##### Table of Contents

As filed with the Securities and Exchange Commission on April 27, 2012.







UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 20-F

ANNUAL REPORT PURSUANT TO SECTION 13

OF THE SECURITIES EXCHANGE ACT OF 1934



For the fiscal year ended December 31, 2011



Commission file number 333-08752





Fomento Económico Mexicano, S.A.B. de C.V.

(Exact name of registrant as specified in its charter)



Mexican Economic Development, Inc.

(Translation of registrants
name into English)



United Mexican States

(Jurisdiction of incorporation or organization)



General Anaya No. 601 Pte.

Colonia Bella Vista

Monterrey, NL 64410 Mexico

(Address of principal executive offices)





Juan F. Fonseca

General Anaya No. 601 Pte.

Colonia Bella Vista

Monterrey, NL 64410 Mexico

(52-818) 328-6167

investor@femsa.com.mx

(Name, telephone, e-mail and/or facsimile number and

address of company contact person)







Securities registered or to be registered pursuant to Section 12(b) of the Act:



|                                                                                                                                                                                 |  |  |  |                                           
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | ------------------------------------------
|Title of each class:                                                                                                                                                             |  |  |  | Name of each exchange on which
registered:
|American Depositary Shares, each representing 10 BD Units, and each BD Unit consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares,
without par value |  |  |  | New York Stock Exchange                   

Securities registered or to be registered pursuant to Section 12(g) of the Act:

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

None

Indicate the number of outstanding shares of each of the issuers classes of capital or common stock as of the close of the period covered by the
annual report:



|              |  |                                                                                                                                                                                                                                                           
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2,161,177,770 |  | BD Units, each consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares, without par value. The BD Units represent a total of 2,161,177,770 Series B
Shares, 4,322,355,540 Series D-B Shares and 4,322,355,540 Series D-L Shares.
|1,417,048,500 |  | B Units, each consisting of five Series B Shares without par value. The B Units represent a total of 7,085,242,500 Series B Shares.                                                                                                                       

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.



|       |  |      
|------ |  | -----
|x  Yes |  |  ̈  No

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.



|       |  |      
|------ |  | -----
| ̈  Yes |  | x  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if
any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and
post such files). N/A



|       |  |      
|------ |  | -----
| ̈  Yes |  |  ̈  No

Indicate by check mark whether the registrant: (1) has filed all reports required to be file by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.



|       |  |      
|------ |  | -----
|x  Yes |  |  ̈  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated
filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):



|                           |  |                      |  |                         
|-------------------------- |  | -------------------- |  | ------------------------
|Large Accelerated filer  x |  | Accelerated filer   ̈ |  | Non-accelerated filer   ̈

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included
in this filing:



|             |  |         |  |         
|------------ |  | ------- |  | --------
|U.S. GAAP   ̈ |  | IFRS   ̈ |  | Other  x

If Other has been checked in response to the previous question, indicate by check mark which financial
statement item the registrant has elected to follow.



|          |  |          
|--------- |  | ---------
| ̈ Item 17 |  | x Item 18

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).



|      |  |     
|----- |  | ----
| ̈ Yes |  | x No









---

##### Table of Contents

TABLE OF CONTENTS



|             |  |                                                                  |   |      |    | 
|------------ |  | ---------------------------------------------------------------- | - | ---- | -- | 
|             |  |                                                                  |   | Page |   
|INTRODUCTION |  |                                                                  | 1 |     
|             |  |                                                                 
|             |  | References                                                       |   |      | 1  | 
|             |  | Currency Translations and Estimates                              |   |      | 1  | 
|             |  | Forward-Looking Information                                      |   |      | 1  | 
|             |  |                                                                 
|ITEMS 1-2.   |  | NOT APPLICABLE                                                   |   |      | 2  | 
|             |  |                                                                 
|ITEM 3.      |  | KEY INFORMATION                                                  |   |      | 2  | 
|             |  |                                                                 
|             |  | Selected Consolidated Financial Data                             |   |      | 2  | 
|             |  | Dividends                                                        |   |      | 5  | 
|             |  | Exchange Rate Information                                        |   |      | 7  | 
|             |  | Risk Factors                                                     |   |      | 8  | 
|             |  |                                                                 
|ITEM 4.      |  | INFORMATION ON THE COMPANY                                       |   |      | 19 | 
|             |  |                                                                 
|             |  | The Company                                                      |   |      | 19 | 
|             |  | Overview                                                         |   |      | 19 | 
|             |  | Corporate Background                                             |   |      | 19 | 
|             |  | Ownership Structure                                              |   |      | 25 | 
|             |  | Significant Subsidiaries                                         |   |      | 27 | 
|             |  | Business Strategy                                                |   |      | 27 | 
|             |  | Coca-Cola FEMSA                                                  |   |      | 28 | 
|             |  | FEMSA Comercio                                                   |   |      | 46 | 
|             |  | FEMSA Cerveza and Equity Method Investment in the Heineken Group |   |      | 50 | 
|             |  | Other Business                                                   |   |      | 51 | 
|             |  | Description of Property, Plant and Equipment                     |   |      | 51 | 
|             |  | Insurance                                                        |   |      | 53 | 
|             |  | Capital Expenditures and Divestitures                            |   |      | 53 | 
|             |  | Regulatory Matters                                               |   |      | 53 | 
|             |  |                                                                 
|ITEM 4A.     |  | UNRESOLVED STAFF COMMENTS                                        |   |      | 59 | 
|             |  |                                                                 
|ITEM 5.      |  | OPERATING AND FINANCIAL REVIEW AND PROSPECTS                     |   |      | 60 | 
|             |  |                                                                 
|             |  | Overview of Events, Trends and Uncertainties                     |   |      | 60 | 
|             |  | Recent Developments                                              |   |      | 60 | 
|             |  | Operating Leverage                                               |   |      | 62 | 
|             |  | New Accounting Pronouncements                                    |   |      | 65 | 
|             |  | Operating Results                                                |   |      | 70 | 
|             |  | Liquidity and Capital Resources                                  |   |      | 78 | 
|             |  | U.S. GAAP Reconciliation                                         |   |      | 85 | 
|             |  |                                                                 
|ITEM 6.      |  | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES                       |   |      | 86 | 
|             |  |                                                                 
|             |  | Directors                                                        |   |      | 86 | 
|             |  | Senior Management                                                |   |      | 91 | 
|             |  | Compensation of Directors and Senior Management                  |   |      | 94 | 
|             |  | EVA Stock Incentive Plan                                         |   |      | 94 | 
|             |  | Insurance Policies                                               |   |      | 95 | 
|             |  | Ownership by Management                                          |   |      | 95 | 
|             |  | Board Practices                                                  |   |      | 96 | 



i



---

##### Table of Contents

|             |  |                                                                         |  |  |     | 
|------------ |  | ----------------------------------------------------------------------- |  |  | --- | 
|             |  | Employees                                                               |  |  | 97  | 
|             |  |                                                                        
|ITEM 7.      |  | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS                       |  |  | 98  | 
|             |  |                                                                        
|             |  | Major Shareholders                                                      |  |  | 98  | 
|             |  | Related-Party Transactions                                              |  |  | 99  | 
|             |  | Voting Trust                                                            |  |  | 99  | 
|             |  | Interest of Management in Certain Transactions                          |  |  | 99  | 
|             |  | Business Transactions between Coca-Cola FEMSA and The Coca-Cola Company |  |  | 100 | 
|             |  |                                                                        
|ITEM 8.      |  | FINANCIAL INFORMATION                                                   |  |  | 102 | 
|             |  |                                                                        
|             |  | Consolidated Financial Statements                                       |  |  | 102 | 
|             |  | Dividend Policy                                                         |  |  | 102 | 
|             |  | Legal Proceedings                                                       |  |  | 102 | 
|             |  | Significant Changes                                                     |  |  | 104 | 
|             |  |                                                                        
|ITEM 9.      |  | THE OFFER AND LISTING                                                   |  |  | 104 | 
|             |  |                                                                        
|             |  | Description of Securities                                               |  |  | 104 | 
|             |  | Trading Markets                                                         |  |  | 105 | 
|             |  | Trading on the Mexican Stock Exchange                                   |  |  | 105 | 
|             |  | Price History                                                           |  |  | 106 | 
|             |  |                                                                        
|ITEM 10.     |  | ADDITIONAL INFORMATION                                                  |  |  | 109 | 
|             |  |                                                                        
|             |  | Bylaws                                                                  |  |  | 109 | 
|             |  | Taxation                                                                |  |  | 115 | 
|             |  | Material Contracts                                                      |  |  | 118 | 
|             |  | Documents on Display                                                    |  |  | 124 | 
|             |  |                                                                        
|ITEM 11.     |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK              |  |  | 125 | 
|             |  |                                                                        
|             |  | Interest Rate Risk                                                      |  |  | 125 | 
|             |  | Foreign Currency Exchange Rate Risk                                     |  |  | 129 | 
|             |  | Equity Risk                                                             |  |  | 132 | 
|             |  | Commodity Price Risk                                                    |  |  | 132 | 
|             |  |                                                                        
|ITEM 12.     |  | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES                  |  |  | 132 | 
|             |  |                                                                        
|ITEM 12A.    |  | DEBT SECURITIES                                                         |  |  | 132 | 
|             |  |                                                                        
|ITEM 12B.    |  | WARRANTS AND RIGHTS                                                     |  |  | 132 | 
|             |  |                                                                        
|ITEM 12C.    |  | OTHER SECURITIES                                                        |  |  | 132 | 
|             |  |                                                                        
|ITEM 12D.    |  | AMERICAN DEPOSITARY SHARES                                              |  |  | 132 | 
|             |  |                                                                        
|ITEMS 13-14. |  | NOT APPLICABLE                                                          |  |  | 133 | 
|             |  |                                                                        
|ITEM 15.     |  | CONTROLS AND PROCEDURES                                                 |  |  | 133 | 
|             |  |                                                                        
|ITEM 16A.    |  | AUDIT COMMITTEE FINANCIAL EXPERT                                        |  |  | 135 | 
|             |  |                                                                        
|ITEM 16B.    |  | CODE OF ETHICS                                                          |  |  | 135 | 
|             |  |                                                                        
|ITEM 16C.    |  | PRINCIPAL ACCOUNTANT FEES AND SERVICES                                  |  |  | 136 | 



ii



---

##### Table of Contents

|          |  |                                                                        |  |  |     | 
|--------- |  | ---------------------------------------------------------------------- |  |  | --- | 
|          |  |                                                                       
|ITEM 16D. |  | NOT APPLICABLE                                                         |  |  | 137 | 
|          |  |                                                                       
|ITEM 16E. |  | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |  |  | 137 | 
|          |  |                                                                       
|ITEM 16F. |  | NOT APPLICABLE                                                         |  |  | 138 | 
|          |  |                                                                       
|ITEM 16G. |  | CORPORATE GOVERNANCE                                                   |  |  | 138 | 
|          |  |                                                                       
|ITEM 16H. |  | NOT APPLICABLE                                                         |  |  | 140 | 
|          |  |                                                                       
|ITEM 17.  |  | NOT APPLICABLE                                                         |  |  | 140 | 
|          |  |                                                                       
|ITEM 18.  |  | FINANCIAL STATEMENTS                                                   |  |  | 140 | 
|          |  |                                                                       
|ITEM 19.  |  | EXHIBITS                                                               |  |  | 141 | 



iii



---

##### Table of Contents

INTRODUCTION

This annual report contains information materially consistent with the information presented in the audited financial statements and is
free of material misstatements of fact that are not material inconsistencies with the information in the audited financial statements.

References

The terms FEMSA, our company, we, us and our,
are used in this annual report to refer to Fomento Económico Mexicano, S.A.B. de C.V. and, except where the context otherwise requires, its subsidiaries on a consolidated basis. We refer to our subsidiary Coca-Cola FEMSA, S.A.B. de C.V., as
Coca-Cola FEMSA, and our subsidiary FEMSA Comercio, S.A. de C.V., as FEMSA Comercio.

The term
S.A.B. stands for sociedad anónima bursátil, which is the term used in the United Mexican States, or Mexico, to denominate a publicly traded company under the Mexican Securities Market Law (Ley del Mercado de
Valores), which we refer to as the Mexican Securities Law.

References to U.S. dollars, US$,
dollars or $ are to the lawful currency of the United States of America (which we refer to as the United States). References to Mexican pesos, pesos or Ps. are to the lawful currency of
Mexico. References to euros or  are to the lawful currency of the European Economic and Monetary Union (which we refer to as the Euro Zone).

Currency Translations and Estimates

This annual
report contains translations of certain Mexican peso amounts into U.S. dollars at specified rates solely for the convenience of the reader. These translations should not be construed as representations that the Mexican peso amounts actually
represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated. Unless otherwise indicated, such U.S. dollar amounts have been translated from Mexican pesos at an exchange rate of Ps. 13.9510 to US$ 1.00, the
noon buying rate for Mexican pesos on December 30, 2011, as published by the Federal Reserve Bank of New York. On March 30, 2012, this exchange rate was Ps. 12.8115 to US$ 1.00. See Item 3. Key InformationExchange
Rate Information for information regarding exchange rates since 2007.

To the extent estimates are contained in this
annual report, we believe that such estimates, which are based on internal data, are reliable. Amounts in this annual report are rounded, and the totals may therefore not precisely equal the sum of the numbers presented.

Per capita growth rates and population data have been computed based upon statistics prepared by the Instituto Nacional de
Estadística, Geografía e Informáticaof Mexico (National Institute of Statistics, Geography and Information, which we refer to as INEGI), the Federal Reserve Bank of New York, the U.S. Federal Reserve Board and Banco de
México (Bank of Mexico), local entities in each country and upon our estimates.

Forward-Looking
Information

This annual report contains words, such as believe, expect and anticipate
and similar expressions that identify forward-looking statements. Use of these words reflects our views about future events and financial performance. Actual results could differ materially from those projected in these forward-looking statements as
a result of various factors that may be beyond our control, including but not limited to effects on our company from changes in our relationship with or among our affiliated companies, movements in the prices of raw materials, competition,
significant developments in Mexico or international economic or political conditions or changes in our regulatory environment. Accordingly, we caution readers not to place undue reliance on these forward-looking statements. In any event, these
statements speak only as of their respective dates, and we undertake no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.



1



---

##### Table of Contents

|ITEMS 1-2. | NOT APPLICABLE
|---------- | --------------



|ITEM 3. | KEY INFORMATION
|------- | ---------------

Selected Consolidated Financial Data

This annual report includes, under Item 18, our audited consolidated balance
sheets as of December 31, 2011 and 2010, and the related consolidated statements of income, cash flows and changes in stockholders equity for the years ended December 31, 2011, 2010 and 2009. Our audited consolidated financial
statements are prepared in accordance with Mexican Financial Reporting Standards (Normas de Información Financiera Mexicanas, which we refer to as Mexican FRS or NIF), which differ in certain significant respects from accounting
principles generally accepted in the United States, or U.S. GAAP.

Notes 26 and 27 to our audited consolidated financial
statements provide a description of the principal differences between Mexican FRS and U.S. GAAP as they relate to our company, together with a reconciliation to U.S. GAAP of net income, comprehensive income and stockholders equity as well as
U.S. GAAP consolidated balance sheets, statements of income and comprehensive income and cash flows for the same periods presented for Mexican FRS purposes and for the consolidated statement of changes in stockholders equity for the years
ended December 31, 2011 and 2010.

In the reconciliation to U.S. GAAP for the year ended December 31, 2009, we
present our subsidiary Coca-Cola FEMSA, which is a consolidated subsidiary for purposes of Mexican FRS, under the equity method for U.S. GAAP purposes, due to the substantive participating rights of The Coca-Cola Company as a minority shareholder in
Coca-Cola FEMSA during that year. On February 1, 2010, FEMSA and The Coca-Cola Company signed an amendment to their Shareholders Agreement. As a result of this amendment, FEMSA began to consolidate Cola-Cola FEMSA for U.S. GAAP purposes
on this date. See Note 26A to our audited consolidated financial statements.

Beginning in 2012, Mexican issuers with
securities registered in the National Securities Registry (Registro Nacional de Valores) of the Comisión Nacional Bancaria y de Valores (Mexican National Banking and Securities Commission, or the CNBV) are required to prepare financial
statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, which we refer to as IFRS. Accordingly, as of January 1, 2012, we are preparing our financial information in
accordance with IFRS and will present financial information for 2011 on a comparable basis. See Note 28 to our audited consolidated financial statements.

Beginning on January 1, 2008, in accordance with changes to NIF B-10 under Mexican FRS, we discontinued the use of inflation accounting for our subsidiaries that operate in
non-inflationary countries where cumulative inflation for the three preceding years was less than 26%. Our subsidiaries in Mexico, Guatemala, Panama, Colombia and Brazil operate in non-inflationary economic environments, and therefore
2011, 2010 and 2009 figures reflect inflation effects only through 2007. Our subsidiaries in Nicaragua, Costa Rica, Venezuela and Argentina operate in economic environments in which cumulative inflation during the same three-year periods was greater
than 26%, and we therefore continue recognizing inflationary accounting for 2011, 2010 and 2009. For comparison purposes, the figures prior to 2008 have been restated in Mexican pesos with purchasing power as of December 31, 2007, taking into
account local inflation for each country with reference to the consumer price index. Local currencies have been converted into Mexican pesos using official exchange rates published by the local central bank of each country. Our subsidiary in the
Euro Zone, CB Equity LLP (which we refer to as CB Equity), operated in a non-inflationary economic environment in 2011 and 2010. See Note 4 to our audited consolidated financial statements.

As a result of discontinuing inflationary accounting for subsidiaries that operate in non-inflationary economic environments, the
financial statements are no longer considered to be presented in a reporting currency that comprehensively includes the effects of price level changes. Therefore, the inflationary effects of inflationary economic environments arising in 2009, 2010
and 2011 result in a difference that must be reconciled for U.S. GAAP purposes, except for Venezuela, which is considered to be a hyperinflationary environment since January 2010 and for which inflationary effects have not been reversed under
U.S. GAAP. See Notes 26 and 27 to our audited consolidated financial statements.



2



---

##### Table of Contents

On April 30, 2010, FEMSA announced the closing of the transaction pursuant to which
FEMSA agreed to exchange 100% of its beer operations for a 20% economic interest in Heineken Holding N.V. and Heineken N.V., which, together with their respective subsidiaries, we refer to as Heineken or the Heineken Group. See Item 4.
Information on the CompanyFEMSA Cerveza and Equity Method Investment in the Heineken Group. Under Mexican FRS, we have reclassified our consolidated statements of income and cash flows for the year ended December 31, 2009 to reflect
Cuauhtémoc Moctezuma Holding, S.A. de C.V. (formerly FEMSA Cerveza, S.A. de C.V.), which we refer to as Cuauhtémoc Moctezuma or FEMSA Cerveza, as a discontinued operation. However, FEMSA Cerveza is not presented as a discontinued
operation under U.S. GAAP. See Item 5. Operating and Financial Review and ProspectsU.S. GAAP Reconciliation and Notes 26 and 27 to our audited consolidated financial statements.

The following table presents selected financial information of our company. This information should be read in conjunction with, and is
qualified in its entirety by, our audited consolidated financial statements and the notes to those statements. See Item 18. Financial Statements. The selected financial information is presented on a consolidated basis and is not
necessarily indicative of our financial position or results from operations at or for any future date or period. Under Mexican FRS, FEMSA Cerveza figures for years prior to 2010 have been reclassified and presented as discontinued operations for
comparison purposes to 2011 and 2010 figures. See Note 5B to our audited consolidated financial statements. Under U.S. GAAP, FEMSA Cerveza figures are presented as a continuing operation.



|                                                                |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |   |  |      |            |   |      |  |            |   |  |  |            |  
|--------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------- | ------- | - | ---- |  | ---------- | ---- |  |  | ---------- | - |  | ---- | ---------- | - | ---- |  | ---------- | - |  |  | ---------- | -
|                                                                |  | Selected Consolidated Financial
InformationYear Ended December 31,                                                                                   |        
|                                                                |  | 2011(2)                                                                                                                                              |         |   | 2011 |  |            | 2010 |  |  | 2009       |   |  | 2008 |            |   | 2007 | 
|                                                                |  | (in millions of U.S. dollars and millions of Mexican pesos, except for percentages, pershare data and weighted average number of shares
outstanding) |        
|Income Statement Data:                                          |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |   |  |      |            |   |      |  |            |   |  |  |            |  
|Mexican FRS:(1)                                                 |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |   |  |      |            |   |      |  |            |   |  |  |            |  
|Total revenues                                                  |  | $                                                                                                                                                    | 14,554  |   |      |  | Ps.203,044 |      |  |  | Ps.169,702 |   |  |      | Ps.160,251 |   |      |  | Ps.133,808 |   |  |  | Ps.114,459 |  
|Income from operations(3)                                       |  |                                                                                                                                                      | 1,928   |   |      |  | 26,904     |      |  |  | 22,529     |   |  |      | 21,130     |   |      |  | 17,349     |   |  |  | 14,300     |  
|Income taxes(4)                                                 |  |                                                                                                                                                      | 550     |   |      |  | 7,687      |      |  |  | 5,671      |   |  |      | 4,959      |   |      |  | 3,108      |   |  |  | 3,931      |  
|Consolidated net income before discontinued operations          |  |                                                                                                                                                      | 1,483   |   |      |  | 20,684     |      |  |  | 17,961     |   |  |      | 11,799     |   |      |  | 7,630      |   |  |  | 8,438      |  
|Income from the exchange of shares with Heineken, net of taxes  |  |                                                                                                                                                      |        |   |      |  |           |      |  |  | 26,623     |   |  |      |           |   |      |  |           |   |  |  |           |  
|Net income from discontinued operations                         |  |                                                                                                                                                      |        |   |      |  |           |      |  |  | 706        |   |  |      | 3,283      |   |      |  | 1,648      |   |  |  | 3,498      |  
|Consolidated net income                                         |  |                                                                                                                                                      | 1,483   |   |      |  | 20,684     |      |  |  | 45,290     |   |  |      | 15,082     |   |      |  | 9,278      |   |  |  | 11,936     |  
|Net controlling interest income                                 |  |                                                                                                                                                      | 1,085   |   |      |  | 15,133     |      |  |  | 40,251     |   |  |      | 9,908      |   |      |  | 6,708      |   |  |  | 8,511      |  
|Net non-controlling interest income                             |  |                                                                                                                                                      | 398     |   |      |  | 5,551      |      |  |  | 5,039      |   |  |      | 5,174      |   |      |  | 2,570      |   |  |  | 3,425      |  
|Net controlling interest income before discontinued operations: |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |   |  |      |            |   |      |  |            |   |  |  |            |  
|Per Series B Share                                              |  |                                                                                                                                                      | 0.05    |   |      |  | 0.75       |      |  |  | 0.64       |   |  |      | 0.33       |   |      |  | 0.25       |   |  |  | 0.25       |  
|Per Series D Share                                              |  |                                                                                                                                                      | 0.07    |   |      |  | 0.94       |      |  |  | 0.81       |   |  |      | 0.42       |   |      |  | 0.32       |   |  |  | 0.32       |  
|Net controlling income from discontinued operations:            |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |   |  |      |            |   |      |  |            |   |  |  |            |  
|Per Series B Share                                              |  |                                                                                                                                                      |        |   |      |  |           |      |  |  | 1.37       |   |  |      | 0.16       |   |      |  | 0.08       |   |  |  | 0.17       |  
|Per Series D Share                                              |  |                                                                                                                                                      |        |   |      |  |           |      |  |  | 1.70       |   |  |      | 0.20       |   |      |  | 0.10       |   |  |  | 0.21       |  
|Net controlling interest income:                                |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |   |  |      |            |   |      |  |            |   |  |  |            |  
|Per Series B Share                                              |  |                                                                                                                                                      | 0.05    |   |      |  | 0.75       |      |  |  | 2.01       |   |  |      | 0.49       |   |      |  | 0.33       |   |  |  | 0.42       |  
|Per Series D Share                                              |  |                                                                                                                                                      | 0.07    |   |      |  | 0.94       |      |  |  | 2.51       |   |  |      | 0.62       |   |      |  | 0.42       |   |  |  | 0.53       |  
|Weighted average number of shares outstanding (in millions):    |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |   |  |      |            |   |      |  |            |   |  |  |            |  
|Series B Shares                                                 |  |                                                                                                                                                      | 9,246.4 |   |      |  | 9,246.4    |      |  |  | 9,246.4    |   |  |      | 9,246.4    |   |      |  | 9,246.4    |   |  |  | 9,246.4    |  
|Series D Shares                                                 |  |                                                                                                                                                      | 8,644.7 |   |      |  | 8,644.7    |      |  |  | 8,644.7    |   |  |      | 8,644.7    |   |      |  | 8,644.7    |   |  |  | 8,644.7    |  
|Allocation of earnings:                                         |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |   |  |      |            |   |      |  |            |   |  |  |            |  
|Series B Shares                                                 |  |                                                                                                                                                      | 46.11   | % |      |  | 46.11      | %    |  |  | 46.11      | % |  |      | 46.11      | % |      |  | 46.11      | % |  |  | 46.11      | %
|Series D Shares                                                 |  |                                                                                                                                                      | 53.89   | % |      |  | 53.89      | %    |  |  | 53.89      | % |  |      | 53.89      | % |      |  | 53.89      | % |  |  | 53.89      | %



3



---

##### Table of Contents

|                                                                     |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|-------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------- | ------- | - | ---- |  | ---------- | ---- |  |  | ---------- | ---- |  | ---- | ---------- | - | ---- |  | ---------- | - |  |  | ---------- | -
|                                                                     |  | Selected Consolidated Financial
InformationYear Ended December 31,                                                                                   |        
|                                                                     |  | 2011(2)                                                                                                                                              |         |   | 2011 |  |            | 2010 |  |  | 2009       |      |  | 2008 |            |   | 2007 | 
|                                                                     |  | (in millions of U.S. dollars and millions of Mexican pesos, except for percentages, pershare data and weighted average number of shares
outstanding) |        
|                                                                     |  |                                                                                                                                                      |         |   |      | 
|U.S. GAAP:(4)                                                        |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Total revenues                                                       |  | $                                                                                                                                                    | 14,640  |   |      |  | Ps.204,242 |      |  |  | Ps.177,053 |      |  |      | Ps.102,902 |   |      |  | Ps.91,650  |   |  |  | Ps.83,362  |  
|Income from operations                                               |  |                                                                                                                                                      | 1,810   |   |      |  | 25,252     |      |  |  | 21,235     |      |  |      | 8,661      |   |      |  | 7,881      |   |  |  | 7,667      |  
|Participation in Coca-Cola FEMSAs earnings(4)                       |  |                                                                                                                                                      |        |   |      |  |           |      |  |  | 183        |      |  |      | 4,516      |   |      |  | 2,994      |   |  |  | 3,635      |  
|Consolidated net income                                              |  |                                                                                                                                                      | 1,279   |   |      |  | 17,851     |      |  |  | 72,204     | (10) |  |      | 10,685     |   |      |  | 6,599      |   |  |  | 8,589      |  
|Less: Net income attributable to the non-controlling interest income |  |                                                                                                                                                      | (387    | ) |      |  | (5,402     | )    |  |  | (4,759     | )    |  |      | (783       | ) |      |  | 253        |   |  |  | (32        | )
|Net income attributable to controlling interest income               |  |                                                                                                                                                      | 892     |   |      |  | 12,449     |      |  |  | 67,445     |      |  |      | 9,902      |   |      |  | 6,852      |   |  |  | 8,557      |  
|Net controlling interest income:                                     |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Per Series B Share                                                   |  |                                                                                                                                                      | 0.04    |   |      |  | 0.62       |      |  |  | 3.36       |      |  |      | 0.49       |   |      |  | 0.34       |   |  |  | 0.43       |  
|Per Series D Share                                                   |  |                                                                                                                                                      | 0.06    |   |      |  | 0.78       |      |  |  | 4.20       |      |  |      | 0.62       |   |      |  | 0.43       |   |  |  | 0.53       |  
|Weighted average number of shares outstanding (in millions):         |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Series B Shares                                                      |  |                                                                                                                                                      | 9,246.4 |   |      |  | 9,246.4    |      |  |  | 9,246.4    |      |  |      | 9,246.4    |   |      |  | 9,246.4    |   |  |  | 9,246.4    |  
|Series D Shares                                                      |  |                                                                                                                                                      | 8,644.7 |   |      |  | 8,644.7    |      |  |  | 8,644.7    |      |  |      | 8,644.7    |   |      |  | 8,644.7    |   |  |  | 8,644.7    |  
|                                                                     |  |                                                                                                                                                      |         |   |      | 
|Balance Sheet Data:                                                  |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Mexican FRS:(1)                                                      |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Total assets of continuing operations                                |  | $                                                                                                                                                    | 19,691  |   |      |  | Ps.274,704 |      |  |  | Ps.223,578 |      |  |      | Ps.153,638 |   |      |  | Ps.126,833 |   |  |  | Ps.114,537 |  
|Total assets of discontinued operations                              |  |                                                                                                                                                      |        |   |      |  |           |      |  |  |           |      |  |      | 72,268     |   |      |  | 71,201     |   |  |  | 68,881     |  
|Current liabilities of continuing operations                         |  |                                                                                                                                                      | 2,769   |   |      |  | 38,630     |      |  |  | 30,516     |      |  |      | 37,218     |   |      |  | 35,351     |   |  |  | 28,783     |  
|Current liabilities of discontinued operations                       |  |                                                                                                                                                      |        |   |      |  |           |      |  |  |           |      |  |      | 10,883     |   |      |  | 12,912     |   |  |  | 13,581     |  
|Long-term debt of continuing operations(5)                           |  |                                                                                                                                                      | 1,723   |   |      |  | 24,031     |      |  |  | 22,203     |      |  |      | 21,260     |   |      |  | 21,853     |   |  |  | 23,066     |  
|Other long-term liabilities of continuing operations                 |  |                                                                                                                                                      | 1,500   |   |      |  | 20,929     |      |  |  | 17,846     |      |  |      | 8,500      |   |      |  | 8,285      |   |  |  | 9,882      |  
|Non-current liabilities of discontinued operations                   |  |                                                                                                                                                      |        |   |      |  |           |      |  |  |           |      |  |      | 32,216     |   |      |  | 22,738     |   |  |  | 18,453     |  
|Capital stock                                                        |  |                                                                                                                                                      | 383     |   |      |  | 5,348      |      |  |  | 5,348      |      |  |      | 5,348      |   |      |  | 5,348      |   |  |  | 5,348      |  
|Total stockholders equity                                           |  |                                                                                                                                                      | 13,699  |   |      |  | 191,114    |      |  |  | 153,013    |      |  |      | 115,829    |   |      |  | 96,895     |   |  |  | 89,653     |  
|Controlling interest                                                 |  |                                                                                                                                                      | 9,575   |   |      |  | 133,580    |      |  |  | 117,348    |      |  |      | 81,637     |   |      |  | 68,821     |   |  |  | 64,578     |  
|Non-controlling interest                                             |  |                                                                                                                                                      | 4,124   |   |      |  | 57,534     |      |  |  | 35,665     |      |  |      | 34,192     |   |      |  | 28,074     |   |  |  | 25,075     |  
|                                                                     |  |                                                                                                                                                      |         |   |      | 
|U.S. GAAP:(4)                                                        |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Total assets                                                         |  | $                                                                                                                                                    | 27,956  |   |      |  | Ps.390,016 |      |  |  | Ps.334,517 |      |  |      | Ps.158,000 |   |      |  | Ps.139,219 |   |  |  | Ps.127,167 |  
|Current liabilities                                                  |  |                                                                                                                                                      | 2,772   |   |      |  | 38,676     |      |  |  | 30,629     |      |  |      | 23,539     |   |      |  | 23,654     |   |  |  | 18,579     |  
|Long-term debt(5)                                                    |  |                                                                                                                                                      | 1,722   |   |      |  | 24,031     |      |  |  | 21,927     |      |  |      | 24,119     |   |      |  | 19,557     |   |  |  | 16,569     |  
|Other long-term liabilities                                          |  |                                                                                                                                                      | 3,164   |   |      |  | 44,148     |      |  |  | 39,825     |      |  |      | 10,900     |   |      |  | 9,966      |   |  |  | 8,715      |  
|Non-controlling interest                                             |  |                                                                                                                                                      | 7,205   |   |      |  | 100,517    |      |  |  | 78,495     |      |  |      | 1,274      |   |      |  | 505        |   |  |  | 698        |  
|Controlling interest                                                 |  |                                                                                                                                                      | 13,092  |   |      |  | 182,644    |      |  |  | 163,641    |      |  |      | 98,168     |   |      |  | 85,537     |   |  |  | 82,606     |  
|Capital stock                                                        |  |                                                                                                                                                      | 383     |   |      |  | 5,348      |      |  |  | 5,348      |      |  |      | 5,348      |   |      |  | 5,348      |   |  |  | 5,348      |  
|Stockholders equity(6)                                              |  |                                                                                                                                                      | 20,297  |   |      |  | 283,161    |      |  |  | 242,136    |      |  |      | 99,442     |   |      |  | 86,042     |   |  |  | 83,304     |  
|                                                                     |  |                                                                                                                                                      |         |   |      | 
|Other information:                                                   |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Mexican FRS:(1)                                                      |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Depreciation(7)                                                      |  | $                                                                                                                                                    | 394     |   |      |  | Ps.5,498   |      |  |  | Ps.4,527   |      |  |      | Ps.4,391   |   |      |  | Ps.3,762   |   |  |  | Ps.4,930   |  
|Capital expenditures(8)                                              |  |                                                                                                                                                      | 897     |   |      |  | 12,515     |      |  |  | 11,171     |      |  |      | 9,067      |   |      |  | 7,816      |   |  |  | 5,939      |  
|Operating margin(9)                                                  |  |                                                                                                                                                      | 13.2    | % |      |  | 13.2       | %    |  |  | 13.3       | %    |  |      | 13.2       | % |      |  | 13.0       | % |  |  | 12.5       | %
|                                                                     |  |                                                                                                                                                      |         |   |      | 
|U.S. GAAP:                                                           |  |                                                                                                                                                      |         |   |      |  |            |      |  |  |            |      |  |      |            |   |      |  |            |   |  |  |            |  
|Depreciation(7)                                                      |  | $                                                                                                                                                    | 412     |   |      |  | Ps.5,743   |      |  |  | Ps.4,884   |      |  |      | Ps.2,786   |   |      |  | Ps.2,439   |   |  |  | Ps.2,114   |  
|Operating margin(9)                                                  |  |                                                                                                                                                      | 12.4    | % |      |  | 12.4       | %    |  |  | 11.9       | %    |  |      | 8.4        | % |      |  | 8.6        | % |  |  | 9.2        | %



|(1) | As a result of the FEMSA Cerveza share exchange with the Heineken Group on April 30, 2010, related figures are presented as discontinued operations for Mexican FRS
purposes. As a result, prior year financial information has been modified in order to conform to 2010 financial information.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Translation to U.S. dollar amounts at an exchange rate of Ps. 13.9510 to US$ 1.00 solely for the convenience of the reader.
|--- | ---------------------------------------------------------------------------------------------------------------------------



4



---

##### Table of Contents

|(3) | Beginning in 2008, NIF D-3, Employee Benefits, permitted the presentation of financial expenses related to labor liabilities as part of the comprehensive
financing result, which was previously recorded within operating income. Accordingly, information for 2007 has been reclassified for comparability purposes.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | As of February 1, 2010, Coca-Cola FEMSA has been consolidated for U.S. GAAP purposes. Prior to that date, Coca-Cola FEMSA was recorded under the equity method, as
discussed in Note 26A to our audited consolidated financial statements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Includes long-term debt minus the current portion of long-term debt.
|--- | --------------------------------------------------------------------



|(6) | As of January 1, 2009, U.S. GAAP requires that non-controlling interest be included as part of the total stockholders equity. This standard was applied
retrospectively for comparative purposes.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(7) | Includes bottle breakage.
|--- | -------------------------



|(8) | Includes investments in property, plant and equipment, intangible and other assets.
|--- | -----------------------------------------------------------------------------------



|(9) | Operating margin is calculated by dividing income from operations by total revenues.
|--- | ------------------------------------------------------------------------------------



|(10) | Includes gain recognized in other income due to control acquisition of Coca-Cola FEMSA. See Note 26A to our audited consolidated financial statements.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------

Dividends

We have historically paid dividends per BD Unit (including in the form of American Depositary Shares, or ADSs) approximately equal to or greater than 1% of the market price on the date of declaration,
subject to changes in our results from operations and financial position, including due to extraordinary economic events and to the factors described in Item 3. Key InformationRisk Factors that affect our financial condition and
liquidity. These factors may affect whether or not dividends are declared and the amount of such dividends. We do not expect to be subject to any contractual restrictions on our ability to pay dividends, although our subsidiaries may be subject to
such restrictions. Because we are a holding company with no significant operations of our own, we will have distributable profits and cash to pay dividends only to the extent that we receive dividends from our subsidiaries. Accordingly, we cannot
assure you that we will pay dividends or as to the amount of any dividends.

The following table sets forth for each year the
nominal amount of dividends per share that we declared in Mexican peso and U.S. dollar amounts and their respective payment dates for the 2007 to 2011 fiscal years:



|                                    |  |                                                       |  |                                      |                  |  |                            |  |           |                             |  |   |                            |     |  |                            |            |  |  |   |        | 
|----------------------------------- |  | ----------------------------------------------------- |  | ------------------------------------ | ---------------- |  | -------------------------- |  | --------- | --------------------------- |  | - | -------------------------- | --- |  | -------------------------- | ---------- |  |  | - | ------ | 
|Date Dividend Paid                  |  | Fiscal Yearwith Respect to 
whichDividendwas Declared |  | Aggregate Amount of DividendDeclared |                  |  | Per Series BShare Dividend |  |           | Per Series BShare 
Dividend |  |   | Per Series DShare Dividend |     |  | Per Series DShare Dividend |           
|May 15, 2007                        |  | 2006(1)                                               |  |                                      | Ps.1,485,000,000 |  |                            |  | Ps.0.0741 |                             |  | $ | 0.0069                     |     |  |                            | Ps.0.0926  |  |  | $ | 0.0086 | 
|May 8, 2008                         |  | 2007(1)                                               |  |                                      | Ps.1,620,000,000 |  |                            |  | Ps.0.0807 |                             |  | $ | 0.0076                     |     |  |                            | Ps.0.1009  |  |  | $ | 0.0095 | 
|May 4, 2009 and November 3, 2009(2) |  | 2008                                                  |  |                                      | Ps.1,620,000,000 |  |                            |  | Ps.0.0807 |                             |  | $ | 0.0061                     |     |  |                            | Ps.0.1009  |  |  | $ | 0.0076 | 
|May 4, 2009                         |  |                                                       |  |                                      |                  |  |                            |  | Ps.0.0404 |                             |  | $ | 0.0030                     |     |  |                            | Ps.0.0505  |  |  | $ | 0.0038 | 
|November 3, 2009                    |  |                                                       |  |                                      |                  |  |                            |  | Ps.0.0404 |                             |  | $ | 0.0030                     |     |  |                            | Ps.0.0505  |  |  | $ | 0.0038 | 
|May 4, 2010 and November 3, 2010(3) |  | 2009                                                  |  |                                      | Ps.2,600,000,000 |  |                            |  | Ps.0.1296 |                             |  | $ | 0.0105                     |     |  |                            | Ps.0.1621  |  |  | $ | 0.0132 | 
|May 4, 2010                         |  |                                                       |  |                                      |                  |  |                            |  | Ps.0.0648 |                             |  | $ | 0.0053                     |     |  |                            | Ps.0.0810  |  |  | $ | 0.0066 | 
|November 3, 2010                    |  |                                                       |  |                                      |                  |  |                            |  | Ps.0.0648 |                             |  | $ | 0.0053                     |     |  |                            | Ps.0.0810  |  |  | $ | 0.0066 | 
|May 3, 2011 and November 2, 2011(4) |  | 2010                                                  |  |                                      | Ps.4,600,000,000 |  |                            |  | Ps.0.2294 |                             |  | $ | 0.0199                     |     |  |                            | Ps.0.28675 |  |  | $ | 0.0249 | 
|May 3, 2011                         |  |                                                       |  |                                      |                  |  |                            |  | Ps.0.1147 |                             |  | $ | 0.0099                     |     |  |                            | Ps.0.14338 |  |  | $ | 0.0124 | 
|November 2, 2011                    |  |                                                       |  |                                      |                  |  |                            |  | Ps.0.1147 |                             |  | $ | 0.0100                     |     |  |                            | Ps.0.14338 |  |  | $ | 0.0125 | 
|May 3, 2012 and November 6, 2012(5) |  | 2011                                                  |  |                                      | Ps.6,200,000,000 |  |                            |  | Ps.0.3092 |                             |  |   | N/a                        | (6) |  |                            | Ps.0.3865  |  |  |   | N/a    | 
|May 3, 2012                         |  |                                                       |  |                                      |                  |  |                            |  | Ps.0.1546 |                             |  |   | N/a                        |     |  |                            | Ps.0.1932  |  |  |   | N/a    | 
|November 2, 2012                    |  |                                                       |  |                                      |                  |  |                            |  | Ps.0.1546 |                             |  |   | N/a                        |     |  |                            | Ps.0.1932  |  |  |   | N/a    | 



5



---

##### Table of Contents



|(1) | The per series dividend amount has been adjusted for comparability purposes to reflect the 3:1 stock split effective May 25, 2007.
|--- | ----------------------------------------------------------------------------------------------------------------------------------



|(2) | The dividend payment for 2008 was divided into two equal payments. The first payment was payable on May 4, 2009, with a record date of April 30, 2009, and the
second payment was payable on November 3, 2009, with a record date of October 30, 2009.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | The dividend payment for 2009 was divided into two equal payments. The first payment was payable on May 4, 2010, with a record date of May 3, 2010, and the
second payment was payable on November 3, 2010, with a record date of November 2, 2010.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | The dividend payment for 2010 was divided into two equal payments. The first payment was payable on May 3, 2011, with a record date of May 2, 2011, and the
second payment was payable on November 2, 2011, with a record date of November 1, 2011.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | The dividend payment for 2011 was divided into two equal payments. The first payment will become payable on May 3, 2012 with a record date of May 2, 2012, and
the second payment will become payable on November 6, 2012 with a record date of November 5, 2012.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | The U.S. dollar amount of the 2011 dividend payments will be based on the exchange rate at the time such payments are made.
|--- | ---------------------------------------------------------------------------------------------------------------------------

At the annual ordinary general shareholders meeting, or AGM, the board of directors submits the financial statements of our company for
the previous fiscal year, together with a report thereon by the board of directors. Once the holders of Series B Shares have approved the financial statements, they determine the allocation of our net profits for the preceding year. Mexican law
requires the allocation of at least 5% of net profits to a legal reserve, which is not subsequently available for distribution, until the amount of the legal reserve equals 20% of our paid in capital stock. As of the date of this report, the legal
reserve of our company is fully constituted. Thereafter, the holders of Series B Shares may determine and allocate a certain percentage of net profits to any general or special reserve, including a reserve for open-market purchases of our shares.
The remainder of net profits is available for distribution in the form of dividends to our shareholders. Dividends may only be paid if net profits are sufficient to offset losses from prior fiscal years.

Our bylaws provide that dividends will be allocated among the shares outstanding and fully paid at the time a dividend is declared in
such manner that each Series D-B Share and Series D-L Share receives 125% of the dividend distributed in respect of each Series B Share. Holders of Series D-B Shares and Series D-L Shares are entitled to this dividend premium in connection with all
dividends paid by us other than payments in connection with the liquidation of our company.

Subject to certain exceptions
contained in the deposit agreement dated May 11, 2007, among FEMSA, The Bank of New York, as ADS depositary, and holders and beneficial owners from time to time of our ADSs, evidenced by American Depositary Receipts, or ADRs, any dividends
distributed to holders of our ADSs will be paid to the ADS depositary in Mexican pesos and will be converted by the ADS depositary into U.S. dollars. As a result, restrictions on conversion of Mexican pesos into foreign currencies and exchange rate
fluctuations may affect the ability of holders of our ADSs to receive U.S. dollars and the U.S. dollar amount actually received by holders of our ADSs.



6



---

##### Table of Contents

Exchange Rate Information

The following table sets forth, for the periods indicated, the high, low, average and year-end noon buying exchange rate published by the
Federal Reserve Bank of New York for cable transfers of pesos per U.S. dollar. The Federal Reserve Bank of New York discontinued the publication of foreign exchange rates on December 31, 2008, and therefore, the data provided for the periods
beginning January 1, 2009 are based on the rates published by the U.S. Federal Reserve Board in its H.10 Weekly Release of Foreign Exchange Rates. The rates have not been restated in constant currency units and therefore represent nominal
historical figures.



|                        |  |               |       |  |     |  |       |            |  |  |          |  |  |  |       | 
|----------------------- |  | ------------- | ----- |  | --- |  | ----- | ---------- |  |  | -------- |  |  |  | ----- | 
|Year ended December 31, |  | Exchange Rate |      
|                        |  | High          |       |  | Low |  |       | Average(1) |  |  | Year End | 
|2007                    |  |               | 11.27 |  |     |  | 10.67 |            |  |  | 10.93    |  |  |  | 10.92 | 
|2008                    |  |               | 13.94 |  |     |  | 9.92  |            |  |  | 11.21    |  |  |  | 13.83 | 
|2009                    |  |               | 15.41 |  |     |  | 12.63 |            |  |  | 13.50    |  |  |  | 13.06 | 
|2010                    |  |               | 13.19 |  |     |  | 12.16 |            |  |  | 12.64    |  |  |  | 12.38 | 
|2011                    |  |               | 14.25 |  |     |  | 11.51 |            |  |  | 12.46    |  |  |  | 13.95 | 



|(1) | Average month-end rates.
|--- | ------------------------



|               |  |               |          |  |     |  |          |            |  |  |          | 
|-------------- |  | ------------- | -------- |  | --- |  | -------- | ---------- |  |  | -------- | 
|               |  | Exchange Rate |         
|               |  | High          |          |  | Low |  |          | Period End | 
|2010:          |  |               |          |  |     |  |          |            |  |  |          | 
|First Quarter  |  |               | Ps.13.19 |  |     |  | Ps.12.30 |            |  |  | Ps.12.30 | 
|Second Quarter |  |               | 13.14    |  |     |  | 12.16    |            |  |  | 12.83    | 
|Third Quarter  |  |               | 13.17    |  |     |  | 12.49    |            |  |  | 12.63    | 
|Fourth Quarter |  |               | 12.61    |  |     |  | 12.21    |            |  |  | 12.38    | 
|2011:          |  |               |          |  |     |  |          |            |  |  |          | 
|First Quarter  |  |               | 12.25    |  |     |  | 11.92    |            |  |  | 11.92    | 
|Second Quarter |  |               | 11.97    |  |     |  | 11.51    |            |  |  | 11.72    | 
|Third Quarter  |  |               | 13.87    |  |     |  | 11.57    |            |  |  | 13.77    | 
|Fourth Quarter |  |               | 14.25    |  |     |  | 13.10    |            |  |  | 13.95    | 
|2012:          |  |               |          |  |     |  |          |            |  |  |          | 
|January        |  |               | 13.75    |  |     |  | 12.93    |            |  |  | 13.04    | 
|February       |  |               | 12.95    |  |     |  | 12.63    |            |  |  | 12.79    | 
|March          |  |               | 12.99    |  |     |  | 12.63    |            |  |  | 12.81    | 
|First Quarter  |  |               | 13.75    |  |     |  | 12.63    |            |  |  | 12.81    | 



7



---

##### Table of Contents

RISK FACTORS

Risks Related to Our Company

Coca-Cola FEMSA

Coca-Cola FEMSAs business depends on its relationship with The Coca-Cola Company, and changes in this relationship may
adversely affect its results from operations and financial condition.

Substantially all of Coca-Cola
FEMSAs sales are derived from sales of Coca-Colatrademark beverages. Coca-Cola FEMSA produces, markets and distributes Coca-Colatrademark beverages through standard bottler agreements in certain
territories in Mexico and Latin America, which we refer to Coca-Cola FEMSAs territories. See Item 4. Information on the CompanyCoca-Cola FEMSACoca-Cola FEMSAs Territories. Through its rights under
Coca-Cola FEMSAs bottler agreements and as a large shareholder, The Coca-Cola Company has the right to participate in the process for making important decisions related to Coca-Cola FEMSAs business.

The Coca-Cola Company may unilaterally set the price for its concentrate. In addition, under Coca-Cola FEMSAs bottler agreements,
it is prohibited from bottling or distributing any other beverages without The Coca-Cola Companys authorization or consent, and it may not transfer control of the bottler rights of any of its territories without consent of The Coca-Cola
Company.

The Coca-Cola Company also makes significant contributions to Coca-Cola FEMSAs marketing expenses, although it
is not required to contribute a particular amount. Accordingly, The Coca-Cola Company may discontinue or reduce such contributions at any time.

Coca-Cola FEMSA depends on The Coca-Cola Company to renew its bottler agreements. As of December 31, 2011, Coca-Cola FEMSA had seven bottler agreements in Mexico, with each one corresponding to a
different territory as follows: (i) the agreements for Mexicos Valley territory expire in June 2013 and April 2016; (ii) the agreements for the Central territory expire in May 2015 and July 2016; (iii) the agreement for the Northeast territory
expires in September 2014; (iv) the agreement for the Bajio territory expires in May 2015; and (v) the agreement for the Southeast territory expires in June 2013. Coca-Cola FEMSAs bottler agreements with The Coca-Cola Company will expire for
Coca-Cola FEMSAs territories in other countries as follows: Argentina in September 2014; Brazil in April 2014; Colombia in June 2014; Venezuela in August 2016; Guatemala in March 2015; Costa Rica in September 2017; Nicaragua in May 2016; and
Panama in November 2014. All of Coca-Cola FEMSAs bottler agreements are automatically renewable for ten-year terms, subject to the right of either party thereto to give prior notice that it does not wish to renew the relevant agreement. In
addition, these agreements generally may be terminated in the case of material breach. Termination would prevent Coca-Cola FEMSA from selling Coca-Cola trademark beverages in the affected territory and would have an adverse effect on
Coca-Cola FEMSAs business, financial condition, results from operations and prospects.

The Coca-Cola Company has
substantial influence on the conduct of Coca-Cola FEMSAs business, which may result in Coca-Cola FEMSA taking actions contrary to the interests of its remaining shareholders.

The Coca-Cola Company has substantial influence on the conduct of Coca-Cola FEMSAs business. As of April 20, 2012, The
Coca-Cola Company indirectly owned 29.4% of Coca-Cola FEMSAs outstanding capital stock, representing 37.0% of its capital stock with full voting rights. The Coca-Cola Company is entitled to appoint five of Coca-Cola FEMSAs maximum of 21
directors and the vote of at least two of them is required to approve certain actions by Coca-Cola FEMSAs board of directors. We are entitled to appoint 13 of Coca-Cola FEMSAs maximum of 21 directors and all of its executive officers. On
February 1, 2010, we and The Coca-Cola Company signed a second amendment to the shareholders agreement that confirms our power to govern Coca-Cola FEMSAs operating and financial policies in order to exercise control over its operations in
the ordinary course of business. The Coca-Cola Company has the power to determine the outcome of certain protective rights, such as mergers, acquisitions or the sale of any line of business, requiring approval by its board of directors, and may have
the power



8



---

##### Table of Contents

to determine the outcome of certain actions requiring approval of Coca-Cola FEMSAs shareholders. See Item 10. Additional InformationMaterial ContractsCoca-Cola
FEMSA. The interests of The Coca-Cola Company may be different from the interests of Coca-Cola FEMSAs remaining shareholders, which may result in Coca-Cola FEMSA taking actions contrary to the interests of its remaining shareholders.

Coca-Cola FEMSA has significant transactions with affiliates, particularly The Coca-Cola Company, which may create the
potential for conflicts of interest and could result in less favorable terms to Coca-Cola FEMSA.

Coca-Cola FEMSA
engages in several transactions with subsidiaries of The Coca-Cola Company. In addition, Coca-Cola FEMSA has entered into cooperative marketing arrangements with The Coca-Cola Company and is a party to a number of bottler agreements with The
Coca-Cola Company. Coca-Cola FEMSA also has agreed to develop still beverages and waters in its territories with The Coca-Cola Company and has entered into agreements to acquire companies with The Coca-Cola Company. See Item 7. Major
Shareholders and Related Party TransactionsRelated Party TransactionsBusiness Transactions between Coca-Cola FEMSA and The Coca-Cola Company.

Coca-Cola FEMSA could engage in transactions on less favorable terms with related parties, due to potential conflicts of interest, compared to terms that could be obtained with an unaffiliated third
party.

Competition could adversely affect Coca-Cola FEMSAs financial performance.

The beverage industry in the territories in which Coca-Cola FEMSA operates is highly competitive. Coca-Cola FEMSA faces competition from
other bottlers of sparkling beverages such as Pepsi products, and from producers of low cost beverages, or B brands. Coca-Cola FEMSA also competes in different beverage categories, other than sparkling beverages, such as water,
juice-based beverages, teas, sport drinks and value-added dairy products. Although competitive conditions are different in each of Coca-Cola FEMSAs territories, it competes principally in terms of price, packaging, consumer sales promotions,
customer service and product innovation. See Item 4. Information on the CompanyCoca-Cola FEMSACompetition. There can be no assurances that Coca-Cola FEMSA will be able to avoid lower pricing as a result of competitive
pressure. Lower pricing, changes made in response to competition and changes in consumer preferences may have an adverse effect on Coca-Cola FEMSAs financial performance.

Changes in consumer preference could reduce demand for some of Coca-Cola FEMSAs products.

The non-alcoholic beverage industry is rapidly evolving as a result of, among other things, changes in consumer preferences. Specifically,
consumers are becoming increasingly aware of and concerned about environmental and health issues. Concerns over the environmental impact of plastic may reduce the consumption of Coca-Cola FEMSAs products sold in plastic bottles or result in
additional taxes that would adversely affect consumer demand. In addition, researchers, health advocates and dietary guidelines are encouraging consumers to reduce their consumption of certain types of beverages sweetened with sugar and high
fructose corn syrup (or HFCS), which could reduce demand for certain of Coca-Cola FEMSAs products. A reduction in consumer demand would adversely affect Coca-Cola FEMSAs results from operations.

Water shortages or any failure to maintain existing concessions could adversely affect Coca-Cola FEMSAs business.

Water is an essential component of all of Coca-Cola FEMSAs products. Coca-Cola FEMSA obtains water from various
sources in its territories, including springs, wells, rivers and municipal and state water companies pursuant to either contracts to obtain water or pursuant to concessions granted by governments in its various territories.

Coca-Cola FEMSA obtains the vast majority of the water used in its production pursuant to concessions to exploit wells, which are
generally granted based on studies of the existing and projected groundwater supply. Coca-Cola FEMSAs existing water concessions or contracts to obtain water may be terminated by governmental



9



---

##### Table of Contents

authorities under certain circumstances and their renewal depends on receiving necessary authorizations from local and/or federal water authorities. See Item 4. Information on the
CompanyRegulatory MattersWater Supply Law. In some of Coca-Cola FEMSAs other territories, the existing water supply may not be sufficient to meet Coca-Cola FEMSAs future production needs, and the available water supply
may be adversely affected by shortages or changes in governmental regulations and environmental changes.

We cannot assure you
that water will be available in sufficient quantities to meet Coca-Cola FEMSAs future production needs or will prove sufficient to meet Coca-Cola FEMSAs water supply needs.

Increases in the prices of raw materials would increase Coca-Cola FEMSAs cost of goods sold and may adversely affect
Coca-Cola FEMSAs results from operations.

In addition to water, Coca-Cola FEMSAs most significant raw
materials are (1) concentrate, which it acquires from affiliates of The Coca-Cola Company, (2) packaging materials and (3) sweeteners. Prices for sparkling beverages concentrate are determined by The Coca-Cola Company as a percentage
of the weighted average retail price in local currency, net of applicable taxes. In 2005, The Coca-Cola Company decided to gradually increase concentrate prices for sparkling beverages in Brazil and Mexico. These increases were fully implemented in
Brazil in 2008 and in Mexico in 2009. However, Coca-Cola FEMSA may experience further increases in its territories in the future. The prices for Coca-Cola FEMSAs remaining raw materials are driven by market prices and local availability as
well as the imposition of import duties and import restrictions and fluctuations in exchange rates. Coca-Cola FEMSA is also required to meet all of its supply needs from suppliers approved by The Coca-Cola Company, which may limit the number of
suppliers available to it. Coca-Cola FEMSAs sales prices are denominated in the local currency in each country in which it operates, while the prices of certain materials, including those used in the bottling of its products, mainly resin,
ingots to make plastic bottles, finished plastic bottles, aluminum cans and HFCS, are paid in or determined with reference to the U.S. dollar, and therefore may increase if the U.S. dollar appreciates against the currencies of the countries in which
Coca-Cola FEMSA operates, as was the case in 2008 and 2009. While the U.S. dollar did not appreciate against the currency of any of the countries in which Coca-Cola FEMSA operates in 2010 or most of 2011, we cannot assure you that an appreciation of
the U.S. dollar with respect to such currencies will not occur in the future.See Item 4. Information on the CompanyCoca-Cola FEMSARaw Materials.

Coca-Cola FEMSAs most significant packaging raw material costs arise from the purchase of resin and plastic ingots to make plastic
bottles and from the purchase of finished plastic bottles, the prices of which are tied to crude oil prices and global resin supply. The average prices that Coca-Cola FEMSA paid for resin and plastic ingots in U.S. dollars increased significantly in
2011, as compared to 2010. We cannot provide any assurance that prices will not increase further in future periods. Average sweetener prices, including of sugar and HFCS, paid by Coca-Cola FEMSA during 2011 were higher as compared to 2010 in all of
the countries in which it operates. During the 2009-2011 period, international sugar prices were volatile due to various factors, including shifting demands, availability and climate issues affecting production and distribution. Sugar prices in all
of the countries in which Coca-Cola FEMSA operates other than Brazil are subject to local regulations and other barriers to market entry that cause Coca-Cola FEMSA to pay in excess of international market prices for sugar. See Item 4.
Information on the CompanyCoca-Cola FEMSARaw Materials. We cannot assure you that Coca-Cola FEMSAs raw material prices will not further increase in the future. Increases in the prices of raw materials would increase Coca-Cola
FEMSAs cost of goods sold and adversely affect its financial performance.

Taxes could adversely affect Coca-Cola
FEMSAs business.

The countries in which Coca-Cola FEMSA operates may adopt new tax laws or modify existing law
to increase taxes applicable to its business. For example, in Mexico, a general tax reform became effective on January 1, 2010, pursuant to which, as applicable to Coca-Cola FEMSA, there is a temporary increase in the income tax rate from 28%
to 30% from 2010 through 2012. This increase will be followed by a reduction to 29% for the year 2013 and a further reduction in 2014 to return to the previous rate of 28%. In addition, the value added tax (VAT) rate increased in 2010 from 15% to
16%. This increase had an impact on Coca-Cola FEMSAs results from operations due to the reduction in disposable income of consumers.



10



---

##### Table of Contents

In Panama, there was an increase in a certain consumer tax, effective as of April 1,
2010, affecting syrups, powders and concentrate. Some of these materials are used for the production of Coca-Cola FEMSAs sparkling beverages. These taxes increased from 6% to 10%.

Coca-Cola FEMSAs products are also subject to certain taxes in many of the countries in which it operates. Certain countries in
Central America, as well as Brazil and Argentina also impose taxes on sparkling beverages. See Item 4. Information on the CompanyRegulatory MattersTaxation of Sparkling Beverages. We cannot assure you that any governmental
authority in any country where Coca-Cola FEMSA operates will not impose new taxes or increase taxes on its products in the future. The imposition of new taxes or increases in taxes on Coca-Cola FEMSAs products may have a material adverse
effect on Coca-Cola FEMSAs business, financial condition, prospects and results from operations.

Regulatory
developments may adversely affect Coca-Cola FEMSAs business.

Coca-Cola FEMSA is subject to regulation in each of
the territories in which it operates. The principal areas in which Coca-Cola FEMSA is subject to regulation are environment, labor, taxation, health and antitrust. Regulation can also affect Coca-Cola FEMSAs ability to set prices for its
products. See Item 4. Information of the CompanyRegulatory Matters. The adoption of new laws or regulations or a stricter interpretation or enforcement thereof in the countries in which Coca-Cola FEMSA operates may increase its
operating costs or impose restrictions on its operations, which, in turn, may adversely affect its financial condition, business and results from operations. In particular, environmental standards are continually becoming more stringent in several
of the countries in which Coca-Cola FEMSA operates, and Coca-Cola FEMSA is also continually in the process of keeping up and complying with these standards, although we cannot assure you that Coca-Cola FEMSA will be able to meet the timelines for
compliance established by the relevant regulatory authorities. See Item 4. Information on the CompanyRegulatory MattersEnvironmental Matters. Further changes in current regulations may result in an increase in compliance
costs, which may have an adverse effect on Coca-Cola FEMSAs future results from operations or financial condition.

Voluntary price restraints or statutory price controls have been imposed historically in several of the countries in which Coca-Cola
FEMSA operates. Coca-Cola FEMSA is currently subject to price controls in Argentina and Venezuela. The imposition of these restrictions or voluntary price restraints in other territories may have an adverse effect on Coca-Cola FEMSAs results
from operations and financial position. See Item 4. Information of the CompanyRegulatory MattersPrice Controls. We cannot assure you that governmental authorities in any country where Coca-Cola FEMSA operates will not impose
statutory price controls or that Coca-Cola FEMSA will not need to implement voluntary price restraints in the future.

In
January 2010, the Venezuelan government amended the Ley para la Defensa y Acceso a las Personas a los Bienes y Servicios (Defense of and Access to Goods and Services Law). Any violation by a company that produces, distributes and sells goods
and services could lead to fines, penalties or the confiscation of the assets used to produce, distribute and sell these goods without compensation. Although we believe that Coca-Cola FEMSA is in compliance with this law, consumer protection laws in
Venezuela are subject to continuing review and changes, and any such changes could lead to an adverse impact on Coca-Cola FEMSA.

In July 2011, the Venezuelan government passed the Ley de Costos y Precios Justos (Fair Costs and Prices Law). The purpose of this law is to establish the regulations and administrative processes
necessary to maintain the price stability of, and equal access to, goods and services. The law also creates the National Ministry of Costs and Prices, whose main role is to oversee price controls and set maximum retail prices on certain consumer
goods and services. Of Coca-Cola FEMSAs products, only certain of its still water beverages were affected by these regulations, which mandated Coca-Cola FEMSA to lower its sale prices as of April 2012. Any failure to comply with this law would
result in fines, temporary suspension or the closure of operations. While Coca-Cola FEMSA is currently in compliance with this law, we cannot assure you that the Venezuelan governments future regulation of goods and services will not result in
a forced reduction of prices in other of Coca-Cola FEMSAs products, which could have a negative effect on its results of operations.



11



---

##### Table of Contents

In January 2012, the Costa Rican government approved a decree that regulates the sale of
food and beverages in schools. The decree came into effect in 2012. Enforcement of this law will be gradual, from applicability in 2012 to 2014, depending on the specific characteristics of the food or beverage in question. In accordance with the
decree, the sale of specific sparkling beverages and still beverages that contain sugar, syrup or HFCS in any type of presentation in schools is prohibited. Coca-Cola FEMSA will still be allowed to sell water and certain still beverages in schools.
We cannot assure you that the Costa Rican government will not further restrict sales of other of Coca-Cola FEMSAs products in schools in the future; any such further restrictions could lead to an adverse impact on Coca-Cola FEMSAs
results of operations.

Coca-Cola FEMSAs operations have from time to time been subject to investigations and
proceedings by antitrust authorities and litigation relating to alleged anticompetitive practices. Coca-Cola FEMSA has also been subject to investigations and proceedings on environmental and labor matters. We cannot assure you that these
investigations and proceedings could not have an adverse effect on Coca-Cola FEMSAs results from operations or financial condition. See Item 8. Financial InformationLegal Proceedings.

Economic and political conditions in the countries other than Mexico in which Coca-Cola FEMSA operates may increasingly adversely
affect its business.

In addition to operating in Mexico, our subsidiary Coca-Cola FEMSA conducts
operations in Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil and Argentina. Total revenues and income from Coca-Cola FEMSAs combined non-Mexican operations increased as a percentage of its consolidated total revenues and
income from operations from 47.4% and 32.4%, respectively, in 2006, to 64.3% and 62.0%, respectively, in 2011.As a consequence, Coca-Cola FEMSAs results have been increasingly affected by the economic and political conditions in
the countries, other than Mexico, where it conducts operations.

Consumer demand, preferences, real prices and
the costs of raw materials are heavily influenced by macroeconomic and political conditions in the other countries in which Coca-Cola FEMSA operates. These conditions vary by country and may not be correlated to conditions in Coca-Cola FEMSAs
Mexican operations. Deterioration in economic and political conditions in any of these countries would have an adverse effect on Coca-Cola FEMSAs financial position and results from operations. In Venezuela, Coca-Cola FEMSA continues to face
exchange rate risk as well as scarcity of raw materials and restrictions with respect to the importation of such materials. Venezuelan political events may also affect Coca-Cola FEMSAs operations. The political uncertainty involving
Venezuelas October 2012 elections or otherwise could have a negative effect on the Venezuelan economy, which in turn could result in an adverse effect on Coca-Cola FEMSAs business. We cannot provide any assurances that political
developments in Venezuela, over which we have no control, will not have an adverse effect on Coca-Cola FEMSAs business, financial condition or results from operations.

In addition, presidential elections were held in November 2011 in each of Guatemala and Nicaragua. The elections in Guatemala led to the election of a new president and political party (the
Partido Patriota(Patriotic Party)). The elections in Nicaragua led to the reelection of José Daniel Ortega Saavedra, a member of the Partido Frente Sandinista de Liberación Nacional(Sandinista National Liberation
Front), as president. We cannot assure you that the elected presidents in these countries will continue to apply the same policies that have been applied to Coca-Cola FEMSA in the past.

Depreciation of the local currencies of the countries in which Coca-Cola FEMSA operates against the U.S. dollar may increase its
operating costs. Coca-Cola FEMSA has also operated under exchange controls in Venezuela since 2003 that limit its ability to remit dividends abroad or make payments other than in local currencies and that may increase the real price paid for raw
materials and services purchased in local currency. In January 2010, the Venezuelan government announced a devaluation of its official exchange rate and the establishment of a multiple exchange rate system, which was set at 2.60 bolivars to US$ 1.00
for high priority categories and 4.30 bolivars to US$ 1.00 for non-priority categories, and which recognized the existence of other exchange rates in which the Venezuelan government will intervene. In December 2010, the Venezuelan government
announced its decision to implement a new singular fixed exchange rate of 4.30 bolivars to US$ 1.00, which resulted in a devaluation of the bolivar against the U.S. dollar. Future changes in the Venezuelan exchange control regime, and future
currency devaluations or the imposition of exchange controls in any of the countries in which Coca-Cola FEMSA has operations could have an adverse effect on its financial position and results from operations.



12



---

##### Table of Contents

We cannot assure you those political or social developments in any of the countries in which
Coca-Cola FEMSA has operations, over which it has no control, will not have a corresponding adverse effect on the economic situation and on its business, financial condition or results from operations.

Weather conditions may adversely affect Coca-Cola FEMSAs results from operations.

Lower temperatures and higher rainfall may negatively impact consumer patterns, which may result in lower per capita consumption of
Coca-Cola FEMSAs beverage offerings. Additionally, adverse weather conditions may affect road infrastructure in the territories in which Coca-Cola FEMSA operates and limit its ability to sell and distribute its products, thus affecting
Coca-Cola FEMSAs results from operations. As was the case in most of Coca-Cola FEMSAs territories in 2011, adverse weather conditions affected Coca-Cola FEMSAs sales in certain regions of these territories.

FEMSA Comercio

Competition from other retailers in Mexico could adversely affect FEMSA Comercios business.

The Mexican retail sector is highly competitive. FEMSA participates in the retail sector primarily through FEMSA Comercio. FEMSA
Comercios OXXO convenience stores face competition on a regional basis from 7-Eleven, Super Extra, Super City and Círculo K stores. OXXO convenience stores also face competition from numerous small chains of retailers across Mexico and
from retailers that participate with store formats other than convenience stores. FEMSA Comercio may face additional competition from new market entrants. Increased competition may limit the number of new locations available to FEMSA Comercio and
require FEMSA Comercio to modify its product offering or pricing. In addition, consumers may prefer alternative products or store formats offered by competitors. As a result, FEMSA Comercios results from operations and financial position may
be adversely affected by competition in the future.

Sales of OXXO convenience stores may be adversely affected by
changes in economic conditions in Mexico.

Convenience stores often sell certain products at a premium. The convenience
store market is thus highly sensitive to economic conditions, since an economic slowdown is often accompanied by a decline in consumer purchasing power, which in turn results in a decline in the overall consumption of FEMSA Comercios main
product categories. During periods of economic slowdown, OXXO stores may experience a decline in traffic per store and purchases per customer, and this may result in a decline in FEMSA Comercios results from operations.

FEMSA Comercio may not be able to maintain its historic growth rate.

FEMSA Comercio increased the number of OXXO stores at a compound annual growth rate of 14.5% from 2007 to 2011. The growth in the number
of OXXO stores has driven growth in total revenue and operating income at FEMSA Comercio over the same period. As the overall number of stores increases, percentage growth in the number of OXXO stores is likely to decrease. In addition, as
convenience store penetration in Mexico grows, the number of viable new store locations may decrease, and new store locations may be less favorable in terms of same store sales, average ticket and store traffic. As a result, FEMSA Comercios
future results from operations and financial condition may not be consistent with prior periods and may be characterized by lower growth rates in terms of total revenue and operating income. In Colombia, FEMSA Comercio may not be able to maintain
similar historic growth rates to those in Mexico.

FEMSA Comercios business may be adversely affected by an
increase in the crime rate in Mexico.

In recent years, crime rates have increased, particularly in the north of
Mexico, and there has been a particular increase in drug-related crime and other organized crime. Although FEMSA Comercio has stores across the majority of the Mexican territory, the north of Mexico represents an important region in FEMSA
Comercios operations. An increase in crime rates could negatively affect sales and customer traffic, increase security expenses incurred in each store, result in higher turnover of personnel or damage to the perception of the OXXO brand, each
of which could have an adverse effect on FEMSA Comercios business.



13



---

##### Table of Contents

FEMSA Comercios business may be adversely affected by changes in information
technology.

FEMSA Comercio invests aggressively in information technology (which we refer to as IT) in order to
maximize its value generation potential. Given the rapid speed at which FEMSA Comercio adds new services and products to its commercial offerings, the development of IT systems, hardware and software needs to keep pace with the growth of the
business. If these systems became unstable or if planning for future IT investments were inadequate, it could affect FEMSA Comercios business by reducing the flexibility of its value proposition to consumers or by increasing its operating
complexity, either of which could adversely affect FEMSA Comercios revenue-per-store trends.

Risks Related to Our Holding of
Heineken N.V. and Heineken Holding N.V. Shares

FEMSA will not control Heineken N.V.s and Heineken Holding
N.V.s decisions.

On April 30, 2010, FEMSA announced the closing of the transaction pursuant to which FEMSA
agreed to exchange 100% of its beer operations for a 20% economic interest in the Heineken Group, which we refer to as the Heineken transaction. As a consequence of the Heineken transaction, FEMSA now participates in the Heineken Holding N.V. Board
of Directors, which we refer to as the Heineken Holding Board, and in the Heineken N.V. Supervisory Board, which we refer to as the Heineken Supervisory Board. However, FEMSA is not a majority or controlling shareholder of Heineken N.V. or Heineken
Holding N.V., nor does it control the decisions of the Heineken Holding Board or the Heineken Supervisory Board. Therefore, the decisions made by the majority or controlling shareholders of Heineken N.V. or Heineken Holding N.V. or the Heineken
Holding Board or the Heineken Supervisory Board may not be consistent with or may not consider the interests of FEMSAs shareholders or may be adverse to the interests of FEMSAs shareholders. Additionally, FEMSA has agreed not to disclose
non-public information and decisions taken by Heineken.

Heineken is present in a large number of countries.

Heineken is a global distributor and brewer of beer in a large number of countries. As a consequence of the Heineken
transaction, FEMSA shareholders are indirectly exposed to the political, economic and social circumstances affecting the markets in which Heineken is present, which may have an adverse effect on the value of FEMSAs interest in Heineken, and,
consequently, the value of FEMSA shares.

Strengthening of the Mexican peso.

In the event of a depreciation of the euro against the Mexican peso, the fair value of FEMSAs investment in shares will be adversely
affected.

Furthermore, the cash flow that is expected to be received in the form of dividends from Heineken will be in euros,
and therefore, in the event of a depreciation of the euro against the Mexican peso, the amount of expected cash flow will be adversely affected.

Heineken N.V. and Heineken Holding N.V. are publicly listed companies.

Heineken N.V. and Heineken Holding N.V. are listed companies whose stock trades publicly and is subject to market fluctuation. A reduction in the price of Heineken N.V. or Heineken Holding N.V. shares
would result in a reduction in the economic value of FEMSAs participation in Heineken.



14



---

##### Table of Contents

Risks Related to Our Principal Shareholders and Capital Structure

A majority of our voting shares are held by a voting trust, which effectively controls the management of our company, and whose
interests may differ from those of other shareholders.

As of March 23, 2012, a voting trust, of which the
participants are members of seven families, owned 38.69% of our capital stock and 74.86% of our capital stock with full voting rights, consisting of the Series B Shares. Consequently, the voting trust has the power to elect a majority of the members
of our board of directors and to play a significant or controlling role in the outcome of substantially all matters to be decided by our board of directors or our shareholders. The interests of the voting trust may differ from those of our other
shareholders. See Item 7. Major Shareholders and Related Party Transactions and Item 10. Additional InformationBylawsVoting Rights and Certain Minority Rights.

Holders of Series D-B and D-L Shares have limited voting rights.

Holders of Series D-B and D-L Shares have limited voting rights and are only entitled to vote on specific matters, such as certain changes
in the form of our corporate organization, dissolution, or liquidation, a merger with a company with a distinct corporate purpose, a merger in which we are not the surviving entity, a change of our jurisdiction of incorporation, the cancellation of
the registration of the Series D-B and D-L Shares and any other matters that expressly require approval from such holders under the Mexican Securities Law. As a result of these limited voting rights, Series D-B and D-L holders will not be able
to influence our business or operations. See Item 7. Major Shareholders and Related Party TransactionsMajor Shareholders and Item 10. Additional InformationBylawsVoting Rights and Certain Minority
Rights.

Holders of ADSs may not be able to vote at our shareholder meetings.

Our shares are traded on the New York Stock Exchange, or NYSE, in the form of ADSs. We cannot assure you that holders of our shares in the
form of ADSs will receive notice of shareholders meetings from our ADS depositary in sufficient time to enable such holders to return voting instructions to the ADS depositary in a timely manner. In the event that instructions are not received
with respect to any shares underlying ADSs, the ADS depositary will, subject to certain limitations, grant a proxy to a person designated by us in respect of these shares. In the event that this proxy is not granted, the ADS depositary will vote
these shares in the same manner as the majority of the shares of each class for which voting instructions are received.

Holders of BD Units in the United States and holders of ADSs may not be able to participate in any future preemptive rights
offering and as a result may be subject to dilution of their equity interests.

Under applicable Mexican law, if we
issue new shares for cash as a part of a capital increase, other than in connection with a public offering of newly issued shares or treasury stock, we are generally required to grant our shareholders the right to purchase a sufficient number of
shares to maintain their existing ownership percentage. Rights to purchase shares in these circumstances are known as preemptive rights. By law, we may not allow holders of our shares or ADSs who are located in the United States to exercise any
preemptive rights in any future capital increases unless (1) we file a registration statement with the U.S. Securities and Exchange Commission, which we refer to as the SEC, with respect to that future issuance of shares or (2) the
offering qualifies for an exemption from the registration requirements of the U.S. Securities Act of 1933. At the time of any future capital increase, we will evaluate the costs and potential liabilities associated with filing a registration
statement with the SEC, as well as the benefits of preemptive rights to holders of our shares in the form of ADSs in the United States and any other factors that we consider important in determining whether to file a registration statement.

We may decide not to file a registration statement with the SEC to allow holders of our shares or ADSs who are located in the
United States to participate in a preemptive rights offering. In addition, under current Mexican law, the sale by the ADS depositary of preemptive rights and the distribution of the proceeds from such sales to the holders of our shares in the form
of ADSs is not possible. As a result, the equity interest of holders of our shares in the form of ADSs would be diluted proportionately. See Item 10. Additional InformationBylawsPreemptive Rights.



15



---

##### Table of Contents

The protections afforded to minority shareholders in Mexico are different from those
afforded to minority shareholders in the United States.

Under Mexican law, the protections afforded to minority
shareholders are different from, and may be less than, those afforded to minority shareholders in the United States. Mexican laws do not provide a remedy to shareholders relating to violations of fiduciary duties. There is no procedure for class
actions as such actions are conducted in the United States and there are different procedural requirements for bringing shareholder lawsuits against directors for the benefit of companies. Therefore, it may be more difficult for minority
shareholders to enforce their rights against us, our directors or our controlling shareholders than it would be for minority shareholders of a United States company.

Investors may experience difficulties in enforcing civil liabilities against us or our directors, officers and controlling persons.

FEMSA is organized under the laws of Mexico, and most of our directors, officers and controlling persons reside outside the United States.
In addition, all or a substantial portion of our assets and their respective assets are located outside the United States. As a result, it may be difficult for investors to effect service of process within the United States on such persons or to
enforce judgments against them, including any action based on civil liabilities under the U.S. federal securities laws. There is doubt as to the enforceability against such persons in Mexico, whether in original actions or in actions to enforce
judgments of U.S. courts, of liabilities based solely on the U.S. federal securities laws.

Developments in other
countries may adversely affect the market for our securities.

The market value of securities of Mexican companies is,
to varying degrees, influenced by economic and securities market conditions in other emerging market countries. Although economic conditions are different in each country, investors reaction to developments in one country can have effects on
the securities of issuers in other countries, including Mexico. We cannot assure you that events elsewhere, especially in emerging markets, will not adversely affect the market value of our securities.

The failure or inability of our subsidiaries to pay dividends or other distributions to us may adversely affect us and our ability
to pay dividends to holders of ADSs.

FEMSA is a holding company. Accordingly, FEMSAs cash flows are principally
derived from dividends, interest and other distributions made to FEMSA by its subsidiaries. Currently, FEMSAs subsidiaries do not have contractual obligations that require them to pay dividends to FEMSA. In addition, debt and other contractual
obligations of our subsidiaries may in the future impose restrictions on our subsidiaries ability to make dividend or other payments to FEMSA, which in turn may adversely affect FEMSAs ability to pay dividends to shareholders and meet
its debt and other obligations. As of December 31, 2011, FEMSA had no restrictions on its ability to pay dividends. Given the exchange of 100% of our FEMSA Cerveza business for a 20% economic interest in the Heineken Group, FEMSAs
non-controlling shareholder position in Heineken N.V. and Heineken Holding N.V. means that it will be unable to require payment of dividends with respect to the Heineken N.V. or Heineken Holding N.V. shares.

Risks Related to Mexico and the Other Countries in Which We Operate

Adverse economic conditions in Mexico may adversely affect our financial position and results from operations.

We are a Mexican corporation, and our Mexican operations are our single most important geographic territory. Given the exchange of 100% of our FEMSA Cerveza business for a 20% economic interest in the
Heineken Group, FEMSA shareholders may face a lesser degree of exposure with respect to economic conditions in Mexico and a greater degree of indirect exposure to the political, economic and social circumstances affecting the markets in which
Heineken is present. For the year ended December 31, 2011, 60% of our consolidated total revenues were attributable to Mexico and at the net income level the percentage attributable to our Mexican



16



---

##### Table of Contents

operations is further reduced. The Mexican economy experienced a downturn as a result of the impact of the
global financial crisis on many emerging economies that began in the second half of 2008 and continued through 2010. In the fourth quarter of 2011, Mexican gross domestic product, or GDP, increased by approximately 3.7% on an annualized basis
compared to the same period in 2010, due to an improvement in the manufacturing and services sectors of the economy. The Mexican economy continues to be heavily influenced by the U.S. economy, and therefore, further deterioration in economic
conditions in, or delays in recovery of, the U.S. economy may hinder any recovery in Mexico. In the past, Mexico has experienced both prolonged periods of weak economic conditions and deteriorations in economic conditions that have had a negative
impact on our results from operations. Given the continuing global macroeconomic downturn in 2009 and 2010, and the slow and uncertain recovery in 2011, which also affected the Mexican economy, we cannot assure you that such conditions will not have
a material adverse effect on our results from operations and financial position going forward.

Our business may be
significantly affected by the general condition of the Mexican economy, or by the rate of inflation in Mexico, interest rates in Mexico and exchange rates for, or exchange controls affecting, the Mexican peso. Decreases in the growth rate of the
Mexican economy, periods of negative growth and/or increases in inflation or interest rates may result in lower demand for our products, lower real pricing of our products or a shift to lower margin products. Because a large percentage of our costs
and expenses are fixed, we may not be able to reduce costs and expenses upon the occurrence of any of these events, and our profit margins may suffer as a result.

In addition, an increase in interest rates in Mexico would increase the cost to us of variable rate debt, which constituted 41% of our total debt as of December 31, 2011 (including the effect of
interest rate swaps), and have an adverse effect on our financial position and results from operations.

Depreciation of
the Mexican peso relative to the U.S. dollar could adversely affect our financial position and results from operations.

Depreciation of the Mexican peso relative to the U.S. dollar increases the cost to us of a portion of the raw materials we acquire, the
price of which is paid in or determined with reference to U.S. dollars, and of our debt obligations denominated in U.S. dollars and thereby negatively affects our financial position and results from operations. A severe devaluation or depreciation
of the Mexican peso may result in disruption of the international foreign exchange markets and may limit our ability to transfer or to convert Mexican pesos into U.S. dollars and other currencies for the purpose of making timely payments of interest
and principal on our U.S. dollar-denominated debt or obligations in other currencies. Although the value of the Mexican peso against the U.S. dollar had been fairly stable until mid-2008, in the fourth quarter of 2008, the Mexican peso depreciated
approximately 27% compared to the fourth quarter of 2007. Since 2008, the Mexican peso has continued to experience exchange rate fluctuations relative to the U.S. dollar, as follows. During 2009 and 2010, the Mexican peso experienced a recovery
relative to the U.S. dollar of approximately 5.2% and 5.6% compared to the year of 2008 and 2009, respectively. During 2011, the Mexican peso experienced a devaluation relative to the U.S. dollar of approximately 12.7% compared to 2010. In the first
quarter of 2012, the Mexican peso appreciated approximately 8.2% relative to the U.S. dollar compared to the fourth quarter of 2011.

While the Mexican government does not currently restrict, and since 1982 has not restricted, the right or ability of Mexican or foreign persons or entities to convert Mexican pesos into U.S. dollars or to
transfer other currencies out of Mexico, the Mexican government could institute restrictive exchange rate policies in the future, as it has done in the past. Currency fluctuations may have an adverse effect on our financial position, results from
operations and cash flows in future periods.

When the financial markets are volatile, as they have been in recent periods,
our results from operations may be substantially affected by variations in exchange rates and commodity prices, and to a lesser degree, interest rates. These effects include foreign exchange gain and loss on assets and liabilities denominated in
U.S. dollars, fair value gain and loss on derivative financial instruments, commodities prices and changes in interest income and interest expense. These effects can be much more volatile than our operating performance and our operating cash flows.



17



---

##### Table of Contents

Political events in Mexico could adversely affect our operations.

Mexican political events may significantly affect our operations. Presidential elections in Mexico occur every six years, and the most
recent election occurred in July 2006. Elections of the senate also occurred in July 2006, and although the Partido Acción Nacional(or the PAN) won a plurality of the seats in the Mexican congress in the election, no party succeeded
in securing a majority. Elections of the Cámara de Diputados(House of Representatives) occurred in 2009, and although the Partido Revolucionario Institucional(or the PRI) won a plurality of seats in the House of
Representatives, no party succeeded in securing a majority. The legislative gridlock resulting from the absence of a clear majority by any single party, which is expected to continue until the Mexican presidential and federal congressional elections
to be held in July 2012, has impeded the progress of structural reforms in Mexico, which may adversely affect economic conditions in Mexico, and consequently, our results of operations.

The Mexican presidential election in July 2012 will result in a change in administration, as Mexican law does not allow a sitting
president to run for a second consecutive term. The presidential race is expected to be highly contested among a number of different parties, including the PRI, the PAN and the Partido de la Revolución Democrática (the Party of
the Democratic Revolution, or PRD), each with its own political platform. As a result, we cannot predict which party will win the presidential election or whether changes in Mexican governmental policy will result from a change in administration.
Such changes, should they occur, may adversely affect economic conditions and/or the industries in which we operate in Mexico, and therefore our results of operations and financial position.

Insecurity in Mexico could increase, and this could adversely affect our results.

The presence and increasing levels of violence among drug cartels, and between these and the Mexican law enforcement and armed forces,
pose a risk to our business. Organized criminal activity and related violent incidents remained high during 2011 and the first quarter of 2012 and are relatively concentrated along the northern Mexican border, as well as in certain other Mexican
states such as Sinaloa, Michoacán and Guerrero. Mexican President Felipe Calderón has acted to fight the drug cartels and has disrupted the balance of power among them. The principal driver of organized criminal activity is the drug
trade that aims to supply and profit from the uninterrupted demand for drugs and the supply of weapons from the United States. This situation could impact our business because consumer habits and patterns adjust to the increased perceived and real
insecurity as people refrain from going out as much and gradually shift some on-premise consumption to off-premise consumption of food and beverages on certain social occasions. Insecurity could increase, and this could therefore adversely affect
our operational and financial results.

Depreciation of local currencies in other Latin American countries in which we
operate may adversely affect our financial position.

Total revenues increased in certain of our non-Mexican beverage
operations at a higher rate relative to their respective Mexican operations in 2010. Although this was not the case in 2011, the recurrence of such a higher rate of total revenue growth could result in a greater contribution to the respective
results from operations for these territories, but may also expose us to greater risk in these territories as a result. The devaluation of the local currencies against the U.S. dollar in our non-Mexican territories can increase our operating costs
in these countries, and depreciation of the local currencies against the Mexican peso can negatively affect our results from operations for these countries. In recent years, the value of the currency in the countries in which we operate had been
relatively stable except in Venezuela. Future currency devaluation or the imposition of exchange controls in any of these countries, including Mexico, would have an adverse effect on our financial position and results from operations.



18



---

##### Table of Contents

|ITEM 4. | INFORMATION ON THE COMPANY
|------- | --------------------------

The Company

Overview

We are a Mexican company headquartered in Monterrey, Mexico, and our origin dates back to 1890. Our company was incorporated on May 30, 1936 and has a duration of 99 years. The duration can be
extended indefinitely by resolution of our shareholders. Our legal name is Fomento Económico Mexicano, S.A.B. de C.V., and in commercial contexts we frequently refer to ourselves as FEMSA. Our principal executive offices are located at
General Anaya No. 601 Pte., Colonia Bella Vista, Monterrey, Nuevo León 64410, Mexico. Our telephone number at this location is (52-81) 8328-6000. Our website is www.femsa.com. We are organized as a sociedad anónima
bursátil de capital variable under the laws of Mexico.

We conduct our operations through the following principal
holding companies, each of which we refer to as a principal sub-holding company:



| |  |  | Coca-Cola FEMSA, which engages in the production, distribution and marketing of soft drinks;
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | FEMSA Comercio, which operates convenience stores; and
| | - |  | ------------------------------------------------------



| |  |  | CB Equity, which holds our investment in Heineken.
| | - |  | --------------------------------------------------

On April 30, 2010, FEMSA announced the closing of the transaction pursuant to which FEMSA agreed to exchange 100% of its beer operations for a 20% economic interest in the Heineken Group. Under
Mexican FRS, we have reclassified our consolidated statements of income and cash flows for the year ended December 31, 2009 to reflect FEMSA Cerveza as a discontinued operation. However, FEMSA Cerveza is not a discontinued operation under U.S.
GAAP. See Item 5. Operating and Financial Review and ProspectsU.S. GAAP Reconciliation and Notes 26 and 27 to our audited consolidated financial statements.

Corporate Background

FEMSA traces its origins
to the establishment of Mexicos first brewery, Cervecería Cuauhtémoc, S.A., which we refer to as Cuauhtémoc, which was founded in 1890 by four Monterrey businessmen: Francisco G. Sada, José A. Muguerza, Isaac
Garza and José M. Schneider. Descendants of certain of the founders of Cuauhtémoc are participants of the voting trust that controls the management of our company.

The strategic integration of our company dates back to 1936 when our packaging operations were established to supply crown caps to the
brewery. During this period, these operations were part of what was known as the Monterrey Group, which also included interests in banking, steel and other packaging operations.

In 1974, the Monterrey Group was split between two branches of the descendants of the founding families of Cuauhtémoc. The steel
and other packaging operations formed the basis for the creation of Corporación Siderúrgica, S.A. (now Alfa, S.A.B. de C.V.), controlled by the Garza Sada family, and the beverage and banking operations were consolidated under the
Valores Industriales, S.A. de C.V. (the corporate predecessor of FEMSA) corporate umbrella controlled by the Garza Lagüera family. FEMSAs shares were first listed on what is now the Bolsa Mexicana de Valores, S.A.B. de C.V. (which we
refer to as the Mexican Stock Exchange) on September 19, 1978. Between 1977 and 1981, FEMSA diversified its operations through acquisitions in the soft drinks and mineral water industries, the establishment of the first convenience stores under
the trade name OXXO and other investments in the hotel, construction, auto parts, food and fishing industries, which were considered non-core businesses and were subsequently divested.

In August 1982, the Mexican government suspended payment on its international debt obligations and nationalized the Mexican banking
system. In 1985, certain controlling shareholders of FEMSA acquired a



19



---

##### Table of Contents

controlling interest in Cervecería Moctezuma, S.A., which was then Mexicos third-largest brewery and which we refer to as Moctezuma, and related companies in the packaging industry.
FEMSA subsequently undertook an extensive corporate and financial restructuring that was completed in December 1988, and pursuant to which FEMSAs assets were combined under a single corporate entity, which became Grupo Industrial Emprex, S.A.
de C.V., which we refer to as Emprex.

In October 1991, certain majority shareholders of FEMSA acquired a controlling interest
in Bancomer, S.A., which we refer to as Bancomer. The investment in Bancomer was undertaken as part of the Mexican governments reprivatization of the banking system, which had been nationalized in 1982. The Bancomer acquisition was financed in
part by a subscription by Emprexs shareholders, including FEMSA, of shares in Grupo Financiero Bancomer, S.A. de C.V. (currently Grupo Financiero BBVA Bancomer, S.A. de C.V.), which we refer to as BBVA Bancomer, the Mexican financial services
holding company that was formed to hold a controlling interest in Bancomer. In February 1992, FEMSA offered Emprexs shareholders the opportunity to exchange the BBVA Bancomer shares to which they were entitled for Emprex shares owned by FEMSA.
In August 1996, the shares of BBVA Bancomer that were received by FEMSA in the exchange with Emprexs shareholders were distributed as a dividend to FEMSAs shareholders.

Upon the completion of these transactions, we began a series of strategic transactions to strengthen the competitive positions of our
operating subsidiaries. These transactions included the sale of a 30% strategic interest in Coca-Cola FEMSA to a wholly-owned subsidiary of The Coca-Cola Company and a subsequent public offering of Coca-Cola FEMSA shares, both of which occurred in
1993, and the sale of a 22% strategic interest in FEMSA Cerveza to Labatt Brewing Company Limited, which we refer to as Labatt, in 1994. Labatt, which was later acquired by InBev S.A., or InBev (known at the time of the acquisition of Labatt as
Interbrew and currently referred to as A-B InBev), subsequently increased its interest in FEMSA Cerveza to 30%.

In 1998, we
completed a reorganization that:



| |  |  | changed our capital structure by converting our outstanding capital stock at the time of the reorganization into BD Units and B Units, and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | united the shareholders of FEMSA and the former shareholders of Emprex at the same corporate level through an exchange offer that was consummated on
May 11, 1998.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

As part of the reorganization, FEMSA listed ADSs on the NYSE representing BD Units, and listed the
BD Units and its B Units on the Mexican Stock Exchange.

In May 2003, our subsidiary Coca-Cola FEMSA expanded its operations
throughout Latin America by acquiring 100% of Panamerican Beverages, Inc., which we refer to as Panamco, then the largest soft drink bottler in Latin America in terms of sales volume in 2002. Through its acquisition of Panamco, Coca-Cola FEMSA began
producing and distributing Coca-Cola trademark beverages in additional territories in Mexico, Central America, Colombia, Venezuela and Brazil, along with bottled water, beer and other beverages in some of these territories. The Coca-Cola
Company and its subsidiaries received Series D Shares in exchange for their equity interest in Panamco of approximately 25%.

In August 2004, we consummated a series of transactions with InBev, Labatt and certain of their affiliates to terminate the existing
arrangements between FEMSA Cerveza and Labatt. As a result of these transactions, FEMSA acquired 100% ownership of FEMSA Cerveza and previously existing arrangements among affiliates of FEMSA and InBev relating to governance, transfer of ownership
and other matters with respect to FEMSA Cerveza were terminated.

In June 2005, we consummated an equity offering of
80.5 million BD Units (including BD Units in the form of ADSs) and 52.78 million B units that resulted in net proceeds to us of US$ 700 million after underwriting spreads and commissions. We used the proceeds of the equity offering to
refinance indebtedness incurred in connection with the transactions with InBev, Labatt and certain of their affiliates.



20



---

##### Table of Contents

In January 2006, FEMSA Cerveza, through one of its subsidiaries, acquired 68% of the
equity of the Brazilian brewer Cervejarias Kaiser, which we refer to as Kaiser, from the Molson Coors Brewing Company, or Molson Coors, for US$ 68 million. Molson Coors retained a 15% ownership stake in Kaiser, while Heineken N.V.s
ownership of 17% remained unchanged. In December 2006, Molson Coors completed its exit from Kaiser by exercising its option to sell its 15% holding to FEMSA Cerveza. On December 22, 2006, FEMSA Cerveza made a capital increase of US$
200 million in Kaiser. At the time, Heineken N.V. elected not to participate in the increase, thereby diluting its 17% interest in Kaiser to 0.17%, and FEMSA Cerveza thereby increased its stake to 99.83% of the equity of Kaiser. However, in
August 2007, FEMSA Cerveza and Heineken N.V. closed a stock purchase agreement whereby Heineken N.V. purchased the shares necessary to regain its 17% interest in Kaiser. As a result of this transaction, FEMSA Cerveza obtained ownership of 83% of
Kaiser and Heineken N.V. obtained ownership of 17%.

In November 2006, we acquired from certain subsidiaries of The Coca-Cola
Company 148,000,000 Series D shares of Coca-Cola FEMSA, representing 8.02% of the total outstanding stock of Coca-Cola FEMSA. We acquired these shares at a price of US$ 427.4 million in the aggregate, pursuant to a Memorandum of Understanding
with The Coca-Cola Company. As of April 20, 2012, we indirectly owned Series A Shares of Coca-Cola FEMSA equal to 50.0% of its capital stock (63.0% of its capital stock with full voting rights) and The Coca-Cola Company indirectly owned Series
D Shares of Coca-Cola FEMSA equal to 29.4% of its capital stock (37.0% of its capital stock with full voting rights). The remaining 20.6% of Coca-Cola FEMSAs capital stock consisted of Series L Shares with limited voting rights, which
trade on the Mexican Stock Exchange and/or on the NYSE in the form of ADSs under the trading symbol KOF.

In March 2007, at
our companys AGM, our shareholders approved a three-for-one stock split of FEMSAs outstanding stock and our ADSs traded on the NYSE. The pro rata stock split had no effect on the ownership structure of FEMSA. The new units issued in the
stock split were distributed by the Mexican Stock Exchange on May 28, 2007, to holders of record as of May 25, 2007, and ADSs traded on the NYSE were distributed on May 30, 2007, to holders of record as of May 25, 2007.

In November 2007, Administración, S.A.P.I. de C.V., or Administración, a Mexican company owned directly or
indirectly by Coca-Cola FEMSA and by The Coca-Cola Company, acquired 58,350,908 shares representing 100% of the shares of the capital stock of Jugos del Valle, for US$ 370 million in cash, with assumed liabilities of US$ 86 million. On
June 30, 2008, Administración and Jugos del Valle merged, and Jugos del Valle became the surviving entity. Subsequent to the initial acquisition of Jugos del Valle, Coca-Cola FEMSA offered to sell 30% of its interest in
Administración to other Coca-Cola bottlers in Mexico. In December 2008, the surviving Jugos del Valle entity sold its operations to The Coca-Cola Company, Coca-Cola FEMSA and other bottlers of Coca-Cola trademark brands in Brazil.
These still beverage operations were integrated into a joint business with The Coca-Cola Company in Brazil. Through Coca-Cola FEMSAs joint ventures with The Coca-Cola Company, we distribute the Jugos del Valle line of juice-based beverages and
have begun to develop and distribute new products. As of December 31, 2011, 2010, 2009 and 2008, Coca-Cola FEMSA has a recorded investment of 19.8% of the capital stock of Jugos del Valle.

In April 2008, FEMSA shareholders approved a proposal to amend our bylaws in order to preserve the unit structure for our shares that has
been in place since May 1998, and to maintain our existing share structure beyond May 11, 2008. Our bylaws previously provided that on May 11, 2008 our Series D-B Shares would convert into Series B Shares and our Series D-L Shares would
convert into Series L Shares with limited voting rights. In addition, our bylaws provided that, on May 11, 2008, our current unit structure would cease to exist and each of our B Units would be unbundled into five Series B Shares, while each BD
Unit would unbundle into three Series B Shares and two newly issued Series L Shares. Following the April 22, 2008 shareholder approvals, the automatic conversion of our share and unit structures no longer exist, and, absent shareholder action,
our share structure will continue to be comprised of Series B Shares, which must represent not less than 51% of our outstanding capital stock, and Series D-B and Series D-L Shares, which together may represent up to 49% of our outstanding capital
stock. Our Unit structure, absent shareholder action, will continue to consist of B Units, which bundle five Series B Shares, and BD Units, which bundle one Series B Share, two Series D-B Shares and two Series D-L Shares. See Item 9. The Offer
and ListingDescription of Securities.



21



---

##### Table of Contents

In May 2008, Coca-Cola FEMSA completed its acquisition of Refrigerantes Minas Gerais, Ltda.,
or REMIL, in Brazil for US$ 364.1 million, net of cash received, and assumed liabilities of US$ 196.9 million.

In
January 2010, FEMSA announced that its Board of Directors unanimously approved a definitive agreement under which FEMSA would exchange its FEMSA Cerveza business for a 20% economic interest in Heineken, one of the worlds leading brewers. Under
the terms of the agreement, FEMSA received 43,018,320 shares of Heineken Holding N.V. and 43,009,699 shares of Heineken N.V., with an additional 29,172,504 shares of Heineken N.V. (which shares we refer to as the Allotted Shares) to be delivered
pursuant to an allotted share delivery instrument, or the ASDI. Heineken also assumed US$ 2.1 billion of indebtedness, including FEMSA Cervezas unfunded pension obligations. The Allotted Shares were delivered to FEMSA in several installments
during 2010 and 2011, with the final installment delivered on October 5, 2011. As of December 31, 2011, FEMSAs interest in Heineken N.V. represented 12.53% of Heineken N.V.s outstanding capital and 14.94% of Heineken Holding
N.V.s outstanding capital. The principal terms of the Heineken transaction documents are summarized below in Item 10. Additional InformationMaterial Contracts.

In February 2010, FEMSA signed an agreement with subsidiaries of The Coca-Cola Company to amend the shareholders agreement for Coca-Cola
FEMSA. The purpose of the amendment is to set forth that the appointment and compensation of the chief executive officer and all officers reporting to the chief executive officer, as well as the adoption of decisions related to the ordinary
operations of Coca-Cola FEMSA, shall only require a simple majority vote of the board of directors. Decisions related to extraordinary matters (such as business acquisitions or combinations in an amount exceeding US$ 100 million, among others)
shall continue to require the vote of the majority of the board of directors, including the affirmative vote of two of the board members appointed by The Coca-Cola Company. The amendment was approved at Coca-Cola FEMSAs extraordinary
shareholders meeting on April 14, 2010, and is reflected in the bylaws of Coca-Cola FEMSA. This amendment was signed without transfer of any consideration. The percentage of our voting interest in our subsidiary Coca-Cola FEMSA remains the same
after the signing of this amendment.

In April 2010, Heineken N.V. and Heineken Holding N.V. held their AGM, and approved the
acquisition of 100% of the shares of the beer operations owned by FEMSA, under the terms announced in January 2010. The AGM of Heineken appointed, subject to the completion of the acquisition of FEMSAs beer operations, Mr. Jose
Antonio Fernández Carbajal as member of the Board of Directors of Heineken Holding N.V. and the Heineken Supervisory Board, and Mr. Javier Astaburuaga Sanjines as second representative in the Heineken Supervisory Board. Their
appointments became effective on April 30, 2010.

In April 2010, FEMSA held its AGM, during which shareholders approved
the transaction with Heineken. Shareholders approved the exchange of 100% of FEMSAs beer operations in Mexico and Brazil for a 20% economic interest in the Heineken Group, and the assumption by Heineken of debt in the amount of US$2.1 billion,
under the transaction terms described in January 2010.

In April 2010, FEMSA announced the closing of the transaction pursuant
to which FEMSA agreed to exchange 100% of its beer operations for a 20% economic interest in the Heineken Group. The principal terms of the Heineken transaction documents are summarized below in Item 10. Additional InformationMaterial
Contracts.

In September 2010, FEMSA sold Promotora de Marcas Nacionales, S. de R.L. de C.V., which we refer to as
Promotora, to The Coca-Cola Company. Promotora was the owner of the Mundet brands of soft drinks in Mexico.

In
September 2010, FEMSA signed definitive agreements with GPC III, B.V. to sell its flexible packaging and label operations, Grafo Regia, S.A. de C.V. This transaction was part of FEMSAs strategy to divest non-core assets. The transaction was
closed on December 31, 2010.

During the third quarter of 2010, Coca-Cola FEMSA completed a transaction with a Brazilian
subsidiary of The Coca-Cola Company to produce, sell and distribute Matte Leão branded products. This transaction reinforced Coca-Cola FEMSAs non-carbonated product offering through the platform that is operated by The Coca-Cola
Company and its bottling partners in Brazil. As a part of the agreement, Coca-Cola FEMSA has been selling and distributing certain Matte Leão branded ready-to-drink products since the first quarter of 2010. As of April 20, 2012,
Coca-Cola FEMSA had a 19.4% indirect interest in the Matte Leãobusiness in Brazil.



22



---

##### Table of Contents

In March 2011, a consortium of investors formed by FEMSA, the Macquarie Mexican
Infrastructure Fund and other investors, acquired Energía Alterna Istmeña, S. de R.L. de C.V., which we refer to as EAI, and Energía Eólica Mareña, S.A. de C.V., which we refer to as EEM, from subsidiaries of
Preneal, S.A., which we refer to as Preneal. EAI and EEM together constitute the Mareña Renovables Wind Power Farm, a 396 megawatt late-stage wind energy project in the southeastern region of the State of Oaxaca. The Mareña Renovables
Wind Power Farm is expected to be the largest wind power farm in Latin America.

In March 2011, Coca-Cola FEMSA, with The
Coca-Cola Company and through Compañía Panameña de Bebidas S.A.P.I. de C.V., acquired Grupo Industrias Lácteas, which we refer to as Estrella Azul, a Panamanian company engaged for more than 50 years in the dairy and
juice-based beverage categories. Coca-Cola FEMSA acquired a 50% interest and will continue to develop this business with The Coca-Cola Company. Beginning in April 2011, both The Coca-Cola Company and Coca-Cola FEMSA commenced the gradual integration
of Estrella Azul into the existing beverage platform they share for the development of non-carbonated products in Panama.

In
October 2011, Coca-Cola FEMSA merged with Administradora de Acciones del Noreste, S.A. de C.V., which constituted the beverage division of Grupo Tampico, S.A. de C.V. (which we refer to as Grupo Tampico) and was one of the largest family-owned
Coca-Cola product bottlers in Mexico, as calculated by sales volume. This franchise territory operates in the states of Tamaulipas, San Luis Potosí and Veracruz, as well as in certain parts of the states of Hidalgo, Puebla and
Querétaro, and sold 155.7 million unit cases of beverages in 2011. The aggregate enterprise value at the announcement date of this transaction was Ps. 9,300 million. Grupo Tampicos principal shareholders received 63.5 million
newly issued Coca-Cola FEMSA Series L Shares. Coca-Cola FEMSA began to consolidate the beverage division of Grupo Tampico in its financial statements as of October 2011.

In December 2011, Coca-Cola FEMSA began the construction of a production plant in Minas Gerais, Brazil, which will require an investment of 250 million Brazilian reais (equivalent to approximately
US$ 140 million). We expect that the construction will generate 800 direct and indirect jobs. As of December 31, 2011, it was anticipated that the new plant would be completed within 18 months and begin operations in June 2013. The plant will be
located on a parcel of land 300,000 square meters in size, and it is expected that by 2015 the annual production capacity will be approximately 2.1 billion liters of sparkling beverages, representing an increase of approximately 47% as compared to
the current installed capacity of Coca-Cola FEMSAs plant in Belo Horizonte, Brazil. The new plant will produce all of Coca-Cola FEMSAs existing brands and presentations of Coca-Cola products.

In December 2011, Coca-Cola FEMSA merged with the beverage division of Corporación de los Ángeles, S.A. de C.V. (which we
refer to as Grupo CIMSA), which division was a Mexican family-owned bottler of Coca-Cola trademark products. This franchise territory operates mainly in the states of Morelos and Mexico, as well as in certain parts of the states of Guerrero
and Michoacán, and sold 154.8 million unit cases of beverages in 2011. The aggregate enterprise value at the announcement date of this transaction was Ps. 11,000 million. A total of 75.4 million new Coca-Cola FEMSA Series L Shares
were issued in connection with the transaction, and Coca-Cola FEMSA began to consolidate the beverage division of Grupo CIMSA in its financial statements as of December 2011. As part of its merger with the beverage division of Grupo CIMSA, Coca-Cola
FEMSA acquired a 13.2% equity interest in Promotora Industrial Azucarera, S.A. de C.V., which we refer to as Piasa.

On
December 15, 2011, Coca-Cola FEMSA entered into an agreement to merge the beverage division of Grupo Fomento Queretano, S.A.P.I. de C.V. (which we refer to Grupo Fomento Queretano) into Coca-Cola FEMSA. Grupo Fomento Queretanos beverage
division operates mainly in the Mexican state of Querétaro, as well as in parts of the states of Mexico, Hidalgo and Guanajuato. The merger agreement was approved by both Coca-Cola FEMSAs and Grupo Fomento Queretanos boards of
directors, and is subject to the approval of the Comisión Federal de Competencia (the Mexican Antitrust Commission, or the CFC) and of the shareholders meetings of both companies. The transaction will involve the issuance of
approximately 45.1 million new Coca-Cola FEMSA Series L Shares, and in addition Coca-Cola FEMSA will assume Ps. 1,221 million in net debt. This transaction is expected to be completed in the second quarter of 2012.



23



---

##### Table of Contents

In February 2012, Coca-Cola FEMSA announced that it had entered into a 12-month exclusivity
agreement with The Coca-Cola Company to evaluate the potential acquisition by Coca-Cola FEMSA of a controlling ownership stake in the bottling operations owned by The Coca-Cola Company in the Philippines. Both parties believe that Coca-Cola
FEMSAs expertise and successful track record operating in fragmented markets and emerging economies could be effectively deployed in such territory, and contribute significantly toward expanding the penetration of, and consumer preference for,
The Coca-Cola Companys brands in that market. This exclusivity agreement does not require either party to enter into any transaction, and there can be no assurances that a definitive agreement will be executed.

On February 23, 2012, a wholly-owned subsidiary of Mitsubishi Corporation, and Stichting Depositary PGGM Infrastructure Funds, a
pension fund managed by PGGM, acquired the 45% interest held by FEMSA in the parent companies of the Mareña Renovables Wind Power Farm. Certain subsidiaries of FEMSA, FEMSA Comercio and Coca-Cola FEMSA have entered into 20-year wind power
supply agreements with the Mareña Renovables Wind Power Farm to purchase energy output produced by it. These agreements will remain in full force and effect. The sale of FEMSAs participation as an investor will result in a gain.



24



---

##### Table of Contents

Ownership Structure

We conduct our business through our principal sub-holding companies as shown in the following diagram and table:

Principal Sub-holding CompaniesOwnership Structure

As of March 31, 2012



LOGO



|(1) | Compañía Internacional de Bebidas, S.A. de C.V., which we refer to as CIBSA.
|--- | ----------------------------------------------------------------------------



|(2) | Percentage of capital stock, equal to 63.0% of capital stock with full voting rights.
|--- | -------------------------------------------------------------------------------------



|(3) | Ownership in CB Equity held through various FEMSA subsidiaries.
|--- | ---------------------------------------------------------------



|(4) | Combined economic interest in Heineken N.V. and Heineken Holding N.V.
|--- | ---------------------------------------------------------------------



25



---

##### Table of Contents

The following table presents an overview of our operations by reportable segment and by
geographic region:

Operations by SegmentOverview

Year Ended December 31, 2011 and % of growth vs. last year(1)



|                       |  |                                                                      |            |  |                |  |      |              |  |  |           |  |  |  |      |   |  |  |        |  |  |  |        | 
|---------------------- |  | -------------------------------------------------------------------- | ---------- |  | -------------- |  | ---- | ------------ |  |  | --------- |  |  |  | ---- | - |  |  | ------ |  |  |  | ------ | 
|                       |  | Coca-Cola FEMSA                                                      |            |  | FEMSA Comercio |  |      | CB Equity(2) | 
|                       |  | (in millions of Mexican pesos, except for employees and percentages) |            |  |                | 
|Total revenues         |  |                                                                      | Ps.124,715 |  |                |  | 20.5 | %            |  |  | Ps.74,112 |  |  |  | 19.0 | % |  |  | Ps.   |  |  |  |   %   | 
|Income from operations |  |                                                                      | 20,152     |  |                |  | 18.0 | %            |  |  | 6,276     |  |  |  | 20.7 | % |  |  | (7)    |  |  |  | (133)% | 
|Total assets           |  |                                                                      | 151,608    |  |                |  | 32.9 | %            |  |  | 26,998    |  |  |  | 14.0 | % |  |  | 76,791 |  |  |  | 14.6%  | 
|Employees              |  |                                                                      | 78,979     |  |                |  | 15.4 | %            |  |  | 83,820    |  |  |  | 14.7 | % |  |  |       |  |  |  | N/a    | 

Total Revenues Summary by
Segment(1)



|                               |  |                                |            |  |      |  |            |      |  |  |            | 
|------------------------------ |  | ------------------------------ | ---------- |  | ---- |  | ---------- | ---- |  |  | ---------- | 
|                               |  | Year Ended December 31,        |           
|                               |  | 2011                           |            |  | 2010 |  |            | 2009 | 
|                               |  | (in millions of Mexican pesos) |           
|Coca-Cola FEMSA                |  |                                | Ps.124,715 |  |      |  | Ps.103,456 |      |  |  | Ps.102,767 | 
|FEMSA Comercio                 |  |                                | 74,112     |  |      |  | 62,259     |      |  |  | 53,549     | 
|CB Equity(2)                   |  |                                |           |  |      |  |           |      |  |  | N/a        | 
|Other                          |  |                                | 13,373     |  |      |  | 12,010     |      |  |  | 10,991     | 
|Consolidated total revenues(3) |  |                                | Ps.203,044 |  |      |  | Ps.169,702 |      |  |  | Ps.160,251 | 

Total Revenues Summary by Geographic Region(4)(5)



|                                 |  |                         |            |  |      |  |            |      |  |  |            | 
|-------------------------------- |  | ----------------------- | ---------- |  | ---- |  | ---------- | ---- |  |  | ---------- | 
|                                 |  | Year Ended December 31, |           
|                                 |  | 2011                    |            |  | 2010 |  |            | 2009 | 
|Mexico and Central America(3)(6) |  |                         | Ps.130,256 |  |      |  | Ps.111,769 |      |  |  | Ps.101,023 | 
|South America(3)(7)              |  |                         | 53,113     |  |      |  | 44,468     |      |  |  | 37,507     | 
|Venezuela                        |  |                         | 20,173     |  |      |  | 14,048     |      |  |  | 22,448     | 
|Consolidated total revenues(3)   |  |                         | Ps.203,044 |  |      |  | Ps.169,702 |      |  |  | Ps.160,251 | 



|(1) | The sum of the financial data for each of our segments and percentages with respect thereto differ from our consolidated financial information due to intercompany
transactions, which are eliminated in consolidation, and certain assets and activities of FEMSA.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | CB Equity holds Heineken N.V. and Heineken Holding N.V. shares.
|--- | ---------------------------------------------------------------



|(3) | For 2009, consolidated total revenues have been modified to exclude FEMSA Cerveza financial information due to its presentation as a discontinued operation.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | In 2011, Coca-Cola FEMSA changed its business structure and organization. As a result, revenues by geographic region have been regrouped into the following two regions:
Mexico and Central America; and South America. See Note 25 to our audited consolidated financial statements.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | The sum of the financial data for each geographic region differs from our consolidated financial information due to intercompany transactions, which are eliminated in
consolidation.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico-only) revenues were Ps. 122,690 million, Ps. 105,448 million and Ps.
94,819 million for the years ended December 31, 2011, 2010 and 2009, respectively.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(7) | Includes Colombia, Brazil and Argentina. South America revenues include Brazilian revenues of Ps. 31,405 million, Ps. 27,070 million and Ps.
21,465 million, and Colombian revenues of Ps. 12,320 million, Ps. 11,057 million and Ps. 9,904 million, each for the years ended December 31, 2011, 2010 and 2009, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



26



---

##### Table of Contents

Significant Subsidiaries

The following table sets forth our significant subsidiaries as of February 29, 2012:



|                                                                                            |  |                              |  |                 |       |  
|------------------------------------------------------------------------------------------- |  | ---------------------------- |  | --------------- | ----- | -
|Name of Company                                                                             |  | Jurisdiction ofEstablishment |  | PercentageOwned |      
|CIBSA                                                                                       |  | Mexico                       |  |                 | 100.0 | %
|Coca-Cola FEMSA(1)                                                                          |  | Mexico                       |  |                 | 50.0  | %
|Propimex, S. de R.L. de C.V. (a limited liability company; formerly Propimex, S.A. de C.V.) |  | Mexico                       |  |                 | 50.0  | %
|Controladora Interamericana de Bebidas, S.A. de C.V.                                        |  | Mexico                       |  |                 | 50.0  | %
|Coca-Cola FEMSA de Venezuela, S.A. (formerly Panamco Venezuela, S.A. de C.V.)               |  | Venezuela                    |  |                 | 50.0  | %
|Spal Industria Brasileira de Bebidas, S.A.                                                  |  | Brazil                       |  |                 | 48.9  | %
|FEMSA Comercio                                                                              |  | Mexico                       |  |                 | 100.0 | %
|CB Equity                                                                                   |  | United Kingdom               |  |                 | 100.0 | %



|(1) | Percentage of capital stock. FEMSA owns 63.0% of the capital stock with full voting rights.
|--- | -------------------------------------------------------------------------------------------

Business Strategy

FEMSA is a leading company
that participates in the non-alcoholic beverage industry through Coca-Cola FEMSA, the largest independent bottler of Coca-Cola products in the world in terms of sales volume; in the retail industry through FEMSA Comercio, operating the
largest and fastest-growing chain of convenience stores in Latin America; and in the beer industry, through its ownership of the second-largest equity stake in Heineken, one of the worlds leading brewers, with operations in over 70 countries.

We understand the importance of connecting with our end consumers by interpreting their needs, and ultimately delivering the
right products to them for the right occasions and the optimal value proposition. We strive to achieve this by developing brand value, expanding our significant distribution capabilities, and improving the efficiency of our operations while aiming
to reach our full potential. We continue to improve our information gathering and processing systems in order to better know and understand what our consumers want and need, and we are improving our production and distribution by more efficiently
leveraging our asset base.

We believe that the competencies that our businesses have developed can be replicated in other
geographic regions. This underlying principle guided our consolidation efforts, which culminated in Coca-Cola FEMSAs acquisition of Panamco in May 2003. The continental platform that this combination producedencompassing a significant
territorial expanse in Mexico and Central America, including some of the most populous metropolitan areas in Latin Americahas provided us with opportunities to create value through both an improved ability to execute our strategies and the use
of superior marketing tools. We have also increased our capabilities to operate and succeed in other geographic regions, by developing significant management and marketing tools to gain an understanding of local consumer needs and trends, as is the
case with OXXOs new Colombian operations. Going forward, we intend to use those capabilities to continue our international expansion of both Coca-Cola FEMSA and OXXO.

Our ultimate objectives are achieving sustainable revenue growth, improving profitability and increasing the return on invested capital in each of our operations. We believe that by achieving these goals
we will create sustainable value for our shareholders.



27



---

##### Table of Contents

Coca-Cola FEMSA

Overview

Coca-Cola FEMSA is the largest franchise bottler of Coca-Colatrademark beverages in the world. Coca-Cola FEMSA operates in the following territories:



| |  |  | Mexico  a substantial portion of central Mexico (including Mexico City and the states of Michoacán and Guanajuato) and the southeast and
northeast of Mexico (including the Gulf region).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Central America  Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide) and Panama (nationwide).
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Colombia  most of the country.
| | - |  | -------------------------------



| |  |  | Venezuela  nationwide.
| | - |  | -----------------------



| |  |  | Brazil  the area of greater São Paulo, Campinas, Santos, the state of Mato Grosso do Sul, part of the state of Minas Gerais and part of
the state of Goiás.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Argentina  Buenos Aires and surrounding areas.
| | - |  | -----------------------------------------------

Coca-Cola FEMSA was organized on October 30, 1991 as a sociedad anónima de capital variable (a variable capital stock corporation) under the laws of Mexico with a duration of 99 years.
On December 5, 2006, as required by amendments to the Mexican Securities Law, Coca-Cola FEMSA became a sociedad anónima bursátil de capital variable (a listed variable capital stock corporation). Coca-Cola FEMSAs
legal name is Coca-Cola FEMSA, S.A.B. de C.V. Coca-Cola FEMSAs principal executive offices are located at Guillermo González Camarena No. 600, Col. Centro de Ciudad Santa Fe, Delegación Álvaro Obregón,
México, D.F., 01210, México. Coca-Cola FEMSAs telephone number at this location is (52-55) 5081-5100. Coca-Cola FEMSAs website is www.coca-colafemsa.com.

The following is an overview of Coca-Cola FEMSAs operations by reporting segment in 2011.

Operations by Reporting SegmentOverview

Year Ended December 31, 2011(1)



|                                       |  |               |         |  |                             |  |       |                       |  |  |                                    |  |  |  |       |  
|-------------------------------------- |  | ------------- | ------- |  | --------------------------- |  | ----- | --------------------- |  |  | ---------------------------------- |  |  |  | ----- | -
|                                       |  | TotalRevenues |         |  | Percentage ofTotal Revenues |  |       | Income fromOperations |  |  | Percentage ofIncome fromOperations | 
|Mexico and Central America(2)          |  |               | 52,196  |  |                             |  | 41.9  | %                     |  |  | 8,906                              |  |  |  | 44.2  | %
|South America (excluding Venezuela)(3) |  |               | 52,408  |  |                             |  | 42.0  | %                     |  |  | 7,943                              |  |  |  | 39.4  | %
|Venezuela                              |  |               | 20,111  |  |                             |  | 16.1  | %                     |  |  | 3,303                              |  |  |  | 16.4  | %
|Consolidated                           |  |               | 124,715 |  |                             |  | 100.0 | %                     |  |  | 20,152                             |  |  |  | 100.0 | %



|(1) | Expressed in millions of Mexican pesos, except for percentages.
|--- | ---------------------------------------------------------------



|(2) | Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama. Includes results of the beverage division of Grupo Tampico from October 2011 and of the beverage division
of Grupo CIMSA from December 2011.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Includes Colombia, Brazil and Argentina.
|--- | ----------------------------------------

Corporate History

In
1979, one of our subsidiaries acquired certain sparkling beverage bottlers that are now a part of Coca-Cola FEMSA. At that time, the acquired bottlers had 13 Mexican distribution centers operating 701 distribution routes, and their production
capacity was 83 million physical cases. In 1991, FEMSA transferred its ownership in the bottlers to FEMSA Refrescos, S.A. de C.V., the corporate predecessor of Coca-Cola FEMSA, S.A.B. de C.V.

In June 1993, a subsidiary of The Coca-Cola Company subscribed for 30% of Coca-Cola FEMSAs capital stock in the form of Series D
Shares for US$ 195 million. In September 1993, FEMSA sold Series L Shares that



28



---

##### Table of Contents

represented 19% of Coca-Cola FEMSAs capital stock to the public, and Coca-Cola FEMSA listed these shares on the Mexican Stock Exchange and, in the form of ADSs, on the NYSE. In a series of
transactions between 1994 and 1997, Coca-Cola FEMSA acquired territories in Argentina and additional territories in southern Mexico.

In May 2003, Coca-Cola FEMSA acquired Panamco and began producing and distributing Coca-Colatrademark beverages in additional territories in the central and the gulf regions of Mexico and in
Central America (Guatemala, Nicaragua, Costa Rica and Panama), Colombia, Venezuela and Brazil, along with bottled water, beer and other beverages in some of these territories. As a result of the acquisition, the interest of The Coca-Cola Company in
the capital stock of Coca-Cola FEMSA increased from 30.0% to 39.6%.

During August 2004, Coca-Cola FEMSA conducted a rights
offering to allow existing holders of its Series L Shares and ADSs to acquire newly-issued Series L Shares in the form of Series L Shares and ADSs, respectively, at the same price per share at which we and The Coca-Cola Company subscribed in
connection with the Panamco acquisition. In March 2006, its shareholders approved the non-cancellation of the 98,684,857 Series L Shares (equivalent to approximately 9.87 million ADSs, or over one-third of the issued Series L Shares at the
time) that were not subscribed for in the rights offering which were available for subscription at a price of no less than US$ 2.216 per share or its equivalent in Mexican currency.

In November 2006, we acquired, through a subsidiary, 148,000,000 Coca-Cola FEMSA Series D Shares from certain subsidiaries of The
Coca-Cola Company representing 9.4% of the total outstanding voting shares and 8.0% of the total outstanding equity of Coca-Cola FEMSA, at a price of US$ 2.888 per share for an aggregate amount of US$ 427.4 million. With this purchase, we
increased our ownership to 53.7% of Coca-Cola FEMSAs capital stock. Pursuant to Coca-Cola FEMSAs bylaws, the acquired shares were converted from Series D Shares to Series A Shares.

In November 2007, Administración, S.A.P.I., a Mexican company owned directly or indirectly by Coca-Cola FEMSA and The Coca-Cola
Company, acquired 100% of the shares of capital stock of Jugos del Valle. See The CompanyBackground. The business of Jugos del Valle in the United States was acquired and sold by The Coca-Cola Company. Subsequently, Coca-Cola
FEMSA and The Coca-Cola Company and all Mexican and Brazilian Coca-Cola bottlers entered into a joint business for the Mexican and the Brazilian operations, respectively, of Jugos del Valle, through transactions completed during 2008. Taking
into account the participations held by the beverage divisions of Grupo Tampico and Grupo CIMSA, Coca-Cola FEMSA currently holds an interest of 24.0% in the Mexican joint business and approximately 19.7% in the Brazilian joint businesses of Jugos
del Valle. Jugos del Valle sells fruit juice-based beverages and fruit derivatives.

In May 2008, Coca-Cola FEMSA entered into
a transaction with The Coca-Cola Company to acquire its wholly-owned bottling franchise REMIL, located in the State of Minas Gerais in Brazil, and Coca-Cola FEMSA paid a purchase price of US$ 364.1 million in June 2008. Coca-Cola FEMSA began to
consolidate REMIL in its financial statements as of June 1, 2008.

In December 2007 and May 2008, Coca-Cola FEMSA sold
most of its proprietary brands to The Coca-Cola Company. The proprietary brands are now being licensed back to Coca-Cola FEMSA by The Coca-Cola Company pursuant to Coca-Cola FEMSAs bottler agreements. The December 2007 transaction was valued
at US$ 48 million and the May 2008 transaction was valued at US$ 16 million. Coca-Cola FEMSA believes that both of these transactions were conducted on an arms length basis. Revenues from the sale of proprietary brands in which
Coca-Cola FEMSA has a significant continuing involvement are deferred and amortized against the related costs of future sales over the estimated sales period.

In July 2008, Coca-Cola FEMSA acquired the jug water business of Agua de los Ángeles, S.A. de C.V., or Agua de los Ángeles, in the Valley of Mexico (Mexico City and surrounding areas) from
Grupo Embotellador CIMSA, S.A. de C.V., at the time one of the Coca-Cola bottling franchises in Mexico, for a purchase price of US$ 18.3 million. The trademarks remain with The Coca-Cola Company. Coca-Cola FEMSA subsequently merged Agua de
los Ángeles into its jug water business under the Ciel brand.

In February 2009, Coca-Cola FEMSA, together with
The Coca-Cola Company, acquired the Brisa bottled water business in Colombia from Bavaria, a subsidiary of SABMiller. Coca-Cola FEMSA acquired the production



29



---

##### Table of Contents

assets and the distribution territory, and The Coca-Cola Company acquired the Brisa brand. Coca-Cola FEMSA and The Coca-Cola Company equally shared in paying the purchase price of
US$ 92 million. Following a transition period, in June 2009, Coca-Cola FEMSA started to sell and distribute the Brisa portfolio of products in Colombia.

In May 2009, Coca-Cola FEMSA entered into an agreement to develop the Crystal trademark water products in Brazil jointly with The Coca-Cola Company.

In August 2010, Coca-Cola FEMSA acquired from The Coca-Cola Company, along with other Brazilian Coca-Cola bottlers, the business
operations of the Matte Leãotea brand. As of April 20, 2012, Coca-Cola FEMSA had a 19.4% indirect interest in the Matte Leão business in Brazil.

In March 2011, Coca-Cola FEMSA, with The Coca-Cola Company and through Compañía Panameña de Bebidas S.A.P.I. de
C.V., acquired Estrella Azul, a Panamanian conglomerate that participates in the dairy and juice-based beverage categories in Panama. Coca-Cola FEMSA will continue to develop this business with The Coca-Cola Company.

In October 2011, Coca-Cola FEMSA merged with the beverage division of Administradora de Acciones del Noreste, S.A. de C.V., which
constituted Grupo Tampicos beverage division and was one of the largest family-owned bottlers of Coca-Cola trademark products in Mexico, as calculated by sales volume. This franchise territory operates in the states of Tamaulipas, San
Luis Potosí and Veracruz, as well as in certain parts of the states of Hidalgo, Puebla and Querétaro, and sold 155.7 million unit cases of beverages in 2011. The aggregate enterprise value at the announcement date of this
transaction was Ps. 9,300 million, and a total of 63.5 million new Coca-Cola FEMSA Series L Shares were issued in connection with the transaction. Coca-Cola FEMSA began to consolidate the beverage division of Grupo Tampico in its financial
statements as of October 2011.

In December 2011, Coca-Cola FEMSA merged with the beverage division of Grupo CIMSA, a Mexican
family-owned bottler of Coca-Cola trademark products with operations mainly in the states of Morelos and México, as well as in certain parts of the states of Guerrero and Michoacán. This franchise territory sold
154.8 million unit cases of beverages in 2011. The aggregate enterprise value of this transaction was Ps. 11,000 million, and a total of 75.4 million new Coca-Cola FEMSA Series L Shares were issued in connection with this transaction.
Coca-Cola FEMSA began to consolidate the beverage division of Grupo CIMSA in its financial statements as of December 2011. As part of Coca-Cola FEMSAs merger with the beverage division of Grupo CIMSA, it also acquired a 13.2% equity interest
in Piasa.

Recent Mergers and Acquisitions

On December 15, 2011, Coca-Cola FEMSA entered into an agreement to merge the beverage division of Grupo Fomento Queretano into Coca-Cola FEMSA. Grupo Fomento Queretanos beverage division
operates mainly in the Mexican state of Querétaro, as well as in parts of the states of Mexico, Hidalgo and Guanajuato. The merger agreement was approved by both Coca-Cola FEMSAs and Grupo Fomento Queretanos boards of directors,
and is subject to the approval of the CFC and of the shareholders meetings of both companies. The transaction will involve the issuance of approximately 45.1 million new Coca-Cola FEMSA Series L Shares, and in addition Coca-Cola FEMSA will
assume Ps. 1,221 million in net debt. This transaction is expected to be completed in the second quarter of 2012.



30



---

##### Table of Contents

In February 2012, Coca-Cola FEMSA entered into a 12-month exclusivity agreement with The
Coca-Cola Company to evaluate the potential acquisition by Coca-Cola FEMSA of a controlling ownership stake in the bottling operations owned by The Coca-Cola Company in the Philippines. Coca-Cola FEMSA remains in the process of evaluating this
potential acquisition.

Capital Stock

As of April 20, 2012, we indirectly owned Series A Shares of Coca-Cola FEMSA equal to 50.0% of its capital stock (63.0% of its capital stock with full voting rights). As of April 20, 2012, The
Coca-Cola Company indirectly owned Series D Shares of Coca-Cola FEMSA equal to 29.4% of its capital stock (37.0% of its capital stock with full voting rights). Series L Shares with limited voting rights, which trade on the Mexican Stock Exchange
and/or in the form of ADSs on the NYSE, constituted the remaining 20.6% of Coca-Cola FEMSAs capital stock.



LOGO

Business Strategy

In August 2011, Coca-Cola FEMSA restructured its business under two new divisions: Mexico and Central America; and South America, creating a more flexible structure to execute its strategies and extend
Coca-Cola FEMSAs track record of growth. Previously, Coca-Cola FEMSA managed its business under three divisions: Mexico; Latincentro; and Mercosur. With this new business structure, Coca-Cola FEMSA aligned its business strategies more
efficiently, ensuring a faster introduction of new products and categories, and a more rapid and effective design and deployment of commercial models.

Coca-Cola FEMSA operates with a large geographic footprint in Latin America in two divisions:



| |  |  | Mexico and Central America (covering certain territories in Mexico, Guatemala, Nicaragua, Costa Rica and Panama); and
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | South America (covering certain territories in Colombia, Brazil, Venezuela and Argentina).
| | - |  | ------------------------------------------------------------------------------------------



31



---

##### Table of Contents

One of Coca-Cola FEMSAs goals is to maximize growth and profitability to create value
for its shareholders. Its efforts to achieve this goal are based on: (1) transforming Coca-Cola FEMSAs commercial models to focus on its customers value potential and using a value-based segmentation approach to capture the
industrys value potential; (2) implementing multi-segmentation strategies in its major markets to target distinct market clusters divided by consumption occasion, competitive intensity and socioeconomic levels; (3) implementing
well-planned product, packaging and pricing strategies through different distribution channels; (4) driving product innovation along its different product categories; (5) developing new businesses and distribution channels; and
(6) achieving the full operating potential of its commercial models and processes to drive operational efficiencies throughout its company. To achieve these goals, Coca-Cola FEMSA intends to continue to focus its efforts on, among other
initiatives, the following:



| |  |  | working with The Coca-Cola Company to develop a business model to continue exploring and participating in new lines of beverages, extending existing
product lines and effectively advertising and marketing its products;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | developing and expanding its still beverage portfolio through innovation, strategic acquisitions and by entering into agreements to acquire companies
with The Coca-Cola Company;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | expanding its bottled water strategy, with The Coca-Cola Company, through innovation and selective acquisitions to maximize profitability across its
market territories;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | strengthening its selling capabilities and go-to-market strategies, including pre-sale, conventional selling and hybrid routes, in order to get closer
to its clients and help them satisfy the beverage needs of consumers;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | implementing selective packaging strategies designed to increase consumer demand for its products and to build a strong returnable base for the
Coca-Cola brand;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | replicating its best practices throughout the value chain;
| | - |  | ----------------------------------------------------------



| |  |  | rationalizing and adapting its organizational and asset structure in order to be in a better position to respond to a changing competitive environment;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | committing to building a multi-cultural collaborative team, from top to bottom; and
| | - |  | -----------------------------------------------------------------------------------



| |  |  | broadening its geographic footprint through organic growth and strategic joint ventures, mergers and acquisitions.
| | - |  | ------------------------------------------------------------------------------------------------------------------

Coca-Cola FEMSA seeks to increase per capita consumption of its products in the territories in which it operates. To that end, its
marketing teams continuously develop sales strategies tailored to the different characteristics of its various territories and distribution channels. Coca-Cola FEMSA continues to develop its product portfolio to better meet market demand and
maintain its overall profitability. To stimulate and respond to consumer demand, Coca-Cola FEMSA continues to introduce new categories, products and presentations. See Product and Packaging Mix. In addition, because Coca-Cola FEMSA
views its relationship with The Coca-Cola Company as integral to its business, Coca-Cola FEMSA uses market information systems and strategies developed with The Coca-Cola Company to improve its business and marketing strategies.

Coca-Cola FEMSA also continuously seeks to increase productivity in its facilities through infrastructure and process reengineering for
improved asset utilization. Its capital expenditure program includes investments in production and distribution facilities, bottles, cases, coolers and information systems. Coca-Cola FEMSA believes that this program will allow it to maintain its
capacity and flexibility to innovate and to respond to consumer demand for its products.

Coca-Cola FEMSA focuses on
management quality as a key element of its growth strategy, and remains committed to fostering the development of quality management at all levels. Both we and The Coca-Cola Company provide Coca-Cola FEMSA with managerial experience. To build upon
these skills, Coca-Cola FEMSA also offers management training programs designed to enhance its executives abilities and to provide a forum for exchanging experiences, know-how and talent among an increasing number of multinational executives
from its new and existing territories.

Sustainable development is an integral part of Coca-Cola FEMSAs strategic
framework for business growth. Coca-Cola FEMSA bases its efforts on five core areas: (i) Ethics and Corporate Values, which defines its commitment to acting, defining and organizing itself based on its corporate values and culture;
(ii) Quality of Life in the Company, which encourages the integral development of its employees and their families; (iii) Health and Wellness, to promote an attitude of health, self-care, nutrition and physical activity, both within and
outside the company; (iv) Community Engagement, to develop education and learning projects that improve the quality of life



32



---

##### Table of Contents

in the communities where Coca-Cola FEMSA operates; and (v) Environmental Care, to establish guidelines that result in actions to minimize the impact that Coca-Cola FEMSAs operations
might have on the environment and create a broader awareness of caring for the environment.

Coca-Cola FEMSAs Territories

The following map shows Coca-Cola FEMSAs territories, giving estimates in each case of the population to which it
offers products, the number of retailers of its beverages and the per capita consumption of its beverages as of December 31, 2011:



LOGO

Per capita consumption data for a territory are determined by dividing total beverage sales volume
within the territory (in bottles, cans and fountain containers) by the estimated population within such territory, and are expressed on the basis of the number of eight-ounce servings of Coca-Cola FEMSA products consumed annually per capita. In
evaluating the development of local volume sales in its territories and to determine product potential, Coca-Cola FEMSA and The Coca-Cola Company measure, among other factors, the per capita consumption of all of Coca-Cola FEMSAs beverages.



33



---

##### Table of Contents

Coca-Cola FEMSAs Products

Coca-Cola FEMSA produces, markets and distributes Coca-Cola trademark beverages. These Coca-Cola trademark beverages
include: sparkling beverages (colas and flavored sparkling beverages), waters and still beverages (including juice drinks, coffee, teas and isotonics). The following table sets forth Coca-Cola FEMSAs main brands as of December 31, 2011:



|                              |  |                            |  |                 |  |          
|----------------------------- |  | -------------------------- |  | --------------- |  | ---------
|Colas:                        |  | MexicoandCentralAmerica(1) |  | SouthAmerica(2) |  | Venezuela
|Coca-Cola                     |  | ü                          |  | ü               |  | ü        
|Coca-Cola Light               |  | ü                          |  | ü               |  | ü        
|Coca-Cola Zero                |  | ü                          |  | ü               |  |          
|                              |  |                            | 
|Flavored sparkling beverages: |  | MexicoandCentralAmerica(1) |  | SouthAmerica(2) |  | Venezuela
|Chinotto                      |  |                            |  |                 |  | ü        
|Crush                         |  |                            |  | ü               |  |          
|Fanta                         |  | ü                          |  | ü               |  |          
|Fresca                        |  | ü                          |  |                 |  |          
|Frescolita                    |  | ü                          |  |                 |  | ü        
|Hit                           |  |                            |  |                 |  | ü        
|Kist                          |  | ü                          |  |                 |  |          
|Kuat                          |  |                            |  | ü               |  |          
|Lift                          |  | ü                          |  |                 |  |          
|Mundet                        |  | ü                          |  |                 |  |          
|Quatro                        |  |                            |  | ü               |  |          
|Simba                         |  |                            |  | ü               |  |          
|Sprite                        |  | ü                          |  | ü               |  |          
|Schweppes                     |  | ü                          |  | ü               |  | ü        
|                              |  |                            | 
|Water:                        |  | MexicoandCentralAmerica(1) |  | SouthAmerica(2) |  | Venezuela
|Alpina                        |  | ü                          |  |                 |  |          
|Aquarius(3)                   |  |                            |  | ü               |  |          
|Brisa                         |  |                            |  | ü               |  |          
|Ciel                          |  | ü                          |  |                 |  |          
|Crystal                       |  |                            |  | ü               |  |          
|Manantial                     |  |                            |  | ü               |  |          
|Nevada                        |  |                            |  |                 |  | ü        



34



---

##### Table of Contents

|                   |  |                            |  |                 |  |          
|------------------ |  | -------------------------- |  | --------------- |  | ---------
|Other Categories:  |  | MexicoandCentralAmerica(1) |  | SouthAmerica(2) |  | Venezuela
|Cepita             |  |                            |  | ü               |  |          
|Hi-C(4)            |  | ü                          |  | ü               |  |          
|Jugos del Valle(5) |  | ü                          |  | ü               |  | ü        
|Nestea(6)          |  | ü                          |  |                 |  | ü        
|Powerade(7)        |  | ü                          |  | ü               |  | ü        
|Matte Leao(8)      |  |                            |  | ü               |  |          
|Valle Frut(9)      |  | ü                          |  | ü               |  | ü        
|Estrella Azul(10)  |  | ü                          |  |                 |  |          
|Hugo(11)           |  |                            |  | ü               |  |          
|Del
Prado(12)      |  | ü                          |  |                 |  |          



|(1) | Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama.
|--- | -------------------------------------------------------------



|(2) | Includes Colombia, Brazil and Argentina.
|--- | ----------------------------------------



|(3) | Flavored water. In Brazil, also flavored sparkling beverage.
|--- | ------------------------------------------------------------



|(4) | Juice-based beverage. Includes Hi-C Orangeade in Argentina.
|--- | -----------------------------------------------------------



|(5) | Juice based beverage.
|--- | ---------------------



|(6) | Nestea will no longer be a product licensed by The Coca-Cola Company in Coca-Cola FEMSAs territories as of May 2012 and will be replaced with Fuze Tea.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------



|(7) | Isotonic.
|--- | ---------



|(8) | Ready to drink tea.
|--- | -------------------



|(9) | Orangeade. Includes Freshin Costa Rica, Nicaragua, Panama, Colombia and Venezuela.
|--- | ----------------------------------------------------------------------------------



|(10) | Milk and value-added dairy and juices.
|---- | --------------------------------------



|(11) | Milk and juice blend.
|---- | ---------------------



|(12) | Juice-based beverages.
|---- | ----------------------

Sales Overview

Coca-Cola FEMSA measures total sales volume in terms of unit cases. One unit case refers to 192 ounces of finished
beverage product (24 eight-ounce servings) and, when applied to soda fountains, refers to the volume of syrup, powders and concentrate that is required to produce 192 ounces of finished beverage product. The following table illustrates Coca-Cola
FEMSAs historical sales volume for each of its territories.



|                                    |  |                                     |         |  |      |  |         |      |  |  |         | 
|----------------------------------- |  | ----------------------------------- | ------- |  | ---- |  | ------- | ---- |  |  | ------- | 
|                                    |  | Sales VolumeYear Ended December 31, |        
|                                    |  | 2011                                |         |  | 2010 |  |         | 2009 | 
|                                    |  | (millions of unit cases)            |        
|Mexico and Central America          |  |                                     |         |  |      |  |         |      |  |  |         | 
|Mexico(1)                           |  |                                     | 1,366.5 |  |      |  | 1,242.3 |      |  |  | 1,227.2 | 
|Central America(2)                  |  |                                     | 144.3   |  |      |  | 137.0   |      |  |  | 135.8   | 
|South America (excluding Venezuela) |  |                                     |         |  |      |  |         |      |  |  |         | 
|Colombia(3)                         |  |                                     | 252.1   |  |      |  | 244.3   |      |  |  | 232.2   | 
|Brazil(4)                           |  |                                     | 485.3   |  |      |  | 475.6   |      |  |  | 424.1   | 
|Argentina                           |  |                                     | 210.7   |  |      |  | 189.3   |      |  |  | 184.1   | 
|Venezuela                           |  |                                     | 189.8   |  |      |  | 211.0   |      |  |  | 225.2   | 
|                                    |  |                                     |         |  |      |  |         |      |  |  |         | 
|Combined Volume                     |  |                                     | 2,648.7 |  |      |  | 2,499.5 |      |  |  | 2,428.6 | 



|(1) | Includes results of the beverage division of Grupo Tampico from October 2011 and of the beverage division of Grupo CIMSA from December 2011.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Includes Guatemala, Nicaragua, Costa Rica and Panama.
|--- | -----------------------------------------------------



|(3) | As of June 2009, includes sales from the Brisa bottled water business.
|--- | ----------------------------------------------------------------------



|(4) | Excludes beer sales volume. As of the first quarter of 2010, Coca-Cola FEMSA began to distribute certain ready-to-drink products under the Matte Leãobrand.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------



35



---

##### Table of Contents

Product and Packaging Mix

Out of the more than 120 brands and line extensions of beverages that Coca-Cola FEMSA sells and distributes, its most important brand,Coca-Cola, together with the line extensions thereof,
Coca-Cola Light and Coca-Cola Zero, accounted for 61.6% of total sales volume in 2011. Coca-Cola FEMSAs next largest brands, Ciel(a water brand from Mexico), Fanta (and its line extensions), Sprite (and its
line extensions) and ValleFrut (and its line extensions), accounted for 10.4%, 5.1%, 2.7% and 2.2%, respectively, of total sales volume in 2011. Coca-Cola FEMSA uses the term line extensions to refer to the different flavors in which
Coca-Cola FEMSA offers its brands. Coca-Cola FEMSA produces, markets and distributes Coca-Cola trademark beverages in each of its territories in containers authorized by The Coca-Cola Company, which consist of a variety of returnable and
non-returnable presentations in the form of glass bottles, cans and plastic bottles mainly made of polyethylene terephthalate, which we refer to as PET.

Coca-Cola FEMSA uses the term presentation to refer to the packaging unit in which it sells its products. Presentation sizes for Coca-Cola FEMSAs Coca-Cola trademark beverages range from a
6.5-ounce personal size to a 3-liter multiple serving size. For all of Coca-Cola FEMSAs products excluding water, it considers a multiple serving size to be equal to, or larger than, 1.0 liters. In general, personal sizes have a higher price
per unit case as compared to multiple serving sizes. Coca-Cola FEMSA offers both returnable and non-returnable presentations, which allow it to offer portfolio alternatives based on convenience and affordability to implement revenue management
strategies and to target specific distribution channels and population segments in its territories. In addition, Coca-Cola FEMSA sells some Coca-Cola trademark beverage syrups in containers designed for soda fountain use, which it refers to
as fountain. Coca-Cola FEMSA also sells bottled water products in bulk sizes, which term refers to presentations equal to or larger than 5 liters, which have a much lower average price per unit case than Coca-Cola FEMSAs other beverage
products.

The characteristics of Coca-Cola FEMSAs territories are very diverse. Central Mexico and Coca-Cola
FEMSAs territories in Argentina are densely populated and have a large number of competing beverage brands as compared to the rest of its territories. Coca-Cola FEMSAs territories in Brazil are densely populated but have lower per capita
consumption of beverage products as compared to Mexico. Portions of southern Mexico, Central America and Colombia are large and mountainous areas with lower population density, lower per capita income and lower per capita consumption of beverages.
In Venezuela, Coca-Cola FEMSA faces operational disruptions from time to time, which may have an effect on its volumes sold, and consequently, may result in lower per capita consumption.

The following discussion analyzes Coca-Cola FEMSAs product and packaging mix by reporting segment. The volume data presented are
for the years 2011, 2010, and 2009.

Mexico and Central America.Coca-Cola FEMSAs product portfolio
consists of Coca-Cola trademark beverages. In 2008, as part of its efforts to strengthen its multi-category beverage portfolio, Coca-Cola FEMSA incorporated the Jugos del Valle line of juice-based beverages in Mexico, and subsequently
in Central America.Per capita consumption of Coca-Cola FEMSAs beverage products in Mexico and Central America was 632 and 179 eight-ounce servings, respectively, in 2011.



36



---

##### Table of Contents

The following table highlights historical sales volume and mix in Mexico and Central America
for Coca-Cola FEMSAs products:



|                      |  |                          |         |   |      |  |         |      |  |  |         |  
|--------------------- |  | ------------------------ | ------- | - | ---- |  | ------- | ---- |  |  | ------- | -
|                      |  | Year Ended December 31,  |        
|                      |  | 2011                     |         |   | 2010 |  |         | 2009 | 
|                      |  | (millions of unit cases) |        
|Total Sales Volume(1) |  |                          |         |   |      |  |         |      |  |  |         |  
|Total                 |  |                          | 1,510.8 |   |      |  | 1,379.3 |      |  |  | 1,363.0 |  
|% Growth              |  |                          | 9.5     | % |      |  | 1.2     | %    |  |  | 6.3     | %



|                                    |  |                  |       |   |  |  |       |   |  |  |       |  
|----------------------------------- |  | ---------------- | ----- | - |  |  | ----- | - |  |  | ----- | -
|                                    |  | (in percentages) |      
|Unit Case Volume Mix by Category(1) |  |                  |       |  
|Sparkling beverages                 |  |                  | 74.9  | % |  |  | 75.2  | % |  |  | 74.7  | %
|Water(2)                            |  |                  | 19.7  |   |  |  | 19.4  |   |  |  | 20.2  |  
|Still beverages                     |  |                  | 5.4   |   |  |  | 5.4   |   |  |  | 5.1   |  
|                                    |  |                  |       |   |  |  |       |   |  |  |       |  
|Total                               |  |                  | 100.0 | % |  |  | 100.0 | % |  |  | 100.0 | %
|                                    |  |                  |       |   |  |  |       |   |  |  |       |  





| | (1) | Includes results from the operations of the beverage division of Grupo Tampico from October 2011 and from the beverage division of Grupo CIMSA from December 2011.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | Includes bulk water volumes.
| | --- | ----------------------------

In 2011, multiple serving presentations represented 67.6% of total sparkling beverages sales volume in Mexico, remaining flat as compared
to 2010, and 55.7% of total sparkling beverages sales volume in Central America, a 60 basis points decrease as compared to 2010. Coca-Cola FEMSAs strategy is to foster consumption in single serving presentations while maintaining multiple
serving volumes. In 2011, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 31.7% in Mexico, a 130 basis points increase as compared to 2010, and 31.7% in Central America, a 150 basis points decrease as
compared to 2010.

In 2011, Coca-Cola FEMSAs sparkling beverages decreased as a percentage of its total sales volume,
from 75.2% in 2010 to 74.9% in 2011, mainly due to the integration of the beverage divisions of Grupo Tampico and Grupo CIMSA in Mexico, which have a higher mix of water in their portfolios.

In 2011, Coca-Cola FEMSAs most popular sparkling beverage presentations in Mexico were the 2.5-liter returnable plastic bottle, the
3.0-liter non-returnable plastic bottle and the 0.6-liter non-returnable plastic bottle (the 20-ounce bottle that is also popular in the United States), which together accounted for 56.8% of total sparkling beverage sales volume in Mexico.

Total sales volume reached 1,510.8 million unit cases in 2011, an increase of 9.5% as compared to 1,379.3 million
unit cases in 2010. The integration of the beverage divisions of Grupo Tampico and Grupo CIMSA in Mexico contributed 48.9 million unit cases in 2011, of which 63.0% were sparkling beverages, 5.2% bottled water, 27.4% bulk water and 4.4% still
beverages. Excluding the integration of these territories, volume grew 6.0% in 2011, to 1,461.8 million unit cases. Organically sparkling beverages sales volume increased 6.0% as compared to 2010, contributing more than 70% of incremental
volumes. The bottled water category, including bulk water, grew 5.6%, accounting for more than 15% of incremental volumes. The still beverage category increased 7.5%, representing the remainder of incremental volumes.



37



---

##### Table of Contents

South America (Excluding Venezuela). Coca-Cola FEMSAs product portfolio
in South America consists mainly of Coca-Cola trademark beverages and the Kaiser beer brands in Brazil, which Coca-Cola FEMSA sells and distributes. In 2008, as part of its efforts to strengthen its multi-category beverage portfolio,
Coca-Cola FEMSA incorporated the Jugos del Valle line of juice-based beverages in Colombia. In 2009, this line of beverages was re-launched in Brazil as well. The acquisition of Brisa in 2009 helped Coca-Cola FEMSA to become the leader, as
calculated by sales volume, in the water market in Colombia. In 2010, Coca-Cola FEMSA incorporated ready-to-drink beverages under the Matte Leão brand in Brazil. During 2011, as part of its continuous effort to develop non-carbonated
beverages, Coca-Cola FEMSA launched Cepita in non-returnable PET bottles and Hi-C, an orangeade, both in Argentina. Beginning in 2009, as part of its efforts to foster sparkling beverage per capita consumption in Brazil, Coca-Cola
FEMSA re-launched a 2.0-liter returnable plastic bottle for the Coca-Cola brand and introduced two single-serving 0.25-liter presentations. During 2011, these presentations contributed significantly to incremental volumes in Brazil. Per
capita consumption of Coca-Cola FEMSAs beverages in Colombia, Brazil and Argentina was 129, 261 and 395 eight-ounce servings, respectively, in 2011. The following table highlights historical total sales volume and sales volume mix in South
America (excluding Venezuela), not including beer:



|                                 |  |                          |       |   |      |  |       |      |  |  |       |  
|-------------------------------- |  | ------------------------ | ----- | - | ---- |  | ----- | ---- |  |  | ----- | -
|                                 |  | Year Ended December 31,  |      
|                                 |  | 2011                     |       |   | 2010 |  |       | 2009 | 
|                                 |  | (millions of unit cases) |      
|Total Sales Volume               |  |                          |       |   |      |  |       |      |  |  |       |  
|Total                            |  |                          | 948.1 |   |      |  | 909.2 |      |  |  | 840.4 |  
|% Growth                         |  |                          | 4.3   | % |      |  | 11.2  | %    |  |  | 8.4   | %
|                                 | 
|                                 |  | (in percentages)         |      
|Unit Case Volume Mix by Category |  |                          |       |   |      |  |       |      |  |  |       |  
|Sparkling beverages              |  |                          | 85.9  | % |      |  | 85.5  | %    |  |  | 87.2  | %
|Water(1)                         |  |                          | 9.2   |   |      |  | 10.1  |      |  |  | 8.8   |  
|Still beverages                  |  |                          | 4.9   |   |      |  | 4.4   |      |  |  | 4.0   |  
|                                 |  |                          |       |   |      |  |       |      |  |  |       |  
|Total                            |  |                          | 100.0 | % |      |  | 100.0 | %    |  |  | 100.0 | %
|                                 |  |                          |       |   |      |  |       |      |  |  |       |  





|(1) | Includes bulk water volume.
|--- | ---------------------------

Total sales volume was 948.1 million unit cases in 2011, an increase of 4.3% as compared to 909.2 million unit cases in 2010.
Growth in sparkling beverages, mainly driven by sales of the Coca-Cola brand in both Argentina and Colombia, and the Fanta and Schweppes brands in Brazil, accounted for the majority of the growth during the year. Growth in still
beverages, mainly driven by the Jugos del Valle line of products in Brazil and the Cepita juice brand and Hi-C orangeade in Argentina, represented the balance of incremental volumes. These increases compensated for a decrease in
volume in Coca-Cola FEMSAs water portfolio, including bulk water, mainly driven by the reduction in volume of the Brisa brand in Colombia.

In 2011, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for: 39.6% in Colombia, a 240 basis points decrease as compared to 2010; 27.8% in Argentina, a decrease
of 70 basis points as compared to 2010; and 15.8% in Brazil, a 100 basis points increase as compared to 2010. In 2011, multiple serving presentations represented 62.1%, 71.3% and 85.0% of total sparkling beverages sales volume in Colombia, Brazil
and Argentina, respectively.

Coca-Cola FEMSA continues to distribute and sell the Kaiser beer portfolio in its
Brazilian territories through the 20-year term, consistent with arrangements in place with Cervejarias Kaiser since 2006, prior to the acquisition of Cervejarias Kaiser by FEMSA Cerveza. Beginning in the second quarter of 2005, Coca-Cola FEMSA
ceased including beer that it distributes in Brazil in its reported sales volumes. On April 30, 2010, the transaction pursuant to which we exchanged 100% of our beer operations for a 20% economic interest in the Heineken Group closed.

Venezuela. Coca-Cola FEMSAs product portfolio in Venezuela consists of Coca-Cola trademark beverages. Per
capita consumption of Coca-Cola FEMSAs beverages in Venezuela during 2011 was 150 eight-ounce servings.

The following
table highlights historical total sales volume and sales volume mix in Venezuela:



|                                 |  |                          |       |    |      |  |       |      |  |  |       |  
|-------------------------------- |  | ------------------------ | ----- | -- | ---- |  | ----- | ---- |  |  | ----- | -
|                                 |  | Year Ended December 31,  |      
|                                 |  | 2011                     |       |    | 2010 |  |       | 2009 | 
|                                 |  | (millions of unit cases) |      
|Total Sales Volume               |  |                          |       |    |      |  |       |      |  |  |       |  
|Total                            |  |                          | 189.8 |    |      |  | 211.0 |      |  |  | 225.2 |  
|% Growth                         |  |                          | (10.0 | %) |      |  | (6.3  | %)   |  |  | 9.0   | %
|                                 | 
|                                 |  | (in percentages)         |      
|Unit Case Volume Mix by Category |  |                          |       |    |      |  |       |      |  |  |       |  
|Sparkling beverages              |  |                          | 91.7  | %  |      |  | 91.3  | %    |  |  | 91.7  | %
|Water(1)                         |  |                          | 5.4   |    |      |  | 6.5   |      |  |  | 5.7   |  
|Still beverages                  |  |                          | 2.9   |    |      |  | 2.2   |      |  |  | 2.6   |  
|                                 |  |                          |       |    |      |  |       |      |  |  |       |  
|Total                            |  |                          | 100.0 | %  |      |  | 100.0 | %    |  |  | 100.0 | %
|                                 |  |                          |       |    |      |  |       |      |  |  |       |  



|(1) | Includes bulk water volume.
|--- | ---------------------------



38



---

##### Table of Contents

Coca-Cola FEMSA has implemented a product portfolio rationalization strategy that allows it
to minimize the impact of certain operating disruptions that have been recurrent in Venezuela over the last several years. During 2011, Coca-Cola FEMSA faced a 26-day strike at one of its Venezuelan production and distribution facilities and a
difficult economic environment that prevented it from growing sales volume of its products. As a result, Coca-Cola FEMSAs sparkling beverage volume decreased by 9.6%.

In 2011, multiple serving presentations represented 78.4% of total sparkling beverages sales volume in Venezuela, an 80 basis points increase as compared to 2010. In 2011, returnable presentations
represented 8.0% of total sparkling beverages sales volume in Venezuela, a 40 basis points increase as compared to 2010. Total sales volume was 189.8 million unit cases in 2011, a decrease of 10.0% as compared to 211.0 million unit cases
in 2010.

Seasonality

Sales of Coca-Cola FEMSAs products are seasonal, as its sales levels generally increase during the summer months of each country and during the Christmas holiday season. In Mexico, Central America,
Colombia and Venezuela, Coca-Cola FEMSA typically achieves its highest sales during the summer months of April through September, as well as during the Christmas holidays in December. In Brazil and Argentina, Coca-Cola FEMSAs highest sales
levels occur during the summer months of October through March and the Christmas holidays in December.

Marketing

Coca-Cola FEMSA, in conjunction with The Coca-Cola Company, has developed a marketing strategy to promote the sale and consumption of
Coca-Cola FEMSAs products. Coca-Cola FEMSA relies extensively on advertising, sales promotions and retailer support programs to target the particular preferences of its consumers. Coca-Cola FEMSAs consolidated marketing expenses in 2011,
net of contributions by The Coca-Cola Company, were Ps. 4,508 million. The Coca-Cola Company contributed an additional Ps. 2,561 million in 2011, which mainly includes contributions for coolers, bottles and cases. Through the use of
advanced IT, Coca-Cola FEMSA has collected customer and consumer information that allows it to tailor its marketing strategies to target different types of customers located in each of its territories, and to meet the specific needs of the various
markets it serves.

Retailer Support Programs. Support programs include providing retailers with point-of-sale
display materials and consumer sales promotions, such as contests, sweepstakes and the giveaway of product samples.

Coolers. Cooler distribution among retailers is important for the visibility and consumption of Coca-Cola FEMSAs
products and to ensure that they are sold at the proper temperature.

Advertising. Coca-Cola FEMSA advertises in
all major communications media. It focuses its advertising efforts on increasing brand recognition by consumers and improving its customer relations. National advertising campaigns are designed and proposed by The Coca-Cola Companys local
affiliates, with Coca-Cola FEMSAs input at the local or regional level.

Channel Marketing. In order to
provide more dynamic and specialized marketing of its products, Coca-Cola FEMSAs strategy is to classify its markets and develop targeted efforts for each consumer segment or distribution channel. Coca-Cola FEMSAs principal channels are
small retailers, on-premise consumption such as restaurants and bars, supermarkets and third-party distributors. Presence in these channels entails a comprehensive and detailed analysis of the purchasing patterns and preferences of
various groups of beverage consumers in each of the different types of locations or distribution channels. In response to this analysis, Coca-Cola FEMSA tailors its product, price, packaging and distribution strategies to meet the particular needs
of and exploit the potential of each channel.



39



---

##### Table of Contents

Multi-Segmentation. Coca-Cola FEMSA has been implementing a multi-segmentation
strategy in the majority of its markets. This strategy consists of the implementation of different product/price/package portfolios by market cluster or group. These clusters are defined based on consumption occasion, competitive intensity and
socio-economic levels, rather than solely on the types of distribution channels.

Client Value Management.
Coca-Cola FEMSA has been transforming its commercial models to focus on its customers value potential using a value-based segmentation approach to capture the industrys potential. Coca-Cola FEMSA started the rollout of this new model in
its Mexico, Central America, Colombia and Brazil operations in 2009 and had covered close to 90% of its total volumes as of the end of 2011.

Coca-Cola FEMSA believes that the implementation of these strategies described above also enables it to respond to competitive initiatives with channel-specific responses as opposed to market-wide
responses. In addition, it allows Coca-Cola FEMSA to be more efficient in the way it goes to market and invests its marketing resources in those segments that could provide a higher return. Coca-Cola FEMSAs marketing, segmentation and
distribution activities are facilitated by its management information systems. Coca-Cola FEMSA has invested significantly in creating these systems, including in hand-held computers to support the gathering of product, consumer and delivery
information for most of its sales routes throughout its territories.

Product Sales and Distribution

The following table provides an overview of Coca-Cola FEMSAs distribution centers and the retailers to which it sell its products:

Product Distribution Summary

as of December 31, 2011



|                     |  |                               |         |  |                   |  |         |           |  |  |         | 
|-------------------- |  | ----------------------------- | ------- |  | ----------------- |  | ------- | --------- |  |  | ------- | 
|                     |  | Mexico and Central America(1) |         |  | South 
America(2) |  |         | Venezuela | 
|Distribution centers |  |                               | 152     |  |                   |  | 65      |           |  |  | 32      | 
|Retailers(3)         |  |                               | 863,409 |  |                   |  | 663,678 |           |  |  | 209,597 | 



|(1) | Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama.
|--- | -------------------------------------------------------------



|(2) | Includes Colombia, Brazil and Argentina.
|--- | ----------------------------------------



|(3) | Estimated.
|--- | ----------

Coca-Cola FEMSA
continuously evaluates its distribution model in order to fit with the local dynamics of the marketplace and analyze the way it goes to market, recognizing different service needs from its customers, while looking for a more efficient distribution
model. As part of this strategy, Coca-Cola FEMSA is rolling out a variety of new distribution models throughout its territories, seeking improvements in its distribution network.

Coca-Cola FEMSA uses several sales and distribution models depending on market, geographic conditions and the customers profile:
(1) the pre-sale system, which separates the sales and delivery functions, permitting trucks to be loaded with the mix of products that retailers have previously ordered, thereby increasing both sales and distribution efficiency; (2) the
conventional truck route system, in which the person in charge of the delivery makes immediate sales from inventory available on the truck; (3) a hybrid distribution system, where the same truck carries product available for immediate sale and
product previously ordered through the pre-sale system; (4) the telemarketing system, which could be combined with pre-sales visits; and (5) sales through third-party wholesalers of Coca-Cola FEMSAs products.

As part of the pre-sale system, sales personnel also provide merchandising services during retailer visits, which Coca-Cola FEMSA
believes enhance the shopper experience at the point of sale. Coca-Cola FEMSA believes that an adequate number of service visits to retailers and frequency of deliveries are essential elements in an effective selling and distribution system for its
products.

Coca-Cola FEMSAs distribution centers range from large warehousing facilities and re-loading centers to small
deposit centers. In addition to its fleet of trucks, Coca-Cola FEMSA distributes its products in certain



40



---

##### Table of Contents

locations through electric carts and hand-trucks in order to comply with local environmental and traffic
regulations. In some of its territories, Coca-Cola FEMSA retains third parties to transport its finished products from the bottling plants to the distribution centers.

Mexico. Coca-Cola FEMSA contracts with one of our subsidiaries for the transportation of finished products to its distribution centers from its Mexican production facilities.
From the distribution centers, Coca-Cola FEMSA then distributes its finished products to retailers through its own fleet of trucks.

In Mexico, Coca-Cola FEMSA sells a majority of its beverages at small retail stores to consumers who may take the beverages for consumption at home or elsewhere. It also sells products through the
on-premise consumption segment, supermarkets and other locations. The on-premise consumption segment consists of sales through sidewalk stands, restaurants, bars and various types of dispensing machines, as well as sales
through point-of-sale programs in concert halls, auditoriums and theaters.

Brazil.In Brazil, Coca-Cola FEMSA
sold 21.1% of its total sales volume through supermarkets in 2011. Also in Brazil, the delivery of its finished products to customers is completed by a third party, while it maintains control over the selling function. In designated zones in Brazil,
third-party distributors purchase Coca-Cola FEMSA products at a discount from the wholesale price and resell the products to retailers.

Territories other than Mexico and Brazil. Coca-Cola FEMSA distributes its finished products to retailers through a combination of its own fleet of trucks and third-party distributors. In
most of its territories, an important part of Coca-Cola FEMSAs total sales volume is sold through small retailers, with low supermarket penetration.

Competition

Although Coca-Cola FEMSA believes that its products enjoy
wider recognition and greater consumer loyalty than those of its principal competitors, the markets in the territories in which it operates are highly competitive. Coca-Cola FEMSAs principal competitors are local Pepsi bottlers and
other bottlers and distributors of national and regional beverage brands. Coca-Cola FEMSA faces increased competition in many of its territories from producers of low-price beverages, commonly referred to as B brands. A number of
Coca-Cola FEMSAs competitors in Central America, Venezuela, Brazil and Argentina offer beer in addition to sparkling beverages, still beverages, and water, which may enable them to achieve distribution efficiencies.

Price discounting and packaging have joined consumer sales promotions, customer service and non-price retailer incentives as the primary
means of competition among bottlers. Coca-Cola FEMSA competes by seeking to offer products at an attractive price in the different segments in its markets and by building on the value of its brands. Coca-Cola FEMSA believes that the introduction of
new products and new presentations has been a significant competitive technique that allows it to increase demand for its products, provide different options to consumers and increase new consumption opportunities. See Sales
Overview.

Mexico and Central America. Coca-Cola FEMSAs principal competitors in Mexico are bottlers
of Pepsi products, whose territories overlap but are not co-extensive with Coca-Cola FEMSAs. Coca-Cola FEMSA competes with a joint venture recently formed by Grupo Embotelladores Unidos, S.A.B. de C.V., the former Pepsi bottler
in central and southeast Mexico, a subsidiary of PepsiCo, and Empresas Polar, S.A., the leading beer distributor and Pepsi bottler in Venezuela. Coca-Cola FEMSAs main competition in the juice category in Mexico is Grupo Jumex. In the
water category, Bonafont, a water brand owned by Group Danone, is its main competition. In addition, Coca-Cola FEMSA competes with Cadbury Schweppes in sparkling beverages and with other national and regional brands in its Mexican
territories, as well as low-price producers, such as Big Cola and Consorcio AGA, S.A. de C.V., which offer various presentations of sparkling and still beverages.

In the countries that comprise Coca-Cola FEMSAs Central America region, its main competitors are Pepsi and Big Cola bottlers. In Guatemala and Nicaragua, it competes with a joint
venture between AmBev and The Central American Bottler Corporation. In Costa Rica, Coca-Cola FEMSAs principal competitor is Florida Bebidas S.A., a subsidiary of Florida Ice and Farm Co. In Panama, its main competitor is Cervecería
Nacional, S.A. Coca-Cola FEMSA also faces competition from B brands offering multiple-serving size presentations in some Central American countries.



41



---

##### Table of Contents

South America (excluding Venezuela). Coca-Cola FEMSAs principal
competitor in Colombia is Postobón, a well-established local bottler that sells flavored sparkling beverages, some of which have a wide consumption preference, such as manzana Postobón (apple Postobón), which is the
second most popular flavor in the Colombian sparkling beverage industry in terms of total sales volume. Postobón also sells Pepsi products. Postobón is a vertically integrated producer, the owners of which hold other significant
commercial interests in Colombia. Coca-Cola FEMSA also competes with low-price producers, such as the producers of Big Cola, which principally offer multiple-serving size presentations in the sparkling and still beverage industry.

In Brazil, Coca-Cola FEMSA competes against AmBev, a Brazilian company with a portfolio of brands that includes Pepsi, local
brands with flavors such as guaraná, and proprietary beer brands. Coca-Cola FEMSA also competes against B brands or Tubainas, which are small, local producers of low-cost flavored sparkling beverages in
multiple-serving presentations that represent a significant portion of the sparkling beverage market.

In Argentina, Coca-Cola
FEMSAs main competitor is Buenos Aires Embotellador S.A. (BAESA), a Pepsi bottler, which is owned by Argentinas principal brewery, Quilmes Industrial S.A., and is indirectly controlled by AmBev. In addition, Coca-Cola FEMSA
competes with a number of competitors offering generic, low-priced sparkling beverages as well as many other generic products and private label proprietary supermarket brands.

Venezuela. In Venezuela, Coca-Cola FEMSAs main competitor is Pepsi-Cola Venezuela, C.A., a joint venture formed between PepsiCo and Empresas Polar, S.A., the leading beer distributor
in the country. Coca-Cola FEMSA also competes with the producers of Big Cola in part of the country.

Raw Materials

Pursuant to Coca-Cola FEMSAs bottler agreements, it is authorized to manufacture, sell and distribute Coca-Cola trademark
beverages within specific geographic areas, and is required to purchase in some of its territories, for all Coca-Cola trademark beverages, concentrate from companies designated by The Coca-Cola Company and artificial sweeteners from companies
authorized by The Coca-Cola Company. Concentrate prices for sparkling beverages are determined as a percentage of the weighted average retail price in local currency net of applicable taxes. Although The Coca-Cola Company has the right to
unilaterally set the price of concentrates, in practice this percentage has historically been set pursuant to periodic negotiations with The Coca-Cola Company.

In 2005, The Coca-Cola Company decided to gradually increase concentrate prices for sparkling beverages in Brazil and Mexico. These increases were fully implemented in Brazil in 2008 and in Mexico in
2009. As part of the cooperation framework that Coca-Cola FEMSA reached with The Coca-Cola Company at the end of 2006, The Coca-Cola Company will provide a relevant portion of the funds derived from the concentrate increase for marketing support of
Coca-Cola FEMSAs sparkling and still beverages portfolio. See Item 7. Major Shareholders and Related Party TransactionsRelated Party TransactionsBusiness Transactions between Coca-Cola FEMSA and The Coca-Cola Company.

In addition to concentrate, Coca-Cola FEMSA purchases sweeteners, carbon dioxide (CO2), resin and ingots to make plastic bottles, finished plastic and glass
bottles, cans, caps and fountain containers, as well as other packaging materials and raw materials. Sweeteners are combined with water to produce basic syrup, which is added to the concentrate as the sweetener for most of Coca-Cola FEMSAs
beverages. Coca-Cola FEMSAs bottler agreements provide that, with respect to Coca-Colatrademark beverages, these materials may be purchased only from suppliers approved by The Coca-Cola Company, including affiliates of ours. Prices for
packaging materials and HFCS historically have been determined with reference to the U.S. dollar, although the local currency equivalent in a particular country is subject to price volatility in accordance with changes in exchange rates. Coca-Cola
FEMSAs most significant packaging raw material costs arise from the purchase of resin, plastic ingots to make plastic bottles and finished plastic bottles, which Coca-Cola FEMSA obtains from international and local producers. The prices of
these materials are tied to crude oil prices and global resin supply. In recent years, Coca-Cola FEMSA has experienced volatility in the prices it pays for these materials. Across its territories, Coca-Cola FEMSAs average price for resin in
U.S. dollars increased approximately 30% in 2011 as compared to 2010.



42



---

##### Table of Contents

Under Coca-Cola FEMSAs agreements with The Coca-Cola Company, it may use raw or
refined sugar or HFCS as sweeteners in its products. Sugar prices in all of the countries in which Coca-Cola FEMSA operates, other than Brazil, are subject to local regulations and other barriers to market entry that cause Coca-Cola FEMSA to pay in
excess of international market prices for sugar in certain countries. In recent years, international sugar prices have experienced significant volatility.

None of the materials or supplies that Coca-Cola FEMSA uses are presently in short supply, although the supply of specific materials could be adversely affected by strikes, weather conditions,
governmental controls or national emergency situations.

Mexico and Central America. In Mexico, Coca-Cola FEMSA
purchases its returnable plastic bottles from Graham Packaging México, S.A. de C.V., known as Graham, which is the exclusive supplier of returnable plastic bottles to The Coca-Cola Company and its bottlers in Mexico. Coca-Cola FEMSA mainly
purchases resin from Indorama Ventures Polymers México, S. de R.L. de C.V. (formerly Arteva Specialties, S. de R.L. de C.V.), M. & G. Polímeros México S.A. de C.V. and DAK Resinas Americas Mexico S.A. de C.V., which ALPLA
México S.A. de C.V., known as ALPLA, and Envases Innovativos de México S.A. de C.V. manufacture into non-returnable plastic bottles for Coca-Cola FEMSA.

Coca-Cola FEMSA purchases all of its cans from Promotora Mexicana de Embotelladoras, S.A. de C.V., known as PROMESA, a cooperative of Coca-Cola bottlers in which, as of April 20, 2012, Coca-Cola
FEMSA held a 25.0% equity interest. Coca-Cola FEMSA mainly purchases its glass bottles from Compañía Vidriera, S.A. de C.V., known as VITRO, and Glass & Silice, S.A. de C.V. (formerly Vidriera de Chihuahua, S.A. de C.V., or
VICHISA), a wholly-owned subsidiary of Cuauhtémoc Moctezuma (formerly FEMSA Cerveza), which currently is a wholly-owned subsidiary of the Heineken Group.

Coca-Cola FEMSA purchases sugar from, among other suppliers, Piasa and Beta San Miguel, S.A. de C.V., sugar cane producers in which, as of April 20, 2012, Coca-Cola FEMSA held approximately 13.2% and 2.5%
equity interests, respectively. Coca-Cola FEMSA purchases HFCS from CP Ingredientes, S.A. de C.V. and Almidones Mexicanos, S.A. de C.V., known as Almex.

Imported sugar is subject to import duties, the amount of which is set by the Mexican government. As a result, sugar prices in Mexico are in excess of international market prices for sugar, and in 2011,
were 47% higher on average in Mexico. In 2011, sugar prices increased approximately 29% as compared to 2010.

In Central
America, the majority of Coca-Cola FEMSAs raw materials such as glass and plastic bottles are purchased from several local suppliers. Coca-Cola FEMSA purchases all of its cans from PROMESA. Sugar is available from suppliers that represent
several local producers. Local sugar prices in the countries that comprise the region have increased, mainly due to volatility in international prices. In Costa Rica, Coca-Cola FEMSA acquires plastic non-returnable bottles from ALPLA C.R. S.A., and
in Nicaragua it acquires such plastic bottles from ALPLA Nicaragua, S.A.

South America (excluding Venezuela).
In Colombia, Coca-Cola FEMSA uses sugar as a sweetener in most of its products, and buys such sugar from several domestic sources. During 2011, Coca-Cola FEMSA started to use HFCS as an alternative sweetener for its products. Coca-Cola FEMSA
purchases HFCS from Archer Daniels Midland Company. It purchases plastic bottles from Amcor and Tapón Corona de Colombia S.A. It purchases all of its glass bottles from Peldar O-I and cans from Crown, both suppliers in which Grupo Ardila
Lulle, owners of Coca-Cola FEMSAs competitor Postobón, owns a minority equity interest. Glass bottles and cans are available only from these local sources.

Sugar is available in Brazil at local market prices, which historically have been similar to international prices. Sugar prices in Brazil in recent periods have been volatile, mainly due to the increased
demand for sugar cane for production of alternative fuels, and Coca-Cola FEMSAs average acquisition cost for sugar in 2011 increased approximately 30% as compared to 2010. Coca-Cola FEMSA purchases glass bottles, plastic bottles and cans from
several domestic and international suppliers.



43



---

##### Table of Contents

In Argentina, Coca-Cola FEMSA mainly uses HFCS that it purchases from several different
local suppliers as a sweetener in its products, instead of sugar. Coca-Cola FEMSA purchases glass bottles, plastic cases and other raw materials from several domestic sources. It purchases pre-formed plastic ingots, as well as returnable plastic
bottles, at competitive prices from Embotelladora del Atlántico S.A., a local subsidiary of Embotelladora Andina S.A., a Coca-Cola bottler with operations in Argentina, Chile and Brazil, and other local suppliers. Coca-Cola FEMSA also
acquires pre-formed plastic ingots from ALPLA Avellaneda S.A. and other suppliers. Coca-Cola FEMSA produces its own can presentations, aseptic packaging and hot filled products for distribution of its products to its customers in Buenos Aires.

Venezuela. Coca-Cola FEMSA uses sugar as a sweetener in all of its products, and purchases such sugar mainly
from the local market. Since 2003, from time to time, Coca-Cola FEMSA has experienced a sugar shortage due to lower domestic production and the inability of the predominant sugar importers to obtain permission to import in a timely manner. While
sugar distribution to the food and beverages industry and to retailers is controlled by the government, Coca-Cola FEMSA did not experience any disruptions during 2011 with respect to access to sufficient sugar supply. However, we cannot assure you
that Coca-Cola FEMSA will not experience disruptions in its ability to meet its sugar requirements in the future, should the Venezuelan government impose restrictive measures in the future. Coca-Cola FEMSA buys glass bottles from one local supplier,
Productos de Vidrio, S.A., but there are alternative suppliers authorized by The Coca-Cola Company. Coca-Cola FEMSA acquires most of its plastic non-returnable bottles from ALPLA de Venezuela, S.A. and all of its aluminum cans from a local producer,
Dominguez Continental, C.A.

Under current regulations promulgated by the Venezuelan authorities, Coca-Cola FEMSAs
ability to import some of its raw materials and other supplies used in its production could be limited, and access to the official exchange rate for these items for Coca-Cola FEMSA and its suppliers, including, among other items, resin, aluminum,
plastic caps, distribution trucks and vehicles, is only achieved by obtaining proper approvals from the relevant authorities.

Plants and
Facilities

Over the past several years, Coca-Cola FEMSA made significant capital investments to modernize its facilities
and improve operating efficiency and productivity, including:



| |  |  | increasing the annual capacity of its bottling plants by installing new production lines;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | installing clarification facilities to process different types of sweeteners;
| | - |  | -----------------------------------------------------------------------------



| |  |  | installing plastic bottle-blowing equipment;
| | - |  | --------------------------------------------



| |  |  | modifying equipment to increase flexibility to produce different presentations, including faster sanitation and changeover times on production lines;
and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | closing obsolete production facilities.
| | - |  | ---------------------------------------

As of December 31, 2011, Coca-Cola FEMSA owned 35 bottling plants company-wide. By country, it has fourteen bottling facilities in Mexico, five in Central America, six in Colombia, four in Venezuela,
four in Brazil and two in Argentina.

As of December 31, 2011, Coca-Cola FEMSA operated 249 distribution centers,
approximately 51% of which were in its Mexican territories. Coca-Cola FEMSA owns more than 86% of these distribution centers and leases the remainder. See Item 4. Information on the CompanyCoca-Cola FEMSAProduct Sales and
Distribution.



44



---

##### Table of Contents

The table below summarizes by country, installed capacity and percentage utilization of
Coca-Cola FEMSAs production facilities:

Bottling Facility Summary

As of December 31, 2011



|           |  |                                             |           |  |                 |  |    |  
|---------- |  | ------------------------------------------- | --------- |  | --------------- |  | -- | -
|Country    |  | Installed Capacity(thousands of unit cases) |           |  | %Utilization(1) | 
|Mexico     |  |                                             | 1,897,760 |  |                 |  | 70 | %
|Guatemala  |  |                                             | 34,544    |  |                 |  | 80 | %
|Nicaragua  |  |                                             | 65,475    |  |                 |  | 58 | %
|Costa Rica |  |                                             | 84,238    |  |                 |  | 54 | %
|Panama     |  |                                             | 40,754    |  |                 |  | 64 | %
|Colombia   |  |                                             | 531,046   |  |                 |  | 47 | %
|Venezuela  |  |                                             | 296,052   |  |                 |  | 63 | %
|Brazil     |  |                                             | 650,356   |  |                 |  | 68 | %
|Argentina  |  |                                             | 316,040   |  |                 |  | 66 | %



|(1) | Annualized rate.
|--- | ----------------



45



---

##### Table of Contents

FEMSA Comercio

Overview and Background

FEMSA Comercio operates the largest chain of
convenience stores in Mexico, measured in terms of number of stores as of December 31, 2011, under the trade name OXXO. As of December 31, 2011, FEMSA Comercio operated 9,561 OXXO stores, of which 9,538 are located throughout the country,
with a particularly strong presence in the northern part of Mexico, and the remaining 23 stores are located in Bogotá, Colombia.

FEMSA Comercio, the largest single customer of Cuauhtémoc Moctezuma and of the Coca-Cola system in Mexico, was established by FEMSA in 1978 when two OXXO stores were opened in Monterrey, one store
in Mexico City and another store in Guadalajara. The motivating factor behind FEMSAs entrance into the retail industry was to enhance beer sales through company-owned retail outlets as well as to gather information on customer preferences. In
2011, a typical OXXO store carried 2,324 different store keeping units (SKUs) in 31 main product categories.

In recent years,
FEMSA Comercio has represented an effective distribution channel for our beverage products, as well as a rapidly growing point of contact with our consumers. Based on the belief that location plays a major role in the long-term success of a retail
operation such as a convenience store, as well as a role in our continually improving ability to accelerate and streamline the new-store development process, FEMSA Comercio has focused on a strategy of rapid, profitable growth. FEMSA Comercio opened
960, 1,092 and 1,135 net new OXXO stores in 2009, 2010 and 2011, respectively. The accelerated expansion in the number of stores yielded total revenue growth of 19.0% to reach Ps. 74,112 million in 2011. Same store sales increased an average of
9.2%, driven by increases in store traffic and average customer ticket. Starting in 2008, FEMSA Comercio revenues reflect an accounting effect of the mix shift from physical prepaid wireless air-time cards to the sale of electronic air-time for
which only the margin is recorded, not the full revenue amount of the electronic recharge. FEMSA Comercio performed approximately 2.7 billion transactions in 2011 compared to 2.3 billion transactions in 2010.

Business Strategy

A
fundamental element of FEMSA Comercios business strategy is to utilize its position in the convenience store market to grow in a cost-effective and profitable manner. As a market leader in convenience store retailing, based on internal company
surveys, management believes that FEMSA Comercio has an in-depth understanding of its markets and significant expertise in operating a national store chain. FEMSA Comercio intends to continue increasing its store base while capitalizing on the
market knowledge gained at existing stores.

FEMSA Comercio has developed proprietary models to assist in identifying
appropriate store locations, store formats and product categories. Its model utilizes location-specific demographic data and FEMSA Comercios experience in similar locations to fine tune the store format and product offerings to the target
market. Market segmentation is becoming an important strategic tool, and it should increasingly allow FEMSA Comercio to improve the operating efficiency of each location and the overall profitability of the chain.

FEMSA Comercio has made and will continue to make significant investments in IT to improve its ability to capture customer information
from its existing stores and to improve its overall operating performance. The majority of products carried through OXXO stores are bar-coded, and all OXXO stores are equipped with point-of-sale systems that are integrated into a company-wide
computer network. To implement revenue management strategies, FEMSA Comercio created a division in charge of product category management for products, such as beverages, fast food and perishables, to enhance and better utilize its consumer
information base and market intelligence capabilities. FEMSA Comercio utilizes a technology platform supported by an enterprise resource planning (ERP) system, as well as other technological solutions such as merchandising and point-of-sale systems,
which will allow FEMSA Comercio to continue redesigning its key operating processes and enhance the usefulness of its market information going forward. In addition, FEMSA Comercio has expanded its operations by opening six new stores in
Bogotá, Colombia in 2011.



46



---

##### Table of Contents

FEMSA Comercio has adopted innovative promotional strategies in order to increase store
traffic and sales. In particular, FEMSA Comercio sells high-frequency items such as beverages, snacks and cigarettes at competitive prices. FEMSA Comercios ability to implement this strategy profitably is partly attributable to the size of the
OXXO chain, as FEMSA Comercio is able to work together with its suppliers to implement their revenue-management strategies through differentiated promotions. OXXOs national and local marketing and promotional strategies are an effective
revenue driver and a means of reaching new segments of the population while strengthening the OXXO brand. For example, the organization has refined its expertise in executing cross promotions (discounts on multi-packs or sales of complementary
products at a special price) and targeted promotions to attract new customer segments, such as housewives, by expanding the offerings in the grocery product category in certain stores. FEMSA Comercio is also strengthening its capabilities to
increasingly provide consumers with services such as utility bill payment and other basic transactions.

Store Locations

With 9,538 OXXO stores in Mexico and 23 stores in Colombia as of December 31, 2011, FEMSA Comercio operates the largest convenience
store chain in Latin America measured by number of stores. OXXO stores are concentrated in the northern part of Mexico, but also have a growing presence in the rest of the country.

FEMSA Comercio

Regional Allocation of OXXO Stores in Mexico and Latin America(*)

as of December 31, 2011



LOGO

FEMSA Comercio has aggressively expanded its number of stores over the past several years. The average
investment required to open a new store varies, depending on location and format and whether the store is opened in an existing retail location or requires construction of a new store. FEMSA Comercio is generally able to use supplier credit to fund
the initial inventory of new stores.



47



---

##### Table of Contents

Growth in Total OXXO Stores



|                                           |  |                         |       |   |      |  |       |      |  |  |       |   |  |      |       |   |  |  |       |  
|------------------------------------------ |  | ----------------------- | ----- | - | ---- |  | ----- | ---- |  |  | ----- | - |  | ---- | ----- | - |  |  | ----- | -
|                                           |  | Year Ended December 31, |      
|                                           |  | 2011                    |       |   | 2010 |  |       | 2009 |  |  | 2008  |   |  | 2007 |      
|Total OXXO stores                          |  |                         | 9,561 |   |      |  | 8,426 |      |  |  | 7,334 |   |  |      | 6,374 |   |  |  | 5,563 |  
|Store growth (% change over previous year) |  |                         | 13.5  | % |      |  | 14.9  | %    |  |  | 15.1  | % |  |      | 14.6  | % |  |  | 14.8  | %

FEMSA Comercio currently expects to continue the growth trend established over the past several years by
emphasizing growth in areas of high economic potential in existing markets and by expanding in underserved and unexploited markets. Management believes that the southeast part of Mexico is particularly underserved by the convenience store industry.

The identification of locations and pre-opening planning in order to optimize the results of new stores are important
elements in FEMSA Comercios growth plan. FEMSA Comercio continuously reviews store performance against certain operating and financial benchmarks to optimize the overall performance of the chain. Stores unable to maintain benchmark standards
are generally closed. Between December 31, 2007 and 2011, the total number of OXXO stores increased by 3,998, which resulted from the opening of 4,091 new stores and the closing of 93 existing stores.

Competition

OXXO
competes in the overall retail market, which we believe is highly competitive. OXXO convenience stores face direct competition from 7-Eleven, Super Extra, Super City and Círculo K, and other local convenience stores as well as from a number
of other modern and traditional retail formats. OXXO competes both for consumers and for new locations for stores and the managers to operate those stores. Based on an internal market survey conducted by FEMSA Comercio, management believes that
FEMSA Comercio operates approximately 66% of the stores in Mexico that could be considered part of the convenience store segment of the retail market as of the end of December 31, 2011. OXXO convenience stores also face competition from numerous
small chains of retailers across Mexico and from retailers that participate with store formats other than convenience stores. Furthermore, FEMSA Comercio operates in the 32 Mexican states and has much broader geographical coverage than any of its
competitors in Mexico.

Market and Store Characteristics

Market Characteristics

FEMSA Comercio is placing increased emphasis on
market segmentation and differentiation of store formats to more appropriately serve the needs of customers on a location-by-location basis. The principal segments include residential neighborhoods, commercial and office locations and stores near
schools and universities, along with other types of specialized locations.

Approximately 62% of OXXOs customers are
between the ages of 15 and 35. FEMSA Comercio also segments the market according to demographic criteria, including income level.

Store Characteristics

The average size of an OXXO store is approximately
106 square meters of selling space, excluding space dedicated to refrigeration, storage or parking. The average constructed area of a store is approximately 186 square meters and, when parking areas are included, the average store size is
approximately 432 square meters.



48



---

##### Table of Contents

FEMSA ComercioOperating Indicators



|                              |  |                                                |      |   |      |  |      |      |  |  |      |   |  |      |      |   |  |  |      |  
|----------------------------- |  | ---------------------------------------------- | ---- | - | ---- |  | ---- | ---- |  |  | ---- | - |  | ---- | ---- | - |  |  | ---- | -
|                              |  | Year Ended December 31,                        |     
|                              |  | 2011                                           |      |   | 2010 |  |      | 2009 |  |  | 2008 |   |  | 2007 |     
|                              |  | (percentage increase compared toprevious year) |     
|Total FEMSA Comercio revenues |  |                                                | 19.0 | % |      |  | 16.3 | %    |  |  | 13.6 | % |  |      | 12.0 | % |  |  | 14.3 | %
|OXXO same-store sales(1)      |  |                                                | 9.2  | % |      |  | 5.2  | %    |  |  | 1.3  | % |  |      | 0.4  | % |  |  | 3.3  | %



|(1) | Same-store sales growth is calculated by comparing the sales of stores for each year that have been in operation for more than 12 months with the sales of those same
stores during the previous year.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Beer, cigarettes, soft drinks, snacks and cellular telephone air-time
represent the main product categories for OXXO stores. FEMSA Comercio has a distribution agreement with Cuauhtémoc Moctezuma (which is now part of the Heineken Group). As a result of this agreement, OXXO stores only carry beer brands produced
and distributed by Cuauhtémoc Moctezuma. OXXO stores will continue to benefit from the existing relationship under which Cuauhtémoc Moctezuma will continue to be the exclusive supplier of beer to OXXO until June 2020. Prior to 2001,
OXXO stores had informal agreements with Coca-Cola bottlers, including Coca-Cola FEMSAs territories in central Mexico, to sell only their products. Beginning in 2001, certain OXXO stores began selling other brands of sparkling beverages in
some cities in Mexico.

Approximately 67% of OXXO stores are operated by independent managers responsible for all aspects of
store operations. The managers are commission agents and are not employees of FEMSA Comercio. Each store manager is the legal employer of the stores staff, which typically numbers six people per store. FEMSA Comercio continually invests in
on-site operating personnel, with the objective of promoting loyalty, customer service and low personnel turnover in the stores.

Advertising and Promotion

FEMSA Comercios marketing efforts include
both specific product promotions and image advertising campaigns. These strategies seek to increase store traffic and sales, and to reinforce the OXXO name and market position.

FEMSA Comercio manages its advertising on three levels depending on the nature and scope of the specific campaign: local or
store-specific, regional and national. Store-specific and regional campaigns are closely monitored to ensure consistency with the overall corporate image of OXXO stores and to avoid conflicts with national campaigns. FEMSA Comercio primarily uses
point of purchase materials, flyers, handbills and print and radio media for promotional campaigns, although television is used occasionally for the introduction of new products and services. The OXXO chains image and brand name are presented
consistently across all stores, irrespective of location.

Inventory and Purchasing

FEMSA Comercio has placed considerable emphasis on improving operating performance. As part of these efforts, FEMSA Comercio continues to
invest in extensive information management systems to improve inventory management. Electronic data collection has enabled FEMSA Comercio to reduce average inventory levels. Inventory replenishment decisions are carried out on a store-by-store
basis.

Management believes that the OXXO chains scale of operations provides FEMSA Comercio with a competitive
advantage in its ability to realize strategic alliances with suppliers. General category offerings are determined on a national level, although purchasing decisions are implemented on a local, regional or national level, depending on the nature of
the product category. Given the fragmented nature of the retail industry in Mexico in general, Mexican producers of beer, soft drinks, bread, dairy products, snacks, cigarettes and other high-frequency products have established proprietary
distribution systems with extensive direct distribution routes. As a result, approximately 52% of the OXXO chains total sales consist of products that are delivered directly to the stores by suppliers. Other products with longer shelf lives
are distributed to stores by FEMSA Comercios distribution



49



---

##### Table of Contents

system, which includes 13 regional warehouses located in Monterrey, Guadalajara, Mexicali, Mérida, León, Obregón, Puebla, Chihuahua, Reynosa, Tijuana, Villahermosa and two in
Mexico City. The distribution centers operate a fleet of approximately 627 trucks that make deliveries to each store approximately twice per week.

Seasonality

OXXO stores experience periods of high demand in December, as
a result of the holidays, and in July and August, as a result of increased consumption of beer and soft drinks during the hot summer months. The months of November and February are generally the weakest sales months for OXXO stores. In general,
colder weather during these months reduces store traffic and consumption of cold beverages.

Other Stores

FEMSA Comercio also operates other small format stores, which include soft discount stores with a focus on perishables, liquor stores and
smaller convenience stores.

FEMSA Cerveza and Equity Method Investment in the Heineken Group

Until April 30, 2010, FEMSA Cerveza was our wholly-owned subsidiary, producing beer in Mexico and Brazil and exporting its products
to more than 50 countries worldwide, with North America being its most important export market, followed by certain markets in Europe, Latin America and Asia. As of December 31, 2009, FEMSA Cerveza was ranked the tenth-largest brewer in the
world in terms of sales volume, and in Mexico, its main market, FEMSA Cerveza was ranked the second-largest beer producer in terms of sales volume. In 2009, approximately 66.4% of FEMSA Cervezas sales volume came from Mexico, with the
remaining 24.8% from Brazil and 8.8% from exports. As of December 31, 2009, FEMSA Cerveza sold 40.548 million hectoliters of beer and produced and/or distributed 21 brands of beer in 14 different presentations resulting in a portfolio of
111 different product offerings in Mexico.

As of December 31, 2009, FEMSA Cerveza represented 23.5% of our total
revenues and 34.1% of our total assets. For the period from January 1, 2010 to April 30, 2010, FEMSA Cerveza contributed net income of Ps. 706 million to our net income. On April 30, 2010, FEMSA announced the closing of the
transaction pursuant to which FEMSA agreed to exchange 100% of its beer operations for a 20% economic interest in the Heineken Group. The principal terms of the Heineken transaction documents are summarized below in Item 10. Additional
InformationMaterial Contracts.

As of April 30, 2010, FEMSA owns a non-controlling interest in the Heineken
Group, one of the worlds leading brewers. Our 20% economic interest in the Heineken Group was initially comprised of 43,018,320 shares of Heineken Holding N.V. and 43,009,699 shares of Heineken N.V., with an additional 29,172,504 Allotted
Shares to be delivered pursuant to the ASDI. As of December 31, 2011, the delivery of the Allotted Shares had been completed. See Note 9 to our audited consolidated financial statements. For 2011, FEMSA recognized equity income of Ps.
5,080 million regarding its 20% economic interest in the Heineken Group.

As described above, FEMSA Comercio has a
distribution agreement with Cuauhtémoc Moctezuma (which is now a part of the Heineken Group) pursuant to which OXXO stores only carry beer brands produced and distributed by Cuauhtémoc Moctezuma. OXXO stores will continue to benefit
from the existing relationship under which Cuauhtémoc Moctezuma will continue to be the exclusive supplier of beer to OXXO until June 2020. As of April 30, 2010, Coca-Cola FEMSA has agreed with Cervejarias Kaiser (also now part of the
Heineken Group) to continue to distribute and sell the Kaiser beer portfolio in Coca-Cola FEMSAs Brazilian territories for a 20-year term beginning in 2003, consistent with the arrangement already in place. In addition, our corporate and
shared services subsidiary will continue to provide certain services to Cuauhtémoc Moctezuma and its subsidiaries.



50



---

##### Table of Contents

Other Business

Our other business consists of the following smaller operations that support our core operations:



| |  |  | Our refrigeration business produces vertical and horizontal commercial refrigerators for the soft drink, beer and food industries, with an annual
capacity of 404,000 units at December 31, 2011. In 2011, this business sold 350,040 refrigeration units, 30% of which were sold to Coca-Cola FEMSA, and the remainder of which were sold to third parties. Until December 31, 2010, our
labeling and flexible packaging business was our wholly-owned subsidiary. In 2010, this business sold 14% of its label sales volume to Cuauhtémoc Moctezuma, 20% to Coca-Cola FEMSA and 66% to third parties. Our labeling and flexible packaging
business was sold on December 31, 2010.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our logistics services subsidiary provides a broad range of logistics and vehicle maintenance services to Coca-Cola FEMSA, FEMSA Comercio,
Cuauhtémoc Moctezuma and third-party clients in the beverages, consumer products and retail industries. It has operations in Mexico, Brazil, Colombia, Panama, Costa Rica and Nicaragua.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Until September 23, 2010 we owned the Mundet brands in Mexico, which were disposed of through the sale to The Coca-Cola Company of
Promotora de Marcas Nacionales, S.A. de C.V., which was a wholly-owned subsidiary of FEMSA.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our corporate services subsidiary employs all of our corporate staff, including the personnel managing the areas of finance, corporate accounting,
taxation, legal, financial and strategic planning, human resources and internal audit. Through this subsidiary, we direct, control, supervise and review the operations of our sub-holding companies. As of December 31, 2011, FEMSA Comercio, FEMSA
Logística and our packaging subsidiaries pay management fees for the services provided to them. In addition, Coca-Cola FEMSA has entered into a services agreement pursuant to which it pays for specific services. As part of the Heineken
transaction, the corporate and shared services subsidiaries continue to provide some limited corporate services and shared services to subsidiaries of Cuauhtémoc Moctezuma (now part of the Heineken Group), for which such companies continue to
pay.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Description of Property, Plant and Equipment

As of December 31, 2011, we owned all of our manufacturing facilities and substantially all of our warehouses and distribution
centers. Our properties primarily consisted of production and distribution facilities for our soft drink operations and office space. In addition, FEMSA Comercio owns approximately 10.9% of the OXXO store locations, while the other stores are
located in properties that are rented under long-term lease arrangements with third parties.

The table below sets forth the
location, principal use and production area of our production facilities, each of which is owned by Coca-Cola FEMSA.



51



---

##### Table of Contents

Production Facilities As of December 31, 2011



|           |  |                                     |  |                           |  |                             
|---------- |  | ----------------------------------- |  | ------------------------- |  | ----------------------------
|Country    |  | Location                            |  | Principal Use             |  | Production Area             
|           |  |                                     |  |                           |  | (in thousands of sq. meters)
|Mexico     |  | San Cristóbal de las Casas, Chiapas |  | Soft Drink Bottling Plant |  | 45                          
|           |  | Cuautitlán, Estado de México        |  | Soft Drink Bottling Plant |  | 35                          
|           |  | Los Reyes la Paz, Estado de México  |  | Soft Drink Bottling Plant |  | 50                          
|           |  | Toluca, Estado de México            |  | Soft Drink Bottling Plant |  | 242                         
|           |  | León, Guanajuato                    |  | Soft Drink Bottling Plant |  | 124                         
|           |  | Morelia, Michoacán                  |  | Soft Drink Bottling Plant |  | 50                          
|           |  | Ixtacomitán, Tabasco                |  | Soft Drink Bottling Plant |  | 117                         
|           |  | Apizaco, Tlaxcala                   |  | Soft Drink Bottling Plant |  | 80                          
|           |  | Coatepec, Veracruz                  |  | Soft Drink Bottling Plant |  | 142                         
|           |  | La Pureza Altamira, Tamaulipas      |  | Soft Drink Bottling Plant |  | 300                         
|           |  | Poza Rica, Veracruz                 |  | Soft Drink Bottling Plant |  | 42                          
|           |  | Pacífico, Estado de México          |  | Soft Drink Bottling Plant |  | 89                          
|           |  | Cuernavaca, Morelos                 |  | Soft Drink Bottling Plant |  | 37                          
|           |  | Toluca, Estado de México            |  | Soft Drink Bottling Plant |  | 41                          
|           |  |                                     | 
|Guatemala  |  | Guatemala City                      |  | Soft Drink Bottling Plant |  | 47                          
|           |  |                                     | 
|Nicaragua  |  | Managua                             |  | Soft Drink Bottling Plant |  | 54                          
|           |  |                                     | 
|Costa Rica |  | Calle Blancos, San José             |  | Soft Drink Bottling Plant |  | 52                          
|           |  | Coronado, San José                  |  | Soft Drink Bottling Plant |  | 14                          
|           |  |                                     | 
|Panama     |  | Panama City                         |  | Soft Drink Bottling Plant |  | 29                          
|           |  |                                     | 
|Colombia   |  | Barranquilla                        |  | Soft Drink Bottling Plant |  | 37                          
|           |  | Bogotá                              |  | Soft Drink Bottling Plant |  | 105                         
|           |  | Bucaramanga                         |  | Soft Drink Bottling Plant |  | 26                          
|           |  | Cali                                |  | Soft Drink Bottling Plant |  | 76                          
|           |  | Manantial                           |  | Soft Drink Bottling Plant |  | 67                          
|           |  | Medellín                            |  | Soft Drink Bottling Plant |  | 47                          
|           |  |                                     | 
|Venezuela  |  | Antimano                            |  | Soft Drink Bottling Plant |  | 15                          
|           |  | Barcelona                           |  | Soft Drink Bottling Plant |  | 141                         
|           |  | Maracaibo                           |  | Soft Drink Bottling Plant |  | 68                          
|           |  | Valencia                            |  | Soft Drink Bottling Plant |  | 100                         
|           |  |                                     | 
|Brazil     |  | Campo Grande                        |  | Soft Drink Bottling Plant |  | 36                          
|           |  | Jundiaí                             |  | Soft Drink Bottling Plant |  | 191                         
|           |  | Mogi das Cruzes                     |  | Soft Drink Bottling Plant |  | 119                         
|           |  | Belo Horizonte                      |  | Soft Drink Bottling Plant |  | 73                          
|           |  |                                     | 
|Argentina  |  | Alcorta                             |  | Soft Drink Bottling Plant |  | 73                          
|           |  | Monte Grande, Buenos Aires          |  | Soft Drink Bottling Plant |  | 32                          





52



---

##### Table of Contents

Insurance

We maintain an all risk insurance policy covering our properties (owned and leased), machinery and equipment and inventories
as well as losses due to business interruptions. The policy covers damages caused by natural disaster, including hurricane, hail, earthquake and damages caused by human acts, including explosion, fire, vandalism, riot and losses incurred in
connection with goods in transit. In addition, we maintain an all risk liability insurance policy that covers product liability. We purchase our insurance coverage through an insurance broker. The policies for all risk
property insurance and all risk liability insurance are issued by ACE Seguros, S.A., and the coverage is partially reinsured in the international reinsurance market. We believe that our coverage is consistent with the coverage maintained
by similar companies operating in Mexico.

Capital Expenditures and Divestitures

Our consolidated capital expenditures for the years ended December 31, 2011, 2010, and 2009 were Ps. 12,515 million, Ps.
11,171 million and Ps. 9,103 million respectively, and were for the most part financed from cash from operations generated by our subsidiaries. These amounts were invested in the following manner:



|                |  |                                |        |  |      |     |        |      |  |     |       | 
|--------------- |  | ------------------------------ | ------ |  | ---- | --- | ------ | ---- |  | --- | ----- | 
|                |  | Year Ended December 31,        |       
|                |  | 2011                           |        |  | 2010 |     |        | 2009 | 
|                |  | (in millions of Mexican pesos) |       
|Coca-Cola FEMSA |  | Ps.                            | 7,826  |  |      | Ps. | 7,478  |      |  | Ps. | 6,282 | 
|FEMSA Comercio  |  |                                | 4,096  |  |      |     | 3,324  |      |  |     | 2,668 | 
|Other           |  |                                | 593    |  |      |     | 369    |      |  |     | 153   | 
|                |  |                                |        |  |      |     |        |      |  |     |       | 
|Total(1)        |  | Ps.                            | 12,515 |  |      | Ps. | 11,171 |      |  | Ps. | 9,103 | 



|(1) | Capital expenditures and divestitures in 2009 have been modified in order to conform to presentation of 2011 and 2010 figures due to the discontinued operations of
FEMSA Cerveza.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Coca-Cola FEMSA

During 2011, Coca-Cola FEMSAs capital expenditures focused on increasing plant production capacity, placing coolers with retailers, returnable bottles and cases, improving the efficiency of its
distribution infrastructure and IT. Capital expenditures in Mexico and Central America were approximately Ps. 4,117 million and accounted for approximately 53% of Coca-Cola FEMSAs capital expenditures, with South America representing the
balance.

FEMSA Comercio

FEMSA Comercios principal investment activity is the construction and opening of new stores. During 2011, FEMSA Comercio opened 1,135 net new OXXO stores. FEMSA Comercio invested Ps.
4,096 million in 2011 in the addition of new stores, warehouses and improvements to leased properties.

Regulatory Matters

Competition Legislation

The Ley Federal de Competencia
Económica (Federal Economic Competition Law or Mexican Competition Law) became effective on June 22, 1993. The Mexican Competition Law and the Reglamento de la Ley Federal de Competencia Económica (Regulations under the
Mexican Competition Law), effective as of October 13, 2007, regulate monopolies and monopolistic practices and require Mexican government approval of certain mergers and acquisitions. The Mexican Competition Law subjects the activities of
certain Mexican companies, including us, to regulatory scrutiny. In addition, the Regulations under the Mexican Competition Law prohibit members of any trade association from reaching any agreement relating to the price of their products. Management
believes that we are currently in compliance in all material respects with Mexican competition legislation.



53



---

##### Table of Contents

In Mexico and in some of the other countries in which we operate, we are involved in
different ongoing competition related proceedings. We believe that the outcome of these proceedings will not have a material adverse effect on our financial position or results from operations. See Item 8. Financial InformationLegal
ProceedingsCoca-Cola FEMSAAntitrust Matters.

Price Controls

Voluntary price restraints or statutory price controls have been imposed historically in several of the countries in which Coca-Cola FEMSA
operates. Currently, there are no price controls on Coca-Cola FEMSAs products in any of its territories, except for (i) Argentina, where authorities directly supervise certain products sold through supermarkets to control inflation, and
(ii) Venezuela, where the government has recently imposed price controls on certain products including still bottled water. See Item 3. Key InformationRisk FactorsRegulatory developments may adversely affect Coca-Cola
FEMSAs business.

Taxation of Sparkling Beverages

All the countries in which Coca-Cola FEMSA operates, except for Panama, impose a value-added tax on the sale of sparkling beverages, with
a rate of 16% in Mexico beginning in January 2011, 12% in Guatemala, 15% in Nicaragua, 13% in Costa Rica, 16% in Colombia (applied only to the first sale in supply chain), 12% in Venezuela (beginning in April 2009), 17% (Mato Grosso do Sul) and 18%
(São Paulo and Minas Gerais) in Brazil, and 21% in Argentina. In addition, several of the countries in which Coca-Cola FEMSA operates impose the following excise or other taxes:



| |  |  | Guatemala imposes an excise tax of 0.18 cents in local currency (Ps. 0.3221 as of December 31, 2011) per liter of sparkling beverage.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Costa Rica imposes a specific tax on non-alcoholic bottled beverages based on the combination of packaging and flavor, currently assessed at 15.50
colones (Ps. 0.4180 as of December 31, 2011) per 250 ml, and an excise tax on local brands of 5%, foreign brands of 10% and mixers of 14%.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Nicaragua imposes a 9% tax on consumption, and municipalities impose a 1% tax on Coca-Cola FEMSAs Nicaraguan gross income.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | Panama imposes a 5% tax based on the cost of goods produced. Panama also imposes a 10% selective consumption tax on syrups, powders and concentrate.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Brazil imposes an average production tax of approximately 4.9% and an average sales tax of approximately 9.6%, both assessed by the federal government.
Most of these taxes are fixed, based on average retail prices in each state where the company operates (VAT) or fixed by the federal government (excise and sales tax).
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Argentina imposes an excise tax on sparkling beverages containing less than 5% lemon juice or less than 10% fruit juice of 8.7%, and an excise tax on
flavored sparkling beverages with 10% or more fruit juice and on sparkling water of 4.2%, although this excise tax is not applicable to certain of Coca-Cola FEMSAs products.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Environmental Matters

In all of our territories, our operations are subject to federal and state laws and regulations relating to the protection of the
environment.



54



---

##### Table of Contents

Mexico

In Mexico, the principal legislation is the Ley General del Equilibrio Ecológico y la Protección al Ambiente (Federal General Law for Ecological Equilibrium and Environmental
Protection, or the Mexican Environmental Law) and the Ley General para la Prevención y Gestión Integral de los Residuos(General Law for the Prevention and Integral Management of Waste), which are enforced by the
Secretaría de Medio Ambiente y Recursos Naturales(Ministry of the Environment and Natural Resources, or SEMARNAT). SEMARNAT can bring administrative and criminal proceedings against companies that violate environmental laws, and it
also has the power to close non-complying facilities. Under the Mexican Environmental Law, rules have been promulgated concerning water, air and noise pollution and hazardous substances. In particular, Mexican environmental laws and regulations
require that we file periodic reports with respect to air and water emissions and hazardous wastes and set forth standards for waste water discharge that apply to our operations. We are also subject to certain minimal restrictions on the operation
of delivery trucks in Mexico City. We have implemented several programs designed to facilitate compliance with air, waste, noise and energy standards established by current Mexican federal and state environmental laws, including a program that
installs catalytic converters and liquid petroleum gas in delivery trucks for our operations in Mexico City. See Item 4. Information on the CompanyCoca-Cola FEMSATotal Sales and Distribution.

In addition, we are subject to the Ley de Aguas Nacionales,as amended (the National Water Law), enforced by the
Comisión Nacional del Agua(the National Water Commission). Adopted in December 1992, and amended in 2004, the National Water Law provides that plants located in Mexico that use deep water wells to supply their water requirements must
pay a fee to the local governments for the discharge of residual waste water to drainage. Pursuant to this law, certain local authorities test the quality of the waste water discharge and charge plants an additional fee for measurements that exceed
certain standards published by the National Water Commission. In the case of non-compliance with the law, penalties, including closures, may be imposed. All of Coca-Cola FEMSAs bottler plants located in Mexico have met these standards. In
addition, Coca-Cola FEMSAs plants in Apizaco and San Cristóbal are certified with ISO 14001.

In Coca-Cola
FEMSAs Mexican operations, it established a partnership with The Coca-Cola Company and ALPLA, a supplier of plastic bottles to Coca-Cola FEMSA in Mexico, to create Industria Mexicana de Reciclaje (IMER), a PET recycling facility located
in Toluca, Mexico. This facility started operations in 2005 and has a recycling capacity of approximately 25,000 metric tons per year from which 15,000 metric tons can be re-used in PET bottles for food packaging purposes. Coca-Cola FEMSA has also
continued contributing funds to a nationwide recycling company, Ecología y Compromiso Empresarial(Environmentally Committed Companies). In addition, Coca-Cola FEMSAs plants located in Toluca, Reyes, Cuautitlán, Apizaco,
San Cristóbal, Morelia, Ixtacomitan, Coatepec, Poza Rica and Cuernavaca have received a Certificado de Industria Limpia (Certificate of Clean Industry).

As part of our environmental protection and sustainability strategies, several of our subsidiaries have entered into 20-year wind power supply agreements with the Mareña Renovables Wind Power Farm
to receive electrical energy for use at production and distribution facilities of FEMSA and Coca-Cola FEMSA throughout Mexico, as well as for a significant number of OXXO convenience stores. The Mareña Renovables Wind Power Farm will be
located in the state of Oaxaca and is expected to have a capacity of 396 megawatts. We anticipate the Mareña Renovables Wind Power Farm will begin operations in 2013.

Also as part of Coca-Cola FEMSAs environmental protection and sustainability strategies, in December 2009, Coca-Cola FEMSA, jointly with strategic partners, entered into a wind energy supply
agreement with a Mexican subsidiary of the Spanish wind farm developer, GAMESA Energía, S.A., or GAMESA, to supply green energy to Coca-Cola FEMSAs bottling facility in Toluca, Mexico, owned by its subsidiary, Propimex, S. de R.L. de
C.V. (formerly Propimex, S.A. de C.V.), or Propimex, and to some of its suppliers of PET bottles. The wind farm generating such energy, which is located in La Ventosa, Oaxaca, is expected to generate approximately 100 thousand megawatt hours of
energy annually. The energy supply services began in April 2010 and, during 2010, provided Coca-Cola FEMSA with approximately 45 thousand megawatt hours of energy. In 2010, GAMESA sold its interest in the Mexican subsidiary that owned the wind
farm to Iberdrola Renovables México, S.A. de C.V.



55



---

##### Table of Contents

Central America

Coca-Cola FEMSAs Central American operations are subject to several federal and state laws and regulations relating to the
protection of the environment, which have been enacted in the last ten years, as awareness has increased in this region about the protection of the environment and the disposal of hazardous and toxic materials as well as water usage. In some
countries in Central America, Coca-Cola FEMSA is in the process of bringing its operations into compliance with new environmental laws on the timeline established by the relevant regulatory authorities. Coca-Cola FEMSAs Costa Rica and Panama
operations have participated in a joint effort along with the local division of The Coca-Cola Company called Misión Planeta (Mission Planet) for the collection and recycling of non-returnable plastic bottles.

Colombia

Coca-Cola FEMSAs Colombian operations are subject to several Colombian federal, state and municipal laws and regulations
related to the protection of the environment and the disposal of treated water and toxic and hazardous materials. These laws include the control of atmospheric emissions, noise emissions, disposal of treated water and strict limitations on the use
of chlorofluorocarbons. For Coca-Cola FEMSAs plants in Colombia, it has obtained the Certificación Ambiental Fase IV (Phase IV Environmental Certificate) demonstrating its compliance at the highest level with
relevant Colombian regulations. Coca-Cola FEMSA is also engaged in nationwide campaigns for the collection and recycling of glass and plastic bottles as well as reforestation programs. In 2011, jointly with the FEMSA Foundation, Coca-Cola FEMSA was
awarded with the Western Hemisphere Corporate Citizenship Award for the social responsibility programs it carried out to respond to the extreme weather experienced in Colombia in 2010 and 2011, known locally as the winter
emergency. In addition, Coca-Cola FEMSA also obtained the ISO 9001, ISO-22000 and PAS 220 certifications for its plants located in Medellín, Cali, Bogotá, Barranquilla, Bucaramanga and La Calera, as recognition for the highest
quality in its production processes.

Venezuela

Coca-Cola FEMSAs Venezuelan operations are subject to several Venezuelan federal, state and municipal laws and regulations related
to the protection of the environment. The most relevant of these laws are the Ley Orgánica del Ambiente (Organic Environmental Law), the Ley Sobre Sustancias, Materiales y Desechos Peligrosos(Substance, Material and Dangerous
Waste Law), the Ley Penal del Ambiente (Criminal Environmental Law) and the Ley de Aguas(Water Law). Since the enactment of the Organic Environmental Law in 1995, Coca-Cola FEMSAs Venezuelan subsidiary has presented the proper
authorities with plans to bring their production facilities and distribution centers into compliance with applicable laws, which mainly consist of building or expanding the capacity of water treatment plants in Coca-Cola FEMSAs bottling
facilities. Even though Coca-Cola FEMSA has had to adjust some of the originally proposed timelines due to construction delays, in 2009, Coca-Cola FEMSA completed the construction and received all the required permits to operate a new water
treatment plant in its bottling facility located in the city of Barcelona. At the end of 2011, Coca-Cola FEMSA constructed a new water treatment plant in its bottling plant in the city of Valencia, which began operations in February 2012. During
2011, Coca-Cola FEMSA also commenced construction of a new water treatment plant in its Antimano bottling plant in Caracas, which construction is expected to conclude during the second quarter of 2012. Coca-Cola FEMSA is also concluding the process
of obtaining the necessary authorizations and licenses before it can begin the construction and expansion of its current water treatment plant in its bottling facility in Maracaibo. In December 2011, Coca-Cola FEMSA also obtained the ISO 14000
certification for all of its plants in Venezuela.

In addition, in December 2010, the Venezuelan government approved the
Ley Integral de Gestión de la Basura (Comprehensive Waste Management Law), which will regulate solid waste management and which may be applicable to manufacturers of products for mass consumption. The full scope of this law has not yet
been established.

Brazil

Coca-Cola FEMSAs Brazilian operations are subject to several federal, state and municipal laws and regulations related to the protection of the environment. Among the most relevant laws and
regulations are those dealing with the emission of toxic and hazardous gases, disposal of wastewater and solid waste, and soil contamination by hazardous chemicals, which impose penalties, such as fines, facility closures or criminal charges
depending upon the level of non-compliance.



56



---

##### Table of Contents

Coca-Cola FEMSAs production plant located in Jundiaí has been recognized by the
Brazilian authorities for its compliance with environmental regulations and for having standards well above those imposed by the law. The plant has been certified for: (i) ISO 9001 since 1993; (ii) ISO 14001 since March 1997;
(iii) norm OHSAS 18001 since 2005; (iv) ISO 22000 since 2007; and (v) PAS: 96 since 2010.

In Brazil it is also
necessary to obtain concessions from the government to cast drainage. Coca-Cola FEMSAs plants in Brazil have been granted this concession, except Mogi das Cruzes, where it has timely begun the process of obtaining one. In December, 2010,
Coca-Cola FEMSA increased the capacity of the water treatment plant in its Jundiaí facility.

In Brazil, a municipal
regulation of the City of São Paulo, implemented pursuant to Law 13.316/2002, came into effect in May 2008. This regulation requires Coca-Cola FEMSA to collect for recycling a specified annual percentage of plastic bottles made from PET sold
in the City of São Paulo; such percentage increases each year. As of May 2009, Coca-Cola FEMSA was required to collect for recycling 50% of the PET bottles it sold in the City of São Paulo. As of May 2010, it was required to collect
75%, and as of May 2011, it was required to collect 90%. Currently, Coca-Cola FEMSA is not able to collect the entire required volume of PET bottles it has sold in the City of São Paulo for recycling. If Coca-Cola FEMSA does not meet the
requirements of this regulation, which we believe to be more onerous than those imposed by the countries with the highest recycling standards, it could be fined and be subject to other sanctions, such as the suspension of operations in any of its
plants and/or distribution centers located in the City of São Paulo. In May 2008, Coca-Cola FEMSA, together with other bottlers in São Paulo, through the Associação Brasileira das Indústrias de Refrigerantes e
de Bebidas Não-alcoólicas (Brazilian Soft Drink and Non-Alcoholic Beverage Association, or ABIR), filed a motion requesting a court to overturn this regulation on the basis of impossibility of compliance. In addition, in November
2009, in response to a requirement of the municipal authority for Coca-Cola FEMSA to demonstrate the destination of the PET bottles sold by it in the City of São Paulo, Coca-Cola FEMSA filed a motion showing all of its recycling programs and
requesting a more practical timeline to comply with the requirements of the law. In October 2010, the municipal authority of the City of São Paulo levied a fine on Coca-Cola FEMSAs Brazilian operating subsidiary of 250,000 Brazilian
reais (approximately Ps. 1,750,000 as of December 31, 2010) on the grounds that the report submitted by Coca-Cola FEMSAs Brazilian operating subsidiary did not comply with the 75% proper disposal requirement for the period from May 2008
to May 2010. Coca-Cola FEMSA filed an appeal against this fine. Coca-Cola FEMSA is currently awaiting resolution of both matters.

In August 2010, Law No. 12.305/2010 established the Brazilian National Solid Waste Policy. This policy is based on the principle of shared responsibility between the government, companies and the
public, and provides for the post-consumption return of products to companies and requires public authorities to implement waste management programs. This law is regulated by Federal Decree No. 7.404/2010, and was published in December 2010.
Coca-Cola FEMSA is currently discussing with the relevant authorities the impact this law may have on Brazilian companies in complying with the regulation in effect in the City of São Paulo.

Argentina

Coca-Cola FEMSAs Argentine operations are subject to federal and municipal laws and regulations relating to the protection of the
environment. The most significant of these are regulations concerning waste water discharge, which are enforced by the Secretaría de Ambiente y Desarrollo Sustentable(Ministry of Natural Resources and Sustainable Development) and the
Organismo Provincial para el Desarrollo Sostenible(Provincial Organization for Sustainable Development) for the province of Buenos Aires. Coca-Cola FEMSAs Alcorta plant is in compliance with environmental standards and Coca-Cola FEMSA
has been certified for ISO 14001:2004 for its plants and operative units in Buenos Aires.

For all of Coca-Cola FEMSAs
plant operations, it employs an environmental management system: Sistema de Administración Ambiental (Environmental Administration System, or EKOSYSTEM) that is contained within Sistema Integral de Calidad (Integral Quality
System, or SICKOF).



57



---

##### Table of Contents

Coca-Cola FEMSA has expended, and may be required to expend in the future, funds for
compliance with and remediation under local environmental laws and regulations. Currently, we do not believe that such costs will have a material adverse effect on Coca-Cola FEMSAs results from operations, or financial condition. However,
since environmental laws and regulations and their enforcement are becoming increasingly more stringent in Coca-Cola FEMSAs territories, and there is increased recognition by local authorities of the need for higher environmental standards in
the countries where it operates, changes in current regulations may result in an increase in costs, which may have an adverse effect on Coca-Cola FEMSAs future results from operations or financial condition. Coca-Cola FEMSAs management
is not aware of any significant pending regulatory changes that would require a significant amount of additional remedial capital expenditures.

We do not believe that Coca-Cola FEMSAs business activities pose a material risk to the environment, and we believe that Coca-Cola FEMSA is in material compliance with all applicable environmental
laws and regulations.

Other regulations

In December 2009, the Venezuelan government issued a decree requiring a reduction in energy consumption by at least 20% for industrial companies whose consumption is greater than two megawatts per hour
and to submit an energy-usage reduction plan. Some of Coca-Cola FEMSAs bottling operations in Venezuela outside of Caracas met this threshold and it submitted a plan, which included the purchase of generators for its plants. In January 2010,
the Venezuelan government subsequently implemented power cuts and other measures for all industries in Caracas whose consumption was above 35 kilowatts per hour.

In January 2010, the Venezuelan government amended the Defense of and Access to Goods and Services Law. Any violation by a company that produces, distributes and sells goods and services could lead to
fines, penalties or the confiscation of the assets used to produce, distribute and sell these goods without compensation. Although we believe Coca-Cola FEMSA is in compliance with this law, consumer protection laws in Venezuela are subject to
continuing review and changes.

In July 2011, the Venezuelan government passed the Fair Costs and Prices Law. The purpose of
this law is to establish the regulations and administrative processes necessary to maintain the price stability of, and equal access to, goods and services. The law also creates the National Ministry of Costs and Prices, whose main role is to
oversee price controls and set maximum retail prices on certain consumer goods and services. Of Coca-Cola FEMSAs products, only certain of its still water beverages were affected by these regulations, which mandated a lowering of its sale
prices as of April 2012. Any failure to comply with this law would result in fines, temporary suspension or the closure of operations. While Coca-Cola FEMSA is presently in compliance with this law, we cannot assure you that the Venezuelan
governments future regulation of goods and services will not result in a forced reduction of prices in respect of certain of Coca-Cola FEMSAs other products, which could have a negative effect on its results of operations.

In January 2012, the Costa Rican government approved a decree that regulates the sale of food and beverages in schools. The decree came
into effect in 2012. Enforcement of this law will be gradual, from applicability in 2012 to 2014, depending on the specific characteristics of the food or beverage in question. In accordance with the decree, the sale of specific sparkling beverages
and still beverages that contain sugar, syrup or HFCS in any type of presentation in schools is prohibited. Coca-Cola FEMSA will still be allowed to sell water and certain still beverages in schools. We cannot assure you that the Costa Rican
government will not further restrict sales of other of Coca-Cola FEMSAs products in schools in the future; any such further restrictions could lead to an adverse impact on Coca-Cola FEMSAs results of operations.

Water Supply Law

In Mexico, Coca-Cola FEMSA obtains water directly from municipal utility companies and pumps water from its own wells and rivers pursuant
to concessions obtained from the Mexican government on a plant-by-plant basis. Water use in Mexico is regulated primarily by the National Water Law, and regulations issued thereunder, which created the National Water Commission. The National Water
Commission is in charge of overseeing the national system of water use. Under the National Water Law, concessions for the use of a specific volume of



58



---

##### Table of Contents

ground or surface water generally run from five- to fifty-year terms, depending on the supply of groundwater
in each region as projected by the National Water Commission. Concessionaires may request that concession terms be extended before expiration. The Mexican government is authorized to reduce the volume of ground or surface water granted for use by a
concession by whatever volume of water is not used by the concessionaire for two consecutive years. However, because the current concessions for each of Coca-Cola FEMSAs plants in Mexico do not match each plants projected needs for water
in future years, we successfully negotiated with the Mexican government the right to transfer the unused volume under concessions from certain plants to other plants anticipating greater water usage in the future. These concessions may be terminated
if, among other things, we use more water than permitted or we fail to pay required concession-related fees and do not cure such situations in a timely manner.

Although we have not undertaken independent studies to confirm the sufficiency of the existing or future groundwater supply, we believe that our existing concessions satisfy our current water requirements
in Mexico.

In Argentina, a state water company provides water to Coca-Cola FEMSAs Alcorta plant on a limited basis;
however, we believe the authorized amount meets Coca-Cola FEMSAs requirements for this plant. In Coca-Cola FEMSAs Monte Grande plant in Argentina, it pumps water from its own wells, in accordance with Law 25.688.

In Brazil, we buy water directly from municipal utility companies and we also capture water from underground sources, wells or surface
sources (i.e. rivers), pursuant to concessions granted by the Brazilian government for each plant. According to the Brazilian Constitution, water is considered an asset of common use and can only be exploited for the national interest by
Brazilians or companies formed under Brazilian law. Concessionaires and users have the responsibility for any damage to the environment. The exploitation and use of water is regulated by the Código de Mineração (Code of
Mining, Decree Law No. 227/67), the Código de Águas Minerais (Mineral Water Code, Decree Law No. 7841/45), the National Water Resources Policy (Law No. 9433/97) and by regulations issued thereunder. The companies
that exploit water are supervised by the Departamento Nacional de Produção MineiralDNPM (National Department of Mineral Production) and the National Water Agency in connection with federal health agencies, as well as state
and municipal authorities. In Coca-Cola FEMSAs Jundiaí and Belo Horizonte plants, we do not exploit mineral water. In the Mogi das Cruzes and Campo Grande plants, we have all the necessary permits related for the exploitation of mineral
water.

In Colombia, in addition to natural spring water, Coca-Cola FEMSA obtains water directly from its own wells and from
utility companies. Coca-Cola FEMSA is required to have a specific concession to exploit water from natural sources. Water use in Colombia is regulated by law No. 9 of 1979 and decrees no. 1594 of 1984 and no. 2811 of 1974. The National
Institute of National Resources supervises companies that exploit water.

In Nicaragua, the use of water is regulated by the
Ley General de Aguas Nacionales (National Water Law), and in Costa Rica, the use of water is regulated by the Ley de Aguas (Water Law). In both of these countries, Coca-Cola FEMSA owns and exploits its own water wells granted to it
through governmental concessions. In Guatemala, no license or permits are required to exploit water from the private wells in Coca-Cola FEMSAs own plants. In Panama, Coca-Cola FEMSA acquires water from a state water company, and the use of
water is regulated by the Reglamento de Uso de Aguas de Panamá(Panama Use of Water Regulation). In Venezuela, Coca-Cola FEMSA uses private wells in addition to water provided by the municipalities, and it has taken the appropriate
actions, including actions to comply with water regulations, to have water supply available from these sources, regulated by the Ley de Aguas (Water Law).

We cannot assure you that water will be available in sufficient quantities to meet our future production needs, that we will be able to maintain our current concessions or that additional regulations
relating to water use will not be adopted in the future in our territories. We believe that we are in material compliance with the terms of our existing water concessions and that we are in compliance with all relevant water regulations.



|ITEM 4A. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

None



59



---

##### Table of Contents

|ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|------- | --------------------------------------------

The following discussion should be read in conjunction with, and is entirely qualified by reference to, our audited consolidated financial statements and the notes to those financial statements. Our
audited consolidated financial statements were prepared in accordance with Mexican FRS, which differ in certain significant respects from U.S. GAAP. Notes 26 and 27 to our audited consolidated financial statements provide a description of the
principal differences between Mexican FRS and U.S. GAAP as they relate to us, as well as U.S. GAAP consolidated balance sheets, statements of income and comprehensive income, and cash flows for the same periods presented for Mexican FRS purposes and
for the consolidated statement of changes in stockholders equity for the years ended December 31, 2010 and 2011, and reconciliation to U.S. GAAP of net income, comprehensive income and stockholders equity. See U.S. GAAP
Reconciliation.

Overview of Events, Trends and Uncertainties

Management currently considers the following events, trends and uncertainties to be important to understanding its results from operations
and financial position during the periods discussed in this section:



| |  |  | Coca-Cola FEMSAs Mexico and Central America region continues growing volumes at a steady but moderate pace, as does the South America region. The
Coca-Colabrand, together with the recently added still-beverage operation, delivered the majority of volume growth.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSA Comercio accelerated its rate of OXXO store openings and continues to grow in terms of total revenues and as a percentage of our consolidated
total revenues. FEMSA Comercio has lower operating margins than our beverage business. Given that FEMSA Comercio has lower operating margins and fixed costs, it is more sensitive to changes in sales which could negatively affect operating margins.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our results from operations and financial position are affected by the economic and market conditions in the countries
where our subsidiaries conduct their operations, particularly in Mexico. Changes in these conditions are influenced by a number of factors, including those discussed in Item 3. Key InformationRisk Factors.

Recent Developments

On December 15, 2011, Coca-Cola FEMSA entered into an agreement to merge the beverage division of Grupo Fomento Queretano into Coca-Cola FEMSA. Grupo Fomento Queretanos beverage division
operates mainly in the Mexican state of Querétaro, as well as in parts of the states of Mexico, Hidalgo and Guanajuato. The merger agreement was approved by both Coca-Cola FEMSAs and Grupo Fomento Queretanos boards of directors,
and is subject to the approval of the CFC and of the shareholders meetings of both companies. The transaction will involve the issuance of approximately 45.1 million new Coca-Cola FEMSA Series L Shares, and in addition Coca-Cola FEMSA will
assume Ps. 1,221 million in net debt. This transaction is expected to be completed in the second quarter of 2012.

In
February 2012, Coca-Cola FEMSA announced that it had entered into a 12-month exclusivity agreement with The Coca-Cola Company to evaluate the potential acquisition by Coca-Cola FEMSA of a controlling ownership stake in the bottling operations owned
by The Coca-Cola Company in the Philippines. Both parties believe that Coca-Cola FEMSAs expertise and successful track record operating in fragmented markets and emerging economies could be effectively deployed in such territory, and
contribute significantly toward expanding the penetration of, and consumer preference for, The Coca-Cola Companys brands in that market. This exclusivity agreement does not require either party to enter into any transaction, and there can be
no assurances that a definitive agreement will be executed.

On February 23, 2012, a wholly-owned subsidiary of
Mitsubishi Corporation, and Stichting Depositary PGGM Infrastructure Funds, a pension fund managed by PGGM, acquired the 45% interest held by FEMSA in the parent companies of the Mareña Renovables Wind Power Farm, a 396 megawatt late-stage
wind energy project in



60



---

##### Table of Contents

the southeastern region of the State of Oaxaca. Certain subsidiaries of FEMSA, FEMSA Comercio and Coca-Cola FEMSA have entered into 20-year wind power supply agreements with the Mareña
Renovables Wind Power Farm to purchase energy output produced by it. These agreements will remain in full force and effect. The sale of FEMSAs participation as an investor will result in a gain.

Changes in Mexican Financial Reporting Standards

Adoption of International Financial Reporting Standards for public companies

The CNBV has announced that, commencing in 2012, all Mexican public companies must report their financial information in accordance with IFRS. Since 2006, the Consejo Mexicano para la
Investigación y Desarrollo de Normas de Información Financiera (Mexican Board of Research and Development of Financial Reporting Standards) has been modifying Mexican FRS in order to ensure their convergence with IFRS. Starting on
January 1, 2012, we are reporting our financial information in accordance with IFRS and will present financial information for 2011 on a comparable basis.

Effects of Changes in Economic Conditions

Our results from operations are
affected by changes in economic conditions in Mexico and in the other countries in which we operate. For the years ended December 31, 2011, 2010, and 2009, 60%, 62%, and 59%, respectively, of our total sales were attributable to Mexico. As a
result, we have significant exposure to the economic conditions of certain countries, particularly those in Central America, Colombia, Venezuela and Brazil, although we continue to generate a substantial portion of our total sales from Mexico. The
participation of these other countries as a percentage of our total sales has not changed significantly during the last five years and is expected to increase in future periods due to acquisitions.

The Mexican economy is gradually recovering from a downturn as a result of the impact of the global financial crisis on many emerging
economies in 2009. In 2011, Mexican GDP expanded by approximately 3.9% compared to an expansion of 5.4% for the full year of 2010, according to INEGI. According to theBanco Nacional de México survey regarding the economic expectations
of specialists, Mexican GDP is expected to increase by 3.43% in 2012, as of the latest estimate, published on April 2, 2012. The Mexican economy continues to be heavily influenced by the U.S. economy, and therefore, further deterioration in
economic conditions in, or delays in the recovery of, the U.S. economy may hinder any recovery in Mexico.

Our future results
may be significantly affected by the general economic and financial conditions in the countries where we operate, including by levels of economic growth, by the devaluation of the local currency, by inflation and high interest rates or by political
developments, and may result in lower demand for our products, lower real pricing or a shift to lower margin products. Because a large percentage of our costs are fixed costs, we may not be able to reduce such costs and expenses, and our profit
margins may suffer as a result of downturns in the economy of each country.

The decrease in interest rates in Mexico in 2011
decreases our cost of Mexican peso-denominated variable interest rate indebtedness and could have a favorable effect on our financial position and results of operations during 2012.

Beginning in the fourth quarter of 2009 and through 2011, the exchange rate between the Mexican peso and the U.S. dollar fluctuated from
a low of Ps. 11.51 per U.S. dollar, to a high of Ps. 14.25 per U.S. dollar. At December 30, 2011, the exchange rate (noon buying rate) was Ps. 13.9510 to US$ 1.00. On March 30, 2012, the exchange rate was Ps. 12.8115 to US$ 1.00.
See Item 3. Key InformationExchange Rate Information. A depreciation of the Mexican peso or local currencies in the countries in which we operate relative to the U.S. dollar increases our cost of raw materials priced in U.S.
dollars, including raw materials whose prices are set with reference to the U.S. dollar. In addition, a depreciation of the Mexican peso or local currencies in the countries in which we operate relative to the U.S. dollar will increase our U.S.
dollar-denominated debt obligations, which could negatively affect our financial position and results from operations.



61



---

##### Table of Contents

Operating Leverage

Companies with structural characteristics that result in margin expansion in excess of sales growth are referred to as having high
operating leverage.

The operating subsidiaries of Coca-Cola FEMSA are engaged, to varying degrees, in
capital-intensive activities. The high utilization of the installed capacity of the production facilities results in better fixed cost absorption, as increased output results in higher revenues without additional fixed costs. Absent significant
increases in variable costs, gross profit margins will expand when production facilities are operated at higher utilization rates. Alternatively, higher fixed costs will result in lower gross profit margins in periods of lower output.

In addition, the commercial operations of Coca-Cola FEMSA are carried out through extensive distribution networks, the principal fixed
assets of which are warehouses and trucks and are designed to handle large volumes of beverages. Fixed costs represent an important proportion of the total distribution expense of Coca-Cola FEMSA. Generally, the higher the volume that passes through
the distribution system, the lower the fixed distribution cost as a percentage of the corresponding revenues. As a result, operating margins improve when the distribution capacity is operated at higher utilization rates. Alternatively, periods of
decreased utilization because of lower volumes will negatively affect our operating margins.

FEMSA Comercio operations result
in a low margin business with relatively fixed costs. These two characteristics make FEMSA Comercio a business with an operating margin that might be affected more easily by a change in sales levels.

Critical Accounting Estimates

The preparation of our audited consolidated financial statements requires that we make estimates and assumptions that affect (1) the reported amounts of our assets and liabilities, (2) the
disclosure of our contingent liabilities at the date of the financial statements and (3) the reported amounts of revenues and expenses during the reporting period. We base our estimates and judgments on our historical experience and on various
other reasonable factors that together form the basis for making judgments about the carrying values of our assets and liabilities. Our actual results may differ from these estimates under different assumptions or conditions. We evaluate our
estimates and judgments on an on-going basis. Our significant accounting policies are described in Note 4 to our audited consolidated financial statements. We believe our most critical accounting policies that imply the application of estimates
and/or judgments are the following:

Property, plant and equipment

Property, plant and equipment are depreciated over their estimated useful lives. The estimated useful lives are reviewed annually and
represent the period we expect the assets to remain in service and to generate revenues. We base our estimates on the experience of our technical personnel. Depreciation is computed using the straight line method of accounting.

Where an item of property, plant and equipment is comprised of major components having different useful lives, these components are
accounted for and depreciated as separate items (major components) of property, plant and equipment.

Imported assets are
recorded using the exchange rate as of the acquisition date and are restated using the inflation factor of the country where the asset is acquired for inflationary economic environments.

We test depreciable long-lived assets for impairment at fair value when there are indicators of impairment and determine whether
impairment exists, by first comparing the book value of the assets with their recoverable value based on undiscounted cash flows, and if such assets are not recoverable, then with their fair value, which is calculated considering their operating
conditions and the future cash flows expected to be generated based on their estimated remaining useful life as determined by management.



62



---

##### Table of Contents

Returnable and non-returnable bottles are aggregated as part of property, plant and
equipment. Returnable bottles are depreciated based on the straight-line method over acquisition cost. Coca-Cola FEMSA estimates depreciation rates considering returnable bottles useful lives.

We recorded returnable bottles and cases at acquisition cost and restated them applying inflation factors only when they form part of our
operations in countries with an inflationary economic environment. For Coca-Cola FEMSA, breakage is expensed as it is incurred as part of depreciation. The annual calculated depreciation expense has been similar to the annual bottle breakage
expense. Whenever we decide to discontinue a particular returnable presentation and retire it from the market, we write off the discontinued presentation through an increase in breakage expense presented as part of depreciation.

Valuation and impairment of intangible assets and goodwill

We identify all intangible assets associated with business acquisitions and investments in shares. We separate intangible assets between
those with a finite useful life and those with an indefinite useful life, in accordance with the period over which we expect to receive the benefits. Intangible assets and goodwill identified in investments in shares are presented within the total
investment in shares.

The intangible assets of indefinite life associated with business acquisitions are subject to annual
impairment tests. As of December 31, 2011, we have recorded intangible assets with indefinite lives, which consist of:



| |  |  | Coca-Cola FEMSAs rights to produce and distribute Coca-Cola trademark products for Ps. 62,822 million primarily as a result of the
Panamco acquisition;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Goodwill relating to Coca-Cola FEMSA acquisitions during 2011 that amounted to Ps. 5,214; and
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | Other intangible assets with indefinite lives that amounted to Ps. 343 million.
| | - |  | -------------------------------------------------------------------------------

We review annually the carrying value of our intangible assets with indefinite lives and goodwill for impairment based on recognized
valuation techniques. While we believe that our estimates are reasonable, different assumptions regarding such estimates could materially affect our evaluations.

Investments in shares, including related goodwill, are subject to impairments testing whenever certain events or changes in circumstances occur that indicate that the carrying amount may exceed fair
value. We recognize an impairment loss when it is considered to be other than a temporary loss. As of December 31, 2011, identified intangible assets and goodwill relating to our 20% economic interest in the Heineken Group amounted to
3,055 million (approximately US$ 3,940 million) and 1,200 million (approximately US$ 1,548 million), respectively.

Following our evaluations during 2011 and up to the date of this annual report, we do not have information which leads to a significant impairment of intangible assets with indefinite lives or of our
investments in shares of affiliated companies. We can give no assurance that our expectations will not change as a result of new information or developments. Future changes in economic or political conditions in any country in which we operate or in
the industries in which we participate may cause us to change our current assessment.

Employee benefits

Our employee benefits are comprised of obligations for pension plan, seniority premium, post-retirement medical services and severance
indemnities. The determination of our obligations and expenses for pension and other post-retirement benefits are determined by actuarial calculations and are dependent on our determination of certain assumptions used to estimate such amounts. We
evaluate our assumptions at least annually.



63



---

##### Table of Contents

While we believe that our assumptions are appropriate, significant differences in our actual
experience or significant changes in our assumptions may materially affect our pension and other post-retirement obligations and our future expense. The following table is a summary of the three key assumptions to be used in determining 2011 annual
labor liability expense, along with the impact on this expense of a 1% change in each assumed rate.



|                                  |  |                  |     |   |               |  |     |                          |  |  |      |   |  |      |     |   |      |  |     |                                |  |  |     |   |  |  |          |   |  |  |        |  
|--------------------------------- |  | ---------------- | --- | - | ------------- |  | --- | ------------------------ |  |  | ---- | - |  | ---- | --- | - | ---- |  | --- | ------------------------------ |  |  | --- | - |  |  | -------- | - |  |  | ------ | -
|                                  |  | Nominal Rates(3) |     |   | Real Rates(4) |  |     | Impact of RateChanges(2) | 
|Assumptions
2011(1)               |  | 2011             |     |   | 2010          |  |     | 2009                     |  |  | 2011 |   |  | 2010 |     |   | 2009 |  |     | +1%                            |  |  | -1% |  
|                                  |  |                  |     |   |               |  |     |                          |  |  |      |   |  |      |     |   |      |  |     | (in millions of Mexican pesos) | 
|Mexican and Foreign Subsidiaries: |  |                  |     |   |               |  |     |                          |  |  |      |   |  |      |     |   |      |  |     |                                |  |  |     |   |  |  |          |   |  |  |        |  
|Discount rate                     |  |                  | 7.6 | % |               |  | 7.6 | %                        |  |  | 8.2  | % |  |      | 4.0 | % |      |  | 4.0 | %                              |  |  | 4.5 | % |  |  | Ps. (386 | ) |  |  | Ps.567 |  
|Salary increase                   |  |                  | 4.8 | % |               |  | 4.8 | %                        |  |  | 5.1  | % |  |      | 1.2 | % |      |  | 1.2 | %                              |  |  | 1.5 | % |  |  | 419      |   |  |  | (275   | )
|Long-term asset return            |  |                  | 9.0 | % |               |  | 8.2 | %                        |  |  | 8.2  | % |  |      | 5.0 | % |      |  | 3.6 | %                              |  |  | 4.5 | % |  |  | (16      | ) |  |  | 17     |  



|(1) | Calculated using a measurement date as of December 2011.
|--- | --------------------------------------------------------



|(2) | The impact is not the same for an increase of 1% as for a decrease of 1% because the rates are not linear.
|--- | ----------------------------------------------------------------------------------------------------------



|(3) | For countries considered non-inflationary economic environments according to Mexican FRS.
|--- | -----------------------------------------------------------------------------------------



|(4) | For countries considered inflationary economic environments according to Mexican FRS.
|--- | -------------------------------------------------------------------------------------

Income taxes

As we describe in Note 23 to our audited consolidated financial statements, the Mexican tax reform as effective in 2011 did not impact our tax result. However, the following are the most important changes
pursuant to the Mexican tax reform as effective in 2010 that are applicable to recent and upcoming years: an increase in the VAT rate from 15% in 2009 to 16% in 2010 and future years; an increase in the special tax on production and services from
25% in 2009 to 26.5% in 2010 and future years; and an increase in the statutory income tax rate from 28% in 2009 to 30% for 2010, 2011 and 2012, with a reduction from 30% to 29% and 28% for 2013 and 2014, respectively. In addition, the Mexican tax
reform as effective in 2010 requires that income tax payments related to consolidated tax benefits obtained since 1999 be paid during the succeeding five years beginning in the sixth year when tax benefits were used. See Note 23 C and D to our
audited consolidated financial statements.

The Impuesto Empresarial de Tasa Unica (IETU) functions similarly to an
alternative minimum corporate income tax, except that any amounts paid are not creditable against future income tax payments. Mexican taxpayers are now subject to the higher of the IETU or the income tax liability computed under Mexican Income Tax
Law. The IETU is calculated on a cash-flow basis, the rate for 2009 was 17.0% and the rate for both 2010 and 2011 was 17.5%.

We have paid corporate income tax since IETU came into effect and, based on our financial projections estimated for our Mexican tax
returns, we expect to continue paying corporate income tax in the future and do not expect to pay IETU, therefore we did not record deferred IETU. As such, the enactment of IETU did not impact our consolidated financial position or results from
operations, as it only recognizes deferred income tax.

We recognize deferred tax assets and liabilities based on the
differences between the financial statement carrying amounts and the tax basis of assets and liabilities. We regularly review our deferred tax assets for recoverability and/or payment, and establish a valuation allowance based on our judgment
regarding historical taxable income, projected future taxable income and the expected timing of the reversals of existing temporary differences. If these estimates and related assumptions change in the future, we may be required to record additional
valuation allowances against our deferred tax assets, resulting in an impact in net income.

The statutory income tax rate in
Mexico was 30% for each of 2011 and 2010, and 28% for 2009. The statutory income tax rate in Panama was 25%, 27.5% and 30%, respectively, for 2011, 2010 and 2009. The statutory income tax rates for 2011 in other countries in which we do business
were: 31% in Guatemala; 30% in Nicaragua; 30% in Costa Rica; 33% in Colombia; 34% in Venezuela; 34% in Brazil; and 35% in Argentina. Tax loss carry-forwards may be applied to income tax over certain periods of time, varying by country as follows: in
Mexico, 10 years; in Nicaragua, Costa Rica and Venezuela, 3 years; in Panama and Argentina, 5 years; in Colombia, tax losses may be carried forward for an indefinite period of time but are limited to 25% of taxable income for the relevant year; and
in Brazil, tax losses may be carried forward for an indefinite period of time but cannot be restated and are limited to 30% of taxable income for the relevant year. We make judgments about the recoverability of tax loss carry-forward assets as
described above.



64



---

##### Table of Contents

Indirect tax and legal contingencies

We are subject to various claims and contingencies related to indirect tax and legal proceedings as described in Note 24 to our audited
consolidated financial statements. Due to their nature, such legal proceedings involve inherent uncertainties including, but not limited to, court rulings, negotiations between affected parties and governmental actions. Management periodically
assesses the probability of loss for such contingencies and accrues a liability and/or discloses the relevant circumstances, as appropriate. If the potential loss from any claim or legal proceeding is considered probable and the amount can be
reasonably estimated, we accrue a liability for the estimated loss.

Derivative financial instruments

We are required to measure all derivative financial instruments at fair value and recognize them in the balance sheet as an asset or
liability. Changes in the fair value of derivative financial instruments are recorded each year in net income or as a component of cumulative other comprehensive income, based on whether the instrument provides a hedge and is designated as such, and
the ineffectiveness of the hedge. The fair values of derivative financial instruments are determined considering quoted prices in recognized markets. If such instruments are not traded, fair value is determined by applying techniques based upon
technical models supported by sufficient reliable and verifiable data, recognized in the financial sector. We base our forward price curves upon market price quotations.

New Accounting Pronouncements

As described in
Note 28 to our audited consolidated financial statements, we are adopting IFRS for the preparation of our financial information beginning in 2012. Pursuant to current SEC reporting requirements, foreign private issuers may provide in their SEC
filings financial statements prepared in accordance with IFRS, without a reconciliation to U.S. GAAP.

The consolidated
financial statements to be issued by us for the year ending December 31, 2012 will be our first annual financial statements that comply with IFRS. Our IFRS transition date is January 1, 2011, and therefore, the year ended December 31,
2011 will be the comparative period to be covered. IFRS 1, First-Time Adoption of International Financial Reporting Standards (which we refer to as IFRS 1), sets forth mandatory exceptions and allows certain optional exemptions to the
complete retrospective application of IFRS.

Mandatory Exceptions

We have applied the following mandatory exceptions to retrospective application of IFRS, effective as of our IFRS transition date:

Accounting Estimates

Estimates prepared under IFRS as of January 1, 2011 are consistent with the estimates recognized under Mexican FRS as of the same date, unless we are required to adjust such estimates to agree with
IFRS.

Derecognition of Financial Assets and Liabilities

We applied the derecognition rules of IAS 39, Financial Instruments: Recognition and Measurement (which we refer to as IAS 39)
prospectively for transactions occurring on or after our IFRS transition date.



65



---

##### Table of Contents

Hedge Accounting

As of our IFRS transition date, we have measured at fair value all derivative financial instruments and hedging relationships designated and documented effectively as accounting hedges, as required by IAS
39, which is consistent with the treatment under Mexican FRS. As a result, there was no impact in our consolidated financial statements due to the application of this exception.

Non-controlling Interest

We have applied the requirements of IAS
27, Consolidated and Separate Financial Statements (which we refer to as IAS 27) related to non-controlling interests prospectively beginning on our IFRS transition date.

Optional Exemptions

We have elected the following optional exemptions to
retrospective application of IFRS, effective as of our IFRS transition date:

Business Combinations and Acquisitions of Associates and
Joint Ventures

According to IFRS 1, an entity may elect not to apply IFRS 3, Business Combinations
retrospectively to acquisitions made prior to the transition date to IFRS.

The exemption for past business combinations also
applies to past acquisitions of investments in associates and of interests in joint ventures.

We have adopted this exemption
and did not amend our business acquisitions or investments in associates and joint ventures prior to our IFRS transition date and we did not remeasure the values determined at the acquisition dates, including the amount of previously recognized
goodwill in past acquisitions.

Share-based Payments

We have share-based plans, which we pay to our qualifying employees based on our own shares and those of our subsidiary, Coca-Cola FEMSA. Management decided to apply the optional exemptions established in
IFRS 1, whereas we did not apply IFRS 2, Share-based Payment (which we refer to as IFRS 2): (i) to the equity instruments granted before November 7, 2002, (ii) to equity instruments granted after November 7, 2002 and
that were earned before the latter of (a) our IFRS transition date and (b) January 1, 2005 and (iii) liabilities related to share-based payment transactions that were settled before our IFRS transition date.

Deemed Cost

An
entity may individually elect to measure an item of its property, plant and equipment at the transition date to IFRS at its fair value and use that fair value as its deemed cost at that date. In addition, a first-time adopter may elect to use a
previous generally accepted accounting principles revaluation of an item of property, plant and equipment at, or before, the transition date to IFRS as deemed cost at the date of the revaluation, if the revaluation was, at such date of the
revaluation, broadly comparable to either (i) fair value, or (ii) cost or depreciated cost in accordance with IFRS and adjusted to reflect changes in a general or specific price index.

We have presented both our property, plant and equipment and our intangible assets at IFRS historical cost in all countries. In
Venezuela, this IFRS historical cost represents actual historical cost in the year of acquisition, indexed for inflation in a hyperinflationary economy based on the provisions of IAS 29, Hyperinflationary Economies (which we refer to as
IAS 29).



66



---

##### Table of Contents

Cumulative Translation Effect

A first-time adopter is neither required to recognize translation differences and accumulate these in a separate component of equity, nor
on a subsequent disposal of a foreign operation, to reclassify the cumulative translation difference for that foreign operation from equity to profit or loss as part of the gain or loss on disposal that would have existed at the IFRS transition
date.

We applied this exemption and consequently we reclassified the accumulated translation effect recorded under Mexican
FRS to retained earnings and, beginning January 1, 2011, we calculate the translation effect of our foreign operations prospectively according to IAS 21, The Effects of Changes in Foreign Exchange Rates.

Borrowing Costs

We applied the IFRS 1 exemption related to borrowing costs incurred for qualifying assets existing at the IFRS transition date, based on
our similar Mexican FRS accounting policy, and beginning January 1, 2011 we capitalize eligible borrowing costs in accordance with IAS 23, Borrowing Costs (which we refer to as IAS 23).

Recording Effects of the Transition from Mexican FRS to IFRS

The following disclosures provide a qualitative description of the most significant preliminary effects from the transition to IFRS determined as of the date of the issuance of our consolidated financial
statements.

Inflation Effects

According to Mexican FRS, the Mexican peso ceased to be the currency of an inflationary economy on December 31, 2007, as the three years cumulative inflation as of such date did not exceed 26%.

According to IAS 29, the last hyperinflationary period for the Mexican peso was in 1998. As a result, we have eliminated the
cumulative inflation recognized within long-lived assets and contributed capital for our Mexican operations, based on Mexican FRS during the years 1999 through 2007, which were not deemed hyperinflationary for IFRS purposes.

For our foreign operations, the cumulative inflation from the acquisition date was eliminated (except in the case of Venezuela, which was
deemed to be a hyperinflationary economy) from the date on which we began to consolidate them.

Employee Benefits

According to NIF D-3, a severance provision and the corresponding expenditure must be recognized based on the experience
of an entity in terminating the employment relationship before the retirement date, or if the entity deems to pay benefits as a result of an offer made to employees to encourage a voluntary termination. For IFRS purposes, this provision is only
recorded pursuant to IAS 19 (Revised 2011), Employee Benefits (which we refer to as IAS 19 (Revised 2011)), at the moment the entity has a demonstrable commitment to end the relationship with the employee or to make a bid to encourage
voluntary retirement. This is evidenced by a formal plan that describes the characteristics of the termination of employment. Accordingly, at our IFRS transition date, we derecognized our severance indemnity recorded under Mexican FRS against
retained earnings given that no such formal plan exists. A formal plan was not required for recording under Mexican FRS.

IAS
19 (Revised 2011), early adopted by us, eliminates the use of the corridor method, which defers the actuarial gains/losses and requires that such gains/losses be recorded directly within other comprehensive income in each reporting
period. The standard also eliminates deferral of past service costs and requires entities to record them in comprehensive income in each reporting period. These requirements increased our liability for employee benefits with a corresponding
reduction in retained earnings at our IFRS transition date.



67



---

##### Table of Contents

Embedded Derivatives

For Mexican FRS purposes, we recorded embedded derivatives for agreements denominated in foreign currency. Pursuant to the principles set
forth in IAS 39, there is an exception for embedded derivatives on those contracts that are denominated in certain foreign currencies if, for example, the foreign currency is commonly used in the economic environment in which the transaction takes
place. We concluded that all of our embedded derivatives fell within the scope of this exception.

Therefore, at our IFRS
transition date, we derecognized all embedded derivatives recognized under Mexican FRS.

Stock Bonus Program

Under NIF D-3, we recognized our stock bonus program plan offered to certain key executives as a defined contribution
plan. IFRS require that such share-based payment plans be recorded under the principles set forth in IFRS 2. The most significant difference for changing the accounting treatment is related to the period during which compensation expense is
recognized, which under NIF D-3 means the total amount of the bonus is recorded in the period in which it was granted, while in IFRS 2 it shall be recognized over the vesting period of such awards.

Additionally, the trust that holds the equity shares allocated to executives is considered to hold plan assets and is not consolidated
under Mexican FRS. However, for IFRS Standing Interpretations Committee Interpretation (SIC) 12, Consolidation  Special Purpose Entities, we will consolidate the trust and reflect our own shares in treasury stock and reduce the
non-controlling interest for Coca-Cola FEMSA shares held by the trust.

Deferred Income Taxes

The IFRS adjustments recognized by us had an impact on the calculation of deferred income taxes according to the requirements established
by IAS 12, Income Taxes (IAS 12).

Furthermore, we derecognized a deferred liability recorded in the exchange of
shares of FEMSA Cerveza with the Heineken Group. IFRS have an exception for recognition of a deferred tax liability for an investment in a subsidiary if the parent is able to control the timing of the reversal and it is probable that it will not
reverse in the foreseeable future.

Retained Earnings

All the adjustments arising from our conversion to IFRS as of the transition date were recorded against retained earnings.

Other Differences in Presentation and Disclosures in the Financial Statements

Generally, IFRS disclosure requirements are more extensive than those of Mexican FRS, which will result in increased disclosures about
accounting policies, significant judgments and estimates, financial instruments and management risks, among others. We will restructure our income statement under IFRS to comply with IAS 1, Presentation of Financial Statements (IAS 1).
In addition, there may be some other differences in presentation.

There are other differences between Mexican FRS and IFRS.
However, we consider the differences mentioned above to describe the significant effects.



68



---

##### Table of Contents

As a result of the transition to IFRS, the effects as of January 1, 2011 on the
principal items of a condensed statement of financial position are described as follows:



|                           |  |             |         |  |                         |     |         |                  |  |     |         | 
|-------------------------- |  | ----------- | ------- |  | ----------------------- | --- | ------- | ---------------- |  | --- | ------- | 
|                           |  | Mexican FRS |         |  | IFRS Transition Effects |     |         | Preliminary IFRS | 
|Current assets             |  | Ps.         | 51,460  |  |                         | Ps. | (47     | )                |  | Ps. | 51,413  | 
|Non-current assets         |  |             | 172,118 |  |                         |     | (10,078 | )                |  |     | 162,040 | 
|                           |  |             |         |  |                         |     |         |                  |  |     |         | 
|Total assets               |  |             | 223,578 |  |                         |     | (10,125 | )                |  |     | 213,453 | 
|Current liabilities        |  |             | 30,516  |  |                         |     | (254    | )                |  |     | 30,262  | 
|Non-current liabilities    |  |             | 40,049  |  |                         |     | (10,012 | )                |  |     | 30,037  | 
|                           |  |             |         |  |                         |     |         |                  |  |     |         | 
|Total liabilities          |  |             | 70,565  |  |                         |     | (10,266 | )                |  |     | 60,299  | 
|                           |  |             |         |  |                         |     |         |                  |  |     |         | 
|Total stockholders equity |  | Ps.         | 153,013 |  |                         | Ps. | 141     |                  |  | Ps. | 153,154 | 

The information presented above has been prepared in accordance with the standards and interpretations
issued and in effect or issued and early adopted by us at the date of preparation of our consolidated financial statements (see Note 28 B to our consolidated financial statements). The standards and interpretations that are applicable at
December 31, 2012, including those that will be applicable on an optional basis, are not known with certainty at the time of preparing our Mexican FRS consolidated financial statements as of December 31, 2011. Additionally, the IFRS
accounting policies selected by us may change as a result of changes in the economic environment or industry trends that are observable after the issuance of our Mexican FRS consolidated financial statements. The information presented herein does
not intend to comply with IFRS, and it should be noted that under IFRS, only one set of financial statements comprising the statements of financial position, comprehensive income, changes in stockholders equity and cash flows, together with
comparative information and explanatory notes, can provide a fair presentation of our financial position, results of operations and cash flows.



69



---

##### Table of Contents

Operating Results

The following table sets forth our consolidated income statement under Mexican FRS for the years ended December 31, 2011, 2010, and
2009:



|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|----------------------------------------------------------------------------------- |  | ----------------------------------------------- | ------ | - | ---- |  | ---------- | ---- |  |  | ---------- | - |  |  | ---------- | -
|                                                                                    |  | Year Ended December 31,                         |       
|                                                                                    |  | 2011(1)                                         |        |   | 2011 |  |            | 2010 |  |  | 2009       |  
|                                                                                    |  | (in millions of U.S. dollars and Mexican pesos) |       
|Net sales                                                                           |  | $                                               | 14,470 |   |      |  | Ps.201,867 |      |  |  | Ps.168,376 |   |  |  | Ps.158,503 |  
|Other operating revenues                                                            |  |                                                 | 84     |   |      |  | 1,177      |      |  |  | 1,326      |   |  |  | 1,748      |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Total revenues                                                                      |  |                                                 | 14,554 |   |      |  | 203,044    |      |  |  | 169,702    |   |  |  | 160,251    |  
|Cost of sales                                                                       |  |                                                 | 8,459  |   |      |  | 118,009    |      |  |  | 98,732     |   |  |  | 92,313     |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Gross profit                                                                        |  |                                                 | 6,095  |   |      |  | 85,035     |      |  |  | 70,970     |   |  |  | 67,938     |  
|Operating expenses:                                                                 |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Administrative                                                                      |  |                                                 | 591    |   |      |  | 8,249      |      |  |  | 7,766      |   |  |  | 7,835      |  
|Selling                                                                             |  |                                                 | 3,576  |   |      |  | 49,882     |      |  |  | 40,675     |   |  |  | 38,973     |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Total operating expenses                                                            |  |                                                 | 4,167  |   |      |  | 58,131     |      |  |  | 48,441     |   |  |  | 46,808     |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|                                                                                    |  |                                                 |        |  
|Income from operations                                                              |  |                                                 | 1,928  |   |      |  | 26,904     |      |  |  | 22,529     |   |  |  | 21,130     |  
|Other expenses, net                                                                 |  |                                                 | (209   | ) |      |  | (2,917     | )    |  |  | (282       | ) |  |  | (1,877     | )
|Interest expense                                                                    |  |                                                 | (210   | ) |      |  | (2,934     | )    |  |  | (3,265     | ) |  |  | (4,011     | )
|Interest income                                                                     |  |                                                 | 72     |   |      |  | 999        |      |  |  | 1,104      |   |  |  | 1,205      |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Interest expense, net                                                               |  |                                                 | (138   | ) |      |  | (1,935     | )    |  |  | (2,161     | ) |  |  | (2,806     | )
|Foreign exchange gain (loss), net                                                   |  |                                                 | 84     |   |      |  | 1,165      |      |  |  | (614       | ) |  |  | (431       | )
|Gain on monetary position, net                                                      |  |                                                 | 9      |   |      |  | 146        |      |  |  | 410        |   |  |  | 486        |  
|Market value (loss) gain on ineffective portion of derivative financial instruments |  |                                                 | (11    | ) |      |  | (159       | )    |  |  | 212        |   |  |  | 124        |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Comprehensive financing result                                                      |  |                                                 | (56    | ) |      |  | (783       | )    |  |  | (2,153     | ) |  |  | (2,627     | )
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Equity method of associates                                                         |  |                                                 | 370    |   |      |  | 5,167      |      |  |  | 3,538      |   |  |  | 132        |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Income before income taxes                                                          |  |                                                 | 2,033  |   |      |  | 28,371     |      |  |  | 23,632     |   |  |  | 16,758     |  
|Income taxes                                                                        |  |                                                 | 550    |   |      |  | 7,687      |      |  |  | 5,671      |   |  |  | 4,959      |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Consolidated net income before discontinued operations                              |  |                                                 | 1,483  |   |      |  | 20,684     |      |  |  | 17,961     |   |  |  | 11,799     |  
|Income from the exchange of shares with Heineken, net                               |  |                                                 |       |   |      |  |           |      |  |  | 26,623     |   |  |  |           |  
|Net income from discontinued operations                                             |  |                                                 |       |   |      |  |           |      |  |  | 706        |   |  |  | 3,283      |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Consolidated net income                                                             |  |                                                 | 1,483  |   |      |  | 20,684     |      |  |  | 45,290     |   |  |  | 15,082     |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Net controlling interest income                                                     |  |                                                 | 1,085  |   |      |  | 15,133     |      |  |  | 40,251     |   |  |  | 9,908      |  
|Net non-controlling interest income                                                 |  |                                                 | 398    |   |      |  | 5,551      |      |  |  | 5,039      |   |  |  | 5,174      |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  
|Consolidated net income                                                             |  |                                                 | 1,483  |   |      |  | 20,684     |      |  |  | 45,290     |   |  |  | 15,082     |  
|                                                                                    |  |                                                 |        |   |      |  |            |      |  |  |            |   |  |  |            |  



|(1) | Translation to U.S. dollar amounts at an exchange rate of Ps. 13.9510 to US$ 1.00, provided solely for the convenience of the reader.
|--- | -------------------------------------------------------------------------------------------------------------------------------------



70



---

##### Table of Contents

The following table sets forth certain operating results by reportable segment under Mexican
FRS for each of our segments for the years ended December 31, 2011, 2010, and 2009. Due to the discontinued operation of FEMSA Cerveza it is not considered as a reportable segment.



|                       |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|---------------------- |  | --------------------------------------------------------------------------- | ---------- | - | ---- |  | ---------- | ---- |  |  | ------------- | - |  | ------------- | ------ | ------ |  |  | ---- | ------
|                       |  | Year Ended December 31,                                                     |           
|                       |  | Percentage Growth                                                           |           
|                       |  | 2011                                                                        |            |   | 2010 |  |            | 2009 |  |  | 2011 vs. 2010 |   |  | 2010 vs. 2009 |       
|                       |  | (in millions of Mexican pesos at December 31, 2010, except for percentages) |           
|Net sales              |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|Coca-Cola FEMSA        |  |                                                                             | Ps.124,066 |   |      |  | Ps.102,988 |      |  |  | Ps.102,229    |   |  |               | 20.5   | %      |  |  | 0.7  | %     
|FEMSA Comercio         |  |                                                                             | 74,112     |   |      |  | 62,259     |      |  |  | 53,549        |   |  |               | 19.0   | %      |  |  | 16.3 | %     
|CB Equity(1)           |  |                                                                             |           |   |      |  |           |      |  |  | N/a           |   |  |               | N/a    |        |  |  | N/a  |       
|Total revenues         |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|Coca-Cola FEMSA        |  |                                                                             | 124,715    |   |      |  | 103,456    |      |  |  | 102,767       |   |  |               | 20.5   | %      |  |  | 0.7  | %     
|FEMSA Comercio         |  |                                                                             | 74,112     |   |      |  | 62,259     |      |  |  | 53,549        |   |  |               | 19.0   | %      |  |  | 16.3 | %     
|CB Equity              |  |                                                                             |           |   |      |  |           |      |  |  | N/a           |   |  |               | N/a    |        |  |  | N/a  |       
|Cost of sales          |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|Coca-Cola FEMSA        |  |                                                                             | 67,488     |   |      |  | 55,534     |      |  |  | 54,952        |   |  |               | 21.5   | %      |  |  | 1.1  | %     
|FEMSA Comercio         |  |                                                                             | 48,636     |   |      |  | 41,220     |      |  |  | 35,825        |   |  |               | 18.0   | %      |  |  | 15.1 | %     
|CB Equity              |  |                                                                             |           |   |      |  |           |      |  |  | N/a           |   |  |               | N/a    |        |  |  | N/a  |       
|Gross profit           |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|Coca-Cola FEMSA        |  |                                                                             | 57,227     |   |      |  | 47,922     |      |  |  | 47,815        |   |  |               | 19.4   | %      |  |  | 0.2  | %     
|FEMSA Comercio         |  |                                                                             | 25,476     |   |      |  | 21,039     |      |  |  | 17,724        |   |  |               | 21.1   | %      |  |  | 18.7 | %     
|CB Equity              |  |                                                                             |           |   |      |  |           |      |  |  | N/a           |   |  |               | N/a    |        |  |  | N/a  |       
|Income from operations |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|Coca-Cola FEMSA        |  |                                                                             | 20,152     |   |      |  | 17,079     |      |  |  | 15,835        |   |  |               | 18.0   | %      |  |  | 7.9  | %     
|FEMSA Comercio         |  |                                                                             | 6,276      |   |      |  | 5,200      |      |  |  | 4,457         |   |  |               | 20.7   | %      |  |  | 16.7 | %     
|CB Equity              |  |                                                                             | (7         | ) |      |  | (3         | )    |  |  | N/a           |   |  |               | (133.0 | )%     |  |  | N/a  |       
|Depreciation(2)        |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|Coca-Cola FEMSA        |  |                                                                             | 4,163      |   |      |  | 3,333      |      |  |  | 3,472         |   |  |               | 24.9   | %      |  |  | (4.0 | )%    
|FEMSA Comercio         |  |                                                                             | 1,175      |   |      |  | 990        |      |  |  | 819           |   |  |               | 18.7   | %      |  |  | 20.9 | %     
|CB Equity              |  |                                                                             |           |   |      |  |           |      |  |  | N/a           |   |  |               | N/a    |        |  |  | N/a  |       
|Gross margin(3)(4)     |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|Coca-Cola FEMSA        |  |                                                                             | 45.9       | % |      |  | 46.3       | %    |  |  | 46.5          | % |  |               | (0.4   | ) p.p. |  |  | (0.2 | ) p.p.
|FEMSA Comercio         |  |                                                                             | 34.4       | % |      |  | 33.8       | %    |  |  | 33.1          | % |  |               | 0.6    | p.p.   |  |  | 0.7  | p.p.  
|CB Equity              |  |                                                                             |           |   |      |  | N/a        |      |  |  | N/a           |   |  |               | N/a    |        |  |  | N/a  |       
|Operating margin(4)(5) |  |                                                                             |            |   |      |  |            |      |  |  |               |   |  |               |        |        |  |  |      |       
|Coca-Cola FEMSA        |  |                                                                             | 16.2       | % |      |  | 16.5       | %    |  |  | 15.4          | % |  |               | (0.3   | ) p.p. |  |  | 1.1  | p.p.  
|FEMSA Comercio         |  |                                                                             | 8.5        | % |      |  | 8.4        | %    |  |  | 8.3           | % |  |               | 0.1    | p.p.   |  |  | 0.1  | p.p.  
|CB Equity              |  |                                                                             | N/a        |   |      |  | N/a        |      |  |  | N/a           |   |  |               | N/a.   |        |  |  | N/a  |       



|(1) | CB Equity holds Heineken N.V. and Heineken Holding N.V. Shares.
|--- | ---------------------------------------------------------------



|(2) | Includes breakage of bottles.
|--- | -----------------------------



|(3) | Gross margin is calculated with reference to total revenues.
|--- | ------------------------------------------------------------



|(4) | As used herein, p.p. refers to a percentage point increase (or decrease), contrasted with a straight percentage increase (or decrease).
|--- | ---------------------------------------------------------------------------------------------------------------------------------------



|(5) | Operating margin is calculated with reference to total revenues.
|--- | ----------------------------------------------------------------



71



---

##### Table of Contents

Results from operations for the Year Ended December 31, 2011 Compared to the Year Ended
December 31, 2010

FEMSA Consolidated

Under Mexican FRS, we reclassified our financial statements to reflect FEMSA Cerveza as a discontinued operation.

Total Revenues

FEMSAs consolidated total revenues increased 19.6% to
Ps. 203,044 million in 2011 compared to Ps. 169,702 million in 2010. All of FEMSAs operationsbeverages and retailcontributed positively to this revenue growth. Coca-Cola FEMSAs total revenues increased 20.5% to Ps.
124,715 million, driven by double-digit total revenue growth in both of its divisions and the integration of the beverage divisions of Grupo Tampico and Grupo CIMSA in Mexico. FEMSA Comercios revenues increased 19.0% to Ps.
74,112 million, mainly driven by the opening of 1,135 net new stores combined with an average increase of 9.2% in same-store sales.

Gross Profit

Consolidated gross profit increased 19.8% to Ps.
85,035 million in 2011 compared to Ps. 70,970 million in 2010, driven by Coca-Cola FEMSA. Gross margin increased by 0.1 percentage points, from 41.8% of consolidated total revenues in 2010 to 41.9% in 2011.

Income from Operations

Consolidated operating expenses increased 20.0% to Ps. 58,131 million in 2011 compared to Ps. 48,441 million in 2010. The majority of this increase resulted from Coca-Cola FEMSA and additional
operating expenses at FEMSA Comercio, resulting from accelerated store expansion. As a percentage of total revenues, consolidated operating expenses increased from 28.5% in 2010 to 28.6% in 2011.

Consolidated administrative expenses increased 6.2% to Ps. 8,249 million in 2011 compared to Ps. 7,766 million in 2010. As a
percentage of total revenues, consolidated administrative expenses decreased from 4.6% in 2010 to 4.1% in 2011.

Consolidated
selling expenses increased 22.6% to Ps. 49,882 million in 2011 as compared to Ps. 40,675 million in 2010. This increase was attributable to greater selling expenses at Coca-Cola FEMSA and FEMSA Comercio. As a percentage of total revenues,
selling expenses increased 0.5 percentage points, from 24.0% in 2010 to 24.5% in 2011.

Consolidated income from operations
increased 19.4% to Ps. 26,904 million in 2011 as compared to Ps. 22,529 million in 2010, driven by Coca-Cola FEMSA and FEMSA Comercio. Consolidated operating margin remained stable at 13.3% as a percentage of 2011 consolidated total
revenues.

Some of our subsidiaries pay management fees to us in consideration for corporate services we provide to
them. These fees are recorded as administrative expenses in the respective business segments. Our subsidiaries payments of management fees are eliminated in consolidation and, therefore, have no effect on our consolidated operating
expenses.

Coca-Cola FEMSA

Total Revenues

Coca-Cola FEMSA total revenues increased 20.5% to Ps.
124,715 million in 2011, compared to Ps. 103,456 million in 2010 as a result of double-digit total revenue growth in its South America and Mexico and Central America divisions and the integration of the beverage divisions of Grupo Tampico
and Grupo CIMSA in its Mexican territories during the fourth quarter of 2011. Excluding the integration of the beverage divisions of Grupo



72



---

##### Table of Contents

Tampico and Grupo CIMSA in Mexico, total revenues grew approximately 19% in 2011. On a currency neutral basis and excluding the recently merged franchise territories in Mexico, total revenues
increased approximately 16% in 2011. Consolidated average price per unit case increased 13.8%, reaching Ps. 45.38 in 2011 as compared to Ps. 39.89 in 2010.

Consolidated total sales volume reached 2,648.6 million unit cases in 2011, compared to 2,499.5 million unit cases in 2010, an increase of 6.0%. Volume growth resulted from increases in
sparkling beverages, which accounted for approximately 80% of incremental volumes, driven by theCoca-Cola brand. The still beverage category, mainly driven by the Jugos del Valle line of business in Mexico, Brazil and Venezuela, and
Hi-C orangeade and the Cepita juice brand in Argentina contributed with approximately 15% of the incremental volumes, and the bottled water category represented the balance. Excluding the integration of the beverage divisions of Grupo
Tampico and Grupo CIMSA in Mexico, volumes grew 4.0% to 2,599.7 million unit cases.

Gross Profit

Cost of sales increased 21.5% to Ps. 67,488 million in 2011 compared to Ps. 55,534 million in 2010, as a result of higher
sweetener and PET costs across Coca-Cola FEMSAs operations, which were partially offset by the appreciation of the average exchange rates of the Brazilian real, the Colombian peso and the Mexican peso as applied to Coca-Cola FEMSAs U.S.
dollar-denominated raw material costs. Gross profit increased 19.4% to Ps. 57,227 million in 2011, as compared to 2010. Coca-Cola FEMSAs gross margin decreased 0.4 percentage points to 45.9% in 2011.

Operating Expenses

Operating expenses increased 20.2% to Ps. 37,075 million in 2011. As a percentage of total revenues, operating expenses remained flat at 29.7% in 2011 as compared to 29.8% in 2010.

Income from Operations

Income from operations increased 18.0% to Ps. 20,152 million in 2011, as compared to Ps. 17,079 million in 2010 driven by Coca-Cola FEMSAs South America division. Operating margin was
16.2% in 2011, a contraction of 0.3 percentage points as compared to 2010.

FEMSA Comercio

Total Revenues

FEMSA Comercio total revenues increased 19.0% to Ps. 74,112 million in 2011 compared to Ps. 62,259 million in 2010, primarily as a result of the opening of 1,135 net new stores during 2011,
together with an average increase in same-store sales of 9.2%. As of December 31, 2011, there were a total of 9,561 stores in Mexico. FEMSA Comercio same-store sales increased an average of 9.2% compared to 2010, driven by a 4.6% increase in
store traffic and 4.3% in average ticket.

Gross Profit

Cost of sales increased 18.0% to Ps. 48,636 million in 2011, below total revenue growth, compared with Ps. 41,220 million in
2010. As a result, gross profit reached Ps. 25,476 million in 2011, which represented a 21.1% increase from 2010. Gross margin expanded 0.6 percentage points to reach 34.4% of total revenues. This increase reflects a positive mix shift due to
the growth of higher margin categories and a more effective collaboration and execution with key supplier partners combined with a more efficient use of promotion-related marketing resources.



73



---

##### Table of Contents

Income from Operations

Operating expenses increased 21.2% to Ps. 19,200 million in 2011 compared with Ps. 15,839 million in 2010, largely driven by the
growing number of stores as well as by incremental expenses, such as those for the strengthening of FEMSA Comercios organizational structure, mainly IT-related, and targeted marketing programs.

Administrative expenses increased 21.2% to Ps. 1,438 million in 2011, compared with Ps. 1,186 million in 2010; however, as a
percentage of sales, they remained stable at 1.9%.

Selling expenses increased 21.2% to Ps. 17,762 million in 2011
compared with Ps. 14,653 million in 2010.

Income from operations increased 20.7% to Ps. 6,276 million in 2011
compared with Ps. 5,200 million in 2010, resulting in an operating margin expansion of 0.1 percentage points to 8.5% as a percentage of total revenues for the year, compared with 8.4% in 2010.

FEMSA ConsolidatedNet Income

Other Expenses

Other expenses include employee profit sharing, which we
refer to as PTU, impairment of long-lived assets, contingencies, as well as their subsequent interest and penalties, severance payments derived from restructuring programs and all other non-recurring expenses related to activities different from the
main activities of the Company and that are not recognized as part of the comprehensive financing result. During 2011, other expenses increased to Ps. 2,917 million from Ps. 282 million in 2010, largely driven by the net effect of
non-recurring items. Such items include the income in 2010 from the sale of our flexible packaging business and the sale of the Mundet brand to The Coca-Cola Company.

Comprehensive Financing Result

Comprehensive financing result decreased
63.6% in 2011 to Ps. 783 million, reflecting an improvement due to a foreign exchange gain (of Ps. 1,165 million) in 2011 driven by the effect of the devaluation of the Mexican peso on the U.S. dollar-denominated component of our cash position
as compared to a loss of Ps. 614 million in 2010.

Equity Method of Associates

Equity Method of Associates increased 46.0% to Ps. 5,167 million in 2011 compared with Ps. 3,538 million in 2010, mainly driven
by the inclusion of the full year of our 20% interest in Heinekens net income in 2011, compared to the inclusion of eight months of our 20% interest in Heinekens 2010 net income.

Income Taxes

Our accounting provision for income taxes in 2011 was Ps. 7,687 million, as compared to Ps. 5,671 million in 2010, resulting in an effective tax rate of 27.1% in 2011, as compared to 24.0% in
2010.

Consolidated Net Income before Discontinued Operations

Net income from continuing operations increased 15.2% to Ps. 20,684 million in 2011 compared to Ps. 17,961million in 2010. These
results were driven by the growth in income from operations, which more than compensated for an increase in the other expenses line largely driven by the net effect of non-recurring items. These include the tough comparison base caused by income
from the sale of our flexible packaging business and the sale of the Mundet brand to The Coca-Cola Company, and a loss on disposal of long-lived assets in 2011.

Consolidated Net Income

Consolidated net income was
Ps. 20,684 million in 2011 compared to Ps. 45,290 million in 2010, a difference mainly attributable to the one-time Heineken transaction-related gain recorded during 2010 (of Ps. 26,623 million). Net controlling interest amounted to
Ps. 15,133 million in 2011 compared to Ps. 40,251 million in 2010, which difference was also due principally to the effect in 2010 of the Heineken transaction. Net controlling interest in 2011 per FEMSA Unit(1)was Ps. 4.23 (US$3.03 per ADS).





|1 | FEMSA Units consist of FEMSA BD Units and FEMSA B Units. Each FEMSA BD Unit is comprised of one Series B Share, two Series D-B Shares and two Series
D-L Shares. Each FEMSA B Unit is comprised of five Series B Shares. The number of FEMSA Units outstanding as of December 31, 2011 was 3,578,226,270, which is equivalent to the total number of FEMSA Shares outstanding as of the same date,
divided by five.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





74



---

##### Table of Contents

Results from operations for the Year Ended December 31, 2010 Compared to the Year Ended
December 31, 2009

FEMSA Consolidated

Under Mexican FRS, we reclassified our financial statements to reflect FEMSA Cerveza as a discontinued operation.

Total Revenues

FEMSAs consolidated total revenues increased 5.9% to
Ps. 169,702 million in 2010 compared to Ps. 160,251 million in 2009. All of FEMSAs beverage and retail operations contributed positively to this revenue growth. Coca-Cola FEMSAs total revenues increased 0.7% to Ps.
103,456 million, driven by the revenue growth in its Mercosur and Mexico divisions. FEMSA Comercios revenues increased 16.3% to Ps. 62,259 million, mainly driven by the opening of 1,092 net new stores combined with an average
increase of 5.2% in same-store sales.

Gross Profit

Consolidated gross profit increased 4.5% to Ps. 70,970 million in 2010 compared to Ps. 67,938 million in 2009, driven by FEMSA
Comercio. Gross margin contracted by 0.6 percentage points, from 42.4% of consolidated total revenues in 2009 to 41.8% in 2010 as the faster growth of lower-margin FEMSA Comercio tends to compress FEMSAs consolidated margins over time. Gross
margin improvement at FEMSA Comercio partially offset raw-material cost pressures at Coca-Cola FEMSA.

Income from
Operations

Consolidated operating expenses increased 3.5% to Ps. 48,441 million in 2010 compared to Ps.
46,808 million in 2009. The majority of this increase resulted from additional operating expenses at FEMSA Comercio, due to an accelerated store expansion. As a percentage of total revenues, consolidated operating expenses decreased from 29.2%
in 2009 to 28.5% in 2010.

Consolidated administrative expenses decreased 0.9% to Ps. 7,766 million in 2010 compared to
Ps. 7,835 million in 2009. As a percentage of total revenues, consolidated administrative expenses remained stable at 4.6% in 2010 compared with 4.9% in 2009.

Consolidated selling expenses increased 4.4% to Ps. 40,675 million in 2010 as compared to Ps. 38,973 million in 2009. This increase was attributable to FEMSA Comercio. As a percentage of total
revenues, selling expenses decreased 0.3 percentage points from to 24.3% in 2009 to 24.0% in 2010.

Consolidated income from
operations increased 6.6% to Ps. 22,529 million in 2010 as compared to Ps. 21,130 million in 2009. This increase was driven by the results of Coca-Cola FEMSA and FEMSA Comercio. Excluding one-time Heineken Transaction-related expenses,
consolidated income from operations would have grown 8.7% in that period. Consolidated operating margin increased 0.1 percentage points from 13.2% in 2009, to 13.3% as a percentage of 2010 consolidated total revenues.

Some of our subsidiaries pay management fees to us in consideration for corporate services we provide to them. These fees are recorded as
administrative expenses in the respective business segments. Our subsidiaries payments of management fees are eliminated in consolidation and, therefore, have no effect on our consolidated operating expenses.



75



---

##### Table of Contents

Coca-Cola FEMSA

Total Revenues

Coca-Cola FEMSA total revenues increased 0.7% to Ps.
103,456 million in 2010, compared to Ps. 102,767 million in 2009 as a result of revenue growth in Coca-Cola FEMSAs Mercosur and Mexico divisions and despite the devaluation of the Venezuelan bolívar, which affected our
revenues in that country. On a currency-neutral basis and excluding the acquisition of Brisa in Colombia, total revenues increased approximately 15% in 2010.

Consolidated average price per unit case decreased 2.6%, reaching Ps. 39.89 in 2010 as compared to Ps. 40.95 in 2009, reflecting the devaluation in the Venezuelan bolívar.

Consolidated total sales volume reached 2,499.5 million unit cases in 2010, compared to 2,428.6 million unit cases in 2009, an
increase of 2.9%. Volume growth resulted largely from increases in sparkling beverages, which grew 2.6% and accounted for more than 70% of incremental volumes, mainly driven by the Coca-Cola brand. The still beverage category, mainly driven by the
Jugos del Valle line of business in Coca-Cola FEMSAs key operations, contributed with approximately 20% of the incremental volumes and the bottled water category represented the balance. Excluding the acquisitions of Brisa, total sales volume
increased 1.6% to reach 2,479.6 million unit cases.

Gross Profit

Cost of sales increased 1.1% to Ps. 55,534 million in 2010 compared to Ps. 54,952 million in 2009, as a result of increases in
the cost of sweeteners of our operations, which were partially offset by the appreciation of the Brazilian real, the Colombian peso and the Mexican peso as applied to Coca-Cola FEMSAs U.S. dollar-denominated raw material costs. Gross profit
increased 0.2% to Ps. 47,922 million in 2010, as compared to 2009, despite the devaluation of the Venezuelan bolívar; Coca-Cola FEMSAs gross margin decreased 0.2 percentage points to 46.3% in 2010.

Operating Expenses

Operating expenses decreased 3.6% to Ps. 30,843 million in 2010. As a percentage of sales, operating expenses decreased to 29.8% in 2010 from 31.1% in 2009.

Income from Operations

Income from operations increased 7.9% to Ps. 17,079 million in 2010, as compared to Ps. 15,835 million in 2009 driven by Coca-Cola FEMSAs Mercosur and Latincentro divisions. Operating
margin was 16.5% in 2010, an expansion of 1.1 percentage points as compared to 2009.

FEMSA Comercio

Total Revenues

FEMSA Comercio total revenues increased 16.3% to Ps. 62,259 million in 2010 compared to Ps. 53,549 million in 2009, primarily as a result of the opening of 1,092 net new stores during 2010,
combined with an average increase of same-store sales of 5.2%. As of December 31, 2010, there were a total of 8,409 stores in Mexico and 17 stores in Colombia. FEMSA Comercio same-store sales increased an average of 5.2% compared to 2009,
driven by a 3.9% increase in store traffic and 1.3% in average ticket. As was the case in 2009, the same-store sales, ticket and traffic dynamics continued to reflect the effects from the continued mix shift from physical prepaid wireless air-time
cards to the sale of electronic air-time, for which only the margin is recorded, rather than the full amount of the electronic recharge.



76



---

##### Table of Contents

Gross Profit

Cost of sales increased 15.1% to Ps. 41,220 million in 2010, below total revenue growth, compared with Ps. 35,825 million in 2009. As a result, gross profit reached Ps. 21,039 million in
2010, which represented an 18.7% increase from 2009. Gross margin expanded 0.7 percentage points to reach 33.8% of total revenues. This increase reflects a positive mix shift due to (i) the growth of higher margin categories, (ii) more
effective collaboration and execution with FEMSA Comercios key supplier partners and more efficient use of promotion-related marketing resources, and (iii) to a lesser extent, the continued mix shift toward electronic air-time recharges
as described above.

Income from Operations

Operating expenses increased 19.4% to Ps. 15,839 million in 2010 compared with Ps. 13,267 million in 2009, largely driven by the growing number of stores as well as by incremental expenses such
as (i) higher utility tariffs at the store level and (ii) the strengthening of FEMSA Comercios organizational structure, mainly IT-related, which was deferred in 2009 in response to the challenging economic environment that prevailed
in Mexico at the time.

Administrative expenses increased 23.7% to Ps. 1,186 million in 2010, compared with Ps.
959 million in 2009, however, as a percentage of sales remained stable at 1.9%.

Selling expenses increased 19.1% to Ps.
14,653 in 2010 compared with Ps. 12,308 million in 2009. Income from operations increased 16.7% to Ps. 5,200 million in 2010 compared with Ps. 4,457 million in 2009, resulting in an operating margin expansion of 10 basis points to
8.4% as a percentage of total revenues for the year, compared with 8.3% in 2009.

FEMSA ConsolidatedNet Income

Other Expenses

Other expenses include employee profit sharing, which we refer to as PTU, impairment of long-lived assets, contingencies, as well as their subsequent interest and penalties, severance payments derived
from restructuring programs and all other non-recurring expenses related to activities different from the main activities of the Company and that are not recognized as part of the comprehensive financing result. During 2010, other expenses
contracted to Ps. 282 million from Ps. 1,877 million in 2009.

Comprehensive Financing Result

Comprehensive financing result decreased 18.0% in 2010 to Ps. 2,153 million, reflecting an improvement over the low comparison base
of 2009, driven by lower interest expenses.

Income Taxes

Our accounting provision for income taxes in 2010 was Ps. 5,671 million compared to Ps. 4,959 million in 2009, resulting in an
effective tax rate of 24.0% in 2010 as compared with 29.6% in 2009 as the inclusion of the participation in Heinekens 2010 net income is shown net of taxes.

Consolidated Net Income before Discontinued Operations

Net income from
continuing operations increased 52.2% to Ps. 17,961 million in 2010 compared to Ps. 11,799 million in 2009. These results were driven by the combination of (i) the inclusion of FEMSAs 20% participation in the last eight months
of Heinekens 2010 net income, (ii) growth in income from operations, and (iii) a reduction in the other expenses line.



77



---

##### Table of Contents

Consolidated Net Income

Net consolidated income reached Ps. 45,290 million in 2010 compared to Ps. 15,082 million in 2009, driven by (i) the
one-time Heineken transaction-related gain and (ii) a double-digit increase in FEMSAs net income from continuing operations.

Net controlling interest amounted to Ps. 40,251 million in 2010 compared to Ps. 9,908 million in 2009. Net controlling interest in 2010 per FEMSA Unit(2)was Ps. 11.25 (US$ 9.08 per ADS).

Liquidity and Capital Resources

Liquidity

Each of our sub-holding companies generally finances its operational and capital requirements on an independent basis. As of
December 31, 2011, 76.9% of our outstanding consolidated total indebtedness was at the level of our sub-holding companies. This structure is attributable, in part, to the inclusion of third parties in the capital structure of Coca-Cola FEMSA.
Currently, we expect to continue to finance our operations and capital requirements primarily at the level of our sub-holding companies. Nonetheless, we may decide to incur indebtedness at our holding company in the future to finance the operations
and capital requirements of our subsidiaries or significant acquisitions, investments or capital expenditures. As a holding company, we depend on dividends and other distributions from our subsidiaries to service our indebtedness.

We continuously evaluate opportunities to pursue acquisitions or engage in joint ventures or other transactions. We would expect to
finance any significant future transactions with a combination of cash from operations, long-term indebtedness and capital stock.

Our principal source of liquidity has generally been cash generated from our operations. We have traditionally been able to rely on cash generated from operations because a significant majority of the
sales of Coca-Cola FEMSA and FEMSA Comercio are on a cash or short-term credit basis, and FEMSA Comercios OXXO stores are able to finance a significant portion of their initial and ongoing inventories with supplier credit. Our principal use of
cash has generally been for capital expenditure programs, debt repayment and dividend payments.

The following is a summary of
the principal sources and uses of cash for the years ended December 31, 2011, 2010 and 2009, from our consolidated statement of cash flows:

Principal Sources and Uses of Cash

of Continuing Operations

Years ended December 31, 2011, 2010 and 2009

(in millions of Mexican pesos)(1)



|                                                             |  |      |           |   |      |  |           |      |  |  |           |   |  | 
|------------------------------------------------------------ |  | ---- | --------- | - | ---- |  | --------- | ---- |  |  | --------- | - |  | 
|                                                             |  | 2011 |           |   | 2010 |  |           | 2009 | 
|Net cash flows provided by operating activities              |  |      | Ps.22,244 |   |      |  | Ps.17,802 |      |  |  | Ps.22,744 |  
|Net cash flows (used in) provided by investing activities(2) |  |      | (18,090   | ) |      |  | 6,178     |      |  |  | (11,376   | )
|Net cash flows used in financing activities(3)               |  |      | (6,922    | ) |      |  | (10,496   | )    |  |  | (7,889    | )
|Dividends paid                                               |  |      | (6,625    | ) |      |  | (3,813    | )    |  |  | (2,246    | )



|(1) | As of April 30, 2010 FEMSA no longer controls FEMSA Cerveza. As a result, principal sources and uses of cash of discontinued operations are presented in a separate
line in the consolidated statements of cash flows (see Item 18. Financial Statements).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Includes net investments in property, plant and equipment, investment in shares and other assets.
|--- | -------------------------------------------------------------------------------------------------



|(3) | Includes dividends declared and paid.
|--- | -------------------------------------





|2 | FEMSA Units
consist of FEMSA BD Units and FEMSA B Units. Each FEMSA BD Unit is comprised of one Series B share, two Series D-B shares and two Series D-L shares. Each FEMSA B Unit is comprised of five Series B shares. The number of FEMSA Units outstanding as of
December 31, 2010 was 3,578,226,270, which is equivalent to the total number of FEMSA shares outstanding as of the same date, divided by five.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



78



---

##### Table of Contents

Our sub-holding companies generally incur short-term indebtedness in the event that they are
temporarily unable to finance operations or meet any capital requirements with cash from operations. A significant decline in the business of any of our sub-holding companies may affect the sub-holding companys ability to fund its capital
requirements. A significant and prolonged deterioration in the economies in which we operate or in our businesses may affect our ability to obtain short-term and long-term credit or to refinance existing indebtedness on terms satisfactory to us.

Our consolidated total indebtedness as of December 31, 2011, was Ps. 29,604 million compared to Ps. 25,506
million as of December 31, 2010. Short-term debt (including maturities of long-term debt) and long-term debt were Ps. 5,573 million and Ps. 24,031 million, respectively, as of December 31, 2011, as compared to Ps. 3,303
million and Ps. 22,203 million, respectively, as of December 31, 2010. Cash and cash equivalents were Ps. 26,329 million as of December 31, 2011, as compared to Ps. 27,097 million as of December 31, 2010.

We believe that our sources of liquidity as of December 31, 2011, were adequate for the conduct of our sub-holding companies
businesses and that we will have sufficient working capital available to meet our expenditure demands and financing needs in 2012 and in the following years.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet
arrangements.



79



---

##### Table of Contents

Contractual Obligations

The table below sets forth our contractual obligations as of December 31, 2011.



|                                                                                                                               |  |                                |          |  |             |  |          |             |  |  |                     |  |  |       |          |  |  |  |           | 
|------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------------ | -------- |  | ----------- |  | -------- | ----------- |  |  | ------------------- |  |  | ----- | -------- |  |  |  | --------- | 
|                                                                                                                               |  | Maturity                       |         
|                                                                                                                               |  | Less than1 year                |          |  | 1 - 3 years |  |          | 3 - 5 years |  |  | In excess of5 years |  |  | Total |         
|                                                                                                                               |  | (in millions of Mexican pesos) |         
|Long-Term Debt                                                                                                                 |  |                                |          |  |             |  |          |             |  |  |                     |  |  |       |          |  |  |  |           | 
|Mexican pesos                                                                                                                  |  |                                | Ps.3,067 |  |             |  | Ps.5,158 |             |  |  | Ps.5,325            |  |  |       | Ps.5,837 |  |  |  | Ps.19,387 | 
|Brazilian reais                                                                                                                |  |                                | 9        |  |             |  | 30       |             |  |  | 24                  |  |  |       | 36       |  |  |  | 99        | 
|Colombian pesos                                                                                                                |  |                                | 935      |  |             |  |         |             |  |  |                    |  |  |       |         |  |  |  | 935       | 
|U.S. dollars                                                                                                                   |  |                                | 42       |  |             |  | 209      |             |  |  |                    |  |  |       | 6,990    |  |  |  | 7,241     | 
|Argentine pesos                                                                                                                |  |                                | 644      |  |             |  | 81       |             |  |  |                    |  |  |       |         |  |  |  | 725       | 
|Capital Leases                                                                                                                 |  |                                |          |  |             |  |          |             |  |  |                     |  |  |       |          |  |  |  |           | 
|Colombian pesos                                                                                                                |  |                                | 205      |  |             |  | 181      |             |  |  |                    |  |  |       |         |  |  |  | 386       | 
|Brazilian reais                                                                                                                |  |                                | 33       |  |             |  | 82       |             |  |  | 78                  |  |  |       |         |  |  |  | 193       | 
|Interest payments(1)                                                                                                           |  |                                |          |  |             |  |          |             |  |  |                     |  |  |       |          |  |  |  |           | 
|Mexican pesos                                                                                                                  |  |                                | 1,042    |  |             |  | 1,690    |             |  |  | 781                 |  |  |       | 795      |  |  |  | 4,309     | 
|Brazilian reais                                                                                                                |  |                                | 22       |  |             |  | 28       |             |  |  | 9                   |  |  |       | 4        |  |  |  | 62        | 
|Colombian pesos                                                                                                                |  |                                | 53       |  |             |  | 10       |             |  |  |                    |  |  |       |         |  |  |  | 63        | 
|U.S. dollars                                                                                                                   |  |                                | 326      |  |             |  | 647      |             |  |  | 646                 |  |  |       | 1,023    |  |  |  | 2,642     | 
|Argentine pesos                                                                                                                |  |                                | 86       |  |             |  | 2        |             |  |  |                    |  |  |       |         |  |  |  | 88        | 
|Interest rate swaps and cross currency swaps(2)                                                                                |  |                                |          |  |             |  |          |             |  |  |                     |  |  |       |          |  |  |  |           | 
|Mexican pesos                                                                                                                  |  |                                | 887      |  |             |  | 1,516    |             |  |  | 1,011               |  |  |       | 694      |  |  |  | 4,109     | 
|Brazilian reais                                                                                                                |  |                                | 22       |  |             |  | 28       |             |  |  | 10                  |  |  |       | 2        |  |  |  | 62        | 
|Colombian pesos                                                                                                                |  |                                | 53       |  |             |  | 12       |             |  |  |                    |  |  |       |         |  |  |  | 65        | 
|U.S. dollars                                                                                                                   |  |                                | 325      |  |             |  | 648      |             |  |  | 646                 |  |  |       | 646      |  |  |  | 2,266     | 
|Argentine pesos                                                                                                                |  |                                | 86       |  |             |  | 13       |             |  |  |                    |  |  |       |         |  |  |  | 99        | 
|Operating leases                                                                                                               |  |                                |          |  |             |  |          |             |  |  |                     |  |  |       |          |  |  |  |           | 
|Mexican pesos                                                                                                                  |  |                                | 2,370    |  |             |  | 4,380    |             |  |  | 3,914               |  |  |       | 11,324   |  |  |  | 21,988    | 
|U.S. dollars                                                                                                                   |  |                                | 113      |  |             |  | 210      |             |  |  | 873                 |  |  |       |         |  |  |  | 1,196     | 
|Others                                                                                                                         |  |                                | 203      |  |             |  | 187      |             |  |  | 18                  |  |  |       |         |  |  |  | 408       | 
|Commodity price contracts                                                                                                      |  |                                |          |  |             |  |          |             |  |  |                     |  |  |       |          |  |  |  |           | 
|U.S. dollars                                                                                                                   |  |                                | 427      |  |             |  | 327      |             |  |  |                    |  |  |       |         |  |  |  | 754       | 
|Expected benefits to be paid for pension plans, seniority premiums, post-retirement medical benefits and severance
indemnities |  |                                | 579      |  |             |  | 759      |             |  |  | 682                 |  |  |       | 1,739    |  |  |  | 3,759     | 
|Other long-term liabilities(3)                                                                                                 |  |                                |         |  |             |  |         |             |  |  |                    |  |  |       | 4,760    |  |  |  | 4,760     | 



|(1) | Interest was calculated using long-term debt as of and interest rate amounts in effect on December 31, 2011 without considering interest rate swaps agreements. The
debt and applicable interest rates in effect are shown in Note 17 to our audited consolidated financial statements. Liabilities denominated in U.S. dollars were translated to Mexican pesos at an exchange rate of Ps. 13.9787 per US$ 1.00, the
exchange rate quoted to us by dealers for the settlement of obligations in foreign currencies on December 30, 2011.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Reflects the amount of future payments that we would be required to make. The amounts were calculated by applying the difference between the interest rate swaps and
cross currency swaps and the nominal interest rates contracted to long-term debt as of December 31, 2011, and the market value of the unhedged cross currency swaps.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Other long-term liabilities include contingent liabilities and others. Other long-term liabilities additionally reflects those liabilities whose maturity date is
undefined and depends on a series of circumstances out of our control, therefore these liabilities have been considered to have a maturity of more than five years.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



80



---

##### Table of Contents

As of December 31, 2011, Ps. 5,573 million of our total consolidated indebtedness
was short-term debt (including maturities of long-term debt).

As of December 31, 2011, our consolidated average cost of
borrowing, after giving effect to the cross currency and interest rate swaps, was approximately 6.3%, an increase of 0.5% percentage points compared to 5.8% in 2010. As of December 31, 2011, after giving effect to cross currency swaps,
approximately 63% of our total consolidated indebtedness was denominated and payable in Mexican pesos, 27% in U.S. dollars, 6% in Colombian pesos, 4% in Argentine pesos and the remaining 1% in Brazilian reais.

Overview of Debt Instruments

The following table shows the allocations of total debt of our company as of December 31, 2011:



|                           |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|-------------------------- |  | --------------------------------- | --------- | - | -------------- |  | ---------- | ------------- |  |  | ---------- |  |  |  | ---------- | -
|                           |  | Total Debt Profile of the Company |          
|                           |  | FEMSAand Others                   |           |   | Coca-ColaFEMSA |  |            | FEMSAComercio |  |  | Total Debt | 
|                           |  | (in millions of Mexican pesos)    |          
|Short-term Debt            |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Argentine pesos:           |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Bank loans                 |  |                                   | Ps.      |   |                |  | Ps. 325    |               |  |  | Ps.       |  |  |  | Ps. 325    |  
|Colombian pesos            |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Bank loans                 |  |                                   |          |   |                |  | 295        |               |  |  |           |  |  |  | 295        |  
|Mexican pesos              |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Capital leases             |  |                                   |          |   |                |  | 18         |               |  |  |           |  |  |  | 18         |  
|Long-term Debt(1)          |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Mexican pesos:             |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Bank loans                 |  |                                   |          |   |                |  | 4,550      |               |  |  |           |  |  |  | 4,550      |  
|Units of Investment (UDIs) |  |                                   | 3,337     |   |                |  |           |               |  |  |           |  |  |  | 3,337      |  
|Senior notes               |  |                                   | 3,500     |   |                |  | 8,000      |               |  |  |           |  |  |  | 11,500     |  
|U.S. dollars:              |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Bank loans                 |  |                                   |          |   |                |  | 7,241      |               |  |  |           |  |  |  | 7,241      |  
|Brazilian reais:           |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Bank Loans                 |  |                                   |          |   |                |  | 81         |               |  |  |           |  |  |  | 81         |  
|Capital leases             |  |                                   | 193       |   |                |  | 18         |               |  |  |           |  |  |  | 211        |  
|Colombian pesos:           |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Bank Loans                 |  |                                   |          |   |                |  | 935        |               |  |  |           |  |  |  | 935        |  
|Capital leases             |  |                                   |          |   |                |  | 386        |               |  |  |           |  |  |  | 386        |  
|Argentine pesos:           |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Bank Loans                 |  |                                   |          |   |                |  | 725        |               |  |  |           |  |  |  | 725        |  
|Total                      |  |                                   | Ps. 7,030 |   |                |  | Ps. 22,574 |               |  |  |           |  |  |  | Ps. 29,604 |  
|Average Cost(2)            |  |                                   |           |   |                |  |            |               |  |  |            |  |  |  |            |  
|Mexican pesos              |  |                                   | 6.1       | % |                |  | 6.8        | %             |  |  |           |  |  |  | 6.6        | %
|U.S. dollars               |  |                                   |          |   |                |  | 4.3        | %             |  |  |           |  |  |  | 4.3        | %
|Brazilian reais            |  |                                   | 11.0      | % |                |  | 4.5        | %             |  |  |           |  |  |  | 8.8        | %
|Argentine pesos            |  |                                   |          |   |                |  | 17.3       | %             |  |  |           |  |  |  | 17.3       | %
|Colombian pesos            |  |                                   |          |   |                |  | 6.4        | %             |  |  |           |  |  |  | 6.4        | %
|Total                      |  |                                   | 6.2       | % |                |  | 6.4        | %             |  |  |           |  |  |  | 6.3        | %



|(1) | Includes the Ps. 4,395 million current portion of long-term debt.
|--- | -----------------------------------------------------------------



|(2) | Includes the effect of cross currency and interest rate swaps. Average cost is determined based on interest rates as of December 31, 2011.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------



81



---

##### Table of Contents

Restrictions Imposed by Debt Instruments

Generally, the covenants contained in the credit agreements and other instruments governing indebtedness entered into by us or our
sub-holding companies include limitations on the incurrence of any additional debt based on debt service coverage ratios or leverage tests. These credit agreements also generally include restrictive covenants applicable to us, our sub-holding
companies and their subsidiaries.

As of December 31, 2011, we were in compliance with all of Coca-Cola FEMSAs
covenants. FEMSA was not subject to any financial covenants as of that date. A significant and prolonged deterioration in our consolidated results from operations could cause us to cease to be in compliance under certain indebtedness in the future.
We can provide no assurances that we will be able to incur indebtedness or to refinance existing indebtedness on similar terms in the future.

Summary of Debt

The
following is a summary of our indebtedness by sub-holding company and for FEMSA as of December 31, 2011:



| |  |  | Coca-Cola FEMSA. Coca-Cola FEMSAs total indebtedness was Ps. 22,574 million as of December 31, 2011, as compared to Ps.
17,351 million as of December 31, 2010. Short-term debt (including the current portion of long-term debt) and long-term debt were Ps. 5,540 million and Ps. 17,034 million, respectively, as of December 31, 2011, as compared
to Ps. 1,840 million and Ps. 15,511 million, respectively, as of December 31, 2010. Total debt increased Ps. 5,223 million in 2011, compared to year-end 2010. In April 2011, Coca-Cola FEMSA issued two series of Mexican
peso-denominated bonds, in 5-year floating rate and 10-year fixed rate tranches, in a principal amount of Ps. 2,500 million each. Proceeds from such issuances were used for general corporate purposes, as well as to pay down existing debt. As of
December 31, 2011, cash and cash equivalents were Ps. 12,331 million, as compared to Ps. 12,534 million as of December 31, 2010. As of December 31, 2011, Coca-Cola FEMSAs cash and cash equivalents were comprised of
47.0% U.S. dollars, 23.2% Mexican pesos, 13.4% Brazilian reais, 13.1% Venezuelan bolivars, 1.6% Colombian pesos and 1.0% Argentine pesos.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As part of Coca-Cola FEMSAs financing policy, it expects to continue to finance its liquidity needs with cash from operations. Nonetheless, as a result of regulations in certain countries in which
it operates, it may not be beneficial or, as the case of exchange controls in Venezuela, practicable for Coca-Cola FEMSA to remit cash generated in local operations to fund cash requirements in other countries. Exchange controls like those in
Venezuela may also increase the real price of remitting cash from operations to fund debt requirements in other countries. In addition, in the event that cash from operations in these countries is not sufficient to fund future working capital
requirements and capital expenditures, Coca-Cola FEMSA may decide, or be required, to fund cash requirements in these countries through local borrowings rather than remitting funds from another country. In addition, in the future Coca-Cola FEMSA may
finance its working capital and capital expenditure needs with short-term or other borrowings.

Coca-Cola FEMSAs average
cost of debt, based on interest rates as of December 31, 2011 and after giving effect to cross currency and interest rate swaps, was 4.3% in U.S. dollars, 6.8% in Mexican pesos, 6.4% in Colombian pesos, 4.5% in Brazilian reais and 17.3% in
Argentine pesos as of December 31, 2011, compared to 4.5% in U.S. dollars, 6.2% in Mexican pesos, 4.5% in Colombian pesos, 4.5% in Brazilian reais and 16.0% in Argentine pesos as of December 31, 2010.



| |  |  | FEMSA Cerveza. On April 30, 2010, Heineken N.V. assumed the total outstanding debt of FEMSA Cerveza. See Item 4. Information on
the CompanyThe CompanyCorporate Background.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSA Comercio. As of December 31, 2011, FEMSA Comercio did not have outstanding debt.
| | - |  | --------------------------------------------------------------------------------------



82



---

##### Table of Contents

| |  |  | FEMSA. As of December 31, 2011, FEMSA had total outstanding debt of Ps. 7,030 million, which is comprised of Ps. 3,500 million of
certificados bursátiles, which mature in 2013, Ps. 3,337 million of unidades de inversión (inflation indexed units, or UDIs), which mature in November 2017, and Ps. 193 million of financial leases with maturity
dates between 2012 and 2016. FEMSAs average cost of debt, after giving effect to interest rate swaps and cross currency swaps, as of December 31, 2011, was 6.2% in Mexican pesos.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Contingencies

We have
various loss contingencies, for which reserves have been recorded in those cases where we believe an unfavorable resolution is probable and can be reasonably quantified. See Item 8. Financial InformationLegal Proceedings. Most of
these loss contingencies were recorded in Coca-Cola FEMSAs books as reserves as a result of Panamco acquisition. Any amounts required to be paid in connection with these loss contingencies would be required to be paid from available cash.

The following table presents the nature and amount of loss contingencies recorded as of December 31, 2011:



|                                |  |                                           |           | 
|------------------------------- |  | ----------------------------------------- | --------- | 
|                                |  | Loss ContingenciesAs of December 31, 2011 |          
|                                |  | (in millions of Mexican pesos)            |          
|Taxes, primarily indirect taxes |  |                                           | Ps. 1,405 | 
|Legal                           |  |                                           | 1,128     | 
|Labor                           |  |                                           | 231       | 
|                                |  |                                           |           | 
|Total                           |  |                                           | Ps. 2,764 | 

As is customary in Brazil, we have been asked by the tax authorities to collateralize tax contingencies
currently in litigation amounting to Ps. 2,418 million and of Ps. 2,292 million as of December 31, 2011 and 2010, respectively, by pledging fixed assets or providing bank guarantees.

In connection with certain past business combinations, Coca-Cola FEMSA has been indemnified by the sellers for certain contingencies. The
agreements in connection with Coca-Cola FEMSAs recent mergers with the beverage divisions of Grupo Tampico and Grupo CIMSA, respectively contain comparable indemnification provisions. See Item 4. Information on the CompanyThe
CompanyCoca-Cola FEMSARecent Mergers and Acquisitions.

We have other contingencies that, based on a legal
assessment of their risk of loss, have been classified by our legal counsel as more than remote but less than probable. These contingencies have a financial impact that is disclosed as loss contingencies in the notes of the consolidated financial
statements. These contingencies, or our assessment of them, may change in the future, and we may record reserves or be required to pay amounts in respect of these contingencies. As of December 31, 2011, the aggregate amount of such
contingencies for which we had not recorded a reserve was Ps. 6,781 million.

Capital Expenditures

For the past five years, we have had significant capital expenditure programs, which for the most part were financed with cash from
operations. Capital expenditures reached Ps. 12,515 million in 2011 compared to Ps. 11,171 million in 2010, an increase of 12.0%. This was primarily due to capacity-related investments at Coca-Cola FEMSA and incremental investments at
FEMSA Comercio, mainly related to store expansion. The principal components of our capital expenditures have been for equipment, market-related investments and production capacity and distribution network expansion at Coca-Cola FEMSA and the opening
of new stores at FEMSA Comercio. See Item 4. Information on the CompanyCapital Expenditures and Divestitures.



83



---

##### Table of Contents

Expected Capital Expenditures for 2012

Our capital expenditure budget for 2012 is expected to be approximately US$ 1,100 million. The following discussion is based on each of
our sub-holding companies internal 2012 budgets. The capital expenditure plan for 2012 is subject to change based on market and other conditions and the subsidiaries results from operations and financial resources.

Coca-Cola FEMSAs capital expenditures in 2012 are expected to be up to approximately US$ 700 million. Coca-Cola FEMSAs
capital expenditures in 2012 are primarily intended for:



| |  |  | investments in production capacity (primarily for one plant in Colombia and one in Brazil);
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | market investments (primarily for the placement of coolers);
| | - |  | ------------------------------------------------------------



| |  |  | returnable bottles and cases;
| | - |  | -----------------------------



| |  |  | improvements throughout its distribution network; and
| | - |  | -----------------------------------------------------



| |  |  | investments in IT.
| | - |  | ------------------

Coca-Cola FEMSA estimates that of its projected capital expenditures for 2012, approximately 35.0% will be for its Mexican territories and the remainder will be for its non-Mexican territories. Coca-Cola
FEMSA believes that internally generated funds will be sufficient to meet its budgeted capital expenditures for 2012. Coca-Cola FEMSAs capital expenditure plan for 2012 may change based on market and other conditions and on its results from
operations and financial resources.

FEMSA Comercios capital expenditure budget in 2012 is expected to total
approximately US$ 350 million, and will be allocated to the opening of new OXXO stores and to a lesser extent to the refurbishing of existing OXXO stores and the investment in two new distribution centers. In addition, investments are planned
in FEMSA Comercios IT, ERP software updates and transportation equipment.

Hedging Activities

Our business activities require the holding or issuing of derivative instruments to hedge our exposure to market risks related to changes
in interest rates, foreign currency exchange rates, equity risk and commodity price risk. See Item 11. Quantitative and Qualitative Disclosures about Market Risk.

The following table provides a summary of the fair value of derivative financial instruments as of December 31, 2011. If such instruments are not traded in a formal market, fair value is determined
by applying techniques based upon technical models we believe are supported by sufficient, reliable and verifiable market data, recognized in the financial sector.



|                                  |  |                                 |         |  |                      |           |                      |           |                             |  |         |                            |  |  |         | 
|--------------------------------- |  | ------------------------------- | ------- |  | -------------------- | --------- | -------------------- | --------- | --------------------------- |  | ------- | -------------------------- |  |  | ------- | 
|                                  |  | Fair Value At December 31, 2011 |        
|                                  |  | Maturityless than1 year         |         |  | Maturity 1 - 3 years |           | Maturity 3 - 5 years |           | Maturity inexcess of 5years |  |         | Fair ValueAsset(Liability) | 
|                                  |  | (in millions of Mexican pesos)  |        
|Prices quoted by external sources |  |                                 | Ps. 457 |  |                      | Ps. (229) |                      | Ps. (184) |                             |  | Ps. 860 |                            |  |  | Ps. 903 | 



84



---

##### Table of Contents

Plan for the Disposal of Certain Fixed Assets

We have identified certain fixed assets consisting of land, buildings and equipment for disposal, and we have an approved program for
disposal of these fixed assets. These assets are not in use and have been valued at their estimated net realizable value without exceeding their restated acquisition cost. These assets are allocated as follows:



|                   |  |                                |     |  |      |     |      | 
|------------------ |  | ------------------------------ | --- |  | ---- | --- | ---- | 
|                   |  | December 31,                   |    
|                   |  | 2011                           |     |  | 2010 |    
|                   |  | (in millions of Mexican pesos) |    
|Coca-Cola FEMSA    |  | Ps.                            | 79  |  |      | Ps. | 1899 | 
|Other subsidiaries |  |                                | 22  |  |      |     | 43   | 
|                   |  |                                |     |  |      |     |      | 
|Total              |  | Ps.                            | 101 |  |      | Ps. | 2322 | 

In inflationary economic environments, fixed assets recorded at their estimated realizable value are
considered monetary assets on which a loss on monetary position is computed and recorded in results of operation.

U.S. GAAP Reconciliation

The principal differences between Mexican FRS and U.S. GAAP that affect our net income and majority stockholders equity relate to the accounting treatment of the following items:



| |  |  | consolidation of our subsidiary Coca-Cola FEMSA, which is a consolidated subsidiary for purposes of Mexican FRS but presented under the equity method
for U.S. GAAP purposes up until January 31, 2010. As of February 1, 2010, we acquired control of Coca-Cola FEMSA through a business acquisition without any transfer of consideration under U.S. GAAP (see Item 18. Financial
Statements);
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | discontinued operations of FEMSA Cerveza due to the disposal of FEMSA Cerveza, which was accounted for as discontinued operations for purposes of
Mexican FRS, and considered to be a continuing operation due to significant involvement with the disposed operation and accounted for as a disposal of net assets under U.S. GAAP (see Item 18. Financial Statements);
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | subsequent accounting of our investment in Heineken under the equity method for purposes of Mexican FRS; for U.S. GAAP purposes our investment in
Heineken has been recognized based on the cost method because it was unable to obtain the required information to reconcile Heinekens net income from IFRS to U.S. GAAP (see Item 18. Financial Statements);
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSAs non-controlling interest acquisition and sales;
| | - |  | -------------------------------------------------------



| |  |  | deferred income taxes and deferred employee profit sharing;
| | - |  | -----------------------------------------------------------



| |  |  | capitalization of comprehensive financing result;
| | - |  | -------------------------------------------------



| |  |  | employee benefits; and
| | - |  | ----------------------



| |  |  | effects of inflation, as pursuant to Mexican FRS through 2007, our audited consolidated financial statements recognize certain effects of inflation in
accordance with Bulletin B-10. As a result of discontinued inflationary accounting for subsidiaries that operate in non-inflationary environments, our financial statements are no longer considered to be presented in a reporting currency that
comprehensively includes the effects of price level changes. Therefore, the inflationary effects of inflationary economic environments arising in 2009, 2010 and 2011 resulted in a difference to be reconciled for U.S. GAAP purposes, except for the
inflation effects from our subsidiary in Venezuela. Venezuela is considered to be a hyperinflationary environment since 2010, and we have therefore applied the accommodation provided for in Item 17(c)(2)(iv)(B) of the instructions to Form 20-F,
pursuant to which a U.S. GAAP reconciliation is not required if financial statements stated in the currency of a hyperinflationary economy are translated into the reporting currency in accordance with IAS 21, Changes in Foreign Exchange
Rates. Because we apply NIF B-10, which complies with the indexation requirements of IAS 21 and IAS 29, Financial Reporting in Hyperinflationary Economies, we are eligible for such accommodation.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



85



---

##### Table of Contents

For a more detailed description of the differences between Mexican FRS and U.S. GAAP as they
relate to us, as well as U.S. GAAP consolidated balance sheets, statements of income and comprehensive income, and cash flows for the same periods presented for Mexican FRS purposes, and for the consolidated statement of changes in
stockholders equity for the years ended December 31, 2011 and 2010, as well as reconciliation of net income, comprehensive income and stockholders equity under Mexican FRS to net income, comprehensive income and stockholders
equity under U.S. GAAP, see Notes 26 and 27 to our audited consolidated financial statements.

Under U.S. GAAP, we had net
income attributable to controlling interest of Ps. 12,449 million and Ps. 67,445 million in 2011 and 2010, respectively. Under Mexican FRS, we had net controlling interest income of Ps. 15,133 million and Ps. 40,251 million in
2011 and 2010, respectively. In 2011, net income attributable to controlling interest under U.S. GAAP was lower than net controlling income under Mexican FRS, mainly due to the elimination of income attributable to Heineken under U.S. GAAP, in
accordance with the equity method, which was applied for Mexican FRS but not U.S. GAAP.

Controlling interest equity under
U.S. GAAP as of December 31, 2011 and 2010 was Ps. 182,644 million and Ps. 163,641 million, respectively. Under Mexican FRS, controlling interest equity as of December 31, 2011 and 2010 was Ps. 133,580 million and
Ps. 117,348 million, respectively. The principal reason for the difference between controlling interest stockholders equity under U.S. GAAP and controlling interest equity under Mexican FRS was the reconciliation effects of the fair
valuation of recognized regarding the Coca-Cola FEMSA acquisition in 2010 for U.S. GAAP purposes.



|ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|------- | ------------------------------------------

Directors

Management of our business is vested in the board of directors and in our chief executive officer. Our bylaws provide that the board of directors will consist of no more than 21 directors and their
corresponding alternate directors elected by our shareholders at the AGM. Directors are elected for a term of one year. Alternate directors are authorized to serve on the board of directors in place of their specific directors who are unable to
attend meetings and may participate in the activities of the board of directors. Nineteen members form our board of directors. Our bylaws provide that the holders of the Series B Shares elect at least eleven directors and that the holders of the
Series D Shares elect five directors. See Item 10. Additional InformationBylaws.

In accordance with our
bylaws and article 24 of the Mexican Securities Law, at least 25% of the members of our board of directors must be independent (as defined by the Mexican Securities Law).

The board of directors may appoint interim directors in the event that a director is absent or an elected director and corresponding alternate are unable to serve. Such interim directors shall serve until
the next AGM, at which the shareholders shall elect a replacement.

Our bylaws provide that the board of directors shall meet
at least once every three months. Actions by the board of directors must be approved by at least a majority of the directors present and voting. The chairman of the board of directors, the chairman of our audit or corporate practices committee, or
at least 25% of our directors may call a board of directors meeting and include matters in the meeting agenda.

Our
board of directors was elected at the AGM held on March 23, 2012, and currently consists of 17 directors and 15 alternate directors. The following table sets forth the current members of our board of directors:



86



---

##### Table of Contents

Series B Directors



|                                                                                           |                           |                      |                                                                                                                                                                                  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|------------------------------------------------------------------------------------------ | ------------------------- | -------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|José Antonio Fernández Carbajal Chairman of the Board and Chief Executive Officer of FEMSA |                           | Born:                |                                                                                                                                                                                  | February 1954                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|                                                                                           | First elected
(Chairman): |                      | 2001                                                                                                                                                                            
|                                                                                           | First elected
(Director): |                      | 1984                                                                                                                                                                            
|                                                                                           | Term expires:             |                      | 2013                                                                                                                                                                            
|                                                                                           | Principal occupation:     |                      | Chairman and Chief Executive Officer of FEMSA                                                                                                                                   
|                                                                                           |                           | Other directorships: |                                                                                                                                                                                  | Chairman of the board of Coca-Cola FEMSA and Fundación FEMSA A.C., Vice-Chairman of the supervisory board of Heineken N.V. and member of the board of Heineken Holding N.V.,
Chairman of the board of Instituto Tecnológico y de Estudios Superiores de Monterrey, (ITESM), and member of the boards of Industrias Peñoles, S.A.B. de C.V. (Peñoles), Grupo Televisa, S.A.B. (Televisa), Controladora Vuela
Compañía de Aviación, S.A. de C.V. (Volaris) and US Mexico Foundation, and Co-chairman of the Advisory Board of Woodrow Wilson Center, Mexico Institute
|                                                                                           |                           | Business experience: |                                                                                                                                                                                  | Joined FEMSAs strategic planning department in 1988, held managerial positions at FEMSA Cervezas commercial division and OXXO, was appointed Deputy Chief Executive
Officer of FEMSA in 1991, and was appointed our Chief Executive Officer in 1995                                                                                                                                                                                                                                                                                                              
|                                                                                           |                           | Education:           |                                                                                                                                                                                  | Holds a degree in industrial engineering and an MBA from ITESM                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|                                                                                           |                           | Alternate director:  |                                                                                                                                                                                  | Federico Reyes García                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|                                                                                           |                           |                     
|Eva Garza Lagüera Gonda(1)
Director                                                        |                           | Born:                |                                                                                                                                                                                  | April 1958                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|                                                                                           | First elected:            |                      | 1999                                                                                                                                                                            
|                                                                                           | Term expires:             |                      | 2013                                                                                                                                                                            
|                                                                                           | Principal occupation:     |                      | Private investor                                                                                                                                                                
|                                                                                           |                           | Other directorships: |                                                                                                                                                                                  | Member of the boards of directors of Coca-Cola FEMSA, ITESM and Premio Eugenio Garza Sada                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|                                                                                           |                           | Education:           |                                                                                                                                                                                  | Holds a degree in Communication Sciences from ITESM                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|                                                                                           |                           | Alternate director:  |                                                                                                                                                                                  | Bárbara Garza Lagüera Gonda(2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|                                                                                           |                           |                     
|Paulina Garza Lagüera Gonda(2)
Director                                                    |                           | Born:                |                                                                                                                                                                                  | March 1972                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|                                                                                           | First elected:            |                      | 2009                                                                                                                                                                            
|                                                                                           | Term expires:             |                      | 2013                                                                                                                                                                            
|                                                                                           | Principal occupation:     |                      | Private investor                                                                                                                                                                
|                                                                                           |                           | Other directorships: |                                                                                                                                                                                  | Member of the board of directors of Coca-Cola FEMSA                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|                                                                                           |                           | Education:           |                                                                                                                                                                                  | Holds a business administration degree from ITESM                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|                                                                                           |                           | Alternate director:  |                                                                                                                                                                                  | Othón Páez Garza                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|                                                                                           |                           |                     
|José Fernando Calderón Rojas Director                                                      |                           | Born:                |                                                                                                                                                                                  | July 1954                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|                                                                                           | First elected:            |                      | 2005                                                                                                                                                                            
|                                                                                           | Term expires:             |                      | 2013                                                                                                                                                                            
|                                                                                           | Principal occupation:     |                      | Chief Executive Officer of Franca Servicios, S.A. de C.V., Servicios Administrativos de Monterrey, S.A. de C.V., Regio Franca, S.A. de C.V., and Franca Industrias, S.A. de
C.V.
|                                                                                           |                           | Other directorships: |                                                                                                                                                                                  | Chairman of the boards of Franca Servicios, S.A. de C.V., Franca Industrias, S.A. de C.V., Regio Franca, S.A. de C.V., and Servicios Administrativos de Monterrey, S.A. de C.V., and
member of the boards of Bancomer and Alfa, S.A.B. de C.V. (Alfa)                                                                                                                                                                                                                                                                                                              
|                                                                                           |                           | Education:           |                                                                                                                                                                                  | Holds a law degree from the Universidad Autónoma de Nuevo León (UANL) and completed specialization studies in tax at UANL                                                                                                                                                                                                                                                                                                                                                                                                                                          
|                                                                                           |                           | Alternate director:  |                                                                                                                                                                                  | Francisco José Calderón
Rojas(3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   



87



---

##### Table of Contents

|                                                |                       |                      |                                                                                                                                                                                                                                                                                     |                                                                                                                                                                                                                                                                                                                                                 
|----------------------------------------------- | --------------------- | -------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                |                       |                     
|Consuelo Garza de
Garza Director                |                       | Born:                |                                                                                                                                                                                                                                                                                     | October 1930                                                                                                                                                                                                                                                                                                                                    
|                                                | First elected:        |                      | 1995                                                                                                                                                                                                                                                                               
|                                                | Term expires:         |                      | 2013                                                                                                                                                                                                                                                                               
|                                                | Business experience:  |                      | Founder and former President of Asociación Nacional Pro-Superación Personal, (a non-profit organization)                                                                                                                                                                           
|                                                |                       | Alternate director:  |                                                                                                                                                                                                                                                                                     | Alfonso Garza Garza(4)                                                                                                                                                                                                                                                                                                                          
|                                                |                       |                     
|Max Michel Suberville Director                  |                       | Born:                |                                                                                                                                                                                                                                                                                     | July 1932                                                                                                                                                                                                                                                                                                                                       
|                                                | First elected:        |                      | 1985                                                                                                                                                                                                                                                                               
|                                                | Term expires:         |                      | 2013                                                                                                                                                                                                                                                                               
|                                                | Principal occupation: |                      | Private Investor                                                                                                                                                                                                                                                                   
|                                                |                       | Other directorships: |                                                                                                                                                                                                                                                                                     | Co-chairman of the equity committee of El Puerto de Liverpool, S.A.B. de C.V. (Liverpool). Member of the boards of Coca-Cola FEMSA, Peñoles, Grupo Nacional Provincial, S.A.B.
(GNP), Grupo Profuturo, S.A. de C.V. (Profuturo), Grupo GNP Pensiones, S.A. de C.V. y Afianzadora Sofimex, S.A.                                                  
|                                                |                       | Education:           |                                                                                                                                                                                                                                                                                     | Holds a graduate degree from The Massachusetts Institute of Technology and completed post-graduate studies at Harvard University                                                                                                                                                                                                                
|                                                |                       | Alternate director:  |                                                                                                                                                                                                                                                                                     | Max Michel González(5)                                                                                                                                                                                                                                                                                                                          
|                                                |                       |                     
|Alberto Bailleres González Director             |                       | Born:                |                                                                                                                                                                                                                                                                                     | August 1931                                                                                                                                                                                                                                                                                                                                     
|                                                | First elected:        |                      | 1989                                                                                                                                                                                                                                                                               
|                                                | Term expires:         |                      | 2013                                                                                                                                                                                                                                                                               
|                                                | Principal occupation: |                      | Chairman of the boards of directors of Grupo BAL, S.A. de C.V. Peñoles, GNP, Fresnillo plc, Grupo Palacio de Hierro, S.A.B. de C.V., Profuturo and Valores Mexicanos Casa de
Bolsa, S.A. de C.V., and Chairman of the Governance Board of Instituto Tecnológico Autónomo de México.
|                                                |                       | Other directorships: |                                                                                                                                                                                                                                                                                     | Member of the boards of directors of BBVA Bancomer, Bancomer, Dine, S.A.B. de C.V. (formerly Grupo Desc) (Dine), Televisa, Grupo Kuo, S.A.B. de C.V. (formerly Grupo Desc) (Kuo), and
member of the advisory board of JP Morgan International Council                                                                                           
|                                                |                       | Education:           |                                                                                                                                                                                                                                                                                     | Holds an economics degree and an Honorary Doctorate both from Instituto Tecnológico Autónomo de México                                                                                                                                                                                                                                          
|                                                |                       | Alternate director:  |                                                                                                                                                                                                                                                                                     | Arturo Fernández Pérez                                                                                                                                                                                                                                                                                                                          
|                                                |                       |                     
|Francisco Javier Fernández Carbajal(6)
Director |                       | Born:                |                                                                                                                                                                                                                                                                                     | April 1955                                                                                                                                                                                                                                                                                                                                      
|                                                | First elected:        |                      | 2005                                                                                                                                                                                                                                                                               
|                                                | Term expires:         |                      | 2013                                                                                                                                                                                                                                                                               
|                                                | Principal occupation: |                      | Chief Executive Officer of Servicios Administrativos Contry, S.A. de C.V.                                                                                                                                                                                                          
|                                                |                       | Other directorships: |                                                                                                                                                                                                                                                                                     | Chairman of the boards of directors of Primero Fianzas, S.A., Primero Seguros, S.A. and Primero Seguros Vida, S.A. and member of the boards of directors of Visa, Inc., Grupo
Aeroportuario del Pacífico, S.A.B. de C.V., Alfa, Liverpool, Cemex, S.A.B. de C.V., Frisa Forjados, S.A. de C.V., Corporación EG, S.A. de C.V. and Fresnillo, Plc.
|                                                |                       | Education:           |                                                                                                                                                                                                                                                                                     | Holds degrees in mechanical and electrical engineering from ITESM and an MBA from Harvard Business School                                                                                                                                                                                                                                       
|                                                |                       | Alternate director:  |                                                                                                                                                                                                                                                                                     | Javier Astaburuaga Sanjines                                                                                                                                                                                                                                                                                                                     



88



---

##### Table of Contents

|                                        |                       |                      |                                                                                 |                                                                                                                                                                                                                                                     
|--------------------------------------- | --------------------- | -------------------- | ------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                        |                       |                     
|Ricardo Guajardo Touché Director        |                       | Born:                |                                                                                 | May 1948                                                                                                                                                                                                                                            
|                                        | First elected:        |                      | 1988                                                                           
|                                        | Term expires:         |                      | 2013                                                                           
|                                        | Principal occupation: |                      | Chairman of the board of directors of Solfi, S.A.                              
|                                        |                       | Other directorships: |                                                                                 | Member of the boards of directors of Grupo Valores Monterrey, Liverpool, Alfa, BBVA Bancomer, Grupo Aeroportuario del Sureste, S.A. de C.V. (ASUR), Grupo Industrial Bimbo, S.A.B. de
C.V. (Bimbo), Bancomer, Grupo Coppel and Coca-Cola FEMSA      
|                                        |                       | Education:           |                                                                                 | Holds degrees in electrical engineering from ITESM and the University of Wisconsin and a masters degree from the University of California at Berkeley                                                                                              
|                                        |                       | Alternate director:  |                                                                                 | Alfonso González Migoya                                                                                                                                                                                                                             
|                                        |                       |                     
|Alfredo Livas Cantú Director            |                       | Born:                |                                                                                 | July 1951                                                                                                                                                                                                                                           
|                                        | First elected:        |                      | 1995                                                                           
|                                        | Term expires:         |                      | 2013                                                                           
|                                        | Principal occupation: |                      | Chairman of the board of directors of Grupo Industrial Saltillo, S.A.B. de C.V.
|                                        |                       | Other directorships: |                                                                                 | Member of the boards of directors of Grupo Senda Autotransporte, S.A. de C.V., Grupo Acosta Verde, S.A. de C.V., Evox, and Grupo Financiero Banorte S.A.B. de C.V., Grupo Proeza,
S.A. de C.V. and Grupo Christus Muguerza                          
|                                        |                       | Education:           |                                                                                 | Holds an economics degree from UANL and an MBA and masters degree in economics from the University of Texas                                                                                                                                         
|                                        |                       | Alternate Director:  |                                                                                 | Sergio Deschamps Ebergenyi                                                                                                                                                                                                                          
|                                        |                       |                     
|Mariana Garza Lagüera Gonda(2)
Director |                       | Born:                |                                                                                 | April 1970                                                                                                                                                                                                                                          
|                                        | First elected:        |                      | 2001                                                                           
|                                        | Term expires:         |                      | 2013                                                                           
|                                        | Principal occupation: |                      | Private Investor                                                               
|                                        |                       | Other directorships: |                                                                                 | Member of the boards of directors of Coca-Cola FEMSA, Hospital San José Tec de Monterrey and Museo de Historia Mexicana                                                                                                                             
|                                        |                       | Education:           |                                                                                 | Holds a business administration degree in Industrial Engineering from ITESM and a Master of International Management from the Thunderbird American Graduate School of International
Management                                                      
|                                        |                       | Alternate director:  |                                                                                 | Juan Guichard Michel(7)                                                                                                                                                                                                                             
|                                        |                       |                     
|José Manuel
Canal Hernando Director     |                       | Born:                |                                                                                 | February 1940                                                                                                                                                                                                                                       
|                                        | First elected:        |                      | 2003                                                                           
|                                        | Term expires:         |                      | 2013                                                                           
|                                        | Principal occupation: |                      | Private consultant                                                             
|                                        |                       | Other directorships: |                                                                                 | Member of the boards of directors of Coca-Cola FEMSA, Banco Compartamos, S.A., Kuo, Consorcio Comex, Grupo Industrial Saltillo, S.A.B. de C.V., Grupo Acir, S.A. de C.V., Satelites
Mexicanos, S.A. de C.V. and Grupo Diagnóstico Proa, S.A. de C.V.
|                                        |                       | Education:           |                                                                                 | Holds a CPA degree from the Universidad Nacional Autónoma de México                                                                                                                                                                                 
|                                        |                       | Alternate director:  |                                                                                 | Ricardo Saldívar Escajadillo                                                                                                                                                                                                                        



89



---

##### Table of Contents

|                            |                       |                      |                                                                |                                                                                                                                                                                                                        
|--------------------------- | --------------------- | -------------------- | -------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                            |                       |                     
|Series D Directors          |                       |                      |                                                                |                                                                                                                                                                                                                        
|                            |                       |                     
|Armando Garza Sada
Director |                       | Born:                |                                                                | June 1957                                                                                                                                                                                                              
|                            | First elected:        |                      | 2003                                                          
|                            | Term expires:         |                      | 2013                                                          
|                            | Principal occupation: |                      | Chairman of the board of directors of Alfa                    
|                            |                       | Other directorships: |                                                                | Member of the boards of directors of Liverpool, Grupo Lamosa S.A.B. de C.V., Bolsa Mexicana de Valores, S.A.B. de C.V., MVS Comunicaciones, S.A. de C.V., ITESM, Frisa Forjados, S.A.
de C.V. and CYDSA, S.A.B. de C.V.
|                            |                       | Business experience: |                                                                | He has a long professional career in Alfa, including Executive Vice-President of Corporate Development                                                                                                                 
|                            |                       | Education:           |                                                                | Holds a B.S. in Management from the Massachusetts Institute of Technology and an MBA from Stanford University                                                                                                          
|                            |                       | Alternate director:  |                                                                | Enrique F. Senior Hernández                                                                                                                                                                                            
|                            |                       |                     
|Moisés Naim
Director        |                       | Born:                |                                                                | July 1952                                                                                                                                                                                                              
|                            | First elected:        |                      | 2011                                                          
|                            | Term expires:         |                      | 2013                                                          
|                            | Principal occupation: |                      | Senior Associate of Carnegie Endowment for International Peace
|                            |                       | Business experience: |                                                                | Former Editor in Chief of the Washington Post Co.                                                                                                                                                                      
|                            |                       | Education:           |                                                                | Holds a degree from the Universidad Metropolitana de Venezuela and a Master of Science and PhD from the Massachusetts Institute of Technology                                                                          
|                            |                       | Alternate director:  |                                                                | Francisco Zambrano Rodríguez                                                                                                                                                                                           
|                            |                       |                     
|Helmut Paul
Director        |                       | Born:                |                                                                | March 1940                                                                                                                                                                                                             
|                            | First elected:        |                      | 1988                                                          
|                            | Term expires:         |                      | 2013                                                          
|                            | Principal occupation: |                      | Member of the Advisory Council of Zurich Financial Services   
|                            |                       | Other directorships: |                                                                | Member of the board of directors of Coca-Cola FEMSA                                                                                                                                                                    
|                            |                       | Business experience: |                                                                | Advisor at Darby Overseas Investment, Ltd.                                                                                                                                                                             
|                            |                       | Education:           |                                                                | Holds an MBA from the University of Hamburg                                                                                                                                                                            
|                            |                       | Alternate director:  |                                                                | Ernesto Cruz Velázquez de León                                                                                                                                                                                         



90



---

##### Table of Contents

|                          |                       |                      |                                                  |                                                                                                                                                                                                                                                                                                     
|------------------------- | --------------------- | -------------------- | ------------------------------------------------ | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                          |                       |                     
|Michael Larson
Director   |                       | Born:                |                                                  | October 1959                                                                                                                                                                                                                                                                                        
|                          | First elected:        |                      | 2011                                            
|                          | Term expires:         |                      | 2013                                            
|                          | Principal occupation: |                      | Chief Investment Officer of William H. Gates III
|                          |                       | Other directorships: |                                                  | Member of the boards of directors of AutoNation, Inc, Republic Services, Inc, Ecolab, Inc., Cavemont and Televisa, and chairman of the board of trustees of Western Asset/Claymore
Inflation-Linked Securities & Income Fund and Western Asset/Claymore Inflation-Linked Opportunities & Income Fund
|                          |                       | Business experience: |                                                  | Former member of the boards of directors of Pan American Silver, Corp. and Hamilton Lane Advisors                                                                                                                                                                                                   
|                          |                       | Education:           |                                                  | Holds an MBA from the University of Chicago and a BA from Claremont Mens College                                                                                                                                                                                                                   
|                          |                       |                     
|Robert E. Denham
Director |                       | Born:                |                                                  | August 1945                                                                                                                                                                                                                                                                                         
|                          | First elected:        |                      | 2001                                            
|                          | Term expires:         |                      | 2013                                            
|                          | Principal occupation: |                      | Partner of Munger, Tolles & Olson LLP law firm  
|                          |                       | Other directorships: |                                                  | Member of the boards of directors of New York Times Co., Oaktree Capital Group, LLC, UGL Limited and Chevron Corp.                                                                                                                                                                                  
|                          |                       | Education:           |                                                  | Magna cum laude graduate from the University of Texas, holds a JD from Harvard Law School and an M.A. in Government from Harvard University.                                                                                                                                                        



|(1) | Wife of José Antonio Fernández Carbajal.
|--- | ----------------------------------------



|(2) | Sister-in-law of José Antonio Fernández Carbajal.
|--- | -------------------------------------------------



|(3) | Brother of José Calderón Rojas.
|--- | -------------------------------



|(4) | Son of Consuelo Garza de Garza.
|--- | -------------------------------



|(5) | Son of Max Michel Suberville.
|--- | -----------------------------



|(6) | Brother of José Antonio Fernández Carbajal.
|--- | -------------------------------------------



|(7) | Nephew of Max Michel Suberville.
|--- | --------------------------------

Senior Management

The names and positions of the members of our current senior management and that of our principal
sub-holding companies, their dates of birth and information on their principal business activities both within and outside of FEMSA are as follows:



|                                                                                                                              |  |                                                                                      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                
|----------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------ |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|FEMSA                                                                                                                         |  |                                                                                      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                
|                                                                                                                              |  |                                                                                     
|José Antonio
Fernández Carbajal
Chairman of the Board and Chief Executive Officer of FEMSA                                    |  | See Directors.
Joined FEMSA: Appointed to current
position:                       |  | 1987
 1994                                                                                                                                                                                                                                                                                                                                                                                                                                     
|                                                                                                                              |  |                                                                                     
|Javier Gerardo Astaburuaga Sanjines Chief Financial Officer and Executive Vice-President of Finance and Strategic Development |  | Born: Joined
FEMSA: Appointed to current
position: Business experience
within FEMSA: |  | July 1959
1982  2006  Joined FEMSA as a
financial information analyst and later acquired experience in corporate development, administration and finance, held various senior positions at FEMSA Cerveza between 1993 and 2001, including Chief Financial Officer, and for two years was FEMSA
Cervezas Director of Sales for the north region of Mexico until 2003, in which year he was appointed FEMSA Cervezas Co-Chief Executive Officer
|                                                                                                                              |  |                                                                                     
|                                                                                                                              |  |                                                                                     
|                                                                                                                              |  |                                                                                     



91



---

##### Table of Contents

|                                                                                                                                |                                   |                                                    |                                                                                                                                                                                                                                          |                                                                                                                                                           
|------------------------------------------------------------------------------------------------------------------------------- | --------------------------------- | -------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                |                                   | Directorships:                                     |                                                                                                                                                                                                                                          | Member of the board of Coca-Cola FEMSA and member of the Supervisory Board of directors of Heineken N.V.                                                  
|                                                                                                                                |                                   | Education:                                         |                                                                                                                                                                                                                                          | Holds a CPA degree from ITESM                                                                                                                             
|                                                                                                                                |                                   |                                                   
|Federico Reyes García Vice-President of Corporate Development of FEMSA                                                          |                                   | Born: Joined FEMSA:
Appointed to current position: |                                                                                                                                                                                                                                          | September 1945 1992
 2006                                                                                                                                 
|                                                                                                                                | Business experience within
FEMSA: |                                                    | Executive Vice-President of Corporate Development from 1992 to
1993, and Chief Financial Officer from 1999 until 2006                                                                                                                   
|                                                                                                                                |                                   | Directorships:                                     |                                                                                                                                                                                                                                          | Member of the boards of Coca-Cola FEMSA and Optima Energía                                                                                                
|                                                                                                                                |                                   | Education:                                         |                                                                                                                                                                                                                                          | Holds a degree in business and finance from ITESM                                                                                                         
|                                                                                                                                |                                   |                                                   
|José González Ornelas Vice-President of Administration and Corporate Control of FEMSA                                           |                                   | Born: Joined FEMSA:
Appointed to current position: |                                                                                                                                                                                                                                          | April 1951 1973
 2001                                                                                                                                     
|                                                                                                                                | Business experience within
FEMSA: |                                                    | Has held several managerial positions in FEMSA including Chief
Financial Officer of FEMSA Cerveza, Director of Planning and Corporate Development of FEMSA and Chief Executive Officer of FEMSA Logística, S.A. de C.V.                 
|                                                                                                                                |                                   | Directorships:                                     |                                                                                                                                                                                                                                          | Member of the board of directors of Productora de Papel, S.A.                                                                                             
|                                                                                                                                |                                   | Education:                                         |                                                                                                                                                                                                                                          | Holds a CPA degree from UANL and has post-graduate studies in business administration from the Instituto Panamericano de Alta Dirección de Empresa (IPADE)
|                                                                                                                                |                                   |                                                   
|Alfonso Garza Garza Vice-President of Human Resources and Strategic Procurement, Business Processes, and Information Technology |                                   | Born: Joined FEMSA:
Appointed to current position: |                                                                                                                                                                                                                                          | July 1962 1985
 2009                                                                                                                                      
|                                                                                                                                | Business experience within
FEMSA: |                                                    | Has experience in several FEMSA business units and departments,
including domestic sales, international sales, procurement and marketing, mainly at FEMSA Cerveza and as Chief Executive Officer of FEMSA Empaques, S.A. de C.V.        
|                                                                                                                                | Directorships:                    |                                                    | Member of the boards of directors of Coca-Cola FEMSA, ITESM and Nutec, S.A. de C.V., vice chairman of the communications council of Confederación Patronal de la
República Mexicana, S.P. (COPARMEX) and chairman of COPARMEX Nuevo León
|                                                                                                                                |                                   | Education:                                         |                                                                                                                                                                                                                                          | Holds a degree in Industrial Engineering from ITESM and an MBA from IPADE                                                                                 
|                                                                                                                                |                                   |                                                   
|Genaro Borrego Estrada Vice-President of Corporate Affairs                                                                      |                                   | Born: Joined FEMSA:
Appointed to current position: |                                                                                                                                                                                                                                          | February 1949 2007
 2007                                                                                                                                  



92



---

##### Table of Contents

|                                                                              |                                   |                                                    |                                                                                                                                                                                                                                                                                                         |                                                                                                                                                                                                                                                                                         
|----------------------------------------------------------------------------- | --------------------------------- | -------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                              |                                   | Professional experience:                           |                                                                                                                                                                                                                                                                                                         | Constitutional Governor of the Mexican State of Zacatecas from
1986 to 1992, General Director of the Mexican Social Security Institute from 1993 to 2000, and Senator in Mexico for the State of Zacatecas from 2000 to 2006                                                            
|                                                                              |                                   | Directorships:                                     |                                                                                                                                                                                                                                                                                                         | Member of the board of TANE, S.A. de C.V.                                                                                                                                                                                                                                               
|                                                                              |                                   | Education:                                         |                                                                                                                                                                                                                                                                                                         | Holds a bachelors degree in International Relations from the Universidad Iberoamericana                                                                                                                                                                                                
|                                                                              |                                   |                                                   
|Carlos Aldrete
Ancira General Counsel
and Secretary of the Board of Directors |                                   | Born: Joined FEMSA:
Appointed to current position: |                                                                                                                                                                                                                                                                                                         | August 1956 1979
 1996                                                                                                                                                                                                                                                                  
|                                                                              | Directorships:                    |                                                    | Secretary of the board of directors of FEMSA and secretary of the board of directors of all of the sub-holding companies of FEMSA                                                                                                                                                                      
|                                                                              |                                   | Business experience within
FEMSA:                  |                                                                                                                                                                                                                                                                                                         | Extensive experience in international business and financial
transactions, debt issuances and corporate restructurings and expertise in securities and private mergers and acquisitions law                                                                                             
|                                                                              |                                   | Education:                                         |                                                                                                                                                                                                                                                                                                         | Holds a law degree from the UANL and a masters degree in Comparative Law from the College of Law of the University of Illinois                                                                                                                                                          
|                                                                              |                                   |                                                   
|Coca-Cola FEMSA                                                               |                                   |                                                    |                                                                                                                                                                                                                                                                                                         |                                                                                                                                                                                                                                                                                         
|                                                                              |                                   |                                                   
|Carlos Salazar Lomelín Chief Executive Officer of Coca-Cola FEMSA             |                                   | Born: Joined FEMSA:
Appointed to current position: |                                                                                                                                                                                                                                                                                                         | April 1951 1973
 2000                                                                                                                                                                                                                                                                   
|                                                                              | Business experience within
FEMSA: |                                                    | Has held managerial positions in several subsidiaries of FEMSA,
including Grafo Regia, S.A. de C.V. and Plásticos Técnicos Mexicanos, S.A. de C.V., served as Chief Executive Officer of FEMSA Cerveza, where he also held various management positions in the Commercial Planning and Export
divisions
|                                                                              |                                   | Directorships:                                     |                                                                                                                                                                                                                                                                                                         | Member of the boards of Coca-Cola FEMSA, BBVA Bancomer, AFORE Bancomer, S.A. de C.V., Seguros Bancomer, S.A. de C.V., member of the advisory board of Premio Eugenio Garza Sada,
Centro Internacional de Negocios Monterrey A.C. (CINTERMEX), Apex and the ITESMs EGADE Business School
|                                                                              |                                   | Education:                                         |                                                                                                                                                                                                                                                                                                         | Holds a bachelors degree in economics from ITESM, and performed postgraduate studies in business administration at ITESM and economic development in Italy                                                                                                                             
|                                                                              |                                   |                                                   
|Héctor Treviño Gutiérrez Chief Financial Officer                              |                                   | Born: Joined FEMSA:
Appointed to current position: |                                                                                                                                                                                                                                                                                                         | August 1956 1981
 1993                                                                                                                                                                                                                                                                  
|                                                                              |                                   | Business experience within
FEMSA:                  |                                                                                                                                                                                                                                                                                                         | Has held managerial positions in the international financing,
financial planning, strategic planning and corporate development areas of FEMSA                                                                                                                                           
|                                                                              |                                   | Directorships:                                     |                                                                                                                                                                                                                                                                                                         | Member of the boards of SIEFORES, Insurance and Pensions of BBVA Bancomer and Vinte Viviendas Integrales, S.A.P.I. de C.V., and member of the Technical Committee of
Capital-3                                                                                                          
|                                                                              |                                   | Education:                                         |                                                                                                                                                                                                                                                                                                         | Holds a degree in chemical engineering from ITESM and an MBA from the Wharton Business School                                                                                                                                                                                           



93



---

##### Table of Contents

|                                                                |  |                                                    |  |                                                                                                                                                                                                                         
|--------------------------------------------------------------- |  | -------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                |  |                                                   
|FEMSA Comercio                                                  |  |                                                    |  |                                                                                                                                                                                                                         
|                                                                |  |                                                   
|Eduardo Padilla Silva Chief Executive Officer of FEMSA Comercio |  | Born: Joined FEMSA:
Appointed to current position: |  | January 1955 1997
 2004                                                                                                                                                                                                 
|                                                                |  | Business experience within FEMSA:                  |  | Director of Planning and Control of FEMSA from 1997 to 1999 and
Chief Executive Officer of the Strategic Procurement Business Division of FEMSA from 2000 until 2003                                                    
|                                                                |  | Other business experience:                         |  | Had a 20-year career in Alfa, culminating with a ten-year tenure
as Chief Executive Officer of Terza, S.A. de C.V., major areas of expertise include operational control, strategic planning and financial restructuring
|                                                                |  | Directorships:                                     |  | Member of the boards of Grupo Lamosa, S.A. de C.V., Club Industrial , A.C., Asociación Nacional de Tiendas de Autoservicios y Departamentales, A.C. and NACS, and alternate
member of the board of Coca-Cola FEMSA      
|                                                                |  | Education:                                         |  | Holds a degree in mechanical engineering from ITESM, an MBA from Cornell University and a Masters degree from IPADE                                                                                                     

Compensation of Directors and Senior Management

The compensation of Directors is approved at the AGM. For the year ended December 31, 2011, the aggregate compensation paid to our
directors was approximately Ps. 13.5 million.

For the year ended December 31, 2011, the aggregate compensation paid to
executive officers and senior management of FEMSA and its subsidiaries was approximately Ps. 1,279 million. Aggregate compensation includes bonuses we paid to certain members of senior management and payments in connection with the EVA stock
incentive plan described in Note 16 to our audited consolidated financial statements. Our senior management and executive officers participate in our benefit plan and post-retirement medical services plan on the same basis as our other employees.
Members of our board of directors do not participate in our benefit plan and post-retirement medical services plan, unless they are retired employees of our company. As of December 31, 2011, amounts set aside or accrued for all employees under
these retirement plans were Ps. 4,403 million, of which Ps. 1,991 million is already funded.

EVA
Stock Incentive Plan

In 2004, we, along with our subsidiaries, commenced a new stock incentive plan for the benefit of our
executive officers, which we refer to as the EVA stock incentive plan. This plan was developed using as the main metric for the first three years of the plan for evaluation the Economic Value Added, or EVA, framework developed by Stern
Stewart & Co., a compensation consulting firm. Under the EVA stock incentive plan, eligible executive officers are entitled to receive a special cash bonus, which will be used to purchase shares.

Under this plan, each year, our Chief Executive Officer in conjunction with our board of directors, together with the chief executive
officer of the respective sub-holding company, determines the amount of the special cash bonus used to purchase shares. This amount is determined based on each executive officers level of responsibility and based on the EVA generated by
Coca-Cola FEMSA or FEMSA, as applicable.



94



---

##### Table of Contents

The shares are administrated by a trust for the benefit of the selected executive officers.
Under the EVA stock incentive plan, each time a special bonus is assigned to an executive officer, the executive officer contributes the special bonus received to the administrative trust. Pursuant to the plan, the administrative trust acquires BD
Units of FEMSA or, in the case of officers of Coca-Cola FEMSA, a specified proportion of publicly traded local shares of FEMSA and Series L Shares of Coca-Cola FEMSA on the Mexican Stock Exchange using the special bonus contributed by each executive
officer. The ownership of the publicly traded local shares of FEMSA and, in the case of Coca-Cola FEMSA executives, the Series L Shares of Coca-Cola FEMSA vests at a rate per year equivalent to 20% of the number of publicly traded local shares of
FEMSA and Series L Shares of Coca-Cola FEMSA.

As of March 30, 2012, the trust that manages the EVA stock incentive plan
held a total of 8,757,485 BD Units of FEMSA and 2,606,007 Series L Shares of Coca-Cola FEMSA, each representing 0.24% and 0.13% of the total number of shares outstanding of FEMSA and of Coca-Cola FEMSA, respectively.

Insurance Policies

We maintain life insurance policies for all of our employees. These policies mitigate the risk of having to pay death benefits in the event of an industrial accident. We maintain a directors and
officers insurance policy covering all directors and certain key executive officers for liabilities incurred in their capacities as directors and officers.

Ownership by Management

Several of our
directors are participants of a voting trust. Each of the trust participants of the voting trust is deemed to have beneficial ownership with shared voting power over the shares deposited in the voting trust. As of March 23, 2012, 6,922,159,485
Series B Shares representing 74.86% of the outstanding Series B Shares were deposited in the voting trust. See Item 7. Major Shareholders and Related Party Transactions.

The following table shows the Series B Shares, Series D-B Shares and Series D-L Shares as of April 15, 2012 beneficially owned by
our directors who are participants in the voting trust, other than the shares deposited in the voting trust:



|                            |  |          |            |  |                 |  |      |            |  |  |                 |  |  |        |      |   |                 |  |            |  |  |  |      |  
|--------------------------- |  | -------- | ---------- |  | --------------- |  | ---- | ---------- |  |  | --------------- |  |  | ------ | ---- | - | --------------- |  | ---------- |  |  |  | ---- | -
|                            |  | Series B |            |  | Series D-B      |  |      | Series D-L | 
|Beneficial Owner            |  | Shares   |            |  | Percent ofClass |  |      | Shares     |  |  | Percent ofClass |  |  | Shares |      |   | Percent ofClass | 
|Eva Garza Lagüera Gonda     |  |          | 2,665,844  |  |                 |  | 0.03 | %          |  |  | 5,331,688       |  |  |        | 0.12 | % |                 |  | 5,331,688  |  |  |  | 0.12 | %
|Mariana Garza Lagüera Gonda |  |          | 2,944,090  |  |                 |  | 0.03 | %          |  |  | 5,888,180       |  |  |        | 0.12 | % |                 |  | 5,888,180  |  |  |  | 0.12 | %
|Barbara Garza Lagüera Gonda |  |          | 2,665,480  |  |                 |  | 0.03 | %          |  |  | 5,330,960       |  |  |        | 0.12 | % |                 |  | 5,330,960  |  |  |  | 0.12 | %
|Paulina Garza Lagüera Gonda |  |          | 2,665,480  |  |                 |  | 0.03 | %          |  |  | 5,330,960       |  |  |        | 0.12 | % |                 |  | 5,330,960  |  |  |  | 0.12 | %
|Consuelo Garza de Garza     |  |          | 69,488,677 |  |                 |  | 0.75 | %          |  |  | 12,886,904      |  |  |        | 0.29 | % |                 |  | 12,886,904 |  |  |  | 0.29 | %
|Alberto Bailleres González  |  |          | 9,475,196  |  |                 |  | 0.10 | %          |  |  | 11,664,112      |  |  |        | 0.26 | % |                 |  | 11,664,112 |  |  |  | 0.26 | %
|Alfonso Garza Garza         |  |          | 714,995    |  |                 |  |     |            |  |  | 1,381,590       |  |  |        | 0.03 | % |                 |  | 1,381,590  |  |  |  | 0.03 | %
|Max Michel Suberville       |  |          | 17,379,630 |  |                 |  | 0.19 | %          |  |  | 34,759,260      |  |  |        | 0.80 | % |                 |  | 34,759,260 |  |  |  | 0.80 | %

To our knowledge, no other director or officer is the beneficial owner of more than 1% of any class of
our capital stock.



95



---

##### Table of Contents

Board Practices

Our bylaws state that the board of directors will meet at least once every three months following the end of each quarter to discuss our
operating results and the advancement in the achievement of strategic objectives. Our board of directors can also hold extraordinary meetings. See Item 10. Additional InformationBylaws.

Under our bylaws, directors serve one-year terms although they continue in office even after the term for which they were appointed ends
for up to 30 calendar days, as set forth in article 24 of Mexican Securities Law. None of our directors or senior managers of our subsidiaries has service contracts providing for benefits upon termination of employment, other than post-retirement
medical services plans and post-retirement pension plans for our senior managers on the same basis as our other employees.

Our board of directors is supported by committees, which are working groups that analyze issues and provide recommendations to the board
of directors regarding their respective areas of focus. The executive officers interact periodically with the committees to address management issues. Each committee has a secretary who attends meetings but is not a member of the committee. The
following are the three committees of the board of directors:



| |  |  | Audit Committee. The Audit Committee is responsible for (1) reviewing the accuracy and integrity of quarterly and annual financial
statements in accordance with accounting, internal control and auditing requirements, (2) the appointment, compensation, retention and oversight of the independent auditor, who reports directly to the Audit Committee and (3) identifying
and following-up on contingencies and legal proceedings. The Audit Committee has implemented procedures for receiving, retaining and addressing complaints regarding accounting, internal control and auditing matters, including the submission of
confidential, anonymous complaints from employees regarding questionable accounting or auditing matters. To carry out its duties, the Audit Committee may hire independent counsel and other advisors. As necessary, the company compensates the
independent auditor and any outside advisor hired by the Audit Committee and provides funding for ordinary administrative expenses incurred by the Audit Committee in the course of its duties. The current Audit Committee members are: José
Manuel Canal Hernando (Chairman and Financial Expert), Francisco Zambrano Rodríguez, Ernesto Cruz Velázquez de León and Alfonso González Migoya. Each member of the Audit Committee is an independent director, as required
by the Mexican Securities Law and applicable NYSE listing standards. The Secretary of the Audit Committee is José González Ornelas, head of FEMSAs internal audit department.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Finance and Planning Committee. The Finance and Planning Committees responsibilities include (1) evaluating the investment and
financing policies proposed by the Chief Executive Officer; and (2) evaluating risk factors to which the corporation is exposed, as well as evaluating its management policies. The current Finance and Planning Committee members are: Ricardo
Guajardo Touché (chairman), Federico Reyes García, Robert E. Denham, Francisco Javier Fernández Carbajal and Alfredo Livas Cantú. Javier Astaburuaga Sanjines is the appointed secretary of this committee.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Corporate Practices Committee. The Corporate Practices Committee is responsible for preventing or reducing the risk of performing operations
that could damage the value of our company or that benefit a particular group of shareholders. The committee may call a shareholders meeting and include matters on the agenda for that meeting that it may deem appropriate, approve policies on
the use of our companys assets or related party transactions, approve the compensation of the chief executive officer and relevant officers and support our board of directors in the elaboration of reports on accounting practices. The chairman
of the Corporate Practices Committee is Helmut Paul. The additional members are: Robert E. Denham and Ricardo Saldívar Escajadillo. Each member of the Corporate Practices Committee is an independent director, as required by the Mexican
Securities Law. The Secretary of the Corporate Practices Committee is Alfonso Garza Garza.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



96



---

##### Table of Contents

Employees

As of December 31, 2011, our headcount by geographic region was as follows: 134,985 in Mexico, 5,874 in Central America, 8,929 in
Colombia, 8,431 in Venezuela, 15,229 in Brazil and 4,022 in Argentina. We include in headcount employees of third-party distributors and non-management store employees. The table below sets forth headcount for the years ended December 31, 2011,
2010, and 2009:

Headcount for the Year Ended December 31,(1)



|                    |  |           |         |  |       |  |        |       |  |  |           |  |  |       |        |  |           |  |        |       |  |  |        |  |  |  |        | 
|------------------- |  | --------- | ------- |  | ----- |  | ------ | ----- |  |  | --------- |  |  | ----- | ------ |  | --------- |  | ------ | ----- |  |  | ------ |  |  |  | ------ | 
|                    |  | 2011      |         |  | 2010  |  |        | 2009  | 
|                    |  | Non-Union |         |  | Union |  |        | Total |  |  | Non-Union |  |  | Union |        |  | Non-Union |  |        | Union | 
|Sub-holding company |  |           |         |  |       |  |        |       |  |  |           |  |  |       |        |  |           |  |        |       |  |  |        |  |  |  |        | 
|Coca-Cola FEMSA(2)  |  |           | 41,462  |  |       |  | 37,517 |       |  |  | 78,979    |  |  |       | 35,364 |  |           |  | 33,085 |       |  |  | 35,734 |  |  |  | 31,692 | 
|FEMSA Comercio(3)   |  |           | 56,914  |  |       |  | 26,906 |       |  |  | 83,820    |  |  |       | 51,919 |  |           |  | 21,182 |       |  |  | 43,142 |  |  |  | 17,760 | 
|Other               |  |           | 8,043   |  |       |  | 6,628  |       |  |  | 14,671    |  |  |       | 6,270  |  |           |  | 5,989  |       |  |  | 6,592  |  |  |  | 4,947  | 
|                    |  |           |         |  |       |  |        |       |  |  |           |  |  |       |        |  |           |  |        |       |  |  |        |  |  |  |        | 
|Total               |  |           | 106,419 |  |       |  | 71,051 |       |  |  | 177,470   |  |  |       | 93,553 |  |           |  | 60,256 |       |  |  | 85,468 |  |  |  | 54,399 | 
|                    |  |           |         |  |       |  |        |       |  |  |           |  |  |       |        |  |           |  |        |       |  |  |        |  |  |  |        | 



|(1) | As of April 30, 2010, FEMSA no longer controls FEMSA Cerveza. As a result, employee headcount of FEMSA Cerveza as of December 31, 2009, is not included for
comparability purposes.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Includes employees of third-party distributors whom we do not consider to be our employees, amounting to 18,143, 17,347 and 17,393 in 2011, 2010 and 2009, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Includes non-management store employees, whom we do not consider to be our employees, amounting to 48,801, 44,625 and 37,429 in 2011, 2010 and 2009 respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------

As of December 31, 2011, our subsidiaries had entered into 302 collective bargaining or similar agreements
with personnel employed at our operations. Each of the labor unions in Mexico is associated with one of eight different national Mexican labor organizations. In general, we have a good relationship with the labor unions throughout our operations,
except for in Colombia, Venezuela and Guatemala which are or have been the subject of significant labor-related litigation. See Item 8. Financial InformationLegal ProceedingsCoca-Cola FEMSA. The agreements applicable to our
Mexican operations generally have an indefinite term and provide for an annual salary review and for review of other terms and conditions, such as fringe benefits, every two years.

The table below sets forth the number of collective bargaining agreements and unions for our employees:

Collective Bargaining Labor Agreements Between

Sub-holding Companies and Unions

As of December 31, 2011



|                    |  |                                |     |  |              |  |    | 
|------------------- |  | ------------------------------ | --- |  | ------------ |  | -- | 
|Sub-holding Company |  | CollectiveBargainingAgreements |     |  | Labor Unions | 
|Coca-Cola FEMSA     |  |                                | 117 |  |              |  | 67 | 
|FEMSA Comercio(1)   |  |                                | 104 |  |              |  | 4  | 
|Others              |  |                                | 81  |  |              |  | 11 | 
|Total               |  |                                | 302 |  |              |  | 82 | 



|(1) | Does not include non-management store employees, who are employed directly by each individual store.
|--- | ----------------------------------------------------------------------------------------------------



97



---

##### Table of Contents

|ITEM 7. | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|------- | -------------------------------------------------

Major Shareholders

The following table
identifies each owner of more than 5% of any class of our shares known to the company as of March 23, 2012. Except as described below, we are not aware of any holder of more than 5% of any class of our shares. Only the Series B Shares have full
voting rights under our bylaws.

Ownership of Capital Stock as of March 23, 2012



|                                                                     |  |                    |               |  |                      |  |       |                      |  |  |                                  |  |  |              |       |   |                 |  |             |  |  |  |       |   |  |  |       |  
|-------------------------------------------------------------------- |  | ------------------ | ------------- |  | -------------------- |  | ----- | -------------------- |  |  | -------------------------------- |  |  | ------------ | ----- | - | --------------- |  | ----------- |  |  |  | ----- | - |  |  | ----- | -
|                                                                     |  | Series B
Shares(1) |               |  | Series D-B
Shares(2) |  |       | Series D-L
Shares(3) |  |  | Total Sharesof FEMSACapitalStock | 
|                                                                     |  | Shares Owned       |               |  | Percentof Class      |  |       | Shares Owned         |  |  | Percentof Class                  |  |  | Shares Owned |       |   | Percentof Class |  |            
|Shareholder                                                          |  |                    |               |  |                      |  |       |                      |  |  |                                  |  |  |              |       |   |                 |  |             |  |  |  |       |   |  |  |       |  
|Technical Committee and Trust Participants under the Voting Trust(4) |  |                    | 6,922,159,485 |  |                      |  | 74.86 | %                    |  |  |                                 |  |  |              | 0     | % |                 |  |            |  |  |  | 0     | % |  |  | 38.69 | %
|William H. Gates III(5)                                              |  |                    | 281,053,490   |  |                      |  | 3.04  | %                    |  |  | 562,106,980                      |  |  |              | 13.00 | % |                 |  | 562,106,980 |  |  |  | 13.00 | % |  |  | 7.85  | %
|Aberdeen Asset Management PLC(6)                                     |  |                    | 271,902,190   |  |                      |  | 2.95  | %                    |  |  | 543,804,380                      |  |  |              | 12.58 | % |                 |  | 543,804,380 |  |  |  | 12.58 | % |  |  | 7.60  | %



|(1) | As of March 23, 2012, there were 9,246,420,270 Series B Shares outstanding.
|--- | ---------------------------------------------------------------------------



|(2) | As of March 23, 2012, there were 4,322,355,540 Series D-B Shares outstanding.
|--- | -----------------------------------------------------------------------------



|(3) | As of March 23, 2012, there were 4,322,355,540 Series D-L Shares outstanding.
|--- | -----------------------------------------------------------------------------



|(4) | As a consequence of the voting trusts internal procedures, the following trust participants are deemed to have beneficial ownership with shared voting power over
those same deposited shares: BBVA Bancomer Servicios, S.A., as Trustee under Trust No. F/25078-7 (controlled by Max Michel Suberville), J.P. Morgan (Suisse), S.A., as Trustee under a trust controlled by Paulina Garza Lagüera Gonda,
Bárbara Garza Lagüera Gonda, Mariana Garza Lagüera Gonda, Eva Gonda Rivera, Eva Maria Garza Lagüera Gonda, Consuelo Garza Lagüera de Garza, Alfonso Garza Garza, Patricio Garza Garza, Juan Carlos Garza Garza, Eduardo Garza
Garza, Eugenio Garza Garza, Alberto Bailleres González, Maria Teresa Gual Aspe de Bailleres, Inversiones Bursátiles Industriales, S.A. de C.V. (controlled by the Garza Lagüera family), Corbal, S.A. de C.V. (controlled by Alberto
Bailleres González), Magdalena Michel de David, Alepage, S.A. (controlled by Consuelo Garza Lagüera de Garza), BBVA Bancomer Servicios, S.A. as Trustee under Trust No. F/29013-0 (controlled by the estate of José Calderón
Ayala, late father of José Calderón Rojas), Max Michel Suberville, Max David Michel, Juan David Michel, Monique David de VanLathem, Renee Michel de Guichard, Magdalena Guichard Michel, Rene Guichard Michel, Miguel Guichard Michel,
Graciano Guichard Michel, Juan Guichard Michel, Franca Servicios, S.A. de C.V. (controlled by the estate of José Calderón Ayala, late father of José Calderón Rojas), BBVA Bancomer Servicios, S.A., as Trustee under Trust
No. F/29490-0 (controlled by Alberto, Susana and Cecilia Bailleres), BBVA Bancomer Servicios, S.A., as Trustee under Trust No. F/710004 (controlled by Magdalena Michel de David) and BBVA Bancomer Servicios, S.A., as Trustee under Trust No. F/700005
(controlled by Renee Michel de Guichard).
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | As reported on Schedule 13D filed on March 28, 2011, includes aggregate shares beneficially owned by Cascade Investments, LLC, over which William H. Gates III has
sole voting and dispositive power, and shares beneficially owned by the Bill and Melinda Gates Foundation Trust, over which William H. Gates III and Melinda French Gates have shared voting and dispositive power.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | As reported on Schedule 13G filed on January 11, 2012 by Aberdeen Asset Management PLC.
|--- | ---------------------------------------------------------------------------------------

As of March 30, 2012, there were 48 holders of record of ADSs in the United States, which represented approximately 58% of our
outstanding BD Units. Since a substantial number of ADSs are held in the name of nominees of the beneficial owners, including the nominee of The Depository Trust Company, the number of beneficial owners of ADSs is substantially greater than the
number of record holders of these securities.



98



---

##### Table of Contents

Related-Party Transactions

Voting Trust

The trust participants, who are our principal shareholders, agreed on May 6, 1998 to deposit a majority of their shares, which we refer to as the trust assets, of FEMSA into the voting trust, and
later entered into an amended agreement on August 8, 2005, following the substitution by Banco Invex, S.A. as trustee to the voting trust. The primary purpose of the voting trust is to permit the trust assets to be voted as a block, in
accordance with the instructions of the technical committee. The trust participants are separated into seven trust groups and the technical committee is comprised of one representative appointed by each trust group. The number of B Units
corresponding with each trust group (the proportional share of the shares deposited in the trust of such group) determines the number of votes that each trust representative has on the technical committee. Most matters are decided by a simple
majority of the trust assets.

The trust participants agreed to certain transfer restrictions with respect to the trust
assets. The trust is irrevocable, for a term that will conclude on May 31, 2013 (subject to additional five-year renewal terms), during which time, trust assets may be transferred by trust participants to spouses and immediate family members
and, subject to certain conditions, to companies that are 100% owned by trust participants, which we refer to as the permitted transferees, provided in all cases that the transferee agrees to be bound by the terms of the voting trust. In the event
that a trust participant wishes to sell part of its trust assets to someone other than a permitted transferee, the other trust participants have a right of first refusal to purchase the trust assets that the trust participant wishes to sell. If none
of the trust participants elects to acquire the trust assets from the selling trust participant, the technical committee will have a right to nominate (subject to the approval of technical committee members representing 75% of the trust assets,
excluding trust assets that are the subject of the sale) a purchaser for such trust assets. In the event that none of the trust participants or a nominated purchaser elects to acquire trust assets, the selling trust participant will have the right
to sell the trust assets to a third-party on the same terms and conditions that were offered to the trust participants. Acquirors of trust assets will only be permitted to become parties to the voting trust upon the affirmative vote by the technical
committee of at least 75% of the trust shares, which must include trust shares represented by at least three trust group representatives. In the event that a trust participant holding a majority of the trust assets elects to sell its trust assets,
the other trust participants have tag along rights that will enable them to sell their trust assets to the acquiror of the selling trust participants trust assets.

Because of their ownership of a majority of the Series B Shares, the trust participants may be deemed to control our company. Other than
as a result of their ownership of the Series B Shares, the trust participants do not have any voting rights that are different from those of other shareholders.

Interest of Management in Certain Transactions

The following is a summary of transactions we have entered into with entities for which members of our board of directors or management
serve as a member of the board of directors or management. Each of these transactions was entered into in the ordinary course of business, and we believe each is on terms comparable to those that could be obtained in arms length negotiations
with unaffiliated third parties. Under our bylaws, transactions entered with related parties not in the ordinary course of business are subject to the approval of our board of directors, subject to the prior opinion of the corporate practices
committee.

On April 30, 2010, José Antonio Fernández Carbajal, our Chairman and Chief Executive Officer,
started to serve as a member of the Board of Directors of Heineken Holding, N.V. and the Supervisory Board of Heineken N.V. Javier Astaburuaga Sanjines, our Chief Financial Officer, also serves on the supervisory Board of Heineken N.V. as of
April 30, 2010. Since that date, we have made purchases of beer in the ordinary course of business from the Heineken Group in the amount of Ps. 7,063 million for the last eight months of 2010 and Ps. 9,397 million for 2011. During the
last eight months of 2010, we also supplied logistics and administrative services to subsidiaries of Heineken for a total of Ps. 1,048 million, and in 2011 for Ps. 2,169 million. As of the end of December 31, 2011 and 2010, our net balance
due to Heineken amounted to Ps. 1,291 million and Ps. 1,038 million, respectively.



99



---

##### Table of Contents

We, along with certain of our subsidiaries, regularly engage in financing and insurance
coverage transactions, including entering into loans and bond offerings in the local capital markets, with subsidiaries of BBVA Bancomer, a financial services holding company of which Alberto Bailleres González, José Fernando
Calderón Rojas, Ricardo Guajardo Touché and José Manuel Canal Hernando, who are also directors of FEMSA, are directors. We made interest expense payments and fees paid to BBVA Bancomer in respect of these transactions of Ps.
128 million, Ps. 108 million, and Ps. 260 million as of December 31, 2011, 2010 and 2009, respectively. The total amount due to BBVA Bancomer as of the end of December 31, 2011 and 2010 was Ps. 1.1 billion and Ps.
999 million, respectively, and we also had a balance with BBVA Bancomer of Ps. 2,791 million and Ps. 2,944 million, respectively, as of December 31, 2011 and 2010.

We regularly engage in the ordinary course of business in hedging transactions, and enter into loans and credit line facilities on an
arms length basis with subsidiaries of Grupo Financiero Banamex, S.A. de C.V., or Grupo Financiero Banamex, a financial services holding company which qualified as our related party until March 2011. The interest expense and fees paid to Grupo
Financiero Banamex as of December 31, 2011, 2010, and 2009 were Ps. 28 million, Ps. 56 million, and Ps. 61 million, respectively. As of the end of December 31, 2010, the total amount due to Grupo Financiero Banamex was Ps.
500 million, and we also had a receivable balance with Grupo Financiero Banamex of Ps. 2,103 million.

We maintain an
insurance policy covering auto insurance and medical expenses for executives issued by Grupo Nacional Provincial, S.A.B., an insurance company of which Alberto Bailleres González and Max Michelle Suberville, who are also directors of FEMSA,
are directors. The aggregate amount of premiums paid under these policies was approximately Ps. 59 million, Ps. 69 million, and Ps. 78 million in 2011, 2010 and 2009, respectively.

We, along with certain of our subsidiaries, spent Ps. 86 million, Ps. 37 million, and Ps. 13 million in the ordinary
course of business in 2011, 2010 and 2009, respectively, in publicity and advertisement purchased from Grupo Televisa, S.A.B., a media corporation in which our Chairman and Chief Executive Officer, José Antonio Fernández Carbajal, and
two of our Directors, Alberto Bailleres González and Michael Larson, serve as directors.

Coca-Cola FEMSA, in its
ordinary course of business, purchased Ps. 1,248 million, Ps. 1,206 million, and Ps. 1,044 million in 2011, 2010, and 2009, respectively, in juices from subsidiaries of Jugos del Valle.

In October 2011, Coca-Cola FEMSA executed certain agreements with affiliates of Grupo Tampico to acquire specific products and services
such as plastic cases, certain truck and car brands, as well as auto parts, exclusively for the territories of Grupo Tampico, which provide for certain preferences to be elected as suppliers in Coca-Cola FEMSAs suppliers bidding
processes.

FEMSA Comercio, in its ordinary course of business, purchased Ps. 2,270 million, Ps. 2,018 million, and
Ps. 1,733 million in 2011, 2010, and 2009, respectively, in baked goods and snacks for its stores from subsidiaries of Bimbo, of which Ricardo Guajardo Touché, one of FEMSAs directors, is a director. FEMSA Comercio also purchased
Ps. 316 million and Ps. 126 million in 2011 and 2010, respectively, in juices from subsidiaries of Jugos del Valle. These purchases were entered into in the ordinary course of business, and we believe they were made on terms comparable to
those that could be obtained in arms length negotiations with unaffiliated third parties.

José Antonio
Fernández Carbajal, Eva Garza Lagüera Gonda, Mariana Garza Lagüera Gonda, Ricardo Guajardo Touché, Alfonso Garza Garza and Armando Garza Sada, who are directors of FEMSA, are also members of the board of directors of ITESM,
which is a prestigious university system with headquarters in Monterrey, Mexico that routinely receives donations from FEMSA and its subsidiaries. For the years ended December 31, 2011, 2010, and 2009, donations to ITESM amounted to Ps.
81 million, Ps. 63 million, and Ps. 72 million, respectively.

Business Transactions between
Coca-Cola FEMSA and The Coca-Cola Company

Coca-Cola FEMSA regularly engages in transactions with The Coca-Cola Company and
its affiliates. Coca-Cola FEMSA purchases all of its concentrate requirements for Coca-Cola trademark beverages from The Coca-Cola Company. Total payments by Coca-Cola FEMSA to The Coca-Cola Company for concentrates were approximately Ps.
21,183 million, Ps. 19,371 million, and Ps. 16,863 million in 2011, 2010, and 2009, respectively.



100



---

##### Table of Contents

Coca-Cola FEMSA and The Coca-Cola Company pay and reimburse each other for marketing expenditures. The Coca-Cola Company also contributes to Coca-Cola FEMSAs coolers, bottles and cases
investment program. Coca-Cola FEMSA received contributions to its marketing expenses and the coolers investment program of Ps. 2,561 million, Ps. 2,386 million, and Ps. 1,945 million in 2011, 2010, and 2009, respectively.

In December 2007 and in May 2008, Coca-Cola FEMSA sold most of its proprietary brands to The Coca-Cola Company. The proprietary brands
are now being licensed back to Coca-Cola FEMSA by The Coca-Cola Company pursuant to Coca-Cola FEMSAs bottler agreements. The December 2007 transaction was valued at US$ 48 million and the May 2008 transaction was valued at US$ 16 million.
Coca-Cola FEMSA believes that both of these transactions were conducted on an arms length basis. Revenues from the sale of proprietary brands realized in prior years in which Coca-Cola FEMSA has a significant continuing involvement are
deferred and amortized against the related costs of future sales over the estimated sales period. The balance to be amortized amounted to Ps. 302 million, Ps. 547 million, and Ps. 616 million as of December 31, 2011, 2010, and
2009, respectively. The short-term portions are included in other current liabilities as of December 31, 2011, 2010, and 2009, and amounted to Ps. 197 million, Ps. 276 million, and Ps. 203 million, respectively.

In Argentina, Coca-Cola FEMSA purchases a portion of its plastic ingot requirements for producing plastic bottles and all of its
returnable plastic bottle requirements from Embotelladora del Atlántico S.A., a local subsidiary of Embotelladora Andina, S.A., a Coca-Cola bottler with operations in Argentina, Chile and Brazil in which The Coca-Cola Company has a
substantial interest.

In November 2007, Administración S.A.P.I. acquired 100% of the shares of capital stock of Jugos
del Valle. The business of Jugos del Valle in the United States was acquired and sold by The Coca-Cola Company. In June 2008, Administración S.A.P.I. and Jugos del Valle (surviving company) were merged. Subsequently, Coca-Cola FEMSA and The
Coca-Cola Company and all Mexican and Brazilian Coca-Cola bottlers entered into a joint business for the Mexican and the Brazilian operations, respectively, of Jugos del Valle, through transactions completed during 2008. Coca-Cola FEMSA
currently holds an interest of 24.0% in the Mexican joint business and approximately 19.7% in the Brazilian joint business. Jugos del Valle sells juice-based beverages and fruit derivatives. Coca-Cola FEMSA distributes the Jugos del Valle line of
juice-based beverages in Brazil and its territories in South America.

In February 2009, Coca-Cola FEMSA acquired with The
Coca-Cola Company the Brisa bottled water business in Colombia from Bavaria, a subsidiary of SABMiller. Coca-Cola FEMSA acquired the production assets and the rights to distribute in the territory, and The Coca-Cola Company acquired the
Brisa brand. Coca-Cola FEMSA and The Coca-Cola Company equally shared in paying the purchase price of US$ 92 million. Following a transition period, in June 2009, Coca-Cola FEMSA started to sell and distribute the Brisa portfolio of
products in Colombia.

In May 2009, Coca-Cola FEMSA completed a transaction to develop the Crystal trademark water
business in Brazil with The Coca-Cola Company.

In August 2010, Coca-Cola FEMSA acquired from The Coca-Cola Company along with
other Brazilian Coca-Colabottlers the business operations of the Matte Leãotea brand. As of April 20, 2012 Coca-Cola FEMSA had a 19.4% indirect interest in the Matte Leão business in Brazil.

In September 2010, FEMSA sold Promotora to The Coca-Cola Company. Promotora was the owner of the Mundet brands of soft drinks in
Mexico.

In March 2011, Coca-Cola FEMSA, together with The Coca-Cola Company and through Compañía
Panameña de Bebidas S.A.P.I. de C.V., acquired Estrella Azul, a Panamanian conglomerate that participates in the dairy and juice-based beverage categories in Panama. Coca-Cola FEMSA will continue to develop this business with The Coca-Cola
Company.

In February 2012, Coca-Cola FEMSA announced that it had entered into a 12-month exclusivity agreement with The
Coca-Cola Company to evaluate the potential acquisition by Coca-Cola FEMSA of a controlling



101



---

##### Table of Contents

ownership stake in the bottling operations owned by The Coca-Cola Company in the Philippines. Both parties
believe that Coca-Cola FEMSAs expertise and successful track record operating in fragmented markets and emerging economies could be effectively deployed in such territory, and contribute significantly toward expanding the penetration of, and
consumer preference for, The Coca-Cola Companys brands in that market. This exclusivity agreement does not require either party to enter into any transaction, and there can be no assurances that a definitive agreement will be executed.



|ITEM 8. | FINANCIAL INFORMATION
|------- | ---------------------

Consolidated Financial Statements

See pages F-1 through F-144, incorporated herein by reference.

Dividend Policy

For a discussion of our dividend policy, see Item 3. Key InformationDividends and Item 10. Additional Information.

Legal Proceedings

We are party to various legal
proceedings in the ordinary course of business. Other than as disclosed in this annual report, we are not currently involved in any litigation or arbitration proceeding, including any proceeding that is pending or threatened of which we are aware,
which we believe will have, or has had, a material adverse effect on our company. Other legal proceedings that are pending against or involve us and our subsidiaries are incidental to the conduct of our and their business. We believe that the
ultimate disposition of such other proceedings individually or on an aggregate basis will not have a material adverse effect on our consolidated financial condition or results from operations.

Coca-Cola FEMSA

Mexico

Antitrust Matters

During 2000, the CFC, pursuant to complaints filed by PepsiCo. and certain of its bottlers in Mexico, began an investigation of The Coca-Cola Company Export Corporation and its bottlers for alleged
monopolistic practices through exclusivity arrangements with certain retailers.

After the corresponding legal proceedings in
Mexico in 2008, a Mexican Federal Court rendered a final adverse judgment against two of the eight Mexican subsidiaries involved in the proceedings (which total number includes the beverage divisions of Grupo CIMSA and Grupo Tampico), upholding a
fine of approximately Ps. 10.5 million imposed by the CFC on each of the two subsidiaries and ordering the immediate suspension of such practices of alleged exclusivity arrangements and conditional dealing. With respect to the complaints
against the remaining six subsidiaries (including the beverage divisions of Grupo CIMSA and Grupo Tampico), a final favorable resolution was rendered in the Mexican Federal Court on June 9, 2010. In March 2011, the CFC dropped all fines against
and ruled in favor of all of the involved subsidiaries, on the grounds of insufficient evidence to prove individual and specific liability in the alleged antitrust violations. These resolutions are final and unappealable.

In February 2009, the CFC began a new investigation of alleged monopolistic practices consisting of sparkling beverage sales subject to
exclusivity agreements and the granting of discounts and/or benefits in exchange for exclusivity arrangements with certain retailers. In December 2011, the CFC closed this investigation on the grounds of insufficient evidence of monopolistic
practices by The Coca-Cola Company and its bottlers. However, on February 9, 2012, the plaintiff appealed the decision of the CFC. The CFC has not yet ruled on whether to accept or deny the appeal.



102



---

##### Table of Contents

Central America

Antitrust Matters in Costa Rica

During August 2001, the Comisión
para Promover la Competencia in Costa Rica (Costa Rican Antitrust Commission), pursuant to a complaint filed by PepsiCo. and its bottler in Costa Rica, initiated an investigation of the sales practices of The Coca-Cola Company and Coca-Cola
FEMSAs Costa Rican subsidiary for alleged monopolistic practices in retail distribution, including sales exclusivity arrangements. A ruling from the Costa Rican Antitrust Commission was issued in July 2004, which found Coca-Cola FEMSAs
subsidiary in Costa Rica engaged in monopolistic practices with respect to exclusivity arrangements, pricing and the sharing of coolers under certain limited circumstances and imposed a fine of US$ 130,000 (approximately Ps. 1.5 million). The
court dismissed Coca-Cola FEMSAs appeal of the Costa Rican Antitrust Commissions ruling. On August 30, 2011, Coca-Cola FEMSA appealed the courts dismissal before the Supreme Court, but the Supreme Court affirmed the dismissal
on December 1, 2011. Notwithstanding the above, this matter will not have a material adverse effect on Coca-Cola FEMSAs financial condition or results of operations because Coca-Cola FEMSA has already paid the Costa Rican Antitrust
Commissions fine and is currently complying with its resolution.

In November 2004, Ajecen del Sur S.A., the
bottler of Big Cola in Costa Rica, filed a complaint before the Costa Rican Antitrust Commission related to monopolistic practices in retail distribution and exclusivity agreements against The Coca-Cola Company and Coca-Cola FEMSAs
Costa Rican subsidiary. The Costa Rican Antitrust Commission decided to pursue an investigation, but has issued a final resolution in Coca-Cola FEMSAs favor imposing no fine.

Colombia

Labor Matters

During July 2001, a labor union and several individuals from the Republic of Colombia filed a lawsuit in the U.S. District Court for the
Southern District of Florida against certain of Coca-Cola FEMSAs subsidiaries. The plaintiffs alleged that the subsidiaries engaged in wrongful acts against the labor union and its members in Colombia, including kidnapping, torture, death
threats and intimidation. The complaint alleges claims under the U.S. Alien Tort Claims Act, Torture Victim Protection Act, Racketeer Influenced and Corrupt Organizations Act and state tort law and seeks injunctive and declaratory relief and damages
of more than US$ 500 million, including treble and punitive damages and the cost of the suit, including attorney fees. In September 2006, the federal district court dismissed the complaint with respect to all claims. The plaintiffs appealed and
in August 2009, the Appellate Court affirmed the decision in favor of Coca-Cola FEMSAs subsidiaries. The plaintiffs moved for a rehearing, and in September 2009, the rehearing motion was denied. Plaintiffs attempted to seek reconsideration
en banc, but so far, the court has not considered it.

Venezuela

Tax Matters

In 1999, some of Coca-Cola FEMSAs Venezuelan subsidiaries received notice of indirect tax claims asserted by the Venezuelan tax authorities. These subsidiaries have taken the appropriate measures
against these claims at the administrative level and filed appeals with the Venezuelan courts. The claims currently amount to approximately US$ 21.1 million (approximately Ps. 250 million). Coca-Cola FEMSA has certain rights to indemnification
from Venbottling Holding, Inc., a former shareholder of Panamco and The Coca-Cola Company, for a substantial portion of the claims. Coca-Cola FEMSA does not believe that the ultimate resolution of these cases will have a material adverse effect on
its financial condition or results from operations.



103



---

##### Table of Contents

Brazil

Antitrust Matters

Several claims have been filed against Coca-Cola FEMSA
by private parties that allege anticompetitive practices by Coca-Cola FEMSAs Brazilian subsidiaries. The plaintiffs are Ragi (Dolly), a Brazilian producer of B Brands, and PepsiCo. alleging anticompetitive practices by Spal
Indústria Brasileira de Bebidas S.A. and Recofarma Indústria do Amazonas Ltda. Of the four claims Dolly filed against Coca-Cola FEMSA, the only one remaining concerns a denial of access to common suppliers. Of the two claims made by
PepsiCo, the first concerns exclusivity arrangements at the point of sale, and the second is an alleged corporate espionage allegation against the Pepsi bottler, BAESA, which the Ministry of Economy recommended be dismissed for lack of
evidence. Under Brazilian law, each of these claims could result in substantial monetary fines and other penalties, although Coca-Cola FEMSA believes each of the claims is without merit.

Significant Changes

Since December 31,
2011, the following significant change has occurred in our business, as described in more detail in Item 5. Operating and Financial Review and ProspectsRecent Developments and in Note 29 to our audited consolidated financial
statements:



| |  |  | In February 2012, a wholly-owned subsidiary of Mitsubishi Corporation and Stichting Depositary PGGM Infrastructure Funds, a pension fund managed by
PGGM, acquired the 45% interest held by FEMSA in the parent companies of the Mareña Renovables Wind Power Farm. The sale of FEMSAs participation as an investor will result in a gain.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 9. | THE OFFER AND LISTING
|------- | ---------------------

Description of Securities

We have three series of capital stock, each with no par value:



| |  |  | Series B Shares;
| | - |  | ----------------



| |  |  | Series D-B Shares; and
| | - |  | ----------------------



| |  |  | Series D-L Shares.
| | - |  | ------------------

Series B Shares have full voting rights, and Series D-B and D-L Shares have limited voting rights. The shares of our company are not separable and may be transferred only in the following forms:



| |  |  | B Units, consisting of five Series B Shares; and
| | - |  | ------------------------------------------------



| |  |  | BD Units, consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares.
| | - |  | --------------------------------------------------------------------------------------------

At our AGM held on March 29, 2007, our shareholders approved a three-for-one stock split in respect all of our outstanding capital
stock. Following the stock split, our total capital stock consists of 2,161,177,770 BD Units and 1,417,048,500 B Units. Our stock split also resulted in a three-for-one stock split of our ADSs. The stock-split was conducted on a pro-rata basis in
respect of all holders of our shares and all ADS holders of record as of May 25, 2007, and the ratio of voting and non-voting shares was maintained, thereby preserving our ownership structure as it was prior to the stock-split.

On April 22, 2008, FEMSA shareholders approved a proposal to amend our bylaws in order to preserve the unit structure for our shares
that has been in place since May 1998, and to maintain our existing share structure beyond May 11, 2008, absent further shareholder action.



104



---

##### Table of Contents

Previously, our bylaws provided that on May 11, 2008, each Series D-B Share would
automatically convert into one Series B Share with full voting rights, and each Series D-L Share would automatically convert into one Series L Share with limited voting rights. At that time:



| |  |  | the BD Units and the B Units would cease to exist and the underlying Series B Shares and Series L Shares would be separate; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Series B Shares and Series L Shares would be entitled to share equally in any dividend, and the dividend preferences of the Series D-B Shares and
Series D-L Shares of 125% of any amount distributed in respect of each Series B Share existing prior to May 11, 2008, would be terminated.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

However, following the April 22, 2008, shareholder approvals, these changes will no longer occur and instead our share and unit structure will remain unchanged, absent shareholder action, as follows:



| |  |  | the BD Units and the B Units will continue to exist; and
| | - |  | --------------------------------------------------------



| |  |  | the dividend preferences of the Series D-B Shares and Series D-L Shares of 125% of any amount distributed in respect of each Series B Share will
continue to exist.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following table sets forth information regarding our capital stock as of
March 31, 2012:



|                                 |  |        |                |  |                      |  |       |                                |  |  |       |  
|-------------------------------- |  | ------ | -------------- |  | -------------------- |  | ----- | ------------------------------ |  |  | ----- | -
|                                 |  | Number |                |  | Percentage ofCapital |  |       | Percentage ofFull
VotingRights | 
|Class                            |  |        |                |  |                      |  |       |                                | 
|Series B Shares (no par value)   |  |        | 9,246,420,270  |  |                      |  | 51.68 | %                              |  |  | 100   | %
|Series D-B Shares (no par value) |  |        | 4,322,355,540  |  |                      |  | 24.16 | %                              |  |  | 0     | %
|Series D-L Shares (no par value) |  |        | 4,322,355,540  |  |                      |  | 24.16 | %                              |  |  | 0     | %
|Total Shares                     |  |        | 17,891,131,350 |  |                      |  | 100   | %                              |  |  | 100   | %
|Units                            |  |        |                |  |                      |  |       |                                | 
|BD Units                         |  |        | 2,161,177,770  |  |                      |  | 60.40 | %                              |  |  | 23.47 | %
|B Units                          |  |        | 1,417,048,500  |  |                      |  | 39.60 | %                              |  |  | 76.63 | %
|Total Units                      |  |        | 3,578,226,270  |  |                      |  | 100   | %                              |  |  | 100   | %

Trading Markets

Since May 11, 1998, ADSs representing BD Units have been listed on the NYSE, and the BD Units and the B Units have been listed on the
Mexican Stock Exchange. Each ADS represents 10 BD Units deposited under the deposit agreement with the ADS depositary. As of March 30, 2012, approximately 58% of BD Units traded in the form of ADSs.

The NYSE trading symbol for the ADSs is FMX and the Mexican Stock Exchange trading symbols are FEMSA UBD for the
BD Units and FEMSA UB for the B Units.

Fluctuations in the exchange rate between the Mexican peso and the U.S.
dollar have affected the U.S. dollar equivalent of the Mexican peso price of our shares on the Mexican Stock Exchange and, consequently, have also affected the market price of our ADSs. See Item 3. Key InformationExchange Rate
Information.

Trading on the Mexican Stock Exchange

The Mexican Stock Exchange, located in Mexico City, is the only stock exchange in Mexico. Founded in 1907, it is organized as a
sociedad anónima bursátil. Trading on the Mexican Stock Exchange takes place principally through automated systems and is open between the hours of 9:30 a.m. and 4:00 p.m. Eastern Time, each business day. Trades in securities
listed on the Mexican Stock Exchange can also be effected off the exchange. The Mexican Stock Exchange operates a system of automatic suspension of trading in shares of a particular issuer as a



105



---

##### Table of Contents

means of controlling excessive price volatility, but under current regulations this system does not apply to securities such as the BD Units that are directly or indirectly (for example, in the
form of ADSs) quoted on a stock exchange (including for these purposes the NYSE) outside Mexico.

Settlement is effected three
business days after a share transaction on the Mexican Stock Exchange. Deferred settlement, even by mutual agreement, is not permitted without the approval of the CNBV. Most securities traded on the Mexican Stock Exchange, including ours, are on
deposit with S.D. Indeval Instituto para el Depósito de Valores S.A. de C.V., which we refer to as Indeval, a privately owned securities depositary that acts as a clearinghouse for Mexican Stock Exchange transactions.

Price History

The following tables set forth, for the periods indicated, the reported high, low and closing sale prices and the average daily trading volumes for the B Units and BD Units on the Mexican Stock Exchange
and the reported high, low and closing sale prices and the average daily trading volumes for the ADSs on the NYSE.



|               |  |               |       |  |               |  |       |                                    |  |  |         |  |  |  |       |  |  |  |      |  |  |  |       | 
|-------------- |  | ------------- | ----- |  | ------------- |  | ----- | ---------------------------------- |  |  | ------- |  |  |  | ----- |  |  |  | ---- |  |  |  | ----- | 
|               |  | B Units(1)    |      
|               |  | Nominal pesos |       |  | Close 
US$(4) |  |       | Average DailyTrading Volume(Units) | 
|               |  | High(2)       |       |  | Low(2)        |  |       | Close(3)                           |  |  | FX rate |  |  | 
|2007           |  |               | 42.33 |  |               |  | 31.79 |                                    |  |  | 37.00   |  |  |  | 10.92 |  |  |  | 3.39 |  |  |  | 1,814 | 
|2008           |  |               | 46.00 |  |               |  | 32.00 |                                    |  |  | 34.99   |  |  |  | 13.83 |  |  |  | 2.53 |  |  |  | 7,286 | 
|2009           |  |               | 57.00 |  |               |  | 30.50 |                                    |  |  | 55.00   |  |  |  | 13.06 |  |  |  | 4.21 |  |  |  | 300   | 
|2010           |  |               |       |  |               |  |       |                                    |  |  |         |  |  |  |       |  |  |  |      |  |  |  |       | 
|First Quarter  |  |               | 55.00 |  |               |  | 44.00 |                                    |  |  | 48.50   |  |  |  | 12.30 |  |  |  | 3.94 |  |  |  | 1,900 | 
|Second Quarter |  |               | 51.00 |  |               |  | 45.05 |                                    |  |  | 49.97   |  |  |  | 12.83 |  |  |  | 3.89 |  |  |  | 1,881 | 
|Third Quarter  |  |               | 51.99 |  |               |  | 47.50 |                                    |  |  | 50.50   |  |  |  | 12.63 |  |  |  | 4.00 |  |  |  | 1,364 | 
|Fourth Quarter |  |               | 57.99 |  |               |  | 49.50 |                                    |  |  | 57.98   |  |  |  | 12.38 |  |  |  | 4.68 |  |  |  | 1,629 | 
|2011           |  |               |       |  |               |  |       |                                    |  |  |         |  |  |  |       |  |  |  |      |  |  |  |       | 
|First Quarter  |  |               | 57.99 |  |               |  | 50.00 |                                    |  |  | 51.50   |  |  |  | 11.92 |  |  |  | 4.32 |  |  |  | 2,062 | 
|Second Quarter |  |               | 58.00 |  |               |  | 51.50 |                                    |  |  | 58.00   |  |  |  | 11.72 |  |  |  | 4.95 |  |  |  | 975   | 
|Third Quarter  |  |               | 71.00 |  |               |  | 59.00 |                                    |  |  | 71.00   |  |  |  | 13.77 |  |  |  | 5.16 |  |  |  | 2,597 | 
|Fourth Quarter |  |               | 81.00 |  |               |  | 78.05 |                                    |  |  | 78.05   |  |  |  | 13.96 |  |  |  | 5.59 |  |  |  | 795   | 
|October        |  |               | 81.00 |  |               |  | 79.00 |                                    |  |  | 79.00   |  |  |  | 13.17 |  |  |  | 6.00 |  |  |  | 1,880 | 
|November       |  |               | 79.00 |  |               |  | 79.00 |                                    |  |  | 79.00   |  |  |  | 13.62 |  |  |  | 5.80 |  |  |  | 975   | 
|December       |  |               | 78.05 |  |               |  | 78.05 |                                    |  |  | 78.05   |  |  |  | 13.95 |  |  |  | 5.59 |  |  |  | 8,300 | 
|2012           |  |               |       |  |               |  |       |                                    |  |  |         |  |  |  |       |  |  |  |      |  |  |  |       | 
|January        |  |               | 78.00 |  |               |  | 75.00 |                                    |  |  | 75.00   |  |  |  | 13.04 |  |  |  | 5.75 |  |  |  | 3,182 | 
|February       |  |               | 76.00 |  |               |  | 75.00 |                                    |  |  | 76.00   |  |  |  | 12.79 |  |  |  | 5.94 |  |  |  | 807   | 
|March          |  |               | 82.00 |  |               |  | 80.50 |                                    |  |  | 80.50   |  |  |  | 12.81 |  |  |  | 6.28 |  |  |  | 167   | 
|First Quarter  |  |               | 82.00 |  |               |  | 75.00 |                                    |  |  | 80.50   |  |  |  | 12.81 |  |  |  | 6.28 |  |  |  | 872   | 



|(1) | The prices and average daily trading volume for the B Units were taken from Bloomberg and reflect our 3:1 stock split, which was effective May 25, 2007.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | High and low closing prices for the periods presented.
|--- | ------------------------------------------------------



|(3) | Closing price on the last day of the periods presented.
|--- | -------------------------------------------------------



|(4) | Represents the translation from Mexican pesos to U.S. dollars of the closing price of the B Units on the last day of the periods presented based on the noon buying rate
for the purchase of U.S. dollars, as reported by the Federal Reserve Bank of New York using the period-end exchange rate.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



106



---

##### Table of Contents

|               |  |               |        |  |               |  |       |                                     |  |  |         |  |  |  |       |  |  |  |      |  |  |  |           | 
|-------------- |  | ------------- | ------ |  | ------------- |  | ----- | ----------------------------------- |  |  | ------- |  |  |  | ----- |  |  |  | ---- |  |  |  | --------- | 
|               |  | BD Units(1)   |       
|               |  | Nominal pesos |        |  | Close 
US$(4) |  |       | Average 
DailyTrading Volume(Units) | 
|               |  | High(2)       |        |  | Low(2)        |  |       | Close(3)                            |  |  | FX rate |  |  | 
|2007           |  |               | 48.58  |  |               |  | 32.73 |                                     |  |  | 41.70   |  |  |  | 10.92 |  |  |  | 3.82 |  |  |  | 3,889,800 | 
|2008           |  |               | 49.19  |  |               |  | 26.10 |                                     |  |  | 41.37   |  |  |  | 13.83 |  |  |  | 2.99 |  |  |  | 3,089,044 | 
|2009           |  |               | 63.20  |  |               |  | 30.49 |                                     |  |  | 62.65   |  |  |  | 13.06 |  |  |  | 4.80 |  |  |  | 3,011,747 | 
|2010           |  |               |        |  |               |  |       |                                     |  |  |         |  |  |  |       |  |  |  |      |  |  |  |           | 
|First Quarter  |  |               | 64.39  |  |               |  | 53.33 |                                     |  |  | 59.03   |  |  |  | 12.30 |  |  |  | 4.80 |  |  |  | 4,213,385 | 
|Second Quarter |  |               | 58.94  |  |               |  | 53.22 |                                     |  |  | 55.68   |  |  |  | 12.83 |  |  |  | 4.34 |  |  |  | 3,066,006 | 
|Third Quarter  |  |               | 66.14  |  |               |  | 55.79 |                                     |  |  | 63.66   |  |  |  | 12.63 |  |  |  | 5.04 |  |  |  | 3,526,727 | 
|Fourth Quarter |  |               | 71.21  |  |               |  | 62.58 |                                     |  |  | 69.32   |  |  |  | 12.38 |  |  |  | 5.60 |  |  |  | 3,177,203 | 
|2011           |  |               |        |  |               |  |       |                                     |  |  |         |  |  |  |       |  |  |  |      |  |  |  |           | 
|First Quarter  |  |               | 70.61  |  |               |  | 64.01 |                                     |  |  | 69.85   |  |  |  | 11.92 |  |  |  | 5.86 |  |  |  | 2,562,803 | 
|Second Quarter |  |               | 77.79  |  |               |  | 70.52 |                                     |  |  | 77.79   |  |  |  | 11.72 |  |  |  | 6.64 |  |  |  | 2,546,271 | 
|Third Quarter  |  |               | 91.39  |  |               |  | 75.28 |                                     |  |  | 90.16   |  |  |  | 13.77 |  |  |  | 6.55 |  |  |  | 3,207,475 | 
|Fourth Quarter |  |               | 97.80  |  |               |  | 87.05 |                                     |  |  | 97.02   |  |  |  | 13.96 |  |  |  | 6.95 |  |  |  | 2,499,269 | 
|October        |  |               | 94.80  |  |               |  | 88.26 |                                     |  |  | 89.40   |  |  |  | 13.17 |  |  |  | 6.79 |  |  |  | 2,491,967 | 
|November       |  |               | 92.76  |  |               |  | 87.05 |                                     |  |  | 92.76   |  |  |  | 13.62 |  |  |  | 6.81 |  |  |  | 3,160,130 | 
|December       |  |               | 97.80  |  |               |  | 90.07 |                                     |  |  | 97.02   |  |  |  | 13.95 |  |  |  | 6.95 |  |  |  | 1,877,181 | 
|2012           |  |               |        |  |               |  |       |                                     |  |  |         |  |  |  |       |  |  |  |      |  |  |  |           | 
|January        |  |               | 98.04  |  |               |  | 88.64 |                                     |  |  | 91.33   |  |  |  | 13.04 |  |  |  | 7.00 |  |  |  | 2,777,054 | 
|February       |  |               | 96.59  |  |               |  | 92.65 |                                     |  |  | 94.47   |  |  |  | 12.79 |  |  |  | 7.38 |  |  |  | 3,352,297 | 
|March          |  |               | 105.33 |  |               |  | 93.98 |                                     |  |  | 105.33  |  |  |  | 12.81 |  |  |  | 8.22 |  |  |  | 2,494,913 | 
|First Quarter  |  |               | 105.33 |  |               |  | 88.64 |                                     |  |  | 105.33  |  |  |  | 12.81 |  |  |  | 8.22 |  |  |  | 2,865,624 | 



|(1) | The prices and average daily trading volume for the BD Units were taken from Bloomberg and reflect our 3:1 stock split, which was effective May 25, 2007.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | High and low closing prices for the periods presented.
|--- | ------------------------------------------------------



|(3) | Closing price on the last day of the periods presented.
|--- | -------------------------------------------------------



|(4) | Represents the translation from Mexican pesos to U.S. dollars of the closing price of the BD Units on the last day of the periods presented based on the noon buying
rate for the purchase of U.S. dollars, as reported by the Federal Reserve Bank of New York using the period-end exchange rate.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



107



---

##### Table of Contents

|               |  |              |       |  |                                    |  |       |          |  |  |       |  |  |  |           | 
|-------------- |  | ------------ | ----- |  | ---------------------------------- |  | ----- | -------- |  |  | ----- |  |  |  | --------- | 
|               |  | ADSs(1)      |      
|               |  | U.S. dollars |       |  | Average 
DailyTrading Volume(ADSs) | 
|               |  | High(2)      |       |  | Low(2)                             |  |       | Close(3) |  | 
|2007           |  |              | 44.42 |  |                                    |  | 29.96 |          |  |  | 38.17 |  |  |  | 1,350,303 | 
|2008           |  |              | 49.39 |  |                                    |  | 19.25 |          |  |  | 30.13 |  |  |  | 1,321,098 | 
|2009           |  |              | 49.00 |  |                                    |  | 19.91 |          |  |  | 47.88 |  |  |  | 1,188,775 | 
|2010           |  |              |       |  |                                    |  |       |          |  |  |       |  |  |  |           | 
|First Quarter  |  |              | 50.01 |  |                                    |  | 40.82 |          |  |  | 47.53 |  |  |  | 1,394,455 | 
|Second Quarter |  |              | 48.14 |  |                                    |  | 40.49 |          |  |  | 42.89 |  |  |  | 854,938   | 
|Third Quarter  |  |              | 52.09 |  |                                    |  | 42.78 |          |  |  | 50.43 |  |  |  | 752,792   | 
|Fourth Quarter |  |              | 57.38 |  |                                    |  | 49.89 |          |  |  | 55.92 |  |  |  | 534,197   | 
|October        |  |              | 55.05 |  |                                    |  | 49.89 |          |  |  | 54.91 |  |  |  | 762,224   | 
|November       |  |              | 56.83 |  |                                    |  | 53.89 |          |  |  | 56.55 |  |  |  | 498,769   | 
|December       |  |              | 57.38 |  |                                    |  | 55.46 |          |  |  | 55.92 |  |  |  | 350,353   | 
|2011           |  |              |       |  |                                    |  |       |          |  |  |       |  |  |  |           | 
|First Quarter  |  |              | 58.93 |  |                                    |  | 52.67 |          |  |  | 58.70 |  |  |  | 523,823   | 
|Second Quarter |  |              | 66.49 |  |                                    |  | 59.60 |          |  |  | 66.49 |  |  |  | 519,035   | 
|Third Quarter  |  |              | 73.00 |  |                                    |  | 61.34 |          |  |  | 64.82 |  |  |  | 641,559   | 
|Fourth Quarter |  |              | 72.23 |  |                                    |  | 61.73 |          |  |  | 69.71 |  |  |  | 527,067   | 
|October        |  |              | 72.23 |  |                                    |  | 64.36 |          |  |  | 67.05 |  |  |  | 634,239   | 
|November       |  |              | 68.92 |  |                                    |  | 61.73 |          |  |  | 68.21 |  |  |  | 560,506   | 
|December       |  |              | 69.77 |  |                                    |  | 64.81 |          |  |  | 69.71 |  |  |  | 386,457   | 
|2012           |  |              |       |  |                                    |  |       |          |  |  |       |  |  |  |           | 
|January        |  |              | 70.52 |  |                                    |  | 67.47 |          |  |  | 70.52 |  |  |  | 591,823   | 
|February       |  |              | 75.18 |  |                                    |  | 72.47 |          |  |  | 73.60 |  |  |  | 482,579   | 
|March          |  |              | 82.27 |  |                                    |  | 72.56 |          |  |  | 82.27 |  |  |  | 504,965   | 
|First Quarter  |  |              | 82.27 |  |                                    |  | 52.95 |          |  |  | 82.27 |  |  |  | 525,762   | 



|(1) | Each ADS is comprised of 10 BD Units. Prices and average daily trading volume were taken from Bloomberg and reflect our 3:1 stock split, which was effective
May 25, 2007.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | High and low closing prices for the periods presented.
|--- | ------------------------------------------------------



|(3) | Closing price on the last day of the periods presented.
|--- | -------------------------------------------------------



108



---

##### Table of Contents

|ITEM 10. | ADDITIONAL INFORMATION
|-------- | ----------------------

Bylaws

The following is a summary of the material provisions of our bylaws and applicable Mexican law. Our bylaws were
last amended on April 22, 2008. For a description of the provisions of our bylaws relating to our board of directors and executive officers, see Item 6. Directors, Senior Management and Employees.

Organization and Registry

We are a sociedad anónima bursátil de capital variable organized in Mexico under the Mexican General Corporations Law and the Mexican Securities Law. We were incorporated in 1936
under the name Valores Industriales, S.A., as a sociedad anónima, and are currently named Fomento Económico Mexicano, S.A.B. de C.V. We are registered in the Registro Público de la Propiedad y del Comercio(Public
Registry of Property and Commerce) of Monterrey, Nuevo León.

Voting Rights and Certain Minority Rights

Each Series B Share entitles its holder to one vote at any of our ordinary or extraordinary general shareholders
meetings. Our bylaws state that the board of directors must be composed of no more than 21 members. Holders of Series B Shares are entitled to elect at least 11 members of our board of directors. Holders of Series D Shares are entitled to elect
five members of our board of directors. Our bylaws also contemplate that, should a conversion of the Series D-L Shares to Series L Shares occur pursuant to the vote of our Series D-B and Series D-L shareholders at special and extraordinary
shareholders meetings, the holders of Series D-L shares (who would become holders of newly-issued Series L Shares) will be entitled to elect two members of the board of directors. None of our shares has cumulative voting rights, which is a right not
regulated under Mexican law.

Under our bylaws, the holders of Series D Shares are entitled to vote at extraordinary
shareholders meetings called to consider any of the following limited matters: (1) the transformation from one form of corporate organization to another, other than from a company with variable capital stock to a company without variable
capital stock or vice versa, (2) any merger in which we are not the surviving entity or with other entities whose principal corporate purposes are different from those of our company or our subsidiaries, (3) change of our jurisdiction of
incorporation, (4) dissolution and liquidation and (5) the cancellation of the registration of the Series D Shares or Series L Shares in the Mexican Stock Exchange or in any other foreign stock market where listed, except in the case of
the conversion of these shares as provided for in our bylaws.

Holders of Series D Shares are also entitled to vote on the
matters that they are expressly authorized to vote on by the Mexican Securities Law and at any extraordinary shareholders meeting called to consider any of the following matters:



| |  |  | To approve a conversion of all of the outstanding Series D-B Shares and Series D-L Shares into Series B shares with full voting rights and Series L
Shares with limited voting rights, respectively.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | To agree to the unbundling of their share Units.
| | - |  | ------------------------------------------------

This conversion and/or unbundling of shares would become effective two (2) years after the date on which the shareholders agreed to such conversion and/or unbundling.

Under Mexican law, holders of shares of any series are entitled to vote as a class in a special meeting governed by the same rules that
apply to extraordinary shareholders meetings on any action that would have an effect on the rights of holders of shares of such series. There are no procedures for determining whether a particular proposed shareholder action requires a class vote,
and Mexican law does not provide extensive guidance on the criteria to be applied in making such a determination.



109



---

##### Table of Contents

The Mexican Securities Law, the Mexican General Corporations Law and our bylaws provide for
certain minority shareholder protections. These minority protections include provisions that permit:



| |  |  | holders of at least 10% of our outstanding capital stock entitled to vote, including in a limited or restricted manner, to require the chairman of the
board of directors or of the Audit or Corporate Practices Committees to call a shareholders meeting;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | holders of at least 5% of our outstanding capital stock, including limited or restricted vote, may bring an action for liabilities against our
directors, the secretary of the board of directors or the relevant officers;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | holders of at least 10% of our outstanding capital stock who are entitled to vote, including limited or restricted vote, at any shareholders meeting to
request that resolutions with respect to any matter on which they considered they were not sufficiently informed be postponed;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | holders of 20% of our outstanding capital stock to oppose any resolution adopted at a shareholders meeting in which they are entitled to vote,
including limited or restricted vote, and file a petition for a court order to suspend the resolution temporarily within 15 days following the adjournment of the meeting at which the action was taken, provided that (1) the challenged resolution
violates Mexican law or our bylaws, (2) the opposing shareholders neither attended the meeting nor voted in favor of the challenged resolution and (3) the opposing shareholders deliver a bond to the court to secure payment of any damages
that we may suffer as a result of suspending the resolution in the event that the court ultimately rules against the opposing shareholder; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | holders of at least 10% of our outstanding capital stock who are entitled to vote, including limited or restricted vote, to appoint one member of our
board of directors and one alternate member of our board of directors.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Shareholders Meetings

General shareholders meetings may be ordinary meetings or extraordinary meetings. Extraordinary meetings are those called to consider
certain matters specified in Article 182 and 228 BIS of the Mexican General Corporations Law, Articles 53 and 108(II) of the Mexican Securities Law and in our bylaws. These matters include: amendments to our bylaws, liquidation, dissolution, merger
and transformation from one form of corporate organization to another, issuance of preferred stock and increases and reductions of the fixed portion of our capital stock. In addition, our bylaws require an extraordinary meeting to consider the
cancellation of the registration of shares with the Mexican Registry of Securities, or RNV or with other foreign stock exchanges on which our shares may be listed, the amortization of distributable earnings into capital stock, and an increase in our
capital stock in terms of the Mexican Securities Law. General meetings called to consider all other matters, including increases or decreases affecting the variable portion of our capital stock, are ordinary meetings. An ordinary meeting must be
held at least once each year within the first four months following the end of the preceding fiscal year. Holders of BD Units or B Units are entitled to attend all shareholders meetings of the Series B Shares and Series D Shares and to vote on
matters that are subject to the vote of holders of the underlying shares.

The quorum for an ordinary shareholders meeting on
first call is more than 50% of the Series B Shares, and action may be taken by a majority of the Series B Shares represented at the meeting. If a quorum is not available, a second or subsequent meeting may be called and held by whatever number of
Series B Shares is represented at the meeting, at which meeting action may be taken by a majority of the Series B Shares that are represented at the meeting.

The quorum for an extraordinary shareholders meeting is at least 75% of the shares entitled to vote at the meeting, and action may be taken by a vote of the majority of all the outstanding shares that are
entitled to vote. If a quorum is not available, a second meeting may be called, at which the quorum will be the majority of the outstanding capital stock entitled to vote, and actions will be taken by holders of the majority of all the outstanding
capital stock entitled to vote.



110



---

##### Table of Contents

Shareholders meetings may be called by the board of directors, the audit committee or the
corporate practices committee and, under certain circumstances, a Mexican court. Holders of 10% or more of our capital stock may require the chairman of the board of directors, or the chairman of the audit or corporate practices committees to call a
shareholders meeting. A notice of meeting and an agenda must be published in the Periódico Oficial del Estado de Nuevo León (Official State Gazette of Nuevo León, or the Official State Gazette) or a newspaper of general
circulation in Monterrey, Nuevo León, Mexico at least 15 days prior to the date set for the meeting. Notices must set forth the place, date and time of the meeting and the matters to be addressed and must be signed by whoever convened the
meeting. Shareholders meetings will be deemed validly held and convened without a prior notice or publication whenever all the shares representing our capital stock are fully represented. All relevant information relating to the shareholders meeting
must be made available to shareholders starting on the date of publication of the notice. To attend a meeting, shareholders must deposit their shares with the company or with Indeval or an institution for the deposit of securities prior to the
meeting as indicated in the notice. If entitled to attend a meeting, a shareholder may be represented by an attorney-in-fact.

In addition to the provisions of the Mexican General Corporations Law, the ordinary shareholders meeting shall be convened to approve any
transaction that, in a fiscal year, represents 20% or more of the consolidated assets of the company as of the immediately prior quarter, whether such transaction is executed in one or several operations. All shareholders shall be entitled to vote
on in such ordinary shareholders meeting, including those with limited or restricted voting rights.

Dividend Rights

At the AGM, the board of directors submits the financial statements of the company for the previous fiscal year,
together with a report thereon by the board of directors. Once the holders of Series B Shares have approved the financial statements, they determine the allocation of our net profits for the preceding year. Mexican law requires the allocation of at
least 5% of net profits to a legal reserve, which is not subsequently available for distribution, until the amount of the legal reserve equals 20% of our paid in capital stock. Thereafter, the holders of Series B Shares may determine and allocate a
certain percentage of net profits to any general or special reserve, including a reserve for open-market purchases of our shares. The remainder of net profits is available for distribution in the form of dividends to the shareholders. Dividends may
only be paid if net profits are sufficient to offset losses from prior fiscal years.

Our bylaws provide that dividends will
be allocated among the shares outstanding and fully paid at the time a dividend is declared in such manner that each Series D-B Share and Series D-L Share receives 125% of the dividend distributed in respect of each Series B Share. Holders of Series
D-B Shares and Series D-L Shares are entitled to this dividend premium in connection with all dividends paid by us.

Change in Capital

Our outstanding capital stock consists of both a fixed and a variable portion. The fixed portion of our capital stock may be increased or decreased only by an amendment of the bylaws adopted by an
extraordinary shareholders meeting. The variable portion of our capital stock may be increased or decreased by resolution of an ordinary shareholders meeting. Capital increases and decreases must be recorded in our share registry and book of capital
variations, if applicable.

A capital stock increase may be effected through the issuance of new shares for payment in cash or
in kind, or by capitalization of indebtedness or of certain items of stockholders equity. Treasury stock may only be sold pursuant to a public offering.

Any increase or decrease in our capital stock or any redemption or repurchase will be subject to the following limitations: (1) Series B Shares will always represent at least 51% of our outstanding
capital stock and the Series D-L Shares and Series L Shares will never represent more than 25% of our outstanding capital stock; and (2) the Series D-B, Series D-L and Series L Shares will not exceed, in the aggregate, 49% of our outstanding
capital stock.



111



---

##### Table of Contents

Preemptive Rights

Under Mexican law, except in limited circumstances which are described below, in the event of an increase in our capital stock, a holder
of record generally has the right to subscribe to shares of a series held by such holder sufficient to maintain such holders existing proportionate holding of shares of that series. Preemptive rights must be exercised during a term fixed by
the shareholders at the meeting declaring the capital increase, which term must last at least 15 days following the publication of notice of the capital increase in the Official State Gazette. As a result of applicable United States securities laws,
holders of ADSs may be restricted in their ability to participate in the exercise of preemptive rights under the terms of the deposit agreement. Shares subject to a preemptive rights offering, with respect to which preemptive rights have not been
exercised, may be sold by us to third parties on the same terms and conditions previously approved by the shareholders or the board of directors. Under Mexican law, preemptive rights cannot be waived in advance or be assigned, or be represented by
an instrument that is negotiable separately from the corresponding shares.

Our bylaws provide that shareholders will not have
preemptive rights to subscribe shares in the event of a capital stock increase or listing of treasury stock in the following events: (i) merger of the Company; (ii) conversion of obligations in terms of the Mexican General Credit
Instruments and Credit Operations Law (Ley General de Títulos y Operaciones de Crédito); (iii) public offering in terms of articles 53, 56 and related provisions of the Mexican Securities Law; and (iv) capital increase
made through the payment in kind of the issued shares or through the cancellation of debt of the Company.

Limitations
on Share Ownership

Ownership by non-Mexican nationals of shares of Mexican companies is regulated by the Foreign
Investment Law and its regulations. The Foreign Investment Commission is responsible for the administration of the Foreign Investment Law and its regulations.

As a general rule, the Foreign Investment Law allows foreign holdings of up to 100% of the capital stock of Mexican companies, except for those companies engaged in certain specified restricted
industries. The Foreign Investment Law and its regulations require that Mexican shareholders retain the power to determine the administrative control and the management of corporations in industries in which special restrictions on foreign holdings
are applicable. Foreign investment in our shares is not limited under either the Foreign Investment Law or its regulations.

Management of the Company

Management of the company is entrusted to the board of directors and also to the chief executive officer, who is required to follow the strategies, policies and guidelines approved by the board of
directors and the authority, obligations and duties expressly authorized in the Mexican Securities Law.

At least 25% of the
members of the board of directors shall be independent. Independence of the members of the board of directors is determined by the shareholders meeting, subject to the CNBVs challenge of such determination. In the performance of its
responsibilities, the board of directors will be supported by a corporate practices committee and an audit committee. The corporate practices committee and the audit committee consist solely of independent directors. Each committee is formed by at
least three board members appointed by the shareholders or by the board of directors. The chairmen of said committees are appointed (taking into consideration their experience, capacity and professional prestige) and removed exclusively by a vote in
a shareholders meeting or by the board of directors.

Surveillance

Surveillance of the company is entrusted to the board of directors, which shall be supported in the performance of these functions by the
corporate practices committee, the audit committee and our external auditor. The external auditor may be invited to attend board of directors meetings as an observer, with a right to participate but without voting rights.



112



---

##### Table of Contents

Authority of the Board of Directors

The board of directors is our legal representative and is authorized to take any action in connection with our operations not expressly
reserved to our shareholders. Pursuant to the Mexican Securities Law, the board of directors must approve, observing at all moments their duty of care and duty of loyalty, among other matters:



| |  |  | any transactions with related parties outside the ordinary course of our business
| | - |  | ---------------------------------------------------------------------------------



| |  |  | significant asset transfers or acquisitions;
| | - |  | --------------------------------------------



| |  |  | material guarantees or collateral;
| | - |  | ----------------------------------



| |  |  | internal policies; and
| | - |  | ----------------------



| |  |  | other material transactions.
| | - |  | ----------------------------

Meetings of the board of directors are validly convened and held if a majority of the members are present. Resolutions passed at these meetings will be valid if approved by a majority of members of the
board of directors are present at the meeting. If required, the chairman of the board of directors may cast a tie-breaking vote.

Redemption

We may redeem part of our shares for cancellation with
distributable earnings pursuant to a decision of an extraordinary shareholders meeting. Only shares subscribed and fully paid for may be redeemed. Any shares intended to be redeemed shall be purchased on the Mexican Stock Exchange in accordance with
the Mexican General Corporations Law and the Mexican Securities Law. No shares will be redeemed, if as a consequence of such redemption, the Series D and Series L Shares in the aggregate exceed the percentages permitted by our bylaws or if any such
redemption will reduce our fixed capital below its minimum.

Repurchase of Shares

According to our bylaws, subject to the provisions of the Mexican Securities Law and under rules promulgated by the CNBV, we may
repurchase our shares.

In accordance with the Mexican Securities Law, our subsidiaries may not purchase, directly or
indirectly, shares of our capital stock or any security that represents such shares.

Forfeiture of Shares

As required by Mexican law, our bylaws provide that non-Mexican holders of BD Units, B Units or shares (1) are
considered to be Mexican with respect to such shares that they acquire or hold and (2) may not invoke the protection of their own governments in respect of the investment represented by those shares. Failure to comply with our bylaws may result
in a penalty of forfeiture of a shareholders capital stock in favor of the Mexican state. In the opinion of Carlos E. Aldrete Ancira, our general counsel, under this provision, a non-Mexican shareholder (including a non-Mexican holder of ADSs)
is deemed to have agreed not to invoke the protection of its own government by asking such government to interpose a diplomatic claim against the Mexican state with respect to its rights as a shareholder, but is not deemed to have waived any other
rights it may have, including any rights under the United States securities laws, with respect to its investment in our company. If a shareholder should invoke governmental protection in violation of this agreement, its shares could be forfeited to
the Mexican state.

Duration

The bylaws provide that the duration of our company is 99 years, commencing on May 30, 1936, unless extended by a resolution of an extraordinary shareholders meeting.



113



---

##### Table of Contents

Appraisal Rights

Whenever the shareholders approve a change of corporate purpose, change of jurisdiction of incorporation or the transformation from one
form of corporate organization to another, any shareholder entitled to vote on such change that has voted against it, may withdraw as a shareholder of our company and have its shares redeemed by FEMSA at a price per share calculated as specified
under applicable Mexican law, provided that it exercises its right within 15 days following the adjournment of the meeting at which the change was approved. Under Mexican law, the amount which a withdrawing shareholder is entitled to receive is
equal to its proportionate interest in our capital stock or according to our most recent balance sheet approved by an ordinary general shareholders meeting.

Delisting of Shares

In the event of a cancellation of the
registration of any of our shares with the RNV, whether by order of the CNBV or at our request with the prior consent of 95% of the holders of our outstanding capital stock, our bylaws and the new Mexican Securities Law require us to make a public
offer to acquire these shares prior to their cancellation.

Liquidation

Upon the dissolution of our company, one or more liquidators must be appointed by an extraordinary general meeting of the shareholders to
wind up its affairs. All fully paid and outstanding shares of capital stock will be entitled to participate equally in any distribution upon liquidation.

Actions Against Directors

Shareholders (including holders of Series
D-B and Series D-L Shares) representing, in the aggregate, not less than 5% of our capital stock may directly bring an action against directors.

In the event of actions derived from any breach of the duty of care and the duty of loyalty, liability is exclusively in favor of the company. The Mexican Securities Law establishes that liability may be
imposed on the members and the secretary of the board of directors, as well as to the relevant officers.

Notwithstanding, the
Mexican Securities Law provides that the members of the board of directors will not incur, individually or jointly, liability for damages and losses caused to the company, when their acts were made in good faith, in any of the following events
(1) the directors complied with the requirements of the Mexican Securities Law and with the companys bylaws, (2) the decision making or voting was based on information provided by the relevant officers, the external auditor or the
independent experts, whose capacity and credibility do not offer reasonable doubt; (3) the negative economic effects could not have been foreseen, based on the information available; and (4) they comply with the resolutions of the
shareholders meeting when such resolutions comply with applicable law.

Fiduciary DutiesDuty of Care

The Mexican Securities Law provides that the directors shall act in good faith and in our best interest and in the
best interest of our subsidiaries. In order to fulfill its duty, the board of directors may:



| |  |  | request information about us or our subsidiaries that is reasonably necessary to fulfill its duties;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | require our officers and certain other persons, including the external auditors, to appear at board of directors meetings to report to the board
of directors;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | postpone board of directors meetings for up to three days when a director has not been given sufficient notice of the meeting or in the event
that a director has not been provided with the information provided to the other directors; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | require a matter be discussed and voted upon by the full board of directors in the presence of the secretary of the board of directors.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



114



---

##### Table of Contents

Our directors may be liable for damages for failing to comply their duty of care if such
failure causes economic damage to us or our subsidiaries and the director (1) failed to attend, board of directors or committee meetings and as a result of, such failure, the board of directors was unable to take action, unless such
absence is approved by the shareholders meeting, (2) failed to disclose to the board of directors or the committees material information necessary for the board of directors to reach a decision, unless legally or contractually prohibited from
doing so in order to maintain confidentiality, and (3) failed to comply with the duties imposed by the Mexican Securities Law or our bylaws.

Fiduciary DutiesDuty of Loyalty

The Mexican Securities Law
provides that the directors and secretary of the board of directors shall keep confidential any non-public information and matters about which they have knowledge as a result of their position. Also, directors should abstain from participating,
attending or voting at meetings related to matters where they have a conflict of interest.

The directors and secretary of the
board of directors will be deemed to have violated the duty of loyalty, and will be liable for damages, when they obtain an economic benefit by virtue of their position. Further, the directors will fail to comply with their duty of loyalty if they:



| |  |  | vote at a board of directors meeting or take any action on a matter involving our assets where there is a conflict of interest;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | fail to disclose a conflict of interest during a board of directors meeting;
| | - |  | -----------------------------------------------------------------------------



| |  |  | enter into a voting arrangement to support a particular shareholder or group of shareholders against the other shareholders;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | approve of transactions without complying with the requirements of the Mexican Securities Law;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | use company property in violation of the policies approved by the board of directors;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | unlawfully use material non-public information; and
| | - |  | ---------------------------------------------------



| |  |  | usurp a corporate opportunity for their own benefit or the benefit of third parties, without the prior approval of the board of directors.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------

Limited Liability of Shareholders

The liability of shareholders for our companys losses is limited to their shareholdings in our company.

Taxation

The following summary contains a description of certain U.S. federal income and Mexican federal tax consequences of the purchase, ownership and disposition of our ADSs by a holder that is a citizen or
resident of the United States, a U.S. domestic corporation or a person or entity that otherwise will be subject to U.S. federal income tax on a net income basis in respect of our ADSs, whom we refer to as a U.S. holder, but it does not purport to be
a description of all of the possible tax considerations that may be relevant to a decision to purchase, hold or dispose of ADSs. In particular, this discussion does not address all Mexican or U.S. federal income tax considerations that may be
relevant to a particular investor, nor does it address the special tax rules applicable to certain categories of investors, such as banks, dealers, traders who elect to mark to market, tax-exempt entities, insurance companies, certain short-term
holders of ADSs or investors who hold our ADSs as part of a hedge, straddle, conversion or integrated transaction or investors who have a functional currency other than the U.S. dollar. This summary deals only with U.S. holders that will
hold our ADSs as capital assets and does not address the tax treatment of a U.S. holder that owns or is treated as owning 10% or more of the voting shares (including ADSs) of the company.



115



---

##### Table of Contents

This summary is based upon the federal tax laws of the United States and Mexico as in effect
on the date of this annual report, including the provisions of the income tax treaty between the United States and Mexico which we refer to as the Tax Treaty, which are subject to change. The summary does not address any tax consequences under the
laws of any state or locality of Mexico or the United States or the laws of any taxing jurisdiction other than the federal laws of Mexico and the United States. Holders of our ADSs should consult their tax advisors as to the U.S., Mexican or other
tax consequences of the purchase, ownership and disposition of ADSs, including, in particular, the effect of any foreign, state or local tax laws.

Mexican Taxation

For purposes of this summary, the term
non-resident holder means a holder that is not a resident of Mexico for tax purposes and that does not hold our ADSs in connection with the conduct of a trade or business through a permanent establishment for tax purposes in Mexico. For
purposes of Mexican taxation, an individual is a resident of Mexico if he or she has established his or her home in Mexico, or if he or she has another home outside Mexico, but his or her Centro de Intereses Vitales (Center of Vital
Interests) (as defined in the Mexican Tax Code) is located in Mexico and, among other circumstances, more than 50% of that persons total income during a calendar year comes from within Mexico. A legal entity is a resident of Mexico if it has
either its principal place of business or its place of effective management in Mexico. A Mexican citizen is presumed to be a resident of Mexico unless he or she can demonstrate that the contrary is true. If a legal entity or an individual is deemed
to have a permanent establishment in Mexico for tax purposes, all income attributable to the permanent establishment will be subject to Mexican taxes, in accordance with applicable tax laws.

Taxation of Dividends. Under Mexican income tax law, dividends, either in cash or in kind, paid with respect to our shares
represented by our ADSs are not subject to Mexican withholding tax.

Taxation of Dispositions of ADSs. Gains from the
sale or disposition of ADSs by non-resident holders will not be subject to Mexican tax, if the disposition is carried out through a stock exchange recognized under applicable Mexican tax law.

In compliance with certain requirements, gains on the sale or other disposition of ADSs made in circumstances different from those set
forth in the prior paragraph generally would be subject to Mexican tax, regardless of the nationality or residence of the transferor. However, under the Tax Treaty, a holder that is eligible to claim the benefits of the Tax Treaty will be exempt
from Mexican tax on gains realized on a sale or other disposition of our ADSs in a transaction that is not carried out through the Mexican Stock Exchange or other approved securities markets, so long as the holder did not own, directly or
indirectly, 25% or more of our outstanding capital stock (including shares represented by our ADSs) within the 12-month period preceding such sale or other disposition. Deposits of shares in exchange for ADSs and withdrawals of shares in exchange
for our ADSs will not give rise to Mexican tax.

Other Mexican Taxes. There are no Mexican inheritance, gift,
succession or value added taxes applicable to the ownership, transfer, exchange or disposition of our ADSs. There are no Mexican stamp, issue, registration or similar taxes or duties payable by holders of our ADSs.

United States Taxation

Taxation of Dividends.The gross amount of any dividends paid with respect to our shares represented by our ADSs generally will be included in the gross income of a U.S. holder as ordinary income
on the day on which the dividends are received by the ADS depositary and will not be eligible for the dividends received deduction allowed to corporations under the Internal Revenue Code of 1986, as amended. Dividends, which will be paid in Mexican
pesos, will be includible in the income of a U.S. holder in a U.S. dollar amount calculated, in general, by reference to the exchange rate in effect on the date that they are received by the ADS depositary (regardless of whether such Mexican pesos
are in fact converted into U.S. dollars on such date). If such dividends are converted



116



---

##### Table of Contents

into U.S. dollars on the date of receipt, a U.S. holder generally should not be required to recognize foreign currency gain or loss in respect of the dividends. U.S. holders should consult their
tax advisors regarding the treatment of the foreign currency gain or loss, if any, on any Mexican pesos received that are converted into U.S. dollars on a date subsequent to the date of receipt. Subject to certain exceptions for short-term and
hedged positions, the U.S. dollar amount of dividends received by an individual U.S. holder in respect of the ADSs for taxable years beginning before January 1, 2013 is subject to taxation at a maximum rate of 15% if the dividends are
qualified dividends. Dividends paid on the ADSs will be treated as qualified dividends if (1) we are eligible for the benefits of a comprehensive income tax treaty with the United States that the Internal Revenue Service has
approved for the purposes of the qualified dividend rules and (2) we were not, in the year prior to the year in which the dividend was paid, and are not, in the year in which the dividend is paid, a passive foreign investment company. The
income tax treaty between Mexico and the United States has been approved for the purposes of the qualified dividend rules. Based on our audited consolidated financial statements and relevant market and shareholder data, we believe that we were not
treated as a passive foreign investment company for U.S. federal income tax purposes with respect to our 2011 taxable year. In addition, based on our audited consolidated financial statements and our current expectations regarding the value and
nature of our assets, the sources and nature of our income, and relevant market and shareholder data, we do not anticipate becoming a passive foreign investment company for our 2012 taxable year. Dividends generally will constitute foreign source
passive income for U.S. foreign tax credit purposes.

Distributions to holders of additional shares with respect
to our ADSs that are made as part of a pro rata distribution to all of our shareholders generally will not be subject to U.S. federal income tax.

A holder of ADSs that is, with respect to the United States, a foreign corporation or non-U.S. holder generally will not be subject to U.S. federal income or withholding tax on dividends received on ADSs
unless such income is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States.

Taxation of Capital Gains. A gain or loss realized by a U.S. holder on the sale or other disposition of ADSs will be subject to U.S. federal income taxation as a capital gain or loss in an amount
equal to the difference between the amount realized on the disposition and such U.S. holders tax basis in the ADSs. Any such gain or loss will be a long-term capital gain or loss if the ADSs were held for more than one year on the date of such
sale. Any long-term capital gain recognized by a U.S. holder that is an individual is subject to a reduced rate of federal income taxation. The deduction of capital losses is subject to limitations for U.S. federal income tax purposes. Deposits and
withdrawals of shares by U.S. holders in exchange for ADSs will not result in the realization of gains or losses for U.S. federal income tax purposes.

Any gain realized by a U.S. holder on the sale or other disposition of ADSs will be treated as U.S. source income for U.S. foreign tax credit purposes.

A non-U.S. holder of ADSs will not be subject to U.S. federal income or withholding tax on any gain realized on the sale of ADSs, unless
(1) such gain is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States, or (2) in the case of a gain realized by an individual non-U.S. holder, the non-U.S. holder is present in the
United States for 183 days or more in the taxable year of the sale and certain other conditions are met.

United States
Backup Withholding and Information Reporting. A U.S. holder of ADSs may, under certain circumstances, be subject to backup withholding with respect to certain payments to such U.S. holder, such as dividends, interest or the proceeds
of a sale or disposition of ADSs, unless such holder (1) is a corporation or comes within certain exempt categories, and demonstrates this fact when so required, or (2) provides a correct taxpayer identification number, certifies that it
is not subject to backup withholding and otherwise complies with applicable requirements of the backup withholding rules. Any amount withheld under these rules does not constitute a separate tax and will be creditable against the holders U.S.
federal income tax liability. While non-U.S. holders generally are exempt from backup withholding, a non-U.S. holder may, in certain circumstances, be required to comply with certain information and identification procedures in order to prove this
exemption.



117



---

##### Table of Contents

Material Contracts

We and our subsidiaries are parties to a variety of material agreements with third parties, including shareholders agreements,
supply agreements and purchase and service agreements. Set forth below are summaries of the material terms of such agreements. The actual agreements have either been filed as exhibits to, or incorporated by reference in, this annual report. See
Item 19. Exhibits.

Material Contracts Relating to Coca-Cola FEMSA

Shareholders Agreement

Coca-Cola FEMSA operates pursuant to a shareholders agreement among two subsidiaries of FEMSA, The Coca-Cola Company and certain of its subsidiaries. This agreement, together with Coca-Cola FEMSAs
bylaws, sets forth the basic rules under which Coca-Cola FEMSA operates.

In February 2010, Coca-Cola FEMSAs main
shareholders, FEMSA and The Coca-Cola Company, amended the shareholders agreement, and Coca-Cola FEMSAs bylaws were amended accordingly. The amendment mainly relates to changes in the voting requirements for decisions on: (1) ordinary
operations within an annual business plan and (2) appointment of the chief executive officer and all officers reporting to him, all of which now may be taken by the board of directors by simple majority voting. Also, the amendment provides that
payment of dividends, up to an amount equivalent to 20% of the preceding years retained earnings, may be approved by a simple majority of the shareholders. Any decision on extraordinary matters, as they are defined in Coca-Cola FEMSAs
bylaws and which include, among other things, any new business acquisition or business combinations in an amount exceeding US$ 100 million and outside the ordinary operations contained in the annual business plan, or any change in the existing
line of business, shall require the approval of the majority of the members of the board of directors, with the vote of two of the members appointed by The Coca-Cola Company. Also, any decision related to such extraordinary matters or any payment of
dividends above 20% of the preceding years retained earnings shall require the approval of the majority of the shareholders of each of Coca-Cola FEMSAs Series A and Series D Shares voting together as a single class, a majority of which
must include the majority of the Coca-Cola FEMSA Series D shareholders.

Under Coca-Cola FEMSAs bylaws and shareholders
agreement, its Series A Shares and Series D Shares are the only shares with full voting rights and, therefore, control actions by its shareholders. The shareholders agreement also sets forth the principal shareholders understanding as to the
effect of adverse actions of The Coca-Cola Company under the bottler agreements. Coca-Cola FEMSAs bylaws and shareholders agreement provide that a majority of the directors appointed by the holders of its Series A Shares, upon making a
reasonable, good faith determination that any action of The Coca-Cola Company under any bottler agreement between The Coca-Cola Company and Coca-Cola FEMSA or any of its subsidiaries is materially adverse to Coca-Cola FEMSAs business interests
and that The Coca-Cola Company has failed to cure such action within 60 days of notice, may declare a simple majority period at any time within 90 days after giving notice. During the simple majority period, as defined in Coca-Cola
FEMSAs bylaws, certain decisions, namely the approval of material changes in Coca-Cola FEMSAs business plans, the introduction of a new, or termination of an existing, line of business, and related party transactions outside the ordinary
course of business, to the extent the presence and approval of at least two Coca-Cola FEMSA Series D directors would otherwise be required, can be made by a simple majority vote of its entire board of directors, without requiring the presence or
approval of any Coca-Cola FEMSA Series D director. A majority of the Coca-Cola FEMSA Series A directors may terminate a simple majority period but, once having done so, cannot declare another simple majority period for one year after the
termination. If a simple majority period persists for one year or more, the provisions of the shareholders agreement for resolution of irreconcilable differences may be triggered, with the consequences outlined in the following paragraph.

In addition to the rights of first refusal provided for in Coca-Cola FEMSAs bylaws regarding proposed transfers of its
Series A Shares or Series D Shares, the shareholders agreement contemplates three circumstances under which one principal shareholder may purchase the interest of the other in Coca-Cola FEMSA: (1) a change in control in a principal shareholder;
(2) the existence of irreconcilable differences between the principal shareholders; or (3) the occurrence of certain specified events of default.



118



---

##### Table of Contents

In the event that (1) one of the principal shareholders buys the others interest
in Coca-Cola FEMSA in any of the circumstances described above or (2) the ownership of Coca-Cola FEMSAs shares of capital stock other than the Series L Shares of the subsidiaries of The Coca-Cola Company or FEMSA is reduced below 20% and
upon the request of the shareholder whose interest is not so reduced, the shareholders agreement requires that Coca-Cola FEMSAs bylaws be amended to eliminate all share transfer restrictions and all special-majority voting and quorum
requirements, after which the shareholders agreement would terminate.

The shareholders agreement also contains provisions
relating to the principal shareholders understanding as to Coca-Cola FEMSAs growth. It states that it is The Coca-Cola Companys intention that Coca-Cola FEMSA will be viewed as one of a small number of its anchor
bottlers in Latin America. In particular, the parties agree that it is desirable that Coca-Cola FEMSA expands by acquiring additional bottler territories in Mexico and other Latin American countries in the event any become available through
horizontal growth. In addition, The Coca-Cola Company has agreed, subject to a number of conditions, that if it obtains ownership of a bottler territory that fits with Coca-Cola FEMSAs operations, it will give Coca-Cola FEMSA the option to
acquire such territory. The Coca-Cola Company has also agreed to support prudent and sound modifications to Coca-Cola FEMSAs capital structure to support horizontal growth. The Coca-Cola Companys agreement as to horizontal growth expires
upon either the elimination of the super-majority voting requirements described above or The Coca-Cola Companys election to terminate the agreement as a result of a default.

The Coca-Cola Memorandum

In connection with the acquisition of Panamco, in 2003, Coca-Cola FEMSA established certain understandings primarily relating to operational and business issues with both The Coca-Cola Company and our
company that were memorialized in writing prior to completion of the acquisition. Although the memorandum has not been amended, Coca-Cola FEMSA continues to develop its relationship with The Coca-Cola Company (through, inter alia,
acquisitions and taking on new product categories), and Coca-Cola FEMSA therefore believes that the memorandum should be interpreted in the context of subsequent events, some of which have been noted in the description below. The terms are as
follows:



| |  |  | The shareholder arrangements between directly wholly-owned subsidiaries of our company and The Coca-Cola Company will continue in place. On
February 1, 2010, FEMSA amended its shareholders agreement with The Coca-Cola Company. See Shareholders Agreement.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We will continue to consolidate Coca-Cola FEMSAs financial results under IFRS.
| | - |  | -------------------------------------------------------------------------------



| |  |  | The Coca-Cola Company and our company will continue to discuss in good faith the possibility of implementing changes to Coca-Cola FEMSAs capital
structure in the future.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | There will be no changes in concentrate pricing or marketing support by The Coca-Cola Company up to May 2004. After such time, The Coca-Cola Company
has complete discretion to implement any changes with respect to these matters, but any decision in this regard will be discussed with Coca-Cola FEMSA and will take Coca-Cola FEMSAs operating condition into consideration. In 2005, The
Coca-Cola Company decided to gradually increase concentrate prices for sparkling beverages over a three-year period in Brazil beginning in 2006 and in Mexico beginning in 2007. These increases were fully implemented in Brazil 2008 and in Mexico in
2009.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Coca-Cola Company may require the establishment of a different long-term strategy for Brazil. If, after taking into account our performance in
Brazil, The Coca-Cola Company does not consider us to be part of this long-term strategic solution for Brazil, then we will sell our Brazilian franchise to The Coca-Cola Company or its designee at fair market value. Fair market value would be
determined by independent investment bankers retained by each party at their own expense pursuant to specified procedures. Coca-Cola FEMSA currently believes the likelihood of this term applying is remote.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSA, The Coca-Cola Company and Coca-Cola FEMSA will meet to discuss the optimal Latin American territorial configuration for the Coca-Cola bottler
system. During these meetings, Coca-Cola FEMSA will consider all possible combinations and any asset swap transactions that may arise from these discussions. In addition, Coca-Cola FEMSA will entertain any potential combination as long as it is
strategically sound and done at fair market value.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



119



---

##### Table of Contents

| |  |  | Coca-Cola FEMSA would like to keep open strategic alternatives that relate to the integration of sparkling beverages and beer. The Coca-Cola Company,
our company and Coca-Cola FEMSA would explore these alternatives on a market-by-market basis at the appropriate time.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Coca-Cola Company agreed to sell to a subsidiary of our company sufficient shares to permit FEMSA to beneficially own 51% of Coca-Cola FEMSAs
outstanding capital stock (assuming that this subsidiary of FEMSA does not sell any shares and that there are no issuances of Coca-Cola FEMSAs stock other than as contemplated by the acquisition). As a result of this understanding, on
November 3, 2006, FEMSA acquired, through a subsidiary, 148,000,000 of Coca-Cola FEMSAs Series D shares from certain subsidiaries of The Coca-Cola Company, representing 9.4% of the total outstanding voting shares and 8.02% of the total
outstanding equity of Coca-Cola FEMSA, for an aggregate amount of US$ 427.4 million. Pursuant to Coca-Cola FEMSAs bylaws, the acquired shares were converted from Coca-Cola FEMSA Series D Shares to Coca-Cola FEMSA Series A Shares.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Coca-Cola FEMSA may be entering some markets where significant infrastructure investment may be required. The Coca-Cola Company and FEMSA will conduct
a joint study that will outline strategies for these markets, as well as the investment levels required to execute these strategies. Subsequently, it is intended that our company and The Coca-Cola Company will reach agreement on the level of funding
to be provided by each of the partners. The parties intend that this allocation of funding responsibilities would not be overly burdensome for either partner.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Coca-Cola FEMSA entered into a stand-by credit facility, on December 19, 2003 with The Coca-Cola Export Corporation, which expired in December
2006 and was never used.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

Cooperation Framework with The Coca-Cola Company

On September 1, 2006, Coca-Cola FEMSA and The Coca-Cola Company reached a comprehensive cooperation framework for a new stage of
collaboration going forward. This new framework includes the main aspects of Coca-Cola FEMSAs relationship with The Coca-Cola Company and defines the terms for the new collaborative business model. The framework is structured around three main
objectives, which have been implemented as outlined below.



| |  |  | Sustainable growth of sparkling beverages, still beverages and bottled water: Together with The Coca-Cola Company, Coca-Cola FEMSA has defined a
platform to jointly pursue incremental growth in the sparkling beverage category, as well as accelerated development of still beverages and bottled water across Latin America. To this end, The Coca-Cola Company will provide a relevant portion of the
funds derived from the concentrate increase for marketing support of the entire portfolio. In addition, the framework contemplates a new, all-encompassing business model for the development of still beverages that further aligns Coca-Cola
FEMSAs and The Coca-Cola Companys objectives and should contribute to incremental long-term value creation at both companies. With this objective in mind, Coca-Cola FEMSA has jointly acquired the Brisa bottled water business in
Colombia, it has formalized a joint venture with respect to the Jugos del Valle products in Mexico and Brazil, and has formalized its agreements to develop the Crystal water business and the Matte Leão business in Brazil jointly
with other bottlers and the business of Estrella Azul in Panama. In addition, during 2011, Coca-Cola FEMSA and The Coca-Cola Company formalized a joint venture to develop certain coffee products in Coca-Cola FEMSAs territories.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Horizontal growth: The framework includes The Coca-Cola Companys endorsement of Coca-Cola FEMSAs aspiration to continue being a
leading participant in the consolidation of the Coca-Cola system in Latin America, as well as the exploration of potential opportunities in other markets where Coca-Cola FEMSAs operating model and strong execution capabilities could be
leveraged. For example, in 2008 Coca-Cola FEMSA entered into a transaction with The Coca-Cola Company to acquire from it REMIL, which was The Coca-Cola Companys wholly-owned bottling franchise in the majority of the State of Minas Gerais of
Brazil.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



120



---

##### Table of Contents

| |  |  | Long-term vision in relationship economics: Coca-Cola FEMSA and The Coca-Cola Company understand each others business objectives and
growth plans, and the new framework provides long-term perspective on the economics of their relationship. This will allow Coca-Cola FEMSA and The Coca-Cola Company to focus on continuing to drive the business forward and generating profitable
growth.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Bottler Agreements

Bottler agreements are the standard agreements for each territory that The Coca-Cola Company enters into with bottlers outside the United
States. Coca-Cola FEMSA manufactures, packages, distributes and sells sparkling beverages, bottled still beverages and water under a separate bottler agreement for each of its territories. Coca-Cola FEMSA is required to purchase concentrate and
artificial sweeteners in some of its territories for all Coca-Cola trademark beverages from companies designated by The Coca-Cola Company.

These bottler agreements provide that Coca-Cola FEMSA will purchase its entire requirement of concentrate for Coca-Cola trademark beverages from The Coca-Cola Company and other authorized suppliers
at prices, terms of payment and on other terms and conditions of supply as determined from time to time by The Coca-Cola Company at its sole discretion. Concentrate prices are determined as a percentage of the weighted average retail price in local
currency, net of applicable taxes. Although the price multipliers used to calculate the cost of concentrate and the currency of payment, among other terms, are set by The Coca-Cola Company at its sole discretion, Coca-Cola FEMSA sets the price of
products sold to customers at its discretion, subject to the applicability of price restraints. Coca-Cola FEMSA has the exclusive right to distribute Coca-Cola trademark beverages for sale in its territories in authorized containers of the
nature prescribed by the bottler agreements and currently used by Coca-Cola FEMSA. These containers include various configurations of cans and returnable and non-returnable bottles made of glass and plastic and fountain containers.

The bottler agreements include an acknowledgment by Coca-Cola FEMSA that The Coca-Cola Company is the sole owner of the trademarks that
identify the Coca-Cola trademark beverages and of the secret formulas with which The Coca-Cola Companys concentrates are made. Subject to Coca-Cola FEMSAs exclusive right to distribute Coca-Colatrademark beverages in its
territories, The Coca-Cola Company reserves the right to import and export Coca-Cola trademark beverages to and from each of its territories. Coca-Cola FEMSAs bottler agreements do not contain restrictions on The Coca-Cola
Companys ability to set the price of concentrates charged to its subsidiaries and do not impose minimum marketing obligations on The Coca-Cola Company. The prices at which Coca-Cola FEMSA purchases concentrates under the bottler agreements may
vary materially from the prices it has historically paid. However, under Coca-Cola FEMSAs bylaws and the shareholders agreement among certain subsidiaries of The Coca-Cola Company and certain subsidiaries of our company, an adverse action by
The Coca-Cola Company under any of the bottler agreements may result in a suspension of certain veto rights of the directors appointed by The Coca-Cola Company. This provides Coca-Cola FEMSA with limited protection against The Coca-Cola
Companys ability to raise concentrate prices to the extent that such increase is deemed detrimental to Coca-Cola FEMSA pursuant to such shareholders agreement and the Coca-Cola FEMSAs bylaws. See Shareholders Agreement.

The Coca-Cola Company has the ability, at its sole discretion, to reformulate any of the Coca-Cola trademark beverages
and to discontinue any of the Coca-Cola trademark beverages, subject to certain limitations, so long as all Coca-Cola trademark beverages are not discontinued. The Coca-Cola Company may also introduce new beverages in Coca-Cola
FEMSAs territories in which case Coca-Cola FEMSA has a right of first refusal with respect to the manufacturing, packaging, distribution and sale of such new beverages subject to the same obligations as then exist with respect to the
Coca-Cola trademark beverages under the bottler agreements. The bottler agreements prohibit Coca-Cola FEMSA from producing, bottling or handling cola products other than those of The Coca-Cola Company, or other products or packages that would
imitate, infringe upon, or cause confusion with the products, trade dress, containers or trademarks of The Coca-Cola Company, or from acquiring or holding an interest in a party that engages in such restricted activities. The bottler agreements also
prohibit Coca-Cola FEMSA from producing, bottling or handling any sparkling beverage product except under the authority of, or with the consent of, The Coca-Cola Company. The bottler agreements impose restrictions concerning the use of certain
trademarks, authorized containers, packaging and labeling of The Coca-Cola Company so as to conform to policies prescribed by The Coca-Cola Company. In particular, Coca-Cola FEMSA is obligated to:



121



---

##### Table of Contents

| |  |  | maintain plant and equipment, staff and distribution facilities capable of manufacturing, packaging and distributing the Coca-Cola trademark
beverages in authorized containers in accordance with Coca-Cola FEMSA bottler agreements and in sufficient quantities to satisfy fully the demand in its territories;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | undertake adequate quality control measures prescribed by The Coca-Cola Company;
| | - |  | --------------------------------------------------------------------------------



| |  |  | develop, stimulate and satisfy fully the demand for Coca-Cola trademark beverages using all approved means, which includes the investment in
advertising and marketing plans;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | maintain a sound financial capacity as may be reasonably necessary to assure performance by Coca-Cola FEMSA and its affiliates of their obligations to
The Coca-Cola Company; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | submit annually, to The Coca-Cola Company, Coca-Cola FEMSAs marketing, management, promotional and advertising plans for the ensuing year.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------

The Coca-Cola Company contributed a significant portion of Coca-Cola FEMSAs total marketing expenses
in its territories during 2011 and has reiterated its intention to continue providing such support as part of its new cooperation framework. Although Coca-Cola FEMSA believes that The Coca-Cola Company will continue to provide funds for advertising
and marketing, it is not obligated to do so. Consequently, future levels of advertising and marketing support provided by The Coca-Cola Company may vary materially from the levels historically provided. See Shareholders Agreement.

Coca-Cola FEMSA has separate bottler agreements with The Coca-Cola Company for each of the territories in which it operates.
These bottler agreements are renewable for ten-year terms, subject to the right of either party to give prior notice that it does not wish to renew a specific agreement.

As of December 31, 2011, Coca-Cola FEMSA had seven bottler agreements in Mexico, with each one corresponding to a different territory as follows: (i) the agreements for Mexicos Valley territory
expire in June 2013 and April 2016; (ii) the agreements for the Central territory expire in May 2015 and July 2016; (iii) the agreement for the Northeast territory expires in September 2014; (iv) the agreement for the Bajio territory expires in May
2015; and (v) the agreement for the Southeast territory expires in June 2013. Coca-Cola FEMSAs bottler agreements with The Coca-Cola Company will expire for Coca-Cola FEMSAs territories in other countries as follows: Argentina in
September 2014; Brazil in April 2014; Colombia in June 2014; Venezuela in August 2016; Guatemala in March 2015; Costa Rica in September 2017; Nicaragua in May 2016; and Panama in November 2014.

The bottler agreements are subject to termination by The Coca-Cola Company in the event of default by Coca-Cola FEMSA. The default
provisions include limitations on the change in ownership or control of Coca-Cola FEMSA and the assignment or transfer of the bottler agreements and are designed to preclude any person not acceptable to The Coca-Cola Company from obtaining an
assignment of a bottler agreement or from acquiring Coca-Cola FEMSA independently of other rights set forth in the shareholders agreement. These provisions may prevent changes in Coca-Cola FEMSAs principal shareholders, including mergers or
acquisitions involving sales or dispositions of Coca-Cola FEMSAs capital stock, which will involve an effective change of control without the consent of The Coca-Cola Company. See Shareholders Agreement.

Coca-Cola FEMSA has also entered into tradename licensing agreements with The Coca-Cola Company pursuant to which Coca-Cola FEMSA is
authorized to use certain trademark names of The Coca-Cola Company. These agreements have a ten-year term, but are terminated if Coca-Cola FEMSAs ceases to manufacture, market, sell and distribute Coca-Cola trademark products pursuant
to the bottler agreements or if the shareholders agreement is terminated. The Coca-Cola Company also has the right to terminate a license agreement if Coca-Cola FEMSA uses its trademark names in a manner not authorized by the bottler agreements.



122



---

##### Table of Contents

Material Contracts Relating to our Holding of Heineken Shares

Share Exchange Agreement

On January 11, 2010, FEMSA and certain of our subsidiaries entered into a share exchange agreement, which we refer to as the Share Exchange Agreement, with Heineken Holding N.V. and Heineken N.V. The
Share Exchange Agreement required Heineken N.V., in consideration for 100% of the shares of EMPREX Cerveza, S.A. de C.V. (now Heineken Mexico Holding, S.A. de C.V.), which we refer to as EMPREX Cerveza, to deliver at the closing of the Heineken
transaction 86,028,019 newly-issued Heineken N.V. shares to FEMSA with a commitment to deliver, pursuant to the ASDI, 29,172,504 Allotted Shares over a period of not more than five years from the date of the closing of the Heineken transaction. As
of October 5, 2011, we had received the totality of the Allotted Shares.

The Share Exchange Agreement provided that,
simultaneously with the closing of the transaction, Heineken Holding N.V. would swap 43,018,320 Heineken N.V. shares with FEMSA for an equal number of newly issued Heineken Holding N.V. shares. After the closing of the Heineken transaction, we owned
7.5% of Heineken N.V.s shares. This percentage increased to 12.53% upon full delivery of the Allotted Shares and, together with our ownership of 14.94% of Heineken Holding N.V.s shares, represents an aggregate 20% economic interest in
the Heineken Group.

Under the terms of the Share Exchange Agreement, in exchange for such economic interest in the Heineken
Group, FEMSA delivered 100% of the shares representing the capital stock of EMPREX Cerveza, which owned 100% of the shares of FEMSA Cerveza. As a result of the transaction, EMPREX Cerveza and FEMSA Cerveza became wholly-owned subsidiaries of
Heineken.

The principal provisions of the Share Exchange Agreement are as follows:



| |  |  | delivery to Heineken N.V., by FEMSA, of 100% of the outstanding share capital of EMPREX Cerveza, which together with its subsidiaries, constitutes the
entire beer business and operations of FEMSA in Mexico and Brazil (including the United States and other export business);
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | delivery to FEMSA by Heineken N.V. of 86,028,019 new Heineken N.V. shares;
| | - |  | --------------------------------------------------------------------------



| |  |  | simultaneously with the closing of the Heineken transaction, a swap between Heineken Holding N.V. and FEMSA of 43,018,320 Heineken N.V. shares for an
equal number of newly issued shares in Heineken Holding N.V.;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the commitment by Heineken N.V. to assume indebtedness of EMPREX Cerveza and subsidiaries amounting to approximately US$2.1 billion;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the provision by FEMSA to the Heineken Group of indemnities customary in transactions of this nature concerning FEMSA and FEMSA Cerveza and its
subsidiaries and their businesses;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSAs covenants to operate the EMPREX Cerveza business in the ordinary course consistent with past practice until the closing of the
transaction, subject to customary exceptions, with the economic risks and benefits of the EMPREX Cerveza business transferring to Heineken as of January 1, 2010;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the provision by Heineken N.V. and Heineken Holding N.V. to FEMSA of indemnities customary in transactions of this nature concerning the Heineken
Group; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSAs covenants, subject to certain limitations, to not engage in the production, manufacture, packaging, distribution, marketing or sale of
beer and similar beverages in Latin America, the United States, Canada and the Caribbean.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



123



---

##### Table of Contents

Corporate Governance Agreement

On April 30, 2010, FEMSA, CB Equity (as transferee of the Heineken N.V. & Heineken Holding N.V. Exchange Shares and Allotted
Shares), Heineken N.V. Heineken Holding N.V. and LArche Green N.V., as majority shareholder of Heineken Holding N.V., entered into the corporate governance agreement, which we refer to as the Corporate Governance Agreement, which establishes
the terms of the relationship between Heineken and FEMSA after the closing of the Heineken transaction.

The Corporate
Governance Agreement covers, among other things, the following topics:



| |  |  | FEMSAs representation on the Heineken Holding Board and the Heineken Supervisory Board and the creation of an Americas committee, also with
FEMSAs representation;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSAs representation on the selection and appointment committee and the audit committee of the Heineken Supervisory Board;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSAs commitment to not increase its holding in Heineken Holding N.V. above 20% and to not increase its holding in the Heineken Group above a
maximum 20% economic interest (subject to certain exceptions); and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FEMSAs agreement to not transfer any shares in Heineken N.V. or Heineken Holding N.V. for a five-year period, subject to certain exceptions,
including among others, (i) beginning in the third anniversary, the right to sell up to 1% of all outstanding shares of each of Heineken N.V. and Heineken Holding N.V. in any calendar quarter and (ii) beginning in the third anniversary,
the right to dividend or distribute to its shareholders each of Heineken N.V. and Heineken Holding N.V. shares.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Under the Corporate Governance Agreement, FEMSA is entitled to nominate two representatives to the Heineken Supervisory Board, one of whom will be appointed as Vice Chairman of the board of Heineken N.V.
and will also serve as a representative of FEMSA on the Heineken Holding N.V. Board of Directors. Our nominees for appointment to the Heineken Supervisory Board were José Antonio Fernández Carbajal, our Chairman and Chief Executive
Officer, and Javier Astaburuaga Sanjines, our Chief Financial Officer, who were both approved by Heineken N.V.s general meeting of shareholders. Mr. José Antonio Fernández was also approved to the Heineken Holding N.V. Board
of Directors by the general meeting of shareholders of Heineken Holding N.V.

In addition, the Heineken Supervisory Board has
created an Americas committee to oversee the strategic direction of the business in the American continent and assess new business opportunities in that region. The Americas committee consists of two existing members of the Heineken Supervisory
Board and one FEMSA representative, who acts as the chairman. The chairman of the Americas committee is José Antonio Fernández Carbajal, our Chairman and Chief Executive Officer.

The Corporate Governance Agreement has no fixed term, but certain provisions cease to apply if FEMSA ceases to have the right to nominate
a representative to the Heineken Holding N.V. Board of Directors and the Heineken N.V. Supervisory Board. For example, in certain circumstances, FEMSA would be entitled to only one representative on the Heineken Supervisory Board, including in the
event that FEMSAs economic interest in the Heineken Group were to fall below 14%, the current FEMSA control structure were to change or FEMSA were to be subject to a change of control. In the event that FEMSAs economic interest in
Heineken falls below 7% or a beer producer acquires control of FEMSA, all of FEMSAs corporate governance rights would end pursuant to the Corporate Governance Agreement.

Documents on Display

We file reports, including
annual reports on Form 20-F, and other information with the SEC pursuant to the rules and regulations of the SEC that apply to foreign private issuers. You may read and copy any materials filed with the SEC at its public reference rooms in
Washington, D.C., at 450 Fifth Street, N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room. Filings we make electronically with the SEC are also available to the public over the
Internet at the SECs website at www.sec.gov.



124



---

##### Table of Contents

|ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Our business activities require the holding or issuing of derivative financial instruments that expose us to market risks related to changes in interest rates, foreign currency exchange rates, equity risk
and commodity price risk.

Interest Rate Risk

Interest rate risk exists principally with respect to our indebtedness that bears interest at floating rates. At December 31, 2011,
we had outstanding total debt of Ps. 29,604 million, of which 47% bore interest at fixed interest rates and 53% bore interest at variable interest rates. Swap contracts held by us effectively switch a portion of our variable rate indebtedness
into fixed-rate indebtedness. After giving effect to these contracts, as of December 31, 2011, 59% of our total debt was fixed rate and 41% of our total debt was variable rate. The interest rate on our variable rate debt is determined by
reference to the London Interbank Offered Rate, or LIBOR, (a benchmark rate used for Eurodollar loans), the Tasa de Interés Interbancaria de Equilibrio (Equilibrium Interbank Interest Rate, or TIIE), and the Certificados de la
Tesorería(Treasury Certificates, or CETES) rate. If these reference rates increase, our interest payments would consequently increase.

The table below provides information about our derivative financial instruments that are sensitive to changes in interest rates and exchange rates. The table presents notional amounts and weighted average
interest rates by expected contractual maturity dates. Notional amounts are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates are based on the reference rates on December 31, 2011,
plus spreads contracted by us. Our derivative financial instruments current payments are denominated in U.S. dollars and Mexican pesos. All of the payments in the table are presented in Mexican pesos, our reporting currency, utilizing the
December 30, 2011 exchange rate of Ps. 13.9510 per U.S. dollar.

The table below also includes the estimated fair
value as of December 31, 2011 of:



| |  |  | short and long-term debt, based on the discounted value of contractual cash flows, in which the discount rate is estimated using rates currently
offered for debt with similar terms and remaining maturities;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | long-term notes payable and capital leases, based on quoted market prices; and
| | - |  | ------------------------------------------------------------------------------



| |  |  | cross currency swaps and interest rate swaps, based on quoted market prices to terminate the contracts as of December 31, 2011.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------

As of December 31, 2011, the fair value represents an increase in total debt of Ps. 698 million
more than book value due to an increase in the interest rate in Mexico.



125



---

##### Table of Contents

Principal by Year of Maturity



|                           |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|-------------------------- |  | ------------------------------------------------------ | ---- | - | -------------------- |  | ---- | ---- |  |  | ---- | - |  | ---- | --- | - | ------------------ |  | --- | ------------- |  |  | --------- | - |  | ------------- | ----- | - | --------- |  | ----- | - |  |  | ----- | - |  |  | ----- | 
|                           |  | At December 31, 2011                                   |      |   | At December 31, 2010 | 
|                           |  | 2012                                                   |      |   | 2013                 |  |      | 2014 |  |  | 2015 |   |  | 2016 |     |   | 2017 andthereafter |  |     | CarryingValue |  |  | FairValue |   |  | CarryingValue |       |   | FairValue | 
|                           |  | (in millions of Mexican pesos, except for percentages) |     
|Short-term debt:           |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|Fixed rate debt:           |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|Mexican pesos              |  |                                                        | 18   |   |                      |  |     |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  |          |   |  |               | 18    |   |           |  | 18    |   |  |  |      |   |  |  |      | 
|Interest rate(1)           |  |                                                        | 6.9  | % |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               | 6.9   | % |           |  |       |   |  |  |       |   |  |  |       | 
|Argentine pesos            |  |                                                        | 325  |   |                      |  |     |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  |          |   |  |               | 325   |   |           |  | 317   |   |  |  | 506   |   |  |  | 506   | 
|Interest rate(1)           |  |                                                        | 14.9 | % |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               | 14.9  | % |           |  |       |   |  |  | 15.3  | % |  |  |       | 
|Variable rate debt:        |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|Colombian pesos            |  |                                                        | 295  |   |                      |  |     |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  |          |   |  |               | 295   |   |           |  | 295   |   |  |  | 1,072 |   |  |  | 1,072 | 
|Interest rate(1)           |  |                                                        | 6.8  | % |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               | 6.8   | % |           |  |       |   |  |  | 4.4   | % |  |  |      | 
|Subtotal                   |  |                                                        | 638  |   |                      |  |     |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  |          |   |  |               | 638   |   |           |  | 630   |   |  |  | 1,578 |   |  |  | 1,578 | 
|                           |  |                                                        |      |   |                      |  |      |      |  | 
|Long-term debt:            |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|Fixed rate debt:           |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|Mexican pesos:             |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|Domestic senior notes      |  |                                                        |     |   |                      |  |     |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  | 2,500     |   |  |               | 2,500 |   |           |  | 2,631 |   |  |  |      |   |  |  |      | 
|Interest rate(1)           |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  | 8.3       | % |  |               | 8.3   | % |           |  |       |   |  |  |       |   |  |  |       | 
|Units of Investment (UDIs) |  |                                                        |     |   |                      |  |     |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  | 3,337     |   |  |               | 3,337 |   |           |  | 3,337 |   |  |  | 3,193 |   |  |  | 3,193 | 
|Interest rate(1)           |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  | 4.2       | % |  |               | 4.2   | % |           |  |       |   |  |  | 4.2   | % |  |  |       | 
|U.S. dollars:              |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|Capital leases             |  |                                                        |     |   |                      |  |     |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  |          |   |  |               |      |   |           |  |      |   |  |  | 4     |   |  |  | 4     | 
|Interest rate(1)           |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  | 3.8   | % |  |  |       | 
|J.P. Morgan
(Yankee Bond)  |  |                                                        |     |   |                      |  |     |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  | 6,990     |   |  |               | 6,990 |   |           |  | 7,737 |   |  |  | 6,179 |   |  |  | 6,179 | 
|Interest rate              |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  | 4.6       | % |  |               | 4.6   | % |           |  |       |   |  |  | 4.6   | % |  |  |       | 
|Argentine pesos            |  |                                                        | 514  |   |                      |  | 81   |      |  |  |     |   |  |      |    |   |                    |  |    |               |  |  |          |   |  |               | 595   |   |           |  | 570   |   |  |  | 684   |   |  |  | 684   | 
|Interest rate(1)           |  |                                                        | 16.4 | % |                      |  | 15.7 | %    |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               | 16.3  | % |           |  |       |   |  |  | 16.5  | % |  |  |       | 
|Brazilian reais:           |  |                                                        |      |   |                      |  |      |      |  |  |      |   |  |      |     |   |                    |  |     |               |  |  |           |   |  |               |       |   |           |  |       |   |  |  |       |   |  |  |       | 
|Bank loans                 |  |                                                        | 5    |   |                      |  | 10   |      |  |  | 10   |   |  |      | 10  |   |                    |  | 10  |               |  |  | 36        |   |  |               | 81    |   |           |  | 87    |   |  |  | 102   |   |  |  | 102   | 
|Interest rate(1)           |  |                                                        | 4.5  | % |                      |  | 4.5  | %    |  |  | 4.5  | % |  |      | 4.5 | % |                    |  | 4.5 | %             |  |  | 4.5       | % |  |               | 4.5   | % |           |  | 4.5   | % |  |  | 4.5   | % |  |  |       | 
|Capital leases             |  |                                                        | 4    |   |                      |  | 5    |      |  |  | 5    |   |  |      | 4   |   |                    |  |    |               |  |  |          |   |  |               | 18    |   |           |  |      |   |  |  | 21    |   |  |  | 21    | 



126



---

##### Table of Contents

Principal by Year of Maturity



|                                  |  |                                                        |       |   |                      |  |       |      |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               |        |   |           |  |        |   |  |  |        |   |  |  |        |  
|--------------------------------- |  | ------------------------------------------------------ | ----- | - | -------------------- |  | ----- | ---- |  |  | ----- | - |  | ---- | ----- | - | ------------------ |  | ----- | ------------- |  |  | --------- |  |  | ------------- | ------ | - | --------- |  | ------ | - |  |  | ------ | - |  |  | ------ | -
|                                  |  | At December 31, 2011                                   |       |   | At December 31, 2010 | 
|                                  |  | 2012                                                   |       |   | 2013                 |  |       | 2014 |  |  | 2015  |   |  | 2016 |       |   | 2017 andthereafter |  |       | CarryingValue |  |  | FairValue |  |  | CarryingValue |        |   | FairValue | 
|                                  |  | (in millions of Mexican pesos, except for percentages) |      
|Interest rate(1)                  |  |                                                        | 4.5   | % |                      |  | 4.5   | %    |  |  | 4.5   | % |  |      | 4.5   | % |                    |  |       |               |  |  |           |  |  |               | 4.5    | % |           |  |        |   |  |  | 4.5    | % |  |  |        |  
|Subtotal                          |  |                                                        | 523   |   |                      |  | 96    |      |  |  | 15    |   |  |      | 14    |   |                    |  | 10    |               |  |  | 12,863    |  |  |               | 13,521 |   |           |  | 14,362 |   |  |  | 10,162 |   |  |  | 10,162 |  
|Variable rate debt:               |  |                                                        |       |   |                      |  |       |      |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               |        |   |           |  |        |   |  |  |        |   |  |  |        |  
|Mexican pesos:                    |  |                                                        |       |   |                      |  |       |      |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               |        |   |           |  |        |   |  |  |        |   |  |  |        |  
|Bank loans                        |  |                                                        | 67    |   |                      |  | 266   |      |  |  | 1,392 |   |  |      | 2,825 |   |                    |  |      |               |  |  |          |  |  |               | 4,550  |   |           |  | 4,456  |   |  |  | 4,550  |   |  |  | 4,550  |  
|Interest rate(1)                  |  |                                                        | 5.0   | % |                      |  | 5.0   | %    |  |  | 5.0   | % |  |      | 5.0   | % |                    |  |       |               |  |  |           |  |  |               | 5.0    | % |           |  |        |   |  |  | 5.1    | % |  |  |        |  
|Domestic senior notes             |  |                                                        | 3,000 |   |                      |  | 3,500 |      |  |  |      |   |  |      |      |   |                    |  | 2,500 |               |  |  |          |  |  |               | 9,000  |   |           |  | 8,981  |   |  |  | 8,000  |   |  |  | 7,945  |  
|Interest rate(1)                  |  |                                                        | 4.7   | % |                      |  | 4.8   | %    |  |  |       |   |  |      |       |   |                    |  | 4.9   | %             |  |  |           |  |  |               | 4.8    | % |           |  |        |   |  |  | 4.8    | % |  |  |        |  
|U.S. dollars                      |  |                                                        | 42    |   |                      |  | 209   |      |  |  |      |   |  |      |      |   |                    |  |      |               |  |  |          |  |  |               | 251    |   |           |  | 251    |   |  |  | 222    |   |  |  | 222    |  
|Interest rate(1)                  |  |                                                        | 0.7   | % |                      |  | 0.7   | %    |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               | 0.7    | % |           |  |        |   |  |  | 0.6    | % |  |  |        |  
|Argentine pesos                   |  |                                                        | 130   |   |                      |  |      |      |  |  |      |   |  |      |      |   |                    |  |      |               |  |  |          |  |  |               | 130    |   |           |  | 116    |   |  |  |       |   |  |  |       |  
|Interest rate(1)                  |  |                                                        | 27.3  | % |                      |  |       |      |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               | 27.3   | % |           |  |        |   |  |  |        |   |  |  |        |  
|Brazilian reais                   |  |                                                        | 33    |   |                      |  | 39    |      |  |  | 43    |   |  |      | 48    |   |                    |  | 30    |               |  |  |          |  |  |               | 193    |   |           |  | 193    |   |  |  |       |   |  |  |       |  
|Interest rate(1)                  |  |                                                        | 11.0  | % |                      |  | 11.0  | %    |  |  | 11.0  | % |  |      | 11.0  | % |                    |  | 11.0  | %             |  |  |           |  |  |               | 11.0   | % |           |  |        |   |  |  |        |   |  |  |        |  
|Colombian pesos:                  |  |                                                        |       |   |                      |  |       |      |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               |        |   |           |  |        |   |  |  |        |   |  |  |        |  
|Bank loans                        |  |                                                        | 935   |   |                      |  |      |      |  |  |      |   |  |      |      |   |                    |  |      |               |  |  |          |  |  |               | 935    |   |           |  | 929    |   |  |  | 994    |   |  |  | 994    |  
|Interest rate(1)                  |  |                                                        | 6.1   | % |                      |  |       |      |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               | 6.1    | % |           |  |        |   |  |  | 4.7    | % |  |  |        |  
|Capital leases                    |  |                                                        | 205   |   |                      |  | 181   |      |  |  |      |   |  |      |      |   |                    |  |      |               |  |  |          |  |  |               | 386    |   |           |  | 384    |   |  |  |       |   |  |  |       |  
|Interest rate(1)                  |  |                                                        | 7.1   | % |                      |  | 6.6   | %    |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               | 6.9    | % |           |  |        |   |  |  |        |   |  |  |        |  
|Subtotal                          |  |                                                        | 4,412 |   |                      |  | 4,195 |      |  |  | 1,435 |   |  |      | 2,873 |   |                    |  | 2,530 |               |  |  |          |  |  |               | 15,445 |   |           |  | 15,310 |   |  |  | 13,766 |   |  |  | 13,711 |  
|Total long-term debt              |  |                                                        | 4,935 |   |                      |  | 4,291 |      |  |  | 1,450 |   |  |      | 2,887 |   |                    |  | 2,540 |               |  |  | 12,863    |  |  |               | 28,966 |   |           |  | 29,672 |   |  |  | 23,928 |   |  |  | 23,873 |  
|                                  | 
|                                  |  | (notional amounts, except for percentages)             |      
|Derivative financial instruments: |  |                                                        |       |  
|Interest rate swaps(2):           |  |                                                        |       |   |                      |  |       |      |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               |        |   |           |  |        |   |  |  |        |   |  |  |        |  
|Mexican pesos:                    |  |                                                        |       |   |                      |  |       |      |  |  |       |   |  |      |       |   |                    |  |       |               |  |  |           |  |  |               |        |   |           |  |        |   |  |  |        |   |  |  |        |  
|Variable to fixed                 |  |                                                        | 1,600 |   |                      |  | 2,500 |      |  |  | 575   |   |  |      | 1,963 |   |                    |  |      |               |  |  |          |  |  |               | 6,638  |   |           |  | (239   | ) |  |  | 5,260  |   |  |  | (302   | )
|Interest pay rate(1)              |  |                                                        | 8.1   | % |                      |  | 8.1   | %    |  |  | 8.4   | % |  |      | 8.6   | % |                    |  |       |               |  |  |           |  |  |               | 8.3    | % |           |  |        |   |  |  | 8.1    | % |  |  |        |  
|Interest receive rate(1)          |  |                                                        | 4.7   | % |                      |  | 4.7   | %    |  |  | 5.0   | % |  |      | 5.0   | % |                    |  |       |               |  |  |           |  |  |               | 4.9    | % |           |  |        |   |  |  | 4.9    | % |  |  |        |  



127



---

##### Table of Contents

Principal by Year of Maturity



|                                                              |  |                                                        |   |  |                      |  |   |      |  |  |      |  |  |      |   |  |                    |  |   |               |  |  |           |   |  |               |       |   |           |  |     |  |  |  |       |   |  |  |     | 
|------------------------------------------------------------- |  | ------------------------------------------------------ | - |  | -------------------- |  | - | ---- |  |  | ---- |  |  | ---- | - |  | ------------------ |  | - | ------------- |  |  | --------- | - |  | ------------- | ----- | - | --------- |  | --- |  |  |  | ----- | - |  |  | --- | 
|                                                              |  | At December 31, 2011                                   |   |  | At December 31, 2010 | 
|                                                              |  | 2012                                                   |   |  | 2013                 |  |   | 2014 |  |  | 2015 |  |  | 2016 |   |  | 2017 andthereafter |  |   | CarryingValue |  |  | FairValue |   |  | CarryingValue |       |   | FairValue | 
|                                                              |  | (in millions of Mexican pesos, except for percentages) |  
|Cross currency swaps:                                         |  |                                                        |   |  |                      |  |   |      |  |  |      |  |  |      |   |  |                    |  |   |               |  |  |           |   |  |               |       |   |           |  |     |  |  |  |       |   |  |  |     | 
|Units of Investment (UDIs) to Mexican pesos and variable rate |  |                                                        |  |  |                      |  |  |      |  |  |     |  |  |      |  |  |                    |  |  |               |  |  | 2,500     |   |  |               | 2,500 |   |           |  | 860 |  |  |  | 2,500 |   |  |  | 717 | 
|Interest pay rate(1)                                          |  |                                                        |   |  |                      |  |   |      |  |  |      |  |  |      |   |  |                    |  |   |               |  |  | 4.6       | % |  |               | 4.6   | % |           |  |     |  |  |  | 4.7   | % |  |  |     | 
|Interest receive rate(1)                                      |  |                                                        |   |  |                      |  |   |      |  |  |      |  |  |      |   |  |                    |  |   |               |  |  | 4.2       | % |  |               | 4.2   | % |           |  |     |  |  |  | 4.2   | % |  |  |     | 



|(1) | Weighted average interest rate.
|--- | -------------------------------



|(2) | Does not include forwards starting swaps with a notional amount of Ps. 1,312 million and a fair value loss of Ps. 43 million. These contracts will become effective
in 2012 and mature in 2013.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



128



---

##### Table of Contents

A hypothetical, instantaneous and unfavorable change of one percentage point in the average
interest rate applicable to variable-rate liabilities held at December 31, 2011 would increase our variable interest expense by approximately Ps. 98 million, or 6.4%, over the 12-month period of 2011 assuming no additional debt is incurred
during such period, in each case after giving effect to all of our interest and cross currency swap agreements.

Foreign Currency Exchange Rate Risk

Our principal exchange rate risk involves changes in the value of the local currencies, of each country in which we operate, relative to the U.S. dollar. In 2011, the percentage of our consolidated total
revenues was denominated as follows:

Total Revenues by Currency At December 31, 2011



|                              |  |                                               |  |                                 |    |  
|----------------------------- |  | --------------------------------------------- |  | ------------------------------- | -- | -
|Region                        |  | Currency                                      |  | % of ConsolidatedTotal Revenues |   
|Mexico and Central America(1) |  | Mexican peso and others                       |  |                                 | 64 | %
|Venezuela                     |  | Bolívar fuerte                                |  |                                 | 10 | %
|South America                 |  | Brazilian real, Argentinepeso, Colombian peso |  |                                 | 26 | %



|(1) | Mexican peso, Quetzal, Balboa, Colón and U.S. dollar.
|--- | -----------------------------------------------------

We estimate that a majority of our consolidated costs and expenses are denominated in Mexican pesos for Mexican subsidiaries and in the aforementioned currencies for the foreign subsidiaries, which are
principally subsidiaries of Coca-Cola FEMSA. Substantially all of our costs and expenses denominated in a foreign currency, other than the functional currency of each country in which we operate, are denominated in U.S. dollars. As of
December 31, 2011, after giving effect to all cross currency swaps, 63% of our long-term indebtedness was denominated in Mexican pesos, 27% was denominated in U.S. dollars, 5% was denominated in Colombian pesos, 4% was denominated in Argentine
pesos and 1% was denominated in Brazilian reais. We also have short-term indebtedness, which consists of bank loans in Colombian pesos and Argentine pesos. Decreases in the value of the different currencies relative to the U.S. dollar will increase
the cost of our foreign currency denominated operating costs and expenses, and the debt service obligations with respect to our foreign currency-denominated indebtedness. A depreciation of the Mexican peso relative to the U.S. dollar will also
result in foreign exchange losses, as the Mexican peso value of our foreign currency-denominated long-term indebtedness is increased.

Our exposure to market risk associated with changes in foreign currency exchange rates relates primarily to U.S. dollar-denominated debt obligations as shown in the interest risk table above. We
occasionally utilize financial derivative instruments to hedge our exposure to the U.S. dollar relative to the Mexican peso and other currencies.

As of December 31, 2011, we had forward agreements that met the hedging criteria for accounting purposes, to hedge our operations denominated in U.S. dollars. The notional amount was Ps.
2,933 million with a fair value asset of Ps. 183 million, with a maturity date during 2012. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement at year-end assuming the same
maturity dates originally contracted for. For the year ended December 31, 2011, a gain of Ps. 21 million was recorded in our consolidated results.

As of December 31, 2010, we had forward agreements that met the hedging criteria for accounting purposes, to hedge our operations denominated in U.S. dollars. The notional amount was Ps.
578 million with a fair value asset of Ps. 2 million, and a notional amount of Ps. 1,690 million with a fair value liability of Ps. 18 million, in each case with a maturity date during 2011. For the year ended December 31,
2010, we recorded a net gain on expired forward agreements of Ps. 27 million as a part of foreign exchange. The fair value of the foreign currency forward contracts is estimated based on the quoted market price of each agreement at year-end
assuming the same maturity dates originally contracted for.



129



---

##### Table of Contents

As of December 31, 2009, certain forward agreements did not meet the hedging criteria
for accounting purposes; consequently, changes in the estimated fair value were recorded in our consolidated income statement. For the year ended December 31, 2009, the net effect of expired contracts that did not meet hedging criteria for
accounting purposes, was a loss of Ps. 63 million. The fair value of the foreign currency forward contracts is estimated based on the quoted market price of each agreement at year end assuming the same maturity dates originally contracted.

As of December 31, 2011, we had options to purchase U.S. dollars to reduce our exposure to the risk of exchange rate
fluctuations, with a notional amount of Ps. 1,901 million, for which we have recorded a net fair value asset of Ps. 300 million as part of cumulative other comprehensive income. As of December 31, 2010, we did not have any call option
agreements to buy foreign currencies.

As of December 31, 2011, we had cross currency swaps designated as fair value
hedges under contracts with an aggregate notional amount of Ps. 2,500 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 860 million. The net effect of our expired contracts for the years ended
December 31, 2011, 2010 and 2009 was recorded as interest income of Ps. 8 million in 2011 and Ps. 2 million in 2010, and as interest expense of Ps. 32 million as of December 31, 2009.

For the years ended December 31, 2011, 2010, and 2009, certain cross currency swap instruments did not meet the hedging criteria for
accounting purposes; consequently, changes in the estimated fair value were recorded in the income statement. The changes in fair value of these contracts represented a loss of Ps. 146 million, a gain of Ps. 205 million and a gain of
Ps. 168 million in 2011, 2010 and 2009, respectively.

As of December 31, 2011, we had determined that our leasing
contracts denominated in U.S. dollars host an embedded derivative financial instrument. The fair value of these contracts is based on the exchange rate used to finish the contract as of the end of the period. For the years ended December 31,
2011, 2010 and 2009, the fair value of these contracts resulted in a loss of Ps. 50 million, a gain of Ps. 15 million and a loss of Ps. 19 million, respectively, each of which is recorded in the income statement as market value
loss/gain on ineffective portion of derivative financial instruments.

A hypothetical, instantaneous and unfavorable 10%
devaluation of the Mexican peso relative to the U.S. dollar occurring on December 31, 2011 would have resulted in an increase in our net consolidated integral result of financing expense of approximately Ps. 203 million over the 12-month
period of 2011, reflecting greater losses relating to our U.S dollar-denominated indebtedness, net of a foreign exchange gain, and interest expense generated by the cash balances held by us in U.S. dollars as of that date. However, this result does
not take into account any gain on monetary position that would be expected to result from an increase in the inflation rate generated by a devaluation of local currencies relative to the U.S. dollar in inflationary economic environments, which gain
on monetary position would reduce the consolidated comprehensive financial result.

As of March 31, 2012, the exchange
rates relative to the U.S. dollar of all the countries in which we operate, as well as their devaluation/revaluation effect compared to December 31, 2011, are as follows:



|           |  |                |  |                                    |       |  |                             |  |      |   
|---------- |  | -------------- |  | ---------------------------------- | ----- |  | --------------------------- |  | ---- | --
|Country    |  | Currency       |  | Exchange Rateas of 
March 31, 2012 |       |  | (Devaluation) 
/Revaluation | 
|Mexico     |  | Mexican peso   |  |                                    | 12.85 |  |                             |  | 8.1  | % 
|Brazil     |  | Brazilian real |  |                                    | 7.05  |  |                             |  | 5.4  | % 
|Venezuela  |  | Bolívar fuerte |  |                                    | 2.99  |  |                             |  | 8.1  | % 
|Colombia   |  | Colombian peso |  |                                    | 0.01  |  |                             |  | (0.1 | )%
|Argentina  |  | Argentine peso |  |                                    | 2.93  |  |                             |  | 9.7  | % 
|Costa Rica |  | Colón          |  |                                    | 0.03  |  |                             |  | 7.2  | % 



130



---

##### Table of Contents

|          |  |             |  |                                    |        |  |                             |  |     |  
|--------- |  | ----------- |  | ---------------------------------- | ------ |  | --------------------------- |  | --- | -
|Country   |  | Currency    |  | Exchange Rateas of 
March 31, 2012 |        |  | (Devaluation) 
/Revaluation | 
|Guatemala |  | Quetzal     |  |                                    | 1.67   |  |                             |  | 6.7 | %
|Nicaragua |  | Cordoba     |  |                                    | 0.55   |  |                             |  | 9.2 | %
|Panama    |  | U.S. dollar |  |                                    | 1.0000 |  |                             |  |    |  
|Euro Zone |  | Euro        |  |                                    | 17.08  |  |                             |  | 5.4 | %

A hypothetical, instantaneous and unfavorable 10% devaluation in the value of the currencies of all the
countries in which we operate, relative to the U.S. dollar, occurring on December 31, 2011, would produce a reduction in stockholders equity as follows:



|           |  |                |  |                                  |       | 
|---------- |  | -------------- |  | -------------------------------- | ----- | 
|Country    |  | Currency       |  | Reduction inStockholders
Equity |      
|           |  |                |  | (in millions of Mexican pesos)   |      
|Mexico     |  | Mexican peso   |  |                                  | 203   | 
|Brazil     |  | Brazilian real |  |                                  | 2,056 | 
|Venezuela  |  | Bolívar fuerte |  |                                  | 814   | 
|Colombia   |  | Colombian peso |  |                                  | 1,111 | 
|Costa Rica |  | Colón          |  |                                  | 373   | 
|Argentina  |  | Argentine peso |  |                                  | 136   | 
|Guatemala  |  | Quetzal        |  |                                  | 122   | 
|Nicaragua  |  | Cordoba        |  |                                  | 159   | 
|Panama     |  | U.S. dollar    |  |                                  | 232   | 
|Euro Zone  |  | Euro           |  |                                  | 7,504 | 



131



---

##### Table of Contents

Equity Risk

As of December 31, 2011 and 2010, we did not have any equity forward agreements.

Commodity Price Risk

We entered into various derivative contracts to hedge the cost of certain raw materials that are exposed to variations of commodity price exchange rates. As of December 31, 2011, we had various
derivative instruments contracts with maturity dates in 2012 and 2013, notional amounts of Ps. 754 million and a fair value liability of Ps. 19 million. The results of our commodity price contracts for the years ended December 31,
2011, 2010 and 2009, were Ps. 257 million, Ps. 393 million and Ps. 247 million, respectively, which were recorded in the results from operations of each year. After discontinuing our beer business, we have no derivative contracts that
do not meet hedging criteria for accounting purposes.



|ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|-------- | ------------------------------------------------------



|ITEM 12A. | DEBT SECURITIES
|--------- | ---------------

Not applicable.



|ITEM 12B. | WARRANTS AND RIGHTS
|--------- | -------------------

Not applicable.



|ITEM 12C. | OTHER SECURITIES
|--------- | ----------------

Not applicable.



|ITEM 12D. | AMERICAN DEPOSITARY SHARES
|--------- | --------------------------

The Bank of New York Mellon serves as the depositary for our ADSs. Holders of our ADSs, evidenced by ADRs, are required to pay various
fees to the depositary, and the depositary may refuse to provide any service for which a fee is assessed until the applicable fee has been paid.

ADS holders are required to pay the depositary amounts in respect of expenses incurred by the depositary or its agents on behalf of ADS holders, including expenses arising from compliance with applicable
law, taxes or other governmental charges, cable, telex and facsimile transmission, or the conversion of foreign currency into U.S. dollars. The depositary may decide in its sole discretion to seek payment by either billing holders or by deducting
the fee from one or more cash dividends or other cash distributions.

ADS holders are also required to pay additional fees for
certain services provided by the depositary, as set forth in the table below.



|                                                                                              |  |                                                
|--------------------------------------------------------------------------------------------- |  | -----------------------------------------------
|Depositary service                                                                            |  | Fee payable by ADS holders                     
|Issuance and delivery of ADSs, including in connection with share distributions, stock splits |  | Up to US$5.00 per 100 ADSs (or portion thereof)
|Distribution of dividends(1)                                                                  |  | Up to US$0.02 per ADS                          
|Withdrawal of shares underlying ADSs                                                          |  | Up to US$5.00 per 100 ADSs (or portion thereof)



|(1) | As of the date of this annual report, holders of our ADSs were not required to pay additional fees with respect to this service.
|--- | --------------------------------------------------------------------------------------------------------------------------------



132



---

##### Table of Contents

Direct and indirect payments by the depositary

The depositary pays us an agreed amount, which includes reimbursements for certain expenses we incur in connection with the ADS program.
These reimbursable expenses include legal and accounting fees, listing fees, investor relations expenses and fees payable to service providers for the distribution of material to ADS holders. For the year ended December 31, 2011, this amount
was US$525,590.



|ITEMS 13-14. | NOT APPLICABLE
|------------ | --------------



|ITEM 15. | CONTROLS AND PROCEDURES
|-------- | -----------------------

(a) Disclosure Controls and Procedures

We have evaluated, with the participation of our chief executive officer and chief financial officer, the effectiveness of our disclosure controls and procedures as of December 31, 2011. There are
inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure
controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon our evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures
were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (or the Exchange Act) is recorded, processed, summarized and
reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions
regarding required disclosure.

(b) Managements annual report on internal control over financial reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such
term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the
effectiveness of our internal control over financial reporting based on the framework in Internal ControlIntegrated Framework, as issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Based on our
evaluation under the framework in Internal ControlsIntegrated Framework, as issued by the Committee of Sponsoring Organizations of the Treadway Commission, our management concluded that our internal control over financial reporting
was effective as of December 31, 2011.



133



---

##### Table of Contents

Our management assessment and conclusion on the effectiveness of internal control over
financial reporting as of December 31, 2011 excludes, in accordance with applicable guidance provided by the SEC, an assessment of the internal control over financial reporting of Grupo Tampico and Grupo CIMSA, the beverage divisions of which
were acquired by our subsidiary Coca-Cola FEMSA in October 2011 and December 2011, respectively. The beverage divisions of Grupo Tampico and Grupo CIMSA together represented 2.4% and 2.7% of our total and net assets, respectively, as of
December 31, 2011, and 0.7% and 0.3% of our revenues and net income, respectively, for the year ended December 31, 2011.

The effectiveness of our internal control over financial reporting as of December 31, 2011 has been audited by Mancera, S.C., a member of Ernst & Young Global, an independent registered
public accounting firm, as stated in its report included herein.

(c) Attestation Report of the Registered Public
Accounting Firm

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The Board of Directors and Stockholders

Fomento Económico Mexicano, S.A.B. de C.V.

We have audited Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries internal control over financial reporting as of December 31, 2011, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries management is responsible for maintaining
effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Annual Report on Internal Control over Financial Reporting.
Our responsibility is to express an opinion on the companys internal control over financial reporting based on our audit.

We conducted
our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over
financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and
operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with Mexican Financial Reporting Standards, including the reconciliation to U.S. GAAP in accordance with Item 18 of Form 20F. A companys internal
control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with Mexican Financial Reporting Standards, including the reconciliation to U.S. GAAP in accordance with
Item 18 of Form 20F, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.



134



---

##### Table of Contents

Because of its inherent limitations, internal control over financial reporting may not prevent of detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

As indicated in the accompanying Managements Annual Report on Internal Control over Financial Reporting, managements
assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Administradora de Acciones del Noroeste, S.A. de C.V. and its subsidiaries (collectively Grupo
Tampico) and Corporación de los Angeles, S.A. de C.V. and its subsidiaries (collectively Grupo CIMSA), acquired in October and December 2011, respectively, which are included in the 2011 consolidated financial statements of
Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries, and constituted 2.4% and 2.7% of Fomento Economico Mexicano, S.A.B. de C.V.s total and net assets, respectively, as of December 31, 2011 and 0.7% and 0.3% of Fomento
Economico Mexicano, S.A.B. de C.V.s revenues and net income, respectively, for the year then ended. Our audit of internal control over financial reporting of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries, also did not
include an evaluation of the internal control over financial reporting of Grupo Tampico and Grupo CIMSA.

In our opinion, Fomento
Económico Mexicano, S.A.B. de C.V. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets
of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of income, changes in stockholders equity and cash flows for each of the three years in the period
ended December 31, 2011, and our report dated April 27, 2012 expressed an unqualified opinion on those financial statements.

Mancera, S.C.

A Member Practice of

Ernst & Young Global

C.P.C. Agustín Aguilar Laurents

Monterrey, N.L., Mexico

April 27, 2012

(d)
Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial
reporting during 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. The acquisitions of Grupo CIMSA and Grupo Tampico did not have a material effect on our internal control
over financial reporting.



|ITEM 16A. | AUDIT COMMITTEE FINANCIAL EXPERT
|--------- | --------------------------------

Our shareholders and our board of directors have designated José Manuel Canal Hernando, an independent director as required by the Mexican Securities Law and applicable NYSE listing standards, as
an audit committee financial expert within the meaning of this Item 16A. See Item 6. Directors, Senior Management and EmployeesDirectors.



|ITEM 16B. | CODE OF ETHICS
|--------- | --------------

We have
adopted a code of ethics, within the meaning of this Item 16B of Form 20-F. Our code of ethics applies to our chief executive officer, chief financial officer, chief accounting officer and persons performing similar functions as well as to our
directors and other officers and employees. Our code of ethics is available on our website at www.femsa.com. If we amend the provisions of our code of ethics that apply to our chief executive officer, chief financial officer, chief accounting
officer and persons performing similar functions, or if we grant any waiver of such provisions, we will disclose such amendment or waiver on our website at the same address.



135



---

##### Table of Contents

|ITEM 16C. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|--------- | --------------------------------------

Audit and Non-Audit Fees

For the fiscal years ended December 31, 2011 and 2010, Mancera, S.C., a member practice of Ernst & Young Global, was our
auditor.

The following table summarizes the aggregate fees billed to us in 2011 and 2010 by Mancera, S.C., which is an
independent registered public accounting firm, during the fiscal years ended December 31, 2011 and 2010:



|                   |  |                                |         |  |      |  |        | 
|------------------ |  | ------------------------------ | ------- |  | ---- |  | ------ | 
|                   |  | Year ended December 31,        |        
|                   |  | 2011                           |         |  | 2010 | 
|                   |  | (in millions of Mexican pesos) |        
|Audit fees         |  |                                | Ps. 83  |  |      |  | Ps. 72 | 
|Audit-related fees |  |                                | 10      |  |      |  | 6      | 
|Tax fees           |  |                                | 8       |  |      |  | 5      | 
|Other fees         |  |                                |        |  |      |  |       | 
|                   |  |                                |         |  |      |  |        | 
|Total              |  |                                | Ps. 101 |  |      |  | Ps. 83 | 
|                   |  |                                |         |  |      |  |        | 

Audit fees. Audit fees in the above table represent the aggregate fees billed in connection with
the audit of our annual financial statements, as well as to other limited procedures in connection with our quarterly financial information and other statutory and regulatory audit activities.

Audit-related fees. Audit-related fees in the above table for 2011 are the aggregate fees billed for assurance and other services
related to the performance of the audit, mainly in connection with special audits and reviews. For 2010, the aggregate audit-related fees billed are mainly associated with the Heineken transaction.

Tax fees. Tax fees in the above table are fees billed for services based upon existing facts and prior transactions in order to
document, compute, and obtain government approval for amounts included in tax filings such as value-added tax return assistance and transfer pricing documentation.

Other fees. For the years ended December 31, 2011 and 2010, there were no other fees.

Audit Committee Pre-Approval Policies and Procedures

We have adopted pre-approval policies and procedures under which all audit and non-audit services provided by our external auditors must be pre-approved by the audit committee as set forth in the Audit
Committees charter. Any service proposals submitted by external auditors need to be discussed and approved by the Audit Committee during its meetings, which take place at least four times a year. Once the proposed service is approved, we or
our subsidiaries formalize the engagement of services. The approval of any audit and non-audit services to be provided by our external auditors is specified in the minutes of our Audit Committee. In addition, the members of our board of directors
are briefed on matters discussed by the different committees of our board of directors.



136



---

##### Table of Contents

|ITEM 16D. | NOT APPLICABLE
|--------- | --------------



|ITEM 16E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|--------- | ----------------------------------------------------------------------

We did not purchase any of our equity securities in 2011. The following table presents purchases by trusts that we administer in connection with our stock incentive plans, which purchases may be deemed to
be purchases by an affiliated purchaser of us. See Item 6. Directors, Senior Management and EmployeesEVA Stock Incentive Plan.

Purchases of Equity Securities



|              |  |                                 |           |  |                              |  |          |                                                                                        |  |                                                                                                                         |  | 
|------------- |  | ------------------------------- | --------- |  | ---------------------------- |  | -------- | -------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------- |  | 
|Purchase Date |  | TotalNumber ofBD UnitsPurchased |           |  | AveragePricePaid perBD Units |  |          | Total Number ofShares (or Units)Purchased asPart of
PubliclyAnnounced Plansor Programs |  | Maximum Number (orAppropriate
U.S.dollar Value) of Shares(or Units) that May YetBe Purchased Underthe Plans or Programs
|March 1, 2008 |  |                                 | 4,592,920 |  |                              |  | Ps.39.51 |                                                                                        |  |                                                                                                                         |  | 
|              |  |                                 |           |  |                              |  |          |                                                                                        |  |                                                                                                                         |  | 
|March 1, 2009 |  |                                 | 5,392,080 |  |                              |  | Ps.38.76 |                                                                                        |  |                                                                                                                         |  | 
|              |  |                                 |           |  |                              |  |          |                                                                                        |  |                                                                                                                         |  | 
|March 1, 2010 |  |                                 | 4,207,675 |  |                              |  | Ps.55.44 |                                                                                        |  |                                                                                                                         |  | 
|              |  |                                 |           |  |                              |  |          |                                                                                        |  |                                                                                                                         |  | 
|March 1, 2011 |  |                                 | 2,438,590 |  |                              |  | Ps.67.78 |                                                                                        |  |                                                                                                                         |  | 
|              |  |                                 |           |  |                              |  |          |                                                                                        |  |                                                                                                                         |  | 
|March 1, 2012 |  |                                 | 2,146,614 |  |                              |  | Ps.92.36 |                                                                                        |  |                                                                                                                         |  | 
|              |  |                                 |           |  |                              |  |          |                                                                                        |  |                                                                                                                         |  | 



137



---

##### Table of Contents

|ITEM 16F. | NOT APPLICABLE
|--------- | --------------



|ITEM 16G. | CORPORATE GOVERNANCE
|--------- | --------------------

Pursuant to Rule 303A.11 of the Listed Company Manual of the NYSE, we are required to provide a summary of the significant ways in which
our corporate governance practices differ from those required for U.S. companies under the NYSE listing standards. We are a Mexican corporation with shares listed on the Mexican Stock Exchange. Our corporate governance practices are governed by our
bylaws, the Mexican Securities Law and the regulations issued by the CNBV. We also disclose the extent of compliance with the Código de Mejores Prácticas Corporativas (Mexican Code of Best Corporate Practices), which was created
by a group of Mexican business leaders and was endorsed by the CNBV.



138



---

##### Table of Contents

The table below discloses the significant differences between our corporate governance
practices and the NYSE standards.



|                                                                                                                                              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|--------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|NYSE Standards                                                                                                                                |  | Our Corporate Governance Practices                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|                                                                                                                                              | 
|Directors independence: A majority of the board of directors must be independent.                                                             |  | Directors independence: Pursuant to the Mexican Securities Law, we are required to have a board of directors with a maximum of
21 members, 25% of whom must be independent.  The Mexican Securities Law
sets forth, in article 26, the definition of independence, which differs from the one set forth in Section 303A.02 of the Listed Company Manual of the NYSE. Generally, under the Mexican Securities Law, a director is not independent if
such director: (i) is an employee or a relevant officer of the company or its subsidiaries; (ii) is an individual with significant influence over the company or its subsidiaries; (iii) is a shareholder or participant of the controlling group of the
company; (iv) is a client, supplier, debtor, creditor, partner or employee of an important client, supplier, debtor or creditor of the company; or (v) is a family member of any of the aforementioned persons.
 In accordance with the Mexican Securities Law, our shareholders are required to make
a determination as to the independence of our directors at an ordinary meeting of our shareholders, though the CNBV may challenge that determination. Our board of directors is not required to make a determination as to the independence of our
directors.
|                                                                                                                                              | 
|Executive sessions:Non-management directors must meet at regularly scheduled executive sessions without management.                           |  | Executive sessions:Under our bylaws and applicable Mexican law, our non-management and independent directors are not required
to meet in executive sessions.  Our bylaws state that the board of
directors will meet at least four times a year, following the end of each quarter, to discuss our operating results and progress in achieving strategic objectives. Our board of directors can also hold extraordinary meetings.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|                                                                                                                                              | 
|Nominating/Corporate Governance Committee:A nominating/corporate governance committee composed entirely of independent directors is required. |  | Nominating/Corporate Governance Committee:We are not required to have a nominating committee, and the Mexican Code of Best
Corporate Practices does not provide for a nominating committee.  However,
Mexican law requires us to have a Corporate Practices Committee. Our Corporate Practices Committee is composed of three members, and as required by the Mexican Securities Law and our bylaws, the three members are independent.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|                                                                                                                                              | 
|Compensation Committee:A compensation committee composed entirely independent directors is required.                                          |  | Compensation Committee: We do not have a committee that exclusively oversees compensation issues. Our Corporate Practices Committee, composed entirely of independent
directors, reviews and recommends management compensation programs in order to ensure that they are aligned with shareholders interests and corporate performance.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        



139



---

##### Table of Contents

|                                                                                                                                                                                            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|NYSE Standards                                                                                                                                                                              |  | Our Corporate Governance Practices                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|                                                                                                                                                                                            | 
|Audit Committee: Listed companies must have an audit committee satisfying the independence and other requirements of Rule 10A-3 under the Exchange Act and the NYSE
independence standards. |  | Audit Committee: We have an Audit Committee of four members. Each member of the Audit Committee is an independent director, as required by the Mexican Securities
Law.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|                                                                                                                                                                                            | 
|Equity compensation plan:Equity compensation plans require shareholder approval, subject to limited exemptions.                                                                             |  | Equity compensation plan:Shareholder approval is not required under Mexican law or our bylaws for the adoption and amendment of an equity compensation plan. Such plans
should provide for general application to all executives. Our current equity compensation plans have been approved by our board of directors.                                                                                                                                                                                                                                                                                                                                                       
|                                                                                                                                                                                            | 
|Code of business conduct and ethics:Corporate governance guidelines and a code of conduct and ethics are required, with disclosure of any waiver for directors or executive
officers.       |  | Code of business conduct and ethics: We have adopted a code of ethics, within the meaning of Item 16B of SEC Form 20-F. Our code of ethics applies to our Chief Executive
Officer, Chief Financial Officer and persons performing similar functions as well as to our directors and other officers and employees. Our code of ethics is available on our website at www.femsa.com. If we amend the provisions of our code of ethics
that apply to our Chief Executive Officer, Chief Financial Officer and persons performing similar functions, or if we grant any waiver of such provisions, we will disclose such amendment or waiver on our website at the same address.



|ITEM 16H. | NOT APPLICABLE
|--------- | --------------



|ITEM 17. | NOT APPLICABLE
|-------- | --------------



|ITEM 18. | FINANCIAL STATEMENTS
|-------- | --------------------

See
pages F-1 through F-144, incorporated herein by reference.



140



---

##### Table of Contents

|ITEM 19. | EXHIBITS
|-------- | --------



|    |  |                                                                                                                                                                                                                                                                                                                                                                        
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1.1 |  | Bylaws (estatutos sociales) of Fomento Económico Mexicano, S.A.B. de C.V., approved on April 22, 2008, together with an English translation thereof (incorporated by
reference to Exhibit 1.1 of FEMSAs Annual Report on Form 20-F filed on June 30, 2008 (File No. 333-08752)).                                                                                      
|    | 
|1.2 |  | Share Exchange Agreement by and between Heineken Holding N.V., Heineken N.V., Compañía Internacional de Bebidas, S.A. de C.V., Grupo Industrial Emprex, S.A. de C.V.,
and FEMSA dated as of January 11, 2010 (incorporated by reference to Exhibit 1.2 of FEMSAs Annual Report on Form 20-F filed on June 25, 2010 (File No. 333-08752)).                             
|    | 
|1.3 |  | First Amendment to Share Exchange Agreement by and between Heineken Holding N.V., Heineken N.V., Compañía Internacional de Bebidas, S.A. de C.V., Grupo Industrial
Emprex, S.A. de C.V., and FEMSA dated as of April 26, 2010 (incorporated by reference to Exhibit 1.3 of FEMSAs Annual Report on Form 20-F filed on June 25, 2010 (File No. 333-08752)).            
|    | 
|1.4 |  | Corporate Governance Agreement, dated April 30, 2010, between Heineken Holding N.V., Heineken N.V., LArche Green N.V., FEMSA and CB Equity LLP.                                                                                                                                                                                                                       
|    | 
|2.1 |  | Deposit Agreement, as further amended and restated as of May 11, 2007, among FEMSA, The Bank of New York, and all owners and holders from time to time of any American Depositary
Receipts, including the form of American Depositary Receipt (incorporated by reference to FEMSAs registration statement on Form F-6 filed on April 30, 2007 (File No. 333- 142469)).
|    | 
|2.2 |  | Specimen certificate representing a BD Unit, consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares, together with an English translation (incorporated by
reference to FEMSAs registration statement on Form F-4 filed on April 9, 1998 (File No. 333-8618)).                                                                             
|    | 
|2.3 |  | Indenture dated as of February 5, 2010 among Coca-Cola FEMSA, S.A.B. de C.V., and The Bank of New York Mellon (incorporated by reference to Exhibit 2.2 to Coca-Cola FEMSAs
Annual Report on Form 20-F filed on June 10, 2010 (File No. 1-12260)).                                                                                                                    
|    | 
|2.4 |  | First Supplemental Indenture dated as of February 5, 2010 among Coca-Cola FEMSA, S.A.B. de C.V., and The Bank of New York Mellon and the Bank of New York Mellon (Luxembourg) S.A.
(incorporated by reference to Exhibit 2.3 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 10, 2010 (File No. 1-12260)).                                               
|    | 
|2.5 |  | Second Supplemental Indenture dated as of April 1, 2011 among Coca-Cola FEMSA, S.A.B. de C.V., Propimex, S. de R.L. de C.V. (formerly Propimex, S.A. de C.V.), as Guarantor, and The
Bank of New York Mellon (incorporated by reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 17, 2011 (File No. 001-12260)).                                  
|    | 
|3.1 |  | Amended Voting Trust Agreement among certain principal shareholders of FEMSA together with an English translation (incorporated by reference to FEMSAs Schedule 13D as amended
filed on August 11, 2005 (File No. 005-54705)).                                                                                                                                        
|    | 
|4.1 |  | Amended and Restated Shareholders Agreement, dated as of July 6, 2002, by and among CIBSA, Emprex, The Coca-Cola Company and Inmex (incorporated by reference to Coca-Cola
FEMSAs Annual Report on Form 20-F filed on June 27, 2003 (File No. 1-12260)).                                                                                                             
|    | 
|4.2 |  | Amendment, dated May 6, 2003, to the Amended and Restated Shareholders Agreement dated July 6, 2002, among CIBSA, Emprex, The Coca-Cola Company, Inmex, Atlantic Industries,
Dulux CBAI 2003 B.V. and Dulux CBEXINMX 2003 B.V. (incorporated by reference to Exhibit 4.14 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 27, 2003 (File No.
1-12260)). 



141



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                  
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.3  |  | Second Amendment, dated February 1, 2010, to the Amended and Restated Shareholders Agreement dated July 6, 2002, among CIBSA, Emprex, The Coca-Cola Company, Inmex
and Dulux CBAI 2003 B.V. (incorporated by reference to Exhibit 4.3 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 10, 2010 (File No. 1-12260)).                                               
|     | 
|4.4  |  | Amended and Restated Bottler Agreement, dated June 21, 2003, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (incorporated by
reference to Exhibit 4.3 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).                                                                       
|     | 
|4.5  |  | Supplemental Agreement, dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (with English translation)
(incorporated by reference to Exhibit 10.3 to Coca-Cola FEMSAs Registration Statement on Form F-1 filed on August 13, 1993 (File No. 333-67380)).                                               
|     | 
|4.6  |  | Amended and Restated Bottler Agreement, dated June 21, 2003, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (incorporated by
reference to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).                                                                                      
|     | 
|4.7  |  | Supplemental Agreement, dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (with English translation)
(incorporated by reference to Exhibit 10.4 to Coca-Cola FEMSAs Registration Statement on Form F-1 filed on August 13, 1993 (File No. 333-67380)).                                               
|     | 
|4.8  |  | Amendments, dated May 17 and July 20, 1995, to Bottler Agreement and Letter of Agreement, dated August 22, 1994, each with respect to operations in Argentina between Coca-Cola FEMSA
and The Coca-Cola Company (with English translation) (incorporated by reference to Exhibit 10.3 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).
|     | 
|4.9  |  | Bottler Agreement, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA (with English translation) (incorporated by
reference to Exhibit 10.4 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).                                                                               
|     | 
|4.10 |  | Supplemental Agreement, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA (with English translation) (incorporated by
reference to Exhibit 10.6 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).                                                                          
|     | 
|4.11 |  | Amendment, dated February 1, 1996, to Bottler Agreement between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA, dated December 1, 1995 (with English
translation) (incorporated by reference to Exhibit 10.5 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).                                          
|     | 
|4.12 |  | Amendment, dated May 22, 1998, to Bottler Agreement with respect to the former SIRSA territory, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company (with
English translation) (incorporated by reference to Exhibit 4.12 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 20, 2001 (File No. 1-12260)).                                      
|     | 
|4.13 |  | Supply Agreement, dated June 21, 1993, between Coca-Cola FEMSA and FEMSA Empaques (incorporated by reference to FEMSAs registration statement on Form F-4 filed on April 9,
1998 (File No. 333-8618)).                                                                                                                                                                          
|     | 
|4.14 |  | Bottler Agreement and Side Letter dated June 1, 2005, between Panamco Golfo, S.A. de C.V. and The Coca-Cola Company with respect to operations in Golfo, Mexico (English
translation) (incorporated by reference to Exhibit 4.7 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 18, 2006 (File No. 1-12260)).                                                     



142



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                               
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.15 |  | Bottler Agreement and Side Letter dated June 1, 2005, between Panamco Baijo, S.A. de C.V., and The Coca-Cola Company with respect to operations in Baijo, Mexico (English
translation). (incorporated by reference to Exhibit 4.8 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on April 18, 2006 (File No. 1-12260)).                
|     | 
|4.16 |  | Coca-Cola Tradename License Agreement dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company (with English translation) (incorporated by reference to FEMSAs
Registration Statement on Form F-4 filed on April 9, 1998 (File No. 333-8618)).                                                                                 
|     | 
|4.17 |  | Amendment to the Trademark License Agreement, dated December 1, 2002, entered by and among Administración de Marcas S.A. de C.V., as proprietor, and The Coca-Cola Export
Corporation Mexico branch, as licensee (incorporated by reference to Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-2290)).
|     | 
|4.18 |  | Trademark Sub-License Agreement, dated January 4, 2003, entered by and among Panamco Golfo S.A. de C.V., as licensor, and The Coca-Cola Company, as licensee (incorporated by
reference to Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).                                                   
|     | 
|4.19 |  | Trademark Sub-License Agreement, dated January 4, 2003, entered by and among Panamco Bajio S.A. de C.V., as licensor, and The Coca-Cola Company, as licensee (incorporated by
reference to Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).                                                   
|     | 
|4.20 |  | Supply Agreement dated April 3, 1998, between ALPLA Fábrica de Plásticos, S.A. de C.V. and Industria Embotelladora de México, S.A. de C.V. (with English
translation) (incorporated by reference to Exhibit 4.18 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on July 1, 2002 (File No. 1-12260)).                                   
|     | 
|4.21 |  | Services Agreement, dated November 7, 2000, between Coca-Cola FEMSA and FEMSA Logística (with English translation) (incorporated by reference to Exhibit 4.15 to Coca-Cola
FEMSAs Annual Report on Form 20-F filed on June 20, 2001 (File No. 1-12260)).                                                                                     
|     | 
|4.22 |  | Promotion and Non-Compete Agreement, dated March 11, 2003, entered by and among The Coca-Cola Export Corporation Mexico branch and Panamco Bajio S.A. de C.V. (with English
translation) (incorporated by reference to Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).                       
|     | 
|4.23 |  | Promotion and Non-Compete Agreement, dated March 11, 2003, entered by and among The Coca-Cola Export Corporation Mexico branch and Panamco Golfo S.A. de C.V. (with English
translation) (incorporated by reference to Panamcos Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).                       
|     | 
|4.24 |  | Memorandum of Understanding, dated as of March 11, 2003, by and among Panamco, as seller, and The Coca-Cola Company, as buyer (incorporated by reference to Panamcos
Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).                                                                                  
|     | 
|4.25 |  | Bottler Agreement, dated August 22, 1994, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in Argentina (with English translation) (incorporated by
reference to Exhibit 10.1 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 30, 1995 (File No. 1-12260)).                                         



143



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                           
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.26 |  | Supplemental Agreement, dated August 22, 1994, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in Argentina (with English translation) (incorporated by
reference to Exhibit 10.2 to Coca-Cola FEMSAs Annual Report on Form 20-F filed on June 30, 1995 (File No. 1-12260)).
|     | 
|4.27 |  | The Coca-Cola Company Memorandum to Steve Heyer from Jose Antonio Fernández, dated December 22, 2002 (incorporated by reference to Exhibit 10.1 to FEMSAs
Registration Statement on Amendment No. 1 to the Form F-3 filed on September 20, 2004 (File No. 333-117795)).                                  
|     | 
|8.1  |  | Significant Subsidiaries.                                                                                                                                                                                                                                                                                 
|     | 
|12.1 |  | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 27, 2012.                                                                                                                                                                                                        
|     | 
|12.2 |  | CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 27, 2012.                                                                                                                                                                                                        
|     | 
|13.1 |  | Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated April 27, 2012.                                                                                                                                                                                                    



144



---

##### Table of Contents

SIGNATURE

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

Date: April 27, 2012



Fomento Económico Mexicano, S.A.B. de C.V.By:

/s/ Javier Astaburuaga SanjinesName:

Javier Astaburuaga SanjinesTitle:

Executive Vice-President of Finance and Strategic Development / Chief Financial Officer




---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MÉXICO

INDEX TO FINANCIAL STATEMENTS



|                                                                                                                                                                                        |  |     
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|Audited consolidated financial statements of Fomento Económico Mexicano, S.A.B. de C.V.                                                                                                 |  |     
|                                                                                                                                                                                        | 
|Report of Mancera S.C., A Member Practice of Ernst 
& Young Global, of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries for the years ended December 31, 2011, 2010 and 2009 |  | F-1 
|                                                                                                                                                                                        | 
|Consolidated balance sheets at December 31, 2011 and 2010                                                                                                                               |  | F-2 
|                                                                                                                                                                                        | 
|Consolidated income statements for the years ended December 31, 2011, 2010 and
2009                                                                                                     |  | F-3 
|                                                                                                                                                                                        | 
|Consolidated statements of cash flows for the years ended December 31, 2011, 2010 and
2009                                                                                              |  | F-4 
|                                                                                                                                                                                        | 
|Consolidated statements of changes in stockholders equity for the years ended December 
31, 2011, 2010 and 2009                                                                        |  | F-6 
|                                                                                                                                                                                        | 
|Notes to the consolidated financial statements                                                                                                                                          |  | F-7 
|                                                                                                                                                                                        | 
|Audited consolidated financial statements of Heineken N.V.                                                                                                                              |  |     
|                                                                                                                                                                                        | 
|Report of KPMG Accountants N.V. of Heineken N.V. and subsidiaries for the years ended December 
31, 2011 and 2010                                                                       |  | F-72
|                                                                                                                                                                                        | 
|Consolidated income statement for the years ended December 31, 2011 and 2010                                                                                                            |  | F-73
|                                                                                                                                                                                        | 
|Consolidated statement of comprehensive income for the years ended December 31, 2011 and
2010                                                                                           |  | F-74
|                                                                                                                                                                                        | 
|Consolidated statement of financial position as at December 31, 2011 and 2010                                                                                                           |  | F-75
|                                                                                                                                                                                        | 
|Consolidated statement of cash flows for the years ended December 31, 2011 and
2010                                                                                                     |  | F-76
|                                                                                                                                                                                        | 
|Consolidated statement of changes in equity for the years ended December 31, 2011 and
2010                                                                                              |  | F-78
|                                                                                                                                                                                        | 
|Notes to the consolidated financial statements                                                                                                                                          |  | F-80



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders of

Fomento Económico Mexicano, S.A.B. de C.V.

We have audited the accompanying consolidated
balance sheets of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of income, changes in stockholders equity and cash flows for each of the three
years in the period ended December 31, 2011. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. The financial
statements of Heineken N. V. (a corporation in which the Company has a 12.53% and 9.24% interest as of December 31, 2011 and 2010, respectively) which is majority owned by Heineken Holdings N.V. (a corporation in which the Company has a 14.94%
interest in both years) (collectively Heineken), prepared under International Financial Reporting Standards as adopted by the International Accounting Standards Board (IFRS), have been audited by other auditors whose report dated
February 14, 2012 has been furnished to us, and our opinion on the consolidated financial statements, insofar as it relates to the amounts included for Heineken, is based on the report of the other auditors. In the consolidated financial
statements, the Companys investment in Heineken is stated at Ps. 75,075 and Ps. 66,478 million at December 31, 2011 and 2010 respectively and the Companys equity in the net income of Heineken is stated at Ps. 5,080 for the year
ended December 31, 2011 and Ps. 3,319 million for the eight month period from April 30 to December 31, 2010.

We conducted
our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation (including the Companys conversion of the financial statements of Heineken to Mexican Financial Reporting Standards as of December 31, 2011 and 2010 and for
the year ended December 31, 2011 and the eight-month period ended December 31, 2010). We believe that our audits and the report of other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the report of other auditors, the accompanying consolidated financial statements present fairly, in all material
respects, the consolidated financial position of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries at December 31, 2011 and 2010, and the consolidated results of their operations, and consolidated cash flows, for each of the
three years in the period ended December 31, 2011, in conformity with Mexican Financial Reporting Standards, which differ in certain respects from accounting principles generally accepted in the United States (See Notes 26 and 27 to the
consolidated financial statements).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission and our report dated April 27, 2012 expressed an unqualified opinion thereon.



| |  |                                                                                         
| |  | ----------------------------------------------------------------------------------------
| |  | Mancera, S.C. A Member
Practice of Ernst & Young Global 
C.P.C. Agustín Aguilar Laurents

Monterrey, N.L., México

April 27, 2012



F-1



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MÉXICO

Consolidated Balance Sheets

At December 31, 2011 and 2010. Amounts expressed in
millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.).



|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|----------------------------------------------------- |  | ---- | ---- |  | ---- | - | ------ | ---- |  | --- | ------- |  |  | --- | ------- | 
|                                                      |  | Note |      |  | 2011 |   |        | 2010 | 
|ASSETS                                                |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Current Assets:                                       |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Cash and cash equivalents                             |  |      | 4 B  |  |      | $ | 1,887  |      |  | Ps. | 26,329  |  |  | Ps. | 27,097  | 
|Investments                                           |  |      | 4 B  |  |      |   | 95     |      |  |     | 1,329   |  |  |     | 66      | 
|Accounts receivable                                   |  |      | 6    |  |      |   | 753    |      |  |     | 10,499  |  |  |     | 7,702   | 
|Inventories                                           |  |      | 7    |  |      |   | 1,031  |      |  |     | 14,385  |  |  |     | 11,314  | 
|Recoverable taxes                                     |  |      |      |  |      |   | 309    |      |  |     | 4,311   |  |  |     | 4,243   | 
|Other current assets                                  |  |      | 8    |  |      |   | 152    |      |  |     | 2,114   |  |  |     | 1,038   | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Total current assets                                  |  |      |      |  |      |   | 4,227  |      |  |     | 58,967  |  |  |     | 51,460  | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Investments in shares                                 |  |      | 9    |  |      |   | 5,661  |      |  |     | 78,972  |  |  |     | 68,793  | 
|Property, plant and equipment                         |  |      | 10   |  |      |   | 3,828  |      |  |     | 53,402  |  |  |     | 41,910  | 
|Intangible assets                                     |  |      | 11   |  |      |   | 5,133  |      |  |     | 71,608  |  |  |     | 52,340  | 
|Deferred tax asset                                    |  |      | 23 C |  |      |   | 33     |      |  |     | 461     |  |  |     | 346     | 
|Other assets                                          |  |      | 12   |  |      |   | 809    |      |  |     | 11,294  |  |  |     | 8,729   | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|TOTAL ASSETS                                          |  |      |      |  |      |   | 19,691 |      |  |     | 274,704 |  |  |     | 223,578 | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|LIABILITIES AND STOCKHOLDERS EQUITY                  |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Current Liabilities:                                  |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Bank loans and notes payable                          |  |      | 17   |  |      |   | 46     |      |  |     | 638     |  |  |     | 1,578   | 
|Current portion of long-term debt                     |  |      | 17   |  |      |   | 354    |      |  |     | 4,935   |  |  |     | 1,725   | 
|Interest payable                                      |  |      |      |  |      |   | 15     |      |  |     | 216     |  |  |     | 165     | 
|Suppliers                                             |  |      |      |  |      |   | 1,539  |      |  |     | 21,475  |  |  |     | 17,458  | 
|Accounts payable                                      |  |      |      |  |      |   | 413    |      |  |     | 5,761   |  |  |     | 5,375   | 
|Taxes payable                                         |  |      |      |  |      |   | 230    |      |  |     | 3,208   |  |  |     | 2,180   | 
|Other current liabilities                             |  |      | 24 A |  |      |   | 172    |      |  |     | 2,397   |  |  |     | 2,035   | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Total current liabilities                             |  |      |      |  |      |   | 2,769  |      |  |     | 38,630  |  |  |     | 30,516  | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Long-Term Liabilities:                                |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Bank loans and notes payable                          |  |      | 17   |  |      |   | 1,723  |      |  |     | 24,031  |  |  |     | 22,203  | 
|Employee benefits                                     |  |      | 15 B |  |      |   | 162    |      |  |     | 2,258   |  |  |     | 1,883   | 
|Deferred tax liability                                |  |      | 23 C |  |      |   | 997    |      |  |     | 13,911  |  |  |     | 10,567  | 
|Contingencies and other liabilities                   |  |      | 24 B |  |      |   | 341    |      |  |     | 4,760   |  |  |     | 5,396   | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Total long-term liabilities                           |  |      |      |  |      |   | 3,223  |      |  |     | 44,960  |  |  |     | 40,049  | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Total liabilities                                     |  |      |      |  |      |   | 5,992  |      |  |     | 83,590  |  |  |     | 70,565  | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Stockholders Equity:                                 |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Non-controlling interest in consolidated subsidiaries |  |      | 20   |  |      |   | 4,124  |      |  |     | 57,534  |  |  |     | 35,665  | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Controlling interest:                                 |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Capital stock                                         |  |      |      |  |      |   | 383    |      |  |     | 5,348   |  |  |     | 5,348   | 
|Additional paid-in capital                            |  |      |      |  |      |   | 1,470  |      |  |     | 20,513  |  |  |     | 20,558  | 
|Retained earnings from prior years                    |  |      |      |  |      |   | 6,219  |      |  |     | 86,756  |  |  |     | 51,045  | 
|Net income                                            |  |      |      |  |      |   | 1,085  |      |  |     | 15,133  |  |  |     | 40,251  | 
|Cumulative other comprehensive income                 |  |      | 4 V  |  |      |   | 418    |      |  |     | 5,830   |  |  |     | 146     | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Controlling interest                                  |  |      |      |  |      |   | 9,575  |      |  |     | 133,580 |  |  |     | 117,348 | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|Total stockholders equity                            |  |      |      |  |      |   | 13,699 |      |  |     | 191,114 |  |  |     | 153,013 | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY            |  |      |      |  |      | $ | 19,691 |      |  | Ps. | 274,704 |  |  | Ps. | 223,578 | 
|                                                      |  |      |      |  |      |   |        |      |  |     |         |  |  |     |         | 

The accompanying notes are an integral part of these consolidated balance sheets.

Monterrey, N.L., México.



|                                |  |                            
|------------------------------- |  | ---------------------------
|José Antonio Fernández Carbajal |  | Javier Astaburuaga Sanjines
|Chief Executive Officer         |  | Chief Financial Officer    



F-2



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MÉXICO

Consolidated Income Statements

For the years ended December 31, 2011, 2010 and 2009.
Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.), except for data per share.



|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|----------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------- | ---- |  | --- | ------- | - |  | --- | ------- | -
|                                                                                    |  | 2011 |        |   | 2010 |     |         | 2009 | 
|Net sales                                                                           |  | $    | 14,470 |   |      | Ps. | 201,867 |      |  | Ps. | 168,376 |   |  | Ps. | 158,503 |  
|Other operating revenues                                                            |  |      | 84     |   |      |     | 1,177   |      |  |     | 1,326   |   |  |     | 1,748   |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Total revenues                                                                      |  |      | 14,554 |   |      |     | 203,044 |      |  |     | 169,702 |   |  |     | 160,251 |  
|Cost of sales                                                                       |  |      | 8,459  |   |      |     | 118,009 |      |  |     | 98,732  |   |  |     | 92,313  |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Gross profit                                                                        |  |      | 6,095  |   |      |     | 85,035  |      |  |     | 70,970  |   |  |     | 67,938  |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Operating expenses:                                                                 |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Administrative                                                                      |  |      | 591    |   |      |     | 8,249   |      |  |     | 7,766   |   |  |     | 7,835   |  
|Selling                                                                             |  |      | 3,576  |   |      |     | 49,882  |      |  |     | 40,675  |   |  |     | 38,973  |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|                                                                                    |  |      | 4,167  |   |      |     | 58,131  |      |  |     | 48,441  |   |  |     | 46,808  |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Income from operations                                                              |  |      | 1,928  |   |      |     | 26,904  |      |  |     | 22,529  |   |  |     | 21,130  |  
|Other expenses, net (Note 18)                                                       |  |      | (209   | ) |      |     | (2,917  | )    |  |     | (282    | ) |  |     | (1,877  | )
|Comprehensive financing result:                                                     |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Interest expense                                                                    |  |      | (210   | ) |      |     | (2,934  | )    |  |     | (3,265  | ) |  |     | (4,011  | )
|Interest income                                                                     |  |      | 72     |   |      |     | 999     |      |  |     | 1,104   |   |  |     | 1,205   |  
|Foreign exchange gain (loss), net                                                   |  |      | 84     |   |      |     | 1,165   |      |  |     | (614    | ) |  |     | (431    | )
|Gain on monetary position, net                                                      |  |      | 9      |   |      |     | 146     |      |  |     | 410     |   |  |     | 486     |  
|Market value (loss) gain on ineffective portion of derivative financial instruments |  |      | (11    | ) |      |     | (159    | )    |  |     | 212     |   |  |     | 124     |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|                                                                                    |  |      | (56    | ) |      |     | (783    | )    |  |     | (2,153  | ) |  |     | (2,627  | )
|Equity method of associates (Note 9)                                                |  |      | 370    |   |      |     | 5,167   |      |  |     | 3,538   |   |  |     | 132     |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Income before income taxes                                                          |  |      | 2,033  |   |      |     | 28,371  |      |  |     | 23,632  |   |  |     | 16,758  |  
|Income taxes (Note 23 D)                                                            |  |      | 550    |   |      |     | 7,687   |      |  |     | 5,671   |   |  |     | 4,959   |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Consolidated net income before discontinued operations                              |  |      | 1,483  |   |      |     | 20,684  |      |  |     | 17,961  |   |  |     | 11,799  |  
|Income from the exchange of shares with Heineken, net of taxes (Note 5 B)           |  |      |       |   |      |     |        |      |  |     | 26,623  |   |  |     |        |  
|Net income from discontinued operations (Note 5 B)                                  |  |      |       |   |      |     |        |      |  |     | 706     |   |  |     | 3,283   |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Consolidated net income                                                             |  | $    | 1,483  |   |      | Ps. | 20,684  |      |  | Ps. | 45,290  |   |  | Ps. | 15,082  |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Net controlling interest income                                                     |  |      | 1,085  |   |      |     | 15,133  |      |  |     | 40,251  |   |  |     | 9,908   |  
|Net non-controlling interest income                                                 |  |      | 398    |   |      |     | 5,551   |      |  |     | 5,039   |   |  |     | 5,174   |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Consolidated net income                                                             |  | $    | 1,483  |   |      | Ps. | 20,684  |      |  | Ps. | 45,290  |   |  | Ps. | 15,082  |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Net controlling interest income before discontinued operations(1):                  |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Per series B share                                                                |  | $    | 0.05   |   |      | Ps. | 0.75    |      |  | Ps. | 0.64    |   |  | Ps. | 0.33    |  
|Per series D share                                                                |  |      | 0.07   |   |      |     | 0.94    |      |  |     | 0.81    |   |  |     | 0.42    |  
|Net income from discontinued operations(1):                                         |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Per series B share                                                                |  |      |       |   |      |     |        |      |  |     | 1.37    |   |  |     | 0.16    |  
|Per series Dshare                                                                 |  |      |       |   |      |     |        |      |  |     | 1.70    |   |  |     | 0.20    |  
|Net controlling interest income(1):                                                 |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  
|Per series B share                                                                |  |      | 0.05   |   |      |     | 0.75    |      |  |     | 2.01    |   |  |     | 0.49    |  
|Per series Dshare                                                                 |  |      | 0.07   |   |      |     | 0.94    |      |  |     | 2.51    |   |  |     | 0.62    |  
|                                                                                    |  |      |        |   |      |     |         |      |  |     |         |   |  |     |         |  

The accompanying notes are an integral part of these consolidated income statements.



|(1) | U.S. dollars and Mexican pesos, see Note 22 for number of shares.
|--- | -----------------------------------------------------------------



F-3



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MÉXICO

Consolidated Statements of Cash Flows

For the years ended December 31, 2011, 2010 and
2009.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.).



|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|----------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- |  | ----------- | ---- |  |  | ----------- | - |  |  | ----------- | -
|                                                                                          |  | 2011 |        |   | 2010 |  |             | 2009 | 
|Cash Flow Generated by (Used in) Operating Activities:                                    |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Income before income taxes from continuing operations                                     |  | $    | 2,033  |   |      |  | Ps.  28,371 |      |  |  | Ps.  23,632 |   |  |  | Ps.  16,758 |  
|Non-cash operating expenses                                                               |  |      | 37     |   |      |  | 513         |      |  |  | 386         |   |  |  | 664         |  
|Other adjustments regarding operating activities                                          |  |      | 113    |   |      |  | 1,583       |      |  |  | 545         |   |  |  | 773         |  
|Adjustments regarding investing activities:                                               |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Depreciation                                                                              |  |      | 394    |   |      |  | 5,498       |      |  |  | 4,527       |   |  |  | 4,391       |  
|Amortization                                                                              |  |      | 75     |   |      |  | 1,043       |      |  |  | 975         |   |  |  | 798         |  
|(Gain) loss on sale of long-lived assets                                                  |  |      | (1     | ) |      |  | (9          | )    |  |  | 215         |   |  |  | 177         |  
|Gain on sale of shares                                                                    |  |      |       |   |      |  | (1          | )    |  |  | (1,554      | ) |  |  | (35         | )
|Disposal of long-lived assets                                                             |  |      | 50     |   |      |  | 703         |      |  |  | 9           |   |  |  | 129         |  
|Interest income                                                                           |  |      | (72    | ) |      |  | (999        | )    |  |  | (1,104      | ) |  |  | (1,205      | )
|Equity method of associates                                                               |  |      | (370   | ) |      |  | (5,167      | )    |  |  | (3,538      | ) |  |  | (132        | )
|Adjustments regarding financing activities:                                               |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Interest expenses                                                                         |  |      | 210    |   |      |  | 2,934       |      |  |  | 3,265       |   |  |  | 4,011       |  
|Foreign exchange (gain) loss, net                                                         |  |      | (84    | ) |      |  | (1,165      | )    |  |  | 614         |   |  |  | 431         |  
|Gain on monetary position, net                                                            |  |      | (9     | ) |      |  | (146        | )    |  |  | (410        | ) |  |  | (486        | )
|Market value loss (gain) on ineffective portion of derivative financial instruments       |  |      | 11     |   |      |  | 159         |      |  |  | (212        | ) |  |  | (124        | )
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|                                                                                          |  |      | 2,387  |   |      |  | 33,317      |      |  |  | 27,350      |   |  |  | 26,150      |  
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Accounts receivable and other current assets                                              |  |      | (202   | ) |      |  | (2,819      | )    |  |  | (1,402      | ) |  |  | (681        | )
|Inventories                                                                               |  |      | (160   | ) |      |  | (2,227      | )    |  |  | (1,369      | ) |  |  | (698        | )
|Suppliers and other accounts payable                                                      |  |      | 107    |   |      |  | 1,492       |      |  |  | 823         |   |  |  | 2,373       |  
|Other liabilities                                                                         |  |      | (40    | ) |      |  | (566        | )    |  |  | (249        | ) |  |  | (267        | )
|Employee benefits                                                                         |  |      | (36    | ) |      |  | (496        | )    |  |  | (530        | ) |  |  | (302        | )
|Income taxes paid                                                                         |  |      | (463   | ) |      |  | (6,457      | )    |  |  | (6,821      | ) |  |  | (3,831      | )
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Net cash flows provided by continuing operations                                          |  |      | 1,593  |   |      |  | 22,244      |      |  |  | 17,802      |   |  |  | 22,744      |  
|Net cash flows provided by discontinued operations                                        |  |      |       |   |      |  |            |      |  |  | 1,127       |   |  |  | 8,181       |  
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Net cash flows provided by operating activities                                           |  |      | 1,593  |   |      |  | 22,244      |      |  |  | 18,929      |   |  |  | 30,925      |  
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Cash Flow Generated by (Used in) Investing Activities:                                    |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|BRISA acquisition, net of cash acquired (see Note 5 A)                                    |  |      |       |   |      |  |            |      |  |  |            |   |  |  | (717        | )
|Payment of debt for the acquisition of Grupo Tampico, net of cash acquired (see Note 5 A) |  |      | (173   | ) |      |  | (2,414      | )    |  |  |            |   |  |  |            |  
|Payment of debt for the acquisition of Grupo CIMSA , net of cash acquired (see Note 5 A)  |  |      | (137   | ) |      |  | (1,912      | )    |  |  |            |   |  |  |            |  
|Purchase of investments                                                                   |  |      | (97    | ) |      |  | (1,351      | )    |  |  | (66         | ) |  |  | (2,001      | )
|Proceeds from investments                                                                 |  |      | 5      |   |      |  | 68          |      |  |  | 1,108       |   |  |  |            |  
|Recovery of long-term financing receivables with FEMSA Cerveza                            |  |      |       |   |      |  |            |      |  |  | 12,209      |   |  |  |            |  
|Net effects of FEMSA Cerveza exchange                                                     |  |      |       |   |      |  |            |      |  |  | 876         |   |  |  |            |  
|Other disposals                                                                           |  |      |       |   |      |  |            |      |  |  | 1,949       |   |  |  |            |  
|Interest received                                                                         |  |      | 71     |   |      |  | 991         |      |  |  | 1,104       |   |  |  | 1,205       |  
|Dividends received                                                                        |  |      | 119    |   |      |  | 1,661       |      |  |  | 1,304       |   |  |  |            |  
|Long-lived assets acquisitions                                                            |  |      | (760   | ) |      |  | (10,615     | )    |  |  | (9,590      | ) |  |  | (7,315      | )
|Long-lived assets sale                                                                    |  |      | 38     |   |      |  | 535         |      |  |  | 624         |   |  |  | 679         |  
|Other assets                                                                              |  |      | (324   | ) |      |  | (4,515      | )    |  |  | (2,448      | ) |  |  | (1,880      | )
|Intangible assets                                                                         |  |      | (38    | ) |      |  | (538        | )    |  |  | (892        | ) |  |  | (1,347      | )
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Net cash flows (used in) generated by investment activities by continuing operations      |  |      | (1,296 | ) |      |  | (18,090     | )    |  |  | 6,178       |   |  |  | (11,376     | )
|Net cash flows used in investment activities by discontinued operations                   |  |      |       |   |      |  |            |      |  |  | (4          | ) |  |  | (3,389      | )
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Net cash flows (used in) generated by investing activities                                |  |      | (1,296 | ) |      |  | (18,090     | )    |  |  | 6,174       |   |  |  | (14,765     | )
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  
|Net cash flows available for financing activities                                         |  |      | 297    |   |      |  | 4,154       |      |  |  | 25,103      |   |  |  | 16,160      |  
|                                                                                          |  |      |        |   |      |  |             |      |  |  |             |   |  |  |             |  

The accompanying notes are an integral part of this consolidated statement of cash flows.



F-4



---

##### Table of Contents

|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|---------------------------------------------------------------------- |  | ---- | ----- | - | ---- | --- | ------ | ---- |  | --- | ------- | - |  | --- | ------- | -
|                                                                       |  | 2011 |       |   | 2010 |     |        | 2009 | 
|Cash Flow Generated by (Used in) Financing Activities:                 |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Bank loans obtained                                                    |  |      | 474   |   |      |     | 6,606  |      |  |     | 9,016   |   |  |     | 14,107  |  
|Bank loans paid                                                        |  |      | (267  | ) |      |     | (3,732 | )    |  |     | (12,536 | ) |  |     | (15,533 | )
|Interest paid                                                          |  |      | (218  | ) |      |     | (3,043 | )    |  |     | (3,018  | ) |  |     | (4,259  | )
|Dividends declared and paid                                            |  |      | (475  | ) |      |     | (6,625 | )    |  |     | (3,813  | ) |  |     | (2,246  | )
|Acquisition of non-controlling interest                                |  |      | (8    | ) |      |     | (115   | )    |  |     | (219    | ) |  |     | 67      |  
|Other liabilities                                                      |  |      | (1    | ) |      |     | (13    | )    |  |     | 74      |   |  |     | (25     | )
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Net cash flows used in financing activities by continuing operations   |  |      | (495  | ) |      |     | (6,922 | )    |  |     | (10,496 | ) |  |     | (7,889  | )
|Net cash flows used in financing activities by discontinued operations |  |      |      |   |      |     |       |      |  |     | (1,012  | ) |  |     | (909    | )
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Net cash flows used in financing activities                            |  |      | (495  | ) |      |     | (6,922 | )    |  |     | (11,508 | ) |  |     | (8,798  | )
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Net cash flows by continuing operations                                |  |      | (198  | ) |      |     | (2,768 | )    |  |     | 13,484  |   |  |     | 3,479   |  
|Net cash flows by discontinued operations                              |  |      |      |   |      |     |       |      |  |     | 111     |   |  |     | 3,883   |  
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Net cash flows                                                         |  |      | (198  | ) |      |     | (2,768 | )    |  |     | 13,595  |   |  |     | 7,362   |  
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Translation and restatement effect on cash and cash equivalents        |  |      | 143   |   |      |     | 2,000  |      |  |     | (1,006  | ) |  |     | (1,173  | )
|Initial cash                                                           |  |      | 1,942 |   |      |     | 27,097 |      |  |     | 15,824  |   |  |     | 9,635   |  
|Initial cash of discontinued operations                                |  |      |      |   |      |     |       |      |  |     | (1,316  | ) |  |     |        |  
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Initial cash and cash equivalents                                      |  |      | 1,942 |   |      |     | 27,097 |      |  |     | 14,508  |   |  |     | 9,635   |  
|Ending balance                                                         |  |      | 1,887 |   |      |     | 26,329 |      |  |     | 27,097  |   |  |     | 15,824  |  
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Ending balance by discontinued operations                              |  |      |      |   |      |     |       |      |  |     |        |   |  |     | (1,316  | )
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  
|Total ending balance of cash and cash equivalents, net                 |  | $    | 1,887 |   |      | Ps. | 26,329 |      |  | Ps. | 27,097  |   |  | Ps. | 14,508  |  
|                                                                       |  |      |       |   |      |     |        |      |  |     |         |   |  |     |         |  

The accompanying notes are an integral part of this consolidated statement of cash flows.



F-5



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MÉXICO

Consolidated Statements of Changes in Stockholders Equity

For the years ended
December 31, 2011, 2010 and 2009. Amounts expressed in millions of Mexican pesos (Ps.).



|                                                                                                            |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                          |   |  |     |        |   |  |     |         |  
|----------------------------------------------------------------------------------------------------------- |  | ------------ | ----- |  | ------------------------ | --- | ------ | ------------------------------- |  | --- | --------- | - |  | ----------------------------------------- | ------- | - | ------------------- | --- | ------- | -------------------------------------------------- |  | --- | ------------------------ | - |  | --- | ------ | - |  | --- | ------- | -
|                                                                                                            |  | CapitalStock |       |  | AdditionalPaid-inCapital |     |        | RetainedEarningsfrom PriorYears |  |     | NetIncome |   |  | CumulativeOtherComprehensiveIncome (Loss) |         |   | ControllingInterest |     |         | Non-ControllingInterest inConsolidatedSubsidiaries |  |     | TotalStockholdersEquity |  
|Balances at December 31, 2008                                                                               |  | Ps.          | 5,348 |  |                          | Ps. | 20,551 |                                 |  | Ps. | 38,929    |   |  | Ps.                                       | 6,708   |   |                     | Ps. | (2,715) |                                                    |  | Ps. | 68,821                   |   |  | Ps. | 28,074 |   |  | Ps. | 96,895  |  
|                                                                                                            |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                          |   |  |     |        |   |  |     |         |  
|Transfer of prior year net income                                                                           |  |              |       |  |                          |     |        |                                 |  |     | 6,708     |   |  |                                           | (6,708  | ) |                     |     |         |                                                    |  |     |                         |   |  |     |       |   |  |     |        |  
|Change in accounting principles (see Note 2 K)                                                              |  |              |       |  |                          |     |        |                                 |  |     | (182      | ) |  |                                           |         |   |                     |     |         |                                                    |  |     | (182                     | ) |  |     |       |   |  |     | (182    | )
|Dividends declared and paid (see Note 21)                                                                   |  |              |       |  |                          |     |        |                                 |  |     | (1,620    | ) |  |                                           |         |   |                     |     |         |                                                    |  |     | (1,620                   | ) |  |     | (635   | ) |  |     | (2,255  | )
|Acquisition by FEMSA Cerveza of non-controlling interest                                                    |  |              |       |  |                          |     | (3     | )                               |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     | (3                       | ) |  |     | 19     |   |  |     | 16      |  
|Comprehensive income                                                                                        |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           | 9,908   |   |                     |     | 4,713   |                                                    |  |     | 14,621                   |   |  |     | 6,734  |   |  |     | 21,355  |  
|                                                                                                            |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                          |   |  |     |        |   |  |     |         |  
|Balances at December 31, 2009                                                                               |  |              | 5,348 |  |                          |     | 20,548 |                                 |  |     | 43,835    |   |  |                                           | 9,908   |   |                     |     | 1,998   |                                                    |  |     | 81,637                   |   |  |     | 34,192 |   |  |     | 115,829 |  
|                                                                                                            |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                          |   |  |     |        |   |  |     |         |  
|Transfer of prior year net income                                                                           |  |              |       |  |                          |     |        |                                 |  |     | 9,908     |   |  |                                           | (9,908  | ) |                     |     |         |                                                    |  |     |                         |   |  |     |       |   |  |     |        |  
|Dividends declared and paid (see Note 21)                                                                   |  |              |       |  |                          |     |        |                                 |  |     | (2,600    | ) |  |                                           |         |   |                     |     |         |                                                    |  |     | (2,600                   | ) |  |     | (1,213 | ) |  |     | (3,813  | )
|Other transactions of non-controlling interest                                                              |  |              |       |  |                          |     | 10     |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     | 10                       |   |  |     | (283   | ) |  |     | (273    | )
|Recycling of OCI and decreasing of non-controlling interest due to exchange of FEMSA Cerveza (see Note 5 B) |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           | 525     |   |                     |     | (525    | )                                                  |  |     |                         |   |  |     | (1,221 | ) |  |     | (1,221  | )
|Other movements of equity method of associates, net of taxes                                                |  |              |       |  |                          |     |        |                                 |  |     | (98       | ) |  |                                           |         |   |                     |     |         |                                                    |  |     | (98                      | ) |  |     |       |   |  |     | (98     | )
|Comprehensive income                                                                                        |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           | 39,726  |   |                     |     | (1,327  | )                                                  |  |     | 38,399                   |   |  |     | 4,190  |   |  |     | 42,589  |  
|                                                                                                            |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                          |   |  |     |        |   |  |     |         |  
|Balances at December 31, 2010                                                                               |  |              | 5,348 |  |                          |     | 20,558 |                                 |  |     | 51,045    |   |  |                                           | 40,251  |   |                     |     | 146     |                                                    |  |     | 117,348                  |   |  |     | 35,665 |   |  |     | 153,013 |  
|                                                                                                            |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                          |   |  |     |        |   |  |     |         |  
|Transfer of prior year net income                                                                           |  |              |       |  |                          |     |        |                                 |  |     | 40,251    |   |  |                                           | (40,251 | ) |                     |     |         |                                                    |  |     |                         |   |  |     |       |   |  |     |        |  
|Dividends declared and paid (see Note 21)                                                                   |  |              |       |  |                          |     |        |                                 |  |     | (4,600    | ) |  |                                           |         |   |                     |     |         |                                                    |  |     | (4,600                   | ) |  |     | (2,025 | ) |  |     | (6,625  | )
|Acquisition of Grupo Tampico through issuance of Coca-Cola FEMSA shares (see Note 5 A)                      |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                         |   |  |     | 7,828  |   |  |     | 7,828   |  
|Acquisition of Grupo CIMSA through issuance of Coca-Cola FEMSA shares (see Note 5 A)                        |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                         |   |  |     | 9,017  |   |  |     | 9,017   |  
|Other transactions of non-controlling interest                                                              |  |              |       |  |                          |     | (45    | )                               |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     | (45                      | ) |  |     | (70    | ) |  |     | (115    | )
|Other movements of equity method of associates, net of taxes                                                |  |              |       |  |                          |     |        |                                 |  |     | 60        |   |  |                                           |         |   |                     |     |         |                                                    |  |     | 60                       |   |  |     |       |   |  |     | 60      |  
|Comprehensive income                                                                                        |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           | 15,133  |   |                     |     | 5,684   |                                                    |  |     | 20,817                   |   |  |     | 7,119  |   |  |     | 27,936  |  
|                                                                                                            |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                          |   |  |     |        |   |  |     |         |  
|Balances at December 31, 2011                                                                               |  | Ps.          | 5,348 |  |                          | Ps. | 20,513 |                                 |  | Ps. | 86,756    |   |  | Ps.                                       | 15,133  |   |                     | Ps. | 5,830   |                                                    |  | Ps. | 133,580                  |   |  | Ps. | 57,534 |   |  | Ps. | 191,114 |  
|                                                                                                            |  |              |       |  |                          |     |        |                                 |  |     |           |   |  |                                           |         |   |                     |     |         |                                                    |  |     |                          |   |  |     |        |   |  |     |         |  

The accompanying notes are an integral part of these consolidated statements of changes in stockholders equity.



F-6



---

##### Table of Contents

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the years ended December 31, 2011, 2010 and 2009. Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.).

Note 1. Activities of the Company

Fomento Económico Mexicano, S.A.B. de C.V. (FEMSA) is a Mexican holding company. The principal activities of FEMSA and its subsidiaries
(the Company), as an economic unit, are carried out by operating subsidiaries and grouped under direct and indirect holding company subsidiaries (the Subholding Companies) of FEMSA.

On February 1, 2010, the Company and The Coca-Cola Company signed a second amendment to the shareholders agreement that confirms contractually
the capability of the Company to govern the operating and financial policies of Coca-Cola FEMSA, to exercise control over the operations in the ordinary course of business and grants protective rights to The Coca-Cola Company on such items as
mergers, acquisitions or sales of any line of business. These amendments were signed without transfer of any consideration. The percentage of voting interest of the Company in Coca-Cola FEMSA remains the same after the signing of this amendment.

On April 30, 2010, FEMSA exchanged 100% of its stake in FEMSA Cerveza, the beer business unit, for a 20% economic interest in Heineken
Group (Heineken). This strategic transaction, as well as the related impacts, is broadly described in Note 5 B.

The following is
a description of the activities of the Company as of the date of the issuance of these consolidated financial statements, together with the ownership interest in each Subholding Company:



|                                                                     |  |                                        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|-------------------------------------------------------------------- |  | -------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Subholding Company                                                   |  | % Ownership                            |  | Activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|Coca-Cola FEMSA, S.A.B. de C.V. and subsidiaries (Coca-Cola FEMSA) |  | 50.0%(1)(2)(63.0% of thevoting shares) |  | Production, distribution and marketing of certain Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil and Argentina.
The Coca-Cola Company indirectly owns 29.4% of Coca-Cola FEMSAs capital stock. In addition, shares representing 20.6% of Coca-Cola FEMSAs capital stock are traded on the Bolsa Mexicana de Valores (Mexican Stock Exchange BMV).
Its American Depositary Shares (ADSs) trade on the New York Stock Exchange (NYSE).
|                                                                     |  |                                       
|FEMSA Comercio, S.A. de C.V. and subsidiaries (FEMSA Comercio)     |  | 100%                                   |  | Operation of a chain of convenience stores in Mexico under the trade name OXXO.                                                                                                                                                                                                                                                                                                                                                                                                                       
|                                                                     |  |                                       
|CB Equity, LLP (CB Equity)                                         |  | 100%                                   |  | This company holds Heineken N.V. and Heineken Holding N.V. shares, acquired as part of the exchange of FEMSA Cerveza on April 2010 (see Note 5 B).                                                                                                                                                                                                                                                                                                                                                      
|                                                                     |  |                                       
|Other companies                                                      |  | 100%                                   |  | Companies engaged in the production and distribution of coolers, commercial refrigeration equipment and plastic cases; as well as transportation logistics and maintenance
services to FEMSAs subsidiaries and to third parties.                                                                                                                                                                                                                                                                       



|(1) | The Company controls operating and financial policies.
|--- | ------------------------------------------------------

|(2) | The ownership decreased from 53.7% in 2010 to 50.0% as of December 31, 2011 as a result of merger transactions (see Note 5 A).
|--- | ------------------------------------------------------------------------------------------------------------------------------



F-7



---

##### Table of Contents

Note 2. Basis of Presentation

The accompanying consolidated financial statements were prepared in accordance with Normas de Información Financiera (Mexican Financial Reporting Standards or Mexican FRS), individually
referred to as NIFs, and are stated in millions of Mexican pesos (Ps.). The translation of Mexican pesos into U.S. dollars ($) is included solely for the convenience of the reader, using the noon buying exchange
rate published by the Federal Reserve Bank of New York of 13.9510 pesos per U.S. dollar as of December 30, 2011.

The consolidated
financial statements include the financial statements of FEMSA and those companies in which it exercises control. All intercompany account balances and transactions have been eliminated in consolidation.

The Company classifies its costs and expenses by function in the consolidated income statement, in order to conform to the industrys practices
where the Company operates. The income from operations line in the income statement is the result of subtracting cost of sales and operating expenses from total revenues, and it has been included for a better understanding of the Companys
financial and economic performance.

Beginning on January 1, 2008, and according to NIF B-10 Effects of Inflation, only
inflationary economic environments have to recognize inflation effects. Since that date the Company has operated in a non inflationary economic environment in Mexico. As a result, the financial statements are no longer restated for inflation after
December 31, 2007. Figures as of December 31, 2010, 2009 and 2008 are presented as they were reported in last year.

The
consolidated balance sheet as of December 31, 2010 and the consolidated statement of cash flows for the years ended December 31, 2010 and 2009 present certain reclassifications for comparable purposes in accordance with several Mexican FRS
which came into effect on January 1, 2011 (see Notes 2 C, D and E).

The results of operations of businesses acquired by the Company are
included in the consolidated financial statements since the date of acquisition. As a result of certain acquisitions (see Note 5 A), the consolidated financial statements are not comparable to the figures presented in prior years.

The accompanying consolidated financial statements and their accompanying notes were approved for issuance by the Companys Chief Executive Officer
and Chief Financial Officer on April 27, 2012 and subsequent events have been considered through that date (see Note 29).

On
January 1, 2011, 2010, and 2009 several Mexican FRS came into effect. Such changes and their application are described as follows:



|a) | NIF B-5, Financial Information by Segment:
|-- | --------------------------------------------

In 2011, the Company adopted NIF B-5 Financial Information by Segment, which superseded Bulletin B-5. NIF B-5 establishes that an operating segment shall meet the following criteria: i) the
segment engages in business activities from which it earns or is in the process of obtaining revenues, and incurs in the related costs and expenses; ii) the operating results are reviewed regularly by the main authority of the entitys decision
maker; and iii) specific financial information is available. NIF B-5 also requires disclosures related to operating segments subject to reporting, including details of earnings, assets and liabilities, reconciliations, information about products and
services, and geographical areas. This pronouncement was applied retrospectively for comparative purposes and had no impact, except for new disclosure requirements such as: consolidated other expenses, consolidated other net finance expenses,
consolidated net income before discontinued operations and investment in associates and joint ventures (see Note 25).



|b) | NIF B-9, Interim Financial Reporting:
|-- | ---------------------------------------

The Company adopted NIF B-9 Interim Financial Reporting, which prescribes the content to be included in a complete or condensed set of financial statements for an interim period. In accordance
with this standard, the complete set of financial statements shall include: a) a statement of financial position as of the end of the period, b) an income statement for the period, c) a statement of changes in equity for the period, d) a statement
of cash flows for the period, and e) notes providing the relevant accounting policies and other explanatory notes. Condensed financial statements shall include: a) condensed statement of financial position, b) condensed income statement, c)
condensed statement of changes in equity, d) condensed statement of cash flows, and e) selected explanatory notes. The adoption of NIF B-9 did not impact the Companys annual financial statements.



F-8



---

##### Table of Contents

|c) | NIF C-4, Inventories:
|-- | -----------------------

On January 1, 2011 the Company adopted NIF C-4, which replaced Mexican accounting Bulletin C-4, Inventories. The principal difference between Mexican accounting Bulletin C-4 and Mexican FRS C-4 is
that the new standard does not allow using direct costs as the inventory valuation method nor does it allow using the LIFO cost method as the formulas (formerly method) for the assignment of unit cost to the inventories. Mexican FRS C-4 establishes
that inventories must be valued at the lower of either acquisition cost or net realizable value. Such standard also establishes that advances to suppliers for the acquisition of merchandise must be classified as inventories provided the risks and
benefits are transferred to the Company. This standard also sets some additional disclosures. NIF C-4 was applied retrospectively causing a decrease in the inventory balances reported as of December 31, 2010 as a result of the treatment of
presentation of advances to suppliers (see Note 2 D), and additional disclosures related to goods in transit and allowance for obsolescence, which was reclassified to finished products (see Note 7). The application of this standard did not impact on
inventory valuation of the Company.



|d) | NIF C-5, Prepaid Expenses:
|-- | ----------------------------

In 2011, the Company adopted NIF C-5, which superseded Mexican accounting Bulletin C-5. This standard establishes that the main characteristic of prepaid expenses is that they do not result in the
transfer to the entity of the benefits and risks inherent to the goods or services to be received. Consequently, prepaid expenses must be recognized in the balance sheet as either current or non-current assets, depending on the item classification
in the statement of financial position. Moreover, Mexican FRS C-5 establishes that prepayments made for goods or services whose inherent benefits and risks have already been transferred to the entity must be carried to the appropriate caption. The
accounting changes resulting from the adoption of this standard were recognized retrospectively, causing an increase in other current assets Ps. 133 (see Note 8) and other assets Ps. 226 (see Note 12), as a result of the
comparative presentation of prepaid expenses, which were reclassified from inventories (Ps. 133) and property, plant, and equipment (Ps. 226), as of December 31, 2010.



|e) | NIF C-6, Property, Plant and Equipment:
|-- | -----------------------------------------

In 2011, the Company adopted NIF C-6, which replaced Mexican accounting Bulletin C-6, Property, Machinery and Equipment, and it is effective beginning on January 1, 2011, with the exception for the
changes related to the segregation of property, plant and equipment into separate components of those assets with different useful lives that is effective on January 1, 2012. However, the depreciation by separate items (major components), has
been applied by the Company since priors years, and consequently did not impact its financials statements. Among other points, NIF C-6 establishes that for acquisitions of free-of charge assets, the cost of the assets must be null, thus eliminating
the option of performing appraisals. In the case of asset exchanges, NIF C-6 requires entities to determine the commercial substance of the transaction. The depreciation of all assets must be applied against the components of the assets, and the
amount to be depreciated is the cost of acquisition less the assets residual value. In addition, NIF C-6 clarifies that regardless of whether the use or non use of the asset is temporary or indefinite, it should not cease the depreciation
charge. Depreciation of an asset ceases at the earlier of the date that the asset is classified as held for sale and the date that the asset is derecognized. There are specific disclosures for public entities such as: additions, disposals,
depreciation, impairments, among others. This standard was fully applied and did not impact the Companys financial statements, except for reclassification from the balance of the property, plant and equipment as of December 31, 2010 as a
result of the treatment of presentation of advances to suppliers (see Note 2 D) and additional disclosures (see Note 10).



|f) | NIF C-18, Obligations Related to Retirement of Property, Plant and Equipment:
|-- | -------------------------------------------------------------------------------

In 2011, the Company adopted NIF C-18, which establishes the accounting treatment for the recognition of a liability for legal or
constructive obligations related to the retirement of property, plant and equipment recognized as a result of the acquisition, construction, development and/or normal operation of such components. This standard also establishes that an entity must
initially recognize a provision for obligations related to retirement of property, plant and equipment based on its best estimate of the disbursements required to settle the present obligation at the time it is assumed, provided a reliable estimate
can be made of the amount of the obligation. The best estimate of a provision for an obligation associated with the retirement of property, plant and equipment components should be determined using the expected present value method. The adoption of
NIF C-18 did not impact the Companys financial statements.



|g) | NIF C-1, Cash and Cash Equivalents:
|-- | -------------------------------------

In 2010, the Company adopted NIF C-1 Cash and Cash Equivalents, which superseded Bulletin C-1 Cash. NIF C-1 establishes that cash shall be measured at nominal value, and cash
equivalents shall be measured at acquisition cost for initial recognition. Subsequently, cash equivalents should be measured according to its designation: precious metals shall be measured at fair value, foreign currencies shall be translated to the
reporting currency applying the closing exchange rate, other cash equivalents denominated in a different measure of exchange shall be recognized to the extent provided for this purpose at the closing date of financial statements, and temporary
investments shall be presented at fair value. Cash



F-9



---

##### Table of Contents

and cash equivalents will be presented in the first line of assets, including restricted cash. This pronouncement was applied retrospectively, causing an increase in the cash balances reported as
a result of the treatment of presentation of restricted cash, which was reclassified from other current assets for the amount of Ps. 394 at December 31, 2010 (see Note 4 B).



|h) | Interpretation to Mexican Financial Reporting Standards (Interpretación a las Normas de Información Financiera) or INIF 19,
Accounting Change as a Result of IFRS Adoption:
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On September 30, 2010, INIF 19
Accounting change as a result of IFRS adoption was issued. INIF 19 states disclosure requirements for: (a) financial statements based on Mexican FRS that were issued before IFRS adoption and (b) financial statements on Mexican
FRS that are issued during IFRS adoption process. The adoption of this INIF, resulted in additional disclosures regarding IFRS adoption, such as date of adoption, significant financial impact, significant changes in accounting policies, and others
(see Note 28).



|i) | NIF B-7, Business Combinations:
|-- | ---------------------------------

In 2009, the Company adopted NIF B-7 Business Combinations, which is an amendment to the previous Bulletin B-7 Business Acquisitions. NIF B-7 establishes general rules for
recognizing the fair value of net assets of businesses acquired as well as the fair value of non-controlling interests, at the purchase date. This statement differs from the previous Bulletin B-7 in the following: a) To recognize all assets and
liabilities acquired at their fair value, including the non-controlling interest based on the acquirer accounting policies, b) acquisition-related costs and restructuring expenses should not be part of the purchase price, and c) changes to tax
amounts recorded in acquisitions must be recognized as part of the income tax provision. This pronouncement was applied prospectively to business combinations for which the acquisition date was on or after January 1, 2009.



|j) | NIF C-7, Investments in Associates and Other Permanent Investments:
|-- | ---------------------------------------------------------------------

NIF C-7 Investments in Associates and Other Permanent Investments, establishes general rules of accounting recognition for the
investments in associated and other permanent investments not jointly or fully controlled or that are significantly influenced by an entity. This pronouncement includes guidance to determine the existence of significant influence. Previous Bulletin
B-8 Consolidated and Combined Financial Statements and Assessment of Permanent Share Investments, defined that permanent share investments were accounted for by the equity method if the entity held 10% or more of its outstanding shares.
NIF C-7 establishes that permanent share investments should to be accounted for by equity method if: a) an entity holds 10% or more of a public entity, b) an entity holds 25% or more of a non-public company, or c) an entity has significant influence
in its investment as defined in NIF C-7. The Company adopted NIF C-7 on January 1, 2009, and its adoption did not have a significant impact in its consolidated financial results.



|k) | NIF C-8, Intangible Assets:
|-- | -----------------------------

In 2009, the Company adopted NIF C-8 Intangible Assets which is similar to previous Bulletin C-8 Intangible Assets. NIF C-8, establishes the rules of valuation, presentation and
disclosures for the initial and subsequent recognition of intangible assets that are acquired either individually, through acquisition of an entity, or generated internally in the course of the entitys operations. This NIF considers intangible
assets as non-monetary items, broadens the criteria of identification to include not only if they are separable (asset could be sold, transferred or used by the entity) but also whether they come from contractual or legal rights. NIF C-8 establishes
that preoperative costs capitalized before this standard went into effect should have intangible assets characteristics, otherwise preoperative costs must be expensed as incurred. The impact of adopting NIF C-8 was a Ps. 182, net of deferred income
tax, regarding prior years preoperative costs that did not have intangible asset characteristics, charged to January 1, 2009 retained earnings in the consolidated financial statements and is presented as a change in accounting principle in the
consolidated statements of changes in stockholders equity.



|l) | NIF D-8, Share-Based Payments:
|-- | --------------------------------

In 2009, the Company adopted NIF D-8 Share-Based Payments which establishes the recognition of share-based payments. When an entity purchases goods or pays for services with equity
instruments, the NIF requires the entity to recognize those goods and services at fair value and the corresponding increase in equity. If the entity cannot determine the fair value of goods and services, it should determine if using an indirect
method, based on fair value of the equity instruments. This pronouncement substitutes for the supplementary use of IFRS 2 Share-Based Payments. The adoption of NIF D-8 did not impact the Companys financial statements.



|m) | NIF B-8, Consolidated and Combined Financial Statements:
|-- | ----------------------------------------------------------

NIF B-8 Consolidated and Combined Financial Statements, issued in 2008 amends Bulletin B-8 Consolidated and Combined Financial Statements and Assessment of Permanent Share
Investments. Prior Bulletin B-8 based its



F-10



---

##### Table of Contents

consolidation principle mainly on ownership of the majority voting capital stock. NIF B-8 differs from previous Bulletin B-8 in the following: a) defines control as the power to govern financial
and operating policies, b) establishes that there are other facts, such as contractual agreements that have to be considered to determine if an entity exercises control or not, c) defines Specific-Purpose Entity (SPE), as
those entities that are created to achieve a specific purpose and are considered within the scope of this pronouncement, d) establishes new terms as controlling interest instead of majority interest and non-controlling
interest instead of minority interest, and e) confirms that non-controlling interest must be assessed at fair value at the subsidiary acquisition date. NIF B-8 was applied prospectively, beginning on January 1, 2009. The
amendment to the shareholders agreement described in Note 1, allowed the Company to continue to consolidate Coca-Cola FEMSA for Mexican FRS purposes during 2009.

Adoption of IFRS

The Comisión Nacional Bancaria y de Valores(Mexican National Banking and Securities Commission, or CNBV) announced that from 2012, all public companies listed in Mexico must report their financial information in accordance with International Financial Reporting Standards
(IFRS). Since 2006, the CINIF (Mexican Board of Research and Development of Financial Reporting Standards) has been modifying Mexican Financial Reporting Standards in order to ensure their convergence with IFRS.

The Company will adopt IFRS beginning in January 1, 2012 with a transition date to IFRS of January 1, 2011. The consolidated
financial statements of the Company for 2012 will be presented in accordance with IFRS as issued by the International Accounting Standards Board (IASB). The SEC has previously changed its rules to allow foreign private issuers that report under IFRS
as issued by the IASB to not reconcile their financial statements to Generally Accepted Accounting Principles in the United States of America (U.S. GAAP), (see Note 28).

Note 3. Foreign Subsidiary Incorporation

The accounting records of foreign subsidiaries
are maintained in local currency and in accordance with local accounting principles of each country. For incorporation into the Companys consolidated financial statements, each foreign subsidiarys individual financial statements are
adjusted to Mexican FRS, and translated into Mexican pesos, as described as follows:



| |  | For inflationary economic environments, the inflation effects of the origin country are recognized, and subsequently translated into Mexican pesos
using the year-end exchange rate for the balance sheets and income statements; and
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | For non-inflationary economic environments, assets and liabilities are translated into Mexican pesos using the year-end exchange rate,
stockholders equity is translated into Mexican pesos using the historical exchange rate, and the income statement is translated using the average exchange rate of each month.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                |  |                                |      |                                   |       |      |                                 |     |       |  |  |      |       |  |      |     |       |      |  |     |       |  |  |     |       | 
|--------------- |  | ------------------------------ | ---- | --------------------------------- | ----- | ---- | ------------------------------- | --- | ----- |  |  | ---- | ----- |  | ---- | --- | ----- | ---- |  | --- | ----- |  |  | --- | ----- | 
|                |  |                                |      | Local Currencies to Mexican Pesos |      
|                |  | Functional /Recording Currency |      | Average ExchangeRate
for          |       |      | Exchange Rate as of December 31 |    
|Country or Zone |  |                                | 2011 |                                   |       | 2010 |                                 |     | 2009  |  |  | 2011 |       |  | 2010 |     |       | 2009 | 
|Mexico          |  | Mexican peso                   |      | Ps.                               | 1.00  |      |                                 | Ps. | 1.00  |  |  | Ps.  | 1.00  |  |      | Ps. | 1.00  |      |  | Ps. | 1.00  |  |  | Ps. | 1.00  | 
|Guatemala       |  | Quetzal                        |      |                                   | 1.60  |      |                                 |     | 1.57  |  |  |      | 1.66  |  |      |     | 1.79  |      |  |     | 1.54  |  |  |     | 1.56  | 
|Costa Rica      |  | Colon                          |      |                                   | 0.02  |      |                                 |     | 0.02  |  |  |      | 0.02  |  |      |     | 0.03  |      |  |     | 0.02  |  |  |     | 0.02  | 
|Panama          |  | U.S. dollar                    |      |                                   | 12.43 |      |                                 |     | 12.64 |  |  |      | 13.52 |  |      |     | 13.98 |      |  |     | 12.36 |  |  |     | 13.06 | 
|Colombia        |  | Colombian peso                 |      |                                   | 0.01  |      |                                 |     | 0.01  |  |  |      | 0.01  |  |      |     | 0.01  |      |  |     | 0.01  |  |  |     | 0.01  | 
|Nicaragua       |  | Cordoba                        |      |                                   | 0.55  |      |                                 |     | 0.59  |  |  |      | 0.67  |  |      |     | 0.61  |      |  |     | 0.56  |  |  |     | 0.63  | 
|Argentina       |  | Argentine peso                 |      |                                   | 3.01  |      |                                 |     | 3.23  |  |  |      | 3.63  |  |      |     | 3.25  |      |  |     | 3.11  |  |  |     | 3.44  | 
|Venezuela(1)    |  | Bolivar                        |      |                                   | 2.89  |      |                                 |     | 2.97  |  |  |      | 6.29  |  |      |     | 3.25  |      |  |     | 2.87  |  |  |     | 6.07  | 
|Brazil          |  | Reai                           |      |                                   | 7.42  |      |                                 |     | 7.18  |  |  |      | 6.83  |  |      |     | 7.45  |      |  |     | 7.42  |  |  |     | 7.50  | 
|Euro Zone       |  | Euro                           |      |                                   | 17.28 |      |                                 |     | 16.74 |  |  |      | 18.80 |  |      |     | 18.05 |      |  |     | 16.41 |  |  |     | 18.81 | 



| | (1) | Equals 4.30 bolivars per one U.S. dollar in 2011 and 2010; and 2.15 bolivars per one U.S. dollar for 2009, translated to Mexican pesos applying the year-end exchange
rate.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The variations in the net investment in foreign subsidiaries generated by exchange rate fluctuation are included in the
cumulative translation adjustment, which is recorded in stockholders equity as part of cumulative other comprehensive income (loss).

Beginning in 2010, the government of Venezuela announced the devaluation of the Bolivar (Bs). The official exchange rate of Bs. 2.150 to the dollar, in
effect since 2005, was replaced on January 8, 2010, with a dual-rate regime, which allows two official exchange rates, one for essential products of Bs. 2.60 per U.S. dollar and other non-essential products of Bs. 4.30 per



F-11



---

##### Table of Contents

U.S. dollar. According to this, the exchange rate used by the company to convert the information of the operation for this country changed from Bs 2.15 to 4.30 per U.S. dollar in 2010. As a
result of this devaluation, the balance sheet of the Coca-Cola FEMSA Venezuelan subsidiary reflected a reduction in other comprehensive income (part of shareholders equity) of Ps. 3,700 which was accounted for at the time of the devaluation in
January 2010. The Company has operated under exchange controls in Venezuela since 2003 that affect its ability to remit dividends abroad or make payments other than in local currencies and that may increase the real price to us of raw materials
purchased in local currency.

During December 2010, authorities of the Venezuelan Government announced the unification of their two fixed U.S.
dollar exchange rates to Bs. 4.30 per U.S. dollar, effective January 1, 2011. As a result of this change, the translation of balance sheet of the Coca-Cola FEMSAs Venezuelan subsidiary did not have an impact in shareholders
equity, since transactions performed by this subsidiary were already using the Bs. 4.30 exchange rate.

Intercompany financing balances with
foreign subsidiaries are considered as long-term investments, since there is no plan to pay such financing in the foreseeable future. Monetary position and exchange rate fluctuation regarding this financing are recorded in equity as part of
cumulative translation adjustment, in cumulative other comprehensive income (loss).

The translation of assets and liabilities denominated in
foreign currencies into Mexican pesos is for consolidation purposes and does not indicate that the Company could realize or settle the reported value of those assets and liabilities in Mexican pesos. Additionally, this does not indicate that the
Company could return or distribute the reported Mexican peso value equity to its shareholders.

Note 4. Significant Accounting Policies

The Companys accounting policies are in accordance with Mexican FRS, which require that the Companys management make certain
estimates and use certain assumptions to determine the valuation of various items included in the consolidated financial statements. The Companys management believes that the estimates and assumptions used were appropriate as of the date of
these consolidated financial statements. However actual results are subject to future events and uncertainties, which could materially impact the Companys actual performance.

The significant accounting policies are as follows:



|a) | Recognition of the Effects of Inflation in Countries with Inflationary Economic Environment:
|-- | --------------------------------------------------------------------------------------------

NIF B-10 establishes two types of inflationary environments: a) inflationary economic environment; this is when cumulative inflation of
the three preceding years is 26% or more. In such case, inflation effects are recognized in the financial statements by applying the integral method and the recognized restatement effects for inflationary economic environments is made starting in
the period that the entity becomes inflationary; and b) non-inflationary economic environment; this is when cumulative inflation of the three preceding years is less than 26%. In such case, no inflationary effects are recognized in the financial
statements, keeping the recognized restatement effects from the last period in which the inflationary accounting was applied.

The Company recognizes the effects of inflation in the financial information of its subsidiaries that operate in inflationary economic
environments through the integral method, which consists of:



| |  |  | Using inflation factors to restate non-monetary assets such as inventories, investments in process, property, plant and equipment, intangible assets,
including related costs and expenses when such assets are consumed or depreciated. The imported assets are recorded using the exchange rate of the acquisition date, and are restated using the inflation factors of the country where the asset is
acquired for inflationary economic environments;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Applying the appropriate inflation factors to restate capital stock, additional paid-in capital, retained earnings and the cumulative other
comprehensive income/loss by the necessary amount to maintain the purchasing power equivalent in Mexican pesos on the dates such capital was contributed or income was generated up to the date these consolidated financial statements are presented;
and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Including in the Comprehensive Financing Result the gain or loss on monetary position (see Note 4 T).
| | - |  | -----------------------------------------------------------------------------------------------------

The Company restates the financial information of its subsidiaries that operate in inflationary economic environments using the consumer
price index of each country.

The operations of the Company are classified as follows considering the cumulative inflation of
the three preceding years of 2011. The following classification was also applied for the 2010 period:



F-12



---

##### Table of Contents

|              |      |                |      |      |                      |  |      |   |  |           |      |    |                 |  |       |   |  |  |                  | 
|------------- | ---- | -------------- | ---- | ---- | -------------------- |  | ---- | - |  | --------- | ---- | -- | --------------- |  | ----- | - |  |  | ---------------- | 
|              |      | Inflation Rate |      |      | Cumulative Inflation |  |      |   | 
|              | 2011 |                |      | 2010 |                      |  | 2009 |   |  | 2010-2008 |      |    | Type of Economy | 
|Mexico        |      |                | 3.8  | %    |                      |  | 4.4  | % |  |           | 3.6  | %  |                 |  | 15.2  | % |  |  | Non-Inflationary | 
|Guatemala     |      |                | 6.2  | %    |                      |  | 5.4  | % |  |           | (0.3 | )% |                 |  | 15.0  | % |  |  | Non-Inflationary | 
|Colombia      |      |                | 3.7  | %    |                      |  | 3.2  | % |  |           | 2.0  | %  |                 |  | 13.3  | % |  |  | Non-Inflationary | 
|Brazil        |      |                | 6.5  | %    |                      |  | 5.9  | % |  |           | 4.1  | %  |                 |  | 17.4  | % |  |  | Non-Inflationary | 
|Panama        |      |                | 6.3  | %    |                      |  | 4.9  | % |  |           | 1.9  | %  |                 |  | 14.1  | % |  |  | Non-Inflationary | 
|Euro Zone     |      |                | 2.7  | %    |                      |  | 2.2  | % |  |           | 0.9  | %  |                 |  | 4.3   | % |  |  | Non-Inflationary | 
|Argentina     |      |                | 9.5  | %    |                      |  | 10.9 | % |  |           | 7.7  | %  |                 |  | 28.1  | % |  |  | Inflationary     | 
|Venezuela     |      |                | 27.6 | %    |                      |  | 27.2 | % |  |           | 25.1 | %  |                 |  | 108.2 | % |  |  | Inflationary     | 
|Nicaragua(1)  |      |                | 7.6  | %    |                      |  | 9.2  | % |  |           | 0.9  | %  |                 |  | 25.4  | % |  |  | Inflationary     | 
|Costa Rica(1) |      |                | 4.7  | %    |                      |  | 5.8  | % |  |           | 4.0  | %  |                 |  | 25.4  | % |  |  | Inflationary     | 
|              |     

| | (1) | Costa Rica and Nicaragua have been considered inflationary economies in 2009, 2010 and 2011. While the cumulative inflation for 2008-2010 was less than 26%,
inflationary trends in these countries continue to support this classification.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|b) | Cash and Cash Equivalents and Investments:
|-- | ------------------------------------------

Cash and Cash Equivalents:

Cash is measured at nominal value and consists
of non-interest bearing bank deposits and restricted cash. Cash equivalents consisting principally of short-term bank deposits and fixed-rate investments with original maturities of three months or less are recorded at its acquisition cost plus
accrued interest income not yet received, which is similar to listed market prices.



|                    |  |      |        |  |      |     |        | 
|------------------- |  | ---- | ------ |  | ---- | --- | ------ | 
|                    |  | 2011 |        |  | 2010 |    
|Mexican pesos       |  | Ps.  | 7,642  |  |      | Ps. | 11,207 | 
|U.S. dollars        |  |      | 13,752 |  |      |     | 12,652 | 
|Brazilian reais     |  |      | 1,745  |  |      |     | 1,792  | 
|Euros               |  |      | 785    |  |      |     | 531    | 
|Venezuelan bolivars |  |      | 1,668  |  |      |     | 460    | 
|Colombian pesos     |  |      | 471    |  |      |     | 213    | 
|Argentine pesos     |  |      | 131    |  |      |     | 153    | 
|Others              |  |      | 135    |  |      |     | 89     | 
|                    |  |      |        |  |      |     |        | 
|                    |  | Ps.  | 26,329 |  |      | Ps. | 27,097 | 
|                    |  |      |        |  |      |     |        | 

As of December 31, 2011 and 2010, the Company has restricted cash which is pledged as collateral of
accounts payable in different currencies as follows:



|                    |  |      |     |  |      |     |     | 
|------------------- |  | ---- | --- |  | ---- | --- | --- | 
|                    |  | 2011 |     |  | 2010 |    
|Venezuelan bolivars |  | Ps.  | 324 |  |      | Ps. | 143 | 
|Argentine pesos     |  |      |    |  |      |     | 2   | 
|Brazilian reais     |  |      | 164 |  |      |     | 249 | 
|                    |  |      |     |  |      |     |     | 
|                    |  | Ps.  | 488 |  |      | Ps. | 394 | 
|                    |  |      |     |  |      |     |     | 

As of December 31, 2011 and 2010, cash equivalents amounted to Ps. 17,908 and Ps. 19,770,
respectively.

Investments:

Investments consist of debt securities and bank deposits with maturities more than three months. Management determines the appropriate classification of investments of the time of purchase and reevaluates
such designation as of each balance date. As of December 31, 2011 and 2010 investments are classified as available-for-sale and held-to maturity.

Available-for-sale investments are carried at fair value, with the unrealized gains and losses, net of tax, reported in other comprehensive income. Interest and dividends on investments classified as
available-for-sale are included in interest income. The fair values of the investments are readily available based on quoted market prices.



F-13



---

##### Table of Contents

Held-to maturity investments are those that the Company has the positive intent and ability
to hold to maturity, and are carried at acquisition cost which includes any cost of purchase and premium or discount related to the investment which is amortized over the life of the investment based on its outstanding balance. Interest and
dividends on investments classified as held-to maturity are included in interest income. The carrying value of Held-to maturity investments is similar to its fair value. The following is a detail of available-for-sale and held-to maturity
investments.



|                      |  |      |       |  |      |     |    | 
|--------------------- |  | ---- | ----- |  | ---- | --- | -- | 
|Available-for-Sale    |  |      |       |  |      |    
|Debt Securities       |  | 2011 |       |  | 2010 |    
|Acquisition cost      |  | Ps.  | 326   |  |      | Ps. | 66 | 
|Unrealized gross gain |  |      | 4     |  |      |     |   | 
|                      |  |      |       |  |      |     |    | 
|Fair value            |  | Ps.  | 330   |  |      | Ps. | 66 | 
|                      |  |      |       |  |      |     |    | 
|                      |  |     
|Held-to Maturity (1)  |  |      |       |  |      |    
|Bank Deposits         |  |      |       |  |      |    
|Acquisition cost      |  | Ps.  | 993   |  |      | Ps. |   | 
|Accrued interest      |  |      | 6     |  |      |     |   | 
|                      |  |      |       |  |      |     |    | 
|Amortized cost        |  | Ps.  | 999   |  |      | Ps. |   | 
|                      |  |      |       |  |      |     |    | 
|                      |  |     
|Total investments     |  | Ps.  | 1,329 |  |      | Ps. | 66 | 
|                      |  |      |       |  |      |     |    | 
|                      | 

| | (1) | Investments contracted in euros at a fixed interest rate and maturing on April 2, 2012.
| | --- | ---------------------------------------------------------------------------------------



|c) | Accounts Receivable:
|-- | --------------------

Accounts receivable representing exigible rights arising from sales, services and loans to employees or any other similar concept, are
measured at their realizable value and are presented net of discounts and allowance for doubtful accounts.

Allowance for
doubtful accounts is based on an evaluation of the aging of the receivable portfolio and the economic situation of the Companys clients, as well as the Companys historical loss rate on receivables and the economic environment in which
the Company operates. The carrying value of accounts receivable approximates its fair value as of both December 31, 2011 and 2010.

Coca-Cola FEMSA has accounts receivable from The Coca-Cola Company arising from the latters participation in advertising and promotional programs and investment in refrigeration equipment and
returnable bottles made by Coca-Cola FEMSA (see Note 4 L).



|d) | Inventories and Cost of Sales:
|-- | ------------------------------

Inventories are measured at the lower of cost or net realizable value.

The cost
of inventories is based on the weighted average cost formula and the operating segments of the Company use inventory costing methodologies to value their inventories, such as the standard cost method in Coca-Cola FEMSA and retail method in FEMSA
Comercio.

Cost of sales based on average cost is determined based on the average amount of the inventories at the time of
sale. Cost of sales includes expenses related to raw materials used in the production process, labor cost (wages and other benefits), depreciation of production facilities, equipment and other costs such as fuel, electricity, breakage of returnable
bottles in the production process, equipment maintenance, inspection and plant transfer costs.



|e) | Other Current Assets:
|-- | ---------------------

Other current assets are comprised of payments for goods and services whose inherent risks and benefits have not been transferred to the
Company and that will be received over the next 12 months, the fair market value of derivative financial instruments with maturity dates of less than one year (see Note 4 U), and long-lived assets available for sale that will be sold within the
following year.

Prepaid expenses principally consist of advances to suppliers of raw materials, advertising, promotional,
leasing and insurance expenses, and are recognized in the appropriate balance sheet or income statement caption when the risks and benefits have already been transferred to the Company and/or goods, services or benefits are received.



F-14



---

##### Table of Contents

Advertising costs consist of television and radio advertising airtime paid in advance, and
is generally amortized over a 12-month period based on the transmission of the television and radio spots. The related production costs are recognized in income from operations the first time the advertising is broadcasted.

Promotional expenses are recognized as incurred, except for those promotional costs related to the launching of new products or
presentations before they are on the market. These costs are recorded as prepaid expenses and amortized over the period during which they are estimated to increase sales of the related products or container presentations to normal operating levels,
which is generally no longer than one year.

The long-lived assets available-for-sale are recorded at the lower of cost or net
realizable value. Long-lived assets are subject to impairment tests (see Note 8).



|f) | Capitalization of Comprehensive Financing Result:
|-- | -------------------------------------------------

Comprehensive financing result directly attributable to qualifying assets has to be capitalized as part of acquisition cost, except for interest income obtained from temporary investments while the entity
is waiting to invest in the qualifying asset. Comprehensive financing result of long-term financing clearly linked to qualifying assets is capitalized directly. When comprehensive financing result of direct or indirect financing is not clearly
linked to qualifying assets, the Company capitalizes the proportional comprehensive financing result attributable to those qualifying assets by the weighted average interest rate of each business, including the effects of derivative financial
instruments related to that financing.



|g) | Investments in Shares:
|-- | ----------------------

Investments in shares of associated companies where the Company holds 10% or more of a public company, 25% or more of a non-public
company, or exercises significant influence according to NIF C-7 (see Note 2 J), are initially recorded at their acquisition cost as of acquisition date and are subsequently accounted for by the equity method. In order to apply the equity method
from associates, the Company uses the investees financial statements for the same period as the Companys consolidated financial statements and converts them to Mexican FRS if the investee reports financial information in a different
GAAP. Equity method income from associates is presented in the consolidated income statements as part of the income from continuing operations.

Goodwill identified at the investments acquisition date is presented as part of the investment of shares of an associate in the consolidated balance sheet.

On May 1, 2010, the Company started to account for its 20% interest in Heineken Group under the equity method (see Notes 5 B and 9).
Heineken is an international company which prepares its information based on International Financial Reporting Standards (IFRS). The Company has analyzed differences between Mexican FRS and IFRS to reconcile Heinekens net controlling interest
income and comprehensive income as required by NIF C-7, in order to estimate the impact on its figures.

Investments in
affiliated companies in which the Company does not have significant influence are recorded at acquisition cost and restated using the consumer price index if that entity operates in an inflationary economic environment.



|h) | Property, Plant and Equipment:
|-- | ------------------------------

Property, plant and equipment are initially recorded at their cost of acquisition and/or construction. The comprehensive financing result related to the acquisition or construction of qualifying asset is
capitalized as part of the cost of that asset. Major maintenance costs are capitalized as part of total acquisition cost. Routine maintenance and repair costs are expensed as incurred. Property, plant and equipment also may include costs of
dismantling and removing the items and restoring the site on which they are located. In 2011 Returnable bottles are also part of property, plant and equipment and 2010 has been also aggregated to conform this presentation.

Investments in fixed assets in progress consist of property, plant and equipment not yet in service, in other words, that are not yet used
for the purpose that they were bought, built or developed. The Company expects to complete those investments during the following 12 months.

Depreciation is computed using the straight-line method over acquisition cost, reduced by their residual values. Where an item of property, plant and equipment comprises major components having different
useful lives, they are accounted and depreciated for as separate items (major components) of property, plant and equipment. The Company estimates depreciation rates, considering the estimated useful lives of the assets, which along with residual
value is reviewed, and modified if appropriate, at each financial year-end.



F-15



---

##### Table of Contents

The estimated useful lives of the Companys principal assets are as follows:



|                                 |  |       |       | 
|-------------------------------- |  | ----- | ----- | 
|                                 |  | Years |      
|Buildings                        |  |       | 4050 | 
|Machinery                        |  |       | 1220 | 
|Distribution equipment           |  |       | 1012 | 
|Refrigeration equipment          |  |       | 57   | 
|Returnable bottles               |  |       | 1.54 | 
|Information technology equipment |  |       | 35   | 

Returnable and Non-Returnable Bottles:

The Company has two types of bottles: returnable and non-returnable.



| |  |  | Non returnable: Are recorded in the results of operations at the time of product sale.
| | - |  | --------------------------------------------------------------------------------------



| |  |  | Returnable: Are classified as long-lived assets as a component of property, plant and equipment.
| | - |  | ------------------------------------------------------------------------------------------------

Returnable bottles are recorded at acquisition cost, and for countries with inflationary economy they are restated by applying inflation
factors as of the balance sheet date, according to NIF B-10.

There are two types of returnable bottles:



| |  |  | Those that are in the Companys control within its facilities, plants and distribution centers; and
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Those that have been placed in the hands of customers, but still belong to the Company.
| | - |  | ---------------------------------------------------------------------------------------

Depreciation of returnable bottles is computed using the straight-line method over acquisition cost. The Company estimates depreciation
rates considering their estimated useful lives.

Returnable bottles that have been placed in the hands of customers are subject
to an agreement with a retailer pursuant to which the Company retains ownership. These bottles are monitored by sales personnel during periodic visits to retailers and the Company has the right to charge any breakage identified to the retailer.
Bottles that are not subject to such agreements are expensed when placed in the hands of retailers.

The Companys
returnable bottles in the market and for which a deposit from customers has been received are presented net of such deposits, and the difference between the cost of these assets and the deposits received is depreciated according to their useful
lives.

Leasing Contracts:

The Company leases assets such as property, land, and transportation, machinery and computer equipments.

Leases are capitalized if: i) the contract transfers ownership of the leased asset to the lessee at the end of the lease, ii) the contract contains an option to purchase the asset at a bargain purchase
price, iii) the lease period is substantially equal to the remaining useful life of the leased asset or iv) the present value of future minimum payments at the inception of the lease is substantially equal to the market value of the leased asset,
net of any residual value.

When the inherent risks and benefits of a leased asset remains substantially with the lessor,
leases are classified as operating and rent is charged to results of operations as incurred.



|i) | Other Assets:
|-- | -------------

Other
assets represent payments whose benefits will be received in future years and mainly consist of the following:



| |  |  | Agreements with customers for the right to sell and promote the Companys products during certain periods of time, which are considered monetary
assets and amortized under the straight-line method over the life of the contract.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-16



---

##### Table of Contents

The amortization is recorded reducing net sales, which during years ended December 31,
2011, 2010 and 2009, amounted to Ps. 803, Ps. 553 and Ps. 604, respectively.



| |  |  | Leasehold improvements are amortized using the straight-line method, over the shorter of the useful life of the assets and the period of the lease. The
amortization of leasehold improvements as of December 31, 2011, 2010 and 2009 were Ps. 590, Ps. 518 and Ps. 471, respectively.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|j) | Intangible Assets:
|-- | ------------------

Intangible assets represent payments whose benefits will be received in future years. These assets are classified as either intangible
assets with a finite useful life or intangible assets with an indefinite useful life, in accordance with the period over which the Company is expected to receive the benefits.

Intangible assets with finite useful lives are amortized and mainly consist of:



| |  |  | Information technology and management systems costs incurred during the development stage which are currently in use. Such amounts were capitalized and
then amortized using the straight-line method over the useful life of those assets. Expenses that do not fulfill the requirements for capitalization are expensed as incurred.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other computer systems cost in the development stage, not yet in use. Such amounts are capitalized as they are expected to add value such as income or
cost savings in the future. Such amounts will be amortized on a straight-line basis over their estimated useful life after they are placed in service.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Long-term alcohol licenses are amortized using the straight-line method, and are presented as part of intangible assets of finite useful life.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------

Intangible assets with indefinite lives are not amortized and are subject to annual impairment tests or more
frequently if necessary. These assets are recorded in the functional currency of the subsidiary in which the investment was made and are subsequently translated into Mexican pesos applying the closing rate of each period. Where inflationary
accounting is applied, the intangible assets are restated applying inflation factors of the country of origin and then translated into Mexican pesos at the year-end exchange rate. The Companys intangible assets with indefinite lives mainly
consist of rights to produce and distribute Coca-Cola trademark products in the territories acquired. These rights are contained in agreements that are standard contracts that The Coca-Cola Company has with its bottlers.

There are seven bottler agreements for Coca-Cola FEMSAs territories in Mexico; two expire in June 2013, two expire in May 2015 and
additionally three contracts that arose from the merger with Grupo Tampico and CIMSA, expire in September 2014, April and July 2016. The bottler agreement for Argentina expires in September 2014, for Brazil expires in April 2014, in Colombia in
June 2014, in Venezuela in August 2016, in Guatemala in March 2015, in Costa Rica in September 2017, in Nicaragua in May 2016 and in Panama in November 2014. All of the Companys bottler agreements are automatically renewable for ten-year
terms, subject to the right of each party to decide not to renew any of these agreements. In addition, these agreements generally may be terminated in the case of material breach. Termination would prevent Coca-Cola FEMSA from selling Coca-Cola
trademark beverages in the affected territory and would have an adverse effect on its business, financial conditions, results from operations and prospects.

Goodwill represents the excess of the acquisition cost over the fair value in identifiable net assets on the acquisition date. It equates to synergies both existing in the acquired operations and those
further expected to be realized upon integration. Goodwill is recognized separately and is carried at cost, less accumulated impairment losses.



|k) | Impairment of Investments in Shares, Long-Lived Assets and Goodwill:
|-- | --------------------------------------------------------------------

The Company reviews the carrying value of its long-lived assets and goodwill for impairment and determines whether impairment exists, by comparing the book value of the assets with its fair value which is
calculated using recognized methodologies. In case of impairment, the Company records the resulting fair value.

For
depreciable and amortizable long-lived assets, such as property, plant and equipment and certain other definite longlived assets, the Company performs tests for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset or group of assets may not be recoverable through their expected future cash flows.

For indefinite life
intangible assets, such as distribution rights and trademarks, the Company tests for impairment on an annual basis and whenever certain circumstances indicate that the carrying amount of those intangible assets exceeds its implied fair value
calculated using recognized methodologies consistent with them.



F-17



---

##### Table of Contents

For goodwill, the Company tests for impairment on an annual basis and whenever certain
circumstances indicate that the carrying amount of the reporting unit might exceed its implied fair value.

For investments in
shares, including its goodwill, the Company performs impairment tests whenever certain events or changes in circumstances indicate that the carrying amount may exceed fair value. When the events or circumstances are considered by the Company as an
evidence of impairment that is other than temporary, a loss in value is recognized. Impairment charges regarding long-lived assets and goodwill are recognized in other expenses and charges regarding investments in shares are recognized as a decrease
in the equity income method of the period.

Impairments regarding amortizable and indefinite life intangible assets are
presented in Note 11. No impairment was recognized regarding to depreciable long-lived assets, goodwill nor investments in shares.



|l) | Payments from The Coca-Cola Company:
|-- | ------------------------------------

The Coca-Cola Company participates in certain advertising and promotional programs as well as in Coca-Cola FEMSAs refrigeration equipment and returnable bottles investment program. The contributions
received for advertising and promotional incentives are included as a reduction of selling expenses. The contributions received for the refrigeration equipment and returnable bottles investment program are recorded as a reduction of the investment
in refrigeration equipment and returnable bottles. Total contributions received were Ps. 2,561, Ps. 2,386 and Ps. 1,945 during the years ended December 31, 2011, 2010 and 2009, respectively.



|m) | Employee Benefits:
|-- | ------------------

Employee benefits include obligations for pension and retirement plans, seniority premiums, postretirement medical services and severance
indemnity liabilities other than restructuring, all based on actuarial calculations, using the projected unit credit method. Costs related to compensated absences, such as vacations and vacation premiums, are recognized on an accrual basis.

Employee benefits are considered to be non-monetary and are determined using long-term assumptions. The yearly cost of
employee benefits is charged to income from operations and labor cost of past services is recorded as expenses over the remaining working life period of the employees.

Certain subsidiaries of the Company have established funds for the payment of pension benefits, seniority premiums and postretirement medical services through irrevocable trusts of which the employees are
named as beneficiaries.



|n) | Contingencies:
|-- | --------------

The
Company recognizes a liability for a loss when it is probable that certain effects related to past events, would materialize and could be reasonably estimated. These events and its financial impact are disclosed as loss contingencies in the
consolidated financial statements and include penalties, interests and any other charge related to contingencies. The Company does not recognize an asset for a gain contingency unless it is certain that will be collected.



|o) | Commitments:
|-- | ------------

The Company
discloses all its commitments regarding material long-lived assets acquisitions, and all contractual obligations (see Note 24 F).



|p) | Revenue Recognition:
|-- | --------------------

Revenue is recognized in accordance with stated shipping terms, as follows:



| |  |  | For Coca-Cola FEMSA sales of products are recognized as revenue upon delivery to the customer and once the customer has taken ownership of the goods.
Net sales reflect units delivered at list prices reduced by promotional allowances, discounts and the amortization of the agreements with customers to obtain the rights to sell and promote the products of Coca-Cola FEMSA; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | For FEMSA Comercio retail sales, net revenues are recognized when the product is delivered to customers, and customers take possession of products.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------

During 2007 and 2008, Coca-Cola FEMSA sold certain of its private label brands to The Coca-Cola Company.
Proceeds received from The Coca-Cola Company were initially deferred and are being amortized against the related costs of future product sales over the estimated period of such sales. The balance of unearned revenues as of December 31, 2011 and
2010 amounted to Ps. 302 and Ps. 547, respectively. The short-term portions of such amounts which are presented as other current liabilities, amounted Ps. 197 and Ps. 276 at December 31, 2011 and 2010, respectively.



F-18



---

##### Table of Contents

|q) | Operating Expenses:
|-- | -------------------

Operating expenses are comprised of administrative and selling expenses. Administrative expenses include labor costs (salaries and other
benefits) of employees not directly involved in the sale of the Companys products, as well as professional service fees, depreciation of office facilities and amortization of capitalized information technology system implementation costs.

Selling expenses include:



| |  |  | Distribution: labor costs (salaries and other benefits); outbound freight costs, warehousing costs of finished products, breakage of returnable bottles
in the distribution process, depreciation and maintenance of trucks and other distribution facilities and equipment. For the years ended December 31, 2011, 2010 and 2009, these distribution costs amounted to Ps. 15,125, Ps. 12,774 and Ps.
13,395, respectively;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sales: labor costs (salaries and other benefits) and sales commissions paid to sales personnel; and
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Marketing: labor costs (salaries and other benefits), promotional expenses and advertising costs.
| | - |  | -------------------------------------------------------------------------------------------------



|r) | Other Expenses:
|-- | ---------------

Other
expenses include Employee Profit Sharing (PTU), gains or losses on disposals of long-lived assets, impairment of long-lived assets, contingencies reserves as well as their subsequent interest and penalties, severance payments derived
from restructuring programs and all other non-recurring expenses related to activities different from the main activities of the Company that are not recognized as part of the comprehensive financing result.

PTU is applicable to Mexico and Venezuela. In Mexico, employee profit sharing is computed at the rate of 10% of the individual company
taxable income, except for considering cumulative dividends received from resident legal persons in Mexico, depreciation of historical rather restated values, foreign exchange gains and losses, which are not included until the asset is disposed of
or the liability is due and other effects of inflation are also excluded. In Venezuela, employee profit sharing is computed at a rate equivalent to 15% of after tax income, and it is no more than four months of salary.

According to the assets and liabilities method described in NIF D-4 Income Taxes, the Company does not expect relevant deferred items to
materialize. As a result, the Company has not recognized deferred employee profit sharing as of either December 31, 2011, 2010 or 2009.

Severance indemnities resulting from a restructuring program and associated with an ongoing benefit arrangement are charged to other expenses on the date when the Company has made the decision to dismiss
personnel under a formal program or for specific causes.



|s) | Income Taxes:
|-- | -------------

Income tax
is charged to results as incurred, as are deferred income taxes. For purposes of recognizing the effects of deferred income taxes in the consolidated financial statements, the Company utilizes both retrospective and prospective analysis over the
medium term when more than one tax regime exists per jurisdiction and recognizes the amount based on the tax regime it expects to be subject to, in the future. Deferred income taxes assets and liabilities are recognized for temporary differences
resulting from comparing the book and tax values of assets and liabilities plus any future benefits from tax loss carryforwards. Deferred income tax assets are reduced by any benefits for which it is more likely than not that they are not
realizable.

The balance of deferred taxes is comprised of monetary and non-monetary items, based on the temporary differences
from which it is derived. Deferred taxes are classified as a long-term asset or liability, regardless of when the temporary differences are expected to reverse.

The Company determines deferred taxes for temporary differences of its permanent investments.

The deferred tax provision to be included in the income statement is determined by comparing the deferred tax balance at the end of the year to the balance at the beginning of the year, excluding from
both balances any temporary differences that are recorded directly in stockholders equity. The deferred taxes related to such temporary differences are recorded in the same stockholders equity account that gave rise to them.



F-19



---

##### Table of Contents

|t) | Comprehensive Financing Result:
|-- | -------------------------------

Comprehensive financing result includes interest, foreign exchange gain and losses, market value gain or loss on ineffective portion of derivative financial instruments and gain or loss on monetary
position, except for those amounts capitalized and those that are recognized as part of the cumulative comprehensive income (loss). The components of the Comprehensive Financing Result are described as follows:



| |  |  | Interest: Interest income and expenses are recorded when earned or incurred, respectively, except for interest capitalized on the financing of
long-term assets;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Foreign Exchange Gains and Losses: Transactions in foreign currencies are recorded in local currencies using the exchange rate applicable on the date
they occur. Assets and liabilities in foreign currencies are adjusted to the year-end exchange rate, recording the resulting foreign exchange gain or loss directly in the income statement, except for the foreign exchange gain or loss from the
intercompany financing foreign currency denominated balances that are considered to be of a long-term investment nature and the foreign exchange gain or loss from the financing of long-term assets (see Note 3);
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Gain or Loss on Monetary Position: The gain or loss on monetary position results from the changes in the general price level of monetary accounts of
those subsidiaries that operate in inflationary environments (see Note 4 A), which is determined by applying inflation factors of the country of origin to the net monetary position at the beginning of each month and excluding the intercompany
financing in foreign currency that is considered as long-term investment because of its nature (see Note 3), as well as the gain or loss on monetary position from long-term liabilities to finance long-term assets, and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Market Value Gain or Loss on Ineffective Portion of Derivative Financial Instruments: Represents the net change in the fair value of the ineffective
portion of derivative financial instruments, the net change in the fair value of those derivative financial instruments that do not meet hedging criteria for accounting purposes; and the net change in the fair value of embedded derivative financial
instruments.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|u) | Derivative Financial Instruments:
|-- | ---------------------------------

The Company is exposed to different risks related to cash flows, liquidity, market and credit. As a result the Company contracts in different derivative financial instruments in order to reduce its
exposure to the risk of exchange rate fluctuations between the Mexican peso and other currencies, the risk of exchange rate and interest rate fluctuations associated with its borrowings denominated in foreign currencies and the exposure to the risk
of fluctuation in the costs of certain raw materials.

The Company values and records all derivative financial instruments and
hedging activities, including certain derivative financial instruments embedded in other contracts, in the balance sheet as either an asset or liability measured at fair value, considering quoted prices in recognized markets. If such instruments are
not traded in a formal market, fair value is determined by applying techniques based upon technical models supported by sufficient, reliable and verifiable market data, recognized in the financial sector. Changes in the fair value of derivative
financial instruments are recorded each year in current earnings or as a component of cumulative other comprehensive income (loss), based on the item being hedged and the ineffectiveness of the hedge.

As of December 31, 2011 and 2010, the balance in other current assets of derivative financial instruments was Ps. 511 and Ps. 24 (see
Note 8), and in other assets Ps. 850 and Ps. 708 (see Note 12), respectively. The Company recognized liabilities regarding derivative financial instruments in other current liabilities of Ps. 69 and Ps. 41 (see Note 24 A), as of the end of
December 31, 2011 and 2010, respectively, and other liabilities of Ps. 565 and Ps. 653 (see Note 24 B) for the same periods.

The Company designates its financial instruments as cash flows hedges at the inception of the hedging relationship when transactions meet all hedging accounting requirements. For cash flows hedges, the
effective portion is recognized temporarily in cumulative other comprehensive income (loss) within stockholders equity and subsequently reclassified to current earnings at the same time the hedged item is recorded in earnings. When derivative
financial instruments do not meet all of the accounting requirements for hedging purposes, the change in fair value is immediately recognized in net income. For fair value hedges, the changes in the fair value are recorded in the consolidated
results in the period the change occurs as part of the market value gain or loss on ineffective portion of derivative financial instruments.

The Company identifies embedded derivatives that should be segregated from the host contract for purposes of valuation and recognition. When an embedded derivative is identified and the host contract has
not been stated at fair value, the embedded derivative is segregated from the host contract, stated at fair value and is classified as trading. Changes in the fair value of the embedded derivatives at the closing of each period are recognized in the
consolidated results.



F-20



---

##### Table of Contents

|v) | Cumulative Other Comprehensive Income (OCI):
|-- | --------------------------------------------

The cumulative other comprehensive income represents the period net income as described in NIF B-3 Income Statement, plus the cumulative translation adjustment resulted from translation of
foreign subsidiaries and associates to Mexican pesos and the effect of unrealized gain/loss on cash flows hedges from derivative financial instruments.



|                                     |  |      |       |  |      |     |     | 
|------------------------------------ |  | ---- | ----- |  | ---- | --- | --- | 
|                                     |  | 2011 |       |  | 2010 |    
|Unrealized gain on cash flows hedges |  | Ps.  | 367   |  |      | Ps. | 140 | 
|Cumulative translation adjustment    |  |      | 5,463 |  |      |     | 6   | 
|                                     |  |      |       |  |      |     |     | 
|                                     |  | Ps.  | 5,830 |  |      | Ps. | 146 | 
|                                     |  |      |       |  |      |     |     | 

The changes in the cumulative translation adjustment (CTA) were as follows:



|                                                            |  |      |       |  |      |     |        |      |  |     |       | 
|----------------------------------------------------------- |  | ---- | ----- |  | ---- | --- | ------ | ---- |  | --- | ----- | 
|                                                            |  | 2011 |       |  | 2010 |     |        | 2009 | 
|Initial balance                                             |  | Ps.  | 6     |  |      | Ps. | 2,894  |      |  | Ps. | (826) | 
|Recycling of CTA from FEMSA Cerveza business (see Note 5 B) |  |      |      |  |      |     | (1,418 | )    |  |     |      | 
|Gain (loss) translation effect                              |  |      | 5,436 |  |      |     | (3,031 | )    |  |     | 2,183 | 
|Foreign exchange effect from intercompany long-term loans   |  |      | 21    |  |      |     | 1,561  |      |  |     | 1,537 | 
|                                                            |  |      |       |  |      |     |        |      |  |     |       | 
|Ending balance                                              |  | Ps.  | 5,463 |  |      | Ps. | 6      |      |  | Ps. | 2,894 | 
|                                                            |  |      |       |  |      |     |        |      |  |     |       | 

The changes in the deferred income tax from the cumulative translation adjustment amounted to a provision
of Ps. 2,779 and a credit of Ps. 352 for the years ended December 2011 and 2010, respectively (see Note 23 C).



|w) | Provisions:
|-- | -----------

Provisions
are recognized for obligations that result from a past event that will probably result in the use of economic resources and that can be reasonably estimated. Such provisions are recorded at net present values when the effect of the discount is
significant. The Company has recognized provisions regarding contingencies and vacations in the consolidated financial statements.



|x) | Issuances of Subsidiary Stock:
|-- | ------------------------------

The Company recognizes issuances of a subsidiarys stock as a capital transaction. The difference between the book value of the shares issued and the amount contributed by the non-controlling
interest holder or a third party is recorded as additional paid-in capital.



|y) | Earnings per Share:
|-- | -------------------

Earnings per share are determined by dividing net controlling interest income by the average weighted number of shares outstanding during
the period.

Earnings per share before discontinued operations are calculated by dividing consolidated net income before
discontinued operations by the average weighted number of shares outstanding during the period.

Earnings per share from
discontinued operations are calculated by dividing net income from discontinued operations plus income from the exchange of shares with Heineken, net of taxes, by the average weighted number of shares outstanding during the period.



|z) | Information by Segment:
|-- | -----------------------

The analytical information by segment is presented considering the business units (Subholding Companies as defined in Note 1) and
geographic areas in which the Company operates, which is consistent with the internal reporting presented to the Chief Operating Decision Maker, which is considered to be the main authority of the entity. A segment is a component of the Company that
engages in business activities from which it earns or is in the process of obtaining revenues, and incurs in the



F-21



---

##### Table of Contents

related costs and expenses, including revenues and costs and expenses that relate to transactions with any of Companys other components. All segments operating results are reviewed
regularly by the Chief Operating Decision Maker to make decisions about resources to be allocated to the segment and to assess its performance, and for which financial information is available.

The main indicators used by the Chief Operating Decision Maker to evaluate performance of the Company in each segment are its income from
operations and cash flow from operations before changes in working capital and provisions, which the Company defined as the result of subtracting cost of sales and operating expenses from total revenues and income from operations plus depreciation
and amortization, respectively. Inter-segment transfers or transactions are entered and presented into under accounting policies of each segment which are the same to those applied by the Company. Intercompany operations are eliminated and presented
within the consolidation adjustment column included in the table in Note 25. Unallocated results items comprise other expenses, net and other net finance expenses (see Note 25).



|aa) | Business Combinations:
|--- | ----------------------

Business combinations are accounted for using the acquisition method of accounting which includes an allocation of the estimated fair
value of the purchase price to the net assets acquired. Once the purchase price has been allocated, the Company measures its goodwill, as the fair value of the consideration transferred including any contingent consideration less the net recognized
amount of the identifiable assets acquired and liabilities assumed.

The valuation of the identifiable assets, in particular
intangible assets related distribution rights, requires the Company to make significant assumptions, and also require judgments and estimates. A change in any of these estimates or judgments could change the amount of the purchase price to be
allocated to the particular asset or liability and goodwill could be affected by these changes.

Cost related to the
acquisition, other than those associated with the issue of debt or equity securities, that the Company incurs in connection with the business combination are expensed as incurred as part of the administrative expenses.

Note 5. Acquisitions and Disposals



|a) | Acquisitions:
|-- | -------------

Coca-Cola
FEMSA made certain business acquisitions that were recorded using the purchase method. The results of the acquired operations have been included in the consolidated financial statements since Coca-Cola FEMSA obtained control of acquired businesses
as disclosed below. Therefore, the consolidated income statements and the consolidated balance sheets in the years of such acquisitions are not comparable with previous periods. The consolidated cash flows for the years ended December 31, 2011
and 2009 show the acquired operations net of the cash related to those acquisitions. In 2010 the Company did not have any significant business combinations.



| | i) | On October 10, 2011, Coca-Cola FEMSA completed the acquisition of 100% of Administradora de Acciones del Noreste, S.A. de C.V. (Grupo Tampico) a
bottler of Coca-Cola trademark products in the states of Tamaulipas, San Luis Potosí and Veracruz; as well as in parts of the states of Hidalgo, Puebla and Queretaro. This acquisition was made so as to reinforce the Coca-Cola FEMSAs
leadership position in Mexico and Latin America. The transaction involved:(i) the issuance of 63,500,000 shares of previously unissued Coca-Cola FEMSA L shares, and (ii) the assumption of certain debt of Ps. 2,436, in exchange for
100% share ownership of Grupo Tampico, which was accomplished through a merger. The total purchase price was Ps. 10,264 based on a share price of 123.27 per share on October 10, 2011. Transaction related costs of Ps. 20 were expensed by
the Coca-Cola FEMSA as incurred as required by Mexican FRS, and recorded as a component of administrative expenses in the accompanying consolidated statements of income. Grupo Tampico was included in operating results from October, 2011.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Coca-Cola FEMSAs estimate of fair value of the Grupo Tampicos net assets acquired is as follows:



|                                                        |  |     |        |  
|------------------------------------------------------- |  | --- | ------ | -
|Total current assets, including cash acquired of Ps. 22 |  | Ps. | 461    |  
|Total non-current assets                                |  |     | 2,529  |  
|Distribution rights                                     |  |     | 5,499  |  
|Goodwill                                                |  |     | 2,579  |  
|                                                        |  |     |        |  
|Total assets                                            |  |     | 11,068 |  
|                                                        |  |     |        |  
|Debt                                                    |  |     | (2,436 | )
|Other liabilities                                       |  |     | (804   | )
|                                                        |  |     |        |  
|Total liabilities                                       |  |     | (3,240 | )
|                                                        |  |     |        |  
|Net assets acquired                                     |  |     | 7,828  |  
|                                                        |  |     |        |  
|Consideration transfered through issuance of shares     |  | Ps. | 7,828  |  
|Debt paid by Coca-Cola FEMSA                            |  |     | 2,436  |  
|                                                        |  |     |        |  
|Total purchase price                                    |  |     | 10,264 |  
|                                                        |  |     |        |  



F-22



---

##### Table of Contents

The condensed income statement of Grupo Tampico for the period from October 10 to
December 31, 2011 is as follows:



|                       |  |  |              | 
|---------------------- |  |  | ------------ | 
|Income Statement       |  |  |              | 
|Total revenues         |  |  | Ps.  1,056   | 
|Income from operations |  |  | 117          | 
|Income before taxes    |  |  | 43           | 
|                       |  |  |              | 
|Net income             |  |  | Ps.       31 | 
|                       |  |  |              | 



| | ii) | On December 9, 2011, Coca-Cola FEMSA completed the acquisition of 100% of Corporación de los Angeles, S.A. de C.V. (Grupo CIMSA), a bottler of
Coca-Cola trademark products, which operates mainly in the states of Morelos and Mexico, as well as in parts of the states of Guerrero and Michoacan, Mexico. This acquisition was also made so as to reinforce the Coca-Cola FEMSAs leadership
position in Mexico and Latin America. The transaction involved the issuance of 75,423,728 shares of previously unissued Coca-Cola FEMSA L shares along with the cash payment prior to closing of Ps. 2,100 in exchange for 100% share ownership of Grupo
CIMSA, which was accomplished through a merger. The total purchase price was Ps. 11,117 based on a share price of Ps. 119.55 per share on December 9, 2011. Transaction related costs of Ps. 24 were expensed by the Coca-Cola FEMSA as
incurred as required by Mexican FRS, and recorded as a component of administrative expenses in the accompanying consolidated statements of income. Grupo CIMSA was included in operating results from December 2011.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Coca-Cola FEMSA, preliminary estimate of fair value of the Grupo CIMSAs net assets acquired is as follows:



|                                                         |  |     |        |  
|-------------------------------------------------------- |  | --- | ------ | -
|Total current assets, including cash acquired of Ps. 188 |  | Ps. | 737    |  
|Total non-current assets                                 |  |     | 2,802  |  
|Distribution rights                                      |  |     | 6,228  |  
|Goodwill                                                 |  |     | 1,936  |  
|                                                         |  |     |        |  
|Total assets                                             |  |     | 11,703 |  
|                                                         |  |     |        |  
|Total liabilities                                        |  |     | (586   | )
|                                                         |  |     |        |  
|Net assets acquired                                      |  |     | 11,117 |  
|                                                         |  |     |        |  
|                                                         | 
|Consideration transfered through issuance of shares      |  | Ps. | 9,017  |  
|Cash paid by Coca-Cola FEMSA                             |  |     | 2,100  |  
|                                                         |  |     |        |  
|Total purchase price                                     |  |     | 11,117 |  
|                                                         |  |     |        |  

Coca-Cola FEMSAs purchase price allocation is preliminary in nature in that its estimation of the
fair value of property and equipment and distribution rights is pending receipt of final valuation reports by a third-party valuation experts. To date, only draft reports have been received.

The condensed income statement of Grupo CIMSA for the period from December 12, to December 31, 2011 is as follows:



|                       |  |  |            | 
|---------------------- |  |  | ---------- | 
|Total revenues         |  |  | Ps.   429  | 
|Income from operations |  |  | 60         | 
|Income before taxes    |  |  | 32         | 
|                       |  |  |            | 
|Net income             |  |  | Ps.     23 | 
|                       |  |  |            | 



F-23



---

##### Table of Contents

| | iii) | On February 27, 2009, Coca-Cola FEMSA, along with The Coca-Cola Company, completed the acquisition of certain assets of the Brisa bottled water business in
Colombia. This acquisition was made so as to strengthen Coca-Cola FEMSAs position in the local water business in Colombia. The Brisa bottled water business was previously owned by a subsidiary of SABMiller. Terms of the transaction called for
an initial purchase price of $92, of which $46 was paid by Coca-Cola FEMSA and $46 by The Coca-Cola Company. The Brisa brand and certain other intangible assets were acquired by The Coca-Cola Company, while production related property and equipment
and inventory was acquired by Coca-Cola FEMSA. Coca-Cola FEMSA also acquired the distribution rights over Brisa products in its Colombian territory. In addition to the initial purchase price, contingent purchase consideration also existed related to
the net revenues of the Brisa bottled water business subsequent to the acquisition. The total purchase price incurred by Coca-Cola FEMSA was Ps. 730, consisting of Ps. 717 in cash payments, and accrued liabilities of Ps. 13. Transaction related
costs were expensed by Coca-Cola FEMSA as incurred, as required by Mexican FRS. Following a transition period, Brisa was included in Coca-Cola FEMSAs operating results beginning June 1, 2009.
| | ---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The estimated fair value of Brisas net assets acquired by Coca-Cola FEMSA is as follows:



|                                                            |  |  |          | 
|----------------------------------------------------------- |  |  | -------- | 
|Production related property and equipment, at fair value    |  |  | Ps.   95 | 
|Distribution rights, at fair value, with an indefinite life |  |  | 635      | 
|                                                            |  |  |          | 
|Net assets acquired / purchase price                        |  |  | Ps. 730  | 
|                                                            |  |  |          | 

Brisas results operation for the period from the acquisition through December 31, 2009 were
not material to our consolidated results of operations.



| | iv) | Unaudited Pro Forma Financial Data.
| | --- | -----------------------------------

The following unaudited consolidated pro forma financial data represent the Companys historical financial statements, adjusted to give effect to (i) the acquisitions of Grupo Tampico and Grupo
CIMSA mentioned in the preceding paragraphs; and (ii) certain accounting adjustments mainly related to the pro forma depreciation of fixed assets of the acquired companies.

The unaudited pro forma adjustments assume that the acquisitions were made at the beginning of the year immediately preceding the year of
acquisition, and are based upon available information and other assumptions that management considers reasonable. The pro forma financial information data does not purport to represent what the effect on the Companys consolidated operations
would have been for each year, had the transactions in fact occurred on January 1, 2010, nor are they intended to predict the Companys future results of operations.



|                                                                                    |  |                                                                                |         |  |      |     |         | 
|----------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------ | ------- |  | ---- | --- | ------- | 
|                                                                                    |  | FEMSA unaudited pro formaconsolidated results for the 
yearsended December 31, |        
|                                                                                    |  | 2011                                                                           |         |  | 2010 |    
|Total revenues                                                                      |  | Ps.                                                                            | 212,264 |  |      | Ps. | 177,857 | 
|Income before income taxes                                                          |  |                                                                                | 29,296  |  |      |     | 24,268  | 
|Consolidated net income before discontinued operations                              |  |                                                                                | 21,319  |  |      |     | 18,389  | 
|Net controlling interest income before discontinued operations per share Series B |  |                                                                                | 0.77    |  |      |     | 0.66    | 
|Net controlling interest income before discontinued operations per share Series D |  |                                                                                | 0.96    |  |      |     | 0.82    | 
|                                                                                    |  |                                                                                |         |  |      |     |         | 



|b) | Disposals:
|-- | ----------



| | i) | On April 30, 2010 FEMSA exchanged 100% of FEMSA Cerveza, the beer business unit, for 20% economic interest in Heineken. Under the terms of the agreement, FEMSA
exchanged its beer business and received 43,018,320 shares of Heineken Holding N.V., and 72,182,203 shares of Heineken N.V., of which 29,172,504 will be delivered pursuant to an allotted share delivery instrument (ASDI). Those shares are
considered in substance common stock due to its similarity to common stock, such as rights to receive the same dividends as any other share. Under the ASDI, it was expected that the allotted shares would be acquired by Heineken in the secondary
market for delivery to FEMSA over a term not to exceed five years. As of December 31, 2011, the process of delivery of all shares has been completed (and 10,240,553 shares had been delivered to the Company as of December 31, 2010) (see
Note 9).
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-24



---

##### Table of Contents

The total transaction was valued approximately at $7,347, including assumed debt of $2,100, based on shares
closing prices of  35.18 for Heineken N.V., and  30.82 for Heineken Holding N.V. on April 30, 2010. The Company recorded a net gain after taxes that amounted to Ps. 26,623 which is the difference between the fair value of the
consideration received and the book value of FEMSA Cerveza as of April 30, 2010; a deferred income tax of Ps. 10,379 (see Income from the exchange of shares with Heineken, net of taxes in the consolidated income statements and Note
23 C), and recycling Ps. 525 (see consolidated statements of changes in stockholders equity) from other comprehensive income which are integrated of Ps.1,418 accounted as a gain of cumulative translation adjustment and Ps. 893 as a mark to
market loss on derivatives in cumulative comprehensive loss. Additionally, the Company maintained a loss contingency of Ps. 560 as of December 31, 2010, regarding the indemnification accorded with Heineken over FEMSA Cerveza prior tax
contingencies. This contingency amounted to Ps. 445 as of December 31, 2011 and Ps. 113 has been reclassified to other current liabilities (see Note 24 B).

As of the date of the exchange, the Company lost control over FEMSA Cerveza and stopped consolidating its financial information and accounted for the 20% economic interest of Heineken acquired by the
purchase method as established in NIF C-7 Investments in Associates and Other Permanent Investments. Subsequently, this investment in shares has been accounted for by the equity method, because of the Companys significant
influence.

After purchase price adjustments, the Company identified intangible assets of indefinite and finite life brands and goodwill that
amounted to  15,274 million and  1,200 million respectively and increased certain operating assets and liabilities to fair value, which are presented as part of the investment in shares of Heineken within the consolidated
financial statement.

The fair values of the proportional assets acquired and liabilities assumed as part of this transaction are as follows:



|                                       |  |                               |        |  |                                                             |  |       | 
|-------------------------------------- |  | ----------------------------- | ------ |  | ----------------------------------------------------------- |  | ----- | 
|In millions of euros                   |  | Heineken Figuresat Fair Value |        |  | Fair Value of ProportionalNet Assets Acquired byFEMSA (20%) | 
|ASSETS                                 |  |                               |        |  |                                                             |  |       | 
|Property, plant and equipment          |  |                               | 8,506  |  |                                                             |  | 1,701 | 
|Intangible assets                      |  |                               | 15,274 |  |                                                             |  | 3,055 | 
|Other assets                           |  |                               | 4,025  |  |                                                             |  | 805   | 
|Total non-current assets               |  |                               | 27,805 |  |                                                             |  | 5,561 | 
|Inventories                            |  |                               | 1,579  |  |                                                             |  | 316   | 
|Trade and other receivable             |  |                               | 3,240  |  |                                                             |  | 648   | 
|Other assets                           |  |                               | 1,000  |  |                                                             |  | 200   | 
|Total current assets                   |  |                               | 5,819  |  |                                                             |  | 1,164 | 
|                                       |  |                               |        |  |                                                             |  |       | 
|Total assets                           |  |                               | 33,624 |  |                                                             |  | 6,725 | 
|                                       |  |                               |        |  |                                                             |  |       | 
|LIABILITIES                            |  |                               |        |  |                                                             |  |       | 
|Loans and borrowings                   |  |                               | 9,551  |  |                                                             |  | 1,910 | 
|Employee benefits                      |  |                               | 1,335  |  |                                                             |  | 267   | 
|Deferred tax liabilities               |  |                               | 2,437  |  |                                                             |  | 487   | 
|Other non-current liabilities          |  |                               | 736    |  |                                                             |  | 147   | 
|Total non-current liabilities          |  |                               | 14,059 |  |                                                             |  | 2,811 | 
|Trade and other payables               |  |                               | 5,019  |  |                                                             |  | 1,004 | 
|Other current liabilities              |  |                               | 1,221  |  |                                                             |  | 244   | 
|Total current liabilities              |  |                               | 6,240  |  |                                                             |  | 1,248 | 
|                                       |  |                               |        |  |                                                             |  |       | 
|Total liabilities                      |  |                               | 20,299 |  |                                                             |  | 4,059 | 
|                                       |  |                               |        |  |                                                             |  |       | 
|Net assets acquired                    |  |                               | 13,325 |  |                                                             |  | 2,666 | 
|                                       |  |                               |        |  |                                                             |  |       | 
|Goodwill identified in the acquisition |  |                               |        |  |                                                             |  | 1,200 | 
|                                       |  |                               |        |  |                                                             |  |       | 
|Total purchase price                   |  |                               |        |  |                                                             |  | 3,866 | 
|                                       |  |                               |        |  |                                                             |  |       | 



F-25



---

##### Table of Contents

Summarized consolidated balance sheet and income statements of FEMSA Cerveza are presented as follows as of:



|                                                      |  |               |           | 
|----------------------------------------------------- |  | ------------- | --------- | 
|Consolidated Balance Sheet                            |  | April 30,2010 |          
|Current assets                                        |  |               | Ps.13,770 | 
|Property, plant and equipment                         |  |               | 26,356    | 
|Intangible assets and goodwill                        |  |               | 18,828    | 
|Other assets                                          |  |               | 11,457    | 
|                                                      |  |               |           | 
|Total assets                                          |  |               | 70,411    | 
|                                                      |  |               |           | 
|Current liabilities                                   |  |               | 14,039    | 
|Long term liabilities                                 |  |               | 27,586    | 
|                                                      |  |               |           | 
|Total liabilities                                     |  |               | 41,625    | 
|                                                      |  |               |           | 
|Total stockholders equity:                           |  |               |           | 
|Controlling interest                                  |  |               | 27,417    | 
|Non-controlling interest in consolidated subsidiaries |  |               | 1,369     | 
|                                                      |  |               |           | 
|Total stockholders equity                            |  |               | 28,786    | 
|                                                      |  |               |           | 
|Total liabilities and stockholders equity            |  |               | Ps.70,411 | 
|                                                      |  |               |           | 



|                                                              |  |               |        |  |                  |     |        |  
|------------------------------------------------------------- |  | ------------- | ------ |  | ---------------- | --- | ------ | -
|Consolidated Income Statements                                |  | April 30,2010 |        |  | December 31,2009 |    
|Total revenues                                                |  | Ps.           | 14,490 |  |                  | Ps. | 46,329 |  
|Income from operations                                        |  |               | 1,342  |  |                  |     | 5,887  |  
|Income before income tax                                      |  |               | 749    |  |                  |     | 2,231  |  
|Income tax                                                    |  |               | 43     |  |                  |     | (1,052 | )
|                                                              |  |               |        |  |                  |     |        |  
|Consolidated net income                                       |  |               | 706    |  |                  |     | 3,283  |  
|                                                              |  |               |        |  |                  |     |        |  
|Less: Net income attributable to the non-controlling interest |  |               | 48     |  |                  |     | 787    |  
|                                                              |  |               |        |  |                  |     |        |  
|Net income attributable to the controlling interest           |  | Ps.           | 658    |  |                  | Ps. | 2,496  |  
|                                                              |  |               |        |  |                  |     |        |  

As a result of the transaction described above, FEMSA Cerveza operations for the period ended on
April 30, 2010, and December 31, 2009 are presented in a single line as discontinued operations, net of taxes in the consolidated income statement. Prior years consolidated financial statements and the accompanying notes were reformulated
in order to present FEMSA Cerveza as discontinued operations for comparable purposes.

Consolidated statement of cash flows of
December 31, 2010 and 2009 presents FEMSA Cerveza as discontinued operations. Intercompany transactions between the Company and FEMSA Cerveza for 2009 were reclassified in order to conform to consolidated financial statements as of
December 31, 2010.



| | ii) | On September 23, 2010, the Company disposed of its subsidiary Promotora de Marcas Nacionales, S.A. de C.V. for which it received a payment of Ps.1,002 from The
Coca-Cola Company. The Company recognized a gain of Ps. 845 as a sale of shares within other expenses, which is the difference between the fair value of the consideration received and the carrying value of the net assets disposed.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | iii) | On December 31, 2010, the Company disposed of its subsidiary Grafo Regia, S.A. de C.V for which it received a payment of Ps. 1,021. The Company recognized a gain
of Ps. 665, as a sale of shares within other expenses, which is the difference between the fair value of the consideration received and the carrying value of the net assets disposed.
| | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Note 6. Accounts Receivable



|                                |  |      |                 |   |      |  |               |  
|------------------------------- |  | ---- | --------------- | - | ---- |  | ------------- | -
|                                |  | 2011 |                 |   | 2010 | 
|Trade                           |  |      | Ps.       8,175 |   |      |  | Ps.     5,739 |  
|Allowance for doubtful accounts |  |      | (343            | ) |      |  | (249          | )
|The Coca-Cola Company           |  |      | 1,157           |   |      |  | 1,030         |  
|Notes receivable                |  |      | 339             |   |      |  | 402           |  
|Loans to employees              |  |      | 146             |   |      |  | 111           |  
|Travel advances to employees    |  |      | 54              |   |      |  | 51            |  
|Other                           |  |      | 971             |   |      |  | 618           |  
|                                |  |      |                 |   |      |  |               |  
|                                |  |      | Ps.     10,499  |   |      |  | Ps.     7,702 |  
|                                |  |      |                 |   |      |  |               |  



F-26



---

##### Table of Contents

The changes in the allowance for doubtful accounts are as follows:



|                                       |  |      |             |   |      |  |             |      |  |  |             |  
|-------------------------------------- |  | ---- | ----------- | - | ---- |  | ----------- | ---- |  |  | ----------- | -
|                                       |  | 2011 |             |   | 2010 |  |             | 2009 | 
|Opening balance                        |  |      | Ps.     249 |   |      |  | Ps.     246 |      |  |  | Ps.     206 |  
|Provision for the year                 |  |      | 173         |   |      |  | 113         |      |  |  | 91          |  
|Write-off of uncollectible accounts    |  |      | (86         | ) |      |  | (100        | )    |  |  | (76         | )
|Translation of foreign currency effect |  |      | 7           |   |      |  | (10         | )    |  |  | 25          |  
|                                       |  |      |             |   |      |  |             |      |  |  |             |  
|Ending balance                         |  |      | Ps.     343 |   |      |  | Ps.     249 |      |  |  | Ps.     246 |  
|                                       |  |      |             |   |      |  |             |      |  |  |             |  

Note 7. Inventories



|                  |  |      |                 |  |      |  |                 | 
|----------------- |  | ---- | --------------- |  | ---- |  | --------------- | 
|                  |  | 2011 |                 |  | 2010 | 
|Finished products |  |      | Ps.       8,339 |  |      |  | Ps.       7,222 | 
|Raw materials     |  |      | 3,656           |  |      |  | 2,674           | 
|Spare parts       |  |      | 779             |  |      |  | 710             | 
|Work in process   |  |      | 82              |  |      |  | 60              | 
|Goods in transit  |  |      | 1,529           |  |      |  | 648             | 
|                  |  |      |                 |  |      |  |                 | 
|                  |  |      | Ps.     14,385  |  |      |  | Ps.     11,314  | 
|                  |  |      |                 |  |      |  |                 | 

Note 8. Other Current Assets



|                                     |  |      |               |  |      |  |                | 
|------------------------------------ |  | ---- | ------------- |  | ---- |  | -------------- | 
|                                     |  | 2011 |               |  | 2010 | 
|Prepaid expenses                     |  |      | Ps.     1,266 |  |      |  | Ps.        638 | 
|Long-lived assets available for sale |  |      | 26            |  |      |  | 125            | 
|Agreements with customers            |  |      | 194           |  |      |  | 85             | 
|Derivative financial instruments     |  |      | 511           |  |      |  | 24             | 
|Short-term licenses                  |  |      | 28            |  |      |  | 24             | 
|Other                                |  |      | 89            |  |      |  | 142            | 
|                                     |  |      |               |  |      |  |                | 
|                                     |  |      | Ps.     2,114 |  |      |  | Ps.     1,038  | 
|                                     |  |      |               |  |      |  |                | 

Prepaid expenses as of December 31, 2011 and 2010 are as follows:



|                                                     |  |      |                |  |      |  |             | 
|---------------------------------------------------- |  | ---- | -------------- |  | ---- |  | ----------- | 
|                                                     |  | 2011 |                |  | 2010 | 
|Advances for inventories                             |  |      | Ps.        497 |  |      |  | Ps.     133 | 
|Advertising and promotional expenses paid in advance |  |      | 211            |  |      |  | 207         | 
|Advances to service suppliers                        |  |      | 259            |  |      |  | 154         | 
|Prepaid leases                                       |  |      | 85             |  |      |  | 84          | 
|Prepaid insurance                                    |  |      | 58             |  |      |  | 31          | 
|Other                                                |  |      | 156            |  |      |  | 29          | 
|                                                     |  |      |                |  |      |  |             | 
|                                                     |  |      | Ps.     1,266  |  |      |  | Ps.     638 | 
|                                                     |  |      |                |  |      |  |             | 

The advertising and deferred promotional expenses recorded in the consolidated income statements for the years ended
December 31, 2011, 2010 and 2009 amounted to Ps. 5,076 Ps. 4,406 and Ps. 3,629, respectively.



F-27



---

##### Table of Contents

Note 9. Investments in Shares



|                                                                 |  |             |         |     |      |     |        |      |  |     |        | 
|---------------------------------------------------------------- |  | ----------- | ------- | --- | ---- | --- | ------ | ---- |  | --- | ------ | 
|Company                                                          |  | % Ownership |         |     | 2011 |     |        | 2010 | 
|Heineken Group(1) (2)                                            |  |             | 20.00%  | (3) |      | Ps. | 75,075 |      |  | Ps. | 66,478 | 
|Coca-Cola FEMSA:                                                 |  |             |         |     |      |     |        |      |  |     |        | 
|Compañía Panameña de Bebidas S.A.P.I., S.A. de C,V.(2)           |  |             | 50.00%  |     |      |     | 703    |      |  |     |       | 
|SABB Sistema de Alimentos e Bebidas Do Brasil, LTDA(2) (4)       |  |             | 19.73%  |     |      |     | 931    |      |  |     | 814    | 
|Jugos del Valle, S.A.P.I. de C.V.(1) (2)                         |  |             | 23.99%  |     |      |     | 819    |      |  |     | 603    | 
|Holdfab2 Participacoes Societarias, (Holdfab2), LTDA(2)        |  |             | 27.69%  |     |      |     | 262    |      |  |     | 300    | 
|Industria Envasadora de Querétaro, S.A. de C.V. (IEQSA)(1) (2) |  |             | 19.20%  |     |      |     | 100    |      |  |     | 67     | 
|Industria Mexicana de Reciclaje, S.A. de C.V.(2)                 |  |             | 35.00%  |     |      |     | 70     |      |  |     | 69     | 
|Estancia Hidromineral Itabirito, LTDA(2)                         |  |             | 50.00%  |     |      |     | 142    |      |  |     | 87     | 
|Beta San Miguel, S.A. de C.V. (Beta San Miguel)(5)             |  |             | 2.54%   |     |      |     | 69     |      |  |     | 69     | 
|KSP Partiçipações, LTDA(2)                                       |  |             | 38.74%  |     |      |     | 102    |      |  |     | 93     | 
|Promotora Industrial Azucarera, S.A. de C.V. (PIASA)(2)        |  |             | 13.20%  |     |      |     | 281    |      |  |     |       | 
|Dispensadoras de Café, S.A.P.I. de C.V.(2)                       |  |             | 50.00%  |     |      |     | 161    |      |  |     |       | 
|Other                                                            |  |             | Various |     |      |     | 16     |      |  |     | 6      | 
|Other investments(6)                                             |  |             | Various |     |      |     | 241    |      |  |     | 207    | 
|                                                                 |  |             |         |     |      |     |        |      |  |     |        | 
|                                                                 |  |             |         |     |      | Ps. | 78,972 |      |  | Ps. | 68,793 | 
|                                                                 |  |             |         |     |      |     |        |      |  |     |        | 



|(1) | The Company has significant influence due to the fact of its representation in the Board of Directors in those companies.
|--- | -------------------------------------------------------------------------------------------------------------------------

|(2) | Equity method. The date of the financial statements of the investees used to account for the equity method is the same as the one used in the Company consolidated
financial statements.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | As of December 31, 2011 , comprised of 12.53% of Heineken, N.V. and 14.94% of Heineken Holding, N.V., which represents an economic interest of 20% in Heineken (see
Note 5 B).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | During June 2011, a reorganization of the Coca-Cola FEMSA Brazilian investments occurred by way of a merger of the companies Sucos del Valle Do Brasil, LTDA and Mais
Industria de Alimentos, LTDA giving rise to a new company by the name of Sistema de Alimentos e Bebidas do Brasil, LTDA.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Acquisition cost.
|--- | -----------------

|(6) | Includes 45.00% ownership investments in Energía Alterna Istmeña, S. de R.L. de C.V. and Energía Eólica Mareña, S.A de C.V.
|--- | ---------------------------------------------------------------------------------------------------------------------------

As mentioned in Note 5, on December 9, 2011, Coca-Cola FEMSA completed the acquisition of 100% of Corporación de
los Angeles, S.A. de C.V. (Grupo CIMSA). As part of the acquisition of Grupo CIMSA, the Company also acquired a 13.20% equity interest in Promotora Industrial Azucarera S.A de C.V.

On March 28, 2011 Coca-Cola FEMSA made an initial investment for Ps. 620 together with The Coca-Cola Company in Compañía
Panameña de Bebidas S.A.P.I. de C.V. (Grupo Estrella Azul), a Panamanian conglomerate in the dairy and juice-based beverage categories business in Panama. The investment of Coca-Cola FEMSA represents 50% of ownership .

On March 17, 2011, a consortium of investors formed by FEMSA, the Macquarie Mexican Infrastructure Fund and other investors, acquired Energía
Alterna Istmeña, S. de R.L. de C.V., which we refer to as EAI, and Energía Eólica Mareña, S.A. de C.V., which we refer to as EEM, from subsidiaries of Preneal, S.A., which we refer to as Preneal. EAI and EEM are the
owners of a 396 megawatt late-stage wind energy project in the southeastern region of the State of Oaxaca. This project is expected to be the largest wind power farm in Latin America.

In August 2010, Coca-Cola FEMSA made an investment for approximately Ps. 295 (40 million Brazilian Reais) in Holdfab2 Participações Societárias, LTDA representing a 27.69% interest.
Holdfab2 has a 50% investment in Leao Junior, a tea producer company in Brazil.

During 2010, the shareholders of Jugos del Valle, including
Coca-Cola FEMSA, agreed to spin-off the distribution rights. Those shareholders now purchase product directly from Jugos del Valle for resale to their customers. This reorganization resulted in a decrease of Coca-Cola FEMSAs investment in
shares of Ps. 735 and an increase to its intangible assets (distribution rights of a separate legal entity) for the same amount. During 2011, Coca-Cola FEMSA increased its ownership percentage in Jugos del Valle from 19.80% to 23.99% as a result of
the holdings of the acquired companies disclosed in Note 5.

Heinekens main activities are the production, distribution and marketing of
beer worldwide. The Company recognized an equity income of Ps. 5,080 and Ps. 3,319 regarding its interest in Heineken, for the year ended December 31, 2011 and the period from May 1, 2010 to December 31, 2010, respectively.



The following is some relevant financial information from Heineken
under IFRS as of December 31, 2011 and 2010 and the consolidated results for the full years as of December 31, 2011 and 2010:



|                                                                         |  |      |         |   |         |  |         |  
|------------------------------------------------------------------------ |  | ---- | ------- | - | ------- |  | ------- | -
|In millions of euros                                                     |  | 2011 |         |   | 2010(1) | 
|Current assets                                                           |  |      | 4,708   |   |         |  | 4,318   |  
|Long-term assets                                                         |  |      | 22,419  |   |         |  | 22,344  |  
|                                                                         |  |      |         |   |         |  |         |  
|Total assets                                                             |  |      | 27,127  |   |         |  | 26,662  |  
|Current liabilities                                                      |  |      | 6,159   |   |         |  | 5,623   |  
|Long-term liabilities                                                    |  |      | 10,876  |   |         |  | 10,819  |  
|                                                                         |  |      |         |   |         |  |         |  
|Total liabilities                                                        |  |      | 17,035  |   |         |  | 16,442  |  
|                                                                         |  |      |         |   |         |  |         |  
|Total stockholders equity                                               |  |      | 10,092  |   |         |  | 10,220  |  
|                                                                         |  |      |         |   |         |  |         |  
|In millions of euros                                                     |  | 2011 |         |   | 2010(1) | 
|Total revenues and other income                                          |  |      | 17,187  |   |         |  | 16,372  |  
|Total expenses                                                           |  |      | (14,972 | ) |         |  | (14,074 | )
|                                                                         |  |      |         |   |         |  |         |  
|Results from operating activities                                        |  |      | 2,215   |   |         |  | 2,298   |  
|Profit before income tax                                                 |  |      | 2,025   |   |         |  | 1,982   |  
|Income tax                                                               |  |      | (465    | ) |         |  | (403    | )
|                                                                         |  |      |         |   |         |  |         |  
|Profit                                                                   |  |      | 1,560   |   |         |  | 1,579   |  
|Profit attributable to equity holders of the company                     |  |      | 1,430   |   |         |  | 1,447   |  
|                                                                         |  |      |         |   |         |  |         |  
|Total comprehensive income                                               |  |      | 1,007   |   |         |  | 2,130   |  
|Total comprehensive income attributable to equity holders of the company |  |      | 884     |   |         |  | 1,983   |  
|                                                                         |  |      |         |   |         |  |         |  



|(1) | Heineken adjusted its comparative figures due to the accounting policy change in employee benefits.
|--- | ---------------------------------------------------------------------------------------------------

As of December 31, 2011 and 2010 fair value of Companys investment in Heineken N.V. Holding and Heineken N.V. represented by shares equivalent
to 20% of its outstanding shares amounted to  3,942 million and  4,048 million based on quoted market prices of those dates. As of April 27, 2012, issuance date of these consolidated financial statements, fair
value amounted to  4,517 million.

During the years ended December 31, 2011 and 2010, the Company has received dividends
distributions from Heineken, amounted to Ps. 1,661 and Ps. 1,304, respectively.



F-28



---

##### Table of Contents

Note 10. Property, Plant and Equipment.



|                                                         |  |      |       |   |           |     |        |                       |  |     |                        |   |  |                 |       |   |                                      |     |       |                    |  |     |        |   |  |       |      |   |  |     |      |   |  |     |        |  
|-------------------------------------------------------- |  | ---- | ----- | - | --------- | --- | ------ | --------------------- |  | --- | ---------------------- | - |  | --------------- | ----- | - | ------------------------------------ | --- | ----- | ------------------ |  | --- | ------ | - |  | ----- | ---- | - |  | --- | ---- | - |  | --- | ------ | -
|Cost                                                     |  | Land |       |   | Buildings |     |        | MachineryandEquipment |  |     | RefrigerationEquipment |   |  | BottlesandCases |       |   | Investmentsin FixedAssets inProgress |     |       | NotStrategicAssets |  |     | Others |   |  | Total |     
|Cost as of January 1, 2010                               |  | Ps.  | 5,412 |   |           | Ps. | 12,020 |                       |  | Ps. | 39,638                 |   |  | Ps.             | 9,027 |   |                                      | Ps. | 2,029 |                    |  | Ps. | 2,825  |   |  | Ps.   | 330  |   |  | Ps. | 527  |   |  | Ps. | 71,808 |  
|Additions                                                |  |      | 106   |   |           |     | 322    |                       |  |     | 3,045                  |   |  |                 | 834   |   |                                      |     | 1,013 |                    |  |     | 4,155  |   |  |       |     |   |  |     | 115  |   |  |     | 9,590  |  
|Transfer of completed projects in progress               |  |      |      |   |           |     | 238    |                       |  |     | 2,096                  |   |  |                 | 700   |   |                                      |     | 409   |                    |  |     | (3,443 | ) |  |       |     |   |  |     |     |   |  |     |       |  
|Transfer to/(from) assets classified as held for sale    |  |      | (64   | ) |           |     | 7      |                       |  |     | 21                     |   |  |                 |      |   |                                      |     |      |                    |  |     |       |   |  |       | 71   |   |  |     |     |   |  |     | 35     |  
|Disposals                                                |  |      | (57   | ) |           |     | (116   | )                     |  |     | (2,515                 | ) |  |                 | (540  | ) |                                      |     | (611  | )                  |  |     | (40    | ) |  |       | (29  | ) |  |     | (32  | ) |  |     | (3,940 | )
|Effects of changes in foreign exchange rates             |  |      | (269  | ) |           |     |       |                       |  |     | (5,096                 | ) |  |                 | (730  | ) |                                      |     |      |                    |  |     | (495   | ) |  |       | (140 | ) |  |     | (214 | ) |  |     | (6,944 | )
|Changes in value on the recognition of inflation effects |  |      | 98    |   |           |     | 470    |                       |  |     | 1,029                  |   |  |                 | 249   |   |                                      |     | 14    |                    |  |     | 47     |   |  |       |     |   |  |     | 64   |   |  |     | 1,971  |  
|Capitalization of comprehensive financing result         |  |      |      |   |           |     |       |                       |  |     |                       |   |  |                 |      |   |                                      |     |      |                    |  |     | (33    | ) |  |       |     |   |  |     |     |   |  |     | (33    | )
|                                                         |  |      |       |   |           |     |        |                       |  |     |                        |   |  |                 |       |   |                                      |     |       |                    |  |     |        |   |  |       |      |   |  |     |      |   |  |     |        |  
|Cost as of December 31, 2010                             |  | Ps.  | 5,226 |   |           | Ps. | 12,941 |                       |  | Ps. | 38,218                 |   |  | Ps.             | 9,540 |   |                                      | Ps. | 2,854 |                    |  | Ps. | 3,016  |   |  | Ps.   | 232  |   |  | Ps. | 460  |   |  | Ps. | 72,487 |  
|                                                         |  |      |       |   |           |     |        |                       |  |     |                        |   |  |                 |       |   |                                      |     |       |                    |  |     |        |   |  |       |      |   |  |     |      |   |  |     |        |  



F-29



---

##### Table of Contents

|                                                         |  |      |       |   |           |     |        |                       |  |     |                        |   |  |                 |        |   |                                      |     |       |                    |  |     |        |   |  |       |      |   |  |     |      |   |  |     |        |  
|-------------------------------------------------------- |  | ---- | ----- | - | --------- | --- | ------ | --------------------- |  | --- | ---------------------- | - |  | --------------- | ------ | - | ------------------------------------ | --- | ----- | ------------------ |  | --- | ------ | - |  | ----- | ---- | - |  | --- | ---- | - |  | --- | ------ | -
|Cost                                                     |  | Land |       |   | Buildings |     |        | MachineryandEquipment |  |     | RefrigerationEquipment |   |  | BottlesandCases |        |   | Investmentsin FixedAssets inProgress |     |       | NotStrategicAssets |  |     | Others |   |  | Total |     
|Cost as of January 1, 2011                               |  | Ps.  | 5,226 |   |           | Ps. | 12,941 |                       |  | Ps. | 38,218                 |   |  | Ps.             | 9,540  |   |                                      | Ps. | 2,854 |                    |  | Ps. | 3,016  |   |  | Ps.   | 232  |   |  | Ps. | 460  |   |  | Ps. | 72,487 |  
|Additions and acquired in business combination           |  |      | 830   |   |           |     | 1,552  |                       |  |     | 5,507                  |   |  |                 | 1,535  |   |                                      |     | 1,441 |                    |  |     | 4,274  |   |  |       |     |   |  |     | 184  |   |  |     | 15,323 |  
|Transfer of completed projects in progress               |  |      | 23    |   |           |     | 280    |                       |  |     | 2,466                  |   |  |                 | 380    |   |                                      |     | 398   |                    |  |     | (3,547 | ) |  |       |     |   |  |     |     |   |  |     |       |  
|Transfer to/(from) assets classified as held for sale    |  |      | 125   |   |           |     | 108    |                       |  |     | 6                      |   |  |                 |       |   |                                      |     |      |                    |  |     |       |   |  |       | (42  | ) |  |     |     |   |  |     | 197    |  
|Disposals                                                |  |      | (57   | ) |           |     | (50    | )                     |  |     | (2,294                 | ) |  |                 | (463   | ) |                                      |     | (694  | )                  |  |     |       |   |  |       | (109 | ) |  |     | (114 | ) |  |     | (3,781 | )
|Effects of changes in foreign exchange rates             |  |      | 183   |   |           |     | 2      |                       |  |     | 1,701                  |   |  |                 | 481    |   |                                      |     | 110   |                    |  |     | 108    |   |  |       | 20   |   |  |     | 44   |   |  |     | 2,649  |  
|Changes in value on the recognition of inflation effects |  |      | 114   |   |           |     | 571    |                       |  |     | 1,368                  |   |  |                 | 301    |   |                                      |     | 31    |                    |  |     | 83     |   |  |       |     |   |  |     | 11   |   |  |     | 2,479  |  
|Capitalization of comprehensive financing result         |  |      |      |   |           |     |       |                       |  |     |                       |   |  |                 |       |   |                                      |     |      |                    |  |     | (14    | ) |  |       |     |   |  |     |     |   |  |     | (14    | )
|                                                         |  |      |       |   |           |     |        |                       |  |     |                        |   |  |                 |        |   |                                      |     |       |                    |  |     |        |   |  |       |      |   |  |     |      |   |  |     |        |  
|Cost as of December 31, 2011                             |  | Ps.  | 6,444 |   |           | Ps. | 15,404 |                       |  | Ps. | 46,972                 |   |  | Ps.             | 11,774 |   |                                      | Ps. | 4,140 |                    |  | Ps. | 3,920  |   |  | Ps.   | 101  |   |  | Ps. | 585  |   |  | Ps. | 89,340 |  
|                                                         |  |      |       |   |           |     |        |                       |  |     |                        |   |  |                 |        |   |                                      |     |       |                    |  |     |        |   |  |       |      |   |  |     |      |   |  |     |        |  



|                                                         |  |      |   |  |           |     |        |                       |  |     |                        |   |  |                  |        |   |                                      |     |        |                    |  |     |        |  |  |            |   |  |  |     |      |   |  |     |         |  
|-------------------------------------------------------- |  | ---- | - |  | --------- | --- | ------ | --------------------- |  | --- | ---------------------- | - |  | ---------------- | ------ | - | ------------------------------------ | --- | ------ | ------------------ |  | --- | ------ |  |  | ---------- | - |  |  | --- | ---- | - |  | --- | ------- | -
|Accumulated Depreciation                                 |  |      |   |  |           |     |        |                       |  |     |                        |   |  |                  |        |   |                                      |     |        |                    |  |     |        |  |  |            |  
|Accumulated Depreciation as of January 1, 2010           |  | Ps.  |  |  |           | Ps. | (3,487 | )                     |  | Ps. | (22,044                | ) |  | Ps.              | (6,016 | ) |                                      | Ps. | (171   | )                  |  | Ps. |       |  |  | Ps.        |  |  |  | Ps. | (195 | ) |  | Ps. | (31,913 | )
|Depreciation for the year                                |  |      |  |  |           |     | (314   | )                     |  |     | (2,707                 | ) |  |                  | (754   | ) |                                      |     | (701   | )                  |  |     |       |  |  |            |  |  |  |     | (51  | ) |  |     | (4,527  | )
|Transfer (to)/from assets classified as held for sale    |  |      |  |  |           |     |       |                       |  |     | 64                     |   |  |                  |       |   |                                      |     |       |                    |  |     |       |  |  |            |  |  |  |     |     |   |  |     | 64      |  
|Disposals                                                |  |      |  |  |           |     | 32     |                       |  |     | 1,951                  |   |  |                  | 528    |   |                                      |     | 215    |                    |  |     |       |  |  |            |  |  |  |     | 1    |   |  |     | 2,727   |  
|Effects of changes in foreign exchange rates             |  |      |  |  |           |     |       |                       |  |     | 3,231                  |   |  |                  | 642    |   |                                      |     | 56     |                    |  |     |       |  |  |            |  |  |  |     | 85   |   |  |     | 4,014   |  
|Changes in value on the recognition of inflation effects |  |      |  |  |           |     | (224   | )                     |  |     | (526                   | ) |  |                  | (177   | ) |                                      |     |       |                    |  |     |       |  |  |            |  |  |  |     | (15  | ) |  |     | (942    | )
|                                                         |  |      |   |  |           |     |        |                       |  |     |                        |   |  |                  |        |   |                                      |     |        |                    |  |     |        |  |  |            |   |  |  |     |      |   |  |     |         |  
|Accumulated Depreciation as of December 31, 2010         |  | Ps.  |  |  |           | Ps. | (3,993 | )                     |  | Ps. | (20,031                | ) |  | Ps.              | (5,777 | ) |                                      | Ps. | (601   | )                  |  | Ps. |       |  |  | Ps.        |  |  |  | Ps. | (175 | ) |  | Ps. | (30,577 | )
|                                                         |  |      |   |  |           |     |        |                       |  |     |                        |   |  |                  |        |   |                                      |     |        |                    |  |     |        |  |  |            |   |  |  |     |      |   |  |     |         |  
|                                                         |  |      |   |  |           |     |        |                       | 
|Accumulated Depreciation                                 |  | Land |   |  | Buildings |     |        | MachineryandEquipment |  |     | RefrigerationEquipment |   |  | Bottles andCases |        |   | Investmentsin FixedAssets inProgress |     |        | NotStrategicAssets |  |     | Others |  |  | Total Cost |  
|Accumulated Depreciation as of January 1, 2011           |  | Ps.  |  |  |           | Ps. | (3,993 | )                     |  | Ps. | (20,031                | ) |  | Ps.              | (5,777 | ) |                                      | Ps. | (601   | )                  |  | Ps. |       |  |  | Ps.        |  |  |  | Ps. | (175 | ) |  | Ps. | (30,577 | )
|Depreciation for the year                                |  |      |  |  |           |     | (361   | )                     |  |     | (3,197                 | ) |  |                  | (1,000 | ) |                                      |     | (894   | )                  |  |     |       |  |  |            |  |  |  |     | (46  | ) |  |     | (5,498  | )
|Transfer (to)/from assets classified as held for sale    |  |      |  |  |           |     | (46    | )                     |  |     | 7                      |   |  |                  |       |   |                                      |     |       |                    |  |     |       |  |  |            |  |  |  |     |     |   |  |     | (39     | )
|Disposals                                                |  |      |  |  |           |     | 4      |                       |  |     | 2,130                  |   |  |                  | 206    |   |                                      |     | 201    |                    |  |     |       |  |  |            |  |  |  |     | 64   |   |  |     | 2,605   |  
|Effects of changes in foreign exchange rates             |  |      |  |  |           |     | 1      |                       |  |     | (957                   | ) |  |                  | (339   | ) |                                      |     | 22     |                    |  |     |       |  |  |            |  |  |  |     | (28  | ) |  |     | (1,301  | )
|Changes in value on the recognition of inflation effects |  |      |  |  |           |     | (300   | )                     |  |     | (645                   | ) |  |                  | (166   | ) |                                      |     |       |                    |  |     |       |  |  |            |  |  |  |     | (17  | ) |  |     | (1,128  | )
|                                                         |  |      |   |  |           |     |        |                       |  |     |                        |   |  |                  |        |   |                                      |     |        |                    |  |     |        |  |  |            |   |  |  |     |      |   |  |     |         |  
|Accumulated Depreciation as of December 31, 2011         |  | Ps.  |  |  |           | Ps. | (4,695 | )                     |  | Ps. | (22,693                | ) |  | Ps.              | (7,076 | ) |                                      | Ps. | (1,272 | )                  |  | Ps. |       |  |  | Ps.        |  |  |  | Ps. | (202 | ) |  | Ps. | (35,938 | )
|                                                         |  |      |   |  |           |     |        |                       |  |     |                        |   |  |                  |        |   |                                      |     |        |                    |  |     |        |  |  |            |   |  |  |     |      |   |  |     |         |  



F-30



---

##### Table of Contents

|                        |  |      |       |  |           |     |        |                       |  |     |                        |  |  |                  |       |  |                                      |     |       |                    |  |     |        |  |  |       |     |  |  |     |     |  |  |     |        | 
|----------------------- |  | ---- | ----- |  | --------- | --- | ------ | --------------------- |  | --- | ---------------------- |  |  | ---------------- | ----- |  | ------------------------------------ | --- | ----- | ------------------ |  | --- | ------ |  |  | ----- | --- |  |  | --- | --- |  |  | --- | ------ | 
|Carrying Amount         |  | Land |       |  | Buildings |     |        | MachineryandEquipment |  |     | RefrigerationEquipment |  |  | Bottlesand Cases |       |  | Investmentsin FixedAssets inProgress |     |       | NotStrategicAssets |  |     | Others |  |  | Total |    
|As of January 1, 2010   |  | Ps.  | 5,412 |  |           | Ps. | 8,533  |                       |  | Ps. | 17,594                 |  |  | Ps.              | 3,011 |  |                                      | Ps. | 1,858 |                    |  | Ps. | 2,825  |  |  | Ps.   | 330 |  |  | Ps. | 332 |  |  | Ps. | 39,895 | 
|                        |  |      |       |  |           |     |        |                       |  |     |                        |  |  |                  |       |  |                                      |     |       |                    |  |     |        |  |  |       |     |  |  |     |     |  |  |     |        | 
|As of December 31, 2010 |  |      | 5,226 |  |           |     | 8,948  |                       |  |     | 18,187                 |  |  |                  | 3,763 |  |                                      |     | 2,253 |                    |  |     | 3,016  |  |  |       | 232 |  |  |     | 285 |  |  |     | 41,910 | 
|                        |  |      |       |  |           |     |        |                       |  |     |                        |  |  |                  |       |  |                                      |     |       |                    |  |     |        |  |  |       |     |  |  |     |     |  |  |     |        | 
|As of December 31, 2011 |  |      | 6,444 |  |           |     | 10,709 |                       |  |     | 24,279                 |  |  |                  | 4,698 |  |                                      |     | 2,868 |                    |  |     | 3,920  |  |  |       | 101 |  |  |     | 383 |  |  |     | 53,402 | 
|                        |  |      |       |  |           |     |        |                       |  |     |                        |  |  |                  |       |  |                                      |     |       |                    |  |     |        |  |  |       |     |  |  |     |     |  |  |     |        | 

During the years ended December 31, 2011, 2010 and 2009 the Company capitalized (Ps. 14), (Ps. 33) and Ps. 13,
respectively in comprehensive financing costs in relation to Ps. 256, Ps. 708 and Ps. 158 in qualifying assets. Amounts were capitalized assuming an annual capitalization rate of 5.8%, 5.3% and 7.2%, respectively.

For the years ended December 31, 2011, 2010 and 2009 the comprehensive financing result is analyzed as follows:



|                                |  |      |        |  |      |     |       |      |  |  |          | 
|------------------------------- |  | ---- | ------ |  | ---- | --- | ----- | ---- |  |  | -------- | 
|                                |  | 2011 |        |  | 2010 |     |       | 2009 | 
|Comprehensive financing result  |  |      | Ps.939 |  |      | Ps. | 2,165 |      |  |  | Ps.2,682 | 
|Amount capitalized              |  |      | 156    |  |      |     | 12    |      |  |  | 55       | 
|                                |  |      |        |  |      |     |       |      |  |  |          | 
|Net amount in income statements |  |      | Ps.783 |  |      | Ps. | 2,153 |      |  |  | Ps.2,627 | 
|                                |  |      |        |  |      |     |       |      |  |  |          | 

The Company has identified certain long-lived assets that are not strategic to the current and future operations of the
business and are not being used, comprised of land, buildings and equipment, in accordance with an approved program for the disposal of certain investments. Such long-lived assets have been recorded at the lower of cost or net realizable value, as
follows:



|                   |  |      |     |  |      |     |     | 
|------------------ |  | ---- | --- |  | ---- | --- | --- | 
|                   |  | 2011 |     |  | 2010 |    
|Coca-Cola FEMSA    |  | Ps.  | 79  |  |      | Ps. | 189 | 
|Other subsidiaries |  |      | 22  |  |      |     | 43  | 
|                   |  |      |     |  |      |     |     | 
|                   |  | Ps.  | 101 |  |      | Ps. | 232 | 
|                   |  |      |     |  |      |     |     | 
|Buildings          |  | Ps.  | 39  |  |      | Ps. | 64  | 
|Land               |  |      | 56  |  |      |     | 139 | 
|Equipment          |  |      | 6   |  |      |     | 29  | 
|                   |  |      |     |  |      |     |     | 
|                   |  | Ps.  | 101 |  |      | Ps. | 232 | 
|                   |  |      |     |  |      |     |     | 

As a result of selling certain not strategic long-lived assets, the Company recognized gain of Ps. 85, loss of Ps. 41,
and a gain of Ps. 6 for the years ended December 31, 2011, 2010 and 2009, respectively.

Long-lived assets that are available for sale
have been reclassified from property, plant and equipment to other current assets. As of December 31, 2011 and 2010, long-lived assets available for sale amounted to Ps. 26 and Ps. 125 (see Note 8).



F-31



---

##### Table of Contents

Note 11. Intangible Assets



|                                                                |  |      |          |  |      |     |        | 
|--------------------------------------------------------------- |  | ---- | -------- |  | ---- | --- | ------ | 
|                                                                |  | 2011 |          |  | 2010 |    
|Unamortized intangible assets:                                  |  |      |          |  |      |     |        | 
|Coca-Cola FEMSA:                                                |  |      |          |  |      |     |        | 
|Rights to produce and distribute Coca-Cola trademark products   |  | Ps   | . 63,521 |  |      | Ps. | 49,169 | 
|Goodwill from Grupo Tampico acquisition  Mexico (see Note 5 A) |  |      | 2,579    |  |      |     |       | 
|Goodwill from Grupo CIMSA acquisition  Mexico (see Note 5 A)   |  |      | 1,936    |  |      |     |       | 
|Other subsidiaries:                                             |  |      |          |  |      |     |        | 
|Other unamortized intangible assets                             |  |      | 343      |  |      |     | 462    | 
|                                                                |  |      |          |  |      |     |        | 
|                                                                |  | Ps.  | 68,379   |  |      | Ps. | 49,631 | 
|                                                                |  |      |          |  |      |     |        | 
|Amortized intangible assets:                                    |  |      |          |  |      |     |        | 
|Systems in development costs, net                               |  | Ps.  | 1,743    |  |      | Ps. | 1,788  | 
|Technology costs and management systems                         |  |      | 990      |  |      |     | 396    | 
|Alcohol licenses, net (see Note 4 J)                            |  |      | 438      |  |      |     | 410    | 
|Other                                                           |  |      | 58       |  |      |     | 115    | 
|                                                                |  |      |          |  |      |     |        | 
|                                                                |  | Ps.  | 3,229    |  |      | Ps. | 2,709  | 
|                                                                |  |      |          |  |      |     |        | 
|Total intangible assets                                         |  | Ps.  | 71,608   |  |      | Ps. | 52,340 | 
|                                                                |  |      |          |  |      |     |        | 

The changes in the carrying amount of unamortized intangible assets are as follows:



|                                                       |  |      |         |     |      |     |         |  
|------------------------------------------------------ |  | ---- | ------- | --- | ---- | --- | ------- | -
|                                                       |  | 2011 |         |     | 2010 |    
|Beginning balance                                      |  | Ps.  | 49,631  |     |      | Ps. | 50,143  |  
|Acquisitions                                           |  |      | 16,478  | (1) |      |     | 833     |  
|Cancellations                                          |  |      | (119    | )   |      |     | (151    | )
|Impairment                                             |  |      |        |     |      |     | (10     | )
|Translation and restatement of foreign currency effect |  |      | 2,389   |     |      |     | (1,184  | )
|                                                       |  |      |         |     |      |     |         |  
|Ending balance                                         |  | Ps   | .68,379 |     |      | Ps  | .49,631 |  
|                                                       |  |      |         |     |      |     |         |  



|(1) | Includes Ps. 8,078 and Ps. 8,164 for acquisitions of Grupo Tampico and Grupo CIMSA, respectively (see Note 5 A).
|--- | ----------------------------------------------------------------------------------------------------------------

The changes in the carrying amount of amortized intangible assets are as follows:



|                                        |  |                                       |       |  |               |     |     |                                              |  |     |                            |  |  |                                       |      |   |             |     |        |       |  |     |      |   |  |     |       | 
|--------------------------------------- |  | ------------------------------------- | ----- |  | ------------- | --- | --- | -------------------------------------------- |  | --- | -------------------------- |  |  | ------------------------------------- | ---- | - | ----------- | --- | ------ | ----- |  | --- | ---- | - |  | --- | ----- | 
|                                        |  | Investments                           |       |  | Amortization  |     |     |                                              | 
|                                        |  | Accumulatedat theBeginning ofthe Year |       |  | Additions (1) |     |     | CapitalizationofComprehensiveFinancingResult |  |     | TransferofCompletedProject |  |  | Accumulatedat theBeginning ofthe Year |      |   | For theYear |     |        | Total | 
|2011                                    |  |                                       |       |  |               |     |     |                                              |  |     |                            |  |  |                                       |      |   |             |     |        |       |  |     |      |   |  |     |       | 
|Systems in development costs            |  | Ps.                                   | 1,788 |  |               | Ps. | 249 |                                              |  | Ps. | 170                        |  |  | Ps.                                   | (464 | ) |             | Ps. |       |       |  | Ps. |     |   |  | Ps. | 1,743 | 
|Technology costs and management systems |  |                                       | 1,465 |  |               |     | 337 |                                              |  |     |                           |  |  |                                       | 464  |   |             |     | (1,069 | )     |  |     | (207 | ) |  |     | 990   | 
|Alcohol licenses(1)                     |  |                                       | 495   |  |               |     | 60  |                                              |  |     |                           |  |  |                                       |     |   |             |     | (85    | )     |  |     | (32  | ) |  |     | 438   | 
|                                        |  |                                       |       |  |               |     |     |                                              |  |     |                            |  |  |                                       |      |   |             |     |        |       |  |     |      |   |  |     |       | 
|2010                                    |  |                                       |       |  |               |     |     |                                              |  |     |                            |  |  |                                       |      |   |             |     |        |       |  |     |      |   |  |     |       | 
|Systems in development costs            |  | Ps.                                   | 1,188 |  |               | Ps. | 706 |                                              |  | Ps. | 45                         |  |  | Ps.                                   | (151 | ) |             | Ps. |       |       |  | Ps. |     |   |  | Ps. | 1,788 | 
|Technology costs and management systems |  |                                       | 1,197 |  |               |     | 117 |                                              |  |     |                           |  |  |                                       | 151  |   |             |     | (887   | )     |  |     | (182 | ) |  |     | 396   | 
|Alcohol licenses(1)                     |  |                                       | 271   |  |               |     | 224 |                                              |  |     |                           |  |  |                                       |     |   |             |     | (48    | )     |  |     | (37  | ) |  |     | 410   | 
|                                        |  |                                       |       |  |               |     |     |                                              |  |     |                            |  |  |                                       |      |   |             |     |        |       |  |     |      |   |  |     |       | 
|2009                                    |  |                                       |       |  |               |     |     |                                              |  |     |                            |  |  |                                       |      |   |             |     |        |       |  |     |      |   |  |     |       | 
|Systems in development costs            |  | Ps.                                   | 333   |  |               | Ps. | 813 |                                              |  | Ps. | 42                         |  |  | Ps.                                   |     |   |             | Ps. |       |       |  | Ps. |     |   |  | Ps. | 1,188 | 
|Technology costs and management systems |  |                                       | 963   |  |               |     | 234 |                                              |  |     |                           |  |  |                                       |     |   |             |     | (675   | )     |  |     | (212 | ) |  |     | 310   | 
|Alcohol licenses(1)                     |  |                                       | 169   |  |               |     | 102 |                                              |  |     |                           |  |  |                                       |     |   |             |     | (31    | )     |  |     | (17  | ) |  |     | 223   | 
|                                        |  |                                       |       |  |               |     |     |                                              |  |     |                            |  |  |                                       |      |   |             |     |        |       |  |     |      |   |  |     |       | 



|(1) | See Note 4 J.
|--- | -------------

During the years ended
December 31, 2011, 2010 and 2009 the Company capitalized Ps. 170, Ps. 45 and Ps. 42, respectively in comprehensive financing costs in relation to Ps. 1,761, Ps. 1,221 and Ps. 687 in qualifying assets. Amounts were capitalized assuming an annual
capitalization rate of 5.8%, 5.3%, and 7.2%, respectively and an estimated life of the qualifying assets of seven years.

The estimated
amortization for intangible assets of definite life is as follows:



|                     |  |      |     |  |      |     |     |      |  |     |      |  |  |      |     |  |  |     |     | 
|-------------------- |  | ---- | --- |  | ---- | --- | --- | ---- |  | --- | ---- |  |  | ---- | --- |  |  | --- | --- | 
|                     |  | 2012 |     |  | 2013 |     |     | 2014 |  |     | 2015 |  |  | 2016 |    
|Systems amortization |  | Ps.  | 481 |  |      | Ps. | 409 |      |  | Ps. | 362  |  |  | Ps.  | 347 |  |  | Ps. | 337 | 
|Alcohol licenses     |  |      | 33  |  |      |     | 38  |      |  |     | 43   |  |  |      | 49  |  |  |     | 56  | 
|Others               |  |      | 17  |  |      |     | 15  |      |  |     | 13   |  |  |      | 13  |  |  |     | 13  | 



F-32



---

##### Table of Contents

Note 12. Other Assets



|                                              |  |      |             |  |      |     |       | 
|--------------------------------------------- |  | ---- | ----------- |  | ---- | --- | ----- | 
|                                              |  | 2011 |             |  | 2010 |    
|Leasehold improvements, net                   |  |      | Ps.   6,135 |  |      | Ps. | 5,261 | 
|Agreements with customers (see Note 4 I)      |  |      | 256         |  |      |     | 186   | 
|Derivative financial instruments              |  |      | 850         |  |      |     | 708   | 
|Guarantee deposits                            |  |      | 948         |  |      |     | 897   | 
|Long-term accounts receivable                 |  |      | 1,856       |  |      |     | 681   | 
|Advertising and promotional expenses          |  |      | 112         |  |      |     | 125   | 
|Property, plant and equipment paid in advance |  |      | 296         |  |      |     | 226   | 
|Other                                         |  |      | 841         |  |      |     | 645   | 
|                                              |  |      |             |  |      |     |       | 
|                                              |  |      | Ps. 11,294  |  |      | Ps. | 8,729 | 
|                                              |  |      |             |  |      |     |       | 

Long-term accounts receivable are comprised of Ps. 1,829 and Ps. 27 of principal and interest, respectively, and are
expected to be collected as follows:



|     |  |     |       | 
|---- |  | --- | ----- | 
|2012 |  | Ps. | 10    | 
|2013 |  |     | 126   | 
|2014 |  |     | 63    | 
|2015 |  |     | 1,657 | 
|     |  |     |       | 
|     |  | Ps. | 1,856 | 
|     |  |     |       | 

Note 13. Balances and Transactions with Related Parties and Affiliated Companies

Balances and transactions with related parties and affiliated companies include consideration of: a) the overall business in which the reporting entity
participates; b) close family members of key officers; and c) any fund created in connection with a labor related compensation plan.

On
April 30, 2010, the Company lost control over FEMSA Cerveza, which became a subsidiary of Heineken Group. As a result, balances and transactions with Heineken Group and subsidiaries are presented since that date as balances and transactions
with related parties. Balances and transactions prior to that date are not disclosed because they were not transactions between related parties of the Company.

The consolidated balance sheets and income statements include the following balances and transactions with related parties and affiliated companies:



|                                                       |  |      |           |  |      |  |           | 
|------------------------------------------------------ |  | ---- | --------- |  | ---- |  | --------- | 
|Balances                                               |  | 2011 |           |  | 2010 | 
|Due from The Coca-Cola Company (see Note 4 L)(1)       |  |      | Ps. 1,157 |  |      |  | Ps. 1,030 | 
|Balance with BBVA Bancomer, S.A. de C.V.(2)            |  |      | 2,791     |  |      |  | 2,944     | 
|Balance with Grupo Financiero Banamex, S.A. de C.V.(2) |  |      |          |  |      |  | 2,103     | 
|Due from Heineken Group(1)                             |  |      | 857       |  |      |  | 425       | 
|Due from Grupo Estrella Azul(3)                        |  |      | 785       |  |      |  |          | 
|Other receivables(1)                                   |  |      | 494       |  |      |  | 295       | 
|                                                       |  |      |           |  |      |  |           | 
|Due to BBVA Bancomer, S.A. de C.V.(4)                  |  |      | Ps. 1,106 |  |      |  | Ps. 999   | 
|Due to The Coca-Cola Company(5)                        |  |      | 2,853     |  |      |  | 1,911     | 
|Due to Grupo Financiero Banamex, S.A. de C.V.(4)       |  |      |          |  |      |  | 500       | 
|Due to British American Tobacco Mexico(5)              |  |      | 316       |  |      |  | 287       | 
|Due to Heineken Group(5)                               |  |      | 2,148     |  |      |  | 1,463     | 
|Other payables(5)                                      |  |      | 508       |  |      |  | 210       | 



|(1) | Recorded as part of total of receivable accounts.
|--- | -------------------------------------------------

|(2) | Recorded as part of cash and cash equivalents.
|--- | ----------------------------------------------

|(3) | Recorded as part of total other assets.
|--- | ---------------------------------------

|(4) | Recorded as part of total bank loans.
|--- | -------------------------------------

|(5) | Recorded as part of total accounts payable.
|--- | -------------------------------------------



F-33



---

##### Table of Contents

|                                                                                                                          |  |      |        |  |      |     |        |      |  |     |        | 
|------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------ |  | ---- | --- | ------ | ---- |  | --- | ------ | 
|Transactions                                                                                                              |  | 2011 |        |  | 2010 |     |        | 2009 | 
|Income:                                                                                                                   |  |      |        |  |      |     |        |      |  |     |        | 
|Services and others to Heineken Group                                                                                     |  | Ps.  | 2,169  |  |      | Ps. | 1,048  |      |  | Ps. |       | 
|Logistic services to Grupo Industrial Saltillo, S.A. de C.V.                                                              |  |      | 241    |  |      |     | 241    |      |  |     | 234    | 
|Sales of Grupo Inmobiliario San Agustín, S.A. shares to Instituto Tecnológico y de Estudios Superiores de
Monterrey, A.C. |  |      |       |  |      |     | 62     |      |  |     | 64     | 
|Other revenues from related parties                                                                                       |  |      | 383    |  |      |     | 42     |      |  |     | 22     | 
|                                                                                                                          |  |      |        |  |      |     |        |      |  |     |        | 
|Expenses:                                                                                                                 |  |      |        |  |      |     |        |      |  |     |        | 
|Purchase of concentrate from The Coca-Cola Company(1)                                                                     |  |      | 21,183 |  |      |     | 19,371 |      |  |     | 16,863 | 
|Purchases of raw material, beer and operating expenses from Heineken Group(1) (2)                                         |  |      | 9,397  |  |      |     | 7,063  |      |  |     |       | 
|Purchase of baked goods and snacks from Grupo Bimbo, S.A.B. de C.V.(2)                                                    |  |      | 2,270  |  |      |     | 2,018  |      |  |     | 1,733  | 
|Purchase of cigarettes from British American Tobacco Mexico(2)                                                            |  |      | 1,964  |  |      |     | 1,883  |      |  |     | 1,413  | 
|Advertisement expense paid to The Coca-Cola Company(1)                                                                    |  |      | 874    |  |      |     | 1,117  |      |  |     | 780    | 
|Purchase of juices from Jugos del Valle, S.A.P.I. de C.V.(1) (2)                                                          |  |      | 1,564  |  |      |     | 1,332  |      |  |     | 1,044  | 
|Interest expense and fees paid to BBVA Bancomer, S.A. de C.V.                                                             |  |      | 128    |  |      |     | 108    |      |  |     | 260    | 
|Purchase of sugar from Beta San Miguel(1)                                                                                 |  |      | 1,398  |  |      |     | 1,307  |      |  |     | 713    | 
|Purchase of sugar, cans and aluminum lids from Promotora Mexicana de Embotelladores, S.A. de C.V.(1)                      |  |      | 701    |  |      |     | 684    |      |  |     | 783    | 
|Purchase of canned products from IEQSA(1)                                                                                 |  |      | 262    |  |      |     | 196    |      |  |     | 208    | 
|Purchases from affiliated companies of Grupo Tampico(1)                                                                   |  |      | 175    |  |      |     |       |      |  |     |       | 
|Advertising paid to Grupo Televisa, S.A.B.                                                                                |  |      | 86     |  |      |     | 37     |      |  |     | 13     | 
|Interest expense paid to Grupo Financiero Banamex, S.A. de C.V.                                                           |  |      | 28     |  |      |     | 56     |      |  |     | 61     | 
|Insurance premiums for policies with Grupo Nacional Provincial, S.A.B.                                                    |  |      | 59     |  |      |     | 69     |      |  |     | 78     | 
|Donations to Instituto Tecnológico y de Estudios Superiores de Monterrey, A.C.                                            |  |      | 81     |  |      |     | 63     |      |  |     | 72     | 
|Purchase of plastic bottles from Embotelladora del Atlántico, S.A. (formerly Complejo Industrial Pet, S.A.)(1)            |  |      | 61     |  |      |     | 52     |      |  |     | 54     | 
|Purchase of juice and milk powder from Grupo Estrella Azul(1)                                                             |  |      | 60     |  |      |     |       |      |  |     |       | 
|Donations to Difusión y Fomento Cultural, A.C.                                                                            |  |      | 21     |  |      |     | 29     |      |  |     | 18     | 
|Interest expense paid to The Coca-Cola Company(1)                                                                         |  |      | 7      |  |      |     | 5      |      |  |     | 25     | 
|Other expenses with related parties                                                                                       |  |      | 103    |  |      |     | 31     |      |  |     | 42     | 



|(1) | These companies are related parties of our subsidiary Coca-Cola FEMSA.
|--- | ----------------------------------------------------------------------

|(2) | These companies are related parties of our subsidiary FEMSA Comercio.
|--- | ---------------------------------------------------------------------

The benefits and aggregate compensation paid to executive officers and senior management of FEMSA and its subsidiaries were as follows:



|                                     |  |      |       |  |      |     |       |      |  |     |       | 
|------------------------------------ |  | ---- | ----- |  | ---- | --- | ----- | ---- |  | --- | ----- | 
|                                     |  | 2011 |       |  | 2010 |     |       | 2009 | 
|Short- and long-term benefits paid   |  | Ps.  | 1,279 |  |      | Ps. | 1,307 |      |  | Ps. | 1,206 | 
|Severance indemnities                |  |      | 10    |  |      |     | 34    |      |  |     | 47    | 
|Postretirement benefits (labor cost) |  |      | 117   |  |      |     | 83    |      |  |     | 23    | 



F-34



---

##### Table of Contents

Note 14. Balances and Transactions in Foreign Currencies

According to NIF B-15, assets, liabilities and transactions denominated in foreign currencies are those realized in a currency different than the
recording, functional or reporting currency of each reporting unit. As of the end of and for the years ended December 31, 2011 and 2010, assets, liabilities and transactions denominated in foreign currencies, expressed in Mexican pesos are as
follows:



|                           |  |              |        |  |                 |     |     |       |  |     |              |  |  |                 |        |  |       |     |     |  |  |     |        | 
|-------------------------- |  | ------------ | ------ |  | --------------- | --- | --- | ----- |  | --- | ------------ |  |  | --------------- | ------ |  | ----- | --- | --- |  |  | --- | ------ | 
|                           |  | 2011         |        |  | 2010            |    
|                           |  | U.S. dollars |        |  | OtherCurrencies |     |     | Total |  |     | U.S. dollars |  |  | OtherCurrencies |        |  | Total |    
|Assets:                    |  |              |        |  |                 |     |     |       |  |     |              |  |  |                 |        |  |       |     |     |  |  |     |        | 
|Short-term                 |  | Ps.          | 13,733 |  |                 | Ps. | 18  |       |  | Ps. | 13,751       |  |  | Ps.             | 11,761 |  |       | Ps. | 480 |  |  | Ps. | 12,241 | 
|Long-term                  |  |              | 1,049  |  |                 |     |    |       |  |     | 1,049        |  |  |                 | 321    |  |       |     |    |  |  |     | 321    | 
|Liabilities:               |  |              |        |  |                 |     |     |       |  |     |              |  |  |                 |        |  |       |     |     |  |  |     |        | 
|Short-term                 |  |              | 2,325  |  |                 |     | 205 |       |  |     | 2,530        |  |  |                 | 1,501  |  |       |     | 247 |  |  |     | 1,748  | 
|Long-term                  |  |              | 7,199  |  |                 |     | 445 |       |  |     | 7,644        |  |  |                 | 6,962  |  |       |     |    |  |  |     | 6,962  | 
|                           |  |              |        |  |                 |     |     |       |  |     |              |  |  |                 |        |  |       |     |     |  |  |     |        | 
|                           |  |              |        |  |                 |    
|Transactions               |  | U.S. dollars |        |  | OtherCurrencies |     |     | Total |  |     | U.S. dollars |  |  | OtherCurrencies |        |  | Total |    
|Total revenues             |  | Ps.          | 1,564  |  |                 | Ps. | 2   |       |  | Ps. | 1,566        |  |  | Ps.             | 1,111  |  |       | Ps. |    |  |  | Ps. | 1,111  | 
|Expenses and investments:  |  |              |        |  |                 |     |     |       |  |     |              |  |  |                 |        |  |       |     |     |  |  |     |        | 
|Purchases of raw materials |  |              | 9,424  |  |                 |     |    |       |  |     | 9,424        |  |  |                 | 5,648  |  |       |     |    |  |  |     | 5,648  | 
|Interest expense           |  |              | 319    |  |                 |     | 5   |       |  |     | 324          |  |  |                 | 294    |  |       |     |    |  |  |     | 294    | 
|Consulting fees            |  |              | 11     |  |                 |     |    |       |  |     | 11           |  |  |                 | 452    |  |       |     | 24  |  |  |     | 476    | 
|Assets acquisitions        |  |              | 306    |  |                 |     |    |       |  |     | 306          |  |  |                 | 311    |  |       |     |    |  |  |     | 311    | 
|Other                      |  |              | 1,075  |  |                 |     | 90  |       |  |     | 1,165        |  |  |                 | 804    |  |       |     | 3   |  |  |     | 807    | 
|                           |  |              |        |  |                 |     |     |       |  |     |              |  |  |                 |        |  |       |     |     |  |  |     |        | 

As of April 27, 2012, approval date of these consolidated financial statements, the exchange rate published by
Banco de México was Ps. 13.1667 Mexican pesos per one U.S. Dollar, and the foreign currency position was similar to that as of December 31, 2011.

Note 15. Employee Benefits

The Company has various labor liabilities for employee benefits
in connection with pension, seniority, post retirement medical and severance benefits. Benefits vary depending upon country.



|a) | Assumptions:
|-- | ------------

The Company
annually evaluates the reasonableness of the assumptions used in its labor liabilities for employee benefits computations. Actuarial calculations for pension and retirement plans, seniority premiums, postretirement medical services and severance
indemnity liabilities, as well as the cost for the period, were determined using the following long-term assumptions:



|                                |  |  |  |                   |     |   |                |  |     |      |  |  |      |   |  |      |     |   |      |  |     |   |  |  |     |  
|------------------------------- |  |  |  | ----------------- | --- | - | -------------- |  | --- | ---- |  |  | ---- | - |  | ---- | --- | - | ---- |  | --- | - |  |  | --- | -
|                                |  |  |  | Nominal Rates
(1) |     |   | Real Rates (2) | 
|                                |  |  |  | 2011              |     |   | 2010           |  |     | 2009 |  |  | 2011 |   |  | 2010 |     |   | 2009 | 
|Annual discount rate            |  |  |  |                   | 7.6 | % |                |  | 7.6 | %    |  |  | 8.2  | % |  |      | 4.0 | % |      |  | 4.0 | % |  |  | 4.5 | %
|Salary increase                 |  |  |  |                   | 4.8 | % |                |  | 4.8 | %    |  |  | 5.1  | % |  |      | 1.2 | % |      |  | 1.2 | % |  |  | 1.5 | %
|Return on assets                |  |  |  |                   | 9.0 | % |                |  | 8.2 | %    |  |  | 8.2  | % |  |      | 5.0 | % |      |  | 3.6 | % |  |  | 4.5 | %
|                                |  |  |  |                   |     |   |                |  |     |      |  |  |      |   |  |      |     |   |      |  |     |   |  |  |     |  
|Measurement date: December 2011 |  |  |  |                   |     |   |                |  |     |      |  |  |      |   |  |      |     |   |      |  |     |   |  |  |     |  



| | (1) | For non-inflationary economies.
| | --- | -------------------------------

| | (2) | For inflationary economies.
| | --- | ---------------------------

The
basis for the determination of the long-term rate of return is supported by a historical analysis of average returns in real terms for the last 30 years of the Certificados de Tesorería del Gobierno Federal (Mexican Federal Government
Treasury Certificates) for Mexican investments, treasury bonds of each country for other investments and the expected rates of long-term returns of the actual investments of the Company.

The annual growth rate for health care expenses is 5.1% in nominal terms, consistent with the historical average health care expense rate
for the past 30 years. Such rate is expected to remain consistent for the foreseeable future.



F-35



---

##### Table of Contents

Based on these assumptions, the expected benefits to be paid in the following years are as
follows:



|             |  |                            |         |  |                   |  |        |                               |  |  |                      |  |  |  |         | 
|------------ |  | -------------------------- | ------- |  | ----------------- |  | ------ | ----------------------------- |  |  | -------------------- |  |  |  | ------- | 
|             |  | Pension andRetirementPlans |         |  | SeniorityPremiums |  |        | PostretirementMedicalServices |  |  | SeveranceIndemnities | 
|2012         |  |                            | Ps. 409 |  |                   |  | Ps. 16 |                               |  |  | Ps. 6                |  |  |  | Ps. 148 | 
|2013         |  |                            | 238     |  |                   |  | 15     |                               |  |  | 6                    |  |  |  | 125     | 
|2014         |  |                            | 234     |  |                   |  | 16     |                               |  |  | 6                    |  |  |  | 119     | 
|2015         |  |                            | 206     |  |                   |  | 17     |                               |  |  | 6                    |  |  |  | 115     | 
|2016         |  |                            | 203     |  |                   |  | 19     |                               |  |  | 6                    |  |  |  | 110     | 
|2017 to 2021 |  |                            | 1,078   |  |                   |  | 124    |                               |  |  | 25                   |  |  |  | 512     | 
|             |  |                            |         |  |                   |  |        |                               |  |  |                      |  |  |  |         | 



|b) | Balances of the Liabilities for Employee Benefits:
|-- | --------------------------------------------------



|                                                                           |  |      |        |   |      |     |        |  
|-------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | -
|                                                                           |  | 2011 |        |   | 2010 |    
|Pension and Retirement Plans:                                              |  |      |        |   |      |     |        |  
|Vested benefit obligation                                                  |  | Ps.  | 1,639  |   |      | Ps. | 1,461  |  
|Non-vested benefit obligation                                              |  |      | 1,184  |   |      |     | 1,080  |  
|                                                                           |  |      |        |   |      |     |        |  
|Accumulated benefit obligation                                             |  |      | 2,823  |   |      |     | 2,541  |  
|Excess of projected benefit obligation over accumulated benefit obligation |  |      | 1,103  |   |      |     | 757    |  
|                                                                           |  |      |        |   |      |     |        |  
|Defined benefit obligation                                                 |  |      | 3,926  |   |      |     | 3,298  |  
|Pension plan funds at fair value                                           |  |      | (1,927 | ) |      |     | (1,501 | )
|                                                                           |  |      |        |   |      |     |        |  
|Unfunded defined benefit obligation                                        |  |      | 1,999  |   |      |     | 1,797  |  
|Labor cost of past services(1)                                             |  |      | (319   | ) |      |     | (349   | )
|Unrecognized actuarial loss, net                                           |  |      | (446   | ) |      |     | (272   | )
|                                                                           |  |      |        |   |      |     |        |  
|Total                                                                      |  | Ps.  | 1,234  |   |      | Ps. | 1,176  |  
|                                                                           |  |      |        |   |      |     |        |  
|                                                                           |  |     
|Seniority Premiums:                                                        |  |      |        |   |      |     |        |  
|Vested benefit obligation                                                  |  | Ps.  | 13     |   |      | Ps. | 12     |  
|Non-vested benefit obligation                                              |  |      | 126    |   |      |     | 93     |  
|                                                                           |  |      |        |   |      |     |        |  
|Accumulated benefit obligation                                             |  |      | 139    |   |      |     | 105    |  
|Excess of projected benefit obligation over accumulated benefit obligation |  |      | 102    |   |      |     | 49     |  
|                                                                           |  |      |        |   |      |     |        |  
|Defined benefit obligation                                                 |  |      | 241    |   |      |     | 154    |  
|Seniority premium plan funds at fair value                                 |  |      | (19    | ) |      |     |       |  
|                                                                           |  |      |        |   |      |     |        |  
|Unfunded defined benefit obligation                                        |  |      | 222    |   |      |     | 154    |  
|Unrecognized actuarial gain, net                                           |  |      | 22     |   |      |     | 17     |  
|                                                                           |  |      |        |   |      |     |        |  
|Total                                                                      |  | Ps.  | 244    |   |      | Ps. | 171    |  
|                                                                           |  |      |        |   |      |     |        |  
|                                                                           |  |     
|Postretirement Medical Services:                                           |  |      |        |   |      |     |        |  
|Vested benefit obligation                                                  |  | Ps.  | 134    |   |      | Ps. | 119    |  
|Non-vested benefit obligation                                              |  |      | 102    |   |      |     | 112    |  
|                                                                           |  |      |        |   |      |     |        |  
|Defined benefit obligation                                                 |  |      | 236    |   |      |     | 231    |  
|Medical services funds at fair value                                       |  |      | (45    | ) |      |     | (43    | )
|                                                                           |  |      |        |   |      |     |        |  
|Unfunded defined benefit obligation                                        |  |      | 191    |   |      |     | 188    |  
|Labor cost of past services(1)                                             |  |      | (2     | ) |      |     | (4     | )
|Unrecognized actuarial loss, net                                           |  |      | (95    | ) |      |     | (102   | )
|                                                                           |  |      |        |   |      |     |        |  
|Total                                                                      |  | Ps.  | 94     |   |      | Ps. | 82     |  
|                                                                           |  |      |        |   |      |     |        |  
|                                                                           |  |     
|Severance Indemnities:                                                     |  |      |        |   |      |     |        |  
|Accumulated benefit obligation                                             |  | Ps.  | 614    |   |      | Ps. | 462    |  
|Excess of projected benefit obligation over accumulated benefit obligation |  |      | 122    |   |      |     | 91     |  
|                                                                           |  |      |        |   |      |     |        |  
|Defined benefit obligation                                                 |  |      | 736    |   |      |     | 553    |  
|Labor cost of past services(1)                                             |  |      | (50    | ) |      |     | (99    | )
|                                                                           |  |      |        |   |      |     |        |  
|Total                                                                      |  | Ps.  | 686    |   |      | Ps. | 454    |  
|                                                                           |  |      |        |   |      |     |        |  
|Total labor liabilities for employee benefits                              |  | Ps.  | 2,258  |   |      | Ps. | 1,883  |  
|                                                                           |  |      |        |   |      |     |        |  



| | (1) | Unrecognized net transition obligation and unrecognized prior service costs.
| | --- | ----------------------------------------------------------------------------



F-36



---

##### Table of Contents

The accumulated actuarial gains and losses were generated by the differences in the
assumptions used for the actuarial calculations at the beginning of the year versus the actual behavior of those variables at the end of the year.



|c) | Trust Assets:
|-- | -------------

Trust
assets consist of fixed and variable return financial instruments recorded at market value. The trust assets are invested as follows:



|                               |  |      |     |   |      |  |     |  
|------------------------------ |  | ---- | --- | - | ---- |  | --- | -
|                               |  | 2011 |     |   | 2010 | 
|Fixed return:                  |  |      |     |   |      |  |     |  
|Publicly traded securities     |  |      | 9   | % |      |  | 10  | %
|Bank instruments               |  |      | 3   | % |      |  | 8   | %
|Federal government instruments |  |      | 69  | % |      |  | 60  | %
|                               |  |     
|Variable return:               |  |      |     |   |      |  |     |  
|Publicly traded shares         |  |      | 19  | % |      |  | 22  | %
|                               |  |      |     |   |      |  |     |  
|                               |  |      | 100 | % |      |  | 100 | %
|                               |  |      |     |   |      |  |     |  

The Company has a policy of maintaining at least 30% of the trust assets in Mexican Federal Government
instruments. Objective portfolio guidelines have been established for the remaining percentage, and investment decisions are made to comply with those guidelines to the extent that market conditions and available funds allow.

The amounts and types of securities of the Company and related parties included in plan assets are as follows:



|                                         |  |      |       |  |      |  |       | 
|---------------------------------------- |  | ---- | ----- |  | ---- |  | ----- | 
|                                         |  | 2011 |       |  | 2010 | 
|Debt:                                    |  |      |       |  |      |  |       | 
|CEMEX, S.A.B. de C.V.                    |  |      | Ps.  |  |      |  | Ps.20 | 
|BBVA Bancomer, S.A. de C.V.              |  |      | 30    |  |      |  | 11    | 
|Coca-Cola FEMSA                          |  |      | 2     |  |      |  | 2     | 
|Grupo Industrial Bimbo, S.A. de C.V.     |  |      | 2     |  |      |  | 2     | 
|Grupo Televisa, S.A.B.                   |  |      | 3     |  |      |  |      | 
|Grupo Financiero Banorte, S.A.B. de C.V. |  |      | 7     |  |      |  |      | 
|                                         |  |     
|Equity:                                  |  |      |       |  |      |  |       | 
|FEMSA                                    |  |      | 58    |  |      |  | 97    | 
|Coca-Cola FEMSA                          |  |      | 5     |  |      |  |      | 
|Grupo Televisa, S.A.B.                   |  |      |      |  |      |  | 8     | 

The Company does not expect to make material contributions to plan assets during the following fiscal
year.



|d) | Cost for the Year:
|-- | ------------------



|                                   |  |      |      |   |      |     |     |      |  |     |     |  
|---------------------------------- |  | ---- | ---- | - | ---- | --- | --- | ---- |  | --- | --- | -
|                                   |  | 2011 |      |   | 2010 |     |     | 2009 | 
|Pension and Retirement Plans:      |  |      |      |   |      |     |     |      |  |     |     |  
|Labor cost                         |  | Ps.  | 164  |   |      | Ps. | 136 |      |  | Ps. | 136 |  
|Interest cost                      |  |      | 262  |   |      |     | 219 |      |  |     | 216 |  
|Expected return on trust assets    |  |      | (149 | ) |      |     | (94 | )    |  |     | (80 | )
|Labor cost of past services(1)     |  |      | 31   |   |      |     | 30  |      |  |     | 29  |  
|Amortization of net actuarial loss |  |      | 23   |   |      |     | 4   |      |  |     | 17  |  
|Curtailment                        |  |      | (18  | ) |      |     |    |      |  |     |    |  
|                                   |  |      |      |   |      |     |     |      |  |     |     |  
|                                   |  |      | 313  |   |      |     | 295 |      |  |     | 318 |  
|                                   |  |      |      |   |      |     |     |      |  |     |     |  
|                                   |  |      |     
|Seniority Premiums:                |  |      |      |   |      |     |     |      |  |     |     |  
|Labor cost                         |  |      | 30   |   |      |     | 27  |      |  |     | 25  |  
|Interest cost                      |  |      | 13   |   |      |     | 13  |      |  |     | 12  |  
|Labor cost of past services(1)     |  |      | 1    |   |      |     | 1   |      |  |     |    |  
|Amortization of net actuarial loss |  |      | 7    |   |      |     |    |      |  |     |    |  
|                                   |  |      |      |   |      |     |     |      |  |     |     |  
|                                   |  |      | 51   |   |      |     | 41  |      |  |     | 37  |  
|                                   |  |      |      |   |      |     |     |      |  |     |     |  



F-37



---

##### Table of Contents

|                                   |  |    |      |   |  |     |     |   |  |     |     |  
|---------------------------------- |  | -- | ---- | - |  | --- | --- | - |  | --- | --- | -
|                                   |  |    |     
|Postretirement Medical Services:   |  |    |      |   |  |     |     |   |  |     |     |  
|Labor cost                         |  |    | 9    |   |  |     | 8   |   |  |     | 7   |  
|Interest cost                      |  |    | 17   |   |  |     | 16  |   |  |     | 15  |  
|Expected return on trust assets    |  |    | (4   | ) |  |     | (3  | ) |  |     | (3  | )
|Labor cost of past services(1)     |  |    | 2    |   |  |     | 2   |   |  |     | 2   |  
|Amortization of net actuarial loss |  |    | 5    |   |  |     | 4   |   |  |     | 5   |  
|Curtailment                        |  |    | (3   | ) |  |     |    |   |  |     |    |  
|                                   |  |    |      |   |  |     |     |   |  |     |     |  
|                                   |  |    | 26   |   |  |     | 27  |   |  |     | 26  |  
|                                   |  |    |      |   |  |     |     |   |  |     |     |  
|                                   |  |    |     
|Severance Indemnities:             |  |    |      |   |  |     |     |   |  |     |     |  
|Labor cost                         |  |    | 78   |   |  |     | 65  |   |  |     | 61  |  
|Interest cost                      |  |    | 35   |   |  |     | 31  |   |  |     | 32  |  
|Labor cost of past services(1)     |  |    | 50   |   |  |     | 48  |   |  |     | 50  |  
|Amortization of net actuarial loss |  |    | 81   |   |  |     | 93  |   |  |     | 45  |  
|                                   |  |    |      |   |  |     |     |   |  |     |     |  
|                                   |  |    | 244  |   |  |     | 237 |   |  |     | 188 |  
|                                   |  |    |      |   |  |     |     |   |  |     |     |  
|                                   |  | Ps | .634 |   |  | Ps. | 600 |   |  | Ps. | 569 |  
|                                   |  |    |      |   |  |     |     |   |  |     |     |  
|                                   | 

| | (1) | Amortization of unrecognized net transition obligation and amortization of unrecognized prior service costs.
| | --- | ------------------------------------------------------------------------------------------------------------



|e) | Changes in the Balance of the Obligations for Employee Benefits:
|-- | ----------------------------------------------------------------



|                                 |  |      |       |   |      |     |       |  
|-------------------------------- |  | ---- | ----- | - | ---- | --- | ----- | -
|                                 |  | 2011 |       |   | 2010 |    
|Pension and Retirement Plans:    |  |      |       |   |      |     |       |  
|Initial balance                  |  | Ps.  | 3,298 |   |      | Ps. | 2,612 |  
|Labor cost                       |  |      | 164   |   |      |     | 136   |  
|Interest cost                    |  |      | 262   |   |      |     | 219   |  
|Curtailment                      |  |      | 6     |   |      |     | 129   |  
|Actuarial loss                   |  |      | 88    |   |      |     | 358   |  
|Benefits paid                    |  |      | (142  | ) |      |     | (156  | )
|Acquisitions                     |  |      | 250   |   |      |     |      |  
|                                 |  |      |       |   |      |     |       |  
|Ending balance                   |  |      | 3,926 |   |      |     | 3,298 |  
|                                 |  |      |       |   |      |     |       |  
|                                 |  |     
|Seniority Premiums:              |  |      |       |   |      |     |       |  
|Initial balance                  |  |      | 154   |   |      |     | 166   |  
|Labor cost                       |  |      | 30    |   |      |     | 27    |  
|Interest cost                    |  |      | 13    |   |      |     | 13    |  
|Curtailment                      |  |      | (1    | ) |      |     |      |  
|Actuarial loss (gain)            |  |      | 2     |   |      |     | (33   | )
|Benefits paid                    |  |      | (19   | ) |      |     | (19   | )
|Acquisitions                     |  |      | 62    |   |      |     |      |  
|                                 |  |      |       |   |      |     |       |  
|Ending balance                   |  |      | 241   |   |      |     | 154   |  
|                                 |  |      |       |   |      |     |       |  
|                                 |  |     
|Postretirement Medical Services: |  |      |       |   |      |     |       |  
|Initial balance                  |  |      | 231   |   |      |     | 191   |  
|Labor cost                       |  |      | 9     |   |      |     | 8     |  
|Interest cost                    |  |      | 17    |   |      |     | 16    |  
|Curtailment                      |  |      | (6    | ) |      |     | 8     |  
|Actuarial loss                   |  |      |      |   |      |     | 21    |  
|Benefits paid                    |  |      | (15   | ) |      |     | (13   | )
|                                 |  |      |       |   |      |     |       |  
|Ending balance                   |  |      | 236   |   |      |     | 231   |  
|                                 |  |      |       |   |      |     |       |  



F-38



---

##### Table of Contents

|                       |  |     |      |   |  |     |      |  
|---------------------- |  | --- | ---- | - |  | --- | ---- | -
|                       |  |    
|Severance Indemnities: |  |     |      |   |  |     |      |  
|Initial balance        |  |     | 553  |   |  |     | 535  |  
|Labor cost             |  |     | 78   |   |  |     | 65   |  
|Interest cost          |  |     | 35   |   |  |     | 31   |  
|Curtailment            |  |     |     |   |  |     | 1    |  
|Actuarial loss         |  |     | 112  |   |  |     | 74   |  
|Benefits paid          |  |     | (155 | ) |  |     | (153 | )
|Acquisitions           |  |     | 113  |   |  |     |     |  
|                       |  |     |      |   |  |     |      |  
|Ending balance         |  | Ps. | 736  |   |  | Ps. | 553  |  
|                       |  |     |      |   |  |     |      |  



|f) | Changes in the Balance of the Trust Assets:
|-- | -------------------------------------------



|                              |  |      |       |   |      |     |       |  
|----------------------------- |  | ---- | ----- | - | ---- | --- | ----- | -
|                              |  | 2011 |       |   | 2010 |    
|Initial balance               |  | Ps.  | 1,544 |   |      | Ps. | 1,183 |  
|Actual return on trust assets |  |      | 59    |   |      |     | 114   |  
|Life annuities(1)             |  |      | 152   |   |      |     | 264   |  
|Benefits paid                 |  |      | (12   | ) |      |     | (17   | )
|Acquisitions                  |  |      | 248   |   |      |     |      |  
|                              |  |      |       |   |      |     |       |  
|Ending balance                |  | Ps.  | 1,991 |   |      | Ps. | 1,544 |  
|                              |  |      |       |   |      |     |       |  
|                              | 

| | (1) | Life annuities
acquired from Allianz Mexico.
| | --- | --------------------------------------------



|g) | Variation in Health Care Assumptions:
|-- | -------------------------------------

The following table presents the impact to the postretirement medical service obligations and the expenses recorded in the income statement with a variation of 1% in the assumed health care cost trend
rates.



|                                           |  |                    |    |  |     |     |     |  
|------------------------------------------ |  | ------------------ | -- |  | --- | --- | --- | -
|                                           |  | Impact of Changes: |   
|                                           |  | +1%                |    |  | -1% |    
|Postretirement medical services obligation |  | Ps.                | 38 |  |     | Ps. | (24 | )
|Cost for the year                          |  |                    | 5  |  |     |     | (2  | )

Note 16. Bonus Program

The bonus program for executives is based on complying with certain goals established annually by management, which include quantitative and qualitative objectives and special projects.

The quantitative objectives represent approximately 50% of the bonus and are based on the Economic Value Added (EVA) methodology. The
objective established for the executives at each entity is based on a combination of the EVA per entity and the EVA generated by the Company, calculated at approximately 70% and 30%, respectively. The qualitative objectives and special projects
represent the remaining 50% of the annual bonus and are based on the critical success factors established at the beginning of the year for each executive.

In addition, the Company provides a defined contribution plan of share compensation to certain key executives, consisting of an annual cash bonus to purchase FEMSA shares or options, based on the
executives responsibility in the organization, their business EVA result achieved, and their individual performance. The acquired shares or options are deposited in a trust, and the executives may access them one year after they are
vested at 20% per year. The 50% of Coca-Cola FEMSAs annual executive bonus is to be used to purchase FEMSA shares or options and the remaining 50% to purchase Coca-Cola FEMSA shares or options. As of December 31, 2011, 2010 and 2009,
no options have been granted to employees under the plan.

As of April 30, 2010, the trust linked to FEMSA Cerveza executives was
liquidated; as a result 230,642 of FEMSA UBD shares and 27,339 of KOF L shares granted to FEMSA Cerveza executives were vested as part of the share exchange of FEMSA Cerveza.

The incentive plan target is expressed in months of salary, and the final amount payable is computed based on a percentage of compliance with the goals established every year. The bonuses are recorded in
income from operations and are paid in cash the following year. During the years ended December 31, 2011, 2010 and 2009, the bonus expense recorded amounted to Ps. 1,241 Ps. 1,016 and Ps. 1,210, respectively.

All shares held in trust are considered outstanding for earnings per share purposes and dividends on shares held by the trusts are charged to retained
earnings.



F-39



---

##### Table of Contents

As of December 31, 2011 and 2010, the number of shares held by the trust is as follows:



|                                                      |           |                  |            |       |  |  |            |   |  |      |           |   |  |  |           |  
|----------------------------------------------------- | --------- | ---------------- | ---------- | ----- |  |  | ---------- | - |  | ---- | --------- | - |  |  | --------- | -
|                                                      |           | Number of Shares |           
|                                                      | FEMSA UBD |                  |            | KOF L | 
|                                                      | 2011      |                  |            | 2010  |  |  | 2011       |   |  | 2010 |          
|Beginning balance                                     |           |                  | 10,197,507 |       |  |  | 10,514,672 |   |  |      | 3,049,376 |   |  |  | 3,035,008 |  
|                                                      |           |                  |            |       |  |  |            |   |  |      |           |   |  |  |           |  
|Shares granted to executives                          |           |                  | 2,438,590  |       |  |  | 3,700,050  |   |  |      | 651,870   |   |  |  | 989,500   |  
|                                                      |           |                  |            |       |  |  |            |   |  |      |           |   |  |  |           |  
|Shares released from trust to executives upon vesting |           |                  | (3,236,014 | )     |  |  | (3,863,904 | ) |  |      | (986,694  | ) |  |  | (975,132  | )
|                                                      |           |                  |            |       |  |  |            |   |  |      |           |   |  |  |           |  
|Forfeitures                                           |           |                  |           |       |  |  | (153,311   | ) |  |      |          |   |  |  |          |  
|                                                      |           |                  |            |       |  |  |            |   |  |      |           |   |  |  |           |  
|Ending balance                                        |           |                  | 9,400,083  |       |  |  | 10,197,507 |   |  |      | 2,714,552 |   |  |  | 3,049,376 |  
|                                                      |           |                  |            |       |  |  |            |   |  |      |           |   |  |  |           |  

The fair value of the shares held by the trust as of the end of December 31, 2011 and 2010 was Ps. 1,297 and Ps.
857, respectively, based on quoted market prices of those dates.



F-40



---

##### Table of Contents

Note 17. Bank Loans and Notes Payable



|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|------------------------------ |  | ------------------- | ----- |  | ---- | --- | ----- | ---- |  | --- | ----- |  |  | ---- | ----- |  | ------------------ | --- | ----- | ---- |  | --- | --------- |  |  | -------- | ------ | - |  | --- | ------ |  |  | --- | ------ | -
|                               |  | At December 31,
(1) |       |  |      |     |       |      | 
|(in millions of Mexican pesos) |  | 2012                |       |  | 2013 |     |       | 2014 |  |     | 2015  |  |  | 2016 |       |  | 2017 andThereafter |     |       | 2011 |  |     | FairValue |  |  | 2010 (1) |       
|Short-term debt:               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Fixed rate debt:               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Argentine pesos                |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Bank loans                     |  | Ps.                 | 325   |  |      | Ps. |      |      |  | Ps. |      |  |  | Ps.  |      |  |                    | Ps. |      |      |  | Ps. |          |  |  | Ps.      | 325    |   |  | Ps. | 317    |  |  | Ps. | 506    |  
|Interest rate                  |  |                     | 14.9% |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | 14.9%  |   |  |     |        |  |  |     | 15.3%  |  
|Mexican pesos                  |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Capital leases                 |  |                     | 18    |  |      |     |      |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     |          |  |  |          | 18     |   |  |     | 18     |  |  |     |       |  
|Interest rate                  |  |                     | 6.9%  |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | 6.9%   |   |  |     |        |  |  |     | 0.0%   |  
|Variable rate debt:            |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Colombian pesos                |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Bank loans                     |  |                     | 295   |  |      |     |      |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     |          |  |  |          | 295    |   |  |     | 295    |  |  |     | 1,072  |  
|Interest rate                  |  |                     | 6.8%  |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | 6.8%   |   |  |     |        |  |  |     | 4.4%   |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Total short-term debt          |  | Ps.                 | 638   |  |      | Ps. |      |      |  | Ps. |      |  |  | Ps.  |      |  |                    | Ps. |      |      |  | Ps. |          |  |  | Ps.      | 638    |   |  | Ps. | 630    |  |  | Ps. | 1,578  |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Long-term debt:                |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Fixed rate debt:               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Argentine pesos                |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Bank loans                     |  |                     | 514   |  |      |     | 81    |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     |          |  |  |          | 595    |   |  |     | 570    |  |  |     | 684    |  
|Interest rate                  |  |                     | 16.4% |  |      |     | 15.7% |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | 16.3%  |   |  |     |        |  |  |     | 16.5%  |  
|Brazilian reais                |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Bank loans                     |  |                     | 5     |  |      |     | 10    |      |  |     | 10    |  |  |      | 10    |  |                    |     | 10    |      |  |     | 36        |  |  |          | 81     |   |  |     | 87     |  |  |     | 81     |  
|Interest rate                  |  |                     | 4.5%  |  |      |     | 4.5%  |      |  |     | 4.5%  |  |  |      | 4.5%  |  |                    |     | 4.5%  |      |  |     | 4.5%      |  |  |          | 4.5%   |   |  |     |        |  |  |     | 4.5%   |  
|Capital leases                 |  |                     | 4     |  |      |     | 5     |      |  |     | 5     |  |  |      | 4     |  |                    |     |      |      |  |     |          |  |  |          | 18     |   |  |     |        |  |  |     | 21     |  
|Interest rate                  |  |                     | 4.5%  |  |      |     | 4.5%  |      |  |     | 4.5%  |  |  |      | 4.5%  |  |                    |     |       |      |  |     |           |  |  |          | 4.5%   |   |  |     |        |  |  |     | 4.5%   |  
|U.S. dollars                   |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Yankee Bond                    |  |                     |      |  |      |     |      |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     | 6,990     |  |  |          | 6,990  |   |  |     | 7,737  |  |  |     | 6,179  |  
|Interest rate                  |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     | 4.6%      |  |  |          | 4.6%   |   |  |     |        |  |  |     | 4.6%   |  
|Capital leases                 |  |                     |      |  |      |     |      |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     |          |  |  |          |       |   |  |     |       |  |  |     | 4      |  
|Interest rate                  |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     | 3.8%   |  
|Mexican pesos                  |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Units of investment (UDIs)     |  |                     |      |  |      |     |      |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     | 3,337     |  |  |          | 3,337  |   |  |     | 3,337  |  |  |     | 3,193  |  
|Interest rate                  |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     | 4.2%      |  |  |          | 4.2%   |   |  |     |        |  |  |     | 4.2%   |  
|Domestic senior notes          |  |                     |      |  |      |     |      |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     | 2,500     |  |  |          | 2,500  |   |  |     | 2,631  |  |  |     |       |  
|Interest rate                  |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     | 8.3%      |  |  |          | 8.3%   |   |  |     |        |  |  |     | 0.0%   |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Subtotal                       |  | Ps.                 | 523   |  |      | Ps. | 96    |      |  | Ps. | 15    |  |  | Ps.  | 14    |  |                    | Ps. | 10    |      |  | Ps. | 12,863    |  |  | Ps.      | 13,521 |   |  | Ps. | 14,362 |  |  | Ps. | 10,162 |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Variable rate debt:            |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|U.S. dollars                   |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Bank loans                     |  |                     | 42    |  |      |     | 209   |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     |          |  |  |          | 251    |   |  |     | 251    |  |  |     | 222    |  
|Interest rate                  |  |                     | 0.7%  |  |      |     | 0.7%  |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | 0.7%   |   |  |     |        |  |  |     | 0.6%   |  
|Mexican pesos                  |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Domestic senior notes          |  |                     | 3,000 |  |      |     | 3,500 |      |  |     |      |  |  |      |      |  |                    |     | 2,500 |      |  |     |          |  |  |          | 9,000  |   |  |     | 8,981  |  |  |     | 8,000  |  
|Interest rate                  |  |                     | 4.7%  |  |      |     | 4.8%  |      |  |     |       |  |  |      |       |  |                    |     | 4.9%  |      |  |     |           |  |  |          | 4.8%   |   |  |     |        |  |  |     | 4.8%   |  
|Bank loans                     |  |                     | 67    |  |      |     | 266   |      |  |     | 1,392 |  |  |      | 2,825 |  |                    |     |      |      |  |     |          |  |  |          | 4,550  |   |  |     | 4,456  |  |  |     | 4,550  |  
|Interest rate                  |  |                     | 5.0%  |  |      |     | 5.0%  |      |  |     | 5.0%  |  |  |      | 5.0%  |  |                    |     |       |      |  |     |           |  |  |          | 5.0%   |   |  |     |        |  |  |     | 5.1%   |  
|Argentine pesos                |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Bank loans                     |  |                     | 130   |  |      |     |      |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     |          |  |  |          | 130    |   |  |     | 116    |  |  |     |       |  
|Interest rate                  |  |                     | 27.3% |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | 27.3%  |   |  |     |        |  |  |     |        |  
|Brazilian reais                |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Capital leases                 |  |                     | 33    |  |      |     | 39    |      |  |     | 43    |  |  |      | 48    |  |                    |     | 30    |      |  |     |          |  |  |          | 193    |   |  |     | 193    |  |  |     |       |  
|Interest rate                  |  |                     | 11.0% |  |      |     | 11.0% |      |  |     | 11.0% |  |  |      | 11.0% |  |                    |     | 11.0% |      |  |     |           |  |  |          | 11.0%  |   |  |     |        |  |  |     |        |  
|Colombian pesos                |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Bank loans                     |  |                     | 935   |  |      |     |      |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     |          |  |  |          | 935    |   |  |     | 929    |  |  |     | 994    |  
|Interest rate                  |  |                     | 6.1%  |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | 6.1%   |   |  |     |        |  |  |     | 4.7%   |  
|Capital leases                 |  |                     | 205   |  |      |     | 181   |      |  |     |      |  |  |      |      |  |                    |     |      |      |  |     |          |  |  |          | 386    |   |  |     | 384    |  |  |     |       |  
|Interest rate                  |  |                     | 7.1%  |  |      |     | 6.6%  |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | 6.9%   |   |  |     |        |  |  |     |        |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Subtotal                       |  |                     | 4,412 |  |      |     | 4,195 |      |  |     | 1,435 |  |  |      | 2,873 |  |                    |     | 2,530 |      |  |     |          |  |  |          | 15,445 |   |  |     | 15,310 |  |  |     | 13,766 |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|Total long-term debt           |  | Ps.                 | 4,935 |  |      | Ps. | 4,291 |      |  | Ps. | 1,450 |  |  | Ps.  | 2,887 |  |                    | Ps. | 2,540 |      |  | Ps. | 12,863    |  |  | Ps.      | 28,966 |   |  | Ps. | 29,672 |  |  | Ps. | 23,928 |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          | (4,935 | ) |  |     |        |  |  |     | (1,725 | )
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  | Ps.      | 24,031 |   |  |     |        |  |  | Ps. | 22,203 |  
|                               |  |                     |       |  |      |     |       |      |  |     |       |  |  |      |       |  |                    |     |       |      |  |     |           |  |  |          |        |   |  |     |        |  |  |     |        |  



|(1) | All interest rates are weighted average annual rates.
|--- | -----------------------------------------------------



F-41



---

##### Table of Contents

|                                                         |  |                                                 |       |  |      |  |       |      |  |  |      |  |  |      |       |  |                    |  |   |      |  |  |       |  |  |  |       |  |  |  |       | 
|-------------------------------------------------------- |  | ----------------------------------------------- | ----- |  | ---- |  | ----- | ---- |  |  | ---- |  |  | ---- | ----- |  | ------------------ |  | - | ---- |  |  | ----- |  |  |  | ----- |  |  |  | ----- | 
|Derivative Financial Instruments
(1)                     |  | 2012                                            |       |  | 2013 |  |       | 2014 |  |  | 2015 |  |  | 2016 |       |  | 2017 andThereafter |  |   | 2011 |  |  | 2010  | 
|                                                         |  | (notional amounts in millions of Mexican pesos) |      
|Cross currency swaps:                                    |  |                                                 |       |  |      |  |       |      |  |  |      |  |  |      |       |  |                    |  |   |      |  |  |       |  |  |  |       |  |  |  |       | 
|Units of investments to Mexican pesos and variable rate: |  |                                                 |      |  |      |  |      |      |  |  |     |  |  |      |      |  |                    |  |  |      |  |  | 2,500 |  |  |  | 2,500 |  |  |  | 2,500 | 
|Interest pay rate                                        |  |                                                 |       |  |      |  |       |      |  |  |      |  |  |      |       |  |                    |  |   |      |  |  | 4.6%  |  |  |  | 4.6%  |  |  |  | 4.7%  | 
|Interest receive rate                                    |  |                                                 |       |  |      |  |       |      |  |  |      |  |  |      |       |  |                    |  |   |      |  |  | 4.2%  |  |  |  | 4.2%  |  |  |  | 4.2%  | 
|                                                         |  |                                                 |       |  |      |  |       |      |  |  |      |  |  |      |       |  |                    |  |   |      |  |  |       |  |  |  |       |  |  |  |       | 
|Interest rate swap: (2)                                  |  |                                                 |       |  |      |  |       |      |  |  |      |  |  |      |       |  |                    |  |   |      |  |  |       |  |  |  |       |  |  |  |       | 
|Mexican pesos                                            |  |                                                 |       |  |      |  |       |      |  |  |      |  |  |      |       |  |                    |  |   |      |  |  |       |  |  |  |       |  |  |  |       | 
|Variable to fixed rate:                                  |  |                                                 | 1,600 |  |      |  | 2,500 |      |  |  | 575  |  |  |      | 1,963 |  |                    |  |   |      |  |  |       |  |  |  | 6,638 |  |  |  | 5,260 | 
|Interest pay rate                                        |  |                                                 | 8.1%  |  |      |  | 8.1%  |      |  |  | 8.4% |  |  |      | 8.6%  |  |                    |  |   |      |  |  |       |  |  |  | 8.3%  |  |  |  | 8.1%  | 
|Interest receive rate                                    |  |                                                 | 4.7%  |  |      |  | 4.7%  |      |  |  | 5.0% |  |  |      | 5.0%  |  |                    |  |   |      |  |  |       |  |  |  | 4.9%  |  |  |  | 4.9%  | 
|                                                         |  |                                                 |       |  |      |  |       |      |  |  |      |  |  |      |       |  |                    |  |   |      |  |  |       |  |  |  |       |  |  |  |       | 



|(1) | All interest rates are weighted average annual rates.
|--- | -----------------------------------------------------

|(2) | Does not include forwards starting swaps with a notional amount of Ps. 1,312 and a fair value loss of Ps. 43. These contracts will become effective in 2012
and mature in 2013.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On December 4, 2007, the Company obtained the approval from the National Banking and Securities
Commission (Comisión Nacional Bancaria y de Valores or CNBV) for the issuance of long-term domestic senior notes (Certificados Bursátiles) in the amount of Ps. 10,000 (nominal amount) or its equivalent in
investment units. As of December 31, 2011, the Company has issued the following domestic senior notes: i) on December 7, 2007, the Company issued domestic senior notes composed of Ps. 3,500 (nominal amount) with a maturity date on
November 29, 2013 and a floating interest rate; ii) on December 7, 2007, the Company issued domestic senior notes in the amount of 637,587,000 investment units (Ps. 2,500 nominal amount), with a maturity date on November 24, 2017 and
a fixed interest rate, iii) on May 26, 2008, the Company issued domestic senior notes composed of Ps. 1,500 (nominal amount), with a maturity date on May 23, 2011 and a floating interest rate, which was paid at maturity.

Additionally, Coca-Cola FEMSA has the following domestic senior notes: a) issued in the Mexican stock exchange: i) Ps. 3,000 (nominal amount)
with a maturity date in 2012 and a variable interest rate, ii) Ps. 2,500 (nominal amount) with a maturity date in 2016 and a variable interest rate and iii) Ps. 2,500 (nominal amount) with a maturity date in 2021 and fixed interest rate of 8.3%; b)
issued in the NYSE a Yankee Bond of $500 with interest at a fixed rate of 4.6% and maturity date on February 15, 2020.

The Company has
financing from different institutions under agreements that stipulate different restrictions and covenants, which mainly consist of maximum levels of leverage and capitalization as well as minimum consolidated net worth and debt and interest
coverage ratios. As of the date of these consolidated financial statements, the Company was in compliance with all restrictions and covenants contained in its financing agreements.

Note 18. Other Expenses, Net



|                                                      |  |      |       |   |      |     |        |      |  |     |       |  
|----------------------------------------------------- |  | ---- | ----- | - | ---- | --- | ------ | ---- |  | --- | ----- | -
|                                                      |  | 2011 |       |   | 2010 |     |        | 2009 | 
|Employee profit sharing (see Note 4 R)                |  | Ps.  | 1,237 |   |      | Ps. | 785    |      |  | Ps. | 1,020 |  
|Gain on sale of shares (see Note 5 B)                 |  |      | (1    | ) |      |     | (1,554 | )    |  |     | (35   | )
|Brazil tax amnesty (see Note 23 A)                    |  |      |      |   |      |     | (179   | )    |  |     | (311  | )
|Vacation provision                                    |  |      |      |   |      |     |       |      |  |     | 333   |  
|Disposal of long-lived assets(1)                      |  |      | 703   |   |      |     | 9      |      |  |     | 129   |  
|Severance payments associated with an ongoing benefit |  |      | 226   |   |      |     | 583    |      |  |     | 127   |  
|(Gain) loss on sale of long-lived assets              |  |      | (9    | ) |      |     | 215    |      |  |     | 177   |  
|Donations                                             |  |      | 200   |   |      |     | 195    |      |  |     | 116   |  
|Contingencies                                         |  |      | 146   |   |      |     | 104    |      |  |     | 152   |  
|Security taxes from Colombia                          |  |      | 197   |   |      |     | 29     |      |  |     | 25    |  
|Other                                                 |  |      | 218   |   |      |     | 95     |      |  |     | 144   |  
|                                                      |  |      |       |   |      |     |        |      |  |     |       |  
|Total                                                 |  | Ps.  | 2,917 |   |      | Ps. | 282    |      |  | Ps. | 1,877 |  
|                                                      |  |      |       |   |      |     |        |      |  |     |       |  



|(1) | Charges related to fixed assets retirement from ordinary operations and other long-lived assets.
|--- | ------------------------------------------------------------------------------------------------



F-42



---

##### Table of Contents

Note 19. Fair Value of Financial Instruments

The Company uses a three level fair value hierarchy to prioritize the inputs used to measure fair value. The three levels of inputs are described as follows:



| |  |  | Level 1:quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at
the measurement date.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2:inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3:are unobservable inputs for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that
observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company measures the fair value of its financial assets and liabilities classified as level 2, applying the income approach method, which estimates the fair value based on expected cash flows
discounted to net present value. The following table summarizes financial assets and liabilities measured at fair value, as of December 31, 2011 and 2010:



|                                             |  |         |        |  |         |     |       |         |  |     |         |  |  |     |     | 
|-------------------------------------------- |  | ------- | ------ |  | ------- | --- | ----- | ------- |  | --- | ------- |  |  | --- | --- | 
|                                             |  | 2011    |        |  | 2010    |    
|                                             |  | Level 1 |        |  | Level 2 |     |       | Level 1 |  |     | Level 2 | 
|Cash equivalents                             |  | Ps.     | 17,908 |  |         |     |       |         |  | Ps. | 19,770  |  |  |     |     | 
|Available-for-sale investments               |  |         | 330    |  |         |     |       |         |  |     | 66      |  |  |     |     | 
|Pension plan trust assets                    |  |         | 1,991  |  |         |     |       |         |  |     | 1,544   |  |  |     |     | 
|Derivative financial instruments (asset)     |  |         |        |  |         | Ps. | 1,361 |         |  |     |         |  |  | Ps. | 732 | 
|Derivative financial instruments (liability) |  |         |        |  |         |     | 634   |         |  |     |         |  |  |     | 694 | 

The Company does not use inputs classified as level 3 for fair value measurement.



|a) | Total Debt:
|-- | -----------

The fair
value of long-term debt is determined based on the discounted value of contractual cash flows, in which the discount rate is estimated using rates currently offered for debt of similar amounts and maturities. The fair value of notes is based on
quoted market prices.



|               |  |      |        |  |      |     |        | 
|-------------- |  | ---- | ------ |  | ---- | --- | ------ | 
|               |  | 2011 |        |  | 2010 |    
|Carrying value |  | Ps.  | 29,604 |  |      | Ps. | 25,506 | 
|Fair value     |  |      | 30,302 |  |      |     | 25,451 | 



|b) | Interest Rate Swaps:
|-- | --------------------

The
Company uses interest rate swaps to offset the interest rate risk associated with its borrowings, pursuant to which it pays amounts based on a fixed rate and receives amounts based on a floating rate. These instruments are recognized in the
consolidated balance sheet at their estimated fair value and have been designated as a cash flows hedge. The estimated fair value is based on formal technical models. Changes in fair value were recorded in cumulative other comprehensive income until
such time as the hedged amount is recorded in earnings.

At December 31, 2011, the Company has the following outstanding
interest rate swap agreements:



|              |  |                |       |  |                             |     |      |  
|------------- |  | -------------- | ----- |  | --------------------------- | --- | ---- | -
|Maturity Date |  | NotionalAmount |       |  | Fair 
ValueAsset(Liability) |    
|2012          |  | Ps.            | 1,600 |  |                             | Ps. | (12  | )
|2013          |  |                | 3,812 |  |                             |     | (181 | )
|2014          |  |                | 575   |  |                             |     | (43  | )
|2015          |  |                | 1,963 |  |                             |     | (184 | )

A portion of certain interest rate swaps do not meet the hedging criteria for accounting purposes;
consequently, changes in the estimated fair value of the ineffective portion were recorded in the consolidated results as part of the comprehensive financing result.

The net effect of expired contracts that met hedging criteria is recognized as interest expense as part of the comprehensive financing result.



F-43



---

##### Table of Contents

|c) | Forward Agreements to Purchase Foreign Currency:
|-- | ------------------------------------------------

The Company enters into forward agreements to reduce its exposure to the risk of exchange rate fluctuations between the Mexican peso and other currencies. These instruments are recognized in the
consolidated balance sheet at their estimated fair value which is determined based on prevailing market exchange rates to end the contracts at the end of the period. For contracts that meet hedging criteria, the changes in the fair value are
recorded in cumulative other comprehensive income prior to expiration. Net gain/loss on expired contracts is recognized as part of foreign exchange.

Net changes in the fair value of forward agreements that do not meet hedging criteria for accounting purposes are recorded in the consolidated results as part of the comprehensive financing result. The
net effect of expired contracts that do not meet hedging criteria for accounting purposes is recognized as a market value gain (loss) on ineffective portion of derivative financial instruments.



|d) | Options to Purchase Foreign Currency:
|-- | -------------------------------------

The Company has entered into a collar strategy to reduce its exposure to the risk of exchange rate fluctuations. A collar is a strategy that limits the exposure to the risk of exchange rate fluctuations
in a similar way as a forward agreement.

These instruments are recognized in the consolidated balance sheet at their estimated
fair value which is determined based on prevailing market exchange rates to terminate the contracts at the end of the period. Changes in the fair value of these options, corresponding to the intrinsic value are initially recorded as part of
cumulative other comprehensive income. Changes in the fair value, corresponding to the intrinsic value are recorded in the income statement under the caption market value gain/loss on the ineffective portion of derivative financial
instruments, as part of the consolidated results. Net gain/loss on expired contracts is recognized as part of cost of goods sold.



|e) | Cross Currency Swaps:
|-- | ---------------------

The Company enters into cross currency swaps to reduce its exposure to risks of exchange rate and interest rate fluctuations associated
with its borrowings denominated in U.S. dollars and other foreign currencies. These instruments are recognized in the consolidated balance sheet at their estimated fair value which is estimated based on formal technical models. These contracts are
designated as fair value hedges. The fair value changes related to those cross currency swaps are recorded as part of the ineffective portion of derivative financial instruments, net of changes related to the long-term liability.

Net changes in the fair value of current and expired cross currency swaps contracts that did not meet the hedging criteria for accounting
purposes are recorded as a gain/loss in the market value on the ineffective portion of derivative financial instruments in the consolidated results as part of the comprehensive financing result.



|f) | Commodity Price Contracts:
|-- | --------------------------

The Company enters into commodity price contracts to reduce its exposure to the risk of fluctuation in the costs of certain raw material.
The fair value is estimated based on the market valuations to the end of the contracts at the date of closing of the period. Changes in the fair value are recorded in cumulative other comprehensive income.

The fair value of expired commodity price contracts were recorded in cost of sales where the hedged item was recorded.



|g) | Embedded Derivative Financial Instruments:
|-- | ------------------------------------------

The Company has determined that its leasing contracts denominated in U.S. dollars host embedded derivative financial instruments. The fair value is estimated based on formal technical models. Changes in
the fair value were recorded in current earnings in the comprehensive financing result as market value on derivative financial instruments.



|h) | Notional Amounts and Fair Value of Derivative Instruments that Met Hedging Criteria:
|-- | ------------------------------------------------------------------------------------



|                                     |  |                     |       |  |            |     |      |      |  |     |      |  
|------------------------------------ |  | ------------------- | ----- |  | ---------- | --- | ---- | ---- |  | --- | ---- | -
|                                     |  | 2011NotionalAmounts |       |  | Fair Value |    
|                                     |  | 2011                |       |  | 2010       |    
|CASH FLOWS HEDGE:                    |  |                     |       |  |            |     |      |      |  |     |      |  
|Assets (Liabilities):                |  |                     |       |  |            |     |      |      |  |     |      |  
|Forward agreements                   |  | Ps.                 | 2,933 |  |            | Ps. | 183  | (1)  |  | Ps. | (16  | )
|Options to purchase foreign currency |  |                     | 1,901 |  |            |     | 300  | (1)  |  |     |     |  
|Interest rate swaps                  |  |                     | 7,950 |  |            |     | (420 | )(3) |  |     | (418 | )
|Commodity price contracts            |  |                     | 754   |  |            |     | (19  | )(2) |  |     | 445  |  
|                                     |  |                     |       |  |            |     |      |      |  |     |      |  
|FAIR VALUE HEDGE:                    |  |                     |       |  |            |     |      |      |  |     |      |  
|Assets (Liabilities):                |  |                     |       |  |            |     |      |      |  |     |      |  
|Cross currency swaps                 |  | Ps.                 | 2,500 |  |            | Ps. | 860  | (4)  |  | Ps. | 717  |  



| | (1) | Expires in 2012.
| | --- | ----------------

| | (2) | Maturity dates in 2012 and 2013.
| | --- | --------------------------------

| | (3) | Maturity dates in 2012 and 2015.
| | --- | --------------------------------

| | (4) | Expires in 2017.
| | --- | ----------------



F-44



---

##### Table of Contents

|i) | Net Effects of Expired Contracts that Met Hedging Criteria:
|-- | -----------------------------------------------------------



|                         |  |                                       |  |      |      |   |      |     |      |      |  |     |     |  
|------------------------ |  | ------------------------------------- |  | ---- | ---- | - | ---- | --- | ---- | ---- |  | --- | --- | -
|Types of Derivatives     |  | Impact in IncomeStatement Gain (Loss) |  | 2011 |      |   | 2010 |     |      | 2009 | 
|Interest rate swaps      |  | Interest expense                      |  | Ps.  | (120 | ) |      | Ps. | (181 | )    |  | Ps. | (67 | )
|Forward agreements       |  | Foreign exchange                      |  |      |     |   |      |     | 27   |      |  |     |    |  
|Cross currency swaps     |  | Foreign exchange/interest expense     |  |      | 8    |   |      |     | 2    |      |  |     | (32 | )
|Commodity price contract |  | Cost of sales                         |  |      | 257  |   |      |     | 393  |      |  |     | 247 |  
|Forward agreements       |  | Cost of sales                         |  |      | 21   |   |      |     |     |      |  |     |    |  



|j) | Net Effect of Changes in Fair Value of Derivative Financial Instruments that Did Not Meet the Hedging Criteria for Accounting Purposes:
|-- | ---------------------------------------------------------------------------------------------------------------------------------------



|                                          |  |                                                                                     |  |      |   |  |      |     |    |      |  |     |   | 
|----------------------------------------- |  | ----------------------------------------------------------------------------------- |  | ---- | - |  | ---- | --- | -- | ---- |  | --- | - | 
|Types of Derivatives                      |  | Impact in Income Statement                                                          |  | 2011 |   |  | 2010 |     |    | 2009 | 
|Interest rate swaps                       |  | Market value gain (loss) on ineffective portion of derivative financial instruments |  | Ps.  |  |  |      | Ps. | (7 | )    |  | Ps. |  | 
|Forwards for purchase of foreign currency |  |                                                                                     |  |     |   |  |      |    |    |      |  | (63 | )
|Cross currency swaps                      |  |                                                                                     |  | (146 | ) |  |      | 205 |    |      |  | 168 |  



|k) | Net Effect of Changes in Fair Value of Other Derivative Financial Instruments that Did Not Meet the Hedging Criteria for Accounting Purposes:
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------



|                                          |  |                                                                                     |  |      |     |   |      |     |    |      |  |     |    | 
|----------------------------------------- |  | ----------------------------------------------------------------------------------- |  | ---- | --- | - | ---- | --- | -- | ---- |  | --- | -- | 
|Types of Derivatives                      |  | Impact in Income Statement                                                          |  | 2011 |     |   | 2010 |     |    | 2009 | 
|Embedded derivative financial instruments |  | Market value gain (loss) on ineffective
portion of derivative financial instruments |  | Ps.  | (50 | ) |      | Ps. | 15 |      |  | Ps. | 19 | 
|Others                                    |  |                                                                                     |  | 37   |     |   |      | (1  | )  |      |  |    |   

Note 20. Non-controlling Interest in Consolidated Subsidiaries

An analysis of FEMSAs non-controlling interest in its consolidated subsidiaries for the years ended December 31, 2011 and 2010 is as follows:



|                |  |      |        |     |      |     |        | 
|--------------- |  | ---- | ------ | --- | ---- | --- | ------ | 
|                |  | 2011 |        |     | 2010 |    
|Coca-Cola FEMSA |  | Ps.  | 57,450 | (1) |      | Ps. | 35,585 | 
|Other           |  |      | 84     |     |      |     | 80     | 
|                |  |      |        |     |      |     |        | 
|                |  | Ps.  | 57,534 |     |      | Ps. | 35,665 | 
|                |  |      |        |     |      |     |        | 



|(1) | Includes Ps. 7,828 and Ps. 9,017 for acquisitions through issuance of shares of Grupo Tampico and Grupo CIMSA, respectively (see Note 5 A).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------



F-45



---

##### Table of Contents

Note 21. Stockholders Equity

The capital stock of FEMSA is comprised of 2,161,177,770 BD units and 1,417,048,500 B units.

As
of December 31, 2011 and 2010, the capital stock of FEMSA was comprised of 17,891,131,350 common shares, without par value and with no foreign ownership restrictions. Fixed capital stock amounts to Ps. 300 (nominal value) and the variable
capital may not exceed 10 times the minimum fixed capital stock amount.

The characteristics of the common shares are as follows:



| |  | Series B shares, with unlimited voting rights, which at all times must represent a minimum of 51% of total capital stock;
|- |  | ---------------------------------------------------------------------------------------------------------------------------



| |  | Series L shares, with limited voting rights, which may represent up to 25% of total capital stock; and
|- |  | --------------------------------------------------------------------------------------------------------



| |  | Series D shares, with limited voting rights, which individually or jointly with series L shares may represent up to 49% of
total capital stock.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------

The Series D shares are comprised as follows:



| |  | Subseries D-L shares may represent up to 25% of the series D shares;
|- |  | ------------------------------------------------------------------------



| |  | Subseries D-B shares may comprise the remainder of outstanding series D shares; and
|- |  | ---------------------------------------------------------------------------------------



| |  | The non-cumulative premium dividend to be paid to series D stockholders will be 125% of any dividend paid to series B
stockholders.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------

The Series B and D shares are linked together in related units as follows:



| |  | B units each of which represents five series B shares and which are traded on the BMV;
|- |  | ------------------------------------------------------------------------------------------



| |  | BD units each of which represents one series B share, two subseries D-B shares and two subseries D-L
shares, and which are traded both on the BMV and the NYSE;
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of December 31, 2011 and 2010, FEMSAs capital
stock is comprised as follows:



|                |  |           |               |  |            |  |                |       |  |  |                | 
|--------------- |  | --------- | ------------- |  | ---------- |  | -------------- | ----- |  |  | -------------- | 
|                |  | B Units |               |  | BD Units |  |                | Total | 
|Units           |  |           | 1,417,048,500 |  |            |  | 2,161,177,770  |       |  |  | 3,578,226,270  | 
|                |  |           |               |  |            |  |                |       |  |  |                | 
|Shares:         |  |           |               |  |            |  |                |       |  |  |                | 
|Series B      |  |           | 7,085,242,500 |  |            |  | 2,161,177,770  |       |  |  | 9,246,420,270  | 
|Series D      |  |           |              |  |            |  | 8,644,711,080  |       |  |  | 8,644,711,080  | 
|Subseries D-B |  |           |              |  |            |  | 4,322,355,540  |       |  |  | 4,322,355,540  | 
|Subseries D-L |  |           |              |  |            |  | 4,322,355,540  |       |  |  | 4,322,355,540  | 
|                |  |           |               |  |            |  |                |       |  |  |                | 
|Total shares    |  |           | 7,085,242,500 |  |            |  | 10,805,888,850 |       |  |  | 17,891,131,350 | 
|                |  |           |               |  |            |  |                |       |  |  |                | 

The net income of the Company is subject to the legal requirement that 5% thereof be transferred to a legal reserve until
such reserve equals 20% of capital stock at nominal value. This reserve may not be distributed to stockholders during the existence of the Company, except as a stock dividend. As of December 31, 2011 and 2010, this reserve in FEMSA amounted to
Ps. 596 (nominal value).

Retained earnings and other reserves distributed as dividends, as well as the effects derived from capital
reductions, are subject to income tax at the rate in effect at the date of distribution, except for restated stockholder contributions and distributions made from consolidated taxable income, denominated Cuenta de Utilidad Fiscal Neta
(CUFIN).

Dividends paid in excess of CUFIN are subject to income tax at a grossed-up rate based on the current statutory rate.
Since 2003, this tax may be credited against the income tax of the year in which the dividends are paid, and in the following two years against the income tax and estimated tax payments. As of December 31, 2011, FEMSAs balances of CUFIN
amounted to Ps. 62,925.

At the ordinary stockholders meeting of FEMSA held on March 25, 2011, stockholders approved dividends of
Ps. 0.22940 Mexican pesos (nominal value) per series B share and Ps. 0.28675 Mexican pesos (nominal value) per series D share that were paid in May and November, 2011. Additionally, the stockholders approved a reserve for
share repurchase of a maximum of Ps. 3,000.As of December 31, 2011, the Company has not repurchased shares.



F-46



---

##### Table of Contents

At an ordinary stockholders meeting of Coca-Cola FEMSA held on March 23, 2011, the stockholders
approved a dividend of Ps. 4,358 that was paid on April 27, 2011. The corresponding payment to the non-controlling interest was Ps. 2,017.

As of December 31, 2011, 2010 and 2009 the dividends declared and paid by the Company and Coca-Cola FEMSA were as follows:



|                                   |  |      |       |  |      |     |       |      |  |     |       | 
|---------------------------------- |  | ---- | ----- |  | ---- | --- | ----- | ---- |  | --- | ----- | 
|                                   |  | 2011 |       |  | 2010 |     |       | 2009 | 
|FEMSA                              |  | Ps.  | 4,600 |  |      | Ps. | 2,600 |      |  | Ps. | 1,620 | 
|Coca-Cola FEMSA (100% of dividend) |  |      | 4,358 |  |      |     | 2,604 |      |  |     | 1,344 | 

Note 22. Net Controlling Interest Income per Share

This represents the net controlling interest income corresponding to each share of the Companys capital stock, computed on the basis of the weighted average number of shares outstanding during the
period. Additionally, the net income distribution is presented according to the dividend rights of each share series.

The following presents
the computed weighted average number of shares and the distribution of income per share series as of December 31, 2011, 2010 and 2009:



|                                                          |            |                    |          |                 |  |  |          |  |  |                 |          |   |  |  |          | 
|--------------------------------------------------------- | ---------- | ------------------ | -------- | --------------- |  |  | -------- |  |  | --------------- | -------- | - |  |  | -------- | 
|                                                          |            | Millions of Shares |         
|                                                          | Series B |                    |          | Series D      | 
|                                                          | Number     |                    |          | WeightedAverage |  |  | Number   |  |  | WeightedAverage |         
|Shares outstanding as of December 31, 2011, 2010 and 2009 |            |                    | 9,246.42 |                 |  |  | 9,246.42 |  |  |                 | 8,644.71 |   |  |  | 8,644.71 | 
|                                                          |            |                    |          |                 |  |  |          |  |  |                 |          |   |  |  |          | 
|Dividend rights                                           |            |                    | 1.00     |                 |  |  |          |  |  |                 | 1.25     |   |  |  |          | 
|Allocation of earnings                                    |            |                    | 46.11    | %               |  |  |          |  |  |                 | 53.89    | % |  |  |          | 
|                                                          |            |                    |          |                 |  |  |          |  |  |                 |          |   |  |  |          | 

Note 23. Taxes



|a) | Income Tax:
|-- | -----------

Income tax
is computed on taxable income, which differs from net income for accounting purposes principally due to the treatment of the inflationary effects, the cost of labor liabilities for employee benefits, depreciation and other accounting provisions. A
tax loss may be carried forward and applied against future taxable income.



|                                                    |  |          |        |   |         |     |        |      |  |     |       |   |  |      |        |  |      |     |        |  |  |     |       | 
|--------------------------------------------------- |  | -------- | ------ | - | ------- | --- | ------ | ---- |  | --- | ----- | - |  | ---- | ------ |  | ---- | --- | ------ |  |  | --- | ----- | 
|                                                    |  | Domestic |        |   | Foreign |    
|                                                    |  | 2011     |        |   | 2010    |     |        | 2009 |  |     | 2011  |   |  | 2010 |        |  | 2009 |    
|Income before income tax from continuing operations |  | Ps.      | 12,275 |   |         | Ps. | 11,276 |      |  | Ps. | 9,209 |   |  | Ps.  | 16,096 |  |      | Ps. | 12,356 |  |  | Ps. | 7,549 | 
|Income tax:                                         |  |          |        |   |         |     |        |      |  |     |       |   |  |      |        |  |      |     |        |  |  |     |       | 
|Current income tax                                  |  |          | 3,744  |   |         |     | 2,643  |      |  |     | 2,839 |   |  |      | 3,817  |  |      |     | 2,211  |  |  |     | 2,238 | 
|Deferred income tax                                 |  |          | (173   | ) |         |     | 264    |      |  |     | (401  | ) |  |      | 299    |  |      |     | 553    |  |  |     | 283   | 
|                                                    |  |          |        |   |         |     |        |      |  |     |       |   |  |      |        |  |      |     |        |  |  |     |       | 

Domestic income before income tax from continuing operations is presented net of dividends received from
foreign entities. The income tax paid in foreign countries is compensated with the consolidated income tax paid in Mexico for the period.



|                                                      |  |          |   |  |         |     |      |      |  |     |       |   |  |      |   |  |      |     |     |  |  |     |        |     
|----------------------------------------------------- |  | -------- | - |  | ------- | --- | ---- | ---- |  | --- | ----- | - |  | ---- | - |  | ---- | --- | --- |  |  | --- | ------ | ----
|                                                      |  | Domestic |   |  | Foreign |    
|                                                      |  | 2011     |   |  | 2010    |     |      | 2009 |  |     | 2011  |   |  | 2010 |   |  | 2009 |    
|Income before income tax from discontinued operations |  | Ps.      |  |  |         | Ps. | 306  |      |  | Ps. | 2,688 |   |  | Ps.  |  |  |      | Ps. | 442 |  |  | Ps. | (456   | )   
|Income tax:                                           |  |          |   |  |         |     |      |      |  |     |       |   |  |      |   |  |      |     |     |  |  |     |        |     
|Current income tax                                    |  |          |  |  |         |     | 210  |      |  |     | 1,568 |   |  |      |  |  |      |     | 92  |  |  |     | (45    | )   
|Deferred income tax                                   |  |          |  |  |         |     | (260 | )    |  |     | (508  | ) |  |      |  |  |      |     |    |  |  |     | (2,066 | )(1)
|                                                      |  |          |   |  |         |     |      |      |  |     |       |   |  |      |   |  |      |     |     |  |  |     |        |     



| | (1) | Application of tax loss carryforwards due to Brazil amnesty adoption.
| | --- | ---------------------------------------------------------------------



F-47



---

##### Table of Contents

The statutory income tax rates applicable in the countries where the Company operates, the
years in which tax loss carryforwards may be applied and the open periods that remain subject to examination as of December 31, 2011 are as follows:



|           |  |                   |    |   |                   |  |            |                    |  |  |     | 
|---------- |  | ----------------- | -- | - | ----------------- |  | ---------- | ------------------ |  |  | --- | 
|           |  | StatutoryTax Rate |    |   | Expiration(Years) |  |            | Open Period(Years) | 
|Mexico     |  |                   | 30 | % |                   |  | 10         |                    |  |  | 5   | 
|Guatemala  |  |                   | 31 | % |                   |  | N/A        |                    |  |  | 4   | 
|Nicaragua  |  |                   | 30 | % |                   |  | 3          |                    |  |  | 4   | 
|Costa Rica |  |                   | 30 | % |                   |  | 3          |                    |  |  | 4   | 
|Panama     |  |                   | 25 | % |                   |  | 5          |                    |  |  | 3   | 
|Colombia   |  |                   | 33 | % |                   |  | Indefinite |                    |  |  | 2-5 | 
|Venezuela  |  |                   | 34 | % |                   |  | 3          |                    |  |  | 4   | 
|Brazil     |  |                   | 34 | % |                   |  | Indefinite |                    |  |  | 6   | 
|Argentina  |  |                   | 35 | % |                   |  | 5          |                    |  |  | 5   | 

The statutory income tax rate in Mexico was 30% for 2011 and 2010, and 28% for 2009.

In Panama, the statutory income tax rate for 2011, 2010 and 2009 was 25%, 27.5% and 30%, respectively.

On January 1, 2010, the Mexican Tax Reform was effective. The most important changes related to Mexican Tax Reform 2010 are described
as follows: the value added tax rate (IVA) increases from 15% to 16%, an increase in special tax on productions and services from 25% to 26.5%; and the statutory income tax rate changes from 28% in 2009 to 30% for 2010, 2011 and 2012, and then in
2013 and 2014 will decrease to 29% and 28%, respectively. Additionally, the Mexican tax reform requires that income tax payments related to consolidation tax benefits obtained since 1999, have to be paid during the next five years beginning on the
sixth year when tax benefits were used (see Note 23 C).

In Colombia, tax losses may be carried forward for an indefinite
period and they are limited to 25% of the taxable income of each year.

In Brazil, tax losses may be carried forward for an
indefinite period but cannot be restated and are limited to 30% of the taxable income of each year.

During 2009 and 2010,
Brazil adopted new laws providing for certain tax amnesties. The tax amnesty programs offers Brazilian legal entities and individuals an opportunity to pay off their income tax and indirect tax debts under less stringent conditions than would
normally apply. The amnesty programs also include a favorable option under which taxpayers may utilize income tax loss carry-forwards (NOLs) when settling certain outstanding income tax and indirect tax debts. The Brazilian subsidiary of
Coca-Cola FEMSA decided to participate in the amnesty programs allowing it to settle certain previously accrued indirect tax contingencies. During the years ended, December 31, 2010 and 2009 the Company de-recognized indirect tax contingency
accruals of Ps. 333 and Ps. 433 respectively (see Note 24 C), making payments of Ps. 118 and Ps. 243, recording a credit to other expenses of Ps. 179 and Ps. 311 (see Note 18), reversing previously recorded Brazil valuation allowances against
NOLs in 2009, and recording certain taxes recoverable. During 2011, there were no tax amnesty programs applied by the Company.

Tax on Assets:

The operations in Guatemala, Nicaragua, Colombia and
Argentina are subject to a minumum tax, which is based primary on a percentage of assets. Any payments are recoverable in future years, under certain conditions. In Mexico, the Company has recoverable tax on assets generated in years earlier than
2008, which is recognized as recoverable taxes and can be recovered through tax returns (see Note 23 E).



|b) | Business Flat Tax (IETU):
|-- | ---------------------------

Effective in 2008, the IETU came into effect in Mexico and replaced the Tax on Assets. IETU functions are similar to an alternative minimum corporate income tax, except that amounts paid cannot be
creditable against future income tax payments. The payable tax will be the higher between the IETU or the income tax liability computed under the Mexican income tax law. The IETU applies to corporations, including permanent establishments of foreign
entities in Mexico, at a rate of 17.5% beginning in 2010. The rate for 2009 was 17.0%. The IETU is calculated under a cash-flows basis, whereby the tax base is determined by reducing cash proceeds with certain deductions and credits. In the case of
income derived from export sales, where cash on the receivable has not been collected within 12 months, income is deemed received at the end of this 12-month period. In addition, as opposed to Mexican income tax which allows for fiscal
consolidation, companies that incur IETU are required to file their returns on an individual basis.



F-48



---

##### Table of Contents

The Company has paid corporate income tax since IETU came into effect, and based on its
financial projections for purposes of its Mexican tax returns, the Company expects to continue to pay corporate income tax in the future and does not expect to pay IETU. As such, the enactment of IETU has not affected the Companys consolidated
financial position or results of operations.



|c) | Deferred Income Tax:
|-- | --------------------

Effective January 2008, in accordance with NIF B-10, Effects of Inflation, in Mexico the application of inflationary
accounting is suspended. However, for taxes purposes, the balance of non monetary assets is restated through the application of National Consumer Price Index (NCPI) of each country. For this reason, the difference between accounting and taxable
values will increase, generating a deferred tax.

The impact to deferred income tax generated by liabilities (assets) temporary
differences are as follows:



|                                                                     |  |      |        |   |      |     |        |  
|-------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | -
|Deferred Income Taxes                                                |  | 2011 |        |   | 2010 |    
|Allowance for doubtful accounts                                      |  | Ps.  | (107   | ) |      | Ps. | (71    | )
|Inventories                                                          |  |      | (52    | ) |      |     | 37     |  
|Prepaid expenses                                                     |  |      | 46     |   |      |     | 75     |  
|Property, plant and equipment                                        |  |      | 1,676  |   |      |     | 1,418  |  
|Investments in shares                                                |  |      | 1,830  |   |      |     | 161    |  
|Other assets                                                         |  |      | (701   | ) |      |     | (458   | )
|Amortized intangible assets                                          |  |      | 295    |   |      |     | 197    |  
|Unamortized intangible assets                                        |  |      | 2,409  |   |      |     | 1,769  |  
|Labor liabilities for employee benefits                              |  |      | (552   | ) |      |     | (448   | )
|Derivative financial instruments                                     |  |      | 23     |   |      |     | 8      |  
|Loss contingencies                                                   |  |      | (721   | ) |      |     | (703   | )
|Temporary non-deductible provision                                   |  |      | (935   | ) |      |     | (999   | )
|Employee profit sharing payable                                      |  |      | (200   | ) |      |     | (125   | )
|Tax loss carryforwards                                               |  |      | (633   | ) |      |     | (988   | )
|Deferred tax from exchange of shares of FEMSA Cerveza (see Note 5 B) |  |      | 10,099 |   |      |     | 10,099 |  
|Other reserves                                                       |  |      | 973    |   |      |     | 249    |  
|                                                                     |  |      |        |   |      |     |        |  
|Deferred income taxes, net                                           |  |      | 13,450 |   |      |     | 10,221 |  
|Deferred income taxes asset                                          |  |      | 461    |   |      |     | 346    |  
|                                                                     |  |      |        |   |      |     |        |  
|Deferred income taxes liability                                      |  | Ps.  | 13,911 |   |      | Ps. | 10,567 |  
|                                                                     |  |      |        |   |      |     |        |  

The changes in the balance of the net deferred income tax liability are as follows:



|                                                                        |  |      |        |   |      |     |        |      |  |     |        |  
|----------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | ---- |  | --- | ------ | -
|                                                                        |  | 2011 |        |   | 2010 |     |        | 2009 | 
|Initial balance                                                         |  | Ps.  | 10,221 |   |      | Ps. | (660   | )    |  | Ps. | 670    |  
|Deferred tax provision for the year                                     |  |      | 225    |   |      |     | 875    |      |  |     | (31    | )
|Change in the statutory rate                                            |  |      | (99    | ) |      |     | (58    | )    |  |     | (87    | )
|Deferred tax from the exchange of shares of FEMSA (see Note 5 B)        |  |      |       |   |      |     | 10,099 |      |  |     |       |  
|Usage of tax losses related to exchange of FEMSA Cerveza (see Note 5 B) |  |      |       |   |      |     | 280    |      |  |     |       |  
|Effect of tax loss carryforwards(1)                                     |  |      |       |   |      |     |       |      |  |     | (1,874 | )
|Acquisition of subsidiaries                                             |  |      | 186    |   |      |     |       |      |  |     |       |  
|Disposal of subsidiaries                                                |  |      |       |   |      |     | (34    | )    |  |     |       |  
|Effects in stockholders equity:                                        |  |      |        |   |      |     |        |      |  |     |        |  
|Derivative financial instruments                                        |  |      | 75     |   |      |     | 75     |      |  |     | 80     |  
|Cumulative translation adjustment                                       |  |      | 2,779  |   |      |     | (352   | )    |  |     | 609    |  
|Retained earnings                                                       |  |      | 23     |   |      |     | (38    | )    |  |     |       |  
|Deferred tax cancellation due to change in accounting principle         |  |      |       |   |      |     |       |      |  |     | (71    | )
|Restatement effect of beginning balances                                |  |      | 40     |   |      |     | 34     |      |  |     | 44     |  
|                                                                        |  |      |        |   |      |     |        |      |  |     |        |  
|Ending balance                                                          |  | Ps.  | 13,450 |   |      | Ps. | 10,221 |      |  | Ps. | (660   | )
|                                                                        |  |      |        |   |      |     |        |      |  |     |        |  
|                                                                        |  |      |        |   |      |     |        |      |  |     |        |  

| | (1) | Effect due to 2010 Mexican tax reform, which deferred taxes were reclassified to other current liabilities and other liabilities according to its maturity.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------



F-49



---

##### Table of Contents

|d) | Provision for the Year:
|-- | -----------------------



|                             |  |      |       |   |      |     |       |      |  |     |       |  
|---------------------------- |  | ---- | ----- | - | ---- | --- | ----- | ---- |  | --- | ----- | -
|                             |  | 2011 |       |   | 2010 |     |       | 2009 | 
|Current income taxes         |  | Ps.  | 7,561 |   |      | Ps. | 4,854 |      |  | Ps. | 5,077 |  
|Deferred income tax          |  |      | 225   |   |      |     | 875   |      |  |     | (31   | )
|Change in the statutory rate |  |      | (99   | ) |      |     | (58   | )    |  |     | (87   | )
|                             |  |      |       |   |      |     |       |      |  |     |       |  
|Income taxes                 |  | Ps.  | 7,687 |   |      | Ps. | 5,671 |      |  | Ps. | 4,959 |  
|                             |  |      |       |   |      |     |       |      |  |     |       |  



|e) | Tax Loss Carryforwards and Recoverable Tax on Assets:
|-- | -----------------------------------------------------

The subsidiaries in Mexico and Brazil have tax loss carryforwards and/or recoverable tax on assets. The taxes effect net of consolidation benefits and their years of expiration are as follows:



|                                      |  |                       |        |   |                                |     |      |  
|------------------------------------- |  | --------------------- | ------ | - | ------------------------------ | --- | ---- | -
|Year                                  |  | Tax LossCarryforwards |        |   | CurrentRecoverableTax onAssets |    
|2012                                  |  | Ps.                   |       |   |                                | Ps. |     |  
|2013                                  |  |                       |       |   |                                |     | 12   |  
|2014                                  |  |                       |       |   |                                |     | 50   |  
|2015                                  |  |                       |       |   |                                |     | 4    |  
|2016                                  |  |                       | 13     |   |                                |     | 50   |  
|2017                                  |  |                       |       |   |                                |     | 63   |  
|2018                                  |  |                       | 629    |   |                                |     |     |  
|2019 and thereafter                   |  |                       | 1,147  |   |                                |     |     |  
|No expiration (Brazil, see Note 23 A) |  |                       | 342    |   |                                |     |     |  
|                                      |  |                       |        |   |                                |     |      |  
|                                      |  |                       | 2,131  |   |                                |     | 179  |  
|Tax losses used in consolidation      |  |                       | (1,443 | ) |                                |     | (135 | )
|                                      |  |                       |        |   |                                |     |      |  
|                                      |  | Ps.                   | 688    |   |                                | Ps. | 44   |  
|                                      |  |                       |        |   |                                |     |      |  

The changes in the balance of tax loss carryforwards and recoverable tax on assets, excluding discontinued
operations are as follows:



|                                         |  |      |      |   |      |     |       |  
|---------------------------------------- |  | ---- | ---- | - | ---- | --- | ----- | -
|                                         |  | 2011 |      |   | 2010 |    
|Initial balance                          |  | Ps.  | 803  |   |      | Ps. | 1,425 |  
|Additions                                |  |      | 60   |   |      |     | 18    |  
|Usage of tax losses                      |  |      | (140 | ) |      |     | (600  | )
|Translation effect of beginning balances |  |      | 9    |   |      |     | (40   | )
|                                         |  |      |      |   |      |     |       |  
|Ending balance                           |  | Ps.  | 732  |   |      | Ps. | 803   |  
|                                         |  |      |      |   |      |     |       |  

As of December 31, 2011 and 2010, there is no valuation allowance recorded due to the uncertainty
related to the realization of certain tax loss carryforwards and tax on assets.



|f) | Reconciliation of Mexican Statutory Income Tax Rate to Consolidated Effective Income Tax Rate:
|-- | ----------------------------------------------------------------------------------------------



|                                                     |  |      |      |    |      |  |      |      |  |  |      |   
|---------------------------------------------------- |  | ---- | ---- | -- | ---- |  | ---- | ---- |  |  | ---- | --
|                                                     |  | 2011 |      |    | 2010 |  |      | 2009 | 
|Mexican statutory income tax rate                    |  |      | 30.0 | %  |      |  | 30.0 | %    |  |  | 28.0 | % 
|Difference between book and tax inflationary effects |  |      | (3.6 | )% |      |  | (3.9 | )%   |  |  | (1.8 | )%
|Difference between statutory income tax rates        |  |      | 1.2  | %  |      |  | 1.2  | %    |  |  | 2.4  | % 
|Non-taxable income                                   |  |      | (0.3 | )% |      |  | (2.4 | )%   |  |  | (0.2 | )%
|Others                                               |  |      | (0.2 | )% |      |  | (0.9 | )%   |  |  | 1.2  | % 
|                                                     |  |      |      |    |      |  |      |      |  |  |      |   
|                                                     |  |      | 27.1 | %  |      |  | 24.0 | %    |  |  | 29.6 | % 
|                                                     |  |      |      |    |      |  |      |      |  |  |      |   



F-50



---

##### Table of Contents

Note 24. Other Liabilities, Contingencies and Commitments



|a) | Other Current Liabilities:
|-- | --------------------------



|                                               |  |      |       |  |      |     |       | 
|---------------------------------------------- |  | ---- | ----- |  | ---- | --- | ----- | 
|                                               |  | 2011 |       |  | 2010 |    
|Derivative financial instruments               |  | Ps.  | 69    |  |      | Ps. | 41    | 
|Sundry creditors                               |  |      | 2,116 |  |      |     | 1,681 | 
|Current portion of other long-term liabilities |  |      | 197   |  |      |     | 276   | 
|Others                                         |  |      | 15    |  |      |     | 37    | 
|                                               |  |      |       |  |      |     |       | 
|Total                                          |  | Ps.  | 2,397 |  |      | Ps. | 2,035 | 
|                                               |  |      |       |  |      |     |       | 



|b) | Contingencies and Other Liabilities:
|-- | ------------------------------------



|                                               |  |      |       |   |      |     |       |  
|---------------------------------------------- |  | ---- | ----- | - | ---- | --- | ----- | -
|                                               |  | 2011 |       |   | 2010 |    
|Contingencies(1)                               |  | Ps.  | 2,764 |   |      | Ps. | 2,712 |  
|Taxes payable                                  |  |      | 480   |   |      |     | 872   |  
|Derivative financial instruments               |  |      | 565   |   |      |     | 653   |  
|Current portion of other long-term liabilities |  |      | (197  | ) |      |     | (276  | )
|Others                                         |  |      | 1,148 |   |      |     | 1,435 |  
|                                               |  |      |       |   |      |     |       |  
|Total                                          |  | Ps.  | 4,760 |   |      | Ps. | 5,396 |  
|                                               |  |      |       |   |      |     |       |  



| | (1) | As of December 31, 2010 included Ps. 560 of tax loss contingencies regarding indemnification accorded with Heineken over FEMSA Cerveza, prior tax contingencies, of
which Ps. 113 were recognized as other current liabilities and Ps. 2 were cancelled as of December 31, 2011.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|c) | Contingencies Recorded in the Balance Sheet:
|-- | --------------------------------------------

The Company has various loss contingencies, and reserves have been recorded in those cases where the Company believes an unfavorable resolution is probable. Most of these loss contingencies were recorded
as a result of recent business acquisitions. The following table presents the nature and amount of the loss contingencies recorded as of December 31, 2011:



|             |  |       |       | 
|------------ |  | ----- | ----- | 
|             |  | Total |      
|Indirect tax |  | Ps.   | 1,405 | 
|Labor        |  |       | 1,128 | 
|Legal        |  |       | 231   | 
|             |  |       |       | 
|Total        |  | Ps.   | 2,764 | 
|             |  |       |       | 

Changes in the Balance of Contingencies Recorded:



|                                                     |  |      |       |   |      |     |       |  
|---------------------------------------------------- |  | ---- | ----- | - | ---- | --- | ----- | -
|                                                     |  | 2011 |       |   | 2010 |    
|Initial balance                                      |  | Ps.  | 2,712 |   |      | Ps. | 2,467 |  
|Provision                                            |  |      | 356   |   |      |     | 716   |  
|Penalties and other charges                          |  |      | 277   |   |      |     | 376   |  
|Cancellation and expiration                          |  |      | (359  | ) |      |     | (205  | )
|Payments(1)                                          |  |      | (288  | ) |      |     | (211  | )
|Amnesty adoption                                     |  |      |      |   |      |     | (333  | )
|Translation of foreign currency of beginning balance |  |      | 66    |   |      |     | (98   | )
|                                                     |  |      |       |   |      |     |       |  
|Ending balance                                       |  | Ps.  | 2,764 |   |      | Ps. | 2,712 |  
|                                                     |  |      |       |   |      |     |       |  



| | (1) | Include Ps. 113 reclassified to other current liabilities.
| | --- | ----------------------------------------------------------



|d) | Unsettled Lawsuits:
|-- | -------------------

The
Company has entered into legal proceedings with its labor unions, tax authorities and other parties that primarily involve Coca-Cola FEMSA. These proceedings have resulted in the ordinary course of business and are common to the industry in which
the Company operates. The aggregate amount being claimed against the Company resulting from such proceedings as of December 31, 2011 is Ps. 6,781. Such contingencies were classified by legal counsel as less than



F-51



---

##### Table of Contents

probable but more than remote of being settled against the Company. However, the Company believes that the ultimate resolution of such legal proceedings will not have a material effect on its
consolidated financial position or result of operations.

In recent years in its Mexican, Costa Rican and Brazilian
territories, Coca-Cola FEMSA has been requested to present certain information regarding possible monopolistic practices. These requests are commonly generated in the ordinary course of business in the soft drink industry where this subsidiary
operates. The Company does not expect any significant liability to arise from these contingencies.



|e) | Collateralized Contingencies:
|-- | -----------------------------

As is customary in Brazil, the Company has been requested by the tax authorities to collateralize tax contingencies currently in litigation amounting to Ps. 2,418 by pledging fixed assets and entering
into available lines of credit which cover such contingencies.



|f) | Commitments:
|-- | ------------

As of
December 31, 2011, the Company has contractual commitments for finance leases for machinery and transport equipment (see Note 17) and operating lease for the rental of production machinery and equipment, distribution equipment, computer
equipment and land for FEMSA Comercios operations.

The contractual maturities of the operating lease commitments by
currency, expressed in Mexican pesos as of December 31, 2011, are as follows:



|                    |  |              |        |  |             |     |       |       |  |     |     | 
|------------------- |  | ------------ | ------ |  | ----------- | --- | ----- | ----- |  | --- | --- | 
|                    |  | Mexicanpesos |        |  | U.S.dollars |     |       | Other | 
|2012                |  | Ps.          | 2,370  |  |             | Ps. | 113   |       |  | Ps. | 203 | 
|2013                |  |              | 2,246  |  |             |     | 110   |       |  |     | 107 | 
|2014                |  |              | 2,134  |  |             |     | 100   |       |  |     | 80  | 
|2015                |  |              | 2,018  |  |             |     | 161   |       |  |     | 10  | 
|2016                |  |              | 1,896  |  |             |     | 712   |       |  |     | 8   | 
|2017 and thereafter |  |              | 11,324 |  |             |     |      |       |  |     |    | 
|                    |  |              |        |  |             |     |       |       |  |     |     | 
|Total               |  | Ps.          | 21,988 |  |             | Ps. | 1,196 |       |  | Ps. | 408 | 
|                    |  |              |        |  |             |     |       |       |  |     |     | 

Rental expense charged to operations amounted to approximately Ps. 3,249 Ps. 2,602 and Ps. 2,255 for the
years ended December 31, 2011, 2010 and 2009, respectively.

Note 25. Information by Segment

The Company restructured the segment information disclosed to its main authority of the entity to focus on income from operations and cash flow from
operations before changes in working capital and provisions (see Note 4 Z). Therefore segment disclosures for prior periods have been reclassified for comparison purposes.

a) By Business Unit:



|                                                       |  |                |         |   |               |     |        |          |  |     |            |   |  |                          |        |   |              |     |        |   |  |     |         |  
|------------------------------------------------------ |  | -------------- | ------- | - | ------------- | --- | ------ | -------- |  | --- | ---------- | - |  | ------------------------ | ------ | - | ------------ | --- | ------ | - |  | --- | ------- | -
|2011                                                   |  | Coca-ColaFEMSA |         |   | FEMSAComercio |     |        | CBEquity |  |     | Other 
(1) |   |  | ConsolidationAdjustments |        |   | Consolidated |    
|Total revenues                                         |  | Ps.            | 124,715 |   |               | Ps. | 74,112 |          |  | Ps. |           |   |  | Ps.                      | 13,373 |   |              | Ps. | (9,156 | ) |  | Ps. | 203,044 |  
|Intercompany revenue                                   |  |                | 2,099   |   |               |     | 2      |          |  |     |           |   |  |                          | 7,055  |   |              |     | (9,156 | ) |  |     |        |  
|Income from operations                                 |  |                | 20,152  |   |               |     | 6,276  |          |  |     | (7         | ) |  |                          | 483    |   |              |     |       |   |  |     | 26,904  |  
|Other expenses, net                                    |  |                |         |   |               |     |        |          |  |     |            |   |  |                          |        |   |              |     |        |   |  |     | (2,917  | )
|Interest expense                                       |  |                | (1,736  | ) |               |     | (1,026 | )        |  |     |           |   |  |                          | (535   | ) |              |     | 363    |   |  |     | (2,934  | )
|Interest income                                        |  |                | 601     |   |               |     | 12     |          |  |     | 7          |   |  |                          | 742    |   |              |     | (363   | ) |  |     | 999     |  
|Other net finance expenses(2)                          |  |                |         |   |               |     |        |          |  |     |            |   |  |                          |        |   |              |     |        |   |  |     | 1,152   |  
|Equity method from associates                          |  |                | 86      |   |               |     |       |          |  |     | 5,080      |   |  |                          | 1      |   |              |     |       |   |  |     | 5,167   |  
|Income taxes                                           |  |                | (5,599  | ) |               |     | (556   | )        |  |     | (267       | ) |  |                          | (1,265 | ) |              |     |       |   |  |     | (7,687  | )
|                                                       |  |                |         |   |               |     |        |          |  |     |            |   |  |                          |        |   |              |     |        |   |  |     |         |  
|Consolidated net income before discontinued operations |  |                |         |   |               |     |        |          |  |     |            |   |  |                          |        |   |              |     |        |   |  |     | 20,684  |  
|Depreciation(3)                                        |  |                | 4,163   |   |               |     | 1,175  |          |  |     |           |   |  |                          | 160    |   |              |     |       |   |  |     | 5,498   |  
|Amortization and non-cash operating expenses           |  |                | 683     |   |               |     | 707    |          |  |     |           |   |  |                          | 166    |   |              |     |       |   |  |     | 1,556   |  
|                                                       |  |                |         |   |               |     |        |          |  |     |            |   |  |                          |        |   |              |     |        |   |  |     |         |  



F-52



---

##### Table of Contents

|                                                                               |  |  |         |   |  |  |        |   |  |  |        |   |  |  |        |   |  |  |        |   |  |  |         |  
|------------------------------------------------------------------------------ |  |  | ------- | - |  |  | ------ | - |  |  | ------ | - |  |  | ------ | - |  |  | ------ | - |  |  | ------- | -
|Cash flows from operations before changes in working capital and provisions(4) |  |  | 24,998  |   |  |  | 8,158  |   |  |  | (7     | ) |  |  | 809    |   |  |  |       |   |  |  | 33,958  |  
|                                                                               |  |  |         |   |  |  |        |   |  |  |        |   |  |  |        |   |  |  |        |   |  |  |         |  
|Investment in associates and joint ventures                                    |  |  | 3,656   |   |  |  |       |   |  |  | 75,075 |   |  |  | 241    |   |  |  |       |   |  |  | 78,972  |  
|Long-term assets                                                               |  |  | 119,534 |   |  |  | 16,593 |   |  |  | 75,075 |   |  |  | 9,641  |   |  |  | (5,106 | ) |  |  | 215,737 |  
|Total assets                                                                   |  |  | 151,608 |   |  |  | 26,998 |   |  |  | 76,791 |   |  |  | 28,220 |   |  |  | (8,913 | ) |  |  | 274,704 |  
|                                                                               |  |  |         |   |  |  |        |   |  |  |        |   |  |  |        |   |  |  |        |   |  |  |         |  
|Disposals of long-lived assets                                                 |  |  | 484     |   |  |  | 211    |   |  |  |       |   |  |  | 8      |   |  |  |       |   |  |  | 703     |  
|Capital expenditures, net(5)                                                   |  |  | 7,826   |   |  |  | 4,096  |   |  |  |       |   |  |  | 593    |   |  |  |       |   |  |  | 12,515  |  
|Net cash flows provided by (used in) operating activities                      |  |  | 15,307  |   |  |  | 7,403  |   |  |  | (93    | ) |  |  | (373   | ) |  |  |       |   |  |  | 22,244  |  
|Net cash flows (used in) provided by investment activities                     |  |  | (14,140 | ) |  |  | (4,083 | ) |  |  | 1,668  |   |  |  | (1,535 | ) |  |  |       |   |  |  | (18,090 | )
|Net cash flows (used in) provided by financing activities                      |  |  | (2,206  | ) |  |  | 313    |   |  |  |       |   |  |  | (5,029 | ) |  |  |       |   |  |  | (6,922  | )
|                                                                               |  |  |         |   |  |  |        |   |  |  |        |   |  |  |        |   |  |  |        |   |  |  |         |  



| | (1) | Includes other companies (see Note 1) and corporate.
| | --- | ----------------------------------------------------

| | (2) | Includes foreign exchange loss, net; gain on monetary position, net; and market value loss on ineffective portion of derivative financial instruments.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Includes bottle breakage.
| | --- | -------------------------

| | (4) | Income from operations plus depreciation and amortization.
| | --- | ----------------------------------------------------------

| | (5) | Includes acquisitions and disposals of property, plant and equipment, intangible assets and other assets.
| | --- | ---------------------------------------------------------------------------------------------------------



|                                                                               |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  |             |  
|------------------------------------------------------------------------------ |  | -------------- | ----------- | - | ------------- |  | ---------- | -------- |  |  | ---------- | - |  | ------------------------ | ---------- | - | ------------ |  | ---------- | - |  |  | ----------- | -
|2010                                                                           |  | Coca-ColaFEMSA |             |   | FEMSAComercio |  |            | CBEquity |  |  | Other 
(1) |   |  | ConsolidationAdjustments |            |   | Consolidated | 
|Total revenues                                                                 |  |                | Ps. 103,456 |   |               |  | Ps. 62,259 |          |  |  | Ps.       |   |  |                          | Ps. 12,010 |   |              |  | Ps. (8,023 | ) |  |  | Ps. 169,702 |  
|Intercompany revenue                                                           |  |                | 1,642       |   |               |  | 2          |          |  |  |           |   |  |                          | 6,379      |   |              |  | (8,023     | ) |  |  |            |  
|Income from operations                                                         |  |                | 17,079      |   |               |  | 5,200      |          |  |  | (3         | ) |  |                          | 253        |   |              |  |           |   |  |  | 22,529      |  
|Other expenses, net                                                            |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  | (282        | )
|Interest expense                                                               |  |                | (1,748      | ) |               |  | (917       | )        |  |  |           |   |  |                          | (951       | ) |              |  | 351        |   |  |  | (3,265      | )
|Interest income                                                                |  |                | 285         |   |               |  | 25         |          |  |  | 2          |   |  |                          | 1,143      |   |              |  | (351       | ) |  |  | 1,104       |  
|Other net finance expenses(2)                                                  |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  | 8           |  
|Equity method from associates                                                  |  |                | 217         |   |               |  |           |          |  |  | 3,319      |   |  |                          | 2          |   |              |  |           |   |  |  | 3,538       |  
|Income taxes                                                                   |  |                | (4,260      | ) |               |  | (499       | )        |  |  | (208       | ) |  |                          | (704       | ) |              |  |           |   |  |  | (5,671      | )
|                                                                               |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  |             |  
|Consolidated net income before discontinued operations                         |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  | 17,961      |  
|Depreciation(3)                                                                |  |                | 3,333       |   |               |  | 990        |          |  |  |           |   |  |                          | 204        |   |              |  |           |   |  |  | 4,527       |  
|Amortization and non-cash operating expenses                                   |  |                | 610         |   |               |  | 607        |          |  |  |           |   |  |                          | 144        |   |              |  |           |   |  |  | 1,361       |  
|                                                                               |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  |             |  
|Cash flows from operations before changes in working capital and provisions(4) |  |                | 21,022      |   |               |  | 6,797      |          |  |  | (3         | ) |  |                          | 601        |   |              |  |           |   |  |  | 28,417      |  
|                                                                               |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  |             |  
|Investment in associates and joint ventures                                    |  |                | 2,108       |   |               |  |           |          |  |  | 66,478     |   |  |                          | 207        |   |              |  |           |   |  |  | 68,793      |  
|Long-term assets                                                               |  |                | 87,625      |   |               |  | 14,655     |          |  |  | 66,478     |   |  |                          | 4,785      |   |              |  | (1,425     | ) |  |  | 172,118     |  
|Total assets                                                                   |  |                | 114,061     |   |               |  | 23,677     |          |  |  | 67,010     |   |  |                          | 27,705     |   |              |  | (8,875     | ) |  |  | 223,578     |  
|                                                                               |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  |             |  
|Disposals of long-lived assets                                                 |  |                | 7           |   |               |  |           |          |  |  |           |   |  |                          | 2          |   |              |  |           |   |  |  | 9           |  
|Capital expenditures, net(5)                                                   |  |                | 7,478       |   |               |  | 3,324      |          |  |  |           |   |  |                          | 369        |   |              |  |           |   |  |  | 11,171      |  
|Net cash flows provided by (used in) operating activities                      |  |                | 14,350      |   |               |  | 6,704      |          |  |  |           |   |  |                          | (3,252     | ) |              |  |           |   |  |  | 17,802      |  
|Net cash flows (used in) provided by investment activities                     |  |                | (6,845      | ) |               |  | (3,288     | )        |  |  | 553        |   |  |                          | 15,758     |   |              |  |           |   |  |  | 6,178       |  
|Net cash flows used in financing activities                                    |  |                | (2,011      | ) |               |  | (819       | )        |  |  | (504       | ) |  |                          | (7,162     | ) |              |  |           |   |  |  | (10,496     | )
|                                                                               |  |                |             |   |               |  |            |          |  |  |            |   |  |                          |            |   |              |  |            |   |  |  |             |  



| | (1) | Includes other companies (see Note 1) and corporate.
| | --- | ----------------------------------------------------

| | (2) | Includes foreign exchange loss, net; gain on monetary position, net; and market value gain on ineffective portion of derivative financial instruments.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Includes bottle breakage.
| | --- | -------------------------

| | (4) | Income from operations plus depreciation and amortization.
| | --- | ----------------------------------------------------------

| | (5) | Includes acquisitions and disposals of property, plant and equipment, intangible assets and other assets.
| | --- | ---------------------------------------------------------------------------------------------------------



F-53



---

##### Table of Contents

|                                                                               |  |                |             |   |               |  |            |            |  |  |                          |   |  |              |            |   |  |  |             |  
|------------------------------------------------------------------------------ |  | -------------- | ----------- | - | ------------- |  | ---------- | ---------- |  |  | ------------------------ | - |  | ------------ | ---------- | - |  |  | ----------- | -
|2009                                                                           |  | Coca-ColaFEMSA |             |   | FEMSAComercio |  |            | Other 
(1) |  |  | ConsolidationAdjustments |   |  | Consolidated |           
|Total revenues                                                                 |  |                | Ps. 102,767 |   |               |  | Ps. 53,549 |            |  |  | Ps. 10,991               |   |  |              | Ps. (7,056 | ) |  |  | Ps. 160,251 |  
|Intercompany revenue                                                           |  |                | 1,277       |   |               |  | 2          |            |  |  | 5,777                    |   |  |              | (7,056     | ) |  |  |            |  
|Income from operations                                                         |  |                | 15,835      |   |               |  | 4,457      |            |  |  | 838                      |   |  |              |           |   |  |  | 21,130      |  
|Other expenses, net                                                            |  |                |             |   |               |  |            |            |  |  |                          |   |  |              |            |   |  |  | (1,877      | )
|Interest expense                                                               |  |                | (1,895      | ) |               |  | (954       | )          |  |  | (1,594                   | ) |  |              | 432        |   |  |  | (4,011      | )
|Interest income                                                                |  |                | 286         |   |               |  | 27         |            |  |  | 1,324                    |   |  |              | (432       | ) |  |  | 1,205       |  
|Other net finance expenses(2)                                                  |  |                |             |   |               |  |            |            |  |  |                          |   |  |              |            |   |  |  | 179         |  
|Equity method from associates                                                  |  |                | 142         |   |               |  |           |            |  |  | (10                      | ) |  |              |           |   |  |  | 132         |  
|Income taxes                                                                   |  |                | (4,043      | ) |               |  | (544       | )          |  |  | (372                     | ) |  |              |           |   |  |  | (4,959      | )
|                                                                               |  |                |             |   |               |  |            |            |  |  |                          |   |  |              |            |   |  |  |             |  
|Consolidated net income before discontinued operations                         |  |                |             |   |               |  |            |            |  |  |                          |   |  |              |            |   |  |  | 11,799      |  
|Depreciation(3)                                                                |  |                | 3,472       |   |               |  | 819        |            |  |  | 100                      |   |  |              |           |   |  |  | 4,391       |  
|Amortization and non-cash operating expenses                                   |  |                | 438         |   |               |  | 511        |            |  |  | 162                      |   |  |              |           |   |  |  | 1,111       |  
|                                                                               |  |                |             |   |               |  |            |            |  |  |                          |   |  |              |            |   |  |  |             |  
|Cash flows from operations before changes in working capital and provisions(4) |  |                | 19,745      |   |               |  | 5,787      |            |  |  | 1,100                    |   |  |              |           |   |  |  | 26,632      |  
|                                                                               |  |                |             |   |               |  |            |            |  |  |                          |   |  |              |            |   |  |  |             |  
|Disposals of long-lived assets                                                 |  |                | 124         |   |               |  |           |            |  |  | 5                        |   |  |              |           |   |  |  | 129         |  
|Capital expenditures, net(5)                                                   |  |                | 6,282       |   |               |  | 2,668      |            |  |  | 153                      |   |  |              |           |   |  |  | 9,103       |  
|Net cash flows provided by operating activities                                |  |                | 16,663      |   |               |  | 4,339      |            |  |  | 1,742                    |   |  |              |           |   |  |  | 22,744      |  
|Net cash flows (used in) provided by investment activities                     |  |                | (8,900      | ) |               |  | (2,634     | )          |  |  | 158                      |   |  |              |           |   |  |  | (11,376     | )
|Net cash flows used in financing activities                                    |  |                | (6,029      | ) |               |  | (346       | )          |  |  | (1,514                   | ) |  |              |           |   |  |  | (7,889      | )
|                                                                               |  |                |             |   |               |  |            |            |  |  |                          |   |  |              |            |   |  |  |             |  



| | (1) | Includes other companies (see Note 1) and corporate.
| | --- | ----------------------------------------------------

| | (2) | Includes foreign exchange loss, net, gain on monetary position, net and market value gain on ineffective portion of derivative financial instruments.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Includes bottle breakage.
| | --- | -------------------------

| | (4) | Income from operations plus depreciation and amortization.
| | --- | ----------------------------------------------------------

| | (5) | Includes acquisitions and disposals of property, plant and equipment, intangible assets and other assets.
| | --- | ---------------------------------------------------------------------------------------------------------



|b) | By Geographic Area:
|-- | -------------------

Geographic disclosures begin with the country level, with the exception of Central America which had been considered a geography by
itself. Prior to 2011, the Company aggregated countries into the following geographies for the purposes of its consolidated financial statements: (i) Mexico, (ii) Latincentro, which aggregated Colombia and Central America,
(iii) Venezuela (iv) Mercosur, which aggregated Brazil and Argentina, and (v) Europe.

During August 2011,
Coca-Cola FEMSA changed certain aspects of its business structure and organization. In order to align the Companys geographic reporting with Coca-Cola FEMSAs new internal structure, the Company has decided to change the aggregation of
its countries into the following geographies for consolidated financial statement purposes: (i) Mexico and Central America division (comprising the following countries: Mexico, Guatemala, Nicaraga, Costa Rica and Panama), (ii) the South
America division (comprising the following countries: Colombia, Brazil, Venezuela and Argentina) and (iii) Europe division. Venezuela operates in an economy with exchange controls and hyper-inflation; and as a result, NIF B-5 Information
by Segments does not allow its aggregation into the South America segment. The Company is of the view that the quantitative and qualitative aspects of the aggregated operating segments are similar in nature for all periods presented.

Geographic disclosures for prior periods have been reclassified for comparison purposes.



|                              |  |              |             |   |                             |  |            |                                           |  |  |                  |  |  |              |             |  |  |  |             |  
|----------------------------- |  | ------------ | ----------- | - | --------------------------- |  | ---------- | ----------------------------------------- |  |  | ---------------- |  |  | ------------ | ----------- |  |  |  | ----------- | -
|2011                          |  | TotalRevenue |             |   | CapitalExpenditures,Net
(3) |  |            | Investmentsin Associatesand JointVentures |  |  | Long-LivedAssets |  |  | Total Assets |            
|Mexico and Central America(1) |  |              | Ps. 130,256 |   |                             |  | Ps. 8,409  |                                           |  |  | Ps. 2,458        |  |  |              | Ps. 101,380 |  |  |  | Ps. 139,741 |  
|South America(2)              |  |              | 53,113      |   |                             |  | 3,461      |                                           |  |  | 1,438            |  |  |              | 31,430      |  |  |  | 47,182      |  
|Venezuela                     |  |              | 20,173      |   |                             |  | 645        |                                           |  |  | 1                |  |  |              | 7,852       |  |  |  | 12,717      |  
|Europe                        |  |              |            |   |                             |  |           |                                           |  |  | 75,075           |  |  |              | 75,075      |  |  |  | 76,791      |  
|Consolidation adjustments     |  |              | (498        | ) |                             |  |           |                                           |  |  |                 |  |  |              |            |  |  |  | (1,727      | )
|                              |  |              |             |   |                             |  |            |                                           |  |  |                  |  |  |              |             |  |  |  |             |  
|Consolidated                  |  |              | Ps. 203,044 |   |                             |  | Ps. 12,515 |                                           |  |  | Ps. 78,972       |  |  |              | Ps. 215,737 |  |  |  | Ps. 274,704 |  
|                              |  |              |             |   |                             |  |            |                                           |  |  |                  |  |  |              |             |  |  |  |             |  



F-54



---

##### Table of Contents

|                              |  |  |             |   |  |  |            |  |  |  |            |  |  |  |             |  |  |  |             |  
|----------------------------- |  |  | ----------- | - |  |  | ---------- |  |  |  | ---------- |  |  |  | ----------- |  |  |  | ----------- | -
|2010                          |  |  |             |   |  |  |            |  |  |  |            |  |  |  |            
|Mexico and Central America(1) |  |  | Ps. 111,769 |   |  |  | Ps. 6,796  |  |  |  | Ps. 1,019  |  |  |  | Ps. 72,116  |  |  |  | Ps. 109,508 |  
|South America(2)              |  |  | 44,468      |   |  |  | 3,870      |  |  |  | 1,295      |  |  |  | 28,055      |  |  |  | 40,584      |  
|Venezuela                     |  |  | 14,048      |   |  |  | 505        |  |  |  | 1          |  |  |  | 5,469       |  |  |  | 7,882       |  
|Europe                        |  |  |            |   |  |  |           |  |  |  | 66,478     |  |  |  | 66,478      |  |  |  | 67,010      |  
|Consolidation adjustments     |  |  | (583        | ) |  |  |           |  |  |  |           |  |  |  |            |  |  |  | (1,406      | )
|                              |  |  |             |   |  |  |            |  |  |  |            |  |  |  |             |  |  |  |             |  
|Consolidated                  |  |  | Ps. 169,702 |   |  |  | Ps. 11,171 |  |  |  | Ps. 68,793 |  |  |  | Ps. 172,118 |  |  |  | Ps. 223,578 |  
|                              |  |  |             |   |  |  |            |  |  |  |            |  |  |  |             |  |  |  |             |  
|2009                          |  |  |             |   |  |  |            |  |  |  |            |  |  |  |            
|Mexico and Central America(1) |  |  | Ps. 101,023 |   |  |  | Ps. 5,870  |  |  |  |            |  |  |  |             |  |  |  |             |  
|South America(2)              |  |  | 37,507      |   |  |  | 1,980      |  |  |  |            |  |  |  |             |  |  |  |             |  
|Venezuela                     |  |  | 22,448      |   |  |  | 1,253      |  |  |  |            |  |  |  |             |  |  |  |             |  
|Consolidation adjustments     |  |  | (727        | ) |  |  |           |  |  |  |            |  |  |  |             |  |  |  |             |  
|                              |  |  |             |   |  |  |            |  |  |  |            |  |  |  |             |  |  |  |             |  
|Consolidated                  |  |  | Ps. 160,251 |   |  |  | Ps. 9,103  |  |  |  |            |  |  |  |             |  |  |  |             |  
|                              |  |  |             |   |  |  |            |  |  |  |            |  |  |  |             |  |  |  |             |  



| | (1) | Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico only) revenues were Ps. 122,690, Ps. 105,448 and Ps. 94,819 during the years
ended December 31, 2011, 2010 and 2009, respectively. Domestic (Mexico only) long-term assets were Ps. 94,076 and Ps. 64,310 as of December 31, 2011 and 2010, respectively.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | South America includes Brazil, Argentina, Colombia and Venezuela, although Venezuela is shown separately above. South America revenues include Brazilian revenues of Ps.
31,405, Ps. 27,070 and Ps. 21,465 during the years ended December 31, 2011, 2010 and 2009, respectively. Brazilian long-term assets were Ps. 15,618 and Ps. 14,410 as of December 31, 2011 and 2010, respectively. South America revenues also
include Colombian revenues of Ps. 12,320, Ps. 11,057 and Ps. 9,904 during the years ended December 31, 2011, 2010 and 2009, respectively. Colombian long-term assets were Ps. 12,855 and Ps. 11,176 as of December 31, 2011 and 2010,
respectively.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Includes acquisitions and disposals of property, plant and equipment, intangible assets and other assets.
| | --- | ---------------------------------------------------------------------------------------------------------

Note 26. Differences Between Mexican FRS and U.S. GAAP

As discussed in Note 2, the consolidated financial statements of the Company are prepared in accordance with Mexican FRS, which differs in certain significant respects from authoritative U.S. accounting
and reporting standards. Included in this Note and Note 27 are references to certain principles generally accepted in the United States of America (U.S. GAAP) Codifications (ASC) that have been adopted by the Company.

A reconciliation of the reported net income, stockholders equity and comprehensive income to U.S. GAAP is presented in Note 27.

The principal differences between Mexican FRS and U.S. GAAP included in the reconciliation that affect the consolidated financial statements
of the Company are described below.



|a) | Consolidation of Coca-Cola FEMSA:
|-- | ---------------------------------

The Company consolidates its investment in Coca-Cola FEMSA under Mexican FRS, in accordance with Bulletin B-8 Consolidated and Combined Financial Statements and Valuation of Long-Term Investments in
Shares through 2008 and revised NIF B-8 Consolidated and Combined Financial Statements beginning in 2009 as disclosed in Note 2 M.

For U.S. GAAP purposes, the existence of substantive participating rights held by the Coca-Cola Company (non-controlling interest), as addressed in the shareholder agreement, did not allow FEMSA to
consolidate Coca-Cola FEMSA in its financial statements. Therefore, FEMSAs investment in Coca-Cola FEMSA had been accounted for by the equity method in FEMSAs consolidated financial statement under U.S. GAAP for the year ended
December 31, 2009.

As of December 31, 2009, the fair value of FEMSAs investment in Coca-Cola FEMSA represented
by 992,078,519 shares equivalent to 53.7% of its outstanding shares amounted to Ps. 85,135 based on quoted market prices of that date.



F-55



---

##### Table of Contents

Coca-Cola FEMSAs summarized consolidated income statement under U.S. GAAP is presented
as follows for the year ended December 31, 2009:



|                                                                           |  |      |             |  
|-------------------------------------------------------------------------- |  | ---- | ----------- | -
|Consolidated Income Statements                                             |  | 2009 |            
|Total revenues                                                             |  |      | Ps. 100,393 |  
|Income from operations                                                     |  |      | 14,215      |  
|Income before income taxes                                                 |  |      | 12,237      |  
|Income taxes                                                               |  |      | 3,525       |  
|                                                                           |  |      |             |  
|Consolidated net income                                                    |  |      | 8,853       |  
|Less: Net income attributable to the non-controlling interest              |  |      | (446        | )
|                                                                           |  |      |             |  
|Net income attributable to the controlling interest                        |  |      | 8,407       |  
|Consolidated comprehensive income                                          |  |      | 10,913      |  
|Less: Comprehensive income attributable to the non-controlling interest    |  |      | (592        | )
|                                                                           |  |      |             |  
|Consolidated comprehensive income attributable to the controlling interest |  |      | Ps. 10,321  |  
|                                                                           |  |      |             |  

On February 1, 2010, FEMSA and The Coca-Cola Company signed an amendment to their shareholders
agreement. This amendment allowed FEMSA to continue to consolidate Coca-Cola FEMSA for Mexican FRS purposes during 2009, because the Company has maintained control over its operating and financial policies. As a result of the modifications to the
shareholders agreement, substantive participating rights held by The Coca-Cola Company were amended and became protective rights. As a result of the modifications made to the shareholders agreement, which provided control to the Company
over Coca-Cola FEMSA, the Company recognized a business combination without transfer of consideration in order to comply with ASC 805 and beginning February 1, 2010 started to consolidate Coca-Cola FEMSA for U.S. GAAP purposes.

The Company estimated the total fair value of the interest acquired in Coca-Cola FEMSA to be Ps. 148,110 based on Coca-Cola FEMSAs
outstanding shares price quoted in the NYSE of Ps. 80.21 (level 1 information) as of February 1, 2010. As a result of a business combination without transfer of consideration, the Company recognized a gain in other income in the consolidated
income statements under U.S. GAAP which amounted to Ps. 39,847. This gain represents the difference between the book value and the fair value of the interest acquired in Coca-Cola FEMSA as of the date of the control acquisition and is reported in
other income, net.

As of the acquisition date and based on the purchase price allocation, the Company identified
intangible assets with indefinite lives consisting of distribution rights of Ps. 113,434 and depreciable long-lived assets that amounted to Ps. 27,409. The Company also recognized goodwill of Ps. 41,761 as part of this transaction. The goodwill
recognized with our control acquisition of Coca-Cola FEMSA is primarily related to synergistic value created from having an unified operating system that will strategically position us to better market and distribute our beverage brands in Mexico,
Central America, Brazil, Colombia, Venezuela and Argentina.

The fair value of all Coca-Cola FEMSA net assets acquired by the
Company is as follows:



|                                                                                     |  |  |            | 
|------------------------------------------------------------------------------------ |  |  | ---------- | 
|Total current assets                                                                 |  |  | Ps. 19,874 | 
|Property, plant and equipment                                                        |  |  | 31,431     | 
|Distribution rights                                                                  |  |  | 113,434    | 
|Other long-term assets                                                               |  |  | 5,548      | 
|Total current liabilities                                                            |  |  | 19,054     | 
|Total long-term liabilities                                                          |  |  | 40,156     | 
|Total liabilities                                                                    |  |  | 59,210     | 
|                                                                                     |  |  |            | 
|Net assets acquired                                                                  |  |  | 111,077    | 
|Goodwill                                                                             |  |  | 41,761     | 
|                                                                                     |  |  |            | 
|Total fair value of Coca-Cola FEMSA                                                  |  |  | 152,838    | 
|Fair value of the Non-controlling Interest in the subsidiaries of Coca-Cola FEMSA(1) |  |  | 4,728      | 
|Fair value of the Non-controlling Interest of FEMSA in Coca-Cola FEMSA(2)            |  |  | 68,535     | 
|Fair value of the Controlling Interest acquired in Coca-Cola FEMSA                   |  |  | 79,575     | 
|                                                                                     |  |  |            | 



| | (1) | The fair value of the non-controlling interest in the subsidiaries of Coca-Cola FEMSA was estimated using the market approach.
| | --- | ------------------------------------------------------------------------------------------------------------------------------

| | (2) | The fair value of the non-controlling interest of FEMSA in Coca-Cola FEMSA was estimated using the market approach. The main input used to estimate fair value was share
prices quoted in the Mexican Stock Exchange.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-56



---

##### Table of Contents

After acquisition date for the year ended December 31, 2010, additional depreciation
and amortization of identified assets net of deferred income tax recognized in the Consolidated Income Statement were an amount of Ps. 661.

The Company recognized within its consolidated income statement revenues of Ps. 95,839 and a net income of Ps. 9,734 for the year ended December 31, 2010, for the eleven months of operations related
to Coca-Cola FEMSA after the acquisition date.

Unaudited Pro Forma Financial Data

The following unaudited consolidated pro forma financial data represents the Companys historical financial statements, adjusted to
give effect to (i) the acquisition of Coca-Cola FEMSA mentioned in the preceding paragraphs; (ii) certain accounting adjustments related mainly to the depreciation of the step-up adjustment for fixed assets acquired, (iii) eliminating
the gain on the acquisition of Coca-Cola FEMSA.

The unaudited pro forma adjustments assume that the acquisition was made at
the beginning of the year immediately preceding the year of acquisition and are based upon available information and other assumptions that management considers reasonable. The pro forma financial information data does not purport to represent what
the effect on the Companys consolidated operations would have been, had the transactions in fact occurred at the beginning of each year, nor are they intended to predict the Companys future results of operations.



|                       |  |                                                                                |         |  |          |  |         | 
|---------------------- |  | ------------------------------------------------------------------------------ | ------- |  | -------- |  | ------- | 
|                       |  | FEMSA unaudited pro 
formaconsolidated results for the yearsended December 31, |        
|                       |  | 2010(2)                                                                        |         |  | 2009
(2) | 
|Total revenues         |  |                                                                                | 184,336 |  |          |  | 195,090 | 
|Income before taxes(1) |  |                                                                                | 47,607  |  |          |  | 18,924  | 
|Net income(1)          |  |                                                                                | 32,543  |  |          |  | 15,022  | 
|                       |  |                                                                                |         |  |          |  |         | 



| | (1) | In 2010 includes gain on the FEMSA Cerveza exchange.
| | --- | ----------------------------------------------------

| | (2) | Does not include gain due to Coca-Cola FEMSAs control acquisition.
| | --- | -------------------------------------------------------------------



|b) | Exchange of FEMSA Cerveza and Acquisition of 20% Economic Interest in Heineken:
|-- | -------------------------------------------------------------------------------

As explained in Note 5 B i), on April 30, 2010, FEMSA exchanged 100% of its shares in FEMSA Cerveza for a 20% economic interest in
Heineken Group. According to Mexican FRS, the disposal of FEMSA Cerveza has been accounted as a discontinued operation.

For
U.S. GAAP purposes, FEMSA Cerveza has not been accounted for as a discontinued operation, given the significant cash flows that continue to be exchanged between FEMSAs ongoing operations and those of the disposed entity. As a result, the
disposition was accounted for as a sale of a group of assets and classified within continuing operations in the consolidated financial statements under U.S. GAAP, and not as the disposal of a component of FEMSA. As such, the Companys Mexican
FRS consolidated income statements have reported FEMSA Cervezas results of operations prior to the April 30, 2010 exchange in one line item (discontinued operations). For U.S. GAAP purposes it continues to fully consolidate its line by
line results prior to the exchange. See Note 5 B i) for summarized FEMSA Cerveza financial statements for dates and periods prior to April 30, 2010 under Mexican FRS.

The acquisition of the 20% economic interest in Heineken has been accounted for taking into consideration closing prices of Heineken N.V. and Heineken Holding N.V. as of the acquisition date (see Note 5 B
i) As of April 30, 2010, under U.S. GAAP, the Company recognized a gain of Ps. 27,132 within other income in the consolidated statements of income and comprehensive income, which represents the difference between the book value of its interest
in FEMSA Cerveza and the acquisition value of Heineken recorded at the exchange date. The basis of the assets and liabilities under U.S. GAAP of FEMSA Cerveza at the exchange date was different from the basis of such assets and liabilities under
Mexican FRS, additionally the goodwill of Ps. 10,600 allocated to FEMSA Cerveza was cancelled as part of this transaction (see Note 26 M); accordingly, the gain recorded on disposal under U.S. GAAP differs from that under Mexican FRS. The deferred
income tax for U.S. GAAP purposes amounted to Ps. 10,099.

For subsequent accounting, the Company recognizes its investment in
Heineken for purposes of Mexican FRS under the equity method after reconciling Heinekens net income and comprehensive income from IFRS to Mexican FRS, as a result of its ability to exercise significant influence over its operating and
financial policies as disclosed in Note 5 B i). However, for purposes of U.S. GAAP, the Company recognizes its investment in Heineken based on the cost method because it was unable to obtain the required information to reconcile Heinekens net
income to U.S. GAAP on an accurate and reliable basis.



F-57



---

##### Table of Contents

|c) | Restatement of Prior Year Financial Statements for Inflationary Effects:
|-- | ------------------------------------------------------------------------

As a result of discontinued inflationary accounting in 2008 for subsidiaries that operate in non-inflationary economic environments, the Companys financial statements are no longer considered to be
presented in a reporting currency that comprehensively includes the effects of price level changes; therefore, the inflationary effects of inflationary economic environments arising in 2009, 2010 and 2011 result in a difference to be reconciled for
U.S. GAAP purposes. The equity method of Coca-Cola FEMSA recorded by FEMSA as of January 31, 2010 and December 31, 2009 considers this difference, as well as the consolidated net income for the eleven months ended on December 31, 2010
and the consolidated net income for the full year ended on December 31, 2011, regarding inflationary effects of Argentina, Nicaragua and Costa Rica, inflationary economies according to MFRS in which Coca-Cola FEMSA operates. Inflationary
effects of Venezuela are not reconcilied because is accounted as a hyper-inflationary economy for U.S. GAAP purposes, since January 1, 2010 (see Note 4 A).

For U.S. GAAP reconciliation purposes, the Company has applied an accommodation available in Item 17(c)(2)(iv)(B) of the instructions to Form 20-F whereby the International Accounting Standard 21
Changes in Foreign Exchange Rates (IAS 21) and IAS 29 Financial Reporting in Hyperinflationary Economies (IAS 29) indexation approach is applied. A U.S. GAAP reconciliation which would otherwise require a hyper-inflationary economy to be reported
using the dollar as the functional currency is not required to be provided using this accommodation if amounts in a currency of a hyperinflationary economy are translated into the reporting currency in accordance with IAS 21. Additionally, the
information related to the revenues as well as long-term assets and total assets related to the Venezuelan subsidiary are shown separately in the segment disclosure footnote (see Note 25 B). Recent devaluations in the Venezuelan currency are also
discussed in Note 3.



|d) | Classification Differences:
|-- | ---------------------------

Certain items require a different classification in the balance sheet or income statement under U.S. GAAP. These include:



| |  |  | Beginning on January 1, 2010, restricted cash has been classified from other current assets to cash and cash equivalents according to NIF C-1 Cash
and Cash Equivalents. Under U.S. GAAP, restricted cash remains classified as other current or long term assets;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Impairment of goodwill and other long-lived assets, the gains or losses on the disposition of fixed assets, all severance payments associated with an
ongoing benefit and amendments to pension plans, financial expenses from labor liabilities and employee profit sharing, among others, are recorded as part of operating income under U.S. GAAP, but not under Mexican FRS;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under Mexican FRS, deferred taxes are classified as non-current, while under U.S. GAAP they are classified based on the classification of the related
asset or liability or their estimated reversal date when not associated with an asset or liability;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under Mexican FRS, market value gain/loss of embedded derivatives contracts are recorded as market value gain/loss of ineffective portion of
derivatives financial instruments. For U.S. GAAP purposes, this effect has been reclassified to operating expenses; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under Mexican FRS, restructuring costs are recorded as other expenses while for U.S. GAAP purposes restructuring costs are recorded as operating
expense.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



|e) | Deferred Promotional Expenses:
|-- | ------------------------------

As explained in Note 4 E, under Mexican FRS, promotional expenses related to the launching of new products or product presentations are recorded as prepaid expenses. For U.S. GAAP purposes, such
promotional expenses are expensed as incurred.



|f) | Intangible Assets:
|-- | ------------------

According to Mexican FRS, in 2003 the amortization of goodwill was discontinued. For U.S. GAAP purposes, since 2002 goodwill and
indefinite-lived intangible assets are no longer subject to amortization.

Under U.S. GAAP, indefinite-lived intangible assets
are recorded at estimated fair value at the date of the acquisition, under Mexican FRS intangible assets with indefinite life are recognized at its estimated fair value, limited to the underlying amount of the purchase price consideration. This
results in a difference in accounting for acquired intangible assets between Mexican FRS and U.S. GAAP.



F-58



---

##### Table of Contents

During the year ended December 31, 2009, the Company acquired the Brisa water business
in Colombia. For U.S. GAAP, acquired distribution rights intangible assets are recorded at estimated fair value at the date of the purchase. Under Mexican FRS, this distribution rights intangible asset is recorded at its estimated fair value,
limited to the underlying amount of the purchase price consideration. This results in a difference in accounting for acquired intangible assets between Mexican FRS and U.S. GAAP. These differences have resulted in a gain being recorded in 2009 for
U.S. GAAP purposes in the amount of Ps. 72.



|g) | Restatement of Imported Equipment:
|-- | ----------------------------------

Through December 2007, the Company restated imported machinery and equipment by applying the inflation rate and the exchange rate of the currency of the country of origin. The resulting amounts were then
translated into Mexican pesos using the period end exchange rate. This result in a difference in accounting between Mexican FRS and U.S. GAAP.

NIF B-10 establishes that imported machinery and equipment are recorded using the exchange rate of the acquisition date. Subholding Companies that operate in inflationary economic environments have to
restate those assets by applying the inflation rate in their own countries. The change in this methodology did not impact significantly the consolidated financial position of the Company.



|h) | Capitalization of the Comprehensive Financing Result:
|-- | -----------------------------------------------------

Through 2006, and according to Bulletin C-6 Property, plant and equipment the Company had not capitalized the comprehensive financial result related to fixed assets.

Beginning in 2007, according to NIF D-6 Capitalization of Comprehensive Financing Result, the Company capitalized the
comprehensive financing result generated by borrowings obtained to finance qualifying assets.

According to U.S. GAAP, if
interest expense (does not include all the components of comprehensive result defined by Mexican FRS) is incurred during the construction of qualifying assets and the net effect is material, capitalization is required for all assets that require a
period of time to get them ready for their intended use. The net effect of interest expenses incurred to bring qualifying assets to the condition for its intended use was Ps. 92, Ps. 90 and Ps. 90 for the years ended on December 31, 2011, 2010
and 2009, respectively.

A reconciling item is included for the difference in capitalized comprehensive financing result and
the related amortization recorded under Mexican FRS and the corresponding capitalized interest expense and related amortization recorded under U.S. GAAP.



|i) | Fair Value Measurements:
|-- | ------------------------

The Company adopted a FASB pronouncement that establishes a framework for measuring fair value providing a consistent definition that
focuses on exit price and prioritizes the use of market based inputs over company specific inputs. This pronouncement requires companies to consider its own nonperformance risk when measuring liabilities carried at fair value, including derivative
financial instruments. The effective date of this standard for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value on a recurring basis (at least annually) started on January 1, 2009.

Additionally, U.S. GAAP establishes a three level fair value hierarchy that prioritizes the inputs used to measure fair value. This
hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs are fully described in Note 19. The Company has segregated all financial assets and liabilities that are
measured at fair value on a recurring basis (at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date as shown in Note 19.

The Company is exposed to counterparty credit risk on all derivative financial instruments. Because the amounts are recorded at fair
value, the full amount of the Companys exposure is the carrying value of these instruments. Credit risk is monitored through established approval procedures, which consider grading counterparties periodically in order to offset the net effect
of counterpartys credit risk. As a result the Company only enters into derivative transactions with well-established financial institutions; and estimates that such risk is minimal.

U.S. GAAP allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The
fair value option may be elected on an instrument by instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, the unrealized gains and losses for that



F-59



---

##### Table of Contents

instrument shall be reported in earnings at each subsequent reporting date. The Company did not elect to adopt fair value option for any of its outstanding instruments; therefore, it did not have
any impact on its consolidated financial statements.

In accordance with the financial instruments disclosures, it is necessary
to disclose, in the body of the financial statements or in the notes, the fair value of financial instruments for which it is practicable to estimate it, and the method(s) used to estimate the fair value. The Company estimates that carrying amounts
of cash and cash equivalents, accounts receivable, interest payable, suppliers, accounts payable and other current liabilities approximate their fair value due to their short maturity.

Additionally as explained in Note 16, the Company has a bonus program in which the cost of the equity instruments is measured based on the
fair value of the instruments on the date they are granted.



|j) | Deferred Income Taxes, Employee Profit Sharing and Uncertain Tax Positions:
|-- | ---------------------------------------------------------------------------

The calculation of deferred income taxes and employee profit sharing for U.S. GAAP purposes differs from Mexican FRS as follows:



| |  |  | Under Mexican FRS, inflation effects on the deferred taxes balance generated by monetary items are recognized in the income statement as part of the
result of monetary position of subsidiaries in inflationary economic environments. Under U.S. GAAP, the deferred taxes balance is classified as a non-monetary item. As a result, the consolidated U.S. GAAP income statement differs with respect to the
presentation of the gain or loss on monetary position and deferred income taxes provision;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under Mexican FRS, deferred employee profit sharing is calculated using the asset and liability method, which is the method used to compute deferred
income taxes under U.S. GAAP. Employee profit sharing is deductible for purposes of Mexican taxes from profit. This deduction reduces the payments of income taxes in subsequent years. For Mexican FRS purposes, the Company did not record deferred
employee profit sharing, since is not expected to materialize in the future; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The differences in the deferred income tax of the control acquisition of Coca-Cola FEMSA, deferred income tax of the exchange of FEMSA Cerveza shares,
deferred promotional expenses, intangible assets, restatement of imported machinery and equipment, capitalization of comprehensive financial result, employee benefits and deferred employee profit sharing, explained in Note 26 A, B, E, F, G, H, and
J, generate a difference when calculating deferred income taxes under U.S. GAAP compared to that presented under Mexican FRS (see Note 23 C).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The reconciliation of deferred income tax and employee profit sharing, as well as the changes in the balances of deferred taxes, are as follows:



|                                                                |  |      |        |   |      |     |        |  
|--------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | -
|Reconciliation of Deferred Income Taxes, Net                    |  | 2011 |        |   | 2010 |    
|Deferred income taxes under Mexican FRS                         |  | Ps.  | 13,450 |   |      | Ps. | 10,221 |  
|U.S. GAAP adjustments:                                          |  |      |        |   |      |     |        |  
|Deferred promotional expenses                                   |  |      | (4     | ) |      |     | (14    | )
|Deferred income tax of Coca-Cola FEMSA ́s fair value adjustments |  |      | 23,813 |   |      |     | 21,833 |  
|Intangible assets                                               |  |      | (91    | ) |      |     | (22    | )
|Deferred charges                                                |  |      | (51    | ) |      |     | (20    | )
|Deferred revenues                                               |  |      | 17     |   |      |     | 26     |  
|Equity method of Heineken                                       |  |      | (1,490 | ) |      |     | (859   | )
|Restatement of imported equipment                               |  |      | (3     | ) |      |     | 85     |  
|Capitalization of interest expense                              |  |      | 4      |   |      |     | 4      |  
|Tax deduction for deferred employee profit sharing              |  |      | 19     |   |      |     | 50     |  
|Employee benefits                                               |  |      | (243   | ) |      |     | (220   | )
|                                                                |  |      |        |   |      |     |        |  
|Total U.S. GAAP adjustments                                     |  |      | 21,971 |   |      |     | 20,863 |  
|                                                                |  |      |        |   |      |     |        |  
|Deferred income taxes, net, under U.S. GAAP                     |  | Ps.  | 35,421 |   |      | Ps. | 31,084 |  
|                                                                |  |      |        |   |      |     |        |  



F-60



---

##### Table of Contents

|                                                                  |  |      |        |   |      |     |        |      |  |     |        |  
|----------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | ---- |  | --- | ------ | -
|Changes in the Balance of Deferred Income Taxes                   |  | 2011 |        |   | 2010 |     |        | 2009 | 
|Initial liability (asset) balance                                 |  | Ps.  | 31,084 |   |      | Ps. | (2,405 | )    |  | Ps. | 37     |  
|Provision for the year                                            |  |      | (885   | ) |      |     | (159   | )    |  |     | (795   | )
|Change in the statutory income tax rate                           |  |      | (99    | ) |      |     | (58    | )    |  |     | (90    | )
|Deferred tax of the exchange of FEMSA Cerveza                     |  |      |       |   |      |     | 10,001 |      |  |     |       |  
|Control acquisition of Coca-Cola FEMSA and fair value adjustments |  |      |       |   |      |     | 23,843 |      |  |     |       |  
|Application of tax loss carryforwards due to amnesty adoption     |  |      |       |   |      |     |       |      |  |     | 2,066  |  
|Reversal of tax loss carryforwards allowance                      |  |      |        |   |      |     |        |      |  |     | (2,066 | )
|Acquisition of subsidiaries                                       |  |      | 186    |   |      |     |       |      |  |     |       |  
|Reversal of tax loss carryforwards                                |  |      |       |   |      |     |       |      |  |     | (1,874 | )
|Financial instruments                                             |  |      | 38     |   |      |     | (19    | )    |  |     | 319    |  
|Cumulative translation adjustment                                 |  |      | 5,060  |   |      |     | (60    | )    |  |     | (134   | )
|Unrecognized labor liabilities                                    |  |      | (3     | ) |      |     | (59    | )    |  |     | 132    |  
|Others                                                            |  |      | 40     |   |      |     |       |      |  |     |       |  
|                                                                  |  |      |        |   |      |     |        |      |  |     |        |  
|Ending liability (asset) balance                                  |  | Ps.  | 35,421 |   |      | Ps. | 31,084 |      |  | Ps. | (2,405 | )
|                                                                  |  |      |        |   |      |     |        |      |  |     |        |  



|                                                   |  |      |      |   |      |     |      |  
|-------------------------------------------------- |  | ---- | ---- | - | ---- | --- | ---- | -
|Reconciliation of Deferred Employee Profit Sharing |  | 2011 |      |   | 2010 |    
|Deferred employee profit sharing under Mexican FRS |  | Ps.  |     |   |      | Ps. |     |  
|U.S. GAAP adjustments:                             |  |      |      |   |      |     |      |  
|Allowance for doubtful accounts                    |  |      | (2   | ) |      |     | (1   | )
|Inventories                                        |  |      | (1   | ) |      |     | 8    |  
|Property, plant and equipment                      |  |      | 154  |   |      |     | 25   |  
|Deferred charges                                   |  |      | 4    |   |      |     | 4    |  
|Intangible assets                                  |  |      | (1   | ) |      |     | (1   | )
|Labor liabilities                                  |  |      | (274 | ) |      |     | (233 | )
|Other liabilities                                  |  |      | (148 | ) |      |     | (186 | )
|                                                   |  |      |      |   |      |     |      |  
|Total U.S. GAAP adjustments                        |  |      | (268 | ) |      |     | (384 | )
|                                                   |  |      |      |   |      |     |      |  
|Valuation allowance                                |  |      | 202  |   |      |     | 206  |  
|                                                   |  |      |      |   |      |     |      |  
|Deferred employee profit sharing under U.S. GAAP   |  | Ps.  | (66  | ) |      | Ps. | (178 | )
|                                                   |  |      |      |   |      |     |      |  



|                                                           |  |      |      |   |      |     |      |      |  |     |      |  
|---------------------------------------------------------- |  | ---- | ---- | - | ---- | --- | ---- | ---- |  | --- | ---- | -
|Changes in the Balance of Deferred Employee Profit Sharing |  | 2011 |      |   | 2010 |     |      | 2009 | 
|Initial balance (asset) liability                          |  | Ps.  | (178 | ) |      | Ps. | 134  |      |  | Ps. | 214  |  
|Provision for the year                                     |  |      | 120  |   |      |     | (257 | )    |  |     | (234 | )
|Acquisition of Coca-Cola FEMSA                             |  |      |     |   |      |     | (17  | )    |  |     |     |  
|Net effect on exchange of FEMSA Cerveza                    |  |      |     |   |      |     | (118 | )    |  |     |     |  
|Labor liabilities                                          |  |      | (4   | ) |      |     | 82   |      |  |     | 42   |  
|Valuation allowance                                        |  |      | (4   | ) |      |     | (2   | )    |  |     | 112  |  
|                                                           |  |      |      |   |      |     |      |      |  |     |      |  
|Ending balance (asset) liability                           |  | Ps.  | (66  | ) |      | Ps. | (178 | )    |  | Ps. | 134  |  
|                                                           |  |      |      |   |      |     |      |      |  |     |      |  

According to U.S. GAAP, the Company is required to recognize in its financial statements the impact of a
tax position when it is more likely than not that the position will be sustained upon examination. If the tax position meets the more-likely-than-not recognition threshold, the tax effect is recognized at the largest amount of the benefit that is
greater than 50% likely of being realized. Any excess between the tax position taken in the tax return and the tax position recognized in the financial statements using the criteria above results in the recognition of a liability in the financial
statements for the uncertain position. Similarly, if a tax position fails to meet the more-likely-than-not recognition threshold, the benefit taken in tax return will also result in the recognition of a liability in the financial statements for the
full amount of the unrecognized benefit. According to Mexican FRS, the Company is required to record tax contingencies in its financial statements when such liabilities are probable in nature and estimable. However, this difference between Mexican
FRS and U.S. GAAP is not material to the Companys consolidated financial statements during any of the periods presented herein, and has thus not resulted in a reconciling item.



|k) | Employee Benefits:
|-- | ------------------

NIF
D-3 Employee Benefits eliminates the recognition of the additional labor liability resulting from the difference between actual benefits and the net projected liabilities, establishes a maximum of five years to amortize the beginning
balance of past labor costs of pension plans and severance indemnities and requires recording actuarial gains or losses of severance indemnities as part of the income from operations during the period when those are incurred. The adoption of NIF D-3
generates a difference in the unamortized net transition obligation and in the amortization expense of pension plans and severance indemnities. Under U.S. GAAP the Company is required to fully recognize as an asset or liability from the overfunded
or underfunded status of defined pension and other postretirement benefit plans.



F-61



---

##### Table of Contents

For the adoption of NIF B-10 for Mexican FRS, the Company is required to apply real rates
for inflationary economic environments and nominal rates for non-inflationary economic environments in the actuarial calculations. The Company uses the same criteria for interest rates for both U.S. GAAP and Mexican FRS.

The reconciliation of the pension cost for the year and related labor liabilities is as follows:



|                                                   |  |      |     |   |      |     |     |      |  |     |      |  
|-------------------------------------------------- |  | ---- | --- | - | ---- | --- | --- | ---- |  | --- | ---- | -
|Cost for the Year                                  |  | 2011 |     |   | 2010 |     |     | 2009 | 
|Net cost recorded under Mexican FRS                |  | Ps.  | 634 |   |      | Ps. | 600 |      |  | Ps. | 569  |  
|Net cost of Coca-Cola FEMSA                        |  |      |     |   |      |     |    |      |  |     | (313 | )
|Net cost of FEMSA Cerveza (discontinued operation) |  |      |     |   |      |     | 182 |      |  |     | 574  |  
|U.S. GAAP adjustments:                             |  |      |     |   |      |     |     |      |  |     |      |  
|Amortization of unrecognized transition obligation |  |      | (54 | ) |      |     | (46 | )    |  |     | (53  | )
|Amortization of prior service cost                 |  |      | (1  | ) |      |     | (1  | )    |  |     | 5    |  
|Amortization of net actuarial loss                 |  |      | (11 | ) |      |     | (4  | )    |  |     | 2    |  
|                                                   |  |      |     |   |      |     |     |      |  |     |      |  
|Total U.S. GAAP adjustment                         |  |      | (66 | ) |      |     | (51 | )    |  |     | (46  | )
|                                                   |  |      |     |   |      |     |     |      |  |     |      |  
|Cost for the year under U.S. GAAP                  |  | Ps.  | 568 |   |      | Ps. | 731 |      |  | Ps. | 784  |  
|                                                   |  |      |     |   |      |     |     |      |  |     |      |  



|                                              |  |      |       |  |      |     |       | 
|--------------------------------------------- |  | ---- | ----- |  | ---- | --- | ----- | 
|Labor Liabilities                             |  | 2011 |       |  | 2010 |    
|Employee benefits under Mexican FRS           |  | Ps.  | 2,258 |  |      | Ps. | 1,883 | 
|U.S. GAAP adjustments:                        |  |      |       |  |      |     |       | 
|Unrecognized net transition obligation        |  |      | 53    |  |      |     | 115   | 
|Unrecognized labor cost of past services      |  |      | 319   |  |      |     | 337   | 
|Unrecognized net actuarial loss               |  |      | 518   |  |      |     | 356   | 
|                                              |  |      |       |  |      |     |       | 
|U.S. GAAP adjustments to stockholders equity |  |      | 890   |  |      |     | 808   | 
|                                              |  |      |       |  |      |     |       | 
|Labor liabilities under U.S. GAAP             |  | Ps.  | 3,148 |  |      | Ps. | 2,691 | 
|                                              |  |      |       |  |      |     |       | 

Estimates of the unrecognized items expected to be recognized as components of net periodic pension cost
during 2012 are shown in the table below:



|                                                                                                                  |  |                            |     |   |                   |     |     |                               |  |     |    |  
|----------------------------------------------------------------------------------------------------------------- |  | -------------------------- | --- | - | ----------------- | --- | --- | ----------------------------- |  | --- | -- | -
|                                                                                                                  |  | Pension andRetirementPlans |     |   | SeniorityPremiums |     |     | PostretirementMedicalServices | 
|Actuarial net loss and prior service cost recognized in cumulative other comprehensive income during the year     |  | Ps.                        | 82  |   |                   | Ps. | 11  |                               |  | Ps. | 2  |  
|Actuarial net loss and prior service cost recognized as a component of net periodic cost                          |  |                            | 42  |   |                   |     | 5   |                               |  |     | 2  |  
|Net transition liability recognized as a component of net periodic cost                                           |  |                            | 9   |   |                   |     |    |                               |  |     | 2  |  
|Actuarial net loss, prior service cost and transition liability included in cumulative other comprehensive income |  |                            | 570 |   |                   |     | (23 | )                             |  |     | 98 |  
|Estimate to be recognized as a component of net periodic cost over the following fiscal year:                     |  |                            |     |   |                   |     |     |                               |  |     |    |  
|Transition obligation                                                                                             |  |                            | (11 | ) |                   |     |    |                               |  |     | (1 | )
|Prior service credit                                                                                              |  |                            | (3  | ) |                   |     |    |                               |  |     |   |  
|Actuarial gain                                                                                                    |  |                            | (21 | ) |                   |     | 3   |                               |  |     | (5 | )
|                                                                                                                  |  |                            |     |   |                   |     |     |                               |  |     |    |  



F-62



---

##### Table of Contents

|l) | Non-controlling Interests:
|-- | --------------------------

Under Mexican FRS, the non-controlling interest in consolidated subsidiaries is presented as a separate component within
stockholders equity in the consolidated balance sheet.

Beginning as of January 1, 2009, under U.S. GAAP, this item
is presented as separate component within consolidated stockholders equity in the consolidated balance sheet. Additionally, consolidated net income is adjusted to include the net income attributed to the non-controlling interest. And
consolidated comprehensive income is adjusted to include the net income attributed to the non-controlling interest. Because these changes are to be applied retrospectively, they eliminate the differences between MFRS and U.S. GAAP in the
presentation of the non-controlling interest in the consolidated financial statements.



|m) | FEMSAs Non-controlling Interest Acquisition:
|-- | ---------------------------------------------

In accordance with Mexican FRS, the Company applied the entity theory to the acquisition of the non-controlling interest by FEMSA in May 1998, through an exchange offer. Accordingly, no goodwill was
created as a result of such acquisition and the difference between the book value of the shares acquired by FEMSA and the FEMSA shares exchanged was recorded as additional paid-in capital. The direct out-of-pocket costs identified with the purchase
of non-controlling interest were included in other expenses.

In accordance with U.S. GAAP at the time, the acquisition of
non-controlling interest was accounted for under the purchase method, using the market value of shares received by FEMSA in the exchange offer to determine the cost of the acquisition of such non-controlling interest and the related goodwill. Under
U.S. GAAP at the time, the direct out-of-pocket costs identified with the purchase of non-controlling interest was treated as additional goodwill.

Additionally, U.S. GAAP accounting standards related to goodwill, require the allocation of goodwill to the related reporting. Reporting units are identified at the operating segment or the component
level that will generate the related cash flows. As of December 31, 2011, the remaining allocation of the goodwill generated by the previously mentioned acquisition of non-controlling interest was as follows:



|               |  |  |               | 
|-------------- |  |  | ------------- | 
|FEMSA Comercio |  |  | Ps.     1,085 | 
|Other          |  |  | 918           | 
|               |  |  |               | 
|               |  |  | Ps.     2,003 | 
|               |  |  |               | 

As of February 1, 2010 the goodwill allocated to Coca-Cola FEMSA amounted to Ps. 4,753 and was
re-evaluated as part of the control acquisition of Coca-Cola FEMSA.

As of April 30, 2010, the goodwill allocated to FEMSA
Cerveza amounted to Ps. 10,600 and was cancelled due to the transaction described in Note 26 B, as part of the disposition of FEMSA Cerveza net assets.



|n) | Deconsolidation of Crystal Brand Water in Brazil:
|-- | -------------------------------------------------

During 2009, Coca-Cola FEMSA established a joint venture with The Coca-Cola Company for the production and sale of Crystal brand water in Brazil. Coca-Cola FEMSA has recorded a gain for U.S. GAAP purposes
of Ps. 120 related to the deconsolidation of its net assets related to the Crystal operations. Approximately, Ps. 120 of previously recorded unearned revenues related to Crystal operations remain recorded for Mexican FRS purposes, and are being
amortized into income along with the results from the joint venture over the following three years (through 2012) for Mexican FRS purposes.



|o) | Statement of Cash Flows:
|-- | ------------------------

Statement of Cash Flows prepared under Mexican FRS is similar to cash flows standards for U.S. GAAP except for different presentation of
interest costs, and certain other supplemental disclosures.



F-63



---

##### Table of Contents

|p) | Financial Information Under U.S. GAAP:
|-- | --------------------------------------



|                                                         |  |      |            |  |      |     |            | 
|-------------------------------------------------------- |  | ---- | ---------- |  | ---- | --- | ---------- | 
|Consolidated Balance Sheets                              |  | 2011 |            |  | 2010 |    
|ASSETS                                                   |  |      |            |  |      |     |            | 
|Current Assets:                                          |  |      |            |  |      |     |            | 
|Cash and cash equivalents                                |  |      | Ps. 25,841 |  |      |     | Ps. 26,703 | 
|Investments                                              |  |      | 1,329      |  |      |     | 66         | 
|Accounts receivable                                      |  |      | 10,499     |  |      |     | 7,702      | 
|Inventories                                              |  |      | 14,384     |  |      |     | 11,350     | 
|Recoverable taxes                                        |  |      | 4,311      |  |      |     | 4,243      | 
|Other current assets                                     |  |      | 3,026      |  |      |     | 1,635      | 
|                                                         |  |      |            |  |      |     |            | 
|Total current assets                                     |  |      | 59,390     |  |      |     | 51,699     | 
|                                                         |  |      |            |  |      |     |            | 
|Investments in shares:                                   |  |      |            |  |      |     |            | 
|Heineken                                                 |  |      | 69,749     |  |      |     | 63,413     | 
|Other investments                                        |  |      | 3,897      |  |      |     | 2,315      | 
|Property, plant and equipment                            |  |      | 55,632     |  |      |     | 44,650     | 
|Intangible assets                                        |  |      | 189,511    |  |      |     | 163,170    | 
|Deferred income tax and deferred employee profit sharing |  |      | 543        |  |      |     | 541        | 
|Other assets                                             |  |      | 11,294     |  |      |     | 8,729      | 
|                                                         |  |      |            |  |      |     |            | 
|TOTAL ASSETS                                             |  | Ps.  | 390,016    |  |      | Ps. | 334,517    | 
|                                                         |  |      |            |  |      |     |            | 
|LIABILITIES AND STOCKHOLDERS EQUITY                     |  |      |            |  |      |     |            | 
|Current Liabilities:                                     |  |      |            |  |      |     |            | 
|Bank loans and notes payable                             |  | Ps.  | 638        |  |      | Ps. | 1,578      | 
|Current maturities of long-term debt                     |  |      | 4,935      |  |      |     | 1,725      | 
|Interest payable                                         |  |      | 216        |  |      |     | 165        | 
|Suppliers                                                |  |      | 21,475     |  |      |     | 17,458     | 
|Deferred income tax                                      |  |      | 46         |  |      |     | 113        | 
|Taxes payable                                            |  |      | 3,208      |  |      |     | 2,180      | 
|Accounts payable, and other current liabilities          |  |      | 8,158      |  |      |     | 7,410      | 
|                                                         |  |      |            |  |      |     |            | 
|Total current liabilities                                |  |      | 38,676     |  |      |     | 30,629     | 
|                                                         |  |      |            |  |      |     |            | 
|Long-Term Liabilities:                                   |  |      |            |  |      |     |            | 
|Bank loans and notes payable                             |  |      | 24,031     |  |      |     | 21,927     | 
|Employee benefits                                        |  |      | 3,148      |  |      |     | 2,691      | 
|Deferred taxes liability                                 |  |      | 36,292     |  |      |     | 31,539     | 
|Contingencies and other liabilities                      |  |      | 4,708      |  |      |     | 5,595      | 
|                                                         |  |      |            |  |      |     |            | 
|Total long-term liabilities                              |  |      | 68,179     |  |      |     | 61,752     | 
|                                                         |  |      |            |  |      |     |            | 
|Total liabilities                                        |  |      | 106,855    |  |      |     | 92,381     | 
|Equity:                                                  |  |      |            |  |      |     |            | 
|Controlling interest                                     |  |      | 182,644    |  |      |     | 163,641    | 
|Non-controlling interest                                 |  |      | 100,517    |  |      |     | 78,495     | 
|                                                         |  |      |            |  |      |     |            | 
|Total equity:                                            |  |      | 283,161    |  |      |     | 242,136    | 
|                                                         |  |      |            |  |      |     |            | 
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY               |  | Ps.  | 390,016    |  |      | Ps. | 334,517    | 
|                                                         |  |      |            |  |      |     |            | 





|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|----------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | --- | ------- | ---- |  | --- | ------- | -
|Consolidated Statements of Income and Comprehensive Income                          |  | 2011 |         |   | 2010 |     |         | 2009 | 
|Net sales                                                                           |  | Ps.  | 201,421 |   |      | Ps. | 175,257 |      |  | Ps. | 102,039 |  
|Other operating revenues                                                            |  |      | 2,821   |   |      |     | 1,796   |      |  |     | 863     |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Total revenues                                                                      |  |      | 204,242 |   |      |     | 177,053 |      |  |     | 102,902 |  
|Cost of sales                                                                       |  |      | 118,662 |   |      |     | 102,665 |      |  |     | 59,841  |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Gross profit                                                                        |  |      | 85,580  |   |      |     | 74,388  |      |  |     | 43,061  |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Operating expenses:                                                                 |  |      |         |   |      |     |         |      |  |     |         |  
|Administrative                                                                      |  |      | 10,070  |   |      |     | 9,420   |      |  |     | 7,769   |  
|Selling                                                                             |  |      | 50,208  |   |      |     | 43,302  |      |  |     | 26,451  |  
|Restructuring                                                                       |  |      |        |   |      |     | 446     |      |  |     | 180     |  
|Market value (gain) loss of derivative financial instruments                        |  |      | 50      |   |      |     | (15     | )    |  |     |        |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|                                                                                    |  |      | 60,328  |   |      |     | 53,153  |      |  |     | 34,400  |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Income from operations                                                              |  |      | 25,252  |   |      |     | 21,235  |      |  |     | 8,661   |  
|Comprehensive financing result:                                                     |  |      |         |   |      |     |         |      |  |     |         |  
|Interest expense                                                                    |  |      | (2,721  | ) |      |     | (3,966  | )    |  |     | (3,013  | )
|Interest income                                                                     |  |      | 999     |   |      |     | 1,121   |      |  |     | 310     |  
|Foreign exchange gain (loss), net                                                   |  |      | 1,068   |   |      |     | (332    | )    |  |     | (26     | )
|Gain (loss) on monetary position, net                                               |  |      | 51      |   |      |     | 219     |      |  |     | (1      | )
|Market value gain (loss) on ineffective portion of derivative financial instruments |  |      | (109    | ) |      |     | 202     |      |  |     | 73      |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|                                                                                    |  |      | (712    | ) |      |     | (2,756  | )    |  |     | (2,657  | )
|Other (expenses) income, net                                                        |  |      | (213    | ) |      |     | 68,337  |      |  |     | 52      |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Income before taxes                                                                 |  |      | 24,327  |   |      |     | 86,816  |      |  |     | 6,056   |  
|Taxes                                                                               |  |      | 6,563   |   |      |     | 15,014  |      |  |     | (127    | )
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Income before participation in affiliated companies                                 |  |      | 17,764  |   |      |     | 71,802  |      |  |     | 6,183   |  
|Participation in affiliated companies:                                              |  |      |         |   |      |     |         |      |  |     |         |  
|Coca-Cola FEMSA                                                                     |  |      |        |   |      |     | 183     |      |  |     | 4,516   |  
|Other associates companies                                                          |  |      | 87      |   |      |     | 219     |      |  |     | (14     | )
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|                                                                                    |  |      | 87      |   |      |     | 402     |      |  |     | 4,502   |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Consolidated net income                                                             |  | Ps.  | 17,851  |   |      | Ps. | 72,204  |      |  | Ps. | 10,685  |  
|Less: Net income attributable to the non-controlling interest                       |  |      | (5,402  | ) |      |     | (4,759  | )    |  |     | (783    | )
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Net income attributable to controlling interest                                     |  | Ps.  | 12,449  |   |      | Ps. | 67,445  |      |  | Ps. | 9,902   |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Consolidated net income                                                             |  | Ps.  | 17,851  |   |      | Ps. | 72,204  |      |  | Ps. | 10,685  |  
|Other comprehensive income (loss)                                                   |  |      | 13,297  |   |      |     | (1,702  | )    |  |     | 4,335   |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Consolidated comprehensive income                                                   |  |      | 31,148  |   |      |     | 70,502  |      |  |     | 15,020  |  
|Less: Comprehensive income attributable to the non-controlling interest             |  |      | (9,290  | ) |      |     | (4,867  | )    |  |     | (776    | )
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Consolidated comprehensive income attributable to the controlling interest          |  |      | 21,858  |   |      |     | 65,635  |      |  |     | 14,244  |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  
|Net controlling interest income per share:                                          |  |      |         |   |      |     |         |      |  |     |         |  
|Per Series B                                                                      |  | Ps.  | 0.62    |   |      | Ps. | 3.36    |      |  | Ps. | 0.49    |  
|Per Series D                                                                      |  |      | 0.78    |   |      |     | 4.20    |      |  |     | 0.62    |  
|                                                                                    |  |      |         |   |      |     |         |      |  |     |         |  



F-64



---

##### Table of Contents

|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | --- | ------- | ---- |  | --- | ------- | -
|Consolidated Cash Flows                                                                     |  | 2011 |         |   | 2010 |     |         | 2009 | 
|Cash flows from operating activities:                                                       |  |      |         |   |      |     |         |      |  |     |         |  
|Net income                                                                                  |  | Ps.  | 17,851  |   |      | Ps. | 72,204  |      |  | Ps. | 10,685  |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |      |         |   |      |     |         |      |  |     |         |  
|Inflation effect                                                                            |  |      | (49     | ) |      |     | (215    | )    |  |     | (1      | )
|Depreciation                                                                                |  |      | 5,743   |   |      |     | 4,884   |      |  |     | 2,786   |  
|Amortization                                                                                |  |      | 1,043   |   |      |     | 1,620   |      |  |     | 2,487   |  
|Equity method of associates                                                                 |  |      | (87     | ) |      |     | (402    | )    |  |     | (4,502  | )
|Deferred income taxes                                                                       |  |      | (986    | ) |      |     | 9,784   |      |  |     | (3,185  | )
|Other adjustments regarding operating activities                                            |  |      | 644     |   |      |     | 1,336   |      |  |     | 5,353   |  
|Profit regarding Coca-Cola FEMSA (see Note 27 A)                                            |  |      |        |   |      |     | (39,847 | )    |  |     |        |  
|Income from the exchange of FEMSA Cerveza (see Note 27 B)                                   |  |      |        |   |      |     | (27,132 | )    |  |     |        |  
|Changes in operating assets and liabilities net of business acquisitions:                   |  |      |         |   |      |     |         |      |  |     |         |  
|Working capital investment                                                                  |  |      | (2,887  | ) |      |     | (5,609  | )    |  |     | (1,640  | )
|Dividends received from Coca-Cola FEMSA                                                     |  |      |        |   |      |     |        |      |  |     | 722     |  
|(Recoverable) payable taxes, net                                                            |  |      | 1,190   |   |      |     | (1,946  | )    |  |     | 673     |  
|Interest payable                                                                            |  |      | 244     |   |      |     | (851    | )    |  |     | (370    | )
|Labor obligations                                                                           |  |      | (496    | ) |      |     | (741    | )    |  |     | (512    | )
|Derivative financial instruments                                                            |  |      | (353    | ) |      |     | (281    | )    |  |     | (428    | )
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|Net cash flows provided by operating activities                                             |  |      | 21,857  |   |      |     | 12,804  |      |  |     | 12,068  |  
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|Cash flows from investing activities:                                                       |  |      |         |   |      |     |         |      |  |     |         |  
|Long-lived assets sale                                                                      |  |      | 535     |   |      |     | 643     |      |  |     | 422     |  
|Acquisition of property, plant and equipment                                                |  |      | (10,615 | ) |      |     | (9,195  | )    |  |     | (3,779  | )
|Purchase of investments                                                                     |  |      | (1,329  | ) |      |     | (66     | )    |  |     |        |  
|Proceeds from investments                                                                   |  |      | 66      |   |      |     | 1,108   |      |  |     |        |  
|Other assets acquisitions                                                                   |  |      | (5,053  | ) |      |     | (2,111  | )    |  |     | (3,660  | )
|Recovery of long-term financial receivables with FEMSA Cerveza                              |  |      |        |   |      |     | 12,209  |      |  |     |        |  
|Net effect of FEMSA Cerveza exchange                                                        |  |      |        |   |      |     | (158    | )    |  |     |        |  
|Cash incorporated from Coca-Cola FEMSA                                                      |  |      |        |   |      |     | 5,950   |      |  |     |        |  
|Other disposals                                                                             |  |      |        |   |      |     | 1,949   |      |  |     |        |  
|Payment of debt for the acquisition of Grupo Tampico, net of cash acquired (Note 5A)        |  |      | (2,414  | ) |      |     |        |      |  |     |        |  
|Payment of debt for the acquisition of Grupo CIMSA, net of cash acquired (Note 5A)          |  |      | (1,912  | ) |      |     |        |      |  |     |        |  
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|Net cash flows (used in) provided by investing activities                                   |  |      | (20,722 | ) |      |     | 10,329  |      |  |     | (7,017  | )
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|Cash flows from financing activities:                                                       |  |      |         |   |      |     |         |      |  |     |         |  
|Bank loans obtained                                                                         |  |      | 6,606   |   |      |     | 12,381  |      |  |     | 16,775  |  
|Bank loans paid                                                                             |  |      | (3,732  | ) |      |     | (12,569 | )    |  |     | (14,541 | )
|Dividends declared and paid                                                                 |  |      | (6,623  | ) |      |     | (3,813  | )    |  |     | (1,620  | )
|Restricted cash activity for the year                                                       |  |      | (94     | ) |      |     | (181    | )    |  |     | (88     | )
|Other financing activities                                                                  |  |      | (125    | ) |      |     | (194    | )    |  |     | (4      | )
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|Net cash flows (used in) provided by financing activities                                   |  |      | (3,968  | ) |      |     | (4,376  | )    |  |     | 522     |  
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|Effect of exchange rate changes on cash and cash equivalents                                |  |      | 1,971   |   |      |     | 50      |      |  |     | (596    | )
|Cash and cash equivalents:                                                                  |  |      |         |   |      |     |         |      |  |     |         |  
|Net (decrease) increase                                                                     |  |      | (862    | ) |      |     | 18,807  |      |  |     | 4,977   |  
|Initial cash                                                                                |  |      | 26,703  |   |      |     | 7,896   |      |  |     | 2,919   |  
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|Ending balance                                                                              |  | Ps.  | 25,841  |   |      | Ps. | 26,703  |      |  | Ps. | 7,896   |  
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  
|Supplemental cash flow information:                                                         |  |      |         |   |      |     |         |      |  |     |         |  
|Interest paid                                                                               |  | Ps.  | (3043   | ) |      | Ps. | (2,868  | )    |  | Ps. | (2,586  | )
|Income taxes paid                                                                           |  |      | (6,457  | ) |      |     | (6,171  | )    |  |     | (3,737  | )
|                                                                                            |  |      |         |   |      |     |         |      |  |     |         |  



F-65



---

##### Table of Contents

The effect of exchange rate changes on cash balances held in foreign currencies was Ps.
1,971 as a gain as of December 31, 2011, Ps. 50 as a gain as of December 31, 2010, and a loss of Ps. 596 as of December 31, 2009, respectively.



|                                                                                   |  |      |         |   |      |     |         |  
|---------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | --- | ------- | -
|Consolidated Statements of Changes in Stockholders Equity                         |  | 2011 |         |   | 2010 |    
|Stockholders equity at the beginning of the year                                  |  | Ps.  | 242,136 |   |      | Ps. | 99,442  |  
|Dividends declared and paid                                                        |  |      | (6,625  | ) |      |     | (3,813  | )
|Non-controlling interest other comprehensive income                                |  |      | 3,888   |   |      |     | (891    | )
|Acquisition of Grupo Tampico through issuance of Coca-Cola FEMSA shares (Note 5 A) |  |      | 7,828   |   |      |     |        |  
|Acquisition of Grupo CIMSA through issuance of Coca-Cola FEMSA shares (Note 5 A)   |  |      | 9,017   |   |      |     |        |  
|Acquisition of Coca-Cola FEMSA                                                     |  |      |        |   |      |     | 77,277  |  
|Other transactions of non-controlling interest                                     |  |      | (115    | ) |      |     | (273    | )
|Other comprehensive income (loss) attributable a the controlling interest:         |  |      |         |   |      |     |         |  
|Derivative financial instruments                                                   |  |      | 157     |   |      |     | 1,036   |  
|Labor liabilities                                                                  |  |      | (29     | ) |      |     | (302    | )
|Cumulative translation adjustment                                                  |  |      | 9,295   |   |      |     | (3,130  | )
|Reversal of inflation effect                                                       |  |      | (242    | ) |      |     | 1,111   |  
|Recycling of OCI due to exchange of beer business                                  |  |      |        |   |      |     | (525    | )
|                                                                                   |  |      |         |   |      |     |         |  
|Other comprehensive gain (loss)                                                    |  |      | 9,181   |   |      |     | (1,810  | )
|Net income                                                                         |  |      | 17,851  |   |      |     | 72,204  |  
|                                                                                   |  |      |         |   |      |     |         |  
|Stockholders equity at the end of the year                                        |  | Ps.  | 283,161 |   |      | Ps. | 242,136 |  
|                                                                                   |  |      |         |   |      |     |         |  

As of December 31, 2011, the balance of cumulative translation adjustment is Ps. 8,240. As of
December 31, 2011 the total balance of other comprehensive income is Ps. 9,553 net of a deferred income tax of Ps. 5,095.

Note 27. Reconciliation of Mexican FRS to U.S. GAAP



|a) | Reconciliation of Net Income:
|-- | -----------------------------



|                                                                      |  |      |        |   |      |     |        |      |  |     |        |  
|--------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | ---- |  | --- | ------ | -
|                                                                      |  | 2011 |        |   | 2010 |     |        | 2009 | 
|Net consolidated income under Mexican FRS                             |  | Ps.  | 20,684 |   |      | Ps. | 45,290 |      |  | Ps. | 15,082 |  
|Non-controlling interest under Mexican FRS of Coca-Cola FEMSA         |  |      |       |   |      |     | (222   | )    |  |     | (4,390 | )
|U.S. GAAP adjustments:                                                |  |      |        |   |      |     |        |      |  |     |        |  
|Reversal of inflation effect (Note 26 C)                              |  |      | 82     |   |      |     | (24    | )    |  |     |       |  
|Participation in Coca-Cola FEMSA (Note 26 A)                          |  |      |       |   |      |     | (39    | )    |  |     | (63    | )
|Coca-Cola FEMSA acquisition depreciation and amortization (Note 26 A) |  |      | (245   | ) |      |     | (961   | )    |  |     |       |  
|Heineken equity method (Note 26 B)                                    |  |      | (3,418 | ) |      |     | (2,789 | )    |  |     |       |  
|Net effect on exchange of FEMSA Cerveza (Note 26 B)                   |  |      |       |   |      |     | (9,881 | )    |  |     |       |  
|Restatement of imported equipment (Note 26 G)                         |  |      | (187   | ) |      |     | (165   | )    |  |     | (12    | )
|Capitalization of interest expense (Note 26 H)                        |  |      | (131   | ) |      |     | 57     |      |  |     | (49    | )
|Deferred income taxes (Note 26 J)                                     |  |      | 1,112  |   |      |     | 769    |      |  |     | (9     | )
|Deferred employee profit sharing (Note 26 J)                          |  |      | (120   | ) |      |     | 257    |      |  |     | 80     |  
|Gain on control acquisition of Coca-Cola FEMSA (Note 26 A)            |  |      |       |   |      |     | 39,847 |      |  |     |       |  
|Gain on de-consolidation of Crystal operation (Note 26 N)             |  |      | (25    | ) |      |     | (44    | )    |  |     |       |  
|Deferred promotional expenses (Note 26 F)                             |  |      | 34     |   |      |     | 58     |      |  |     |       |  
|Employee benefits (Note 26 K)                                         |  |      | 65     |   |      |     | 51     |      |  |     | 46     |  
|                                                                      |  |      |        |   |      |     |        |      |  |     |        |  
|Total U.S. GAAP adjustments                                           |  |      | (2,833 | ) |      |     | 27,136 |      |  |     | (7     | )
|                                                                      |  |      |        |   |      |     |        |      |  |     |        |  
|Net income under U.S. GAAP                                            |  | Ps.  | 17,851 |   |      | Ps. | 72,204 |      |  | Ps. | 10,685 |  
|                                                                      |  |      |        |   |      |     |        |      |  |     |        |  



F-66



---

##### Table of Contents

|b) | Reconciliation of Stockholders Equity:
|-- | ---------------------------------------



|                                                                      |  |      |         |   |      |     |         |  
|--------------------------------------------------------------------- |  | ---- | ------- | - | ---- | --- | ------- | -
|                                                                      |  | 2011 |         |   | 2010 |    
|Total stockholders equity under Mexican FRS                          |  | Ps.  | 191,114 |   |      | Ps. | 153,013 |  
|U.S. GAAP adjustments:                                                |  |      |         |   |      |     |         |  
|Control acquisition of Coca-Cola FEMSA (Note 26 A)(1)                 |  |      | 98,339  |   |      |     | 90,980  |  
|Coca-Cola FEMSA acquisition depreciation and amortization (Note 26 A) |  |      | (1,206  | ) |      |     | (961    | )
|Gain on acquisition of Brisa intangible assets (Note 26 F)            |  |      | 72      |   |      |     | 72      |  
|Gain on deconsolidation of Crystal operation (Note 26 N )             |  |      | 50      |   |      |     | 75      |  
|Deferred promotional expenses (Note 26 E)                             |  |      | (13     | ) |      |     | (46     | )
|Reversal of inflation effect (Note 26 C)                              |  |      | (831    | ) |      |     | (443    | )
|Participation in Coca-Cola FEMSA (Note 26 A)                          |  |      |        |   |      |     | (39     | )
|Heineken equity method (Note 26 B)                                    |  |      | (5,326  | ) |      |     | (3,065  | )
|Intangible assets and goodwill (Note 26 F)                            |  |      | 100     |   |      |     | 100     |  
|Restatement of imported equipment (Note 26 G)                         |  |      | 181     |   |      |     | 351     |  
|Capitalization of interest expense (Note 26 H)                        |  |      | 71      |   |      |     | 200     |  
|Deferred income taxes (Note 26 J)                                     |  |      | (569    | ) |      |     | 523     |  
|Deferred employee profit sharing (Note 26 J)                          |  |      | 66      |   |      |     | 181     |  
|Employee benefits (Note 26 K)                                         |  |      | (890    | ) |      |     | (808    | )
|FEMSAs non-controlling interest acquisition (Note 26 M)              |  |      | 2,003   |   |      |     | 2,003   |  
|                                                                      |  |      |         |   |      |     |         |  
|Total U.S. GAAP adjustments                                           |  |      | 92,047  |   |      |     | 89,123  |  
|                                                                      |  |      |         |   |      |     |         |  
|Stockholders equity under U.S. GAAP                                  |  | Ps.  | 283,161 |   |      | Ps. | 242,136 |  
|                                                                      |  |      |         |   |      |     |         |  



| | (1) | The Control acquisition of Coca-Cola FEMSA, is recorded net of a deferred income tax liability of Ps. 21,403 for both years.
| | --- | ----------------------------------------------------------------------------------------------------------------------------



|c) | Reconciliation of Comprehensive Income (OCI):
|-- | ---------------------------------------------



|                                                                          |  |      |        |   |      |     |        |      |  |     |        |  
|------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | ---- |  | --- | ------ | -
|                                                                          |  | 2011 |        |   | 2010 |     |        | 2009 | 
|Consolidated comprehensive income under Mexican FRS                       |  | Ps.  | 27,936 |   |      | Ps. | 42,589 |      |  | Ps. | 21,355 |  
|Comprehensive income of the non-controlling interest under Mexican FRS    |  |      | (7,119 | ) |      |     | (4,190 | )    |  |     | (6,734 | )
|                                                                          |  |      |        |   |      |     |        |      |  |     |        |  
|Comprehensive income of the controlling interest under Mexican FRS        |  |      | 20,817 |   |      |     | 38,399 |      |  |     | 14,621 |  
|U.S. GAAP adjustments:                                                    |  |      |        |   |      |     |        |      |  |     |        |  
|Net income (Note 27 A)                                                    |  |      | (2,682 | ) |      |     | 27,192 |      |  |     | (7     | )
|Cumulative translation adjustment                                         |  |      | 2,777  |   |      |     | 36     |      |  |     | 91     |  
|Reversal of inflation effect                                              |  |      | (242   | ) |      |     | 1,111  |      |  |     | (746   | )
|Heineken equity method                                                    |  |      | 1,217  |   |      |     | (276   | )    |  |     |       |  
|Recycling of OCI due to exchange of beer business                         |  |      |        |   |      |     | (525   | )    |  |     |       |  
|Additional labor liability in excess of unamortized transition obligation |  |      | (29    | ) |      |     | (302   | )    |  |     | 285    |  
|                                                                          |  |      |        |   |      |     |        |      |  |     |        |  
|Comprehensive income under U.S. GAAP                                      |  | Ps.  | 21,858 |   |      | Ps. | 65,635 |      |  | Ps. | 14,244 |  
|                                                                          |  |      |        |   |      |     |        |      |  |     |        |  



F-67



---

##### Table of Contents

Note 28. Implementation of International Financial Reporting Standards

The consolidated financial statements to be issued by the Company for the year ending December 31, 2012 will be its first annual financial statements
that comply with IFRS as issued by the International Accounting Standards Board. The transition date is January 1, 2011 and, therefore, the year ended December 31, 2011 will be the comparative period to be covered. IFRS 1, First-Time
Adoption of International Financial Reporting Standards (IFRS 1), sets mandatory exceptions and allows certain optional exemptions to the complete retrospective application of IFRS.

The Company applied the following mandatory exceptions to retrospective application of IFRS, effective as of the transition date:



| |  | Accounting Estimates:
|- |  | ---------------------

Estimates prepared under IFRS as of January 1, 2011 are consistent with the estimates recognized under Mexican FRS as of the same date, unless the Company is required to adjust such estimates to
agree with IFRS.



| |  | Derecognition of Financial Assets and Liabilities:
|- |  | --------------------------------------------------

The Company applied the derecognition rules of IAS 39, Financial Instruments: Recognition and Measurement (IAS 39), prospectively for transactions occurring on or after the date of transition.



| |  | Hedge Accounting:
|- |  | -----------------

As of the transition date, the Company measured at fair value all derivative financial instruments and hedging relationships designated and documented effectively as accounting hedges as required by IAS
39, which is consistent with the treatment under Mexican FRS.

As a result, there was no impact in the Companys
consolidated financial statements due to the application of this exception.



| |  | Non-controlling Interest:
|- |  | -------------------------

The Company applied the requirements in IAS 27, Consolidated and Separate Financial Statements (IAS 27) related to non-controlling interests prospectively beginning on the transition date.

The Company has elected the following optional exemptions to retrospective application of IFRS, effective as of the transition date:



| |  | Business Combinations and Acquisitions of Associates and Joint Ventures:
|- |  | ------------------------------------------------------------------------

According to IFRS 1, an entity may elect not to apply IFRS 3 Business Combinations (IFRS 3) retrospectively to acquisitions
made prior of the transition date to IFRS.

The exemption for past business combinations also applies to past acquisitions of
investments in associates and of interests in joint ventures.

The Company adopted this exemption and did not amend its
business acquisitions or investments in associates and joint ventures prior to the transition date and it did not remeasure the values determined at acquisition dates, including the amount of previously recognized goodwill in past acquisitions.



| |  | Share-based Payments:
|- |  | ---------------------

The Company has share-based plans, which it pays to its qualifying employees based on its own shares and those of its subsidiary, Coca-Cola FEMSA. Management decided to apply the optional exemptions
established in IFRS 1, where it did not apply IFRS 2, Share-based Payment (IFRS 2), (i) to the equity instruments granted before November 7, 2002, (ii) to equity instruments granted after November 7, 2002 and that
were earned before the latter of (a) the IFRS transition date and (b) January 1, 2005, and (iii) to liabilities related to share-based payment transactions that were settled before the transition date.



F-68



---

##### Table of Contents

| |  | Deemed Cost:
|- |  | ------------

An entity may individually elect to measure an item of its property, plant and equipment at the transition date to IFRS at its fair value and use that fair value as its deemed cost at that date. In
addition, a first-time adopter may elect to use a previous GAAP revaluation of an item of property, plant and equipment at, or before, of the transition date to IFRS as deemed cost at the date of the revaluation, if the revaluation was, at the date
of the revaluation, broadly comparable to: (i) fair value; or (ii) cost or depreciated cost in accordance with IFRS, adjusted to reflect changes in a general or specific price index.

The Company has presented both its property, plant, and equipment and its intangible assets at IFRS historical cost in all countries. In
Venezuela this IFRS historical cost represents actual historical cost in the year of acquisition, indexed for inflation in a hyper-inflationary economy based on the provisions of IAS 29.



| |  | Cumulative Translation Effect:
|- |  | ------------------------------

A first-time adopter is neither required to recognize translation differences and accumulate these in a separate component of equity nor on a subsequent disposal of a foreign operation, to reclassify the
cumulative translation difference for that foreign operation from equity to profit or loss as part of the gain or loss on disposal that would have existed at transition date.

The Company applied this exemption and consequently it reclassified the accumulated translation effect recorded under Mexican FRS to retained earnings and beginning January 1, 2011, it calculates the
translation effect of its foreign operations prospectively according to IAS 21, The Effects of Changes in Foreign Exchange Rates.



| |  | Borrowing Costs:
|- |  | ----------------

The Company applied the IFRS 1 exemption related to borrowing costs incurred for qualifying assets existing at the transition date based on the similar Companys Mexican FRS accounting policy, and
beginning January 1, 2011 it capitalizes eligible borrowing costs in accordance with IAS 23, Borrowing Costs (IAS 23).

Recording Effects of the Transition from Mexican FRS to IFRS:

The following disclosures provide a qualitative description of the most significant preliminary effects from the transition of IFRS determined as of the date of the issuance of the consolidated financial
statements:



|a) | Inflation Effects:
|-- | ------------------

According to Mexican
FRS, the Mexican peso ceased to be the currency of an inflationary economy in December 2007, as the three year cumulative inflation as of such date did not exceed 26%.

According to IAS 29 Hyperinflationary Economies (IAS 29), the last hyperinflationary period for the Mexican peso was in 1998. As a result, the Company eliminated the cumulative inflation
recognized within long-lived assets and contributed capital for the Companys Mexican operations, based on Mexican FRS during the years 1999 through 2007, which were not deemed hyperinflationary for IFRS purposes.

For the foreign operations, the cumulative inflation from the acquisition date was eliminated (except in the case of Venezuela, which was deemed a
hyperinflationary economy) from the date the Company began to consolidate them.



|b) | Employee Benefits:
|-- | ------------------

According to NIF D-3
Employee Benefits (NIF D-3), a severance provision and the corresponding expenditure, must be recognized based on the experience of the entity in terminating the employment relationship before the retirement date, or if the entity deems
to pay benefits as a result of an offer made to employees to encourage a voluntary termination. For IFRS purposes, this provision is only recorded pursuant to IAS 19 (Revised 2011), at the moment the entity has a demonstrable commitment to end the
relationship with the employee or to make a bid to encourage voluntary retirement. This is evidenced by a formal plan that describes the characteristics of the termination of employment. Accordingly, at the transition date, the Company derecognized
its severance indemnity recorded under Mexican FRS against retained earnings given that no such formal plan exists. A formal plan was not required for recording under Mexican FRS.

IAS 19 (Revised 2011), early adopted by the Company, eliminates the use of the corridor method, which defers the actuarial gains/losses, and requires that they recorded directly within other comprehensive
income in each reporting period. The



F-69



---

##### Table of Contents

standard also eliminates deferral of past service costs and requires entities to record them in comprehensive income in each reporting period. These requirements increased its liability for
employee benefits with a corresponding reduction in retained earnings at the transition date.



|c) | Embedded Derivatives:
|-- | ---------------------

For Mexican FRS
purposes, the Company recorded embedded derivatives for agreements denominated in foreign currency. Pursuant to the principles set forth in IAS 39, there is an exception for embedded derivatives on those contracts that are denominated in certain
foreign currencies, if for example the foreign currency is commonly used in the economic environment in which the transaction takes place. The Company concluded that all of its embedded derivatives fell within the scope of this exception.

Therefore, at the transition date, the Company derecognized all embedded derivatives recognized under Mexican FRS.



|d) | Stock Bonus Program:
|-- | --------------------

Under Mexican FRS
NIF D-3, the Company recognizes its stock bonus program plan offered to certain key executives as a defined contribution plan. IFRS requires that such share-based payment plans be recorded under the principles set forth in IFRS 2, Share-based
Payments. The most significant difference for changing the accounting treatment is related to the period during which compensation expense is recognized, which under NIF D-3 the total amount of the bonus is recorded in the period in which it
was granted, while in IFRS 2 it shall be recognized over the vesting period of such awards.

Additionally, the trust that holds the equity
shares allocated to executives, is considered to hold plan assets and is not consolidated under Mexican FRS. However, for IFRS SIC 12, Consolidation - Special Purpose Entities, the Company will consolidate the trust and reflect its own
shares in treasury stock and reduce the non-controlling interest for the Coca-Cola FEMSAs shares held by the trust.



|e) | Deferred Income Taxes:
|-- | ----------------------

The IFRS
adjustments recognized by the Company had an impact on the calculation of deferred income taxes according to the requirements established by IAS 12, Income Taxes (IAS 12).

Furthermore, the Company derecognized a deferred liability recorded in the exchange of shares of FEMSA Cerveza with the Heineken Group. IFRS has an exception for recognition of a deferred tax liability
for an investment in a subsidiary if the parent is able to control the timing of the reversal and it is probable that it will not reverse in the foreseeable future.



|f) | Retained Earnings:
|-- | ------------------

All the adjustments
arising from the Companys conversion to IFRS as of the transition date were recorded against retained earnings.



|g) | Other Differences in Presentation and Disclosures in the Financial Statements:
|-- | ------------------------------------------------------------------------------

Generally, IFRS disclosure requirements are more extensive than those of NIF, which will result in increased disclosures about accounting policies, significant judgments and estimates, financial
instruments and management risks, among others. The Company will restructure its Income Statement under IFRS to comply with IAS 1, Presentation of Financial Statements (IAS 1). In addition, there may be some other differences in
presentation.

There are other differences between Mexican FRS and IFRS, however. The Company considers differences mentioned above describe
the significant effects.

As a result of the transition to IFRS, the effects as of January 1, 2011 on the principal items of a condensed
statement of financial position are described as follow:



|                           |  |            |         |  |                        |     |         |                 |  |     |         | 
|-------------------------- |  | ---------- | ------- |  | ---------------------- | --- | ------- | --------------- |  | --- | ------- | 
|                           |  | MexicanFRS |         |  | IFRS TransitionEffects |     |         | PreliminaryIFRS | 
|Current assets             |  | Ps.        | 51,460  |  |                        | Ps. | (47     | )               |  | Ps. | 51,413  | 
|Non-current assets         |  |            | 172,118 |  |                        |     | (10,078 | )               |  |     | 162,040 | 
|                           |  |            |         |  |                        |     |         |                 |  |     |         | 
|Total assets               |  |            | 223,578 |  |                        |     | (10,125 | )               |  |     | 213,453 | 
|                           |  |            |         |  |                        |     |         |                 |  |     |         | 
|Current liabilities        |  |            | 30,516  |  |                        |     | (254    | )               |  |     | 30,262  | 
|Non-current liabilities    |  |            | 40,049  |  |                        |     | (10,012 | )               |  |     | 30,037  | 
|                           |  |            |         |  |                        |     |         |                 |  |     |         | 
|Total liabilities          |  |            | 70,565  |  |                        |     | (10,266 | )               |  |     | 60,299  | 
|                           |  |            |         |  |                        |     |         |                 |  |     |         | 
|Total stockholders equity |  |            | 153,013 |  |                        |     | 141     |                 |  |     | 153,154 | 
|                           |  |            |         |  |                        |     |         |                 |  |     |         | 



F-70



---

##### Table of Contents

The information presented above has been prepared in accordance with the standards and interpretations
issued and in effect or issued and early adopted by the Company (as a discussed in Note 28 B) at the date of preparation of these consolidated financial statements. The standards and interpretations that are applicable at December 31, 2012,
including those that will be applicable on an optional basis, are not known with certainty at the time of preparing the Mexican FRS consolidated financial statements at December 31, 2011. Additionally, the IFRS accounting policies selected by
the Company may change as a result of changes in the economic environment or industry trends that are observable after the issuance of this Mexican FRS consolidated financial statements. The information presented herein, does not intend to comply
with IFRS, and it should be noted that under IFRS, only one set of financial statements comprising the statements of financial position, comprehensive income, changes in stockholders equity and cash flows, together with comparative information
and explanatory notes can provide a fair presentation of the financial position of the Company, the results of its operations and cash flows.

Note 29. Subsequent Events

On
February 27, 2012, the Companys Board of Directors agreed to propose an ordinary dividend of Ps. 6,200 which represents an increase of 35% as compared to the dividend that was paid in 2011. This dividend was approved at the Annual
Shareholders meeting on March 23, 2012.

On December 15, 2011, Coca-Cola FEMSA and Grupo Fomento Queretano agreed to merge their
beverage divisions. Grupo Fomento Queretanos beverage division operates mainly in the state of Queretaro, as well as in parts of the states of Mexico, Hidalgo and Guanajuato. The merger agreement was approved by both Coca-Cola FEMSAs and
Grupo Fomento Queretanos Boards of Directors and is subject to the approval of the Comisión Federal de Competencia, the Mexican antitrust authority. The transaction will involve the issuance of approximately 45.1 million of the
Coca-Cola FEMSAs newly issued series L shares, and in addition Coca-Cola FEMSA will assume Ps. 1,221 in net debt. This transaction is expected to be completed in second quarter of 2012.

On February 20, 2012, the Coca-Cola FEMSA entered into a 12-month exclusivity agreement with The Coca-Cola Company to evaluate the potential acquisition of a controlling ownership stake in the
bottling operations owned by The Coca-Cola Company in the Philippines. This agreement does not require either party to enter into a transaction, and there can be no assurances that a definitive agreement will be executed.

On February 23, 2012, a wholly-owned subsidiary of Mitsubishi Corporation and Stichting Depositary PGGM Infrastructure Funds, a pension fund managed
by PGGM, acquired the 45% interest held by FEMSA on the parent companies of Energía Alterna Istmeña, S. de R.L. de C.V., which we refer to as EAI, and Energía Eólica Mareña, S.A. de C.V., which we refer to as
EEM. EAI and EEM are the owners of a 396 megawatt late-stage wind energy project in the south-eastern region of the State of Oaxaca. Certain subsidiaries of FEMSA, FEMSA Comercio and Coca-Cola FEMSA have entered into 20-years wind power supply
agreements with ENAI and EEM to purchase energy output produced by such companies. The selling of FEMSAs participation as and investor, will generated a gain on the disposal.



F-71



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

To: The Executive and Supervisory Board of Heineken N.V.

We have audited the accompanying consolidated statements of financial position of Heineken N.V. and subsidiaries as of December 31, 2011 and 2010 and the related consolidated income statements,
consolidated statements of comprehensive income, cash flows and changes in equity, for each of the years in the two-year period ended December 31, 2011. These consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards as issued by the International Accounting Standards Board and are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Heineken N.V. and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2011, in
conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

As discussed in note
2e to the financial statements, the Company has elected to change its method of accounting for employee benefits in 2011 with respect to the recognition of actuarial gains and losses arising from defined benefit plans. After the policy change, the
Company recognizes all actuarial gains and losses in the period in which they occur, in other comprehensive income. In prior years, the Company applied the corridor method. The change in accounting policy was recognized retrospectively in accordance
with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors and comparatives have been restated.

/s/ KPMG
ACCOUNTANTS N.V.

Amsterdam, the Netherlands

February 14, 2012



F-72



---

##### Table of Contents

|                                   |  |                               |  | 
|---------------------------------- |  | ----------------------------- |  | 
|Heineken N.V. financial statements |  | Consolidated Income Statement |  | 



|                                                                                             |  |      |    |  |      |  |             |       |  |  |             |  
|-------------------------------------------------------------------------------------------- |  | ---- | -- |  | ---- |  | ----------- | ----- |  |  | ----------- | -
|                                                                                             |  | Note |    |  | 2011 |  |             | 2010* | 
|For the year ended 31 December                                                               |  |      |    |  |      |  |             |       | 
|In millions of EUR                                                                           |  |      |    |  |      |  |             |       | 
|Revenue                                                                                      |  |      | 5  |  |      |  | 17,123      |       |  |  | 16,133      |  
|Other income                                                                                 |  |      | 8  |  |      |  | 64          |       |  |  | 239         |  
|Raw materials, consumables and services                                                      |  |      | 9  |  |      |  | (10,966     | )     |  |  | (10,291     | )
|Personnel expenses                                                                           |  |      | 10 |  |      |  | (2,838      | )     |  |  | (2,665      | )
|Amortisation, depreciation and impairments                                                   |  |      | 11 |  |      |  | (1,168      | )     |  |  | (1,118      | )
|Total expenses                                                                               |  |      |    |  |      |  | (14,972     | )     |  |  | (14,074     | )
|Results from operating activities                                                            |  |      |    |  |      |  | 2,215       |       |  |  | 2,298       |  
|Interest income                                                                              |  |      | 12 |  |      |  | 70          |       |  |  | 100         |  
|Interest expenses                                                                            |  |      | 12 |  |      |  | (494        | )     |  |  | (590        | )
|Other net finance income/(expenses)                                                          |  |      | 12 |  |      |  | (6          | )     |  |  | (19         | )
|Net finance expenses                                                                         |  |      |    |  |      |  | (430        | )     |  |  | (509        | )
|Share of profit of associates and joint ventures and impairments thereof (net of income tax) |  |      | 16 |  |      |  | 240         |       |  |  | 193         |  
|Profit before income tax                                                                     |  |      |    |  |      |  | 2,025       |       |  |  | 1,982       |  
|Income tax expenses                                                                          |  |      | 13 |  |      |  | (465        | )     |  |  | (403        | )
|Profit                                                                                       |  |      |    |  |      |  | 1,560       |       |  |  | 1,579       |  
|Attributable to:                                                                             |  |      |    |  |      |  |             |       |  |  |             |  
|Equity holders of the Company (net profit)                                                   |  |      |    |  |      |  | 1,430       |       |  |  | 1,447       |  
|Non-controlling interests                                                                    |  |      |    |  |      |  | 130         |       |  |  | 132         |  
|Profit                                                                                       |  |      |    |  |      |  | 1,560       |       |  |  | 1,579       |  
|                                                                                             |  |      |    |  |      |  |             |       |  |  |             |  
|Weighted average number of shares  basic                                                    |  |      | 23 |  |      |  | 585,100,381 |       |  |  | 562,234,726 |  
|Weighted average number of shares  diluted                                                  |  |      | 23 |  |      |  | 586,277,702 |       |  |  | 563,387,135 |  
|Basic earnings per share (EUR)                                                               |  |      | 23 |  |      |  | 2.44        |       |  |  | 2.57        |  
|Diluted earnings per share (EUR)                                                             |  |      | 23 |  |      |  | 2.44        |       |  |  | 2.57        |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------



F-73



---

##### Table of Contents

|                                   |  |                                                |  | 
|---------------------------------- |  | ---------------------------------------------- |  | 
|Heineken N.V. financial statements |  | Consolidated Statement of Comprehensive Income |  | 



|                                                                                      |  |      |       |  |      |  |       |       |  |  |       |  
|------------------------------------------------------------------------------------- |  | ---- | ----- |  | ---- |  | ----- | ----- |  |  | ----- | -
|                                                                                      |  | Note |       |  | 2011 |  |       | 2010* | 
|For the year ended 31 December                                                        |  |      |       |  |      |  |       |       | 
|In millions of EUR                                                                    |  |      |       |  |      |  |       |       | 
|Profit                                                                                |  |      |       |  |      |  | 1,560 |       |  |  | 1,579 |  
|Other comprehensive income:                                                           |  |      |       |  |      |  |       |       |  |  |       |  
|Foreign currency translation differences for foreign operations                       |  |      | 24    |  |      |  | (493  | )     |  |  | 390   |  
|Effective portion of change in fair value of cash flow hedges                         |  |      | 24    |  |      |  | (21   | )     |  |  | 43    |  
|Effective portion of cash flow hedges transferred to profit or loss                   |  |      | 24    |  |      |  | (11   | )     |  |  | 45    |  
|Ineffective portion of cash flow hedges                                               |  |      | 24    |  |      |  |      |       |  |  | 9     |  
|Net change in fair value available-for-sale investments                               |  |      | 24    |  |      |  | 71    |       |  |  | 11    |  
|Net change in fair value available-for-sale investments transferred to profit or loss |  |      | 24    |  |      |  | (1    | )     |  |  | (17   | )
|Actuarial gains and losses                                                            |  |      | 24/28 |  |      |  | (93   | )     |  |  | 99    |  
|Share of other comprehensive income of associates/joint ventures                      |  |      | 24    |  |      |  | (5    | )     |  |  | (29   | )
|Other comprehensive income, net of tax                                                |  |      | 24    |  |      |  | (553  | )     |  |  | 551   |  
|Total comprehensive income                                                            |  |      |       |  |      |  | 1,007 |       |  |  | 2,130 |  
|                                                                                      |  |      |       |  |      |  |       |       |  |  |       |  
|Attributable to:                                                                      |  |      |       |  |      |  |       |       |  |  |       |  
|Equity holders of the Company                                                         |  |      |       |  |      |  | 884   |       |  |  | 1,983 |  
|Non-controlling interests                                                             |  |      |       |  |      |  | 123   |       |  |  | 147   |  
|Total comprehensive income                                                            |  |      |       |  |      |  | 1,007 |       |  |  | 2,130 |  
|                                                                                      |  |      |       |  |      |  |       |       |  |  |       |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------



F-74



---

##### Table of Contents

|                                   |  |                                              |  | 
|---------------------------------- |  | -------------------------------------------- |  | 
|Heineken N.V. financial statements |  | Consolidated Statement of Financial Position |  | 



|                                                     |  |      |    |  |      |  |        |       |  |  |        | 
|---------------------------------------------------- |  | ---- | -- |  | ---- |  | ------ | ----- |  |  | ------ | 
|                                                     |  | Note |    |  | 2011 |  |        | 2010* | 
|As at 31 December                                    |  |      |    |  |      |  |        |       | 
|In millions of EUR                                   |  |      |    |  |      |  |        |       | 
|Assets                                               |  |      |    |  |      |  |        |       |  |  |        | 
|Property, plant & equipment                          |  |      | 14 |  |      |  | 7,860  |       |  |  | 7,687  | 
|Intangible assets                                    |  |      | 15 |  |      |  | 10,835 |       |  |  | 10,890 | 
|Investments in associates and joint ventures         |  |      | 16 |  |      |  | 1,764  |       |  |  | 1,673  | 
|Other investments and receivables                    |  |      | 17 |  |      |  | 1,129  |       |  |  | 1,103  | 
|Advances to customers                                |  |      | 32 |  |      |  | 357    |       |  |  | 449    | 
|Deferred tax assets                                  |  |      | 18 |  |      |  | 474    |       |  |  | 542    | 
|Total non-current assets                             |  |      |    |  |      |  | 22,419 |       |  |  | 22,344 | 
|Inventories                                          |  |      | 19 |  |      |  | 1,352  |       |  |  | 1,206  | 
|Other investments                                    |  |      | 17 |  |      |  | 14     |       |  |  | 17     | 
|Trade and other receivables                          |  |      | 20 |  |      |  | 2,260  |       |  |  | 2,273  | 
|Prepayments and accrued income                       |  |      |    |  |      |  | 170    |       |  |  | 206    | 
|Cash and cash equivalents                            |  |      | 21 |  |      |  | 813    |       |  |  | 610    | 
|Assets classified as held for sale                   |  |      | 7  |  |      |  | 99     |       |  |  | 6      | 
|Total current assets                                 |  |      |    |  |      |  | 4,708  |       |  |  | 4,318  | 
|Total assets                                         |  |      |    |  |      |  | 27,127 |       |  |  | 26,662 | 
|                                                     |  |      |    |  |      |  |        |       |  |  |        | 
|Equity                                               |  |      |    |  |      |  |        |       |  |  |        | 
|Share capital                                        |  |      |    |  |      |  | 922    |       |  |  | 922    | 
|Share premium                                        |  |      |    |  |      |  | 2,701  |       |  |  | 2,701  | 
|Reserves                                             |  |      |    |  |      |  | 498    |       |  |  | 814    | 
|Allotted Share Delivery Instrument                   |  |      |    |  |      |  |       |       |  |  | 666    | 
|Retained earnings                                    |  |      |    |  |      |  | 5,653  |       |  |  | 4,829  | 
|Equity attributable to equity holders of the Company |  |      |    |  |      |  | 9,774  |       |  |  | 9,932  | 
|Non-controlling interests                            |  |      |    |  |      |  | 318    |       |  |  | 288    | 
|Total equity                                         |  |      | 22 |  |      |  | 10,092 |       |  |  | 10,220 | 
|Liabilities                                          |  |      |    |  |      |  |        |       |  |  |        | 
|Loans and borrowings                                 |  |      | 25 |  |      |  | 8,199  |       |  |  | 8,078  | 
|Tax liabilities                                      |  |      |    |  |      |  | 160    |       |  |  | 178    | 
|Employee benefits                                    |  |      | 28 |  |      |  | 1,174  |       |  |  | 1,097  | 
|Provisions                                           |  |      | 30 |  |      |  | 449    |       |  |  | 475    | 
|Deferred tax liabilities                             |  |      | 18 |  |      |  | 894    |       |  |  | 991    | 
|Total non-current liabilities                        |  |      |    |  |      |  | 10,876 |       |  |  | 10,819 | 
|Bank overdrafts                                      |  |      | 21 |  |      |  | 207    |       |  |  | 132    | 
|Loans and borrowings                                 |  |      | 25 |  |      |  | 981    |       |  |  | 862    | 
|Trade and other payables                             |  |      | 31 |  |      |  | 4,624  |       |  |  | 4,265  | 
|Tax liabilities                                      |  |      |    |  |      |  | 207    |       |  |  | 241    | 
|Provisions                                           |  |      | 30 |  |      |  | 140    |       |  |  | 123    | 
|Liabilities classified as held for sale              |  |      | 7  |  |      |  |       |       |  |  |       | 
|Total current liabilities                            |  |      |    |  |      |  | 6,159  |       |  |  | 5,623  | 
|Total liabilities                                    |  |      |    |  |      |  | 17,035 |       |  |  | 16,442 | 
|Total equity and liabilities                         |  |      |    |  |      |  | 27,127 |       |  |  | 26,662 | 
|                                                     |  |      |    |  |      |  |        |       |  |  |        | 



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------



F-75



---

##### Table of Contents

|                                   |  |                                      |  | 
|---------------------------------- |  | ------------------------------------ |  | 
|Heineken N.V. financial statements |  | Consolidated Statement of Cash Flows |  | 



|                                                                                                                                      |  |      |    |  |      |  |        |       |  |  |       |  
|------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | -- |  | ---- |  | ------ | ----- |  |  | ----- | -
|                                                                                                                                      |  | Note |    |  | 2011 |  |        | 2010* | 
|For the year ended 31 December                                                                                                        |  |      |    |  |      |  |        |       | 
|In millions of EUR                                                                                                                    |  |      |    |  |      |  |        |       | 
|Operating activities                                                                                                                  |  |      |    |  |      |  |        |       |  |  |       |  
|Profit                                                                                                                                |  |      |    |  |      |  | 1,560  |       |  |  | 1,579 |  
|Adjustments for:                                                                                                                      |  |      |    |  |      |  |        |       |  |  |       |  
|Amortisation, depreciation and impairments                                                                                            |  |      | 11 |  |      |  | 1,168  |       |  |  | 1,118 |  
|Net interest expenses                                                                                                                 |  |      | 12 |  |      |  | 424    |       |  |  | 490   |  
|Gain on sale of property, plant & equipment, intangible assets and subsidiaries, joint ventures and
associates                        |  |      | 8  |  |      |  | (64    | )     |  |  | (239  | )
|Investment income and share of profit and impairments of associates and joint ventures and dividend income on AFS and HFT
investments |  |      |    |  |      |  | (252   | )     |  |  | (200  | )
|Income tax expenses                                                                                                                   |  |      | 13 |  |      |  | 465    |       |  |  | 403   |  
|Other non-cash items                                                                                                                  |  |      |    |  |      |  | 244    |       |  |  | 163   |  
|Cash flow from operations before changes in working capital and provisions                                                            |  |      |    |  |      |  | 3,545  |       |  |  | 3,314 |  
|Change in inventories                                                                                                                 |  |      |    |  |      |  | (145   | )     |  |  | 95    |  
|Change in trade and other receivables                                                                                                 |  |      |    |  |      |  | (21    | )     |  |  | 515   |  
|Change in trade and other payables                                                                                                    |  |      |    |  |      |  | 417    |       |  |  | (156  | )
|Total change in working capital                                                                                                       |  |      |    |  |      |  | 251    |       |  |  | 454   |  
|Change in provisions and employee benefits                                                                                            |  |      |    |  |      |  | (76    | )     |  |  | (220  | )
|Cash flow from operations                                                                                                             |  |      |    |  |      |  | 3,720  |       |  |  | 3,548 |  
|Interest paid                                                                                                                         |  |      |    |  |      |  | (485   | )     |  |  | (554  | )
|Interest received                                                                                                                     |  |      |    |  |      |  | 65     |       |  |  | 15    |  
|Dividend received                                                                                                                     |  |      |    |  |      |  | 137    |       |  |  | 91    |  
|Income taxes paid                                                                                                                     |  |      |    |  |      |  | (526   | )     |  |  | (443  | )
|Cash flow related to interest, dividend and income tax                                                                                |  |      |    |  |      |  | (809   | )     |  |  | (891  | )
|Cash flow from operating activities                                                                                                   |  |      |    |  |      |  | 2,911  |       |  |  | 2,657 |  
|                                                                                                                                      |  |      |    |  |      |  |        |       |  |  |       |  
|Investing activities                                                                                                                  |  |      |    |  |      |  |        |       |  |  |       |  
|Proceeds from sale of property, plant & equipment and intangible assets                                                               |  |      |    |  |      |  | 101    |       |  |  | 113   |  
|Purchase of property, plant & equipment                                                                                               |  |      | 14 |  |      |  | (800   | )     |  |  | (648  | )
|Purchase of intangible assets                                                                                                         |  |      | 15 |  |      |  | (56    | )     |  |  | (56   | )
|Loans issued to customers and other investments                                                                                       |  |      |    |  |      |  | (127   | )     |  |  | (145  | )
|Repayment on loans to customers                                                                                                       |  |      |    |  |      |  | 64     |       |  |  | 72    |  
|Cash flow (used in)/from operational investing activities                                                                             |  |      |    |  |      |  | (818   | )     |  |  | (664  | )
|Free operating cash flow                                                                                                              |  |      |    |  |      |  | 2,093  |       |  |  | 1,993 |  
|Acquisition of subsidiaries, net of cash acquired                                                                                     |  |      | 6  |  |      |  | (806   | )     |  |  | 17    |  
|Acquisition/Additions of associates, joint ventures and other investments                                                             |  |      |    |  |      |  | (166   | )     |  |  | (77   | )
|Disposal of subsidiaries, net of cash disposed of                                                                                     |  |      |    |  |      |  | (9     | )     |  |  | 270   |  
|Disposal of associates, joint ventures and other investments                                                                          |  |      |    |  |      |  | 44     |       |  |  | 47    |  
|Cash flow (used in)/from acquisitions and disposals                                                                                   |  |      |    |  |      |  | (937   | )     |  |  | 257   |  
|Cash flow (used in)/from investing activities                                                                                         |  |      |    |  |      |  | (1,755 | )     |  |  | (407  | )
|                                                                                                                                      |  |      |    |  |      |  |        |       |  |  |       |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------



F-76



---

##### Table of Contents

|                                   |  |                                               |  | 
|---------------------------------- |  | --------------------------------------------- |  | 
|Heineken N.V. financial statements |  | Consolidated Statement of Cash Flowscontinued



|                                                  |  |      |    |  |      |  |        |       |  |  |        |  
|------------------------------------------------- |  | ---- | -- |  | ---- |  | ------ | ----- |  |  | ------ | -
|                                                  |  | Note |    |  | 2011 |  |        | 2010* | 
|For the year ended 31 December 2011               |  |      |    |  |      |  |        |       | 
|In millions of EUR                                |  |      |    |  |      |  |        |       | 
|Financing activities                              |  |      |    |  |      |  |        |       |  |  |        |  
|Proceeds from loans and borrowings                |  |      |    |  |      |  | 1,782  |       |  |  | 1,920  |  
|Repayment of loans and borrowings                 |  |      |    |  |      |  | (1,587 | )     |  |  | (3,127 | )
|Dividends paid                                    |  |      |    |  |      |  | (580   | )     |  |  | (483   | )
|Purchase own shares                               |  |      |    |  |      |  | (687   | )     |  |  | (381   | )
|Acquisition of non-controlling interests          |  |      |    |  |      |  | (11    | )     |  |  | (92    | )
|Disposal of interests without a change in control |  |      |    |  |      |  | 43     |       |  |  |       |  
|Other                                             |  |      |    |  |      |  | 6      |       |  |  | (9     | )
|Cash flow (used in)/from financing activities     |  |      |    |  |      |  | (1,034 | )     |  |  | (2,172 | )
|                                                  |  |      |    |  |      |  |        |       |  |  |        |  
|Net Cash Flow                                     |  |      |    |  |      |  | 122    |       |  |  | 78     |  
|Cash and cash equivalents as at 1 January         |  |      |    |  |      |  | 478    |       |  |  | 364    |  
|Effect of movements in exchange rates             |  |      |    |  |      |  | 6      |       |  |  | 36     |  
|Cash and cash equivalents as at 31 December       |  |      | 21 |  |      |  | 606    |       |  |  | 478    |  
|                                                  |  |      |    |  |      |  |        |       |  |  |        |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------



F-77



---

##### Table of Contents

|                                   |  |                                             |  | 
|---------------------------------- |  | ------------------------------------------- |  | 
|Heineken N.V. financial statements |  | Consolidated Statement of Changes in Equity |  | 



|                                                                     |  |      |    |  |              |  |     |              |  |  |                    |  |  |                |      |   |                  |  |      |                    |  |  |                      |   |  |      |     |   |                  |  |      |                                                  |  |  |                          |   |  |              |       |   |  |  |       |   |  |  |      |   |  |  |        |  
|-------------------------------------------------------------------- |  | ---- | -- |  | ------------ |  | --- | ------------ |  |  | ------------------ |  |  | -------------- | ---- | - | ---------------- |  | ---- | ------------------ |  |  | -------------------- | - |  | ---- | --- | - | ---------------- |  | ---- | ------------------------------------------------ |  |  | ------------------------ | - |  | ------------ | ----- | - |  |  | ----- | - |  |  | ---- | - |  |  | ------ | -
|In millions of EUR                                                   |  | Note |    |  | Sharecapital |  |     | SharePremium |  |  | Translationreserve |  |  | Hedgingreserve |      |   | Fairvaluereserve |  |      | Otherlegalreserves |  |  | Reservefor ownshares |   |  | ASDI |     |   | Retainedearnings |  |      | Equityattributableto equityholders of theCompany |  |  | Non-controllinginterests |   |  | Totalequity* |      
|Balance as at 1 January 2010                                         |  |      |    |  |              |  | 784 |              |  |  |                   |  |  |                | (451 | ) |                  |  | (124 | )                  |  |  | 100                  |   |  |      | 676 |   |                  |  | (42  | )                                                |  |  |                         |   |  |              | 4,408 |   |  |  | 5,351 |   |  |  | 296  |   |  |  | 5,647  |  
|Policy changes (note 2e)                                             |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  |     |                                                  |  |  |                         |   |  |              | (397  | ) |  |  | (397  | ) |  |  |     |   |  |  | (397   | )
|Restated balance as at 1 January 2010                                |  |      |    |  |              |  | 784 |              |  |  |                   |  |  |                | (451 | ) |                  |  | (124 | )                  |  |  | 100                  |   |  |      | 676 |   |                  |  | (42  | )                                                |  |  |                         |   |  |              | 4,011 |   |  |  | 4,954 |   |  |  | 296  |   |  |  | 5,250  |  
|Other comprehensive income                                           |  |      | 24 |  |              |  |    |              |  |  |                   |  |  |                | 358  |   |                  |  | 97   |                    |  |  | (10                  | ) |  |      | 75  |   |                  |  |     |                                                  |  |  |                         |   |  |              | 16    |   |  |  | 536   |   |  |  | 15   |   |  |  | 551    |  
|Profit                                                               |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      | 241 |   |                  |  |     |                                                  |  |  |                         |   |  |              | 1,206 |   |  |  | 1,447 |   |  |  | 132  |   |  |  | 1,579  |  
|Total comprehensive income                                           |  |      |    |  |              |  |    |              |  |  |                   |  |  |                | 358  |   |                  |  | 97   |                    |  |  | (10                  | ) |  |      | 316 |   |                  |  |     |                                                  |  |  |                         |   |  |              | 1,222 |   |  |  | 1,983 |   |  |  | 147  |   |  |  | 2,130  |  
|Transfer to retained earnings                                        |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      | (93 | ) |                  |  |     |                                                  |  |  |                         |   |  |              | 93    |   |  |  |      |   |  |  |     |   |  |  |       |  
|Dividends to shareholders                                            |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  |     |                                                  |  |  |                         |   |  |              | (351  | ) |  |  | (351  | ) |  |  | (138 | ) |  |  | (489   | )
|Share issued                                                         |  |      |    |  |              |  | 138 |              |  |  | 2,701              |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  |     |                                                  |  |  | 1,026                    |   |  |              |      |   |  |  | 3,865 |   |  |  |     |   |  |  | 3,865  |  
|Purchase/re issuance own/non-controlling shares                      |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  | (381 | )                                                |  |  |                         |   |  |              |      |   |  |  | (381  | ) |  |  |     |   |  |  | (381   | )
|Allotted Share Delivery Instrument                                   |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  | 362  |                                                  |  |  | (360                     | ) |  |              | (2    | ) |  |  |      |   |  |  |     |   |  |  |       |  
|Own shares delivered                                                 |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  | 6    |                                                  |  |  |                         |   |  |              | (6    | ) |  |  |      |   |  |  |     |   |  |  |       |  
|Share-based payments                                                 |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  |     |                                                  |  |  |                         |   |  |              | 15    |   |  |  | 15    |   |  |  |     |   |  |  | 15     |  
|Share purchase mandate                                               |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  |     |                                                  |  |  |                         |   |  |              | (96   | ) |  |  | (96   | ) |  |  |     |   |  |  | (96    | )
|Acquisition of non-controlling interests without a change in control |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  |     |                                                  |  |  |                         |   |  |              | (57   | ) |  |  | (57   | ) |  |  | (35  | ) |  |  | (92    | )
|Acquisition of non-controlling interests with a change in control    |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  |     |                                                  |  |  |                         |   |  |              |      |   |  |  |      |   |  |  | 20   |   |  |  | 20     |  
|Changes in consolidation                                             |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |     |                    |  |  |                     |   |  |      |    |   |                  |  |     |                                                  |  |  |                         |   |  |              |      |   |  |  |      |   |  |  | (2   | ) |  |  | (2     | )
|Balance as at 31 December 2010                                       |  |      |    |  |              |  | 922 |              |  |  | 2,701              |  |  |                | (93  | ) |                  |  | (27  | )                  |  |  | 90                   |   |  |      | 899 |   |                  |  | (55  | )                                                |  |  | 666                      |   |  |              | 4,829 |   |  |  | 9,932 |   |  |  | 288  |   |  |  | 10,220 |  
|                                                                     |  |      |    |  |              |  |     |              |  |  |                    |  |  |                |      |   |                  |  |      |                    |  |  |                      |   |  |      |     |   |                  |  |      |                                                  |  |  |                          |   |  |              |       |   |  |  |       |   |  |  |      |   |  |  |        |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------

|** | See note 22 for Hyperinflation impact
|-- | -------------------------------------



F-78



---

##### Table of Contents

|                                   |  |                                                       |  | 
|---------------------------------- |  | ----------------------------------------------------- |  | 
|Heineken N.V. financial statements |  | Consolidated Statement of Changes in Equity continued



|                                                                     |  |      |    |  |              |  |     |              |  |  |                    |  |  |                |      |   |                  |  |     |                    |  |  |                      |  |  |      |       |   |                  |  |      |                                                  |  |  |                          |   |  |             |       |   |  |  |       |   |  |  |     |   |  |  |        |  
|-------------------------------------------------------------------- |  | ---- | -- |  | ------------ |  | --- | ------------ |  |  | ------------------ |  |  | -------------- | ---- | - | ---------------- |  | --- | ------------------ |  |  | -------------------- |  |  | ---- | ----- | - | ---------------- |  | ---- | ------------------------------------------------ |  |  | ------------------------ | - |  | ----------- | ----- | - |  |  | ----- | - |  |  | --- | - |  |  | ------ | -
|In millions of EUR                                                   |  | Note |    |  | Sharecapital |  |     | SharePremium |  |  | Translationreserve |  |  | Hedgingreserve |      |   | Fairvaluereserve |  |     | Otherlegalreserves |  |  | Reservefor ownshares |  |  | ASDI |       |   | Retainedearnings |  |      | Equityattributableto equityholders of theCompany |  |  | Non-controllinginterests |   |  | Totalequity |      
|Balance as at 1 January 2011                                         |  |      |    |  |              |  | 922 |              |  |  | 2,701              |  |  |                | (93  | ) |                  |  | (27 | )                  |  |  | 90                   |  |  |      | 899   |   |                  |  | (55  | )                                                |  |  | 666                      |   |  |             | 4,829 |   |  |  | 9,932 |   |  |  | 288 |   |  |  | 10,220 |  
|Other comprehensive income **                                        |  |      | 24 |  |              |  |    |              |  |  |                   |  |  |                | (482 | ) |                  |  | (42 | )                  |  |  | 69                   |  |  |      |      |   |                  |  |     |                                                  |  |  |                         |   |  |             | (91   | ) |  |  | (546  | ) |  |  | (7  | ) |  |  | (553   | )
|Profit                                                               |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      | 253   |   |                  |  |     |                                                  |  |  |                         |   |  |             | 1,177 |   |  |  | 1,430 |   |  |  | 130 |   |  |  | 1,560  |  
|Total comprehensive income                                           |  |      |    |  |              |  |    |              |  |  |                   |  |  |                | (482 | ) |                  |  | (42 | )                  |  |  | 69                   |  |  |      | 253   |   |                  |  |     |                                                  |  |  |                         |   |  |             | 1,086 |   |  |  | 884   |   |  |  | 123 |   |  |  | 1,007  |  
|Transfer to retained earnings                                        |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      | (126  | ) |                  |  |     |                                                  |  |  |                         |   |  |             | 126   |   |  |  |      |   |  |  |    |   |  |  |       |  
|Dividends to shareholders                                            |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      |      |   |                  |  |     |                                                  |  |  |                         |   |  |             | (474  | ) |  |  | (474  | ) |  |  | (97 | ) |  |  | (571   | )
|Purchase/reissuance own/non-controlling shares                       |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      |      |   |                  |  | (687 | )                                                |  |  |                         |   |  |             |      |   |  |  | (687  | ) |  |  | (1  | ) |  |  | (688   | )
|Allotted Share Delivery Instrument                                   |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      |      |   |                  |  | 694  |                                                  |  |  | (666                     | ) |  |             | (28   | ) |  |  |      |   |  |  |    |   |  |  |       |  
|Own shares delivered                                                 |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      |      |   |                  |  | 5    |                                                  |  |  |                         |   |  |             | (5    | ) |  |  |      |   |  |  |    |   |  |  |       |  
|Share-based payments                                                 |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      |      |   |                  |  |     |                                                  |  |  |                         |   |  |             | 11    |   |  |  | 11    |   |  |  |    |   |  |  | 11     |  
|Share purchase mandate                                               |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      |      |   |                  |  |     |                                                  |  |  |                         |   |  |             | 96    |   |  |  | 96    |   |  |  |    |   |  |  | 96     |  
|Acquisition of non-controlling interests without a change in control |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      |      |   |                  |  |     |                                                  |  |  |                         |   |  |             | (21   | ) |  |  | (21   | ) |  |  | (1  | ) |  |  | (22    | )
|Disposal of interests without a change in control                    |  |      |    |  |              |  |    |              |  |  |                   |  |  |                |     |   |                  |  |    |                    |  |  |                     |  |  |      |      |   |                  |  |     |                                                  |  |  |                         |   |  |             | 33    |   |  |  | 33    |   |  |  | 6   |   |  |  | 39     |  
|Balance as at 31 December 2011                                       |  |      |    |  |              |  | 922 |              |  |  | 2,701              |  |  |                | (575 | ) |                  |  | (69 | )                  |  |  | 159                  |  |  |      | 1,026 |   |                  |  | (43  | )                                                |  |  |                         |   |  |             | 5,653 |   |  |  | 9,774 |   |  |  | 318 |   |  |  | 10,092 |  
|                                                                     |  |      |    |  |              |  |     |              |  |  |                    |  |  |                |      |   |                  |  |     |                    |  |  |                      |  |  |      |       |   |                  |  |      |                                                  |  |  |                          |   |  |             |       |   |  |  |       |   |  |  |     |   |  |  |        |  



|** | See note 22 for Hyperinflation impact
|-- | -------------------------------------



F-79



---

##### Table of Contents

|                                   |  |                                                |  | 
|---------------------------------- |  | ---------------------------------------------- |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements |  | 

1. Reporting entity

HEINEKEN N.V. (the Company) is a company domiciled in the Netherlands. The address of the Companys registered office is Tweede Weteringplantsoen 21, Amsterdam. The consolidated financial
statements of the Company as at and for the year ended 31 December 2011 comprise the Company, its subsidiaries (together referred to as HEINEKEN or the Group and individually as HEINEKEN entities) and
HEINEKENs interest in jointly controlled entities and associates.

A summary of the main subsidiaries, jointly controlled entities and
associates is included in note 36 and 16 respectively.

HEINEKEN is primarily involved in the brewing and selling of beer.

2. Basis of preparation



|(a) | Statement of compliance
|--- | -----------------------

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed
by the EU and also comply with the financial reporting requirements included in Part 9 of Book 2 of the Dutch Civil Code. All standards and interpretations issued by the International Accounting Standards Board (IASB) and the International Financial
Reporting Interpretations Committee (IFRIC) effective year-end 2011 have been adopted by the EU, except that the EU carved out certain hedge accounting provisions of IAS 39. The Company does not utilise this carve-out permitted by the EU, as it is
not applicable. Consequently, the accounting policies applied by the Company also comply fully with IFRS as issued by the IASB. The Company presents a condensed income statement, using the facility of Article 402 of Part 9, Book 2, of the Dutch
Civil Code.

The consolidated financial statements have been prepared by the Executive Board of the Company and authorised for
issue on 14 February 2012 and will be submitted for adoption to the Annual General Meeting of Shareholders on 19 April 2012.



|(b) | Basis of measurement
|--- | --------------------

The
consolidated financial statements have been prepared on the historical cost basis except for the following:



| |  |  | Available-for-sale investments
| | - |  | ------------------------------



| |  |  | Derivative financial instruments
| | - |  | --------------------------------



| |  |  | Liabilities for equity-settled share-based payment arrangements
| | - |  | ---------------------------------------------------------------



| |  |  | Long-term interest-bearing liabilities on which fair value hedge accounting is applied
| | - |  | --------------------------------------------------------------------------------------



| |  |  | The defined benefit assets
| | - |  | --------------------------



| |  |  | The financial statements of subsidiaries whose functional currency is the currency of a hyperinflationary economy are stated in terms of the measuring
unit current at the end of the reporting period.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The methods used to measure fair values are discussed
further in note 4.



|(c) | Functional and presentation currency
|--- | ------------------------------------

These consolidated financial statements are presented in euro, which is the Companys functional currency. All financial information presented in euro has been rounded to the nearest million unless
stated otherwise.



|(d) | Use of estimates and judgements
|--- | -------------------------------

The preparation of consolidated financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the
reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and
underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

In particular, information about assumptions and estimation uncertainties and critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the
consolidated financial statements are described in the following notes:

Note 6 Acquisitions and disposals of subsidiaries and non-controlling
interests

Note 15 Intangible assets

Note 16 Investments in associates and joint ventures

Note 17 Other investments and receivables

Note 18 Deferred tax assets and liabilities

Note 28 Employee benefits

Note 29 Share-based
payments  Long-Term Variable award (LTV)

Note 30 Provisions

Note 32 Financial risk management and financial instruments

Note 34 Contingencies.



F-80



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(e) | Changes in accounting policies
|--- | ------------------------------

Accounting for employee benefits

On
1 January 2011 HEINEKEN changed its accounting policy with respect to the recognition of actuarial gains and losses arising from defined benefit plans. After the policy change, HEINEKEN recognises all actuarial gains and losses arising
immediately in other comprehensive income (OCI). In prior years, HEINEKEN applied the corridor method. To the extent that any cumulative unrecognised actuarial gain or loss exceeds ten percent of the greater of the present value of the defined
benefit obligation and the fair value of plan assets, that portion was recognised in profit or loss over the expected average remaining working lives of the employees participating in the plan. Otherwise, the actuarial gain or loss was not
recognised. As such, this change means that deferral of actuarial gains and losses within the corridor are no longer applied.

HEINEKEN
believes this accounting policy change provides more relevant information as all amounts will be recognised on balance, which is consistent with industry practice and in accordance with the amended reporting standard of Employee Benefits as issued
by the International Accounting Standards Board on 16 June 2011.

The change in accounting policy was recognised retrospectively in
accordance with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, and comparatives have been restated. This results in a EUR15 million and EUR11 million positive impact on Results from operating
activities and Net profit for the year ended 31 December 2010, respectively. The adjustment results in a EUR296 million decline in Total Equity for the full year 2010 on Group level. No statement of financial
position as at 1 January 2010 has been included. The information included below provides insight in all balance sheet items affected by this change in policy.

The following table summarises the transitional adjustments on implementation of the new accounting policy for the full year 2010:



|                                                            |  |                            |       |  |                    |  |     |                                |  |  |       |  
|----------------------------------------------------------- |  | -------------------------- | ----- |  | ------------------ |  | --- | ------------------------------ |  |  | ----- | -
|In millions of EUR                                          |  | Employee Benefitobligation |       |  | Deferred TaxAssets |  |     | Retainedearnings/profitor loss | 
|Balance as reported at 1 January 2010                       |  |                            | 634   |  |                    |  | 561 |                                |  |  | 4,408 |  
|Effect of policy change on 1 January 2010 retained earnings |  |                            | 548   |  |                    |  | 151 |                                |  |  | (397  | )
|Restated balance at 1 January 2010                          |  |                            | 1,182 |  |                    |  | 712 |                                |  |  | 4,011 |  
|Balance as reported at 31 December 2010                     |  |                            | 687   |  |                    |  | 429 |                                |  |  | 5,125 |  
|Effect of policy change during 2010 on retained earnings    |  |                            | 410   |  |                    |  | 113 |                                |  |  | (307  | )
|P&L impact for the period 2010                              |  |                            |      |  |                    |  |    |                                |  |  | 11    |  
|Restated balance at 31 December 2010                        |  |                            | 1,097 |  |                    |  | 542 |                                |  |  | 4,829 |  
|                                                            |  |                            |       |  |                    |  |     |                                |  |  |       |  

The 2010 amounts as included in the notes to these consolidated financial statements as at and for the year ended
31 December 2010 have been restated as a result of this policy change.

3. Significant accounting policies

General

The accounting policies set out
below have been applied consistently to all periods presented in these consolidated financial statements and have been applied consistently by HEINEKEN entities.



|(a) | Basis of consolidation
|--- | ----------------------



|(i) | Business combinations
|--- | ---------------------

Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group. Control is the power to govern the
financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that currently are exercisable.

The Group measures goodwill at the acquisition date as the fair value of the consideration transferred plus the fair value of any
previously-held equity interest in the acquiree and the recognised amount of any non-controlling interests in the acquiree, less the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. When the
excess is negative, a bargain purchase gain is recognised immediately in profit or loss.

The consideration transferred does
not includes amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.

Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred.

Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is
classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent considerations are recognised in profit or loss.



F-81



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(ii) | Acquisitions of non-controlling interests
|---- | -----------------------------------------

Acquisitions of non-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognised as a result. Adjustments to non-controlling
interests arising from transactions that do not involve the loss of control are based on a proportionate amount of the net assets of the subsidiary.



|(iii) | Subsidiaries
|----- | ------------

Subsidiaries are entities controlled by HEINEKEN. Control exists when HEINEKEN has the power, directly or indirectly, to govern the
financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that currently are exercisable or convertible are taken into account. The financial statements of subsidiaries
are included in the consolidated financial statements from the date that control commences until the date that control ceases. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by
HEINEKEN. Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.



|(iv) | Special Purpose Entities (SPEs)
|---- | -------------------------------

An SPE is consolidated if, based on an evaluation of the substance of its relationship with HEINEKEN and the SPEs risks and rewards, HEINEKEN concludes that it controls the SPE. SPEs controlled by
HEINEKEN were established under terms that impose strict limitations on the decision-making powers of the SPEs management and that result in HEINEKEN receiving the majority of the benefits related to the SPEs operations and net assets,
being exposed to the majority of risks incident to the SPEs activities, and retaining the majority of the residual or ownership risks related to the SPEs or their assets.



|(v) | Loss of control
|--- | ---------------

Upon the loss of control, HEINEKEN derecognises the assets and liabilities of the subsidiary, any non-controlling interests and the other
components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss. If HEINEKEN retains any interest in the previous subsidiary, then such interest is measured at fair value at the
date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as an available-for-sale financial asset depending on the level of influence retained.



|(vi) | Investments in associates and joint ventures
|---- | --------------------------------------------

Investments in associates are those entities in which HEINEKEN has significant influence, but not control, over the financial and operating policies. Significant influence is presumed to exist when the
Group holds between 20 and 50 per cent of the voting power of another entity. Joint ventures are those entities over whose activities HEINEKEN has joint control, established by contractual agreement and requiring unanimous consent for strategic
financial and operating decisions.

Investments in associates and joint ventures are accounted for using the equity method
(equity-accounted investees) and are recognised initially at cost. The cost of the investment includes transaction costs.

The
consolidated financial statements include HEINEKENs share of the profit or loss and other comprehensive income, after adjustments to align the accounting policies with those of HEINEKEN, from the date that significant influence or joint
control commences until the date that significant influence or joint control ceases.

When HEINEKENs share of losses
exceeds the carrying amount of the associate, including any long-term investments, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that HEINEKEN has an obligation or has made a payment on
behalf of the associate or joint venture.



|(vii) | Transactions eliminated on consolidation
|----- | ----------------------------------------

Intra-HEINEKEN balances and transactions, and any unrealised gains and losses or income and expenses arising from intra-HEINEKEN transactions, are eliminated in preparing the consolidated financial
statements. Unrealised gains arising from transactions with equity-accounted associates and JVs are eliminated against the investment to the extent of HEINEKENs interest in the investee. Unrealised losses are eliminated in the same way as
unrealised gains, but only to the extent that there is no evidence of impairment.



|(b) | Foreign currency
|--- | ----------------



|(i) | Foreign currency transactions
|--- | -----------------------------

Transactions in foreign currencies are translated to the respective functional currencies of HEINEKEN entities at the exchange rates at the dates of the transactions. Monetary assets and liabilities
denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss arising on monetary items is the difference between amortised cost in the
functional currency at the beginning of the period, adjusted for effective interest and payments during the period, and the amortised cost in foreign currency translated at the exchange rate at the end of the reporting period.

Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional
currency at the exchange rate at the date that the fair value was determined.

Non-monetary items in a foreign currency that
are measured in terms of historical cost are translated using the exchange rate at the date of the transaction. Foreign currency differences arising on retranslation are recognised in profit or loss, except for differences arising on the
retranslation of available-for-sale (equity) investments and foreign currency differences arising on the retranslation of a financial liability designated as a hedge of a net investment, which are recognised in other comprehensive income.

Non-monetary assets and liabilities denominated in foreign currencies that are measured at cost remain translated into the
functional currency at historical exchange rates.



F-82



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(ii) | Foreign operations
|---- | ------------------

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to
euro at exchange rates at the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated to euro at exchange rates approximating the exchange rates ruling at the dates
of the transactions. Group entities, with a functional currency being the currency of a hyperinflationary economy, first restate their financial statements in accordance with IAS 29, Financial Reporting in Hyperinflationary Economies (see
Reporting in hyperinflationary economies below). The related income, costs and balance sheet amounts are translated at the foreign exchange rate ruling at the balance sheet date.

Foreign currency differences are recognised in other comprehensive income and are presented within equity in the translation reserve.
However, if the operation is a non-wholly-owned subsidiary, then the relevant proportionate share of the translation difference is allocated to the non-controlling interests. When a foreign operation is disposed of such that control, significant
influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When HEINEKEN disposes of only part of its interest in
a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests. When HEINEKEN disposes of only part of its investment in an associate or joint
venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

Foreign exchange gains and losses arising from a monetary item receivable from or payable to a foreign operation, the settlement of which
is neither planned nor likely in the foreseeable future, are considered to form part of a net investment in a foreign operation and are recognised in other comprehensive income, and are presented within equity in the translation reserve.

The following exchange rates, for the most important countries in which HEINEKEN has operations, were used while preparing these
consolidated financial statements:



|       |  |          |        |  |          |  |        |         |  |  |         |  |  |  |        | 
|------ |  | -------- | ------ |  | -------- |  | ------ | ------- |  |  | ------- |  |  |  | ------ | 
|       |  | Year-end |        |  | Year-end |  |        | Average |  |  | Average | 
|In EUR |  | 2011     |        |  | 2010     |  |        | 2011    |  |  | 2010    | 
|BRL    |  |          | 0.4139 |  |          |  | 0.4509 |         |  |  | 0.4298  |  |  |  | 0.4289 | 
|GBP    |  |          | 1.1972 |  |          |  | 1.1618 |         |  |  | 1.1522  |  |  |  | 1.1657 | 
|MXN    |  |          | 0.0554 |  |          |  | 0.0604 |         |  |  | 0.0578  |  |  |  | 0.0598 | 
|NGN    |  |          | 0.0049 |  |          |  | 0.0050 |         |  |  | 0.0047  |  |  |  | 0.0051 | 
|PLN    |  |          | 0.2243 |  |          |  | 0.2516 |         |  |  | 0.2427  |  |  |  | 0.2503 | 
|RUB    |  |          | 0.0239 |  |          |  | 0.0245 |         |  |  | 0.0245  |  |  |  | 0.0248 | 
|USD    |  |          | 0.7729 |  |          |  | 0.7484 |         |  |  | 0.7184  |  |  |  | 0.7543 | 



|(iii) | Reporting in hyperinflationary economies
|----- | ----------------------------------------

When the economy of a country in which we operate is deemed hyperinflationary and the functional currency of a Group entity is the currency of that hyperinflationary economy, the financial statements of
such Group entities are adjusted so that they are stated in terms of the measuring unit current at the end of the reporting period. This involves restatement of income and expenses to reflect changes in the general price index from the start of the
reporting period and, restatement of non-monetary items in the balance sheet, such as P, P & E to reflect current purchasing power as at the period end using a general price index from the date when they were first recognised. Comparative
amounts are not adjusted. Any differences arising were recorded in equity on adoption.



|(iv) | Hedge of net investments in foreign operations
|---- | ----------------------------------------------

Foreign currency differences arising on the retranslation of a financial liability designated as a hedge of a net investment in a foreign operation are recognised in other comprehensive income to the
extent that the hedge is effective and regardless of whether the net investment is held directly or through an intermediate parent. These differences are presented within equity in the translation reserve. To the extent that the hedge is
ineffective, such differences are recognised in profit or loss. When the hedged part of a net investment is disposed of, the relevant amount in the translation reserve is transferred to profit or loss as part of the profit or loss on disposal.



|(c) | Non-derivative financial instruments
|--- | ------------------------------------



|(i) | General
|--- | -------

Non-derivative financial instruments comprise investments in equity and debt securities, trade and other receivables, cash and cash
equivalents, loans and borrowings, and trade and other payables.

Non-derivative financial instruments are recognised initially
at fair value plus, for instruments not at fair value through profit or loss, any directly attributable transaction costs. Subsequent to initial recognition non-derivative financial instruments are measured as described hereafter.

If HEINEKEN has a legal right to offset financial assets with financial liabilities and if HEINEKEN intends either to settle on a net
basis or to realise the asset and settle the liability simultaneously then financial assets and liabilities are presented in the statement of financial position as a net amount.

Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts form an integral part of HEINEKENs cash
management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.

Accounting
policies for interest income, interest expenses and other net finance income and expenses are discussed in note 3r.



F-83



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(ii) | Held-to-maturity investments
|---- | ----------------------------

If HEINEKEN has the positive intent and ability to hold debt securities to maturity, they are classified as held-to-maturity. Debt securities are loans and long-term receivables and are measured at
amortised cost using the effective interest method, less any impairment losses. Investments held-to-maturity are recognised or derecognised on the day they are transferred to or by HEINEKEN.



|(iii) | Available-for-sale investments
|----- | ------------------------------

HEINEKENs investments in equity securities and certain debt securities are classified as available-for-sale. Subsequent to initial recognition, they are measured at fair value and changes therein
 other than impairment losses (see note 3i(i)), and foreign currency differences on available-for-sale monetary items (see note 3b(i))  are recognised in other comprehensive income and presented within equity in the fair value reserve.
When these investments are derecognised, the relevant cumulative gain or loss in the fair value reserve is transferred to profit or loss.

Where these investments are interest-bearing, interest calculated using the effective interest method is recognised in the profit or loss. Available-for-sale investments are recognised or derecognised by
HEINEKEN on the date it commits to purchase or sell the investments.



|(iv) | Investments at fair value through profit or loss
|---- | ------------------------------------------------

An investment is classified at fair value through profit or loss if it is classified as held for trading or is designated as such upon initial recognition. Investments are designated at fair value through
profit or loss if HEINEKEN manages such investments and makes purchase and sale decisions based on their fair value in accordance with HEINEKENs documented risk management or investment strategy. Upon initial recognition, attributable
transaction costs are recognised in profit or loss as incurred.

Investments at fair value through profit or loss are measured
at fair value, with changes therein recognised in profit or loss as part of the other net finance income/(expenses). Investments at fair value through profit and loss are recognised or derecognised by HEINEKEN on the date it commits to purchase or
sell the investments.



|(v) | Other
|--- | -----

Other
non-derivative financial instruments are measured at amortised cost using the effective interest method, less any impairment losses. Included in non-derivative financial instruments are advances to customers. Subsequently, the advances are amortised
over the term of the contract as a reduction of revenue.



|(d) | Derivative financial instruments (including hedge accounting)
|--- | -------------------------------------------------------------



|(i) | General
|--- | -------

HEINEKEN
uses derivatives in the ordinary course of business in order to manage market risks. Generally HEINEKEN seeks to apply hedge accounting in order to minimise the effects of foreign currency, interest rate or commodity price fluctuations in profit or
loss.

Derivatives that can be used are interest rate swaps, forward rate agreements, caps and floors, commodity swaps, spot
and forward exchange contracts and options. Transactions are entered into with a limited number of counterparties with strong credit ratings. Foreign currency, interest rate and commodity hedging operations are governed by internal policies and
rules approved and monitored by the Executive Board.

Derivative financial instruments are recognised initially at fair value,
with attributable transaction costs recognised in profit or loss as incurred. Derivatives for which hedge accounting is not applied are accounted for as instruments at fair value through profit or loss. When derivatives qualify for hedge accounting,
subsequent measurement is at fair value, and changes therein accounted for as described in 3b(iv), 3d(ii) and 3d(iii).



|(ii) | Cash flow hedges
|---- | ----------------

Changes in the fair value of the derivative hedging instrument designated as a cash flow hedge are recognised in other comprehensive
income and presented in the hedging reserve within equity to the extent that the hedge is effective. To the extent that the hedge is ineffective, changes in fair value are recognised in profit or loss.

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, then hedge
accounting is discontinued and the cumulative unrealised gain or loss previously recognised in other comprehensive income and presented in the hedging reserve in equity, is recognised in profit or loss immediately, or when a hedging instrument is
terminated, but the hedged transaction still is expected to occur, the cumulative gain or loss at that point remains in other comprehensive income and is recognised in accordance with the above-mentioned policy when the transaction occurs. When the
hedged item is a non-financial asset, the amount recognised in other comprehensive income is transferred to the carrying amount of the asset when it is recognised. In other cases the amount recognised in other comprehensive income is transferred to
the same line of profit or loss in the same period that the hedged item affects profit or loss.



|(iii) | Fair value hedges
|----- | -----------------

Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognised in profit or loss. The hedged
item also is stated at fair value in respect of the risk being hedged; the gain or loss attributable to the hedged risk is recognised in profit or loss and adjusts the carrying amount of the hedged item.

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the
effective interest method is used is amortised to profit or loss over the period to maturity.



|(iv) | Separable embedded derivatives
|---- | ------------------------------

Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the host contract and the embedded derivative are not closely related, a
separate instrument with the same terms as the embedded derivative would meet the definition of a derivative, and the combined instrument is not measured at fair value through profit or loss. Changes in the fair value of separable embedded
derivatives are recognised immediately in profit or loss.



F-84



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(e) | Share capital
|--- | -------------



|(i) | Ordinary shares
|--- | ---------------

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a
deduction from equity, net of any tax effects.



|(ii) | Repurchase of share capital (treasury shares)
|---- | ---------------------------------------------

When share capital recognised as equity is repurchased, the amount of the consideration paid, which includes directly attributable costs, is net of any tax effects recognised as a deduction from equity.
Repurchased shares are classified as treasury shares and are presented in the reserve for own shares.

When treasury shares are
sold or reissued subsequently, the amount received is recognised as an increase inequity, and the resulting surplus or deficit on the transaction is transferred to or from retained earnings.



|(iii) | Dividends
|----- | ---------

Dividends are recognised as a liability in the period in which they are declared.



|(f) | Property, Plant and Equipment (P, P & E)
|--- | ----------------------------------------



|(i) | Owned assets
|--- | ------------

Items of P, P & E are measured at cost less government grants received (refer (q)), accumulated depreciation (refer (iv)) and
accumulated impairment losses (3i(ii)).

Cost comprises the initial purchase price increased with expenditures that are
directly attributable to the acquisition of the asset (like transports and non-recoverable taxes). The cost of self-constructed assets includes the cost of materials and direct labour and any other costs directly attributable to bringing the asset
to a working condition for its intended use (like an appropriate proportion of production overheads), and the costs of dismantling and removing the items and restoring the site on which they are located. Borrowing costs related to the acquisition or
construction of qualifying assets are capitalised as part of the cost of that asset. Cost also may include transfers from equity of any gain or loss on qualifying cash flow hedges of foreign currency purchases of P, P & E.

Spare parts that are acquired as part of an equipment purchase and only to be used in connection with this specific equipment are
capitalised and amortised as part of the equipment. For example, purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment. In all other cases spare parts are carried as inventory and
recognised in profit and loss as consumed. Where an item of P, P & E comprises major components having different useful lives, they are accounted for as separate items (major components) of P, P & E.

Returnable bottles and kegs in circulation are recorded within P, P & E and a corresponding liability is recorded in respect of the
obligation to repay the customers deposits. Deposits paid by customers for returnable items are reflected in the consolidated statement of financial position within current liabilities.



|(ii) | Leased assets
|---- | -------------

Leases in terms of which HEINEKEN assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon
initial recognition P, P & E acquired by way of finance lease is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments at inception of the lease. Lease payments are apportioned between the
outstanding liability and finance charges so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Other leases are operating leases and are not recognised in HEINEKENs statement of financial position. Payments made under operating leases are charged to profit or loss on a straight-line basis
over the term of the lease. When an operating lease is terminated before the lease period has expired, any payment required to be made to the lessor by way of penalty is recognised as an expense in the period in which termination takes place.



|(iii) | Subsequent expenditure
|----- | ----------------------

The cost of replacing a part of an item of P, P & E is recognised in the carrying amount of the item or recognised as a separate asset, as appropriate, if it is probable that the future economic
benefits embodied within the part will flow to HEINEKEN and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of P, P & E are recognised in profit or loss when
incurred.



|(iv) | Depreciation
|---- | ------------

Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its
residual value.

Land is not depreciated as it is deemed to have an infinite life. Depreciation on other P, P & E is
charged to profit or loss on a straight-line basis over the estimated useful lives of items of P, P & E, and major components that are accounted for separately, since this most closely reflects the expected pattern of consumption of the future
economic benefits embodied in the asset. Assets under construction are not depreciated. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonable certain that HEINEKEN will obtain ownership by
the end of the lease term. The estimated useful lives for the current and comparative years are as follows:



|                           |  |  |               | 
|-------------------------- |  |  | ------------- | 
|      Buildings           |  |  | 30  40 years | 
|      Plant and equipment |  |  | 10  30 years | 
|      Other fixed assets  |  |  | 3  10 years  | 

Where parts of an item of P, P & E have different useful lives, they are accounted for as separate
items of P, P & E.

The depreciation methods, residual value as well as the useful lives are reassessed, and adjusted if
appropriate, at each financial year-end.



F-85



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(v) | Gains and losses on sale
|--- | ------------------------

Net gains on sale of items of P, P & E are presented in profit or loss as other income. Net losses on sale are included in depreciation. Net gains and losses are recognised in profit or loss when the
significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs can be estimated reliably, and there is no continuing management involvement with the P, P & E.



|(g) | Intangible assets
|--- | -----------------



|(i) | Goodwill
|--- | --------

Goodwill
arises on the acquisition of subsidiaries, associates and joint ventures and represents the excess of the cost of the acquisition over HEINEKENs interest in net fair value of the net identifiable assets, liabilities and contingent liabilities
of the acquiree.

Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill arising on
the acquisition of associates and joint ventures is included in the carrying amount of the associate, respectively the joint ventures. In respect of acquisitions prior to 1 October 2003, goodwill is included on the basis of deemed cost, being
the amount recorded under previous GAAP. Goodwill on acquisitions purchased before 1 January 2003 has been deducted from equity.

Goodwill arising on the acquisition of a non-controlling interest in a subsidiary represents the excess of the cost of the additional investment over the carrying amount of the interest in the net assets
acquired at the date of exchange.

Goodwill is measured at cost less accumulated impairment losses (refer accounting policy
3i(ii)). Goodwill is allocated to individual or groups of cash-generating units (CGUs) for the purpose of impairment testing and is tested annually for impairment. Negative goodwill is recognised directly in profit or loss as other income.



|(ii) | Brands
|---- | ------

Brands
acquired, separately or as part of a business combination, are capitalised if they meet the definition of an intangible asset and the recognition criteria are satisfied.

Brands acquired as part of a business combination are valued at fair value based on the royalty relief method. Brands acquired separately are measured at cost.

Strategic brands are well-known international/local brands with a strong market position and an established brand name. Strategic brands
are amortised on an individual basis over the estimated useful life of the brand. Other brands are amortised on a portfolio basis per country.



|(iii) | Customer-related and contract-based intangibles
|----- | -----------------------------------------------

Customer-related and contract-based intangibles are capitalised if they meet the definition of an intangible asset and the recognition criteria are satisfied. If the amounts are not material these are
included in the brand valuation. The relationship between brands and customer-related intangibles is carefully considered so that brands and customer-related intangibles are not both recognised on the basis of the same cash flows.

Customer-related and contract-based intangibles acquired as part of a business combination are valued at fair value. Customer-related and
contract-based intangibles acquired separately are measured at cost.

Customer-related and contract-based intangibles are
amortised over the remaining useful life of the customer relationships or the period of the contractual arrangements.



|(iv) | Software, research and development and other intangible assets
|---- | --------------------------------------------------------------

Purchased software is measured at cost less accumulated amortisation (refer (vi)) and impairment losses (refer accounting policy 3i(ii)). Expenditure on internally developed software is capitalised when
the expenditure qualifies as development activities, otherwise it is recognised in profit or loss when incurred.

Expenditure
on research activities, undertaken with the prospect of gaining new technical knowledge and understanding, is recognised in profit or loss when incurred.

Development activities involve a plan or design for the production of new or substantially improved products, software and processes. Development expenditure is capitalised only if development costs can
be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and HEINEKEN intends to and has sufficient resources to complete development and to use or sell the asset. The expenditure
capitalised includes the cost of materials, direct labour and overhead costs that are directly attributable to preparing the asset for its intended use, and capitalised borrowing costs. Other development expenditure is recognised in profit or loss
when incurred.

Capitalised development expenditure is measured at cost less accumulated amortisation (refer (vi)) and
accumulated impairment losses (refer accounting policy 3i(ii)).

Other intangible assets that are acquired by HEINEKEN and have
finite useful lives, are measured at cost less accumulated amortisation (refer (vi)) and impairment losses (refer accounting policy 3i(ii)). Expenditure on internally generated goodwill and brands is recognised in profit or loss when incurred.



F-86



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(v) | Subsequent expenditure
|--- | ----------------------

Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed when incurred.



|(vi) | Amortisation
|---- | ------------

Amortisation is calculated over the cost of the asset, or other amount substituted for cost, less its residual value. Intangible assets
with a finite life are amortised on a straight-line basis over their estimated useful lives, other than goodwill, from the date they are available for use, since this most closely reflects the expected pattern of consumption of the future economic
benefits embodied in the asset. The estimated useful lives are as follows:



|                                                       |  |  |               | 
|------------------------------------------------------ |  |  | ------------- | 
|      Strategic brands                                |  |  | 40  50 years | 
|      Other brands                                    |  |  | 15  25 years | 
|      Customer-related and contract-based intangibles |  |  | 5  20 years  | 
|      Software                                        |  |  | 3  7 years   | 
|      Capitalised development costs                   |  |  | 3 years       | 

Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted
if appropriate.



|(vii) | Gains and losses on sale
|----- | ------------------------

Net gains on sale of intangible assets are presented in profit or loss as other income. Net losses on sale are included in amortisation. Net gains and losses are recognised in profit or loss when the
significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs can be estimated reliably, and there is no continuing management involvement with the intangible assets.



|(h) | Inventories
|--- | -----------



|(i) | General
|--- | -------

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the weighted average cost
formula, and includes expenditure incurred in acquiring the inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. Net realisable value is the estimated selling price in the
ordinary course of business, less the estimated costs of completion and selling expenses.



|(ii) | Finished products and work in progress
|---- | --------------------------------------

Finished products and work in progress are measured at manufacturing cost based on weighted averages and takes into account the production stage reached. Costs include an appropriate share of direct
production overheads based on normal operating capacity.



|(iii) | Other inventories and spare parts
|----- | ---------------------------------

The cost of other inventories is based on weighted averages. Spare parts are valued at the lower of cost and net realisable value. Value reductions and usage of parts are charged to profit or loss. Spare
parts that are acquired as part of an equipment purchase and only to be used in connection with this specific equipment are initially capitalised and depreciated as part of the equipment.



|(i) | Impairment
|--- | ----------



|(i) | Financial assets
|--- | ----------------

A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial
asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount,
and the present value of the estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of an available-for-sale financial asset is calculated by reference to its current fair value.

Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed
collectively in groups that share similar credit risk characteristics.

All impairment losses are recognised in profit or loss.
Any cumulative loss in respect of an available-for-sale financial asset recognised previously in other comprehensive income and presented in the fair value reserve in equity is transferred to profit or loss.

An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised.
For financial assets measured at amortised cost and available-for-sale financial assets that are debt securities, the reversal is recognised in profit or loss. For available-for-sale financial assets that are equity securities, the reversal is
recognised in other comprehensive income.



F-87



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(ii) | Non-financial assets
|---- | --------------------

The carrying amounts of HEINEKENs non-financial assets, other than inventories (refer accounting policy (h) and deferred tax assets (refer accounting policy (s)), are reviewed at each reporting
date to determine whether there is any indication of impairment. If any such indication exists then the assets recoverable amount is estimated. For goodwill and intangible assets that are not yet available for use, the recoverable amount is
estimated each year at the same time.

The recoverable amount of an asset or CGU is the higher of an assets fair value
less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks
specific to the asset or CGU.

For the purpose of impairment testing, assets that cannot be tested individually are grouped
together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the CGU).

For the purpose of impairment testing, goodwill acquired in a business combination, is allocated to each of the acquirers CGUs, or
groups of CGUs, that is expected to benefit from the synergies of the combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal
management purposes. Goodwill is monitored on regional, sub regional or country level depending on the characteristics of the acquisition, the synergies to be achieved and the level of integration.

An impairment loss is recognised if the carrying amount of an asset or its CGU exceeds its recoverable amount. A CGU is the smallest
identifiable asset group that generates cash flows that largely are independent from other assets and groups. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGU are allocated first to reduce the
carrying amount of any goodwill allocated to the units and then to reduce the carrying amounts of the other assets in the unit (group of units) on a pro rata basis. An impairment loss in respect of goodwill is not reversed. In respect of other
assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to
determine the recoverable amount. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss
had been recognised.

Goodwill that forms part of the carrying amount of an investment in an associate and joint venture is not
recognised separately, and therefore is not tested for impairment separately. Instead, the entire amount of the investment in an associate and joint venture is tested for impairment as a single asset when there is objective evidence that the
investment in an associate may be impaired.



|(j) | Non-current assets held for sale
|--- | --------------------------------

Non-current assets, or disposal groups comprising assets and liabilities, that are expected to be recovered primarily through sale rather than through continuing use, are classified as held for sale.
Immediately before classification as held for sale, the assets, or components of a disposal group, are measured at the lower of their carrying amount and fair value less cost to sell. Any impairment loss on a disposal group is first allocated to
goodwill, and then to remaining assets and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets and employee benefit assets, which continue to be measured in accordance with
HEINEKENs accounting policies. Impairment losses on initial classification as held for sale and subsequent gains or losses on remeasurement are recognised in profit or loss. Gains are not recognised in excess of any cumulative impairment loss.

Intangible assets and P, P & E once classified as held for sale are not amortised or depreciated. In addition, equity
accounting of equity-accounted investees ceases once classified as held for sale or distribution.



|(k) | Employee benefits
|--- | -----------------



|(i) | Defined contribution plans
|--- | --------------------------

A defined contribution plan is a post-employment benefit plan (pension plan) under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to
pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the periods during which services are rendered by employees. Prepaid
contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a defined contribution plan that are due more than 12 months after the end of the period in which the employee
renders the service are discounted to their present value.



|(ii) | Defined benefit plans
|---- | ---------------------

A defined benefit plan is a post-employment benefit plan (pension plan) that is not a defined contribution plan. Typically defined benefit plans define an amount of pension benefit that an employee will
receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

HEINEKENs net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount
of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. Any unrecognised past service costs and the fair value of any plan assets are
deducted. The discount rate is the yield at balance sheet date on AA-rated bonds that have maturity dates approximating the terms of HEINEKENs obligations and that are denominated in the same currency in which the benefits are expected to be
paid.

The calculations are performed annually by qualified actuaries using the projected unit credit method. When the
calculation results in a benefit to HEINEKEN, the recognised asset is limited to the net total of any unrecognised past service costs and the present value of economic benefits available in the form of any future refunds from the plan or reductions
in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Group. An economic benefit is available to the Group if it is
realisable during the life of the plan, or on settlement of the plan liabilities.

When the benefits of a plan are improved,
the portion of the increased benefit relating to past service by employees is recognised as an expense in profit or loss on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits vest
immediately, the expense is recognised immediately in profit or loss.

HEINEKEN recognises all actuarial gains and losses
arising from defined benefit plans immediately in other comprehensive income and all expenses related to defined benefit plans in personnel expenses in profit or loss.



F-88



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(iii) | Other long-term employee benefits
|----- | ---------------------------------

HEINEKENs net obligation in respect of long-term employee benefits, other than pension plans, is the amount of future benefit that employees have earned in return for their service in the current
and prior periods; that benefit is discounted to determine its present value, and the fair value of any related assets is deducted. The discount rate is the yield at balance sheet date on high-quality credit-rated bonds that have maturity dates
approximating the terms of HEINEKENs obligations. The obligation is calculated using the projected unit credit method. Any actuarial gains and losses are recognised in other comprehensive income in the period in which they arise.



|(iv) | Termination benefits
|---- | --------------------

Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits.

Termination benefits are recognised as an expense when HEINEKEN is demonstrably committed to either terminating the employment
of current employees according to a detailed formal plan without possibility of withdrawal, or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are
recognised if HEINEKEN has made an offer encouraging voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably.

Benefits falling due more than 12 months after the balance sheet date are discounted to their present value.



|(v) | Share-based payment plan (LTV)
|--- | ------------------------------

As from 1 January 2005 HEINEKEN established a share plan for the Executive Board and as from 1 January 2006 HEINEKEN also established a share plan for senior management (see note 29).

The grant date fair value of the share rights granted is recognised as personnel expenses with a corresponding increase in
equity (equity-settled), over the period that the employees become unconditionally entitled to the share rights. The costs of the share plan for both the Executive Board and senior management members are spread evenly over the performance period.

At each balance sheet date, HEINEKEN revises its estimates of the number of share rights that are expected to vest, for the
100 per cent internal performance conditions of the share plan 2010  2012 and the share plan 2011 2013 of the senior management members and the Executive Board and for the 75 per cent internal performance conditions of the
share plan 2008 2010 and 2009  2011 of the senior management members. It recognises the impact of the revision of original estimates  only applicable for internal performance conditions, if any, in profit or loss, with a
corresponding adjustment to equity. The fair value for the share plan 2009  2011 is measured at grant date using the Monte Carlo model taking into account the terms and conditions of the plan.



|(vi) | Matching share entitlement
|---- | --------------------------

As from 21 April 2011 HEINEKEN established a matching share entitlement for the Executive Board. The grant date fair value of the matching shares is recognised as personnel expenses in the income
statement as it is deemed an equity settled incentive.



|(vii) | Short-term employee benefits
|----- | ----------------------------

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.

A liability is recognised for the amount expected to be paid under short-term benefits if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided
by the employee and the obligation can be estimated reliably.



|(l) | Provisions
|--- | ----------



|(i) | General
|--- | -------

A
provision is recognised if, as a result of a past event, HEINEKEN has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation.
Provisions are measured at the present value of the expenditures to be expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the
obligation. The increase in the provision due to passage of time is recognised as part of the net finance expenses.



|(ii) | Restructuring
|---- | -------------

A
provision for restructuring is recognised when HEINEKEN has approved a detailed and formal restructuring plan, and the restructuring has either commenced or has been announced publicly. Future operating losses are not provided for. The provision
includes the benefit commitments in connection with early retirement and redundancy schemes.



|(iii) | Onerous contracts
|----- | -----------------

A provision for onerous contracts is recognised when the expected benefits to be derived by HEINEKEN from a contract are lower than the
unavoidable cost of meeting its obligations under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract. Before a
provision is established, HEINEKEN recognises any impairment loss on the assets associated with that contract.



|(iv) | Other
|---- | -----

The other
provisions, not being provisions for restructuring or onerous contracts, consist mainly of surety and guarantees, litigation and claims and environmental provisions.



F-89



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(m) | Loans and borrowings
|--- | --------------------

Loans and borrowings are recognised initially at fair value, net of transaction costs incurred. Loans and borrowings are subsequently
stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method. Loans and borrowings included in
a fair value hedge are stated at fair value in respect of the risk being hedged.

Loans and borrowings for which the Group has
an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date, are classified as non-current liabilities.



|(n) | Revenue
|--- | -------



|(i) | Products sold
|--- | -------------

Revenue from the sale of products in the ordinary course of business is measured at the fair value of the consideration received or
receivable, net of sales tax, excise duties, returns, customer discounts and other sales-related discounts. Revenue from the sale of products is recognised in profit or loss when the amount of revenue can be measured reliably, the significant risks
and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of products can be estimated reliably, and there is no continuing management involvement with the
products.

If it is probable that discounts will be granted and the amount can be measured reliably, then the discount is
recognised as a reduction of revenue as the sales are recognised.



|(ii) | Other revenue
|---- | -------------

Other revenues are proceeds from royalties, rental income, pub management services and technical services to third parties, net of sales
tax. Royalties are recognised in profit or loss on an accrual basis in accordance with the substance of the relevant agreement. Rental income, pub management services and technical services are recognised in profit or loss when the services have
been delivered.



|(o) | Other income
|--- | ------------

Other
income are gains from sale of P, P & E, intangible assets and (interests in) subsidiaries, joint ventures and associates, net of sales tax. They are recognised in profit or loss when ownership has been transferred to the buyer.



|(p) | Expenses
|--- | --------



|(i) | Operating lease payments
|--- | ------------------------

Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised in profit or loss as an integral part of
the total lease expense, over the term of the lease.



|(ii) | Finance lease payments
|---- | ----------------------

Minimum lease payments under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease
term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment
is confirmed.



|(q) | Government grants
|--- | -----------------

Government grants are recognised at their fair value when it is reasonably assured that HEINEKEN will comply with the conditions attaching
to them and the grants will be received.

Government grants relating to P, P & E are deducted from the carrying amount of
the asset.

Government grants relating to costs are deferred and recognised in profit or loss over the period necessary to
match them with the costs that they are intended to compensate.



|(r) | Interest income, interest expenses and other net finance income and expenses
|--- | ----------------------------------------------------------------------------

Interest income and expenses are recognised as they accrue in profit or loss, using the effective interest method unless collectability is
in doubt.

Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying
asset are recognised in profit or loss using the effective interest method.

Other net finance income and expenses comprises
dividend income, gains and losses on the disposal of available-for-sale investments, changes in the fair value of investments designated at fair value through profit or loss and held for trading investments, changes in fair value of hedging
instruments that are recognised in profit or loss, unwinding of the discount on provisions and impairment losses recognised on investments. Dividend income is recognised in profit or loss on the date that HEINEKENs right to receive payment is
established, which in the case of quoted securities is the ex-dividend date.

Foreign currency gains and losses are reported on
a net basis in the other net finance income and expenses.



F-90



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(s) | Income tax
|--- | ----------

Income tax
comprises current and deferred tax. Current tax and deferred tax are recognised in profit or loss except to the extent that it relates to a business combination, or items recognised directly in equity or in other comprehensive income.

Current tax is the expected income tax payable or receivable in respect of taxable profit or loss for the year, using tax rates enacted or
substantially enacted at the balance sheet date, and any adjustment to income tax payable in respect of profits of previous years. Current tax payable also includes any tax liability arising from the declaration of dividends.

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and their tax bases.

Deferred tax assets and liabilities are not recognised for the following temporary
differences: (i) the initial recognition of goodwill, (ii) the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss,
(iii) differences relating to investments in subsidiaries, joint ventures and associates resulting from translation of foreign operations and (iv) differences relating to investments in subsidiaries and joint ventures to the extent that
the Company is able to control the timing of the reversal of the temporary difference and they will probably not reverse in the foreseeable future.

Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or
the deferred tax liability is settled.

Deferred tax assets and liabilities are offset if there is a legally enforceable right
to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different taxable entities which intend either to settle current tax liabilities and assets on a net
basis, or to realise the assets and settle the liabilities simultaneously.

In determining the amount of current and deferred
tax the Company takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. The Company believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of
many factors, including interpretations of tax law and prior experience. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Company to
change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made.

A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is
probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each balance sheet date and are reduced to the extent that it is no longer probable that the related tax benefit will be
realised.



|(t) | Discontinued operations
|--- | -----------------------

A discontinued operation is a component of the Groups business that represents a separate major line of business or geographical
area of operations that has been disposed of or is held for sale or distribution, or is a subsidiary acquired exclusively with a view to resale. Classification as a discontinued operation occurs upon disposal or when the operation meets the criteria
to be classified as held for sale, if earlier. When an operation is classified as a discontinued operation, the comparative statement of comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative
year.



|(u) | Earnings per share
|--- | ------------------

HEINEKEN presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit
or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period including the weighted average of outstanding ASDI, adjusted for the weighted average of own shares
purchased in the year. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding including weighted average of outstanding ASDI, adjusted for the
weighted average of own shares purchased in the year, for the effects of all dilutive potential ordinary shares, which comprise share rights granted to employees.



|(v) | Cash flow statement
|--- | -------------------

The
cash flow statement is prepared using the indirect method. Changes in balance sheet items that have not resulted in cash flows such as translation differences, fair value changes, equity-settled share-based payments and other non-cash items, have
been eliminated for the purpose of preparing this statement. Assets and liabilities acquired as part of a business combination are included in investing activities (net of cash acquired). Dividends paid to ordinary shareholders are included in
financing activities. Dividends received are classified as operating activities. Interest paid is also included in operating activities.



|(w) | Operating segments
|--- | ------------------

Operating segments are reported in a manner consistent with the internal reporting provided to the Executive Board, who is considered to
be the Groups chief operating decision maker. An operating segment is a component of HEINEKEN that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions
with any of HEINEKENs other components. All operating segments operating results are reviewed regularly by the Executive Board to make decisions about resources to be allocated to the segment and to assess its performance, and for which
discrete financial information is available.

Inter-segment transfers or transactions are entered into under the normal
commercial terms and conditions that would also be available to unrelated third parties.

Segment results, assets and
liabilities that are reported to the Executive Board include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated result items comprise net finance expenses and income tax expenses.
Unallocated assets comprise current other investments and cash call deposits.

Segment capital expenditure is the total cost
incurred during the period to acquire P, P & E, and intangible assets other than goodwill.



|(x) | Emission rights
|--- | ---------------

Emission rights are related to the emission of CO2, which relates to the production of energy. These rights are freely tradable. Bought emission rights and liabilities due to production of CO2are measured at cost, including any directly attributable expenditure. Emission rights received for free are also recorded
at cost, i.e. with a zero value.



F-91



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|(y) | Recently issued IFRS
|--- | --------------------



|(i) | Standards effective in 2011 and reflected in these consolidated financial statements
|--- | ------------------------------------------------------------------------------------



| |  |  | IAS 19 Pensions and IFRIC 14 (amendments effective 1 January 2011)  The limit on a Defined Benefit Assets, Minimum Funding Requirements and
their Interaction. These amendments remove unintended consequences arising from the treatment of prepayments where there is a minimum funding requirement. These amendments result in prepayments of contributions in certain circumstances being
recognised as an asset rather than an expense.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IFRS 7 Financial Instruments: Disclosure (amendments effective 1 January 2011). The amendments add an explicit statement that qualitative
disclosure should be made to better enable users to evaluate an entitys exposure to risk arising from financial instruments. These amendments are reflected in disclosure note 32 Financial Instruments.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Other standards and interpretations effective from 1 January 2011 did not have a significant impact on the Company.



|(ii) | New relevant standards and interpretations not yet adopted
|---- | ----------------------------------------------------------

The following new standards and interpretations to existing standards relevant to HEINEKEN are not yet effective for the year ended 31 December 2011, and have not been applied in preparing these
consolidated financial statements. None of these is expected to have a significant effect on the consolidated financial statements of HEINEKEN, except for IAS 19 Employee benefits and IFRS 9 Financial Instruments, which becomes mandatory for the
Groups 2013 consolidated financial statements. HEINEKEN is in the process of evaluating the impact of the applicability of the new standards. HEINEKEN does not plan to early adopt these standards and the extent of the impact has not been
determined:



| |  |  | IAS 1 Presentation of Financial Statements was amended in June 2011 for Presentation of Items of Other Comprehensive Income with an effective date of
1 July 2012.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IAS 12 Deferred Tax: Recovery of Underlying Assets. The amendments introduce an exception to the general measurement requirements of IAS 12 Income
Taxes in respect of investment properties measured at fair value. The measurement of deferred tax assets and liabilities, in this limited circumstance, is based on a rebuttable presumption that the carrying amount of the investment property will be
recovered entirely through sale. The presumption can be rebutted only if the investment property is depreciable and held within a business model whose objective is to consume substantially all of the assets economic benefits over the life of
the asset.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IAS 19 Employee Benefits was amended. The standard is effective for annual periods beginning on or after 1 January 2013, but has not yet been
endorsed by the EU. HEINEKEN is in the process of evaluating the impact of the applicability of the new standard.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IAS 27 Separate financial statements contains accounting and disclosure requirements for investments in subsidiaries, joint ventures and associates
when an entity prepares separate financial statements. The standard requires an entity preparing separate financial statements to account for those investments at cost or in accordance with IFRS 9 Financial Instruments. The standard is effective for
annual periods beginning on or after 1 January 2013.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IAS 28 Investments in Associates and Joint Ventures prescribes the accounting for investments in associates and sets out the requirements for the
application of the equity method when accounting for investments in associates and joint ventures. The standard is effective for annual periods beginning on or after 1 January 2013. This amendment is in line with the new IFRS 11, which no
longer gives entities the choice in accounting treatment for joint ventures, only the equity method is allowed. HEINEKEN already applied the equity method since 2008.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IFRS 7 Disclosures  Transfers of Financial Assets. The amendments introduce new disclosure requirements about transfers of financial assets,
including disclosures for:
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | financial assets that are not derecognised in their entirety; and
| | - |  | -----------------------------------------------------------------



| |  |  | financial assets that are derecognised in their entirety but for which the entity retains continuing involvement.
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | IFRS 9 Financial Instruments is part of the IASBs wider project to replace IAS 39 Financial Instruments: Recognition and Measurement.
IFRS 9 retains but simplifies the mixed measurement model and establishes two primary measurement categories for financial assets, amortised cost and fair value. The basis of classification depends on the entitys business model and the
contractual cash flow characteristics of the financial asset. The standard is effective for annual periods beginning on or after 1 January 2015, but has not yet been endorsed by the EU. HEINEKEN is in the process of evaluating the impact of the
applicability of the new standard.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IFRS 10 Consolidated Financial Statements establishes principles for the presentation and preparation of consolidated financial statements when an
entity controls one or more other entities. This IFRS supersedes IAS 27 Consolidated and separate financial statements and SIC-12 Consolidation  Special purpose entities and is effective for annual periods beginning on or after 1 January
2013.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IFRS 11 Joint arrangements establish principles for financial reporting by parties to a joint arrangement. This IFRS supersedes IAS 31 Interest in
Joint Ventures and SIC-13 Jointly Controlled Entities  Non-monetary contributions by ventures and is effective for annual periods beginning on or after 1 January 2013. Under IFRS 11 the structure of the arrangement is no longer the only
determinant for the accounting treatment and entities do no longer have a choice in accounting treatment. HEINEKEN is in the process of evaluating the impact of the applicability of the new standard.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IFRS 12 Disclosure of interests in other entities applies to entities that have an interest in a subsidiary, a joint arrangement, an associate or an
unconsolidated structured entity. The IFRS is effective for annual periods beginning on or after 1 January 2013. This IFRS integrates and make consistent the disclosure requirements for all entities mentioned above.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | IFRS 13 Fair value measurement defines fair value; sets out in a single IFRS a framework for measuring fair value; and requires disclosures about fair
value measurements. The IFRS is to be applied for annual periods beginning on or after 1 January 2013. The IFRS explains how to measure fair value for financial reporting. It does not require fair value measurements in addition to those already
required or permitted by other IFRSs and is not intended to establish valuation standards or affect valuation practices outside financial reporting.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-92



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|4. | Determination of fair values
|-- | ----------------------------



|(i) | General
|--- | -------

A number
of HEINEKENs accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the
following methods. When applicable, further information about the assumptions made in determining fair values or for the purpose of impairment testing is disclosed in the notes specific to that asset or liability.



|(ii) | Property, plant and equipment
|---- | -----------------------------

The fair value of P, P & E recognised as a result of a business combination is based on the quoted market prices for similar items when available and replacement cost when appropriate.



|(iii) | Intangible assets
|----- | -----------------

The fair value of brands acquired in a business combination is based on the relief of royalty method. The fair value of
customer relationships acquired in a business combination is determined using the multi-period excess earnings method, whereby the subject asset is valued after deducting a fair return on all other assets that are part of creating the related cash
flows. The fair value of other intangible assets is based on the discounted cash flows expected to be derived from the use and eventual sale of the assets.



|(iv) | Inventories
|---- | -----------

The
fair value of inventories acquired in a business combination is determined based on its estimated selling price in the ordinary course of business less the estimated costs of completion and sale, and a reasonable profit margin based on the effort
required to complete and sell the inventories.



|(v) | Investments in equity and debt securities
|--- | -----------------------------------------

The fair value of financial assets at fair value through profit or loss, held-to-maturity investments and available-for-sale financial assets is determined by reference to their quoted closing bid price
at the reporting date, or if unquoted, determined using an appropriate valuation technique. The fair value of held-to-maturity investments is determined for disclosure purposes only. In case the quoted price does not exist at the date of exchange or
in case the quoted price exists at the date of exchange but was not used as the cost, the investments are valued indirectly based on discounted cash flow models.



|(vi) | Trade and other receivables
|---- | ---------------------------

The fair value of trade and other receivables is estimated at the present value of future cash flows, discounted at the market rate of interest at the reporting date. This fair value is determined for
disclosure purposes or when acquired in a business combination.

(vii) Derivative financial instruments

The fair value of derivative financial instruments is based on their listed market price, if available. If a listed market price is not
available, then fair value is in general estimated by discounting the difference between the cash flows based on contractual price and the cash flows based on current price for the residual maturity of the contract using a risk-free interest rate
(based on inter-bank interest rates).

Fair values reflect the credit risk of the instrument and include adjustments to take
account of the credit risk of the Group entity and counterparty when appropriate.



|(viii) | Non-derivative financial instruments
|------ | ------------------------------------

Fair value, which is determined for disclosure purposes or when fair value hedge accounting is applied, is calculated based on the present value of future principal and interest cash flows, discounted at
the market rate of interest at the reporting date. For finance leases the market rate of interest is determined by reference to similar lease agreements.

Fair values reflect the credit risk of the instrument and include adjustments to take account of the credit risk of the Group entity and counterparty when appropriate.



F-93



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|5. | Operating segments
|-- | ------------------

HEINEKEN distinguishes the following six reportable segments:



| |  |  | Western Europe
| | - |  | --------------



| |  |  | Central and Eastern Europe
| | - |  | --------------------------



| |  |  | The Americas
| | - |  | ------------



| |  |  | Africa and the Middle East
| | - |  | --------------------------



| |  |  | Asia Pacific
| | - |  | ------------



| |  |  | Head Office and Other/eliminations.
| | - |  | -----------------------------------

The first five reportable segments as stated above are the Groups business regions. These business regions are each managed separately by a Regional President. The Regional President is directly
accountable for the functioning of the segments assets, liabilities and results of the region and reports regularly to the Executive Board (the chief operating decision maker) to discuss operating activities, regional forecasts and regional
results. The Head Office operating segment falls directly under the responsibility of the Executive Board. For each of the six reportable segments, the Executive Board reviews internal management reports on a monthly basis.

Information regarding the results of each reportable segment is included in the table on the next page. Performance is measured based on
EBIT (beia), as included in the internal management reports that are reviewed by the Executive Board. EBIT (beia) is defined as earnings before interest and taxes and net finance expenses, before exceptional items and amortisation of brands and
customer relationships. Exceptional items are defined as items of income and expense of such size, nature or incidence, that in view of management their disclosure is relevant to explain the performance of HEINEKEN for the period. EBIT and EBIT
(beia) are not financial measures calculated in accordance with IFRS. EBIT (beia) is used to measure performance as management believes that this measurement is the most relevant in evaluating the results of these regions.

HEINEKEN has multiple distribution models to deliver goods to end customers. There is no reliance on major clients. Deliveries to end
consumers are done in some countries via own wholesalers or own pubs, in other markets directly and in some others via third parties. As such, distribution models are country specific and on consolidated level diverse. In addition, these various
distribution models are not centrally managed or monitored. Consequently, the Executive Board is not allocating resources and assessing the performance based on business type information and therefore no segment information is provided on business
type.

Inter-segment pricing is determined on an arms-length basis. As net finance expenses and income tax expenses are
monitored on a consolidated level (and not on an individual regional basis) and regional presidents are not accountable for that, net finance expenses and income tax expenses are not provided per reportable segment.

Starting 1st of January 2011 Empaque (our Mexican packaging business) was transferred from the Americas region to Head Office as
this managerial resides under Global Supply Chain situated in Head Office. Also, in 2011 HEINEKEN reallocated certain management costs from regions to Head Office reflecting a change in the Companys operating framework from regional to global
reporting lines for certain roles within global functions. As a consequence the comparative figures have been restated.



F-94



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Information about reportable segments



|                                                                         |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|------------------------------------------------------------------------ |  | ---- | ---- |  | -------------- | ----- | ------ | ------------------------- | ---- |  | ------------ | ----- |  |  | ------ |  |  | ----- | ------ |  |  |  | ------ | - |  |  | ------ | 
|                                                                         |  | Note |      |  | Western Europe |       |        | Central andEastern Europe |      |  | The Americas |      
|In millions of EUR                                                       |  |      | 2011 |  |                | 2010* |        |                           | 2011 |  |              | 2010* |  |  | 2011   |  |  | 2010* |       
|Revenue                                                                  |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Third party revenue1                                                     |  |      |      |  |                |       | 7,158  |                           |      |  | 7,284        |       |  |  | 3,209  |  |  |       | 3,130  |  |  |  | 4,002  |   |  |  | 3,284  | 
|Interregional revenue                                                    |  |      |      |  |                |       | 594    |                           |      |  | 610          |       |  |  | 20     |  |  |       | 13     |  |  |  | 27     |   |  |  | 12     | 
|Total revenue                                                            |  |      |      |  |                |       | 7,752  |                           |      |  | 7,894        |       |  |  | 3,229  |  |  |       | 3,143  |  |  |  | 4,029  |   |  |  | 3,296  | 
|                                                                         |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Other income                                                             |  |      |      |  |                |       | 48     |                           |      |  | 71           |       |  |  | 7      |  |  |       | 8      |  |  |  | 1      |   |  |  |       | 
|Results from operating activities                                        |  |      |      |  |                |       | 820    |                           |      |  | 786          |       |  |  | 318    |  |  |       | 345    |  |  |  | 493    |   |  |  | 429    | 
|Net finance expenses                                                     |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Share of profit of associates and joint ventures and impairments thereof |  |      |      |  |                |       | 3      |                           |      |  | 3            |       |  |  | 17     |  |  |       | 21     |  |  |  | 77     |   |  |  | 75     | 
|Income tax expenses                                                      |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Profit                                                                   |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Attributable to:                                                         |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Equity holders of the Company (net profit)                               |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Non-controlling interest                                                 |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|                                                                         |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|                                                                         |  |      |      |  |                |       |       
|EBIT reconciliation                                                      |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|EBIT                                                                     |  |      |      |  |                |       | 823    |                           |      |  | 789          |       |  |  | 335    |  |  |       | 366    |  |  |  | 570    |   |  |  | 504    | 
|eia2                                                                     |  |      |      |  |                |       | 139    |                           |      |  | 136          |       |  |  | 11     |  |  |       | 12     |  |  |  | 85     |   |  |  | 96     | 
|EBIT (beia)                                                              |  |      | 27   |  |                |       | 962    |                           |      |  | 925          |       |  |  | 346    |  |  |       | 378    |  |  |  | 655    |   |  |  | 600    | 
|                                                                         |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Beer volumes2                                                            |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Consolidated beer volume                                                 |  |      |      |  |                |       | 45,380 |                           |      |  | 45,394       |       |  |  | 45,377 |  |  |       | 42,237 |  |  |  | 50,497 |   |  |  | 37,843 | 
|Joint Ventures volume                                                   |  |      |      |  |                |       |       |                           |      |  |             |       |  |  | 7,303  |  |  |       | 7,229  |  |  |  | 9,663  |   |  |  | 9,195  | 
|Licences                                                                 |  |      |      |  |                |       | 300    |                           |      |  | 284          |       |  |  |       |  |  |       |       |  |  |  | 65     |   |  |  | 173    | 
|Group volume                                                             |  |      |      |  |                |       | 45,680 |                           |      |  | 45,678       |       |  |  | 52,680 |  |  |       | 49,466 |  |  |  | 60,225 |   |  |  | 47,211 | 
|                                                                         |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Current segment assets                                                   |  |      |      |  |                |       | 1,843  |                           |      |  | 2,104        |       |  |  | 985    |  |  |       | 961    |  |  |  | 1,045  |   |  |  | 1,011  | 
|Other Non-current segment assets                                         |  |      |      |  |                |       | 8,186  |                           |      |  | 8,019        |       |  |  | 3,365  |  |  |       | 3,622  |  |  |  | 5,619  |   |  |  | 5,965  | 
|Investment in associates and joint ventures                              |  |      |      |  |                |       | 23     |                           |      |  | 28           |       |  |  | 165    |  |  |       | 134    |  |  |  | 711    |   |  |  | 758    | 
|Total segment assets                                                     |  |      |      |  |                |       | 10,052 |                           |      |  | 10,151       |       |  |  | 4,515  |  |  |       | 4,717  |  |  |  | 7,375  |   |  |  | 7,734  | 
|Unallocated assets                                                       |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Total assets                                                             |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|                                                                         |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Segment liabilities                                                      |  |      |      |  |                |       | 3,723  |                           |      |  | 3,444        |       |  |  | 1,160  |  |  |       | 1,145  |  |  |  | 1,068  |   |  |  | 987    | 
|Unallocated liabilities                                                  |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Total equity                                                             |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Total equity and liabilities                                             |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|                                                                         |  |      |      |  |                |       |        |                           |      |  |              |       |  |  |        |  |  |       |        |  |  |  |        |   |  |  |        | 
|Purchase of P, P & E                                                     |  |      |      |  |                |       | 215    |                           |      |  | 205          |       |  |  | 170    |  |  |       | 158    |  |  |  | 199    |   |  |  | 117    | 
|Acquisition of goodwill                                                  |  |      |      |  |                |       |       |                           |      |  | 4            |       |  |  | 1      |  |  |       |       |  |  |  | 4      |   |  |  | 1,495  | 
|Purchases of intangible assets                                           |  |      |      |  |                |       | 11     |                           |      |  | 5            |       |  |  | 9      |  |  |       | 4      |  |  |  | 20     |   |  |  | 24     | 
|Depreciation of P, P & E                                                 |  |      |      |  |                |       | 343    |                           |      |  | 381          |       |  |  | 234    |  |  |       | 253    |  |  |  | 183    |   |  |  | 131    | 
|Impairment and reversal of impairment of P, P & E                        |  |      |      |  |                |       |       |                           |      |  | 1            |       |  |  | 2      |  |  |       | 9      |  |  |  | (5     | ) |  |  |       | 
|Amortisation intangible assets                                           |  |      |      |  |                |       | 100    |                           |      |  | 90           |       |  |  | 18     |  |  |       | 22     |  |  |  | 93     |   |  |  | 69     | 
|Impairment intangible assets                                             |  |      |      |  |                |       |       |                           |      |  | 15           |       |  |  | 3      |  |  |       | 1      |  |  |  |       |   |  |  |       | 



|1 | Includes other revenue of EUR463 million in 2011 and EUR439 million in 2010.
|- | ----------------------------------------------------------------------------

|2 | For definition see Glossary Note that these are both non GAAP measures and therefore un-audited.
|- | --------------------------------------------------------------------------------------------------



F-95



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Information about reportable segmentscontinued



|                                                                         |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|------------------------------------------------------------------------ |  | ------------------------- | ------ |  | ------------ |  | ------ | ------------------------------- |  |  | ------------ |  |  | ---- | ------ | - | ----- |  | ----- | ---- |  |  | ----- | - |  |  | ------- | - |  |  | ------- | -
|                                                                         |  | Africa and theMiddle East |        |  | Asia Pacific |  |        | Head Office &Other/Eliminations |  |  | Consolidated | 
|                                                                         |  | 2011                      |        |  | 2010*        |  |        | 2011                            |  |  | 2010*        |  |  | 2011 |        |   | 2010* |  |       | 2011 |  |  | 2010* |  
|Revenue                                                                  |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|Third party revenue                                                      |  |                           | 2,223  |  |              |  | 1,982  |                                 |  |  | 216          |  |  |      | 206    |   |       |  | 315   |      |  |  | 247   |   |  |  | 17,123  |   |  |  | 16,133  |  
|Interregional revenue                                                    |  |                           |       |  |              |  | 6      |                                 |  |  |             |  |  |      |       |   |       |  | (641  | )    |  |  | (641  | ) |  |  |        |   |  |  |        |  
|Total revenue                                                            |  |                           | 2,223  |  |              |  | 1,988  |                                 |  |  | 216          |  |  |      | 206    |   |       |  | (326  | )    |  |  | (394  | ) |  |  | 17,123  |   |  |  | 16,133  |  
|                                                                         |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|Other income                                                             |  |                           | 3      |  |              |  |       |                                 |  |  | 5            |  |  |      | 158    |   |       |  |      |      |  |  | 2     |   |  |  | 64      |   |  |  | 239     |  
|Results from operating activities                                        |  |                           | 533    |  |              |  | 531    |                                 |  |  | 64           |  |  |      | 203    |   |       |  | (13   | )    |  |  | 4     |   |  |  | 2,215   |   |  |  | 2,298   |  
|Net finance expenses                                                     |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | (430    | ) |  |  | (509    | )
|Share of profit of associates and joint ventures and impairments thereof |  |                           | 35     |  |              |  | 28     |                                 |  |  | 112          |  |  |      | 79     |   |       |  | (4    | )    |  |  | (13   | ) |  |  | 240     |   |  |  | 193     |  
|Income tax expenses                                                      |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | (465    | ) |  |  | (403    | )
|Profit                                                                   |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 1,560   |   |  |  | 1,579   |  
|Attributable to:                                                         |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|Equity holders of the Company (net profit)                               |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 1,430   |   |  |  | 1,447   |  
|Non-controlling interest                                                 |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 130     |   |  |  | 132     |  
|Non-controlling interest                                                 |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 1,560   |   |  |  | 1,579   |  
|                                                                         |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|                                                                         |  |                           |        |  |              |  |        |                                
|EBIT reconciliation                                                      |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|EBIT                                                                     |  |                           | 568    |  |              |  | 559    |                                 |  |  | 176          |  |  |      | 282    |   |       |  | (17   | )    |  |  | (9    | ) |  |  | 2,455   |   |  |  | 2,491   |  
|eia                                                                      |  |                           | 2      |  |              |  | 1      |                                 |  |  |             |  |  |      | (158   | ) |       |  | 5     |      |  |  | 45    |   |  |  | 242     |   |  |  | 132     |  
|EBIT (beia)                                                              |  |                           | 570    |  |              |  | 560    |                                 |  |  | 176          |  |  |      | 124    |   |       |  | (12   | )    |  |  | 36    |   |  |  | 2,697   |   |  |  | 2,623   |  
|                                                                         |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|Beer volumes                                                             |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|Consolidated beer volume                                                 |  |                           | 22,029 |  |              |  | 19,070 |                                 |  |  | 1,309        |  |  |      | 1,328  |   |       |  |      |      |  |  |      |   |  |  | 164,592 |   |  |  | 145,872 |  
|Joint Ventures volume                                                   |  |                           | 5,706  |  |              |  | 5,399  |                                 |  |  | 24,410       |  |  |      | 22,181 |   |       |  |      |      |  |  |      |   |  |  | 47,082  |   |  |  | 44,004  |  
|Licences                                                                 |  |                           | 1,093  |  |              |  | 1,204  |                                 |  |  | 769          |  |  |      | 806    |   |       |  |      |      |  |  |      |   |  |  | 2,227   |   |  |  | 2,467   |  
|Group volume                                                             |  |                           | 28,828 |  |              |  | 25,673 |                                 |  |  | 26,488       |  |  |      | 24,315 |   |       |  |      |      |  |  |      |   |  |  | 213,901 |   |  |  | 192,343 |  
|                                                                         |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|Current segment assets                                                   |  |                           | 854    |  |              |  | 639    |                                 |  |  | 91           |  |  |      | 74     |   |       |  | (124  | )    |  |  | (536  | ) |  |  | 4,694   |   |  |  | 4,253   |  
|Other Non-current segment assets                                         |  |                           | 1,867  |  |              |  | 1,272  |                                 |  |  | 2            |  |  |      | 12     |   |       |  | 1,143 |      |  |  | 1,242 |   |  |  | 20,182  |   |  |  | 20,132  |  
|Investment in associates and joint ventures                              |  |                           | 272    |  |              |  | 262    |                                 |  |  | 536          |  |  |      | 507    |   |       |  | 57    |      |  |  | (16   | ) |  |  | 1,764   |   |  |  | 1,673   |  
|Total segment assets                                                     |  |                           | 2,993  |  |              |  | 2,173  |                                 |  |  | 629          |  |  |      | 593    |   |       |  | 1,076 |      |  |  | 690   |   |  |  | 26,640  |   |  |  | 26,058  |  
|Unallocated assets                                                       |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 487     |   |  |  | 604     |  
|Total assets                                                             |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 27,127  |   |  |  | 26,662  |  
|                                                                         |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|Segment liabilities                                                      |  |                           | 653    |  |              |  | 532    |                                 |  |  | 36           |  |  |      | 33     |   |       |  | 508   |      |  |  | 625   |   |  |  | 7,148   |   |  |  | 6,766   |  
|Unallocated liabilities                                                  |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 9,887   |   |  |  | 9,676   |  
|Total equity                                                             |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 10,092  |   |  |  | 10,220  |  
|Total equity and liabilities                                             |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  | 27,127  |   |  |  | 26,662  |  
|                                                                         |  |                           |        |  |              |  |        |                                 |  |  |              |  |  |      |        |   |       |  |       |      |  |  |       |   |  |  |         |   |  |  |         |  
|Purchase of P, P & E                                                     |  |                           | 202    |  |              |  | 163    |                                 |  |  |             |  |  |      | 1      |   |       |  | 14    |      |  |  | 4     |   |  |  | 800     |   |  |  | 648     |  
|Acquisition of goodwill                                                  |  |                           | 282    |  |              |  | 1      |                                 |  |  |             |  |  |      |       |   |       |  |      |      |  |  | 248   |   |  |  | 287     |   |  |  | 1,748   |  
|Purchases of intangible assets                                           |  |                           |       |  |              |  | 9      |                                 |  |  |             |  |  |      |       |   |       |  | 16    |      |  |  | 14    |   |  |  | 56      |   |  |  | 56      |  
|Depreciation of P, P & E                                                 |  |                           | 140    |  |              |  | 100    |                                 |  |  |             |  |  |      | 1      |   |       |  | 36    |      |  |  | 27    |   |  |  | 936     |   |  |  | 893     |  
|Impairment and reversal of impairment of P, P & E                        |  |                           | 3      |  |              |  | 2      |                                 |  |  |             |  |  |      |       |   |       |  |      |      |  |  | 2     |   |  |  |        |   |  |  | 14      |  
|Amortisation intangible assets                                           |  |                           | 6      |  |              |  | 4      |                                 |  |  |             |  |  |      |       |   |       |  | 12    |      |  |  | 7     |   |  |  | 229     |   |  |  | 192     |  
|Impairment intangible assets                                             |  |                           |       |  |              |  |       |                                 |  |  |             |  |  |      |       |   |       |  |      |      |  |  |      |   |  |  | 3       |   |  |  | 16      |  



|* | Comparatives have been adjusted due to the transfer of Empaque causing the move of an amount of EUR54 million of EBIT from the Americas region to Head Office; the
centralisation of the Regional Head Offices resulting in a shift of EUR43 million EBIT from regions to Head Office; the policy change in Employee Benefits, causing an increase of EUR15 million in EBIT (EUR11 million in region Western Europe and EUR4
million in the Americas region)
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-96



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



6. Acquisitions and disposals of subsidiaries and non-controlling interests

Acquisition of the beer operations of Sona Group

On 12 January 2011, HEINEKEN announced that it had acquired from Lewiston Investments SA (Seller) two holding companies which together own the Sona brewery group. The two holding
companies had controlling interests in Sona Systems Associates Business Management Limited (Sona Systems), which held certain assets of Sona Breweries Plc (Sona) and International Beer and Beverages (Nigeria) Limited
(IBBI), Champion Breweries Plc (Champion), Benue Brewery Limited (Benue) and Life Brewery Company Limited (Life) (together referred to as the acquired businesses).

Due to the integration of the newly acquired businesses with our existing activities separate financial information on Sona activities is not available
anymore.

The following summarises the major classes of consideration transferred, and the recognised amounts of assets acquired and
liabilities assumed at the acquisition date.



|                            |  |  |     | 
|--------------------------- |  |  | --- | 
|In millions of EUR*         |  |  |    
|Property, plant & equipment |  |  | 162 | 
|Intangible assets           |  |  | 56  | 
|Other investments           |  |  | 1   | 
|Inventories                 |  |  | 19  | 
|Trade and other receivables |  |  | 2   | 
|Cash and cash equivalents   |  |  | 2   | 
|Assets acquired             |  |  | 242 | 
|                            |  |  |     | 



|                                    |  |  |     | 
|----------------------------------- |  |  | --- | 
|In millions of EUR*                 |  |  |    
|Employee benefits                   |  |  | 6   | 
|Provisions                          |  |  | 2   | 
|Deferred tax liabilities            |  |  | 44  | 
|Bank overdraft                      |  |  |    | 
|Loans and borrowings (current)      |  |  | 76  | 
|Tax liabilities (current)           |  |  | 12  | 
|Trade and other current liabilities |  |  | 21  | 
|Liabilities assumed                 |  |  | 161 | 
|                                    |  |  |     | 
|Total net identifiable assets       |  |  | 81  | 
|                                    |  |  |     | 



|                                       |  |  |     |  
|-------------------------------------- |  |  | --- | -
|Consideration transferred              |  |  | 289 |  
|Recognition indemnification receivable |  |  | (12 | )
|Non-controlling interests              |  |  | (1  | )
|Net identifiable assets acquired       |  |  | (81 | )
|Goodwill on acquisition                |  |  | 195 |  
|                                       |  |  |     |  



|* | Amounts were converted into euros at the rate of EUR/NGN192.6782. Additionally, certain amounts provided in US dollar were converted into euros based on the following
exchange rate EUR/USD 1.2903.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The purchase price accounting for the acquired businesses is prepared on a final basis. The
outcome indicates goodwill of EUR195 million. The derived goodwill includes synergies mainly related to the available production capacity.

Goodwill has been allocated to Nigeria in the Africa and Middle East region and is held in NGN. The rationale for the allocation is that the acquisition
provides access to the Nigerian market: access to additional capacity, consolidate market share within a fast-growing market and improved profitability through synergy. The entire amount of goodwill is not expected to be tax deductible.

Between HEINEKEN and the Seller certain indemnifications were agreed on, that primarily relate to tax and legal matters existing at the date of
acquisition. Our assessment of these contingencies indicates an indemnification receivable of EUR12 million that is considered an included element of the business combination. The purchase price for the acquired businesses was based on an estimate
of the net debt and working capital position of the acquired businesses as at 11 January 2011 (the date of the completion of the acquisition). HEINEKEN and the Seller have determined the exact net debt and working capital position of the
acquired businesses as at 11 January 2011 by reference to agreed accounting principles and there will be no adjustment to the final purchase price. Non-controlling interests are recognised based on their proportional interest in the net
identifiable assets acquired of Champion, Benue and Life for a total of EUR1 million.

In this year acquisition-related costs of EUR1 million
have been recognised in the income statement.



F-97



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Acquisition of two breweries in Ethiopia

On 11 August 2011, HEINEKEN announced that it had acquired from the government of the Federal Democratic Republic of Ethiopia (Seller) two breweries named Bedele and Harar (together
referred to as the acquired business).

The acquired businesses contributed revenue of EUR13 million and results from operating
activities of EUR1.5 million (EBIT) for the five-month period from 4 August 2011 to 31 December 2011. For the financial statements of HEINEKEN the additional 8 months would not have been material.

The following summarises the major classes of consideration transferred, and the recognised amounts of assets acquired and liabilities assumed at the
acquisition date.



|                            |  |  |    | 
|--------------------------- |  |  | -- | 
|In millions of EUR*         |  |  |   
|Property, plant & equipment |  |  | 27 | 
|Intangible assets           |  |  | 8  | 
|Inventories                 |  |  | 8  | 
|Trade and other receivables |  |  | 3  | 
|Cash and cash equivalents   |  |  | 1  | 
|Assets acquired             |  |  | 47 | 
|                            |  |  |    | 



|                                    |  |  |    | 
|----------------------------------- |  |  | -- | 
|In millions of EUR*                 |  |  |   
|Deferred tax liabilities            |  |  | 8  | 
|Trade and other current liabilities |  |  | 12 | 
|Liabilities assumed                 |  |  | 20 | 
|                                    |  |  |    | 
|Total net identifiable assets       |  |  | 27 | 
|                                    |  |  |    | 



|                                 |  |  |     |  
|-------------------------------- |  |  | --- | -
|Consideration transferred        |  |  | 115 |  
|Net identifiable assets acquired |  |  | (27 | )
|Goodwill on acquisition          |  |  | 88  |  
|                                 |  |  |     |  



|* | Amounts were converted into euros at the rate of EUR/ETB 24,492 and EUR/USD 1.426 for the statement of financial position.
|- | --------------------------------------------------------------------------------------------------------------------------

The purchase price accounting for the acquired business is prepared on a provisional basis. The outcome indicates goodwill of EUR88 million. The derived
goodwill includes synergies mainly related to market access and the available production capacity.

Goodwill has been allocated to Ethiopia in
the Africa and Middle East region and is held in ETB. The rationale for the allocation is that the acquisition provides access to the Ethiopian market: access to additional capacity, consolidate market share within a fast-growing market and improved
profitability through synergy. The entire amount of goodwill is not expected to be tax deductible.

Acquisition-related costs of EUR2.5
million have been recognised in the income statement for the period ended 31 December 2011.



F-98



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Acquisition of pubs in the UK

On 2 December 2011, HEINEKEN announced that it had acquired from The Royal Bank of Scotland (RBS) (Seller) the Galaxy Pub Estate (Galaxy) in the UK (referred to as
the acquired business). The following summarises the major classes of consideration transferred, and the recognised amounts of assets and assumed liabilities at the acquisition date. Management agreements that were in place were settled
upon acquisition.



|                            |  |  |     | 
|--------------------------- |  |  | --- | 
|In millions of EUR*         |  |  |    
|Property, plant & equipment |  |  | 441 | 
|Cash and cash equivalents   |  |  |    | 
|Assets acquired             |  |  | 441 | 
|                            |  |  |     | 



|                              |  |  |     | 
|----------------------------- |  |  | --- | 
|In millions of EUR*           |  |  |    
|Liabilities assumed           |  |  |    | 
|Total net identifiable assets |  |  | 441 | 
|                              |  |  |     | 



|                                        |  |  |      |  
|--------------------------------------- |  |  | ---- | -
|Consideration transferred               |  |  | 480  |  
|Settlement of pre-existing relationship |  |  | (39  | )
|Net identifiable assets acquired        |  |  | (441 | )
|Goodwill on acquisition                 |  |  |     |  
|                                        |  |  |      |  



|* | Amounts were converted into euros at the rate of EUR/GBP 0.859 for the statement of financial position.
|- | -------------------------------------------------------------------------------------------------------

The purchase price accounting for the acquired business is prepared on a provisional basis. The outcome indicates no goodwill as the fair value of the
assets acquired approximates the consideration transferred. The rationale for the acquisition is to further drive volume growth and to strengthen the leading position in the UK beer and cider market. The acquisition creates a strong platform from
which HEINEKEN is building leadership in the high value UK on-trade channel and will mainly impacts net result. The early amortisation and termination of associated contracts under the acquisition gave rise to a one-off, pre-tax expense of EUR36
million.

Acquisition related cost of EUR3 million have been recognised in the income statement for the period ended 31 December 2011.

Provisional accounting FEMSA acquisition in 2010

The FEMSA acquisition accounting has been concluded during the first half year of 2011. A final adjustment was made to provisional accounting for the FEMSA acquisition. Total impact resulted in an
increase of goodwill of EUR4 million, the comparatives have not been restated. The adjustment resulted from the filing of a tax return in March 2011, which was EUR6 million lower, a negative impact of EUR12 million due to a legal provision and
recognition of certain employee benefits for EUR10 million. In 2010 FEMSA results were included from 1 May 2010 onwards (8 months) and have been fully consolidated in 2011 (12 months).

Disposals

Disposal of interest without losing control

On 12 May 2010 HEINEKEN acquired an additional interest in Commonwealth Brewery Limited (CBL) and Burns House Limited (BHL) situated in the Bahamas,
increasing its ownership to 100 per cent in both entities. This acquisition was subject to government approval that 25 per cent of the combined entities would be disposed of. During the period which ended 31 December 2011, HEINEKEN
disposed of 25 per cent of its 100 per cent interest in CBL (which had acquired 100 per cent of BHL prior to this), for an amount of EUR43 million through an initial public offering (IPO) in the Bahamas. As a result, its ownership
decreased to 75 per cent. After the disposal of this non-controlling interest, HEINEKEN maintains a controlling interest in CBL. There is no impact on net result, the impact is recognised in equity.

7. Assets (or disposal groups) classified as held for sale

Other assets classified as held for sale represent land and buildings following the commitment of HEINEKEN to a plan to sell certain land and buildings in the UK and our associate in Kazakhstan. Efforts
to sell these assets have commenced and are expected to be completed during 2012.

Assets classified as held for sale



|                   |  |      |    |  |      |  |   | 
|------------------ |  | ---- | -- |  | ---- |  | - | 
|In millions of EUR |  | 2011 |    |  | 2010 | 
|Current assets     |  |      |   |  |      |  |  | 
|Non-current assets |  |      | 99 |  |      |  | 6 | 
|                   |  |      | 99 |  |      |  | 6 | 
|                   |  |      |    |  |      |  |   | 



F-99



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



8. Other income



|                                                                |  |      |    |  |      |  |     | 
|--------------------------------------------------------------- |  | ---- | -- |  | ---- |  | --- | 
|In millions of EUR                                              |  | 2011 |    |  | 2010 | 
|Net gain on sale of property, plant & equipment                 |  |      | 35 |  |      |  | 37  | 
|Net gain on sale of intangible assets                           |  |      | 24 |  |      |  | 13  | 
|Net gain on sale of subsidiaries, joint ventures and associates |  |      | 5  |  |      |  | 189 | 
|                                                                |  |      | 64 |  |      |  | 239 | 
|                                                                |  |      |    |  |      |  |     | 

In 2010 HEINEKEN transferred in total a 78.3 per cent stake in PT Multi Bintang Indonesia (MBI) and HEINEKENs
87 per cent stake in Grande Brasserie de Nouvelle-Caledonie S.A. (GBNC) to its JV Asia Pacific Breweries (APB). As a result of the transaction a gain of EUR157 million before tax was recognised in net gain on sale of subsidiaries, joint
ventures and associates.

9. Raw materials, consumables and services



|                               |  |      |        |   |      |  |        |  
|------------------------------ |  | ---- | ------ | - | ---- |  | ------ | -
|In millions of EUR             |  | 2011 |        |   | 2010 | 
|Raw materials                  |  |      | 1,576  |   |      |  | 1,474  |  
|Non-returnable packaging       |  |      | 2,075  |   |      |  | 1,863  |  
|Goods for resale               |  |      | 1,498  |   |      |  | 1,655  |  
|Inventory movements            |  |      | (8     | ) |      |  | (8     | )
|Marketing and selling expenses |  |      | 2,186  |   |      |  | 2,072  |  
|Transport expenses             |  |      | 1,056  |   |      |  | 979    |  
|Energy and water               |  |      | 525    |   |      |  | 442    |  
|Repair and maintenance         |  |      | 417    |   |      |  | 375    |  
|Other expenses                 |  |      | 1,641  |   |      |  | 1,439  |  
|                               |  |      | 10,966 |   |      |  | 10,291 |  
|                               |  |      |        |   |      |  |        |  

Other expenses include rentals of EUR241 million (2010: EUR224 million), consultant expenses of EUR166 million (2010:
EUR126 million), telecom and office automation of EUR159 million (2010: EUR156 million), travel expenses of EUR137 million (2010: EUR120 million) and other fixed expenses of EUR938 million (2010: EUR813 million).

10. Personnel expenses



|                                              |  |      |    |  |      |  |       |      |  |  |       | 
|--------------------------------------------- |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | ----- | 
|In millions of EUR                            |  | Note |    |  | 2011 |  |       | 2010 | 
|Wages and salaries                            |  |      |    |  |      |  | 1,891 |      |  |  | 1,787 | 
|Compulsory social security contributions      |  |      |    |  |      |  | 333   |      |  |  | 317   | 
|Contributions to defined contribution plans   |  |      |    |  |      |  | 24    |      |  |  | 16    | 
|Expenses related to defined benefit plans     |  |      | 28 |  |      |  | 56    |      |  |  | 89    | 
|Increase in other long-term employee benefits |  |      |    |  |      |  | 11    |      |  |  | 9     | 
|Equity-settled share-based payment plan       |  |      | 29 |  |      |  | 11    |      |  |  | 15    | 
|Other personnel expenses                      |  |      |    |  |      |  | 512   |      |  |  | 432   | 
|                                              |  |      |    |  |      |  | 2,838 |      |  |  | 2,665 | 
|                                              |  |      |    |  |      |  |       |      |  |  |       | 

Restructuring costs in Spain for an amount of EUR53 million are included in other personnel expenses.



F-100



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



The average number of full-time equivalent (FTE) employees during the year was:



|                               |  |      |        |  |      |  |        | 
|------------------------------ |  | ---- | ------ |  | ---- |  | ------ | 
|                               |  | 2011 |        |  | 2010 | 
|The Netherlands                |  |      | 4,032  |  |      |  | 3,861  | 
|Other Western Europe           |  |      | 14,707 |  |      |  | 15,751 | 
|Central and Eastern Europe     |  |      | 17,424 |  |      |  | 18,043 | 
|The Americas                   |  |      | 16,414 |  |      |  | 17,164 | 
|Africa and the Middle East     |  |      | 11,396 |  |      |  | 10,607 | 
|Asia Pacific                   |  |      | 279    |  |      |  | 304    | 
|HEINEKEN N.V. and subsidiaries |  |      | 64,252 |  |      |  | 65,730 | 
|                               |  |      |        |  |      |  |        | 

11. Amortisation, depreciation and impairments



|                                        |  |      |    |  |      |  |       |      |  |  |       | 
|--------------------------------------- |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | ----- | 
|In millions of EUR                      |  | Note |    |  | 2011 |  |       | 2010 | 
|Property, plant & equipment             |  |      | 14 |  |      |  | 936   |      |  |  | 907   | 
|Intangible assets                       |  |      | 15 |  |      |  | 232   |      |  |  | 208   | 
|Impairment on available-for-sale assets |  |      |    |  |      |  |      |      |  |  | 3     | 
|                                        |  |      |    |  |      |  | 1,168 |      |  |  | 1,118 | 
|                                        |  |      |    |  |      |  |       |      |  |  |       | 

12. Net finance income and expenses

Recognised in profit or loss



|                                                              |  |      |      |   |      |  |      |  
|------------------------------------------------------------- |  | ---- | ---- | - | ---- |  | ---- | -
|In millions of EUR                                            |  | 2011 |      |   | 2010 | 
|Interest income                                               |  |      | 70   |   |      |  | 100  |  
|Interest expenses                                             |  |      | (494 | ) |      |  | (590 | )
|Dividend income on available-for-sale investments             |  |      | 2    |   |      |  | 1    |  
|Dividend income on investments held for trading               |  |      | 11   |   |      |  | 7    |  
|Net gain/(loss) on disposal of available-for-sale investments |  |      | 1    |   |      |  |     |  
|Net change in fair value of derivatives                       |  |      | 96   |   |      |  | (75  | )
|Net foreign exchange gain/(loss)                              |  |      | (107 | ) |      |  | 61   |  
|Impairment losses on available-for-sale investments           |  |      |     |   |      |  | (3   | )
|Unwinding discount on provisions                              |  |      | (7   | ) |      |  | (7   | )
|Other net financial income/(expenses)                         |  |      | (2   | ) |      |  | (3   | )
|Other net finance income/(expenses)                           |  |      | (6   | ) |      |  | (19  | )
|Net finance income/(expenses)                                 |  |      | (430 | ) |      |  | (509 | )
|                                                              |  |      |      |   |      |  |      |  



F-101



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Recognised in other comprehensive income



|                                                                                      |  |      |      |   |       |  |     |  
|------------------------------------------------------------------------------------- |  | ---- | ---- | - | ----- |  | --- | -
|In millions of EUR                                                                    |  | 2011 |      |   | 2010* | 
|Foreign currency translation differences for foreign operations                       |  |      | (493 | ) |       |  | 390 |  
|Effective portion of changes in fair value of cash flow hedges                        |  |      | (21  | ) |       |  | 43  |  
|Effective portion of cash flow hedges transferred to profit or loss                   |  |      | (11  | ) |       |  | 45  |  
|Ineffective portion of cash flow hedges transferred to profit or loss                 |  |      |     |   |       |  | 9   |  
|Net change in fair value of available-for-sale investments                            |  |      | 71   |   |       |  | 11  |  
|Net change in fair value available-for-sale investments transferred to profit or loss |  |      | (1   | ) |       |  | (17 | )
|Actuarial (gains) and losses                                                          |  |      | (93  | ) |       |  | 99  |  
|Share of other comprehensive income of associates/joint ventures                      |  |      | (5   | ) |       |  | (29 | )
|                                                                                      |  |      | (553 | ) |       |  | 551 |  
|Recognised in:                                                                        |  |      |      |   |       |  |     |  
|Fair value reserve                                                                    |  |      | 69   |   |       |  | (10 | )
|Hedging reserve                                                                       |  |      | (42  | ) |       |  | 97  |  
|Translation reserve                                                                   |  |      | (482 | ) |       |  | 358 |  
|Other                                                                                 |  |      | (98  | ) |       |  | 106 |  
|                                                                                      |  |      | (553 | ) |       |  | 551 |  
|                                                                                      |  |      |      |   |       |  |     |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------

The negative impact of foreign currency translation differences for foreign operations in other comprehensive income is mainly due to the impact of
devaluation of the Mexican peso on the net assets and goodwill measured in Mexican peso of total EUR295 million. Remaining impact is related to the depreciation of the Polish zloty, the Chilean peso, Nigerian naira and Belarusian ruble, partly
offset by the revaluation of the US dollar and the British pound.

13. Income tax expense

Recognised in profit or loss



|                                                         |  |      |     |   |       |  |      |  
|-------------------------------------------------------- |  | ---- | --- | - | ----- |  | ---- | -
|In millions of EUR                                       |  | 2011 |     |   | 2010* | 
|Current tax expense                                      |  |      |     |   |       |  |      |  
|Current year                                             |  |      | 502 |   |       |  | 502  |  
|Under/(over) provided in prior years                     |  |      | (26 | ) |       |  | 52   |  
|                                                         |  |      | 476 |   |       |  | 554  |  
|Deferred tax expense                                     |  |      |     |   |       |  |      |  
|Origination and reversal of temporary differences        |  |      | 17  |   |       |  | (19  | )
|Previously unrecognised deductible temporary differences |  |      | (9  | ) |       |  | (2   | )
|Changes in tax rate                                      |  |      | 1   |   |       |  | 3    |  
|Utilisation/(benefit) of tax losses recognised           |  |      | (19 | ) |       |  | (39  | )
|Under/(over) provided in prior years                     |  |      | (1  | ) |       |  | (94  | )
|                                                         |  |      | (11 | ) |       |  | (151 | )
|Total income tax expense in profit or loss               |  |      | 465 |   |       |  | 403  |  
|                                                         |  |      |     |   |       |  |      |  



F-102



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Reconciliation of the effective tax rate



|                                                                                                                    |  |      |       |   |       |  |       |  
|------------------------------------------------------------------------------------------------------------------- |  | ---- | ----- | - | ----- |  | ----- | -
|In millions of EUR                                                                                                  |  | 2011 |       |   | 2010* | 
|Profit before income tax                                                                                            |  |      | 2,025 |   |       |  | 1,982 |  
|Share of net profit of associates and joint ventures and impairments thereof                                        |  |      | (240  | ) |       |  | (193  | )
|Profit before income tax excluding share of profit of associates and joint ventures (inclusive impairments
thereof) |  |      | 1,785 |   |       |  | 1,789 |  
|                                                                                                                    |  |      |       |   |       |  |       |  



|                                                                 |  |   |      |   |      |  |      |   |  |  |       |   |  |  |      |  
|---------------------------------------------------------------- |  | - | ---- | - | ---- |  | ---- | - |  |  | ----- | - |  |  | ---- | -
|                                                                 |  | % |      |   | 2011 |  |      | % |  |  | 2010* |  
|Income tax using the Companys domestic tax rate                 |  |   | 25.0 |   |      |  | 446  |   |  |  | 25.5  |   |  |  | 456  |  
|Effect of tax rates in foreign jurisdictions                     |  |   | 3.5  |   |      |  | 62   |   |  |  | 1.9   |   |  |  | 34   |  
|Effect of non-deductible expenses                                |  |   | 3.2  |   |      |  | 58   |   |  |  | 4.0   |   |  |  | 72   |  
|Effect of tax incentives and exempt income                       |  |   | (6.0 | ) |      |  | (107 | ) |  |  | (8.2  | ) |  |  | (146 | )
|Recognition of previously unrecognised temporary differences     |  |   | (0.5 | ) |      |  | (9   | ) |  |  | (0.1  | ) |  |  | (2   | )
|Utilisation or recognition of previously unrecognised tax losses |  |   | (0.3 | ) |      |  | (5   | ) |  |  | (1.2  | ) |  |  | (21  | )
|Unrecognised current year tax losses                             |  |   | 1.0  |   |      |  | 18   |   |  |  | 0.8   |   |  |  | 15   |  
|Effect of changes in tax rate                                    |  |   | 0.1  |   |      |  | 1    |   |  |  | 0.2   |   |  |  | 3    |  
|Withholding taxes                                                |  |   | 1.5  |   |      |  | 26   |   |  |  | 1.4   |   |  |  | 25   |  
|Under/(over) provided in prior years                             |  |   | (1.5 | ) |      |  | (27  | ) |  |  | (2.3  | ) |  |  | (42  | )
|Other reconciling items                                          |  |   | 0.1  |   |      |  | 2    |   |  |  | 0.5   |   |  |  | 9    |  
|                                                                 |  |   | 26.1 |   |      |  | 465  |   |  |  | 22.5  |   |  |  | 403  |  
|                                                                 |  |   |      |   |      |  |      |   |  |  |       |   |  |  |      |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------

The reported tax rate is 26.1 per cent (2010: 22.5 per cent) and includes the effect of the release of tax provisions after having reached
agreement with the tax authorities, mainly explaining the under/over provided amount as part of the current tax expense. The reported 2010 tax rate included the tax-exempt transfer of PT Multi Bintang Indonesia (MBI) and Grande Brasserie de
Nouvelle-Caledonie S.A. (GBNC).

Income tax recognised in other comprehensive income



|                               |  |      |    |  |      |  |    |      |  |  |     |  
|------------------------------ |  | ---- | -- |  | ---- |  | -- | ---- |  |  | --- | -
|In millions of EUR             |  | Note |    |  | 2011 |  |    | 2010 | 
|Changes in fair value          |  |      |    |  |      |  |   |      |  |  | (5  | )
|Changes in hedging reserve     |  |      |    |  |      |  | 13 |      |  |  | (38 | )
|Changes in translation reserve |  |      |    |  |      |  | 11 |      |  |  |    |  
|Other                          |  |      |    |  |      |  | 16 |      |  |  | (38 | )
|                               |  |      | 24 |  |      |  | 40 |      |  |  | (81 | )
|                               |  |      |    |  |      |  |    |      |  |  |     |  



F-103



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



14. Property, plant and equipment



|                                                      |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|----------------------------------------------------- |  | ---- | -- |  | ----------------- |  | ------ | ------------------ |  |  | ----------------- | - |  | ----------------- | ------ | - | ----- |  | ---- | - |  |  | ------ | -
|In millions of EUR                                    |  | Note |    |  | Land andbuildings |  |        | Plant andequipment |  |  | Other fixedassets |   |  | Underconstruction |        |   | Total | 
|Cost                                                  |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|Balance as at 1 January 2010                          |  |      |    |  |                   |  | 3,460  |                    |  |  | 5,337             |   |  |                   | 3,518  |   |       |  | 315  |   |  |  | 12,630 |  
|Changes in consolidation                              |  |      |    |  |                   |  | 745    |                    |  |  | 635               |   |  |                   | 253    |   |       |  | 72   |   |  |  | 1,705  |  
|Purchases                                             |  |      |    |  |                   |  | 38     |                    |  |  | 82                |   |  |                   | 249    |   |       |  | 279  |   |  |  | 648    |  
|Transfer of completed projects under construction     |  |      |    |  |                   |  | 106    |                    |  |  | 142               |   |  |                   | 104    |   |       |  | (352 | ) |  |  |       |  
|Transfer to/(from) assets classified as held for sale |  |      |    |  |                   |  | 26     |                    |  |  | 34                |   |  |                   | 39     |   |       |  | 2    |   |  |  | 101    |  
|Disposals                                             |  |      |    |  |                   |  | (49    | )                  |  |  | (130              | ) |  |                   | (285   | ) |       |  | (1   | ) |  |  | (465   | )
|Effect of movements in exchange rates                 |  |      |    |  |                   |  | 71     |                    |  |  | 107               |   |  |                   | 61     |   |       |  | 15   |   |  |  | 254    |  
|Balance as at 31 December 2010                        |  |      |    |  |                   |  | 4,397  |                    |  |  | 6,207             |   |  |                   | 3,939  |   |       |  | 330  |   |  |  | 14,873 |  
|                                                      |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|Balance as at 1 January 2011                          |  |      |    |  |                   |  | 4,397  |                    |  |  | 6,207             |   |  |                   | 3,939  |   |       |  | 330  |   |  |  | 14,873 |  
|Changes in consolidation                              |  |      | 6  |  |                   |  | 505    |                    |  |  | 89                |   |  |                   | (31    | ) |       |  | 3    |   |  |  | 566    |  
|Purchases                                             |  |      |    |  |                   |  | 55     |                    |  |  | 99                |   |  |                   | 320    |   |       |  | 326  |   |  |  | 800    |  
|Transfer of completed projects under construction     |  |      |    |  |                   |  | 82     |                    |  |  | 90                |   |  |                   | 150    |   |       |  | (322 | ) |  |  |       |  
|Transfer to/(from) assets classified as held for sale |  |      |    |  |                   |  | (65    | )                  |  |  |                  |   |  |                   |       |   |       |  |     |   |  |  | (65    | )
|Disposals                                             |  |      |    |  |                   |  | (35    | )                  |  |  | (92               | ) |  |                   | (255   | ) |       |  | (6   | ) |  |  | (388   | )
|Effect of hyperinflation                              |  |      |    |  |                   |  | 2      |                    |  |  | 11                |   |  |                   | 2      |   |       |  | 2    |   |  |  | 17     |  
|Effect of movements in exchange rates                 |  |      |    |  |                   |  | (71    | )                  |  |  | (127              | ) |  |                   | (73    | ) |       |  | (1   | ) |  |  | (272   | )
|Balance as at 31 December 2011                        |  |      |    |  |                   |  | 4,870  |                    |  |  | 6,277             |   |  |                   | 4,052  |   |       |  | 332  |   |  |  | 15,531 |  
|                                                      |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|Depreciation and impairment losses                    |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|Balance as at 1 January 2010                          |  |      |    |  |                   |  | (1,405 | )                  |  |  | (2,875            | ) |  |                   | (2,333 | ) |       |  |     |   |  |  | (6,613 | )
|Changes in consolidation                              |  |      |    |  |                   |  | 12     |                    |  |  | 31                |   |  |                   | 35     |   |       |  |     |   |  |  | 78     |  
|Depreciation charge for the year                      |  |      | 11 |  |                   |  | (117   | )                  |  |  | (342              | ) |  |                   | (434   | ) |       |  |     |   |  |  | (893   | )
|Impairment losses                                     |  |      | 11 |  |                   |  | (15    | )                  |  |  | (19               | ) |  |                   | (6     | ) |       |  |     |   |  |  | (40    | )
|Reversal impairment losses                            |  |      | 11 |  |                   |  | 4      |                    |  |  | 21                |   |  |                   | 1      |   |       |  |     |   |  |  | 26     |  
|Transfer (to)/from assets classified as held for sale |  |      |    |  |                   |  | (6     | )                  |  |  | (14               | ) |  |                   | (23    | ) |       |  |     |   |  |  | (43    | )
|Disposals                                             |  |      |    |  |                   |  | 37     |                    |  |  | 128               |   |  |                   | 263    |   |       |  |     |   |  |  | 428    |  
|Effect of movements in exchange rates                 |  |      |    |  |                   |  | (36    | )                  |  |  | (54               | ) |  |                   | (39    | ) |       |  |     |   |  |  | (129   | )
|Balance as at 31 December 2010                        |  |      |    |  |                   |  | (1,526 | )                  |  |  | (3,124            | ) |  |                   | (2,536 | ) |       |  |     |   |  |  | (7,186 | )
|                                                      |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|Balance as at 1 January 2011                          |  |      |    |  |                   |  | (1,526 | )                  |  |  | (3,124            | ) |  |                   | (2,536 | ) |       |  |     |   |  |  | (7,186 | )
|Changes in consolidation                              |  |      | 6  |  |                   |  |       |                    |  |  | 4                 |   |  |                   | 14     |   |       |  |     |   |  |  | 18     |  
|Depreciation charge for the year                      |  |      | 11 |  |                   |  | (128   | )                  |  |  | (356              | ) |  |                   | (452   | ) |       |  |     |   |  |  | (936   | )
|Impairment losses                                     |  |      | 11 |  |                   |  |       |                    |  |  |                  |   |  |                   | (8     | ) |       |  |     |   |  |  | (8     | )
|Reversal impairment losses                            |  |      | 11 |  |                   |  |       |                    |  |  | 3                 |   |  |                   | 5      |   |       |  |     |   |  |  | 8      |  
|Transfer (to)/from assets classified as held for sale |  |      |    |  |                   |  | 3      |                    |  |  |                  |   |  |                   |       |   |       |  |     |   |  |  | 3      |  
|Disposals                                             |  |      |    |  |                   |  | 18     |                    |  |  | 92                |   |  |                   | 224    |   |       |  |     |   |  |  | 334    |  
|Effect of movements in exchange rates                 |  |      |    |  |                   |  | 11     |                    |  |  | 42                |   |  |                   | 43     |   |       |  |     |   |  |  | 96     |  
|Balance as at 31 December 2011                        |  |      |    |  |                   |  | (1,622 | )                  |  |  | (3,339            | ) |  |                   | (2,710 | ) |       |  |     |   |  |  | (7,671 | )
|                                                      |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|Carrying amount                                       |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|As at 1 January 2010                                  |  |      |    |  |                   |  | 2,055  |                    |  |  | 2,462             |   |  |                   | 1,185  |   |       |  | 315  |   |  |  | 6,017  |  
|                                                      |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|As at 31 December 2010                                |  |      |    |  |                   |  | 2,871  |                    |  |  | 3,083             |   |  |                   | 1,403  |   |       |  | 330  |   |  |  | 7,687  |  
|                                                      |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|As at 1 January 2011                                  |  |      |    |  |                   |  | 2,871  |                    |  |  | 3,083             |   |  |                   | 1,403  |   |       |  | 330  |   |  |  | 7,687  |  
|                                                      |  |      |    |  |                   |  |        |                    |  |  |                   |   |  |                   |        |   |       |  |      |   |  |  |        |  
|As at 31 December 2011                                |  |      |    |  |                   |  | 3,248  |                    |  |  | 2,938             |   |  |                   | 1,342  |   |       |  | 332  |   |  |  | 7,860  |  



F-104



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Impairment losses

In 2011 a total impairment loss of EUR8 million (2010: EUR40 million) was charged to profit or loss.

Financial lease assets

The Group leases P, P & E under a number of finance lease
agreements. At 31 December 2011 the net carrying amount of leased P,P & E was EUR39 million (2010: EUR95 million). During the year, the Group acquired leased assets of EUR6 million (2010: EUR17 million).

Security to authorities

Certain P, P
& E for EUR137 million (2010: EUR149 million) has been pledged to the authorities in a number of countries as security for the payment of taxation, particularly excise duties on beers, non-alcoholic beverages and spirits and import duties. This
mainly relates to Brazil (see note 34).

Property, plant and equipment under construction

P, P & E under construction mainly relates to expansion of the brewing capacity in Mexico, the UK, and Nigeria.

Capitalised borrowing costs

During 2011
no borrowing costs have been capitalised (2010: EUR nil).

15. Intangible assets



|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|------------------------------------- |  | ---- | -- |  | -------- |  | ----- | ------ |  |  | --------------------------- | - |  | ------------------------- | ----- | - | ----------------------------------------- |  | --- | ----- |  |  | ---- | - |  |  | ------ | -
|In millions of EUR                    |  | Note |    |  | Goodwill |  |       | Brands |  |  | Customer-relatedintangibles |   |  | Contract-basedintangibles |       |   | Software,research anddevelopmentand other |  |     | Total | 
|Cost                                  |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|Balance as at 1 January 2010          |  |      |    |  |          |  | 5,713 |        |  |  | 1,382                       |   |  |                           | 351   |   |                                           |  | 124 |       |  |  | 259  |   |  |  | 7,829  |  
|Changes in consolidation              |  |      |    |  |          |  | 1,748 |        |  |  | 924                         |   |  |                           | 943   |   |                                           |  | 86  |       |  |  | 39   |   |  |  | 3,740  |  
|Purchases/internally developed        |  |      |    |  |          |  |      |        |  |  |                            |   |  |                           |      |   |                                           |  |    |       |  |  | 56   |   |  |  | 56     |  
|Disposals                             |  |      |    |  |          |  | (1    | )      |  |  | (8                          | ) |  |                           |      |   |                                           |  |    |       |  |  | (16  | ) |  |  | (25    | )
|Transfers to assets held for sale     |  |      |    |  |          |  |      |        |  |  |                            |   |  |                           |      |   |                                           |  |    |       |  |  | 3    |   |  |  | 3      |  
|Effect of movements in exchange rates |  |      |    |  |          |  | 132   |        |  |  | 23                          |   |  |                           | (10   | ) |                                           |  | 12  |       |  |  | 3    |   |  |  | 160    |  
|Balance as at 31 December 2010        |  |      |    |  |          |  | 7,592 |        |  |  | 2,321                       |   |  |                           | 1,284 |   |                                           |  | 222 |       |  |  | 344  |   |  |  | 11,763 |  
|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|Balance as at 1 January 2011          |  |      |    |  |          |  | 7,592 |        |  |  | 2,321                       |   |  |                           | 1,284 |   |                                           |  | 222 |       |  |  | 344  |   |  |  | 11,763 |  
|Changes in consolidation              |  |      | 6  |  |          |  | 287   |        |  |  | 8                           |   |  |                           | 18    |   |                                           |  | 38  |       |  |  |     |   |  |  | 351    |  
|Purchased/internally developed        |  |      |    |  |          |  |      |        |  |  |                            |   |  |                           |      |   |                                           |  | 6   |       |  |  | 50   |   |  |  | 56     |  
|Disposals                             |  |      |    |  |          |  |      |        |  |  |                            |   |  |                           |      |   |                                           |  | (91 | )     |  |  | (6   | ) |  |  | (97    | )
|Effect of movements in exchange rates |  |      |    |  |          |  | (70   | )      |  |  | (57                         | ) |  |                           | (74   | ) |                                           |  | (13 | )     |  |  | (10  | ) |  |  | (224   | )
|Balance as at 31 December 2011        |  |      |    |  |          |  | 7,809 |        |  |  | 2,272                       |   |  |                           | 1,228 |   |                                           |  | 162 |       |  |  | 378  |   |  |  | 11,849 |  
|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|Amortisation and impairment losses    |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|Balance as at 1 January 2010          |  |      |    |  |          |  | (280  | )      |  |  | (108                        | ) |  |                           | (74   | ) |                                           |  | (50 | )     |  |  | (182 | ) |  |  | (694   | )
|Changes in consolidation              |  |      |    |  |          |  |      |        |  |  |                            |   |  |                           |      |   |                                           |  | 25  |       |  |  | 3    |   |  |  | 28     |  
|Amortisation charge for the year      |  |      | 11 |  |          |  |      |        |  |  | (54                         | ) |  |                           | (88   | ) |                                           |  | (16 | )     |  |  | (34  | ) |  |  | (192   | )
|Impairment losses                     |  |      | 11 |  |          |  |      |        |  |  | (1                          | ) |  |                           |      |   |                                           |  | (15 | )     |  |  |     |   |  |  | (16    | )
|Disposals                             |  |      |    |  |          |  | 1     |        |  |  | 2                           |   |  |                           |      |   |                                           |  |    |       |  |  | 10   |   |  |  | 13     |  
|Transfers to assets held for sale     |  |      |    |  |          |  |      |        |  |  |                            |   |  |                           |      |   |                                           |  |    |       |  |  | (2   | ) |  |  | (2     | )
|Effect of movements in exchange rates |  |      |    |  |          |  |      |        |  |  | (2                          | ) |  |                           | (1    | ) |                                           |  | (4  | )     |  |  | (3   | ) |  |  | (10    | )
|Balance as at 31 December 2010        |  |      |    |  |          |  | (279  | )      |  |  | (163                        | ) |  |                           | (163  | ) |                                           |  | (60 | )     |  |  | (208 | ) |  |  | (873   | )
|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  



F-105



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|------------------------------------- |  | ---- | -- |  | -------- |  | ----- | ------ |  |  | --------------------------- | - |  | ------------------------- | ----- | - | ----------------------------------------- |  | --- | ----- |  |  | ---- | - |  |  | ------ | -
|In millions of EUR                    |  | Note |    |  | Goodwill |  |       | Brands |  |  | Customer-relatedintangibles |   |  | Contract-basedintangibles |       |   | Software,research anddevelopmentand other |  |     | Total | 
|Balance as at 1 January 2011          |  |      |    |  |          |  | (279  | )      |  |  | (163                        | ) |  |                           | (163  | ) |                                           |  | (60 | )     |  |  | (208 | ) |  |  | (873   | )
|Changes in consolidation              |  |      | 6  |  |          |  |      |        |  |  |                            |   |  |                           |      |   |                                           |  | 1   |       |  |  | (1   | ) |  |  |       |  
|Amortisation charge for the year      |  |      | 11 |  |          |  |      |        |  |  | (59                         | ) |  |                           | (110  | ) |                                           |  | (24 | )     |  |  | (36  | ) |  |  | (229   | )
|Impairment losses                     |  |      | 11 |  |          |  |      |        |  |  | (1                          | ) |  |                           |      |   |                                           |  |    |       |  |  | (2   | ) |  |  | (3     | )
|Disposals                             |  |      |    |  |          |  |      |        |  |  | (1                          | ) |  |                           |      |   |                                           |  | 91  |       |  |  | 1    |   |  |  | 91     |  
|Effect of movements in exchange rates |  |      |    |  |          |  |      |        |  |  | 3                           |   |  |                           | 5     |   |                                           |  | (11 | )     |  |  | 3    |   |  |  |       |  
|Balance as at 31 December 2011        |  |      |    |  |          |  | (279  | )      |  |  | (221                        | ) |  |                           | (268  | ) |                                           |  | (3  | )     |  |  | (243 | ) |  |  | (1,014 | )
|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|Carrying amount                       |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|As at 1 January 2010                  |  |      |    |  |          |  | 5,433 |        |  |  | 1,274                       |   |  |                           | 277   |   |                                           |  | 74  |       |  |  | 77   |   |  |  | 7,135  |  
|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|As at 31 December 2010                |  |      |    |  |          |  | 7,313 |        |  |  | 2,158                       |   |  |                           | 1,121 |   |                                           |  | 162 |       |  |  | 136  |   |  |  | 10,890 |  
|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|As at 1 January 2011                  |  |      |    |  |          |  | 7,313 |        |  |  | 2,158                       |   |  |                           | 1,121 |   |                                           |  | 162 |       |  |  | 136  |   |  |  | 10,890 |  
|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  
|As at 31 December 2011                |  |      |    |  |          |  | 7,530 |        |  |  | 2,051                       |   |  |                           | 960   |   |                                           |  | 159 |       |  |  | 135  |   |  |  | 10,835 |  
|                                      |  |      |    |  |          |  |       |        |  |  |                             |   |  |                           |       |   |                                           |  |     |       |  |  |      |   |  |  |        |  

Brands and customer-related/contract-based intangibles

The main brands capitalised are the brands acquired in 2008: Scottish & Newcastle (Fosters and Strongbow) and 2010: Cervecería Cuauhtémoc Moctezuma (Dos Equis, Tecate and Sol). The
main customer-related and contract-based intangibles were acquired in 2010 and are related to customer relationships with retailers in Mexico (constituting either by way of a contractual agreement or by way of non-contractual relations).

Impairment tests for cash-generating units containing goodwill

For the purpose of impairment testing, goodwill in respect of Western Europe, Central and Eastern Europe (excluding Russia) and the Americas (excluding Brazil) is allocated and monitored on a regional
basis. In respect of less integrated Operating Companies of Russia, Brazil and Africa and the Middle East, goodwill is allocated and monitored on an individual country basis.

The aggregate carrying amounts of goodwill allocated to each CGU are as follows:



|                                              |  |      |       |  |       |  |       | 
|--------------------------------------------- |  | ---- | ----- |  | ----- |  | ----- | 
|In millions of EUR                            |  | 2011 |       |  | 2010* | 
|Western Europe                                |  |      | 3,396 |  |       |  | 3,328 | 
|Central and Eastern Europe (excluding Russia) |  |      | 1,394 |  |       |  | 1,494 | 
|Russia                                        |  |      | 102   |  |       |  | 105   | 
|The Americas (excluding Brazil)               |  |      | 1,743 |  |       |  | 1,751 | 
|Brazil                                        |  |      | 111   |  |       |  | 110   | 
|Africa and the Middle East (aggregated)       |  |      | 528   |  |       |  | 245   | 
|Head Office and others                        |  |      | 256   |  |       |  | 280   | 
|                                              |  |      | 7,530 |  |       |  | 7,313 | 
|                                              |  |      |       |  |       |  |       | 



|* | Comparatives have been adjusted due to the transfer of Empaque from the Americas region to Head Office.
|- | -------------------------------------------------------------------------------------------------------

Throughout the year total goodwill mainly increased due to the acquisition of the Sona and Ethiopian beer business and net foreign currency differences.

Goodwill is tested for impairments annually. The recoverable amounts of the CGUs are based on value-in-use calculations. Value in use was
determined by discounting the future cash flows generated from the continuing use of the unit using a pre-tax discount rate.



F-106



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



The key assumptions used for the value-in-use calculations are as follows:



| |  |  | Cash flows were projected based on actual operating results and the three-year business plan. Cash flows for a further seven-year period were
extrapolated using expected annual per country volume growth rates, which are based on external sources. Management believes that this forecasted period is justified due to the long-term nature of the beer business and past experiences.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The beer price growth per year after the first three-year period is assumed to be at specific per country expected annual long-term inflation, based on
external sources.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Cash flows after the first ten-year period were extrapolated using a perpetual growth rate equal to the expected annual long-term inflation, in order
to calculate the terminal recoverable amount.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A per CGU-specific pre-tax Weighted Average Cost of Capital (WACC) was applied in determining the recoverable amount of the units.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------

The values assigned to the key assumptions used for the value in use calculations are as follows:



|                                              |  |              |           |   |                                              |  |         |                                      |  |  |           |   
|--------------------------------------------- |  | ------------ | --------- | - | -------------------------------------------- |  | ------- | ------------------------------------ |  |  | --------- | --
|                                              |  | Pre-tax WACC |           |   | Expected annual long-term
inflation2015-2021 |  |         | Expected volumegrowth rates2015-2021 | 
|Western Europe                                |  |              | 8.3       | % |                                              |  | 2.1     | %                                    |  |  | (0.4      | )%
|Central and Eastern Europe (excluding Russia) |  |              | 12.3      | % |                                              |  | 2.7     | %                                    |  |  | 1.7       | % 
|Russia                                        |  |              | 14.8      | % |                                              |  | 4.8     | %                                    |  |  | 1.9       | % 
|The Americas (excluding Brazil)               |  |              | 10.1      | % |                                              |  | 2.5     | %                                    |  |  | 1.8       | % 
|Brazil                                        |  |              | 16.1      | % |                                              |  | 4.3     | %                                    |  |  | 3.0       | % 
|Africa and Middle East                        |  |              | 10.7-21.4 | % |                                              |  | 2.7-8.4 | %                                    |  |  | 1.1-5.9   | % 
|Head Office and others                        |  |              | 8.3-12.6  | % |                                              |  | 2.1-3.6 | %                                    |  |  | (0.4)-2.4 | % 
|                                              |  |              |           |   |                                              |  |         |                                      |  |  |           |   

The values assigned to the key assumptions represent managements assessment of future trends in the beer industry
and are based on both external sources and internal sources (historical data).

HEINEKEN applied its methodology to determine CGU specific
WACCs to perform its annual impairment testing on a consistent basis. The trend and outcome of several WACCs, for amongst others the Western Europe CGU, turned out lower than expected based on the current economic climate and associated
outlooks. HEINEKEN does not believe the risk profile in Western Europe is significantly lower than in prior years. The lower WACC for 2011 is mainly driven by lower observed risk-free rates reflecting the capital flee towards safer deemed economies.
HEINEKEN performed an additional impairment sensitivity calculation and concluded that applying a different WACC would not result in a materially different outcome. The WACCs disclosed are based on our internal consistent methodology.

Sensitivity to changes in assumptions

Limited headroom is available in our CGUs Russia and Brazil, however the outcome of a sensitivity analysis of a 100 basis points adverse change in key assumptions (lower growth rates or higher
discount rates respectively) did not result in a materially different outcome of the impairment test.



F-107



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



16. Investments in associates and joint ventures

HEINEKEN has the following (direct and indirect) significant investments in associates and joint ventures:



|                                          |  |         |               |  |               |  |      |               |  |  |      |  
|----------------------------------------- |  | ------- | ------------- |  | ------------- |  | ---- | ------------- |  |  | ---- | -
|                                          |  | Country |               |  | Ownership2011 |  |      | Ownership2010 | 
|Joint ventures                            |  |         |               |  |               |  |      |               |  |  |      |  
|Brau Holding International GmbH & Co KgaA |  |         | Germany       |  |               |  | 49.9 | %             |  |  | 49.9 | %
|Zagorka Brewery A.D.                      |  |         | Bulgaria      |  |               |  | 49.4 | %             |  |  | 49.4 | %
|Brewinvest S.A.                           |  |         | Greece        |  |               |  | 50.0 | %             |  |  | 50.0 | %
|Pivara Skopje A.D.                        |  |         | FYR Macedonia |  |               |  | 48.2 | %             |  |  | 27.6 | %
|Brasseries du Congo S.A.                  |  |         | Congo         |  |               |  | 50.0 | %             |  |  | 50.0 | %
|Asia Pacific Investment Pte. Ltd.         |  |         | Singapore     |  |               |  | 50.0 | %             |  |  | 50.0 | %
|Asia Pacific Breweries Ltd.               |  |         | Singapore     |  |               |  | 41.9 | %             |  |  | 41.9 | %
|Compania Cervecerias Unidas S.A.          |  |         | Chile         |  |               |  | 33.1 | %             |  |  | 33.1 | %
|Tempo Beverages Ltd.                      |  |         | Israel        |  |               |  | 40.0 | %             |  |  | 40.0 | %
|HEINEKEN Lion Australia Pty.              |  |         | Australia     |  |               |  | 50.0 | %             |  |  | 50.0 | %
|Sirocco FZCo                              |  |         | Dubai         |  |               |  | 50.0 | %             |  |  | 50.0 | %
|Diageo HEINEKEN Namibia B.V.              |  |         | Namibia       |  |               |  | 50.0 | %             |  |  | 50.0 | %
|United Breweries Limited                  |  |         | India         |  |               |  | 37.5 | %             |  |  | 37.5 | %
|Millennium Alcobev Private Limited**      |  |         | India         |  |               |  |     |               |  |  | 68.8 | %
|DHN Drinks (Pty) Ltd.                     |  |         | South Africa  |  |               |  | 44.5 | %             |  |  | 44.5 | %
|Sedibeng Brewery Pty Ltd.*                |  |         | South Africa  |  |               |  | 75.0 | %             |  |  | 75.0 | %
|UB Nizam Breweries Pvt. Ltd**             |  |         | India         |  |               |  |     |               |  |  | 50.0 | %
|UB Ajanta Breweries Pvt. Ltd              |  |         | India         |  |               |  | 50.0 | %             |  |  | 50.0 | %
|Associates                                |  |         |               |  |               |  |      |               |  |  |      |  
|Cerveceria Costa Rica S.A.                |  |         | Costa Rica    |  |               |  | 25.0 | %             |  |  | 25.0 | %
|JSC FE Efes Karaganda Brewery***          |  |         | Kazakhstan    |  |               |  | 28.0 | %             |  |  | 28.0 | %
|                                          |  |         |               |  |               |  |      |               |  |  |      |  



|* | HEINEKEN has joint control as the contract and ownership details determine that for certain main operating and financial decisions unanimous approval is required. As a
result this investment is not consolidated.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|** | In 2011 these entities ceased to exist, they were merged into United Breweries Limited.
|-- | ---------------------------------------------------------------------------------------

|*** | This entity is classified as Held for Sale (see note 7)
|--- | -------------------------------------------------------

Reporting date

The reporting date of the financial statements of all HEINEKEN entities and
joint ventures disclosed are the same as for the Company except for

(i) Asia Pacific Breweries Ltd., HEINEKEN Lion Australia Pty. and Asia
Pacific Investment Pte. Ltd which have a 30 September reporting date (the APB results are included with a three-month delay in reporting);

(ii) DHN Drinks (Pty) Ltd. which has a 30 June reporting date, and;

(iii) United Breweries Limited and Millennium Alcobev Private Limited which have a 31 March reporting date. The results of (ii) and (iii) have been adjusted to include numbers for the full
financial year ended 31 December 2011.



Share of profit of
associates and joint ventures and impairments thereof



|                      |  |      |     |  |      |  |     | 
|--------------------- |  | ---- | --- |  | ---- |  | --- | 
|In millions of EUR    |  | 2011 |     |  | 2010 | 
|Income associates     |  |      | 25  |  |      |  | 28  | 
|Income joint ventures |  |      | 215 |  |      |  | 165 | 
|Impairments           |  |      |    |  |      |  |    | 
|                      |  |      | 240 |  |      |  | 193 | 
|                      |  |      |     |  |      |  |     | 

In the year APB (the JV of HEINEKEN and its partner Fraser and Neave) completed the sale of Kingway Brewery for SGD205
million (EUR116 million) of which SGD72 million (EUR41 million) was recorded as income by APB. As HEINEKEN has a share of 45.95 per cent a capital gain of SGD33 million (EUR19 million) is included in the share of profit of JVs.



F-108



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Summary financial information for equity accounted joint ventures and associates



|                        |  |                    |        |   |                    |  |        |                |  |  |                |   |  |  |      |  
|----------------------- |  | ------------------ | ------ | - | ------------------ |  | ------ | -------------- |  |  | -------------- | - |  |  | ---- | -
|In millions of EUR      |  | Joint ventures2011 |        |   | Joint ventures2010 |  |        | Associates2011 |  |  | Associates2010 |  
|Non-current assets      |  |                    | 1,708  |   |                    |  | 1,696  |                |  |  | 73             |   |  |  | 50   |  
|Current assets          |  |                    | 1,005  |   |                    |  | 869    |                |  |  | 52             |   |  |  | 51   |  
|Non-current liabilities |  |                    | (581   | ) |                    |  | (611   | )              |  |  | (25            | ) |  |  | (28  | )
|Current liabilities     |  |                    | (725   | ) |                    |  | (684   | )              |  |  | (30            | ) |  |  | (23  | )
|Revenue                 |  |                    | 2,313  |   |                    |  | 2,108  |                |  |  | 153            |   |  |  | 547  |  
|Expenses                |  |                    | (1,914 | ) |                    |  | (1,887 | )              |  |  | (117           | ) |  |  | (420 | )
|                        |  |                    |        |   |                    |  |        |                |  |  |                |   |  |  |      |  

In the above table HEINEKEN represents its share of the aggregated amounts of assets, liabilities, revenues and expenses
for its Joint Ventures and Associates for the year ended 31 December.

17. Other investments and receivables



|                                |  |      |    |  |      |  |       |      |  |  |       | 
|------------------------------- |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | ----- | 
|In millions of EUR              |  | Note |    |  | 2011 |  |       | 2010 | 
|Non-current other investments   |  |      |    |  |      |  |       |      |  |  |       | 
|Loans and advances to customers |  |      | 32 |  |      |  | 384   |      |  |  | 455   | 
|Indemnification receivable      |  |      | 32 |  |      |  | 156   |      |  |  | 145   | 
|Other receivables               |  |      | 32 |  |      |  | 178   |      |  |  | 174   | 
|Held-to-maturity investments    |  |      | 32 |  |      |  | 5     |      |  |  | 4     | 
|Available-for-sale investments  |  |      | 32 |  |      |  | 264   |      |  |  | 190   | 
|Non-current derivatives         |  |      | 32 |  |      |  | 142   |      |  |  | 135   | 
|                                |  |      |    |  |      |  | 1,129 |      |  |  | 1,103 | 
|                                |  |      |    |  |      |  |       |      |  |  |       | 
|Current other investments       |  |      |    |  |      |  |       |      |  |  |       | 
|Investments held for trading    |  |      | 32 |  |      |  | 14    |      |  |  | 17    | 
|                                |  |      |    |  |      |  | 14    |      |  |  | 17    | 
|                                |  |      |    |  |      |  |       |      |  |  |       | 

Included in loans are loans to customers with a carrying amount of EUR120 million as at 31 December 2011 (2010:
EUR166 million). Effective interest rates range from 6 to 12 per cent. EUR72 million (2010: EUR100 million) matures between one and five years and EUR48 million (2010: EUR66 million) after five years.

The indemnification receivable represents the receivable on FEMSA and Lewiston investments and is a mirroring of the corresponding indemnified
liabilities originating from the acquisition of the beer operations of FEMSA and Sona.

The other receivables mainly originate from the
acquisition of the beer operations of FEMSA and represent a receivable on the Brazilian Authorities on which interest is calculated in accordance with Brazilian legislation. Collection of this receivable is expected to be beyond a period of five
years.

The main available-for-sale investments are S.A. Des Brasseries du Cameroun, Consorcio Cervecero de Nicaragua S.A., Desnoes &
Geddes Ltd., Brasserie Nationale dHaiti S.A. and Cerveceria Nacional Dominicana. As far as these investments are listed they are measured at their quoted market price. For others the value in use or multiples are used. Debt securities (which
are interest-bearing) with a carrying amount of EUR20 million (2010: EUR21 million) are included in available-for-sale investments.

Sensitivity analysis  equity price risk

An amount of EUR95 million as at 31 December 2011 (2010: EUR87 million) of available-for-sale investments and investments held for trading is listed on stock exchanges. An impact of 1 per cent
increase or decrease in the share price at the reporting date would not result in a material impact on a consolidated Group level.



F-109



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



18. Deferred tax assets and liabilities

Recognised deferred tax assets and liabilities

Deferred tax assets and liabilities are
attributable to the following items:



|                             |      |  |       |      |        |  |      |   |  |      |             |   |      |  |        |      |     |  |      |   |  |  |      |  
|---------------------------- | ---- |  | ----- | ---- | ------ |  | ---- | - |  | ---- | ----------- | - | ---- |  | ------ | ---- | --- |  | ---- | - |  |  | ---- | -
|In millions of EUR           |      |  |       |      | Assets |  |      |   |  |      | Liabilities |   |      |  |        |      | Net | 
|                             | 2011 |  |       | 2010 |        |  | 2011 |   |  | 2010 |             |   | 2011 |  |        | 2010 |    
|Property, plant & equipment  |      |  | 93    |      |        |  | 86   |   |  |      | (590        | ) |      |  | (550   | )    |     |  | (497 | ) |  |  | (464 | )
|Intangible assets            |      |  | 51    |      |        |  | 62   |   |  |      | (733        | ) |      |  | (789   | )    |     |  | (682 | ) |  |  | (727 | )
|Investments                  |      |  | 91    |      |        |  | 87   |   |  |      | (6          | ) |      |  | (9     | )    |     |  | 85   |   |  |  | 78   |  
|Inventories                  |      |  | 16    |      |        |  | 33   |   |  |      | (5          | ) |      |  | (6     | )    |     |  | 11   |   |  |  | 27   |  
|Loans and borrowings         |      |  | 3     |      |        |  | 1    |   |  |      |            |   |      |  | (2     | )    |     |  | 3    |   |  |  | (1   | )
|Employee benefits            |      |  | 252   |      |        |  | 254  |   |  |      | 12          |   |      |  | 11     |      |     |  | 264  |   |  |  | 265  |  
|Provisions                   |      |  | 150   |      |        |  | 133  |   |  |      | 1           |   |      |  | 1      |      |     |  | 151  |   |  |  | 134  |  
|Other items                  |      |  | 146   |      |        |  | 77   |   |  |      | (138        | ) |      |  | (51    | )    |     |  | 8    |   |  |  | 26   |  
|Tax losses carry-forwards    |      |  | 237   |      |        |  | 213  |   |  |      |            |   |      |  |       |      |     |  | 237  |   |  |  | 213  |  
|Tax assets/(liabilities)     |      |  | 1,039 |      |        |  | 946  |   |  |      | (1,459      | ) |      |  | (1,395 | )    |     |  | (420 | ) |  |  | (449 | )
|Set-off of tax               |      |  | (565  | )    |        |  | (404 | ) |  |      | 565         |   |      |  | 404    |      |     |  |     |   |  |  |     |  
|Net tax assets/(liabilities) |      |  | 474   |      |        |  | 542  |   |  |      | (894        | ) |      |  | (991   | )    |     |  | (420 | ) |  |  | (449 | )
|                             |      |  |       |      |        |  |      |   |  |      |             |   |      |  |        |      |     |  |      |   |  |  |      |  

Tax losses carry-forwards

HEINEKEN has losses carry-forwards for an amount of EUR1,920 million as at 31 December 2011 (2010: EUR1,833 million), which expire in the following years:



|                                               |  |      |       |   |      |  |       |  
|---------------------------------------------- |  | ---- | ----- | - | ---- |  | ----- | -
|In millions of EUR                             |  | 2011 |       |   | 2010 | 
|2011                                           |  |      |      |   |      |  | 11    |  
|2012                                           |  |      | 5     |   |      |  | 8     |  
|2013                                           |  |      | 6     |   |      |  | 32    |  
|2014                                           |  |      | 28    |   |      |  | 30    |  
|2015                                           |  |      | 23    |   |      |  | 32    |  
|2016                                           |  |      | 36    |   |      |  |      |  
|After 2016 respectively 2015 but not unlimited |  |      | 372   |   |      |  | 314   |  
|Unlimited                                      |  |      | 1,450 |   |      |  | 1,406 |  
|                                               |  |      | 1,920 |   |      |  | 1,833 |  
|Recognised as deferred tax assets gross        |  |      | (859  | ) |      |  | (807  | )
|Unrecognised                                   |  |      | 1,061 |   |      |  | 1,026 |  
|                                               |  |      |       |   |      |  |       |  

The unrecognised losses relate to entities for which it is not probable that taxable profit will be available to offset
these losses. The majority of the unrecognised losses were acquired as part of the beer operations of FEMSA in 2010.



F-110



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Movement in deferred tax on temporary differences during the year



|                             |  |                      |      |   |              |  |     |                         |  |  |                                      |   |  |                     |    |   |                     |  |     |           |  |  |                        |   |  |  |    |   |  |  |      |  
|---------------------------- |  | -------------------- | ---- | - | ------------ |  | --- | ----------------------- |  |  | ------------------------------------ | - |  | ------------------- | -- | - | ------------------- |  | --- | --------- |  |  | ---------------------- | - |  |  | -- | - |  |  | ---- | -
|In millions of EUR           |  | Balance1 January2010 |      |   | Policychange |  |     | Changes inconsolidation |  |  | Effect ofmovementsin foreignexchange |   |  | Recognisedin income |    |   | Recognisedin equity |  |     | Transfers |  |  | Balance31 December2010 |  
|Property, plant & equipment  |  |                      | (330 | ) |              |  |    |                         |  |  | (161                                 | ) |  |                     |   |   |                     |  | 28  |           |  |  |                       |   |  |  | (1 | ) |  |  | (464 | )
|Intangible assets            |  |                      | (269 | ) |              |  |    |                         |  |  | (475                                 | ) |  |                     | 3  |   |                     |  | 17  |           |  |  |                       |   |  |  | (3 | ) |  |  | (727 | )
|Investments                  |  |                      | 9    |   |              |  |    |                         |  |  | 54                                   |   |  |                     | (3 | ) |                     |  | 18  |           |  |  |                       |   |  |  |   |   |  |  | 78   |  
|Inventories                  |  |                      | 11   |   |              |  |    |                         |  |  | (4                                   | ) |  |                     | (1 | ) |                     |  | 20  |           |  |  |                       |   |  |  | 1  |   |  |  | 27   |  
|Loans and borrowings         |  |                      | 1    |   |              |  |    |                         |  |  | (1                                   | ) |  |                     |   |   |                     |  | (1  | )         |  |  |                       |   |  |  |   |   |  |  | (1   | )
|Employee benefits            |  |                      | 116  |   |              |  | 151 |                         |  |  | 53                                   |   |  |                     | (2 | ) |                     |  | (15 | )         |  |  | (38                    | ) |  |  |   |   |  |  | 265  |  
|Provisions                   |  |                      | 92   |   |              |  |    |                         |  |  | 14                                   |   |  |                     | (2 | ) |                     |  | 30  |           |  |  |                       |   |  |  |   |   |  |  | 134  |  
|Other items                  |  |                      | 8    |   |              |  |    |                         |  |  | 40                                   |   |  |                     | (2 | ) |                     |  | 15  |           |  |  | (43                    | ) |  |  | 8  |   |  |  | 26   |  
|Tax losses carry-forwards    |  |                      | 137  |   |              |  |    |                         |  |  | 33                                   |   |  |                     | 5  |   |                     |  | 39  |           |  |  |                       |   |  |  | (1 | ) |  |  | 213  |  
|Net tax assets/(liabilities) |  |                      | (225 | ) |              |  | 151 |                         |  |  | (447                                 | ) |  |                     | (2 | ) |                     |  | 151 |           |  |  | (81                    | ) |  |  | 4  |   |  |  | (449 | )
|                             |  |                      |      |   |              |  |     |                         |  |  |                                      |   |  |                     |    |   |                     |  |     |           |  |  |                        |   |  |  |    |   |  |  |      |  



|                             |  |                      |      |   |                         |  |     |                                      |  |  |                     |   |  |                     |     |   |           |  |    |                        |  |  |    |   |  |  |      |  
|---------------------------- |  | -------------------- | ---- | - | ----------------------- |  | --- | ------------------------------------ |  |  | ------------------- | - |  | ------------------- | --- | - | --------- |  | -- | ---------------------- |  |  | -- | - |  |  | ---- | -
|In millions of EUR           |  | Balance1 January2011 |      |   | Changes inconsolidation |  |     | Effect ofmovementsin foreignexchange |  |  | Recognisedin income |   |  | Recognisedin equity |     |   | Transfers |  |    | Balance31 December2011 | 
|Property, plant & equipment  |  |                      | (464 | ) |                         |  | (41 | )                                    |  |  | 20                  |   |  |                     | (10 | ) |           |  |   |                        |  |  | (2 | ) |  |  | (497 | )
|Intangible assets            |  |                      | (727 | ) |                         |  | (18 | )                                    |  |  | 38                  |   |  |                     | 25  |   |           |  |   |                        |  |  |   |   |  |  | (682 | )
|Investments                  |  |                      | 78   |   |                         |  |    |                                      |  |  | (7                  | ) |  |                     | 14  |   |           |  |   |                        |  |  |   |   |  |  | 85   |  
|Inventories                  |  |                      | 27   |   |                         |  |    |                                      |  |  |                    |   |  |                     | (16 | ) |           |  |   |                        |  |  |   |   |  |  | 11   |  
|Loans and borrowings         |  |                      | (1   | ) |                         |  |    |                                      |  |  | 2                   |   |  |                     | 2   |   |           |  |   |                        |  |  |   |   |  |  | 3    |  
|Employee benefits            |  |                      | 265  |   |                         |  |    |                                      |  |  |                    |   |  |                     | (17 | ) |           |  | 16 |                        |  |  |   |   |  |  | 264  |  
|Provisions                   |  |                      | 134  |   |                         |  | 1   |                                      |  |  |                    |   |  |                     | 13  |   |           |  |   |                        |  |  | 3  |   |  |  | 151  |  
|Other items                  |  |                      | 26   |   |                         |  |    |                                      |  |  | (5                  | ) |  |                     | (19 | ) |           |  | 8  |                        |  |  | (2 | ) |  |  | 8    |  
|Tax losses carry-forwards    |  |                      | 213  |   |                         |  | 7   |                                      |  |  | (2                  | ) |  |                     | 19  |   |           |  |   |                        |  |  |   |   |  |  | 237  |  
|Net tax assets/(liabilities) |  |                      | (449 | ) |                         |  | (51 | )                                    |  |  | 46                  |   |  |                     | 11  |   |           |  | 24 |                        |  |  | (1 | ) |  |  | (420 | )
|                             |  |                      |      |   |                         |  |     |                                      |  |  |                     |   |  |                     |     |   |           |  |    |                        |  |  |    |   |  |  |      |  

19. Inventories



|                                  |  |      |       |  |      |  |       | 
|--------------------------------- |  | ---- | ----- |  | ---- |  | ----- | 
|In millions of EUR                |  | 2011 |       |  | 2010 | 
|Raw materials                     |  |      | 263   |  |      |  | 241   | 
|Work in progress                  |  |      | 150   |  |      |  | 147   | 
|Finished products                 |  |      | 354   |  |      |  | 261   | 
|Goods for resale                  |  |      | 205   |  |      |  | 231   | 
|Non-returnable packaging          |  |      | 143   |  |      |  | 120   | 
|Other inventories and spare parts |  |      | 237   |  |      |  | 206   | 
|                                  |  |      | 1,352 |  |      |  | 1,206 | 
|                                  |  |      |       |  |      |  |       | 

During 2011 and 2010 no write-down of inventories to net realisable value was required.



F-111



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



20. Trade and other receivables



|                                                         |  |      |    |  |      |  |       |      |  |  |       | 
|-------------------------------------------------------- |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | ----- | 
|In millions of EUR                                       |  | Note |    |  | 2011 |  |       | 2010 | 
|Trade receivables due from associates and joint ventures |  |      |    |  |      |  | 42    |      |  |  | 102   | 
|Trade receivables                                        |  |      |    |  |      |  | 1,657 |      |  |  | 1,680 | 
|Other receivables                                        |  |      |    |  |      |  | 524   |      |  |  | 481   | 
|Derivatives                                              |  |      |    |  |      |  | 37    |      |  |  | 10    | 
|                                                         |  |      | 32 |  |      |  | 2,260 |      |  |  | 2,273 | 
|                                                         |  |      |    |  |      |  |       |      |  |  |       | 

A net impairment loss of EUR57 million (2010: EUR115 million) in respect of trade and other receivables was included in
expenses for raw materials, consumables and services.

21. Cash and cash equivalents



|                                                         |  |      |    |  |      |  |      |      |  |  |      |  
|-------------------------------------------------------- |  | ---- | -- |  | ---- |  | ---- | ---- |  |  | ---- | -
|In millions of EUR                                       |  | Note |    |  | 2011 |  |      | 2010 | 
|Cash and cash equivalents                                |  |      | 32 |  |      |  | 813  |      |  |  | 610  |  
|Bank overdrafts                                          |  |      | 25 |  |      |  | (207 | )    |  |  | (132 | )
|Cash and cash equivalents in the statement of cash flows |  |      |    |  |      |  | 606  |      |  |  | 478  |  
|                                                         |  |      |    |  |      |  |      |      |  |  |      |  

22. Capital and reserves

Share issuance

On 30 April 2010 HEINEKEN issued 86,028,019 ordinary shares with a
nominal value of EUR1.60, as a result of which the issued share capital consists of 576,002,613 shares. To these shares a share premium value was assigned of EUR2,701 million based on the quoted market price value of 43,009,699 shares HEINEKEN and
43,018,320 shares HEINEKEN Holding N.V. combined being the share consideration paid to Fomento Económico Mexicano, S.A.B. de C.V. (FEMSA) for its beer operations.

Allotted Share Delivery Instrument

In addition to the shares issued to FEMSA, HEINEKEN
also committed itself to deliver 29,172,504 additional shares to FEMSA (the Allotted Shares) over a period of no longer than five years. This financial instrument is classified to be equity as the number of shares is fixed. HEINEKEN had
the option to accelerate the delivery of the Allotted Shares at its discretion. Pending delivery of the Allotted Shares, HEINEKEN paid a coupon on each undelivered Allotted Share such that FEMSA was compensated, on an after tax basis, for dividends
FEMSA would have received had all such Allotted Shares been delivered to FEMSA on or prior to the record date for such dividends.

On
3 October 2011, HEINEKEN announced that the share repurchase programme in connection with the acquisition of FEMSA had been completed. During the period of 1 January through 31 December 2011 HEINEKEN acquired 18,407,246 shares with an
average quoted market price of EUR36.67. During the year 2011 all these shares were delivered to FEMSA under the ASDI.

Share capital



|                           |      |                 |     |      |  |  |     | 
|-------------------------- | ---- | --------------- | --- | ---- |  |  | --- | 
|In millions of EUR         |      | Ordinary shares |    
|                           | 2011 |                 |     | 2010 | 
|On issue as at 1 January   |      |                 | 922 |      |  |  | 784 | 
|Issued                     |      |                 |    |      |  |  | 138 | 
|On issue as at 31 December |      |                 | 922 |      |  |  | 922 | 
|                           |      |                 |     |      |  |  |     | 

As at 31 December 2011 the issued share capital comprised 576,002,613 ordinary shares (2010: 576,002,613). The
ordinary shares have a par value of EUR1.60. All issued shares are fully paid.

The Companys authorised capital amounts to EUR2.5
billion, comprising of 1,562,500,000 shares.

The holders of ordinary shares are entitled to receive dividends as declared from time to time
and are entitled to one vote per share at meetings of the Company. In respect of the Companys shares that are held by HEINEKEN (see next page), rights are suspended.



F-112



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Translation reserve

The translation reserve comprises foreign currency differences arising from the translation of the financial statements of foreign operations of the Group (excluding amounts attributable to
non-controlling interests) as well as value changes of the hedging instruments in the net investment hedges. HEINEKEN considers this a legal reserve.

Inflation in Belarus has been at relatively high levels in recent years. In the third quarter of 2011 cumulative three year inflation exceeded 100 per cent. This, combined with other indicators,
results in HEINEKEN deeming Belarus as a hyperinflationary economy under IAS 29, Financial Reporting in Hyperinflationary Economies. IAS 29 is applied to the historical cost financial statements of our Belarusian operations from the beginning of
2011.

The restated financial statements of our Belarusian operations are translated to euro at the closing rate at the end of the reporting
period. Differences arising on translation to euro are recognised in the translation reserve. The Consumer Price Index end of 2011 was 224.9 (2009: 100; 2010: 107.8) and increased in 2011 by 108.7.

The impact on equity is a net amount of EUR14 million, PP&E remeasurement of EUR18 million with offset in deferred tax liabilities for EUR4 million.
The impact on the income statement for 2011 is not material.

Hedging reserve

This reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments where the hedged transaction has not yet occurred. HEINEKEN considers this a
legal reserve.

Fair value reserve

This reserve comprises the cumulative net change in the fair value of available-for-sale investments until the investment is derecognised or impaired. HEINEKEN considers this a legal reserve.

Other legal reserves

These reserves
relate to the share of profit of joint ventures and associates over the distribution of which HEINEKEN does not have control. The movement in these reserves reflects retained earnings of joint ventures and associates minus dividends received. In
case of a legal or other restriction which causes that retained earnings of subsidiaries cannot be freely distributed, a legal reserve is recognised for the restricted part.

Reserve for own shares

The reserve for the Companys own shares comprises the cost of
the Companys shares held by HEINEKEN. As at 31 December 2011, HEINEKEN held 1,265,140 of the Companys shares (2010: 1,630,258), all of which are LTV shares in 2011.

The coupon paid on the ASDI in 2011 amounts to EUR15 million (2010: EUR7 million).

LTV

During the period of 1 January through 31 December 2011 HEINEKEN acquired 330.000 shares for LTV delivery with an average quoted
market price of EUR40.91 for a total of EUR14 million.

Share purchase mandate

There are no outstanding share purchase mandates per 31 December 2011 (2010: EUR96 million). The current liability presented in accordance with IAS 32.23 per 31 December 2010 of EUR96
million was reversed in full.

Dividends

The following dividends were declared and paid by HEINEKEN:



|                                                                                          |  |      |     |  |      |  |     | 
|----------------------------------------------------------------------------------------- |  | ---- | --- |  | ---- |  | --- | 
|In millions of EUR                                                                        |  | 2011 |     |  | 2010 | 
|Final dividend previous year EUR0.50, respectively EUR0.40 per qualifying ordinary share  |  |      | 299 |  |      |  | 195 | 
|Interim dividend current year EUR0.30, respectively EUR0.26 per qualifying ordinary share |  |      | 175 |  |      |  | 156 | 
|Total dividend declared and paid                                                          |  |      | 474 |  |      |  | 351 | 
|                                                                                          |  |      |     |  |      |  |     | 



F-113



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



HEINEKENs policy is for an annual dividend payout of 3035 per cent of Net profit BEIA.
The interim dividend is fixed at 40 per cent of the total dividend of the previous year.

After the balance sheet date the Executive
Board proposed the following dividends. The dividends, taking into account the interim dividends declared and paid, have not been provided for.



|                                                      |  |      |     |  |      |  |     | 
|----------------------------------------------------- |  | ---- | --- |  | ---- |  | --- | 
|In millions of EUR                                    |  | 2011 |     |  | 2010 | 
|per qualifying ordinary share EUR0.83 (2010: EUR0.76) |  |      | 477 |  |      |  | 438 | 
|                                                      |  |      |     |  |      |  |     | 

23. Earnings per share

Basic earnings per share

The calculation of basic earnings per share as at
31 December 2011 is based on the profit attributable to ordinary shareholders of the Company (net profit) of EUR1,430 million (2010: EUR1,447 million) and a weighted average number of ordinary shares  basic outstanding during the year
ended 31 December 2011 of 585,100,381 (2010: 562,234,726). Basic earnings per share for the year amounts to EUR2.44 (2010: EUR2.57).

Weighted average number of shares  basic



|                                             |  |      |             |   |      |  |             |  
|-------------------------------------------- |  | ---- | ----------- | - | ---- |  | ----------- | -
|                                             |  | 2011 |             |   | 2010 | 
|Number of shares basic 1 January             |  |      | 576,002,613 |   |      |  | 489,974,594 |  
|Effect of LTV own shares held                |  |      | (1,177,321  | ) |      |  | (1,152,409  | )
|Effect of undelivered ASDI shares            |  |      | 10,275,089  |   |      |  | 14,726,761  |  
|Effect of new shares issued                  |  |      |            |   |      |  | 58,685,780  |  
|Weighted number of basic shares for the year |  |      | 585,100,381 |   |      |  | 562,234,726 |  
|                                             |  |      |             |   |      |  |             |  

ASDI

Allotted Share Delivery Instrument (ASDI) represents HEINEKENS obligation to deliver shares to FEMSA, either through issuance and/or purchasing of
its own shares in the open market, which was concluded in 2011. EPS is impacted by ASDI as in the formula, calculating EPS, the net profit is divided by the weighted average number of ordinary shares. In this weighted average number of ordinary
shares, the weighted average of outstanding ASDI is included. This means that the ASDI leads to a lower basic EPS until the year all shares have been repurchased.

Diluted earnings per share

The calculation of diluted earnings per share as at
31 December 2011 was based on the profit attributable to ordinary shareholders of the Company (net profit) of EUR1,430 million (2010: EUR1,447 million) and a weighted average number of ordinary shares  basic outstanding after adjustment
for the effects of all dilutive potential ordinary shares of 586,277,702 (2010: 563,387,135). Diluted earnings per share for the year amounted to EUR2.44 (2010: EUR2.57).

Weighted average number of shares  diluted



|                                             |  |      |             |  |      |  |             | 
|-------------------------------------------- |  | ---- | ----------- |  | ---- |  | ----------- | 
|                                             |  | 2011 |             |  | 2010 | 
|Weighted number of basic shares for the year |  |      | 585,100,381 |  |      |  | 562,234,726 | 
|Effect of LTV own shares held                |  |      | 1,177,321   |  |      |  | 1,152,409   | 
|Weighted average diluted shares for the year |  |      | 586,277,702 |  |      |  | 563,387,135 | 
|                                             |  |      |             |  |      |  |             | 



F-114



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



24. Income tax on other comprehensive income



|                                                                                      |                  |      |      |     |       |  |                 |  |  |                  |      |   |     |  |     |                 |  |  |     |   |  |  |     |  
|------------------------------------------------------------------------------------- | ---------------- | ---- | ---- | --- | ----- |  | --------------- |  |  | ---------------- | ---- | - | --- |  | --- | --------------- |  |  | --- | - |  |  | --- | -
|In millions of EUR                                                                    |                  | 2011 |      |     | 2010* | 
|                                                                                      | Amountbefore tax |      |      | Tax |       |  | Amountnet oftax |  |  | Amountbefore tax |      |   | Tax |  |     | Amountnet oftax | 
|Other comprehensive income                                                            |                  |      |      |     |       |  |                 |  |  |                  |      |   |     |  |     |                 |  |  |     |   |  |  |     |  
|Foreign currency translation differences for foreign operations                       |                  |      | (504 | )   |       |  | 11              |  |  |                  | (493 | ) |     |  | 390 |                 |  |  |    |   |  |  | 390 |  
|Effective portion of changes in fair value of cash flow hedge                         |                  |      | (31  | )   |       |  | 10              |  |  |                  | (21  | ) |     |  | 61  |                 |  |  | (18 | ) |  |  | 43  |  
|Effective portion of cash flow hedges transferred to profit or loss                   |                  |      | (14  | )   |       |  | 3               |  |  |                  | (11  | ) |     |  | 65  |                 |  |  | (20 | ) |  |  | 45  |  
|Ineffective portion of cash flow hedges transferred to profit or loss                 |                  |      |     |     |       |  |                |  |  |                  |     |   |     |  | 9   |                 |  |  |    |   |  |  | 9   |  
|Net change in fair value available-for-sale investments                               |                  |      | 71   |     |       |  |                |  |  |                  | 71   |   |     |  | 16  |                 |  |  | (5  | ) |  |  | 11  |  
|Net change in fair value available-for-sale investments transferred to profit or loss |                  |      | (1   | )   |       |  |                |  |  |                  | (1   | ) |     |  | (17 | )               |  |  |    |   |  |  | (17 | )
|Actuarial gains and losses                                                            |                  |      | (109 | )   |       |  | 16              |  |  |                  | (93  | ) |     |  | 137 |                 |  |  | (38 | ) |  |  | 99  |  
|Share of other comprehensive income of associates/joint ventures                      |                  |      | (5   | )   |       |  |                |  |  |                  | (5   | ) |     |  | (29 | )               |  |  |    |   |  |  | (29 | )
|Total other comprehensive income                                                      |                  |      | (593 | )   |       |  | 40              |  |  |                  | (553 | ) |     |  | 632 |                 |  |  | (81 | ) |  |  | 551 |  
|                                                                                      |                  |      |      |     |       |  |                 |  |  |                  |      |   |     |  |     |                 |  |  |     |   |  |  |     |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------

The difference between the income tax on other comprehensive income and the deferred tax on equity (note 18) in 2011 can be explained by current tax on
other comprehensive income.

25. Loans and borrowings

This note provides information about the contractual terms of HEINEKENS interest-bearing loans and borrowings. For more information about HEINEKENS exposure to interest rate risk and foreign
currency risk, see note 32.

Non-current liabilities



|                                               |  |      |    |  |      |  |       |      |  |  |       | 
|---------------------------------------------- |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | ----- | 
|In millions of EUR                             |  | Note |    |  | 2011 |  |       | 2010 | 
|Secured bank loans                             |  |      |    |  |      |  | 37    |      |  |  | 48    | 
|Unsecured bank loans                           |  |      |    |  |      |  | 3,607 |      |  |  | 3,260 | 
|Unsecured bond issues                          |  |      |    |  |      |  | 2,493 |      |  |  | 2,482 | 
|Finance lease liabilities                      |  |      | 26 |  |      |  | 33    |      |  |  | 47    | 
|Other non-current interest-bearing liabilities |  |      |    |  |      |  | 1,825 |      |  |  | 1,895 | 
|Non-current interest-bearing liabilities       |  |      |    |  |      |  | 7,995 |      |  |  | 7,732 | 
|Non-current derivatives                        |  |      |    |  |      |  | 177   |      |  |  | 291   | 
|Non-current non-interest-bearing liabilities   |  |      |    |  |      |  | 27    |      |  |  | 55    | 
|                                               |  |      |    |  |      |  | 8,199 |      |  |  | 8,078 | 
|                                               |  |      |    |  |      |  |       |      |  |  |       | 



F-115



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Current interest-bearing liabilities



|                                                                  |  |      |    |  |      |  |       |      |  |  |     | 
|----------------------------------------------------------------- |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | --- | 
|In millions of EUR                                                |  | Note |    |  | 2011 |  |       | 2010 | 
|Current portion of secured bank loans                             |  |      |    |  |      |  | 13    |      |  |  | 11  | 
|Current portion of unsecured bank loans                           |  |      |    |  |      |  | 329   |      |  |  | 346 | 
|Current portion of finance lease liabilities                      |  |      | 26 |  |      |  | 6     |      |  |  | 48  | 
|Current portion of other non-current interest-bearing liabilities |  |      |    |  |      |  | 184   |      |  |  | 32  | 
|Total current portion of non-current interest-bearing liabilities |  |      |    |  |      |  | 532   |      |  |  | 437 | 
|Deposits from third parties (mainly employee loans)               |  |      |    |  |      |  | 449   |      |  |  | 425 | 
|                                                                  |  |      |    |  |      |  | 981   |      |  |  | 862 | 
|Bank overdrafts                                                   |  |      | 21 |  |      |  | 207   |      |  |  | 132 | 
|                                                                  |  |      |    |  |      |  | 1,188 |      |  |  | 994 | 
|                                                                  |  |      |    |  |      |  |       |      |  |  |     | 

Net interest-bearing debt position



|                                                            |  |      |    |  |      |  |       |      |  |  |       |  
|----------------------------------------------------------- |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | ----- | -
|In millions of EUR                                          |  | Note |    |  | 2011 |  |       | 2010 | 
|Non-current interest-bearing liabilities                    |  |      |    |  |      |  | 7,995 |      |  |  | 7,732 |  
|Current portion of non-current interest-bearing liabilities |  |      |    |  |      |  | 532   |      |  |  | 437   |  
|Deposits from third parties (mainly employee loans)         |  |      |    |  |      |  | 449   |      |  |  | 425   |  
|                                                            |  |      |    |  |      |  | 8,976 |      |  |  | 8,594 |  
|Bank overdrafts                                             |  |      | 21 |  |      |  | 207   |      |  |  | 132   |  
|                                                            |  |      |    |  |      |  | 9,183 |      |  |  | 8,726 |  
|Cash, cash equivalents and current other investments        |  |      |    |  |      |  | (828  | )    |  |  | (627  | )
|Net interest-bearing debt position                          |  |      |    |  |      |  | 8,355 |      |  |  | 8,099 |  
|                                                            |  |      |    |  |      |  |       |      |  |  |       |  

Non-current liabilities



|                                                |  |                   |    |   |                     |  |       |                      |  |  |                          |  |  |                                              |     |   |                        |  |       |                                            |  |  |       |   |  |  |     |   |  |  |        |  
|----------------------------------------------- |  | ----------------- | -- | - | ------------------- |  | ----- | -------------------- |  |  | ------------------------ |  |  | -------------------------------------------- | --- | - | ---------------------- |  | ----- | ------------------------------------------ |  |  | ----- | - |  |  | --- | - |  |  | ------ | -
|In millions of EUR                              |  | Secured bankloans |    |   | Unsecuredbank loans |  |       | Unsecuredbond issues |  |  | Finance leaseliabilities |  |  | Other non-currentinterest-bearingliabilities |     |   | Non-currentderivatives |  |       | Non-currentnon-interest-bearingliabilities |  |  | Total |  
|Balance as at 1 January 2011                    |  |                   | 48 |   |                     |  | 3,260 |                      |  |  | 2,482                    |  |  |                                              | 47  |   |                        |  | 1,895 |                                            |  |  | 291   |   |  |  | 55  |   |  |  | 8,078  |  
|Consolidation changes                           |  |                   |   |   |                     |  |      |                      |  |  |                         |  |  |                                              |    |   |                        |  | (24   | )                                          |  |  |      |   |  |  |    |   |  |  | (24    | )
|Effect of movements in exchange rates           |  |                   | (1 | ) |                     |  | (35   | )                    |  |  |                         |  |  |                                              |    |   |                        |  | 18    |                                            |  |  | (4    | ) |  |  | (9  | ) |  |  | (31    | )
|Transfers to current liabilities                |  |                   | (6 | ) |                     |  | (802  | )                    |  |  | 3                        |  |  |                                              | (4  | ) |                        |  | (169  | )                                          |  |  | (57   | ) |  |  | (7  | ) |  |  | (1,042 | )
|Charge to/(from) profit or loss i/r derivatives |  |                   |   |   |                     |  |      |                      |  |  |                         |  |  |                                              |    |   |                        |  |      |                                            |  |  | (8    | ) |  |  |    |   |  |  | (8     | )
|Charge to/(from) equity i/r derivatives         |  |                   |   |   |                     |  |      |                      |  |  |                         |  |  |                                              |    |   |                        |  |      |                                            |  |  | (26   | ) |  |  |    |   |  |  | (26    | )
|Proceeds                                        |  |                   | 1  |   |                     |  | 1,711 |                      |  |  |                         |  |  |                                              | 1   |   |                        |  | 75    |                                            |  |  |      |   |  |  | (9  | ) |  |  | 1,779  |  
|Repayments                                      |  |                   | (5 | ) |                     |  | (568  | )                    |  |  | 3                        |  |  |                                              | (11 | ) |                        |  | (3    | )                                          |  |  | (19   | ) |  |  | (17 | ) |  |  | (620   | )
|Other                                           |  |                   |   |   |                     |  | 41    |                      |  |  | 5                        |  |  |                                              |    |   |                        |  | 33    |                                            |  |  |      |   |  |  | 14  |   |  |  | 93     |  
|Balance as at 31 December 2011                  |  |                   | 37 |   |                     |  | 3,607 |                      |  |  | 2,493                    |  |  |                                              | 33  |   |                        |  | 1,825 |                                            |  |  | 177   |   |  |  | 27  |   |  |  | 8,199  |  
|                                                |  |                   |    |   |                     |  |       |                      |  |  |                          |  |  |                                              |     |   |                        |  |       |                                            |  |  |       |   |  |  |     |   |  |  |        |  



F-116



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Terms and debt repayment schedule

Terms and conditions of outstanding non-current and current loans and borrowings were as follows:



|                                   |  |                                       |  |          |         |  |                        |  |           |           |  |  |                    |  |  |                |       |  |                    |  |       |                |  |  |       |  |  |  |       | 
|---------------------------------- |  | ------------------------------------- |  | -------- | ------- |  | ---------------------- |  | --------- | --------- |  |  | ------------------ |  |  | -------------- | ----- |  | ------------------ |  | ----- | -------------- |  |  | ----- |  |  |  | ----- | 
|In millions of EUR                 |  | Category                              |  | Currency |         |  | Nominalinterest rate % |  |           | Repayment |  |  | Carryingamount2011 |  |  | Face value2011 |       |  | Carryingamount2010 |  |       | Face value2010 | 
|Secured bank loans                 |  | Bank facilities                       |  |          | GBP     |  |                        |  | 1.9       |           |  |  | 2016               |  |  |                | 17    |  |                    |  | 17    |                |  |  | 23    |  |  |  | 23    | 
|Secured bank loans                 |  | Various                               |  |          | various |  |                        |  | various   |           |  |  | various            |  |  |                | 33    |  |                    |  | 33    |                |  |  | 36    |  |  |  | 36    | 
|Unsecured bank loans               |  | 2008 Syndicated Bank Facility         |  |          | EUR     |  |                        |  | 0.4-1.7   |           |  |  | 2013               |  |  |                | 1,305 |  |                    |  | 1,313 |                |  |  | 1,708 |  |  |  | 1,709 | 
|Unsecured bank loans               |  | Bank Facility                         |  |          | EUR     |  |                        |  | 6.0       |           |  |  | 2013-2016          |  |  |                | 329   |  |                    |  | 329   |                |  |  | 434   |  |  |  | 434   | 
|Unsecured bank loans               |  | German Schuldschein notes             |  |          | EUR     |  |                        |  | 1.0-6.0   |           |  |  | 2016               |  |  |                | 111   |  |                    |  | 111   |                |  |  | 111   |  |  |  | 111   | 
|Unsecured bank loans               |  | German Schuldschein notes             |  |          | EUR     |  |                        |  | 1.0-6.0   |           |  |  | 2012               |  |  |                | 102   |  |                    |  | 102   |                |  |  | 102   |  |  |  | 102   | 
|Unsecured bank loans               |  | German Schuldschein notes             |  |          | EUR     |  |                        |  | 1.0-6.0   |           |  |  | 2016               |  |  |                | 207   |  |                    |  | 207   |                |  |  | 207   |  |  |  | 207   | 
|Unsecured bank loans               |  | 2008 Syndicated Bank Facility         |  |          | GBP     |  |                        |  | 0.4-1.2   |           |  |  | 2013               |  |  |                | 287   |  |                    |  | 287   |                |  |  | 336   |  |  |  | 340   | 
|Unsecured bank loans               |  | Bank Facilities                       |  |          | PLN     |  |                        |  | 5.4-5.6   |           |  |  | 2013-2014          |  |  |                | 72    |  |                    |  | 72    |                |  |  | 60    |  |  |  | 60    | 
|Unsecured bank loans               |  | 2011 Syndicated Bank Facilities       |  |          | USD     |  |                        |  | 0.8       |           |  |  | 2016               |  |  |                | 450   |  |                    |  | 450   |                |  |  |      |  |  |  |      | 
|Unsecured bank loans               |  | 2011 Syndicated Bank Facilities       |  |          | GBP     |  |                        |  | 0.8       |           |  |  | 2016               |  |  |                | 422   |  |                    |  | 422   |                |  |  |      |  |  |  |      | 
|Unsecured bank loans               |  | 2011 Syndicated Bank Facilities       |  |          | EUR     |  |                        |  | 0.8       |           |  |  | 2016               |  |  |                | 107   |  |                    |  | 107   |                |  |  |      |  |  |  |      | 
|Unsecured bank loans               |  | Bank Facilities                       |  |          | USD     |  |                        |  | 0.8       |           |  |  | 2012-2013          |  |  |                | 93    |  |                    |  | 93    |                |  |  | 167   |  |  |  | 172   | 
|Unsecured bank loans               |  | Bank Facilities                       |  |          | MXN     |  |                        |  | 4.5-10.6  |           |  |  | 2012-2013          |  |  |                | 183   |  |                    |  | 176   |                |  |  | 444   |  |  |  | 445   | 
|Unsecured bank loans               |  | Bank facilities                       |  |          | NGN     |  |                        |  | 12.5-17.3 |           |  |  | 2012-2016          |  |  |                | 228   |  |                    |  | 228   |                |  |  |      |  |  |  |      | 
|Unsecured bank loans               |  | Various                               |  |          | various |  |                        |  | various   |           |  |  | various            |  |  |                | 40    |  |                    |  | 40    |                |  |  | 37    |  |  |  | 37    | 
|Unsecured bond                     |  | Issue under EMTN programme            |  |          | GBP     |  |                        |  | 7.3       |           |  |  | 2015               |  |  |                | 476   |  |                    |  | 479   |                |  |  | 461   |  |  |  | 465   | 
|Unsecured bond                     |  | Eurobond on Luxembourg Stock Exchange |  |          | EUR     |  |                        |  | 5.0       |           |  |  | 2013               |  |  |                | 599   |  |                    |  | 600   |                |  |  | 599   |  |  |  | 600   | 
|Unsecured bond                     |  | Issue under EMTN programme            |  |          | EUR     |  |                        |  | 7.1       |           |  |  | 2014               |  |  |                | 1,000 |  |                    |  | 1,000 |                |  |  | 1,009 |  |  |  | 1,000 | 
|Unsecured bond                     |  | Issue under EMTN programme            |  |          | EUR     |  |                        |  | 4.6       |           |  |  | 2016               |  |  |                | 398   |  |                    |  | 400   |                |  |  | 397   |  |  |  | 400   | 
|Unsecured bond issues              |  | n/a                                   |  |          | various |  |                        |  | various   |           |  |  | various            |  |  |                | 20    |  |                    |  | 20    |                |  |  | 16    |  |  |  | 16    | 
|Other interest-bearing liabilities |  | 2010 US private placement             |  |          | USD     |  |                        |  | 4.6       |           |  |  | 2018               |  |  |                | 559   |  |                    |  | 561   |                |  |  | 541   |  |  |  | 546   | 
|Other interest-bearing liabilities |  | 2002 S&N US private placement         |  |          | USD     |  |                        |  | 5.4-5.6   |           |  |  | 2012-2014          |  |  |                | 632   |  |                    |  | 580   |                |  |  | 616   |  |  |  | 569   | 
|Other interest-bearing liabilities |  | 2005 S&N US private placement         |  |          | USD     |  |                        |  | 5.4       |           |  |  | 2015               |  |  |                | 258   |  |                    |  | 232   |                |  |  | 247   |  |  |  | 225   | 
|Other interest-bearing liabilities |  | 2008 US private placement             |  |          | USD     |  |                        |  | 5.9-6.3   |           |  |  | 2015-2018          |  |  |                | 341   |  |                    |  | 342   |                |  |  | 331   |  |  |  | 333   | 
|Other interest-bearing liabilities |  | 2011 US private placement             |  |          | USD     |  |                        |  | 2.8       |           |  |  | 2017               |  |  |                | 69    |  |                    |  | 70    |                |  |  |      |  |  |  |      | 
|Other interest-bearing liabilities |  | 2008 US private placement             |  |          | EUR     |  |                        |  | 7.25      |           |  |  | 2016               |  |  |                | 30    |  |                    |  | 30    |                |  |  | 30    |  |  |  | 33    | 
|Other interest-bearing liabilities |  | Various                               |  |          | various |  |                        |  | various   |           |  |  | various            |  |  |                | 120   |  |                    |  | 120   |                |  |  | 162   |  |  |  | 158   | 
|Deposits from third parties        |  | n/a                                   |  |          | various |  |                        |  | various   |           |  |  | various            |  |  |                | 449   |  |                    |  | 449   |                |  |  | 425   |  |  |  | 425   | 
|Finance lease liabilities          |  | n/a                                   |  |          | various |  |                        |  | various   |           |  |  | various            |  |  |                | 39    |  |                    |  | 39    |                |  |  | 95    |  |  |  | 100   | 
|                                   |  |                                       |  |          |         |  |                        |  |           |           |  |  |                    |  |  |                | 8,976 |  |                    |  | 8,909 |                |  |  | 8,594 |  |  |  | 8,546 | 
|                                   |  |                                       |  |          |         |  |                        |  |           |           |  |  |                    |  |  |                |       |  |                    |  |       |                |  |  |       |  |  |  |       | 



F-117



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Revolving Credit Facility

On 5 May 2011, HEINEKEN N.V. announced the successful closing of a new Revolving Credit Facility for an amount of EUR2 billion with a syndicate of 17 banks. The new self-arranged credit line has a
tenor of five years with two 1-year extension options and can be used for general corporate purposes. The new Revolving Credit Facility replaces the existing EUR2 billion facility. As at 31 December 2011, the committed available financing
headroom was approximately EUR1.3 billion, including cash available at Group level.

On 27 October 2011, HEINEKEN issued USD90 million of
notes with a 6-year maturity, further improving the currency and maturity profile of its long-term debt.

EMTN Programme

In September 2008, HEINEKEN established a Euro Medium Term Note (EMTN) Programme which was subsequently updated in September 2009 and
September 2010. The programme allows HEINEKEN from time to time to issue Notes. Currently approximately EUR1.9 billion of Notes is outstanding under the programme. The programme can be used for issuance up to one year after its latest update. The
EMTN Programme and all HEINEKEN N.V. bonds are listed on the Luxembourg Stock Exchange. HEINEKEN still has a capacity of EUR3.1 billion under this programme. HEINEKEN is in the process of updating the programme.

Incurrence covenant

HEINEKEN has an
incurrence covenant in some of its financing facilities. This incurrence covenant is calculated by dividing Net Debt (calculated in accordance with the consolidation method of the 2007 Annual Accounts) by EBITDA (beia) (also calculated in accordance
with the consolidation method of the 2007 Annual Accounts and including the pro-forma full-year EBITDA of any acquisitions made in 2011). As at 31 December 2011 this ratio was 2.1 (2010: 2.1). If the ratio would be beyond a level of 3.5, the
incurrence covenant would prevent us from conducting further significant debt financed acquisitions.

26. Finance lease liabilities

Finance lease liabilities are payable as follows:



|                           |  |                            |    |  |          |  |    |                                      |  |  |                            |  |  |          |     |  |                                      |  |    |   |  |  |    | 
|-------------------------- |  | -------------------------- | -- |  | -------- |  | -- | ------------------------------------ |  |  | -------------------------- |  |  | -------- | --- |  | ------------------------------------ |  | -- | - |  |  | -- | 
|                           |  | Futureminimumleasepayments |    |  | Interest |  |    | Present valueof minimumleasepayments |  |  | Futureminimumleasepayments |  |  | Interest |     |  | Present valueof minimumleasepayments | 
|In millions of EUR         |  | 2011                       |    |  | 2011     |  |    | 2011                                 |  |  | 2010                       |  |  | 2010     |     |  | 2010                                 | 
|Less than one year         |  |                            | 7  |  |          |  | (1 | )                                    |  |  | 6                          |  |  |          | 49  |  |                                      |  | (1 | ) |  |  | 48 | 
|Between one and five years |  |                            | 27 |  |          |  | (1 | )                                    |  |  | 26                         |  |  |          | 39  |  |                                      |  | (3 | ) |  |  | 36 | 
|More than five years       |  |                            | 7  |  |          |  |   |                                      |  |  | 7                          |  |  |          | 13  |  |                                      |  | (2 | ) |  |  | 11 | 
|                           |  |                            | 41 |  |          |  | (2 | )                                    |  |  | 39                         |  |  |          | 101 |  |                                      |  | (6 | ) |  |  | 95 | 
|                           |  |                            |    |  |          |  |    |                                      |  |  |                            |  |  |          |     |  |                                      |  |    |   |  |  |    | 



F-118



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



27. Non-GAAP measures

In the internal management reports HEINEKEN measures its performance primarily based on EBIT and EBIT (beia), these are non-GAAP measures not calculated in accordance with IFRS. A similar non-GAAP
adjustment can be made to the IFRS profit or loss as defined in IAS 1 paragraph 7 being the total of income less expense. Exceptional items are defined as items of income and expense of such size, nature or incidence, that in the view of management
their disclosure is relevant to explain the performance of HEINEKEN for the period. The table below presents the relationship with IFRS terms, the results from operating activities and profit and HEINEKEN non-GAAP measures being EBIT, EBIT (beia)
and profit (beia) for the financial year 2011.



|                                                                                             |  |       |       |   |       |  |       |  
|-------------------------------------------------------------------------------------------- |  | ----- | ----- | - | ----- |  | ----- | -
|In millions of EUR                                                                           |  | 2011* |       |   | 2010* | 
|Results from operating activities                                                            |  |       | 2,215 |   |       |  | 2,298 |  
|Share of profit of associates and joint ventures and impairments thereof (net of income tax) |  |       | 240   |   |       |  | 193   |  
|HEINEKEN EBIT                                                                                |  |       | 2,455 |   |       |  | 2,491 |  
|Exceptional items and amortisation included in EBIT                                          |  |       | 242   |   |       |  | 132   |  
|HEINEKEN EBIT (beia)                                                                         |  |       | 2,697 |   |       |  | 2,623 |  
|Profit attributable to equity holders of the Company                                         |  |       | 1,430 |   |       |  | 1,447 |  
|Exceptional items and amortisation included in EBIT                                          |  |       | 242   |   |       |  | 132   |  
|Exceptional items included in finance costs                                                  |  |       | (14   | ) |       |  | (5    | )
|Exceptional items included in tax expense                                                    |  |       | (74   | ) |       |  | (118  | )
|HEINEKEN net profit beia                                                                     |  |       | 1,584 |   |       |  | 1,456 |  
|                                                                                             |  |       |       |   |       |  |       |  



|* | unaudited
|- | ---------

The exceptional items included in
EBIT contain the amortisation of brands and customer relations for EUR170 million (2010: EUR142 million). The EU fine reduction of EUR21 million (gain), gain on sale of brands EUR24 million, redundancies and contract settlements for EUR81 million
and the early amortisation and termination of contracts for EUR36 million relating to the Galaxy pub estate.

Exceptional items in the other
net financing costs reflects fair value movements on interest rate swaps made by Scottish & Newcastle in the past that do not qualify for hedge accounting under IFRS. The tax expense exceptional items are for EUR47 million (2010: EUR39
million) related to amortisation of brands and customer relations and the remainder relates to the other exceptional items included in EBIT.

EBIT and EBIT (beia) are not financial measures calculated in accordance with IFRS. The presentation on these financial measures may not be comparable to
similarly titled measures reported by other companies due to differences in the ways the measures are calculated.

28. Employee benefits



|                                                     |  |      |        |   |       |  |        |  
|---------------------------------------------------- |  | ---- | ------ | - | ----- |  | ------ | -
|In millions of EUR                                   |  | 2011 |        |   | 2010* | 
|Present value of unfunded obligations                |  |      | 96     |   |       |  | 118    |  
|Present value of funded obligations                  |  |      | 6,804  |   |       |  | 6,525  |  
|Total present value of obligations                   |  |      | 6,900  |   |       |  | 6,643  |  
|Fair value of plan assets                            |  |      | (5,860 | ) |       |  | (5,646 | )
|Present value of net obligations                     |  |      | 1,040  |   |       |  | 997    |  
|Asset ceiling items                                  |  |      | 14     |   |       |  |       |  
|Recognised liability for defined benefit obligations |  |      | 1,054  |   |       |  | 997    |  
|Other long-term employee benefits                    |  |      | 120    |   |       |  | 100    |  
|                                                     |  |      | 1,174  |   |       |  | 1,097  |  
|                                                     |  |      |        |   |       |  |        |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------



F-119



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Plan assets comprise:



|                           |  |      |       |  |      |  |       | 
|-------------------------- |  | ---- | ----- |  | ---- |  | ----- | 
|In millions of EUR         |  | 2011 |       |  | 2010 | 
|Equity securities          |  |      | 2,520 |  |      |  | 2,484 | 
|Government bonds           |  |      | 2,534 |  |      |  | 2,421 | 
|Properties and real estate |  |      | 410   |  |      |  | 436   | 
|Other plan assets          |  |      | 396   |  |      |  | 305   | 
|                           |  |      | 5,860 |  |      |  | 5,646 | 
|                           |  |      |       |  |      |  |       | 

The primary goal of the HEINEKEN pension funds is to monitor the mix of debt and equity securities in its investment
portfolio based on market expectations. Material investments within the portfolio are managed on an individual basis.

Liability for
defined benefit obligations

HEINEKEN makes contributions to a number of defined benefit plans that provide pension benefits for employees
upon retirement in a number of countries being mainly the Netherlands and the UK (83 per cent of the total DBO). Other countries with a defined benefit plan are: Ireland, Greece, Austria, Italy, France, Spain, Mexico, Belgium, Switzerland, Portugal
and Nigeria. In other countries the pension plans are defined contribution plans and/or similar arrangements for employees.

In the UK the
defined benefit scheme for employees (actives) was closed in 2011 and was replaced by a defined contribution scheme. The remaining defined benefit schemes in the UK are now closed for new entrants.

Other long-term employee benefits mainly relate to long-term bonus plans, termination benefits, medical plans and jubilee benefits.

Movements in the present value of the defined benefit obligations



|                                                       |  |      |       |   |      |  |       |  
|------------------------------------------------------ |  | ---- | ----- | - | ---- |  | ----- | -
|In millions of EUR                                     |  | 2011 |       |   | 2010 | 
|Defined benefit obligations as at 1 January            |  |      | 6,643 |   |      |  | 5,935 |  
|Changes in consolidation and reclassification          |  |      |      |   |      |  | 286   |  
|Effect of movements in exchange rates                  |  |      | 75    |   |      |  | 131   |  
|Benefits paid                                          |  |      | (307  | ) |      |  | (298  | )
|Employee contributions                                 |  |      | 24    |   |      |  | 19    |  
|Current service costs and interest on obligation       |  |      | 411   |   |      |  | 411   |  
|Past service costs                                     |  |      | (5    | ) |      |  | (9    | )
|Effect of any curtailment or settlement                |  |      | (35   | ) |      |  | (15   | )
|Actuarial (gains)/losses in other comprehensive income |  |      | 94    |   |      |  | 183   |  
|Defined benefit obligations as at 31 December          |  |      | 6,900 |   |      |  | 6,643 |  
|                                                       |  |      |       |   |      |  |       |  

Movements in the present value of plan assets



|                                                       |  |      |       |   |      |  |       |  
|------------------------------------------------------ |  | ---- | ----- | - | ---- |  | ----- | -
|In millions of EUR                                     |  | 2011 |       |   | 2010 | 
|Fair value of plan assets as at 1 January              |  |      | 5,646 |   |      |  | 4,858 |  
|Changes in consolidation and reclassification          |  |      |      |   |      |  | 115   |  
|Effect of movements in exchange rates                  |  |      | 76    |   |      |  | 127   |  
|Contributions paid into the plan                       |  |      | 145   |   |      |  | 226   |  
|Benefits paid                                          |  |      | (307  | ) |      |  | (298  | )
|Expected return on plan assets                         |  |      | 315   |   |      |  | 298   |  
|Actuarial gains/(losses) in other comprehensive income |  |      | (15   | ) |      |  | 320   |  
|Fair value of plan assets as at 31 December            |  |      | 5,860 |   |      |  | 5,646 |  
|Actual return on plan assets                           |  |      | 307   |   |      |  | 618   |  
|                                                       |  |      |       |   |      |  |       |  



F-120



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Expense recognised in profit or loss



|                                        |  |      |    |  |      |  |      |       |  |  |      |  
|--------------------------------------- |  | ---- | -- |  | ---- |  | ---- | ----- |  |  | ---- | -
|In millions of EUR                      |  | Note |    |  | 2011 |  |      | 2010* | 
|Current service costs                   |  |      |    |  |      |  | 71   |       |  |  | 77   |  
|Interest on obligation                  |  |      |    |  |      |  | 340  |       |  |  | 334  |  
|Expected return on plan assets          |  |      |    |  |      |  | (315 | )     |  |  | (298 | )
|Past service costs                      |  |      |    |  |      |  | (5   | )     |  |  | (9   | )
|Effect of any curtailment or settlement |  |      |    |  |      |  | (35  | )     |  |  | (15  | )
|                                        |  |      | 10 |  |      |  | 56   |       |  |  | 89   |  
|                                        |  |      |    |  |      |  |      |       |  |  |      |  



|* | Comparatives have been adjusted due to the accounting policy change in employee benefits (see note 2e)
|- | ------------------------------------------------------------------------------------------------------

Actuarial gains and losses recognised in other comprehensive income



|                                                       |  |      |  |      |     |  |      |  |      |  
|------------------------------------------------------ |  | ---- |  | ---- | --- |  | ---- |  | ---- | -
|In millions of EUR                                     |  | Note |  | 2011 |     |  | 2010 | 
|Amount accumulated in retained earnings at 1 January   |  |      |  |      | 410 |  |      |  | 547  |  
|Recognised during the year                             |  |      |  |      | 109 |  |      |  | (137 | )
|Amount accumulated in retained earnings at 31 December |  |      |  |      | 519 |  |      |  | 410  |  
|                                                       |  |      |  |      |     |  |      |  |      |  

Principal actuarial assumptions as at the balance sheet date

The defined benefit plans in the Netherlands and the UK cover 87.2 per cent of the present value of the plan assets (2010: 86.8 per cent),
82.8 per cent of the present value of the defined benefit obligations (2010: 81.7 per cent) and 57.8 per cent of the present value of net obligations (2010: 52.9 per cent) as at 31 December 2011. The table below presents the
expected return on plan assets compared to the actual return on plan assets for our main defined benefit plans.



|                               |  |                 |     |   |      |  |     |      |  |  |      |  |  |  |     | 
|------------------------------ |  | --------------- | --- | - | ---- |  | --- | ---- |  |  | ---- |  |  |  | --- | 
|                               |  | The Netherlands |     |   | UK   | 
|In millions of EUR             |  | 2011            |     |   | 2010 |  |     | 2011 |  |  | 2010 | 
|Expected return on plan assets |  |                 | 125 |   |      |  | 121 |      |  |  | 152  |  |  |  | 145 | 
|Actual return on plan assets   |  |                 | 62  |   |      |  | 275 |      |  |  | 226  |  |  |  | 304 | 
|Variance                       |  |                 | (63 | ) |      |  | 154 |      |  |  | 74   |  |  |  | 159 | 
|                               |  |                 |     |   |      |  |     |      |  |  |      |  |  |  |     | 

For the Netherlands and the UK the following actuarial assumptions apply as at 31 December:



|                                               |  |                 |     |  |      |  |     |       |  |  |      |  |  |  |     | 
|---------------------------------------------- |  | --------------- | --- |  | ---- |  | --- | ----- |  |  | ---- |  |  |  | --- | 
|                                               |  | The Netherlands |     |  | UK   | 
|                                               |  | 2011            |     |  | 2010 |  |     | 2011* |  |  | 2010 | 
|Discount rate as at 31 December                |  |                 | 4.6 |  |      |  | 5.1 |       |  |  | 4.7  |  |  |  | 5.4 | 
|Expected return on plan assets as at 1 January |  |                 | 5.5 |  |      |  | 5.7 |       |  |  | 6.2  |  |  |  | 6.4 | 
|Future salary increases                        |  |                 | 3   |  |      |  | 3   |       |  |  |     |  |  |  | 4.6 | 
|Future pension increases                       |  |                 | 1   |  |      |  | 1.5 |       |  |  | 3    |  |  |  | 3   | 
|Medical cost trend rate                        |  |                 |    |  |      |  |    |       |  |  |     |  |  |  | 7   | 
|                                               |  |                 |     |  |      |  |     |       |  |  |      |  |  |  |     | 



|* | The UK plan closed for future accruals leading to certain assumptions being equal to zero.
|- | ------------------------------------------------------------------------------------------



F-121



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



For the other defined benefit plans the following actuarial assumptions apply as per 31 December:



|                                               |  |                                          |         |  |              |  |         |                           |  |  |          |  |  |      |         |  |      |  |    |  |  |  |      | 
|---------------------------------------------- |  | ---------------------------------------- | ------- |  | ------------ |  | ------- | ------------------------- |  |  | -------- |  |  | ---- | ------- |  | ---- |  | -- |  |  |  | ---- | 
|                                               |  | Other Western, Centraland Eastern Europe |         |  | The Americas |  |         | Africa and theMiddle East | 
|                                               |  | 2011                                     |         |  | 2010         |  |         | 2011                      |  |  | 2010     |  |  | 2011 |         |  | 2010 | 
|Discount rate as at 31 December                |  |                                          | 2.94.8 |  |              |  | 2.45.8 |                           |  |  | 7.610.7 |  |  |      | 77.6   |  |      |  | 13 |  |  |  | 710 | 
|Expected return on plan assets as at 1 January |  |                                          | 3.37.3 |  |              |  | 2.97.3 |                           |  |  | 7.6      |  |  |      | 6.58.2 |  |      |  |   |  |  |  |     | 
|Future salary increases                        |  |                                          | 110    |  |              |  | 110    |                           |  |  | 3.8      |  |  |      | 3.85.5 |  |      |  | 12 |  |  |  | 510 | 
|Future pension increases                       |  |                                          | 12.1   |  |              |  | 12.1   |                           |  |  | 2.9      |  |  |      | 2.83   |  |      |  |   |  |  |  |     | 
|Medical cost trend rate                        |  |                                          | 3.5     |  |              |  | 3.54.5 |                           |  |  | 5.1      |  |  |      | 5.1     |  |      |  |   |  |  |  |     | 
|                                               |  |                                          |         |  |              |  |         |                           |  |  |          |  |  |      |         |  |      |  |    |  |  |  |      | 

Assumptions regarding future mortality rates are based on published statistics and mortality tables. For the Netherlands
the rates are obtained from the AG-Prognosetafel 2010-2060, fully generational. Correction factors from TowersWatson are applied on these. For the UK the rates are obtained from the Continious Mortality Investigation 2011 projection
model.

The overall expected long-term rate of return on assets is 5.5 per cent (2010: 6 per cent), which is based on the asset mix
and the expected rate of return on each major asset class, as managed by the pension funds.

Assumed healthcare cost trend rates have no
effect on the amounts recognised in profit or loss. A one percentage point change in assumed healthcare cost trend rates would not have any effect on profit or loss neither on the statement of financial position as at 31 December 2011.

Based on the most recent triannual review finalised in early 2010, HEINEKEN has agreed a 12-year plan aiming to fund the recovery of the
Scottish & Newcastle pension fund through additional Company contributions. These could total GBP504 million of which GBP35 million has been paid to December 2011. As at 31 December 2011 the IAS 19 present value of the net obligations
of the Scottish & Newcastle pension fund represents a GBP465 million (EUR557 million) deficit. No additional liability has to be recognised as the net present value of the minimum funding requirement does not exceed the net obligation. The
start of the next review of the funding position and the recovery plan will take place no later than around year-end 2012 and is not expected to be finalised beginning 2013.

The Group expects the 2012 contributions to be paid for the defined benefit plan to be in line with 2011.

Historical information



|                                                                   |  |      |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|------------------------------------------------------------------ |  | ---- | ------ | - | ---- |  | ------ | ---- |  |  | ------ | - |  | ---- | ------ | - |  |  | ------ | -
|In millions of EUR                                                 |  | 2011 |        |   | 2010 |  |        | 2009 |  |  | 2008   |   |  | 2007 |       
|Present value of the defined benefit obligation                    |  |      | 6,900  |   |      |  | 6,643  |      |  |  | 5,936  |   |  |      | 4,963  |   |  |  | 2,858  |  
|Fair value of plan assets                                          |  |      | (5,860 | ) |      |  | (5,646 | )    |  |  | (4,858 | ) |  |      | (4,231 | ) |  |  | (2,535 | )
|Deficit in the plan                                                |  |      | 1,040  |   |      |  | 997    |      |  |  | 1,078  |   |  |      | 732    |   |  |  | 323    |  
|                                                                   |  |      |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|Experience adjustments arising on plan liabilities, losses/(gains) |  |      | (30    | ) |      |  | (24    | )    |  |  | (116   | ) |  |      | 71     |   |  |  | (4     | )
|Experience adjustments arising on plan assets, (losses)/gains      |  |      | (15    | ) |      |  | 320    |      |  |  | 313    |   |  |      | (817   | ) |  |  | 16     |  
|                                                                   |  |      |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  



F-122



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



29. Share-based payments  Long-Term Variable Award

As from 1 January 2005 HEINEKEN established a performance-based share plan (Long-Term Variable award; LTV) for the Executive Board. As from
1 January 2006 a similar plan was established for senior management. Under this LTV share rights are awarded to incumbents on an annual basis. The vesting of these rights is subject to the performance of HEINEKEN N.V. on specific performance
conditions over a three year period.

The LTV 2009  2011 performance condition for the Executive Board is Relative Total Shareholder
Return (RTSR) or TSR performance in comparison with the TSR performance of a selected peer group. The LTV 2009-2011 performance conditions for senior management are RTSR (25 per cent) and internal financial measures (75 per cent).

The performance conditions for LTV 2010-2012 and LTV 2011-2013 are the same for the Executive Board and senior management and comprise solely of internal
financial measures, being Organic Gross Profit beia growth, Organic EBIT beia growth, Earnings Per Share (EPS) beia growth and Free Operating Cash Flow.

At target performance, 100 per cent of the awarded shares vest. At threshold performance, 50 per cent of the awarded shares vest. At maximum performance 200 per cent of the awarded shares
vest for the Executive Board as well as senior managers contracted by the US and 175 per cent vest for all other senior managers.

The
performance period for share rights granted in 2009 was from 1 January 2009 to 31 December 2011. The performance period for share rights granted in 2010 is from 1 January 2010 to 31 December 2012. The performance period for the
share rights granted in 2011 is from 1 January 2011 to 31 December 2013. The vesting date for the Executive Board is within five business days, and for senior management the latest of 1 April and 20 business days, after the
publication of the annual results of 2011, 2012 and 2013 respectively.

As HEINEKEN will withhold the tax related to vesting on behalf of the
individual employees, the number of HEINEKEN N.V. shares to be received by the Executive Board and senior management will be a net number.

The terms and conditions of the share rights granted are as follows:



|                                                  |  |         |         |  |                     |  |       |                    |  |                                                                                 |  |  |         | 
|------------------------------------------------- |  | ------- | ------- |  | ------------------- |  | ----- | ------------------ |  | ------------------------------------------------------------------------------- |  |  | ------- | 
|Grant date/employees entitled                     |  | Number* |         |  | Based on shareprice |  |       | Vesting conditions |  | Contractual lifeof rights                                                       | 
|Share rights granted to Executive Board in 2009   |  |         | 53,083  |  |                     |  | 21.90 |                    |  | Continued service and RTSR performance                                          |  |  | 3 years | 
|Share rights granted to senior management in 2009 |  |         | 562,862 |  |                     |  | 21.90 |                    |  | Continued service, 75% internal performance conditions and 25% RTSR performance |  |  | 3 years | 
|Share rights granted to Executive Board in 2010   |  |         | 55,229  |  |                     |  | 33.27 |                    |  | Continued service, 100% internal performance conditions                         |  |  | 3 years | 
|Share rights granted to senior management in 2010 |  |         | 516,765 |  |                     |  | 33.27 |                    |  | Continued service, 100% internal performance conditions                         |  |  | 3 years | 
|Share rights granted to Executive Board in 2011   |  |         | 65,072  |  |                     |  | 36.69 |                    |  | Continued service, 100% internal performance conditions                         |  |  | 3 years | 
|Share rights granted to senior management in 2011 |  |         | 730,090 |  |                     |  | 36.69 |                    |  | Continued service, 100% internal performance conditions                         |  |  | 3 years | 
|                                                  |  |         |         |  |                     |  |       |                    |  |                                                                                 |  |  |         | 



|* | The number of shares is based on target performance.
|- | ----------------------------------------------------

Based on RTSR and internal performance, it is expected that approximately 593,428 shares will vest in 2012 for senior management.



F-123



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



The number -as corrected for the expected performance for the various awards- and weighted average share
price per share under the LTV of senior management are as follows:



|                              |  |                                  |       |  |                            |  |           |                                  |  |  |                             |  |  |  |           |  
|----------------------------- |  | -------------------------------- | ----- |  | -------------------------- |  | --------- | -------------------------------- |  |  | --------------------------- |  |  |  | --------- | -
|                              |  | Weighted averageshare price 2011 |       |  | Number of sharerights 2011 |  |           | Weighted averageshare price 2010 |  |  | Number of sharerights 2010* | 
|Outstanding as at 1 January   |  |                                  | 30.11 |  |                            |  | 1,575,880 |                                  |  |  | 30.35                       |  |  |  | 1,481,269 |  
|Granted during the year       |  |                                  | 36.69 |  |                            |  | 795,162   |                                  |  |  | 33.27                       |  |  |  | 571,994   |  
|Forfeited during the year     |  |                                  | 31.73 |  |                            |  | (119,856  | )                                |  |  | 30.89                       |  |  |  | (94,817   | )
|Vested during the year        |  |                                  | 44.22 |  |                            |  | (234,485  | )                                |  |  | 36.03                       |  |  |  | (253,377  | )
|Performance adjustment        |  |                                  |      |  |                            |  | (470,187  | )                                |  |  |                            |  |  |  | (129,189  | )
|Outstanding as at 31 December |  |                                  | 29.14 |  |                            |  | 1,546,514 |                                  |  |  | 30.11                       |  |  |  | 1,575,880 |  
|                              |  |                                  |       |  |                            |  |           |                                  |  |  |                             |  |  |  |           |  



|* | The 2010 figures are restated to reflect the performance adjustment in number of shares.
|- | ----------------------------------------------------------------------------------------

No vesting occurred under the 2008  2010 LTV of the Executive Board. A total of 234,485 (gross) shares vested under the 2008  2010 LTV of senior management.

Additionally, under extraordinary share plans 52,746 shares were granted and 17,864 (gross) shares vested. These extraordinary grants only have a service
condition and vest between 1 and 5 years. The expenses relating to these expected additional grants are recognised in profit or loss during the vesting period. Expenses recognised in 2011 are EUR0.4 million (2010: EUR0.5 million).

The fair value of services received in return for share rights granted is based on the fair value of shares granted, measured using the Monte Carlo model
(applicable for the LTV 2009  2011 LTV plan), with following inputs:



|                         |  |                      |         |   |                      |  |           |  
|------------------------ |  | -------------------- | ------- | - | -------------------- |  | --------- | -
|In EUR                   |  | Executive Board 2009 |         |   | Seniormanagement2009 | 
|Fair value at grant date |  |                      | 512,359 |   |                      |  | 8,478,659 |  
|Expected volatility      |  |                      | 22.8    | % |                      |  | 22.8      | %
|Expected dividends       |  |                      | 2.1     | % |                      |  | 2.1       | %
|                         |  |                      |         |   |                      |  |           |  

Personnel expenses



|                                               |  |      |    |  |      |  |    |      |  |  |    | 
|---------------------------------------------- |  | ---- | -- |  | ---- |  | -- | ---- |  |  | -- | 
|In millions of EUR                             |  | Note |    |  | 2011 |  |    | 2010 | 
|Share rights granted in 2008                   |  |      |    |  |      |  |   |      |  |  | 3  | 
|Share rights granted in 2009                   |  |      |    |  |      |  | 5  |      |  |  | 5  | 
|Share rights granted in 2010                   |  |      |    |  |      |  | 1  |      |  |  | 7  | 
|Share rights granted in 2011                   |  |      |    |  |      |  | 5  |      |  |  |   | 
|Total expense recognised as personnel expenses |  |      | 10 |  |      |  | 11 |      |  |  | 15 | 
|                                               |  |      |    |  |      |  |    |      |  |  |    | 



F-124



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



30. Provisions



|                                      |  |      |   |  |               |  |     |                  |  |  |       |   |  |       |     |   |  |  |      |  
|------------------------------------- |  | ---- | - |  | ------------- |  | --- | ---------------- |  |  | ----- | - |  | ----- | --- | - |  |  | ---- | -
|In millions of EUR                    |  | Note |   |  | Restructuring |  |     | Onerouscontracts |  |  | Other |   |  | Total |    
|Balance as at 1 January 2011          |  |      |   |  |               |  | 112 |                  |  |  | 55    |   |  |       | 431 |   |  |  | 598  |  
|Changes in consolidation              |  |      | 6 |  |               |  |    |                  |  |  |      |   |  |       | 15  |   |  |  | 15   |  
|Provisions made during the year       |  |      |   |  |               |  | 108 |                  |  |  | 8     |   |  |       | 53  |   |  |  | 169  |  
|Provisions used during the year       |  |      |   |  |               |  | (61 | )                |  |  | (20   | ) |  |       | (42 | ) |  |  | (123 | )
|Provisions reversed during the year   |  |      |   |  |               |  | (10 | )                |  |  | (3    | ) |  |       | (61 | ) |  |  | (74  | )
|Effect of movements in exchange rates |  |      |   |  |               |  |    |                  |  |  |      |   |  |       | (13 | ) |  |  | (13  | )
|Unwinding of discounts                |  |      |   |  |               |  | 2   |                  |  |  | 2     |   |  |       | 13  |   |  |  | 17   |  
|Balance as at 31 December 2011        |  |      |   |  |               |  | 151 |                  |  |  | 42    |   |  |       | 396 |   |  |  | 589  |  
|                                      |  |      |   |  |               |  |     |                  |  |  |       |   |  |       |     |   |  |  |      |  
|Non-current                           |  |      |   |  |               |  | 84  |                  |  |  | 30    |   |  |       | 335 |   |  |  | 449  |  
|Current                               |  |      |   |  |               |  | 67  |                  |  |  | 12    |   |  |       | 61  |   |  |  | 140  |  
|                                      |  |      |   |  |               |  | 151 |                  |  |  | 42    |   |  |       | 396 |   |  |  | 589  |  
|                                      |  |      |   |  |               |  |     |                  |  |  |       |   |  |       |     |   |  |  |      |  

Restructuring

The provision for restructuring of EUR151 million mainly relates to restructuring programmes in Spain, the Netherlands and the UK.

Other provisions

Included are, amongst others, surety and guarantees provided EUR27
million (2010: EUR56 million) and litigation and claims EUR207 million (2010: EUR230 million).

31. Trade and other payables



|                                           |  |      |    |  |      |  |       |      |  |  |       | 
|------------------------------------------ |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | ----- | 
|In millions of EUR                         |  | Note |    |  | 2011 |  |       | 2010 | 
|Trade payables                             |  |      |    |  |      |  | 2,009 |      |  |  | 1,660 | 
|Returnable packaging deposits              |  |      |    |  |      |  | 490   |      |  |  | 434   | 
|Taxation and social security contributions |  |      |    |  |      |  | 665   |      |  |  | 652   | 
|Dividend                                   |  |      |    |  |      |  | 33    |      |  |  | 53    | 
|Interest                                   |  |      |    |  |      |  | 100   |      |  |  | 97    | 
|Derivatives                                |  |      |    |  |      |  | 164   |      |  |  | 66    | 
|Share purchase mandate                     |  |      |    |  |      |  |      |      |  |  | 96    | 
|Other payables                             |  |      |    |  |      |  | 243   |      |  |  | 298   | 
|Accruals and deferred income               |  |      |    |  |      |  | 920   |      |  |  | 909   | 
|                                           |  |      | 32 |  |      |  | 4,624 |      |  |  | 4,265 | 
|                                           |  |      |    |  |      |  |       |      |  |  |       | 



F-125



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



32. Financial risk management and financial instruments

Overview

HEINEKEN has exposure to the
following risks from its use of financial instruments, as they arise in the normal course of HEINEKENs business:



| |  |  | Credit risk
| | - |  | -----------



| |  |  | Liquidity risk
| | - |  | --------------



| |  |  | Market risk.
| | - |  | ------------

This note
presents information about HEINEKENs exposure to each of the above risks, and it summarises HEINEKENs policies and processes that are in place for measuring and managing risk, including those related to capital management. Further
quantitative disclosures are included throughout these consolidated financial statements.

Risk management framework

The Executive Board, under the supervision of the Supervisory Board, has overall responsibility and sets rules for HEINEKENs risk management and
control systems. They are reviewed regularly to reflect changes in market conditions and the Groups activities. The Executive Board oversees the adequacy and functioning of the entire system of risk management and internal control, assisted by
Group departments.

The Global Treasury function focuses primarily on the management of financial risk and financial resources. Some of the
risk management strategies include the use of derivatives, primarily in the form of spot and forward exchange contracts and interest rate swaps, but options can be used as well. It is the Group policy that no speculative transactions are entered
into.

Credit risk

Credit
risk is the risk of financial loss to HEINEKEN if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from HEINEKENs receivables from customers and investment securities.

The economic crisis has impacted our regular business activities and performance, in particular in consumer spending and solvency. However,
the business impact differed across the regions and operations. Local management has assessed the risk exposure following Group instructions and is taking action to mitigate the higher than usual risks. Intensified and continuous focus is being
given in the areas of customers (managing trade receivables and loans) and suppliers (financial position of critical suppliers).

As at the
balance sheet date there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying amount of each financial instrument, including derivative financial instruments, in the consolidated
statement of financial position.

Loans to customers

HEINEKENs exposure to credit risk is mainly influenced by the individual characteristics of each customer. HEINEKENs held-to-maturity investments includes loans to customers, issued based on a
loan contract. Loans to customers are ideally secured by, amongst others, rights on property or intangible assets, such as the right to take possession of the premises of the customer. Interest rates calculated by HEINEKEN are at least based on the
risk-free rate plus a margin, which takes into account the risk profile of the customer and value of security given.

HEINEKEN establishes an
allowance for impairment of loans that represents its estimate of incurred losses. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established
for groups of similar customers in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment statistics.

In a few countries the issue of new loans is outsourced to third parties. In most cases, HEINEKEN issues sureties (guarantees) to the third party for the
risk of default by the customer.



F-126



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Trade and other receivables

HEINEKENs local management has credit policies in place and the exposure to credit risk is monitored on an ongoing basis. Under the credit policies all customers requiring credit over a certain
amount are reviewed and new customers are analysed individually for creditworthiness before HEINEKENs standard payment and delivery terms and conditions are offered. HEINEKENs review includes external ratings, where available, and in
some cases bank references. Purchase limits are established for each customer and these limits are reviewed regularly. As a result of the deteriorating economic circumstances since 2008, certain purchase limits have been redefined. Customers that
fail to meet HEINEKENs benchmark creditworthiness may transact with HEINEKEN only on a prepayment basis.

In monitoring customer credit
risk, customers are, on a country base, grouped according to their credit characteristics, including whether they are an individual or legal entity, which type of distribution channel they represent, geographic location, industry, ageing profile,
maturity and existence of previous financial difficulties. Customers that are graded as high risk are placed on a restricted customer list, and future sales are made on a prepayment basis only with approval of Management.

HEINEKEN has multiple distribution models to deliver goods to end customers. Deliveries are done in some countries via own wholesalers, in other markets
directly and in some others via third parties. As such distribution models are country specific and on consolidated level diverse, as such the results and the balance sheet items cannot be split between types of customers on a consolidated basis.
The various distribution models are also not centrally managed or monitored.

HEINEKEN establishes an allowance for impairment that represents
its estimate of incurred losses in respect of trade and other receivables and investments. The components of this allowance are a specific loss component and a collective loss component.

Advances to customers

Advances to customers relate to an upfront cash-discount to
customers. The advances are amortised over the term of the contract as a reduction of revenue.

In monitoring customer credit risk, refer to
the paragraph above relating to trade and other receivables.

Investments

HEINEKEN limits its exposure to credit risk by only investing available cash balances in liquid securities and only with counterparties that have a credit rating of at least single A or equivalent for
short-term transactions and AA- for long-term transactions. HEINEKEN actively monitors these credit ratings.

Guarantees

HEINEKENs policy is to avoid issuing guarantees where possible unless this leads to substantial benefits for the Group. In cases
where HEINEKEN does provide guarantees, such as to banks for loans (to third parties), HEINEKEN aims to receive security from the third party.

HEINEKEN N.V. has issued a joint and several liability statement to the provisions of Section 403, Part 9, Book 2 of the Dutch Civil Code with
respect to legal entities established in the Netherlands.



F-127



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Exposure to credit risk

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:



|                                                           |  |      |    |  |      |  |       |      |  |  |       | 
|---------------------------------------------------------- |  | ---- | -- |  | ---- |  | ----- | ---- |  |  | ----- | 
|In millions of EUR                                         |  | Note |    |  | 2011 |  |       | 2010 | 
|Loans and advances to customers                            |  |      | 17 |  |      |  | 384   |      |  |  | 455   | 
|Indemnification receivable                                 |  |      | 17 |  |      |  | 156   |      |  |  | 145   | 
|Other long-term receivables                                |  |      | 17 |  |      |  | 178   |      |  |  | 174   | 
|Held-to-maturity investments                               |  |      | 17 |  |      |  | 5     |      |  |  | 4     | 
|Available-for-sale investments                             |  |      | 17 |  |      |  | 264   |      |  |  | 190   | 
|Non-current derivatives                                    |  |      | 17 |  |      |  | 142   |      |  |  | 135   | 
|Investments held for trading                               |  |      | 17 |  |      |  | 14    |      |  |  | 17    | 
|Trade and other receivables, excluding current derivatives |  |      | 20 |  |      |  | 2,223 |      |  |  | 2,263 | 
|Current derivatives                                        |  |      | 20 |  |      |  | 37    |      |  |  | 10    | 
|Cash and cash equivalents                                  |  |      | 21 |  |      |  | 813   |      |  |  | 610   | 
|                                                           |  |      |    |  |      |  | 4,216 |      |  |  | 4,003 | 
|                                                           |  |      |    |  |      |  |       |      |  |  |       | 

The maximum exposure to credit risk for trade and other receivables (excluding derivatives) at the reporting date by
geographic region was:



|                           |  |      |       |  |      |  |       | 
|-------------------------- |  | ---- | ----- |  | ---- |  | ----- | 
|In millions of EUR         |  | 2011 |       |  | 2010 | 
|Western Europe             |  |      | 1,038 |  |      |  | 997   | 
|Central and Eastern Europe |  |      | 448   |  |      |  | 458   | 
|The Americas               |  |      | 405   |  |      |  | 497   | 
|Africa and the Middle East |  |      | 166   |  |      |  | 151   | 
|Asia Pacific               |  |      | 19    |  |      |  | 19    | 
|Head Office/eliminations   |  |      | 147   |  |      |  | 141   | 
|                           |  |      | 2,223 |  |      |  | 2,263 | 
|                           |  |      |       |  |      |  |       | 

Impairment losses

The ageing of trade and other receivables (excluding derivatives) at the reporting date was:



|                       |  |            |       |  |                 |  |      |            |  |  |                 |  |  |  |      |  
|---------------------- |  | ---------- | ----- |  | --------------- |  | ---- | ---------- |  |  | --------------- |  |  |  | ---- | -
|In millions of EUR     |  | Gross 2011 |       |  | Impairment 2011 |  |      | Gross 2010 |  |  | Impairment 2010 | 
|Not past due           |  |            | 1,909 |  |                 |  | (67  | )          |  |  | 1,894           |  |  |  | (49  | )
|Past due 0  30 days   |  |            | 233   |  |                 |  | (17  | )          |  |  | 250             |  |  |  | (21  | )
|Past due 31  120 days |  |            | 210   |  |                 |  | (83  | )          |  |  | 271             |  |  |  | (106 | )
|More than 120 days     |  |            | 349   |  |                 |  | (311 | )          |  |  | 294             |  |  |  | (270 | )
|                       |  |            | 2,701 |  |                 |  | (478 | )          |  |  | 2,709           |  |  |  | (446 | )
|                       |  |            |       |  |                 |  |      |            |  |  |                 |  |  |  |      |  



F-128



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



The movement in the allowance for impairment in respect of trade and other receivables (excluding
derivatives) during the year was as follows:



|                                      |  |      |     |   |      |  |     |  
|------------------------------------- |  | ---- | --- | - | ---- |  | --- | -
|In millions of EUR                    |  | 2011 |     |   | 2010 | 
|Balance as at 1 January               |  |      | 446 |   |      |  | 378 |  
|Impairment loss recognised            |  |      | 104 |   |      |  | 168 |  
|Allowance used                        |  |      | (17 | ) |      |  | (52 | )
|Allowance released                    |  |      | (47 | ) |      |  | (53 | )
|Effect of movements in exchange rates |  |      | (8  | ) |      |  | 5   |  
|Balance as at 31 December             |  |      | 478 |   |      |  | 446 |  
|                                      |  |      |     |   |      |  |     |  

The movement in the allowance for impairment in respect of loans during the year was as follows:



|                                      |  |      |     |   |      |  |     |  
|------------------------------------- |  | ---- | --- | - | ---- |  | --- | -
|In millions of EUR                    |  | 2011 |     |   | 2010 | 
|Balance as at 1 January               |  |      | 171 |   |      |  | 165 |  
|Changes in consolidation              |  |      |    |   |      |  | (8  | )
|Impairment loss recognised            |  |      | 10  |   |      |  | 37  |  
|Allowance used                        |  |      | (3  | ) |      |  | (23 | )
|Allowance released                    |  |      | (9  | ) |      |  | (2  | )
|Effect of movements in exchange rates |  |      | 1   |   |      |  | 2   |  
|Balance as at 31 December             |  |      | 170 |   |      |  | 171 |  
|                                      |  |      |     |   |      |  |     |  

Impairment losses recognised for trade and other receivables (excluding derivatives) and loans are part of the other
non-cash items in the consolidated statement of cash flows.

The income statement impact of EUR1 million (2010: EUR35 million) in respect of
loans and the income statement impact of EUR57 million (2010: EUR115 million) in respect of trade receivables (excluding derivatives) were included in expenses for raw materials, consumables and services.

The allowance accounts in respect of trade and other receivables and held-to-maturity investments are used to record impairment losses, unless HEINEKEN
is satisfied that no recovery of the amount owing is possible, at that point the amount considered irrecoverable is written off against the financial asset.

Liquidity risk

Liquidity risk is the risk that HEINEKEN will encounter difficulty in
meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. HEINEKENs approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient
liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to HEINEKENs reputation.

Recent times have proven the credit markets situation could be such that it is difficult to generate capital to finance long-term growth of the Company. Although currently the situation is more stable,
the Company has a clear focus on ensuring sufficient access to capital markets to finance long-term growth and to refinance maturing debt obligations. Financing strategies are under continuous evaluation. In addition, the Company focuses on a
further fine-tuning of the maturity profile of its long-term debts with its forecasted operating cash flows. Strong cost and cash management and controls over investment proposals are in place to ensure effective and efficient allocation of
financial resources.



F-129



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Contractual maturities

The following are the contractual maturities of non-derivative financial liabilities and derivative financial assets and liabilities, including interest payments and excluding the impact of netting
agreements:



|                                                                        |  |                |        |   |                       |  |         |                 |  |  |           |   |  |           |        |   |                      |  |        |   |  |  |        |  
|----------------------------------------------------------------------- |  | -------------- | ------ | - | --------------------- |  | ------- | --------------- |  |  | --------- | - |  | --------- | ------ | - | -------------------- |  | ------ | - |  |  | ------ | -
|In millions of EUR                                                      |  | Carryingamount |        |   | Contractualcash flows |  |         | Less than1 year |  |  | 1-2 years |   |  | 2-5 years |        |   | 2011More than5 years | 
|Financial liabilities                                                   |  |                |        |   |                       |  |         |                 |  |  |           |   |  |           |        |   |                      |  |        |   |  |  |        |  
|Interest-bearing liabilities                                            |  |                | 9,183  |   |                       |  | (10,287 | )               |  |  | (1,543    | ) |  |           | (2,864 | ) |                      |  | (4,794 | ) |  |  | (1,086 | )
|Non-interest-bearing liabilities                                        |  |                | 27     |   |                       |  | (20     | )               |  |  | 7         |   |  |           | (16    | ) |                      |  | (5     | ) |  |  | (6     | )
|Trade and other payables, excluding interest, dividends and derivatives |  |                | 4,327  |   |                       |  | (4,327  | )               |  |  | (4,327    | ) |  |           |       |   |                      |  |       |   |  |  |       |  
|Derivative financial (assets) and liabilities                           |  |                |        |   |                       |  |         |                 |  |  |           |   |  |           |        |   |                      |  |        |   |  |  |        |  
|Interest rate swaps used for hedge accounting, net                      |  |                | (12    | ) |                       |  | 9       |                 |  |  | (42       | ) |  |           | 26     |   |                      |  | (42    | ) |  |  | 67     |  
|Forward exchange contracts used for hedge accounting, net               |  |                | 46     |   |                       |  | (43     | )               |  |  | (35       | ) |  |           | (8     | ) |                      |  |       |   |  |  |       |  
|Commodity derivatives used for hedge accounting, net                    |  |                | 26     |   |                       |  | (26     | )               |  |  | (22       | ) |  |           | (4     | ) |                      |  |       |   |  |  |       |  
|Derivatives not used for hedge accounting, net                          |  |                | 102    |   |                       |  | (97     | )               |  |  | (86       | ) |  |           | (10    | ) |                      |  | (1     | ) |  |  |       |  
|                                                                        |  |                | 13,699 |   |                       |  | (14,791 | )               |  |  | (6,048    | ) |  |           | (2,876 | ) |                      |  | (4,842 | ) |  |  | (1,025 | )
|                                                                        |  |                |        |   |                       |  |         |                 |  |  |           |   |  |           |        |   |                      |  |        |   |  |  |        |  

The total carrying amount and contractual cash flows of derivatives are included in trade and other receivables (note 20)
and trade and other payables (note 31) and non-current non-interest bearing liabilities (note 25).



|                                                                        |  |                |        |  |                       |  |         |                 |  |  |           |   |  |           |      |   |                      |  |        |   |  |  |        |  
|----------------------------------------------------------------------- |  | -------------- | ------ |  | --------------------- |  | ------- | --------------- |  |  | --------- | - |  | --------- | ---- | - | -------------------- |  | ------ | - |  |  | ------ | -
|In millions of EUR                                                      |  | Carryingamount |        |  | Contractualcash flows |  |         | Less than1 year |  |  | 1-2 years |   |  | 2-5 years |      |   | 2010More than5 years | 
|Financial liabilities                                                   |  |                |        |  |                       |  |         |                 |  |  |           |   |  |           |      |   |                      |  |        |   |  |  |        |  
|Interest-bearing liabilities                                            |  |                | 8,726  |  |                       |  | (10,073 | )               |  |  | (1,316    | ) |  |           | (830 | ) |                      |  | (6,087 | ) |  |  | (1,840 | )
|Non-interest-bearing liabilities                                        |  |                | 55     |  |                       |  | (58     | )               |  |  | (38       | ) |  |           | (7   | ) |                      |  | (11    | ) |  |  | (2     | )
|Trade and other payables, excluding interest, dividends and derivatives |  |                | 4,049  |  |                       |  | (4,073  | )               |  |  | (4,073    | ) |  |           |     |   |                      |  |       |   |  |  |       |  
|Derivative financial (assets) and liabilities                           |  |                |        |  |                       |  |         |                 |  |  |           |   |  |           |      |   |                      |  |        |   |  |  |        |  
|Interest rate swaps used for hedge accounting, net                      |  |                | 123    |  |                       |  | (87     | )               |  |  | (25       | ) |  |           | (31  | ) |                      |  | (78    | ) |  |  | 47     |  
|Forward exchange contracts used for hedge accounting, net               |  |                | 7      |  |                       |  | (16     | )               |  |  | (20       | ) |  |           | 4    |   |                      |  |       |   |  |  |       |  
|Commodity derivatives used for hedge accounting, net                    |  |                | 7      |  |                       |  | (7      | )               |  |  | (8        | ) |  |           | 3    |   |                      |  | (2     | ) |  |  |       |  
|Derivatives not used for hedge accounting, net                          |  |                | 75     |  |                       |  | (121    | )               |  |  | (77       | ) |  |           | (15  | ) |                      |  | (29    | ) |  |  |       |  
|                                                                        |  |                | 13,042 |  |                       |  | (14,435 | )               |  |  | (5,557    | ) |  |           | (876 | ) |                      |  | (6,207 | ) |  |  | (1,795 | )
|                                                                        |  |                |        |  |                       |  |         |                 |  |  |           |   |  |           |      |   |                      |  |        |   |  |  |        |  

The total carrying amount and contractual cash flows of derivatives are included in trade and other receivables (note
20), other investments (note 17), trade and other payables (note 31) and non-current non-interest-bearing liabilities (note 25).

Market
risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, commodity prices and equity
prices will affect HEINEKENs income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, whilst optimising the return on
risk.

HEINEKEN uses derivatives in the ordinary course of business, and also incurs financial liabilities, in order to manage market risks.
Generally, HEINEKEN seeks to apply hedge accounting or make use of natural hedges in order to minimise the effects of foreign currency fluctuations in profit or loss.

Derivatives that can be used are interest rate swaps, forward rate agreements, caps and floors, commodity swaps, spot and forward exchange contracts and options. Transactions are entered into with a
limited number of counterparties with strong credit ratings. Foreign currency, interest rate and commodity hedging operations are governed by internal policies and rules approved and monitored by the Executive Board.



F-130



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Foreign currency risk

HEINEKEN is exposed to foreign currency risk on sales, purchases and borrowings that are denominated in a currency other than the respective functional currencies of HEINEKEN entities. The main currencies
that give rise to this risk are the US dollar, euro and British pound.

In managing foreign currency risk, HEINEKEN aims to reduce the impact
of short-term fluctuations on earnings. Over the longer term, however, permanent changes in foreign exchange rates would have an impact on profit.

HEINEKEN hedges up to 90 per cent of its mainly intra-HEINEKEN US dollar cash flows on the basis of rolling cash flow forecasts in respect to forecasted sales and purchases. Cash flows in other
foreign currencies are also hedged on the basis of rolling cash flow forecasts. HEINEKEN mainly uses forward exchange contracts to hedge its foreign currency risk. The majority of the forward exchange contracts have maturities of less than one year
after the balance sheet date.

The Company has a clear policy on hedging transactional exchange risks, which postpones the impact on financial
results. Translation exchange risks are hedged to a limited extent, as the underlying currency positions are generally considered to be long-term in nature. The result of the net investment hedging is recognised in the translation reserve as can be
seen in the consolidated statement of comprehensive income.

It is HEINEKENs policy to provide intra-HEINEKEN financing in the
functional currency of subsidiaries where possible to prevent foreign currency exposure on subsidiary level. The resulting exposure at Group level is hedged by means of forward exchange contracts. Intra-HEINEKEN financing in foreign currencies is
mainly in British pounds, US dollars, Swiss franc and Polish zloty. In some cases HEINEKEN elects to treat intra-HEINEKEN financing with a permanent character as equity and does not hedge the foreign currency exposure.

The principal amounts of HEINEKENs British pound, Polish zloty, Mexican peso and Egyptian pound bank loans and bond issues are used to hedge local
operations, which generate cash flows that have the same respective functional currencies. Corresponding interest on these borrowings is also denominated in currencies that match the cash flows generated by the underlying operations of HEINEKEN.
This provides an economic hedge without derivatives being entered into.

In respect of other monetary assets and liabilities denominated in
currencies other than the functional currencies of the Company and the various foreign operations, HEINEKEN ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address
short-term imbalances.



F-131



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Exposure to foreign currency risk

HEINEKENs transactional exposure to the British pound, US dollar and euro was as follows based on notional amounts. The euro column relates to transactional exposure to the euro within subsidiaries
which are reporting in other currencies.



|                                               |  |     |        |   |     |  |        |      |  |  |        |   |  |     |        |   |      |  |      |   |  |  |        |  
|---------------------------------------------- |  | --- | ------ | - | --- |  | ------ | ---- |  |  | ------ | - |  | --- | ------ | - | ---- |  | ---- | - |  |  | ------ | -
|                                               |  |     |        |   |     |  |        | 2011 |  |  |        |   |  |     |        |   | 2010 | 
|In millions                                    |  | EUR |        |   | GBP |  |        | USD  |  |  | EUR    |   |  | GBP |        |   | USD  | 
|Financial Assets                               |  |     |        |   |     |  |        |      |  |  |        |   |  |     |        |   |      |  |      |   |  |  |        |  
|Trade and other receivables                    |  |     | 14     |   |     |  | 1      |      |  |  | 12     |   |  |     | 11     |   |      |  |     |   |  |  | 6      |  
|Cash and cash equivalents                      |  |     | 52     |   |     |  | 60     |      |  |  | 21     |   |  |     | 40     |   |      |  |     |   |  |  | 6      |  
|Intragroup assets                              |  |     | 4      |   |     |  | 455    |      |  |  | 1,384  |   |  |     |       |   |      |  | 355  |   |  |  | 1,203  |  
|Financial Liabilities                          |  |     |        |   |     |  |        |      |  |  |        |   |  |     |        |   |      |  |      |   |  |  |        |  
|Interest bearing borrowings                    |  |     | (50    | ) |     |  | (1,050 | )    |  |  | (3,082 | ) |  |     | (54    | ) |      |  | (746 | ) |  |  | (2,217 | )
|Non-interest-bearing liabilities               |  |     |       |   |     |  |       |      |  |  | (75    | ) |  |     |       |   |      |  |     |   |  |  |       |  
|Trade and other payables                       |  |     | (61    | ) |     |  |       |      |  |  | (34    | ) |  |     | (46    | ) |      |  |     |   |  |  | (2     | )
|Intragroup liabilities                         |  |     | (314   | ) |     |  |       |      |  |  | (502   | ) |  |     | (259   | ) |      |  |     |   |  |  | (490   | )
|Gross balance sheet exposure                   |  |     | (355   | ) |     |  | (534   | )    |  |  | (2,276 | ) |  |     | (308   | ) |      |  | (391 | ) |  |  | (1,494 | )
|Estimated forecast sales next year             |  |     | 119    |   |     |  | 16     |      |  |  | 1,041  |   |  |     | 129    |   |      |  | 1    |   |  |  | 947    |  
|Estimated forecast purchases next year         |  |     | (442   | ) |     |  |       |      |  |  | (723   | ) |  |     | (463   | ) |      |  | (1   | ) |  |  | (539   | )
|Gross exposure                                 |  |     | (678   | ) |     |  | (518   | )    |  |  | (1,958 | ) |  |     | (642   | ) |      |  | (391 | ) |  |  | (1,086 | )
|Net notional amount forward exchange contracts |  |     | (851   | ) |     |  | 535    |      |  |  | 1,161  |   |  |     | (915   | ) |      |  | 396  |   |  |  | 1,448  |  
|Net exposure                                   |  |     | (1,529 | ) |     |  | 17     |      |  |  | (797   | ) |  |     | (1,557 | ) |      |  | 5    |   |  |  | 362    |  
|Sensitivity analysis                           |  |     |        |   |     |  |        |      |  |  |        |   |  |     |        |   |      |  |      |   |  |  |        |  
|Equity                                         |  |     | 15     |   |     |  |       |      |  |  | 14     |   |  |     | (5     | ) |      |  |     |   |  |  | 38     |  
|Profit or loss                                 |  |     |       |   |     |  |       |      |  |  |       |   |  |     |       |   |      |  | (1   | ) |  |  |       |  
|                                               |  |     |        |   |     |  |        |      |  |  |        |   |  |     |        |   |      |  |      |   |  |  |        |  

Included in the US dollar amounts are intra-HEINEKEN cash flows. Within the net notional amount forward exchange
contracts, the cross-currency interest rate swaps of HEINEKEN UK forms the largest component.

Sensitivity analysis

A 10 per cent strengthening of the euro against the British pound and US dollar or in case of the euro a strengthening of the euro against all other
currencies as at 31 December would have increased (decreased) equity and profit by the amounts shown above. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same
basis for 2010.

A 10 per cent weakening of the euro against the British pound and US dollar or in case of the euro a weakening of the
euro against all other currencies as at 31 December would have had the equal but opposite effect on the basis that all other variables remain constant.

Interest rate risk

In managing interest rate risk, HEINEKEN aims to reduce the impact of
short-term fluctuations on earnings. Over the longer term, however, permanent changes in interest rates would have an impact on profit.

HEINEKEN opts for a mix of fixed and variable interest rates in its financing operations, combined with the use of interest rate instruments. Currently
HEINEKENs interest rate position is more weighted towards fixed rather than floating. Interest rate instruments that can be used are interest rate swaps, forward rate agreements, caps and floors.

Swap maturity follows the maturity of the related loans and borrowings and have swap rates for the fixed leg ranging from 1.0 to 8.1 per cent (2010:
from 2.0 to 8.8 per cent).



F-132



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Interest rate risk  Profile

At the reporting date the interest rate profile of HEINEKENS interest-bearing financial instruments was as follows:



|                                      |  |      |        |   |      |  |        |  
|------------------------------------- |  | ---- | ------ | - | ---- |  | ------ | -
|In millions of EUR                    |  | 2011 |        |   | 2010 | 
|Fixed rate instruments                |  |      |        |   |      |  |        |  
|Financial assets                      |  |      | 95     |   |      |  | 84     |  
|Financial liabilities                 |  |      | (5,253 | ) |      |  | (5,275 | )
|Interest rate swaps floating to fixed |  |      | (1,051 | ) |      |  | (456   | )
|                                      |  |      | (6,209 | ) |      |  | (5,647 | )
|                                      |  |      |        |   |      |  |        |  
|Variable rate instruments             |  |      |        |   |      |  |        |  
|Financial assets                      |  |      | 431    |   |      |  | 633    |  
|Financial liabilities                 |  |      | (3,177 | ) |      |  | (2,786 | )
|Interest rate swaps fixed to floating |  |      | 1,051  |   |      |  | 456    |  
|                                      |  |      | (1,695 | ) |      |  | (1,697 | )
|                                      |  |      |        |   |      |  |        |  

Fair value sensitivity analysis for fixed rate instruments

During 2011, HEINEKEN opted to apply fair value hedge accounting on certain fixed rate financial liabilities. The fair value movements on these
instruments are recognised in profit or loss. The change in fair value on these instruments was EUR(30) million in 2011 (2010: EUR(67) million), which was offset by the change in fair value of the hedge accounting instruments, which was EUR39
million (2010: EUR70 million).

A change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity
and profit or loss by the amounts shown below (after tax).



|                                     |  |                 |     |   |                               |  |     |                 |  |  |                       |   |  |  |     |  
|------------------------------------ |  | --------------- | --- | - | ----------------------------- |  | --- | --------------- |  |  | --------------------- | - |  |  | --- | -
|In millions of EUR                   |  | 100 bp increase |     |   | Profit or loss100 bp decrease |  |     | 100 bp increase |  |  | Equity100 bp decrease |  
|31 December 2011                     |  |                 |     |   |                               |  |     |                 |  |  |                       |   |  |  |     |  
|Instruments designated at fair value |  |                 | 29  |   |                               |  | (29 | )               |  |  | 29                    |   |  |  | (29 | )
|Interest rate swaps                  |  |                 | (20 | ) |                               |  | 21  |                 |  |  | (2                    | ) |  |  | 2   |  
|Fair value sensitivity (net)         |  |                 | 9   |   |                               |  | (8  | )               |  |  | 27                    |   |  |  | (27 | )
|                                     |  |                 |     |   |                               |  |     |                 |  |  |                       |   |  |  |     |  
|31 December 2010                     |  |                 |     |   |                               |  |     |                 |  |  |                       |   |  |  |     |  
|Instruments designated at fair value |  |                 | 39  |   |                               |  | (40 | )               |  |  | 40                    |   |  |  | (40 | )
|Interest rate swaps                  |  |                 | (25 | ) |                               |  | 27  |                 |  |  | (4                    | ) |  |  | 5   |  
|Fair value sensitivity (net)         |  |                 | 14  |   |                               |  | (13 | )               |  |  | 36                    |   |  |  | (35 | )
|                                     |  |                 |     |   |                               |  |     |                 |  |  |                       |   |  |  |     |  

As part of the acquisition of Scottish & Newcastle in 2008, HEINEKEN took over a specific portfolio of euro
floating-to-fixed interest rate swaps of which currently EUR690 million is still outstanding. Although interest rate risk is hedged economically, it is not possible to apply hedge accounting on this portfolio. A movement in interest rates will
therefore lead to a fair value movement in the profit or loss under the other net financing income/(expenses). Any related non-cash income or expenses in our profit or loss are expected to reverse over time.



F-133



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Cash flow sensitivity analysis for variable rate instruments

A change of 100 basis points in interest rates constantly applied during the reporting period would have increased (decreased) equity and profit or loss
by the amounts shown below (after tax). This analysis assumes that all other variables, in particular foreign currency rates, remain constant and excludes any possible change in fair value of derivatives at period-end because of a change in interest
rates. The analysis is performed on the same basis for 2010.



|                                          |  |                 |     |   |                               |  |    |                 |  |  |                       |   |  |  |    |  
|----------------------------------------- |  | --------------- | --- | - | ----------------------------- |  | -- | --------------- |  |  | --------------------- | - |  |  | -- | -
|In millions of EUR                        |  | 100 bp increase |     |   | Profit or loss100 bp decrease |  |    | 100 bp increase |  |  | Equity100 bp Decrease |  
|31 December 2011                          |  |                 |     |   |                               |  |    |                 |  |  |                       |   |  |  |    |  
|Variable rate instruments                 |  |                 | (20 | ) |                               |  | 20 |                 |  |  | (20                   | ) |  |  | 20 |  
|Net interest rate swaps fixed to floating |  |                 | 8   |   |                               |  | (8 | )               |  |  | 8                     |   |  |  | (8 | )
|Cash flow sensitivity (net)               |  |                 | (12 | ) |                               |  | 12 |                 |  |  | (12                   | ) |  |  | 12 |  
|                                          |  |                 |     |   |                               |  |    |                 |  |  |                       |   |  |  |    |  
|31 December 2010                          |  |                 |     |   |                               |  |    |                 |  |  |                       |   |  |  |    |  
|Variable rate instruments                 |  |                 | (16 | ) |                               |  | 16 |                 |  |  | (16                   | ) |  |  | 16 |  
|Net interest rate swaps fixed to floating |  |                 | 3   |   |                               |  | (3 | )               |  |  | 3                     |   |  |  | (3 | )
|Cash flow sensitivity (net)               |  |                 | (13 | ) |                               |  | 13 |                 |  |  | (13                   | ) |  |  | 13 |  
|                                          |  |                 |     |   |                               |  |    |                 |  |  |                       |   |  |  |    |  

Commodity price risk

Commodity price risk is the risk that changes in commodity prices will affect HEINEKENS income. The objective of commodity price risk management is to manage and control commodity risk exposures
within acceptable parameters, whilst optimising the return on risk. The main commodity exposure relates to the purchase of cans, glass bottles, malt and utilities. Commodity price risk is in principle addressed by negotiating fixed prices in
supplier contracts with various contract durations. So far, commodity hedging with financial counterparties by the Company is limited to the incidental sale of surplus CO2 emission rights and to aluminium hedging and, to a limited extent, gas
hedging, which is done in accordance with risk policies. HEINEKEN does not enter into commodity contracts other than to meet HEINEKENS expected usage and sale requirements. As at 31 December 2011, the market value of aluminium swaps was
EUR(22) million (2010: EUR12 million).

Cash flow hedges

The following table indicates the periods in which the cash flows associated with derivatives that are cash flow hedges, are expected to occur.



|                            |  |                |     |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |      |  
|--------------------------- |  | -------------- | --- | - | ------------------ |  | ------ | --------------- |  |  | --------- | - |  | --------- | ---- | - | -------------------- |  | ---- | - |  |  | ---- | -
|In millions of EUR          |  | Carryingamount |     |   | Expectedcash flows |  |        | Less than1 year |  |  | 1-2 years |   |  | 2-5 years |      |   | 2011More than5 years | 
|Interest rate swaps:        |  |                |     |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |      |  
|Assets                      |  |                | 170 |   |                    |  | 1,904  |                 |  |  | 120       |   |  |           | 107  |   |                      |  | 726  |   |  |  | 951  |  
|Liabilities                 |  |                | (48 | ) |                    |  | (1,786 | )               |  |  | (136      | ) |  |           | (108 | ) |                      |  | (658 | ) |  |  | (884 | )
|Forward exchange contracts: |  |                |     |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |      |  
|Assets                      |  |                | 15  |   |                    |  | 1,078  |                 |  |  | 871       |   |  |           | 207  |   |                      |  |     |   |  |  |     |  
|Liabilities                 |  |                | (49 | ) |                    |  | (1,111 | )               |  |  | (896      | ) |  |           | (215 | ) |                      |  |     |   |  |  |     |  
|Commodity derivatives:      |  |                |     |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |      |  
|Assets                      |  |                | 11  |   |                    |  | 11     |                 |  |  | 11        |   |  |           |     |   |                      |  |     |   |  |  |     |  
|Liabilities                 |  |                | (36 | ) |                    |  | (36    | )               |  |  | (32       | ) |  |           | (4   | ) |                      |  |     |   |  |  |     |  
|                            |  |                | 63  |   |                    |  | 60     |                 |  |  | (62       | ) |  |           | (13  | ) |                      |  | 68   |   |  |  | 67   |  
|                            |  |                |     |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |      |  

The periods in which the cash flows associated with forward exchange contracts that are cash flow hedges are expected to
impact profit or loss is on average two months earlier than the occurrence of the cash flows as in the above table.



F-134



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|                            |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |       |  
|--------------------------- |  | -------------- | ---- | - | ------------------ |  | ------ | --------------- |  |  | --------- | - |  | --------- | ---- | - | -------------------- |  | ---- | - |  |  | ----- | -
|In millions of EUR          |  | Carryingamount |      |   | Expected cashflows |  |        | Less than1 year |  |  | 1-2 years |   |  | 2-5 years |      |   | 2010More than5 years | 
|Interest rate swaps:        |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |       |  
|Assets                      |  |                | 89   |   |                    |  | 1,902  |                 |  |  | 95        |   |  |           | 90   |   |                      |  | 715  |   |  |  | 1,002 |  
|Liabilities                 |  |                | (105 | ) |                    |  | (1,921 | )               |  |  | (158      | ) |  |           | (118 | ) |                      |  | (690 | ) |  |  | (955  | )
|Forward exchange contracts: |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |       |  
|Assets                      |  |                | 10   |   |                    |  | 1,093  |                 |  |  | 805       |   |  |           | 288  |   |                      |  |     |   |  |  |      |  
|Liabilities                 |  |                | (18  | ) |                    |  | (1,117 | )               |  |  | (833      | ) |  |           | (284 | ) |                      |  |     |   |  |  |      |  
|Commodity derivatives:      |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |       |  
|Assets                      |  |                | 26   |   |                    |  | 27     |                 |  |  | 8         |   |  |           | 18   |   |                      |  | 1    |   |  |  |      |  
|Liabilities                 |  |                | (33  | ) |                    |  | (33    | )               |  |  | (15       | ) |  |           | (15  | ) |                      |  | (3   | ) |  |  |      |  
|                            |  |                | (31  | ) |                    |  | (49    | )               |  |  | (98       | ) |  |           | (21  | ) |                      |  | 23   |   |  |  | 47    |  
|                            |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |       |  

Fair value hedges/net investment hedges

The following table indicates the periods in which the cash flows associated with derivatives that are fair value hedges or net investment hedges are expected to occur.



|                            |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |   | 
|--------------------------- |  | -------------- | ---- | - | ------------------ |  | ------ | --------------- |  |  | --------- | - |  | --------- | ---- | - | -------------------- |  | ---- | - |  |  | - | 
|In millions of EUR          |  | Carryingamount |      |   | Expected cashflows |  |        | Less than1 year |  |  | 1-2 years |   |  | 2-5 years |      |   | 2011More than5 years | 
|Interest rate swaps:        |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |   | 
|Assets                      |  |                | 27   |   |                    |  | 967    |                 |  |  | 171       |   |  |           | 49   |   |                      |  | 747  |   |  |  |  | 
|Liabilities                 |  |                | (136 | ) |                    |  | (1,059 | )               |  |  | (180      | ) |  |           | (22  | ) |                      |  | (857 | ) |  |  |  | 
|Forward exchange contracts: |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |   | 
|Assets                      |  |                |     |   |                    |  | 177    |                 |  |  | 177       |   |  |           |     |   |                      |  |     |   |  |  |  | 
|Liabilities                 |  |                | (12  | ) |                    |  | (187   | )               |  |  | (187      | ) |  |           |     |   |                      |  |     |   |  |  |  | 
|                            |  |                | (121 | ) |                    |  | (102   | )               |  |  | (19       | ) |  |           | 27   |   |                      |  | (110 | ) |  |  |  | 
|                            |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |   | 
|                            |  |                |      |   |                    | 
|In millions of EUR          |  | Carryingamount |      |   | Expected cashflows |  |        | Less than1 year |  |  | 1-2 years |   |  | 2-5 years |      |   | 2010More than5 years | 
|Interest rate swaps:        |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |   | 
|Assets                      |  |                | 32   |   |                    |  | 1,009  |                 |  |  | 64        |   |  |           | 176  |   |                      |  | 769  |   |  |  |  | 
|Liabilities                 |  |                | (139 | ) |                    |  | (1,077 | )               |  |  | (26       | ) |  |           | (179 | ) |                      |  | (872 | ) |  |  |  | 
|Forward exchange contracts: |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |   | 
|Assets                      |  |                | 1    |   |                    |  | 317    |                 |  |  | 317       |   |  |           |     |   |                      |  |     |   |  |  |  | 
|Liabilities                 |  |                |     |   |                    |  | (309   | )               |  |  | (309      | ) |  |           |     |   |                      |  |     |   |  |  |  | 
|                            |  |                | (106 | ) |                    |  | (60    | )               |  |  | 46        |   |  |           | (3   | ) |                      |  | (103 | ) |  |  |  | 
|                            |  |                |      |   |                    |  |        |                 |  |  |           |   |  |           |      |   |                      |  |      |   |  |  |   | 



F-135



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Capital management

There were no major changes in HEINEKENs approach to capital management during the year. The Executive Boards policy is to maintain a strong capital base so as to maintain investor, creditor
and market confidence and to sustain future development of business and acquisitions. Capital is herein defined as equity attributable to equity holders of the Company (total equity minus non-controlling interests).

HEINEKEN is not subject to externally imposed capital requirements other than the legal reserves explained in note 22. Shares are purchased to meet the
requirements under the Long-Term Incentive Plan as further explained in note 29.

Fair values

The fair values of financial assets and liabilities that differ from the carrying amounts shown in the statement of financial position are as follows:



|                                   |  |                     |        |   |                |  |        |                     |  |  |                |   |  |  |        |  
|---------------------------------- |  | ------------------- | ------ | - | -------------- |  | ------ | ------------------- |  |  | -------------- | - |  |  | ------ | -
|In millions of EUR                 |  | Carrying amount2011 |        |   | Fair value2011 |  |        | Carrying amount2010 |  |  | Fair value2010 |  
|Bank loans                         |  |                     | (3,986 | ) |                |  | (4,017 | )                   |  |  | (3,665         | ) |  |  | (3,734 | )
|Unsecured bond issues              |  |                     | (2,493 | ) |                |  | (2,727 | )                   |  |  | (2,482         | ) |  |  | (2,739 | )
|Finance lease liabilities          |  |                     | (39    | ) |                |  | (39    | )                   |  |  | (95            | ) |  |  | (95    | )
|Other interest-bearing liabilities |  |                     | (2,009 | ) |                |  | (2,039 | )                   |  |  | (1,927         | ) |  |  | (2,260 | )
|                                   |  |                     |        |   |                |  |        |                     |  |  |                |   |  |  |        |  

Basis for determining fair values

The significant methods and assumptions used in estimating the fair values of financial instruments reflected in the table above are discussed in note 4.

Fair value hierarchy

IFRS 7 requires
disclosure of fair value measurements by level of the following fair value measurement hierarchy:



| |  |  | Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or
indirectly (that is, derived from prices) (level 2)
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).
| | - |  | ---------------------------------------------------------------------------------------------------------------



|                                   |  |         |    |  |         |  |     |         |  |  |     | 
|---------------------------------- |  | ------- | -- |  | ------- |  | --- | ------- |  |  | --- | 
|31 December 2010                   |  | Level 1 |    |  | Level 2 |  |     | Level 3 | 
|Available-for-sale investments     |  |         | 81 |  |         |  |    |         |  |  | 183 | 
|Non-current derivative assets      |  |         |   |  |         |  | 142 |         |  |  |    | 
|Current derivative assets          |  |         |   |  |         |  | 37  |         |  |  |    | 
|Investments held for trading       |  |         | 14 |  |         |  |    |         |  |  |    | 
|                                   |  |         | 95 |  |         |  | 179 |         |  |  | 183 | 
|                                   |  |         |    |  |         |  |     |         |  |  |     | 
|Non-current derivative liabilities |  |         |   |  |         |  | 177 |         |  |  |    | 
|Current derivative liabilities     |  |         |   |  |         |  | 164 |         |  |  |    | 
|                                   |  |         |   |  |         |  | 341 |         |  |  |    | 
|                                   |  |         |    |  |         |  |     |         |  |  |     | 



F-136



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



|                                                                |  |         |    |  |         |  |     |         |  |  |     |  
|--------------------------------------------------------------- |  | ------- | -- |  | ------- |  | --- | ------- |  |  | --- | -
|31 December 2010                                                |  | Level 1 |    |  | Level 2 |  |     | Level 3 | 
|Available-for-sale investments                                  |  |         | 70 |  |         |  |    |         |  |  | 120 |  
|Non-current derivative assets                                   |  |         |   |  |         |  | 135 |         |  |  |    |  
|Current derivative assets                                       |  |         |   |  |         |  | 10  |         |  |  |    |  
|Investments held for trading                                    |  |         | 17 |  |         |  |    |         |  |  |    |  
|                                                                |  |         | 87 |  |         |  | 145 |         |  |  | 120 |  
|                                                                |  |         |    |  |         |  |     |         |  |  |     |  
|Non-current derivative liabilities                              |  |         |   |  |         |  | 291 |         |  |  |    |  
|Current derivative liabilities                                  |  |         |   |  |         |  | 66  |         |  |  |    |  
|                                                                |  |         |   |  |         |  | 357 |         |  |  |    |  
|                                                                |  |         |    |  |         |  |     |         |  |  |     |  
|                                                                |  |         |   
|In millions of EUR                                              |  |         |    |  | 2011    |  |     | 2010    | 
|Available-for-sale investments based on Level 3                 |  |         |    |  |         |  |     |         |  |  |     |  
|Balance as at 1 January                                         |  |         |    |  |         |  | 120 |         |  |  | 162 |  
|Fair value adjustments recognised in other comprehensive income |  |         |    |  |         |  | 61  |         |  |  | (8  | )
|Disposals                                                       |  |         |    |  |         |  |    |         |  |  | (26 | )
|Transfers                                                       |  |         |    |  |         |  | 2   |         |  |  | (8  | )
|Balance as at 31 December                                       |  |         |    |  |         |  | 183 |         |  |  | 120 |  

33. Off-balance sheet commitments



|                                      |  |           |       |  |                 |  |       |           |  |  |                  |  |  |            |       |  |  |  |       | 
|------------------------------------- |  | --------- | ----- |  | --------------- |  | ----- | --------- |  |  | ---------------- |  |  | ---------- | ----- |  |  |  | ----- | 
|In millions of EUR                    |  | Total2011 |       |  | Less than 1year |  |       | 1-5 years |  |  | More than5 years |  |  | Total 2010 |      
|Lease & operational lease commitments |  |           | 503   |  |                 |  | 124   |           |  |  | 258              |  |  |            | 121   |  |  |  | 433   | 
|Property, plant & equipment ordered   |  |           | 50    |  |                 |  | 45    |           |  |  | 2                |  |  |            | 3     |  |  |  | 49    | 
|Raw materials purchase contracts      |  |           | 3,843 |  |                 |  | 1,413 |           |  |  | 2,134            |  |  |            | 296   |  |  |  | 4,503 | 
|Other off-balance sheet obligations   |  |           | 2,589 |  |                 |  | 509   |           |  |  | 1,277            |  |  |            | 803   |  |  |  | 1,943 | 
|Off-balance sheet obligations         |  |           | 6,985 |  |                 |  | 2,091 |           |  |  | 3,671            |  |  |            | 1,223 |  |  |  | 6,928 | 
|                                      |  |           |       |  |                 |  |       |           |  |  |                  |  |  |            |       |  |  |  |       | 
|Undrawn committed bank facilities     |  |           | 1,274 |  |                 |  | 233   |           |  |  | 1,041            |  |  |            |      |  |  |  | 2,188 | 
|                                      |  |           |       |  |                 |  |       |           |  |  |                  |  |  |            |       |  |  |  |       | 

HEINEKEN leases buildings, cars and equipment in the ordinary course of business.

Raw material contracts include long-term purchase contracts with suppliers in which prices are fixed or will be agreed based upon predefined price
formulas. These contracts mainly relate to malt, bottles and cans.

During the year ended 31 December 2011 EUR241 million (2010: EUR224
million) was recognised as an expense in profit or loss in respect of operating leases and rent.

Other off-balance sheet obligations
mainly include distribution, rental, service and sponsorship contracts.

Committed bank facilities are credit facilities on which a commitment
fee is paid as compensation for the banks requirement to reserve capital. For the details of these committed bank facilities see note 25. The bank is legally obliged to provide the facility under the terms and conditions of the agreement.

34. Contingencies

Netherlands

HEINEKEN is involved in an
antitrust case initiated by the European Commission for particular violations of the European Union competition law. By decision of 18 April 2007 the European Commission concluded that HEINEKEN and other brewers operating in the Netherlands,
restricted competition in the Dutch market during the period 1996  1999. This decision follows an investigation by the European Commission that commenced in March 2000. HEINEKEN fully cooperated with the authorities in this investigation. As a
result of its decision, the European Commission imposed a fine on HEINEKEN of EUR219 million in April 2007.

On 4 July 2007 HEINEKEN
filed an appeal with the European Court of First Instance against the decision of the European Commission as HEINEKEN disagrees with the findings of the European Commission. Pending appeal, HEINEKEN was obliged to pay the fine to the European
Commission. This fine was paid in 2007 and was treated as an expense in the 2007 Annual Report.

In its judgment of 16 June 2011 the
European Court of First Instance largely upheld the decision of the European Commission. However, the original fine was reduced by EUR21 million. On 26 August 2011 HEINEKEN appealed with the European Court of Justice against the judgment of the
European Court of First Instance. A final decision is expected in 2013.



F-137



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Brazil

As part of the acquisition of the beer operations of FEMSA, HEINEKEN also inherited existing legal proceedings with labour unions, tax authorities and other parties of its, now wholly-owned, subsidiary
Cervejarias Kaiser (HEINEKEN Brazil). The proceedings have arisen in the ordinary course of business and are common to the current economic and legal environment of Brazil. The proceedings have partly been provided for, see note 30. The contingent
amount being claimed against HEINEKEN Brazil resulting from such proceedings as at 31 December 2011 is EUR848 million. Such contingencies were classified by legal counsel as less than probable but more than remote of being settled against
HEINEKEN Brazil. However, HEINEKEN believes that the ultimate resolution of such legal proceedings will not have a material adverse effect on its consolidated financial position or result of operations. HEINEKEN does not expect any significant
liability to arise from these contingencies. A significant part of the aforementioned contingencies (EUR364 million) are tax related and qualify for indemnification by FEMSA, see note 17.

As is customary in Brazil, HEINEKEN Brazil has been requested by the tax authorities to collateralise tax contingencies currently in litigation amounting to EUR280 million by either pledging fixed assets
or entering into available lines of credit which cover such contingencies.

Guarantees



|                                                 |  |            |     |  |                 |  |     |           |  |  |                  |  |  |            |     |  |  |  |     | 
|------------------------------------------------ |  | ---------- | --- |  | --------------- |  | --- | --------- |  |  | ---------------- |  |  | ---------- | --- |  |  |  | --- | 
|In millions of EUR                               |  | Total 2011 |     |  | Less than 1year |  |     | 1-5 years |  |  | More than5 years |  |  | Total 2010 |    
|Guarantees to banks for loans (to third parties) |  |            | 339 |  |                 |  | 208 |           |  |  | 91               |  |  |            | 40  |  |  |  | 384 | 
|Other guarantees                                 |  |            | 372 |  |                 |  | 128 |           |  |  | 7                |  |  |            | 237 |  |  |  | 271 | 
|Guarantees                                       |  |            | 711 |  |                 |  | 336 |           |  |  | 98               |  |  |            | 277 |  |  |  | 655 | 
|                                                 |  |            |     |  |                 |  |     |           |  |  |                  |  |  |            |     |  |  |  |     | 

Guarantees to banks for loans relate to loans to customers, which are given by external parties in the ordinary course of
business of HEINEKEN. HEINEKEN provides guarantees to the banks to cover the risk related to these loans.

35. Related parties

Identification of related parties

HEINEKEN has a related party relationship with its associates and joint ventures (refer note 16), HEINEKEN Holding N.V., HEINEKEN pension funds (refer note 28), Fomento Económico Mexicano,
S.A.B. de C.V. (FEMSA), employees (refer note 25) and with its key management personnel (Executive Board and the Supervisory Board). For our shareholder structure reference is made to the section Shareholder Information.

Key management remuneration



|                   |  |      |     |  |        |  |     | 
|------------------ |  | ---- | --- |  | ------ |  | --- | 
|In millions of EUR |  | 2011 |     |  | 2010** | 
|Executive Board    |  |      | 7.5 |  |        |  | 6.4 | 
|Supervisory Board  |  |      | 0.9 |  |        |  | 0.5 | 
|Total              |  |      | 8.4 |  |        |  | 6.9 | 
|                   |  |      |     |  |        |  |     | 

Executive Board

The remuneration of the members of the Executive Board comprises a fixed component and a variable component. The variable component is made up of a Short-Term Variable pay and a Long-Term Variable award.
The Short-Term Variable pay is based on financial and operational measures and on individual leadership targets as set by the Supervisory Board. It will be subject to the approval of the General Meeting of Shareholders to be held on 19 April
2012. It is partly paid out in shares that are blocked over a period of five calendar years. After the 5 calendar years HEINEKEN will match the blocked shares 1:1 which we refer to as the matching share entitlement. For the Long-Term Variable award
see note 29. The separate remuneration report is stated on page 60.

As at 31 December 2011, J.F.M.L. van Boxmeer held 25,369 Company
shares and D.R. Hooft Graafland 14,818 (2010: J.F.M.L. van Boxmeer 9,244 and D.R. Hooft Graafland 6,544 shares). D.R. Hooft Graafland held 3,052 shares of HEINEKEN Holding N.V. as at 31 December 2011 (2010: 3,052 shares).



F-138



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Executive Board



|                     |  |              |       |  |                        |  |       |                             |  |  |                          |  |  |              |       |  |       |  |       |      |  |  |      |  |  |      |       |  |      |  |     |      |  |  |        |  |  |  |     |  |  |  |       |  |  |  |       | 
|-------------------- |  | ------------ | ----- |  | ---------------------- |  | ----- | --------------------------- |  |  | ------------------------ |  |  | ------------ | ----- |  | ----- |  | ----- | ---- |  |  | ---- |  |  | ---- | ----- |  | ---- |  | --- | ---- |  |  | ------ |  |  |  | --- |  |  |  | ----- |  |  |  | ----- | 
|                     |  | Fixed Salary |       |  | Short-TermVariable Pay |  |       | Matching ShareEntitlement** |  |  | Long-TermVariable award* |  |  | Pension Plan |       |  | Total | 
|In thousands of EUR  |  | 2011         |       |  | 2010                   |  |       | 2011                        |  |  | 2010                     |  |  | 2011         |       |  | 2010  |  |       | 2011 |  |  | 2010 |  |  | 2011 |       |  | 2010 |  |     | 2011 |  |  | 2010** | 
|J.F.M.L. van Boxmeer |  |              | 1,050 |  |                        |  | 950   |                             |  |  | 1,764                    |  |  |              | 1,306 |  |       |  | 882   |      |  |  | 653  |  |  |      | 669   |  |      |  | 595 |      |  |  | 590    |  |  |  | 464 |  |  |  | 4,955 |  |  |  | 3,968 | 
|D.R. Hooft Graafland |  |              | 650   |  |                        |  | 650   |                             |  |  | 780                      |  |  |              | 670   |  |       |  | 390   |      |  |  | 335  |  |  |      | 355   |  |      |  | 326 |      |  |  | 399    |  |  |  | 404 |  |  |  | 2,574 |  |  |  | 2,385 | 
|Total                |  |              | 1,700 |  |                        |  | 1,600 |                             |  |  | 2,544                    |  |  |              | 1,976 |  |       |  | 1,272 |      |  |  | 988  |  |  |      | 1,024 |  |      |  | 921 |      |  |  | 989    |  |  |  | 868 |  |  |  | 7,529 |  |  |  | 6,353 | 
|                     |  |              |       |  |                        |  |       |                             |  |  |                          |  |  |              |       |  |       |  |       |      |  |  |      |  |  |      |       |  |      |  |     |      |  |  |        |  |  |  |     |  |  |  |       |  |  |  |       | 



|* | The remuneration reported as part of LTV is based on IFRS accounting policies and does not reflect the value of vested performance shares.
|- | ------------------------------------------------------------------------------------------------------------------------------------------

|** | Under agenda item 4c of the Annual General Meeting of Shareholders held on 21 April 2011 it was proposed to amend the short-term incentive for the Executive Board.
A matching share entitlement was introduced already per pay-out over 2010. In our 2011 financial statement this has been reflected in the 2010 remuneration as the matching entitlement relates to the 2010 performance.
|-- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The matching share entitlement for 2010 is based on 2010 performance and was granted upon adoption of the remuneration policy by the Annual General
Meeting of Shareholders. The matching share entitlement for 2011 is based on 2011 performance. The granted matching shares vest immediately and as such EUR2.3 million was recognised in the 2011 income statement, consisting of EUR1.0 million for 2010
and EUR1.3 million for 2011.

No vesting occurred under the 2008  2010 LTV of the Executive Board.

Supervisory Board

The individual
members of the Supervisory Board received the following remuneration:



|                             |  |      |     |  |      |  |     | 
|---------------------------- |  | ---- | --- |  | ---- |  | --- | 
|In thousands of EUR          |  | 2011 |     |  | 2010 | 
|C.J.A. van Lede              |  |      | 160 |  |      |  | 67  | 
|J.A. Fernández Carbajal**    |  |      | 85  |  |      |  | 35  | 
|M. Das                       |  |      | 85  |  |      |  | 52  | 
|M.R. de Carvalho             |  |      | 135 |  |      |  | 53  | 
|J.M. Hessels                 |  |      | 75  |  |      |  | 50  | 
|J.M. de Jong                 |  |      | 80  |  |      |  | 53  | 
|A.M. Fentener van Vlissingen |  |      | 80  |  |      |  | 50  | 
|M.E. Minnick                 |  |      | 70  |  |      |  | 48  | 
|V.C.O.B.J. Navarre           |  |      | 75  |  |      |  | 48  | 
|J.G. Astaburuaga Sanjinés**  |  |      | 75  |  |      |  | 35  | 
|I.C. MacLaurin*              |  |      |    |  |      |  | 15  | 
|Total                        |  |      | 920 |  |      |  | 506 | 
|                             |  |      |     |  |      |  |     | 



|* | Stepped down as at 22 April 2010.
|- | ---------------------------------

|** | Appointed as at 30 April 2010.
|-- | ------------------------------

On the
Annual General Meeting of Shareholders held on 21 April 2011 it was proposed, under agenda item 5, to increase the remuneration of our Supervisory Board. The fees initially established on 1 January 2006 were updated as per 1 January
2011 to reflect the increased size and global footprint of HEINEKEN and also to align to the market practice in Europe (excl. UK). In 2010 Mr. C.J.A. van Lede and Mr. M.R. de Carvalho both received EUR45 thousand from HEINEKEN Holding N.V.
for attending meetings of the board of Directors of HEINEKEN Holding N.V. in their position of member of the Preparatory Committee. As of 2011 this fee is included in the fees as stated above and paid by HEINEKEN N.V.

M.R. de Carvalho held 8 shares of HEINEKEN N.V. as at 31 December 2011 (2010: 8 shares). As at 31 December 2011 and 2010, the Supervisory Board
members did not hold any of the Companys bonds or option rights. C.J.A. van Lede held 2,656 and M.R. de Carvalho held 8 shares of HEINEKEN Holding N.V. as at 31 December 2011 (2010: C.J.A. van Lede 2,656 and M.R. de Carvalho 8 shares).



F-139



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Other related party transactions



|                                        |  |                   |     |  |                                      |  |     |      |  |  |      |  |  |  |    | 
|--------------------------------------- |  | ----------------- | --- |  | ------------------------------------ |  | --- | ---- |  |  | ---- |  |  |  | -- | 
|                                        |  | Transaction value |     |  | Balance outstandingas at 31 December | 
|In millions of EUR                      |  | 2011              |     |  | 2010                                 |  |     | 2011 |  |  | 2010 | 
|Sale of products and services           |  |                   |     |  |                                      |  |     |      |  |  |      |  |  |  |    | 
|To associates and joint ventures        |  |                   | 98  |  |                                      |  | 93  |      |  |  | 35   |  |  |  | 12 | 
|To FEMSA                                |  |                   | 572 |  |                                      |  | 298 |      |  |  | 77   |  |  |  | 78 | 
|                                        |  |                   | 670 |  |                                      |  | 391 |      |  |  | 112  |  |  |  | 90 | 
|                                        |  |                   |     |  |                                      |  |     |      |  |  |      |  |  |  |    | 
|Raw materials, consumables and services |  |                   |     |  |                                      |  |     |      |  |  |      |  |  |  |    | 
|Goods for resale  joint ventures       |  |                   | 2   |  |                                      |  |    |      |  |  |     |  |  |  |   | 
|Other expenses  joint ventures         |  |                   |    |  |                                      |  |    |      |  |  |     |  |  |  | 1  | 
|Other expenses FEMSA                    |  |                   | 128 |  |                                      |  | 54  |      |  |  | 13   |  |  |  |   | 
|                                        |  |                   | 130 |  |                                      |  | 54  |      |  |  | 13   |  |  |  | 1  | 
|                                        |  |                   |     |  |                                      |  |     |      |  |  |      |  |  |  |    | 

HEINEKEN Holding N.V.

In 2011, an amount of EUR586,942 (2010: EUR7.4 million) was paid to HEINEKEN Holding N.V. for management services for the HEINEKEN Group, the decrease in comparison to 2010 was caused by the acquisition
of FEMSA and related services performed by HEINEKEN Holding N.V. in 2010.

This payment is based on an agreement of 1977 as amended in 2001,
providing that HEINEKEN N.V. reimburses HEINEKEN Holding N.V. for its costs. Best practice provision III.6.4 of the Dutch Corporate Governance Code of 10 December 2008 has been observed in this regard.

FEMSA

As consideration for
HEINEKENS acquisition of the beer operations of Fomento Economico Mexicano, S.A.B. de C.V. (FEMSA). FEMSA, became a major shareholder of HEINEKEN N.V. Therefore, several existing contracts between FEMSA and former FEMSA-owned companies
acquired by HEINEKEN have become related-party contracts. The total revenue amount related to these related-party relationships amounts to EUR572 million.



F-140



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



36. HEINEKEN entities

Control of HEINEKEN

The shares and options of the Company are traded on Euronext
Amsterdam, where the Company is included in the main AEX index. HEINEKEN Holding N.V. Amsterdam has an interest of 50.005 per cent in the issued capital of the Company. The financial statements of the Company are included in the consolidated
financial statements of HEINEKEN Holding N.V.

A declaration of joint and several liability pursuant to the provisions of Section 403,
Part 9, Book 2, of the Dutch Civil Code has been issued with respect to legal entities established in the Netherlands marked with a  below.

Significant subsidiaries



|                                              |  |                          |                 |  |                    |  |      |      |  |  |      |  
|--------------------------------------------- |  | ------------------------ | --------------- |  | ------------------ |  | ---- | ---- |  |  | ---- | -
|                                              |  |                          |                 |  | Ownership interest | 
|                                              |  | Country of incorporation |                 |  | 2011               |  |      | 2010 | 
| HEINEKEN Nederlands Beheer B.V.             |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| HEINEKEN Brouwerijen B.V.                   |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| HEINEKEN CEE Investments B.V.               |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| HEINEKEN Nederland B.V.                     |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| HEINEKEN International B.V.                 |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| HEINEKEN Supply Chain B.V.                  |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| Amstel Brouwerij B.V.                       |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| Amstel Internationaal B.V.                  |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| Vrumona B.V.                                |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| Invebra Holland B.V.                        |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| B.V. Beleggingsmaatschappij Limba           |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| Brand Bierbrouwerij B.V.                    |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| HEINEKEN CEE Holdings B.V.                  |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| Brasinvest B.V.                             |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
| HEINEKEN Beer Systems B.V.                  |  |                          | The Netherlands |  |                    |  | 100  | %    |  |  | 100  | %
|Central Europe Beverages B.V.                 |  |                          | The Netherlands |  |                    |  | 72   | %    |  |  | 72   | %
|HEINEKEN France S.A.S.                        |  |                          | France          |  |                    |  | 100  | %    |  |  | 100  | %
|HEINEKEN UK Ltd.                              |  |                          | United Kingdom  |  |                    |  | 100  | %    |  |  | 100  | %
|Sociedade Central de Cervejas et Bebidas S.A. |  |                          | Portugal        |  |                    |  | 98.7 | %    |  |  | 98.7 | %
|Oy Hartwell Ab.                               |  |                          | Finland         |  |                    |  | 100  | %    |  |  | 100  | %
|HEINEKEN España S.A.                          |  |                          | Spain           |  |                    |  | 98.7 | %    |  |  | 98.7 | %
|HEINEKEN Italia S.p.A.                        |  |                          | Italy           |  |                    |  | 100  | %    |  |  | 100  | %
|Athenian Brewery S.A.                         |  |                          | Greece          |  |                    |  | 98.8 | %    |  |  | 98.8 | %
|Brau Union AG                                 |  |                          | Austria         |  |                    |  | 100  | %    |  |  | 100  | %
|Brau Union Österreich AG                      |  |                          | Austria         |  |                    |  | 100  | %    |  |  | 100  | %
|Grupa Zywiec S.A.                             |  |                          | Poland          |  |                    |  | 61.9 | %    |  |  | 61.9 | %
|HEINEKEN Ireland Ltd.1                        |  |                          | Ireland         |  |                    |  | 100  | %    |  |  | 100  | %
|HEINEKEN Hungária Sorgyárak Zrt.              |  |                          | Hungary         |  |                    |  | 100  | %    |  |  | 100  | %
|HEINEKEN Slovensko a.s.                       |  |                          | Slovakia        |  |                    |  | 100  | %    |  |  | 100  | %
|HEINEKEN Switzerland AG                       |  |                          | Switzerland     |  |                    |  | 100  | %    |  |  | 100  | %



F-141



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Significant subsidiariescontinued



|                                                         |  |                          |                |  |                    |  |      |      |  |  |      |  
|-------------------------------------------------------- |  | ------------------------ | -------------- |  | ------------------ |  | ---- | ---- |  |  | ---- | -
|                                                         |  |                          |                |  | Ownership interest | 
|                                                         |  | Country of incorporation |                |  | 2011               |  |      | 2010 | 
|Karlovacka Pivovara d.o.o.                               |  |                          | Croatia        |  |                    |  | 100  | %    |  |  | 100  | %
|Mouterij Albert N.V.                                     |  |                          | Belgium        |  |                    |  | 100  | %    |  |  | 100  | %
|Ibecor S.A.                                              |  |                          | Belgium        |  |                    |  | 100  | %    |  |  | 100  | %
|N.V. Brouwerijen Alken-Maes Brasseries S.A.              |  |                          | Belgium        |  |                    |  | 99.9 | %    |  |  | 99.9 | %
|LLC HEINEKEN Breweries                                   |  |                          | Russia         |  |                    |  | 100  | %    |  |  | 100  | %
|HEINEKEN USA Inc.                                        |  |                          | United States  |  |                    |  | 100  | %    |  |  | 100  | %
|                                                         |  |                          |                |  |                    |  |      |      |  |  |      |  
|HEINEKEN Ceská republika a.s.                            |  |                          | Czech Republic |  |                    |  | 100  | %    |  |  | 100  | %
|HEINEKEN Romania S.A.                                    |  |                          | Romania        |  |                    |  | 98.4 | %    |  |  | 98.6 | %
|FCJSC HEINEKEN Breweries                                 |  |                          | Belarus        |  |                    |  | 100  | %    |  |  | 100  | %
|OJSC, Rechitsapivo                                       |  |                          | Belarus        |  |                    |  | 96.2 | %    |  |  | 95.4 | %
|Commonwealth Brewery Ltd.                                |  |                          | Bahamas        |  |                    |  | 75   | %    |  |  | 100  | %
|Windward & Leeward Brewery Ltd.                          |  |                          | St Lucia       |  |                    |  | 72.7 | %    |  |  | 72.7 | %
|Cervecerias Baru-Panama S.A.                             |  |                          | Panama         |  |                    |  | 74.9 | %    |  |  | 74.9 | %
|Nigerian Breweries Plc.                                  |  |                          | Nigeria        |  |                    |  | 54.1 | %    |  |  | 54.1 | %
|Al Ahram Beverages Company S.A.E.                        |  |                          | Egypt          |  |                    |  | 99.9 | %    |  |  | 99.9 | %
|Brasserie Lorraine S.A.                                  |  |                          | Martinique     |  |                    |  | 100  | %    |  |  | 100  | %
|Surinaamse Brouwerij N.V.                                |  |                          | Surinam        |  |                    |  | 76.2 | %    |  |  | 76.2 | %
|Cuauhtémoc Moctezuma Holding, S.A. de C.V.               |  |                          | Mexico         |  |                    |  | 100  | %    |  |  | 100  | %
|Fabricas Monterrey, S.A. de C.V.                         |  |                          | Mexico         |  |                    |  | 100  | %    |  |  | 100  | %
|Silices de Veracruz, S.A. de C.V.                        |  |                          | Mexico         |  |                    |  | 100  | %    |  |  | 100  | %
|Cervejarias Kaiser Brazil S.A.                           |  |                          | Brazil         |  |                    |  | 100  | %    |  |  | 100  | %
|Consolidated Breweries Ltd.                              |  |                          | Nigeria        |  |                    |  | 50.5 | %    |  |  | 50.5 | %
|Brasserie Almaza S.A.L.                                  |  |                          | Lebanon        |  |                    |  | 67.0 | %    |  |  | 67.0 | %
|Brasseries, Limonaderies et Malteries Bralima S.A.R.L. |  |                          | D.R. Congo     |  |                    |  | 95.0 | %    |  |  | 95.0 | %
|Brasseries et Limonaderies du Rwanda Bralirwa S.A.     |  |                          | Rwanda         |  |                    |  | 75.0 | %    |  |  | 75.0 | %
|Brasseries et Limonaderies du Burundi Brarudi S.A.     |  |                          | Burundi        |  |                    |  | 59.3 | %    |  |  | 59.3 | %
|Brasseries de Bourbon S.A.                               |  |                          | Réunion        |  |                    |  | 85.7 | %    |  |  | 85.7 | %
|Sierra Leone Brewery Ltd.                                |  |                          | Sierra Leone   |  |                    |  | 83.1 | %    |  |  | 83.1 | %
|Tango s.a.r.l.                                           |  |                          | Algeria        |  |                    |  | 100  | %    |  |  | 100  | %
|Société Nouvelle des Boissons Gazeuses S.A. (SNBG)     |  |                          | Tunisia        |  |                    |  | 74.5 | %    |  |  | 74.5 | %
|Société Nouvelle de Brasserie S.A. Sonobra             |  |                          | Tunisia        |  |                    |  | 49.9 | %    |  |  | 49.9 | %
|                                                         |  |                          |                |  |                    |  |      |      |  |  |      |  



|1 | In accordance with Article 17 of the Republic of Ireland Companies (Amendment) Act 1986, the Company issued an irrevocable guarantee for the year ended
31 December 2011 and 2010 regarding the liabilities of HEINEKEN Ireland Ltd., HEINEKEN Ireland Sales Ltd., West Cork Bottling Ltd., Western Beverages Ltd., Beamish and Crawford Ltd. and Nash Beverages Ltd as referred to in Article 5(l) of the
Republic of Ireland Companies (Amendment) Act 1986.
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-142



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



37. Subsequent events

Acquisition of business in Haiti

On 14 December 2011 HEINEKEN announced its intention
to increase its shareholding in Brasserie Nationale dHaiti S.A. (Brana), the countrys leading brewer from 22.5 per cent to 95 per cent. The transaction closed on 17 January 2012 and has been funded from existing resources.



F-143



---

##### Table of Contents

|                                   |  |                                                          |  |  |  | 
|---------------------------------- |  | -------------------------------------------------------- |  |  |  | 
|Heineken N.V. financial statements |  | Notes to the consolidated financial statements continued |  |  |  | 



Executive and Supervisory Board statement

The members of the Supervisory Board signed the financial statements in order to comply with their statutory obligation pursuant to Article 2:101
paragraph 2 Civil Code.

The members of the Executive Board signed the financial statements in order to comply with their statutory obligation
pursuant to Article 2:101 paragraph 2 Civil Code and Article 5:25c paragraph 2 sub c Financial Markets Supervision Act.



|                            |  |                 |  |                   |                         | 
|--------------------------- |  | --------------- |  | ----------------- | ----------------------- | 
|Amsterdam, 14 February 2012 |  | Executive Board |  | Supervisory Board |                        
|                            |  |                
|                            |  | Van Boxmeer     |  |                   | Van Lede                | 
|                            |  |                
|                            |  | Hooft Graafland |  |                   | Fernández Carbajal      | 
|                            |  |                
|                            |  |                 |  |                   | Das                     | 
|                            |  |                
|                            |  |                 |  |                   | de Carvalho             | 
|                            |  |                
|                            |  |                 |  |                   | Hessels                 | 
|                            |  |                
|                            |  |                 |  |                   | De Jong                 | 
|                            |  |                
|                            |  |                 |  |                   | Fentener van Vlissingen | 
|                            |  |                
|                            |  |                 |  |                   | Minnick                 | 
|                            |  |                
|                            |  |                 |  |                   | Navarre                 | 
|                            |  |                
|                            |  |                 |  |                   | Astaburuaga Sanjinés    | 



F-144