | ) |  |     | (6,402 | )
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Financing Activities:                                       |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Bank loans paid during the year                             |  |      | (1,567 | ) |      |     | (17,463 | )    |  |     | (15,272 | ) |  |     | (1,162 | )
|Bank loans acquired during the year                         |  |      | 2,179  |   |      |     | 24,291  |      |  |     | 31,850  |   |  |     | 7,158  |  
|Amortization in real terms of long-term liabilities         |  |      | (169   | ) |      |     | (1,880  | )    |  |     | (1,117  | ) |  |     | (428   | )
|Notes payable and others                                    |  |      | 24     |   |      |     | 271     |      |  |     | (53     | ) |  |     | 86     |  
|Capital contribution by The Coca-Cola Company               |  |      |       |   |      |     |        |      |  |     | 7,406   |   |  |     |       |  
|Dividends declared and paid                                 |  |      | (76    | ) |      |     | (843    | )    |  |     | (1,124  | ) |  |     | (1,247 | )
|Capital contribution by Coca-Cola FEMSAs minority interest |  |      | 53     |   |      |     | 590     |      |  |     |        |   |  |     |       |  
|Cumulative translation adjustment                           |  |      | (14    | ) |      |     | (176    | )    |  |     | (519    | ) |  |     | (512   | )
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Net resources generated in financing activities             |  |      | 430    |   |      |     | 4,790   |      |  |     | 21,171  |   |  |     | 3,895  |  
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Cash and cash equivalents:                                  |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Net (decrease) increase                                     |  |      | (126   | ) |      |     | (1,406  | )    |  |     | (7,704  | ) |  |     | 7,589  |  
|Initial balance                                             |  |      | 738    |   |      |     | 8,228   |      |  |     | 15,932  |   |  |     | 8,343  |  
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  
|Ending balance                                              |  | $    | 612    |   |      | Ps. | 6,822   |      |  | Ps. | 8,228   |   |  | Ps. | 15,932 |  
|                                                            |  |      |        |   |      |     |         |      |  |     |         |   |  |     |        |  



The accompanying notes are an
integral part of these consolidated statements of changes in financial position.



F-6



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V. AND SUBSIDIARIES



Consolidated Statements of Changes in Stockholders
Equity

For the years ended December 31, 2004, 2003 and 2002.

Amounts expressed in millions of constant Mexican pesos (Ps.) as of December 31, 2004.



|                                                            |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|----------------------------------------------------------- |  | ------------ | ----- | ------------------------ | --- | ------------------------------- |  | --- | --------- | - |  | ---------------------------------- | ------ | - | ---------------- | --- | ------ | ------------------------------------------- |  | --- | -------------------------- | - |  | --- | ------ | - |  | --- | ------ | -
|                                                            |  | CapitalStock |       | AdditionalPaid-inCapital |     | RetainedEarningsfrom PriorYears |  |     | NetIncome |   |  | CumulativeOtherComprehensiveIncome |        |   | MajorityInterest |     |        | MinorityInterest inConsolidatedSubsidiaries |  |     | Total Stockholders Equity |  
|Balances at December 31, 2001                               |  | Ps.          | 4,463 |                          | Ps. | 10,884                          |  | Ps. | 10,606    |   |  | Ps.                                | 3,728  |   |                  | Ps. | (6,412 | )                                           |  | Ps. | 23,269                     |   |  | Ps. | 9,688  |   |  | Ps. | 32,957 |  
|                                                            |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Transfer of prior year income                               |  |              |       |                          |     |                                 |  |     | 3,728     |   |  |                                    | (3,728 | ) |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Dividends declared and paid                                 |  |              |       |                          |     |                                 |  |     | (760      | ) |  |                                    |        |   |                  |     |        |                                             |  |     | (760                       | ) |  |     | (487   | ) |  |     | (1,247 | )
|Comprehensive income                                        |  |              |       |                          |     |                                 |  |     |           |   |  |                                    | 3,100  |   |                  |     | (343   | )                                           |  |     | 2,757                      |   |  |     | 1,594  |   |  |     | 4,351  |  
|                                                            |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Balances at December 31, 2002                               |  |              | 4,463 |                          |     | 10,884                          |  |     | 13,574    |   |  |                                    | 3,100  |   |                  |     | (6,755 | )                                           |  |     | 25,266                     |   |  |     | 10,795 |   |  |     | 36,061 |  
|                                                            |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Transfer of prior year income                               |  |              |       |                          |     |                                 |  |     | 3,100     |   |  |                                    | (3,100 | ) |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Dividends declared and paid                                 |  |              |       |                          |     |                                 |  |     | (430      | ) |  |                                    |        |   |                  |     |        |                                             |  |     | (430                       | ) |  |     | (694   | ) |  |     | (1,124 | )
|Capital contribution by The Coca-Cola Company               |  |              |       |                          |     | 1,803                           |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     | 1,803                      |   |  |     | 5,603  |   |  |     | 7,406  |  
|Comprehensive income                                        |  |              |       |                          |     |                                 |  |     |           |   |  |                                    | 3,302  |   |                  |     | 137    |                                             |  |     | 3,439                      |   |  |     | 2,890  |   |  |     | 6,329  |  
|                                                            |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Balances at December 31, 2003                               |  |              | 4,463 |                          |     | 12,687                          |  |     | 16,244    |   |  |                                    | 3,302  |   |                  |     | (6,618 | )                                           |  |     | 30,078                     |   |  |     | 18,594 |   |  |     | 48,672 |  
|                                                            |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Transfer of prior year income                               |  |              |       |                          |     |                                 |  |     | 3,302     |   |  |                                    | (3,302 | ) |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Dividends declared and paid                                 |  |              |       |                          |     |                                 |  |     | (551      | ) |  |                                    |        |   |                  |     |        |                                             |  |     | (551                       | ) |  |     | (292   | ) |  |     | (843   | )
|Capital contribution by Coca-Cola FEMSAs minority interest |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     | 590    |   |  |     | 590    |  
|Acquisition of FEMSA Cerveza minority interest              |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     | (5,938 | ) |  |     | (5,938 | )
|Comprehensive income                                        |  |              |       |                          |     |                                 |  |     |           |   |  |                                    | 5,831  |   |                  |     | (34    | )                                           |  |     | 5,797                      |   |  |     | 3,767  |   |  |     | 9,564  |  
|                                                            |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  
|Balances at December 31, 2004                               |  | Ps.          | 4,463 |                          | Ps. | 12,687                          |  | Ps. | 18,995    |   |  | Ps.                                | 5,831  |   |                  | Ps. | (6,652 | )                                           |  | Ps. | 35,324                     |   |  | Ps. | 16,721 |   |  | Ps. | 52,045 |  
|                                                            |  |              |       |                          |     |                                 |  |     |           |   |  |                                    |        |   |                  |     |        |                                             |  |     |                            |   |  |     |        |   |  |     |        |  



The accompanying notes are an
integral part of these consolidated statements of changes in stockholders equity.



F-7



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V. AND SUBSIDIARIES



Notes to the Consolidated Financial Statements

For the years ended December 31, 2004, 2003 and 2002

Amounts expressed in millions of U.S. dollars ($) and in millions of constant Mexican pesos (Ps.) as of December 31, 2004



Note 1. Activities of the Company.



Fomento Económico Mexicano, S.A. de C.V. (FEMSA) is a Mexican holding
company. The principal activities of FEMSA and its subsidiaries (the Company), as an economic unit, are carried out by operating subsidiaries and grouped under direct and indirect holding company subsidiaries (the Subholding
Companies) of FEMSA. The following is a description of such activities, together with the ownership interest in each Subholding Company:



|                                                                   |  |                                    |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|------------------------------------------------------------------ |  | ---------------------------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Subholding Company                                                 |  | % Ownership                        |  | Activities                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|Coca-Cola FEMSA, S.A. de C.V. and Subsidiaries (Coca-Cola FEMSA) |  | 45.7% (53.6% of the voting shares) |  | Production, distribution and marketing of certain Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Venezuela, Colombia, Brazil and Argentina. The Coca-Cola
Company indirectly owns 39.6% of Coca-Cola FEMSAs capital stock. In addition, shares representing 14.7% of Coca-Cola FEMSAs capital stock are listed on the Bolsa Mexicana de Valores, S.A. de C.V. (BMV) and The New York Stock
Exchange, Inc. (NYSE).
|                                                                   |  |                                   
|FEMSA Cerveza, S.A. de C.V. and
Subsidiaries (FEMSA Cerveza)     |  | 100%                               |  | Production, distribution and marketing of beer through its principal operating subsidiary, Cervecería Cuauhtémoc Moctezuma, S.A. de C.V., which operates six breweries throughout
Mexico and produces and distributes 15 different brands of beer, of which the five most important are: Tecate, Sol, Carta Blanca, Superior and XX Lager.                                                                                                                 
|                                                                   |  |                                   
|FEMSA Comercio, S.A. de C.V. and
Subsidiaries (FEMSA Comercio)   |  | 100%                               |  | Operation of a chain of convenience stores under the trade name OXXO.                                                                                                                                                                                                                                                                                                                                                                                    
|                                                                   |  |                                   
|FEMSA Empaques, S.A. de C.V. and
Subsidiaries (FEMSA Empaques)   |  | 100%                               |  | Production and distribution of packaging materials primarily to the beverage industry, including products such as labels, plastic cases, coolers and commercial refrigeration
equipment.                                                                                                                                                                                                                                                                   
|                                                                   |  |                                   
|FEMSA Logística, S.A. de C.V. and
Subsidiaries (FEMSA Logística) |  | 100%                               |  | Transportation, logistics and maintenance services to FEMSAs subsidiaries and to third parties.                                                                                                                                                                                                                                                                                                                                                           



On December 20, 2004, FEMSA Empaques
spun-off its operations that engage in the production of aluminum beverage cans, caps and glass beverage bottles, which are now consolidated in FEMSA Cerveza, while the rest of the operations remain at FEMSA Empaques. Therefore, the information
relating to FEMSA Cerveza and FEMSA Empaques for the years ended December 31, 2003 and 2002, has been reclassified in order to make it comparable to the presentation for 2004.



F-8



---

##### Table of Contents

Note 2. Acquisition of FEMSA Cerveza Minority Interest.



On August 31, 2004, the Company consummated a series of transactions with Interbrew S.A.
(Interbrew), Labatt Brewing Company Limited (Labatt) and certain of their affiliates pursuant to a series of agreements entered into on May 24, 2004 to terminate the existing arrangements among affiliates of FEMSA and
Interbrew. As a result of these transactions:



| |  | FEMSA indirectly owns 100% of FEMSA Cerveza; and
|- |  | ------------------------------------------------



| |  | Interbrew indirectly owns 100% of Labatt USA LLC and Latrobe Brewing Company LLC (together, Labatt USA), its distribution subsidiary in the United States of America.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company paid Interbrew Ps. 14,530 ($ 1,245) and incurred
transaction costs of Ps. 221, which consisted of financial, advisory and legal fees, capitalized as adjustments to the purchase price. The transaction was financed as follows:



| |  | $ 295 of cash on hand;
|- |  | ----------------------



| |  | bridge loans to FEMSA, consisting of a $ 250 loan and a Ps. 2,888 loan;
|- |  | -----------------------------------------------------------------------



| |  | Ps. 2,500 in certificados bursátiles issued by FEMSA and guaranteed by FEMSA Cerveza, of which Ps.1,250 have a maturity of five years and the remaining Ps. 1,250 have a
maturity of four years;
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Ps. 1,763 unsecured term loan to FEMSA with a maturity of four years; and
|- |  | -------------------------------------------------------------------------



| |  | Ps. 959 of an unsecured term loan of Ps. 1,155 to FEMSA Cerveza with a maturity of five years.
|- |  | ----------------------------------------------------------------------------------------------



The Company accounted for the acquisition by the purchase method, which consists in the determination of the fair value of the assets
acquired and the liabilities assumed. As a result, the Company identified two intangible assets with indefinite lives: trademarks and beer distribution rights. No goodwill was recognized as a result of the acquisition.



The fair values of the assets acquired and liabilities assumed are as follows:



|                                        |  |     |       
|--------------------------------------- |  | --- | ------
|Cash and cash equivalents               |  | Ps. | 887   
|Other current assets                    |  |     | 2,508 
|Property, plant and equipment           |  |     | 4,797 
|Other assets                            |  |     | 1,489 
|Trademarks and beer distribution rights |  |     | 9,159 
|                                        |  |     |       
|Total assets acquired                   |  |     | 18,840
|Short-term debt                         |  |     | 323   
|Other current liabilities               |  |     | 964   
|Long-term debt                          |  |     | 1,825 
|Other long-term debt                    |  |     | 977   
|                                        |  |     |       
|Total liabilities assumed               |  |     | 4,089 
|                                        |  |     |       
|Net assets acquired                     |  | Ps. | 14,751
|                                        |  |     |       



Note 3. Acquisition of Panamerican
Beverages, Inc.



On May 6, 2003, Coca-Cola FEMSA acquired 100% of the
outstanding stock of Panamerican Beverages, Inc. (Panamco) for Ps. 31,050. As part of the acquisition, the Company assumed Ps. 9,557 of net debt and incurred transaction costs of Ps. 408, which consisted of financial, advisory and
legal fees, capitalized as adjustments to the purchase price.



Panamco produced
and distributed Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Venezuela, Colombia and Brazil, along with bottled water and other beverages in some of these territories and beer in Brazil.



The transaction was financed with an equity contribution from FEMSA of Ps. 2,923, an exchange
of The Coca-Cola Companys equity interests in Panamco valued at Ps. 7,406 for new shares of Coca-Cola FEMSA, cash on hand of Ps. 2,966 and additional indebtedness of Ps. 18,163.



Coca-Cola FEMSAs capital was increased through an issuance of 421.374 million shares. Of these shares, 117.328 million shares were
subscribed by FEMSA and 304.046 million shares were subscribed by The Coca-Cola Company at a price of 2.216 U.S. dollars per share.



F-9



---

##### Table of Contents

Because The Coca-Cola Companys contribution to Coca-Cola FEMSA was greater than FEMSAs contribution,
FEMSAs ownership in Coca-Cola FEMSA decreased from 51.0% to 45.7% of its outstanding capital stock and from 63.0% to 53.6% of its capital stock with full voting rights.



The exchange of equity interests of The Coca-Cola Company generated additional paid-in capital in majority stockholders equity, since
the shares were subscribed at a value greater than the book value of the shares at the subscription date.



The results of Panamcos operations have been included in the consolidated financial statements since the date of acquisition, as a result of which the consolidated income statements and the consolidated
statements of changes in financial position for the year ended December 31, 2004 are not comparable with those for the years ended December 31, 2003 and 2002.



The Company accounted for the acquisition by the purchase method and allocated the purchase price to the fair value of the assets acquired and the liabilities assumed.
The fair value adjustments include recognition of an intangible asset with an indefinite life for a total amount of Ps. 35,801 included in the financial statements as Rights to produce and distribute Coca-Cola trademark products and the
reduction to fair value of certain assets consisting primarily of facilities that the Company considered non-strategic as well as the elimination of certain intangible assets that were generated from acquisitions previously effected by Panamco.



Note 4. Basis of Presentation.



The consolidated financial statements of the Company are prepared in accordance with
accounting principles generally accepted in Mexico (Mexican GAAP), which differ in certain significant respects from accounting principles generally accepted in the United States of America (U.S. GAAP), as further explained
in Note 26. A reconciliation from Mexican GAAP to U.S. GAAP is included in Note 27.



The consolidated financial statements are stated in millions of Mexican pesos (Ps.). The translations of Mexican pesos into U.S. dollars ($) are included solely for the convenience of the reader, using the exchange
rate in effect at the date of the most recent balance sheet presented.



The
consolidated financial statements include the financial statements of FEMSA and those of all companies in which it owns directly or indirectly a majority of the outstanding voting capital stock and/or exercises control. All intercompany account
balances and transactions have been eliminated in such consolidation.



Certain
amounts in the consolidated financial statements as of December 31, 2003 and 2002 have been reclassified to conform to the presentation of the consolidated financial statements as of December 31, 2004 and therefore the amounts differ from those
originally presented. These reclassifications consist of the following:



| |  | Deferred recoverable income tax:
|- |  | --------------------------------



In 2003, the deferred income tax assets corresponding to tax loss carryforwards generated by the Brazilian and Colombian operations, in the aggregate
amount of Ps. 1,355 were presented as offsetting the deferred income tax liability of other operations. In 2004, the deferred income tax assets related to the Brazilian and Colombian operations are presented separately as a long-term asset, as
recoverability varies in the different tax jurisdictions.



| |  | Additional pension labor liability:
|- |  | -----------------------------------



During 2003, the additional pension labor liability in excess of the unrecognized net transition obligation was recorded as an intangible asset. This
excess should have been recorded in other comprehensive income. The recognition of the additional labor liability of Ps. 142, net of the related deferred income tax effect of Ps. 47, is recognized in other comprehensive income.



| |  | Pension plan cost for the year:
|- |  | -------------------------------



In 2004, the total cost related to the Companys pension and retirement plans, seniority premiums and post-retirement medical service liabilities is
recognized within operating costs and expenses, in accordance with the new requirements of Mexican GAAP under Bulletin D-3 Obligaciones laborales (Labor obligations) (D-3), which clarifies the accounting treatment for the
cost for the year. In prior years, the Company included the related interest cost as a component of net interest expense, and the amortization of the net transition obligation and actuarial gains or losses, as a component of other expenses. The
amounts reclassified to operating costs and expenses amounted to Ps. 120 and Ps. 97 for the years ended December 31, 2003 and 2002, respectively, of which Ps. 88 and Ps. 66 correspond to interest expenses, and Ps. 32 and Ps. 31 correspond to other
expenses.



F-10



---

##### Table of Contents

| |  | Operating expenses of Coca-Cola FEMSA:
|- |  | --------------------------------------



During 2004, some of Coca-Cola FEMSAs acquired operations changed their classification criteria for recording certain operating expenses from
administrative to selling expenses. The amount reclassified in 2003 operating expenses was Ps. 439.



During interim periods of 2004, the Company did not reclassify any of the above mentioned items, therefore, the Companys interim financial statements were presented using the same classification criteria as in
the Companys financial statements for the year ended December 31, 2003. Additionally, during the interim periods of 2004, the Company classified as extraordinary items: a favorable final ruling from a Mexican federal court allowing Coca-Cola
FEMSA to deduct losses arising from a sale of shares during 2002 and the effect of the change in the tax criteria for the deduction of certain assets of the soft drinks industry. In the financial statements for the year ended December 31, 2004,
these items were classified as taxes in the income statement.



Note
5. Foreign Subsidiary Incorporation.



The accounting records of foreign
subsidiaries are maintained in the currency of the country where they are located and in accordance with the accounting principles generally accepted in each country. For incorporation into the FEMSA consolidated financial statements, they are
adjusted to Mexican GAAP and restated to the purchasing power of the local currency applying inflation factors of the country of origin and are subsequently translated into Mexican pesos using the exchange rate in effect at the date of the most
recent balance sheet presented.



The variation in the net investment in foreign
subsidiaries generated by exchange rate fluctuations is included in the cumulative translation adjustment and is recorded directly in stockholders equity as part of other comprehensive income.



When the Company designates a foreign subsidiary net investment as an economic hedge of its
own acquisition financing, the accounting treatment for the integral result of financing is as follows:



| |  | The foreign exchange gain or loss is recorded as part of the cumulative translation adjustment to the extent the net investment in the foreign subsidiary covers the debt, net of
taxes. The foreign exchange gain or loss associated with any unhedged portion of such debt is recorded in the integral result of financing; and
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | The monetary position result is computed using the inflation factors of the country in which the acquired subsidiary is located to the extent the net investment in that subsidiary
covers the debt. The monetary position result corresponding to the unhedged portion of such debt is calculated using the inflation factors of the country of the company that contracts the financing. The total effect is recorded in the integral
result of financing.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



When the Company has not designated an
economic hedge, the foreign exchange gain or loss and gain or loss on monetary position are recorded in the integral result of financing.



The monetary position result and exchange gain or loss generated by foreign subsidiaries, such as the intercompany foreign currency denominated balances that are
considered to be of a long-term-investment nature (that is, settlement is not planned or anticipated in the foreseeable future), are reflected in cumulative translation adjustment in stockholders equity.



As of the date of these consolidated financial statements, the Company has not designated any
investment in a foreign subsidiary as an economic hedge.



On July 1, 2002, due
to the continuing difficult economic situation in Argentina, the uncertainty with respect to the period of recovery, and the instability of the exchange rate, the Company performed a valuation of its investment in Coca-Cola FEMSA de Buenos Aires,
S.A. (Coca-Cola FEMSA Buenos Aires) based on market price value multiples of comparable businesses. The valuation resulted in the recognition of an impairment of goodwill of Ps. 477, which was recorded in the income statement. As a
result, the net investment in Coca-Cola FEMSA Buenos Aires is no longer considered to be an economic hedge of the liabilities denominated in U.S. dollars incurred to acquire Coca-Cola FEMSA Buenos Aires.



F-11



---

##### Table of Contents

In February 2003, the Venezuelan government implemented a new exchange control regime, and fixed the exchange rate of
1,600 Venezuelan bolivars per U.S. dollar. Due to the uncertainties regarding the availability of U.S. dollars at the official rate, the Company used the last available market-closing rate of 1,853 bolivars per U.S. dollar to translate the financial
statements for its Venezuelan subsidiary. On February 6, 2004, a 20% devaluation of the Venezuelan bolivar was officially announced, with a new official exchange rate being set at 1,920 Venezuelan bolivars per U.S. dollar. This exchange rate remains
in effect as of the date of these consolidated financial statements.



Note
6. Significant Accounting Policies.



The Companys accounting
policies are in accordance with Mexican GAAP, which require that the Companys management make certain estimates and use certain assumptions to determine the valuation of various items included in the consolidated financial statements. The
Companys management believes that the estimates and assumptions used were appropriate as of the date of these consolidated financial statements.



The significant accounting policies are as follows:



|a) | Recognition of the Effects of Inflation:
|-- | ----------------------------------------



The recognition of the effects of inflation in the financial information consists of:



| |  |  | Restating non-monetary assets such as inventories and fixed assets, including related costs and expenses when such assets are consumed or depreciated;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Restating capital stock, additional paid-in capital and retained earnings by the amount necessary to maintain the purchasing power equivalent in Mexican pesos on the dates such
capital was contributed or income generated, through the use of the inflation factors;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Including in stockholders equity the cumulative effect of holding non-monetary assets, which is the net difference between changes in the replacement cost of non-monetary
assets and adjustments based upon the inflation factors; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Including in the cost of financing the purchasing power gain or loss from holding monetary items.
| | - |  | -------------------------------------------------------------------------------------------------



The Company restates its consolidated financial statements in currency of constant purchasing power by applying inflation
factors of the country of origin and the exchange rate in effect at the date of the most recent balance sheet presented.



|b) | Cash and Cash Equivalents:
|-- | --------------------------



Cash consists of non-interest bearing bank deposits. Cash equivalents consist principally of short-term bank deposits and fixed-rate investments with
brokerage houses valued at the quoted market prices with original maturities of three months or less.



|c) | Inventories and Cost of Sales:
|-- | ------------------------------



The value of inventories is adjusted to replacement cost, without exceeding market value. Advances to suppliers to purchase raw materials and spare parts
are included in the inventory account and are restated by applying inflation factors, considering their average age.



Cost of sales is determined based on replacement cost at the time of sale. Cost of sales includes expenses related to raw materials used in the production
process, labor (wages and other benefits), depreciation of production facilities and equipment and other costs including fuel, electricity, breakage of returnable bottles in the production process, equipment maintenance, inspection and inter and
intra-plant transfer costs.



|d) | Prepaid Expenses:
|-- | -----------------



These represent payments for services that will be received over the next 12 months. Prepaid expenses are recorded at historical cost and recognized in
the income statement when the services or benefits are received. Prepaid expenses principally consist of advertising, promotional and leasing expenses.



Advertising costs consist of television and radio advertising airtime paid in advance, which are generally amortized over a 12-month period based on the
transmission of the television and radio spots. The related production costs are recognized in the results of operations the first time the advertising is transmitted.



F-12



---

##### Table of Contents

Promotional costs are expensed as incurred, except for those promotional costs related to the launching
of new products or presentations. Those costs are recorded as prepaid expenses and amortized over the period during which they are estimated to increase sales of the related products or presentations to normal operating levels, which is generally
one year.



|e) | Bottles and Cases:
|-- | ------------------



Bottles and cases are recorded at acquisition cost and restated to their replacement cost. FEMSA Cerveza classifies bottles and cases as inventories, and
Coca-Cola FEMSA classifies them as fixed assets.



There are
two types of returnable bottles and cases:



| |  |  | Those that are in the Companys control in its facilities, which are referred to as bottles and cases in plant and distribution centers; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Those that have been placed in the hands of customers, which are referred to as bottles and cases in the market.
| | - |  | ----------------------------------------------------------------------------------------------------------------



For financial reporting purposes, breakage of returnable bottles and cases
in plant and distribution centers is recorded as an expense as it is incurred. For the years ended December 31, 2004, 2003 and 2002, breakage expense amounted to Ps. 591, Ps. 475 and Ps. 376, respectively.



FEMSA Cervezas bottles and cases in the market are recognized as
assets and are subject to an agreement with a retailer pursuant to which FEMSA Cerveza retains ownership. These bottles and cases are maintained as assets and monitored by sales personnel during their periodic visits and if any breakage is
identified is charged to the retailer. Bottles and cases that are not subject to such agreements are expensed when placed in the hands of retailers. Until 2004, for tax purposes, the cost of the bottles was deducted at the time of purchase. As of
January 1, 2005, FEMSA Cerveza decided to change the tax criteria for bottles deduction, considering them as a fixed asset and computing depreciation using the straight-line method at a rate of 10% per year. This change does not impact the total
amount of taxes, but does generate surcharges. At December 31, 2004, FEMSA Cerveza recorded a tax provision of Ps. 117 in the income statement, which is the estimated amount to be paid in 2005 for surcharges.



Coca-Cola FEMSAs bottles and cases in the market and for which a
deposit from customers has been received are presented net of such deposits, and the difference between the cost of these assets and the deposits received is amortized according to their useful lives. The bottles and cases for which no deposit has
been received, which represent most of the bottles and cases placed in the market, are expensed when placed in the hands of customers. Depreciation is computed only for tax purposes using the straight-line method at a rate of 10% per year.



The Company estimates that breakage expense of returnable
bottles and cases in plant and distribution centers is similar to the depreciation calculated on an estimated useful life of approximately: five years for beer bottles, four years for soft drinks returnable glass bottles and plastic cases, and one
year for soft drinks returnable plastic bottles.



|f) | Investments in Shares:
|-- | ----------------------



Investments in shares of associated companies are initially recorded at their acquisition cost and subsequently valued using the equity method.
Investments in affiliated companies in which the Company does not have significant influence are recorded at acquisition cost and are adjusted to market value if they have an observable market value or based upon the inflation factors of the country
of origin, with such adjustments reflected in the income statement.



|g) | Property, Plant and Equipment:
|-- | ------------------------------



These assets are initially recorded at their cost of acquisition and/or construction. Property, plant and equipment of domestic origin, except bottles and
cases of Coca-Cola FEMSA (see Note 6 e), are restated by applying inflation factors. Imported equipment is restated by applying inflation factors of the country of origin and then translated using the exchange rate in effect at the date of the most
recent balance sheet presented.



Depreciation is computed
using the straight-line method, based on the value of the restated assets reduced by their residual values. The Company, together with independent appraisers, estimates depreciation rates, considering the estimated remaining useful lives of the
assets.





F-13



---

##### Table of Contents

The estimated useful lives of the main assets are as follows:



|                                 |  |      
|-------------------------------- |  | -----
|                                 |  | Years
|Buildings and construction       |  | 40-50
|Machinery and equipment          |  | 12-20
|Distribution equipment           |  | 10-12
|Refrigeration equipment          |  | 4-5  
|Information technology equipment |  | 3-4  



|h) | Other Assets:
|-- | -------------



These assets represent payments whose benefits will be received in future years and consist of the following:



| |  |  | Agreements with customers for the right to sell and promote the Companys products during certain periods of time, which are considered monetary assets and amortized under two
methods, in accordance with the terms of such agreements:
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Actual volume method, which amortizes the proportion of the volume actually sold to the retailer over the volume target (approximately 80% of the agreements of FEMSA Cerveza are
amortized on this basis); and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Straight-line method, which amortizes the asset over the life of the contract (the remaining 20% of the agreements of FEMSA Cerveza and 100% of the agreements of Coca-Cola FEMSA are
amortized on this basis).
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition, for
agreements amortized based on the actual volume method, the Company periodically compares the amortization calculated based on the actual volume method against the amortization that would have resulted under the straight-line method and records a
provision to the extent that the recorded amortization is less than what would have resulted under the straight-line method.



During the years ended December 31, 2004, 2003 and 2002, the amortization reducing net sales amounted to Ps. 1,079, Ps. 1,110 and Ps. 1,019,
respectively.



| |  |  | Leasehold improvements, which are restated by applying inflation factors, are amortized using the straight-line method, in accordance with the terms of the lease contracts.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|i) | Intangible Assets:
|-- | ------------------



These assets represent payments whose benefits will be received in future years. Beginning in 2003, the Company applies Bulletin C-8, Activos
Intangibles (Intangible Assets) (C-8), which establishes that project development costs should be capitalized if they fulfill the criteria established for recognition as assets. Additionally, C-8 requires identifying all intangible
assets to reduce as much as possible the goodwill associated with business acquisitions. Prior to 2003, the excess of the purchase price over the fair value of the net assets acquired was considered to be goodwill. With the adoption of C-8, the
Company considers the goodwill paid in acquisitions prior to the date of application of this bulletin as the rights to produce and distribute Coca-Cola trademarks. The Company separates intangible assets between those with a finite useful life and
those with an indefinite useful life, in accordance with the period over which the Company expects to receive the benefits.



Intangible assets with finite useful lives are amortized and consist of:



| |  |  | Start-up expenses, which represent costs incurred prior to the opening of an Oxxo store, including rent, permits and licenses. Such amounts are restated applying inflation factors
and are amortized on a straight-line basis in accordance with the terms of the lease contract; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-14



---

##### Table of Contents

| |  |  | Information technology and management systems costs, which are incurred during the development stage are capitalized in accordance with C-8. Such amounts are restated applying
inflation factors and are amortized using the straight-line method over four years. Expenses that do not fulfill the requirements for capitalization, such as research expenses, are expensed as incurred.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Intangible assets with indefinite lives are not amortized, but are
periodically subject to an impairment test and consist of:



| |  |  | Coca-Cola FEMSAs rights to produce and distribute Coca-Cola trademark products in the territories acquired. These rights are contained in agreements that are the standard
contracts that The Coca-Cola Company enters into with bottlers outside the United States of America for the sale of concentrates for certain Coca-Cola trademark beverages. The most significant bottler agreements have terms of 10 years. The bottler
agreements are automatically renewable for 10-year terms, subject to non-renewal by either party. The agreements are recorded in the functional currency of the subsidiary in which the investment was made and are restated by applying inflation
factors of the country of origin and using the exchange rate in effect at the date of the most recent balance sheet presented;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Trademarks and distribution rights, recognized as a result of the acquisition of the 30% of FEMSA Cerveza (see Note 2) and payments made by FEMSA Cerveza to concessionaries in the
acquisition of the franchise previously granted. These assets are restated based on the inflation factors; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Trademark rights, leasing administration rights and industrial property rights paid by FEMSA Comercio in the acquisition of a convenience store chain.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



Goodwill represents the difference between the price paid and the fair value
of the shares and/or net assets acquired that was not assigned directly to an intangible asset. Goodwill is recorded in the functional currency of the subsidiary in which the investment was made and is restated by applying inflation factors of the
country of origin and using the exchange rate in effect at the date of the most recent balance sheet presented. Goodwill is amortized over a period of no more than 20 years.



|j) | Impairment of Goodwill and Long-Lived Assets:
|-- | ---------------------------------------------



In accordance with new Bulletin C-15, Deterioro en el Valor de los Activos de Larga Duración y su Disposición (Impairment in the
Value of Long-Lived Assets and their Disposal) (C-15), the Company reviews the carrying value of its long-lived assets for impairment and determines whether an impairment exists, by comparing estimated discounted future cash flows to be
generated by those assets with their carrying value.



For
long-lived assets, such as property, plant and equipment, other assets and identifiable intangible assets, the Company tests for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or group of assets
may not be recoverable through their expected future cash flows.



For goodwill, the Company tests for impairment on an annual basis and whenever certain circumstances indicate that the carrying amount of the reporting unit exceeds its implied fair value.



If such assets are considered to be impaired, the impairment charge is
recognized in other expenses.



|k) | Payments from The Coca-Cola Company:
|-- | ------------------------------------



The Coca-Cola Company participates in certain advertising and promotional programs as well as in Coca-Cola FEMSAs refrigeration equipment investment
program. The contributions received for advertising and promotional incentives are included as a reduction of selling expenses. The contributions received for refrigeration equipment investment program are recorded as a reduction of the investment
in refrigeration equipment. The contributions received were Ps. 920, Ps. 1,263 and Ps. 793 during the years ended December 31, 2004, 2003 and 2002, respectively.



|l) | Labor Liabilities:
|-- | ------------------



Labor liabilities include obligations for pension and retirement plans, seniority premiums and post-retirement medical services, based on actuarial
calculations by independent actuaries, using the projected unit credit method. These liabilities are considered to be non-monetary and are restated using long-term assumptions. The cost for the year of labor liabilities is charged to income from
operations.



Unamortized prior service costs are recorded over
the period during which the employees will receive the benefits of the plan, which in the case of pension and retirement plans and seniority premiums is 14 years and for post-retirement medical services is 20 years, both since 1996.



F-15



---

##### Table of Contents

Certain subsidiaries of the Company have established funds for the payment of pension benefits and
post-retirement medical services through irrevocable trusts with the employees as beneficiaries.



Severance indemnities are charged to expenses on the date when a decision to retire personnel under a formal program or for specific causes is taken. The
severance payments resulting from the Companys reduction of personnel, as a result of the restructuring of certain areas, are included in other expenses, net. During the years ended December 31, 2004, 2003 and 2002, these payments amounted to
Ps. 156, Ps. 106 and Ps. 186, respectively.



|m) | Revenue Recognition:
|-- | --------------------



Revenue is recognized in accordance with stated shipping terms, as follows:



| |  |  | For domestic sales, upon delivery to the customer and once the customer has taken ownership of the goods (FOB destination). As of December 31, 2004, 2003 and 2002, domestic revenues
represented approximately 97% of total consolidated revenues. Domestic revenues are defined as the sales generated by the Company for sales realized in the country where the subsidiaries operate; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | For exports sales, upon shipment of goods to customers (FOB shipping point) and transfer of ownership and risk of loss.
| | - |  | -----------------------------------------------------------------------------------------------------------------------



Net sales reflect units delivered at list prices reduced by promotional
allowances, discounts and the amortization of the agreements with customers to obtain the rights to sell and promote the products of the Company.



|n) | Operating Expenses:
|-- | -------------------



Administrative expenses include labor costs (salaries and other benefits) for employees not directly involved in the sale of the Companys products,
professional services fees, depreciation of office facilities and amortization of capitalized information technology system implementation costs.



Selling expenses include:



| |  |  | Distribution: labor costs (salaries and other benefits), outbound freight costs, warehousing costs of finished products, breakage for returnable bottles in the distribution process,
depreciation and maintenance of trucks and other distribution facilities and equipment. During the years ended December 31, 2004, 2003 and 2002, these distribution costs amounted to Ps. 8,354, Ps. 7,294 and Ps. 4,349, respectively;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sales: labor costs (salaries and other benefits) and sales commissions paid to sales personnel; and
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Marketing: labor costs (salaries and other benefits), promotions and advertising costs.
| | - |  | ---------------------------------------------------------------------------------------



|o) | Income Tax, Tax on Assets and Employee Profit Sharing:
|-- | ------------------------------------------------------



Income tax and employee profit sharing are charged to results as they are incurred. Deferred income tax assets and liabilities are recognized for
temporary differences resulting from comparing the book and tax values of assets and liabilities plus any future benefits from tax loss carryforwards. Deferred income tax assets are reduced by any benefits from which there is uncertainty as to their
realizability. Deferred employee profit sharing is derived from temporary differences between the accounting result and income for employee profit sharing purposes and is recognized only when it can be reasonably assumed that the temporary
differences will generate a liability or benefit, and there is no indication that circumstances will change in such a way that the liabilities will not be paid or benefits will not be realized.



The tax on assets paid that is expected to be recovered is recorded as a
reduction of the deferred tax liability.



The balance of
deferred taxes is comprised of monetary and non-monetary items, based on the temporary differences from which it is derived. Deferred taxes are classified as a long-term asset or liability, regardless of when the temporary differences are expected
to reverse.



The deferred tax provision to be included in the
income statement is determined by comparing the deferred tax balance at the end of the year to the balance at the beginning of the year, excluding from both balances any temporary differences that are recorded directly in stockholders equity.
The deferred taxes related to such temporary differences are recorded in the same stockholders equity account.



F-16



---

##### Table of Contents

FEMSA has received authorization from the Secretaría de Hacienda y Crédito Público
(SHCP) to prepare its income tax and tax on assets returns on a consolidated basis, which includes the proportional taxable income or loss of its Mexican subsidiaries, which is limited, through 2004 to 60% of the stockholders
participation. Beginning in 2005, the Company would include 100% of its stockholders participation of the taxable income or loss of its Mexican subsidiaries. The provisions for income taxes of the foreign countries have been determined on the
basis of the taxable income of each individual company.



|p) | Integral Result of Financing:
|-- | -----------------------------



The integral result of financing includes:



| |  |  | Interest: Interest income and expenses are recorded when earned or incurred, respectively.
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | Foreign Exchange Gains and Losses: Transactions in foreign currencies are recorded in local currencies using the exchange rate applicable on the date they occur. Assets and
liabilities in foreign currencies are adjusted using the exchange rate in effect at the date of the most recent balance sheet presented, recording the resulting foreign exchange gain or loss directly in the income statement, except for any foreign
exchange gain or loss from financing obtained for the acquisition of foreign subsidiaries that are considered to be an economic hedge (see Note 5).
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Gain (Loss) on Monetary Position: This represents the result of the effects of inflation on monetary items. The gain (loss) on monetary position is computed by applying inflation
factors of the country of origin to the net monetary position at the beginning of each month, excluding the financing contracted for the acquisition of any foreign subsidiaries that are considered to be an economic hedge (see Note 5). The gain
(loss) on monetary position of foreign subsidiaries is translated into Mexican pesos using the exchange rate in effect at the date of the most recent balance sheet presented.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|q) | Financial Instruments:
|-- | ----------------------



The Company frequently enters into financial instruments to manage the financial risks associated with its operations. If the instrument is used to manage
the risk related with the Companys operations, the effect is recorded in cost of sales and in operating expenses, depending on the related instrument. If the instrument is used to manage the risks related with its financing operations, the
effect is recorded in interest expense or in the foreign exchange gain or loss, depending on the related instrument.



Financial instruments entered into for hedging purposes are valued using the same valuation criteria applied to the hedged asset or liability.
Additionally, financial instruments entered into for purposes other than hedging the operations of the Company are valued at fair market value, and are recorded in the balance sheet. The difference between the financial instruments initial
value and fair market value is recorded in the income statement.



|r) | Cumulative Result of Holding Non-monetary Assets:
|-- | -------------------------------------------------



This represents the sum of the difference between book values and restatement values, as determined by applying inflation factors to non-monetary assets
such as inventories and fixed assets, and their effects on the income statement when the assets are consumed or depreciated, net of the corresponding deferred income tax effect.



|s) | Comprehensive Income:
|-- | ---------------------



Comprehensive income is comprised of the net income for the year and other comprehensive income items such as the translation adjustment, the result of
holding non-monetary assets and the additional labor liability over the unrecognized net transition obligation and is presented in the consolidated statements of changes in stockholders equity. The accumulated balances are as follows:



|                                                                       |  |      |         |   |      |    |         |      |  |    |         |  
|---------------------------------------------------------------------- |  | ---- | ------- | - | ---- | -- | ------- | ---- |  | -- | ------- | -
|                                                                       |  | 2004 |         |   | 2003 |    |         | 2002 | 
|Retained earnings from prior years                                     |  | Ps   | .18,995 |   |      | Ps | .16,244 |      |  | Ps | .13,574 |  
|Net majority income                                                    |  |      | 5,831   |   |      |    | 3,302   |      |  |    | 3,100   |  
|Cumulative other comprehensive income:                                 |  |      |         |   |      |    |         |      |  |    |         |  
|Cumulative result of holding non-monetary assets                       |  |      | (5,799  | ) |      |    | (5,852  | )    |  |    | (6,303  | )
|Cumulative translation adjustment                                      |  |      | (769    | ) |      |    | (689    | )    |  |    | (452    | )
|Additional labor liability over unrecognized net transition obligation |  |      | (84     | ) |      |    | (77     | )    |  |    |        |  
|                                                                       |  |      |         |   |      |    |         |      |  |    |         |  
|                                                                       |  |      | (6,652  | ) |      |    | (6,618  | )    |  |    | (6,755  | )
|                                                                       |  |      |         |   |      |    |         |      |  |    |         |  
|                                                                       |  | Ps   | .18,174 |   |      | Ps | .12,928 |      |  | Ps | . 9,919 |  
|                                                                       |  |      |         |   |      |    |         |      |  |    |         |  



F-17



---

##### Table of Contents

|t) | Provisions:
|-- | -----------



Provisions are recognized for obligations that result from a past event that will likely result in the use of economic resources and that can be
reasonably estimated. Such provisions are recorded at net present values when the effect of the discount is significant.



|u) | Issuances of Subsidiary Stock:
|-- | ------------------------------



The Company recognizes issuances of a subsidiarys stock as a capital transaction, in which the difference between the book value of the shares
issued and the amount contributed by the minority interest holder or a third party is recorded as additional paid-in capital.



Note 7. Accounts Receivable.



|                                |  |      |        |   |      |    |        |  
|------------------------------- |  | ---- | ------ | - | ---- | -- | ------ | -
|                                |  | 2004 |        |   | 2003 |   
|Trade                           |  | Ps   | .3,721 |   |      | Ps | .3,391 |  
|Allowance for doubtful accounts |  |      | (417   | ) |      |    | (394   | )
|Notes receivable                |  |      | 462    |   |      |    | 666    |  
|The Coca-Cola Company           |  |      | 231    |   |      |    | 177    |  
|Insurance claims                |  |      | 42     |   |      |    | 39     |  
|Loans to employees              |  |      | 37     |   |      |    | 32     |  
|Travel advances to employees    |  |      | 28     |   |      |    | 30     |  
|Rent of warehouses              |  |      | 3      |   |      |    | 10     |  
|Other                           |  |      | 408    |   |      |    | 426    |  
|                                |  |      |        |   |      |    |        |  
|                                |  | Ps   | .4,515 |   |      | Ps | .4,377 |  
|                                |  |      |        |   |      |    |        |  



The changes in the
allowance for doubtful accounts are as follows:



|                                    |  |        |   |  |        |   |  |        |  
|----------------------------------- |  | ------ | - |  | ------ | - |  | ------ | -
|                                    |  | 2004   |   |  | 2003   |   |  | 2002   |  
|Initial balance                     |  | Ps.394 |   |  | Ps.308 |   |  | Ps.247 |  
|Acquisition of Panamco              |  |       |   |  | 77     |   |  |       |  
|Provision for the year              |  | 187    |   |  | 154    |   |  | 133    |  
|Write-off of uncollectible accounts |  | (141   | ) |  | (132   | ) |  | (59    | )
|Restatement of the initial balance  |  | (23    | ) |  | (13    | ) |  | (13    | )
|                                    |  |        |   |  |        |   |  |        |  
|Ending balance                      |  | Ps.417 |   |  | Ps.394 |   |  | Ps.308 |  
|                                    |  |        |   |  |        |   |  |        |  



F-18



---

##### Table of Contents

Note 8. Inventories.



|                                      |  |          |   |  |      |       |  
|------------------------------------- |  | -------- | - |  | ---- | ----- | -
|                                      |  | 2004     |   |  | 2003 |      
|Finished products                     |  | Ps.2,598 |   |  | Ps.  | 2,474 |  
|Raw materials                         |  | 3,302    |   |  |      | 2,715 |  
|Bottles and cases of FEMSA Cerveza    |  | 1,368    |   |  |      | 1,327 |  
|Spare parts                           |  | 596      |   |  |      | 418   |  
|Work in process                       |  | 183      |   |  |      | 189   |  
|Advances to suppliers                 |  | 156      |   |  |      | 348   |  
|Advertising and promotional materials |  | 6        |   |  |      | 26    |  
|Allowance for obsolescence            |  | (200     | ) |  |      | (213  | )
|                                      |  |          |   |  |      |       |  
|                                      |  | Ps.8,009 |   |  | Ps.  | 7,284 |  
|                                      |  |          |   |  |      |       |  



Note 9. Prepaid Expenses.



|                                     |  |      |     |      |     |    
|------------------------------------ |  | ---- | --- | ---- | --- | ---
|                                     |  | 2004 |     | 2003
|Advertising and promotional expenses |  | Ps.  | 328 |      | Ps. | 412
|Agreements with customers            |  |      | 105 |      |     | 138
|Leases                               |  |      | 72  |      |     | 48 
|Insurance                            |  |      | 12  |      |     | 13 
|Other                                |  |      | 44  |      |     | 52 
|                                     |  |      |     |      |     |    
|                                     |  | Ps.  | 561 |      | Ps. | 663
|                                     |  |      |     |      |     |    



The advertising and promotional
expenses recorded in the income statement for the years ended December 31, 2004, 2003 and 2002 amounted to Ps. 3,048, Ps. 2,769 and Ps. 2,295, respectively.



Note 10. Investments in Shares.



|                                                             |  |           |   |  |      |     |      |     |      
|------------------------------------------------------------ |  | --------- | - |  | ---- | --- | ---- | --- | -----
|Company                                                      |  | Ownership |   |  | 2004 |     | 2003
|FEMSA Cerveza:                                               |  |           |   |  |      |     |      |     |      
|Associated companies of FEMSA Cerveza(1)                     |  | Various   |   |  | Ps.  | 145 |      | Ps. | 121  
|Río Blanco Trust (waste water treatment plant)(1)            |  | 33.71     | % |  |      | 131 |      |     | 122  
|Labatt USA(1)                                                |  | 30.00     | % |  |      |    |      |     | 171  
|Other(2)                                                     |  | Various   |   |  |      | 17  |      |     | 27   
|Coca-Cola FEMSA:                                             |  |           |   |  |      |     |      |     |      
|Industria Envasadora de Querétaro, S.A. de C.V. (IEQSA)(1) |  | 33.68     | % |  |      | 144 |      |     | 130  
|Molson, Inc. (Molson)(3)                                   |  | 0.74      | % |  |      | 89  |      |     | 269  
|Beta San Miguel, S.A. de C.V. (Beta San Miguel)(2)         |  | 2.54      | % |  |      | 62  |      |     | 32   
|Complejo Industrial Can, S.A. (CICAN)(1)                   |  | 48.10     | % |  |      | 35  |      |     | 53   
|Tapón Corona de Colombia, S.A. (Tapón Corona)(1)           |  | 40.00     | % |  |      | 24  |      |     | 24   
|Other(2)                                                     |  | Various   |   |  |      | 64  |      |     | 10   
|Other investments(2)                                         |  | Various   |   |  |      | 48  |      |     | 52   
|                                                             |  |           |   |  |      |     |      |     |      
|                                                             |  |           |   |  | Ps.  | 759 |      | Ps. | 1,011
|                                                             |  |           |   |  |      |     |      |     |      

---

Valuation method:

|(1) | Equity method.
|--- | --------------

|(2) | Restated acquisition cost (there is no readily determinable market value).
|--- | --------------------------------------------------------------------------

|(3) | Market value.
|--- | -------------



F-19



---

##### Table of Contents

Note 11. Property, Plant and Equipment.



|                                     |  |      |         |   |      |     |         |  
|------------------------------------ |  | ---- | ------- | - | ---- | --- | ------- | -
|                                     |  | 2004 |         |   | 2003 |    
|Land                                 |  | Ps.  | 5,523   |   |      | Ps. | 5,618   |  
|Buildings, machinery and equipment   |  |      | 62,800  |   |      |     | 61,541  |  
|Accumulated depreciation             |  |      | (29,321 | ) |      |     | (27,642 | )
|Refrigeration equipment              |  |      | 3,096   |   |      |     | 2,918   |  
|Accumulated depreciation             |  |      | (1,421  | ) |      |     | (1,201  | )
|Construction in progress             |  |      | 1,768   |   |      |     | 1,836   |  
|Bottles and cases of Coca-Cola FEMSA |  |      | 1,031   |   |      |     | 1,043   |  
|Assets stated at realizable value    |  |      | 815     |   |      |     | 701     |  
|                                     |  |      |         |   |      |     |         |  
|                                     |  | Ps.  | 44,291  |   |      | Ps. | 44,814  |  
|                                     |  |      |         |   |      |     |         |  



The Company has identified fixed
assets that are not strategic to the current and future operations of the business and are available for sale, consisting mainly of land, buildings and equipment for disposal, in accordance with an approved program for the disposal of certain
investments. Such assets, which are not in use and have been valued at their estimated realizable value without exceeding their restated acquisition cost, are as follows:



|                 |  |      |     |      |     |    
|---------------- |  | ---- | --- | ---- | --- | ---
|                 |  | 2004 |     | 2003
|FEMSA and others |  | Ps.  | 294 |      | Ps. | 366
|FEMSA Cerveza    |  |      | 264 |      |     | 335
|Coca-Cola FEMSA  |  |      | 257 |      |     |   
|                 |  |      |     |      |     |    
|                 |  | Ps.  | 815 |      | Ps. | 701
|                 |  |      |     |      |     |    
|Land             |  | Ps.  | 495 |      | Ps. | 476
|Buildings        |  |      | 263 |      |     | 179
|Equipment        |  |      | 57  |      |     | 46 
|                 |  |      |     |      |     |    
|                 |  | Ps.  | 815 |      | Ps. | 701
|                 |  |      |     |      |     |    



As a result of the sale of land, the
Company recognized a gain of Ps. 28, Ps. 312 and Ps. 141 for the years ended December 31, 2004, 2003 and 2002, respectively. The real estate market has been affected by the economic situation in Mexico, and as a result completion of the disposal
program has taken more time than originally expected. However, management has decided to continue with the disposal program and its efforts to recover the investment in such assets. Those fixed assets recorded at their estimated realizable value are
considered monetary assets on which a loss on monetary position is computed and recorded in the income statement.



F-20



---

##### Table of Contents

Note 12. Intangible Assets.



|                                                               |  |      |        |      |     |       
|-------------------------------------------------------------- |  | ---- | ------ | ---- | --- | ------
|                                                               |  | 2004 |        | 2003
|Unamortized intangible assets:                                 |  |      |        |      |     |       
|Coca-Cola FEMSA:                                               |  |      |        |      |     |       
|Rights to produce and distribute Coca-Cola trademark products: |  |      |        |      |     |       
|Territories of Panamco (see Note 3)                            |  | Ps.  | 35,801 |      | Ps. | 35,154
|Buenos Aires, Argentina                                        |  |      | 195    |      |     | 199   
|Tapachula, Chiapas                                             |  |      | 118    |      |     | 118   
|                                                               |  |     
|FEMSA Cerveza:                                                 |  |      |        |      |     |       
|Trademarks and distribution rights (see Note 2)                |  |      | 9,372  |      |     | 128   
|                                                               |  |     
|FEMSA Comercio:                                                |  |      |        |      |     |       
|Acquisition of convenience store chain                         |  |      | 105    |      |     |      
|                                                               |  |     
|FEMSA:                                                         |  |      |        |      |     |       
|Mundet trademark                                               |  |      | 145    |      |     | 145   
|                                                               |  |     
|Amortized intangible assets:                                   |  |      |        |      |     |       
|Cost of systems implementation                                 |  |      | 586    |      |     | 598   
|Start-up expenses                                              |  |      | 204    |      |     | 164   
|FEMSAs minority interest acquisition                          |  |      | 187    |      |     | 201   
|Acquisition of convenience store chain                         |  |      | 115    |      |     |      
|Other                                                          |  |      | 17     |      |     |      
|                                                               |  |      |        |      |     |       
|                                                               |  | Ps.  | 46,845 |      | Ps. | 36,707
|                                                               |  |      |        |      |     |       



The changes in the carrying amount of
amortized intangible assets are as follows:



|                                       |  |             |     |              |     |         |       |     |                                 |   |  |     |      |   |  |     |     |  |     |    
|-------------------------------------- |  | ----------- | --- | ------------ | --- | ------- | ----- | --- | ------------------------------- | - |  | --- | ---- | - |  | --- | --- |  | --- | ---
|                                       |  | Investments |     | Amortization |     |         | Total |     | Estimated Amortization Per Year
|                                       |  | Initial     |     | Additions    |     | Initial |       |     | For theyear                     |   |  |    
|2004:                                  |  |             |     |              |     |         |       |     |                                 |   |  |     |      |   |  |     |     |  |     |    
|Cost of systems implementation         |  | Ps.         | 736 |              | Ps. | 197     |       | Ps. | (138                            | ) |  | Ps. | (209 | ) |  | Ps. | 586 |  | Ps. | 235
|Start-up expenses                      |  |             | 193 |              |     | 59      |       |     | (29                             | ) |  |     | (19  | ) |  |     | 204 |  |     | 35 
|FEMSAs minority interest acquisition  |  |             | 278 |              |     |        |       |     | (77                             | ) |  |     | (14  | ) |  |     | 187 |  |     | 14 
|Acquisition of convenience store chain |  |             |    |              |     | 117     |       |     |                                |   |  |     | (2   | ) |  |     | 115 |  |     | 6  
|                                       |  |             |     |              |     |        
|2003:                                  |  |             |     |              |     |         |       |     |                                 |   |  |     |      |   |  |     |     |  |     |    
|Cost of systems implementation         |  |             | 417 |              |     | 319     |       |     | (45                             | ) |  |     | (93  | ) |  |     | 598 |  |     |    
|Start-up expenses                      |  |             | 106 |              |     | 87      |       |     | (15                             | ) |  |     | (14  | ) |  |     | 164 |  |     |    
|FEMSAs minority interest acquisition  |  |             | 278 |              |     |        |       |     | (62                             | ) |  |     | (15  | ) |  |     | 201 |  |     |    



F-21



---

##### Table of Contents

Note 13. Other Assets.



|                                           |  |      |       |      |     |      
|------------------------------------------ |  | ---- | ----- | ---- | --- | -----
|                                           |  | 2004 |       | 2003
|Agreements with customers                  |  | Ps.  | 2,857 |      | Ps. | 2,628
|Leasehold improvements                     |  |      | 2,131 |      |     | 1,700
|Long-term accounts receivable              |  |      | 707   |      |     | 750  
|Additional labor liabilities (see Note 16) |  |      | 260   |      |     | 409  
|Long-term prepaid advertising              |  |      | 146   |      |     | 184  
|Debt issuance costs                        |  |      | 84    |      |     | 184  
|Recoverable taxes (see Note 24 a)          |  |      |      |      |     | 229  
|Other                                      |  |      | 365   |      |     | 437  
|                                           |  |      |       |      |     |      
|                                           |  | Ps.  | 6,550 |      | Ps. | 6,521
|                                           |  |      |       |      |     |      



Note 14. Balances and Transactions
with Related Parties and Affiliated Companies.



The consolidated balance
sheets and income statements include the following balances and transactions with related parties and affiliated companies:



|                                              |  |      |       |      |     |      
|--------------------------------------------- |  | ---- | ----- | ---- | --- | -----
|Balances                                      |  | 2004 |       | 2003
|Assets (accounts receivable)                  |  | Ps.  | 881   |      | Ps. | 812  
|Liabilities (suppliers and other liabilities) |  |      | 1,361 |      |     | 822  
|Long-term debt with BBVA Bancomer, S.A.(1)    |  |      | 7,263 |      |     | 4,264



|                                                                                                                                           |  |      |       |      |     |       |  |     |      
|------------------------------------------------------------------------------------------------------------------------------------------ |  | ---- | ----- | ---- | --- | ----- |  | --- | -----
|Transactions                                                                                                                               |  | 2004 |       | 2003 |     | 2002 
|Income:                                                                                                                                    |  |      |       |      |     |       |  |     |      
|FEMSA Cerveza:                                                                                                                             |  |      |       |      |     |       |  |     |      
|Export sales to Labatt USA(2)                                                                                                              |  | Ps.  | 919   |      | Ps. | 1,073 |  | Ps. | 964  
|Other revenues from affiliated companies                                                                                                   |  |      | 759   |      |     | 753   |  |     | 797  
|Sales of cans to IEQSA                                                                                                                     |  |      | 487   |      |     | 357   |  |     | 389  
|Interest income related to short-term bank deposits at BBVA Bancomer, S.A.(1)                                                              |  |      | 48    |      |     | 79    |  |     | 121  
|Expenses:                                                                                                                                  |  |      |       |      |     |       |  |     |      
|Purchase of concentrate from The Coca-Cola Company                                                                                         |  |      | 6,957 |      |     | 5,828 |  |     | 2,857
|Purchase of sugar from Beta San Miguel                                                                                                     |  |      | 915   |      |     | 233   |  |     |     
|Purchase of baked goods and snacks from Grupo Industrial Bimbo, S.A. de C.V.(1)                                                            |  |      | 737   |      |     | 614   |  |     | 503  
|Purchase of canned products from IEQSA and CICAN                                                                                           |  |      | 470   |      |     | 292   |  |     | 271  
|Insurance premiums for policies with Grupo Nacional Provincial, S.A., Seguros Monterrey New York Life, S.A. and Fianzas Monterrey, S.A.(1) |  |      | 217   |      |     | 154   |  |     | 166  
|Purchases of crown cap from Tapón Corona                                                                                                   |  |      | 195   |      |     | 118   |  |     |     
|Purchase of plastic bottles from Embotelladora del Atlántico, S.A. (formerly Complejo Industrial Pet, S.A.)(1)                             |  |      | 148   |      |     | 137   |  |     | 123  
|Management fee and technical assistance paid to Labatt(2)                                                                                  |  |      | 85    |      |     | 133   |  |     | 125  
|Interest expense related to long-term debt with BBVA Bancomer, S.A.(1)                                                                     |  |      | 404   |      |     | 50    |  |     | 7    

---

|(1) | One or more members of our board of directors or senior management are members of the board of directors or senior management of the counterparties of these transactions.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Labatt and Labatt USA were considered to be related parties until the date of acquisition of the 30% of FEMSA Cerveza previously owned by affiliates of Interbrew (see Note 2).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-22



---

##### Table of Contents

Note 15. Balances and Transactions in Foreign Currencies.



Assets, liabilities and transactions denominated in foreign currencies, other than the
functional currencies of the reporting unit, translated into U.S. dollars are as follows:



|                   |  |  |  |                              |  |            |     |           |   |       |  |   |      
|------------------ |  |  |  | ---------------------------- |  | ---------- | --- | --------- | - | ----- |  | - | -----
|Balances           |  |  |  | Applicable Exchange Rate (1) |  | Short-Term |     | Long-Term |   | Total
|December 31, 2004: |  |  |  |                              |  |            |     |           |   |       |  |   |      
|Assets             |  |  |  | 11.1460                      |  | $          | 255 |           | $ |      |  | $ | 255  
|Liabilities        |  |  |  |                              |  |            | 449 |           |   | 903   |  |   | 1,352
|                   |  |  |  |                              | 
|December 31, 2003: |  |  |  |                              |  |            |     |           |   |       |  |   |      
|Assets             |  |  |  | 11.2350                      |  |            | 149 |           |   |      |  |   | 149  
|Liabilities        |  |  |  |                              |  |            | 535 |           |   | 1,394 |  |   | 1,929

---

|(1) | Mexican pesos per one U.S. dollar.
|--- | ----------------------------------



|                           |  |      |     |      |   |      |  |   |    
|-------------------------- |  | ---- | --- | ---- | - | ---- |  | - | ---
|Transactions               |  | 2004 |     | 2003 |   | 2002
|Revenues                   |  | $    | 256 |      | $ | 227  |  | $ | 217
|Expenses:                  |  |      |     |      |   |      |  |   |    
|Purchases of raw materials |  |      | 351 |      |   | 284  |  |   | 229
|Technical assistance fees  |  |      | 11  |      |   | 17   |  |   | 32 
|Interest and other         |  |      | 302 |      |   | 300  |  |   | 245
|                           |  |      |     |      |   |      |  |   |    
|                           |  | $    | 664 |      | $ | 601  |  | $ | 506
|                           |  |      |     |      |   |      |  |   |    



As of February 11, 2005, the issuance
date of these consolidated financial statements, the exchange rate was 11.1450 Mexican pesos per one U.S. dollar, and the foreign currency position was similar to that as of December 31, 2004.



Note 16. Labor Liabilities.



a) Assumptions:



The 2004 and 2003 actuarial calculations for pension and retirement plans, seniority premiums and post-retirement medical service
liabilities and the cost for the year were determined using the following long-term assumptions:



|                                |  |                     |   |  |                 |   |  |                 |    
|------------------------------- |  | ------------------- | - |  | --------------- | - |  | --------------- | ---
|                                |  | AnnualDiscount Rate |   |  | Salary Increase |   |  | Return onAssets |    
|Mexico                          |  | 6.0                 | % |  | 2.0             | % |  | 6.0             | %  
|Guatemala                       |  | 4.5                 | % |  | 1.5             | % |  |                | (1)
|Nicaragua                       |  | 4.5                 | % |  | 1.5             | % |  |                | (1)
|Costa Rica                      |  | 4.5                 | % |  | 1.5             | % |  | 4.5             | %  
|Colombia                        |  | 4.5                 | % |  | 1.5             | % |  |                | (1)
|Brazil                          |  | 4.5                 | % |  | 1.5             | % |  | 4.5             | %  
|                                |  |                     |  
|Measurement date: November 2004 |  |                     |   |  |                 |   |  |                 |    

---

|(1) | No funding established for the payment of post-retirement obligations.
|--- | ----------------------------------------------------------------------



The basis for the determination of the long-term rate of return is supported by a historical analysis of average returns in real terms for the last 30 years of the
Certificados de Tesorería del Gobierno Federal (Mexican Federal Government Treasury Certificates) and the expectations of long-term returns of the actual investments of the Company. The operations in Panama, Venezuela and Argentina do not
have post-retirement plans.



The annual growth rate for health care expenses is
2% in real terms, consistent with the historical average health care expense rate for the past 30 years and such rate is expected to remain consistent for the foreseeable future.



F-23



---

##### Table of Contents

Based on these assumptions, the expected benefits to be paid in the following years are as follows:



|             |  |                             |       |                    |     |                                 |  |     |    
|------------ |  | --------------------------- | ----- | ------------------ | --- | ------------------------------- |  | --- | ---
|             |  | Pension andRetirement Plans |       | Seniority Premiums |     | Post-retirementMedical Services
|2005         |  | Ps.                         | 192   |                    | Ps. | 12                              |  | Ps. | 37 
|2006         |  |                             | 195   |                    |     | 11                              |  |     | 38 
|2007         |  |                             | 198   |                    |     | 13                              |  |     | 39 
|2008         |  |                             | 201   |                    |     | 14                              |  |     | 40 
|2009         |  |                             | 205   |                    |     | 14                              |  |     | 41 
|2010 to 2014 |  |                             | 1,121 |                    |     | 105                             |  |     | 218



b) Balances of the Liabilities:



|                                                                           |  |          |   |  |          |  
|-------------------------------------------------------------------------- |  | -------- | - |  | -------- | -
|                                                                           |  | 2004     |   |  | 2003     |  
|Pension and retirement plans:                                              |  |          |   |  |          |  
|Vested benefit obligation                                                  |  | Ps.1,743 |   |  | Ps.1,754 |  
|Non-vested benefit obligation                                              |  | 1,426    |   |  | 1,459    |  
|                                                                           |  |          |   |  |          |  
|Accumulated benefit obligation                                             |  | 3,169    |   |  | 3,213    |  
|Excess of projected benefit obligation over accumulated benefit obligation |  | 275      |   |  | 281      |  
|                                                                           |  |          |   |  |          |  
|Projected benefit obligation                                               |  | 3,444    |   |  | 3,494    |  
|Pension plan funds at fair value                                           |  | (1,855   | ) |  | (1,777   | )
|                                                                           |  |          |   |  |          |  
|Unfunded projected benefit obligation                                      |  | 1,589    |   |  | 1,717    |  
|Unrecognized net transition obligation services                            |  | (295     | ) |  | (383     | )
|Unrecognized actuarial net loss                                            |  | (72      | ) |  | (250     | )
|                                                                           |  |          |   |  |          |  
|                                                                           |  | 1,222    |   |  | 1,084    |  
|Additional labor liability                                                 |  | 350      |   |  | 525      |  
|                                                                           |  |          |   |  |          |  
|Total                                                                      |  | 1,572    |   |  | 1,609    |  
|                                                                           |  |          |   |  |          |  
|Seniority premiums:                                                        |  |          |   |  |          |  
|Vested benefit obligation                                                  |  | 79       |   |  | 71       |  
|Non-vested benefit obligation                                              |  | 68       |   |  | 66       |  
|                                                                           |  |          |   |  |          |  
|Accumulated benefit obligation                                             |  | 147      |   |  | 137      |  
|Excess of projected benefit obligation over accumulated benefit obligation |  | 18       |   |  | 17       |  
|                                                                           |  |          |   |  |          |  
|Unfunded projected benefit obligation                                      |  | 165      |   |  | 154      |  
|Unrecognized net transition obligation services                            |  | (14      | ) |  | (15      | )
|Unrecognized actuarial net loss                                            |  | (12      | ) |  |         |  
|                                                                           |  |          |   |  |          |  
|                                                                           |  | 139      |   |  | 139      |  
|Additional labor liability                                                 |  | 37       |   |  | 26       |  
|                                                                           |  |          |   |  |          |  
|Total                                                                      |  | 176      |   |  | 165      |  
|                                                                           |  |          |   |  |          |  
|Post-retirement medical services:                                          |  |          |   |  |          |  
|Vested benefit obligation                                                  |  | 251      |   |  | 209      |  
|Non-vested benefit obligation                                              |  | 276      |   |  | 233      |  
|                                                                           |  |          |   |  |          |  
|Accumulated benefit obligation                                             |  | 527      |   |  | 442      |  
|Medical services funds at fair value                                       |  | (19      | ) |  | (21      | )
|                                                                           |  |          |   |  |          |  
|Unfunded accumulated benefit obligation                                    |  | 508      |   |  | 421      |  
|Unrecognized post-retirement net transition obligation                     |  | (48      | ) |  | (63      | )
|Unrecognized actuarial net loss                                            |  | (262     | ) |  | (190     | )
|                                                                           |  |          |   |  |          |  
|Total                                                                      |  | 198      |   |  | 168      |  
|                                                                           |  |          |   |  |          |  
|Total labor liabilities                                                    |  | Ps.1,946 |   |  | Ps.1,942 |  
|                                                                           |  |          |   |  |          |  



F-24



---

##### Table of Contents

The accumulated actuarial gains and losses were generated by the differences in the assumptions used for the actuarial
calculations at the beginning of the year versus the actual behavior of those variables at the end of the year.



The projected benefit obligation in some subsidiaries was less than the accumulated benefit obligation reduced by the amount of the plan assets at fair value, resulting
in an additional liability, which was recorded as an intangible asset included in other assets up to an amount of the unrecognized net transition obligation services (see Note 13) and the difference was recorded as other comprehensive income.



c) Trust Assets:



The trust assets consist of fixed and variable return financial instruments, at market
value. The trust assets are invested as follows:



|                               |  |      |   |  |      |  
|------------------------------ |  | ---- | - |  | ---- | -
|                               |  | 2004 |   |  | 2003 |  
|Fixed Return:                  |  |      |   |  |      |  
|Traded securities              |  | 24   | % |  | 34   | %
|Bank instruments               |  | 11   | % |  | 11   | %
|Federal government instruments |  | 31   | % |  | 30   | %
|                               |  |     
|Variable Return:               |  |      |   |  |      |  
|Publicly traded shares         |  | 34   | % |  | 25   | %
|                               |  |      |   |  |      |  
|                               |  | 100  | % |  | 100  | %
|                               |  |      |   |  |      |  



The Company has a policy of
maintaining at least 30% of the trust assets in Mexican Federal Government instruments. Objective portfolio guidelines have been established for the remaining percentage, and investment decisions are made to comply with those guidelines to the
extent that market conditions and available funds allow. The composition of the objective portfolio is consistent with the composition of the portfolios of the five largest international companies that manage long-term funds.



During 2004, the contributions to the pension plan and post-retirement medical services trust
assets amounted to Ps. 125, and the Company estimates that the contributions during 2005 will reach Ps. 140.



The amounts and types of securities of the Company and related parties included in trust assets are as follows:



|                                          |  |      |     |      |     |    
|----------------------------------------- |  | ---- | --- | ---- | --- | ---
|                                          |  | 2004 |     | 2003
|Debt:                                     |  |      |     |      |     |    
|Grupo Industrial Bimbo, S.A. de C.V.(1)   |  | Ps.  | 10  |      | Ps. | 11 
|Coca-Cola FEMSA (Certificados Bursátiles) |  |      | 44  |      |     |   
|Capital:                                  |  |      |     |      |     |    
|Grupo Financiero BBVA Bancomer, S.A.(1)   |  |      |    |      |     | 14 
|FEMSA (FEMSA UBD)                         |  |      | 273 |      |     | 240

---

|(1) | One or more members of our board of directors or senior management are members of the board of directors or senior management of the counterparties of these transactions.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-25



---

##### Table of Contents

d) Cost for the Year:



|                                                   |  |        |   |  |        |   |  |        |  
|-------------------------------------------------- |  | ------ | - |  | ------ | - |  | ------ | -
|                                                   |  | 2004   |   |  | 2003   |   |  | 2002   |  
|Pension and retirement plans:                      |  |        |   |  |        |   |  |        |  
|Service cost                                       |  | Ps.105 |   |  | Ps.92  |   |  | Ps.79  |  
|Interest cost                                      |  | 190    |   |  | 169    |   |  | 141    |  
|Expected return on trust assets                    |  | (104   | ) |  | (108   | ) |  | (102   | )
|Amortization of unrecognized transition obligation |  | 21     |   |  | 21     |   |  | 21     |  
|Amortization of net actuarial loss (gain)          |  | 2      |   |  | (2     | ) |  | (4     | )
|                                                   |  |        |   |  |        |   |  |        |  
|                                                   |  | 214    |   |  | 172    |   |  | 135    |  
|                                                   |  |        |   |  |        |   |  |        |  
|Seniority premiums:                                |  |        |   |  |        |   |  |        |  
|Service cost                                       |  | 19     |   |  | 17     |   |  | 14     |  
|Interest cost                                      |  | 9      |   |  | 8      |   |  | 7      |  
|Amortization of unrecognized transition obligation |  | 2      |   |  | 2      |   |  | 2      |  
|                                                   |  |        |   |  |        |   |  |        |  
|                                                   |  | 30     |   |  | 27     |   |  | 23     |  
|                                                   |  |        |   |  |        |   |  |        |  
|Post-retirement medical services:                  |  |        |   |  |        |   |  |        |  
|Service cost                                       |  | 15     |   |  | 13     |   |  | 12     |  
|Interest cost                                      |  | 27     |   |  | 23     |   |  | 22     |  
|Expected return on trust assets                    |  | (2     | ) |  | (2     | ) |  | (2     | )
|Amortization of unrecognized transition obligation |  | 5      |   |  | 5      |   |  | 5      |  
|Amortization of net actuarial loss                 |  | 7      |   |  | 6      |   |  | 8      |  
|                                                   |  |        |   |  |        |   |  |        |  
|                                                   |  | 52     |   |  | 45     |   |  | 45     |  
|                                                   |  |        |   |  |        |   |  |        |  
|                                                   |  | Ps.296 |   |  | Ps.244 |   |  | Ps.203 |  
|                                                   |  |        |   |  |        |   |  |        |  



F-26



---

##### Table of Contents

e) Changes in the Balance of the Obligations:



|                                  |  |      |       |   |      |     |       |  
|--------------------------------- |  | ---- | ----- | - | ---- | --- | ----- | -
|                                  |  | 2004 |       |   | 2003 |    
|Pension and retirement plans:     |  |      |       |   |      |     |       |  
|Initial balance                   |  | Ps.  | 3,494 |   |      | Ps. | 2,724 |  
|Panamco acquisition               |  |      |      |   |      |     | 496   |  
|Service cost                      |  |      | 105   |   |      |     | 92    |  
|Interest cost                     |  |      | 190   |   |      |     | 169   |  
|Actuarial loss (gain)             |  |      | (156  | ) |      |     | 199   |  
|Benefits paid                     |  |      | (189  | ) |      |     | (186  | )
|                                  |  |      |       |   |      |     |       |  
|Ending balance                    |  |      | 3,444 |   |      |     | 3,494 |  
|                                  |  |      |       |   |      |     |       |  
|Seniority premium:                |  |      |       |   |      |     |       |  
|Initial balance                   |  |      | 154   |   |      |     | 122   |  
|Panamco acquisition               |  |      |      |   |      |     | 30    |  
|Service cost                      |  |      | 19    |   |      |     | 17    |  
|Interest cost                     |  |      | 9     |   |      |     | 8     |  
|Actuarial loss (gain)             |  |      | 12    |   |      |     | (2    | )
|Benefits paid                     |  |      | (29   | ) |      |     | (21   | )
|                                  |  |      |       |   |      |     |       |  
|Ending balance                    |  |      | 165   |   |      |     | 154   |  
|                                  |  |      |       |   |      |     |       |  
|Post-retirement medical services: |  |      |       |   |      |     |       |  
|Initial balance                   |  |      | 442   |   |      |     | 380   |  
|Service cost                      |  |      | 15    |   |      |     | 13    |  
|Interest cost                     |  |      | 27    |   |      |     | 23    |  
|Actuarial loss                    |  |      | 77    |   |      |     | 26    |  
|Benefits paid                     |  |      | (34   | ) |      |     |      |  
|                                  |  |      |       |   |      |     |       |  
|Ending balance                    |  |      | 527   |   |      |     | 442   |  
|                                  |  |      |       |   |      |     |       |  



f) Changes in the Balance of the
Trust Assets:



|                                            |  |      |       |   |      |     |       |  
|------------------------------------------- |  | ---- | ----- | - | ---- | --- | ----- | -
|                                            |  | 2004 |       |   | 2003 |    
|Pension and retirement plans:               |  |      |       |   |      |     |       |  
|Initial balance                             |  | Ps.  | 1,777 |   |      | Ps. | 1,710 |  
|Panamco acquisition                         |  |      |      |   |      |     | 180   |  
|Actual return on trust assets in real terms |  |      | 152   |   |      |     | (81   | )
|Contributions                               |  |      | 93    |   |      |     | 64    |  
|Benefits paid                               |  |      | (167  | ) |      |     | (96   | )
|                                            |  |      |       |   |      |     |       |  
|Ending balance                              |  |      | 1,855 |   |      |     | 1,777 |  
|                                            |  |      |       |   |      |     |       |  
|Post-retirement medical services:           |  |      |       |   |      |     |       |  
|Initial balance                             |  |      | 21    |   |      |     | 33    |  
|Actual return on trust assets in real terms |  |      | (1    | ) |      |     | (6    | )
|Contributions                               |  |      | 33    |   |      |     | 22    |  
|Benefits paid                               |  |      | (34   | ) |      |     | (28   | )
|                                            |  |      |       |   |      |     |       |  
|Ending balance                              |  |      | 19    |   |      |     | 21    |  
|                                            |  |      |       |   |      |     |       |  



F-27



---

##### Table of Contents

g) Variation in Health Care Assumptions:



The following table presents the impact in post-retirement medical service obligations and the expenses recorded in the
income statement with a variation of 1% in the economic assumptions.



|                                          |  |                       |    |     |     |     
|----------------------------------------- |  | --------------------- | -- | --- | --- | ----
|                                          |  | Impact of changes in:
|                                          |  | +1%                   |    | -1%
|Post-retirement net transition obligation |  | Ps.                   | 81 |     | Ps. | (65)
|Cost for the year                         |  |                       | 7  |     |     | (8) 



Note 17. Bonus Program.



The bonus program for executives is based on complying with certain goals
established annually by management, which include quantitative and qualitative objectives and special projects.



The quantitative objectives represent approximately 50% of the bonus and are based on the Economic Value Added (EVA) methodology. The objective established
for the executives at each entity is based on a combination of the EVA per entity and the EVA generated by FEMSA consolidated, at approximately 70% and 30%, respectively.



The qualitative objectives and special projects represent the remaining approximately 50% of the annual bonus and are based on the critical
success factors established at the beginning of the year for each executive.



In addition, the Company provides a share compensation plan to certain key executives, consisting of an annual cash bonus to purchase FEMSA shares or options, based on the executives responsibility in the organization, their
business EVA result achieved, and their individual performance. Such shares or options will be deposited in a trust, and the executives may access them one year after they are vested at 20% per year. 50% of Coca-Cola FEMSAs annual
executive bonus is to be used to purchase FEMSA shares or options and the remaining 50% to purchase Coca-Cola FEMSA shares or options.



The incentive plan target is expressed in months of salary, and the final amount payable is computed based on a percentage of compliance with the goals established every
year. The bonuses are recorded in income from operations and are paid in cash the following year. During the years ended December 31, 2004, 2003 and 2002, the bonus expense recorded amounted to Ps. 633, Ps. 405 and Ps. 363, respectively.



All shares held by the trusts are considered outstanding for earnings per share
computations and dividends on shares held by the trusts are charged to retained earnings.



Note 18. Bank Loans and Notes Payable.



As of December 31, 2004 and 2003, short-term debt consisted of the bridge loans incurred in connection with the acquisition of the 30% of FEMSA Cerveza and bank loans, the amounts and weighted average variable interest rates of which are as
follows:



|                    |  |                     |   |  |      |       |                     |     |   |      |     |      
|------------------- |  | ------------------- | - |  | ---- | ----- | ------------------- | --- | - | ---- | --- | -----
|                    |  | % Interest Rate (1) |   |  | 2004 |       | % Interest Rate (1) |     |   | 2003
|Mexican pesos       |  | 8.9                 | % |  | Ps.  | 2,968 |                     | 6.2 | % |      | Ps. | 985  
|U.S. dollars        |  | 1.9                 | % |  |      | 2,810 |                     | 2.5 | % |      |     | 1,636
|Argentine pesos     |  | 5.4                 | % |  |      | 128   |                     |    |   |      |     |     
|Venezuelan bolivars |  | 11.0                | % |  |      | 80    |                     |    |   |      |     |     
|                    |  |                     |   |  |      |       |                     |     |   |      |     |      
|                    |  |                     |   |  | Ps.  | 5,986 |                     |     |   |      | Ps. | 2,621
|                    |  |                     |   |  |      |       |                     |     |   |      |     |      





F-28



---

##### Table of Contents

The following table presents long-term bank loans and notes payable, as well as their weighted average rates and
derivative instruments contracted by the Company:

|                                              |  |                     |  |      |        |   |                    |      |      |     |        |  
|--------------------------------------------- |  | ------------------- |  | ---- | ------ | - | ------------------ | ---- | ---- | --- | ------ | -
|                                              |  | % Interest Rate (1) |  | 2004 |        |   | % Interest Rate(1) |      | 2003 |    
|Fixed interest rate:                          |  |                     |  |      |        |   |                    |      |      |     |        |  
|U.S. dollars:                                 |  |                     |  |      |        |   |                    |      |      |     |        |  
|Yankee bonds                                  |  | 7.9                 |  | Ps.  | 5,603  |   |                    | 7.9  |      | Ps. | 5,974  |  
|Bank loans                                    |  | 3.5                 |  |      | 260    |   |                    | 4.4  |      |     | 44     |  
|Capital leases                                |  | 5.4                 |  |      | 168    |   |                    | 5.4  |      |     | 204    |  
|Private placement                             |  |                    |  |      |       |   |                    | 9.4  |      |     | 1,181  |  
|Mexican pesos:                                |  |                     |  |      |        |   |                    |      |      |     |        |  
|Bank loans                                    |  | 9.9                 |  |      | 998    |   |                    | 9.0  |      |     | 1,052  |  
|Certificados bursátiles                       |  | 10.2                |  |      | 1,500  |   |                    | 10.2 |      |     | 1,578  |  
|Units of investment (UDIs)                    |  | 8.7                 |  |      | 1,436  |   |                    | 8.7  |      |     | 1,492  |  
|Variable interest rate:                       |  |                     |  |      |        |   |                    |      |      |     |        |  
|U.S. dollars:                                 |  |                     |  |      |        |   |                    |      |      |     |        |  
|Bank loans                                    |  | 2.9                 |  |      | 2,598  |   |                    | 2.7  |      |     | 8,056  |  
|Syndicated loan                               |  | 2.7                 |  |      | 1,672  |   |                    | 2.4  |      |     | 2,511  |  
|Capital leases                                |  | 10.1                |  |      | 24     |   |                    | 10.0 |      |     | 34     |  
|Mortgage loan                                 |  |                    |  |      |       |   |                    | 3.7  |      |     | 72     |  
|Mexican pesos:                                |  |                     |  |      |        |   |                    |      |      |     |        |  
|Bank loans                                    |  | 9.3                 |  |      | 13,889 |   |                    | 6.8  |      |     | 6,051  |  
|Certificados bursátiles                       |  | 9.3                 |  |      | 11,000 |   |                    | 6.1  |      |     | 8,941  |  
|Colombian pesos:                              |  |                     |  |      |        |   |                    |      |      |     |        |  
|Notes                                         |  | 10.1                |  |      | 677    |   |                    | 10.3 |      |     | 713    |  
|                                              |  |                     |  |      |        |   |                    |      |      |     |        |  
|Long-Term Debt                                |  |                     |  |      | 39,825 |   |                    |      |      |     | 37,903 |  
|Current maturities of long-term debt          |  |                     |  |      | (3,540 | ) |                    |      |      |     | (2,732 | )
|                                              |  |                     |  |      |        |   |                    |      |      |     |        |  
|                                              |  |                     |  | Ps.  | 36,285 |   |                    |      |      | Ps. | 35,171 |  
|                                              |  |                     |  |      |        |   |                    |      |      |     |        |  
|Derivative Instruments                        |  |                     |  |      |        |   |                    |      |      |     |        |  
|Cross currency and interest rate swaps:       |  |                     |  |      |        |   |                    |      |      |     |        |  
|Bank loans from Mexican pesos to U.S. dollars |  |                     |  | Ps.  |       |   |                    |      |      | Ps. | 1,180  |  
|Interest pay rate                             |  |                    |  |      |        |   |                    | 4.4  |      |     |        |  
|Interest receive rate                         |  |                    |  |      |        |   |                    | 6.8  |      |     |        |  
|                                              |  |                     |  |     
|Bank loans from U.S. dollars to Mexican pesos |  |                     |  |      | 1,560  |   |                    |      |      |     |       |  
|Interest pay rate                             |  | 10.0                |  |      |        |   |                    |     |      |     |        |  
|Interest receive rate                         |  | 2.9                 |  |      |        |   |                    |     |      |     |        |  
|                                              |  |                     |  |     
|Interest rate swaps variable to fixed:        |  |                     |  |      |        |   |                    |      |      |     |        |  
|U.S. dollars:                                 |  |                     |  |      |        |   |                    |      |      |     |        |  
|Bank loans:                                   |  |                     |  |      |       |   |                    |      |      |     | 6,145  |  
|Interest pay rate                             |  |                    |  |      |        |   |                    | 3.9  |      |     |        |  
|Interest receive rate                         |  |                    |  |      |        |   |                    | 2.4  |      |     |        |  
|                                              |  |                     |  |     
|Syndicated loan                               |  |                     |  |      |       |   |                    |      |      |     | 1,606  |  
|Interest pay rate                             |  |                    |  |      |        |   |                    | 3.6  |      |     |        |  
|Interest receive rate                         |  |                    |  |      |        |   |                    | 2.3  |      |     |        |  
|                                              |  |                     |  |     
|Mexican Pesos:                                |  |                     |  |      |        |   |                    |      |      |     |        |  
|Bank loans:                                   |  |                     |  |      | 9,360  |   |                    |      |      |     | 1,578  |  
|Interest pay rate                             |  | 10.2                |  |      |        |   |                    | 10.1 |      |     |        |  
|Interest receive rate                         |  | 10.5                |  |      |        |   |                    | 7.2  |      |     |        |  
|                                              |  |                     |  |     
|Certificados bursátiles                       |  |                     |  |      | 8,250  |   |                    |      |      |     | 3,944  |  
|Interest pay rate                             |  | 9.2                 |  |      |        |   |                    | 9.0  |      |     |        |  
|Interest receive rate                         |  | 9.3                 |  |      |        |   |                    | 6.9  |      |     |        |  

---

|(1) | Weighted average rate.
|--- | ----------------------



F-
 29



---

##### Table of Contents

Maturities of long-term debt as of December 31, 2004 are as follows:



|                                     |  |     |       
|------------------------------------ |  | --- | ------
|Current maturities of long-term debt |  | Ps. | 3,540 
|2006                                 |  |     | 4,605 
|2007                                 |  |     | 3,442 
|2008                                 |  |     | 8,397 
|2009                                 |  |     | 8,173 
|2010 and thereafter                  |  |     | 11,668
|                                     |  |     |       
|                                     |  | Ps. | 39,825
|                                     |  |     |       



The Company has financing from
different institutions with different restrictions and covenants, which mainly consist of maximum levels of leverage and capitalization as well as minimum consolidated net worth and debt and interest coverage ratios. As of the date of these
consolidated financial statements, the Company was in compliance with all restrictions and covenants contained in its financing agreements.



As of December 31, 2004, the Company had Mexican peso and U.S. dollar-denominated approved lines of credit, as follows:



| |  | Uncommitted lines of credits for approximately Ps. 8,641, of which Ps. 8,561 was available as of such date;
|- |  | -----------------------------------------------------------------------------------------------------------



| |  | Committed lines of credits for approximately Ps. 557; and
|- |  | ---------------------------------------------------------



| |  | A loan agreement with The Coca-Cola Company that permits to Coca-Cola FEMSA to borrow, upon the satisfaction of certain conditions, up to Ps. 2,787 prior to December 20, 2006 for
funding working capital needs and for other general corporate purposes.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Note 19. Fair Value of Financial Instruments.



|a) | Long-Term Debt:
|-- | ---------------



The fair value of long-term bank loans and syndicated loans is based on the discounted value of contractual cash flows, in which the discount rate is
estimated using rates currently offered for debt of similar amounts and maturities. The fair value of long-term notes is based on quoted market prices. The fair value is estimated as of the day of the most recent balance sheet presented.



|               |  |      |        |      |     |       
|-------------- |  | ---- | ------ | ---- | --- | ------
|               |  | 2004 |        | 2003
|Carrying value |  | Ps.  | 39,825 |      | Ps. | 37,903
|Fair value     |  |      | 40,360 |      |     | 38,825



|b) | Equity Forward:
|-- | ---------------



A subsidiary of Coca-Cola FEMSA had an equity forward contract which expired in June 2004. In 2003, this contract generated a loss of Ps. 37, which was
recognized in the Panamco acquisition balance. On June 18, 2004, this subsidiary entered into a new forward contract, which expired in September 2004, resulting in the recognition of a loss of Ps. 19, which was recorded in the income statement in
2004.



|c) | Interest Rate Swaps:
|-- | --------------------



The Company uses interest rate swaps to manage the interest rate risk associated with its borrowings, pursuant to which it pays amounts based on a fixed
rate and receives amounts based on a floating rate. Additionally, during 2002, the Company sold put options as a complement to the swap agreements, for which it received a premium of Ps. 5. The net effect is included in interest expense and amounted
to Ps. 147, Ps. 124 and Ps. 41 for the years ended December 31, 2004, 2003 and 2002, respectively.



The fair value is estimated based on quoted market prices to terminate the contracts at the date of the most recent balance sheet presented.



F-30



---

##### Table of Contents

At December 31, 2004, the Company has the following outstanding interest rate swap agreements:



|              |  |                |       |           |     |     
|------------- |  | -------------- | ----- | --------- | --- | ----
|Maturity Date |  | NotionalAmount |       | FairValue
|2006          |  | Ps.            | 713   |           | Ps. | (15)
|2007          |  |                | 4,250 |           |     | 41  
|2008          |  |                | 5,000 |           |     | 86  
|2009          |  |                | 2,405 |           |     | (39)
|2010          |  |                | 2,805 |           |     | (19)
|2011          |  |                | 1,650 |           |     | 27  
|2012          |  |                | 1,500 |           |     | (34)



|d) | Forward Agreements to Purchase Foreign Currency:
|-- | ------------------------------------------------



In connection with the financing of the Interbrew transactions, the Company entered into forward contracts to buy U.S. dollars. During 2004, most of these
forward contracts matured, generating an exchange loss of Ps. 229 recorded in the income statement. As of December 31, 2004, the Company has forward contracts to buy U.S. dollars in the amount of $ 250, with a maturity date of March 2005, and
with a compounded average forward exchange rate of 11.31 Mexican pesos per U.S. dollar.



Additionally, the Company had forward agreements for the purchase of euros for the purpose of hedging the exchange risk between the U.S. dollar and the euro for the purchase of equipment. These contracts were paid
during 2004 and the Company recognized a foreign exchange gain of Ps. 17.



The fair value is estimated based on the quoted market exchange rate to terminate the contracts at the day of most recent balance sheet presented, which as of December 31, 2004 represented a gain of Ps. 3.



|e) | Cross Currency Swaps:
|-- | ---------------------



The Company also has cross currency swaps to manage the interest rate and the foreign exchange risks associated with its borrowings denominated in U.S.
dollars.



The fair value is estimated based on the quoted
market exchange rates and interest rates to terminate the contracts at the day of the most recent balance sheet presented.



At December 31, 2004, the Company has the following outstanding cross currency swap agreements:



|              |  |                |       |           |     |    
|------------- |  | -------------- | ----- | --------- | --- | ---
|Maturity Date |  | NotionalAmount |       | FairValue
|2009          |  | Ps.            | 167   |           | Ps. | (2)
|2010          |  |                | 1,393 |           |     | 3  



|f) | Commodity Price Contracts:
|-- | --------------------------



The Company entered into various commodity price contracts to hedge the cost of certain raw materials. The result of the commodity price contracts was a
gain of Ps. 76, loss of Ps. 20 and a gain of Ps. 19 during the years ended December 31, 2004, 2003 and 2002, respectively, which were recorded in results of operations. The fair value is estimated based on quoted market prices to terminate the
contracts at the day of the most recent balance sheet presented. As of December 31, 2004, the Company has various commodity price contracts with maturity dates ending in 2005, notional amounts of Ps. 467 and a fair value gain of Ps. 21.



F-31



---

##### Table of Contents

Note 20. Minority Interest in Consolidated Subsidiaries.



|                |  |           |  |          
|--------------- |  | --------- |  | ---------
|                |  | 2004      |  | 2003     
|Coca-Cola FEMSA |  | Ps.16,671 |  | Ps.13,104
|FEMSA Cerveza   |  | 50        |  | 5,490    
|                |  |           |  |          
|                |  | Ps.16,721 |  | Ps.18,594
|                |  |           |  |          



On June 8, 2004, by a capital
contribution, Winsa Company LLP acquired a 16.89% voting equity interest in an indirect subsidiary of Coca-Cola FEMSA, which is the holding company for its subsidiaries in Brazil, for Ps. 590.



Note 21. Stockholders Equity.



As of December 31, 2004, the capital stock of FEMSA was comprised of 5,297,310,450 common
shares, without par value and with no foreign ownership restrictions. Fixed capital amounts to Ps. 300 (nominal value) and the variable capital may not exceed 10 times the minimum fixed capital stock.



The characteristics of the common shares are as follows:



| |  | Series B shares, with unlimited voting rights, which at all times must represent a minimum of 51% of total capital stock;
|- |  | ---------------------------------------------------------------------------------------------------------------------------



| |  | Series L shares, with limited voting rights, which may represent up to 25% of total capital stock; and
|- |  | --------------------------------------------------------------------------------------------------------



| |  | Series D shares, with limited voting rights, which individually or jointly with series L shares may represent up to 49% of total capital stock.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



The Series D shares are comprised as follows:



| |  | Subseries D-L shares may represent up to 25% of the series D shares;
|- |  | ------------------------------------------------------------------------



| |  | Subseries D-B shares may comprise the remainder of outstanding series D shares; and
|- |  | ---------------------------------------------------------------------------------------



| |  | The non-cumulative premium dividend to be paid to series D stockholders will be 125% of any dividend paid to series B stockholders.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------



The Series B and D shares are linked together in related units as
follows:



| |  | B units each of which represents five series B shares and which are traded on the BMV;
|- |  | ------------------------------------------------------------------------------------------



| |  | BD units each of which represents one series B share, two subseries D-B shares and two subseries D-L shares, and which are traded
both on the BMV and the NYSE; and
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | The related units will cease to be linked together on May 2008, after a period of 10 years from the date of the first issue. Subseries D-B shares will be converted into
series B shares, and subseries D-L shares will be converted into series L shares.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



As of December 31, 2004, FEMSAs capital stock is comprised as follows:



|                |  |               |  |               |  |              
|--------------- |  | ------------- |  | ------------- |  | -------------
|                |  | B Units     |  | BD Units    |  | Total        
|Units           |  | 419,569,500   |  | 639,892,590   |  | 1,059,462,090
|Shares:         |  |               |  |               |  |              
|Series B      |  | 2,097,847,500 |  | 639,892,590   |  | 2,737,740,090
|Series D      |  |              |  | 2,559,570,360 |  | 2,559,570,360
|Subseries D-B |  |              |  | 1,279,785,180 |  | 1,279,785,180
|Subseries D-L |  |              |  | 1,279,785,180 |  | 1,279,785,180
|                |  |               |  |               |  |              
|Total shares    |  | 2,097,847,500 |  | 3,199,462,950 |  | 5,297,310,450
|                |  |               |  |               |  |              



F-32



---

##### Table of Contents

The restatement of stockholders equity for inflation is allocated to each of the various stockholders equity
accounts, as follows:



|                                   |  |                 |        |             |     |                |  |     |       
|---------------------------------- |  | --------------- | ------ | ----------- | --- | -------------- |  | --- | ------
|                                   |  | Historical Cost |        | Restatement |     | Restated Value
|Capital stock                      |  | Ps.             | 2,649  |             | Ps. | 1,814          |  | Ps. | 4,463 
|Additional paid-in capital         |  |                 | 7,577  |             |     | 5,110          |  |     | 12,687
|Retained earnings from prior years |  |                 | 17,727 |             |     | 1,268          |  |     | 18,995
|Net income                         |  |                 | 5,694  |             |     | 137            |  |     | 5,831 



The net income of the Company is
subject to the legal requirement that 5% thereof be transferred to a legal reserve until such reserve equals 20% of capital stock at nominal value. This reserve may not be distributed to stockholders during the existence of the Company, except as a
stock dividend. As of December 31, 2004, this reserve for FEMSA amounted to Ps. 530 (nominal value).



Retained earnings and other reserves distributed as dividends, as well as the effects derived from capital reductions, are subject to income tax at the rate in effect, except for the restated stockholder contributions
and distributions made from consolidated taxable income, denominated Cuenta de Utilidad Fiscal Neta (CUFIN) or from reinvested consolidated taxable income, denominated Cuenta de Utilidad Fiscal Neta Reinvertida
(CUFINRE).



Dividends paid in excess of CUFIN and CUFINRE will be
subject to income tax at a grossed-up rate based on the current statutory rate. Beginning in 2003, this tax may be credited against the income tax of the year in which the dividends are paid and in the following two years against the income tax and
estimated tax payments. As of December 31, 2004, the balances of CUFIN and CUFINRE amounted to Ps. 13,588 and Ps. 2,491, respectively, and the deferred tax payments were Ps. 192.



At an ordinary stockholder meeting of the Company held on March 11, 2004, the stockholders approved a dividend of 0.089500 Mexican pesos
(nominal value) per series B share and 0.111875 Mexican pesos (nominal value) per series D share that were paid in May 2004. Additionally, the stockholders approved a maximum of Ps. 3,000 for a stock repurchase program.



At an ordinary stockholder meeting of Coca-Cola FEMSA held on March 9, 2004,
the stockholders approved a dividend of Ps. 539 that was paid in May 2004. The corresponding payment to the minority interest of Ps. 292 is presented as a reduction of minority interest in the statement of changes in stockholders equity.



Note 22. Net Majority Income per Share.



This represents the net majority income corresponding to each share of the Companys
capital stock, computed on the basis of the weighted average number of shares outstanding. Additionally, the net income distribution according to the dividend rights of each share series is presented.



The following presents the computed weighted average number of shares and the distribution of
income per share series as of December 31, 2004, 2003 and 2002:



|                       |  |                    |   |            |                  |  |          |   |  |                 
|---------------------- |  | ------------------ | - | ---------- | ---------------- |  | -------- | - |  | ----------------
|                       |  | Millions of Shares
|                       |  | Series B         |   | Series D
|                       |  | Number             |   |            | Weighted Average |  | Number   |   |  | Weighted Average
|Shares outstanding     |  | 2,737.70           |   |            | 2,737.70         |  | 2,559.60 |   |  | 2,559.60        
|                       |  |                    |   |            |                  |  |          |   |  |                 
|Dividend rights        |  | 1.00               |   |            |                  |  | 1.25     |   |  |                 
|Allocation of earnings |  | 46.11              | % |            |                  |  | 53.89    | % |  |                 



F-33



---

##### Table of Contents

Note 23. Tax System.



|a) | Income Tax:
|-- | -----------



Income tax is computed on taxable income, which differs from accounting income principally due to the treatment of the integral result of financing, the
cost of labor liabilities, depreciation and other accounting provisions. In the case of Mexico, it also differs due to the difference between the purchase of inventory and cost of sales. The tax loss may be carried forward and applied against future
taxable income as shown below.



The income tax rates
applicable in 2004 in the countries where the Company operates and the years in which tax loss carryforwards may be applied are as follows:



|           |  |                   |   |  |                  
|---------- |  | ----------------- | - |  | -----------------
|           |  | StatutoryTax Rate |   |  | Expiration(years)
|Mexico     |  | 33.0              | % |  | 10               
|Guatemala  |  | 31.0              | % |  | N/A              
|Nicaragua  |  | 30.0              | % |  | 3                
|Costa Rica |  | 30.0              | % |  | 3                
|Panama     |  | 30.0              | % |  | 5                
|Venezuela  |  | 34.0              | % |  | 3                
|Colombia   |  | 38.5              | % |  | 5-8              
|Brazil     |  | 34.0              | % |  | Indefinite       
|Argentina  |  | 35.0              | % |  | 5                



The statutory income
tax rate in Mexico for the years ended December 31, 2004, 2003 and 2002 was 33%, 34% and 35%, respectively.



On December 1, 2004, an amendment to the income tax rate was published, and became effective as of January 1, 2005. The principal changes of the amendment
are presented as follows:



| |  |  | The statutory income tax rate will be 30% for 2005, and it will be reduced by one percentage point per year through 2007, when the rate will be 28%;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The tax deduction for inventories will be made through cost of sales, and the inventory balance as of December 31, 2004 will be taxable during the next 4 to 12 years, based on
specific criteria issued by the tax law;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Paid employee profit sharing will be deductible for income tax; and
| | - |  | -------------------------------------------------------------------



| |  |  | The limit of the 60% of the stockholders participation in the taxable income or loss of Mexican subsidiaries will be eliminated for tax consolidation purposes.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



In Guatemala, tax loss carryforwards may only
be applied by companies of recent creation (not applicable to the Company). In Colombia, tax losses generated before December 31, 2002 may be carried forward for a period of five years, and tax losses generated after January 1, 2003 may be carried
forward for a period of eight years, but limited to 25% of the taxable income of each year. In Brazil, tax loss carryforwards do not expire and may be carried forward for an indefinite period. The application of tax loss carryforwards in any year,
however, is limited to 30% of the taxable income generated in such year.



|b) | Tax on Assets:
|-- | --------------



The Mexican tax on assets is computed at an annual rate of 1.8% based on the average of certain assets at tax restated value less certain liabilities. The
tax on assets is paid only to the extent that it exceeds the income tax of the year. If in any year a tax on assets payment is required, this amount can be credited against the excess of income taxes over the tax on assets in each of the preceding
three years. Additionally, this payment may be restated and credited against the excess of income taxes over asset taxes for the following 10 years. Effective January 1, 2005, based on the amendment made to the tax law, bank loans and foreign debt
will be deducted to determine the taxable base of the tax on assets.



Additionally, operations in Guatemala, Nicaragua, Venezuela, Colombia and Argentina are subject to a minimum tax, which is based primarily on a percentage of assets. Any payment would be recoverable in the following years.



F-34



---

##### Table of Contents

|c) | Employee Profit Sharing:
|-- | ------------------------



Employee profit sharing is applicable to Mexico and Venezuela. In Mexico, employee profit sharing is computed at the rate of 10% of the individual taxable
income, except that depreciation of historical rather than restated values is used, foreign exchange gains and losses are not included until the asset is disposed of or the liability is due, and other effects of inflation are also excluded. In
Venezuela, employee profit sharing is computed at a rate equivalent to 15% of after tax earnings.



|d) | Deferred Income Tax and Employee Profit Sharing:
|-- | ------------------------------------------------



The temporary differences that generated deferred income tax liabilities (assets) are as follows:



|                                 |  |      |       |      |     |      
|-------------------------------- |  | ---- | ----- | ---- | --- | -----
|Deferred Income Tax              |  | 2004 |       | 2003
|Allowance for doubtful accounts  |  | Ps.  | (124) |      | Ps. | (157)
|Inventories                      |  |      | 1,824 |      |     | 1,938
|Prepaid expenses                 |  |      | 88    |      |     | 134  
|Property, plant and equipment    |  |      | 4,001 |      |     | 4,623
|Investments in shares            |  |      | 9     |      |     | 190  
|Intangible and other assets      |  |      | (588) |      |     | (209)
|Pension plan                     |  |      | (293) |      |     | (368)
|Seniority premiums               |  |      | (48)  |      |     | (45) 
|Post-retirement medical services |  |      | (56)  |      |     | (53) 
|Recoverable tax on assets        |  |      | (290) |      |     | (83) 
|Tax loss carryforwards           |  |      | (724) |      |     | (446)
|Contingency reserves             |  |      | (429) |      |     | (910)
|Deferred provisions              |  |      | (568) |      |     | (571)
|Other reserves                   |  |      | 2     |      |     | (181)
|                                 |  |      |       |      |     |      
|Deferred income tax, net         |  |      | 2,804 |      |     | 3,862
|Deferred recoverable income tax  |  |      | 1,353 |      |     | 1,355
|                                 |  |      |       |      |     |      
|Deferred income tax payable      |  | Ps.  | 4,157 |      | Ps. | 5,217
|                                 |  |      |       |      |     |      



The changes in the
balance of the deferred income tax, net are as follows:



|                                                                       |  |      |       |   |      |     |       |  
|---------------------------------------------------------------------- |  | ---- | ----- | - | ---- | --- | ----- | -
|                                                                       |  | 2004 |       |   | 2003 |    
|Initial balance                                                        |  | Ps.  | 3,862 |   |      | Ps. | 4,387 |  
|Acquisition balance of Panamco                                         |  |      |      |   |      |     | (982  | )
|Gain on monetary position                                              |  |      | 49    |   |      |     | 28    |  
|Provision for the year                                                 |  |      | (402  | ) |      |     | 543   |  
|Change in the statutory income tax rate                                |  |      | (602  | ) |      |     | (72   | )
|Additional labor liability over unrecognized net transition obligation |  |      | 9     |   |      |     | (47   | )
|Result of holding non-monetary assets                                  |  |      | (112  | ) |      |     | 5     |  
|                                                                       |  |      |       |   |      |     |       |  
|Ending balance                                                         |  | Ps.  | 2,804 |   |      | Ps. | 3,862 |  
|                                                                       |  |      |       |   |      |     |       |  



At December 31, 2004,
there are no significant non-recurring temporary differences between the accounting income for the year and the bases for Mexican employee profit sharing. As a result, the Company did not record a provision for deferred employee profit sharing.



F-35



---

##### Table of Contents

|e) | Provision for the Year:
|-- | -----------------------



|                                              |  |      |        |   |      |     |       |      |  |     |       |  
|--------------------------------------------- |  | ---- | ------ | - | ---- | --- | ----- | ---- |  | --- | ----- | -
|                                              |  | 2004 |        |   | 2003 |     |       | 2002 | 
|Current income tax                            |  | Ps.  | 4,226  |   |      | Ps. | 2,673 |      |  | Ps. | 3,584 |  
|Tax on assets                                 |  |      | 69     |   |      |     | 47    |      |  |     | 38    |  
|Deferred income tax                           |  |      | (402   | ) |      |     | 543   |      |  |     | 152   |  
|Change in the statutory income tax rate       |  |      | (602   | ) |      |     | (72   | )    |  |     | (144  | )
|                                              |  |      |        |   |      |     |       |      |  |     |       |  
|                                              |  |      | 3,291  |   |      |     | 3,191 |      |  |     | 3,630 |  
|Benefit from favorable tax ruling (Note 24 a) |  |      | (1,311 | ) |      |     |      |      |  |     |      |  
|                                              |  |      |        |   |      |     |       |      |  |     |       |  
|                                              |  |      | 1,980  |   |      |     | 3,191 |      |  |     | 3,630 |  
|Employee profit sharing                       |  |      | 415    |   |      |     | 393   |      |  |     | 339   |  
|Deferred employee profit sharing              |  |      |       |   |      |     |      |      |  |     | (9    | )
|                                              |  |      |        |   |      |     |       |      |  |     |       |  
|                                              |  | Ps.  | 2,395  |   |      | Ps. | 3,584 |      |  | Ps. | 3,960 |  
|                                              |  |      |        |   |      |     |       |      |  |     |       |  



|f) | Tax Loss Carryforwards and Recoverable Tax on Assets:
|-- | -----------------------------------------------------



As of December 31, 2004, the subsidiaries from Mexico, Venezuela and Brazil have tax loss carryforwards and/or recoverable tax on assets. The expiration
dates of such amounts are as follows:



|                    |  |                        |       |                           |     |    
|------------------- |  | ---------------------- | ----- | ------------------------- | --- | ---
|Year                |  | Tax Loss Carryforwards |       | Recoverable Tax on Assets
|2005                |  | Ps.                    | 353   |                           | Ps. | 76 
|2006                |  |                        | 10    |                           |     | 67 
|2007                |  |                        | 10    |                           |     | 70 
|2008                |  |                        | 16    |                           |     | 24 
|2009                |  |                        | 2,319 |                           |     | 1  
|2010                |  |                        | 19    |                           |     | 5  
|2011                |  |                        | 19    |                           |     | 11 
|2012                |  |                        | 75    |                           |     | 14 
|2013                |  |                        | 157   |                           |     | 18 
|2014 and thereafter |  |                        | 962   |                           |     | 28 
|                    |  |                        |       |                           |     |    
|                    |  | Ps.                    | 3,940 |                           | Ps. | 314
|                    |  |                        |       |                           |     |    



Due to the uncertainty
of the realization of tax loss carryforwards, a valuation allowance of Ps. 1,339 has been recorded. The changes in the balances are as follows:



|                          |  |      |       |   |      |     |      
|------------------------- |  | ---- | ----- | - | ---- | --- | -----
|                          |  | 2004 |       |   | 2003
|Initial balance           |  | Ps.  | 1,464 |   |      | Ps. |     
|Acquisition of Panamco    |  |      |      |   |      |     | 1,464
|Provision of the year     |  |      | 475   |   |      |     |     
|Cancellation of provision |  |      | (600  | ) |      |     |     
|                          |  |      |       |   |      |     |      
|Ending balance            |  | Ps.  | 1,339 |   |      | Ps. | 1,464
|                          |  |      |       |   |      |     |      





F-36



---

##### Table of Contents

|g) | Reconciliation of Mexican Statutory Income Tax Rate to Consolidated Effective Income Tax Rate:
|-- | ----------------------------------------------------------------------------------------------



|                                                                     |  |      |   |  |      |   |  |      |  
|-------------------------------------------------------------------- |  | ---- | - |  | ---- | - |  | ---- | -
|                                                                     |  | 2004 |   |  | 2003 |   |  | 2002 |  
|Mexican statutory income tax rate                                    |  | 33   | % |  | 34   | % |  | 35   | %
|Difference between book and tax inflationary effects                 |  |     |   |  | 1    |   |  |     |  
|Non-deductible expenses                                              |  | 1    |   |  | 4    |   |  | 3    |  
|Impairment of the goodwill generated by Coca-Cola FEMSA Buenos Aires |  |     |   |  |     |   |  | 2    |  
|Effect of change in Mexican income tax rate                          |  | (5   | ) |  | (1   | ) |  | (1   | )
|Other                                                                |  | (1   | ) |  | (1   | ) |  | 1    |  
|                                                                     |  |      |   |  |      |   |  |      |  
|Consolidated effective income tax rate                               |  | 28   | % |  | 37   | % |  | 40   | %
|                                                                     |  |      |   |  |      |   |  |      |  



Note 24. Contingencies and
Commitments.



|a) | Settled Lawsuits:
|-- | -----------------



| |  |  | During 2002 and 2003, certain Mexican subsidiaries of Coca-Cola FEMSA initiated appeals related to the Impuesto Especial sobre Producción y Servicios (IEPS)
(Special Tax on Products and Services) applicable to inventories produced with high fructose content. Additionally, during 2003, such subsidiaries included in their appeals the IEPS applicable to all carbonated soft drinks produced with
non-sugar sweeteners. In November 2003, such subsidiaries obtained a final favorable decision not subject to appeal from a Mexican federal court for the 2002 appeal and in June 2004 for the 2003 appeal. Based on the favorable resolutions, the
Company recorded a receivable for refundable taxes of Ps. 236.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The SHCP determined taxes due by FEMSA Cerveza related to exports in 1998 and 1999 to countries considered to be tax havens. The Company unsuccessfully appealed these tax
assessments, and an unfavorable resolution for the Company was reached, for which a provision of Ps. 63 was recorded in the income statement for December 31, 2004.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In May 2004, the Company obtained a favorable final ruling not subject to appeal from a Mexican Federal Court allowing it to deduct a tax loss carryforward arising from a sale of
shares during 2002, against income tax generated in the operation, with a benefit in the income tax of Ps. 1,311, which is included in the income statement (see Note 23 e).
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In April 2004, the Supreme Court of Mexico issued specific rules regarding tax deduction of certain assets in the beverage industry, such as refrigerators, considering them to be
fixed assets with finite useful lives. The Company previously considered refrigerators as an expense for tax purposes. This change of criteria had no effect on net income, since the difference between the book and tax basis of the refrigerators was
recorded as a deferred income tax liability. The amount paid for fines and surcharges was Ps. 139, and was recorded as an income tax in the income statement in 2004.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In 1998 and 1999, due to adjustments to consolidated tax on assets derived from increased shareholdings in subsidiaries, the Company determined a tax on assets receivable and filed
for a refund. The tax authorities rejected the refund request, and the Company has appealed that decision. Given that in the opinion of the Companys legal counsel, it was probable that the Company would obtain a favorable resolution, in 1999
the Company recorded a receivable for refundable taxes. As of December 31, 2004, a final unfavorable resolution was issued, for which the Company decided to write-off such receivable and record the deferred tax asset derived from the recoverable tax
on assets in the amount of Ps. 229.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|b) | Unsettled Lawsuits:
|-- | -------------------



| |  |  | The Company has various loss contingencies, and reserves have been recorded in those cases where the Company believes an unfavorable resolution is probable. Most of these loss
contingencies have been recorded as an increase of the intangible assets recorded as a result of the Panamco acquisition. The following table presents the nature and amount of the loss contingencies as of December 31, 2004:
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|      |  |            |     |           |     |       |  |     |      
|----- |  | ---------- | --- | --------- | --- | ----- |  | --- | -----
|      |  | Short-Term |     | Long-Term |     | Total
|Tax   |  | Ps.        | 97  |           | Ps. | 1,144 |  | Ps. | 1,241
|Legal |  |            |    |           |     | 163   |  |     | 163  
|Labor |  |            | 60  |           |     | 219   |  |     | 279  
|      |  |            |     |           |     |       |  |     |      
|Total |  | Ps.        | 157 |           | Ps. | 1,526 |  | Ps. | 1,683
|      |  |            |     |           |     |       |  |     |      



F-37



---

##### Table of Contents

| |  |  | In March 2003, the Mexican Antitrust Commission started an investigation involving The Coca-Cola Company, Coca-Cola FEMSA and certain other Coca-Cola bottlers due to complaints
filed by some retailers and other bottlers. In August 2004, as a result of the investigation, the Mexican Antitrust Commission issued several Oficios de Presunta Responsabilidad (statement of charges) asserting that Coca-Cola FEMSA and its Mexican
operating subsidiaries, as well as other bottlers, engaged in monopolistic practices and requested additional information on two occasions. Following the second round of requests, Coca-Cola FEMSA and its operating companies filed amparo complaints
asserting the illegality of these requests, which are currently under review. The Company cannot give any assurances that any action taken as a result of this investigation will not negatively affect it in the future.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In 2004, a Costa Rican subsidiary was required to pay approximately $ 12, with respect to taxes on sale of carbonated soft drinks from April 2002 through July 2003. In previous
years, the Company was also required to pay similar taxes, for which the Company appealed and was successful. The Company does not believe these taxes will have a material adverse effect on its financial position or results of operations.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In 2002, a competing bottler filed a lawsuit against the Companys Panamanian subsidiary for approximately $ 98, alleging the use of monopolistic practices. In 2004, the
parties have agreed to discontinue the lawsuit without requiring any change in the Companys agreements.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In 1999, certain Venezuelan subsidiaries received notice of certain tax claims asserted by the Venezuelan taxing authorities. These claims currently total approximately $ 17. The
Company has certain indemnification rights from the original owner and therefore does not believe that the ultimate disposition of these cases will have a material adverse effect on its financial position or results of operations.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Certain Venezuelan subsidiaries have been the subject of lawsuits filed by former distributors for a total amount of approximately $ 21. The Company believes, based on decisions
rendered by the Supreme Court in similar cases, and an analysis of each case, that these claims have no merit.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In 2001, a labor union and several individuals from the Republic of Colombia filed a lawsuit in the U.S. District Court for the Southern District of Florida against certain
Colombian subsidiaries and The Coca-Cola Company. In the complaint, the plaintiffs alleged that the subsidiaries engaged in wrongful acts against the labor union and its members in Colombia for the amount of $ 500. The Company has filed a motion to
dismiss the complaint and believes the resolution of this matter will not have a material adverse effect on its consolidated financial position or results of operations.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Private parties have filed several claims before the Brazilian Ministry of Law and Economics that allege anticompetitive practices by Brazilian subsidiaries. The Company believes
that these claims have no merit.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | As is customary in Brazil, certain subsidiaries have been requested to secure tax contingencies currently in litigation by pledging fixed assets of Ps. 253 and contracting bonds
backed by lines of credit in the amount of Ps. 337 (denominated in Brazilian currency) in favor of the tax authorities.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other legal proceedings are pending against or involve the Company and its subsidiaries, which do not affect the conduct of their businesses. The Company believes that the ultimate
disposition of such other legal proceedings will not have a material adverse effect on its consolidated financial position or result of operations.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-38



---

##### Table of Contents

|c) | Commitments:
|-- | ------------



As of December 31, 2004, the Company has capital and operating leases commitments for the leasing of production machinery and equipment, distribution
equipment, computing equipment and land for the operations of FEMSA Comercio.



The contractual maturities of the leasing commitments by currencies, expressed in Mexican pesos as of December 31, 2004 are as follows:



|                    |  |      |     |      |     |      |  |      |     |      |     |                     |  |       |     |  |     |       |  |     |      
|------------------- |  | ---- | --- | ---- | --- | ---- |  | ---- | --- | ---- | --- | ------------------- |  | ----- | --- |  | --- | ----- |  | --- | -----
|                    |  | 2005 |     | 2006 |     | 2007 |  | 2008 |     | 2009 |     | 2010 and thereafter |  | Total
|Mexican pesos       |  | Ps.  | 653 |      | Ps. | 640  |  | Ps.  | 623 |      | Ps. | 583                 |  | Ps.   | 536 |  | Ps. | 3,861 |  | Ps. | 6,896
|U.S. dollars        |  |      | 325 |      |     | 248  |  |      | 167 |      |     | 95                  |  |       | 60  |  |     | 11    |  |     | 906  
|Guatemalan quetzals |  |      | 9   |      |     | 1    |  |      | 1   |      |     |                    |  |       |    |  |     |      |  |     | 11   
|Nicaraguan cordobas |  |      | 4   |      |     | 2    |  |      | 3   |      |     | 3                   |  |       |    |  |     |      |  |     | 12   
|Colombian pesos     |  |      | 8   |      |     | 4    |  |      |    |      |     |                    |  |       |    |  |     |      |  |     | 12   
|Brazilian reals     |  |      | 43  |      |     | 46   |  |      | 48  |      |     | 51                  |  |       | 127 |  |     |      |  |     | 315  



Rental expense
charged to operations amounted to approximately Ps. 1,117, Ps. 817 and Ps. 576 for the years ended December 31, 2004, 2003 and 2002, respectively.



Note 25. Information by Segment.



Relevant information concerning the major subsidiaries of FEMSA, which represent different segments, is as follows:



|a) | By Business Unit
|-- | ----------------



The information by segment of the years 2003 and 2002 was reclassified in order to make it comparable to the presentation for 2004, due to:



| |  |  | The operations relating to the production of aluminum beverage cans, caps and glass beverage bottles was integrated into FEMSA Cerveza (see Note 1);
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | During the month of December 2003, all of the Six stores previously owned by FEMSA Cerveza that were considered suitable to be converted into the Oxxo format were sold
to FEMSA Comercio; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The segment of FEMSA Empaques has been classified in the others segment, because it no longer meets any of the quantitative and qualitative criteria to be presented as
an operative segment according to Bulletin B-5, Información Financiera por Segmentos (Financial Information by Segment) (B-5).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-39



---

##### Table of Contents

|                                |  |                 |        |               |     |               |  |        |        |                           |     |              |  |     |         |  |     |        
|------------------------------- |  | --------------- | ------ | ------------- | --- | ------------- |  | ------ | ------ | ------------------------- | --- | ------------ |  | --- | ------- |  | --- | -------
|                                |  | Coca-Cola FEMSA |        | FEMSA Cerveza |     | FEMSAComercio |  | Others |        | Consolidation Adjustments |     | Consolidated
|2004                            |  |                 |        |               |     |               |  |        |        |                           |     |              |  |     |         |  |     |        
|Total revenues                  |  | Ps.             | 46,499 |               | Ps. | 24,970        |  | Ps.    | 22,838 |                           | Ps. | 5,150        |  | Ps. | (5,501) |  | Ps. | 93,956 
|Intercompany revenues           |  |                 | 276    |               |     | 1,613         |  |        | 2      |                           |     | 3,610        |  |     | (5,501) |  |     |       
|Income from operations          |  |                 | 7,696  |               |     | 4,744         |  |        | 911    |                           |     | 405          |  |     | (18)    |  |     | 13,738 
|Depreciation(1)                 |  |                 | 1,961  |               |     | 1,470         |  |        | 216    |                           |     | 104          |  |     |        |  |     | 3,751  
|Amortization                    |  |                 | 289    |               |     | 1,720         |  |        | 219    |                           |     | 40           |  |     |        |  |     | 2,268  
|Other non-cash charges(2) (3)   |  |                 | 64     |               |     | 108           |  |        | 5      |                           |     | 56           |  |     |        |  |     | 233    
|Impairment of long-lived assets |  |                 |       |               |     | 469           |  |        |       |                           |     | 18           |  |     |        |  |     | 487    
|Interest expense                |  |                 | 2,531  |               |     | 813           |  |        | 218    |                           |     | 491          |  |     | (289)   |  |     | 3,764  
|Interest income                 |  |                 | 266    |               |     | 161           |  |        | 51     |                           |     | 352          |  |     | (289)   |  |     | 541    
|Income tax and tax on assets    |  |                 | 802    |               |     | 786           |  |        | 238    |                           |     | 154          |  |     |        |  |     | 1,980  
|Capital expenditures            |  |                 | 1,929  |               |     | 3,171         |  |        | 1,648  |                           |     | 154          |  |     |        |  |     | 6,902  
|                                |  |                 |        |               |     |               |  |        |        |                           |     |              |  |     |         |  |     |        
|Long-term assets                |  |                 | 58,016 |               |     | 34,243        |  |        | 5,304  |                           |     | 8,437        |  |     | (6,202) |  |     | 99,798 
|Total assets                    |  |                 | 67,066 |               |     | 43,071        |  |        | 8,280  |                           |     | 10,145       |  |     | (7,885) |  |     | 120,677
|                                |  |                 |        |               |     |               |  |        |        |                           |     |              |  |     |         |  |     |        
|2003                            |  |                 |        |               |     |               |  |        |        |                           |     |              |  |     |         |  |     |        
|Total revenues                  |  |                 | 38,121 |               |     | 24,150        |  |        | 18,304 |                           |     | 4,774        |  |     | (5,195) |  |     | 80,154 
|Intercompany revenues           |  |                 | 185    |               |     | 1,587         |  |        | 12     |                           |     | 3,411        |  |     | (5,195) |  |     |       
|Income from operations          |  |                 | 7,099  |               |     | 4,485         |  |        | 736    |                           |     | 333          |  |     | (13)    |  |     | 12,640 
|Depreciation(1)                 |  |                 | 1,588  |               |     | 1,487         |  |        | 138    |                           |     | 106          |  |     |        |  |     | 3,319  
|Amortization                    |  |                 | 86     |               |     | 1,669         |  |        | 131    |                           |     | 22           |  |     |        |  |     | 1,908  
|Other non-cash charges(2) (3)   |  |                 | 47     |               |     | 109           |  |        | 5      |                           |     | 52           |  |     |        |  |     | 213    
|Impairment of long-lived assets |  |                 |       |               |     | 831           |  |        |       |                           |     |             |  |     |        |  |     | 831    
|Interest expense                |  |                 | 1,625  |               |     | 825           |  |        | 157    |                           |     | 144          |  |     | (160)   |  |     | 2,591  
|Interest income                 |  |                 | 251    |               |     | 225           |  |        | 60     |                           |     | 367          |  |     | (160)   |  |     | 743    
|Income tax and tax on assets    |  |                 | 1,543  |               |     | 1,043         |  |        | 282    |                           |     | 323          |  |     |        |  |     | 3,191  
|Capital expenditures            |  |                 | 2,007  |               |     | 3,731         |  |        | 1,273  |                           |     | 128          |  |     |        |  |     | 7,139  
|                                |  |                 |        |               |     |               |  |        |        |                           |     |              |  |     |         |  |     |        
|Long-term assets                |  |                 | 57,949 |               |     | 25,622        |  |        | 4,071  |                           |     | 5,655        |  |     | (2,889) |  |     | 90,408 
|Total assets                    |  |                 | 66,668 |               |     | 35,700        |  |        | 6,456  |                           |     | 8,206        |  |     | (5,377) |  |     | 111,653
|                                |  |                 |        |               |     |               |  |        |        |                           |     |              |  |     |         |  |     |        
|2002                            |  |                 |        |               |     |               |  |        |        |                           |     |              |  |     |         |  |     |        
|Total revenues                  |  |                 | 19,586 |               |     | 23,833        |  |        | 14,700 |                           |     | 5,314        |  |     | (5,436) |  |     | 57,997 
|Intercompany revenues           |  |                 | 154    |               |     | 1,559         |  |        | 116    |                           |     | 3,607        |  |     | (5,436) |  |     |       
|Income from operations          |  |                 | 4,866  |               |     | 4,460         |  |        | 546    |                           |     | 378          |  |     | (50)    |  |     | 10,200 
|Depreciation(1)                 |  |                 | 992    |               |     | 1,462         |  |        | 98     |                           |     | 86           |  |     |        |  |     | 2,638  
|Amortization                    |  |                 | 81     |               |     | 1,494         |  |        | 103    |                           |     | 67           |  |     |        |  |     | 1,745  
|Other non-cash charges(2) (3)   |  |                 | 19     |               |     | 37            |  |        | 4      |                           |     | 51           |  |     |        |  |     | 111    
|Impairment of long-lived assets |  |                 | 477    |               |     | 177           |  |        |       |                           |     |             |  |     |        |  |     | 654    
|Interest expense                |  |                 | 360    |               |     | 601           |  |        | 90     |                           |     | 138          |  |     | (263)   |  |     | 926    
|Interest income                 |  |                 | 277    |               |     | 101           |  |        | 27     |                           |     | 347          |  |     | (263)   |  |     | 489    
|Income tax and tax on assets    |  |                 | 1,868  |               |     | 1,366         |  |        | 184    |                           |     | 212          |  |     |        |  |     | 3,630  
|Capital expenditures            |  |                 | 1,481  |               |     | 3,668         |  |        | 901    |                           |     | 27           |  |     |        |  |     | 6,077  

---

|(1) | Includes breakage of bottles of Coca-Cola FEMSA.
|--- | ------------------------------------------------

|(2) | Excludes the non-cash charges related to current assets and liabilities.
|--- | ------------------------------------------------------------------------

|(3) | Includes the cost for the year related to labor liabilities (see Note 16 d) and participation in associated companies.
|--- | ----------------------------------------------------------------------------------------------------------------------



F-40



---

##### Table of Contents

|b) | By Geographic Area
|-- | ------------------



|                          |  |      |        |   |      |     |        |      |  |     |       
|------------------------- |  | ---- | ------ | - | ---- | --- | ------ | ---- |  | --- | ------
|                          |  | 2004 |        |   | 2003 |     |        | 2002
|Total Revenues            |  |      |        |   |      |     |        |      |  |     |       
|Mexico                    |  | Ps.  | 74,936 |   |      | Ps. | 67,166 |      |  | Ps. | 56,129
|Central America(1)        |  |      | 3,459  |   |      |     | 2,277  |      |  |     |      
|Colombia                  |  |      | 4,141  |   |      |     | 2,773  |      |  |     |      
|Venezuela                 |  |      | 4,776  |   |      |     | 2,884  |      |  |     |      
|Brazil                    |  |      | 5,137  |   |      |     | 3,182  |      |  |     |      
|Argentina                 |  |      | 2,451  |   |      |     | 2,101  |      |  |     | 1,868 
|Consolidation adjustments |  |      | (944   | ) |      |     | (229   | )    |  |     |      
|                          |  |      |        |   |      |     |        |      |  |     |       
|                          |  |      | 93,956 |   |      |     | 80,154 |      |  |     | 57,997
|                          |  |      |        |   |      |     |        |      |  |     |       
|Capital Expenditures      |  |      |        |   |      |     |        |      |  |     |       
|Mexico                    |  |      | 6,075  |   |      |     | 6,637  |      |  |     | 5,993 
|Central America(1)        |  |      | 164    |   |      |     | 152    |      |  |     |      
|Colombia                  |  |      | 120    |   |      |     | 1      |      |  |     |      
|Venezuela                 |  |      | 240    |   |      |     | 51     |      |  |     |      
|Brazil                    |  |      | 250    |   |      |     | 190    |      |  |     |      
|Argentina                 |  |      | 53     |   |      |     | 108    |      |  |     | 84    
|                          |  |      |        |   |      |     |        |      |  |     |       
|                          |  |      | 6,902  |   |      |     | 7,139  |      |  |     | 6,077 
|                          |  |      |        |   |      |     |        |      |  |     |       



|                          |  |      |         |   |      |     |         |  
|------------------------- |  | ---- | ------- | - | ---- | --- | ------- | -
|                          |  | 2004 |         |   | 2003 |    
|Long-term Assets          |  |      |         |   |      |     |         |  
|Mexico                    |  | Ps.  | 90,954  |   |      | Ps. | 80,995  |  
|Central America(1)        |  |      | 4,916   |   |      |     | 5,111   |  
|Colombia                  |  |      | 6,076   |   |      |     | 5,765   |  
|Venezuela                 |  |      | 3,544   |   |      |     | 3,264   |  
|Brazil                    |  |      | 4,693   |   |      |     | 4,859   |  
|Argentina                 |  |      | 1,185   |   |      |     | 1,272   |  
|Consolidation adjustments |  |      | (11,570 | ) |      |     | (10,858 | )
|                          |  |      |         |   |      |     |         |  
|                          |  |      | 99,798  |   |      |     | 90,408  |  
|                          |  |      |         |   |      |     |         |  
|Total Assets              |  |      |         |   |      |     |         |  
|Mexico                    |  |      | 108,465 |   |      |     | 100,781 |  
|Central America(1)        |  |      | 5,972   |   |      |     | 5,913   |  
|Colombia                  |  |      | 8,274   |   |      |     | 7,933   |  
|Venezuela                 |  |      | 4,393   |   |      |     | 4,093   |  
|Brazil                    |  |      | 6,068   |   |      |     | 6,084   |  
|Argentina                 |  |      | 1,893   |   |      |     | 1,677   |  
|Consolidation adjustments |  |      | (14,388 | ) |      |     | (14,828 | )
|                          |  |      |         |   |      |     |         |  
|                          |  |      | 120,677 |   |      |     | 111,653 |  
|                          |  |      |         |   |      |     |         |  

---

|(1) | Includes Guatemala, Nicaragua, Costa Rica and Panama.
|--- | -----------------------------------------------------



F-41



---

##### Table of Contents

Note 26. Differences Between Mexican GAAP and U.S. GAAP.



The consolidated financial statements of the Company are prepared in accordance with Mexican
GAAP, which differs in certain significant respects from U.S. GAAP. A reconciliation of the reported majority net income, majority stockholders equity and majority comprehensive income to U.S. GAAP is presented in Note 27. It should be noted
that this reconciliation to U.S. GAAP does not include the reversal of the restatement of the financial statements as required by Bulletin B-10, Reconocimiento de los Efectos de Inflación en la Información Financiera
(Recognition of the Effects of Inflation in the Financial Information), of Mexican GAAP.



The application of this bulletin represents a comprehensive measure of the effects of price-level changes in the Mexican economy and, as such, is considered a more meaningful presentation than historical cost-based
financial reporting in Mexican pesos for both Mexican and U.S. accounting purposes.



The principal differences between Mexican GAAP and U.S. GAAP included in the reconciliation that affect the consolidated financial statements of the Company are described below.



|a) | Consolidation of Coca-Cola FEMSA:
|-- | ---------------------------------



As mentioned in Note 4, under Mexican GAAP, the Company consolidates Coca-Cola FEMSA since it owns a majority of the outstanding voting capital stock and
exercises control over the operations of Coca-Cola FEMSA in the ordinary course of business in accordance with the requirements of Mexican GAAP Bulletin B-8, Estados Financieros Consolidados y Combinados y Valuación de Inversiones
Permanentes en Acciones (Consolidated and Combined Financial Statements and Valuation of Long-Term Investment in Shares). Pursuant to such Bulletin, Coca-Cola FEMSA meets the criteria of a subsidiary for consolidation as FEMSA holds more than
50% of Coca-Cola FEMSAs outstanding voting stock and has not yielded control to a minority shareholder. Bulletin B-8 establishes that control has been yielded when a minority shareholder obtains:



| |  |  | Control over more than 50% of the voting rights through a formal agreement with other shareholders;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | The power derived from by-laws or formal agreement by shareholders to govern the operating and financial policies of a company;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | The power to appoint or remove a majority of the Board of Directors or any organization that governs the operating and financial policies of the company; or
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The power to decide the majority of the votes of the Board of Directors.
| | - |  | ------------------------------------------------------------------------



No minority shareholder of Coca-Cola FEMSA has obtained any of the rights described above.



The shareholders agreement grants The Coca-Cola Companys substantive participating rights. The affirmative vote of two
Directors appointed by The Coca-Cola Company is, with limited exceptions, required for matters considered by the Board of Directors, including the annual business plan, capital investment plan and asset disposals, mergers, acquisitions or sales of
any line of business. Under EITF 96-16, Investors Accounting for an Investee when the Investor owns a Majority of the Voting Stock but the Minority Shareholder or Shareholders Have Certain Approval or Veto Rights, such approval and
veto rights held by The Coca-Cola Company qualify as substantive participating rights and therefore do not allow FEMSA to consolidate Coca-Cola FEMSA in its financial statements for U.S. GAAP purposes. Therefore, FEMSAs investment in Coca-Cola
FEMSA is recorded by applying the equity method in FEMSAs consolidated financial statements under U.S. GAAP.



Subsequent to the issuance of the Companys December 31, 2003 consolidated financial statements, management determined that in accordance with EITF
96-16, The Coca-Cola Companys ability to have exercised its participating rights does not allow FEMSA to consolidate Coca-Cola FEMSA for purposes of U.S. GAAP. Accordingly, the Company has presented its investment in Coca-Cola FEMSA under the
equity method for U.S. GAAP purposes for all years presented. As a result, all disclosures under U.S. GAAP have been restated in order to present the information on a comparable basis. It should be noted that deconsolidation of Coca-Cola FEMSA has
no effect on the reconciliation of net income or stockholders equity from Mexican GAAP to U.S. GAAP, which is presented in Note 27.



F-42



---

##### Table of Contents

A summarized balance sheets and income statements of Coca-Cola FEMSA under U.S. GAAP as of December 31,
2004 and 2003, and for the three years ended December 31, 2004, are presented as follows:



|                                               |  |      |        |      |     |       
|---------------------------------------------- |  | ---- | ------ | ---- | --- | ------
|Consolidated Balance Sheets                    |  | 2004 |        | 2003
|Current assets                                 |  | Ps.  | 9,722  |      | Ps. | 9,661 
|Property, plant and equipment                  |  |      | 18,810 |      |     | 18,675
|Other assets                                   |  |      | 39,393 |      |     | 38,003
|                                               |  |      |        |      |     |       
|Total assets                                   |  |      | 67,925 |      |     | 66,339
|                                               |  |      |        |      |     |       
|Current liabilities                            |  |      | 208    |      |     | 1,743 
|Long-term liabilities                          |  |      | 21,716 |      |     | 27,393
|Other liabilities                              |  |      | 16,024 |      |     | 13,836
|                                               |  |      |        |      |     |       
|Total liabilities                              |  |      | 37,948 |      |     | 42,972
|Minority interest in consolidated subsidiaries |  |      | 709    |      |     | 174   
|Stockholders equity                           |  |      | 29,268 |      |     | 23,193
|                                               |  |      |        |      |     |       
|Total liabilities and stockholders equity     |  | Ps.  | 67,925 |      | Ps. | 66,339
|                                               |  |      |        |      |     |       



|                                                          |  |           |  |           |  |           |  
|--------------------------------------------------------- |  | --------- |  | --------- |  | --------- | -
|Consolidated Income Statements                            |  | 2004      |  | 2003      |  | 2002      |  
|Total revenues                                            |  | Ps.46,499 |  | Ps.37,345 |  | Ps.19,272 |  
|Income from operations                                    |  | 7,414     |  | 6,867     |  | 4,677     |  
|Income before income tax and tax on assets                |  | 6,367     |  | 4,061     |  | 4,723     |  
|Income tax and tax on assets                              |  | 586       |  | 1,622     |  | 1,962     |  
|Minority interest in results of consolidated subsidiaries |  | 23        |  | 21        |  |          |  
|                                                          |  |           |  |           |  |           |  
|Net income                                                |  | 5,758     |  | 2,418     |  | 2,761     |  
|Other comprehensive income                                |  | 853       |  | 669       |  | (978      | )
|                                                          |  |           |  |           |  |           |  
|Comprehensive income                                      |  | Ps. 6,611 |  | Ps. 3,087 |  | Ps. 1,783 |  
|                                                          |  |           |  |           |  |           |  



|b) | Classification Differences:
|-- | ---------------------------



Certain items require a different classification in the balance sheet or income statement under U.S. GAAP. These include:



| |  |  | As explained in Note 6 c), under Mexican GAAP, advances to suppliers are recorded as inventories. Under U.S. GAAP advances to suppliers are classified as prepaid expenses; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The impairment of goodwill and other long-lived assets, the gain or loss on the disposition of fixed assets, all severance indemnities and employee profit sharing must be included
in operating expenses under U.S. GAAP.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|c) | Deferred Promotional Expenses:
|-- | ------------------------------



As explained in Note 6 d), for Mexican GAAP purposes, the promotional costs related to the launching of new products or presentations are recorded as
prepaid expenses. For U.S. GAAP purposes, such promotional costs are expensed as incurred. As of December 31, 2004, 2003 and 2002, FEMSA Cerveza does not have deferred promotional expenses.



|d) | Start-up Expenses:
|-- | ------------------



As explained in Note 6 i), under Mexican GAAP, start-up expenses are capitalized and are amortized in accordance with the terms of the lease contracts, at
the start of operations using the straight-line method. Under U.S. GAAP, these expenses must be recorded in the income statement as incurred, except for the licenses for the sale of beer paid for by FEMSA Comercio, which for U.S. GAAP purposes are
intangible assets and are amortized using the straight-line method beginning at the start of operations.



|e) | Intangible Assets:
|-- | ------------------



As mentioned in Note 6 i), under Mexican GAAP, until January 1, 2003 all intangible assets were amortized over a period of no more than 20 years.
Effective January 1, 2003 revised Bulletin C-8, Activos Intangibles (Intangible Assets) (C-8), went into effect and recognizes that certain intangible assets (excluding goodwill) have indefinite lives and should not be
amortized. Under U.S. GAAP, in accordance with Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets, effective January 1, 2002, goodwill and indefinite-lived intangible assets are
also no longer subject to amortization, but rather are subject to periodic assessment for impairment. Accordingly, amortization of indefinite-lived intangible assets was discontinued in 2002 for U.S. GAAP and in 2003 for Mexican GAAP.



F-43



---

##### Table of Contents

As a result of the adoption of this standard, the Company performed an initial impairment test as of
January 1, 2002 and found no impairment. Subsequent impairment tests are performed annually by the Company, unless an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying
amount, in which case an impairment test would be performed between annual tests.



|f) | Restatement of Imported Equipment:
|-- | ----------------------------------



As explained in Note 6 g), under Mexican GAAP, imported machinery and equipment have been restated by applying inflation rate of the country of origin,
then translated into Mexican pesos using the exchange rate in effect at the date of the most recent balance sheet presented.



Under U.S. GAAP, the Company applies the Securities and Exchange Commission regulations, which require that all machinery and equipment, both domestic and
imported, be restated using inflation factors.



|g) | Capitalization of the Integral Result of Financing:
|-- | ---------------------------------------------------



Under Mexican GAAP, the capitalization of the integral result of financing (interest, foreign exchange and monetary position) generated by loan agreements
obtained to finance investment projects is optional, and the Company has elected not to capitalize the integral result of financing.



In accordance with U.S. GAAP, if the integral result of financing is incurred during the construction of qualifying assets, capitalization is required as
part of the cost of such assets. Accordingly, a reconciling item for the capitalization of a portion of the integral result of financing is included in the U.S. GAAP reconciliation of the majority net income and majority stockholders equity.
If the borrowings are denominated in U.S. dollars, the weighted-average interest rate on all such outstanding debt is applied to the balance of construction-in-progress to determine the amount to be capitalized. If the borrowings are denominated in
Mexican pesos, the amount of interest to be capitalized as noted above is reduced by the gain on monetary position associated with the debt.



|h) | Financial Instruments:
|-- | ----------------------



In accordance with Mexican GAAP, as mentioned in Note 6 q), the Company values and records all derivative instruments and hedging activities according to
Bulletin C-2, Instrumentos Financieros (Financial Instruments) (C-2).



Under U.S. GAAP, the Company values and records all derivative instruments and hedging activities according to SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 133, as
amended, which establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured
at its fair value. SFAS No. 133 requires that changes in the fair value of a derivative instrument be recognized in the net income or other comprehensive income, if the instrument represents a cash flow hedge that qualifies for hedge accounting.



For purposes of SFAS No. 133, the Company elected not to
designate its financial instruments as hedges for derivative instruments, and accordingly, the entire effect of the valuation of those instruments contracted before December 31, 2000 was recognized in the income statement at January 1, 2001.



Under Mexican GAAP, the commodity price contracts, as well as
the equity forward contracted by the Company (see Note 19), have been designated as hedges and accordingly valued using the same valuation criteria applied to the underlying asset or liability, which are recognized in the income statement when the
consumption or payment takes place. However, under U.S. GAAP, these agreements must be adjusted to their market value, recognizing the corresponding asset or liability. Except for certain interest rate swaps, the hedging relationship required by
U.S. GAAP have not been documented in the manner specified by SFAS No. 133; therefore, a reconciling item has been included in the U.S. GAAP reconciliation to adjust earnings for this difference in valuation method.



Since the Company has properly designated the interest rate swaps as
effective cash flow hedges, it recognizes the change in the fair market value of those swaps through other comprehensive income.



F-44



---

##### Table of Contents

Under U.S. GAAP, certain of the Companys lease contracts qualify as foreign exchange embedded
derivative contracts, since such contract are denominated in dollars and the dollar is not the functional currency of either party. Accordingly, a reconciling item has been included in the U.S. GAAP reconciliation to adjust earnings for this
difference in valuation method.



The functional currency of
the main raw material and packaging suppliers of the Company is the U.S. dollar, and the Company makes payments on its purchases in U.S. dollars. Therefore, these contracts qualify for the exemption of the SFAS No. 133, that an embedded foreign
currency derivative instrument shall not be separated from the host contract and considered a derivative instrument, if the host contract is not a financial instrument and it requires payments denominated in the functional currency of any
substantial party to that contract.



Additionally, FEMSA has
other packaging contracts that do not specify any notional amount, therefore, the embedded derivative instrument is not separated from the host contract.



|i) | Deferred Income Tax and Employee Profit Sharing:
|-- | ------------------------------------------------



The Company follows SFAS No. 109, Accounting for Income Taxes, for U.S. GAAP purposes, which differs from Mexican GAAP as follows:



| |  |  | Under Mexican GAAP, deferred taxes are classified as non-current, while under U.S. GAAP they are based on the classification of the related asset or liability;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under Mexican GAAP, the effects of inflation on the deferred tax balance generated by monetary items are recognized in the result of monetary position. Under U.S. GAAP, the deferred
tax balance is classified as a non-monetary item. As a result, the consolidated income statement differs with respect to the presentation of the gain (loss) on monetary position and deferred income tax provision;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under Mexican GAAP, deferred employee profit sharing is calculated considering only those temporary differences that arise during the year and which are expected to turn around
within a defined period, while under U.S. GAAP, the same liability method used for deferred income tax is applied; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The differences in start-up expenses, restatement of imported machinery and equipment, the capitalization of financing costs, financial instruments and the pension plan mentioned in
Note 26 d), f), g), h) and j) generate a difference when calculating the deferred income tax under U.S. GAAP compared to that presented under Mexican GAAP (see Note 23 d).
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



As explained in Note 23 a), beginning in 2005, the employee profit sharing will be deductible for income tax purposes in
Mexico. This new deduction will reduce the payments of income tax in subsequent years. Therefore, the Company recorded a reduction in deferred income tax liability in the amount of Ps. 297.



F-45



---

##### Table of Contents

The reconciliation of deferred income tax and employee profit sharing, as well as the changes in the
balances of deferred taxes, are as follows:



|                                               |  |             |       |   |              |     |       |   |  |     |       |  
|---------------------------------------------- |  | ----------- | ----- | - | ------------ | --- | ----- | - |  | --- | ----- | -
|Reconciliation of Deferred Income Tax, net     |  | 2004        |       |   | 2003         |    
|                                               |  | As Restated |       |   | As Presented |    
|Deferred income tax under Mexican GAAP         |  | Ps.         | 2,804 |   |              | Ps. | 3,862 |   |  | Ps. | 3,909 |  
|Deferred income tax of Coca-Cola FEMSA         |  |             | (27   | ) |              |     | (265  | ) |  |     |      |  
|U.S. GAAP adjustments:                         |  |             |       |   |              |     |       |   |  |     |       |  
|Start-up expenses                              |  |             | (43   | ) |              |     | (40   | ) |  |     | (40   | )
|Restatement of imported equipment              |  |             |      |   |              |     | 109   |   |  |     | 76    |  
|Capitalization of integral result of financing |  |             | 116   |   |              |     | 142   |   |  |     | 167   |  
|Financial instruments                          |  |             | (28   | ) |              |     | (53   | ) |  |     | (88   | )
|Pension plan                                   |  |             | 5     |   |              |     | 15    |   |  |     | 17    |  
|Tax deduction of employee profit sharing       |  |             | (297  | ) |              |     |      |   |  |     |      |  
|Restated of prior years financial statement    |  |             |      |   |              |     |      |   |  |     | 131   |  
|                                               |  |             |       |   |              |     |       |   |  |     |       |  
|Total U.S. GAAP adjustments                    |  |             | (247  | ) |              |     | 173   |   |  |     | 263   |  
|                                               |  |             |       |   |              |     |       |   |  |     |       |  
|Deferred income tax, net under U.S. GAAP       |  | Ps.         | 2,530 |   |              | Ps. | 3,770 |   |  | Ps. | 4,172 |  
|                                               |  |             |       |   |              |     |       |   |  |     |       |  



The total deferred
income tax under U.S. GAAP includes the corresponding current portion as of December 31, 2004 and December 31, 2003 of Ps. 1,508 and Ps. 1,345, respectively.



|                                                                       |  |             |       |   |              |     |       |   |  |     |       |  
|---------------------------------------------------------------------- |  | ----------- | ----- | - | ------------ | --- | ----- | - |  | --- | ----- | -
|Changes in the Balance of Deferred Income Tax                          |  | 2004        |       |   | 2003         |    
|                                                                       |  | As Restated |       |   | As Presented |    
|Initial balance                                                        |  | Ps.         | 3,770 |   |              | Ps. | 3,973 |   |  | Ps. | 4,949 |  
|Panamco acquisition effect                                             |  |             |      |   |              |     |      |   |  |     | (983  | )
|Financial instruments                                                  |  |             | (1    | ) |              |     | (99   | ) |  |     | (133  | )
|Provision for the year                                                 |  |             | (781  | ) |              |     | 15    |   |  |     | 259   |  
|Additional labor liability over unrecognized net transition obligation |  |             | (28   | ) |              |     | (47   | ) |  |     |      |  
|Change in the statutory income tax rate                                |  |             | (430  | ) |              |     | (72   | ) |  |     | (72   | )
|Cumulative translation adjustment                                      |  |             |      |   |              |     |      |   |  |     | 107   |  
|Inflation adjustment                                                   |  |             |      |   |              |     |      |   |  |     | 45    |  
|                                                                       |  |             |       |   |              |     |       |   |  |     |       |  
|Ending balance                                                         |  | Ps.         | 2,530 |   |              | Ps. | 3,770 |   |  | Ps. | 4,172 |  
|                                                                       |  |             |       |   |              |     |       |   |  |     |       |  



|                                                    |  |             |       |   |              |     |       |   |  |     |       |  
|--------------------------------------------------- |  | ----------- | ----- | - | ------------ | --- | ----- | - |  | --- | ----- | -
|Reconciliation of Deferred Employee Profit Sharing  |  | 2004        |       |   | 2003         |    
|                                                    |  | As Restated |       |   | As Presented |    
|Deferred employee profit sharing under Mexican GAAP |  | Ps.         |      |   |              | Ps. |      |   |  | Ps. |      |  
|U.S. GAAP adjustments:                              |  |             |       |   |              |     |       |   |  |     |       |  
|Allowance for doubtful accounts                     |  |             | (10   | ) |              |     | (9    | ) |  |     | (9    | )
|Inventories                                         |  |             | 471   |   |              |     | 416   |   |  |     | 528   |  
|Prepaid expenses                                    |  |             | 18    |   |              |     | 22    |   |  |     | 22    |  
|Property, plant and equipment                       |  |             | 751   |   |              |     | 900   |   |  |     | 1,358 |  
|Capitalization of interest expense                  |  |             | 41    |   |              |     | 42    |   |  |     | 43    |  
|Intangible and other assets                         |  |             | (50   | ) |              |     | (85   | ) |  |     | (35   | )
|Pension plan                                        |  |             | (73   | ) |              |     | (47   | ) |  |     | (75   | )
|Seniority premiums                                  |  |             | (11   | ) |              |     | (14   | ) |  |     | (14   | )
|Post-retirement medical services                    |  |             | (20   | ) |              |     | (15   | ) |  |     | (15   | )
|Other reserves                                      |  |             | (56   | ) |              |     | (41   | ) |  |     | (117  | )
|                                                    |  |             |       |   |              |     |       |   |  |     |       |  
|Total U.S. GAAP adjustments                         |  |             | 1,061 |   |              |     | 1,169 |   |  |     | 1,686 |  
|                                                    |  |             |       |   |              |     |       |   |  |     |       |  
|Deferred employee profit sharing under U.S. GAAP    |  | Ps.         | 1,061 |   |              | Ps. | 1,169 |   |  | Ps. | 1,686 |  
|                                                    |  |             |       |   |              |     |       |   |  |     |       |  



F-46



---

##### Table of Contents

The total deferred employee profit sharing under U.S. GAAP includes the corresponding current portion as
of December 31, 2004 and December 31, 2003 of Ps. 479 and Ps. 429, respectively.



|                                                                       |  |             |       |   |              |     |       |   |  |     |       |  
|---------------------------------------------------------------------- |  | ----------- | ----- | - | ------------ | --- | ----- | - |  | --- | ----- | -
|Changes in the Balance of Deferred Employee Profit Sharing             |  | 2004        |       |   | 2003         |    
|                                                                       |  | As Restated |       |   | As Presented |    
|Initial balance                                                        |  | Ps.         | 1,169 |   |              | Ps. | 1,340 |   |  | Ps. | 1,783 |  
|Panamco acquisition effect                                             |  |             |      |   |              |     |      |   |  |     | 38    |  
|Provision for the year                                                 |  |             | (99   | ) |              |     | (171  | ) |  |     | (135  | )
|Additional labor liability over unrecognized net transition obligation |  |             | (9    | ) |              |     |      |   |  |     |      |  
|                                                                       |  |             |       |   |              |     |       |   |  |     |       |  
|Ending balance                                                         |  | Ps.         | 1,061 |   |              | Ps. | 1,169 |   |  | Ps. | 1,686 |  
|                                                                       |  |             |       |   |              |     |       |   |  |     |       |  



|j) | Pension Plan:
|-- | -------------



Under Mexican GAAP, the liabilities for employee benefits are determined using actuarial computations in accordance with Bulletin D-3, which is
substantially the same as U.S. GAAP SFAS No. 87, Employers Accounting for Pensions, except for the initial year of application of both bulletins, which generates a difference in the unamortized prior service cost and in the
amortization expense.



In January 1997, as a result of the
application of inflationary accounting, Mexican GAAP determined that labor obligations are non-monetary liabilities and required the application of real, instead of nominal, interest rates in actuarial calculations. These changes required
recalculation of the accumulated transition obligation, and the difference in the transition obligation represents the sum of the actuarial gains or losses since the first year that labor obligations have been calculated.



The Company uses the same real interest rate for both U.S. GAAP and Mexican
GAAP. As a result, the transition obligation has been recalculated and the difference is being amortized over the average life of employment (14 years) of the Company.



Under Mexican GAAP and U.S. GAAP, there is no difference in the liabilities for seniority premiums and post-retirement
medical benefits.



The Company has prepared a study of pension
costs under U.S. GAAP based on actuarial calculations using the same assumptions applied under Mexican GAAP (see Note 1).



The reconciliation of net pension cost and liability, are as follows:



|                                                    |  |      |     |   |             |     |     |              |  |      |     |   |  |     |     |  |     |    
|--------------------------------------------------- |  | ---- | --- | - | ----------- | --- | --- | ------------ |  | ---- | --- | - |  | --- | --- |  | --- | ---
|Net Pension Cost                                    |  | 2004 |     |   | As Restated |     |     | As Presented
|                                                    |  | 2003 |     |   | 2002        |     |     | 2003         |  | 2002
|Net pension cost recorded under Mexican GAAP        |  | Ps.  | 214 |   |             | Ps. | 172 |              |  | Ps.  | 135 |   |  | Ps. | 172 |  | Ps. | 135
|Net pension cost of Coca-Cola FEMSA                 |  |      | (54 | ) |             |     | (36 | )            |  |      | (13 | ) |  |     |    |  |     |   
|U.S. GAAP adjustments:                              |  |      |     |   |             |     |     |              |  |      |     |   |  |     |     |  |     |    
|Amortization of unrecognized transition obligations |  |      | 28  |   |             |     | 18  |              |  |      | 16  |   |  |     | 20  |  |     | 17 
|                                                    |  |      |     |   |             |     |     |              |  |      |     |   |  |     |     |  |     |    
|Total U.S. GAAP adjustments                         |  |      | 28  |   |             |     | 18  |              |  |      | 16  |   |  |     | 20  |  |     | 17 
|                                                    |  |      |     |   |             |     |     |              |  |      |     |   |  |     |     |  |     |    
|Net pension cost under U.S. GAAP                    |  | Ps.  | 188 |   |             | Ps. | 154 |              |  | Ps.  | 138 |   |  | Ps. | 192 |  | Ps. | 152
|                                                    |  |      |     |   |             |     |     |              |  |      |     |   |  |     |     |  |     |    



F-47



---

##### Table of Contents

|                                            |  |             |   |  |              |   |  |          |  
|------------------------------------------- |  | ----------- | - |  | ------------ | - |  | -------- | -
|Pension Liability                           |  | 2004        |   |  | 2003         |  
|                                            |  | As Restated |   |  | As Presented |  
|Pension liability under Mexican GAAP        |  | Ps.1,572    |   |  | Ps.1,609     |   |  | Ps.1,092 |  
|Pension liability of Coca-Cola FEMSA        |  | (588        | ) |  | (589         | ) |  |         |  
|U.S. GAAP adjustments:                      |  |             |   |  |              |   |  |          |  
|Unrecognized net transition obligation      |  | (13         | ) |  | (44          | ) |  | (49      | )
|Restated of prior years financial statement |  |            |   |  |             |   |  | (34      | )
|                                            |  |             |   |  |              |   |  |          |  
|Total U.S. GAAP adjustments                 |  | (13         | ) |  | (44          | ) |  | (83      | )
|                                            |  |             |   |  |              |   |  |          |  
|Pension liability under U.S. GAAP           |  | Ps. 971     |   |  | Ps. 976      |   |  | Ps.1,009 |  
|                                            |  |             |   |  |              |   |  |          |  



|k) | Minority Interest:
|-- | ------------------



Under Mexican GAAP, the minority interest in consolidated subsidiaries is presented as a separate component within stockholders equity in the
consolidated balance sheet.



Under U.S. GAAP, this item must
be excluded from consolidated stockholders equity in the consolidated balance sheet. Additionally, the minority interest in the net earnings of consolidated subsidiaries is excluded from consolidated net income.



The U.S. GAAP adjustments shown in Note 27 a) and b) are calculated on a
consolidated basis. Therefore, the minority interest effect is presented as a separate line item, in order to obtain net income and stockholders equity.



The minority interest in U.S. GAAP adjustments are as follows:



|                                                   |  |         |     |   |             |     |     |              |  |     |      |   |  |     |     |   |  |     |      |  
|-------------------------------------------------- |  | ------- | --- | - | ----------- | --- | --- | ------------ |  | --- | ---- | - |  | --- | --- | - |  | --- | ---- | -
|Income Statement                                   |  | 2004(1) |     |   | As Restated |     |     | As Presented | 
|                                                   |  | 2003    |     |   | 2002        |     |     | 2003         |  |     | 2002 |  
|Restatement of imported machinery and equipment    |  | Ps.     |    |   |             | Ps. | 7   |              |  | Ps. | 12   |   |  | Ps. | 4   |   |  | Ps. | 20   |  
|Capitalization of the integral result of financing |  |         | 5   |   |             |     | 11  |              |  |     | 10   |   |  |     | 14  |   |  |     | 11   |  
|Financial instruments                              |  |         | 7   |   |             |     | (31 | )            |  |     | 9    |   |  |     | (35 | ) |  |     | 11   |  
|Deferred income tax                                |  |         | (11 | ) |             |     | (23 | )            |  |     | (87  | ) |  |     | (67 | ) |  |     | (114 | )
|Deferred employee profit sharing                   |  |         | (12 | ) |             |     | (40 | )            |  |     | (1   | ) |  |     | (20 | ) |  |     | 52   |  
|Pension plan cost                                  |  |         | 3   |   |             |     | 2   |              |  |     | 3    |   |  |     | 2   |   |  |     | 3    |  
|Deferred promotional expenses                      |  |         |    |   |             |     |    |              |  |     |     |   |  |     | 57  |   |  |     | 5    |  
|Goodwill                                           |  |         |    |   |             |     |    |              |  |     |     |   |  |     |    |   |  |     | (20  | )
|                                                   |  |         |     |   |             |     |     |              |  |     |      |   |  |     |     |   |  |     |      |  
|                                                   |  | Ps.     | (8  | ) |             | Ps. | (74 | )            |  | Ps. | (54  | ) |  | Ps. | (45 | ) |  | Ps. | (32  | )
|                                                   |  |         |     |   |             |     |     |              |  |     |      |   |  |     |     |   |  |     |      |  

---

|(1) | Represents the U.S. GAAP adjustments corresponding to the FEMSA Cervezas minority interest until the date of acquisition of the 30% of FEMSA Cerveza (see Note 2).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-48



---

##### Table of Contents

|                                                   |  |             |  |        |              |  |        |  
|-------------------------------------------------- |  | ----------- |  | ------ | ------------ |  | ------ | -
|Stockholders Equity                               |  | 2004        |  | 2003   |             
|                                                   |  | As Restated |  |        | As Presented | 
|Restatement of imported machinery and equipment    |  | Ps.        |  | Ps.9   |              |  | Ps.64  |  
|Capitalization of the integral result of financing |  |            |  | (123   | )            |  | (164   | )
|Financial instruments                              |  |            |  | 16     |              |  | 72     |  
|Deferred income tax                                |  |            |  | 13     |              |  | (11    | )
|Deferred employee profit sharing                   |  |            |  | 228    |              |  | 509    |  
|Accumulated pension plan liability                 |  |            |  | (1     | )            |  | (3     | )
|Deferred promotional expenses                      |  |            |  |       |              |  | 63     |  
|Goodwill                                           |  |            |  |       |              |  | (22    | )
|                                                   |  |             |  |        |              |  |        |  
|                                                   |  | Ps.        |  | Ps.142 |              |  | Ps.508 |  
|                                                   |  |             |  |        |              |  |        |  



|l) | FEMSAs Minority Interest Acquisition:
|-- | --------------------------------------



In accordance with Mexican GAAP, the Company applied the entity theory to the acquisition of the minority interest by FEMSA in May 1998, through an
exchange offer. Accordingly, no goodwill was created as a result of such acquisition and the difference between the book value of the shares acquired by FEMSA and the FEMSA shares exchanged was recorded as additional paid-in capital. The direct
out-of-pocket costs identified with the purchase of minority interest are treated as an additional purchase cost and included in other expenses.



In accordance with U.S. GAAP, the acquisition of a minority interest must be accounted under the purchase method, using the market value of shares
received by FEMSA in the exchange offer to determine the cost of the acquisition of such minority interest and the related goodwill. In accordance with SFAS No. 142 (see Note 26 e), goodwill is no longer amortizable. Under U.S. GAAP, the direct
out-of-pocket costs identified with the purchase of minority interest are treated as additional goodwill.



Additionally, SFAS No. 142 requires the allocation of all goodwill to the related reporting units. The allocation of the goodwill generated by the
previously mentioned acquisition of minority interest is as follows:



|                |  |          
|--------------- |  | ---------
|FEMSA Cerveza   |  | Ps.8,357 
|Coca-Cola FEMSA |  | 4,261    
|FEMSA Empaques  |  | 2,055    
|FEMSA Comercio  |  | 973      
|                |  |          
|                |  | Ps.15,646
|                |  |          



|m) | Statement of Cash Flows:
|-- | ------------------------



Under Mexican GAAP, the Company presents a consolidated statement of changes in financial position in accordance with Bulletin B-12, Estado de
Cambios en la Situación Financiera (Statement of Changes in Financial Position), which identifies the generation and application of resources by the differences between beginning and ending financial statement balances in constant
Mexican pesos. Bulletin B-12 also requires that monetary and foreign exchange gains and losses be treated as cash items for the determination of resources generated by operations.



In accordance with U.S. GAAP, the Company follows SFAS No. 95, Statement of Cash Flows, which is presented in
historical Mexican pesos, without the effects of inflation (see Note 26 n).



F-49



---

##### Table of Contents

|n) | Financial Information Under U.S. GAAP:
|-- | --------------------------------------



|                                                         |  |             |        |              |     |        |  |     |        
|-------------------------------------------------------- |  | ----------- | ------ | ------------ | --- | ------ |  | --- | -------
|Consolidated Balance Sheets                              |  | 2004        |        | 2003        
|                                                         |  | As Restated |        | As Presented
|ASSETS                                                   |  |             |        |              |     |        |  |     |        
|Current Assets:                                          |  |             |        |              |     |        |  |     |        
|Cash and cash equivalents                                |  | Ps.         | 3,220  |              | Ps. | 5,207  |  | Ps. | 8,134  
|Accounts receivable                                      |  |             | 2,759  |              |     | 2,946  |  |     | 4,338  
|Inventories                                              |  |             | 5,411  |              |     | 5,081  |  |     | 7,229  
|Recoverable taxes                                        |  |             | 249    |              |     |       |  |     | 674    
|Prepaid expenses                                         |  |             | 537    |              |     | 297    |  |     | 662    
|                                                         |  |             |        |              |     |        |  |     |        
|Total current assets                                     |  |             | 12,176 |              |     | 13,531 |  |     | 21,037 
|Investments in shares:                                   |  |             |        |              |     |        |  |     |        
|Coca-Cola FEMSA                                          |  |             | 13,378 |              |     | 10,566 |  |     |       
|Other investments                                        |  |             | 341    |              |     | 494    |  |     | 988    
|Property, plant and equipment                            |  |             | 25,088 |              |     | 25,534 |  |     | 45,110 
|Intangible assets                                        |  |             | 26,004 |              |     | 16,593 |  |     | 52,064 
|Other assets                                             |  |             | 6,033  |              |     | 5,732  |  |     | 6,499  
|                                                         |  |             |        |              |     |        |  |     |        
|TOTAL ASSETS                                             |  | Ps.         | 83,020 |              | Ps. | 72,450 |  | Ps. | 125,698
|                                                         |  |             |        |              |     |        |  |     |        
|LIABILITIES AND STOCKHOLDERS EQUITY                     |  |             |        |              |     |        |  |     |        
|Current Liabilities:                                     |  |             |        |              |     |        |  |     |        
|Bank loans                                               |  | Ps.         | 5,777  |              | Ps. | 810    |  | Ps. | 2,554  
|Interest payable                                         |  |             | 81     |              |     | 32     |  |     | 425    
|Current maturities of long-term debt                     |  |             | 476    |              |     | 1,412  |  |     | 2,722  
|Suppliers                                                |  |             | 4,105  |              |     | 4,068  |  |     | 7,337  
|Deferred taxes                                           |  |             | 1,987  |              |     | 1,774  |  |     | 2,369  
|Taxes payable                                            |  |             | 1,239  |              |     | 881    |  |     | 1,489  
|Accounts payable, accrued expenses and other liabilities |  |             | 1,477  |              |     | 1,306  |  |     | 3,056  
|Financial instruments                                    |  |             | 94     |              |     | 162    |  |     | 265    
|                                                         |  |             |        |              |     |        |  |     |        
|Total current liabilities                                |  |             | 15,236 |              |     | 10,445 |  |     | 20,217 
|                                                         |  |             |        |              |     |        |  |     |        
|Long-Term Liabilities:                                   |  |             |        |              |     |        |  |     |        
|Bank loans and notes payable                             |  |             | 14,570 |              |     | 7,479  |  |     | 35,076 
|Deferred taxes                                           |  |             | 1,604  |              |     | 3,165  |  |     | 3,489  
|Labor liabilities                                        |  |             | 1,288  |              |     | 1,255  |  |     | 1,909  
|Other liabilities                                        |  |             | 220    |              |     | 536    |  |     | 2,601  
|                                                         |  |             |        |              |     |        |  |     |        
|Total long-term liabilities                              |  |             | 17,682 |              |     | 12,435 |  |     | 43,075 
|                                                         |  |             |        |              |     |        |  |     |        
|Total liabilities                                        |  |             | 32,918 |              |     | 22,880 |  |     | 63,292 
|Minority interest in consolidated subsidiaries           |  |             | 50     |              |     | 5,349  |  |     | 18,108 
|Stockholders equity                                     |  |             | 50,052 |              |     | 44,221 |  |     | 44,298 
|                                                         |  |             |        |              |     |        |  |     |        
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY               |  | Ps.         | 83,020 |              | Ps. | 72,450 |  | Ps. | 125,698
|                                                         |  |             |        |              |     |        |  |     |        



F-50



---

##### Table of Contents

|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|--------------------------------------------------------- |  | ---- | ------ | - | ----------- | --- | ------ | ------------ |  | --- | ------ | - |  | --- | ------ | - |  | --- | ------ | -
|Consolidated Income Statements                            |  | 2004 |        |   | As Restated |     |        | As Presented | 
|                                                          |  | 2003 |        |   | 2002        |     |        | 2003         |  |     | 2002   |  
|Net sales                                                 |  | Ps.  | 49,390 |   |             | Ps. | 44,505 |              |  | Ps. | 40,165 |   |  | Ps. | 79,520 |   |  | Ps. | 57,691 |  
|Other operating revenues                                  |  |      | 412    |   |             |     | 113    |              |  |     | 105    |   |  |     | 309    |   |  |     | 214    |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Total revenues                                            |  |      | 49,802 |   |             |     | 44,618 |              |  |     | 40,270 |   |  |     | 79,829 |   |  |     | 57,905 |  
|Cost of sales                                             |  |      | 27,320 |   |             |     | 24,360 |              |  |     | 21,654 |   |  |     | 41,491 |   |  |     | 29,008 |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Gross profit                                              |  |      | 22,482 |   |             |     | 20,258 |              |  |     | 18,616 |   |  |     | 38,338 |   |  |     | 28,897 |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Operating expenses:                                       |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Administrative                                            |  |      | 4,098  |   |             |     | 3,803  |              |  |     | 3,892  |   |  |     | 6,290  |   |  |     | 5,997  |  
|Selling                                                   |  |      | 12,996 |   |             |     | 11,634 |              |  |     | 9,758  |   |  |     | 19,802 |   |  |     | 13,724 |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|                                                          |  |      | 17,094 |   |             |     | 15,437 |              |  |     | 13,650 |   |  |     | 26,092 |   |  |     | 19,721 |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Income from operations                                    |  |      | 5,388  |   |             |     | 4,821  |              |  |     | 4,966  |   |  |     | 12,246 |   |  |     | 9,176  |  
|Integral result of financing:                             |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Interest expense                                          |  |      | (1,184 | ) |             |     | (834   | )            |  |     | (599   | ) |  |     | (2,554 | ) |  |     | (969   | )
|Interest income                                           |  |      | 275    |   |             |     | 492    |              |  |     | 211    |   |  |     | 731    |   |  |     | 488    |  
|Foreign exchange gain ( loss)                             |  |      | 23     |   |             |     | (530   | )            |  |     | (571   | ) |  |     | (2,663 | ) |  |     | (356   | )
|Gain on monetary position                                 |  |      | 447    |   |             |     | 87     |              |  |     | 4      |   |  |     | 1,004  |   |  |     | 425    |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|                                                          |  |      | (439   | ) |             |     | (785   | )            |  |     | (955   | ) |  |     | (3,482 | ) |  |     | (412   | )
|Other income (expenses), net                              |  |      | 85     |   |             |     | 208    |              |  |     | (220   | ) |  |     | (691   | ) |  |     | (394   | )
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Income before income tax and tax on assets                |  |      | 5,034  |   |             |     | 4,244  |              |  |     | 3,791  |   |  |     | 8,073  |   |  |     | 8,370  |  
|Income tax and tax on assets                              |  |      | 672    |   |             |     | 1,583  |              |  |     | 1,298  |   |  |     | 2,973  |   |  |     | 3,117  |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Income before minority interest and affiliated companies  |  |      | 4,362  |   |             |     | 2,661  |              |  |     | 2,493  |   |  |     | 5,100  |   |  |     | 5,253  |  
|Minority interest in results of consolidated subsidiaries |  |      | (469   | ) |             |     | (384   | )            |  |     | (621   | ) |  |     | (1,691 | ) |  |     | (1,973 | )
|Participation in:                                         |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Coca-Cola FEMSA                                           |  |      | 2,632  |   |             |     | 1,132  |              |  |     | 1,408  |   |  |     |       |   |  |     |       |  
|Other affiliated companies                                |  |      | 63     |   |             |     | 32     |              |  |     | 92     |   |  |     | 32     |   |  |     | 92     |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|                                                          |  |      | 2,695  |   |             |     | 1,164  |              |  |     | 1,500  |   |  |     | 32     |   |  |     | 92     |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Net income                                                |  | Ps.  | 6,588  |   |             | Ps. | 3,441  |              |  | Ps. | 3,372  |   |  | Ps. | 3,441  |   |  | Ps. | 3,372  |  
|Other comprehensive income                                |  |      | (206   | ) |             |     | (810   | )            |  |     | (895   | ) |  |     | (733   | ) |  |     | (895   | )
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Comprehensive income                                      |  | Ps.  | 6,382  |   |             | Ps. | 2,631  |              |  | Ps. | 2,477  |   |  | Ps. | 2,708  |   |  | Ps. | 2,477  |  
|                                                          |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Net income per share (constant Mexican pesos):            |  |      |        |   |             |     |        |              |  |     |        |   |  |     |        |   |  |     |        |  
|Per Series B share:                                     |  | Ps.  | 1.11   |   |             | Ps. | 0.58   |              |  | Ps. | 0.57   |   |  | Ps. | 0.58   |   |  | Ps. | 0.57   |  
|Per Series D share:                                     |  |      | 1.39   |   |             |     | 0.72   |              |  |     | 0.71   |   |  |     | 0.72   |   |  |     | 0.71   |  



F-51



---

##### Table of Contents

|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ----------- | --- | ------ | ------------ |  | --- | ------ | - |  | --- | ------- | - |  | --- | ------ | -
|Consolidated Cash Flows(1)                                                                  |  | 2004 |         |   | As Restated |     |        | As Presented | 
|                                                                                            |  | 2003 |         |   | 2002        |     |        | 2003         |  |     | 2002   |  
|Cash flows from operating activities:                                                       |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Net income                                                                                  |  | Ps.  | 6,588   |   |             | Ps. | 3,441  |              |  | Ps. | 3,372  |   |  | Ps. | 4,879   |   |  | Ps. | 4,726  |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Minority interest                                                                           |  |      | 469     |   |             |     | 384    |              |  |     | 621    |   |  |     |        |   |  |     |       |  
|Inflation effect                                                                            |  |      | (137    | ) |             |     | (84    | )            |  |     | (156   | ) |  |     |        |   |  |     |       |  
|Depreciation                                                                                |  |      | 1,776   |   |             |     | 1,712  |              |  |     | 1,725  |   |  |     | 2,898   |   |  |     | 2,422  |  
|Amortization                                                                                |  |      | 1,919   |   |             |     | 1,691  |              |  |     | 1,271  |   |  |     | 1,962   |   |  |     | 1,451  |  
|Other non-cash charges                                                                      |  |      | 274     |   |             |     | 890    |              |  |     | 198    |   |  |     | 1,020   |   |  |     | 676    |  
|Changes in operating assets and liabilities:                                                |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Participation in affiliated companies                                                       |  |      | (2,695  | ) |             |     | (1,006 | )            |  |     | (1,438 | ) |  |     |        |   |  |     |       |  
|Deferred taxes                                                                              |  |      | (605    | ) |             |     | (235   | )            |  |     | (553   | ) |  |     | (315    | ) |  |     | (421   | )
|Working capital investment                                                                  |  |      | (733    | ) |             |     | (725   | )            |  |     | 150    |   |  |     | (1,350  | ) |  |     | 355    |  
|Recoverable taxes, net                                                                      |  |      | (691    | ) |             |     | 954    |              |  |     | (181   | ) |  |     | (238    | ) |  |     | (225   | )
|Interest payable                                                                            |  |      | 56      |   |             |     | (50    | )            |  |     | (10    | ) |  |     | 119     |   |  |     | (1     | )
|Labor obligations                                                                           |  |      | 306     |   |             |     | (28    | )            |  |     | (77    | ) |  |     | (54     | ) |  |     | (101   | )
|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Net cash flows provided by operating activities                                             |  |      | 6,527   |   |             |     | 6,944  |              |  |     | 4,922  |   |  |     | 8,921   |   |  |     | 8,882  |  
|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Cash flows from investing activities:                                                       |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Property, plant and equipment                                                               |  |      | (5,181  | ) |             |     | (5,037 | )            |  |     | (3,980 | ) |  |     | (7,173  | ) |  |     | (5,299 | )
|Acquisition of 30% of FEMSA Cerveza                                                         |  |      | (14,694 | ) |             |     |       |              |  |     |       |   |  |     |        |   |  |     |       |  
|Capital contribution to Coca-Cola FEMSA                                                     |  |      |        |   |             |     | (2,786 | )            |  |     |       |   |  |     | (22,313 | ) |  |     |       |  
|Other assets                                                                                |  |      | 968     |   |             |     | (292   | )            |  |     | (74    | ) |  |     | (231    | ) |  |     | (100   | )
|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Net cash flows used in investing activities                                                 |  |      | (18,907 | ) |             |     | (8,115 | )            |  |     | (4,054 | ) |  |     | (29,717 | ) |  |     | (5,399 | )
|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Cash flows from financing activities:                                                       |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Bank loans                                                                                  |  |      | 11,514  |   |             |     | (1,376 | )            |  |     | 4,512  |   |  |     | 13,686  |   |  |     | 4,493  |  
|Dividends declared and paid                                                                 |  |      | (531    | ) |             |     | (1,043 | )            |  |     | (820   | ) |  |     | (1,043  | ) |  |     | (1,095 | )
|Dividends received from Coca-Cola FEMSA                                                     |  |      | 238     |   |             |     |       |              |  |     | 286    |   |  |     |        |   |  |     |       |  
|Other financial transactions                                                                |  |      | (571    | ) |             |     | 101    |              |  |     | 666    |   |  |     | 643     |   |  |     | 480    |  
|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Net cash flows provided by (used in) financing activities                                   |  |      | 10,650  |   |             |     | (2,318 | )            |  |     | 4,644  |   |  |     | 13,286  |   |  |     | 3,878  |  
|Effect of exchange rate changes on cash                                                     |  |      |        |   |             |     |       |              |  |     |       |   |  |     |        |   |  |     | 54     |  
|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Cash and cash equivalents:                                                                  |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Net decrease                                                                                |  |      | (1,730  | ) |             |     | (3,489 | )            |  |     | 5,512  |   |  |     | (7,510  | ) |  |     | 7,415  |  
|Cash received in acquisition of Panamco                                                     |  |      |        |   |             |     |       |              |  |     |       |   |  |     | 633     |   |  |     |       |  
|Initial balance                                                                             |  |      | 4,950   |   |             |     | 8,439  |              |  |     | 2,927  |   |  |     | 14,610  |   |  |     | 7,195  |  
|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Ending balance                                                                              |  | Ps.  | 3,220   |   |             | Ps. | 4,950  |              |  | Ps. | 8,439  |   |  | Ps. | 7,733   |   |  | Ps. | 14,610 |  
|                                                                                            |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Supplemental cash flow information:                                                         |  |      |         |   |             |     |        |              |  |     |        |   |  |     |         |   |  |     |        |  
|Interest paid                                                                               |  | Ps.  | 902     |   |             | Ps. | 507    |              |  | Ps. | 323    |   |  | Ps. | 1,647   |   |  | Ps. | 364    |  
|Income tax and tax on assets paid                                                           |  |      | (2,116  | ) |             |     | 1,412  |              |  |     | 1,827  |   |  |     | 2,995   |   |  |     | 3,629  |  

---

|(1) | Expressed in millions of historical Mexican pesos.
|--- | --------------------------------------------------



F-52



---

##### Table of Contents

|                                                                                      |  |             |        |   |              |     |        |   |  |     |        |  
|------------------------------------------------------------------------------------- |  | ----------- | ------ | - | ------------ | --- | ------ | - |  | --- | ------ | -
|Consolidated Statements of Changes in Stockholders Equity                            |  | 2004        |        |   | 2003         |    
|                                                                                      |  | As Restated |        |   | As Presented |    
|Stockholders equity at the beginning of the year                                     |  | Ps.         | 44,221 |   |              | Ps. | 40,217 |   |  | Ps. | 40,217 |  
|Dividends declared and paid                                                           |  |             | (551   | ) |              |     | (430   | ) |  |     | (430   | )
|Participation in the capital contribution of The Coca-Cola Company in Coca-Cola FEMSA |  |             |       |   |              |     | 1,803  |   |  |     | 1,803  |  
|Financial instruments                                                                 |  |             | 107    |   |              |     | (406   | ) |  |     | (406   | )
|Additional labor liability over unrecognized net transition obligation                |  |             | (7     | ) |              |     | (77    | ) |  |     |       |  
|Cumulative translation adjustment                                                     |  |             | 179    |   |              |     | (100   | ) |  |     | (100   | )
|Result of holding non-monetary assets                                                 |  |             | (485   | ) |              |     | (227   | ) |  |     | (227   | )
|                                                                                      |  |             |        |   |              |     |        |   |  |     |        |  
|Other comprehensive income                                                            |  |             | (206   | ) |              |     | (810   | ) |  |     | (733   | )
|Net income                                                                            |  |             | 6,588  |   |              |     | 3,441  |   |  |     | 3,441  |  
|                                                                                      |  |             |        |   |              |     |        |   |  |     |        |  
|Stockholders equity at the end of the year                                           |  | Ps.         | 50,052 |   |              | Ps. | 44,221 |   |  | Ps. | 44,298 |  
|                                                                                      |  |             |        |   |              |     |        |   |  |     |        |  



Note 27. Reconciliation of Mexican
GAAP to U.S. GAAP.



|a) | Reconciliation of Net Income:
|-- | -----------------------------



|                                                               |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  
|-------------------------------------------------------------- |  | ---- | ----- | - | ----------- | --- | ----- | ------------ |  | --- | ----- | - |  | --- | ----- | - |  | --- | ----- | -
|                                                               |  | 2004 |       |   | As Restated |     |       | As Presented | 
|                                                               |  | 2003 |       |   | 2002        |     |       | 2003         |  |     | 2002  |  
|Net majority income under Mexican GAAP                         |  | Ps.  | 5,831 |   |             | Ps. | 3,302 |              |  | Ps. | 3,100 |   |  | Ps. | 3,302 |   |  | Ps. | 3,100 |  
|U.S. GAAP adjustments:                                         |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  
|Participation in Coca-Cola FEMSA (Note 26 a)                   |  |      | 162   |   |             |     | (38   | )            |  |     | (19   | ) |  |     |      |   |  |     |      |  
|Restatement effect                                             |  |      |      |   |             |     |      |              |  |     |      |   |  |     | (13   | ) |  |     | 5     |  
|Start-up expenses (Note 26 d)                                  |  |      | (24   | ) |             |     | (29   | )            |  |     | (25   | ) |  |     | (29   | ) |  |     | (25   | )
|Intangible assets and goodwill (Note 26 e)                     |  |      | 14    |   |             |     | 15    |              |  |     | 19    |   |  |     | 15    |   |  |     |      |  
|Restatement of imported machinery and equipment (Note 26 f)    |  |      | (13   | ) |             |     | (120  | )            |  |     | (108  | ) |  |     | (113  | ) |  |     | (124  | )
|Capitalization of the integral result of financing (Note 26 g) |  |      | (23   | ) |             |     | (19   | )            |  |     | (41   | ) |  |     | (25   | ) |  |     | (42   | )
|Financial instruments (Note 26 h)                              |  |      | 72    |   |             |     | 136   |              |  |     | 3     |   |  |     | 144   |   |  |     | (2    | )
|Deferred income tax (Note 26 i)                                |  |      | 506   |   |             |     | 104   |              |  |     | 463   |   |  |     | 187   |   |  |     | 516   |  
|Deferred employee profit sharing (Note 26 i)                   |  |      | 99    |   |             |     | 182   |              |  |     | 50    |   |  |     | 144   |   |  |     | (56   | )
|Pension plan (Note 26 j)                                       |  |      | (28   | ) |             |     | (18   | )            |  |     | (16   | ) |  |     | (20   | ) |  |     | (17   | )
|Minority interest (Note 26 k)                                  |  |      | (8    | ) |             |     | (74   | )            |  |     | (54   | ) |  |     | (45   | ) |  |     | (32   | )
|Deferred promotional expenses (Note 26 c)                      |  |      |      |   |             |     |      |              |  |     |      |   |  |     | (106  | ) |  |     | (11   | )
|FEMSA ́s minority interest acquisition (Note 26 k)              |  |      |      |   |             |     |      |              |  |     |      |   |  |     |      |   |  |     | 60    |  
|                                                               |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  
|Total U.S. GAAP adjustments                                    |  |      | 757   |   |             |     | 139   |              |  |     | 272   |   |  |     | 139   |   |  |     | 272   |  
|                                                               |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  
|Net income under U.S. GAAP                                     |  | Ps.  | 6,588 |   |             | Ps. | 3,441 |              |  | Ps. | 3,372 |   |  | Ps. | 3,441 |   |  | Ps. | 3,372 |  
|                                                               |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  



Under U.S. GAAP, the
monetary position effect of the income statement adjustments is included in each adjustment, except for the capitalization of the integral result of financing, intangible assets and goodwill as well as pension plan liabilities, which are
non-monetary.



F-53



---

##### Table of Contents

|b) | Reconciliation of Stockholders Equity:
|-- | ---------------------------------------



|                                                               |  |             |        |   |              |     |        |   |  |     |        |  
|-------------------------------------------------------------- |  | ----------- | ------ | - | ------------ | --- | ------ | - |  | --- | ------ | -
|                                                               |  | 2004        |        |   | 2003         |    
|                                                               |  | As Restated |        |   | As Presented |    
|Majority stockholders equity under Mexican GAAP               |  | Ps.         | 35,324 |   |              | Ps. | 30,078 |   |  | Ps. | 30,155 |  
|U.S. GAAP adjustments:                                         |  |             |        |   |              |     |        |   |  |     |        |  
|Restatement of prior period financial statement                |  |             |       |   |              |     |       |   |  |     | (181   | )
|Participation in Coca-Cola FEMSA (Note 26 a)                   |  |             | (60    | ) |              |     | (587   | ) |  |     |       |  
|Start-up expenses (Note 26 d)                                  |  |             | (144   | ) |              |     | (120   | ) |  |     | (120   | )
|Intangible assets and goodwill (Note 26 e)                     |  |             | 48     |   |              |     | 34     |   |  |     | 75     |  
|Restatement of imported machinery and equipment (Note 26 f)    |  |             | 1      |   |              |     | 333    |   |  |     | 234    |  
|Capitalization of the integral result of financing (Note 26 g) |  |             | 409    |   |              |     | 432    |   |  |     | 507    |  
|Financial instruments (Note 26 h)                              |  |             | (94    | ) |              |     | (162   | ) |  |     | (266   | )
|Deferred income tax (Note 26 i)                                |  |             | 247    |   |              |     | (173   | ) |  |     | (263   | )
|Deferred employee profit sharing (Note 26 i)                   |  |             | (1,061 | ) |              |     | (1,169 | ) |  |     | (1,686 | )
|Pension plan (Note 26 j)                                       |  |             | 13     |   |              |     | 44     |   |  |     | 83     |  
|Minority interest (Note 26 k)                                  |  |             |       |   |              |     | 142    |   |  |     | 508    |  
|Deferred promotional expenses                                  |  |             |       |   |              |     |       |   |  |     | (117   | )
|FEMSAs minority interest acquisition (Note 26 l)              |  |             | 15,369 |   |              |     | 15,369 |   |  |     | 15,369 |  
|                                                               |  |             |        |   |              |     |        |   |  |     |        |  
|Total U.S. GAAP adjustments                                    |  |             | 14,728 |   |              |     | 14,143 |   |  |     | 14,143 |  
|                                                               |  |             |        |   |              |     |        |   |  |     |        |  
|Stockholders equity under U.S. GAAP                           |  | Ps.         | 50,052 |   |              | Ps. | 44,221 |   |  | Ps. | 44,298 |  
|                                                               |  |             |        |   |              |     |        |   |  |     |        |  



|c) | Reconciliation of Comprehensive Income:
|-- | ---------------------------------------



|                                                 |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  
|------------------------------------------------ |  | ---- | ----- | - | ----------- | --- | ----- | ------------ |  | --- | ----- | - |  | --- | ----- | - |  | --- | ----- | -
|                                                 |  | 2004 |       |   | As Restated |     |       | As Presented | 
|                                                 |  | 2003 |       |   | 2002        |     |       | 2003         |  |     | 2002  |  
|Majority comprehensive income under Mexican GAAP |  | Ps.  | 5,797 |   |             | Ps. | 3,439 |              |  | Ps. | 2,757 |   |  | Ps. | 3,516 |   |  | Ps. | 2,757 |  
|U.S. GAAP adjustments:                           |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  
|Net income (Note 27 a)                           |  |      | 757   |   |             |     | 139   |              |  |     | 272   |   |  |     | 139   |   |  |     | 272   |  
|Financial instruments                            |  |      | 107   |   |             |     | (406  | )            |  |     |      |   |  |     | (406  | ) |  |     |      |  
|Translation adjustment                           |  |      | 259   |   |             |     | 137   |              |  |     | (147  | ) |  |     | 137   |   |  |     | (389  | )
|Result of holding non-monetary assets            |  |      | (538  | ) |             |     | (678  | )            |  |     | (405  | ) |  |     | (678  | ) |  |     | (163  | )
|                                                 |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  
|Comprehensive income under U.S. GAAP             |  | Ps.  | 6,382 |   |             | Ps. | 2,631 |              |  | Ps. | 2,477 |   |  | Ps. | 2,708 |   |  | Ps. | 2,477 |  
|                                                 |  |      |       |   |             |     |       |              |  |     |       |   |  |     |       |   |  |     |       |  



Note 28. Future Impact of Recently
Issued Accounting Standards Not Yet in Effect.

|a) | In Mexican GAAP:
|-- | ----------------



The Instituto Mexicano de Contadores Públicos (IMCP) issued the following bulletins whose application is mandatory effective January 1,
2005, except as otherwise indicated, the Company does not anticipate that these new standards will have a significant impact on its financial position or results of operations.



| |  |  | Bulletin D-3, Obligaciones laborales (Labor obligations) (Bulletin D-3):
| | - |  | ----------------------------------------------------------------------------



Revised Bulletin D-3 establishes:



| |  | Accounting standards for post-retirement benefits other than pension, which in accordance with Circular No. 50, were previously regulated by International Accounting Standard No.
19;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Accounting standards for the treatment of reductions and early extinguishment of post retirement benefits other than pensions, this requirement is mandatory as of 2004; and
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-54



---

##### Table of Contents

| |  | Accounting standards for severance payments resulting from a restructuring and severance payments resulting from situations other than a restructuring.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------



The Company is evaluating the impact of this new standard.



| |  |  | Bulletin C-10, Instrumentos financieros derivados y operaciones de cobertura (Derivative financial instruments and hedging transactions) (Bulletin
C-10):
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



Bulletin C-10 establishes
detailed accounting guidelines for the valuation, presentation and disclosure of derivative financial instruments. In addition, it establishes the conditions to consider financial instruments as hedging, and classifies hedging for purposes of
defining whether the gain or loss that results from the valuation of hedging instruments at fair value should be recorded in net income or other comprehensive income.



This new standard substantially conforms Mexican GAAP to U.S. GAAP.



| |  |  | Bulletin C-2, Documento de Adecuaciones al Boletín C-2 (Amendments to Bulletin C-2):
| | - |  | ----------------------------------------------------------------------------------------



Amendments to Bulletin C-2 establish that the gain or loss attributable to
changes in the fair value of financial instruments classified as available for sale and their monetary effect, should be recognized in other comprehensive income, and upon their sale should be recognized in net income. Bulletin C-2 does not allow
the transfer of financial instruments originally classified as trading instruments to be available for sale or held until maturity or vice-versa. Amendments to Bulletin C-2 also incorporates detailed rules to recognize impairment in the value of
financial instruments. This revised standard substantially conforms Mexican GAAP to U.S. GAAP.



| |  |  | Bulletin B-7, Adquisiciones de Negocios (Businesses Acquisitions) (Bulletin B-7):
| | - |  | -------------------------------------------------------------------------------------



Bulletin B-7 establishes:



| |  | The purchase method as the only acceptable method to account for businesses acquisitions and investment in affiliated companies. International Accounting Standard No. 22
Business Combinations, will no longer be supplemental under Mexican GAAP;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Goodwill is no longer subject to amortization and instead is subject to an impairment test, in accordance with Bulletin C-15;
| | - | -----------------------------------------------------------------------------------------------------------------------------



| |  | Specific standards for the acquisition of minority interest and asset transfers or share exchanges between companies under common control; and
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  | Supplemental guidance for the accounting for intangible assets recognized in a business acquisition in accordance with Bulletin C-8.
| | - | ------------------------------------------------------------------------------------------------------------------------------------



This new standard substantially conforms Mexican GAAP to U.S. GAAP.



|b) | In US GAAP:
|-- | -----------



The following new accounting standards have been issued under U.S. GAAP, the application of which is required as indicated. The Company does not
anticipate that these new standards will have a significant impact on its financial position or results of operations.



| |  |  | Share-Based Payments or SFAS 123(R)
| | - |  | -------------------------------------



This statement eliminates the option to apply the intrinsic value measurement provisions of Accounting Principles Board Opinion No. 25, Accounting
for Stock Issued to Employees to stock compensation awards issued to employees. Rather, SFAS 123(R) requires companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date
fair value of the award. That cost will be recognized over the period during which an employee is required to provide services in exchange for the award-the requisite service period (usually the vesting period). SFAS 123(R) applies to all awards
granted after the required effective date and to awards modified, repurchased, or cancelled after that date. SFAS 123(R) will be effective for the fiscal year ending December 31, 2006. The Company does not grant stock options to employees.



F-55



---

##### Table of Contents

| |  |  | FASB 151, Inventory Costs
| | - |  | ---------------------------



Statement 151 is an amendment to Accounting Research Bulletin No. 43. This statement clarifies that the abnormal amounts of the idle capacity expense,
freight, handling costs and wasted materials should be recognized as current period charges and requires the allocation of fixed production overhead cost to inventory based on the normal capacity of the production facilities. This guidance is
effective for inventory costs incurred during fiscal years beginning after June 15, 2005, with earlier application allowed for inventory costs incurred during fiscal years beginning after November 23, 2004.



| |  |  | Exchanges of Nonmonetary Assets - an amendment of Accounting Principles Board Opinion No. 29 or SFAS No. 153
| | - |  | --------------------------------------------------------------------------------------------------------------



In December 2004, the FASB issued SFAS No. 153, which amends Accounting
Principles Board Opinion No. 29, Accounting for Nonmonetary Transactions to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that
do not have commercial substance. SFAS No. 153 is effective for nonmonetary assets exchanges occurring in fiscal periods beginning after June 15, 2005.



F-56



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm



To the Stockholders of

FEMSA COMERCIO, S.A. de C.V.



We have
audited the consolidated balance sheets of FEMSA COMERCIO, S.A. de C.V. and Subsidiaries(a wholly-owned subsidiary of FOMENTO ECONÓMICO MEXICANO, S.A. de C.V.) as of December 31, 2004 and 2003, and the related consolidated
statements of income, changes in stockholders equity and changes in financial position for each of the three years in the period ended December 31, 2004 (not presented separately herein). These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.



We conducted our audits in accordance with auditing standards generally accepted in Mexico and in accordance with the standards of the Public Company Accounting Oversight
Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of FEMSA
COMERCIO, S.A. de C.V. and Subsidiaries at December 31, 2004 and 2003, and the consolidated results of their operations, the changes in their stockholders equity and the changes in their financial position for each of the three years in
the period ended December 31, 2004, in conformity with accounting principles generally accepted in Mexico, which differ in certain significant respects from accounting principles generally accepted in the United States of America, as described in
Notes 19 and 20 to the consolidated financial statements.



Mancera, S. C. A Member Practice of Ernst & Young Global/s/ Roberto Rodríguez CastañedaC.P.C. Roberto Rodríguez Castañeda




San Pedro Garza García, N.L., México

January 28, 2005



F-57



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm



To the Stockholders of

FEMSA EMPAQUES, S.A. de C.V.



We have
audited the consolidated balance sheets of FEMSA EMPAQUES, S.A. de C.V. and Subsidiaries(a wholly-owned subsidiary of FOMENTO ECONÓMICO MEXICANO, S.A. de C.V.) as of December 31, 2004 and 2003, and the related consolidated
statements of income, changes in stockholders equity and changes in financial position for the years then ended (not presented separately herein). These consolidated financial statements are the responsibility of the Companys management.
Our responsibility is to express an opinion on these consolidated financial statements based on our audits.



We conducted our audits in accordance with auditing standards generally accepted in Mexico and in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of FEMSA EMPAQUES, S.A. de C.V. and Subsidiaries at December
31, 2004 and 2003, and the consolidated results of their operations, the changes in their stockholders equity and the changes in their financial position for the years then ended, in conformity with accounting principles generally accepted in
Mexico, which differ in certain significant respects from accounting principles generally accepted in the United States of America, as described in Notes 23 and 24 to the consolidated financial statements.



Mancera, S.C. A Member Practice of Ernst & Young Global/s/ Victor Soulé GarcíaC.P.C. Victor Soulé García




San Pedro Garza García, N.L., México

January 28, 2005



F-58



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm



To the Stockholders of

FOMENTO ECONÓMICO MEXICANO, S.A. de C.V.



We have audited the combined balance sheets of FÁBRICAS MONTERREY, S.A. de C.V., SÍLICES de VERACRUZ, S.A. de C.V., SÍLICE DEL ISTMO, S.A. de C.V., CIERRES HERMÉTICOS, S.A. de C.V.andARRENDADORA
INDUSTRIAL REGIOMONTANA, S.A. de C.V.(wholly-owned subsidiaries of FEMSA CERVEZA, S.A. de C.V., which in turn is a wholly-owned subsidiary of FOMENTO ECONÓMICO MEXICANO, S.A. de C.V.), as of December 31, 2004 and 2003, and
the related combined statements of income, changes in stockholders equity and changes in financial position for the years then ended (not presented separately herein). These combined financial statements are the responsibility of the
companies management. Our responsibility is to express an opinion on these combined financial statements based on our audits.



We conducted our audits in accordance with auditing standards generally accepted in Mexico and in accordance with the standards of the Public Company Accounting Oversight
Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the companies internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the combined financial statements referred to above present fairly, in all material respects, the combined financial position of FÁBRICAS
MONTERREY, S.A. de C.V., SÍLICES DE VERACRUZ, S.A. de C.V., SÍLICE DEL ISTMO, S.A. de C.V., CIERRES HERMÉTICOS, S.A. de C.V.and ARRENDADORA INDUSTRIAL REGIOMONTANA, S.A. de C.V.at December 31, 2004 and 2003, and the
combined results of their operations, the changes in their stockholders equity and the changes in their financial position for the years then ended, in conformity with accounting principles generally accepted in Mexico, which differ in certain
significant respects from accounting principles generally accepted in the United States of America, as described in Notes 17 and 18 to the combined financial statements.



Mancera, S.C. A Member Practice of Ernst & Young Global/s/ Victor Soulé GarcíaC.P.C. Victor Soulé García




San Pedro Garza García, N.L., México

January 28, 2005



F-59