|(Mark One)                                                             
|-----------------------------------------------------------------------
|                                                                       
|[X]                                                                    
|                                                                       
|                                                                       
|                                                                       
|                                                                       
|[  ]    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|                                                                       
|                                                                       





|000-31249               
|------------------------
|(Commission file number)





|Mojave Southern, Inc.                                            
|-----------------------------------------------------------------
|(Exact name of small business issuer as specified in its charter)





|Nevada                           
|---------------------------------
|(State or other jurisdiction     
|of incorporation or organization)





|88-0331369         
|-------------------
|(IRS Employer      
|Identification No.)





|3779 E. Desert Inn Road                 
|----------------------------------------
|Las Vegas, Nevada 89121                 
|(Address of principal executive offices)





|(702) 451-2029             
|---------------------------
|(Issuer's telephone number)





|                                                                                  
|----------------------------------------------------------------------------------
|(Former name, former address and former fiscal year, if changed since last report)



[X]



Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



The number of shares outstanding of each of the issuer's classes of common equity: As of June 30, 2002 - 525,000 shares of common stock



Transitional Small Business Disclosure Format (check one):  Yes [  ]   No [X]

---









|           |                                                             | Page  
|---------- | ----------------------------------------------------------- | ------
|           |                                                             | Number
|           |                                                             |       
|PART I.    | FINANCIAL INFORMATION                                       |       
|           |                                                             |       
|Item 1.    | Financial Statements                                        |       
|           |                                                             |       
|           | Independent Auditor's Report                                | 3     
|           |                                                             |       
|           | Balance Sheet                                               | 4     
|           |                                                             |       
|           | Statement of Operations                                     | 5     
|           |                                                             |       
|           | Statement of Stockholders' Equity                           | 6     
|           |                                                             |       
|           | Statement of Cash Flows                                     | 7     
|           |                                                             |       
|           | Notes to Financial Statements                               | 7     
|           |                                                             |       
|Item 2.    | Management's Discussion and Analysis of Financial Condition |       
|           | and Plan of Operations                                      | 10    
|           |                                                             |       
|Part II.   | OTHER INFORMATION                                           |       
|           |                                                             |       
|Item 1.    | Legal Proceedings                                           | 11    
|           |                                                             |       
|Item 2.    | Change in Securities and Use of Proceeds                    | 11    
|           |                                                             |       
|Item 3.    | Defaults Upon Senior Securities                             | 11    
|           |                                                             |       
|Item 4.    | Submission of Matters to a Vote of Security Holders         | 11    
|           |                                                             |       
|Item 5.    | Other Information                                           | 11    
|           |                                                             |       
|Item 6.    | Exhibits and Reports on Form 8-K                            | 11    
|           |                                                             |       
|SIGNATURES | 12                                                         



---

PART I.  FINANCIAL INFORMATION



ITEM 1.  Financial Statements



Independent Auditors Report





|MARK SHERMAN, CPA                       
|----------------------------------------
|316 SOUTH JONES BOULEVARD               
|LAS VEGAS, NV  89107                    
|PHONE (702) 645-6318 FAX: (702) 645-1604
|                                        









|Board of Directors   
|---------------------
|Mojave Southern, Inc.
|Las Vegas, Nevada    



I have audited the accompanying balance sheet of Mojave Southern, Inc. and consolidated subsidiary as of June 30, 2002; and the related statement of operations, stockholders equity and cash flows for the period ended June 30, 2002.  These financial statements are the responsibility of the Companys management.  My responsibility is to express an opinion on these financial statements based on my audit.



I conducted my audit in accordance with generally accepted auditing standards.  Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  I believe that my audit provides a reasonable basis for my opinion.  The December 31, 1999 financial statements were examined by other auditors whose report dated February 23, 2000, expressed an unqualified opinion on those statements.



In my opinion, the financials referred to above present fairly, in all material respects, the financial position of Mojave Southern, Inc., and subsidiary at June 30, 2002; and the results of operations and their cash flows for the period ended June 30, 2002 in conformity with generally accepted accounting principles.





|Mark S. Sherman
|---------------
|July 23, 2002  





---











|Assets                                     |                           |        
|------------------------------------------ | ------------------------- | -------
|                                           |                           |        
|Current Assets                             |                           |        
|Cash                                       | $                         | 0      
|Accounts Receivable                        |                           | 5,831  
|Prepaid Expenses                           |                           | 1,500  
|Inventory                                  | 237                      
|Total Current Assets                       | $                         | 7,568  
|                                           |                           |        
|Fixed Assets                               |                           |        
|Equipment                                  | $                         | 4,976  
|Furniture and Fixtures                     |                           | 6,064  
|Less: Accumulated Depreciation             | (5,818)                  
|Total Fixed Assets, Net                    | $                         | 5,222  
|                                           |                           |        
|Other Assets                               |                           |        
|Refundable Deposits                        | $                         | 3,300  
|Goodwill (Note 5)                          |                           | 76,555 
|Other                                      | 6,696                    
|Total Other Assets                         | $                 86,551 
|                                           |                           |        
|Total Assets                               | $                 99,341 
|                                           |                           |        
|Liabilities and Stockholders' Equity       |                           |        
|                                           |                           |        
|Current Liabilities                        |                           |        
|Accounts Payable                           | $                         | 120,680
|Other Current Liabilities                  | 76,637                   
|Total Current Liabilities                  | $                         | 197,317
|                                           |                           |        
|Stockholders' Equity                       |                           |        
|                                           |                           |        
|Common Stock, $.001 par value,             |                           |        
|Authorized 50,000,000 shares,              |                           |        
|Issued and outstanding at                  |                           |        
|June 30, 2002 525,000 shares               | $                         | 525    
|Additional Paid-In Capital                 |                           | 114,669
|Retained Earnings (Deficit)                | $              (213,170) 
|                                           |                           |        
|Total Stockholders' Equity (Deficit)       | $                (97,976)
|                                           |                           |        
|Total Liabilities and Stockholders' Equity | $                 99,341 









---









|                            |                     |                     | From Inception
|--------------------------- | ------------------- | ------------------- | --------------
|                            | January 1, 2002     | (December 30, 1994)
|                            |                     | Through             | Through       
|                            | June 30, 2002       | June 30, 2002      
|                            |                     |                     |               
|Income                      |                     |                     |               
|Revenue                     | $            13,979 | $            74,638
|Total Income                |                     | 13,979              | 74,638        
|                            |                     |                     |               
|Expenses                    |                     |                     |               
|General and Administrative  | $            76,482 | $          287,808 
|Total Expenses              | $                   | 76,482              | $ 287,808     
|                            |                     |                     |               
|Net Profit (Loss)           | $         (62,503)  | $       (213,170)  
|                            |                     |                     |               
|Net Profit (Loss) Per Share | $         (0.1191)  | $         (0.4060) 
|                            |                     |                     |               
|Average Number Of Shares Of |                     |                     |               
|Common Stock Outstanding    | 525,000             | 525,000            









---

Mojave Southern, Inc.









|                              | Common Stock |        |         |                   |         
|----------------------------- | ------------ | ------ | ------- | ----------------- | --------
|                              | Number       |        |         | Additional        | Retained
|                              | Of           |        |         |                   | Paid In 
|                              | Shares       | Amount | Capital | (Deficit)        
|January 10, 1995              |              |        |         |                   |         
|Issued for cash               | 50,000       | $      | 50      | $                 | 3,542   
|Net (loss), 12-30-94          |              |        |         |                   |         
|(inception) to 12-31-95       |              |        |         | $            (80)
|Balance Dec. 31, 1995         | 50,000       | $      | 50      | $                 | 3,542   
|                              |              |        |         |                   |         
|Net (Loss), 12-30-96          |              |        |         | $       (3,307)  
|Balance Dec. 31, 1996         | 50,000       | $      | 50      | $                 | 3,542   
|                              |              |        |         |                   |         
|Net (Loss), 12-31-97          |              |        |         | $          (209) 
|Balance Dec. 31, 1997         | 50,000       | $      | 50      | $                 | 3,542   
|                              |              |        |         |                   |         
|April 4, 1998 issued          |              |        |         |                   |         
|for cash and stock            | 125,000      | $      | 125     | $                 | 11,527  
|April 4, 1998 cancel          |              |        |         |                   |         
|shares issued in 1995         | (50,000)     | $      | (50)    |                   |         
|October 2, 1998               |              |        |         |                   |         
|issued for cash               | 200,000      | $      | 200     | $                 | 49,800  
|Net (Loss), 12-31-98          |              |        |         |                   |         
|Net (Loss), 12-31-99          |              |        |         | $     (20,850)   
|Balance Dec. 31, 1999         | 325,000      | $      | 325     | $                 | 64,869  
|                              |              |        |         |                   |         
|February 29, 2000             |              |        |         |                   |         
|issued for 100% of stock of   |              |        |         |                   |         
|Norden Associates, Inc. stock | 200,000      | $      | 200     | $                 | 49,800  
|Net (Loss), December 31, 2000 |              |        |         | $     (26,252)   
|Balance December 31, 2000     | 525,000      | $      | 525     | $                 | 114,669 
|                              |              |        |         |                   |         
|Net (Loss), December 31, 2001 |              |        |         | $     (33,663)   
|Balance December 31, 2000     | 525,000      | $      | 525     | $                 | 114,669 
|                              |              |        |         |                   |         
|Net (Loss), June 30, 2002     |              |        |         | $     (62,503)   
|Balance June 30, 2002         | 525,000      | $      | 525     | $                 | 114,669 









---









|                                     |                         |                         | From Inception
|------------------------------------ | ----------------------- | ----------------------- | --------------
|                                     | January 1, 2002         | (December 30, 1994)    
|                                     |                         | Through                 |               
|                                     | June 30, 2002           | June 30, 2002          
|                                     |                         |                         |               
|CASHFLOWSFROMOPERATINGACTIVITIES     |                         |                         |               
|                                     |                         |                         |               
|Net Income (Loss)                    | $                       | (62,503)                | $             
|                                     |                         |                         |               
|Depreciation and Amortization        |                         | 3,270                   |               
|Accounts Receivable increase         |                         | 39,203                  |               
|Refundable Deposits increase         |                         | 0                       |               
|Inventory increase                   |                         | 24                      |               
|Prepaid Expenses increase            |                         | 0                       |               
|Goodwill                             |                         | 0                       |               
|Other Assets                         |                         | 0                       |               
|Accounts Payable (decrease) increase | 19,084                  | 197,317                
|Cash Flows From Operating Activities | $                       | (922)                   | $             
|                                     |                         |                         |               
|CASHFLOWSFROMINVESTINGACTIVITIES     |                         |                         |               
|Issue Common Stock                   |                         |                         | $             
|Additional Paid In Capital           |                         |                         |               
|Purchase of Equipment                |                         |                         | (11,040)      
|Cash Flows From Investing Activities |                         |                         | $             
|                                     |                         |                         |               
|Net increase (decrease) in Cash      | $                       | (922)                   | $             
|                                     |                         |                         |               
|Cash                                 |                         |                         |               
|Beginning of Period                  | $                 922   | $                     0
|                                     |                         |                         |               
|Cash                                 |                         |                         |               
|June 30, 2002                        | $                     0 | $                     0









---









NOTE 1  ORGANIZATION AND ACCOUNTING POLICIES



The Company was incorporated December 30, 1994 under the laws of the State of Nevada.



The Company was organized to engage in any lawful activity.



The Companys accounting policies and procedures are as follows:





|1. | The Company uses the accrual method of accounting.          
|-- | ------------------------------------------------------------
|2. | Earnings per share are computed using the weighted average  
|   | number of shares of common stock outstanding.               
|3. | The Company has not yet adopted any policy regarding payment
|   | of dividends.  No dividends have been paid since inception. 



NOTE 2  INVESTMENT IN NORDEN ASSOCIATES, INC.



On February 29, 2000 the Company purchased 100% of the common stock of Norden Associates, Inc. dba Nettas Salon, a company with an established source of revenue, in exchange for 200,000 shares of Mojave Southern, Inc.s restricted common stock $.001 par value.  For purposes of the transaction the value of the 200,000 shares of Mojave Southern, Inc. common stock was valued at $0.25 per share.



NOTE 3  INVESTMENT IN NETTAS SALON



On May 12, 1999 Norden Associates, Inc. purchased Bella Dona Hair and Nails, a personal care salon for $22,000 cash.  Norden has continued this business by doing business under the name Nettas Salon.  The following information of Nettas Salon is selected financial information at June 30, 2002 and June 30, 2001:





|                               |                   | Audited           |   | Audited
|------------------------------ | ----------------- | ----------------- | - | -------
|                               | June 30, 2002     | June 30, 2001    
|Assets                         |                   |                   |   |        
|Current Assets                 | $                 | 5,696             | $ | 6,159  
|Fixed Assets                   |                   | 5,221             |   | 6,266  
|Other Assets                   | 6,696             | 10,192           
|                               | $          17,613 | $          22,617
|                               |                   |                   |   |        
|Liabilities and Owners' Equity |                   |                   |   |        
|Current Liabilities            | $                 | 35,064            | $ | 26,241 
|Owners' (deficit) equity       | (17,451)          | (3,624)          
|                               | $          17,613 | $          22,617



Revenues and net income (loss) for the three months ended June 30, 2002 and June 30, 2001 are as follows:





|                  | June 30, 2002      | June 30, 2001    
|----------------- | ------------------ | -----------------
|                  |                    |                  
|Revenues          | $            6,893 | $          15,302
|                  |                    |                  
|Net income (loss) | (8,669)            | (20,855)         





---

Mojave Southern







NOTE 5  GOODWILL



The Company records goodwill upon consolidation of its wholly owned subsidiary Norden Associates, Inc.



NOTE 6 - COMMON STOCK



On April 4, 1998 the Company cancelled 50,000 shares of stock originally issued on January 10, 1995.  On the same date, the Company issued 125,000 shares of stock for $7,500 cash and 4,286 shares of R & R Resources, Inc. equaling $7,500 total consideration.

On February 29, 2000 the Company issued 200,000 shares of stock to Norden Associates, Inc. sole shareholder.



NOTE 7 - SUBSEQUENT EVENT



On July 14, 2002 the Board of Directors determined that it is in the best interest of the Corporation and its Shareholders to amend the articles of incorporation by increasing the authorized share capital of the corporation to one hundred million (100,000,000) with a par value of .001; and, creating a five million (5,000,000) share class of preferred stock with a par value of .001.

On July 17, 2002 the Board of Directors determined that in the best interest of the Corporation and its shareholders that the Corporation declare a twenty-seven (27) share for every one (1) share stock dividend. Specifically, for every one (1) share currently owned, a shareholder shall receive twenty-seven (27) additional shares.  The total issued and outstanding common stock after the stock dividend will be a total of fourteen million, seven hundred thousand shares (14,700,000).  The dividend is not a mandatory share exchange.  It is not necessary for shareholders to take any action to participate in this dividend.  The record date for the declared dividend was July 22, 2002 at 8:00 a.m. EST.





---

Mojave Southern, Inc.



Item 2. Management's Discussion and Analysis of Financial Condition and Plan of Operations



This statement includes projections of future results and forward looking statements as that term is defined in Section 27A of the Securities Act of 1933 as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934 as amended (the Exchange Act).  All statements that are included in this Quarterly Report, other than statements of historical fact, are forward looking statements.  Although management believes that the expectations reflected in these forward looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct.



Financial Summary



Results of Operations for the Six-Months Ended June 30, 2002



Due to general and administrative expenses the Company experienced a net loss of  $62,503 for the six-month period ending June 30, 2002. The Company anticipates the continuance of loss due to general and administrative expenses until such time as sufficient revenues are realized from operations in the fiscal year 2002.



Liquidity and Capital Resources for the Six-Months Ended June 30, 2002



At June 30, 2002, the Company had a working capital deficit of $213,170. Since inception, net cash used in operating activities was $104,154. The Company is currently dependent on cash flows provided by investing activities, through the issuance of common stock and borrowings from stockholders. Net cash provided by investing activities since inception were $104,154. The Company estimates capital requirements for the next 6 to 12 months to total approximately $2,000 per month.

The company has depleted its remaining cash of $922 and is reliant on its accounts receivable, revenues and additional investment to fulfill obligations and continue operations.



Management Plan of Operations



Mojave Southern, Inc. entered into an agreement on July 26, 2002 (amended and restated on August 12, 2002) where it will acquire all of the issued and outstanding common stock of New York Medical, Inc. New York Medical, Inc. is a provider of outpatient diagnostic and rehabilative healthcare services.

Upon closing the acquisition of New York Medical, Inc., management may adopt the operations of New York Medical, Inc. as its primary operations and will consider the benefits of continuing its Salon operations.

Mojave Southern through the operation of Nettas Salon currently intends to provide Salon and Day Spa services, away from the hustle and bustle of the Las Vegas Strip, at affordable pricing, rendering our customers with the preeminent service and pampering that Salon and Day Spa consumers envision as their expected experience.

During the first quarter of fiscal year 2002 the Company generated revenues of $7,110; and, for the current reporting period January 1, 2002 through June 30, 2002 the Company has generated revenues of $13,979.  Mojave Southern has concerns whether the continued operation of Netta's Salon remains close to generating sufficient revenues to achieve profitability. Should profitability be achieved, the Company will consider if opening additional Salons is the best available method of increasing profitability and shareholder value.





---

Mojave Southern, Inc.



Part II. OTHER INFORMATION



Item 1. Legal Proceedings



None



Item 2. Change in Securities and Use of Proceeds



On July 14, 2002 the Board of Directors determined that it is in the best interest of the Corporation and its Shareholders to amend the articles of incorporation by increasing the authorized share capital of the corporation to one hundred million (100,000,000) with a par value of .001; and, creating a five million (5,000,000) share class of preferred stock with a par value of .001.

The effect of this increase of the authorized amount of common equity is that if issued could result in increase of dilution to the existing securities holders.

On July 17, 2002 the Board of Directors determined that in the best interest of the Corporation and its shareholders that the Corporation declare a twenty-seven (27) share for every one (1) share stock dividend.  Specifically, for every one (1) share currently owned, a shareholder shall receive twenty-seven (27) additional shares.  The total issued and outstanding common stock after the stock dividend will be a total of fourteen million, seven hundred thousand shares (14,700,000). The dividend is not a mandatory share exchange.  It is not necessary for shareholders to take any action to participate in this dividend.  The record date for the declared dividend was July 22, 2002 at 8:00 a.m. EST.





|Item 3. | Defaults Upon Senior Securities                    
|------- | ---------------------------------------------------
|        | None                                               
|        |                                                    
|Item 4. | Submission of Matters to a Vote of Security Holders
|        | Not applicable                                     
|        |                                                    
|Item 5. | Other Information                                  
|        | None                                               



Item 6. Exhibits and Reports on Form 8-K



Exhibits



No changes have occurred, therefore Mojave Southern incorporates by reference the exhibits 3 (a) Articles of Incorporation and 3 (b) Bylaws filed with its disclosure statement on Form 10-SB, on August 4, 2000.



Mojave Southern, Inc. includes herewith the following exhibit:





|99.1 | Certification of President of Mojave Southern, Inc. pursuant to        
|---- | -----------------------------------------------------------------------
|     | 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the      
|     | Sarbanes-Oxley Act of 2002.                                            
|     |                                                                        
|99.2 | Certification of Secretary, Treasurer and Principle Accounting Officer 
|     | of Mojave Southern, Inc. pursuant to 18 U.S.C. Section 1350, as adopted
|     | pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.             



Reports on Form 8-K



Report filed on form 8K on July 30, 2002 as amended on form 8K/a filed on August 15, 2002, which the company incorporates by reference including exhibits attached thereto, into this 10QSB Quarterly Report for the period ended June 30, 2002





---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



Mojave Southern, Inc.





|By:  /s/ Netta Girard, Secretary
|--------------------------------
|Netta Girard, Secretary         



Date:  August 16, 2002





---