SUBSEQUENT TRANSFER INSTRUMENT

          Pursuant to this Subsequent Transfer Instrument (the "Instrument"),
dated June 29, 2000, among Superior Bank FSB, as seller (the "Seller"), LaSalle
Bank National Association, as indenture trustee (the "Indenture Trustee") and
AFC Trust Series 2000-2, issuer of the AFC Mortgage Loan Asset Backed Notes,
Series 2000-2, as purchaser (the "Issuer"), and pursuant to the Sale and
Servicing Agreement, dated as of June 1, 2000, by and among Superior Bank FSB,
as Seller and Servicer, the Issuer and the Indenture Trustee (the "Sale and
Servicing Agreement"), the Seller and the Issuer agree to the sale by the Seller
and the purchase by the Issuer, and pledge by the Issuer to the Indenture
Trustee, of the Mortgage Loans listed on the attached Schedule of Mortgage Loans
(the "Subsequent Mortgage Loans").

          Capitalized terms used and not defined herein have their respective
meanings as set forth in the Sale and Servicing Agreement.

          Section 1. Conveyance of Subsequent Mortgage Loans.

          (a) The Seller, upon receipt of the purchase price therefor, does
hereby sell, transfer, assign, set over and convey to the Issuer, without
recourse, all of its right, title and interest in and to the Subsequent Mortgage
Loans, excepting the Seller's Yield, and including all amounts due on the
Subsequent Mortgage Loans after the related Subsequent Cut-off Date, and all
items with respect to the Subsequent Mortgage Loans to be delivered pursuant to
Section 2.04 of the Sale and Servicing Agreement; provided, however that the
Seller reserves and retains all right, title and interest in and to amounts
(including Prepayments, Curtailments and Excess Payments) due or accrued on the
Subsequent Mortgage Loans on or prior to the related Subsequent Cut-off Date.
The Seller, contemporaneously with the delivery of this Agreement, has delivered
or caused to be delivered to the Indenture Trustee or, if a Custodian has been
appointed pursuant to Section 6.12 of the Indenture to the Custodian each item
set forth in Section 2.04 of the Sale and Servicing Agreement. The transfer to
the Issuer by the Seller of the Subsequent Mortgage Loans identified on the
Mortgage Loan Schedule shall be absolute and is intended by the Seller, the
Servicer, the Issuer, the Indenture Trustee, the Noteholders and the
Certificateholders to constitute and to be treated as a sale by the Seller to
the Issuer.

          (b) The Issuer hereby grants to the Indenture Trustee, as trustee for
the benefit of the Noteholders and the Note Insurer, all of the Issuer's right,
title and interest in and to the Subsequent Mortgage Loans and the proceeds
thereof under the Related Documents, excepting the Seller's Yield and all
amounts due or accrued on the Subsequent Mortgage Loans on or prior to the
related Subsequent Cut-off Date.

          (c) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Sale and Servicing Agreement shall be
borne by the Seller.

          (d) Additional terms of the sale are set forth on Attachment A hereto.


<PAGE>




          Section 2. Representations and Warranties; Conditions Precedent.

          (a) The Seller, contemporaneously with the delivery of this Agreement,
hereby affirms the representations and warranties set forth in Section 3.02 of
the Sale and Servicing Agreement that relate to the Subsequent Mortgage Loans as
of the date hereof. The Seller hereby confirms that each of the conditions set
forth in Section 2.10(b), and as applicable, Section 2.10(c) or Section 2.10(d),
of the Sale and Servicing Agreement are satisfied as of the date hereof.

          (b) All terms and conditions of the Sale and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Sale and Servicing Agreement.

          Section 3. Recordation of Instrument.

          To the extent permitted by applicable law, this Instrument, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the Noteholders' expense on direction of the Note Insurer or the related
Majority Noteholders, but only when accompanied by an Opinion of Counsel to the
effect that such recordation materially and beneficially affects the interests
of the Noteholders or is necessary for the administration or servicing of the
Mortgage Loans.

          Section 4. Governing Law.

          This Instrument shall be construed in accordance with the laws of the
State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.

          Section 5. Counterparts.

          This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.

          Section 6. Successors and Assigns.

          This Instrument shall inure to the benefit of and be binding upon the
Seller, the Issuer and the Indenture Trustee and their respective successors and
assigns.

          Section 7. Limitation of Liability.

          It is expressly understood and agreed by the parties hereto that (a)
this Agreement is executed and delivered by Wilmington Trust Company, not
individually or personally but solely as Owner Trustee (in such capacity, the
"Owner Trustee") under the Trust Agreement, in the exercise

<PAGE>




of the powers and authority conferred and vested in it under the Trust
Agreement, (b) each of the representations, undertakings and agreements herein
made on the part of the Owner Trustee is made and intended not as personal
representations, undertakings and agreements by Wilmington Trust Company but is
made and intended for the purpose for binding only the Owner Trustee and (c)
under no circumstances shall Wilmington Trust Company be personally liable for
the payment of any indebtedness or expenses of the Owner Trustee or be liable
for the breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Owner Trustee under this Agreement or the
other related documents.

                                          SUPERIOR BANK FSB

                                          By: /s/ JOHN SORICELLI
                                              ------------------------
                                          Name:   John Soricelli
                                          Title:  Vice President


                                          LASALLE BANK NATIONAL
                                          ASSOCIATION, as Indenture Trustee

                                          By: /s/ BARBARA A. WOLF
                                              ------------------------
                                          Name:   Barbara A. Wolf
                                          Title:  Vice President



                                          AFC TRUST SERIES 2000-2

                                          By: Wilmington Trust Company, not in
                                              its individual capacity but
                                              solely as Owner Trustee

                                          By: /s/ KATHLEEN A. PEDELINI
                                              ---------------------------
                                          Name:   Kathleen A. Pedelini
                                          Title:  Administrative Account Manager


Attachments

     A. Additional terms of the sale.
     B. Schedule of Subsequent Mortgage Loans.



<PAGE>




           AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-2
                       ATTACHMENT A TO SUBSEQUENT TRANSFER
                             INSTRUMENT FOR GROUP 1
                                  Series 2000-2
                                  June 29, 2000


A.

<TABLE>
<CAPTION>

<S>        <C>                                                                  <C>
    1.      Subsequent Cut-off Date:                                            June 28, 2000

    2.      Pricing Date:                                                       ______________

    3.      Subsequent Transfer Date:                                           June 29, 2000

    4.      Aggregate Principal Balance of the Group 1 Subsequent
            Mortgage Loans as of the Subsequent Cut-off Date:                   $70,250,586.88

    5.      Purchase Price for Group 1 Subsequent Mortgage Loans                $70,250,586.88

    6.      Amount for deposit into the Group 1 Interest Coverage
            Account in respect of Subsequent Mortgage Loans that are            $97,389.73
            Deferred Payment Loans

    7.      Aggregate Principal Balance of Group 1 Subsequent Mortgage
            Loans that are Permanent Buydown Companion Loans                    $0.00

B.  I.      As to the Group 1 Subsequent Mortgage Loans the subject of
            this Instrument (excluding any Permanent Buydown Companion
            Loans)

     1.     Longest original term to maturity:                                  360 months

     2.     Shortest original term to maturity:                                 120 months

     3.     Lowest Mortgage Rate:                                               7.800%

     4.     Greatest Combined Loan-to-Value Ratio:                              99.600%

     5.     Greatest Principal Balance of Single Loan                           $1,160,250.00

     5a.    Greatest Principal Balance of any other Group 1 Mortgage
            Loan                                                                $770,250.00

     6.     Percentage with a first payment date not later than
            November 1, 2000                                                    100%

     7.     Last first payment date                                             August 6, 2000

     8.     Percentage of Mortgage Loans purchased from any single
            unaffiliated third party                                            1.93%

    II.     As to all Group 1 Mortgage Loans (other than any Permanent
            Buydown Companion Loans), upon final transfer of all Group
            1 Subsequent Mortgage Loans:
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

<S>        <C>                                                                  <C>
    1.      Percentage with a first payment date no later than
            _____________                                                       ______ %

    2.      WAC                                                                 ______ %

    3.      WAM (remaining)                                                     ______ months

    4.      CLTV                                                                ______ %

    5.      Balloon Loans                                                       ______ %

    6.      Non-owner occupied Mortgaged Properties                             ______ %

    7.      Single Zip Code Concentration                                       ______ %

    8.      Condominiums                                                        ______ %

    9.      Single Family Properties                                            ______ %

    10.     Multifamily and Mixed Use Properties                                ______ %

    11.     Manufactured Homes                                                  ______ %

    12.     Commercial Properties                                               ______ %

</TABLE>


<PAGE>



           AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-2
                       ATTACHMENT A TO SUBSEQUENT TRANSFER

                             INSTRUMENT FOR GROUP 2
                                  Series 2000-2

                                  June 29, 2000
<TABLE>
<CAPTION>

A.
<S>        <C>                                                                  <C>
    1.      Subsequent Cut-off Date:                                            June 28, 2000

    2.      Pricing Date:                                                       ______________

    3.      Subsequent Transfer Date:                                           June 29, 2000

    4.      Aggregate Principal Balance of the Group 2 Subsequent

            Mortgage Loans as of the Subsequent Cut-off Date:                   $57,784,243.47

    5.      Purchase Price for Group 2 Subsequent Mortgage Loans:               $57,784,243.47

    6.      Amount for deposit into the Group 2 Interest Coverage Account
            in respect of Subsequent Mortgage Loans that are Deferred           $67,560.64
            Payment Loans

B.  I.      As to the Group 2 Subsequent Mortgage Loans the subject of
            this Instrument:

    1.      Longest original term to maturity:                                  360 months

    2.      Shortest original term to maturity:                                 240 months

    3.      Lowest Gross Margin:                                                3.400%

    4.      Lowest Maximum Mortgage Rate:                                       14.375%

    4a.     Greatest Maximum Mortgage Rate                                      34.750%

    5.      Greatest LTV.:                                                      95.000%

    6.      Greatest Principal Balance:                                         $499,999.00

    7.      Percentage with a first payment date not later than November
            1, 2000:                                                            100%

    8.      WA number of months since origination                               0.98

    9.      Last first payment date                                             August 1, 2000

   10.      Percentage of Mortgage Loans purchased from any single
            unaffiliated third party                                            4.93%



   II.      As to all Group 2 Mortgage Loans, upon final transfer of all
            Group 2 Subsequent Mortgage Loans:

    1.      Weighted Average Gross Margin                                       ______ %
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

<S>        <C>                                                                  <C>
    2.      WAM (remaining)                                                     ______ months

    3.      Weighted Average LTV.                                               ______ %

    4.      Non-owner occupied Mortgaged Properties                             ______ %

    5.      Single Zip Code Concentration                                       ______ %

    6.      Condominiums and PUDS                                               ______ %

    7.      Single Family                                                       ______ %

    8.      Multifamily                                                         ______ %

    9.      Mixed Use                                                           ______ %

   10.      Commercial                                                          ______ %

   11.      Manufactured Homes                                                  ______ %

   12.      First Lien                                                          ______ %

</TABLE>




<PAGE>

                 ATTACHMENT B TO SUBSEQUENT TRANSFER INSTRUMENT

<PAGE>
<TABLE>
                                                                                                                         Page 1
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                             City           State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                                 <C>                <C>  <C>
   247-12   901    802593772   LUND DENNIS                   61 ARDOENE STREET                   PROVIDENCE         RI   02907
   247-12   901    803034982   GEORGE MICHAEL                6100 TERENCE DRIVE                  CLINTON            MD   20735
   247-12   901    803040914   GRANDY TANYA                  111 NUGGET DRIVE                    DUDLEY             NC   28333
   247-12   901    803102433   NUSE ALBERT J                 643 NOBLE ROAD                      CHRISTIANA         PA   17509
   247-12   901    803108752   THOMPSON MICHAEL R            1 MAYBURY STREET                    BOSTON             MA   02121
   247-12   901    803127901   VAUGHAN TERESA T              103 STAR FISH LANE                  SWANSBORO          NC   28584
   247-12   901    803159102   CARON DONNA M                 6 COLBY ROAD                        BEVERLY            MA   01915
   247-12   901    803186055   DICECCA ELAINE M              320 CONCORD STREET                  GLOUCESTER         MA   01930
   247-12   901    803198274   LEBLANC ROBERT N              336 EAST RIDGE ROAD                 MIDDLETOWN         CT   06457
   247-12   901    803230184   RIGGS JOYCE                   2498 DOCKS RD                       SPRING LAKE        NC   28390
   247-12   901    803241173   KNIFFIN MICHAEL T             3433 HORNBY ROAD                    CORNING            NY   14830
   247-12   901    803257252   CLAY GEORGE F                 743 NORTH ELEVENTH STREET           ALLENTOWN          PA   18102
   247-12   901    803276880   CLEMENTS VERA                 326 MASSEY STREET                   BECKLEY            WV   25801
   247-12   901    803284124   GAVIN PATRICIA                918 PARSONAGE STREET                ELIZABETH CITY     NC   27909
   247-12   901    803292101   BEAN DAVID J                  4045 HARMONY DRIVE                  INDIANAPOLIS       IN   46221
   247-12   901    803298090   SMITH ADA                     506 MASS BOULEVARD                  SPARTANBURG        SC   29306
   247-12   901    803303197   HALL WILLELLER                1218 OLEANDER                       MT MORRIS          MI   48458
   247-12   901    803309277   HILBURN BELINDA KAY           8945 CAMP PIERS ROAD                BESSEMER           AL   35023
   247-12   901    803323211   SMITH DAVID A                 2940 SEMINOLE STREET                DETROIT            MI   48214
   247-12   901    803345644   JOHNSON CHARLES P             1236 CHESTNUT KNOB ROAD             MARTINSVILLE       VA   24112
   247-12   901    803353143   HARTLAUB WILLIAM A            125 JANET STREET                    HANOVER            PA   17331
   247-12   901    803354414   DUNIEC BRIAN                  18107 WEST CULVER STREET            BUCKEYE            AZ   85326
   247-12   901    803358399   HOLMES ISAIAH                 3102 EAST BIDDLE STREET             BALTIMORE          MD   21213
   247-12   901    803365055   BONILLAS STEVEN D             32755 TRAILWOOD COURT               WILDOMAR           CA   92595
   247-12   901    803368026   RODRIGUEZ DIANNA D            1613 EAST EYRE STREET               PHILADELPHIA       PA   19125
   247-12   901    803386978   CRANE ANNETTE M               449 INVERNASS DR                    GURNEE             IL   60031
   247-12   901    803393487   SHARPE CAROLYN D              813 MEADOW ROAD                     COLERAIN           NC   27924
   247-12   901    803405489   COY RUSSELL E                 1 ROUTE BOX 267 A                   BELPRE             OH   45714
   247-12   901    803407816   PRINCE CHAD LEE               9946 300TH AVE                      PRINCETON          MN   55371
   247-12   901    803408350   SADLER WILLIAM L              8424 MORNING SKY WAY                ANTELOPE           CA   95843
   247-12   901    803409622   SMITH MICHAEL F               1076 KINGLET AVENUE                 MCKINLEYVILLE      CA   95519
   247-12   901    803411784   BEARFACE RETA ANN             6438 WEST SAN JUAN AVENUE           GLENDALE           AZ   85301
   247-12   901    803419118   HOOVER DOUGLAS C              409 GERMANIA STREET                 WILLIAMSPORT       PA   17701
   247-12   902    803424308   SCIARRA GERALD N              16-30 ARBOR STREET                  HARTFORD           CT   06106
   247-12   901    803425735   MACGREGOR STEPHEN             505 GREENLEA STREET                 SPARTANBURG        SC   29304
   247-12   901    803426303   ROLON JOSEFINA                835 THORME STREET                   BRIDGEPORT         CT   06606
   247-12   901    803428804   FIGUEROA MADELINE             850 MARTIN STREET                   ELIZABETH          NJ   07201
   247-12   901    803435585   BURKE SUSAN                   16327 PENNSBURY WAY                 BOWIE              MD   20716
   247-12   901    803436898   BERTUGLI CHRISTOPHE D         106 WATER STREET                    RICES LANDING      PA   15357
   247-12   901    803438001   MOSS COLEMAN C                250 GROVELAND FARMS ROAD            GROVELAND          FL   34736
   247-12   901    803439900   JENKINS JAMES G               RD 3                                KITTANNING         PA   16201
   247-12   901    803441054   STILWELL DAVID                121 CEDAR ROAD                      OCILLA             GA   31774
   247-12   901    803442565   DALTON DONALD M               L-5 S-1 RIVERSIDE ESTATES           POCONO LAKE        PA   18347
   247-12   901    803444652   OSGOOD GEORGE E               12 NORWAY ROAD                      GREENSBORO BEND    VT   05842
   247-12   901    803450022   CARMEL ISRAEL                 83 MAYTIME DRIVE                    JERICHO            NY   11753
   247-12   901    803450170   HERNANDEZ ABEL                339 341 LAWRENCE STREET             LAWRENCE           MA   01841
   247-12   901    803451798   BENNETT LARRY G               6605 SOUTH PREMIER                  HOMOSASSA          FL   34446
   247-12   901    803452275   SAXTON CAROL                  15980 SOUR LAKE ROAD                BEAMOUNT           TX   77701
   247-12   901    803455054   GARLEY EUGENE                 111 KOSCIUSZKO RD                   READINGTON         NJ   08809
   247-12   901    803460773   HENDREN WILLA DEAN            112 UNION VALLEY DRIVE              WHITEVILLE         NC   28472
   247-12   901    803461441   KELLY CHARLES                 8315 NORTH EDISON AVENUE            TAMPA              FL   33604
   247-12   901    803466580   EDWARDS MARJORIE DOREEN       R R 4 BOX 42                        MITCHELL           IN   47446
   247-12   901    803468339   JENKINSON EDDIE V             411 LIBERTY STREET                  WINONA             MN   55987
   247-12   901    803470376   JOHNSON REGINALD              1451 ELM AVENUE                     SEASIDE            CA   93955
   247-12   901    803470905   LEBERFINGER DEBRA             421 MAPLE AVENUE                    ALTOONA            PA   16601
   247-12   901    803474311   MARONEY DANIEL E              1836 OWENS ROAD                     LEESVILLE          SC   29070
   247-12   901    803474956   ZUNICH MICHAEL E              29839 HIGHWAY 97                    NUCLA              CO   81424
   247-12   901    803476217   TUCKER FRANK L                270 CORRY RD                        BLACKSBURG         SC   29702
   247-12   901    803476738   HALSEL GARRY                  4310 WEST BROADWAY                  LOUISVILLE         KY   40211
   247-12   901    803477132   WILLIAMS GARY L               8255 EAST 16TH ROAD                 ARGOS              IN   46501
   247-12   901    803478825   WOODS WILLIAM                 216 SAND SPUR ROAD                  PELION             SC   29123
   247-12   901    803483403   RUIZ ERVING                   67 PATERSON AVENUE                  PATERSON           NJ   07501

<CAPTION>
                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 802593772      108,000.00     108,000.00       0.00     01/06/2000   12/06/2029  353.26  07/06/2000    90.0    11.400     1,061.28
 803034982       97,500.00      97,487.76       0.00     06/01/2000   05/01/2015  178.09  07/01/2000    65.0    15.600     1,279.74
 803040914       22,400.00      22,291.87       0.00     05/01/2000   04/01/2010  117.11  07/01/2000    80.0    12.250       324.62
 803102433      150,000.00     149,749.77       0.00     03/24/2000   02/24/2030  355.89  06/24/2000    75.7     8.950     1,201.54
 803108752       38,000.00      37,801.13       0.00     04/03/2000   03/03/2015  176.15  07/03/2000    63.6    13.550       494.63
 803127901       42,000.00      42,000.00       0.00     08/01/2000   07/01/2025  300.10  08/01/2000    80.0    13.250       481.61
 803159102       25,000.00      24,995.01       0.00     06/01/2000   05/01/2015  178.09  07/01/2000    65.5    13.600       288.32
 803186055       30,000.00      29,851.14       0.00     04/01/2000   03/01/2015  176.09  07/01/2000    84.8    14.100       401.54
 803198274       27,400.00      27,253.58       0.00     06/01/2000   05/01/2020  238.09  08/01/2000    78.5    14.500       350.72
 803230184       56,960.00      56,935.25       0.00     05/01/2000   04/01/2030  357.11  07/01/2000    85.9    13.250       641.24
 803241173       36,800.00      36,800.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    80.0    13.750       428.76
 803257252       62,000.00      61,950.34       0.00     05/21/2000   04/21/2030  357.76  07/21/2000    84.9    11.980       636.79
 803276880       89,000.00      89,000.00       0.00     06/23/2000   05/23/2015  178.82  06/23/2000    80.9    11.150       857.68
 803284124       25,000.00      24,990.78       0.00     06/01/2000   05/01/2030  358.09  07/01/2000    66.6    10.850       235.25
 803292101      112,625.00     112,625.00       0.00     07/08/2000   06/08/2015  179.34  07/08/2000    85.0    11.250     1,093.88
 803298090       36,465.00      36,465.00       0.00     07/08/2000   06/08/2030  359.34  07/08/2000    85.0    13.600       420.55
 803303197       26,250.00      26,250.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    72.9    10.500       240.12
 803309277       21,000.00      20,923.23       0.00     05/19/2000   04/19/2010  117.70  06/19/2000    52.5    14.900       337.52
 803323211      292,500.00     292,429.23       0.00     05/20/2000   04/20/2015  177.73  06/20/2000    90.0    12.750     3,178.58
 803345644       33,750.00      33,686.81       0.00     05/14/2000   04/14/2015  177.53  06/14/2000    75.0    12.700       420.38
 803353143       43,650.00      43,650.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    88.3    12.500       465.86
 803354414       25,500.00      25,500.00       0.00     08/01/2000   07/01/2025  300.10  08/01/2000    85.0    12.750       282.81
 803358399       45,000.00      45,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    90.0    10.750       420.07
 803365055       20,212.00      20,212.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    85.0    13.600       245.49
 803368026       22,695.00      22,662.64       0.00     06/25/2000   05/25/2030  358.88  07/25/2000    85.0    12.500       242.21
 803386978      105,000.00     105,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    89.6    10.900       992.01
 803393487       34,000.00      34,000.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    85.0    13.600       392.12
 803405489       32,000.00      32,000.00       0.00     07/19/2000   06/19/2020  239.70  07/19/2000    80.0    12.000       352.35
 803407816       35,000.00      35,000.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    79.8    14.500       428.59
 803408350       28,000.00      28,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    89.7    11.750       303.44
 803409622       43,000.00      43,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    80.8    13.750       565.44
 803411784       14,000.00      14,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    80.3    11.250       161.33
 803419118       89,250.00      89,250.00       0.00     06/16/2000   05/16/2015  178.59  07/16/2000    85.0    10.960       847.26
 803424308      700,000.00     700,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    44.3    11.600     7,513.29
 803425735       21,450.00      21,450.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    65.0    12.250       224.77
 803426303       27,500.00      27,500.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    81.8    11.750       298.02
 803428804      115,200.00     115,200.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    80.0    13.600     1,328.58
 803435585       29,970.00      29,910.30       0.00     06/08/2000   05/08/2015  178.32  07/08/2000    90.0    12.050       360.65
 803436898       25,000.00      25,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    78.1    12.750       312.21
 803438001       27,589.00      27,589.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    85.9    11.625       324.49
 803439900       36,000.00      36,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    80.0    11.375       353.08
 803441054       51,030.00      51,030.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    90.0    12.250       534.74
 803442565       55,000.00      55,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    66.5    11.250       534.19
 803444652       25,500.00      25,500.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    86.8    11.750       257.40
 803450022       82,238.00      82,238.00       0.00     07/15/2000   06/15/2020  239.57  07/15/2000    85.5    12.250       919.88
 803450170       35,785.00      35,785.00       0.00     06/22/2000   05/22/2020  238.78  06/22/2000    85.1    14.200       450.21
 803451798       42,840.00      42,840.00       0.00     07/09/2000   06/09/2020  239.38  07/09/2000    85.6    13.000       501.90
 803452275       52,700.00      52,700.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    78.6    12.500       562.44
 803455054       74,000.00      74,000.00       0.00     06/03/2000   05/03/2015  178.16  07/03/2000    69.5    12.200       772.58
 803460773       24,000.00      24,000.00       0.00     07/09/2000   06/09/2010  119.38  07/09/2000    80.0    13.250       361.89
 803461441       59,000.00      59,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    78.6    11.850       600.08
 803466580       37,000.00      37,000.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    69.8     9.775       318.57
 803468339       66,100.00      66,100.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    89.9    12.000       679.91
 803470376       35,000.00      35,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    80.2    11.375       370.24
 803470905       44,800.00      44,800.00       0.00     07/20/2000   06/20/2030  359.74  07/20/2000    70.0    10.900       423.26
 803474311       43,500.00      43,500.00       0.00     06/23/2000   05/23/2015  178.82  07/23/2000    75.0    15.250       616.29
 803474956       50,000.00      50,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    64.5    10.250       544.98
 803476217       35,000.00      35,000.00       0.00     07/14/2000   06/14/2025  299.54  07/14/2000    81.3    12.500       381.62
 803476738       15,503.00      15,503.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    84.9    12.000       186.06
 803477132       24,228.00      24,228.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    80.0    12.750       263.28
 803478825       21,000.00      21,000.00       0.00     06/24/2000   05/24/2010  118.85  06/24/2000    57.5    14.900       337.52
 803483403       76,000.00      76,000.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    80.0    13.750       885.49
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 2
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-12   901    803487503   ANDERSON SCOTT E              14206 SOUTH MARKS ROAD           COLUMBIA STATION      OH   44028
   247-12   901    803487735   SMIRES JERRY DAVID            2413 COUNTY ROAD 4158            OVERTON               TX   75684
   247-12   901    803491364   ALTON THOMAS                  87 FAIRVIEW LANE                 BURNSIDE              KY   42519
   247-12   901    803492644   COOPER KELLY R                246 HIGGINS                      NILES                 MI   49120
   247-12   901    803497320   MONROE CARL E                 106 FRY ROAD                     SABINSVILLE           PA   16943
   247-12   901    803498195   MORAN PETER                   160 FAIR OAK DRIVE               PLEASANT HILL         CA   94523
   247-12   901    803498229   TAYLOR PETER D                16204 HOYLAKE DRIVE              ODESSA                FL   33556
   247-12   901    803498286   GREATHOUSE ANITA              1916 CHESTNUT STREET             KENOVA                WV   25530
   247-12   901    803499763   TROUT BRIAN                   824 TONKEY RD                    AUGRES                MI   48703
   247-12   901    803499854   FANT LOIS DIANE               1411 WHOOPING COURT              UPPER MARLBOR         MD   20774
   247-12   901    803501303   COCHRAN WILLIAM D             RD 2 BOX 5                       OIL CITY              PA   16301
   247-12   901    803501386   HOLLIDAY DORISELLE A          5200 BERRYRIDGE TERRACE          CHESTERFIELD          VA   23832
   247-12   901    803501857   JOHNSON CHRISTOPHE J          216 EAST 5TH STREET              BLOOMSBURG            PA   17815
   247-12   901    803504547   CALO GIUSEPPE                 7035 71ST PLACE                  FLUSHING              NY   11385
   247-12   901    803504745   PATILLO JACQUETTA W           6791 BELFIELD ROAD               LACROSSE              VA   23950
   247-12   901    803505148   EPISCOPO EDWARD J             9106 LONG BEACH BOULEVARD        TWNSHP OF LONG BEACH  NJ   08008
   247-12   901    803508647   DONALDSON ALBERTA J           219 SOUTH FIFTH STREET           JACKSONVILLE BEACH    FL   32250
   247-12   901    803509157   PELLO ALFRED J                132 SOUTH HIGHLAND DRIVE         PITTSTON              PA   18640
   247-12   901    803512532   JOHNSON GRAN SUZETTE          7 BRANDYWINE SQUARE              EUCLID                OH   44133
   247-12   901    803512672   RANSOM DONALD R               107 MADGE LANE                   COOL RIDGE            WV   25825
   247-12   901    803514801   BUTLER GREGORY                54 RUTH                          ECORSE                MI   48229
   247-12   901    803517960   LEWIS GLADYS                  3454 E 102ND STREET              CLEVELAND             OH   44104
   247-12   901    803517978   MCCLURE SHAWN M               3333 NORTH SPRY ROAD             DEPUTY                IN   47230
   247-12   901    803518943   LAY ROGER W                   329 JENNINGS ROAD                STATESVILLE           NC   28625
   247-12   901    803520550   HUMPHREY EDDIE                433 HOLLY PLACE                  WEST HEMPSTEAD        NY   11552
   247-12   901    803522606   JEFFERSON DOMINIC R           499 PINEBURR LN                  STONE MOUNTAIN        GA   30087
   247-12   901    803523018   SMITH CLINTON                 1153 IRONWOOD DRIVE              BRENTWOOD             CA   94513
   247-12   901    803525641   REINHART MICHAEL              703 COLLEGE PLACE                COLLEGE POINT         NY   11356
   247-12   902    803526888   IOLLI TRUST GINO A            553 FORREST AVE                  BROCKTON              MA   02881
   247-12   901    803527084   HARTLEY EVERETTE D            4726 HOMESTEAD DRIVE             MORGANTON             NC   28655
   247-12   901    803527530   SIMPSON TERRY                 1117 TROWBRIDGE                  INDIANAPOLIS          IN   46203
   247-12   901    803527605   ISAACSON MARTIN J             103 DEMOPOLIS AVENUE             STATEN ISLAND         NY   10308
   247-12   901    803527696   NAYLOR SANDRA POOLE           22 MILL ROAD                     WILMINGTON            DE   19804
   247-12   901    803528587   SPRAGUE TIMOTHY J             9065 WEST 49TH AVENUE            ARVADA                CO   80002
   247-12   901    803530427   WAYNE MERLE O                 5971 GLEN ARROW DRIVE            MONTICELLO            IN   47960
   247-12   901    803531268   GHANNOUM WANDA Y              9160 WITT                        DETROIT               MI   48209
   247-12   901    803532480   MAI TUYET                     11769 SUMMERGROVE COURT          FOUNTAIN VALLEY       CA   92708
   247-12   901    803532928   BORDEN ADAM                   1938 OAK  STREET                 NEW ALBANY            IN   47150
   247-12   901    803535434   GREEN GLORIA                  108 BABBS DRIVE                  HOT SPRINGS           AR   71913
   247-12   901    803535798   BRONSON DOUGLAS S             9187 OSMO ST                     KALEVA                MI   49645
   247-12   901    803537141   CONNELL DONNIE R              4765 BROOKHAVEN ROAD             MACON                 GA   31206
   247-12   901    803537257   RICHARDSON WILBERT E          18940 WISCONSIN                  DETROIT               MI   48221
   247-12   901    803537851   WENDEL JAMES J                13129 XAVIS ST NW                COON RAPIDS           MN   55448
   247-12   901    803539196   STALLSWORTH EDDIE             2549 RR BOX 443                  MOUNT VERNON          KY   40456
   247-12   901    803540202   JEFFERY DIEDRA                112 PETERS ROAD                  MIDWAY                FL   32343
   247-12   901    803540400   MCCLANAHAN JASON E            430 SOUTH HICKORY HILL ROA       NORTH VERNON          IN   47265
   247-12   901    803541036   GAYHART DANFORD N             918 GORDON STREET                STAUNTON              VA   24401
   247-12   901    803541895   SCOTT GLENDA                  357 PEARL LANE                   WILLISTON             SC   29853
   247-12   901    803541937   WILLIAMS SUSAN P              240 LYNN DRIVE                   LEXINGTON             NC   27292
   247-12   901    803542026   DAVIS THELMA                  2425 HIGHLAND STREET SOUTH       SAINT PETERSBURG      FL   33705
   247-12   901    803542083   HOLLIDAY MELISSA KAYE         140 BENJAMIN ROAD                GRAY COURT            SC   29645
   247-12   901    803542489   LANE CRAIG A                  1176 S WESTLAKE BLVD #6          THOUSAND OAKS         CA   91361
   247-12   901    803543024   BERGER THOMAS HUDSON          360 LONG BRANCH DRIVE            GRETNA                VA   24557
   247-12   901    803543149   MESEKE RICHARD W              1076 WILDA DRIVE                 WESTMINSTER           MD   21157
   247-12   901    803543834   GIBSON MICHELE                624 NORTH ILLINOIS AVENUE        LITCHFIELD            IL   62056
   247-12   901    803544907   RITTENHOUSE RANDY             2107 LAURA DR                    TRAVERSE CITY         MI   49686
   247-12   901    803546753   LESOSKI ELEANOR               4834 CENTER                      GAGETOWN              MI   48735
   247-12   901    803548619   RICCIO DANIEL M               60 MERYL ROAD                    SOUTH WINDSOR         CT   06074
   247-12   901    803548940   RODRIGUEZ BEATRICE            144 WEST 17TH STREET             HOLLAND               MI   49423
   247-12   901    803550276   RHODEN DONNA S                28 CEDAR HOLLOW ROAD             EDGEFIELD             SC   29824
   247-12   901    803550367   RICHARDSON BETTYE J           12088 MONICA                     DETROIT               MI   48204
   247-12   901    803550698   RUSSELL CHERYL                31 RELDA STREET                  PLAINVIEW             NY   11803

<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803487503       54,500.00      54,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    89.6    11.500       636.66
 803487735       28,000.00      28,000.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    80.0    13.500       320.72
 803491364       29,250.00      29,207.22       0.00     07/07/2000   06/07/2020  239.31  09/07/2000    75.0    14.100       365.86
 803492644       20,150.00      20,150.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    84.9    13.100       224.48
 803497320       20,000.00      20,000.00       0.00     07/19/2000   06/19/2010  119.70  07/19/2000    50.0    12.250       289.84
 803498195       31,500.00      31,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    75.6    13.750       367.01
 803498229       47,500.00      47,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.8    11.000       539.88
 803498286       44,000.00      44,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    80.0    13.250       495.34
 803499763       85,150.00      85,150.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    65.0    14.900     1,069.87
 803499854      229,500.00     229,500.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    90.0    12.000     2,360.67
 803501303       40,800.00      40,800.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    80.0    10.875       384.70
 803501386      102,000.00     102,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    85.0    11.500     1,010.10
 803501857       78,750.00      78,750.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    75.0    10.250       705.68
 803504547       55,900.00      55,900.00       0.00     06/26/2000   05/26/2020  238.92  06/26/2000    74.7    14.500       715.52
 803504745       51,100.00      51,100.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    70.0    10.775       477.97
 803505148       25,000.00      24,986.92       0.00     06/22/2000   05/22/2015  178.78  07/22/2000    74.2    14.600       343.08
 803508647      123,900.00     123,900.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    80.9    13.000     1,370.58
 803509157       66,000.00      66,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    42.3     9.750       699.18
 803512532       41,250.00      41,250.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    75.0    12.000       424.30
 803512672       47,700.00      47,700.00       0.00     06/22/2000   05/22/2015  178.78  06/22/2000    90.0    12.150       496.17
 803514801       28,000.00      28,000.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    80.0    14.000       331.77
 803517960       50,700.00      50,700.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    65.0    13.500       580.72
 803517978       46,400.00      46,400.00       0.00     07/16/2000   06/16/2025  299.61  07/16/2000    80.0    12.150       493.85
 803518943       77,850.00      77,850.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    90.0    13.000       861.18
 803520550       62,000.00      62,000.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    85.9    12.850       678.58
 803522606       83,200.00      83,200.00       0.00     07/19/2000   06/19/2030  359.70  07/19/2000    80.0    12.600       894.42
 803523018       40,000.00      40,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    75.7    11.000       412.88
 803525641      196,000.00     196,000.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    80.0    10.000     1,720.04
 803526888      195,000.00     195,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    65.0    11.950     2,140.32
 803527084       25,550.00      25,550.00       0.00     07/19/2000   06/19/2010  119.70  07/19/2000    70.0    11.875       364.72
 803527530       45,000.00      44,723.77       0.00     07/13/2000   06/13/2030  359.51  08/13/2000    75.0    12.100       466.34
 803527605      122,611.00     122,611.00       0.00     06/24/2000   05/24/2015  178.85  06/24/2000    85.0    13.400     1,394.76
 803527696      112,500.00     112,500.00       0.00     07/20/2000   06/20/2015  179.74  07/20/2000    90.0    11.750     1,135.59
 803528587       28,800.00      28,800.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    66.1    10.250       258.08
 803530427       32,000.00      32,000.00       0.00     07/12/2000   06/12/2025  299.47  07/12/2000    80.0    12.500       348.91
 803531268       49,300.00      49,300.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    85.0    12.250       516.61
 803532480       96,000.00      96,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    62.9    12.250     1,167.65
 803532928       55,200.00      55,200.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    80.0    11.850       561.43
 803535434       23,400.00      23,400.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    65.0    11.750       236.20
 803535798       59,200.00      59,200.00       0.00     07/07/2000   06/07/2030  359.31  07/07/2000    80.0    14.900       743.82
 803537141       16,245.00      16,245.00       0.00     06/24/2000   05/24/2010  118.85  06/24/2000    69.2    12.480       237.60
 803537257       80,000.00      80,000.00       0.00     07/20/2000   06/20/2015  179.74  07/20/2000    80.0    11.900       816.74
 803537851       27,000.00      27,000.00       0.00     07/16/2000   06/16/2020  239.61  07/16/2000    71.1    10.750       274.11
 803539196       46,750.00      46,750.00       0.00     07/16/2000   06/16/2025  299.61  07/16/2000    85.0    12.250       501.04
 803540202       24,000.00      23,865.78       0.00     07/01/2000   06/01/2010  119.11  08/01/2000    80.0    13.850       370.48
 803540400       21,069.00      21,069.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    85.0    11.750       249.48
 803541036       18,000.00      18,000.00       0.00     07/16/2000   06/16/2020  239.61  07/16/2000    85.0    11.300       189.48
 803541895       45,000.00      45,000.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    90.0    12.750       519.22
 803541937       28,500.00      28,500.00       0.00     07/13/2000   06/13/2020  239.51  07/13/2000    50.8    10.175       278.34
 803542026       15,900.00      15,900.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    79.9    13.500       206.43
 803542083       38,250.00      38,250.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    75.0    12.650       475.18
 803542489       30,400.00      30,400.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    75.8    12.750       350.76
 803543024       63,450.00      63,450.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    88.7    11.400       623.50
 803543149       42,588.00      42,588.00       0.00     07/06/2000   06/06/2020  239.28  07/06/2000    89.6    13.150       503.51
 803543834       54,170.00      54,170.00       0.00     07/08/2000   06/08/2015  179.34  07/08/2000    85.9    11.250       526.13
 803544907       34,000.00      34,000.00       0.00     07/15/2000   06/15/2025  299.57  07/15/2000    85.0    12.250       364.39
 803546753       35,100.00      35,100.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    55.7     9.625       369.17
 803548619       20,170.00      20,170.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    85.9    12.350       227.03
 803548940       32,600.00      32,600.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    52.5     9.150       265.83
 803550276       52,800.00      52,781.08       0.00     07/09/2000   06/09/2030  359.38  09/09/2000    80.0    13.500       604.78
 803550367       56,100.00      56,100.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    85.0    12.250       587.87
 803550698       33,000.00      33,000.00       0.00     07/03/2000   06/03/2015  179.18  07/03/2000    75.5    12.350       403.52
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 3
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                             City           State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                                 <C>                <C>  <C>
   247-12   901    803552256   CHURCH VICTOR ALLEN           9926 SHORT HOLLOW ROAD              POUND              VA   24279
   247-12   901    803553510   KEMP MICHAEL J                27105 COUNTY ROAD 77                CALHAN             CO   80808
   247-12   901    803554104   ZSOLZAI ANN L                 2747 BLACKMORE                      MAYVILLE           MI   48744
   247-12   901    803554146   OLSEN DONNA                   31125 M-140 HIGHWAY                 COVERT             MI   49043
   247-12   901    803554989   LITTLE JIMMIE                 211 E 107TH STREET                  CHICAGO            IL   60628
   247-12   901    803555192   BLOCK BRUCE L                 1351 N BRANCIFORTE AVE              SANTA CRUZ         CA   95065
   247-12   901    803555267   ABELL DANIEL J                605 WEST SCHOOL STREET              FRANCISCO          IN   47649
   247-12   901    803555747   CLEWLEY TERRY G               42 CLEWLEY ROAD                     GLENBURN           ME   04401
   247-12   901    803556356   CHILDERS MICHAEL              HC 81 BOX 1998                      BARBOURVILLE       KY   40906
   247-12   901    803556372   ROTHENBERGER JAY              494 EAST PENN DRIVE                 EAST PENNSBORO TWP PA   17025
   247-12   901    803556497   MECIUNAS JULIA M              109-111 GARFIELD AVENUE             PROVIDENCE         RI   02908
   247-12   901    803556737   GREENBURG GERALD              144C HAPPY VALLEY RD                PARKERSBURG        WV   26150
   247-12   901    803556836   BRILLIANT JO ELLEN            BULL ROCK RD                        WEST BATH          ME   04530
   247-12   901    803557230   WOOTEN WYNETTE R              758 PRINCE SE                       GRAND RAPIDS       MI   49507
   247-12   901    803557636   MACKEY MONIQUE                161 SPOOK ROCK ROAD                 SUFFERN            NY   10901
   247-12   901    803559186   WILLIAMS MICHAEL D            216 E THOMAS                        LUDLOW             IL   60949
   247-12   901    803560564   BRITT EDWARD H                67 BROOKSIDE DRIVE                  GUNNISON           CO   81230
   247-12   901    803561141   MACLIN DEMARTIFER             236 MARY BROWN ROAD                 QUINCY             FL   32351
   247-12   901    803561927   HONEYCUTT GEORGE LEE          326 SUMTER STREET                   ATTALLA            AL   35954
   247-12   901    803562008   SOULE RODNEY J                598 METCALF DRIVE                   IMLAY CITY         MI   48444
   247-12   901    803562230   OSTEEN WENDY GAIL             2422 HUGH EDWARDS DRIVE             JACKSONVILLE       FL   32210
   247-12   901    803562990   TINSLEY LILLIAN A             4703 SCHIELDS COURT                 PLANT CITY         FL   33567
   247-12   901    803563089   BOSLEY JEREMY R               121 BENJAMIN AVE                    SALISBURY          MD   21804
   247-12   901    803564251   COX NETTIE REE                1503 EAST IDA STREET                TAMPA              FL   33610
   247-12   901    803564707   AUMPAVA MALIWON               1565 EAST 58TH STREET               BROOKLYN           NY   11234
   247-12   901    803564988   MERKEL RICHARD A              39756 EAST COLORADO AVENUE          BENNETT            CO   80102
   247-12   901    803566025   WARD PAUL M                   501 BRELAND LANE                    NEW IBERIA         LA   70560
   247-12   901    803567247   WALLS JANE                    820 WEST 7TH STREET                 OWENSBORO          KY   42301
   247-12   901    803567999   ORZECHOWSKI DENIS L           934 MOORE STREET                    TOLEDO             OH   43608
   247-12   901    803569136   DANYLCZUK STEPHAN A           168 MARION OAKS GOLF WAY            OCALA              FL   34473
   247-12   901    803569425   JOHNSON-CROK BETTY            773 209TH STREET                    PASADENA           MD   21122
   247-12   901    803569714   CHILLIANIS WILLIAM G          1142 NORTH GROVE STREET             VALLEY STREAM      NY   11580
   247-12   901    803569888   SAUSSER WILLIAM R             1407 PATTERSON AVENUE               MCKEESPORT         PA   15132
   247-12   901    803570472   STROBHART BETTY               8432 PATTON                         DETROIT            MI   48228
   247-12   901    803571587   MOORE RICKEY G                826 WEST CONCORD                    ELKHART            IN   46516
   247-12   901    803572767   BROWN ANTOINE L               3732 BEEKMAN STREET                 CINCINNATI         OH   46223
   247-12   901    803572841   LALONDE LAWRENCE M            1530 E SUPERIOR                     ALMA               MI   48801
   247-12   901    803573179   TRUGLIO ALEXANDER             511 HIGH STREET                     CRANFORD           NJ   07016
   247-12   901    803575349   CALDWELL ANTHONY K            768 WESTVACO ROAD                   CAMDEN             SC   29020
   247-12   901    803575364   TOSELLA CINDY KAY             5826 82ND AVENUE NORTH              PINELLAS PARK      FL   33781
   247-12   901    803575604   RAMIREZ CLAUDIA               1129 BRICK N TILE CIR               STOCKTON           CA   95206
   247-12   901    803576370   WELCH VERNON                  3200 HIGHLAND ST                    MUSKEGON HGTS CITY MI   49444
   247-12   901    803576396   NOSAL ROBERT                  59A STAFFORD STREET                 PLYMOUTH           MA   02360
   247-12   901    803576578   UNGURIAN F ANTHONY            16 YEAGER ROAD                      MOUNTAIN TOP       PA   18707
   247-12   901    803576610   WINDLESS SAMMY LEE            672 BRACEY PLACE                    LACROSSE           VA   23950
   247-12   901    803577782   NAHODIL RICHARD F             4740 EASTWOOD LANE                  HOLIDAY            FL   34690
   247-12   901    803578236   KITCHEN JOHN                  2882 COUNTY ROAD 572                RAINSVILLE         AL   35986
   247-12   901    803579440   CULETON THOMAS M              701 COUNTY ROAD 25                  OSWEGO             NY   13126
   247-12   901    803580661   THIELEN GAYNELLE H            837 PINECONE AVENUE                 CLEWISTON          FL   33440
   247-12   901    803581198   MURRELL RUTH ANN              4915 RALSTON AVE                    INDIANAPOLIS       IN   46205
   247-12   901    803581545   ABRAHAM DELORES               1891-1895 STATE STREET              HAMDEN             CT   06517
   247-12   901    803581800   HEINBAUGH KEITH               7733 JAY DRIVE                      HARRISBURG         PA   17112
   247-12   901    803582022   WILLOUGHBY JIM A              2927 D AVENUE                       NEW CASTLE         IN   47362
   247-12   901    803582030   CANNON EDWARD R               222 SUNNY SLOPE DRIVE               COWPENS            SC   29330
   247-12   901    803582055   VANDERPLUYM CORNELIUS J       639 BROADWAY                        BETHLEHEM          PA   18015
   247-12   901    803583426   LEAVITT RONALD LYNN           3030 MARSHALL LANE                  SPRING VALLEY      CA   91977
   247-12   901    803583814   GUILIANO MICHAEL              89 HOLLY BERRY COURT WEST           NORTH FORT MYERS   FL   33917
   247-12   901    803585439   JEMISON ALDRICH               9206 STONEHOUSE STREET              LIVONIA            MI   48150
   247-12   901    803585538   STAJDUHAR JOHN R              998 21 ROAD                         FRUITA             CO   81521
   247-12   901    803586858   MONTGOMERY AUGUSTUS           1 STAHL COURT                       MARLTON            NJ   08053
   247-12   901    803586957   SULLIVAN LARRY A              2390 N GURR ROAD                    MERCED             CA   95340
   247-12   901    803587609   GRUEN STEVEN D                3580 COUNTRY WALK DRIVE             CINCINNATI         OH   45248


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803552256       21,000.00      21,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    60.0    13.250       269.16
 803553510      127,414.00     127,414.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    80.0    11.125     1,225.44
 803554104       20,000.00      20,000.00       0.00     07/12/2000   06/12/2020  239.47  07/12/2000    38.4    11.000       206.44
 803554146       52,500.00      52,500.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    70.0     9.375       436.67
 803554989       33,000.00      32,871.92       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    33.0    14.400       401.48
 803555192       87,500.00      87,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    75.9    11.525       868.17
 803555267       42,500.00      42,500.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    85.0    10.400       385.59
 803555747       39,200.00      39,200.00       0.00     07/13/2000   06/13/2025  299.51  07/13/2000    78.4    11.750       405.64
 803556356       27,200.00      27,200.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    85.0    10.900       307.45
 803556372      117,520.00     117,520.00       0.00     07/03/2000   06/03/2030  359.18  07/03/2000    60.2    12.990     1,299.09
 803556497       31,600.00      31,600.00       0.00     06/24/2000   05/24/2020  238.85  06/24/2000    39.5    12.600       361.26
 803556737       25,240.00      25,214.35       0.00     07/06/2000   06/06/2025  299.28  09/06/2000    80.0    12.000       265.83
 803556836       59,100.00      59,100.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    64.9    10.150       525.21
 803557230       15,000.00      15,000.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    32.6    11.150       171.90
 803557636       33,600.00      33,600.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    81.3    13.400       403.26
 803559186       40,800.00      40,800.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    80.0    13.750       475.37
 803560564       63,750.00      63,750.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    85.0    12.000       655.74
 803561141       76,500.00      76,500.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    85.0    11.150       737.21
 803561927       59,500.00      59,500.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    13.350       766.57
 803562008       65,500.00      65,500.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    69.5     8.650       650.78
 803562230       27,000.00      27,000.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    42.1    12.100       279.81
 803562990       23,800.00      23,772.69       0.00     06/15/2000   05/15/2015  178.55  07/15/2000    90.0    13.500       309.00
 803563089       76,500.00      76,448.93       0.00     07/20/2000   06/20/2015  179.74  09/20/2000    85.0    11.000       728.53
 803564251       30,500.00      30,500.00       0.00     07/19/2000   06/19/2010  119.70  07/19/2000    46.9    10.800       416.69
 803564707       55,000.00      55,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    89.8    11.250       534.19
 803564988       80,000.00      80,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    80.2    11.750       807.53
 803566025       56,000.00      56,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    80.0    12.400       593.32
 803567247       17,200.00      17,200.00       0.00     07/15/2000   06/15/2015  179.57  07/15/2000    80.1     9.750       182.21
 803567999       18,750.00      18,750.00       0.00     07/20/2000   06/20/2015  179.74  07/20/2000    75.0    12.250       228.06
 803569136       14,250.00      14,250.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    90.0    11.500       166.47
 803569425       12,570.00      12,570.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.9    13.000       139.05
 803569714       39,500.00      39,500.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    78.6    12.525       449.47
 803569888       28,500.00      28,500.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    75.0    10.750       319.47
 803570472       51,000.00      51,000.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    75.0    12.000       524.59
 803571587       37,500.00      37,500.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    75.0    12.000       385.73
 803572767       46,750.00      46,750.00       0.00     07/08/2000   06/08/2030  359.34  07/08/2000    85.0    12.850       511.67
 803572841       57,800.00      57,800.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    85.0    10.400       524.40
 803573179      192,000.00     192,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    80.0    11.850     1,952.80
 803575349       33,150.00      33,150.00       0.00     07/07/2000   06/07/2020  239.31  07/07/2000    85.0    13.900       409.82
 803575364       16,200.00      16,200.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    77.2    10.500       179.07
 803575604       34,580.00      34,580.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    71.4    11.250       362.83
 803576370       57,600.00      57,594.76       0.00     08/01/2000   07/01/2015  180.10  10/01/2000    80.0    12.650       621.45
 803576396       22,500.00      22,415.65       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    78.5    12.975       284.31
 803576578       39,000.00      39,000.00       0.00     07/19/2000   06/19/2010  119.70  07/19/2000    86.1    10.900       535.02
 803576610       18,000.00      18,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    60.0    10.375       197.58
 803577782       18,708.00      18,708.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    84.9    11.400       217.36
 803578236       72,250.00      72,250.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    14.000       856.07
 803579440       30,000.00      30,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    81.8    10.750       336.28
 803580661       28,000.00      28,000.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    74.6    10.025       270.67
 803581198       14,500.00      14,500.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    29.5     9.625       152.51
 803581545       64,000.00      64,000.00       0.00     07/16/2000   06/16/2020  239.61  07/16/2000    64.9    10.250       628.25
 803581800       84,000.00      84,000.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    75.0    10.900       793.61
 803582022       31,500.00      31,500.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    31.5    10.500       348.20
 803582030       29,750.00      29,750.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    85.0    12.750       371.53
 803582055       47,250.00      47,250.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    75.0    10.900       446.41
 803583426       81,306.00      81,306.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    90.0    11.250       789.69
 803583814       31,500.00      31,500.00       0.00     07/13/2000   06/13/2020  239.51  07/13/2000    75.0    14.250       397.44
 803585439       35,000.00      35,000.00       0.00     07/16/2000   06/16/2020  239.61  07/16/2000    89.7    10.750       355.33
 803585538       33,132.00      33,132.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    74.9    14.000       412.00
 803586858      360,000.00     360,000.00       0.00     07/02/2000   06/02/2015  179.15  07/02/2000    75.0    13.700     4,180.21
 803586957       43,300.00      43,300.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.6    11.500       505.83
 803587609       66,000.00      66,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    79.0    11.250       760.55
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 4
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-12   901    803587724   ZORNES MARY B                 125 SHERMAN STREET               DAYTON                OH   45403
   247-12   901    803588110   JONES DEBRA P                 1291 E 186TH                     CLEVELAND             OH   44110
   247-12   901    803589316   POUNDS PAUL E                 1221 SOUTH 17TH STREET           TERRE HAUTE           IN   47802
   247-12   901    803589381   DOTY JOHN D                   2304 HALLS GROVE ROAD            GAMBRILLS             MD   21054
   247-12   901    803589456   BUTLER ROBIN L                3325 SOUTH EMERSON STREET        ENGLEWOOD             CO   80110
   247-12   901    803589480   ERICKSON JEFFREY R            530 ORCHID LANE NORTH            PLYMOUTH              MN   55447
   247-12   901    803589654   NERI ENRIQUE                  1330 EAST BRIDGE STREET          BRIGHTON              CO   80601
   247-12   901    803590579   JOHNSON LOTTIE MASON          243 BOWEN RD                     EMPORIA               VA   23847
   247-12   901    803590983   GREEN LAWRENCE S              809 SOUTH COCHRAN                CHARLOTTE             MI   48813
   247-12   901    803591049   CASELLE ACHILLE               60 NUTMEG ROAD                   TWNSHP OF ABERDEEN    NJ   07747
   247-12   901    803591866   GRAY LEWIS ARNITA LOUISE      4818 NORTH NORWALDO              INDIANAPOLIS          IN   46205
   247-12   901    803592328   WERNER AGNES H                414 SPRING AVENUE                LUTHERVILLE TIMO      MD   21093
   247-12   901    803592336   AXELSON THOMAS M              107 VILLA CREST DRIVE            CRESTVIEW             FL   32536
   247-12   901    803594027   FOSTER ROBERT L               1066 SHEERER ROAD                LAKE ARIEL            PA   18436
   247-12   901    803594274   OLDEN THOMAS M                13650 OLD ANNAPOLIS RD           MT AIRY               MD   21771
   247-12   901    803594357   LEE CHRISTOPHE M              204 12TH STREET                  LUCERNEMINES          PA   15754
   247-12   901    803594563   GERVAIS CHRISTOPHE            313 SAINT MARYS AVENUE           STATEN ISLAND         NY   10305
   247-12   901    803595297   ABEYTA CARLOS LOUIS           838 ZION DRIVE                   COLORADO SPRINGS      CO   80910
   247-12   901    803595636   MUSSARI ORESTEN N             400 ACADEMY STREET               PECKVILLE             PA   18452
   247-12   901    803595669   HUBBARD DEBRA                 2918 SHERIDAN AVE                ST LOUIS              MO   63106
   247-12   901    803596584   OLSON LYNN M                  44 23RD AVE NORTHEAST            MINNEAPOLIS           MN   55418
   247-12   901    803596915   GAEBELEIN MICHAEL R           285 WEST GLENDALE ROAD           BEDFORD               OH   44146
   247-12   901    803596923   TOURVILLE JODY J              67 DICKSON DRIVE                 PLYMOUTH              MA   02360
   247-12   901    803597152   SELLERS STASON A              HC 63 BOX 6A                     MCALISTERVILLE        PA   17049
   247-12   901    803597947   BLACK PAUL S                  3708 SOUTHEAST 2ND PLACE         CAPE CORAL            FL   33904
   247-12   901    803598101   SHARPE RONALD                 256 SKYLINE                      ROSCOMMON             MI   48653
   247-12   901    803598549   MARCH TODD R                  375 PEACH                        FRUITPORT             MI   49415
   247-12   901    803599497   EITEL KENNY D                 10251 DETRICK JORDON PIKE        NEW CARLISLE          OH   45344
   247-12   901    803599703   BARAJAS EDUARDO C             1809 BLUEHAVEN COURT             SAN DIEGO             CA   92154
   247-12   901    803600998   MCCANN ROBERT T               10 FOSTER WAY                    EAST GREENWICH        RI   02818
   247-12   901    803601434   DAUDIGAN PATRICK J            774 58TH AVENUE NORTHEAST        SAINT PETERSBURG      FL   33703
   247-12   901    803601442   KERBYSON SUE K                3696 HILLTOP DR                  LAPEER                MI   48446
   247-12   901    803601517   ADAMS HAROLD C                1104 SOUTHEAST 5TH AVENUE        CAPE CORAL            FL   33990
   247-12   901    803601525   ALMENARES CARELIA             5225 WARREN STREET               NAPLES                FL   34113
   247-12   901    803601616   SOBEK THADDEUS J              1619 ANNETTE AVENUE              LIBRARY               PA   15129
   247-12   901    803601848   ROSS ROBIN A                  1104 EDGEWOOD DRIVE              DUNCANSVILLE          PA   16635
   247-12   901    803601962   LEE HENRIETTA                 111 HENRY DRIVE                  GRETNA                FL   32332
   247-12   901    803602044   ANDRUS ROBERT L               9620 LOCUST AVENUE               NEWAYGO               MI   49337
   247-12   901    803602226   MCNALLY LISA A                22 HEIDI ROAD                    DELTA                 PA   17314
   247-12   901    803603570   MULLEN STEPHEN J              1215 CASCADE COURT               FORT COLLINS          CO   80521
   247-12   901    803603810   WATSON MICHAEL                19127 COLORADO                   ROSEVILLE             MI   48066
   247-12   901    803604057   OAKES GARY D                  1535 BEASON STREET               BALTIMORE             MD   21230
   247-12   901    803604917   DELGADO MARIA FATIMA          38 COLUMBIA ROAD                 NORTH ANDOVER         MA   01845
   247-12   901    803604933   WILLIAMS THOMAS D             1621 9 1/2 MILE ROAD             CANTONMENT            FL   32533
   247-12   901    803605625   CARTER D BRIAN                800 RIDGE DR                     MARENGO               IL   60152
   247-12   901    803606813   MACE MARVIN H                 RR 1 BOX 144                     DALMATIA              PA   17017
   247-12   901    803606896   TRADER DENISE                 1041 FACTORY STREET              CLARKSBURG            WV   26301
   247-12   901    803607878   GIARDINA MICHAEL              2460 SYCAMORE AVENUE             WANTAGH               NY   11793
   247-12   901    803609296   LAMPKIN JAMES M               4390 DUBOIS PLACE                WASHINGTON            DC   20019
   247-12   901    803609692   DOTY DONALD D                 26461 HILLCREST LANE             LAKE ARROWHEAD        CA   92352
   247-12   901    803609718   KIRBY TIMOTHY                 2517 4TH AVENUE NORTH            GREAT FALLS           MT   59401
   247-12   901    803610005   BROWN KAREN L                 604 16TH AVENUE WEST             PALMETTO              FL   34221
   247-12   901    803610146   PERENICH GREGORY J            15740 MUIRFIELD DRIVE            ODESSA                FL   33556
   247-12   901    803610708   MCFARLAND LINDA               812 NORTH BUTLER                 OKLAHOMA CITY         OK   73150
   247-12   901    803610765   WILLIAMS RICK D               961 SOUTH SHARPE STREET          BOONEVILLE            AR   72927
   247-12   901    803610880   HOLMAN MICHAEL E              10303 150TH AVE COURT EAST       PUYALLUP              WA   98374
   247-12   901    803611029   MONTAGUE JAMES                5340 SPRING CREEK DR             PRESCOTT              MI   48756
   247-12   901    803612126   KEOWN DONNIE R                501 PUMP HOUSE ROAD              MURPHYSBORO           IL   62966
   247-12   901    803612225   DAUGHERTY DAVID W             102 REED STREET                  FARMVILLE             VA   23901
   247-12   901    803612639   WALDRAFF DONALD               2126 CLINTON STREET              BENNINGTON            NY   14011
   247-12   901    803612878   RISSINGER JODI L              1306 STATE ROAD                  DUNCANNON             PA   17020
   247-12   901    803614569   TAPP WILLIAM A                2744 WOLF PEN ROAD               SULPHUR               KY   40070


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803587724       39,000.00      38,972.37       0.00     07/13/2000   06/13/2015  179.51  09/13/2000    63.9    10.750       364.06
 803588110       46,200.00      46,200.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    70.0    11.750       466.35
 803589316       12,500.00      12,500.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    35.7    11.500       146.02
 803589381       95,000.00      95,000.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    80.5    10.500     1,050.13
 803589456       30,000.00      30,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    74.3    13.750       367.62
 803589480       30,000.00      30,000.00       0.00     07/19/2000   06/19/2020  239.70  07/19/2000    83.1    11.250       314.78
 803589654       11,500.00      11,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    51.8    11.125       131.61
 803590579       52,500.00      52,500.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    75.0     9.750       451.06
 803590983       25,450.00      25,222.97       0.00     06/27/2000   05/27/2010  118.95  07/27/2000    83.3    13.350       385.27
 803591049       40,800.00      40,800.00       0.00     07/06/2000   06/06/2020  239.28  07/06/2000    69.3    12.600       466.43
 803591866       35,000.00      35,000.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    58.3    10.500       320.16
 803592328       21,120.00      21,120.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    53.3    12.250       256.88
 803592336      107,790.00     107,790.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    80.9    13.100     1,200.80
 803594027      160,650.00     160,650.00       0.00     07/08/2000   06/08/2015  179.34  07/08/2000    85.0    12.250     1,683.45
 803594274      100,500.00     100,500.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    64.8    12.650     1,084.30
 803594357       32,000.00      32,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    80.0    12.750       399.63
 803594563       25,000.00      24,989.13       0.00     06/23/2000   05/23/2015  178.82  07/23/2000    89.9    13.400       322.92
 803595297       99,450.00      99,450.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    85.0    12.000     1,022.96
 803595636       19,400.00      19,400.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    76.5    10.875       198.60
 803595669       24,000.00      24,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    76.1    12.750       260.81
 803596584       25,000.00      25,000.00       0.00     07/02/2000   06/02/2015  179.15  07/02/2000    22.7    12.325       305.29
 803596915      101,700.00     101,700.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    90.0    11.000       968.51
 803596923       40,108.00      40,108.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    89.9    13.350       479.94
 803597152       76,950.00      76,950.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    90.0    12.000       791.52
 803597947       61,500.00      61,500.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    50.1     8.075       454.48
 803598101       60,000.00      60,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    75.0    13.250       675.46
 803598549       67,150.00      67,150.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    81.8    14.250       808.95
 803599497      170,000.00     170,000.00       0.00     07/19/2000   06/19/2030  359.70  07/19/2000    85.0    12.850     1,860.63
 803599703       24,000.00      24,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    85.9    11.875       286.11
 803600998      460,500.00     460,500.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    80.0    11.000     4,385.45
 803601434       11,560.00      11,560.00       0.00     07/16/2000   06/16/2010  119.61  07/16/2000    83.5    10.875       158.42
 803601442       32,700.00      32,700.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    78.8    13.400       371.98
 803601517       37,500.00      37,500.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    82.3    12.725       406.78
 803601525       53,500.00      53,500.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    64.4     9.525       450.83
 803601616      124,000.00     123,178.58       0.00     07/12/2000   06/12/2020  239.47  08/12/2000    80.0     9.250     1,135.67
 803601848      196,000.00     195,429.96       0.00     07/12/2000   06/12/2020  239.47  09/12/2000    80.0     9.150     1,782.42
 803601962       64,600.00      64,600.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    85.0    11.750       652.08
 803602044       64,800.00      64,800.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    90.0    11.250       629.38
 803602226       37,000.00      37,000.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    79.3    10.000       324.70
 803603570       62,900.00      62,900.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    89.7    12.000       692.58
 803603810       76,500.00      76,500.00       0.00     07/20/2000   06/20/2030  359.74  07/20/2000    85.0    13.600       882.26
 803604057       72,000.00      72,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    84.7    12.150       748.92
 803604917       25,000.00      25,000.00       0.00     07/03/2000   06/03/2015  179.18  07/03/2000    84.5    14.700       310.13
 803604933      123,503.00     123,503.00       0.00     07/08/2000   06/08/2015  179.34  07/08/2000    80.0    13.500     1,414.62
 803605625       45,000.00      45,000.00       0.00     07/13/2000   06/13/2020  239.51  07/13/2000    75.6    11.850       490.79
 803606813       54,400.00      54,400.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    78.8    11.850       553.29
 803606896       85,000.00      84,939.78       0.00     07/09/2000   06/09/2030  359.38  09/09/2000    85.0    10.750       793.46
 803607878      134,000.00     133,603.97       0.00     07/05/2000   06/05/2015  179.24  08/05/2000    60.9    11.400     1,316.78
 803609296       71,250.00      71,250.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.0    12.250       746.63
 803609692      172,100.00     172,100.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    77.1    12.100     1,783.50
 803609718       65,000.00      65,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    79.7    11.625       764.50
 803610005       76,000.00      76,000.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    80.0     9.450       636.28
 803610146       39,500.00      39,500.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    81.9    13.850       486.89
 803610708       45,050.00      45,050.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    85.0    11.250       437.55
 803610765       25,000.00      25,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    75.7    12.000       275.27
 803610880       25,000.00      24,993.18       0.00     08/01/2000   07/01/2015  180.10  10/01/2000    88.6    11.500       247.57
 803611029       27,300.00      27,300.00       0.00     07/02/2000   06/02/2015  179.15  07/02/2000    65.0    15.550       357.23
 803612126       22,689.00      22,689.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.2    13.350       292.32
 803612225       68,000.00      68,000.00       0.00     07/19/2000   06/19/2030  359.70  07/19/2000    85.0    11.400       668.21
 803612639       79,650.00      79,650.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    90.0    11.500       788.77
 803612878       32,000.00      32,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    77.3    13.500       415.46
 803614569       28,500.00      28,500.00       0.00     07/12/2000   06/12/2020  239.47  07/12/2000    81.0    13.100       335.93
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 5
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-12   901    803615079   SHORT JAMES A                 5 AMBURGEY LANE                  ROBINETTE             WV   25606
   247-12   901    803615566   CANDELARIA MARTA I            3359 W 33RD ST                   CLEVELAND             OH   44109
   247-12   901    803616713   WILSON HAROLD H               5697 BOUNDARY AVENUE             ROCK HALL             MD   21661
   247-12   901    803617463   NORMAN MYRIAM                 1732 TINKER DRIVE                LUTZ                  FL   33549
   247-12   901    803618677   FOSTER JOSEPH J               8227 RIVERBOAT DRIVE             TAMPA                 FL   33637
   247-12   901    803619055   GOOLSBY MYRTICE O             2860 MARGARET DRIVE              MACON                 GA   31206
   247-12   901    803619709   KOUGH RUSSELL W               3231 YORKTOWN STREET             SARASOTA              FL   34231
   247-12   901    803619790   WASLOWICZ DAWN                6428 WOODLAND LANE               NEW PORT RICHEY       FL   34653
   247-12   901    803623941   FOURNIER MARY N               1900 SILVER LAKE ROAD            BLACK BROOK           NY   12912
   247-12   901    803624493   DEHART RUSSELL FRANK          630 SOUTH ANNABELLE COURT        FRUITA                CO   81521
   247-12   901    803625284   ADKINS MICHAEL E              4056 BISHOP ROAD                 DRYDEN                MI   48428
   247-12   901    803625466   MANNO ANTHONY V               30 ARBOR AVE                     BOROUGH OF ROCKAWA   YNJ   07866
   247-12   901    803626480   RANDLE JACQUELINE             4217 AUBURN ROAD                 MEMPHIS               TN   38109
   247-12   901    803626589   MORROW RICHARD E              1800 42ND AVENUE NORTH           SAINT PETERSBURG      FL   33714
   247-12   901    803626670   GODFREY TAMMY L               431 THIRD STREET                 ELYRIA                OH   44035
   247-12   901    803627363   RUTAN BEN W                   35837 NORTH 12TH STREET          PHOENIX               AZ   85027
   247-12   901    803627785   KORTH JAMES F                 5233 N 48 ST                     MILWAUKEE             WI   53218
   247-12   901    803628023   COTTRILL EDITH M              557 ADAMS STREET                 MARION                OH   43302
   247-12   901    803628072   BRADLEY JAMES                 16213 LILAC                      DETROIT               MI   48221
   247-12   901    803628171   THORNTON JAY                  619 HAYNES DRIVE                 MURFREESBORO          TN   37130
   247-12   901    803628643   BASILONE JOSEPH W             19505 QUESADA AVENUE #1527       PORT CHARLOTTE        FL   33948
   247-12   901    803628999   AYRES RANDALL W               3376 BOUNDARY STREET             SAN DIEGO             CA   92104
   247-12   901    803629203   MURPHY SHANNON D              2 ROUTE BOX 252-8                PERRY                 FL   32347
   247-12   901    803629385   BROWN HENRIETTA               6120 CHURCH RD                   CENTREVILLE           IL   62207
   247-12   901    803629484   MOWRY DELBERT E               208 SOUTH DIAMOND STREET         MOUNT PLEASANT        PA   15666
   247-12   901    803629948   MINTER LEWIS                  380 DICK AND WILLIE AVE          MARTINSVILLE          VA   24112
   247-12   901    803630581   GUERRERO ELIAS M              1417 W CENTRAL                   SANTA ANA             CA   92704
   247-12   901    803630698   CORDANI JOSEPH D              306 TREE ROAD                    CENTEREACH            NY   11720
   247-12   901    803630714   CREIGHTON DENNIS BRUCE        1911 WILLS ROAD                  BALTIMORE             MD   21222
   247-12   901    803631225   GRADY CAROLYN J               935 W SILVER CREEK ROAD          GILBERT               AZ   85233
   247-12   901    803631795   SHAFER JOEL THOMAS            503 NINTH STREET                 MATAMORAS             PA   18336
   247-12   901    803632371   TOMSIC MARK                   260 PARRIS ROAD                  COWPENS               SC   29330
   247-12   901    803632470   LEBLANC BRYAN L               KENNISTON LANE                   BRIDGTON              ME   04009
   247-12   901    803632769   VALKO VICTORIA LEAH           1296 EAST LAKE DRIVE             NOVI                  MI   48377
   247-12   901    803633411   TAYLOR MARIE                  46 TOTH AVENUE                   COATESVILLE           PA   19320
   247-12   901    803634948   BEAVER KATHY D                3001 N.MYERS STREET              CHARLOTTE             NC   28205
   247-12   901    803635556   DYESS GEORGE H                1206 BONNER ROAD                 SANDERSVILLE          MS   39477
   247-12   901    803636083   DAHMES RONALD M               3 NE 164 PINE BAY ROAD           CROSSLAKE             MN   56442
   247-12   901    803636448   COOPER SWANEY L               3610 EAST 113TH STREET           CLEVELAND             OH   44105
   247-12   901    803638576   SELDON DONALD E               13505 GREINER                    DETROIT               MI   48205
   247-12   901    803639475   CLARK EDWARD                  87 WOODLAND DRIVE                EAST ISLIP            NY   11730
   247-12   901    803640549   MORABITO J0HN A               2332 HAYSON AVENUE               PITTSBURGH            PA   15220
   247-12   901    803641349   PACANOWSKI LEWIS A            451 STOCKBRIDGE                  BUFFALO               NY   14215
   247-12   901    803642065   BOOTH KRISTOPHER              1043 MARTINSTEIN AVENUE          BAYSHORE              NY   11706
   247-12   901    803644566   JOHNSON LAWRENCE N            2005 6TH PLACE SOUTHWEST         LARGO                 FL   33770
   247-12   901    803644798   BECK BRETT A                  4936 SOUTH CRYSTAL STREET        AURORA                CO   80015
   247-12   901    803644996   KROMAREK VINCENT L            3212 6TH AVENUE NORTH            GREAT FALLS           MT   59401
   247-12   901    803645340   YASENCHAK JOHN                185 CHESTNUT STREET              PLYMOUTH              PA   18651
   247-12   901    803645621   BITTEL JAMES F                7254 FRANKLIN ROAD               CRANBERRY TWP         PA   16066
   247-12   901    803645720   JASPER DAVID C                44 BIG SKY DRIVE                 HAMILTON              GA   31811
   247-12   901    803645944   GAGNON JANE                   16 WESTERN AVENUE                WATERVILLE            ME   04901
   247-12   901    803647874   HOWARD STEVE D                3310 BROWNTOWN ROAD WEST         HUNTINGTON            AR   72940
   247-12   901    803649037   BALLARD ROSALIND D            19155 LENORE                     DETROIT               MI   48219
   247-12   901    803649565   JOHNS MICHAEL J               763 WEST COUNTY ROAD B2          ROSEVILLE             MN   55113
   247-12   901    803650886   LOTITO RICHARD                170 HOPKINS AVENUE               STATEN ISLAND         NY   10306
   247-12   901    803650936   STONE ANGELA M                164 BRANCH BROOK RUN             WELLS                 ME   04090
   247-12   901    803651439   GLEASON DARRELL               13825 HAYNES ROAD                DOVER                 FL   33527
   247-12   901    803651942   PEDERSON ANDREW J             15650 HERMAN STREET              CLEARWATER            FL   33760
   247-12   901    803652171   CHANEY MAY                    8798 WEST PLYMOUTH               LITTLETON             CO   80128
   247-12   901    803653682   SAWCHUK RICHARD E             14957 BROOKRIDGE BOULEVARD       BROOKSVILLE           FL   34613
   247-12   901    803653724   GORDON FLORA GILBERT          2096 64TH AVENUE SOUTH           SAINT PETERSBURG      FL   33712
   247-12   901    803654169   ROY NINON                     3031 PRESTIGE DRIVE              CLEARWATER            FL   33759


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803615079       36,000.00      36,000.00       0.00     06/26/2000   05/26/2015  178.92  06/26/2000    80.0    12.750       391.21
 803615566       50,400.00      50,400.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    80.0    11.600       502.96
 803616713      110,500.00     110,500.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    85.0     9.400       921.09
 803617463       18,785.00      18,785.00       0.00     07/13/2000   06/13/2020  239.51  07/13/2000    90.0    11.375       198.71
 803618677       13,438.00      13,438.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    90.0    11.125       153.79
 803619055       20,000.00      20,000.00       0.00     07/03/2000   06/03/2015  179.18  07/03/2000    58.8    11.475       233.33
 803619709       62,000.00      61,365.16       0.00     07/09/2000   06/09/2020  239.38  08/09/2000    60.7     8.575       541.00
 803619790       59,200.00      59,200.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    80.0    12.400       627.23
 803623941       35,000.00      35,000.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    47.6    11.750       353.29
 803624493       37,000.00      37,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    89.1    11.500       432.23
 803625284       39,000.00      39,000.00       0.00     07/05/2000   06/05/2020  239.24  07/05/2000    83.9    14.700       504.93
 803625466       44,059.00      44,059.00       0.00     07/05/2000   06/05/2020  239.24  07/05/2000    84.8    12.850       511.49
 803626480       68,000.00      68,000.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    76.4    12.350       717.83
 803626589       67,000.00      67,000.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    83.7    10.275       601.63
 803626670       25,000.00      25,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    34.7     9.875       266.74
 803627363       82,700.00      82,700.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    75.3    11.000       853.62
 803627785       40,000.00      40,000.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    80.0    12.750       434.68
 803628023       35,200.00      35,200.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    80.0     9.275       290.22
 803628072       18,000.00      18,000.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    75.0    11.875       183.42
 803628171      100,800.00     100,800.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    80.0    12.650     1,087.54
 803628643       22,400.00      22,400.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    65.8    13.250       252.17
 803628999       38,000.00      38,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    89.1    11.750       383.58
 803629203       19,000.00      19,000.00       0.00     07/16/2000   06/16/2010  119.61  07/16/2000    63.3    12.250       275.35
 803629385       71,400.00      71,400.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    85.0    12.600       767.57
 803629484       61,000.00      60,824.89       0.00     07/12/2000   06/12/2020  239.47  09/12/2000    78.7     9.250       558.68
 803629948       12,000.00      12,000.00       0.00     07/12/2000   06/12/2010  119.47  07/12/2000    63.1    10.875       164.45
 803630581       40,000.00      40,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    86.0    11.500       426.57
 803630698       79,665.00      79,665.00       0.00     07/19/2000   06/19/2020  239.70  07/19/2000    90.0    10.650       803.40
 803630714       13,830.00      13,830.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.6    13.875       162.50
 803631225       44,000.00      44,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    79.9    10.750       410.73
 803631795       31,200.00      31,200.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    89.8    10.500       344.88
 803632371       29,250.00      29,250.00       0.00     07/19/2000   06/19/2025  299.70  07/19/2000    68.0    14.500       363.33
 803632470       75,000.00      75,000.00       0.00     07/25/2000   06/25/2030  359.90  07/25/2000    75.0    11.650       751.31
 803632769      143,500.00     143,500.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    70.0     9.875     1,246.08
 803633411       45,000.00      44,926.20       0.00     07/19/2000   06/19/2025  299.70  09/19/2000    75.0     9.375       389.26
 803634948       77,902.00      77,902.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    76.3     7.950       568.90
 803635556       47,250.00      47,250.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    75.0    14.250       637.20
 803636083      123,600.00     123,600.00       0.00     07/16/2000   06/16/2020  239.61  07/16/2000    84.9    11.750     1,339.46
 803636448       49,500.00      49,500.00       0.00     07/20/2000   06/20/2030  359.74  07/20/2000    77.3    10.625       457.43
 803638576       66,600.00      66,600.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    90.0    12.600       715.97
 803639475       32,000.00      32,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    84.6    13.625       418.13
 803640549       47,555.00      47,555.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    89.8    11.400       503.87
 803641349       45,000.00      45,000.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    75.0    10.650       416.69
 803642065       28,500.00      28,500.00       0.00     07/16/2000   06/16/2020  239.61  07/16/2000    85.9    12.250       318.79
 803644566       36,000.00      36,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    89.7    10.425       396.27
 803644798       66,900.00      66,900.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    84.9    14.750       868.60
 803644996       28,500.00      28,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    89.9    11.750       287.68
 803645340       67,575.00      67,067.57       0.00     07/16/2000   06/16/2015  179.61  08/16/2000    85.0    10.650       625.73
 803645621       79,000.00      79,000.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    65.8     8.525       779.10
 803645720       35,000.00      35,000.00       0.00     07/13/2000   06/13/2020  239.51  07/13/2000    86.9    11.500       373.25
 803645944       63,300.00      63,300.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    65.9    11.250       614.81
 803647874       79,200.00      79,200.00       0.00     07/06/2000   06/06/2030  359.28  07/06/2000    90.0    13.850       929.02
 803649037       24,300.00      24,300.00       0.00     07/13/2000   06/13/2020  239.51  07/13/2000    79.9    13.500       293.39
 803649565       62,934.00      62,934.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    85.0    12.600       779.78
 803650886       65,000.00      65,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    69.9     9.750       688.59
 803650936       59,500.00      59,500.00       0.00     07/15/2000   06/15/2030  359.57  07/15/2000    79.9    11.000       566.63
 803651439       25,000.00      25,000.00       0.00     07/20/2000   06/20/2010  119.74  07/20/2000    85.6    10.875       342.61
 803651942       18,000.00      18,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    83.6    11.000       204.59
 803652171       21,500.00      21,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    90.0    11.750       217.02
 803653682       47,600.00      47,600.00       0.00     07/19/2000   06/19/2025  299.70  07/19/2000    85.0    12.125       505.74
 803653724       44,000.00      44,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    68.7     8.900       443.66
 803654169       40,000.00      40,000.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    84.4    10.875       451.50
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 6
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-12   901    803654185   CLARK JETHRO                  1552 NORTHEAST 5TH PLACE         GAINESVILLE           FL   32641
   247-12   901    803654250   THOMAS SHIRLEY                RT 2 BOX 337                     EVERGREEN             AL   36401
   247-12   901    803655000   WOJCIECHOWSK BERNARD ANTH     3712 FIVE POINTS RD              RINER                 VA   24149
   247-12   901    803655125   BERANEK CHRISTINA L           2817 UNION ST                    MADISON               WI   53704
   247-12   901    803655687   THOMAS DEBRA JEAN             727 CHAMBERLAIN BOULEVARD        WAUCHULA              FL   33873
   247-12   901    803655828   EFIRD LANCE LEE               114 COTTONWOOD STREET            LAKE JACKSON          TX   77566
   247-12   901    803656461   DIAKUN EUGENE                 76 EAST HITCHCOCK AVENUE         HEMPSTEAD             NY   11001
   247-12   901    803656644   WILLIAMS BARBARA JEAN         6606 41ST STREET COURT NW        GIG HARBOR            WA   98335
   247-12   901    803656875   ROBINSON WILLIAM RUSSELL      1025 LAKEVIEW DRIVE              STAFFORD              VA   22554
   247-12   901    803657113   JONES JOHN W                  1185 14TH AVENUE NORTH           NAPLES                FL   34102
   247-12   901    803658723   MALLORY PATRICIA A            1205 OAK ST SW                   WARREN                OH   44185
   247-12   901    803658921   PLANTE JAMES M                876 RIVER STREET                 TROY                  NY   12180
   247-12   901    803659820   BEADLING BRUCE W              4327 SKYCREST DR NW              CANTON                OH   44718
   247-12   901    803659945   BRADAC FRED                   9701 RAYMOND DR                  BELLEVILLE            IL   62223
   247-12   901    803662741   VORE JERRY                    1041 DEBOLT AVENUE               UNION CITY            IN   47390
   247-12   901    803664499   RUTHERFORD BETTY JOE          5136 ELENOR ST                   INDIANAPOLIS          IN   46203
   247-12   901    803665884   AVGERINOS ANDREAS V           142 W SCHREYER PL                COLUMBUS              OH   43214
   247-12   901    803665991   MAYBERRY GRANT E              18327 LAPPANS ROAD               BOONSBORO             MD   21713
   247-12   901    803666676   COLLETTE EDWARD O             4552 PARSHVILLE ROAD             YONGES ISLAND         SC   29449
   247-12   901    803666858   STONE PATRICK                 104 RICHTER DRIVE                LADSON                SC   29456
   247-12   901    803667336   THOMPSON JUANITA              920 17TH STREET SOUTH            SAINT PETERSBURG      FL   33712
   247-12   901    803667823   KENNEDY JACQUELINE            505 EAST MOORE STREET            OLANTA                SC   29114
   247-12   901    803668151   ST JULIEN FLORENCE M          509 DUNCAN AVENUE                CLEARWATER            FL   33755
   247-12   901    803668342   PERRY HANK                    1804 CRAWFORD STREET             ARKADELPHIA           AR   71923
   247-12   901    803670587   LEVIS JEROME J                7915 YORKSHIRE DRIVE             CASTLE ROCK           CO   80104
   247-12   901    803672856   BLEDSOE MORRIS                8778 BRAVE ROAD                  HOWARD CITY           MI   49325
   247-12   901    803673540   JONES STEVEN R                6941 FAIRWAY COURT               SYRACUSE              IN   46567
   247-12   901    803675164   BROOKS MARCIA M               5236 RACE STREET                 PHILADELPHIA          PA   19139
   247-12   901    803676899   ISAKU MERGIM                  20 RIPPOWAM ROAD                 STAMFORD              CT   06907
   247-12   901    803677897   GARRISON LORENE               8582 COOK COURT                  THORNTON              CO   80229
   247-12   901    803678408   BARNES FRANCIS L              4605 HANOVER PIKE                MANCHESTER            MD   21102
   247-12   901    803679760   KRAMER WILLIAM D              2601 DUKE STREET                 LACASTER              PA   17601
   247-12   901    803679877   ISHAK HADARA                  4618 CHATTAHOOCHEE CROSSIN       MARIETTA              GA   30067
   247-12   901    803682491   O'KEEFE ELLEN                 55 DUCK POND DRIVE NORTH         WANTAGH               NY   11793
   247-12   901    803688555   STEWART ROBERT E              614 JACKSON AVENUE               LAKE WORTH            FL   33463
   247-12   901    803690015   MCCALL CATHERINE DAVIS        2928 9TH STREET SOUTH            SAINT PETERSBURG      FL   33705
   247-12   901    803691492   MITUNIEWICZ STANLEY           8203 NORTH 14TH STREET           TAMPA                 FL   33604
   247-12   901    803692797   INGRAM DOLORES A              1918 LINCOLN AVENUE              PITTSBURGH            PA   15235
   247-12   901    803694231   RICHARDSON ROLAND KEMP JR     9584 MCINTOSH ROAD               DOVER                 FL   33527
   247-12   901    803695931   HERRELL KIM R                 4220 EAST 111TH STREET           CLEVELAND             OH   44105
   247-12   901    803696350   SMITH WILLIAM                 1009 EVESHAM COURT               WEST CHESTER          PA   19382
   247-12   901    803701762   BUCZYNSKI DAVID P             10048 NORTH NATURAL WELLS        TALLAHASSEE           FL   32311
   247-12   901    803702513   PETRLIK MARK J                1721 DUBLIN DRIVE                SILVER SPRING         MD   20902
   247-12   901    803706662   FITCH DEREK C                 2326 BRECKENRIDGE COURT          BERTHOUD              CO   80513
   247-12   901    803709393   CAMPBELL KEVIN H              43 TALLYHO DRIVE                 SPRINGFIELD           MA   01118
   247-12   901    803711365   LAFLER LAVERNE C              40 STEVENSON STREET              SENECA FALLS          NY   13148
   247-12   901    803712744   TEIMOORI SIMIN                2243 RIDGEMONT DRIVE             FINKSBURG             MD   21048
   247-12   901    803713049   DIXON JAMES W                 346 EAST SWAYZEE STREET          MARION                IN   46952
   247-12   901    803715234   JOHNSON LOWERY E              9744 HALSEY ROAD                 JACKSONVILLE          FL   32246
   247-12   901    803717891   DRINKARD LOUISE B             2012 ROSE LANE                   LYNCHBURG             VA   24501
   247-12   905    8000657844  VELASCO GABRIEL               4445 N ST LOUIS AVE              CHICAGO               IL   60625
                  -------------------------------------------
                          361  Sale Total

   247-13   915    801864042   HART SILAS E                  1873 WESTRIDGE LN                LINCOLNTON            NC   28092
   247-13   915    802537712   NAYLOR CHARLES                4849 ANDERSON AVE                ST LOUIS              MO   63115
   247-13   915    802709592   BOWL INC BORDER               218 3RD STREET                   INTERNATIONAL FALL   SMN   56649
   247-13   915    802806299   CRISP PAUL                    3667 BLUE CREEK ROAD             LENOIR                NC   28645
   247-13   915    802831024   MESSER NELSON L               148 COOK BRIDGE ROAD             FOUNTAIN INN          SC   29644
   247-13   915    802834788   CILIEN GERALDINE              201 ZIMMERMAN AVENUE             CHESILHURST           NJ   08089
   247-13   915    802854216   ROSITER JOEL                  609 WYANDOT AVE                  AKRON                 OH   44305
   247-13   915    802911610   PRESSLEY ADDIE M              1713 FAIRVIEW AVENUE             AUGUSTA               GA   30906
   247-13   915    803007186   MARSHALL RICHARD E            6422 DENISE AVENUE               INYOKERN              CA   93527


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803654185       60,742.00      60,742.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    80.9    13.000       671.93
 803654250       31,025.00      31,025.00       0.00     07/19/2000   06/19/2020  239.70  07/19/2000    85.0    12.600       354.68
 803655000       40,000.00      40,000.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    75.2    10.500       365.90
 803655125       80,000.00      80,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    79.2    12.750       869.35
 803655687       48,400.00      48,400.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    80.0     9.750       415.83
 803655828       72,990.00      72,990.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    90.0    10.000       640.54
 803656461      192,000.00     192,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    59.0    10.500     2,122.37
 803656644       31,800.00      31,800.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    80.0    14.250       383.09
 803656875      128,985.00     128,985.00       0.00     07/13/2000   06/13/2020  239.51  07/13/2000    85.9     9.900     1,236.20
 803657113      122,500.00     122,500.00       0.00     07/15/2000   06/15/2020  239.57  07/15/2000    70.0     8.075     1,030.36
 803658723       52,700.00      52,507.43       0.00     07/14/2000   06/14/2015  179.54  09/14/2000    85.0    12.850       661.59
 803658921       36,550.00      36,550.00       0.00     07/21/2000   06/21/2030  359.77  07/21/2000    81.2    12.250       383.01
 803659820       85,000.00      85,000.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    57.0     9.650       800.66
 803659945       53,700.00      53,700.00       0.00     07/20/2000   06/20/2015  179.74  07/20/2000    79.9    12.750       583.55
 803662741       33,250.00      33,250.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    84.3    11.750       335.63
 803664499       43,710.00      43,710.00       0.00     07/15/2000   06/15/2015  179.57  07/15/2000    90.0    11.250       503.69
 803665884      153,750.00     153,688.18       0.00     07/12/2000   06/12/2030  359.47  09/12/2000    75.0    13.000     1,700.78
 803665991       68,000.00      67,834.64       0.00     07/19/2000   06/19/2020  239.70  09/19/2000    90.0    10.500       678.90
 803666676       80,100.00      80,100.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    89.0    11.750       808.54
 803666858       32,000.00      32,000.00       0.00     07/19/2000   06/19/2020  239.70  07/19/2000    84.3    11.750       346.79
 803667336       23,000.00      23,000.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    57.5    11.150       239.76
 803667823       52,800.00      52,800.00       0.00     07/20/2000   06/20/2015  179.74  07/20/2000    80.0    12.750       573.77
 803668151       22,000.00      22,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    33.8    10.500       243.19
 803668342       38,000.00      38,000.00       0.00     07/19/2000   06/19/2030  359.70  07/19/2000    54.2    13.000       420.36
 803670587       98,124.00      98,124.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    69.9    13.500     1,123.92
 803672856       96,000.00      96,000.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    80.0    13.500     1,099.60
 803673540       26,567.00      26,567.00       0.00     07/09/2000   06/09/2020  239.38  07/09/2000    79.9    13.500       320.76
 803675164       48,000.00      48,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    80.0     9.875       416.81
 803676899      179,440.00     179,440.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    69.9    12.675     1,939.49
 803677897       32,500.00      32,500.00       0.00     08/01/2000   07/01/2025  300.10  08/01/2000    65.0    11.125       321.48
 803678408      117,590.00     117,590.00       0.00     07/19/2000   06/19/2030  359.70  07/19/2000    69.9     8.500       904.17
 803679760       49,000.00      49,000.00       0.00     07/08/2000   06/08/2015  179.34  07/08/2000    67.1     9.100       499.91
 803679877       85,000.00      85,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    77.7    11.250       825.57
 803682491       50,000.00      50,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    85.8    11.750       504.70
 803688555       72,000.00      71,685.35       0.00     07/19/2000   06/19/2015  179.70  09/19/2000    90.0    11.000       818.35
 803690015       32,700.00      32,700.00       0.00     07/16/2000   06/16/2015  179.61  07/16/2000    77.0    13.150       365.56
 803691492       62,050.00      62,050.00       0.00     07/16/2000   06/16/2030  359.61  07/16/2000    85.0    10.400       562.96
 803692797       39,650.00      39,650.00       0.00     07/15/2000   06/15/2030  359.57  07/15/2000    65.0    12.900       435.51
 803694231       38,000.00      38,000.00       0.00     07/20/2000   06/20/2025  299.74  07/20/2000    52.0    10.875       369.01
 803695931       59,200.00      59,200.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    80.0    12.750       739.31
 803696350      108,000.00     108,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    65.4     9.100     1,101.84
 803701762       30,000.00      30,000.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    62.5    13.250       384.52
 803702513      172,000.00     172,000.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    73.1    10.000     1,509.42
 803706662       80,289.00      80,289.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    89.9    11.750       810.44
 803709393       35,600.00      35,600.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    85.9    10.800       362.63
 803711365       50,000.00      50,000.00       0.00     07/14/2000   06/14/2020  239.54  07/14/2000    75.8    10.875       511.85
 803712744      162,500.00     162,500.00       0.00     07/19/2000   06/19/2015  179.70  07/19/2000    85.8    10.650     1,811.41
 803713049       15,190.00      15,190.00       0.00     07/20/2000   06/20/2020  239.74  07/20/2000    85.5    11.750       164.62
 803715234       52,000.00      52,000.00       0.00     07/19/2000   06/19/2020  239.70  07/19/2000    80.0     7.800       428.50
 803717891       50,000.00      50,000.00       0.00     07/19/2000   06/19/2020  239.70  07/19/2000    78.1     8.500       433.91
8000657844      144,500.00     144,500.00       0.00     07/14/2000   06/14/2030  359.54  07/14/2000    85.0    11.110     1,388.13
----------------------------------------------------                             -------              -----------------------------
       361   21,272,128.00  21,265,819.27       0.00                              241.53               77.1     11.724   224,762.13

 801864042       24,000.00      23,319.93       0.00     08/01/1999   07/01/2009  108.07  06/01/2000    80.0    13.150       360.47
 802537712       46,700.00      46,700.00       0.00     11/01/1999   10/01/2014  171.09  06/01/2000    84.9    12.250       489.37
 802709592      183,000.00     183,000.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    75.0    10.850     1,722.04
 802806299       26,650.00      26,650.00       0.00     04/01/2000   03/01/2020  236.09  06/01/2000    65.0    13.250       316.98
 802831024       33,375.00      33,182.46       0.00     02/01/2000   01/01/2015  174.12  07/01/2000    75.0    12.150       403.78
 802834788       54,600.00      54,600.00       0.00     02/26/2000   01/26/2015  174.94  06/26/2000    65.0    13.890       642.19
 802854216       61,985.00      61,880.54       0.00     01/02/2000   12/02/2029  353.13  07/02/2000    77.0    12.750       673.59
 802911610       31,600.00      31,569.28       0.00     02/01/2000   01/01/2020  234.12  07/01/2000    79.1    14.600       406.80
 803007186       86,000.00      85,946.15       0.00     02/01/2000   01/01/2030  354.12  07/01/2000    80.0    13.450       981.67
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 7
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803028166   VISH CORP                     408-420 ELIZABETH AVENUE         NEWARK                NJ   07112
   247-13   915    803034123   PARKER WILEY JR               159 BEVERLY ROAD                 SALEM                 SC   29676
   247-13   915    803035336   DILLARD PAUL                  111 CHADWOOD CIRCLE              LEXINGTON             SC   29073
   247-13   915    803048255   THOMAS SONIA MCDUFFIE         260 MCDUFFIE ROAD                CURRIE                NC   28435
   247-13   915    803050442   SEBERT DOUGLAS L              13117 MOHAWK ROAD A B            APPLE VALLEY          CA   92308
   247-13   915    803068089   MORRIS JERRY DEAN             5844 FORT ROAD                   GREENWOOD             FL   32443
   247-13   915    803079920   WILLIAMS DORIS E              64 SHAW ROAD                     BARNSTEAD             NH   03218
   247-13   915    803101369   GIORDANO RALPH                3 COHANZICK COURT                LITTLE EGG HARBOR     NJ   08087
   247-13   915    803104413   VALLEJOS RICHARD A            5401 ORO GRANDE DRIVE            COLORADO SPRINGS      CO   80918
   247-13   915    803125442   JACKSON CURTIS                404 SOUTH BAY STREET             BLAKELY               GA   31723
   247-13   915    803126184   PODVASNIK KEITH A             162 KARWASH ROAD                 COCHRANTON            PA   16314
   247-13   915    803129402   WILLIAMS CAROLYN              2314 E 84TH                      CLEVELAND             OH   44104
   247-13   915    803132760   EVANS DENNIS L JR             2233 UNICORN DRIVE               SAINT PAULS           NC   28384
   247-13   915    803138007   GANCARZ KARL F                3990 SOUTH DUCK CREEK ROAD       NORTH JACKSON         OH   44451
   247-13   915    803142272   WELLONS BURT C                86 LOCKWOOD ROAD                 SOUTH SALEM           NY   10590
   247-13   915    803162510   OWENS DAVID                   7436 FLORISSANT ROAD             SAINT LOUIS           MO   63121
   247-13   915    803179217   WARNER MICHELLE S             888 SUPERIOR                     BENTON HARBOR         MI   49022
   247-13   915    803180314   KORAC LLESH                   20230 BANNER AVENUE              PORT CHARLOTTE        FL   33952
   247-13   915    803194976   ROMERO NICOLAS                415 SILVA STREET                 EUREKA                CA   95503
   247-13   915    803206465   GLASS STEVEN L                683 ST.RT                        VERNON HILL           VA   24597
   247-13   915    803207331   MAYES WILLODEAN               904 WILSON AVE                   GADSDEN               AL   35903
   247-13   915    803211283   BUSKER CHARLES L              1676 DRAPERS CORNER RD           HARRINGTON            DE   19952
   247-13   915    803212505   JONES DAVID                   10805 BRYANT AVE                 CLEVELAND             OH   44108
   247-13   915    803213008   BAUMAN DONALD W               46 BYRON ST                      BATTLE CREEK          MI   49017
   247-13   915    803215383   MORRISON LULA M               4238 PECK STREET                 ST LOUIS              MO   63107
   247-13   915    803222165   ADAMS ISMAY                   155 ROGERS AVENUE                BROOKLYN              NY   11216
   247-13   915    803228576   SUTTON LAUNE H                231 PINE STREET                  LAKE CITY             SC   29560
   247-13   915    803230366   DEPRIEST WILLIE D             122 KINGS ROAD                   BELDEN                MS   38826
   247-13   915    803236496   SHOEMAKER BARBARA A           1092 A TRENUM DRIVE              KEYSER                WV   26726
   247-13   915    803237932   GLAZEBROOK DOUGLAS A          162 HILLRISE                     CALVERTON             NY   11933
   247-13   915    803243245   CREATH DOLLIE                 1623 DUNCAN DRIVE                GREENVILLE            MS   38701
   247-13   915    803247261   LONG WILLIAM S                RD 2 MUDBRIDGE ROAD              ENON VALLEY           PA   16157
   247-13   915    803256221   RANDO ROBERT J                315 BAY DRIVE                    MASSAPEQUA            NY   11758
   247-13   915    803257831   ADKINS ROGER D                6028 POLLY CIRCLE                YORK                  SC   29745
   247-13   915    803258748   HOLLAND DAVID                 8481 BUMBLE BEE WAY              TOBYHANNA             PA   18466
   247-13   915    803259084   MORRISON NEBRASKA             600 JOHNS ROAD                   BENNETTSVILLE         SC   29512
   247-13   915    803262054   SMITH DONALD                  202 PARSONAGE STREET             BENNETTSVILLE         SC   29512
   247-13   915    803263367   HERMAN ELLEN M                1447 CANE CREEK MOUNTAIN R       BOSTIC                NC   28018
   247-13   915    803272889   LUPIEN CYNTHIA M              532 FRONT STREET                 WARRIOR RUN           PA   18706
   247-13   915    803274745   MOORE WILLIAM                 21379 NORTHEAST 135TH STRE       SALT SPRINGS          FL   32134
   247-13   915    803275304   RICHARDS JESSE E              187 VERNON ROAD                  GREENVILLE            PA   16125
   247-13   915    803276237   RICHARDSON DEREK A            5870 GREEN VALLEY CIRCLE         CULVER CITY           CA   90230
   247-13   915    803280650   BRAUNROTH JOHN A              7547 BRIGHTWOOD DRIVE            LAS VEGAS             NV   89123
   247-13   915    803281658   ANDERSEN JAMES                52 PROVINCE LANE                 BARRINGTON            NH   03825
   247-13   915    803283258   BROOKS GARRY                  50 PEACOCK LANE                  WILLINGBORO           NJ   08046
   247-13   915    803283514   DIPPOLITO BARBARA A           31 HARTRANFT AVENUE              NORRISTOWN            PA   19401
   247-13   915    803286095   FLETCHER O'DONNELL            10625 SANDRIDGE COURT            ORLANDO               FL   32817
   247-13   915    803286160   KENDRICK CLEON                1633 BENTON STREET               NEW ORLEANS           LA   70117
   247-13   915    803287937   BURCH LOUIS C                 313 WOODLAWN ROAD                BALTIMORE             MD   21210
   247-13   915    803290055   CLAPPER WALTER                400 FAIRVIEW DRIVE               HANOVER               PA   17331
   247-13   915    803290733   BURNS CHRISTINE A             48 RIDGEWAY COURT                CRAWFORDVILLE         FL   32327
   247-13   915    803291137   COMPANY LLC A.M.C M           510-514 PATERSON PLANK RD        UNION CITY            NJ   07087
   247-13   915    803292119   IREY ALLAN E                  11317 VALE ROAD                  OAKTON                VA   22124
   247-13   915    803293794   NELSON DERREK M               5316 FERNPARK AVENUE             BALTIMORE             MD   21207
   247-13   915    803294131   THOMAS ROBERTA D              145 ROSLYN DRIVE                 YOUNGSTOWN            OH   44505
   247-13   915    803295757   BENNETT ROBERT JACKSON        184 ROCK CREEK DRIVE             TROY                  NC   27371
   247-13   915    803296334   SHAHIDI HORMOZ K              6131 SHIRLEY AVENUE              TARZANA               CA   91356
   247-13   915    803297886   PITTMAN WAYNE R               810 NORTH 8TH AVENUE             LEBANON               PA   17046
   247-13   915    803298033   TOWNSEND BRYAN ALLAN          RD 1 BOX 197G GUM TREE RD        DAGSBORO              DE   19939
   247-13   915    803300128   HARRIS BESSIE LOUISE          205 PINE RIDGE ROAD              LOUISBURG             NC   27549
   247-13   915    803300813   SHEEHAN RICHARD A             2200 WINCHESTER DRIVE            PALM HARBOR           FL   34683
   247-13   915    803301027   WALKER EUGENE E               17000 RANDALL DRIVE              LIVINGSTON            LA   70785


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803028166      620,000.00     620,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    59.0    10.950     6,378.48
 803034123       21,000.00      20,883.16       0.00     07/01/2000   06/01/2010  119.11  08/01/2000    70.0    14.250       329.22
 803035336       63,700.00      63,669.70       0.00     01/01/2000   12/01/2029  353.10  07/01/2000    70.0    12.850       697.19
 803048255       36,000.00      35,965.99       0.00     04/01/2000   03/01/2025  296.09  06/01/2000    80.0    13.250       412.81
 803050442       44,000.00      43,734.60       0.00     03/01/2000   02/01/2020  235.13  06/01/2000    84.9    13.250       523.35
 803068089       60,740.00      60,740.00       0.00     04/06/2000   03/06/2030  356.25  06/06/2000    80.9    14.950       765.60
 803079920       35,000.00      34,839.39       0.00     04/01/2000   03/01/2015  176.09  07/01/2000    78.0    14.900       487.46
 803101369       54,400.00      54,379.07       0.00     05/01/2000   04/01/2015  177.11  07/01/2000    80.0    10.650       503.73
 803104413       48,600.00      48,565.73       0.00     04/01/2000   03/01/2020  236.09  07/01/2000    89.8    11.650       523.32
 803125442       45,000.00      45,000.00       0.00     04/01/2000   03/01/2020  236.09  06/01/2000    90.0    10.700       455.33
 803126184       18,900.00      18,900.00       0.00     05/01/2000   04/01/2010  117.11  06/01/2000    70.0    14.500       299.16
 803129402       49,600.00      49,600.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    80.0    12.600       533.21
 803132760       42,000.00      42,000.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    80.0    12.500       457.95
 803138007       80,000.00      79,906.64       0.00     04/20/2000   03/20/2015  176.71  07/20/2000    67.7     8.700       626.51
 803142272      254,000.00     251,832.32       0.00     06/01/1998   05/01/2013  154.06  07/01/2000    81.9    10.990     2,416.98
 803162510       57,400.00      57,362.16       0.00     04/10/2000   03/10/2030  356.38  07/10/2000    70.0    12.150       597.06
 803179217       14,625.00      14,625.00       0.00     05/01/2000   04/01/2030  357.11  07/01/2000    75.0    12.250       153.25
 803180314       26,318.00      26,318.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    12.650       326.95
 803194976       25,290.00      25,144.37       0.00     03/02/2000   02/02/2015  175.17  06/02/2000    89.9    12.550       312.53
 803206465       73,600.00      73,600.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    13.100       819.92
 803207331       28,000.00      28,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    14.750       387.10
 803211283       55,000.00      55,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.0    12.250       668.96
 803212505       52,000.00      52,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    65.0    12.900       571.16
 803213008       59,500.00      59,479.38       0.00     07/07/2000   06/07/2030  359.31  09/07/2000    85.0    13.850       697.94
 803215383       26,000.00      25,995.97       0.00     05/05/2000   04/05/2030  357.24  06/05/2000    65.0    14.700       322.53
 803222165       55,000.00      54,962.69       0.00     04/03/2000   03/03/2030  356.15  07/03/2000    40.4    11.250       534.19
 803228576       27,000.00      27,000.00       0.00     05/01/2000   04/01/2030  357.11  07/01/2000    65.8    12.775       293.93
 803230366       40,800.00      40,800.00       0.00     07/12/2000   06/12/2025  299.47  07/12/2000    80.0    13.850       486.46
 803236496       25,000.00      25,000.00       0.00     07/06/2000   06/06/2025  299.28  07/06/2000    67.5    13.100       283.84
 803237932       30,000.00      29,977.96       0.00     06/18/2000   05/18/2015  178.65  07/18/2000    62.5    12.900       329.52
 803243245       33,150.00      33,148.97       0.00     06/22/2000   05/22/2030  358.78  07/22/2000    85.0    12.850       362.82
 803247261       51,350.00      51,350.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    65.0    13.250       578.08
 803256221      165,000.00     164,470.48       0.00     09/27/1999   08/27/2014  169.94  06/27/2000    77.4    10.600     1,521.67
 803257831       36,000.00      36,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    72.7    13.500       434.65
 803258748       17,575.00      17,545.99       0.00     06/03/2000   05/03/2015  178.16  07/03/2000    85.9    14.000       234.05
 803259084       32,800.00      32,800.00       0.00     07/02/2000   06/02/2030  359.15  07/02/2000    80.0    12.850       358.99
 803262054       39,200.00      39,200.00       0.00     07/06/2000   06/06/2030  359.28  07/06/2000    80.0    13.750       456.72
 803263367       19,410.00      19,227.73       0.00     07/07/2000   06/07/2010  119.31  08/07/2000    52.4    11.625       274.29
 803272889       25,500.00      25,500.00       0.00     04/27/2000   03/27/2020  236.94  06/27/2000    60.7    14.000       317.10
 803274745       41,414.00      41,414.00       0.00     07/12/2000   06/12/2025  299.47  07/12/2000    75.9    14.500       514.43
 803275304       67,000.00      66,866.14       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    74.4    11.125       644.39
 803276237       26,470.00      26,470.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.9    13.100       294.88
 803280650       51,000.00      50,533.92       0.00     05/01/2000   04/01/2015  177.11  07/01/2000    88.6    13.600       588.18
 803281658       26,000.00      25,945.10       0.00     06/17/2000   05/17/2015  178.62  07/17/2000    78.8    14.700       358.57
 803283258       35,000.00      34,927.04       0.00     06/23/2000   05/23/2020  238.82  07/23/2000    88.8    13.650       426.36
 803283514       11,554.00      11,478.16       0.00     05/19/2000   04/19/2010  117.70  07/19/2000    75.9    13.700       177.32
 803286095       22,300.00      22,300.00       0.00     06/01/2000   05/01/2015  178.09  06/01/2000    84.9    12.650       277.03
 803286160       35,750.00      35,750.00       0.00     06/19/2000   05/19/2030  358.68  07/19/2000    65.0    13.750       416.53
 803287937      151,100.00     150,972.92       0.00     04/27/2000   03/27/2020  236.94  06/27/2000    84.9    13.350     1,808.06
 803290055       26,000.00      26,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    30.2    10.650       262.20
 803290733       69,280.00      69,280.00       0.00     06/26/2000   05/26/2030  358.92  06/26/2000    79.6    13.100       771.79
 803291137      160,000.00     160,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    58.8    11.550     1,711.80
 803292119      136,630.00     136,537.45       0.00     05/06/2000   04/06/2020  237.27  07/06/2000    89.9    14.900     1,789.04
 803293794       43,200.00      43,200.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    12.000       444.36
 803294131       18,850.00      17,793.53       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    65.0    13.000       208.52
 803295757       64,000.00      64,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    83.8    11.500       633.79
 803296334      100,000.00     100,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    56.5    11.600       997.93
 803297886       80,000.00      79,736.03       0.00     05/19/2000   04/19/2020  237.70  07/19/2000    77.6    11.240       838.86
 803298033       48,000.00      48,000.00       0.00     07/05/2000   06/05/2025  299.24  07/05/2000    73.8    12.000       505.55
 803300128       73,950.00      73,950.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    13.500       847.03
 803300813       37,300.00      37,300.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    89.9    11.750       404.22
 803301027       29,500.00      29,500.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    65.5    13.100       375.19
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 8
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803305010   BARRETT CONRAD J              365 BARRETT LANE EAST            BRIDGEPORT            NY   13030
   247-13   915    803310770   MICATROTTO MICHAEL T          7965 EAST OBISPO AVENUE          MESA                  AZ   85212
   247-13   915    803318187   SAVAGE LUCY NELL              672 MAC HART ROAD                DENMARK               TN   38391
   247-13   915    803321967   GALLANT CAROL A               15 PINE STREET                   DIXFIELD              ME   04224
   247-13   915    803323278   ANDERSON MARTHA L             444 ATLANTIC AVENUE              YORK                  PA   17404
   247-13   915    803323781   FAULKNER JEFFERY              14150 CARLTON DRIVE              DAVIE                 FL   33330
   247-13   915    803324631   JOHNSON LINDA M               34 WEST BLAIN STREET             MACADOO               PA   18237
   247-13   915    803324920   MOSLEY RICHARD J              24376 VIA DEL SOL                MORENO VALLEY         CA   92553
   247-13   915    803328046   TURNER STEPHEN ALLEN          419 HAYNES BLVD                  HENDERSONVILLE        MD   28792
   247-13   915    803328749   MCKENZIE AVISZELEEM           7065 CLOVER LANE                 UPPER DARBY           PA   19082
   247-13   915    803329218   WARD ARTHUR L                 914 STONEHILL ROAD               WARREN                PA   16365
   247-13   915    803331412   YOO HANKI                     833 CAMBRIDGE ROAD               WESTWOOD              NJ   07675
   247-13   915    803334648   JACKSON-AUST RAMONA           7886 HENBANE STREET              RANCHO CUCAMONGA      CA   91739
   247-13   915    803335017   HART LATRISA                  149 PINESTRAW LANE               PINETOPS              NC   27864
   247-13   915    803336452   SCHOENFELD GARY L             4461 W 7TH STREET                NECEDAH               WI   54646
   247-13   915    803338904   WISE ERIC                     610 TECUMSEH STREET              ELLETTSVILLE          IN   47429
   247-13   915    803339639   BRYANT ROLAND JJ              2201 GARNET DRIVE                VALLEJO               CA   94591
   247-13   915    803340678   COPPAGE DELORES               551 E 86TH ST                    CHICAGO               IL   60619
   247-13   915    803347368   BAYNARD SUSAN E               RT 1 BOX 69A                     GREENWOOD             DE   19950
   247-13   915    803347830   MIRANDA DANIEL                576 PLYMOUTH                     BUFFALO               NY   14213
   247-13   915    803350156   COX DEBORAH L                 34 BELLOWS POND ROAD             HAMPTON BAYS          NY   11946
   247-13   915    803353630   WILLIAMS ERIC GLENDELL        38 CURLEW DRIVE                  SCOTLAND NECK         NC   27874
   247-13   915    803357342   EDDS JAMES M                  159 MANOR DRIVE                  LAGRANGE              KY   40031
   247-13   915    803358951   CRESPO REMEDIOS               12 HINE STREET                   PATERSON              NJ   07501
   247-13   915    803360825   BUNCH DAWN                    3359 NORTHEAST 135TH STREE       ANTHONY               FL   32617
   247-13   915    803362102   GIBBS PAULINE                 161 LOTT STREET                  BROOKLYN              NY   11226
   247-13   915    803363779   INVESTMENTS SILVER CREEK      4404 SO MARSALIS AVE             DALLAS                TX   75216
   247-13   915    803364926   BRIGMAN WANDA L               146 CANN ROAD                    ANDERSON              SC   29625
   247-13   915    803367994   GELLER LORI                   843 SONSHINE DRIVE               CHINO VALLEY          AZ   86323
   247-13   915    803368059   SIMPSON SABRINA L             20 SOUTH 19TH STREET             HARRISBURG            PA   17104
   247-13   915    803372838   UMARU DAVISION                621 EAST 87TH STREET             BROOKLYN              NY   11236
   247-13   915    803373901   LEWIS JESSIE A                10773 GELDING DRIVE              JACKSONVILLE          FL   32257
   247-13   915    803374503   LAWSON JOHN F                 1420 NORTH FRANKLIN STREET       PITTSBURGH            PA   15233
   247-13   915    803375773   BAILEY ALEXANDER              2101 WOODWARD AVENUE             PITTSBURGH            PA   15226
   247-13   915    803377381   MEADER EUGENIA M              781 SOUTH GRANT STREET           MEADVILLE             PA   16335
   247-13   915    803378165   HAMBLETON AMANDA              13192 CR 353                     WINONA                TX   75792
   247-13   915    803378686   GILMORE LEESA R               5916 UPTON AVENUE SOUTH          MINNEAPOLIS           MN   55410
   247-13   915    803380229   BUTLER PATSY ANN              2343 MCBAN CIRCLE                BATON ROUGE           LA   70807
   247-13   915    803381441   LE VASSEUR BRIAN K            5870 311TH STREET                STACY                 MN   55079
   247-13   915    803382316   ABU DAHAB SABER HAMMAD        1846 SOUTHWEST 22ND TERRAC       MIAMI                 FL   33145
   247-13   915    803385467   NORDVIK SCOTT A               1261 133RD LANE NE               HAM LAKE              MN   55124
   247-13   915    803386267   KNIGHT JOANNE                 1539 EAST 35TH STREET            BALTIMORE             MD   21228
   247-13   915    803386762   STARNES DONNA K               717 FOREST STREET                KINGSPORT             TN   37660
   247-13   915    803386952   KING MARIA                    223-225 LINCOLN AVE              SEASIDE HEIGHTS       NJ   08751
   247-13   915    803390111   JOO DON DONG                  5 CANTERFIELD COURT              GERMANTOWN            MD   20876
   247-13   915    803391861   UTTERBACK TRAVIS              1208 S ARCH ST                   HANNIBAL              MO   63401
   247-13   915    803392166   KILFOIL ROGER                 20 LINDELL AVENUE                LAKE GROVE            NY   11755
   247-13   915    803392224   KLIM RICHARD                  420 ALICE STREET                 CARNEGIE              PA   15106
   247-13   915    803393834   BALDWIN RANDY R               1360 NORTH 6TH STREET            LARAMIE               WY   82072
   247-13   915    803393859   HEATER BARRY                  365 SMITH STREET                 SHIRLEY               NY   11967
   247-13   915    803393875   SAMONS JAMES                  6735 SHARON BOULEVARD            QUINTON               AL   35130
   247-13   915    803394113   CHINGMAN SARA A               1136 OWEN ST                     SAGINAW               MI   48601
   247-13   915    803394337   ADKINS CHARLENE               316 POUND ROAD                   GASTON                SC   29053
   247-13   915    803395748   MATTHEWS DANIELLE             19230 RYAN                       DETROIT               MI   48234
   247-13   915    803395987   STEELE MICHAEL A              14015 SOUTHEAST 61ST AVENU       SUMMERFIELD           FL   34491
   247-13   915    803396126   BUSCHELMAN BEVERLY            2914 SHAKER ROAD                 FRANKLIN              OH   45005
   247-13   915    803398239   BISHOP MARY                   814 EAST ERMINA AVENUE           SPOKANE               WA   99207
   247-13   915    803399427   CURL DEBORAH M                13028 BACK BAY AVENUE            NEW PORT RICHEY       FL   34654
   247-13   915    803400159   MCCONNELL KEVIN G             25 LOS AMIGOS                    ORINDA                CA   94563
   247-13   915    803401074   YOUNG FLOYD E                 7827 29 S COLFAX AVE             CHICAGO               IL   60649
   247-13   915    803401249   FIELDER EVELYN B              ROUTE 7 BOX 654                  LAKE CITY             FL   32055
   247-13   915    803405075   JAMES JOHN CARMINE            126 COLUMBIA DRIVE               ATCO                  NJ   08004


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803305010      144,000.00     144,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    13.500     1,649.39
 803310770       28,800.00      28,800.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    88.3    12.600       309.61
 803318187       50,400.00      50,400.00       0.00     06/19/2000   05/19/2020  238.68  07/19/2000    90.0    11.500       537.48
 803321967       16,900.00      16,900.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    38.4    13.000       186.95
 803323278       64,000.00      64,000.00       0.00     06/16/2000   05/16/2015  178.59  07/16/2000    80.0    14.450       781.17
 803323781       41,700.00      41,700.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    74.9    13.250       469.45
 803324631       21,000.00      20,995.31       0.00     05/24/2000   04/24/2015  177.86  07/24/2000    70.0    13.100       233.94
 803324920       35,000.00      34,825.49       0.00     07/01/2000   06/01/2020  239.11  08/01/2000    70.1    13.200       415.05
 803328046       42,500.00      42,500.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    85.0    12.750       471.35
 803328749       28,000.00      27,984.54       0.00     06/25/2000   05/25/2030  358.88  08/25/2000    80.0    11.750       282.63
 803329218       22,800.00      22,753.80       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    80.0    11.500       225.79
 803331412       47,500.00      47,465.48       0.00     05/10/2000   04/10/2020  237.40  06/10/2000    80.9    14.400       604.53
 803334648       40,500.00      40,492.55       0.00     06/01/2000   05/01/2020  238.09  07/01/2000    84.1    13.850       499.22
 803335017       64,000.00      64,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    10.875       603.45
 803336452       36,500.00      36,500.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    88.0    11.250       420.61
 803338904       86,700.00      86,700.00       0.00     06/26/2000   05/26/2030  358.92  06/26/2000    85.0    11.500       858.58
 803339639       97,000.00      97,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    84.9    12.000     1,068.05
 803340678       50,000.00      50,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    39.3    14.650       618.25
 803347368       51,000.00      51,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    44.3    11.750       514.80
 803347830       38,250.00      38,250.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    85.0    12.600       411.20
 803350156      248,400.00     248,400.00       0.00     06/15/2000   05/15/2015  178.55  07/15/2000    90.0    13.150     2,776.95
 803353630       37,875.00      37,875.00       0.00     06/25/2000   05/25/2030  358.88  07/25/2000    75.0    12.750       411.59
 803357342       51,700.00      51,700.00       0.00     07/07/2000   06/07/2030  359.31  07/07/2000    73.8    11.250       502.14
 803358951       20,000.00      19,724.63       0.00     06/09/2000   05/09/2015  178.36  08/09/2000    38.5    11.900       238.75
 803360825       62,985.00      62,985.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    13.000       696.74
 803362102      244,000.00     244,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0     9.750     2,096.34
 803363779      770,250.00     770,250.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    61.6    11.150     8,029.21
 803364926       34,000.00      34,000.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    80.0    12.500       370.72
 803367994       44,660.00      44,660.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    79.7    12.000       491.75
 803368059       56,000.00      56,000.00       0.00     07/08/2000   06/08/2030  359.34  07/08/2000    80.0    13.750       652.46
 803372838      125,375.00     125,375.00       0.00     06/15/2000   05/15/2015  178.55  07/15/2000    85.0    13.450     1,431.13
 803373901       32,300.00      32,300.00       0.00     06/02/2000   05/02/2015  178.13  07/02/2000    89.4    11.750       382.47
 803374503       36,000.00      36,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    60.0     9.750       381.37
 803375773       40,000.00      40,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    12.600       430.01
 803377381       28,600.00      28,535.01       0.00     07/01/2000   06/01/2020  239.11  09/01/2000    65.0    11.000       295.21
 803378165       60,300.00      60,266.51       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    90.0    11.750       608.67
 803378686       24,000.00      23,941.16       0.00     06/15/2000   05/15/2015  178.55  07/15/2000    84.9    15.000       303.47
 803380229       33,750.00      33,750.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.0    13.000       373.34
 803381441       28,681.00      28,681.00       0.00     06/12/2000   05/12/2015  178.45  07/12/2000    85.9    13.850       336.43
 803382316      128,000.00     128,000.00       0.00     06/12/2000   05/12/2015  178.45  06/12/2000    80.0    14.550     1,752.19
 803385467      114,300.00     114,300.00       0.00     07/02/2000   06/02/2030  359.15  07/02/2000    90.0    12.500     1,219.87
 803386267       44,850.00      44,850.00       0.00     06/15/2000   05/15/2015  178.55  07/15/2000    65.0    14.850       561.73
 803386762       40,600.00      40,376.46       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    63.4    10.750       378.99
 803386952      124,000.00     124,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    70.8    10.350     1,225.52
 803390111       37,450.00      37,450.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    13.250       421.60
 803391861       14,400.00      14,400.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    68.9    10.875       135.78
 803392166       29,600.00      29,600.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    78.5    10.875       303.01
 803392224       16,000.00      16,000.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    27.1    11.250       155.40
 803393834       24,000.00      24,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    82.7    13.600       276.79
 803393859      108,000.00     108,000.00       0.00     06/01/2000   05/01/2015  178.09  07/01/2000    80.0    13.750     1,258.32
 803393875       45,200.00      45,200.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    65.9    13.250       508.85
 803394113       17,000.00      17,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    68.0    12.250       206.77
 803394337       31,200.00      31,200.00       0.00     07/08/2000   06/08/2020  239.34  07/08/2000    80.0    11.150       325.23
 803395748       56,000.00      56,000.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    80.0    14.000       663.53
 803395987       55,250.00      55,250.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    11.900       564.06
 803396126      124,815.00     124,787.40       0.00     05/24/2000   04/24/2015  177.86  07/24/2000    80.0    13.150     1,395.36
 803398239       25,000.00      25,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    81.3    11.500       292.05
 803399427       50,800.00      50,800.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    80.0    11.775       526.61
 803400159      175,000.00     175,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    66.4    10.500     1,600.79
 803401074      212,000.00     212,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    84.8    13.700     2,461.67
 803401249       30,000.00      30,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    66.6    13.250       384.52
 803405075       32,000.00      32,000.00       0.00     06/01/2000   05/01/2015  178.09  07/01/2000    32.0    14.650       395.68
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 9
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803406271   NOZICKA DELORES J             10707 SOUTH US 31                BERRIEN SPRINGS       MI   49103
   247-13   915    803407238   BENNETT T C                   4001 OLD VIRGINIA ROAD           CHESAPEAKE            VA   23323
   247-13   915    803407691   STOVER BONNIE                 14016 SCOTTS CREEK RD            LOGAN                 OH   43138
   247-13   915    803407758   CARMICHAEL JERRY              10046 STRATHMOORE                DETROIT               MI   48221
   247-13   915    803408277   MARDIS DANNY R                40 HEMLOCK ROAD                  MANCHESTER            PA   17345
   247-13   915    803409788   TUCKER GLORIA J               4785 SHIMERSVILLE ROAD           EMMAUS                PA   18049
   247-13   915    803411818   SHEPPERD LINDA BENDER         208 ROLLING CLIFF DRIVE          BRONSTON              KY   42518
   247-13   915    803412006   SHARP RONALD RAY              36937 SOUTH HIGHWAY 213          MOUNT ANGEL           OR   97362
   247-13   915    803412840   SPENCER TERESA                9640 EAST 150 NORTH              GROVERTOWN            IN   46531
   247-13   915    803414275   JONES JOYCE                   RR 1 BOX 432C                    FOSTER                KY   41043
   247-13   915    803414655   TAYLOR KAY                    115 DENNISON                     LITTLE ROCK           AR   72205
   247-13   915    803414747   MARSHALL CLARENCE             1155 CASS SE                     GRAND RAPIDS          MI   49507
   247-13   915    803415330   VIELHABER CHARLES L           5222 BOGDONOFF STREET            SEFFNER               FL   33584
   247-13   915    803415983   VIELHABER CHARLES L           5223 PEACH AVENUE                SEFFNER               FL   33584
   247-13   915    803416015   HUNTER WILLIAM                7601 FORT WALTON AVENUE          FORT PIERCE           FL   34951
   247-13   915    803418011   GOFF CAROLYN S                2003 BALDWIN DR                  REYNOLDSBURG          OH   43068
   247-13   915    803420264   DONZOLA FRANK A               215 WEST ELMER STREET            VINELAND              NJ   08360
   247-13   915    803420983   VON PEIN NANCY                14 SHADOW LANE                   WILTON                CT   06897
   247-13   915    803422641   MARILUNGO KENT J              290 COTTAGE AVENUE               LEMONT FURNACE        PA   15456
   247-13   915    803422724   LALUZ MARIANA                 5545 PRAY ST                     BONITA                CA   91902
   247-13   915    803422849   VITELLI ARNOLD JR             320 EAST TERRACE DRIVE           PLANT CITY            FL   33565
   247-13   915    803423680   BRUNO JOHN                    892 S 7TH STREET                 LINDENHURST           NY   11757
   247-13   915    803424597   BAXSTROM TERESA C             5411 CASEYVILLE AVE              WASHINGTON PARK       IL   62204
   247-13   915    803424738   THOMPSON-MEA PEGGY JEAN       1837 CEDAR STREET                SWEET HOME            OR   97386
   247-13   915    803425479   AGUIRRE MANUEL                12-45 117TH STREET               COLLEGE POINT         NY   11356
   247-13   915    803425537   BENSON JAMES L                14230 43RD AVENUE WEST           LYNNWOOD              WA   98037
   247-13   915    803426030   BARSZCZ JOHN                  674 MANHATTAN AVE                BROOKLYN              NY   11222
   247-13   915    803426295   JUGO LIDIJA                   24 COMMODORE                     HILTON HEAD           SC   29926
   247-13   915    803428812   SKEENS EMMA JEAN              1683 POPLAR HILLS DRIVE          CROSS                 SC   29436
   247-13   915    803429547   WELLS JOHN R                  1906 NORTH DENVER AVENUE         TULSA                 OK   74106
   247-13   915    803429679   HENDRICKS GUNTER              15862 NORTH CLEAR CREEK RD       HULBERT               OK   74441
   247-13   915    803430164   NIX CHARLES D                 217 SOUTHMOOR RD                 HAMMOND               IN   46324
   247-13   915    803430206   STILL JOSEPH                  1418 NORTH HIRST STREET          PHILADELPHIA          PA   19151
   247-13   915    803430529   BAUMGARTNER LOUANN            6063 EAST 28TH STREET            WHITE CLOUD           MI   49439
   247-13   915    803431253   MCBRATNEY SUSAN P             1565 30TH AVENUE                 VERO BEACH            FL   32960
   247-13   915    803431576   TARANTINO THOMAS J            428 EAST HUDSON STREET           LONG BEACH            NY   11561
   247-13   915    803432608   SMITH JUNEROSE B              509 BROADWAY                     MILLTOWN              IN   47145
   247-13   915    803432913   HUNTER LINDA M                306 AIRPORT ROAD                 SENECA                SC   29678
   247-13   915    803433143   COLLENTINE THOMAS R           3672 AVOCADO DRIVE               LARGO                 FL   33770
   247-13   915    803433424   HICKS MARJORIE R              5 RT BOX 1085                    FARMVILLE             VA   23901
   247-13   915    803434026   HOOKS CAROLYN F               7740 HILHAM HIGHWAY              COOKEVILLE            TN   38506
   247-13   915    803435262   DOMINGUEZ ES AGUINELO         161 SEDBERRY ROAD                BISCOE                NC   27209
   247-13   915    803435809   HANGARTNER EUGENE A           412 S MAIN STREET                MARION                WI   54950
   247-13   915    803435957   WOOD MIA M                    111TH WEST 158TH ST              HARVEY                IL   60426
   247-13   915    803436104   TAYLOR KAY                    118 RICE STREET                  LITTLE ROCK           AR   72205
   247-13   915    803436583   WEINSTEIN JAMES L             7322 RINGERTOWN ROAD             EXPORT                PA   15632
   247-13   915    803437284   ROMANOWICZ FRANK S            12453 FERRIS ROAD                CATO                  NY   13033
   247-13   915    803439231   PUCKETT ALFRED LEE            1005 CAMP COX CIRCLE             FORT MILL             SC   29715
   247-13   915    803439728   SRIVASTAVA ARUN               5253 SILVER ARROW DR             RANCHO PALOS VERDE   SCA   90275
   247-13   915    803439736   MILLINGTON DUANE D JR         119 SOUTH MELCHER STREET         JOHNSTOWN             NY   12095
   247-13   915    803440353   PILOT WILLIAM L               1703 JOYNER POND ROAD            AIKEN                 SC   29803
   247-13   915    803440767   VANCE ROBERT A                1139 MCCAMMON AVE                ST PAUL PARK          MN   55071
   247-13   915    803440858   SCARBRO RANDALL WAYNE         LOT 9 OLD WONDERLAND ROAD        MINDEN                WV   25879
   247-13   915    803442037   KRAMER THOMAS H               2900 SOUTHEAST ELWOOD CT         PORT ORCHARD          WA   98366
   247-13   915    803443324   BURKE LYNDON                  1306 S 57TH COURT                CICERO                IL   60804
   247-13   915    803444116   DOUGLAS CHARLES R             3017 LEE DRIVE                   CALLAHAN              FL   32011
   247-13   915    803445121   ZYDEL WALTER F                4640 N SOCORRO DRIVE             PRESCOTT VALLEY       AZ   86314
   247-13   915    803446129   HERNANDEZ ALTAGRACIA          1844 LORING PLACE SOUTH          BRONX                 NY   10453
   247-13   915    803446152   GAYER SARAH LOU               12501 ULMERTON ROAD #137         LARGO                 FL   33774
   247-13   915    803446475   FRANKS DENNIS H               8175 SANDERS ROAD                VESTABURG             MI   48891
   247-13   915    803447465   MCCRAW PAUL EDWARD            475 MOCKINGBIRD ROAD             BASSETT               VA   24055
   247-13   915    803449784   KAVANAGH JESSICA A            316 PARKER STREET                GARDNER               MA   01440


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803406271       48,240.00      48,240.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    40.2    10.125       427.80
 803407238       48,000.00      48,000.00       0.00     06/22/2000   05/22/2015  178.78  07/22/2000    82.2    13.950       637.63
 803407691       32,200.00      32,200.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    70.0    13.900       378.98
 803407758       39,000.00      39,000.00       0.00     06/25/2000   05/25/2030  358.88  06/25/2000    65.0    13.500       446.71
 803408277       43,249.00      43,249.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    70.9    10.875       488.18
 803409788       25,132.00      25,132.00       0.00     07/09/2000   06/09/2020  239.38  07/09/2000    85.0    12.250       281.12
 803411818       29,200.00      29,200.00       0.00     07/06/2000   06/06/2020  239.28  07/06/2000    80.0    12.500       331.75
 803412006       23,213.00      23,213.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.9    13.350       299.07
 803412840       20,000.00      20,000.00       0.00     07/02/2000   06/02/2010  119.15  07/02/2000    68.9    14.400       315.36
 803414275       60,800.00      60,671.48       0.00     05/21/2000   04/21/2015  177.76  07/21/2000    80.0    15.000       850.95
 803414655      151,300.00     151,300.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    85.0    12.000     1,556.29
 803414747       60,000.00      60,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    77.9     9.250       493.61
 803415330       56,250.00      56,044.37       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    75.0    11.750       567.79
 803415983       46,500.00      46,330.00       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    75.0    11.750       469.38
 803416015       60,000.00      60,000.00       0.00     06/26/2000   05/26/2030  358.92  06/26/2000    80.0    12.750       652.02
 803418011       28,000.00      28,000.00       0.00     06/12/2000   05/12/2030  358.45  07/12/2000    80.0    14.425       341.21
 803420264       66,600.00      66,600.00       0.00     06/08/2000   05/08/2015  178.32  06/08/2000    90.0    13.250       853.64
 803420983       72,980.00      72,085.83       0.00     06/03/2000   05/03/2010  118.16  08/03/2000    84.9    14.150     1,139.73
 803422641       28,800.00      28,737.75       0.00     06/01/2000   05/01/2015  178.09  08/01/2000    66.9    11.500       285.20
 803422724       55,000.00      55,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    77.7    13.850       677.95
 803422849       32,500.00      32,500.00       0.00     07/07/2000   06/07/2020  239.31  07/07/2000    69.9    10.500       324.47
 803423680       70,000.00      69,688.93       0.00     07/05/2000   06/05/2015  179.24  08/05/2000    76.9    12.250       851.41
 803424597       42,500.00      42,500.00       0.00     07/07/2000   06/07/2030  359.31  07/07/2000    85.0    12.000       437.16
 803424738       47,347.00      47,347.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    13.000       599.05
 803425479       42,908.00      42,908.00       0.00     06/11/2000   05/11/2020  238.42  07/11/2000    89.9    13.350       513.44
 803425537       45,000.00      45,000.00       0.00     06/08/2000   05/08/2015  178.32  07/08/2000    81.8    12.600       557.57
 803426030      400,000.00     399,852.65       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    66.6    10.850     3,764.02
 803426295       70,000.00      70,000.00       0.00     07/05/2000   06/05/2020  239.24  07/05/2000    78.9    12.875       813.88
 803428812       40,000.00      40,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    60.6    11.625       470.46
 803429547       27,000.00      27,000.00       0.00     06/26/2000   05/26/2015  178.92  06/26/2000    79.4    12.850       338.95
 803429679       59,800.00      59,556.20       0.00     07/01/2000   06/01/2020  239.11  08/01/2000    89.9    11.750       648.06
 803430164       20,246.00      20,246.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    85.9    13.350       242.26
 803430206       16,300.00      16,300.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    54.3    10.625       150.63
 803430529       40,000.00      39,913.73       0.00     05/25/2000   04/25/2020  237.90  06/25/2000    58.3    12.225       446.73
 803431253       15,000.00      15,000.00       0.00     06/26/2000   05/26/2015  178.92  06/26/2000    85.7    13.600       195.75
 803431576      106,000.00     106,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    47.3    11.850     1,078.11
 803432608       33,000.00      32,976.71       0.00     07/01/2000   06/01/2025  299.11  09/01/2000    75.0    13.850       393.46
 803432913       12,000.00      12,000.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    40.0    14.000       186.32
 803433143       20,100.00      20,100.00       0.00     07/02/2000   06/02/2015  179.15  07/02/2000    64.3    14.250       271.06
 803433424       46,400.00      46,400.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    13.500       531.47
 803434026       19,125.00      19,125.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    59.7    12.750       282.74
 803435262       54,400.00      53,934.77       0.00     07/02/2000   06/02/2030  359.15  08/02/2000    80.0    13.600       627.39
 803435809       30,000.00      30,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    86.6    12.250       335.57
 803435957       55,675.00      55,675.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    12.000       572.68
 803436104       86,100.00      86,100.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    70.0    11.375       844.44
 803436583       45,800.00      45,672.30       0.00     07/01/2000   06/01/2020  239.11  08/01/2000    79.9    10.875       468.85
 803437284       39,000.00      39,000.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    75.0    10.875       440.22
 803439231       52,500.00      52,500.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    75.0    14.350       636.63
 803439728      118,000.00     118,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.2    12.250     1,236.52
 803439736       42,500.00      42,383.89       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    85.0    11.500       420.87
 803440353       23,100.00      23,100.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    70.0    15.250       327.27
 803440767       19,512.00      19,453.23       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    85.1    11.750       196.96
 803440858       29,600.00      29,600.00       0.00     07/06/2000   06/06/2025  299.28  07/06/2000    80.0    13.000       333.84
 803442037       17,500.00      17,500.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    88.3    12.500       186.77
 803443324       19,057.00      19,057.00       0.00     06/16/2000   05/16/2020  238.59  06/16/2000    84.8    13.350       228.04
 803444116       44,800.00      44,629.53       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    80.0    11.500       523.35
 803445121       17,800.00      17,800.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    89.8    11.750       210.78
 803446129      220,500.00     220,500.00       0.00     06/22/2000   05/22/2015  178.78  06/22/2000    84.8    12.800     2,404.75
 803446152       46,800.00      46,800.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    88.3    12.150       498.10
 803446475       90,900.00      90,740.66       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    90.0    12.250       952.54
 803447465       17,850.00      17,850.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    70.0    14.750       285.26
 803449784      112,500.00     112,500.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    75.0    13.450     1,307.08
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 10
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803450253   RAPP BENJAMIN F               209 CENTER STREET                CHIPPEWA              PA   15010
   247-13   915    803451715   RICKMAN ARDENE A              842 MAIN ST                      DEADWOOD              SD   57732
   247-13   915    803453885   BEASLEY DANA L                15800 MAHAN DRIVE                TALLAHASSEE           FL   32308
   247-13   915    803454263   ZENTAY STEPHEN C              299 HUNGARIA DRIVE               ROCKWOOD              PA   15557
   247-13   915    803454412   STOKES TRAVIS                 2018 PEARL STREET                ANDERSON              IN   46016
   247-13   915    803454446   CHAVEZ LOUIS C                520 1/2 CEDAR STREET             DEL NORTE             CO   81132
   247-13   915    803454875   TORRES ANGELA                 11 PLYMOUTH ROAD                 DIX HILLS             NY   11746
   247-13   915    803455591   THOMAS CASSANDRA R            4729 HIBISCUS AVENUE             TALLAHASSEE           FL   32310
   247-13   915    803455740   DALY GEORGE W                 33 WALNUT AVENUE                 MILL VALLEY           CA   94941
   247-13   915    803455880   SAVAGE DALE J                 630 SOUTH 8TH STREET             MITCHELL              IN   47446
   247-13   915    803457142   GRANAURO ANGELO               62 FIRST STREET                  BAYPORT               NY   11705
   247-13   915    803458181   DODD DONALD C                 189 GAINES RD                    ROME                  GA   30161
   247-13   915    803458678   PARTRIDGE ADA M               3671 SEA ROBIN DRIVE SOUTH       ST. PETERSBURG        FL   33705
   247-13   915    803458686   YARBROUGH RUBY LEE            5203 DAVISON AVE                 ST LOUIS              MO   63120
   247-13   915    803459262   CUMMINS GARY LYNN             802 WEST 14TH STREET             PUEBLO                CO   81003
   247-13   915    803459353   FOSTER KENNETH A              844 NORTH MAPLEWOOD CIRCLE       LAYTON                UT   84041
   247-13   915    803460898   SCHNEIDER RICHARD S           174 NORTH FIRST STREET           WEST NEWTON           PA   15089
   247-13   915    803461656   GARLETTS DAVID M              RT 1 BOX 122 WELTON STREET       WILEY FORD            WV   26767
   247-13   915    803462043   SNODDY CELESTINE T            11528 KIWI CT                    MORENO VALLEY         CA   92557
   247-13   915    803462100   PROVENCHER JACK R             4292 PANORAMA DRIVE              LA MESA               CA   91941
   247-13   915    803462191   DUCUMMON PAMELA SUE           105 NORTH GREGG                  MANSFIELD             AR   72944
   247-13   915    803462415   TORONZI WILLIAM A             9549 EL CLAIR RANCH ROAD         BOYNTON BEACH         FL   33437
   247-13   915    803463876   HAIRSTON LAVERNE H            124 FORESTLAWN DRIVE             DANVILLE              VA   24540
   247-13   915    803465699   LOVE JUDY C                   713 SIXTH AVENUE                 NEW BRIGHTON          PA   15066
   247-13   915    803467075   OCHSNER DENVER L              23132 HIGHWAY 190 EAST           ROBERT                LA   70455
   247-13   915    803467638   HARRIS-RICE CAMARO            20 DREXEL                        CAHOKIA               IL   62206
   247-13   915    803468123   MAYER DAVID                   5237 TURQUOISE AVENUE            CARNELIAN BAY         CA   96140
   247-13   915    803468313   FERGUSON SCOTT B              2966 MUSIC COURT                 GRAND JUNCTION        CO   81504
   247-13   915    803468354   ROBINSON JOHN A               4320 GOLDENHILL DR               PITTSBURG             CA   94565
   247-13   915    803469444   CALICE MACKENZIE              4770 NORTHWEST 113TH TERRA       SUNRISE               FL   33323
   247-13   915    803469527   MCAULEY MARY L                1800 TANNENBAUM ROAD             DRASCO                AR   72530
   247-13   915    803470830   MERLE BRIAN LYNN              5107 BIRCHWOOD DRIVE             ZEPHYRHILLS           FL   33541
   247-13   915    803471077   YORK RUTH A                   903 ANN STREET                   BAY CITY              MI   48706
   247-13   915    803471267   ATHANASOPOUL DEMETRIOS        290 JERUSALEM AVE                HICKSVILLE            NY   11801
   247-13   915    803472166   ROMERO ROLANDO                12-18 SPRING STREET              AMESBURY              MA   01913
   247-13   915    803472489   BURTON-WILSO CARRIE           3012 NORTH MARSHALL STREET       PHILADELPHIA          PA   19133
   247-13   915    803472794   SMITH ROBERT E                8224 ELKWOOD COURT               PASADENA              MD   21122
   247-13   915    803473248   KATO DEBORAH                  9513 RIPLEY ROAD                 THONOTOSASSA          FL   33592
   247-13   915    803473644   MILES BALDEMAR                205 EAST 300 NORTH               CASTLE DALE           UT   84513
   247-13   915    803474360   JACKSON JACQUELINE HAWKIN     73 HARRISON AVENUE               AMITYVILLE            NY   11701
   247-13   915    803474683   PASQUINE FRANCIS C            10 PLUTO DRIVE                   SEWELL                NJ   08080
   247-13   915    803475078   FITT RICHARD                  1413 RITCHIE STREET              CUYAHOGA FALLS        OH   44221
   247-13   915    803476068   BROWN MONIQUE                 3730 32 WISCONSIN AVENUE         ST LOUIS              MO   63118
   247-13   915    803476225   FLEETWOOD TU SHANNON          2629 GEORGETOWN ROAD             BALTIMORE             MD   21230
   247-13   915    803477793   MARSHALL KENT L               462 WHISKY ROAD                  PRIEST RIVER          ID   83856
   247-13   915    803479088   SANTIAGO CARMEN               116 WASHINGTON TERRACE           WAUKEGAN              IL   60085
   247-13   915    803479856   ANDERSON CHARLES L            37 ROBINSON WILLIAMS LANE        AYLETT                VA   23009
   247-13   915    803480003   VIGER ROBERT D                944 MARTIN ROAD                  LONGMONT              CO   80501
   247-13   915    803480524   WOODSON BETTYE P              4259 HEATHERWOOD ROAD            TALLAHASSEE           FL   32308
   247-13   915    803482280   BRUNO RICHARD S               58 60 JUDSON AVE                 NEW HAVEN             CT   06500
   247-13   915    803484104   SOCCI MARIANO                 552 WEST HILL AVENUE             STAMFORD              CT   06902
   247-13   915    803484468   HOGAN DONN W                  14201 206TH PLACE NE             WOODINVILLE           WA   98072
   247-13   915    803485036   BARBER MARK E                 6362 HAMPDEN                     TAYLOR                MI   48180
   247-13   915    803485234   BURKHARDT TERESA M            17382 W 130TH ST                 STRONGSVILLE          OH   44136
   247-13   915    803485416   BRINLEE KWIN L                17509 EAST TEMPLE DRIVE          AURORA                CO   80015
   247-13   915    803485838   KING MARIE                    11713 PLAINVIEW                  DETROIT               MI   48228
   247-13   915    803486091   MAZZOLLA ROSELLA              REAR 141 WALNUT STREET           DUNMORE               PA   18512
   247-13   915    803487313   FARVER RICHARD H              12360 AVONDALE LOOP ROAD         HAYDEN                ID   83835
   247-13   915    803487412   BECKWITH RODNEY C             260 OCEAN BOULEVARD              SAINT AUGUSTINE       FL   32095
   247-13   915    803488063   SOKALSKI JUDITH D             6490 CO ROAD 612                 LEWISTON              MI   49756
   247-13   915    803489228   THOMAS IRVIN                  605 W 116TH ST                   CHICAGO               IL   60628
   247-13   915    803490432   JUSTICE JOHN                  3125 STINE ROAD                  ZANESVILLE            OH   43701


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803450253       25,388.00      25,388.00       0.00     05/25/2000   04/25/2015  177.90  06/25/2000    84.9    12.850       318.72
 803451715       60,000.00      59,914.22       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    80.0    12.600       645.01
 803453885       32,000.00      31,807.14       0.00     07/01/2000   06/01/2010  119.11  08/01/2000    45.0    13.000       477.79
 803454263       45,870.00      45,602.44       0.00     06/19/2000   05/19/2010  118.68  07/19/2000    84.9    11.750       651.49
 803454412       48,000.00      47,979.37       0.00     07/09/2000   06/09/2015  179.38  09/09/2000    80.0    12.750       521.61
 803454446       22,500.00      22,500.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    75.0    11.875       245.79
 803454875       62,000.00      61,878.81       0.00     05/12/2000   04/12/2015  177.47  07/12/2000    72.3    12.250       754.11
 803455591       72,000.00      72,000.00       0.00     07/07/2000   06/07/2030  359.31  07/07/2000    80.0    13.250       810.56
 803455740      160,000.00     160,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    60.6    11.600     1,596.68
 803455880       49,600.00      49,600.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    13.500       568.12
 803457142       24,567.00      24,439.18       0.00     07/07/2000   06/07/2015  179.31  08/07/2000    80.9    13.350       316.51
 803458181       44,800.00      44,800.00       0.00     07/05/2000   06/05/2025  299.24  07/05/2000    80.0    12.750       496.86
 803458678       13,700.00      13,700.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.9    12.000       164.42
 803458686       31,500.00      31,362.64       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    75.0    13.250       354.62
 803459262       16,250.00      16,250.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.8    14.100       217.50
 803459353       19,200.00      19,200.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.8    13.600       221.43
 803460898       50,200.00      50,097.15       0.00     07/05/2000   06/05/2020  239.24  09/05/2000    85.0    11.750       544.02
 803461656       44,200.00      44,200.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    11.750       446.16
 803462043       35,950.00      35,950.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    89.9    11.500       383.38
 803462100       64,000.00      63,884.91       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    89.9    12.950       705.47
 803462191       26,400.00      26,400.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    80.0    13.500       302.39
 803462415       30,000.00      29,974.07       0.00     06/11/2000   05/11/2020  238.42  07/11/2000    79.8    14.700       388.40
 803463876       65,610.00      65,610.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    90.0    11.750       662.27
 803465699       30,450.00      30,365.12       0.00     07/01/2000   06/01/2020  239.11  08/01/2000    78.0    11.500       324.73
 803467075       24,000.00      23,705.99       0.00     06/01/2000   05/01/2010  118.09  08/01/2000    51.0    11.650       339.49
 803467638       36,000.00      36,000.00       0.00     07/08/2000   06/08/2030  359.34  07/08/2000    80.0    13.500       412.35
 803468123       61,591.00      61,591.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    68.8    12.000       739.20
 803468313       36,240.00      36,240.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    84.8    11.000       411.90
 803468354       41,329.00      41,329.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    88.2    11.500       482.80
 803469444      123,250.00     123,250.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    13.100     1,373.03
 803469527      450,000.00     450,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    61.4    11.600     4,490.68
 803470830       38,400.00      38,365.55       0.00     06/26/2000   05/26/2020  238.92  07/26/2000    76.8    11.500       409.51
 803471077       30,000.00      30,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    61.2    13.250       337.73
 803471267       70,000.00      70,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    62.4    12.900       881.07
 803472166       38,000.00      38,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.0    12.150       395.27
 803472489       26,000.00      25,963.54       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    70.2    11.750       262.45
 803472794      157,250.00     157,250.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    12.850     1,721.08
 803473248       29,600.00      29,561.35       0.00     06/18/2000   05/18/2025  298.65  07/18/2000    80.0    13.000       333.84
 803473644       41,000.00      40,796.01       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    66.5    10.750       382.73
 803474360      103,500.00     103,500.00       0.00     06/10/2000   05/10/2020  238.39  07/10/2000    90.0    12.850     1,201.54
 803474683       25,900.00      25,900.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.9    11.750       306.69
 803475078       66,000.00      66,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    82.5    10.000       579.20
 803476068       55,250.00      55,250.00       0.00     06/23/2000   05/23/2030  358.82  06/23/2000    85.0    13.200       619.82
 803476225       47,250.00      47,250.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.0    10.650       437.52
 803477793       38,600.00      38,600.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    79.6    11.000       367.60
 803479088       28,000.00      28,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    79.8    12.250       340.56
 803479856       77,400.00      77,400.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    90.0    12.250       811.07
 803480003       28,220.00      28,220.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    14.100       336.61
 803480524       50,150.00      50,150.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    12.625       540.10
 803482280      220,000.00     220,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    65.6    10.100     2,377.61
 803484104      140,500.00     140,397.80       0.00     06/16/2000   05/16/2015  178.59  07/16/2000    84.9    13.600     1,620.37
 803484468      199,500.00     199,500.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    84.8    12.250     2,090.55
 803485036       35,100.00      34,914.20       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    65.0    15.150       448.04
 803485234       36,000.00      36,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    87.3    12.250       377.24
 803485416       53,700.00      53,700.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    89.8    12.250       600.67
 803485838       35,750.00      35,750.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    65.0    13.500       409.48
 803486091       40,000.00      40,000.00       0.00     06/19/2000   05/19/2015  178.68  06/19/2000    79.3    10.550       367.40
 803487313       38,897.00      38,897.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    74.9    14.450       474.77
 803487412       45,600.00      45,574.62       0.00     06/23/2000   05/23/2015  178.82  07/23/2000    80.0    12.950       575.45
 803488063       30,000.00      30,000.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    60.0    12.125       318.74
 803489228      127,500.00     127,500.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    85.0    11.750     1,287.00
 803490432       68,000.00      67,977.25       0.00     07/01/2000   06/01/2015  179.11  09/01/2000    75.5    14.250       819.19
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 11
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803491133   GOODLOE JARRELL L             1048 FOX DEN ROAD                HEPHZIBAH             GA   30815
   247-13   915    803491166   RAWLINGS RICHARD K            385 SOUTH 800 WEST               MAPLETON              UT   84664
   247-13   915    803491240   HOLMES MARGARET               5627 CATHARINE STREET            PHILADELPHIA          PA   19143
   247-13   915    803492818   BERES KEVIN E                 N1602 COUNTY ROAD WEST           WEYERHAUSER           WI   54895
   247-13   915    803493717   ORAMA MABEL                   5055 N LAWNDALE AVENUE           CHICAGO               IL   60625
   247-13   915    803493790   STRICKLAND IDELLA             1021 SOUTH FRAZIER ST            PHILADELPHIA          PA   19143
   247-13   915    803494368   HILL VONCILE                  10523 CRESTWOOD AVE              CLEVELAND             OH   44104
   247-13   915    803494988   CULPEPPER MACK L              279 LACY LANE                    EASLEY                SC   29640
   247-13   915    803495175   RUSANOVSCHI NICUSOR           326 WEST GREEN STREET            HAZLETON              PA   18201
   247-13   915    803495746   GOOD WILBUR L                 61302 COUNTY ROAD 21             GOSHEN                IN   46528
   247-13   915    803496041   MOYER JANET E                 2725 LAUREL AVENUE SW            BIRMINGHAM            AL   35211
   247-13   915    803496090   MICHAUD REAL J                159 MONTAUK DRIVE                VERNON                CT   06066
   247-13   915    803496561   UNDERWOOD DARYL W             34117 QUAIL CREEK LANE           WILDOMAR              CA   92595
   247-13   915    803497999   THOMPSON TINA                 38515 ACACIA STREET              FREMONT               CA   94536
   247-13   915    803498476   GERSTENBERG JOSEPH D          1541 MAIN STREET                 HELLERTOWN            PA   18055
   247-13   915    803498906   PERMENTER TERRY L             8 CHOCTAWHATCHEE ROAD SOUT       FORT WALTON BEACH     FL   32548
   247-13   915    803499680   THRALL PHILLIP RICHARD        633 SHERIDAN AVENUE              SAGINAW               MI   48607
   247-13   915    803501246   DIIORIO MARYANN               90 CAPRON ROAD                   SMITHFIELD            RI   02917
   247-13   915    803502061   KARANOVICH JOYCE              15086 SOUTH 4TH STREET           BLANFORD              IN   47842
   247-13   915    803502301   CARIDI MARLYN A               504 DOGWOOD ROAD                 WEST PALM BEACH       FL   33409
   247-13   915    803503093   COLLAZO PABLO R               2561 NORTHWOOD DRIVE             SAN JOSE              CA   95132
   247-13   915    803503374   MATTER JON W                  3805 SHEFFIELD LANE              HARRISBURG            PA   17110
   247-13   915    803503507   THOMAS GREEN SALLY ANN        14808 HIGHWAY 31                 MEMPHIS               IN   47143
   247-13   915    803504190   POPIK ADAM L                  2707 EAST OLIVE AVE              MERCED                CA   95340
   247-13   915    803504497   ROBERTSON ELIZABETH A         3609 GRANT STREET                WEIRTON               WV   26062
   247-13   915    803504794   PIETRASZEWSK MARK A           741 HOLTON ROAD                  LAPORTE               IN   46350
   247-13   915    803505205   RUTHERFORD BETTY M            118 OVERBECK STREET              PITTSBURGH            PA   15212
   247-13   915    803506385   KECKI KRYSTYNA                532 MIDDLEFIELD STREET           MIDDLETOWN            CT   06457
   247-13   915    803507409   WOODS SHONDELL                35-22 102ND STREET               CORONA                NY   11369
   247-13   915    803507540   WATKINS OTTIS C               441 MANOR PLACE NORTHWEST        WASHINGTON            DC   20010
   247-13   915    803509116   JACKS JONATHAN E              13461 NORTHEAST 15TH TERRA       TRENTON               FL   32693
   247-13   915    803509678   HARDEN JIMMIE L               2805 NORTHEAST 43RD PLACE        OCALA                 FL   34479
   247-13   915    803509686   SCOPAS DENISE                 4 LYNN COURT                     WOODCLIFF LAKE        NJ   07675
   247-13   915    803510304   KINNAIRD ROBERT LEE           187 FILHIOL                      CALHOUN               LA   71225
   247-13   915    803511476   BROWN RICHARD J               10201 M 48                       RUDYARD               MI   49780
   247-13   915    803512771   DIEDRICH CHERYL B             8763 3RD STREET SOUTH            BROOKSTON             MN   55711
   247-13   915    803512862   CRITES SANDRA R               33 RIGDON RD                     ABERDEEN              MD   21001
   247-13   915    803512995   GERE HENRY R                  4591 LAMTON RD                   CASS CITY             MI   48726
   247-13   915    803513886   CLARK SIDNEY                  515 LAUNIUS STREET               MONROE                GA   30655
   247-13   915    803514645   MACHADO GABRIEL ENRIQUE       1298 NORTH EAST 182ND STRE       NORTH MIAMI BEACH     FL   33162
   247-13   915    803514652   HOLMAN SHARON D               5227 DAVIDSON                    ST LOUIS              MO   63120
   247-13   915    803515485   COLLINSON LARRY               21 CONNECTICUT AVE               LONG BEACH            NY   11561
   247-13   915    803515741   DEMARCO JAMES L               1955 SE HEMLOCK AVENUE           PORTLAND              OR   97214
   247-13   915    803515873   CHIERCHIA LOUIS               16 GRAMERCY LANE                 MANALAPAN             NJ   07726
   247-13   915    803517127   DOW FLORENCIA J               342 OTERO STREET                 SANTA FE              NM   87501
   247-13   915    803517176   DESJARDINS MICHAEL G          227 SOUTH 3RD AVENUE             BRIGHTON              CO   80601
   247-13   915    803517309   STEED RONALD C                8376 SOUTH DANISH ROAD           SANDY                 UT   84093
   247-13   915    803518117   PARIS TYRONE                  2467 EDISON                      DETROIT               MI   48206
   247-13   915    803518760   PECORA EDWARD                 1721 NICHOLS AVENUE              STRATFORD             CT   06614
   247-13   915    803520485   BUCK TAMMY                    1209 HILLMAN ROAD                ROSSITER              PA   15772
   247-13   915    803520667   GONZALEZ JUAN E               461 SUNSET VILLA DRIVE           LAS VEGAS             NV   89110
   247-13   915    803521194   SIDDIQUI ASHRAF J             281 67TH AVE NE                  FRIDLEY               MN   55432
   247-13   915    803522184   WALKER CRAIG S                17 SMITH STREET                  EAST ROCKAWAY         NY   11518
   247-13   915    803522572   PIGFORD LEE P                 3703 WILDROSE LANE               STOCKTON              CA   95206
   247-13   915    803522986   MCCARTHY THOMAS F             2506 ADELE ST                    SAINT PAUL            MN   55109
   247-13   915    803523596   HEIBER JONATHAN               272 W STATE STREET               OAKDALE               PA   15071
   247-13   915    803523679   CHASE JANET M                 4271 US ROUTE 20                 CARLISLE              NY   12031
   247-13   915    803523901   PRICE ESTELLE W               501 SOUTH MAIN STREET            SUMTER                SC   29150
   247-13   915    803523950   LOPEZ JUAN A                  804 CENTRAL PARK                 ROUND LAKE BEACH      IL   60073
   247-13   915    803524271   SANTANA MIQUEAS               3914 NORTH 7TH STREET            PHILADELPHIA          PA   19140
   247-13   915    803524388   LEE DONNIE R                  16029 HENDERSON BAYOU ROAD       PRAIRIEVILLE          LA   70769
   247-13   915    803524768   FERNANDEZ LAURA               92 WHEELER ROAD                  WARWICK               NY   10921


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803491133       23,000.00      22,902.41       0.00     06/16/2000   05/16/2010  118.59  07/16/2000    83.6    14.850       368.96
 803491166       33,400.00      33,400.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    80.4    12.750       417.11
 803491240       42,500.00      42,500.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    11.250       412.79
 803492818       56,000.00      56,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    64.3    13.500       641.43
 803493717       60,000.00      60,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    84.1    12.025       661.70
 803493790       24,400.00      24,282.35       0.00     06/26/2000   05/26/2030  358.92  07/26/2000    80.0    12.350       257.57
 803494368       49,000.00      49,000.00       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    70.0    11.500       485.24
 803494988       15,000.00      15,000.00       0.00     07/06/2000   06/06/2010  119.28  07/06/2000    44.1    11.750       213.04
 803495175       67,000.00      67,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    70.8    11.850       730.73
 803495746       64,125.00      64,000.09       0.00     06/25/2000   05/25/2015  178.88  07/25/2000    75.0    10.375       580.59
 803496041       29,000.00      29,000.00       0.00     07/07/2000   06/07/2030  359.31  07/07/2000    69.0    10.250       259.87
 803496090       25,552.00      25,552.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    85.9    13.600       310.35
 803496561       29,000.00      29,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    73.1    11.000       299.33
 803497999       64,000.00      64,000.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    84.9    12.650       690.50
 803498476       92,000.00      91,848.99       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    80.0     9.500       773.59
 803498906       16,600.00      16,578.45       0.00     06/22/2000   05/22/2015  178.78  07/22/2000    80.0    14.750       229.50
 803499680       31,700.00      31,610.36       0.00     07/01/2000   06/01/2020  239.11  08/01/2000    58.7     9.125       287.77
 803501246       37,200.00      37,200.00       0.00     06/08/2000   05/08/2015  178.32  07/08/2000    80.9    15.000       470.38
 803502061       72,500.00      72,500.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    69.0    12.500       773.76
 803502301       25,000.00      25,000.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    40.1    11.250       242.82
 803503093       38,000.00      38,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    82.2    13.600       495.89
 803503374       27,400.00      27,400.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.9    12.250       287.12
 803503507       15,000.00      15,000.00       0.00     07/05/2000   06/05/2010  119.24  07/05/2000    31.2    13.600       229.31
 803504190       23,000.00      23,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    81.8    12.000       276.04
 803504497       28,400.00      28,400.00       0.00     06/26/2000   05/26/2030  358.92  06/26/2000    80.0    13.500       325.30
 803504794       16,000.00      15,933.87       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    89.9    11.000       181.86
 803505205       38,250.00      38,090.18       0.00     06/24/2000   05/24/2030  358.85  07/24/2000    85.0    13.350       433.61
 803506385       32,800.00      32,800.00       0.00     06/03/2000   05/03/2015  178.16  06/03/2000    85.0    12.750       356.44
 803507409      244,600.00     244,600.00       0.00     06/05/2000   05/05/2015  178.22  06/05/2000    75.9    13.250     2,753.65
 803507540       45,000.00      45,000.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    89.9    11.750       532.86
 803509116       18,000.00      18,000.00       0.00     07/09/2000   06/09/2010  119.38  07/09/2000    53.7    13.500       274.09
 803509678       11,700.00      11,626.45       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    85.9    12.725       145.93
 803509686      116,000.00     115,706.08       0.00     06/17/2000   05/17/2015  178.62  07/17/2000    61.3    12.650     1,251.54
 803510304       30,375.00      30,110.17       0.00     07/01/2000   06/01/2010  119.11  08/01/2000    75.0    14.850       487.27
 803511476       50,150.00      50,150.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    11.750       506.22
 803512771       21,300.00      21,300.00       0.00     06/15/2000   05/15/2015  178.55  07/15/2000    79.8    14.250       287.25
 803512862       24,109.00      24,109.00       0.00     07/06/2000   06/06/2020  239.28  07/06/2000    90.0    11.750       261.27
 803512995       18,000.00      18,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    41.8    11.750       181.69
 803513886       76,500.00      76,500.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    90.0    11.750       772.20
 803514645       70,900.00      70,900.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    67.5    10.500       648.55
 803514652       43,200.00      43,200.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    10.875       407.33
 803515485       59,000.00      59,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.9    12.250       717.62
 803515741       60,000.00      60,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    55.2    10.750       560.09
 803515873      336,500.00     336,156.72       0.00     06/05/2000   05/05/2015  178.22  07/05/2000    85.8    12.750     3,656.72
 803517127       43,917.00      43,917.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    83.7    12.750       506.72
 803517176       35,415.00      35,415.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    85.0    14.100       422.43
 803517309       40,000.00      40,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    60.1    12.000       480.07
 803518117      127,500.00     127,500.00       0.00     06/26/2000   05/26/2030  358.92  06/26/2000    85.0    13.850     1,495.59
 803518760       24,477.00      24,477.00       0.00     06/19/2000   05/19/2015  178.68  07/19/2000    83.9    14.800       305.59
 803520485       63,200.00      63,028.81       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    80.0     9.525       532.57
 803520667      200,000.00     200,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    84.1    12.750     2,307.62
 803521194       46,500.00      46,500.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    79.9    12.750       536.52
 803522184       40,000.00      40,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    74.2    12.150       483.93
 803522572       28,878.00      28,878.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    85.9    12.000       317.97
 803522986       30,000.00      29,844.42       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    75.3    14.800       374.54
 803523596       26,400.00      26,400.00       0.00     07/07/2000   06/07/2020  239.31  07/07/2000    80.0    10.875       270.26
 803523679       37,000.00      36,915.19       0.00     06/22/2000   05/22/2015  178.78  07/22/2000    69.1    14.300       447.21
 803523901       26,250.00      26,250.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.0    10.375       288.14
 803523950       33,500.00      33,500.00       0.00     06/19/2000   05/19/2015  178.68  06/19/2000    27.9    13.100       426.07
 803524271       26,250.00      26,250.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.0    11.880       267.59
 803524388       26,450.00      26,450.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    80.1    12.000       291.24
 803524768       46,000.00      46,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    29.6     9.750       395.21
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 12
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803525021   FENTON DAVID E                1401 SOUTHEAST 174TH AVENU       SILVER SPRINGS        FL   34488
   247-13   915    803525583   HARDEN ANGELA                 336 EAST POPE                    MONTICELLO            AR   71655
   247-13   915    803525880   ROMERO ALISANDRO              7986 DANVERS ST                  DOWNEY                CA   90240
   247-13   915    803526540   MCCLENDON DEBRA               4032 WATERFIELD DRIVE            INDIANAPOLIS          IN   46237
   247-13   915    803527167   DINGER MICHELLE               1601 FLORENCE AVENUE             SOUTH BEND            IN   46628
   247-13   915    803527662   PEELISH RONALD J              62-63 GAULEY HEIGHTS SUBDI       MOUNT NEBO            WV   26679
   247-13   915    803528124   HUGHES LINDA M                841 CLAY BOTTOM ROAD             SWANSEA               SC   29160
   247-13   915    803528611   SLEET TODD L                  2061 FAIRHOPE LOOP               VISTA                 CA   92083
   247-13   915    803528975   WILLIAMS OLA NELL             2919 ST PETER STREET             DOTHAN                AL   36303
   247-13   915    803529056   WESLEY DALE                   4626 HARVEY AVENUE               TAMPA                 FL   33603
   247-13   915    803529304   OGLESBY THOMAS C              5340 NORTHEAST JACKSONVILL       OCALA                 FL   34479
   247-13   915    803529767   HARDY RONALD J                PO BOX 118 MAIN STREET           BEAR LAKE             PA   16402
   247-13   915    803530013   MORGAN STACIA                 2323 DUPREE STREET               FORT MYERS            FL   33916
   247-13   915    803531474   WEEDEN DAN R                  2847 WEST 126TH AVENUE           BROOMFIELD            CO   80020
   247-13   915    803531482   BROWN BARBARA A               831 N LOCKWOOD                   CHICAGO               IL   60651
   247-13   915    803532050   YEAGLEY YOLANDA               2304 MARTHA AVE NE               CANTON                OH   44705
   247-13   915    803532597   ROSENBLATT KATHY              1171 STEARNS DR                  LOS ANGELES           CA   90035
   247-13   915    803532803   INTHAPHOSAN VIRA              461 ROYAL OAK DRIVE              SPARTANBURG           SC   29302
   247-13   915    803533033   RINGWALL NILS                 7005 HILLVIEW DRIVE              CEDAR HILL            MO   63016
   247-13   915    803533991   CHAPMAN EDWARD                462 DOWNING STREET               JACKSON               MS   39216
   247-13   915    803534353   BAILEY KELLY A                873 DICK ROAD                    CHEEKTOWAGA           NY   14043
   247-13   915    803534437   BOSWELL JOHN H                21 ALPINE STREET                 GORHAM                NH   03581
   247-13   915    803534643   ATHERTON GEROLD L             11458 STATE ROUTE 258 SE         UHRICHSVILLE          OH   44683
   247-13   915    803535145   CLEARY HOMER E                11404 CORONADO DRIVE             BROKEN ARROW          OK   74014
   247-13   915    803535236   PARKER SHERRY I               12829 SCENIC DRIVE               ROGERS                AR   72756
   247-13   915    803535244   LUEBKE GENEVIEVE              1117 N BROADWAY STREET           FERGUS FALLS          MN   56537
   247-13   915    803535459   CHALA H GEORGE                33372 SPINDLE CIRCLE             DANA POINT            CA   92629
   247-13   915    803536184   JONES BARBARA A               908 SPRINGBROOK AVENUE           PENSACOLA             FL   32505
   247-13   915    803536341   GROOTHOUSE GERALD J           5309 PALMETTO DRIVE              FORT PIERCE           FL   34982
   247-13   915    803537224   DOKTER ERIC J                 1632 MARGARET SE                 GRAND RAPIDS          MI   49507
   247-13   915    803537331   RADWANE MOSTAPHA              32-34 77TH STREET                JACKSON HEIGHTS       NY   11370
   247-13   915    803537380   FARLING KARANNE S             7 CANTON ROAD                    WEST SIMSBURY         CT   06092
   247-13   915    803537745   DAVIS DEBORAH                 596A GREENTOP ROAD               LINCOLN               DE   19960
   247-13   915    803537950   SEARS TERRY                   18920 COYLE                      DETROIT               MI   48235
   247-13   915    803538461   WARREN DEBBIE                 555 MULLIGAN WAY SE              BOLIVIA               NC   28422
   247-13   915    803538594   LAMB LARRY J                  69 LIDDELL                       BUFFALO               NY   14211
   247-13   915    803538859   PLUMMER KENNETH F             3228 SOUTHEAST 1ST COURT         CAPE CORAL            FL   33904
   247-13   915    803539121   STOYKOVICH DONALD M           1114 SOUTH SEQUOIA CIRCLE        PAYSON                AZ   85541
   247-13   915    803539527   KELLEHER JOAN                 820 PLYMOUTH ROAD                NORTH BRUNSWICK       NJ   08902
   247-13   915    803539907   GONZALEZ JOSE                 4546 QUIVAS STREET               DENVER                CO   80211
   247-13   915    803540152   DEAN BRUCE E                  141 POCAHANTAS STREET            JACKSON               GA   30233
   247-13   915    803540210   WARREN JAMES F                12508 HOGEYE WC 28               PRAIRIE GROVE         AR   72753
   247-13   915    803540285   HILE MICHAEL W                2823 SUTHERLAND AVENUE           INDIANAPOLIS          IN   46205
   247-13   915    803540376   STRICKER MARK L               3803 PROUTY                      TRAVERSE CITY         MI   49686
   247-13   915    803540913   INC CRK                       519 521 CUMBERLAND AV            PORTLAND              ME   04100
   247-13   915    803541218   HARVEY ERIC                   35 ORCHARD PLACE                 BUFFALO               NY   14214
   247-13   915    803542125   MCCAMMON D'ELLIS R            643 SIEBERT STREET               COLUMBUS              OH   43206
   247-13   915    803542463   ANDERSON JON WILHEMINA        3112 EAST COLUMBUS DRIVE         TAMPA                 FL   33605
   247-13   915    803542620   DOYLE ANNIE M                 330 POKAGON                      DOWAGIAC              MI   49047
   247-13   915    803542943   KOEBERLE JOANN                712 TIMBER LANE                  WEST CHESTER          PA   19380
   247-13   915    803543289   SPEES LEE E                   3246 ALPENA                      BURTON                MI   48529
   247-13   915    803544295   ROSS CHARLES                  1006 MONROE STREET               ANNAPOLIS             MD   21403
   247-13   915    803544378   RUSHLOW IVAN R                380 SOUTHEAST HUSTED TERRA       PORT ST. LUCIE        FL   34983
   247-13   915    803544535   ROSS CHARLES                  1008 MONROE STREET               ANNAPOLIS             MD   21403
   247-13   915    803544543   KING ARTHUR                   20251 OMIRA                      DETROIT               MI   48203
   247-13   915    803544626   BERTHOLD JOSEPH T             118 30 201 PLACE                 ST ALBANS             NY   11412
   247-13   915    803545714   FISHER DONNA RIGSBY           7415 EUNICE IOTA HIGHWAY         EUNICE                LA   70535
   247-13   915    803545904   GREENWOOD ROBERT              65980 STEWART ROAD               CASSOPOLIS            MI   49031
   247-13   915    803546134   HOWELL MILLICENT A            4485 NW 65TH TERRACE             LAUDERHILL            FL   33319
   247-13   915    803546563   GREEN KELLY                   164 QUEEN STREET                 CLINTON               TN   37716
   247-13   915    803546621   BUTLER CAROLE A               1921 SHELBY STREET               SANDUSKY              OH   44870
   247-13   915    803546803   FARMER DAVID A                119 TABOR RAMP ROAD              WESTMINSTER           SC   29693


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803525021       36,000.00      36,000.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    80.0    14.100       561.13
 803525583       45,360.00      45,355.63       0.00     06/23/2000   05/23/2030  358.82  07/23/2000    80.0    11.975       465.71
 803525880       40,226.00      40,226.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    85.9    12.800       465.56
 803526540      117,300.00     117,300.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    11.150     1,130.39
 803527167       54,400.00      54,400.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    11.000       518.06
 803527662       91,518.00      91,518.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.9    11.250       888.88
 803528124       33,750.00      33,750.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    75.0    14.850       468.90
 803528611       30,000.00      30,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    84.6    12.250       335.57
 803528975       43,550.00      43,550.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    65.0    10.150       387.02
 803529056       10,000.00      10,000.00       0.00     06/01/2000   05/01/2015  178.09  06/01/2000    71.1    14.400       135.87
 803529304       12,300.00      12,262.87       0.00     06/23/2000   05/23/2015  178.82  07/23/2000    89.9    13.225       157.46
 803529767       45,050.00      45,050.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    85.0    13.850       528.44
 803530013       21,800.00      21,800.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    66.0    14.600       299.16
 803531474       51,400.00      51,400.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    84.7    12.250       538.62
 803531482       58,000.00      58,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    55.7    14.000       687.23
 803532050       34,000.00      34,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    51.5     9.025       274.18
 803532597       98,000.00      98,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.5     9.750       841.97
 803532803       97,168.00      97,123.41       0.00     07/08/2000   06/08/2015  179.34  09/08/2000    85.9    12.500     1,037.03
 803533033       55,250.00      55,250.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    65.0    13.250       621.99
 803533991       57,600.00      57,600.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    13.750       671.10
 803534353       85,000.00      85,000.00       0.00     07/07/2000   06/07/2030  359.31  07/07/2000    85.0    11.850       864.52
 803534437       52,500.00      52,500.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    70.0    13.700       609.61
 803534643      130,000.00     130,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    86.6    11.500     1,287.38
 803535145      148,750.00     148,686.05       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    85.0    12.750     1,616.46
 803535236       61,875.00      61,875.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    75.0    14.250       745.40
 803535244       13,900.00      13,900.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    79.8    13.500       159.21
 803535459      102,235.00     102,235.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.9    12.550     1,263.40
 803536184       18,000.00      18,000.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    80.9    12.225       260.59
 803536341       28,000.00      27,954.63       0.00     07/07/2000   06/07/2020  239.31  09/07/2000    80.9    13.400       336.05
 803537224       14,767.00      14,767.00       0.00     06/19/2000   05/19/2015  178.68  06/19/2000    79.6    12.475       181.77
 803537331       34,500.00      34,500.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    85.2    12.750       398.07
 803537380       23,000.00      22,947.63       0.00     06/16/2000   05/16/2015  178.59  07/16/2000    74.5    13.350       296.33
 803537745       38,400.00      38,400.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    80.0    11.500       409.51
 803537950       67,500.00      67,500.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    56.2    13.250       759.90
 803538461       78,200.00      78,041.55       0.00     06/25/2000   05/25/2015  178.88  07/25/2000    85.0    11.500       774.41
 803538594       24,500.00      24,500.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    70.0    13.100       272.94
 803538859       23,000.00      23,000.00       0.00     07/09/2000   06/09/2010  119.38  07/09/2000    79.6    13.500       350.23
 803539121       70,000.00      69,928.41       0.00     03/01/2000   02/01/2015  175.13  07/01/2000    83.3    11.250       679.88
 803539527       40,000.00      39,635.70       0.00     06/11/2000   05/11/2020  238.42  07/11/2000    38.0    12.400       451.64
 803539907       40,000.00      40,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    82.6    11.750       433.48
 803540152       29,600.00      29,540.82       0.00     06/26/2000   05/26/2025  298.92  07/26/2000    80.0    12.500       322.74
 803540210       68,000.00      68,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    10.250       609.35
 803540285      147,683.00     147,683.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    11.750     1,748.76
 803540376       32,100.00      31,918.90       0.00     07/01/2000   06/01/2020  239.11  08/01/2000    82.2    13.100       378.36
 803540913      170,000.00     170,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    70.8    11.600     1,824.66
 803541218       56,000.00      55,969.96       0.00     06/23/2000   05/23/2015  178.82  07/23/2000    80.0    10.250       501.82
 803542125       57,600.00      57,566.13       0.00     06/12/2000   05/12/2030  358.45  08/12/2000    80.0    11.500       570.41
 803542463       36,000.00      35,917.08       0.00     07/05/2000   06/05/2020  239.24  09/05/2000    69.2    10.900       369.14
 803542620       40,000.00      40,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0     9.525       337.07
 803542943      128,500.00     128,493.73       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    77.8    12.600     1,381.40
 803543289       27,200.00      27,200.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    13.850       319.06
 803544295       50,000.00      50,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    55.5     9.650       425.91
 803544378       91,950.00      91,950.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    79.9     8.700       720.09
 803544535       76,000.00      76,000.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    75.2     9.150       619.73
 803544543       52,700.00      52,700.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    11.500       521.88
 803544626      206,300.00     206,300.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.9    11.000     1,964.64
 803545714       54,180.00      54,180.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    90.0    11.400       532.41
 803545904       62,900.00      62,900.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    69.8     8.400       479.20
 803546134       45,000.00      45,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    79.9    13.000       527.21
 803546563       57,600.00      57,454.18       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    80.0    10.375       521.51
 803546621       42,400.00      42,400.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    12.750       460.76
 803546803       36,000.00      36,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    75.0    14.800       468.73
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 13
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803547017   MANNING JAMES J               2220 KENWICK DRIVE               VALRICO               FL   33594
   247-13   915    803547231   ESPOSITO JOSEPH               404 MANHATTAN STREET             STATEN ISLAND         NY   10307
   247-13   915    803547843   ALGERIO ROBERT                16 GEORGIA STREET                EAST NORTHPORT        NY   11731
   247-13   915    803548320   HELLER NEIL                   27 MERRIVALE ROAD                GREAT NECK            NY   11020
   247-13   915    803548536   HOLIMAN FRANKIE               73 COLONIAL AVENUE               FREEPORT              NY   11520
   247-13   915    803548676   WARREN ERNEST                 19003 NESTOR AVE                 CARSON                CA   90746
   247-13   915    803548759   COLLINS GORDON F              9192 SOUTH BUFFALO DRIVE         LITTLETON             CO   80127
   247-13   915    803548833   VAN UITERT KEVIN J            1911 NORTH 1690 WEST             LAYTON                UT   84041
   247-13   915    803548858   GARCIA FRANK E                1157 S OLIVE AVENUE              STOCKTON              CA   95215
   247-13   915    803548874   WHITTEMORE TIMOTHY            15052 ALDER CREEK ROAD           TRUCKEE               CA   96161
   247-13   915    803548908   THOMPSON STANLEY G            1118 WEST 9TH AVENUE             SPOKANE               WA   99204
   247-13   915    803549138   RUSSO ANTHONY                 1615 NOBLE STREET                EAST MEADOW           NY   11554
   247-13   915    803549922   BECKLEY KEVIN J               330 NOLT AVENUE                  WILLOW STREET         PA   17584
   247-13   915    803549948   HOPKINS RICHARD C             3604 TAMPA CIRCLE                TAMPA                 FL   33629
   247-13   915    803550169   SANDERS GREGORY               721 58TH AVE                     CAPITOL HEIGHTS       MD   20743
   247-13   915    803550391   KU MYUNG HEE                  1262 BAYLEAF TERRACE AVENUE      HENDERSON             NV   89014
   247-13   915    803550540   PARKER DANIEL E               307 EAST BROADWAY                PORT JEFFERSON        NY   11777
   247-13   915    803550649   KNABE DEENA                   15319 TYREE ROAD                 MAYVIEW               MO   64071
   247-13   915    803550946   GRIFFIN EDGAR JR              4330 NW 187TH STREET             OPA LOCKA             FL   33055
   247-13   915    803551704   MANKOWSKI CHESTER W           25405 BLACKTHORNE DRIVE          MURRIETTA             CA   92563
   247-13   915    803552181   ELLIS GEOFFREY                181 BURKHART ROAD                LEXINGTON             NC   27292
   247-13   915    803552470   GURULE MARGARET               333 GOVERNOR MILES LANE          SANTA FE              NM   87505
   247-13   915    803552637   GROPELLI PAUL                 4728 ORANGE GROVE BOULEVAR       NORTH FORT MYERS      FL   33903
   247-13   915    803553064   SULLIVAN CRAIG                1065 MCCULLOUGH ROAD             ATMORE                AL   36502
   247-13   915    803553189   THOMSON DONALD R              4322 GOLF COURCE CIRCLE SW       PILLAGER              MN   56473
   247-13   915    803553577   CORONA BRUNO                  104 25 37TH DRIVE                CORONA                NY   11368
   247-13   915    803554229   CHURCH GARY M                 6501 LURE COURT                  LAKE WALES            FL   33853
   247-13   915    803554773   JONES JOHNNIE A               1161 BRICK AND TILE CIRCLE       STOCKTON              CA   95206
   247-13   915    803554930   SMITH COVEY JEREMY            2823 LOMA VISTA AVE              CONCORD               CA   94520
   247-13   915    803555168   RODRIGUEZ GEORGE              9422 TILMONT ST                  PICO RIVERA           CA   90660
   247-13   915    803555358   STOVER NERI                   73 NASSAU ROAD                   GREAT NECK            NY   11021
   247-13   915    803555739   CRUZ LUIS                     3246 WEST 44TH STREET            CLEVELAND             OH   44109
   247-13   915    803556117   ECKERT SANDRA J               4704 EAST 18TH AVENUE            TAMPA                 FL   33605
   247-13   915    803556216   POST DAVID ALLEN              103 2ND AVE N                    WAITE PARK            MN   56387
   247-13   915    803556448   SHARMA DINESH                 10302 OAKLYN DRIVE               POTOMAC               MD   20854
   247-13   915    803556711   WEISMANTLE ROBERT G JR        1316 4TH AVE                     CONWAY                PA   15027
   247-13   915    803557024   TAYLOR JOSHUA E               159 ISSAC LOOP                   ARNAUDVILLE           LA   70512
   247-13   915    803557586   MADDEN GREGORY                6348 CHERRY LAUREL DRIVE         JACKSONVILLE          FL   32210
   247-13   915    803557610   PEPPER KENNETH II             2749 W LAKE STREET               CHICAGO               IL   60612
   247-13   915    803557776   AGUILAR LOUIS A               308 GREENWOOD                    LAPLACE               LA   70068
   247-13   915    803557966   BAILEY DOUGLAS L              5670 SOUTH 500 WEST 57TH         COLUMBIA CITY         IN   46725
   247-13   915    803558220   COYAN RODNEY G                7043 SOUTH GRAPE WAY             LITTLETON             CO   80122
   247-13   915    803558576   GILLISPIE LARRY               50 GILBREATH ROAD                BOAZ                  AL   35957
   247-13   915    803558923   HAIL ALBERT                   155 EAST HIGHWAY 452             EUBANK                KY   42567
   247-13   915    803559061   RALSTON WENDY LYNN            208 INGLEWOOD DRIVE              CLARKSVILLE           TN   37040
   247-13   915    803559731   SHAFFER KURT                  12 CONROY WAY                    TARENTUM              PA   15084
   247-13   915    803559756   MCCLINTON GWENDOLYN           5237 W HIRSCH ST                 CHICAGO               IL   60651
   247-13   915    803560051   ECONOMOU THOMAS W             466 RIVERLEIGH AVE               RIVERHEAD             NY   11901
   247-13   915    803560135   PAQUE CLIMACO                 17 KING ARTHUR COURT             NEW CITY              NY   20956
   247-13   915    803561208   DUNCAN DIXIE                  5209 MAPLEGROVE DRIVE            SOMERSET              KY   42501
   247-13   915    803561836   KIVELA JON S                  4798 PLEASANT PL                 SANTA MARIA           CA   93455
   247-13   915    803561844   LUFF JAMES A                  1035 PROSPECT ROAD               EVANS CITY            PA   16033
   247-13   915    803561984   DICHIARA JOHN J               60 BEEKMAN AVENUE                CROTON ON HUDSON      NY   10520
   247-13   915    803562032   AMZYCKI LEE F                 4090 EAST 66TH STREET            CLEVELAND             OH   44105
   247-13   915    803562255   RENNER MICHAEL L              11025 NORTH 138TH WAY            SCOTTSDALE            AZ   85259
   247-13   915    803562263   PLYMOUTH DOUGLAS E            10908 BAXTER ROAD                GLEN ALLEN            VA   23060
   247-13   915    803562768   NEWMAN MICHELLE               504 50TH STREET                  WEST PALM BEACH       FL   33407
   247-13   915    803562982   VIVIAN JOHN B                 14961 E ROAD                     ATLANTIC              PA   16111
   247-13   915    803563048   CALCAGNI ERNEST               20 KENSINGTON AVENUE             THORNWOOD             NY   10594
   247-13   915    803563840   KRYSAK JOSEPH C               105 SOUTH REDWOOD STREET         MASONTOWN             PA   15461
   247-13   915    803563949   JOHNSON WILLIE                115 QUASAR STREET                ORANGEBURG            SC   29115
   247-13   915    803564004   WATTS JOSEPH C                980 WEST WALDEN RIDGE DR         MURRAY                UT   84123


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803547017       13,000.00      12,959.05       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    81.5    11.750       153.94
 803547231      236,000.00     236,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    13.990     2,794.43
 803547843       41,500.00      41,413.82       0.00     06/26/2000   05/26/2020  238.92  07/26/2000    75.5    14.200       522.10
 803548320       56,000.00      56,000.00       0.00     07/07/2000   06/07/2020  239.31  07/07/2000    43.8    11.000       578.03
 803548536      159,300.00     159,300.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    90.0    10.400     1,579.73
 803548676       32,000.00      32,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    82.2    13.100       356.49
 803548759      174,000.00     174,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    66.7    12.150     1,809.90
 803548833       22,000.00      21,866.15       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    89.9    12.000       264.04
 803548858       26,500.00      26,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    87.9    11.750       267.49
 803548874       71,000.00      71,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    80.2    10.750       720.81
 803548908       39,700.00      39,700.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    81.9    12.250       416.01
 803549138       28,000.00      28,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    58.9     9.150       286.50
 803549922       33,000.00      32,874.43       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    84.8    11.500       385.50
 803549948       22,000.00      22,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    72.6    10.375       241.49
 803550169      144,000.00     144,000.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    80.0     9.750     1,237.18
 803550391       48,400.00      48,400.00       0.00     06/25/2000   05/25/2015  178.88  06/25/2000    84.9    11.500       479.30
 803550540       30,729.00      30,724.50       0.00     06/20/2000   05/20/2020  238.72  07/20/2000    69.9    14.100       384.36
 803550649       42,000.00      41,951.79       0.00     06/17/2000   05/17/2020  238.62  07/17/2000    89.6    12.000       462.46
 803550946       30,000.00      30,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    79.5     9.900       320.55
 803551704       75,000.00      74,853.33       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    78.9    10.500       686.05
 803552181       48,750.00      48,750.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.0    13.000       539.27
 803552470       30,000.00      30,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    10.9    11.350       293.66
 803552637       25,950.00      25,504.72       0.00     07/07/2000   06/07/2015  179.31  09/07/2000    84.7    11.150       297.40
 803553064       38,000.00      38,000.00       0.00     07/05/2000   06/05/2020  239.24  07/05/2000    81.5    12.500       431.73
 803553189       56,900.00      56,900.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    73.4    10.750       531.15
 803553577      287,000.00     286,237.29       0.00     07/05/2000   06/05/2015  179.24  08/05/2000    85.6     9.300     2,371.48
 803554229       22,900.00      22,900.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    84.9    11.875       273.00
 803554773       34,900.00      34,900.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    90.0    11.250       366.19
 803554930       48,500.00      48,500.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.0    11.250       471.06
 803555168       24,637.00      24,637.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.9     9.750       211.67
 803555358      100,000.00     100,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    73.9    12.600     1,075.02
 803555739       61,200.00      61,174.37       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    85.0    12.850       669.83
 803556117       49,300.00      49,300.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    10.150       534.31
 803556216       25,900.00      25,819.68       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    51.9    12.250       315.02
 803556448    1,160,250.00   1,160,250.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    65.0    11.750    11,711.67
 803556711       10,400.00      10,400.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    79.9    13.500       135.03
 803557024       35,040.00      35,040.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    80.0    12.500       382.06
 803557586       45,203.00      45,203.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    65.9    13.250       508.88
 803557610      106,200.00     106,200.00       0.00     07/02/2000   06/02/2030  359.15  07/02/2000    84.9    11.500     1,051.69
 803557776       70,550.00      70,550.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    12.150       733.84
 803557966      105,000.00     104,702.88       0.00     07/05/2000   06/05/2015  179.24  08/05/2000    75.0    10.000       921.45
 803558220       45,000.00      45,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    74.2    13.150       573.81
 803558576       22,500.00      22,457.88       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    46.3    14.000       266.60
 803558923       30,000.00      30,000.00       0.00     07/06/2000   06/06/2025  299.28  07/06/2000    75.0    12.500       327.11
 803559061       14,352.00      14,352.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    90.0    11.250       165.38
 803559731       13,750.00      13,750.00       0.00     07/05/2000   06/05/2010  119.24  07/05/2000    55.0    12.250       199.26
 803559756      143,600.00     143,600.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    84.9    12.850     1,571.68
 803560051       32,500.00      32,500.00       0.00     07/07/2000   06/07/2020  239.31  07/07/2000    85.9    11.400       344.35
 803560135      150,000.00     149,459.55       0.00     07/01/2000   06/01/2020  239.11  08/01/2000    69.9     9.650     1,412.92
 803561208       46,665.00      46,566.07       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    85.0    12.600       501.66
 803561836       52,000.00      52,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    83.0    12.350       585.30
 803561844       63,000.00      63,000.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    90.0    10.750       706.20
 803561984       61,600.00      61,600.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    75.8    12.000       633.63
 803562032       57,600.00      57,600.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0     9.525       485.38
 803562255       67,000.00      67,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    79.9    13.600       874.33
 803562263      120,000.00     120,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    75.0    12.500     1,280.71
 803562768       68,000.00      68,000.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    80.0    11.375       666.92
 803562982       57,800.00      57,800.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    85.0    10.900       653.33
 803563048      121,000.00     121,000.00       0.00     06/17/2000   05/17/2020  238.62  06/17/2000    62.9    12.250     1,353.46
 803563840       16,000.00      16,000.00       0.00     07/07/2000   06/07/2010  119.31  07/07/2000    90.0    11.750       227.25
 803563949       52,453.00      52,453.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    85.9    11.900       535.50
 803564004       64,800.00      64,800.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    84.0    12.990       716.31
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 14
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803564012   SAURIS ROSA                   2417 N FAIRHILL STREET           PHILADELPHIA          PA   19133
   247-13   915    803564665   BELUE WAYMOND                 230 JAMISON MILL ROAD            LANDRUM               SC   29356
   247-13   915    803565217   TURNER LON S                  11085 RALEIGH COURT              WESTMINSTER           CO   80031
   247-13   915    803565993   KRUK GLEN R                   7485 LA QUINTA COURT             LITTLETON             CO   80124
   247-13   915    803566371   POPLAR CALLIE M               1917 MARLOWE DR                  FLINT                 MI   48504
   247-13   915    803567353   BECKHAM DONNA L               4528 SOUTH A STREET              OXNARD                CA   93030
   247-13   915    803567890   PARKER FRANK J                14925 MAXWELL PLACE              DENVER                CO   80239
   247-13   915    803568153   SELL LARRY S                  802 LEROY STREET                 NORTHPORT             WA   99157
   247-13   915    803568427   LLERENA ELSA                  20072 NORTHWEST 86 COURT         HIALEAH               FL   33015
   247-13   915    803568500   IVAN JOHN                     2380 DRIFTWOOD COURT             HOLLISTER             CA   95023
   247-13   915    803569243   RACHAN MICHAEL L              924 SINGER AVE                   LEMONT                IL   60439
   247-13   915    803569755   SHEPHARD JUANITA H            17010-17012 ENDORA ROAD          CLEVELAND             OH   44112
   247-13   915    803569938   MALICK ANDREA B               38 WILLIAMS STREET               SHELTON               CT   06484
   247-13   915    803570696   BROWN VEOLA                   700 EAST BROAD STREET            TAMPA                 FL   33604
   247-13   915    803571439   IVEY EDWARD SCOTT             6630 SHILOH CREEK DRIVE          JACKSONVILLE          FL   32244
   247-13   915    803571520   LIGHTNER-LYO ELIZABETH A      18064 WALTHAM                    DETROIT               MI   48205
   247-13   915    803571611   THOMPSON PEARL                2187 CHEVY CHASE LANE            DECATUR               GA   30032
   247-13   915    803571777   DZWONKOWSKI TROY M            1498 ROBERTS RD                  MOSINEE               WI   55455
   247-13   915    803571959   CARLIN STEVE W                211 ADLER DRIVE                  LIBERTYVILLE          IL   60048
   247-13   915    803572353   FALK LYNN A                   1405 WEST 4TH STREET             ANDERSON              IN   46016
   247-13   915    803572403   GARDNER JAMES                 118 WHIPPOORWILL ROAD            LENA                  MS   39094
   247-13   915    803572585   RIBBOT SALVADOR               268 PENNYFIELD AVENUE            BRONX                 NY   10465
   247-13   915    803572742   KLINGER NANCY                 39 NORTH GATE ROAD               MENDHAM               NJ   07945
   247-13   915    803572759   PUCKITT STEVEN WAYNE          6210 COUNTRYSIDE DRIVE           LEAGUE CITY           TX   77573
   247-13   915    803572866   TOKLE JESSICA L               3503 MAIN STREET                 MARBLETOWN            NY   12484
   247-13   915    803573419   HORSLEY BRENDA                7802 SAVANNAH DR                 INDIANANAPOLIS        IN   46217
   247-13   915    803573435   JONES-HITT DEBORAH A          1518 NORWOOD AVENUE              TOLEDO                OH   43607
   247-13   915    803573534   BROWN DEBORAH S               4549 TARRAGON AVE                MIDDLEBURG            FL   32068
   247-13   915    803573633   MCCARTHY PATRICIA             5 GARDNER AVENUE                 HICKSVILLE            NY   11801
   247-13   915    803574383   NEBLOCK BRENT K               828 GRANT ST                     BELOIT                WI   53511
   247-13   915    803574730   HOUSTON KENNETH W             1155 EAST PERRY STREET           INDIANAPOLIS          IN   46227
   247-13   915    803574839   HOPKINS JAMES D               1709 WEST COMMANCHE AVENUE       TAMPA                 FL   33603
   247-13   915    803574961   AARON MICHAEL L               51890 NW SCOFIELD ROAD           BUXTON                OR   97109
   247-13   915    803575018   TRAN SON                      2211 WASHINGTON AVENUE           FORT WORTH            TX   76110
   247-13   915    803575059   MCGEE PATRICK                 1720 CLAY ST                     WOODSTOCK             IL   60098
   247-13   915    803575158   HASSELD WILLIAM T             8620 WASHINGTON BLVD WEST        INDIANAPOLIS          IN   46240
   247-13   915    803575166   FREDIEU CLAYTON KURT          270 O'QUINN SPUR ROAD            COLFAX                LA   71417
   247-13   915    803575257   HUMPHREY WILLIAM H            13010 NORTHEAST 46TH ST          VANCOUVER             WA   98682
   247-13   915    803576032   EMBICK LYNN                   300 CULVERT STREET               JERSEY SHORE          PA   17740
   247-13   915    803577188   SCHAFFER TIM                  410 CLEVELAND STREET             MONTICELLO            IN   47960
   247-13   915    803578178   SCHWARTZ ALBERT J             RD1 BOX 339                      HEGINS                PA   17938
   247-13   915    803579135   MARCINKIEWIC DOROTHY          5231 N ST LOUIS                  CHICAGO               IL   60625
   247-13   915    803579184   NAJJAR MOHAMMED S             545 DAVIDSON STREET              HARTSVILLE            SC   29550
   247-13   915    803579523   BURCHETT VIRGINIA A           1115 FERDINAND AVE SW            ROANOKE               VA   24015
   247-13   915    803580208   THOMPSON RALPH A              223 PENNSYLVANIA STREET          SHIRLEY               IN   47384
   247-13   915    803580448   STEFANOVSKI VERICA            1109 69TH STREET                 DARIEN                IL   60561
   247-13   915    803580794   RHODEN JOSEPHINE              665 LONG BRANCH BOULEVARD        JACKSONVILLE          FL   32206
   247-13   915    803581032   MAAS CATHY A                  2144 43RD AVENUE NORTH           SAINT PETERSBURG      FL   33714
   247-13   915    803581115   MENGES WILLIAM A              4536 11TH AVENUE NORTH           SAINT PETERSBURG      FL   33713
   247-13   915    803581487   MORWAY CLINT E                11 ERSKINE ROAD                  WILLIAMSTOWN          VT   05679
   247-13   915    803581586   CRESPO CONSEULO               513 GREENLEAF STREET             ALLENTOWN             PA   18102
   247-13   915    803581628   SHEA MARTIN J                 15 COLONY DRIVE                  WEST SAYVILLE         NY   11796
   247-13   915    803582121   FENNELL TANYA MARIE           55 GOLDEN LANE                   GARLAND               NC   28441
   247-13   915    803582444   RICHARDSON VALERIE D          1816 COLMAR ROAD                 BALTIMORE             MD   21207
   247-13   915    803582709   DEWITT HORACE                 ROUTE 1 BOX 299                  MULDROW               OK   74948
   247-13   915    803582725   MILLER PETER J                4443 SENTRY PALM LOOP            ZEPHYRHILLS           FL   33541
   247-13   915    803582881   ROBERTSON JERRY               7271 INGALLS STREET              ARVADA                CO   80003
   247-13   915    803582923   BROWN JAMES L                 341 BRADBURY DRIVE               COLUMBIA              SC   29203
   247-13   915    803583301   MURESAN DAVID                 18204 30TH AVENUE NE             SEATTLE               WA   98155
   247-13   915    803583350   PICKETT CARL F                2400 GRAY STREET                 EDGEWATER             CO   80214
   247-13   915    803583541   MAURO FRANK T                 1315 KEARNEY AVENUE              BRONX                 NY   10465
   247-13   915    803583723   JOHNSON WILLIAM A             3509 ORCHARD AVENUE              BALTIMORE             MD   21244


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803564012       24,640.00      24,640.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    84.9    12.850       269.68
 803564665       24,000.00      24,000.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    28.9    11.000       272.78
 803565217       45,000.00      45,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    69.2    13.250       576.78
 803565993       54,000.00      54,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    78.6    11.750       545.08
 803566371       54,400.00      54,400.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    85.0    10.000       524.97
 803567353       34,000.00      34,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    79.8    11.000       386.44
 803567890       45,575.00      45,575.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.4    13.850       534.60
 803568153       26,000.00      26,000.00       0.00     08/01/2000   07/01/2025  300.10  08/01/2000    65.0    11.250       259.54
 803568427      170,000.00     170,000.00       0.00     06/24/2000   05/24/2015  178.85  06/24/2000    85.0    12.250     1,781.42
 803568500       31,750.00      31,750.00       0.00     06/01/2000   05/01/2015  178.09  07/01/2000    82.0    13.800       371.18
 803569243       45,000.00      45,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    58.9    13.000       569.36
 803569755       65,600.00      65,600.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    11.700       659.66
 803569938       35,000.00      34,866.37       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    89.4    11.250       403.32
 803570696       19,500.00      19,500.00       0.00     07/07/2000   06/07/2020  239.31  07/07/2000    57.3    10.900       199.95
 803571439       10,695.00      10,336.96       0.00     07/06/2000   06/06/2015  179.28  10/06/2000    89.9    12.000       128.36
 803571520       45,500.00      45,409.82       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    65.0    10.900       429.87
 803571611       46,000.00      46,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.8    12.000       552.08
 803571777       81,000.00      81,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    90.0    11.500       802.14
 803571959       66,500.00      65,889.43       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    89.9    11.250       766.31
 803572353       51,000.00      51,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    75.0    12.100       528.52
 803572403       67,150.00      67,150.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    12.400       711.46
 803572585       36,797.00      36,671.00       0.00     06/26/2000   05/26/2015  178.92  07/26/2000    85.0    12.450       452.33
 803572742       95,000.00      95,000.00       0.00     06/24/2000   05/24/2020  238.85  06/24/2000    25.8    11.900     1,039.42
 803572759       78,876.00      78,876.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    90.0    10.250       706.81
 803572866       29,000.00      29,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    79.9    12.350       354.61
 803573419       14,275.00      14,275.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    85.1    13.100       181.55
 803573435       18,000.00      18,000.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    47.3    11.990       258.14
 803573534       34,800.00      34,800.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    85.1    13.100       442.60
 803573633      160,000.00     160,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0     8.750     1,258.72
 803574383       63,200.00      63,200.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    80.0    14.400       768.89
 803574730       15,000.00      15,000.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    69.2    12.500       184.88
 803574839       12,500.00      12,450.70       0.00     07/05/2000   06/05/2030  359.24  08/05/2000    21.5    10.400       113.41
 803574961       32,550.00      32,550.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    90.0    12.500       401.19
 803575018       23,200.00      23,200.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    12.850       253.92
 803575059       18,000.00      18,000.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    84.3    12.250       218.93
 803575158       65,000.00      65,000.00       0.00     07/07/2000   06/07/2020  239.31  07/07/2000    49.2     9.875       621.89
 803575166       45,000.00      45,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    76.2    10.250       403.25
 803575257       36,250.00      36,250.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.9    12.250       379.86
 803576032       33,600.00      33,566.96       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    65.8     9.325       278.25
 803577188       56,000.00      55,817.24       0.00     07/05/2000   06/05/2015  179.24  08/05/2000    80.0    11.375       549.23
 803578178       75,592.00      75,592.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    85.9    11.500       748.58
 803579135      101,900.00     101,900.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    84.3    12.250     1,139.82
 803579184       29,000.00      29,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    67.4    12.650       312.88
 803579523       47,700.00      47,608.37       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    90.0     9.900       415.08
 803580208       68,000.00      68,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    13.000       752.22
 803580448       29,490.00      29,432.21       0.00     06/24/2000   05/24/2015  178.85  07/24/2000    85.9    13.050       374.10
 803580794       42,500.00      42,500.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    72.6    10.525       389.56
 803581032       10,000.00       9,961.61       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    85.4    10.875       112.88
 803581115       59,500.00      59,500.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    83.8    11.375       583.55
 803581487      106,250.00     106,250.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    11.250     1,031.97
 803581586       59,200.00      59,200.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0     9.750       627.14
 803581628       29,000.00      29,000.00       0.00     07/09/2000   06/09/2020  239.38  07/09/2000    85.9    12.250       324.38
 803582121       52,700.00      52,700.00       0.00     06/26/2000   05/26/2030  358.92  06/26/2000    85.0    12.250       552.24
 803582444       14,100.00      14,100.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    84.9    11.750       142.33
 803582709       24,750.00      24,631.21       0.00     06/18/2000   05/18/2010  118.65  07/18/2000    75.0    13.925       383.17
 803582725       36,000.00      36,000.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    80.0    13.850       429.23
 803582881       25,000.00      25,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    58.5    11.500       292.05
 803582923       73,500.00      73,474.29       0.00     06/19/2000   05/19/2015  178.68  08/19/2000    77.3    13.750       856.36
 803583301       70,000.00      70,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.8    11.750       706.59
 803583350       59,000.00      59,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    77.5    13.350       668.84
 803583541       83,800.00      83,800.00       0.00     06/23/2000   05/23/2015  178.82  06/23/2000    84.4    13.850       982.99
 803583723       93,138.00      93,138.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    80.9    14.400     1,133.12
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 15
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803584150   ANDERSON DENISE HODGE         1134 EAST 125TH ST               CLEVELAND             OH   44112
   247-13   915    803584481   BONK ALFRED                   105 MILL STREET                  WILKES BARRE          PA   18705
   247-13   915    803584911   LAUVER ALICE F                589 E MARKET STREET              WILLIAMSTOWN          PA   17098
   247-13   915    803585579   BYRD DANIEL C                 473 BATSON ROAD                  PETAL                 MS   39465
   247-13   915    803585702   LEACOX MAURY A                12076 EAST MAPLE AVENUE          AURORA                CO   80012
   247-13   915    803586189   WATTS WILLIAM I               4424 E 37TH ST                   INDIANAPOLIS          IN   46218
   247-13   915    803587260   KEENER KEVIN M                2034 WEST 100TH STREET           CLEVELAND             OH   44102
   247-13   915    803587427   SCALAMONTI ANTHONY C          RD 1 BOX 471                     OLYPHANT              PA   18447
   247-13   915    803587518   QUINN TWASKIE                 517 BEAVERBROOK DRIVE            JACKSON               MS   39206
   247-13   915    803587716   ROSSI ELENA                   1161 SUNSET ROAD                 CORAL GABLES          FL   33143
   247-13   915    803587799   SCHULTZ WILLIAM T             24 PORTSIDE DRIVE                HOLBROOK              NY   11741
   247-13   915    803588342   BELLAUS JOSEPH G              328 MASSACHUSETTS                BUFFALO               NY   14213
   247-13   915    803588409   MACKENZIE KAREN C             16755 HUMMINGBIRD LANE           SPRING HILL           FL   34610
   247-13   915    803588698   HARPER KENNETH A              82 WEST GOWEN AVENUE             PHILADELPHIA          PA   19119
   247-13   915    803588805   WATSON TIMOTHY                282 OAK HILL RD                  DAYTON                TN   37321
   247-13   915    803588854   BUSH THERESA M                711 27TH AVENUE WEST             BRADENTON             FL   34205
   247-13   915    803589191   TERRELL GWENDOLYN             27 W SALOME                      AKRON                 OH   44310
   247-13   915    803589472   HARDISTER KARA                3131 33 COLLEGE AVENUE           INDIANAPOLIS          IN   46205
   247-13   915    803589548   BABIARZ JOSEPH M              900 STOVE PRAIRIE ROAD           BELLVUE               CO   80512
   247-13   915    803589795   ARMON RICHARD A               564 GREATHOUSE DRIVE             MILIPITAS             CA   95035
   247-13   915    803589951   MAJSZAK GILBERT E             370 17TH STREET NORTHWEST        NAPLES                FL   34120
   247-13   915    803590538   NANCE ROBERT L                761 HANCOCK STREET               BROOKLYN              NY   11233
   247-13   915    803591163   WEST DAWN T                   9345 BLIND PASS ROAD             SAINT PETERSBURG      FL   33706
   247-13   915    803591494   MCLEMORE KATHLEEN B           5326 CROSS CREEK COVE            ACWORTH               GA   30102
   247-13   915    803591502   THORNTON ROBERTA J            2712 CARNEGIE PLACE              BRADENTON             FL   34207
   247-13   915    803592211   TORRANCE JERRY E              2828 SILVER SPUR LOOP            LAKE WALES            FL   33853
   247-13   915    803592377   HARRIS RICHARD E              556 JOLINE AVE                   LONG BRABCH           NJ   07740
   247-13   915    803592690   BUCHANAN EDDIE R              5012 BALLARDSVILLE ROAD          SMITHFIELD            KY   40068
   247-13   915    803592708   BAUER LOUIS L                 308 LARIMER AVENUE               ALIQUIPPA             PA   15001
   247-13   915    803592807   DICKSON ROGER                 1708 W NORTH STREET              BALTIMORE             MD   21216
   247-13   915    803592971   MEANS CECIL D                 1308 MARION DRIVE SOUTH          SAINT PETERSBURG      FL   33707
   247-13   915    803593441   HOBBS DELPHINE LEE            9825 MILES AVE                   CLEVELAND             OH   44105
   247-13   915    803593805   SIPPRELL STEPHEN T            3564 RED CLOUD TRAIL             ST AUGUSTINE          FL   32086
   247-13   915    803594258   JOHNSON CHARLES A JR          36 LANDING DRIVE                 POWDER SPRINGS        GA   30127
   247-13   915    803594787   STALEY ROB ROY                RT 4 BOX 200E                    RUTHERFORDTON         NC   28139
   247-13   915    803595032   MARKERT DANIEL J              9 SOUTH BRYN MAWR PLACE          MEDIA                 PA   19063
   247-13   915    803595149   MCKENNA SANDRA                411 EAST ROUTT AVENUE            PUEBLO                CO   81004
   247-13   915    803595305   PARKER ERICA N                1310 43RD STREET SOUTH           SAINT PETERSBURG      FL   33711
   247-13   915    803596386   GRELLA SHIRLEY L              4543 EAST 121ST WAY              THORONTON             CO   80241
   247-13   915    803596519   BECERRA RUBEN                 311 NUGGET COURT                 SAN DIMAS             CA   91773
   247-13   915    803596642   SOLLENBERGER GARY W           10037 W 200 S                    DUNKIRK               IN   47336
   247-13   915    803596816   GORESEN DOROTHY E             3 WOODLAND AVENUE                LARCHMONT             NY   10538
   247-13   915    803598184   HARRIS ESTELLA                2235 W MELVINA                   MILWAUKEE             WI   53206
   247-13   915    803598226   OTWELL THOMAS LYNN            1676 BOATNER ROAD                JONESBORO             LA   71251
   247-13   915    803598424   MAJORS RICK A                 213 MILL STREET                  KOKOMO                IN   46902
   247-13   915    803598481   ATKINSON BRENDA F             340 KINGSTON LANE                MT PLEASANT           SC   29464
   247-13   915    803599018   REED EMMA F                   5304 STILLER ROAD                FLOYDS KNOBS          IN   47119
   247-13   915    803599687   DAVIS ANNIE W                 4 MILLSTONE DRIVE                PHENIX CITY           AL   36869
   247-13   915    803599778   WRIGHT RICHARD M              10946 NORTH 150 EAST             MORRISTOWN            IN   46161
   247-13   915    803599919   MCCABE JOHN T                 10468 121ST AVENUE               LARGO                 FL   33773
   247-13   915    803600782   DASDORF DOUGLAS               547 LOWRY AVENUE                 JEANNETTE             PA   15644
   247-13   915    803600832   COOPER DOLORES ANN            10371 EAST EVANS AVENUE          DENVER                CO   80231
   247-13   915    803600956   ROGERS SILAS                  21 GOGUAC ST E                   BATTLE CREEK          MI   49015
   247-13   915    803601657   MCROBIE HENRY L               5702 CALVERTON STREET            BALTIMORE             MD   21228
   247-13   915    803601764   TUNACAO DIVINA                18-88 STOCKHOLM STREET           FLUSHING              NY   11385
   247-13   915    803603182   WEIGHTMAN MARY FIRTH          2612 HILLCREST TERRACE           EVANSVILLE            IN   47712
   247-13   915    803603620   GUTTORMSON ERIC J             2679 SOUTH KLINE CIRCLE          LAKEWOOD              CO   80227
   247-13   915    803603851   SHELDON CHERYL JEANNE         3900 ALAN DRIVE                  ERIE                  PA   16510
   247-13   915    803604354   SIMPSON PATRICIA J            24800 WEST SCHOOL ST             EAST ROCHESTER        OH   44625
   247-13   915    803604388   BUTCHER CYNTHIA A             5033 GLEN LODGE RD               MENTOR                OH   44060
   247-13   915    803604495   MAIN DAWN                     749 SPRING STREET                HARMONY               PA   16037
   247-13   915    803605930   BARKER SHARON R               4311 QUIET WAY                   LOUISVILLE            KY   40219


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803584150       52,500.00      52,291.76       0.00     06/25/2000   05/25/2015  178.88  08/25/2000    75.0    12.000       630.09
 803584481       35,700.00      35,700.00       0.00     06/24/2000   05/24/2030  358.85  06/24/2000    85.0    11.500       353.53
 803584911       60,000.00      59,969.87       0.00     07/01/2000   06/01/2015  179.11  09/01/2000    79.4    12.150       624.10
 803585579       65,600.00      65,600.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    80.0    12.780       758.30
 803585702       21,560.00      21,560.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.9    12.000       221.77
 803586189       90,000.00      90,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    90.0    10.650       833.38
 803587260       93,500.00      93,500.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    85.0     9.650       796.45
 803587427       40,500.00      40,500.00       0.00     07/07/2000   06/07/2010  119.31  07/07/2000    84.6    11.750       575.22
 803587518       56,100.00      56,100.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    12.250       587.87
 803587716      160,000.00     160,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    84.1    13.600     2,087.96
 803587799       46,700.00      46,557.74       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    85.0    12.875       587.03
 803588342       31,875.00      31,875.00       0.00     07/07/2000   06/07/2030  359.31  07/07/2000    75.0    11.125       306.57
 803588409       51,800.00      51,800.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    64.9    11.850       616.70
 803588698      114,750.00     114,750.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    85.0    10.500     1,145.64
 803588805       23,000.00      23,000.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    57.5    12.250       333.32
 803588854       56,800.00      56,800.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    75.7    12.000       681.70
 803589191       30,000.00      30,000.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    49.3    11.750       302.82
 803589472       71,920.00      71,875.03       0.00     06/26/2000   05/26/2030  358.92  08/26/2000    80.0    11.250       698.53
 803589548       35,000.00      35,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    45.8    10.375       316.89
 803589795       56,030.00      55,748.87       0.00     07/01/2000   06/01/2020  239.11  08/01/2000    80.0    12.990       656.03
 803589951       61,400.00      61,400.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    83.1    12.375       692.19
 803590538      169,000.00     168,361.90       0.00     07/09/2000   06/09/2030  359.38  08/09/2000    84.5    10.900     1,596.67
 803591163       31,550.00      31,550.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    84.9    12.500       388.86
 803591494      110,000.00     110,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    81.4     9.650       937.00
 803591502       51,000.00      51,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    67.1     8.875       513.49
 803592211       55,033.00      55,033.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    85.9    11.525       546.04
 803592377       38,000.00      38,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    80.0    14.000       506.06
 803592690       45,475.00      45,475.00       0.00     07/02/2000   06/02/2015  179.15  07/02/2000    85.0    12.250       553.11
 803592708       37,700.00      37,700.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    65.0    12.250       395.06
 803592807       36,000.00      36,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.0    10.250       322.60
 803592971       27,000.00      27,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    84.7    11.150       309.43
 803593441       68,000.00      68,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    79.0    12.400       720.46
 803593805      140,000.00     140,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0     7.900     1,017.53
 803594258       18,800.00      18,800.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    78.4    10.500       207.82
 803594787       14,750.00      14,750.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    84.3    12.500       181.80
 803595032       50,000.00      50,000.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    81.6    10.750       560.47
 803595149       12,500.00      12,500.00       0.00     08/01/2000   07/01/2030  360.10  08/01/2000    14.7     9.875       108.54
 803595305       49,850.00      49,850.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.9    12.250       522.38
 803596386       24,900.00      24,900.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    80.0    14.250       299.97
 803596519       33,100.00      33,100.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    79.3    11.350       324.00
 803596642      102,000.00     101,692.78       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    85.0    11.750     1,029.60
 803596816      365,400.00     365,400.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    85.9    10.550     3,356.12
 803598184       44,500.00      44,500.00       0.00     06/26/2000   05/26/2015  178.92  06/26/2000    69.5     8.700       348.49
 803598226       27,480.00      27,480.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    90.0    12.000       329.81
 803598424       29,250.00      29,250.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    75.0    10.400       393.05
 803598481       36,000.00      36,000.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    88.0    11.500       383.91
 803599018       42,950.00      42,950.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    76.3     9.500       361.15
 803599687       37,800.00      37,800.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    90.0    12.000       398.12
 803599778       97,750.00      97,750.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    84.2    10.400       886.86
 803599919       17,734.00      17,734.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    90.0    10.775       199.07
 803600782       48,000.00      48,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    80.0    12.250       502.99
 803600832       43,500.00      43,500.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    43.2    11.750       439.09
 803600956       34,500.00      34,500.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    75.0    12.500       368.20
 803601657       93,000.00      93,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    69.9     8.625       723.34
 803601764       43,247.00      43,160.98       0.00     06/25/2000   05/25/2015  178.88  07/25/2000    75.5    11.000       411.85
 803603182       20,000.00      20,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    62.7    13.000       221.24
 803603620       61,000.00      61,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    75.7    11.750       615.74
 803603851       52,000.00      52,000.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    77.1     9.300       429.68
 803604354       37,500.00      37,500.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    75.0    11.375       396.69
 803604388       96,000.00      96,000.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    76.1    12.650     1,035.75
 803604495       68,000.00      68,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.0    11.900       694.23
 803605930       21,155.00      21,155.00       0.00     07/09/2000   06/09/2020  239.38  07/09/2000    85.0    11.750       229.26
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 16
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803606219   SMITH SARAH                   84 FLANDERS ROAD                 BETHLEHEM             CT   06751
   247-13   915    803607126   MELENDEZ JOSEPH L             3294 WEST 58TH STREET            CLEVELAND             OH   44102
   247-13   915    803607159   DECKER WILLIAM S              1616 LEVERN STREET               CLEARWATER            FL   33755
   247-13   915    803607753   PAWLOWSKI EDMUND S            54 LAFAYETTE ROAD                PLYMOUTH              MA   02360
   247-13   915    803608546   MOSS JAMES O                  288 SHORTYS DRIVE                WHITEVILLE            NC   28472
   247-13   915    803608561   FILIATRAULT DAVID             649 HEATHER BRITE CIRCLE         APOPKA                FL   32712
   247-13   915    803608744   JUDD DAVID B                  1208 GIBBON ROAD                 CENTRAL POINT         OR   97502
   247-13   915    803609353   WHITE JAMES L                 9123 206TH ST SOUTHWEST          EDMONDS               WA   98026
   247-13   915    803609502   HOUGE DEBRA LEE               24 ROBINHOOD LANE                CAPE ELIZABETH        ME   04107
   247-13   915    803609601   FARDULIS LAUREN C             4485 SOUTH COUNTY ROAD 23        LOVELAND              CO   80537
   247-13   915    803610732   MARQUEZ ANTONIO WILFRED       209 SUNSHINE ROAD                BELEN                 NM   87002
   247-13   915    803610757   DYER ROBERT J                 1335 N LAUREL AVE                UPLAND                CA   91786
   247-13   915    803611367   SERAFIN AUDREY A              520 LINDSAY ROAD                 CARNEGIE              PA   15106
   247-13   915    803612209   COCKE CURTIS E                1125 WILDMAN ROAD                BEDFORD               VA   24523
   247-13   915    803612274   SMITH HUGH L                  538 S SURRY RD                   EAST LIVERPOOL        OH   43920
   247-13   915    803613603   FLOWERS FRANKLIN D            2139 WEST TOBAGO CIRCLE          FORT MYERS            FL   33905
   247-13   915    803614601   FERNANDEZ TERESITA D          7606 NACIDO COURT                TAMPA                 FL   33615
   247-13   915    803615350   BEDFORD RUBIE R               7233 COOLIDGE                    CENTERLINE            MI   48015
   247-13   915    803615715   HIGGINS DEBORAH T             7101 VANDERVER ROAD              QUINTON               AL   35130
   247-13   915    803615780   ARRINGTON BONNIE MAE          1709 GLENMONT                    CLEVELAND HTS         OH   44118
   247-13   915    803617471   DANIELS MICHAEL W             6770 GRAND CENTRAL AVENUE        BRADLEY               FL   33835
   247-13   915    803617547   MISCHLER CARL L               213 OGDON STREET                 WASHINGTON            IN   47501
   247-13   915    803618164   ANDERSON KEVIN                26172 PENN                       INKSTER               MI   48141
   247-13   915    803618552   PARKER DALE                   115 MIDWAY DRIVE                 OLIVER SPRINGS        TN   37840
   247-13   915    803618594   AUBREY DANA CLUM              503 NORTH HUBERT AVENUE          TAMPA                 FL   33609
   247-13   915    803618701   KRAMER WILLIAM D              2614 DUKE STREET                 LANCASTER             PA   17601
   247-13   915    803619634   LINDMAN CAROL                 12213 CHAMPIONSHIP CIRCLE        FORT MYERS            FL   33913
   247-13   915    803620459   TESTA LORETA                  7303 BURGESS DRIVE               LAKE WORTH            FL   33467
   247-13   915    803620731   MCGOWAN DWAYNE                1302 E MAPLE AVENUE              STERLING              VA   20164
   247-13   915    803621200   DOBEL LISABETH C              1820 NEWLAND COURT NO 105        LAKEWOOD              CO   80214
   247-13   915    803621226   VITALE VICKI H                11403 MIRAGE AVENUE              BROOKSVILLE           FL   34614
   247-13   915    803621853   KING STELLA                   6530 SWIFT CREEK DRIVE           LITHONIA              GA   30058
   247-13   915    803621903   KANIHO KALANI S               825 VANDERBILT COURT             FORT COLLINS          CO   80525
   247-13   915    803623453   DUSTIN MICHAEL                47 GLENN AVENUE                  NORWALK               CT   06850
   247-13   915    803623503   ALFORD BOBBY J                107 DANA LANE                    PALATKA               FL   32177
   247-13   915    803624261   DOGUE MARCIA I                4051 SOUTH NUCLA WAY             AURORA                CO   80013
   247-13   915    803626423   THIES JOSEPH A                26070 140TH ST                   LIVONIA TWP           MN   55398
   247-13   915    803627223   FOOCE VICKIE                  2007 EAST FAIRBANKS STREET       TAMPA                 FL   33604
   247-13   915    803627793   WILLIARD DANA                 1027 OSBORNE LANE                MURFREESBORO          TN   37130
   247-13   915    803629302   UNDERWOOD CHARLES E           1023 VANDERBILT AVENUE           NIAGARA FALLS         NY   14305
   247-13   915    803629435   SMITH RANDY G                 1805 NORTH VIOLA STREET          ANAHEIM               CA   92807
   247-13   915    803629922   MAHAN WARREN F                107 NORTH SENATE STREET          CHANDLER              AZ   85225
   247-13   915    803630128   PARKER ROBERT L               67 SOUTH 30TH STREET             NEWARK                OH   43055
   247-13   915    803632561   DONAHUE THOMAS DANIEL         4105 MASONBORO LOOP ROAD         WILMINGTON            NC   28409
   247-13   915    803633007   ROCHE PAUL S                  RR 1 BOX 1197M                   MOSCOW                PA   18444
   247-13   915    803633304   RAINS LAWRENCE G              9728 DUNDEE AZALIA               AZALIA                MI   48110
   247-13   915    803633577   ANDREW ANTHONY WAYNE          8620 HAMPTON VALLEY ROAD         EMMITSBURG            MD   21727
   247-13   915    803633734   WADYKA VIRGINIA H             8502 9TH STREET NORTH            TAMPA                 FL   33604
   247-13   915    803634971   O'CONNOR MARY ELLEN           505 NEWPORT DRIVE                PITTSBURGH            PA   15235
   247-13   915    803634989   MOORE BARRY C                 2129 SOUTH 1600 EAST             GOODING               ID   83330
   247-13   915    803636125   ALIU AGIM                     9 BOULEY AVENUE                  WATERBURY             CT   06705
   247-13   915    803636349   ABBOTT GREG N                 305 BEAL STREET                  LOGANSPORT            IN   46947
   247-13   915    803636943   DISHMAN MICHAEL D             3700 WEST RIGGIN ROAD            MUNCIE                IN   47304
   247-13   915    803637065   UNDERWOOD CHARLES E           1218 VANDERBILT AVE              NIAGARA FALLS         NY   14304
   247-13   915    803638360   DUNN MELVIN E                 182 UNION 457                    EL DORADO             AR   71730
   247-13   915    803639400   PERRY LEVI                    6011 IDLEBROOK ROAD              CHARLOTTE             NC   28212
   247-13   915    803641125   TAYLOR ANTHONY BRUCE          1051 REDMOND MILL ROAD           SWANSEA               SC   29160
   247-13   915    803641240   SHEPPARD JAMES H              ROUTE 1 BOX 239                  CLINTWOOD             VA   24228
   247-13   915    803643311   DEBAUN GARY L                 7885 EAST BLUE RIDGE ROAD        SHELBYVILLE           IN   46176
   247-13   915    803643733   BARLOW TONY M                 1360 MARK WALDEN RD              BLYTHE                GA   30805
   247-13   915    803644822   SIDDIQUI EHSAN A              15642 BEAR CREEK DRIVE           TAMPA                 FL   33624
   247-13   915    803647312   FALCONE VINCENT               40 CLARENDON AVENUE              YONKERS               NY   10701


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803606219       25,000.00      24,915.15       0.00     07/05/2000   06/05/2020  239.24  08/05/2000    17.0    11.075       259.32
 803607126       68,000.00      68,000.00       0.00     06/26/2000   05/26/2015  178.92  06/26/2000    85.0    12.600       731.02
 803607159       16,000.00      16,000.00       0.00     07/05/2000   06/05/2020  239.24  07/05/2000    77.2    11.625       172.01
 803607753       50,000.00      50,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    85.8    12.100       603.30
 803608546       33,600.00      33,460.97       0.00     07/05/2000   06/05/2020  239.24  08/05/2000    80.0    12.250       375.84
 803608561       22,800.00      22,800.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    84.3    11.750       269.98
 803608744      165,000.00     165,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    89.2    11.250     1,901.37
 803609353       91,000.00      91,000.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    79.9    12.850       995.98
 803609502      100,000.00     100,000.00       0.00     07/06/2000   06/06/2020  239.28  07/06/2000    74.8    12.600     1,143.20
 803609601      125,000.00     125,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    11.500     1,237.86
 803610732       52,000.00      51,815.49       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    83.8    11.250       505.06
 803610757       55,957.00      55,957.00       0.00     07/01/2000   06/01/2020  239.11  07/10/2000    89.9    12.900       651.60
 803611367       65,000.00      65,000.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    48.1     9.800       690.56
 803612209       41,500.00      41,500.00       0.00     07/07/2000   06/07/2025  299.31  07/07/2000    83.0    11.900       434.02
 803612274       43,000.00      43,000.00       0.00     07/06/2000   06/06/2030  359.28  07/06/2000    66.1     9.500       361.57
 803613603       20,000.00      20,000.00       0.00     07/07/2000   06/07/2010  119.31  07/07/2000    80.6    14.250       313.55
 803614601       28,900.00      28,900.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    85.0    10.775       270.32
 803615350       40,500.00      40,500.00       0.00     07/05/2000   06/05/2020  239.24  07/05/2000    83.6    11.750       438.90
 803615715       28,147.00      28,147.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.0    13.150       358.91
 803615780       49,500.00      49,500.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    55.0     9.175       404.54
 803617471       58,650.00      58,650.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    85.0    11.025       559.65
 803617547       15,950.00      15,950.00       0.00     07/05/2000   06/05/2020  239.24  07/05/2000    84.8    11.250       167.36
 803618164       64,800.00      64,800.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    90.0    10.150       575.86
 803618552       58,500.00      58,500.00       0.00     07/07/2000   06/07/2020  239.31  07/07/2000    90.0     9.400       541.48
 803618594       46,500.00      46,500.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    51.6    10.200       505.40
 803618701       62,700.00      62,700.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    85.8     9.700       592.66
 803619634       25,000.00      25,000.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    17.2    11.000       284.15
 803620459       42,900.00      42,812.22       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    84.9    11.750       433.04
 803620731       55,250.00      55,250.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    85.2    11.750       557.70
 803621200       19,887.00      19,887.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.8    12.000       238.68
 803621226       14,288.00      14,288.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    75.9    12.750       178.43
 803621853       79,188.00      79,188.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    65.9    12.650       854.37
 803621903       19,838.00      19,838.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    84.9    13.600       240.95
 803623453       50,000.00      50,000.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    78.3    11.250       485.63
 803623503       28,000.00      28,000.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    80.0    11.900       334.25
 803624261       42,800.00      42,800.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    89.9    12.000       471.26
 803626423       53,000.00      53,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    79.7    11.125       606.56
 803627223       11,850.00      11,850.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    84.8    13.100       139.68
 803627793      122,825.00     122,825.00       0.00     07/02/2000   06/02/2030  359.15  07/02/2000    85.0    12.850     1,344.30
 803629302       24,753.00      24,753.00       0.00     07/02/2000   06/02/2015  179.15  07/02/2000    75.3    11.250       285.24
 803629435       40,000.00      40,000.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    87.2    11.500       467.28
 803629922       50,000.00      50,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    77.7    12.000       514.31
 803630128       72,800.00      72,772.65       0.00     07/05/2000   06/05/2030  359.24  09/05/2000    80.0    13.250       819.56
 803632561      105,767.00     105,767.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    85.9    12.600     1,137.02
 803633007       95,300.00      95,300.00       0.00     07/07/2000   06/07/2030  359.31  07/07/2000    80.9     9.400       794.39
 803633304       25,000.00      25,000.00       0.00     07/12/2000   06/12/2020  239.47  07/12/2000    66.9    11.500       266.61
 803633577      141,850.00     141,599.29       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    85.9     8.900     1,131.16
 803633734       49,500.00      49,400.65       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    90.0    11.250       480.77
 803634971      123,250.00     122,956.30       0.00     07/01/2000   06/01/2020  239.11  09/01/2000    85.0    10.650     1,242.95
 803634989       29,600.00      29,600.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    84.9    12.600       318.21
 803636125       47,000.00      47,000.00       0.00     06/09/2000   05/09/2020  238.36  07/09/2000    73.7    10.880       481.30
 803636349       24,000.00      23,989.29       0.00     06/25/2000   05/25/2020  238.88  07/25/2000    80.0    12.250       268.46
 803636943      149,500.00     149,500.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    65.0    12.550     1,601.35
 803637065       22,430.00      22,430.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    85.0    10.750       251.43
 803638360       22,100.00      22,100.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    85.0    12.250       268.80
 803639400       33,500.00      33,500.00       0.00     07/06/2000   06/06/2015  179.28  07/06/2000    89.1     9.900       357.95
 803641125       82,875.00      82,875.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    65.0    13.750       965.59
 803641240       60,000.00      60,000.00       0.00     07/05/2000   06/05/2030  359.24  07/05/2000    76.6     8.400       457.10
 803643311       65,500.00      65,500.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    59.0    10.600       604.06
 803643733      123,250.00     123,250.00       0.00     07/09/2000   06/09/2015  179.38  07/09/2000    85.0    11.000     1,173.74
 803644822       22,364.00      22,364.00       0.00     07/05/2000   06/05/2010  119.24  07/05/2000    90.0    11.150       328.95
 803647312      216,000.00     216,000.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    80.0     8.750     1,699.27
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 17
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-13   915    803647502   NUGENT THOMAS E               18413 FAIRVILLE AVENUE           CLEVELAND             OH   44135
   247-13   915    803649110   BAILEY CHERYL R               3008 EAST GONZALEZ STREET        PENSACOLA             FL   32503
   247-13   915    803649805   FITZPATRICK BRIAN T           616 UNION STREET                 PORT HURON            MI   48060
   247-13   915    803650878   SOBERAL MADELINE              3621 JASPER STREET               PHILADELPHIA          PA   19134
   247-13   915    803651116   JAMES EYVONNE D               8114 TELEGRAPH ROAD              SEVERN                MD   21144
   247-13   915    803652312   ALBERT GERALDINE              642 WOODWARD AVENUE              MCKEES ROCKS          PA   15136
   247-13   915    803654920   PIETRO CURTIS P               221-223 MULBERRY STREET S        HAGERSTOWN            MD   21740
   247-13   915    803655695   TEMPLETON ROGER ALLEN         1820 LEE STREET                  LAKEWOOD              CO   80215
   247-13   915    803656065   PRESSEY JIMMY                 8830 210TH STREET                QUEENS VILLAGE        NY   11427
   247-13   915    803657345   DELFIN PACIFICO               1722 S ROSS ST                   SANTA ANA             CA   92707
   247-13   915    803658186   PEPPER REGINA LYNN            RD 1 BOX 327B                    GEORGETOWN            DE   19947
   247-13   915    803659358   WYATT KENNETH D               16110 WEST 69TH PLACE            ARVADA                CO   80007
   247-13   915    803663293   SOLAU MARC                    1089 CONOVER STREET              PORT CHARLOTTE        FL   33952
   247-13   915    803665546   PORTER BRENDA                 35 EAST CENTENNIAL AVENUE        ROOSEVELT             NY   11575
   247-13   915    803665819   MAJOR ELLIOT DAVID            11441 SOUTH WEST 193RD STR       MIAMI                 FL   33157
   247-13   915    803666833   DEBENEDICTIS VINCENT          5163 BRADDOCK ROAD               WOODBINE              MD   21797
   247-13   915    803673334   BRICKEY JERRY R               ROUTE 1 BOX 197A                 MONTROSE              WV   26283
   247-13   915    1000070274  CAMPBELL CURTIS P JR          2528 EAST GRAND AVENUE           EVERETT               WA   98201
   247-13   915    1000070340  BRUNSON JOE                   414 DELOACH MILL ROAD            HAGAN                 GA   30429
   247-13   915    1000070498  HEGGIE PATRICIA ANN           513 SOLAR DRIVE                  RALEIGH               NC   27610
   247-13   915    1000070639  PETTY MELODY S                4302 CORNELL AVENUE              GREENSBORO            NC   27407
   247-13   915    1000070894  TIMBERLAKE MARILYN LOUISE     1535 SOUTH STATE STREET          ZANESVILLE            OH   43701
   247-13   915    1000071173  PATRICK NANCY ANN             12659 MANSFIELD                  DETROIT               MI   48227
   247-13   915    1000071819  WOODHALL ARLENE S             255-C HIGH POINT BOULEVARD       BOYNTON BEA           FL   33435
   247-13   915    1000072080  HUMMEL ALICE                  20 BAYBERRY DRIVE                ASHAWAY               RI   02804
   247-13   915    1000073005  EISINGER ANNE W               9239 RUTH RD                     POLK CITY             FL   33580
   247-13   915    1000073310  WHEELER SAMUEL                216 HOBART ST                    MERIDEN               CT   06450
   247-13   915    1000075257  ADAMS RALPH V                 8850 CATABA ROAD                 HESPERIA              CA   92345
   247-13   915    1000075265  SOTO LUCILA A                 2966 GLENMANOR PLACE             LOS ANGELES           CA   90039
   247-13   915    1000075273  MCMILLAN JEFFERY L            156 24TH AVENUE                  SEATTLE               WA   98122
   247-13   915    1000075281  BAKKEN DUANE E                511 WEST 13TH PLACE              CASA GRANDE           AZ   85222
   247-13   915    1000075372  ANDREWS HOUSTON L             2805 WEST BILLINGS STREET        COMPTON               CA   90220
   247-13   915    1000080836  BUFFA ANNA                    2255 EAST 23RD STREET            BROOKLYN              NY   11229
   247-13   915    1000080976  GREEN HAZEL                   1428 FRANKLIN AVENUE             BRONX                 NY   10456
   247-13   917    8000459084  GRIGGS BOWMAN L               1609 EAST PLATTE AVE             COLORADO SPRINGS      CO   80909
   247-13   917    8000671258  ROTHERY WILLIAM F             381 N MAPLE AVE                  KINGSTON              PA   18704
   247-13   917    8000679087  FLORES SHERRY L               148 STUART ST                    DENVER                CO   80219
   247-13   917    8000687932  TATAR JOHN                    25605 COLGATE                    DEARBORN HEIGHTS      MI   48125
   247-13   917    8000703929  WHEELER KATHY D               785 MARIE AVE                    AKRON                 OH   44314
   247-13   917    8000712565  DORTCH ERIC                   1717 LELAND AVE.                 EVANSTON              IL   60201
   247-13   917    8000717762  REID STANLEY                  3602 REISTERSTOWN RD             BALTIMORE             MD   21215
   247-13   917    8000727621  PIETRAK DOUGLAS               2307 STATE ROUTE 66              TOWN OF GHENT         NY   12075
                  -------------------------------------------
                          671  Sale Total

   247-35   905    8000632391  ROBINSON JESSIE REE           614 CHRISMAN AVENUE              CLEVELAND             MS   38732
   247-35   905    8000644206  TERRY DAVID R                 311 EAST TISHOMINGO STREET       MADILL                OK   73446
   247-35   905    8000660913  COOPER THOMAS R               208 LAKE DRIVE CIRCLE NE         BIRMINGHAM            AL   35215
   247-35   905    8000666472  CHISHOLM SHERON E             235 EAST 11TH ST.                TRAVERSE CITY         MI   49684
   247-35   905    8000685431  BALDERRAMA MANUELA            2438 HARROD AVE                  KINGMAN               AZ   86401
   247-35   905    8000688567  BERRY NATHAN                  1909 JACKSON AVE                 NEW ORLEANS           LA   70113
   247-35   905    8000691934  FRAZIER DOYLE RAY             125 OAK MEADOWS DRIVE            SPRINGTOWN            TX   76082
   247-35   905    8000695836  MAHONEY JOHN J                317 WALNUT                       NEW WINDSOR           NY   12553
   247-35   905    8000706526  WETMORE STEPHEN B             2620 N 3749TH RD                 SHERIDAN              IL   60551
   247-35   905    8000716616  WILSON JULIE A                421 DELANO ST                    ALLEGAN               MI   49010
   247-35   905    8000717028  HICKS TEHERAN J               758 COUNTY RD 36                 EUFAULA               AL   36027
   247-35   905    8000724271  ARMSTRONG ROBERT A            RT. 2 BOX 86                     BUCKEYE               WV   24924
   247-35   905    8000727258  HARDING CHARLES EUGENE II     214 CHIMNEY RIDGE LANE           HALLSVILLE            TX   75650
   247-35   905    8000727886  BUSEY FRED H                  4657 CHANEY HOLLOW RD.           HARRISON              AR   72601
   247-35   905    8000729296  FRANCZYK EDWARD J             5222 S NORMANDY AVE              CHICAGO               IL   60638
   247-35   905    8000730435  HERNANDEZ YVONNE              2607 COUNTRY SQUARE              SAN ANTONIO           TX   78209
   247-35   905    8000732225  CHICK DONNA LEE               9 SANDINA DR                     EAST ROCHESTER        NH   03868
   247-35   905    8000739220  MOORE MILDRED                 604 JONES ST                     MAYFIELD              KY   42066


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803647502       68,250.00      68,250.00       0.00     07/05/2000   06/05/2015  179.24  07/05/2000    65.0    13.000       754.98
 803649110       12,000.00      12,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    81.9    13.100       152.62
 803649805       21,131.00      21,110.00       0.00     06/13/2000   05/13/2020  238.49  07/13/2000    90.0    13.350       252.86
 803650878       31,500.00      31,500.00       0.00     07/02/2000   06/02/2030  359.15  07/02/2000    90.0    11.500       311.94
 803651116       38,875.00      38,713.60       0.00     07/06/2000   06/06/2020  239.28  08/06/2000    79.8    11.250       407.90
 803652312       45,000.00      45,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    85.0    10.500       411.63
 803654920      108,526.00     108,526.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    80.9     8.875       863.48
 803655695       22,500.00      22,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    39.5    11.000       255.73
 803656065       58,000.00      58,000.00       0.00     07/12/2000   06/12/2020  239.47  07/12/2000    84.9    11.250       608.57
 803657345       87,000.00      87,000.00       0.00     08/01/2000   07/01/2020  240.10  08/01/2000    84.8    10.750       883.25
 803658186       31,000.00      30,774.76       0.00     03/09/2000   02/09/2015  175.40  07/09/2000    73.0    10.050       334.08
 803659358       93,500.00      93,500.00       0.00     08/01/2000   07/01/2015  180.10  08/01/2000    89.5    12.750     1,016.06
 803663293       30,000.00      29,785.60       0.00     07/12/2000   06/12/2015  179.47  08/12/2000    66.9    11.000       340.98
 803665546      145,700.00     145,700.00       0.00     07/07/2000   06/07/2015  179.31  07/07/2000    80.9     9.275     1,201.28
 803665819       51,500.00      51,500.00       0.00     07/09/2000   06/09/2030  359.38  07/09/2000    60.5    12.650       555.64
 803666833      223,574.00     223,574.00       0.00     07/08/2000   06/08/2015  179.34  07/08/2000    85.9    10.150     1,986.85
 803673334       62,000.00      62,000.00       0.00     07/12/2000   06/12/2015  179.47  07/12/2000    72.9     9.750       532.68
1000070274      360,500.00     359,131.85       0.00     12/01/1999   11/01/2029  352.11  06/01/2000    60.0     8.375     2,740.07
1000070340       49,600.00      49,512.30       0.00     01/01/2000   12/01/2014  173.10  06/01/2000    80.0    11.125       477.05
1000070498       59,760.00      59,659.95       0.00     02/01/2000   01/01/2030  354.12  07/01/2000    72.0    11.375       586.11
1000070639       62,900.00      62,744.56       0.00     02/01/2000   01/01/2030  354.12  06/01/2000    85.0    10.990       598.54
1000070894       22,000.00      21,812.61       0.00     02/01/2000   01/01/2015  174.12  06/01/2000    55.0    11.500       257.01
1000071173       32,000.00      31,908.21       0.00     03/01/2000   02/01/2015  175.13  08/01/2000    51.6    10.000       280.83
1000071819       31,450.00      31,420.38       0.00     03/01/2000   02/01/2030  355.13  06/01/2000    85.0    11.625       314.45
1000072080       92,000.00      91,889.33       0.00     03/01/2000   02/01/2015  175.13  06/01/2000    80.0    10.500       841.57
1000073005       56,000.00      55,804.81       0.00     11/01/1999   10/01/2029  351.09  06/01/2000    80.0    10.375       507.03
1000073310       64,000.00      63,861.78       0.00     02/01/2000   01/01/2015  174.12  07/01/2000    80.0    10.575       589.03
1000075257       48,750.00      48,610.71       0.00     01/01/2000   12/01/2014  173.10  07/01/2000    75.0     9.750       418.84
1000075265      225,250.00     224,437.56       0.00     01/01/2000   12/01/2029  353.10  07/01/2000    84.6     8.625     1,751.98
1000075273      140,000.00     139,530.94       0.00     01/01/2000   12/01/2029  353.10  07/01/2000    70.0     8.990     1,125.47
1000075281       39,000.00      38,489.92       0.00     01/01/2000   12/01/2029  353.10  08/01/2000    65.0     9.375       324.39
1000075372       79,200.00      78,400.34       0.00     03/01/2000   02/01/2015  175.13  07/01/2000    73.3     9.625       833.02
1000080836       40,000.00      39,404.31       0.00     05/01/1999   04/01/2019  225.07  06/01/2000    77.6    11.500       426.58
1000080976      119,000.00     118,505.79       0.00     07/01/1999   06/01/2029  347.08  06/01/2000    70.0    10.990     1,132.36
8000459084       50,000.00      49,551.51       0.00     03/01/2000   02/01/2010  115.13  06/01/2000    72.5     9.900       657.99
8000671258       97,500.00      97,407.85       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    81.2     9.500       819.83
8000679087       77,000.00      76,956.79       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    66.3    11.710       774.89
8000687932       69,500.00      69,441.38       0.00     06/23/2000   05/23/2030  358.82  08/23/2000    80.8     9.990       609.40
8000703929       62,500.00      62,445.29       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    85.0     9.840       541.11
8000712565       11,600.00      11,571.13       0.00     06/24/2000   05/24/2015  178.85  07/24/2000    84.9    11.860       138.18
8000717762       32,600.00      32,336.92       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    52.5    10.190       290.68
8000727621       80,500.00      80,452.66       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    77.4    11.520       798.41
----------------------------------------------------                             -------              -----------------------------
       671   41,608,014.00  41,574,863.36       0.00                              240.65               76.7     11.779   439,471.32

8000632391       28,800.00      28,703.36       0.00     07/09/2000   06/09/2015  179.38  09/09/2000    80.8    13.710       377.95
8000644206       62,000.00      61,953.31       0.00     07/19/2000   06/19/2030  359.70  09/19/2000    76.5    10.490       566.67
8000660913       48,500.00      48,483.36       0.00     07/14/2000   06/14/2030  359.54  09/14/2000    80.8    13.960       573.13
8000666472       17,000.00      17,000.00       0.00     07/14/2000   06/14/2010  119.54  07/14/2000    90.0    13.950       263.44
8000685431        9,147.36       9,147.36       0.00     07/19/2000   06/19/2010  119.70  07/19/2000    89.9    12.260       132.62
8000688567       47,200.00      47,200.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    85.8    11.860       480.42
8000691934       60,000.00      60,000.00       0.00     07/13/2000   06/13/2030  359.51  07/13/2000    75.0    12.100       621.79
8000695836      124,500.00     124,449.39       0.00     07/16/2000   06/16/2030  359.61  09/16/2000    85.8    12.960     1,373.33
8000706526       47,000.00      47,000.00       0.00     07/14/2000   06/14/2025  299.54  07/14/2000    80.4    11.760       486.70
8000716616       24,800.00      24,800.00       0.00     07/12/2000   06/12/2025  299.47  07/12/2000    66.4    10.360       231.68
8000717028       36,400.00      36,400.00       0.00     07/14/2000   06/14/2025  299.54  07/14/2000    65.0    14.740       458.89
8000724271       30,300.00      30,300.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    75.7    13.850       400.47
8000727258       57,192.00      57,192.00       0.00     07/14/2000   06/14/2015  179.54  07/14/2000    79.9    12.460       703.42
8000727886       11,600.00      11,600.00       0.00     07/13/2000   06/13/2015  179.51  07/13/2000    80.8    13.460       150.30
8000729296       45,000.00      44,966.24       0.00     07/15/2000   06/15/2025  299.57  09/15/2000    89.9    13.550       526.25
8000730435      127,984.00     127,984.00       0.00     07/19/2000   06/19/2030  359.70  07/19/2000    79.9     9.740     1,098.64
8000732225       30,900.00      30,871.52       0.00     07/19/2000   06/19/2025  299.70  09/19/2000    89.9    12.510       337.15
8000739220       46,000.00      46,000.00       0.00     07/13/2000   06/13/2025  299.51  07/13/2000    83.6     9.610       405.42
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 18
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-35   905    8000739386  CLAUNCH CARLA RAE             3621 SPANN AVE                   INDIANAPOLIS          IN   46203
   247-35   905    8000751852  MULLEN THOMAS J               5700 N EASTVUE CT                PEORIA                IL   61615
   247-35   905    8000762230  SHARP CLEVE J                 96 HIGHWAY N.                    BUNA                  TX   77612
                  -------------------------------------------
                           21  Sale Total

   247-36   917    8000590078  CRAYTON SARAH MAXINE          318 SNYDER AVE.                  FRISCO CITY           AL   36445
   247-36   917    8000597164  MONTES VICTOR                 3759 VIA DE ANZA                 SAN MARCOS            CA   92069
   247-36   917    8000608896  SONJU MICHAEL R               1415 W GATEWAY CIRCLE UNIT       FARGO                 ND   58103
   247-36   917    8000632144  HERNANDEZ MAYRA               2530 NORTH LEE STREET            PHILADELPHIA          PA   19125
   247-36   917    8000640626  JONES MARY ELIZABETH          3113 RIDGEWAY ST.                MOBILE                AL   36617
   247-36   917    8000641814  BARROSO MARISELA D            2609 PICO PLACE UNIT 119         SAN DIEGO             CA   92109
   247-36   917    8000658909  COROB PAMELA M                161 DAVISON RD                   POINT MARION          PA   15474
   247-36   917    8000679392  PIZANO IGNACIO I              5344 JEPPSON DRIVE               SALIDA                CA   95368
   247-36   917    8000681505  VON STOCKHAU WALTER E         79108 CLIFF STREET               INDIO                 CA   92201
   247-36   917    8000686678  DAVIS GRETCHEN M J            209 CYPRESS DR.                  OKLAHOMA CITY         OK   73170
   247-36   917    8000687395  FISHER FRED                   135 STRAIGHT PATH                SOUTHAMPTON           NY   11968
   247-36   917    8000688716  JONES KEVIN W                 316 RUBY ST.                     PARIS                 MO   65275
   247-36   917    8000689847  ROSADO GLADYS                 13514 EMERY AVENUE               CLEVELAND             OH   44135
   247-36   917    8000690910  STINSON MAURICE               3018 MEDFORD COURT               MONTGOMERY            AL   36116
   247-36   917    8000693393  VALCIN CHARLES                4355 SUNBURY DRIVE               BEAUMONT              TX   77707
   247-36   917    8000693708  LISZAK JANICE                 7 LENAPE LN                      MANALAPAN             NJ   07726
   247-36   917    8000694326  RAMIREZ ADRIAN R              2.5 MILES FM 496                 ZAPATA                TX   78076
   247-36   917    8000694474  CLARK JOHN ROBERT             408 3RD ST                       ARANSAS PASS          TX   78336
   247-36   917    8000697337  BROWN RALPH                   1337 SOUTH 56TH STR              PHILADELPHIA          PA   19143
   247-36   917    8000698962  MEJIAS ERNESTO                119-121 MEADOW ST                CHICOPEE              MA   01013
   247-36   917    8000700701  DELGADO WILSON M              4379 EVANSDALE ROAD              WOODBRIDGE            VA   22193
   247-36   917    8000700883  BRADLEY MAMIE                 334 SHIRLEY LATHAM RD            REFORM                AL   35481
   247-36   917    8000704216  ISAAC JANICE                  39931 CEDAR BLVD UNIT 214        NEWARK                CA   94560
   247-36   917    8000704380  MORALES FRANCISCO             3852 N MARSHALL STREET           PHILADELPHIA          PA   19140
   247-36   917    8000705783  ACOSTA CESAR                  5 HOLLYWOOD AVENUE               VALLEJO               CA   94591
   247-36   917    8000706500  CORDERO ANTHONY               25 SANDY POINT ROAD              BRICK TOWNSHIP        NJ   08723
   247-36   917    8000707508  CRAWFORD MICHAEL G            932 E ELM STREET                 DANVILLE              IL   61832
   247-36   917    8000708795  PARISI JOSEPH C               388 CATOR AVE                    JERSEY CITY           NJ   07305
   247-36   917    8000709991  STANLEY ILIANA M              12344 SONDRA COVE CT.            JACKSONVILLE          FL   32225
   247-36   917    8000710866  FAULK KATHERINE W             1297 CREAMER RD                  WETUMPKA              AL   36093
   247-36   917    8000711617  CLENDENNIN TIMOTHY E JR       6824 HIPP ST                     TAYLOR                MI   48180
   247-36   917    8000712821  MOORE MICHAEL BOYD            100 MIDDLE ST                    ROCKINGHAM            NC   28379
   247-36   917    8000714983  WARNER KENNETH                612 SUGAR WORKS DR.              EAST STROUDSBURG      PA   18301
   247-36   917    8000719222  LANZA JOHN J                  6135 BANYAN ST                   COCOA                 FL   32927
   247-36   917    8000720543  ANDREWS JOHN MARTIN           3212 PINELAND RD SW              ROANOKE               VA   24018
   247-36   917    8000721459  BLACK JULIUS                  214 SHIN OAK                     SAN ANTONIO           TX   78233
   247-36   917    8000721749  ALEJO VINCENT                 5643 WEST VERNON STREET          PHOENIX               AZ   85035
   247-36   917    8000721830  MILLER PRINCE L               9591 S.W. 9 COURT                PEMBROKE PINES        FL   33025
   247-36   917    8000722580  BELLE CLARA                   146-12 105TH AV                  JAMAICA               NY   11435
   247-36   917    8000723786  GONZALEZ CARLOS               365 CLAIREMONT DRIVE             EL PASO               TX   79912
   247-36   917    8000725245  CARRILLO NARCISO              1344 LETTIA RD                   SAN PABLO             CA   94806
   247-36   917    8000725534  TOWERS CATHERINE A            7409 WISH AVE                    VAN NUYS              CA   91406
   247-36   917    8000729122  AMOROSO LARUE A               5746 SULLIVAN TRAIL              NAZARETH              PA   18064
   247-36   917    8000730096  SMITH WAYNE A                 128 OAK GROVE ST.                OIL CITY              PA   16301
   247-36   917    8000731391  GIBSON HERBERT                400 EAST ODESSA ST               ODESSA                TX   79761
   247-36   917    8000733314  RAMSEY PAT E                  115 MALCOLM LANE                 VESUVIUS              VA   24483
   247-36   917    8000734031  PRICE JASON D                 9756 W 16TH ST                   ZION                  IL   60099
   247-36   917    8000734791  MATFIELD RAVALON              1214 JENNIFER DRIVE              GARLAND               TX   75042
   247-36   917    8000744774  ERVIN WILLIAM H               8234 TEMPLE RD                   PHILADELPHIA          PA   19150
   247-36   917    8000746258  RIVERA JUSTINO A              23 EDGEWOOD ROAD                 NESHANIC STATION      NJ   08853
   247-36   917    8000747876  GUZMAN ALFONSO                3235 NORTH REESE STREET          PHILADELPHIA          PA   19140
   247-36   917    8000751886  EXANTUS JEANNE                79 WILDER RD                     SUFFERN               NY   10901
   247-36   917    8000757578  SEYMOUR DONALD R              1880 OLD BROADWELL MILL RD       JACKSONVILLE          AL   36265
                  -------------------------------------------
                           53  Sale Total

   247-61   900    803673565   ADAMS RONALD G                116 CAMP CREEK TRAIL             PEACHTREE CITY        GA   30269
   247-61   900    803694850   WILLIAMS DANIEL A             6559 FOXTAIL MEADOW DRIVE        ROCKFORD              MI   49341


<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
8000739386       58,400.00      58,400.00       0.00     07/19/2000   06/19/2025  299.70  07/19/2000    87.1    11.260       583.40
8000751852       45,000.00      45,000.00       0.00     07/12/2000   06/12/2020  239.47  07/12/2000    85.7    10.990       464.18
8000762230       48,000.00      47,866.65       0.00     07/16/2000   06/16/2020  239.61  09/16/2000    82.7     9.500       447.42
----------------------------------------------------                             -------              ------------------------------
        21    1,005,723.36   1,005,317.19       0.00                              302.16               81.5     11.831    10,683.27

8000590078       29,700.00      29,700.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    84.8    12.750       342.68
8000597164       21,000.00      20,933.14       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    87.1    12.760       228.37
8000608896       11,100.00      11,100.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    85.7    12.260       119.05
8000632144       16,000.00      15,926.68       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    72.7    12.760       174.00
8000640626       15,100.00      15,100.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    65.6    13.450       195.54
8000641814       22,000.00      22,000.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    68.0    12.260       267.73
8000658909       24,000.00      24,000.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    75.0    12.750       354.82
8000679392      126,000.00     125,905.54       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    90.0    10.510     1,153.51
8000681505       17,100.00      17,100.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    73.3    12.710       252.40
8000686678       23,300.00      23,300.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    89.9    13.410       270.00
8000687395      236,000.00     234,751.76       0.00     07/07/2000   06/07/2030  359.31  08/07/2000    72.6    10.960     2,240.35
8000688716       26,700.00      26,700.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    80.9    10.910       252.46
8000689847       10,714.60      10,714.60       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    90.0    11.010       102.12
8000690910       68,765.00      68,740.86       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    80.9    13.710       799.02
8000693393       57,592.80      57,592.80       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    79.9    11.460       568.58
8000693708       34,000.00      33,874.04       0.00     07/07/2000   06/07/2015  179.31  09/07/2000    65.7    12.710       423.71
8000694326      107,986.50     107,194.50       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    79.9     9.240       887.60
8000694474      155,980.00     155,980.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    79.9    11.210     1,510.24
8000697337       36,000.00      35,981.73       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    85.7    12.110       373.35
8000698962       40,900.00      40,744.66       0.00     07/01/2000   06/01/2015  179.11  08/01/2000    90.0    11.650       481.70
8000700701       21,412.00      21,412.00       0.00     07/12/2000   06/12/2030  359.47  07/12/2000    87.1    12.260       224.54
8000700883       56,694.00      56,592.40       0.00     07/12/2000   06/12/2020  239.47  09/12/2000    85.9    12.700       652.13
8000704216       46,600.00      46,513.58       0.00     07/12/2000   06/12/2020  239.47  09/12/2000    72.2    12.460       528.13
8000704380       31,000.00      30,883.77       0.00     06/26/2000   05/26/2025  298.92  07/26/2000    88.5    10.860       300.70
8000705783       24,780.00      24,691.97       0.00     07/01/2000   06/01/2025  299.11  08/01/2000    80.0    13.710       292.80
8000706500      148,500.00     148,407.83       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    90.0    11.300     1,447.96
8000707508       59,200.00      59,160.32       0.00     07/01/2000   06/01/2025  299.11  09/01/2000    75.8    14.100       717.16
8000708795       35,000.00      34,953.92       0.00     07/01/2000   06/01/2025  299.11  09/01/2000    32.4    10.610       333.22
8000709991       19,700.00      19,700.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    85.8    12.860       292.52
8000710866       85,000.00      84,875.03       0.00     07/07/2000   06/07/2025  299.31  09/07/2000    85.0     9.996       772.16
8000711617       65,500.00      65,449.97       0.00     07/01/2000   06/01/2025  299.11  09/01/2000    80.8    13.460       761.51
8000712821       29,000.00      29,000.00       0.00     07/05/2000   06/05/2025  299.24  07/05/2000    72.5    13.460       337.16
8000714983       38,000.00      38,000.00       0.00     07/06/2000   06/06/2020  239.28  07/06/2000    85.7    13.710       464.56
8000719222       18,800.00      18,800.00       0.00     07/01/2000   06/01/2015  179.11  07/01/2000    88.8    12.260       228.79
8000720543       28,000.00      28,000.00       0.00     07/07/2000   06/07/2025  299.31  07/07/2000    80.7    11.610       286.87
8000721459       25,000.00      25,000.00       0.00     07/01/2000   06/01/2010  119.11  07/01/2000    53.1    12.260       362.44
8000721749       70,383.00      70,358.85       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    80.9    13.960       831.72
8000721830       18,200.00      18,134.76       0.00     06/26/2000   05/26/2010  118.92  07/26/2000    75.0    14.210       284.89
8000722580      135,000.00     135,000.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    72.9     9.980     1,182.73
8000723786       54,393.00      54,393.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    79.9    12.500       593.08
8000725245       27,200.00      27,200.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    87.0    11.360       266.46
8000725534       25,000.00      24,975.01       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    13.1     9.250       205.67
8000729122       85,000.00      84,940.63       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    80.1    10.810       797.30
8000730096       16,100.00      16,094.62       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    74.8    14.250       193.95
8000731391       33,595.00      33,595.00       0.00     07/01/2000   06/01/2020  239.11  07/01/2000    79.9    13.460       404.65
8000733314       36,600.00      36,600.00       0.00     07/01/2000   06/01/2025  299.11  07/01/2000    89.9    11.860       381.70
8000734031      140,400.00     133,256.23       0.00     07/08/2000   06/08/2030  359.34  10/08/2000    90.0     9.875     1,219.16
8000734791      168,778.90     168,778.90       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    79.9    13.000     1,867.03
8000744774       56,500.00      56,427.63       0.00     07/01/2000   06/01/2025  299.11  09/01/2000    89.6    10.760       543.99
8000746258      273,240.00     273,240.00       0.00     07/01/2000   06/01/2030  359.11  07/01/2000    75.9     9.000     2,198.55
8000747876       27,000.00      26,895.27       0.00     07/01/2000   06/01/2030  359.11  08/01/2000    90.0    10.140       239.74
8000751886      205,000.00     204,778.64       0.00     07/01/2000   06/01/2030  359.11  09/01/2000    72.9     8.900     1,634.75
8000757578       63,000.00      63,000.00       0.00     07/06/2000   06/06/2030  359.28  07/06/2000    74.1    10.240       564.08
----------------------------------------------------                             -------               ----------------------------
        53    3,247,514.80   3,236,449.64       0.00                              326.63                79.0    11.220    32,409.33

 803673565      248,200.00     247,760.33       0.00     08/06/2000   06/11/2023  276.26  10/01/2000    74.0     9.875     2,104.37
 803694850      211,500.00     211,367.77       0.00     08/06/2000   06/02/2030  360.26  10/01/2000    88.8    11.250     1,896.12
</TABLE>

<PAGE>
<TABLE>
                                                                                                                         Page 19
ALLIANCE FUNDING                                                  SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB      2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                          Zip
Pool ID     Inv     Account       Name                          Address                          City              State  Code
--------------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>         <C>                           <C>                              <C>                   <C>  <C>
   247-61   900    803702083   RIEDEL JOHN                   530 SARAH LANE                   LIBERTY               MO   64068
   247-61   900    803702349   ROSS JANICE M                 2965 DELLA DRIVE                 ROSE TOWNSHIP         MI   48442
   247-61   900    5200060712  BLACKLEDGE WINFRED L          803 WEST MARIE AVENUE            BLOUNTSTOWN           FL   32424
   247-61   900    5200060779  CHAMBERLIN S PENNY            3622 WAYNOKA AVENUE              MEMPHIS               TN   38111
                  -------------------------------------------
                            6  Sale Total

   247-62   916    803586601   PETTYJOHN H A                 803 NORTH MAPLE AVENUE           MOUNTAIN GROVE        MO   65711
   247-62   916    803606870   SHANNON LINDA S               490 SOUTH 7TH STREET             LEBANON               OR   97355
   247-62   916    803607357   WILLIAMSON JAMES W            256 WEST BEECH STREET            HARRISON              MI   48625
   247-62   916    803613488   NAHORY LOUIS J                826 COWAN AVENUE                 JEANNETTE             PA   15644
   247-62   916    803613868   OEHLKE WAYNE M                1386 W CRESTVIEW DRIVE           NIXA                  MO   65714
   247-62   916    803620921   WILLIAMS CHARLES R            7201 HULLWOOD STREET             KANSAS CITY           MO   64133
   247-62   916    803621044   BONNEY DAVID W                13551 SOUTH HILLSDALE ROAD       CAMDEN                MI   49232
   247-62   916    803621101   BROOKS HOWARD A               220 8TH STREET                   RENOVO                PA   17764
   247-62   916    803634674   LYON PETER J                  54 RANDALL DRIVE                 TRUMBULL              CT   06611
   247-62   916    5100102846  MANSEAU CURTIS S              85 ANNAWON AVENUE                WEST HAVEN            CT   06516
   247-62   916    5100165769  ROBINSON CHRISTOPHE J         180 GREAT HILL ROAD              PORTLAND              CT   06480
   247-62   916    5100179240  JULIAN GEORGE M               1226 PORT ECHO LANE              BOWIE                 MD   20716
   247-62   916    5100202927  MCDOUGALL CLAIR L             1235 EAST CLEARVIEW DRIVE        CASA GRANDE           AZ   85222
   247-62   916    5100202935  BABCOCK JAMES J               3550 E CLARKSTON ROAD            OAKLAND               MI   48363
   247-62   916    5100202943  LYNCH THOMAS J                267 BERKSHIRE ROAD               NEWTOWN               CT   06482
   247-62   916    5100202950  YOUNG KEVIN R                 28315 RIVERBRIDGE DRIVE          ROMULUS               MI   48174
   247-62   916    5100202992  HODGES BARBARA                1528 NORTH HOLLYWOOD ST          PHILADELPHIA          PA   19121
   247-62   916    5100203024  OWENS DONALD L                208 GOODMAN BRANCH ROAD          HOHENWALD             TN   38462
   247-62   916    5100203032  DORSETT THOMAS A              14593 RUTLAND STREET             DETROIT               MI   48227
   247-62   916    5100203040  MAINO MARY V                  6520 S JACKSON ROAD              JACKSON               MI   49201
   247-62   916    5100203057  PARKER CLAYTON                6485 WEST RIVER ROAD             PLAINFIELD            MI   49306
   247-62   916    5100203073  MOIX ERIC                     RTE 2 BOX 96                     BEE BRANCH            AR   72013
   247-62   916    5200060621  STRZELECKI ROBERT E           12194 QUEENS BRIGADE DRIVE       FAIRFAX               VA   22030
   247-62   916    5200060670  BRASFIELD BILLY T             9960 HIGHWAY 304 WEST            HERNANDO              MS   38632
                  -------------------------------------------
                           24  Sale Total

   247-63   900    803557693   DAVENPORT GARY E              1350 SW 70TH TERRACE             PLANTATION            FL   33317
   247-63   900    803627637   JUSTILIEN MORALES             1124 NW 15TH AVENUE              FORT LAUDERDALE       FL   33311
   247-63   900    5200060738  BRUCE KEITH                   1312 EAST CLIVEDEN STREET        PHILADELPHIA          PA   19119
   247-63   900    5200060787  KING DOREEN ANNIE             555 WEST 107TH STREET            LOS ANGELES           CA   90044
   247-63   900    5700304230  KIRKLAND TIMOTHY A            7368 HWY 90                      GRAND RIDGE           FL   32442
   247-63   900    5700317281  TAYLOR JAMES A                4447 LAKE CIRCLE DRIVE           CARYVILLE             FL   32427
                  -------------------------------------------
                            6  Sale Total

                        1,142  Grand Total Group 1

<CAPTION>

                 Principal    Cut-off Date  Cut-off Date   First                                      Original  Current   Scheduled
                 Balance at    Principal      Companion   Payment      Maturity    Rem       Date       LTV    Mortgage    Payment
  Account       Origination     Balance       Loan Bal.     Date         Date      Term      Due       Ratio     Rate    Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>            <C>           <C>          <C>         <C>     <C>           <C>     <C>      <C>
 803702083       27,600.00      27,451.27       0.00     08/06/2000   06/23/2013  156.26  10/01/2000    84.5    11.000       307.59
 803702349      114,300.00     113,976.17       0.00     08/06/2000   06/18/2017  204.26  10/01/2000    72.3    11.900     1,207.46
5200060712       77,400.00      77,330.51       0.00     08/01/2000   07/01/2030  360.10  10/01/2000    78.9     9.950       676.38
5200060779      150,300.00     150,248.04       0.00     08/01/2000   07/01/2030  360.10  10/01/2000    66.8    14.250     1,810.64
----------------------------------------------------                             -------               ----------------------------
         6      829,300.00     828,134.09       0.00                              306.85                77.0    11.343     8,002.56

 803586601       13,000.00      12,886.41       0.00     07/01/2000   06/01/2010  119.11  09/01/2000    87.8    12.000       186.51
 803606870       96,700.00      96,530.71       0.00     07/07/2000   05/15/2020  239.31  09/01/2000    92.0    12.500     1,014.05
 803607357       78,100.00      77,963.27       0.00     07/07/2000   05/15/2020  239.31  09/01/2000    89.2    12.500       819.00
 803613488       37,100.00      37,030.52       0.00     07/07/2000   05/15/2020  239.31  09/01/2000    94.2    12.000       377.04
 803613868       43,200.00      43,112.22       0.00     07/01/2000   06/01/2020  239.11  09/01/2000    92.1    12.000       475.67
 803620921      103,200.00     102,759.57       0.00     07/07/2000   05/22/2015  179.31  09/01/2000    89.7    10.500     1,052.87
 803621044       55,000.00      54,445.27       0.00     07/15/2000   06/15/2010  119.57  09/15/2000    69.6     9.500       711.69
 803621101       25,900.00      25,838.66       0.00     07/07/2000   05/14/2021  251.31  09/01/2000    99.6     9.375       217.34
 803634674      152,100.00     152,051.58       0.00     07/07/2000   05/03/2030  359.31  09/01/2000    69.1    14.250     1,691.33
5100102846       61,900.00      61,751.52       0.00     07/01/2000   06/01/2020  239.11  09/01/2000    58.5    10.750       628.43
5100165769       66,300.00      66,165.45       0.00     07/07/2000   05/15/2020  239.31  09/01/2000    82.5    11.400       648.38
5100179240       45,300.00      45,262.65       0.00     07/07/2000   05/09/2025  299.31  09/01/2000    87.1    13.000       471.58
5100202927      258,800.00     258,346.93       0.00     07/07/2000   05/15/2020  239.31  09/01/2000    88.3    12.500     2,713.91
5100202935       60,500.00      60,370.54       0.00     07/07/2000   05/15/2020  239.31  09/01/2000    76.4    11.000       576.38
5100202943      170,300.00     168,936.88       0.00     07/07/2000   05/27/2011  131.31  09/01/2000    56.7     9.500     1,923.58
5100202950       29,800.00      29,780.62       0.00     07/01/2000   06/01/2025  299.11  09/01/2000    82.3    14.750       375.92
5100202992       34,300.00      34,252.80       0.00     07/07/2000   05/15/2020  239.31  09/01/2000    93.9    14.250       399.45
5100203024       67,300.00      66,725.34       0.00     07/07/2000   05/28/2010  119.31  09/01/2000    77.7    11.000       855.58
5100203032       39,300.00      38,964.42       0.00     07/07/2000   05/28/2010  119.31  09/01/2000    83.5    11.000       499.62
5100203040       27,700.00      27,481.98       0.00     07/07/2000   05/28/2010  119.31  09/01/2000    92.1    12.400       372.71
5100203057      106,100.00     106,068.11       0.00     07/07/2000   05/03/2030  359.31  09/01/2000    86.2    14.500     1,199.28
5100203073       73,600.00      73,293.07       0.00     07/07/2000   05/22/2015  179.31  09/01/2000    46.5    10.750       761.45
5200060621      195,300.00     195,121.83       0.00     08/01/2000   07/01/2030  360.10  10/01/2000    55.8     9.875     1,695.88
5200060670       98,000.00      97,966.12       0.00     08/01/2000   07/01/2030  360.10  10/01/2000    66.6    14.250     1,180.59
----------------------------------------------------                             -------                ---------------------------
        24    1,938,800.00   1,933,106.47       0.00                              248.78                76.1    11.839    20,848.24

 803557693      114,300.00     114,181.39   9,815.00     08/06/2000   06/02/2030  360.26  10/01/2000    74.2     8.875       839.42
 803627637       61,400.00      61,330.89   5,776.00     08/01/2000   07/01/2030  360.10  10/01/2000    81.8     8.875       488.53
5200060738       63,400.00      63,232.33   6,420.00     08/01/2000   07/01/2020  240.10  10/01/2000    89.5    10.000       611.82
5200060787       92,200.00      92,146.98   5,077.00     08/01/2000   07/01/2030  360.10  10/01/2000    73.7    12.000       948.38
5700304230       53,000.00      52,950.01   3,556.00     08/06/2000   06/08/2025  300.26  10/01/2000    79.6    12.250       524.30
5700317281       23,100.00      23,055.26   1,589.00     07/07/2000   05/15/2020  239.31  09/01/2000    38.5    11.750       231.06
----------------------------------------------------                             -------                ---------------------------
         6      407,400.00     406,896.86  32,233.00                              326.87                76.3    10.360     3,643.51

     1,142   70,308,880.16  70,250,586.88  32,233.00                              247.26                77.0    11.726   739,820.36
</TABLE>


<PAGE>

<TABLE>

                                                                                                                     Page 1
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-08    901     802707067   CONNER DOROTHY D              115 PUDDING CREEK RD                 CHATHAM                  VA   24531
332-08    901     802713602   PARRISH JOHN                  719 SPRUCE STREET                    HAGERSTOWN               MD   21740
332-08    901     802880310   SMITH STACEY                  165 CONE DRIVE                       HENDERSON                NC   27598
332-08    901     802889600   RIVERA VICTOR                 55 PLYMOUTH STREET                   HARTFORD                 CT   06114
332-08    901     803075738   MOORE RONNIE                  101 ROBBINS NEST LANE                MIDDLESEX                NC   27557
332-08    901     803083922   MARTIN JAMES                  12621 SOUTHWOOD DRIVE                LAURINBURG               NC   28352
332-08    901     803112051   YOUNG ALBERT JR               6444 GRANDVIEW DRIVE                 INDIANAPOLIS             IN   46222
332-08    901     803143072   BYRD RICKY S                  99 WHITE OAK FORK ROAD               NEWBERRY                 SC   29108
332-08    901     803189448   WILLS WALTON E                53 W UPSAL STREET                    PHILADELPHIA             PA   19119
332-08    901     803198555   MCKENNA DAVID A               1060 TYLER ROAD                      WALNUT COVE              NC   27052
332-08    901     803210004   PRINE DENNIS W                918 NORTH HIGHWAY 31                 SEYMOUR                  IN   47274
332-08    901     803219377   BRUNSON GEORGE                330 WEST LORRAINE AVENUE             BALTIMORE                MD   21211
332-08    901     803223585   CARTER VICKI L                223 SYLVIA ST                        STATENVILLE              GA   31648
332-08    901     803228113   CHRISTIE RICHARD J            26805 GUYS MILLS ROAD                MEADVILLE                PA   16335
332-08    901     803231968   GRISSOM CHRISTOPHE            104 SAMI STREET                      GOLDSBORO                NC   27530
332-08    901     803232560   SHIRLEY CARLTON               1546 STAGECOACH ROAD                 HENDERSON                NC   27536
332-08    901     803234111   JONES KENNETH V               65 POCA ROAD                         LOONEYVILLE              WV   25259
332-08    901     803235340   ADAMS DARRYL K                464 PERRYVILLE STREET                HARRODSBURG              KY   40330
332-08    901     803235415   MARTINEZ CHARLES A            63 LOWELL BOULEVARD                  DENVER                   CO   80219
332-08    901     803245497   CHURCH CLARA P                7685 PAUL PAYNE STORE ROAD           TAYLORSVILLE             NC   28681
332-08    901     803257047   HICKSON EDWARD E              311 PIPELINE ROAD                    AIKEN                    SC   29801
332-08    901     803262765   HOLOMAN AUDREY                4831 W QUINCY STREET                 CHICAGO                  IL   60644
332-08    901     803271808   SANTORO JOHN A                3 PIONEER AVENUE                     TALLMAN                  NY   10982
332-08    901     803275171   WILLIAMS DEBRA L              1629 WAGENER TRAIL ROAD              WAGENER                  SC   29164
332-08    901     803290014   CLECKNER THOMAS A             528 S 2ND STREET                     STEELTON                 PA   17113
332-08    901     803290311   CHANEY JAMES B                1912 CHRISTIAN STREET                BALTIMORE                MD   21223
332-08    901     803292804   WADE ARNITA L                 903 FOREST LAKE DRIVE                MARTINSVILLE             VA   24112
332-08    901     803295740   ANSLEY ROBERTA                9575 MANSFIELD                       DETROIT                  MI   48227
332-08    901     803312834   WILLIAMS LARRY T              19636 REVERE                         DETROIT                  MI   48234
332-08    901     803319151   FORD TIMMIE                   123 WILBERT STREET                   DILLON                   SC   29536
332-08    901     803321330   VALENTINE MICHELLE J          2012 7TH ST                          PORT HURON               MI   48060
332-08    901     803324052   MORRISON WILLIAM              600 RUDOLPH STREET                   GOLDSBORO                NC   27530
332-08    901     803332329   FREEMAN TIMOTHY K             1409 HOLDEN STREET                   AUGUSTA                  GA   30904
332-08    901     803333574   MATTHEWS DARRELL              409 LINCOLN STREET                   FARRELL                  PA   16121
332-08    901     803335322   SARKIDIS ATHANASIA            48 RUSHMORE ROAD                     EFFORT                   PA   18330
332-08    901     803338656   MCKINNEY JACQUELINE           5621 MILLER GLEN LANE                MEMPHIS                  TN   38125
332-08    901     803343284   BROWN SARAH                   244 DEMASCUS DRIVE                   VANCE                    SC   29163
332-08    901     803353887   JOHNSON DONALD L              2492 ROUTE 41                        CINCINNATUS              NY   13040
332-08    901     803356336   SHEEHY JOHN J                 5 BURSEN STREET                      EAST STROUDSBURG         PA   18301
332-08    901     803358142   MORRIS GLORIA                 2943 LIDDESDALE                      DETROIT                  MI   48217
332-08    901     803359264   JOHNSON BARBARA               2196 HIGHWAY 45                      ST STEPHEN               SC   29468
332-08    901     803375336   GLIMPS MURIEL                 1023 OSBORNE LANE                    MURFREESBORO             TN   37130
332-08    901     803377969   PARKER LANA W                 151 CENTER STREET                    HANOVER                  PA   17331
332-08    901     803384106   HALTER GLENDA A               617 GOODWIN WAY                      GADSDEN                  SC   29062
332-08    901     803384502   BIRD JOE                      200 COUNTY ROAD 900 SOUTH            LEXINGTON                IN   47138
332-08    901     803395516   RYAN TOM                      1453 WILLIAMSBURG LANE               FRANKLIN                 IN   46131
332-08    901     803397793   NUNN-BROWN DENISE             8722 S PEORIA ST                     CHICAGO                  IL   60620
332-08    901     803399245   STEVENS RICHARD R             28600 JONES ROAD                     FOSTER                   OR   97345
332-08    901     803399559   CUMMINGS JOAN                 8591 INDIANA                         DETROIT                  MI   48204
332-08    901     803401991   BAXENDALE WILLIAM C           6155 PLEASANT AVENUE                 PENNSAUKEN               NJ   08110
332-08    901     803406503   CAVALLARO SANTO               147 BALDWIN BOULEVARD                SHIPPENSBURG             PA   17257
332-08    901     803407279   JOHNSON CECIL J               8706 BELLEVIEW AVE                   CENTREVILLE              IL   62203
332-08    901     803408863   ZACK WILDA J                  11391 YEARLY ROAD                    ADAMS TWP                OH   43802
332-08    901     803420645   MARSICO CRAIG R               232-234 PINE STREET                  OLD FORGE                PA   18518
332-08    901     803421221   DEFLURI JOHN C                104 WEST ALLEY                       MILLHEIM                 PA   16854
332-08    901     803421650   KUYERS RICHARD                4200 180TH W AVENUE                  GRANT                    MI   49327
332-08    901     803423243   GARTH SHARON ELAINE           102 WILSON STREET                    MONROE                   LA   71202
332-08    901     803428762   VICKERY RANDY                 5 GOFORTH ROAD                       BATESVILLE               AR   72501
332-08    901     803430230   PAGE MAXINE                   321 LEWIS STREET                     HARRISBURG               PA   17110


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 802707067        81,000.00       81,000.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.750
 802713602        61,910.00       61,843.53  01/01/2000    12/01/2029      13.375     12.375     19.375       8.125
 802880310        65,063.00       65,063.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.750
 802889600        82,500.00       82,395.15  02/01/2000    01/01/2030      12.625     11.625     18.625       7.350
 803075738        81,750.00       81,750.00  07/01/2000    06/01/2030      13.500     12.500     19.500       8.500
 803083922        61,500.00       61,500.00  08/01/2000    07/01/2030      13.500     12.500     19.500       8.500
 803112051       130,050.00      130,016.72  05/01/2000    04/01/2030      12.500     11.500     18.500       8.000
 803143072        69,186.00       69,186.00  07/01/2000    06/01/2030      12.375     11.375     18.375       7.500
 803189448       153,000.00      152,909.52  04/01/2000    03/01/2030      11.875     10.875     17.875       7.100
 803198555        90,000.00       90,000.00  08/01/2000    07/01/2030      13.250     12.250     19.250       8.250
 803210004        31,500.00       31,489.34  05/01/2000    04/01/2025      14.500     13.500     20.500       9.250
 803219377        38,274.00       38,264.47  05/01/2000    04/01/2030      12.625     11.625     18.625       7.350
 803223585        39,750.00       39,750.00  08/01/2000    07/01/2025      12.000     11.000     18.000       7.500
 803228113        57,700.00       57,700.00  08/01/2000    07/01/2030      12.375     11.375     18.375       7.450
 803231968        83,000.00       83,000.00  08/01/2000    07/01/2030      11.875     10.875     17.875       7.000
 803232560        93,200.00       93,200.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803234111        54,000.00       53,981.76  05/01/2000    04/01/2030      11.250     10.250     17.250       7.010
 803235340        63,750.00       63,739.95  06/01/2000    05/01/2030      14.625     13.625     20.625       9.000
 803235415       106,948.00      106,918.24  05/01/2000    04/01/2030      12.125     11.125     18.125       7.625
 803245497        53,250.00       53,250.00  08/01/2000    07/01/2030      14.500     13.500     20.500       9.500
 803257047        59,400.00       59,353.85  08/01/2000    07/01/2030      10.625      9.625     16.625       5.900
 803262765       136,000.00      135,967.10  05/01/2000    04/01/2030      12.750     11.750     18.750       7.000
 803271808       170,000.00      170,000.00  08/01/2000    07/01/2030      13.875     12.875     19.875       8.900
 803275171        50,000.00       50,000.00  08/01/2000    07/01/2030      13.500     12.500     19.500       8.500
 803290014        22,400.00       22,400.00  08/01/2000    07/01/2030      12.375     11.375     18.375       7.150
 803290311        26,600.00       26,579.33  05/01/2000    04/01/2030      10.625      9.625     16.625       5.250
 803292804        70,550.00       70,550.00  08/01/2000    07/01/2030      11.625     10.625     17.625       6.750
 803295740        22,500.00       22,493.73  05/01/2000    04/01/2030      12.125     11.125     18.125       6.900
 803312834        48,700.00       48,700.00  06/01/2000    05/01/2030      12.875     11.875     18.875       7.400
 803319151        62,000.00       62,000.00  08/01/2000    07/01/2030      10.750      9.750     16.750       5.250
 803321330        68,250.00       68,250.00  08/01/2000    07/01/2030      12.250     11.250     18.250       6.750
 803324052        45,000.00       45,000.00  08/01/2000    07/01/2030      11.125     10.125     17.125       5.125
 803332329        22,500.00       22,500.00  08/01/2000    07/01/2030      10.250      9.250     16.250       5.500
 803333574        51,850.00       51,850.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803335322        63,000.00       63,000.00  07/01/2000    06/01/2030      12.625     11.625     18.625       7.430
 803338656       176,902.00      176,902.00  07/01/2000    06/01/2030      12.500     11.500     18.500       6.750
 803343284        55,200.00       55,200.00  08/01/2000    07/01/2030      13.000     12.000     19.000       7.250
 803353887        80,000.00       80,000.00  08/01/2000    07/01/2030      11.750     10.750     17.750       6.250
 803356336        35,200.00       35,188.74  06/01/2000    05/01/2030      11.500     10.500     17.500       6.650
 803358142        51,000.00       51,000.00  07/01/2000    06/01/2030      12.375     11.375     18.375       7.525
 803359264        63,750.00       63,750.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803375336       108,800.00      108,800.00  08/01/2000    07/01/2030      12.250     11.250     18.250       7.250
 803377969        53,050.00       53,050.00  07/01/2000    06/01/2030      10.000      9.000     16.000       5.050
 803384106        56,000.00       56,000.00  08/01/2000    07/01/2030      11.750     10.750     17.750       6.000
 803384502        76,500.00       76,442.14  08/01/2000    07/01/2030      10.750      9.750     16.750       6.000
 803395516       120,000.00      120,000.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.250
 803397793        97,700.00       97,700.00  08/01/2000    07/01/2030      10.250      9.250     16.250       5.750
 803399245        94,250.00       94,250.00  07/01/2000    06/01/2030      13.125     12.125     19.125       7.875
 803399559        61,600.00       61,600.00  07/01/2000    06/01/2030      11.250     10.250     17.250       6.525
 803401991       112,500.00      112,447.51  06/01/2000    05/01/2030       9.750      8.750     15.750       5.550
 803406503        83,585.00       83,585.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.112
 803407279        34,000.00       34,000.00  08/01/2000    07/01/2030      11.125     10.125     17.125       6.250
 803408863        61,750.00       61,750.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.000
 803420645        48,750.00       48,750.00  07/01/2000    06/01/2030      10.875      9.875     16.875       6.450
 803421221        92,000.00       92,000.00  08/01/2000    07/01/2030      10.375      9.375     16.375       5.500
 803421650        77,600.00       77,600.00  07/01/2000    06/01/2030      14.625     13.625     20.625       8.900
 803423243        26,000.00       26,000.00  07/01/2000    06/01/2030      13.875     12.875     19.875       8.375
 803428762        29,600.00       29,600.00  07/01/2000    06/01/2030      13.000     12.000     19.000       8.050
 803430230        48,000.00       48,000.00  07/01/2000    06/01/2030      13.125     12.125     19.125       8.200
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 2
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-08    901     803438720   REED THOMAS D                 235 VALLEY STREET                    NEW PHILADELPHIA         PA   17959
332-08    901     803440023   SANDOR MAYRA                  155 BOUTON STREET                    NORWALK                  CT   06854
332-08    901     803441880   YORGEY LESTER                 607 6TH STREET EAST                  LEHIGH ACRES             FL   33972
332-08    901     803442359   CABRERA JAVIER T              1395 1397 SIGFRID ST E               EAGAN                    MN   55123
332-08    901     803442813   BOWER GEORGE J                3585 RUSH LAKE                       PINCKNEY                 MI   48169
332-08    901     803444413   NEWMAN MORRIS                 3421 INDIGO TRAIL                    ASHEBORO                 NC   27203
332-08    901     803445527   PITTS BRENDA L                10307 MORGAN ROAD                    MERIDIAN                 MS   39307
332-08    901     803447481   WOODWARD ROGER D              RR 2 BOX 181                         CANTON                   PA   17724
332-08    901     803452937   MAY RICHARD J                 70 ELMWOOD AVENUE                    SELDEN                   NY   11784
332-08    901     803455484   LANGONE DORIS                 14R BRYAN AVENUE                     DERRY                    NH   03038
332-08    901     803456607   ADORNO OLGA                   601 FOURTH STREET                    MATAMORAS                PA   18336
332-08    901     803456789   ROBBINS ROBERT W              474 BLUE JAY DRIVE                   BEAVER                   WV   25813
332-08    901     803456862   SCHETTINI YSHA                15530 SOUTHWEST 70TH TERRA           MIAMI                    FL   33193
332-08    901     803466366   ALTMAN LARRICE L              13804 S PARK AVE                     DOLTON                   IL   60419
332-08    901     803473677   SIGUE MENOS                   50 LESSING ROAD                      WEST ORANGE              NJ   07052
332-08    901     803479005   COFFMAN M VICTORIA            1782 FLAT TOP ROAD                   COOL RIDGE               WV   25825
332-08    901     803482660   SIDUN PAUL M                  111 ORCHARD STREET                   MCKEES ROCKS             PA   15136
332-08    901     803488121   HARDEN-WATSO BARBARA ANN      4855-7 GRAY                          DETROIT                  MI   48215
332-08    901     803489194   JOHNSON JUANITA               33 E SPRUCE STREET                   NORRISTOWN               PA   19401
332-08    901     803490085   CAMPBELL RITA C               6500 SAVANNAH AVENUE                 CINCINNATI               OH   45239
332-08    901     803490143   VASQUEZ JOSEPH D              805 EAST COLORADO DR                 ANADARKO                 OK   73005
332-08    901     803490465   MAILLOUX RICHARD V            9 SYCAMORE LANE                      MERRIMACK                NH   03054
332-08    901     803490655   PRISCO CAROLANN E             ROUTE 247 ROCK LAKE                  PLEASANT MOUNT           PA   18453
332-08    901     803492792   SHACKELFORD KIM R             611 HADDOCK DRIVE                    ST LOUIS                 MO   63137
332-08    901     803497247   RENFORTH GLEN                 11 2ND STREET                        BEECH BOTTOM             WV   26030
332-08    901     803498112   CHIEFCALF LORI L              8439 SOUTH 19TH STREET               TACOMA                   WA   98466
332-08    901     803498781   HILLIER LORRI J               188 HARRIET STREET                   SOUTH PORTLAND           ME   04106
332-08    901     803499847   SCHRAGE BRIAN L               729 ABUNDANCE DRIVE                  HOPE MILLS               NC   28348
332-08    901     803500834   SMITH MICHAEL C               17215 RUSHMORE DRIVE                 WESTFIELD                IN   46074
332-08    901     803501154   REUTIMANN ROBERT S            34138 CHEROKEE LANE                  ZEPHYRHILLS              FL   33543
332-08    901     803501428   BROOKS RONALD L               132 WAGON ROAD                       MILLERSBURG              PA   17061
332-08    901     803505015   SHANNON PALICE COURTNEY       5324 ARCH STREET                     MAPLE HEIGHTS            OH   44137
332-08    901     803507193   TODD MELANIE J                3508 ANDREW DRIVE                    BRYANT                   AR   72022
332-08    901     803508209   MORGAN ANDREW P               2351 VICTOR ST                       CINCINNATI               OH   45219
332-08    901     803508449   WALLERSTEIN ELAINE            925 SIBLEY ROAD                      TOLEDO                   OH   43615
332-08    901     803508639   WHEELER JOSEPH MARTIN         5306 KING VIEW ROAD                  ASHEBORO                 NC   27203
332-08    901     803509413   PROFITT ELLEN L               127 HERSHEY STREET                   DAYTON                   OH   45405
332-08    901     803509538   STEVENSON DELORES J           22985 KENWYCK                        SOUTHFIELD               MI   48075
332-08    901     803511229   CLEVELAND BETTY               18640 PRAIRIE                        DETROIT                  MI   48221
332-08    901     803513464   BIRO SCOTT L                  455 PHENNYVILLE ROAD                 RINGTOWN                 PA   17967
332-08    901     803514025   CAMPBELL ELIZABETH PAGE       3 MILL POND DRIVE                    LANCASTER                PA   17603
332-08    901     803514975   ABRAMS GEORGE D               115 NORTH DREXEL                     INDIANAPOLIS             IN   46201
332-08    901     803518927   FELTON EDDIE                  14430 PARNELL                        RIVERDALE                IL   60827
332-08    901     803523216   MERCER RODNEY L               3799 VAN ATTA                        MERIDIAN TWP             MI   48864
332-08    901     803523554   STONE THOMAS                  1355 NORTH MOUNTAIN DRIVE            BLAKESLEE                PA   18610
332-08    901     803525609   JORDAN FARLEY                 1528 SIMON AVE                       EDMOND                   OK   73003
332-08    901     803526987   NEEL JOSEPH M                 6487 KARL ROAD                       COLUMBUS                 OH   43229
332-08    901     803532266   BANEY KIMBERLY                1180 SE 3RD AVENUE                   MILL CITY                OR   97360
332-08    901     803533447   GREEN DORIS                   15651 EAST SEVEN MILE RD             DETROIT                  MI   48205
332-08    901     803534692   NELSON KEVIN                  4143 N GRAND AVENUE                  INDIANAPOLIS             IN   46226
332-08    901     803535319   GONZALEZ ANGEL FABIAN         249 EAST CENTRAL AVENUE              TOLEDO                   OH   43608
332-08    901     803536309   CARDENAS JESUS                1908 S CENTRAL AVE                   CICERO                   IL   60804
332-08    901     803538347   SISK HOMER LEE                RT 3 BOX 317                         NEBO                     NC   28761
332-08    901     803539832   MCLOUGHLIN MARY ELLEN         49 TANNERS NECK LANE                 WEST HAMPTON             NY   11977
332-08    901     803540319   SPELL BRABER W                RT 2 BOX 462                         JEFFERSON                SC   29718
332-08    901     803541986   KNAUZ INGE R                  3895 KERR LANE                       PHELPS                   WI   54554
332-08    901     803542398   WELLS RANDY JAY               9925 CASE ROAD SOUTHWEST             OLYMPIA                  WA   98512
332-08    901     803543800   DOOLEY ROBERT                 13991 ASBURY PARK                    DETROIT                  MI   48227
332-08    901     803544162   JAYNES EDWARD E               1955 OAKWOOD                         TOLEDO                   OH   43607
332-08    901     803544683   LEWIN BARBARA                 3101 BOARDWALK UNIT 1502A-           ATLANTIC CITY            NJ   08401


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803438720        26,775.00       26,775.00  08/01/2000    07/01/2030      12.500     11.500     18.500       6.750
 803440023       191,250.00      191,250.00  07/01/2000    06/01/2030      12.875     11.875     18.875       7.550
 803441880        65,600.00       65,600.00  08/01/2000    07/01/2030      13.000     12.000     19.000       8.000
 803442359       120,300.00      120,300.00  08/01/2000    07/01/2030      10.250      9.250     16.250       5.500
 803442813        78,000.00       78,000.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803444413        49,125.00       49,125.00  08/01/2000    07/01/2025      13.750     12.750     19.750       8.000
 803445527        58,500.00       58,485.84  06/01/2000    05/01/2030      12.750     11.750     18.750       8.500
 803447481        78,850.00       78,850.00  08/01/2000    07/01/2030      12.375     11.375     18.375       7.450
 803452937       129,625.00      129,594.51  06/01/2000    05/01/2030      12.875     11.875     18.875       7.650
 803455484        55,550.00       55,539.29  06/01/2000    05/01/2030      13.750     12.750     19.750       8.500
 803456607        92,000.00       92,000.00  08/01/2000    07/01/2030      10.875      9.875     16.875       5.100
 803456789        58,000.00       58,000.00  07/01/2000    06/01/2030       9.875      8.875     15.875       5.150
 803456862       153,880.00      153,880.00  07/01/2000    06/01/2030      10.125      9.125     16.125       4.750
 803466366        19,400.00       19,400.00  08/01/2000    07/01/2030      12.875     11.875     18.875       7.500
 803473677       234,000.00      234,000.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.750
 803479005        46,500.00       46,500.00  08/01/2000    07/01/2030      10.375      9.375     16.375       5.400
 803482660        16,000.00       16,000.00  07/01/2000    06/01/2030      13.625     12.625     19.625       8.650
 803488121        28,000.00       28,000.00  08/01/2000    07/01/2030      12.000     11.000     18.000       6.500
 803489194        55,250.00       55,250.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803490085        78,300.00       78,240.77  08/01/2000    07/01/2030      10.750      9.750     16.750       6.000
 803490143        32,000.00       32,000.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803490465       219,897.00      219,897.00  08/01/2000    07/01/2030      11.000     10.000     17.000       6.250
 803490655        69,600.00       69,600.00  07/01/2000    06/01/2030       9.875      8.875     15.875       5.200
 803492792        56,000.00       55,964.05  08/01/2000    07/01/2030      11.500     10.500     17.500       5.750
 803497247        35,100.00       35,100.00  08/01/2000    07/01/2030      11.000     10.000     17.000       6.250
 803498112       105,300.00      105,300.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.750
 803498781        85,000.00       85,000.00  08/01/2000    07/01/2030      11.375     10.375     17.375       6.750
 803499847        68,250.00       68,250.00  08/01/2000    07/01/2030      13.500     12.500     19.500       8.500
 803500834       125,100.00      125,100.00  08/01/2000    07/01/2030      10.750      9.750     16.750       6.000
 803501154        64,800.00       64,800.00  08/01/2000    07/01/2030      11.500     10.500     17.500       6.750
 803501428        90,000.00       90,000.00  07/01/2000    06/01/2030       9.750      8.750     15.750       4.800
 803505015        85,000.00       85,000.00  08/01/2000    07/01/2030      11.500     10.500     17.500       5.750
 803507193       125,055.00      125,055.00  08/01/2000    07/01/2030      10.750      9.750     16.750       6.000
 803508209        83,250.00       83,185.31  07/01/2000    06/01/2030      10.625      9.625     16.625       5.500
 803508449        67,200.00       67,200.00  08/01/2000    07/01/2030      11.250     10.250     17.250       5.500
 803508639        72,760.00       72,760.00  07/01/2000    06/01/2030      11.625     10.625     17.625       6.750
 803509413        52,700.00       52,665.22  08/01/2000    07/01/2030      11.375     10.375     17.375       6.750
 803509538       217,800.00      217,800.00  08/01/2000    07/01/2030      11.000     10.000     17.000       6.250
 803511229        83,200.00       83,200.00  08/01/2000    07/01/2030      13.000     12.000     19.000       8.000
 803513464        34,396.00       34,396.00  07/01/2000    06/01/2030      13.125     12.125     19.125       7.400
 803514025        25,000.00       25,000.00  08/01/2000    07/01/2030      11.250     10.250     17.250       6.000
 803514975        52,000.00       52,000.00  08/01/2000    07/01/2030      12.250     11.250     18.250       7.000
 803518927        90,500.00       90,500.00  08/01/2000    07/01/2030      11.750     10.750     17.750       6.000
 803523216        75,000.00       75,000.00  07/01/2000    06/01/2030      11.375     10.375     17.375       6.375
 803523554       115,200.00      115,162.15  07/01/2000    06/01/2030      11.375     10.375     17.375       6.650
 803525609        84,800.00       84,800.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.750
 803526987        78,400.00       78,363.95  08/01/2000    07/01/2030      13.000     12.000     19.000       8.000
 803532266        72,000.00       72,000.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.000
 803533447        96,000.00       96,000.00  08/01/2000    07/01/2030      13.000     12.000     19.000       8.000
 803534692        59,500.00       59,500.00  08/01/2000    07/01/2030      12.500     11.500     18.500       6.750
 803535319        18,000.00       18,000.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.500
 803536309       174,200.00      174,117.62  08/01/2000    07/01/2030      12.875     11.875     18.875       7.350
 803538347        70,550.00       70,550.00  08/01/2000    07/01/2030      12.125     11.125     18.125       7.250
 803539832       320,000.00      320,000.00  08/01/2000    07/01/2030       9.750      8.750     15.750       6.500
 803540319        42,500.00       42,500.00  08/01/2000    07/01/2030      11.500     10.500     17.500       6.750
 803541986       499,900.00      499,900.00  08/01/2000    07/01/2030      10.250      9.250     16.250       5.250
 803542398       140,000.00      140,000.00  08/01/2000    07/01/2030      10.625      9.625     16.625       6.000
 803543800        58,500.00       58,500.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803544162        53,550.00       53,550.00  08/01/2000    07/01/2030      11.750     10.750     17.750       6.250
 803544683        81,600.00       81,600.00  07/01/2000    06/01/2030      10.875      9.875     16.875       6.000
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 3
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-08    901     803547454   KREIDER MICHAEL D             743 WILLOW STREET                    LEBANON                  PA   17046
332-08    901     803547512   HOOKFIN LUTHER A              5220 GANDER ROAD WEST                DAYTON                   OH   45424
332-08    901     803548767   URUMYAN LYUDMILA              1223 SOUTH ALTON COURT               DENVER                   CO   80231
332-08    901     803548965   NYSTRAND VINCENT              1496 EAST 2ND STREET                 BANGOR                   PA   18013
332-08    901     803549187   BELL NOEL R                   5182 FALLSBURG RD                    NEWARK                   OH   43055
332-08    901     803550938   DAVIS ANITA                   4038 HARMONY DRIVE                   INDIANAPOLIS             IN   46221
332-08    901     803551365   ADAIR VICTORIA D              1010 CHAMBLISS ROAD                  MEMPHIS                  TN   38116
332-08    901     803551522   CARLILE DAVID M               3210 WEST 900 SOUTH                  TRAFALGAR                IN   46181
332-08    901     803556067   GRABARZ JOHN                  59 COTTAGE STREET                    DERBY                    CT   06418
332-08    901     803556893   TACKETT TRACY L               433 ELINOR ST                        SULLIVAN                 IN   47882
332-08    901     803557362   SHIVELEY MARK A               614 PARK ST                          FENTON                   MI   48430
332-08    901     803560036   LANDES DANNY W                34122 MIKE DRIVE                     ZEPHYRHILLS              FL   33543
332-08    901     803562891   PAISLEY SHAWN P               4915 MAPLES ROAD                     FORT WAYNE               IN   46816
332-08    901     803565704   HALL MARTIN                   150 IVEY DRIVE                       KENLY                    NC   27542
332-08    901     803566835   SILVA JOLYNN                  1973 INVERNESS DRIVE                 MEDFORD                  OR   97504
332-08    901     803569565   BURKE NIKIA                   7678 PLAINVIEW                       DETROIT                  MI   48228
332-08    901     803571090   RALSTON TERRIE                2547 MARIPOSA DRIVE                  CINCINNATI               OH   45231
332-08    901     803574151   WRIGHT DELORES                877 SAVAGE ROAD                      CHARLESTON               SC   29414
332-08    901     803574185   ONAL TORGAY                   11 DELAWARE DRIVE                    SALEM                    NJ   08079
332-08    901     803574417   WRIGHT JOHN T                 2019 TWIN PINE ROAD                  STROUDSBURG              PA   18360
332-08    901     803575570   CHILTON GENE                  1817 LYTLE STREET                    LOUISVILLE               KY   40203
332-08    901     803576800   KIRSHNER SHEILA               10 SMITH MANOR BOULEVARD U           WEST ORANGE              NJ   07052
332-08    901     803576818   STEFANITSIS RUDY V            58-60 WEST PARK AVENUE               COLUMBUS                 OH   43222
332-08    901     803579234   THOMAS MARILYN                14108 EDGEWOOD AV                    CLEVELAND                OH   44128
332-08    901     803580224   PERCIVAL RICK D               57542 CLIFTY SPRING RD               RUSSELLVILLE             MO   65074
332-08    901     803582469   LEE MICHAEL E                 25134 COUNTY ROAD 5                  ELBERT                   CO   80134
332-08    901     803583558   SPENCER NORTON                2465 LONGFELLOW                      DETROIT                  MI   48206
332-08    901     803583707   WESTBROOKS JOANNE             17301 MENDOTA ST                     DETROIT                  MI   48221
332-08    901     803584226   DUNN JEFFREY A                7357 ST RT 43                        KENT                     OH   44240
332-08    901     803585959   BRABHAM GREGORY D             387 BRINLEY STREET                   LONG BRANCH              NJ   07740
332-08    901     803587633   ROBERTS RICHARD J             3828 HICKORY HILL ROAD               MURRYSVILLE              PA   15668
332-08    901     803587864   KENDALL TANISHA D             2235 N 40TH ST                       MILWAUKEE                WI   53208
332-08    901     803591551   GINGERICH DANIEL              415 COMSTOCK ST NW                   WARREN                   OH   44483
332-08    901     803592062   FRITZIUS KERRY                312 TINTSMAN AVENUE                  NORTH VERSAILLES         PA   15137
332-08    901     803593201   CIVILS RANDI Z                210 JOHNSON POINT ROAD               NEW BERN                 NC   28560
332-08    901     803593326   GRAHAM WESLEY                 825 FIRST STREET                     LAKE ODESSA              MI   48849
332-08    901     803593797   MICHEL MARVIN L               9525 EAST MISSION AVENUE             SPOKANE                  WA   99206
332-08    901     803596162   ALFORD ERIC                   555 NORTH HAMILTON                   INDIANAPOLIS             IN   46201
332-08    901     803596733   LOWES CARL R                  5341 PARKLANE DR                     HAYES TWP                MI   48625
332-08    901     803597681   KINGSBY OTHA R                5241 43 N 68TH STREET                MILWAUKEE                WI   53218
332-08    901     803598655   ELLET PAUL W                  618 CREWS RD                         MURPHYSBORO              IL   62966
332-08    901     803602341   CORRIGAN JAMES W              686 BABBITT ROAD                     EUCLID                   OH   44123
332-08    901     803603398   THOMAS IVAN N                 8000 SETTLE COURT                    WALDORF                  MD   20603
332-08    901     803603703   MOREIRA CARLOS R              1615 GLENOAKS BOULEVARD              SAN FERNANDO             CA   91340
332-08    901     803604123   POE JOHNNY L                  59911 OWINGS ROAD                    MCARTHUR                 OH   45651
332-08    901     803604834   PHILLIPS CHARLES              707 EAST STOVER AVENUE               INDIANAPOLIS             IN   46227
332-08    901     803606680   TOMKO PAUL S                  162 MAIN STREET                      ARCHBALD                 PA   18403
332-08    901     803607563   FINDLEY DANIEL R              713 WHITNEY PLACE                    ST LOUIS                 MI   48880
332-08    901     803608702   JOHNSON CYNTHIA J             5204 N 29TH ST                       MILWAUKEE                WI   53209
332-08    901     803608934   BEAVERLY STEVEN R             1124 MARCY STREET                    AKRON                    OH   44301
332-08    901     803610195   ST PIERRE RAYMOND J           12292 THOMASON STREET                BROOKSVILLE              FL   34613
332-08    901     803610229   GIAMBRA DOUGLAS J             20 EVENING STAR DRIVE                NAUGATUCK                CT   06770
332-08    901     803612399   BROWNFIELD KIRK D             100 WEST ADAMS STREET                FRANKLIN                 IN   46131
332-08    901     803613413   BAILEY IRENE                  52 MIDWOOD STREET                    BROOKLYN                 NY   11225
332-08    901     803614353   LONGACRE CHARLOTTE            989 MILL STREET                      PHILLIPSBURG             NJ   08865
332-08    901     803615020   BADOWSKI MICHAEL M            196 TEXACO ROAD                      MECHANICSBURG            PA   17055
332-08    901     803615269   MCCARTY GARY D                5954 MCFARLAND RD                    INDIANAPOLIS             IN   46227
332-08    901     803617257   FARNEY CHARLES                1911 FILLMORE ST                     HOLLYWOOD                FL   33020
332-08    901     803619337   WORKMAN WALTER                245 LAKE HART                        MOORESVILLE              IN   46158
332-08    901     803620608   WOODS ALISHA                  4216 TONAWANDA STREET                MEMPHIS                  TN   38109


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803547454        46,160.00       46,160.00  07/01/2000    06/01/2030       9.875      8.875     15.875       5.360
 803547512       110,700.00      110,700.00  08/01/2000    07/01/2030       9.750      8.750     15.750       5.250
 803548767       142,500.00      142,500.00  08/01/2000    07/01/2030       9.875      8.875     15.875       5.250
 803548965        89,250.00       89,250.00  08/01/2000    07/01/2030       9.750      8.750     15.750       4.750
 803549187        68,800.00       68,800.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803550938       107,865.00      107,865.00  08/01/2000    07/01/2030      12.500     11.500     18.500       6.750
 803551365       155,200.00      155,200.00  08/01/2000    07/01/2030      12.000     11.000     18.000       7.000
 803551522       150,000.00      150,000.00  08/01/2000    07/01/2030      11.875     10.875     17.875       7.000
 803556067       128,000.00      128,000.00  07/01/2000    06/01/2030      10.375      9.375     16.375       6.250
 803556893        18,020.00       18,020.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803557362        75,200.00       75,200.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.950
 803560036        45,000.00       45,000.00  08/01/2000    07/01/2020      12.250     11.250     18.250       7.000
 803562891        88,000.00       88,000.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803565704        92,000.00       92,000.00  08/01/2000    07/01/2030      10.000      9.000     16.000       5.250
 803566835       150,000.00      150,000.00  08/01/2000    07/01/2030       9.125      8.125     15.125       4.500
 803569565        60,000.00       60,000.00  08/01/2000    07/01/2030      10.125      9.125     16.125       5.500
 803571090        55,165.00       55,165.00  07/01/2000    06/01/2030      13.500     12.500     19.500       8.250
 803574151        56,000.00       56,000.00  08/01/2000    07/01/2030      12.250     11.250     18.250       6.750
 803574185        89,600.00       89,600.00  08/01/2000    07/01/2030      12.875     11.875     18.875       7.500
 803574417       129,600.00      129,600.00  08/01/2000    07/01/2030      12.625     11.625     18.625       7.250
 803575570        28,050.00       28,050.00  08/01/2000    07/01/2030      11.375     10.375     17.375       6.500
 803576800       416,000.00      416,000.00  08/01/2000    07/01/2030      10.750      9.750     16.750       5.500
 803576818        55,250.00       55,250.00  08/01/2000    07/01/2030      12.000     11.000     18.000       6.250
 803579234        61,600.00       61,600.00  08/01/2000    07/01/2030       9.500      8.500     15.500       4.750
 803580224        28,100.00       28,100.00  08/01/2000    07/01/2030      12.000     11.000     18.000       6.750
 803582469       280,500.00      280,500.00  08/01/2000    07/01/2030      11.875     10.875     17.875       7.250
 803583558       166,500.00      166,374.06  08/01/2000    07/01/2030      10.750      9.750     16.750       6.000
 803583707        90,800.00       90,800.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.250
 803584226       100,000.00       99,903.80  08/01/2000    07/01/2030       9.625      8.625     15.625       4.250
 803585959        73,900.00       73,900.00  07/01/2000    06/01/2030      13.250     12.250     19.250       7.850
 803587633       143,000.00      143,000.00  08/01/2000    07/01/2030      12.875     11.875     18.875       7.500
 803587864        38,100.00       38,100.00  08/01/2000    07/01/2030      12.500     11.500     18.500       6.750
 803591551        37,500.00       37,500.00  08/01/2000    07/01/2030      11.250     10.250     17.250       6.000
 803592062        33,000.00       33,000.00  08/01/2000    07/01/2030      12.250     11.250     18.250       7.500
 803593201        41,225.00       41,225.00  08/01/2000    07/01/2025      12.375     11.375     18.375       7.500
 803593326        63,500.00       63,500.00  08/01/2000    07/01/2030      10.500      9.500     16.500       4.750
 803593797       128,700.00      128,700.00  08/01/2000    07/01/2030      10.250      9.250     16.250       6.000
 803596162        45,750.00       45,727.75  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803596733        25,600.00       25,600.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.500
 803597681        86,700.00       86,700.00  08/01/2000    07/01/2030      13.000     12.000     19.000       7.500
 803598655        85,800.00       85,800.00  08/01/2000    07/01/2030      10.250      9.250     16.250       5.500
 803602341       110,500.00      110,500.00  08/01/2000    07/01/2030      11.375     10.375     17.375       6.500
 803603398       178,500.00      178,500.00  07/01/2000    06/01/2030      13.875     12.875     19.875       9.375
 803603703       103,200.00      103,200.00  08/01/2000    07/01/2030       9.750      8.750     15.750       5.000
 803604123        72,000.00       72,000.00  07/01/2000    06/01/2030      11.625     10.625     17.625       6.950
 803604834       136,000.00      136,000.00  08/01/2000    07/01/2030      10.875      9.875     16.875       6.000
 803606680        71,550.00       71,489.74  08/01/2000    07/01/2030      10.250      9.250     16.250       6.000
 803607563        72,000.00       72,000.00  08/01/2000    07/01/2030       8.750      7.750     14.750       4.000
 803608702        37,600.00       37,600.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.500
 803608934        40,000.00       39,980.54  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803610195        28,900.00       28,900.00  08/01/2000    07/01/2025      11.875     10.875     17.875       7.000
 803610229        80,000.00       80,000.00  08/01/2000    07/01/2030       9.250      8.250     15.250       4.750
 803612399        69,000.00       69,000.00  08/01/2000    07/01/2030      10.000      9.000     16.000       5.500
 803613413       221,250.00      221,250.00  07/01/2000    06/01/2030      13.750     12.750     19.750       9.000
 803614353        68,400.00       68,400.00  08/01/2000    07/01/2030      11.250     10.250     17.250       6.500
 803615020       141,880.00      141,880.00  07/01/2000    06/01/2030      10.625      9.625     16.625       6.450
 803615269        96,000.00       95,916.95  08/01/2000    07/01/2030      10.125      9.125     16.125       5.250
 803617257        71,000.00       70,960.19  07/01/2000    06/01/2030       8.875      7.875     14.875       3.750
 803619337        82,300.00       82,300.00  08/01/2000    07/01/2030      11.375     10.375     17.375       6.500
 803620608        45,900.00       45,900.00  08/01/2000    07/01/2030      11.125     10.125     17.125       6.250
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 4
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-08    901     803621242   LUCKETT DARCY L               251 SHANLEY LANE                     HAYDEN                   ID   83835
332-08    901     803621341   SMITH ROGER                   749 SIEBERT STREET                   COLUMBUS                 OH   43206
332-08    901     803621598   SMITH JOSEPH R                RD 3 BOX 452                         RIMERSBURG               PA   16248
332-08    901     803621606   VASQUEZ-ROSA LILLIAM          1701 NORTH WEST ASH AVENUE           LAWTON                   OK   73507
332-08    901     803621820   DAVIS HAROLD E                2202 JOHNSON LOOP                    PLANT CITY               FL   33566
332-08    901     803622570   HILL GERALD                   4749 PINE GROVE TERRACE              NEWARK                   NJ   07102
332-08    901     803623081   PARKER MICHAEL J              728 WEST CAPISTRANO                  TOLEDO                   OH   43612
332-08    901     803623131   HICKEY JAMES C                133 PARKER LANE                      SCOTTSVILLE              KY   42164
332-08    901     803624253   GLENN TIM L                   632 15TH STREET                      TELL CITY                IN   47586
332-08    901     803625664   FIGUEROA KESKEA               14850 NARANJA LAKES BOULEV           MIAMI                    FL   33032
332-08    901     803627058   CORDTS CHRISTOPHE L           16551 W MULBERRY RD                  WALDRON                  MI   49288
332-08    901     803629708   GREATHOUSE DON                2536 STEVENS AVENUE                  ELKHART                  IN   46517
332-08    901     803632926   DAVIS BRENDA J                11917 GUARDIAN BLVD                  CLEVELAND                OH   44135
332-08    901     803633262   BAILEY MARY A                 643 FOREST AVE SW                    CANTON                   OH   44710
332-08    901     803634559   PARLER HARRY REGINALD         1123 HARLIN STREET                   ELLOREE                  SC   29047
332-08    901     803635572   AL-GARAWI ESSAM               7556 MAPLE                           DEARBORN                 MI   48126
332-08    901     803638774   HIGMAN RHONDA M               21845 COUNTY ROAD P                  CORTEZ                   CO   81321
332-08    901     803638790   GOTFRYD DONALD                4309 KUERBITZ DR                     BAY CITY                 MI   48706
332-08    901     803639053   JACOX BRYANT D                894 OAK ROAD                         BRODNAX                  VA   23920
332-08    901     803644582   RAMEY MICHAEL                 217 SOUTH FAULKNER STREET            KOKOMO                   IN   46901
332-08    901     803644947   MILLER RICHARD E              9332 S DESERT WILLOW ROAD            LITTLETON                CO   80126
332-08    901     803647478   CHURCH RENEE                  4022 LILLIE ST                       FT WAYNE                 IN   46806
332-08    901     803647528   HAYNIE BRIAN JASON            8418 RUGBY ROAD                      PASADENA                 MD   21122
332-08    901     803647858   SCOTT THEODORE                1238 GRIFFIN CREEK ROAD              GADSDEN                  SC   29052
332-08    901     803648138   SABIDO EUGENIO A              3501 MEMORIAL DRIVE                  WACO                     TX   76711
332-08    901     803649078   JOHNSON STERLING L            3192 SWALLOWS NEST DR                SACRAMENTO               CA   95833
332-08    901     803649714   HAMBRICK STEVEN L             5214 WEST LEGRANDE AVENUE            INDIANAPOLIS             IN   46241
332-08    901     803650803   JORDAN JOHN W                 RR #3 BOX 142A                       MEMPHIS                  MO   63555
332-08    901     803650910   SMITH PAUL                    5125 NORTH SYDENHAM STREET           PHILADELPHIA             PA   19141
332-08    901     803651397   DAVIS FELICIA                 2024 NORTH COLUMBIA AVE              INDIANAPOLIS             IN   46202
332-08    901     803651959   WINE SONIA L                  940 LAKEWOOD AVENUE                  TAMPA                    FL   33613
332-08    901     803653112   JONES MARIA E                 4779 EDGAR ROAD                      SOPHIA                   NC   27350
332-08    901     803653625   WINDER DENISE R               26903 NANTICOKE ROAD                 SALISBURY                MD   21801
332-08    901     803654318   STEPHENS THERESA M            6502 W HEMLOCK DRIVE                 SYKESVILLE               MD   21784
332-08    901     803654599   REDMOND BRYAN J               26 DELAWARE DR                       PONTIAC                  MI   48341
332-08    901     803655455   BUTLER JANIS                  1804 DAMON AVENUE                    KISSIMMEE                FL   34744
332-08    901     803658020   DEMPSEY WILLIAM J             945 BRANCH ROAD                      NEWARK                   DE   19711
332-08    901     803658996   TELP LOUISE Y                 741 RICHWOOD AVENUE                  BALTIMORE                MD   21212
332-08    901     803659952   DAVIS JEFF A                  44 NORTH 2700 WEST                   PROVO                    UT   84601
332-08    901     803660240   FRANZINO ROBERT               49 CARLTON DALE RD                   RINGWOOD                 NJ   07466
332-08    901     803661545   WILLIAMS DELORIS J            3745 EUDORA STREET                   DENVER                   CO   80207
332-08    901     803665553   BROWN SILAS M                 1270 PINEVILLE CIRCLE                PINEVILLE                SC   29468
332-08    901     803665652   DAROCHA SARA                  4 FRANKLIN STREET                    NEW BEDFORD              MA   02740
332-08    901     803669126   WASHINGTON GWENDOLYN          18091 BELAND                         DETROIT                  MI   48234
332-08    901     803669969   WENDT PAUL                    130 LAZO CALLE ERRANTE               SANTA FE                 NM   87505
332-08    901     803670348   BURDEN TIM                    6271 KELSEY DRIVE                    INDIANAPOLIS             IN   46268
332-08    901     803672641   SMITH CYNTHIA LYNN            130 SOUTH SNEAD STREET               ASHLAND                  VA   23005
332-08    901     803672666   MCHENRY ROBERT M              1933 WEST 22ND STREET                LORAIN                   OH   44052
332-08    901     803674662   PICKLESIMER MICHAEL R         3443 COLEEN DRIVE                    CINCINNATI               OH   45251
332-08    901     803680396   HARRIS DAVID K                9400 BILL BURNS ROAD                 EMMETT                   ID   83617
332-08    901     803681303   WARREN TERRY                  2314 E 25TH STREET                   GRANITE CITY             IL   62040
332-08    901     803684398   GARCIA MATILDE                1065 HALSEY STREET                   BROOKLYN                 NY   11207
332-08    901     803686922   MANNERS EVELYN                541 WOODLAND DR                      S HEMPSTEAD              NY   11550
332-08    901     803687714   BOWMAN SUZANNE ROMMEL         3779 RIDERWOOD DRIVE                 SALISBURY                MD   21804
332-08    901     803694272   HARDY BRUCE ALLEN             107 GOLDENROD LANE                   FISHERS                  IN   46038
332-08    901     803696814   MALTEZ HUMBERTO I             1835 TOWN POINT ROAD                 CAMBRIDGE                MD   21613
332-08    901     803697499   CROWDER JOHN                  20226 GODDARD STREET                 DETROIT                  MI   48234
332-08    901     803700624   MAIGNAN ALPHONSE              76-78 NORTHWEST 51ST STREE           MIAMI                    FL   33127
332-08    901     803706035   SPEARS JAMIE L                6030 VANBIBBER ESTATES               GREENCASTLE              IN   46135
332-08    901     803716893   DEBRILL DANNETTE J            4412 NEVADA AVENUE                   DAYTON                   OH   45416


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803621242        75,000.00       75,000.00  08/01/2000    07/01/2030      11.125     10.125     17.125       6.500
 803621341        50,400.00       50,400.00  08/01/2000    07/01/2030      11.500     10.500     17.500       6.500
 803621598        52,000.00       52,000.00  08/01/2000    07/01/2030      11.750     10.750     17.750       6.250
 803621606        57,800.00       57,800.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803621820        72,000.00       72,000.00  08/01/2000    07/01/2030      10.000      9.000     16.000       5.750
 803622570        55,300.00       55,300.00  08/01/2000    07/01/2030      11.375     10.375     17.375       6.750
 803623081        78,750.00       78,690.43  08/01/2000    07/01/2030      10.750      9.750     16.750       6.000
 803623131        68,000.00       67,965.02  08/01/2000    07/01/2030      12.500     11.500     18.500       6.750
 803624253        40,625.00       40,625.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803625664        25,500.00       25,500.00  07/01/2000    06/01/2030      12.625     11.625     18.625       7.125
 803627058        57,600.00       57,600.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803629708        66,400.00       66,400.00  08/01/2000    07/01/2030      12.000     11.000     18.000       7.000
 803632926        39,000.00       39,000.00  08/01/2000    07/01/2030      12.000     11.000     18.000       6.500
 803633262        38,500.00       38,500.00  08/01/2000    07/01/2030       9.125      8.125     15.125       4.500
 803634559        63,750.00       63,750.00  08/01/2000    07/01/2030      11.875     10.875     17.875       6.125
 803635572        68,000.00       68,000.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803638774       144,000.00      144,000.00  08/01/2000    07/01/2030      10.250      9.250     16.250       5.750
 803638790        64,500.00       64,500.00  07/01/2000    06/01/2030      13.375     12.375     19.375       8.650
 803639053        61,200.00       61,200.00  08/01/2000    07/01/2030      11.875     10.875     17.875       7.000
 803644582        46,400.00       46,400.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.500
 803644947       225,250.00      225,250.00  08/01/2000    07/01/2030      10.875      9.875     16.875       6.500
 803647478        38,400.00       38,400.00  08/01/2000    07/01/2030      11.375     10.375     17.375       5.875
 803647528       100,420.00      100,420.00  08/01/2000    07/01/2030      13.500     12.500     19.500       8.750
 803647858        34,400.00       34,400.00  08/01/2000    07/01/2030      12.125     11.125     18.125       7.250
 803648138        34,200.00       34,200.00  08/01/2000    07/01/2030      10.875     10.875     16.875       5.625
 803649078       124,800.00      124,800.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.250
 803649714        50,700.00       50,700.00  08/01/2000    07/01/2030      12.250     11.250     18.250       6.750
 803650803        41,250.00       41,250.00  08/01/2000    07/01/2030       9.625      8.625     15.625       5.000
 803650910        49,500.00       49,500.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.800
 803651397        63,200.00       63,200.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.250
 803651959       106,200.00      106,200.00  08/01/2000    07/01/2030      10.125      9.125     16.125       5.375
 803653112        86,250.00       86,203.08  08/01/2000    07/01/2030      12.250     11.250     18.250       7.500
 803653625        97,600.00       97,600.00  08/01/2000    07/01/2030      11.250     10.250     17.250       6.250
 803654318       136,800.00      136,800.00  08/01/2000    07/01/2030      10.750      9.750     16.750       6.000
 803654599        70,525.00       70,525.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803655455        40,300.00       40,300.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803658020       198,000.00      197,663.60  03/01/2000    02/01/2030      10.250      9.250     16.250       6.050
 803658996        48,750.00       48,750.00  08/01/2000    07/01/2030      13.375     12.375     19.375       8.125
 803659952       204,000.00      204,000.00  08/01/2000    07/01/2030       9.625      8.625     15.625       5.250
 803660240        80,000.00       80,000.00  08/01/2000    07/01/2030       8.625      7.625     14.625       4.450
 803661545        97,500.00       97,500.00  08/01/2000    07/01/2030      10.750      9.750     16.750       5.500
 803665553        54,712.00       54,712.00  08/01/2000    07/01/2030      12.750     11.750     18.750       8.000
 803665652        57,600.00       57,600.00  07/01/2000    06/01/2030      11.875     10.875     17.875       6.625
 803669126        61,200.00       61,200.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803669969        65,450.00       65,450.00  08/01/2000    07/01/2030      10.750      9.750     16.750       6.750
 803670348       149,600.00      149,600.00  08/01/2000    07/01/2030      12.250     11.250     18.250       6.500
 803672641       114,750.00      114,750.00  08/01/2000    07/01/2030      10.375      9.375     16.375       6.500
 803672666        86,400.00       86,357.98  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803674662        68,800.00       68,766.54  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803680396       104,000.00      104,000.00  08/01/2000    07/01/2030      11.500     10.500     17.500       6.500
 803681303        52,800.00       52,800.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803684398       139,500.00      139,500.00  08/01/2000    07/01/2030      11.000     10.000     17.000       6.250
 803686922       138,300.00      138,300.00  08/01/2000    07/01/2030      12.000     11.000     18.000       7.250
 803687714       192,000.00      192,000.00  08/01/2000    07/01/2030       8.875      7.875     14.875       5.000
 803694272       207,000.00      207,000.00  08/01/2000    07/01/2030       9.750      8.750     15.750       5.000
 803696814       212,500.00      212,278.83  08/01/2000    07/01/2030       9.250      8.250     15.250       5.250
 803697499        39,200.00       39,200.00  08/01/2000    07/01/2030       9.875      8.875     15.875       5.250
 803700624        64,000.00       64,000.00  06/01/2000    05/01/2030      12.500     11.500     18.500       7.875
 803706035        57,800.00       57,800.00  08/01/2000    07/01/2030      11.625     10.625     17.625       6.750
 803716893        55,250.00       55,250.00  08/01/2000    07/01/2030      13.250     12.250     19.250       7.500
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 5
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-08    901     803724152   MICHLIK GEORGE                1226 E HARPER ST                     MARYVILLE                TN   37804
                --------------------------------------------
                        240   Sale Total

332-09    915     180070245   MATHENY KATHERINE L           420 48 AVENUE NORTH                  ST PETERSBURG            FL   33716
332-09    915     802053652   ABRAMS JOSEPH JR              6199 ARCHIBELL ROAD                  WHITAKERS                NC   27891
332-09    915     802280750   SPEIGHT RAY C                 RT 2 BOX 331                         SNOW HILL                NC   28580
332-09    915     802371047   HILL SHANNON                  1285 VEGA COURT                      RIVERSIDE                OH   45432
332-09    915     802637595   MONTGOMERY ANNETTE            20016 RUSSELL                        DETROIT                  MI   48203
332-09    915     802707034   WILLIAMS ELAINE               1332 WEST SILVER STREET              PHILADELPHIA             PA   19132
332-09    915     802750604   WILLIAMS LINDA                1225 SUMTER AVENUE                   FAIRFAX                  SC   29827
332-09    915     802826107   OWEN ROBERT DALE              624 WEST SPRING                      GRAYVILLE                IL   62844
332-09    915     802977090   SHERMAN CHIMERE               171 DUNCAN AVENUE                    PAWLEYS ISLAND           SC   29585
332-09    915     802979039   QUIGLEY JOHN                  1713 ROUTE 542                       WASHINGTON TWP           NJ   08215
332-09    915     803007954   SMITH FRANKLIN                217 RICHMOND STREET                  PLAINFILD                NJ   07060
332-09    915     803011774   REED CHERYL A                 209 WEST COAL STREET                 SHENANDOAH               PA   17976
332-09    915     803014356   GROSS MICHAEL A               2100 SAVAH ROAD                      MOUNT VERNON             IN   47620
332-09    915     803022714   OLIVER NICO                   16301 MANNING ROAD WEST              ACCOKEEK                 MD   20607
332-09    915     803038785   PALMETIER GEORGE M            578 OAK HILL ROAD                    AFTON                    NY   13730
332-09    915     803048693   DIETRICH FRANK                23 SOUTHERN COUNTRY LANE             QUINCY                   FL   32351
332-09    915     803049238   JOYNER LAWRENCE               1305 HAREWOOD ROAD                   MURFREESBORO             NC   27855
332-09    915     803054030   HUNT JOAN                     1047 KNOLLWOOD ROAD                  GREENBURGH               NY   10603
332-09    915     803075571   BURDETTE DAVID A              1614 WEST PHILADELPHIA STR           YORK                     PA   17404
332-09    915     803083898   PARKER JOHN C                 5515 DECATUR STREET                  BLADENSBURG              MD   20710
332-09    915     803093343   BENJAMIN ETHEL H              18405 EAST 3RD AVENUE                GREENACRES               WA   99016
332-09    915     803104702   ALFMAN BONNIE                 10 REPUBLIC ST                       GLOUSTER                 OH   45732
332-09    915     803111236   QUICK STEVEN R                1325 17TH ST                         MOLINE                   IL   61265
332-09    915     803113489   BOSTON BOB                    103 TEACHERS DRIVE                   LAMAR                    SC   29069
332-09    915     803114552   RYANS JOSEPHINE               530 BROWNSVILLE ROAD                 CENTREVILLE              MD   21617
332-09    915     803116607   ALLOS KAIS                    23821 JEROME STREET                  OAK PARK                 MI   48237
332-09    915     803116706   STRINGER KENNETH W            3883 TURKEY TRAIL                    LAKESIDE                 AZ   85929
332-09    915     803127141   HURT MANLETOE                 11440 CAROLINA ROAD                  CLEVELAND                OH   44108
332-09    915     803141225   MOORE ROBERT                  1039 WAGNER AVENUE                   PHILADELPHIA             PA   19141
332-09    915     803142009   BARBOUR MICHAEL P             101 HILLSIDE LANE                    MIDDLESEX                NC   27557
332-09    915     803155084   PEARCE VALERIE                315 FALCON RUN                       MIDDLESEX                NC   27557
332-09    915     803156710   CHANDLER ROSETTA              406 MAGNOLIA AVENUE                  ANDREWS                  SC   29510
332-09    915     803160878   BRISCOE VIRGINIA V            200 OLD PALISADES RD #TH6            FORT LEE                 NJ   07024
332-09    915     803164581   WILLIAMS LARRY T              17404 MARX                           DETROIT                  MI   48203
332-09    915     803169291   FARNSWORTH CLIFTON G SR       11625 N VANDECAR RD                  FARWELL                  MI   48622
332-09    915     803171248   SIMMONS TINA T                3137 STONEY CREEK CHURCH R           ELON COLLEGE             NC   27244
332-09    915     803177054   ROSA LAURA I                  500 NORTH HIGHLAND AVENUE            TARPON SPRINGS           FL   34689
332-09    915     803178599   DARLINGTON JAMES A            106 SOUTH CHESTNUT STREET            SUMMIT HILL              PA   18250
332-09    915     803180918   LIPSCOMB ANNIE                2610 GAINES MILL RD                  GAINESVILLE              GA   30507
332-09    915     803185552   BROOKS TOSHA L                100 GIRARD ST                        ABBEVILLE                AL   36310
332-09    915     803196435   JEFFERSON MAMIE               508 SHAMROCK LANE                    PIKESVILLE               MD   21208
332-09    915     803197243   SNELL LORAN                   8357 DIXIE HWY                       FAIR HAVEN               MI   48023
332-09    915     803211952   DAW COY                       95 PLEASANT PINES LANE               MAMERS                   NC   27552
332-09    915     803214873   HINSON MAMIE                  RT 3 HIGHWAY 109                     MOUNT GILEAD             NC   27306
332-09    915     803216704   LYNCH JOHN M                  238 MANDARIN ROAD                    BRICK                    NJ   08723
332-09    915     803227826   THOMPSON WILLIAM              326-328 MAPLE STREET                 SCRANTON                 PA   18505
332-09    915     803230879   JONES BETTY D                 17148 BEAVER DAM ROAD                BEAVERDAM                VA   23015
332-09    915     803231448   FAISON RICHARD GLENN          113 MAGGIE ROAD                      MOUNT OLIVE              NC   28365
332-09    915     803234210   HARRIS JOHN J JR              23 43 98TH STREET                    EAST ELMHURST            NY   11369
332-09    915     803234335   ADKINS BRENDA J               13517 MONTE VISTA                    DETROIT                  MI   48238
332-09    915     803235811   MORGAN CANDICE                360 HAPPY VALLEY DRIVE               FRANKLINTON              NC   27525
332-09    915     803247428   GADDISH WILLIAM L             21 RUTGERS DRIVE                     OAKLAND                  NJ   07436
332-09    915     803253657   COSTA DAVID                   78 SUNSET DRIVE                      CHATHAM                  NJ   02928
332-09    915     803256460   HAMILTON JACKIE               415 ROBALO ROAD                      PLEASANT GARDEN          NC   27313
332-09    915     803258466   HARRIS TIMOTHY D              11800 CALENDAR DRIVE                 BATTLECREEK              MI   48014
332-09    915     803262252   PIPKIN HARVEY R               10133 GRIFFIN FARM LANE              NORTH WHITAKERS          NC   27830
332-09    915     803274281   ZACKOSKI RICHARD P            801 PHILO STREET                     SCRANTON                 PA   18508


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803724152        58,500.00       58,500.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.750
-------------------------------------------                             -------------------------------------------
       240    20,519,078.00   20,516,849.30                                11.482     10.483     17.482       6.541

 180070245        69,600.00       68,474.74  03/01/1997    02/01/2027      12.375     11.375     18.375       7.500
 802053652        61,200.00       60,960.09  08/01/1999    07/01/2029      10.750      9.750     16.750       6.750
 802280750        35,200.00       35,015.50  11/01/1999    10/01/2024      11.000     10.000     17.000       7.000
 802371047        68,000.00       67,884.36  11/01/1999    10/01/2029      12.875     11.875     18.875       8.250
 802637595        24,800.00       24,772.74  02/01/2000    01/01/2030      12.250     11.250     18.250       8.000
 802707034        14,000.00       13,991.09  04/01/2000    03/01/2030      13.375     12.375     19.375       8.900
 802750604        28,145.00       28,097.58  03/01/2000    02/01/2025      11.750     10.750     17.750       5.750
 802826107        29,750.00       29,697.13  03/01/2000    02/01/2030      11.875     10.875     17.875       6.950
 802977090        59,000.00       59,000.00  08/01/2000    07/01/2030      10.625      9.625     16.625       4.875
 802979039       155,000.00      154,936.72  05/01/2000    04/01/2030      10.375      9.375     16.375       5.800
 803007954        72,000.00       71,920.14  03/01/2000    02/01/2030      10.875      9.875     16.875       6.500
 803011774        25,600.00       25,574.80  04/01/2000    03/01/2030      12.750     11.750     18.750       7.900
 803014356        56,800.00       56,762.52  04/01/2000    03/01/2030      11.375     10.375     17.375       6.750
 803022714       135,000.00      134,850.27  04/01/2000    03/01/2030      10.875      9.875     16.875       6.450
 803038785        39,200.00       39,178.52  05/01/2000    04/01/2030      12.250     11.250     18.250       6.505
 803048693        77,850.00       77,765.97  04/01/2000    03/01/2030      11.000     10.000     17.000       6.500
 803049238        74,800.00       74,800.00  08/01/2000    07/01/2030      11.625     10.625     17.625       6.750
 803054030       272,000.00      271,789.00  04/01/2000    03/01/2030      12.500     11.500     18.500       8.000
 803075571        65,365.00       65,321.85  05/01/2000    04/01/2030      11.375     10.375     17.375       6.500
 803083898        92,850.00       92,738.24  05/01/2000    04/01/2030      11.375     10.375     17.375       6.750
 803093343        73,500.00       73,420.65  05/01/2000    04/01/2030      11.000     10.000     17.000       6.375
 803104702        74,250.00       74,227.54  05/01/2000    04/01/2030      11.750     10.750     17.750       7.000
 803111236        55,800.00       55,767.02  05/01/2000    04/01/2030      11.875     10.875     17.875       7.400
 803113489        37,700.00       37,700.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803114552        56,000.00       56,000.00  06/01/2000    05/01/2030      13.875     12.875     19.875       8.875
 803116607       101,150.00      101,117.67  05/01/2000    04/01/2030      11.500     10.500     17.500       6.770
 803116706        59,775.00       59,741.97  04/01/2000    03/01/2030      14.000     13.000     20.000       8.750
 803127141        63,750.00       63,715.31  05/01/2000    04/01/2030      12.250     11.250     18.250       7.600
 803141225        38,250.00       38,250.00  07/01/2000    06/01/2030      13.375     12.375     19.375       7.650
 803142009        83,200.00       83,200.00  07/01/2000    06/01/2030      12.000     11.000     18.000       6.250
 803155084        89,250.00       89,182.50  04/01/2000    03/01/2030      10.750      9.750     16.750       6.000
 803156710        63,750.00       63,726.64  08/01/2000    07/01/2030      10.875      9.875     16.875       6.000
 803160878       315,000.00      314,921.62  06/01/2000    05/01/2030      12.625     11.625     18.625       7.125
 803164581        42,500.00       42,482.56  05/01/2000    04/01/2030      13.500     12.500     19.500       7.780
 803169291        80,750.00       80,708.46  04/01/2000    03/01/2030      12.500     11.500     18.500       6.750
 803171248        99,000.00       99,000.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.750
 803177054       499,999.00      499,843.55  05/01/2000    04/01/2030      11.625     10.625     17.625       6.625
 803178599        53,910.00       53,876.30  05/01/2000    04/01/2030      11.625     10.625     17.625       6.900
 803180918        75,650.00       75,650.00  07/01/2000    06/01/2030      11.625     10.625     17.625       6.750
 803185552        46,665.00       46,665.00  07/01/2000    06/01/2030      11.125     10.125     17.125       6.250
 803196435        97,500.00       97,400.27  04/01/2000    03/01/2030      11.250     10.250     17.250       6.700
 803197243       164,000.00      164,000.00  07/01/2000    06/01/2030      10.625      9.625     16.625       5.250
 803211952        69,375.00       69,375.00  07/01/2000    06/01/2030      13.500     12.500     19.500       8.500
 803214873        62,300.00       62,283.61  05/01/2000    04/01/2030      12.375     11.375     18.375       7.125
 803216704       128,000.00      127,926.39  05/01/2000    04/01/2030      12.000     11.000     18.000       7.300
 803227826        88,000.00       88,000.00  07/01/2000    06/01/2030      12.500     11.500     18.500       6.750
 803230879       166,500.00      166,444.07  06/01/2000    05/01/2030      11.625     10.625     17.625       7.200
 803231448        81,760.00       81,760.00  07/01/2000    06/01/2030      10.875      9.875     16.875       6.500
 803234210        82,295.00       82,248.97  05/01/2000    04/01/2030      12.125     11.125     18.125       6.500
 803234335        49,500.00       49,481.37  07/01/2000    06/01/2030      10.750      9.750     16.750       6.000
 803235811        65,200.00       65,200.00  08/01/2000    07/01/2030      13.000     12.000     19.000       7.250
 803247428       100,000.00       99,955.76  06/01/2000    05/01/2030      10.000      9.000     16.000       5.350
 803253657       390,000.00      390,000.00  07/01/2000    06/01/2030      13.250     12.250     19.250       7.850
 803256460        64,600.00       64,582.02  07/01/2000    06/01/2030      12.125     11.125     18.125       7.250
 803258466       106,250.00      106,194.92  07/01/2000    06/01/2030       9.250      8.250     15.250       4.250
 803262252        81,600.00       81,600.00  07/01/2000    06/01/2030      11.750     10.750     17.750       6.750
 803274281        68,000.00       68,000.00  07/01/2000    06/01/2030       9.750      8.750     15.750       4.790
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 6
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-09    915     803278233   EDWARDS CHRISTY J             210 SHADY GROVE CHURCH ROA           SNOW HILL                NC   28580
332-09    915     803278928   ROBINS CHAD                   609 REINHARD AVENUE                  COLUMBUS                 OH   43206
332-09    915     803281971   FAISON ERNEST                 250 SHADY GROVE CHURCH ROA           SNOW HILL                NC   28580
332-09    915     803286459   TRUAX TODD E                  1651 36TH ST                         ALLEGAN                  MI   49010
332-09    915     803288349   RIEGER RONALD D               61 MAIN STREET                       HARLEIGH                 PA   18225
332-09    915     803297258   DYER ELMAZA J                 10169 NORTH 50 WEST                  FORTVILLE                IN   46040
332-09    915     803301365   LOCKHART JOHN M               115 BATTLEFIELD ROAD                 LOCUST GROVE             VA   22508
332-09    915     803301399   MOLINA JACINTO A              2627 NORTH CAMDEN                    HOUSTON                  TX   77067
332-09    915     803308576   MAY LOU ANN                   RD 4 BOX 4868                        DUNCANNON                PA   17020
332-09    915     803310952   MITCHELL KILPATRIC            835 PENNINGTON AVENUE                TRENTON                  NJ   08618
332-09    915     803311968   TRIMBLE JIMMIE LEE            10383 WEST STATE ROAD 43             BLOOMINGTON              IN   47404
332-09    915     803315571   ROWLES CHRISTOPHE C           815 BLOOMFILED STREET                ROARING SPRINGS          PA   16673
332-09    915     803315803   MIKULKA CHRISTOPHE            312 TEDRICK STREET                   PITTSTON                 PA   18640
332-09    915     803315894   BURKAMP KURT                  39 OVERLAND ROAD                     MANCHESTER               CT   06040
332-09    915     803320803   CONRAD PAUL T                 338 NORTH 5TH STREET                 BANGOR                   PA   18013
332-09    915     803325166   TRAHAN JEAN ELI               531 EAST BROUSSARD ROAD              LAFAYETTE                LA   70501
332-09    915     803325489   STAMPER WALTER E              33251 DUNCAN                         FRASER                   MI   48026
332-09    915     803326644   PEDYFOOT FELECIA              224 MEADOWVALE DRIVE                 VICKSBURG                MS   39180
332-09    915     803332105   MCQUILLEN JEREMY W            4690 COUNTY ROAD 25                  HARMONY TWP              OH   43334
332-09    915     803333855   MARQUIS AARON                 445 CALDWELL AVENUE                  ELSMERE                  KY   41018
332-09    915     803334010   FAULKNER GERALDINE            2660 WREFORD                         DETROIT                  MI   48208
332-09    915     803335009   HUVLER MARVIN LEWIS JR        7611 TOWNSHIP ROAD 81                BELLVILLE                OH   44813
332-09    915     803337864   BYRD ROBERT                   546 GASTON DRIVE                     BLADENBORO               NC   28320
332-09    915     803340421   EMANUEL ODEQUWE               1213 GRANT AVENUE                    PLAINFIELD               NJ   07060
332-09    915     803340728   NELSON DARIUS B               113 LANDING DRIVE                    DEPTFORD                 NJ   08096
332-09    915     803344290   RILL JERRY LEE                4246 HANOVER PIKE                    MANCHESTER               MD   21102
332-09    915     803345289   HAFEEZ AZHAR                  5 WESTCOTT ROAD                      STAMFORD                 CT   06902
332-09    915     803346501   JELKS DEBRA                   117 WEST SLIGH AVENUE                TAMPA                    FL   33604
332-09    915     803346964   GOLDBERG RICHARD B            221 WEST HIGH STREET                 COALDALE                 PA   18218
332-09    915     803347160   MARTIN DIANNE                 1618 ALDERMAN DR                     DOUGLAS                  GA   31533
332-09    915     803350750   RIZZO ELI J                   635 MARSTON COURT                    FORT WAYNE               IN   46825
332-09    915     803352749   MONROE PATRICIA               5542 S HERMITAGE                     CHICAGO                  IL   60636
332-09    915     803353499   FORAKER STEPHANIE L           3716 EVELYN DRIVE                    WILMINGTON               DE   19808
332-09    915     803354604   PASCHAL RODNEY                222 SUNDRIFT DR                      BULTER                   GA   31006
332-09    915     803358662   HALL CLINTON                  124 ORANGE AVENUE                    IRVINGTON                NJ   07111
332-09    915     803359298   WEIKEL GARY                   61 NORTH RAILROAD STREET             FRACKVILLE               PA   17931
332-09    915     803360593   NOVAK CRYSTAL A               14 SOUTH 12TH STREET                 POTTSVILLE               PA   17901
332-09    915     803366491   ESTERL ERIC J                 6098 N TURKEY LANE RD                WILD ROSE                WI   54984
332-09    915     803368539   MARR PATRICIA E               2575 HAYES SMITH GROVE ROA           SMITHS GROVE             KY   42171
332-09    915     803372689   D'AGOSTINO SALVATORE P        12 EAST SUSQUEHANNA STREET           ALLENTOWN                PA   18103
332-09    915     803376623   RUSSO JOHN                    295 MT ARLINGTON BLVD                ROXBURY                  NJ   07850
332-09    915     803377894   VALENTINE LEWIS J             210 HILLTOP DR                       CHESNEE                  SC   29323
332-09    915     803378439   MCMORAN IRMA J                25 MADISON AVENUE                    FANWOOD                  NJ   07023
332-09    915     803378785   HAMMOCK LACY E                1045 JONES TRAIL                     VERNON HILL              VA   24597
332-09    915     803378835   COARD JOHN EARL               ROUTE 5 LOT 9                        MANNING                  SC   29102
332-09    915     803379338   DUKES DANIEL P                213 BOILING SPRINGS ROAD             LEXINGTON                SC   29073
332-09    915     803380914   GUMM DAVID PATRICK            25171 KOONTZ                         ROSEVILLE                MI   48066
332-09    915     803381573   SULLENBERGER JACKIE L         309 JEANAL PLACE                     TAMPA                    FL   33612
332-09    915     803382308   MATOS KRISTIN                 5240 SUNCREST CIRCLE                 WHITEHALL                PA   18052
332-09    915     803383223   THOMAS JOYCE A                12 OAK BEND LANE                     ST PETERS                MO   63376
332-09    915     803385780   RECTOR DEE DEE P              6518 BIRDSONG LANE                   CHARLOTTE                NC   28214
332-09    915     803386648   STRAUSSER CAROLYN A           710 OLD READING ROAD                 CATAWISSA                PA   17820
332-09    915     803388198   GRANT VALERIE                 14421 PREVOST                        DETROIT                  MI   48227
332-09    915     803388909   JENNINGS JERMAINE R           2690 BARCLAY ST                      HEPHZIBAH                GA   30815
332-09    915     803390624   PRIESTER SARAH                4702 CHARLESTON HIGHWAY              ROWESVILLE               SC   29133
332-09    915     803391325   CHRISTIAN JAMES R             128 GOFF FIELD LANE                  HOPKINS                  SC   29061
332-09    915     803393081   BAXTER YOLANDA                27 LEO ROAD                          MANNING                  SC   29102
332-09    915     803393537   WELLS JOHN                    607 LATTICE COURT                    CASTLE HAYNE             NC   28429
332-09    915     803395326   STOVALL JIMMIE L              110 RHEA STREET                      JACKSON                  TN   38301
332-09    915     803395490   BELL GERALYN F                12682 ABBINGTON                      DETROIT                  MI   48227


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803278233        57,800.00       57,784.79  07/01/2000    06/01/2030      12.375     11.375     18.375       7.500
 803278928        15,200.00       15,195.65  05/01/2000    04/01/2030      12.000     11.000     18.000       7.000
 803281971        71,680.00       71,680.00  07/01/2000    06/01/2030      13.000     12.000     19.000       7.250
 803286459        47,450.00       47,450.00  07/01/2000    06/01/2030      10.250      9.250     16.250       5.000
 803288349        46,800.00       46,782.38  07/01/2000    06/01/2030      10.750      9.750     16.750       6.000
 803297258        56,800.00       56,800.00  08/01/2000    07/01/2030       9.875      8.875     15.875       5.250
 803301365       198,000.00      197,929.40  06/01/2000    05/01/2030      11.000     10.000     17.000       6.250
 803301399        58,500.00       58,445.18  05/01/2000    04/01/2030       9.750      8.750     15.750       4.750
 803308576        50,700.00       50,687.03  05/01/2000    04/01/2030      12.500     11.500     18.500       7.000
 803310952        54,750.00       54,750.00  07/01/2000    06/01/2030      10.250      9.250     16.250       5.900
 803311968        20,000.00       20,000.00  07/01/2000    06/01/2025      12.250     11.250     18.250       7.000
 803315571        53,910.00       53,888.57  06/01/2000    05/01/2030      10.500      9.500     16.500       5.800
 803315803        16,150.00       16,145.62  06/01/2000    05/01/2030      12.250     11.250     18.250       7.400
 803315894        55,900.00       55,874.28  05/01/2000    04/01/2030      13.000     12.000     19.000       7.700
 803320803        52,275.00       52,240.50  07/01/2000    06/01/2030      11.375     10.375     17.375       6.500
 803325166        87,200.00       87,200.00  07/01/2000    06/01/2030      12.500     11.500     18.500       6.750
 803325489       112,200.00      112,146.69  05/01/2000    04/01/2030      10.125      9.125     16.125       5.375
 803326644        36,000.00       36,000.00  07/01/2000    06/01/2030      14.375     13.375     20.375       9.375
 803332105        72,000.00       72,000.00  07/01/2000    06/01/2030      11.000     10.000     17.000       5.250
 803333855        61,600.00       61,586.69  06/01/2000    05/01/2030      13.250     12.250     19.250       7.250
 803334010        25,000.00       24,992.65  05/01/2000    04/01/2030      11.875     10.875     17.875       6.250
 803335009        28,600.00       28,593.26  06/01/2000    05/01/2030      12.875     11.875     18.875       7.450
 803337864        50,000.00       50,000.00  07/01/2000    06/01/2030      13.000     12.000     19.000       7.250
 803340421       145,900.00      145,900.00  08/01/2000    07/01/2030       9.250      8.250     15.250       4.250
 803340728       194,000.00      193,962.60  06/01/2000    05/01/2030      13.750     12.750     19.750       8.000
 803344290        91,200.00       91,200.00  08/01/2000    07/01/2030       8.750      7.750     14.750       4.500
 803345289       442,000.00      441,824.35  07/01/2000    06/01/2030      10.500      9.500     16.500       5.500
 803346501        55,250.00       55,250.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.500
 803346964        28,710.00       28,699.77  07/01/2000    06/01/2030      11.000     10.000     17.000       6.250
 803347160        58,650.00       58,650.00  08/01/2000    07/01/2030      10.875      9.875     16.875       6.000
 803350750        57,150.00       57,150.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803352749        61,750.00       61,750.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.750
 803353499        98,100.00       98,100.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803354604        40,000.00       40,000.00  07/01/2000    06/01/2025      11.625     10.625     17.625       6.750
 803358662       107,700.00      107,700.00  07/01/2000    06/01/2030       8.750      7.750     14.750       4.400
 803359298        27,750.00       27,741.60  07/01/2000    06/01/2030      11.750     10.750     17.750       6.400
 803360593        24,700.00       24,700.00  07/01/2000    06/01/2030      13.125     12.125     19.125       7.650
 803366491        52,100.00       52,100.00  08/01/2000    07/01/2030      11.500     10.500     17.500       6.750
 803368539        45,600.00       45,600.00  08/01/2000    07/01/2030      12.375     11.375     18.375       7.500
 803372689        43,200.00       43,186.56  06/01/2000    05/01/2030      11.625     10.625     17.625       6.400
 803376623       313,863.00      313,863.00  07/01/2000    06/01/2030      11.625     10.625     17.625       6.900
 803377894        34,000.00       34,000.00  08/01/2000    07/01/2030      11.625     10.625     17.625       6.750
 803378439        35,000.00       35,000.00  07/01/2000    06/01/2030      13.250     12.250     19.250       7.700
 803378785        62,400.00       62,400.00  08/01/2000    07/01/2030      12.000     11.000     18.000       6.250
 803378835        56,000.00       56,000.00  08/01/2000    07/01/2030      12.000     11.000     18.000       6.250
 803379338        78,100.00       78,100.00  07/01/2000    06/01/2030      11.750     10.750     17.750       7.000
 803380914        91,000.00       90,973.96  06/01/2000    05/01/2030      12.000     11.000     18.000       6.525
 803381573       110,400.00      110,400.00  08/01/2000    07/01/2030      12.250     11.250     18.250       7.250
 803382308       161,500.00      161,500.00  07/01/2000    06/01/2030      12.000     11.000     18.000       6.750
 803383223        53,900.00       53,900.00  07/01/2000    06/01/2030      13.625     12.625     19.625       8.150
 803385780        88,000.00       88,000.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.000
 803386648        54,173.00       54,173.00  08/01/2000    07/01/2030      10.750      9.750     16.750       5.700
 803388198        68,800.00       68,800.00  07/01/2000    06/01/2030      13.000     12.000     19.000       8.000
 803388909        64,515.00       64,515.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.000
 803390624        83,300.00       83,300.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.000
 803391325        56,000.00       56,000.00  07/01/2000    06/01/2030      13.000     12.000     19.000       7.250
 803393081        56,950.00       56,950.00  08/01/2000    07/01/2030      11.375     10.375     17.375       6.500
 803393537        68,400.00       68,400.00  08/01/2000    07/01/2030      11.250     10.250     17.250       5.500
 803395326        32,550.00       32,550.00  07/01/2000    06/01/2030      12.875     11.875     18.875       7.625
 803395490        49,000.00       49,000.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.750
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 7
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-09    915     803397447   FRIES JAY                     8654 TANBARK                         SAN ANTONIO              TX   78240
332-09    915     803398130   WRIGHT MARSHA LAVETT          84 ECHO CIRCLE                       COLLIERVILLE             TN   38017
332-09    915     803399534   NADEAU DENNIS MYRON           3918 SOUTH THOMPSON AVENUE           TACOMA                   WA   98408
332-09    915     803400043   THORPE JOHN H                 313 TIMBER LANE                      HENDERSON                NC   27536
332-09    915     803401306   GUILLOT AUCO MICHELE          23084 ROLLINS STREET                 MANDEVILLE               LA   70471
332-09    915     803401694   WRIGHT MELINDA L              954 OLD EKRON ROAD                   BRANDENBURG              KY   40108
332-09    915     803401876   MIZE ROGER K                  549 ADAMS ROAD                       JEFFERSON                GA   30549
332-09    915     803402320   BOWMAN CYNTHIA                144 DOWNING DRIVE                    BRANCHVILLE              SC   29432
332-09    915     803404524   GREEN ETOILE F                2730 MYRTLE DRIVE                    ORANGEBURG               SC   29115
332-09    915     803406545   STROUSE TIMOTHY L             1028 1/2 WEST FOURTH STREE           LOCK HAVEN               PA   17745
332-09    915     803406644   STAUCH DOUGLAS J              321 ANNMARIE DR                      MILAN                    MI   48160
332-09    915     803407659   WHITE DAVID S                 23023 TEPPERT AVE                    EASTPOINT                MI   48021
332-09    915     803407725   REINER LAWRENCE A             202 WEST LAUREL STREET               TREMONT                  PA   17981
332-09    915     803414564   HUSSMAN HARRY                 907 GRANT STREET                     BEAUFORT                 SC   29906
332-09    915     803417773   CASSINI ANDREW                194 FREE UNION ROAD                  GREAT MEADOWS            NJ   07838
332-09    915     803418888   MARSICO CRAIG                 230 PINE STREET                      OLD FORGE                PA   18518
332-09    915     803420199   MCDEVITT JAMES F              300 YOST AVENUE                      SPRING CITY              PA   19475
332-09    915     803420280   TROTTER BILLY C               301 WATSON ROAD                      CLEVELAND                TN   37323
332-09    915     803421411   VALENTIN DIANA                5602 CREST HILL DRIVE                TAMPA                    FL   33615
332-09    915     803421692   RICHARDSON DANA J             537-539 PARK AVENUE                  ALBANY                   NY   12208
332-09    915     803424498   LESLIE JOHN L                 3329 EAST CAROL WAY                  TERRE HAUTE              IN   47805
332-09    915     803424993   HOLLINSHED HAROLD             1084 MARY STREET                     ELIZABETH                NJ   07201
332-09    915     803427897   ALLEN WAYNE R                 11775 N JOHNSON ST                   IRON BELT                WI   54536
332-09    915     803428283   RODRIGUEZ DIANA L             65 MAIN STREET                       HARLEIGH                 PA   18225
332-09    915     803432541   WERLAND JAMES                 1828 N WINNEBAGO                     ROCKFORD                 IL   61103
332-09    915     803433051   TYCZYNSKI MAREK               357 FARRWOOD DRIVE                   HAVERHILL                MA   01835
332-09    915     803434505   HAYES JOHN                    2456 HELEN AVE                       ST LOUIS                 MO   63144
332-09    915     803434794   TERRELL KEITH N               1314 16 NORTH GROFF AVENUE           INDIANAPOLIS             IN   46222
332-09    915     803435270   MORTON JANICE S               2709 BROWN STREET                    ANDERSON                 IN   46016
332-09    915     803436419   ANDERSON MICHELLE T           9 REDLEF STREET                      EAST PATCHOGUE           NY   11772
332-09    915     803437771   DEVINE JOHN M                 7 WEST REDDING STREET                MIDDLETOWN               DE   19709
332-09    915     803438142   WASHINGTON KASIMA             59 WILLIAMS STREET                   ORANGE                   NJ   07050
332-09    915     803439868   SNAVELY ROBERT L              LOTS 22 & 23 HEMLOCK LA              PINE TOWNSHIP            PA   17846
332-09    915     803440015   MARTIN JENNIFER A             6243 IRMA                            ROMULUS                  MI   48174
332-09    915     803440957   THOMAS JOHN M                 4372 STATE HIGHWAY 285               ESPYVILLE                PA   16414
332-09    915     803441708   LONGO SHARON                  1654 JAMES STREET                    MERRICK                  NY   11566
332-09    915     803444694   MERRIWEATHER RAYMOND          773 BLUE ROAD                        PARKTON                  NC   28371
332-09    915     803446236   LOPEZ LUPE S                  1235 GORDON ST                       TOLEDO                   OH   43609
332-09    915     803446350   CROSS L C                     315 EDWARD                           MICHIGAN CITY            IN   46360
332-09    915     803451152   COATES DENNIS L               2439 LAWLEY                          DETROIT                  MI   48212
332-09    915     803451251   JONES MARY                    83 EDGEWOOD STREET                   CLARKTON                 NC   28433
332-09    915     803451939   NICHOLS JANET                 8361 WIREGRASS ROAD                  ORRUM                    NC   28369
332-09    915     803452002   EATMON JOE J                  207 LITTLE ROCK CHURCH ROA           LUCAMA                   NC   27851
332-09    915     803452259   WACHEL STANLEY W              19 SANDALWOOD DRIVE                  HUDSON                   NH   03051
332-09    915     803452309   BAKER ANN C                   525 WEST MAIN STREET                 BORDEN                   IN   47106
332-09    915     803452572   HAMBLIN MONIQUE M             2613 NORTH OLNEY STREET              INDIANAPOLIS             IN   46218
332-09    915     803454313   MORINGLAN STEVE               253 CHEYENNE STREET                  FAIRMONT                 NC   28342
332-09    915     803458066   HARRIS FREDERICK V            1324 EAST RIVER COVE STREE           TAMPA                    FL   33604
332-09    915     803458413   LEGG BARBARA                  619 ASH STREET                       DICKSON CITY             PA   18519
332-09    915     803459080   PHILLIPS RICKY A              4114 BONNIE DR                       MALVERN                  OH   44644
332-09    915     803460096   PERRY LYNN M                  56 PINE STREET                       WHITEFIELD               NH   03598
332-09    915     803461094   GRIMES ERNEST H               2528 N OLNEY STREET                  INDIANAPOLIS             IN   46218
332-09    915     803464452   SANDERS TIMOTHY L             104 MURPHY HILL ROAD                 BELTON                   SC   29627
332-09    915     803465194   GODFREY IRVING                2289 SCARBOROUGH WAY                 BUSHKILL                 PA   18301
332-09    915     803466036   WILSON MABLE L                2701-3 NORTH OLNEY STREET            INDIANAPOLIS             IN   46218
332-09    915     803467273   GRISWOLD MARIA A              1029 ELYSIAN AVENUE                  TOLEDO                   OH   43607
332-09    915     803468891   BRENDLE DAVID A               519 LOCUST ST                        DENVER                   PA   17517
332-09    915     803468982   RUSSELL KEVIN L               5523 W. JASON                        SAINT JOHNS              MI   48879
332-09    915     803469147   BOYER JOHN K                  30-32 NORTH WHITE STREET             SHENANDOAH               PA   17976
332-09    915     803469501   BURCHETTE THURMAN A           623 FAULCON ROAD                     LITTLETON                NC   27850


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803397447        60,750.00       60,750.00  08/01/2000    07/01/2030      10.750      9.750     16.750       5.250
 803398130        32,500.00       32,480.24  07/01/2000    06/01/2030      11.750     10.750     17.750       6.500
 803399534       108,000.00      107,928.70  06/01/2000    05/01/2030      11.375     10.375     17.375       7.375
 803400043        84,600.00       84,600.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803401306        59,500.00       59,500.00  07/01/2000    06/01/2030       9.500      8.500     15.500       4.500
 803401694        45,600.00       45,600.00  07/01/2000    06/01/2030      12.250     11.250     18.250       7.500
 803401876        60,000.00       59,979.74  06/01/2000    05/01/2030      11.250     10.250     17.250       6.900
 803402320        47,000.00       47,000.00  07/01/2000    06/01/2025      12.250     11.250     18.250       7.375
 803404524        59,500.00       59,500.00  08/01/2000    07/01/2030      12.250     11.250     18.250       6.500
 803406545        47,175.00       47,160.73  07/01/2000    06/01/2030      11.750     10.750     17.750       6.930
 803406644       161,500.00      161,500.00  07/01/2000    06/01/2030      13.625     12.625     19.625       7.900
 803407659        93,500.00       93,500.00  07/01/2000    06/01/2030      13.500     12.500     19.500       7.775
 803407725        59,500.00       59,500.00  07/01/2000    06/01/2030      11.500     10.500     17.500       6.625
 803414564        72,000.00       72,000.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.650
 803417773       213,000.00      212,945.49  07/01/2000    06/01/2030      12.500     11.500     18.500       7.750
 803418888        44,280.00       44,280.00  07/01/2000    06/01/2030      11.625     10.625     17.625       6.950
 803420199       116,000.00      116,000.00  07/01/2000    06/01/2030      11.000     10.000     17.000       5.250
 803420280        67,500.00       67,500.00  07/01/2000    06/01/2030      11.250     10.250     17.250       6.750
 803421411        67,500.00       67,500.00  06/01/2000    05/01/2030      12.750     11.750     18.750       8.250
 803421692        84,600.00       84,600.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803424498        83,200.00       83,200.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.750
 803424993       119,000.00      119,000.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.550
 803427897        19,800.00       19,800.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.750
 803428283        22,050.00       22,042.14  07/01/2000    06/01/2030      11.000     10.000     17.000       6.250
 803432541        43,600.00       43,592.13  07/01/2000    06/01/2030      13.875     12.875     19.875       8.900
 803433051       110,500.00      110,500.00  07/01/2000    06/01/2030      11.500     10.500     17.500       6.500
 803434505        59,800.00       59,800.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.000
 803434794        44,200.00       44,178.50  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803435270        49,600.00       49,600.00  07/01/2000    06/01/2030      11.250     10.250     17.250       5.500
 803436419       159,900.00      159,860.21  06/01/2000    05/01/2030      12.625     11.625     18.625       7.400
 803437771       107,950.00      107,861.47  03/01/2000    02/01/2030      12.250     11.250     18.250       7.320
 803438142        75,650.00       75,623.75  07/01/2000    06/01/2030      11.125     10.125     17.125       6.250
 803439868       128,000.00      127,866.91  03/01/2000    02/01/2030      12.500     11.500     18.500       7.800
 803440015        52,000.00       52,000.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.000
 803440957        32,675.00       32,675.00  07/01/2000    06/01/2030      10.750      9.750     16.750       5.925
 803441708       250,750.00      250,750.00  07/01/2000    06/01/2030      11.750     10.750     17.750       6.500
 803444694        63,000.00       63,000.00  07/01/2000    06/01/2030      13.250     12.250     19.250       8.250
 803446236        33,000.00       33,000.00  08/01/2000    07/01/2030       9.375      8.375     15.375       4.750
 803446350        56,700.00       56,700.00  07/01/2000    06/01/2030      10.250      9.250     16.250       5.500
 803451152        56,950.00       56,950.00  07/01/2000    06/01/2030      12.500     11.500     18.500       6.750
 803451251        68,000.00       68,000.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.000
 803451939        55,125.00       55,125.00  08/01/2000    07/01/2030      11.750     10.750     17.750       6.250
 803452002        83,200.00       83,200.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.500
 803452259       192,100.00      192,100.00  07/01/2000    06/01/2030      13.500     12.500     19.500       8.000
 803452309        34,000.00       34,000.00  07/01/2000    06/01/2025      11.750     10.750     17.750       7.000
 803452572        39,100.00       39,100.00  08/01/2000    07/01/2030      12.000     11.000     18.000       6.250
 803454313        62,250.00       62,250.00  08/01/2000    07/01/2030      13.250     12.250     19.250       8.250
 803458066        45,600.00       45,600.00  07/01/2000    06/01/2030      11.000     10.000     17.000       5.250
 803458413        52,450.00       52,435.80  07/01/2000    06/01/2030      12.250     11.250     18.250       6.500
 803459080        56,000.00       56,000.00  07/01/2000    06/01/2030      13.500     12.500     19.500       8.750
 803460096        44,910.00       44,896.41  06/01/2000    05/01/2030      11.750     10.750     17.750       7.250
 803461094        39,100.00       39,100.00  08/01/2000    07/01/2030      12.500     11.500     18.500       6.750
 803464452        93,800.00       93,800.00  08/01/2000    07/01/2030      10.375      9.375     16.375       5.625
 803465194        63,325.00       63,325.00  06/01/2000    05/01/2030      12.000     11.000     18.000       7.200
 803466036        39,100.00       39,080.98  07/01/2000    06/01/2030      12.750     11.750     18.750       7.000
 803467273        25,996.00       25,996.00  08/01/2000    07/01/2030      11.500     10.500     17.500       5.750
 803468891        86,250.00       85,668.61  07/01/2000    06/01/2030      12.000     11.000     18.000       7.250
 803468982       123,200.00      123,200.00  08/01/2000    07/01/2030      11.250     10.250     17.250       5.750
 803469147        27,450.00       27,439.94  07/01/2000    06/01/2030      10.875      9.875     16.875       5.650
 803469501        59,200.00       59,200.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 8
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-09    915     803472547   FAIRCHILD TROY                79-81 JAMESTOWN DRIVE                LEHIGHTON                PA   18235
332-09    915     803473578   MAYNE CHANDRA L               1033 S 72ND ST                       WEST ALLIS               WI   53214
332-09    915     803474469   FIGUEROA JUDITH               32 GRANITE AVENUE                    STATEN ISLAND            NY   10303
332-09    915     803474519   GILLETTE TODD                 4160 WEST ELM STREET                 LIMA                     OH   45807
332-09    915     803475318   STAHL AUTUMN                  7752 RUTHERFORD                      DETROIT                  MI   48228
332-09    915     803475722   KECKI KRYSTYNA                532 MIDDLEFIELD STREET               MIDDLETOWN               CT   06457
332-09    915     803476274   CAMP MICHAEL S                ROUTE 1 BOX 44B                      CHARLES TOWN             WV   25414
332-09    915     803476324   BRIDGEMAN DEBORAH             190 BOURBON STREET                   LUMBERTON                NC   28358
332-09    915     803484203   POWER CECELIA A               1640 JONATHAN AVENUE                 CINCINNATI               OH   45207
332-09    915     803484328   SZEIFF STEVEN T               296 WEST PENNSYLVANIA AVEN           SEBRING                  OH   44672
332-09    915     803485374   REGN MICHAEL                  5 CARTER DRIVE                       VINCETOWN                NJ   08088
332-09    915     803486182   PATT JERRY J                  148 KENT OAKS WAY                    GAITHERSBURG             MD   20878
332-09    915     803486638   SMITH HAROLD T                210 UNEEDA DRIVE                     GREENVILLE               SC   29605
332-09    915     803486653   HUIE BRENDA                   762 E 102 STREET                     BROOKLYN                 NY   11236
332-09    915     803486984   BUCZALA LINWOOD G             144 GINGERBREAD RD                   EASTON                   NH   03580
332-09    915     803488535   SPARTANO KEITH T              1712 MEISTER ROAD                    LORAIN                   OH   44052
332-09    915     803489061   LAWSON ALLEN C                402 WASHINGTON STREET                SUSQUEHANNA              PA   18847
332-09    915     803489210   CLINARD MICHAEL D             215 GAIUS ST                         BUCYRUS                  OH   44820
332-09    915     803489616   BROWN WILLIE B                129 LAURA'S LANE                     FITZGERALD               GA   31750
332-09    915     803490200   JONES OCTAVIA D               301 TIPPIN DRIVE                     DOUGLAS                  GA   31533
332-09    915     803490275   ALLEN JAMES RICHARD           1105 NORTH CAROLINA BEACH            CAROLINA BEACH           NC   28428
332-09    915     803492735   ANDERSON SHIRLEY              738 JAMIESON                         FLINT                    MI   48505
332-09    915     803493394   HARRIS FELTON                 18827 LUMPKINS                       DETROIT                  MI   48234
332-09    915     803494251   SAUTA FRANCES M               33 SANDHURST STREET                  MANCHESTER TOWNSHIP      NJ   08527
332-09    915     803495647   DRUMMOND WOODY                4544 CLEATON ROAD                    BRODNAX                  VA   23920
332-09    915     803496231   DURKEE STUART T               9819 STANALOUISE DR                  LOUISVILLE               KY   40291
332-09    915     803497981   HURDA PAUL E                  7310 STONE RD                        MANITOWOC                WI   54220
332-09    915     803498047   HARTILL BRIAN                 2800 BURNT VALLEY ROAD               CHEWELAH                 WA   99109
332-09    915     803498104   VENCIS JOHN M                 725 NORTH BROADWAY                   HAVERHILL                MA   01832
332-09    915     803498500   ROBERTS GERALD                312 HAMILTON AVENUE                  SEASIDE HEIGHTS          NJ   08751
332-09    915     803498682   WILLIAMS NANCY                2519 NORTH 4TH STREET                MILWAUKEE                WI   53212
332-09    915     803498815   HURWITT DOUG B                1 MAIN STREET                        BROOKLYN                 NY   11201
332-09    915     803500099   HECHT JANET M                 8310 NORTH 42ND AVENUE               SAINT PETERSBURG         FL   33709
332-09    915     803500180   SHEPARD LINDA                 7101 CRAWFORD                        CENTRAL LAKE             MI   49622
332-09    915     803500206   FORD LUCRETIA                 59 ORIENT AVENUE                     JERSEY CITY              NJ   07305
332-09    915     803501725   FERGUSON FELECIA              24 EHRMAN AVE                        CINCINNATI               OH   45220
332-09    915     803501873   CALLAND RICHARD               4046 N STATE ROUTE 235               JOHNSON TWP              OH   43072
332-09    915     803502756   KUMINSKI ROBERT W             115 5TH STREET (RANSHAW)             COAL TOWNSHIP            PA   17866
332-09    915     803504661   MARION MICHAEL M              610 CHURCH STREET                    JESSUP                   PA   18434
332-09    915     803505908   NARO LOUIS J                  1019 MARK AVENUE                     SCRANTON                 PA   18510
332-09    915     803506054   CRIPE WILLIAM                 754 PRECISION COURT                  HOPE MILLS               NC   28348
332-09    915     803506302   MACIAS RUTILIO                933 SOUTH WEST 137 COURT             MIAMI                    FL   33184
332-09    915     803506914   LARKINS WILLIE R              2701 AUTUMN RUN PLACE                ORLANDO                  FL   32822
332-09    915     803507508   BRANDT KEVIN                  573 BLACKLICK ST                     GROVEPORT                OH   43125
332-09    915     803507755   ALLEN ARETHA                  2448 E 86TH                          CLEVELAND                OH   44104
332-09    915     803509371   DAVILA SANTIAGO               51 ATLANTIC STREET                   ELIZABETH                NJ   07206
332-09    915     803510692   LOVATO SAMUEL                 1272 BETH LANE                       NORTHGLENN               CO   80234
332-09    915     803510791   JOHNSON WILLFORD              2146 SHADOW BAY DRIVE                GRAND RIDGE              FL   32442
332-09    915     803510825   ROZNOWSKI HELEN C             15905 ARCHIBALD LAKE RD              LAKEWOOD                 WI   54138
332-09    915     803511070   MCMAHON KENT                  38533 WEST COUNTY ROAD 65            GALETON                  CO   80622
332-09    915     803511617   CASTONE SCOTT                 7298 DOGWOOD LANE                    SAYLORSBURG              PA   18353
332-09    915     803512979   KNAPP TIMOTHY C               109 E 3RD ST                         KIMBERLY                 WI   54136
332-09    915     803513738   CLARK PRESTON LEE             756 ELM STREET                       BELHAVEN                 NC   27810
332-09    915     803514173   MOSER MICHAEL S               2248 LEHNER RD                       COLUMBUS                 OH   43224
332-09    915     803514603   THOMAS LINDA BETH             2253 WILLIAMS STREET                 DENVER                   CO   80205
332-09    915     803515188   WILLIAMS TERRANCE G           1238 YERKES STREET                   PHILADELPHIA             PA   19119
332-09    915     803516467   WARD LENA                     1900 WEST JACKSON AVENUE             GREENVILLE               NC   27834
332-09    915     803517671   GOLSON SHIRDINA               7917 7919 KORMAN AVE                 CLEVELAND                OH   44103
332-09    915     803519305   THAMARUS MARGARET             206 SOUTH AVENUE                     JIM THORPE               PA   18229
332-09    915     803519396   MERIWETHER ANNETTE            6933 EDISON AVE                      ST LOUIS                 MO   63121


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803472547        37,050.00       37,050.00  07/01/2000    06/01/2030      11.125     10.125     17.125       5.400
 803473578        67,500.00       67,474.59  07/01/2000    06/01/2030      10.750      9.750     16.750       6.000
 803474469        98,400.00       98,400.00  07/01/2000    06/01/2030      13.625     12.625     19.625       7.900
 803474519        95,000.00       95,000.00  07/01/2000    06/01/2030      10.625      9.625     16.625       4.875
 803475318        31,200.00       31,200.00  07/01/2000    06/01/2030      13.625     12.625     19.625       8.150
 803475722       141,450.00      141,450.00  07/01/2000    06/01/2030      10.750      9.750     16.750       6.650
 803476274       139,760.00      139,760.00  07/01/2000    06/01/2030       9.500      8.500     15.500       4.750
 803476324        35,275.00       35,263.72  07/01/2000    06/01/2030      11.500     10.500     17.500       6.750
 803484203        58,400.00       58,381.34  07/01/2000    06/01/2030      11.500     10.500     17.500       6.750
 803484328        24,700.00       24,700.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.000
 803485374       128,400.00      128,400.00  07/01/2000    06/01/2030      11.750     10.750     17.750       6.650
 803486182       332,000.00      332,000.00  08/01/2000    07/01/2030       9.750      8.750     15.750       4.750
 803486638        51,850.00       51,850.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803486653       211,500.00      211,500.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.950
 803486984        94,250.00       94,250.00  07/01/2000    06/01/2030      13.375     12.375     19.375       8.125
 803488535        92,650.00       92,592.12  08/01/2000    07/01/2030      11.625     10.625     17.625       6.750
 803489061        64,600.00       64,600.00  07/01/2000    06/01/2030      11.875     10.875     17.875       6.700
 803489210        74,000.00       73,965.97  08/01/2000    07/01/2030      13.000     12.000     19.000       8.000
 803489616        43,500.00       43,500.00  07/01/2000    06/01/2025      14.250     13.250     20.250       9.200
 803490200        48,750.00       48,750.00  07/01/2000    06/01/2025      13.875     12.875     19.875       8.850
 803490275       126,400.00      126,400.00  08/01/2000    07/01/2030       9.250      8.250     15.250       4.500
 803492735        27,000.00       27,000.00  08/01/2000    07/01/2030      10.750      9.750     16.750       5.500
 803493394        40,050.00       40,050.00  07/01/2000    06/01/2030      11.750     10.750     17.750       6.250
 803494251        72,000.00       72,000.00  07/01/2000    06/01/2030      11.750     10.750     17.750       7.150
 803495647        68,792.00       68,792.00  07/01/2000    06/01/2030      11.625     10.625     17.625       7.000
 803496231       114,400.00      114,400.00  07/01/2000    06/01/2030      10.500      9.500     16.500       4.750
 803497981        97,300.00       97,300.00  08/01/2000    07/01/2030      12.500     11.500     18.500       6.750
 803498047        74,400.00       74,400.00  08/01/2000    07/01/2030      10.250      9.250     16.250       6.000
 803498104       151,500.00      151,500.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.500
 803498500       108,800.00      108,800.00  07/01/2000    06/01/2030      12.875     11.875     18.875       7.150
 803498682        30,600.00       30,600.00  08/01/2000    07/01/2030      11.625     10.625     17.625       6.750
 803498815       495,000.00      495,000.00  08/01/2000    07/01/2030      10.125      9.125     16.125       5.500
 803500099        73,450.00       73,450.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.000
 803500180        94,400.00       94,400.00  07/01/2000    06/01/2030      11.000     10.000     17.000       5.750
 803500206       154,700.00      154,700.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803501725        44,625.00       44,625.00  07/01/2000    06/01/2030      13.000     12.000     19.000       7.500
 803501873        55,250.00       55,250.00  08/01/2000    07/01/2030       8.625      7.625     14.625       3.500
 803502756        56,950.00       56,913.43  07/01/2000    06/01/2030      11.500     10.500     17.500       6.250
 803504661       100,000.00      100,000.00  07/01/2000    06/01/2030       9.500      8.500     15.500       5.290
 803505908        46,700.00       46,700.00  07/01/2000    06/01/2030      12.125     11.125     18.125       6.700
 803506054        70,500.00       70,500.00  08/01/2000    07/01/2030      13.250     12.250     19.250       8.250
 803506302       103,500.00      103,500.00  08/01/2000    07/01/2030      10.750      9.750     16.750       6.000
 803506914        84,600.00       84,600.00  07/01/2000    06/01/2030      10.750      9.750     16.750       6.000
 803507508        76,000.00       76,000.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803507755        59,075.00       59,053.94  07/01/2000    06/01/2030      11.000     10.000     17.000       6.250
 803509371        79,200.00       79,200.00  07/01/2000    06/01/2030      10.375      9.375     16.375       5.000
 803510692       156,000.00      156,000.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.750
 803510791        42,500.00       42,500.00  07/01/2000    06/01/2030      10.500      9.500     16.500       6.500
 803510825        60,000.00       60,000.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.000
 803511070       222,000.00      222,000.00  07/01/2000    06/01/2030      12.000     11.000     18.000       6.500
 803511617       153,000.00      153,000.00  07/01/2000    06/01/2030       9.750      8.750     15.750       4.750
 803512979        65,600.00       65,600.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803513738        15,300.00       15,293.84  07/01/2000    06/01/2030      11.125     10.125     17.125       6.250
 803514173        63,750.00       63,717.19  08/01/2000    07/01/2030      12.500     11.500     18.500       7.750
 803514603       106,500.00      106,500.00  07/01/2000    06/01/2030      11.000     10.000     17.000       5.750
 803515188        58,225.00       58,225.00  07/01/2000    06/01/2030      13.125     12.125     19.125       7.350
 803516467        59,120.00       59,120.00  07/01/2000    06/01/2030      13.250     12.250     19.250       7.500
 803517671        85,500.00       85,435.33  08/01/2000    07/01/2030      10.750      9.750     16.750       5.500
 803519305        37,000.00       36,980.82  07/01/2000    06/01/2030       9.250      8.250     15.250       4.500
 803519396        49,300.00       49,300.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.750
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 9
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-09    915     803521186   HALL SHELLEY M                95 W HOWARD DR                       NORTH JUDSON             IN   46366
332-09    915     803522309   GEISKING WALTER E             218 ILLINOIS STREET                  SHIRLEY                  IN   47384
332-09    915     803523273   FULLER DWIGHT J               76 HAVEN HILL ROAD                   HORTON                   AL   35980
332-09    915     803523828   KING CLIFFORD D               3065 WHITTINGHAM RD                  NORTH VERNON             IN   47265
332-09    915     803524123   BROWN JAYSON                  1176 MCLAWHORN DRIVE                 ROBERSONVILLE            NC   27871
332-09    915     803524776   BARONE JOSEPH M               2063 DRUID PARK DRIVE                BALTIMORE                MD   21211
332-09    915     803525542   ROBBINS RAEDELL               14134 SW 70TH STREET                 COKATO                   MN   55321
332-09    915     803526748   SEARCY ROY W                  882 RANCHWOOD TRAIL                  WOODSTOCK                GA   30188
332-09    915     803527811   HICKS FAYE                    8325 AMERICAN                        DETROIT                  MI   48204
332-09    915     803529049   DAVIS DEBORAH L               15258 MUNN RD                        NEWBURY                  OH   44065
332-09    915     803529098   BREWER CURTIS E               10085 SOUTHEAST 126TH LANE           BELLEVIEW                FL   34420
332-09    915     803529122   THOMAS NICOLE                 46 ELDRIDGE AVENUE                   HEMPSTEAD                NY   11550
332-09    915     803530435   DICKERSON CASSANDRA D         408 E 114TH ST                       CLEVELAND                OH   44108
332-09    915     803530989   DIAZ PEDRO                    224 RIVERSIDE AVE                    FLANDERS                 NY   11901
332-09    915     803531995   GEORGE ERIC                   104 PARTRIDGE CIRCLE                 MIDDLESEX                NC   27557
332-09    915     803532431   SARGENT DIANE S               1 MCCRILLIS HILL ROAD                CENTER HARBOR            NH   03250
332-09    915     803533132   WOLFE THOMAS E                244 EAST NEW STREET                  LANCASTER                PA   17602
332-09    915     803533629   BURBANK WARREN                101 S HAWKINS STREET                 HANNIBAL                 MO   63401
332-09    915     803533660   WILLIAMS CHARLES              3669 ALTER PLACE                     CINCINNATI               OH   45229
332-09    915     803533827   HODGES JONAH                  103 MILLER PINE ROAD                 POOLER                   GA   31322
332-09    915     803534262   BROWN RODERICK                933 BRUNSWICK RD                     CLEVELAND HTS            OH   44112
332-09    915     803534445   BATES RONALD T                2043 BROADHEAD FORDING ROA           PITTSBURGH               PA   15205
332-09    915     803536002   WINDHAM PEARL M               903 ARROW AVENUE                     ANDERSON                 IN   46016
332-09    915     803537935   MCMILLAN RICKY                327 QUAIL RUN ROAD                   LUMBERTON                NC   28358
332-09    915     803537968   SCHODOWSKI JOSEPH             154 ADAM STREET                      IONIA                    MI   48846
332-09    915     803538867   RIGHTOR RICHARD C             1727 N BERWICK AVENUE                INDIANAPOLIS             IN   46222
332-09    915     803539543   COY RAY                       3737 RISHER ROAD                     WARREN                   OH   44481
332-09    915     803539659   SCHMIDT JAMES A               1003 PROSPECT AVENUE                 SCRANTON                 PA   18505
332-09    915     803542190   UJAGEER BRIAN                 75 BRINKERHOFF STREET                JERSEY CITY              NJ   07304
332-09    915     803543842   BAGBY CHARLES R               109 N. RAILROAD STREET               KEWANNA                  IN   46939
332-09    915     803544394   SEDAM CHRISTOPHE              921 LAUREL STREET                    INDIANAPOLIS             IN   46203
332-09    915     803544949   FITZGERALD DEREEN             10 MCCLURE ROAD                      FORT MITCHELL            AL   36856
332-09    915     803545102   CHAMBLISS RAYMOND             12376 DICKERSON                      DETROIT                  MI   48205
332-09    915     803545169   HUGHES J DUSTIN               962 DELAWARE AVENUE                  COLUMBUS                 OH   43201
332-09    915     803545680   BUTERA JULIUS A               112 CAPEHART DRIVE                   ORLANDO                  FL   32807
332-09    915     803546456   STEWART RICHARD H             10402 E CHRIS DRIVE                  INDIANAPOLIS             IN   46229
332-09    915     803547694   ROZANSKI VIRGINIA             3206 WELLINGTON AVE.                 PARMA                    OH   44134
332-09    915     803548338   ROSOL DONALD                  1526 WHITE BRIDGE ROAD               MILLINGTON               NJ   07946
332-09    915     803548627   NASH SHEILA                   1016 WEST 4TH STREET                 HOPE                     AR   71801
332-09    915     803550433   GILES DEBRA L                 3423 ANDOVER ROAD                    ANDERSON                 IN   46013
332-09    915     803550912   TYLER PERRY C                 177 RYAN ROAD                        LEXINGTON                NC   27292
332-09    915     803550961   SANDERS AMBER PERRYMAN        1317 SOUTH WORTH AVENUE              INDIANAPOLIS             IN   46241
332-09    915     803551100   FAUNTLEROY ARTHUR             106 REESE STREET                     DOVER                    DE   19904
332-09    915     803551274   TORRES ROSA I                 92 FARRAND PARK                      HIGHLAND PARK            MI   48203
332-09    915     803553494   GEIST TIMOTHY LEE             7891 YORK STREET #1                  DENVER                   CO   80229
332-09    915     803555242   LEIBBRANDT LUANN F            8121 HALLETT CT                      FORT COLLINS             CO   80525
332-09    915     803556158   BATES RONALD G                6106 W 10 1/2 MILE ROAD              MESNICK                  MI   49688
332-09    915     803556869   GAINES ALFRED L               19171 SAN JUAN                       DETROIT                  MI   48221
332-09    915     803557123   ROLL BOBBY J                  400 W NORTH ST                       KENTON                   OH   43326
332-09    915     803557180   CLOWER GERALD LEWIS           3741 146TH STREET                    TOLEDO                   OH   43611
332-09    915     803557602   MEEKS WANDA F                 15854 KENTUCKY                       DETROIT                  MI   48238
332-09    915     803558709   BOYD THOMAS D                 31 SIMPSONS GLEN                     TOBYHANNA                PA   18466
332-09    915     803558881   ARNOLD ROBERT                 3930 EAST RIDGECREST AVE             HAYDEN                   ID   83835
332-09    915     803559277   ROBINSON STACEY L             2711 HAZY KNOLL LANE                 HOUSTON                  TX   77067
332-09    915     803561992   BECK WALTER H                 1115 ROSE                            BIG RAPIDS               MI   48307
332-09    915     803564780   KERR SHELIDA D                4245-47 N COLLEGE                    INDIANAPOLIS             IN   46205
332-09    915     803565381   SZLABAN KAZIMIERA             78 JOHN STREET                       NEW BRITAIN              CT   06051
332-09    915     803565399   IRWIN TRACY J                 2029 NORTH 6TH STREET                PONCA CITY               OK   74601
332-09    915     803566850   POMALES FELIX                 11490 MARIPOE ROAD                   BROOKSVILLE              FL   34614
332-09    915     803567031   PASS MARY A                   432 BOSLER AVENUE                    LEMOYNE                  PA   17043


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803521186        61,965.00       61,944.65  07/01/2000    06/01/2030      11.375     10.375     17.375       6.500
 803522309        63,200.00       63,170.94  07/01/2000    06/01/2030      13.000     12.000     19.000       8.000
 803523273        36,500.00       36,500.00  07/01/2000    06/01/2030      13.250     12.250     19.250       8.250
 803523828        50,400.00       50,400.00  07/01/2000    06/01/2030      13.500     12.500     19.500       8.000
 803524123        52,500.00       52,500.00  07/01/2000    06/01/2030      12.000     11.000     18.000       6.750
 803524776        52,000.00       52,000.00  07/01/2000    06/01/2030      10.875      9.875     16.875       6.625
 803525542        82,550.00       82,550.00  07/01/2000    06/01/2030      13.625     12.625     19.625       8.150
 803526748       315,000.00      315,000.00  07/01/2000    06/01/2030      11.000     10.000     17.000       6.250
 803527811        29,750.00       29,750.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.530
 803529049       137,800.00      137,800.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.000
 803529098        59,400.00       59,400.00  07/01/2000    06/01/2030      11.500     10.500     17.500       6.750
 803529122       247,500.00      247,500.00  07/01/2000    06/01/2030      11.375     10.375     17.375       6.150
 803530435        68,000.00       67,966.93  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803530989        53,500.00       53,480.39  07/01/2000    06/01/2030      10.875      9.875     16.875       6.000
 803531995        78,000.00       78,000.00  08/01/2000    07/01/2030      13.500     12.500     19.500       8.500
 803532431        53,260.00       53,260.00  07/01/2000    06/01/2030      13.625     12.625     19.625       8.375
 803533132        74,000.00       74,000.00  08/01/2000    07/01/2030      12.250     11.250     18.250       7.250
 803533629        40,800.00       40,800.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
 803533660        80,000.00       80,000.00  07/01/2000    06/01/2030      11.375     10.375     17.375       6.500
 803533827        50,400.00       50,380.43  07/01/2000    06/01/2025      13.750     12.750     19.750       8.500
 803534262        59,000.00       58,951.62  08/01/2000    07/01/2030      10.375      9.375     16.375       5.750
 803534445        31,600.00       31,600.00  08/01/2000    07/01/2030      12.250     11.250     18.250       6.750
 803536002        47,200.00       47,162.32  08/01/2000    07/01/2030      10.500      9.500     16.500       5.000
 803537935        37,200.00       37,200.00  08/01/2000    07/01/2025      13.000     12.000     19.000       7.250
 803537968        54,400.00       54,400.00  08/01/2000    07/01/2030      13.000     12.000     19.000       8.000
 803538867        45,500.00       45,500.00  07/01/2000    06/01/2030      12.250     11.250     18.250       7.000
 803539543       148,500.00      148,500.00  07/01/2000    06/01/2030      11.000     10.000     17.000       6.250
 803539659        56,000.00       56,000.00  07/01/2000    06/01/2030       9.500      8.500     15.500       4.950
 803542190       146,200.00      146,200.00  07/01/2000    06/01/2030       9.750      8.750     15.750       5.000
 803543842        51,000.00       51,000.00  07/01/2000    06/01/2030      13.000     12.000     19.000       8.000
 803544394        52,700.00       52,672.90  07/01/2000    06/01/2030      12.500     11.500     18.500       6.750
 803544949        61,200.00       61,200.00  07/01/2000    06/01/2030      11.125     10.125     17.125       6.500
 803545102        31,500.00       31,500.00  07/01/2000    06/01/2030      11.000     10.000     17.000       6.250
 803545169       168,300.00      168,300.00  07/01/2000    06/01/2030      11.750     10.750     17.750       7.000
 803545680        41,000.00       41,000.00  07/01/2000    06/01/2030      10.125      9.125     16.125       4.900
 803546456        67,200.00       67,200.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.750
 803547694        80,750.00       80,710.73  07/01/2000    06/01/2030      12.750     11.750     18.750       7.000
 803548338       476,250.00      476,250.00  07/01/2000    06/01/2030      11.500     10.500     17.500       6.900
 803548627        33,600.00       33,600.00  07/01/2000    06/01/2030      13.000     12.000     19.000       7.950
 803550433        30,000.00       30,000.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.250
 803550912       116,450.00      116,450.00  08/01/2000    07/01/2030      12.125     11.125     18.125       7.250
 803550961        48,450.00       48,450.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.500
 803551100        83,000.00       83,000.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.750
 803551274        54,000.00       54,000.00  07/01/2000    06/01/2030      10.750      9.750     16.750       5.500
 803553494        86,700.00       86,700.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.750
 803555242        98,900.00       98,900.00  07/01/2000    06/01/2030      11.875     10.875     17.875       7.125
 803556158        76,000.00       76,000.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.750
 803556869        74,750.00       74,730.88  07/01/2000    06/01/2030      12.500     11.500     18.500       7.000
 803557123        46,150.00       46,150.00  07/01/2000    06/01/2030      12.000     11.000     18.000       6.500
 803557180        41,500.00       41,500.00  08/01/2000    07/01/2030      11.250     10.250     17.250       6.000
 803557602        45,500.00       45,500.00  07/01/2000    06/01/2030      11.000     10.000     17.000       6.500
 803558709       171,000.00      171,000.00  08/01/2000    07/01/2030      10.250      9.250     16.250       6.000
 803558881       128,400.00      128,400.00  08/01/2000    07/01/2030       9.875      8.875     15.875       5.500
 803559277        69,700.00       69,700.00  07/01/2000    06/01/2030      11.375     10.375     17.375       6.500
 803561992        40,000.00       40,000.00  07/01/2000    06/01/2030      11.375     10.375     17.375       5.750
 803564780       108,000.00      107,947.46  07/01/2000    06/01/2030      12.750     11.750     18.750       8.000
 803565381        32,000.00       31,987.28  07/01/2000    06/01/2030      10.500      9.500     16.500       7.000
 803565399        46,750.00       46,750.00  08/01/2000    07/01/2030      10.875      9.875     16.875       6.250
 803566850        58,312.00       58,312.00  08/01/2000    07/01/2030      12.125     11.125     18.125       6.500
 803567031        55,000.00       55,000.00  08/01/2000    07/01/2030      11.750     10.750     17.750       6.250
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 10
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-09    915     803567494   BRITT BERNETT S               146 MARSENA DRIVE                    ST GEORGE                SC   29436
332-09    915     803567569   DIAZ MANUEL O                 1221 W 5TH STREET                    ANDERSON                 IN   46016
332-09    915     803567767   KHO KIAN LAM                  108 FIFTH AVENUE APT 14B             NEW YORK                 NY   10011
332-09    915     803569748   KOEN-LOWE CRYSTAL N           3606-3612 STANFORD PL                DAYTON                   OH   45406
332-09    915     803570373   WARD WILLIAM                  233 LITTLE FALLS ROAD                CEDAR GROVE              NJ   07009
332-09    915     803571389   ATRADES SHEBA W               1296 TUCSON STREET                   AURORA                   CO   80011
332-09    915     803573351   PARKER JOSEPH M               43 WEST 5TH STREET                   NEW CASTLE               DE   19720
332-09    915     803574029   CLARK DOROTHY L               428 OAK AVENUE                       SEBRING                  FL   33870
332-09    915     803575133   WHITE NORMAN EARL II          3014 39TH AVENUE WEST                BRADENTON                FL   34205
332-09    915     803575489   BRADLEY MICHAEL L             318 MOUNTAIN VIEW DRIVE              KALISPELL                MT   59901
332-09    915     803575661   CLEM LORI                     1105 N POPE LICK ROAD                LOUISVILLE               KY   40229
332-09    915     803576149   GALLOWAY KIMBERLY D           15303 LINNHURST                      DETROIT                  MI   48205
332-09    915     803576586   DAVIS HARRY B                 711 EAST ORANGE STREET               LAKELAND                 FL   33803
332-09    915     803576669   DOBBS PAULINE N               2459 WESTMORELAND ROAD               CLEVELAND                GA   30528
332-09    915     803578764   OBERLIN ALAN T                5515 80TH AVE                        MECOSTA                  MI   49332
332-09    915     803579382   BETTENCOURT JOSEPH S          80 SPRUCE STREET                     PORTLAND                 ME   04102
332-09    915     803580166   WILLIAMS TRAVIS               3530 PONTIAC STREET                  DENVER                   CO   80207
332-09    915     803580810   CAMPBELL FRED                 628 E MAIN ST                        COLLINSVILEE             IL   62234
332-09    915     803581347   SAFI JAY E                    448 NORTH OSWEGO STREET              ALLENTOWN                PA   18103
332-09    915     803581388   OSBURN JANINE                 5A ROOSEVELT AVE                     GREENLAWN                NY   11740
332-09    915     803581438   HOBBS RICKY G                 338 WOMACK LAKE ROAD                 FOREST CITY              NC   28043
332-09    915     803582931   WEBSTER GREG R                6819 SHEFFIELD DRIVE                 KNOXVILLE                TN   37909
332-09    915     803583764   PALONIS KELLY A               56 FOREST GLEN DRIVE                 IMPERIAL                 PA   15126
332-09    915     803586692   LANDERS JEFFREY L             2830 EAST BANTA ROAD                 INDIANAPOLIS             IN   46227
332-09    915     803586932   WORCH MICHAEL S II            5028 ST RT 14                        TWP OF EDINBURG          OH   44266
332-09    915     803586981   GEHRING JEFFREY ALLEN         3843 PUETTS CHAPEL ROAD              DALLAS                   NC   28034
332-09    915     803588714   BRANDWEIN HOWARD              10595 EAST FIREWHEEL DRIVE           SCOTTSDALE               AZ   85259
332-09    915     803588979   CLARK MARY L                  3210 DEARBORN                        FLINT                    MI   48507
332-09    915     803590165   MUCKLE HYLAND P               123 LEWIS STREET                     BELL ACRES               PA   15003
332-09    915     803590876   KIEHL HAROLD L                1033 N WARMAN AVENUE                 INDIANAPOLIS             IN   46222
332-09    915     803591262   MENDEZ WILFREDO               602/ 604 HAYES STREET/828            BETHLEHEM                PA   18015
332-09    915     803592559   COOKE DENISE                  1413 SUNSET TERRACE ROAD             WHITEVILLE               NC   28472
332-09    915     803594332   SHERRELL CHRIS                1628 WITT ROAD                       FRANKLIN                 KY   42134
332-09    915     803597038   MAHONEY ANITA                 6175 FRANKLINTON ROAD                PLEASUREVILLE            KY   40057
332-09    915     803598283   GUNDERSON JOHN G              8025 HINTON ROAD                     WAKE FOREST              NC   27587
332-09    915     803598440   ODELL SHAWN                   1975 RIVER ROAD                      OSCODA                   MI   48750
332-09    915     803600519   LUKAS DAVID G                 31259 EDGEWORTH DR                   MADISON HTS              MI   48071
332-09    915     803601012   PAINO JAMES J                 11200 TURMERIC COURT                 CHARLOTTE                NC   28215
332-09    915     803602275   GERICHTEN ROBERT W            130 MIDDLE STREET                    TAYLOR                   PA   18517
332-09    915     803602333   NICKLAS JOHN                  4309 WILSHIRE AVE                    BALTIMORE                MD   21206
332-09    915     803602614   HUNTER CYNTHIA M              2260 N TAYLOR RD                     CLEVELAND HTS            OH   44112
332-09    915     803603026   CHASE EDNA M                  401 EAST CHESTNUT STREET             BOONVILLE                IN   47601
332-09    915     803605310   YUILLE JAMES G                2680 STAUNTON HILL ROAD              BROOKNEAL                VA   24528
332-09    915     803606698   HOFMANN STEVEN W              214 NAVESINK AVEUE                   HIGHLANDS                NJ   07732
332-09    915     803608033   TENNYSON HAROLD E             4271 UPVIEW TERRACE                  PITTSBURGH               PA   15201
332-09    915     803608900   BARNETT DONALD R              2035 HICKS DRIVE                     EVANSVILLE               IN   47714
332-09    915     803609304   MIRANDA ARTURO                4717 N 49TH AVENUE                   PHOENIX                  AZ   85031
332-09    915     803610138   LUSTER ALVA J                 9241 K WEST ALLYN ST                 MILWAUKEE                WI   53224
332-09    915     803610310   MOORE HALLIE V                6227 ALLMONDSVILLE ROAD              GLOUCESTER               VA   23061
332-09    915     803610559   SAYMAN CAROL J                3525 WEST AVE                        FULLERTON                CA   92833
332-09    915     803610567   ALBRIGHT DIRK ALLEN           67000 EAST COUNTY ROAD 38            BYERS                    CO   80103
332-09    915     803611318   HERCULES RUTH A               RD 2 BOX 60                          WELLSBURG                WV   26070
332-09    915     803612886   JONES RUTH P                  RURAL ROUTE 2 BOX 316                MILLSBORO                DE   19966
332-09    915     803613462   BERNARD JHARED                383 SMITH STREET                     CENTRAL ISLIP            NY   11722
332-09    915     803613975   DALY RICHARD L                803 HEATHERHAVEN DR                  TOWN & COUNTRY           MO   63011
332-09    915     803613983   JULY JEFFREY                  5947 SPRUCE STREET                   PHILADLEPHIA             PA   19139
332-09    915     803614296   WILLIS JOHN                   915 EAST 1450 NORTH                  OGDEN                    UT   84404
332-09    915     803614437   MURTY JAMES                   51 WINTHROP STREET                   SPRINGFIELD              MA   01105
332-09    915     803615590   AMIR ANWAR ASWARD             24450 HAWTHORNE DRIVE                EUCLID                   OH   44117
332-09    915     803615723   JOHNSON JILL T                507 EAST OSAGE STREET                GREENFIELD               IN   46140


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803567494        56,250.00       56,250.00  07/01/2000    06/01/2030      12.250     11.250     18.250       7.500
 803567569        57,040.00       57,040.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.500
 803567767       499,999.00      499,999.00  07/01/2000    06/01/2030      11.250     10.250     17.250       5.250
 803569748        42,500.00       42,500.00  07/01/2000    06/01/2030      12.500     11.500     18.500       6.850
 803570373       100,000.00      100,000.00  07/01/2000    06/01/2030      10.250      9.250     16.250       6.650
 803571389       133,200.00      133,200.00  07/01/2000    06/01/2030      11.125     10.125     17.125       7.125
 803573351       112,500.00      112,500.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.750
 803574029        40,800.00       40,800.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.250
 803575133        90,950.00       90,950.00  07/01/2000    06/01/2030      10.625      9.625     16.625       6.500
 803575489        63,000.00       63,000.00  08/01/2000    07/01/2030      11.000     10.000     17.000       6.500
 803575661        69,275.00       69,275.00  08/01/2000    07/01/2030      12.500     11.500     18.500       6.750
 803576149        52,000.00       51,982.44  07/01/2000    06/01/2030      11.250     10.250     17.250       5.500
 803576586        94,500.00       94,500.00  07/01/2000    06/01/2030      10.875      9.875     16.875       6.350
 803576669        56,000.00       56,000.00  07/01/2000    06/01/2030      13.500     12.500     19.500       8.500
 803578764       104,000.00      104,000.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.250
 803579382       161,100.00      161,100.00  07/01/2000    06/01/2030      10.250      9.250     16.250       6.600
 803580166        93,450.00       93,450.00  08/01/2000    07/01/2030      11.250     10.250     17.250       6.250
 803580810        75,600.00       75,600.00  08/01/2000    07/01/2030      10.250      9.250     16.250       5.500
 803581347        56,700.00       56,677.47  07/01/2000    06/01/2030      10.500      9.500     16.500       6.250
 803581388       165,750.00      165,750.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803581438        38,250.00       38,250.00  08/01/2000    07/01/2025      10.000      9.000     16.000       5.250
 803582931        91,500.00       91,500.00  08/01/2000    07/01/2030      12.500     11.500     18.500       7.750
 803583764       100,800.00      100,800.00  08/01/2000    07/01/2030      10.625      9.625     16.625       5.750
 803586692       110,415.00      110,415.00  07/01/2000    06/01/2030      11.125     10.125     17.125       6.250
 803586932        63,750.00       63,694.85  07/01/2000    06/01/2030      10.125      9.125     16.125       4.500
 803586981        90,100.00       90,100.00  07/01/2000    06/01/2030      11.750     10.750     17.750       6.000
 803588714       198,750.00      198,750.00  07/01/2000    06/01/2030      12.750     11.750     18.750       8.000
 803588979        57,200.00       57,200.00  07/01/2000    06/01/2030      13.000     12.000     19.000       8.000
 803590165        53,550.00       53,550.00  08/01/2000    07/01/2030      11.375     10.375     17.375       6.500
 803590876        57,600.00       57,600.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.500
 803591262        55,920.00       55,920.00  07/01/2000    06/01/2030      13.250     12.250     19.250       7.850
 803592559        55,800.00       55,788.61  07/01/2000    06/01/2030      13.500     12.500     19.500       8.500
 803594332        85,600.00       85,600.00  08/01/2000    07/01/2030      10.500      9.500     16.500       5.750
 803597038        58,000.00       58,000.00  07/01/2000    06/01/2030      10.375      9.375     16.375       5.500
 803598283        96,000.00       96,000.00  08/01/2000    07/01/2030      13.375     12.375     19.375       8.000
 803598440        34,700.00       34,700.00  07/01/2000    06/01/2030      13.250     12.250     19.250       7.750
 803600519       124,950.00      124,950.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803601012       153,000.00      153,000.00  07/01/2000    06/01/2030       9.000      8.000     15.000       5.750
 803602275       110,000.00      110,000.00  08/01/2000    07/01/2030       9.000      8.000     15.000       3.400
 803602333        88,000.00       88,000.00  08/01/2000    07/01/2030      12.375     11.375     18.375       7.600
 803602614        80,600.00       80,600.00  08/01/2000    07/01/2030      12.250     11.250     18.250       6.750
 803603026        84,150.00       84,150.00  07/01/2000    06/01/2030      11.625     10.625     17.625       6.125
 803605310        53,950.00       53,950.00  08/01/2000    07/01/2030      11.875     10.875     17.875       6.400
 803606698       175,000.00      175,000.00  08/01/2000    07/01/2030      11.875     10.875     17.875       6.375
 803608033        76,050.00       76,050.00  07/01/2000    06/01/2030      10.750      9.750     16.750       6.000
 803608900        57,500.00       57,500.00  07/01/2000    06/01/2030      10.250      9.250     16.250       5.250
 803609304        45,000.00       44,980.62  07/01/2000    06/01/2030      10.125      9.125     16.125       5.875
 803610138        19,600.00       19,600.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.500
 803610310        58,000.00       58,000.00  08/01/2000    07/01/2030      10.750      9.750     16.750       5.500
 803610559       177,300.00      177,300.00  07/01/2000    06/01/2030      10.750      9.750     16.750       6.000
 803610567       165,000.00      165,000.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.500
 803611318        62,050.00       62,050.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.000
 803612886       131,497.00      131,497.00  07/01/2000    06/01/2030       8.375      7.375     14.375       3.775
 803613462       120,000.00      120,000.00  07/01/2000    06/01/2030      11.500     10.500     17.500       5.750
 803613975       258,500.00      258,500.00  07/01/2000    06/01/2030       9.000      8.000     15.000       4.250
 803613983        38,250.00       38,250.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.500
 803614296       115,950.00      115,950.00  08/01/2000    07/01/2030      12.000     11.000     18.000       7.250
 803614437        53,550.00       53,550.00  08/01/2000    07/01/2030      11.250     10.250     17.250       6.625
 803615590        95,400.00       95,400.00  07/01/2000    06/01/2030      11.000     10.000     17.000       6.250
 803615723       114,750.00      114,630.56  08/01/2000    07/01/2030       9.250      8.250     15.250       4.500
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 11
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-09    915     803616507   ROMERO LESLEY ANN             2616 NORTH 122ND DRIVE               AVONDALE                 AZ   85323
332-09    915     803616739   TALLEY EARL                   101 CASON ROAD                       BRADFORD                 TN   38316
332-09    915     803616945   ASSENTI MICHAEL A             860 VANKIRK STREET                   CLAIRTON                 PA   15025
332-09    915     803617307   BEABOUT TRACY SCOTT           3727 DIXIE DRIVE                     TOLEDO                   OH   43611
332-09    915     803617489   SCHMETT DAVID C               1006 WEST THIRD AVENUE               EVANSVILLE               IN   47710
332-09    915     803617505   MCKINSEY JAMES D              17 CENTER DRIVE                      CRAWFORDSVILLE           IN   47933
332-09    915     803619048   LYONS TED F                   2391 APPLE STREET                    COLUMBUS                 OH   43204
332-09    915     803619964   STANDARD SAMUEL               326 N BEVILLE AVE                    INDIANAPOLIS             IN   46201
332-09    915     803621663   PIAZZA GILBERT S              3197 SUMNER AVENUE                   HUNTINGTON               WV   25705
332-09    915     803622489   HAYWARD WILLIAM J             24 WAREHAM STREET                    SPRINGFIELD              MA   01108
332-09    915     803622554   BALLARD LINDA M               3014 RUSH BOULEVARD                  YOUNGSTOWN               OH   44507
332-09    915     803624337   PARHAM STACY A                3624 N LAYMAN AVE                    INDIANAPOLIS             IN   46218
332-09    915     803626399   THARP THOMAS D                709 HILLGAIL                         PATASKALA                OH   43062
332-09    915     803626910   LADY TERRY W                  133 RANDOLPH AVE                     HAGERSTOWN               MD   21740
332-09    915     803627488   HERNANDEZ JACKLENE            1001 N W 115TH AVE                   PLANTATION               FL   33324
332-09    915     803630979   BRUNK DARRELL L               919 PULASKI ST                       LINCOLN                  IL   62656
332-09    915     803632041   NOEL CRAIG                    3128 LEXINGTON                       SAGINAW                  MI   48601
332-09    915     803632462   DEKKER MARTINUS A             3711 E 29TH ST                       MINNEAPOLIS              MN   55406
332-09    915     803636851   CARLESS CLAUDETTE             519 HORY STREET                      ROSELLE                  NJ   07203
332-09    915     803637057   MESSER PAUL B                 2891 WOODSIDE DRIVE                  PLAINFIELD               IN   46168
332-09    915     803637594   HAMPTON DAVID M               1503 EAST HANNA AVENUE               TAMPA                    FL   33610
332-09    915     803639384   DIMARIA DANIEL J              12987 KEDLESTON CIRCLE               FORT MYERS               FL   33912
332-09    915     803644376   HANSON MELISSA                63 WEST MAIN STREET                  WILMINGTON               VT   05363
332-09    915     803651124   JERNIGAN JESSIE               676 WOODCREST MANOR DR               STONE MOUNTAIN           GA   30083
332-09    915     803651488   JONES JOSEPH                  3809 MARVIN                          MEMPHIS                  TN   38127
332-09    915     803653401   SMIECHOWSKI JACK R            96 SKYLINE DRIVE                     LAKEWOOD                 NJ   08701
332-09    915     803653435   KORESSEL ROBERT J             2919 KORESSEL RD                     EVANSVILLE               IN   47720
332-09    915     803653641   CAULDER JOHNNY                2677 HIGHWAY 20 EAST                 SAINT PAULS              NC   28384
332-09    915     803675826   ROSENBAUER JAMES L            1828 RIDGE AVENUE                    NEW KENSINGTON           PA   15068
332-09    915     803676733   MURTY JAMES                   3234 OZARK STREET                    SPRINGFIELD              MA   01103
332-09    915    1000070431   JIMENEZ JESUS                 31548 AVENIDA LA PALOMA              CATHEDRAL CITY           CA   92234
332-09    915    1000070472   STANLEY JIM                   532 NE ST RT 555                     CORNING                  OH   43730
332-09    915    1000070563   COLEMAN RUDOLPH               727 48TH STREET                      WEST PALM B              FL   33407
332-09    915    1000070662   WEBB MICHAEL D                205 BENTLEY STREET                   KNOXVILLE                TN   37914
332-09    915    1000071827   OBIKILI VICTOR                5740 N SHERIDAN ROAD #3D             CHICAGO                  IL   60660
332-09    915    1000071884   HOLMES JODY                   424 BARNETT ROAD                     COLUMBUS                 OH   43213
332-09    915    1000072049   DAVIS MICHAEL                 1185 GROESBECK ROAD                  CINCINNATI               OH   45224
332-09    915    1000072171   AGUILAR ALEX                  11441 LAKE ALICE COURT               EL PASO                  TX   79936
332-09    915    1000072189   TRUMAN RICHARD S              190 NORTH 800 WEST                   CLEVELAND                UT   84518
332-09    915    1000072197   DAVLIN CHANTAL                9862 COUNTY ROAD 212                 FORNEY                   TX   75126
332-09    915    1000072262   STERLING MANUEL               5520 WEST WILSHIRE DR                PHOENIX                  AZ   85035
332-09    915    1000072429   WALDE SHELLY K                1510 JONES STREET                    SIOUX CITY               IA   51105
332-09    915    1000072544   EVERSOLE HERSHELL E           29450 MID JONES ROAD                 CALHAN                   CO   80808
332-09    915    1000072577   DRAVES DAVID A                301 OAK AVENUE                       AURORA                   IL   60506
332-09    915    1000072791   BERGMAN JAMES                 6225 EAST 31ST STREET                TUCSON                   AZ   85711
332-09    915    1000073203   MONTGOMERY JAMES              58 COUNTY RD 1273                    LA PLATA                 NM   87418
332-09    915    1000073427   MYERS JAMES J                 12272 ELMONT RD                      ASHLAND                  VA   23005
332-09    915    1000073567   PACE JULIE S                  104 COLONIAL AVE                     EVANSTON                 WY   82930
332-09    915    1000073583   GOMER EDDY                    1930 ABERDEEN AVE                    COLUMBUS                 OH   43211
332-09    915    1000073815   GEISELMAN LEE D               1230 25TH ST NE                      CANTON                   OH   44714
332-09    915    1000074177   CHAVEZ ANTONIO J              2705 N KANSAS ST                     EL PASO                  TX   79902
332-09    915    1000074417   NOTARMUZI ALBERT M            117 W 14TH ST                        RIVERA BEAC              FL   33404
332-09    915    1000074656   JOHNSON LINDA                 6423 S HAMILTON AVE                  CHICAGO                  IL   60636
332-09    915    1000074672   DAVIS MICHAEL E               1966 GARDEN LN                       CINCINNATI               OH   45237
332-09    915    1000074938   BOSTIC FAY E                  3711 SAN PABLO DR                    RALEIGH                  NC   27616
332-09    915    1000075059   DEAR-ROSS CYNTHIA             1700 N MOODY AVENUE                  CHICAGO                  IL   60639
332-09    915    1000075182   SMITH DONALD                  16881 BILTMORE                       DETROIT                  MI   48235
332-09    915    1000075307   WILLIAMS LENA R               51 WILSHIRE AVENUE                   VALLEJO                  CA   94591
332-09    915    1000075331   TAYLOR JEANNETTE              6455 SOUTH CALIFORNIA                CHICAGO                  IL   60629
332-09    915    1000075349   MOTTERN DANIEL R JR           1741 THADDEUS STREET                 INDIANAPOLI              IN   46203


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
 803616507       118,500.00      118,465.14  07/01/2000    06/01/2030      11.875     10.875     17.875       6.625
 803616739        60,300.00       60,300.00  07/01/2000    06/01/2030      11.625     10.625     17.625       6.375
 803616945        26,775.00       26,775.00  08/01/2000    07/01/2030      12.000     11.000     18.000       7.250
 803617307        48,800.00       48,800.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.750
 803617489        58,500.00       58,500.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803617505        70,200.00       70,167.25  07/01/2000    06/01/2030       9.750      8.750     15.750       5.500
 803619048        35,500.00       35,500.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.000
 803619964        50,150.00       50,150.00  07/01/2000    06/01/2030      12.250     11.250     18.250       6.500
 803621663        94,350.00       94,350.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.000
 803622489        49,000.00       49,000.00  08/01/2000    07/01/2030      11.000     10.000     17.000       5.500
 803622554        31,050.00       31,050.00  08/01/2000    07/01/2030      10.125      9.125     16.125       5.375
 803624337        46,655.00       46,655.00  07/01/2000    06/01/2030      12.000     11.000     18.000       7.250
 803626399       148,750.00      148,750.00  07/01/2000    06/01/2030      10.375      9.375     16.375       5.400
 803626910        57,600.00       57,600.00  07/01/2000    06/01/2030      11.500     10.500     17.500       7.500
 803627488       454,500.00      454,500.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803630979        55,200.00       55,200.00  08/01/2000    07/01/2030      11.375     10.375     17.375       6.500
 803632041        53,250.00       53,250.00  08/01/2000    07/01/2030      11.750     10.750     17.750       7.000
 803632462       108,000.00      108,000.00  08/01/2000    07/01/2030       9.750      8.750     15.750       5.250
 803636851       126,344.00      126,344.00  08/01/2000    07/01/2030      12.250     11.250     18.250       7.750
 803637057       107,100.00      106,999.67  08/01/2000    07/01/2030       9.750      8.750     15.750       4.750
 803637594        38,000.00       38,000.00  08/01/2000    07/01/2030      10.500      9.500     16.500       4.375
 803639384       242,400.00      242,400.00  07/01/2000    06/01/2030      12.500     11.500     18.500       7.500
 803644376        96,000.00       96,000.00  08/01/2000    07/01/2030      11.750     10.750     17.750       6.500
 803651124        83,200.00       83,200.00  08/01/2000    07/01/2030      12.000     11.000     18.000       6.250
 803651488        52,200.00       52,200.00  07/01/2000    06/01/2030      10.500      9.500     16.500       5.750
 803653401       165,870.00      165,870.00  08/01/2000    07/01/2030      11.000     10.000     17.000       6.250
 803653435        90,000.00       90,000.00  08/01/2000    07/01/2030      11.500     10.500     17.500       6.000
 803653641        66,400.00       66,400.00  07/01/2000    06/01/2030      12.000     11.000     18.000       7.000
 803675826        75,300.00       75,300.00  08/01/2000    07/01/2030       9.250      8.250     15.250       4.750
 803676733        66,750.00       66,750.00  08/01/2000    07/01/2030      10.500      9.500     16.500       6.125
1000070431        64,000.00       63,859.81  01/01/2000    12/01/2029      10.125      9.125     27.250       6.250
1000070472        95,000.00       94,762.58  02/01/2000    01/01/2030       9.500      9.500     26.000       5.750
1000070563        56,000.00       55,936.71  02/01/2000    01/01/2030      12.125     12.125     31.250       7.375
1000070662        65,600.00       65,467.07  02/01/2000    01/01/2030       9.594      9.594     26.188       5.750
1000071827        76,000.00       75,928.42  03/01/2000    02/01/2030      11.625     10.625     30.250       6.750
1000071884       119,200.00      119,056.74  03/01/2000    02/01/2030      10.750      9.750     28.500       5.750
1000072049        86,430.00       86,352.95  03/01/2000    02/01/2030      11.875     11.875     30.750       7.125
1000072171        64,000.00       63,919.24  03/01/2000    02/01/2030      11.625     11.625     30.250       7.625
1000072189       114,000.00      113,904.60  03/01/2000    02/01/2030      12.375     11.375     31.750       8.125
1000072197       119,000.00      118,868.00  03/01/2000    02/01/2030      10.875     10.875     28.750       7.000
1000072262        65,250.00       65,162.67  03/01/2000    02/01/2030      10.000     10.000     27.000       6.750
1000072429        37,500.00       37,469.21  03/01/2000    02/01/2030      12.250     11.250     31.500       7.000
1000072544       108,750.00      108,660.80  04/01/2000    03/01/2030      10.375      9.375     27.750       6.750
1000072577       108,800.00      108,650.47  03/01/2000    02/01/2030       9.875      8.875     26.750       7.000
1000072791        70,400.00       70,352.24  04/01/2000    03/01/2030      11.250     11.250     29.500       7.625
1000073203       102,000.00      101,806.94  02/01/2000    01/01/2030      11.125     10.125     29.250       7.000
1000073427        96,000.00       95,814.77  02/01/2000    01/01/2030      10.990      9.990     28.980       6.500
1000073567        57,400.00       57,287.34  03/01/2000    02/01/2030      11.250     10.250     29.500       6.625
1000073583        54,000.00       53,900.64  03/01/2000    02/01/2030       9.875      8.875     26.750       6.250
1000073815        97,750.00       97,615.65  03/01/2000    02/01/2030       9.875      8.875     26.750       7.250
1000074177        90,000.00       89,940.59  04/01/2000    03/01/2030      11.375     10.375     29.750       6.500
1000074417        57,000.00       56,961.33  04/01/2000    03/01/2030      11.250     10.250     29.500       6.750
1000074656        20,800.00       20,792.15  04/01/2000    03/01/2030      13.875     12.875     34.750       7.375
1000074672        68,560.00       68,523.73  04/01/2000    03/01/2030      12.375     11.375     31.750       6.875
1000074938        72,900.00       72,696.82  12/01/1999    11/01/2029       9.875      8.875     26.750       6.250
1000075059       118,150.00      117,873.60  12/01/1999    11/01/2029      11.750     10.750     30.500       7.500
1000075182        53,000.00       52,874.66  01/01/2000    12/01/2029       9.750      8.750     26.500       5.000
1000075307        81,750.00       81,565.71  02/01/2000    01/01/2030       9.990      9.990     26.980       5.750
1000075331        88,000.00       87,888.96  03/01/2000    02/01/2030      11.625     11.625     30.250       7.375
1000075349        29,250.00       29,132.77  03/01/2000    02/01/2030      11.625     11.625     30.250       6.500
</TABLE>

<PAGE>

<TABLE>

                                                                                                                     Page 12
ALLIANCE FUNDING                                                     SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB        2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>

                                                                                                                               Zip
Pool ID   Inv      Account       Name                          Address                              City                State  Code
------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>     <C>         <C>                           <C>                                  <C>                      <C>  <C>
332-09    915    1000075364   SAXTON MARK C                 1820 CRESCENT STREET                 KLAMATH FAL              OR   97601
332-09    915    1000075380   ANDERS CHARLES L              256 NW 1ST STREET                    BARBERTON                OH   44203
332-09    915    1000075406   FEDORA JOHN DALE              1204 SKYLINE COURT                   COLLEGE STA              TX   77845
332-09    915    1000075414   POLOKOFF JAYNE S              4 MAIN STREET                        BLOOMINGBUR              NY   12721
332-09    915    1000075430   HAWKES IAN D                  5441-5443 EIGHTH AVENUE              FT MEYERS                FL   33907
                --------------------------------------------
                        422   Sale Total

332-10    901    1000071736   CREECH DALE PATRICK           5808 CANAL ROAD NE                   PLEASANTFILLE            OH   43148
332-10    901    1000073146   LIVAS ORLANDO                 1131 LESLIE ST                       LANSING                  MI   48910
                --------------------------------------------
                          2   Sale Total

332-33    905    8000639123   PAULLUS EDNA E                1356 OLD BOSTON RD                   ALABASTER                AL   35007
332-33    905    8000639255   HALL SANDRA A                 2510 AZTEC PLACE                     CHINO VALLEY             AZ   86323
332-33    905    8000679459   BURNETT JANY                  1210 CRESTVIEW ST.                   GRAYSON                  KY   41143
332-33    905    8000685613   MEDEIROS HERMAN B             6163 PEACH ORCHARD RD                LAS VEGAS                NV   89142
332-33    905    8000689516   GOWDY ANGELA D                RT. 3 BOX 331C                       LAUDERDALE               MS   39335
332-33    905    8000696222   GROSS MARIE D                 918 10TH ST NE                       WASHINGTON               DC   20002
332-33    905    8000701568   CARPENTER RANDY               RR1 BOX 110A COLLINS RD              EARLVILLE                NY   13332
332-33    905    8000713134   COLLUM PATRICIA W             1755 INDIAN HILL RD                  PELHAM                   AL   35124
332-33    905    8000713639   DAVIS PATRICIA A              114 BLACK BEAR RD.                   QUARRYVILLE              PA   17566
332-33    905    8000729502   LEWIS DELORES                 15611 S. DREXEL                      DOLTON                   IL   60419
332-33    905    8000730914   STEDING JANA M                139 HILL AVE                         CARNEGIE                 PA   15106
332-33    905    8000760705   LEES EDNA                     3223 19TH ST. COURT EAST             BRANDENTON               FL   34208
332-33    905    8000776446   GARDNER JAMES E               708 ORD AVE                          CURTIS                   NE   69025
                --------------------------------------------
                         13   Sale Total

                        677   Grand Total Group 2


<CAPTION>
                 Principal      Cut-off Date    First                     Initial     Minimum   Maximum
                 Balance at       Principal    Payment      Maturity      Mortgage   Mortgage   Mortgage      Gross
  Account       Origination        Balance      Date          Date          Rate       Rate       Rate       Margin
-------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>            <C>           <C>             <C>        <C>        <C>          <C>
1000075364        72,675.00       72,527.18  03/01/2000    02/01/2030      10.625     10.625     28.250       7.000
1000075380        76,000.00       75,747.24  03/01/2000    02/01/2030      12.563     12.563     32.126       7.625
1000075406        81,600.00       81,440.28  03/01/2000    02/01/2030      11.375     11.375     29.750       7.000
1000075414       114,750.00      114,588.08  04/01/2000    03/01/2030       9.750      9.750     26.500       6.125
1000075430        47,996.00       47,442.19  12/01/1999    11/01/2029       9.875      9.875     22.750       6.000
-------------------------------------------                             -------------------------------------------
       422    36,065,661.00   36,054,357.28                                11.469     10.503     18.364       6.511

1000071736        92,000.00       91,880.68  03/01/2000    02/01/2030      11.500     10.500     30.000       7.125
1000073146        32,000.00       31,939.54  02/01/2000    01/01/2030       9.750      8.750     26.500       6.250
-------------------------------------------                             -------------------------------------------
         2       124,000.00      123,820.22                                11.049     10.049     29.097       6.899

8000639123        85,800.00       85,800.00  07/01/2000    06/01/2030      11.875     10.875     17.875       7.750
8000639255        51,600.00       51,574.91  07/01/2000    06/01/2030      12.750     11.750     18.750       8.000
8000679459       197,500.00      197,373.17  07/01/2000    06/01/2030      11.500     10.500     17.500       7.250
8000685613        91,900.00       91,900.00  07/01/2000    06/01/2030      12.750     11.750     18.750       7.500
8000689516        45,000.00       44,974.11  08/01/2000    07/01/2030      12.000     11.000     18.000       7.250
8000696222        98,700.00       98,700.00  08/01/2000    07/01/2030      12.750     11.750     18.750       7.750
8000701568        67,500.00       67,447.55  08/01/2000    07/01/2030      10.625      9.625     16.625       7.000
8000713134       107,500.00      107,429.05  07/01/2000    06/01/2030      11.375     10.375     17.375       6.750
8000713639       109,000.00      108,915.29  07/01/2000    06/01/2030      10.625      9.625     16.625       6.500
8000729502        67,000.00       67,000.00  08/01/2000    07/01/2030      12.875     11.875     18.875       8.300
8000730914        52,700.00       52,653.18  08/01/2000    07/01/2030      10.000      9.000     16.000       6.750
8000760705        57,123.00       57,082.07  08/01/2000    07/01/2030      11.000     10.000     17.000       8.250
8000776446        58,400.00       58,367.34  08/01/2000    07/01/2030      12.125     11.125     18.125       7.250
-------------------------------------------                                ----------------------------------------
        13     1,089,723.00    1,089,216.67                                11.693     10.693     17.693       7.344

       677    57,798,462.00   57,784,243.47                                11.477     10.498     18.061       6.538
</TABLE>


<PAGE>

<TABLE>
                                                                                                                       Page 13
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-08     802707067   CONNER DOROTHY D                 81,000.00     7            864.48       81,000.00      75.0     07/01/2003
332-08     802713602   PARRISH JOHN                     61,910.00     1            703.04       61,843.53      85.9     12/01/2002
332-08     802880310   SMITH STACEY                     65,063.00     7            707.04       65,063.00      75.0     06/01/2002
332-08     802889600   RIVERA VICTOR                    82,500.00     1            888.50       82,395.15      75.0     01/01/2002
332-08     803075738   MOORE RONNIE                     81,750.00     7            936.37       81,750.00      75.0     06/01/2002
332-08     803083922   MARTIN JAMES                     61,500.00     7            704.43       61,500.00      75.0     07/01/2002
332-08     803112051   YOUNG ALBERT JR                 130,050.00     1          1,387.97      130,016.72      85.0     04/01/2002
332-08     803143072   BYRD RICKY S                     69,186.00     7            731.69       69,186.00      84.9     06/01/2002
332-08     803189448   WILLS WALTON E                  153,000.00     1          1,559.08      152,909.52      90.0     03/01/2002
332-08     803198555   MCKENNA DAVID A                  90,000.00     7          1,013.20       90,000.00      75.0     07/01/2002
332-08     803210004   PRINE DENNIS W                   31,500.00     6            391.28       31,489.34      67.0     04/01/2002
332-08     803219377   BRUNSON GEORGE                   38,274.00     1            412.20       38,264.47      65.9     04/01/2003
332-08     803223585   CARTER VICKI L                   39,750.00     7            418.66       39,750.00      75.0     07/01/2002
332-08     803228113   CHRISTIE RICHARD J               57,700.00     7            610.22       57,700.00      84.8     07/01/2003
332-08     803231968   GRISSOM CHRISTOPHE               83,000.00     7            845.77       83,000.00      84.9     07/01/2002
332-08     803232560   SHIRLEY CARLTON                  93,200.00     7          1,012.80       93,200.00      80.0     07/01/2002
332-08     803234111   JONES KENNETH V                  54,000.00     1            524.49       53,981.76      90.0     04/01/2003
332-08     803235340   ADAMS DARRYL K                   63,750.00     7            787.00       63,739.95      75.0     05/01/2002
332-08     803235415   MARTINEZ CHARLES A              106,948.00     1          1,110.38      106,918.24      73.7     04/01/2002
332-08     803245497   CHURCH CLARA P                   53,250.00     7            652.08       53,250.00      75.0     07/01/2002
332-08     803257047   HICKSON EDWARD E                 59,400.00     7            548.91       59,353.85      90.0     07/01/2003
332-08     803262765   HOLOMAN AUDREY                  136,000.00     3          1,477.90      135,967.10      85.0     04/01/2002
332-08     803271808   SANTORO JOHN A                  170,000.00     1          1,997.47      170,000.00      80.1     07/01/2002
332-08     803275171   WILLIAMS DEBRA L                 50,000.00     7            572.71       50,000.00      72.4     07/01/2002
332-08     803290014   CLECKNER THOMAS A                22,400.00     1            236.90       22,400.00      70.0     07/01/2003
332-08     803290311   CHANEY JAMES B                   26,600.00     1            245.81       26,579.33      64.8     04/01/2002
332-08     803292804   WADE ARNITA L                    70,550.00     1            705.39       70,550.00      85.0     07/01/2002
332-08     803295740   ANSLEY ROBERTA                   22,500.00     1            233.61       22,493.73      32.1     04/01/2002
332-08     803312834   WILLIAMS LARRY T                 48,700.00     1            533.97       48,700.00      74.9     05/01/2002
332-08     803319151   FORD TIMMIE                      62,000.00     7            578.76       62,000.00      75.6     07/01/2002
332-08     803321330   VALENTINE MICHELLE J             68,250.00     1            715.19       68,250.00      65.0     07/01/2002
332-08     803324052   MORRISON WILLIAM                 45,000.00     1            432.80       45,000.00      75.0     07/01/2002
332-08     803332329   FREEMAN TIMOTHY K                22,500.00     1            201.62       22,500.00      90.0     07/01/2002
332-08     803333574   MATTHEWS DARRELL                 51,850.00     1            563.45       51,850.00      85.0     07/01/2002
332-08     803335322   SARKIDIS ATHANASIA               63,000.00     1            678.49       63,000.00      80.7     06/01/2003
332-08     803338656   MCKINNEY JACQUELINE             176,902.00     1          1,888.01      176,902.00      85.0     06/01/2002
332-08     803343284   BROWN SARAH                      55,200.00     7            610.62       55,200.00      80.0     07/01/2002
332-08     803353887   JOHNSON DONALD L                 80,000.00     1            807.53       80,000.00      78.4     07/01/2003
332-08     803356336   SHEEHY JOHN J                    35,200.00     2            348.59       35,188.74      80.0     05/01/2003
332-08     803358142   MORRIS GLORIA                    51,000.00     1            539.36       51,000.00      85.0     06/01/2002
332-08     803359264   JOHNSON BARBARA                  63,750.00     7            680.38       63,750.00      75.0     07/01/2002
332-08     803375336   GLIMPS MURIEL                   108,800.00     1          1,140.11      108,800.00      80.0     07/01/2002
332-08     803377969   PARKER LANA W                    53,050.00     1            465.55       53,050.00      85.9     06/01/2002
332-08     803384106   HALTER GLENDA A                  56,000.00     7            565.27       56,000.00      80.0     07/01/2003
332-08     803384502   BIRD JOE                         76,500.00     7            714.11       76,442.14      90.0     07/01/2002
332-08     803395516   RYAN TOM                        120,000.00     1          1,304.03      120,000.00      75.0     07/01/2002
332-08     803397793   NUNN-BROWN DENISE                97,700.00     1            875.49       97,700.00      84.9     07/01/2002
332-08     803399245   STEVENS RICHARD R                94,250.00     1          1,051.81       94,250.00      65.0     06/01/2003
332-08     803399559   CUMMINGS JOAN                    61,600.00     1            598.30       61,600.00      80.0     06/01/2002
332-08     803401991   BAXENDALE WILLIAM C             112,500.00     1            966.55      112,447.51      90.0     05/01/2003
332-08     803406503   CAVALLARO SANTO                  83,585.00     1            764.58       83,585.00      74.9     07/01/2002
332-08     803407279   JOHNSON CECIL J                  34,000.00     1            327.01       34,000.00      85.0     07/01/2002
332-08     803408863   ZACK WILDA J                     61,750.00     1            659.03       61,750.00      65.0     06/01/2002
332-08     803420645   MARSICO CRAIG R                  48,750.00     3            459.66       48,750.00      75.0     06/01/2002
332-08     803421221   DEFLURI JOHN C                   92,000.00     7            832.97       92,000.00      80.0     07/01/2002
332-08     803421650   KUYERS RICHARD                   77,600.00     7            957.98       77,600.00      64.6     06/01/2002
332-08     803423243   GARTH SHARON ELAINE              26,000.00     1            305.50       26,000.00      65.0     06/01/2003
332-08     803428762   VICKERY RANDY                    29,600.00     1            327.43       29,600.00      80.0     06/01/2003
332-08     803430230   PAGE MAXINE                      48,000.00     1            535.67       48,000.00      80.0     06/01/2002
</TABLE>


                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 802707067           12.500            108,000.00     Y
 802713602           13.375             72,000.00     Y
 802880310           12.750             86,751.00     Y
 802889600           12.625            110,000.00     N
 803075738           13.500            109,000.00     Y
 803083922           13.500             82,000.00     Y
 803112051           12.500            153,000.00     Y
 803143072           12.375             81,396.00     Y
 803189448           11.875            170,000.00     Y
 803198555           13.250            120,000.00     Y
 803210004           14.500             47,000.00     Y
 803219377           12.625             58,000.00     N
 803223585           12.000             53,000.00     Y
 803228113           12.375             68,000.00     Y
 803231968           11.875             97,700.00     Y
 803232560           12.750            116,500.00     Y
 803234111           11.250             60,000.00     Y
 803235340           14.625             85,000.00     Y
 803235415           12.125            145,000.00     Y
 803245497           14.500             71,000.00     Y
 803257047           10.625             66,000.00     Y
 803262765           12.750            160,000.00     Y
 803271808           13.875            212,000.00     Y
 803275171           13.500             69,000.00     Y
 803290014           12.375             32,000.00     Y
 803290311           10.625             41,000.00     N
 803292804           11.625             83,000.00     Y
 803295740           12.125             70,000.00     Y
 803312834           12.875             65,000.00     N
 803319151           10.750             82,000.00     Y
 803321330           12.250            105,000.00     Y
 803324052           11.125             60,000.00     Y
 803332329           10.250             25,000.00     Y
 803333574           12.750             61,000.00     Y
 803335322           12.625             78,000.00     Y
 803338656           12.500            208,120.00     Y
 803343284           13.000             69,000.00     Y
 803353887           11.750            102,000.00     Y
 803356336           11.500             44,000.00     Y
 803358142           12.375             60,000.00     Y
 803359264           12.500             85,000.00     Y
 803375336           12.250            136,000.00     Y
 803377969           10.000             61,700.00     Y
 803384106           11.750             70,000.00     Y
 803384502           10.750             85,000.00     Y
 803395516           12.750            160,000.00     Y
 803397793           10.250            115,000.00     Y
 803399245           13.125            145,000.00     Y
 803399559           11.250             77,000.00     N
 803401991            9.750            125,000.00     Y
 803406503           10.500            111,500.00     Y
 803407279           11.125             40,000.00     Y
 803408863           12.500             95,000.00     Y
 803420645           10.875             65,000.00     N
 803421221           10.375            115,000.00     Y
 803421650           14.625            120,000.00     Y
 803423243           13.875             40,000.00     Y
 803428762           13.000             37,000.00     Y
 803430230           13.125             60,000.00     Y


<PAGE>

<TABLE>
                                                                                                                       Page 14
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-08     803438720   REED THOMAS D                    26,775.00     1            285.76       26,775.00      85.0     07/01/2002
332-08     803440023   SANDOR MAYRA                    191,250.00     4          2,096.94      191,250.00      85.0     06/01/2002
332-08     803441880   YORGEY LESTER                    65,600.00     1            725.67       65,600.00      80.0     07/01/2002
332-08     803442359   CABRERA JAVIER T                120,300.00     3          1,078.01      120,300.00      82.9     07/01/2003
332-08     803442813   BOWER GEORGE J                   78,000.00     1            832.46       78,000.00      65.0     07/01/2002
332-08     803444413   NEWMAN MORRIS                    49,125.00     6            581.97       49,125.00      74.4     07/01/2002
332-08     803445527   PITTS BRENDA L                   58,500.00     7            635.72       58,485.84      90.0     05/01/2003
332-08     803447481   WOODWARD ROGER D                 78,850.00     7            833.89       78,850.00      84.7     07/01/2003
332-08     803452937   MAY RICHARD J                   129,625.00     1          1,421.26      129,594.51      85.0     05/01/2002
332-08     803455484   LANGONE DORIS                    55,550.00     2            647.22       55,539.29      55.0     05/01/2002
332-08     803456607   ADORNO OLGA                      92,000.00     1            867.46       92,000.00      80.0     07/01/2002
332-08     803456789   ROBBINS ROBERT W                 58,000.00     1            503.65       58,000.00      69.8     06/01/2003
332-08     803456862   SCHETTINI YSHA                  153,880.00     1          1,364.64      153,880.00      80.9     06/01/2003
332-08     803466366   ALTMAN LARRICE L                 19,400.00     1            212.71       19,400.00      79.6     07/01/2002
332-08     803473677   SIGUE MENOS                     234,000.00     1          2,140.49      234,000.00      90.0     07/01/2003
332-08     803479005   COFFMAN M VICTORIA               46,500.00     1            421.02       46,500.00      84.5     07/01/2003
332-08     803482660   SIDUN PAUL M                     16,000.00     1            184.84       16,000.00      80.0     06/01/2002
332-08     803488121   HARDEN-WATSO BARBARA ANN         28,000.00     3            288.01       28,000.00      70.0     07/01/2002
332-08     803489194   JOHNSON JUANITA                  55,250.00     1            600.40       55,250.00      85.0     07/01/2002
332-08     803490085   CAMPBELL RITA C                  78,300.00     1            730.92       78,240.77      90.0     07/01/2003
332-08     803490143   VASQUEZ JOSEPH D                 32,000.00     1            347.74       32,000.00      80.0     07/01/2002
332-08     803490465   MAILLOUX RICHARD V              219,897.00     1          2,094.13      219,897.00      90.0     07/01/2002
332-08     803490655   PRISCO CAROLANN E                69,600.00     1            604.38       69,600.00      80.0     06/01/2002
332-08     803492792   SHACKELFORD KIM R                56,000.00     1            554.56       55,964.05      80.0     07/01/2003
332-08     803497247   RENFORTH GLEN                    35,100.00     1            334.27       35,100.00      90.0     07/01/2002
332-08     803498112   CHIEFCALF LORI L                105,300.00     1          1,123.82      105,300.00      78.0     07/01/2002
332-08     803498781   HILLIER LORRI J                  85,000.00     1            833.65       85,000.00      85.0     07/01/2002
332-08     803499847   SCHRAGE BRIAN L                  68,250.00     7            781.74       68,250.00      75.0     07/01/2002
332-08     803500834   SMITH MICHAEL C                 125,100.00     1          1,167.78      125,100.00      90.0     07/01/2002
332-08     803501154   REUTIMANN ROBERT S               64,800.00     7            641.71       64,800.00      90.0     07/01/2003
332-08     803501428   BROOKS RONALD L                  90,000.00     1            773.24       90,000.00      41.8     06/01/2002
332-08     803505015   SHANNON PALICE COURTNEY          85,000.00     1            841.75       85,000.00      85.8     07/01/2003
332-08     803507193   TODD MELANIE J                  125,055.00     1          1,167.36      125,055.00      90.0     07/01/2002
332-08     803508209   MORGAN ANDREW P                  83,250.00     4            769.31       83,185.31      75.0     06/01/2003
332-08     803508449   WALLERSTEIN ELAINE               67,200.00     1            652.69       67,200.00      80.0     07/01/2003
332-08     803508639   WHEELER JOSEPH MARTIN            72,760.00     7            727.48       72,760.00      85.0     06/01/2002
332-08     803509413   PROFITT ELLEN L                  52,700.00     1            516.86       52,665.22      85.0     07/01/2002
332-08     803509538   STEVENSON DELORES J             217,800.00     1          2,074.16      217,800.00      90.0     07/01/2002
332-08     803511229   CLEVELAND BETTY                  83,200.00     1            920.36       83,200.00      80.0     07/01/2002
332-08     803513464   BIRO SCOTT L                     34,396.00     1            383.86       34,396.00      85.9     06/01/2002
332-08     803514025   CAMPBELL ELIZABETH PAGE          25,000.00     8            242.82       25,000.00      22.3     07/01/2002
332-08     803514975   ABRAMS GEORGE D                  52,000.00     1            544.91       52,000.00      80.0     07/01/2003
332-08     803518927   FELTON EDDIE                     90,500.00     1            913.52       90,500.00      84.9     07/01/2002
332-08     803523216   MERCER RODNEY L                  75,000.00     1            735.58       75,000.00      50.6     06/01/2002
332-08     803523554   STONE THOMAS                    115,200.00     1          1,129.85      115,162.15      90.0     06/01/2003
332-08     803525609   JORDAN FARLEY                    84,800.00     1            905.03       84,800.00      80.0     07/01/2003
332-08     803526987   NEEL JOSEPH M                    78,400.00     1            867.26       78,363.95      80.0     07/01/2002
332-08     803532266   BANEY KIMBERLY                   72,000.00     1            658.61       72,000.00      75.0     07/01/2003
332-08     803533447   GREEN DORIS                      96,000.00     3          1,061.95       96,000.00      80.0     07/01/2002
332-08     803534692   NELSON KEVIN                     59,500.00     1            635.02       59,500.00      85.0     07/01/2002
332-08     803535319   GONZALEZ ANGEL FABIAN            18,000.00     1            171.42       18,000.00      75.0     07/01/2002
332-08     803536309   CARDENAS JESUS                  174,200.00     4          1,909.99      174,117.62      84.9     07/01/2002
332-08     803538347   SISK HOMER LEE                   70,550.00     7            732.48       70,550.00      85.0     07/01/2002
332-08     803539832   MCLOUGHLIN MARY ELLEN           320,000.00     1          2,749.29      320,000.00      80.0     07/01/2002
332-08     803540319   SPELL BRABER W                   42,500.00     7            420.87       42,500.00      85.0     07/01/2002
332-08     803541986   KNAUZ INGE R                    499,900.00     1          4,479.61      499,900.00      55.5     07/01/2002
332-08     803542398   WELLS RANDY JAY                 140,000.00     7          1,293.74      140,000.00      80.0     07/01/2003
332-08     803543800   DOOLEY ROBERT                    58,500.00     1            624.35       58,500.00      65.0     07/01/2002
332-08     803544162   JAYNES EDWARD E                  53,550.00     1            540.54       53,550.00      85.0     07/01/2003
332-08     803544683   LEWIN BARBARA                    81,600.00     2            769.40       81,600.00      80.0     06/01/2002
</TABLE>

                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803438720           12.500             31,500.00     Y
 803440023           12.875            225,000.00     Y
 803441880           13.000             82,000.00     Y
 803442359           10.250            145,000.00     Y
 803442813           12.500            120,000.00     Y
 803444413           13.750             66,000.00     Y
 803445527           12.750             65,000.00     Y
 803447481           12.375             93,000.00     Y
 803452937           12.875            152,500.00     Y
 803455484           13.750            101,000.00     Y
 803456607           10.875            115,000.00     Y
 803456789            9.875             83,000.00     Y
 803456862           10.125            190,000.00     Y
 803466366           12.875             24,357.00     Y
 803473677           10.500            260,000.00     Y
 803479005           10.375             55,000.00     Y
 803482660           13.625             20,000.00     Y
 803488121           12.000             40,000.00     N
 803489194           12.750             65,000.00     Y
 803490085           10.750             87,000.00     Y
 803490143           12.750             40,000.00     Y
 803490465           11.000            244,330.00     Y
 803490655            9.875             87,000.00     Y
 803492792           11.500             70,000.00     Y
 803497247           11.000             39,000.00     Y
 803498112           12.500            135,000.00     Y
 803498781           11.375            100,000.00     Y
 803499847           13.500             91,000.00     Y
 803500834           10.750            139,000.00     Y
 803501154           11.500             72,000.00     Y
 803501428            9.750            215,000.00     Y
 803505015           11.500             99,000.00     Y
 803507193           10.750            138,950.00     Y
 803508209           10.625            111,000.00     N
 803508449           11.250             84,000.00     Y
 803508639           11.625             85,600.00     Y
 803509413           11.375             62,000.00     Y
 803509538           11.000            242,000.00     Y
 803511229           13.000            104,000.00     Y
 803513464           13.125             40,000.00     Y
 803514025           11.250            112,000.00     Y
 803514975           12.250             65,000.00     Y
 803518927           11.750            106,500.00     Y
 803523216           11.375            148,000.00     Y
 803523554           11.375            128,000.00     Y
 803525609           12.500            106,000.00     Y
 803526987           13.000             98,000.00     Y
 803532266           10.500             96,000.00     Y
 803533447           13.000            120,000.00     Y
 803534692           12.500             70,000.00     Y
 803535319           11.000             24,000.00     Y
 803536309           12.875            205,000.00     Y
 803538347           12.125             83,000.00     Y
 803539832            9.750            400,000.00     Y
 803540319           11.500             50,000.00     Y
 803541986           10.250            900,000.00     Y
 803542398           10.625            175,000.00     Y
 803543800           12.500             90,000.00     Y
 803544162           11.750             63,000.00     Y
 803544683           10.875            102,000.00     Y


<PAGE>


<TABLE>
                                                                                                                       Page 15
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-08     803547454   KREIDER MICHAEL D                46,160.00     4            400.83       46,160.00      80.9     06/01/2002
332-08     803547512   HOOKFIN LUTHER A                110,700.00     1            951.08      110,700.00      90.0     07/01/2002
332-08     803548767   URUMYAN LYUDMILA                142,500.00     1          1,237.40      142,500.00      75.0     07/01/2003
332-08     803548965   NYSTRAND VINCENT                 89,250.00     1            766.80       89,250.00      85.0     07/01/2002
332-08     803549187   BELL NOEL R                      68,800.00     7            734.27       68,800.00      80.0     07/01/2003
332-08     803550938   DAVIS ANITA                     107,865.00     1          1,151.20      107,865.00      85.0     07/01/2002
332-08     803551365   ADAIR VICTORIA D                155,200.00     1          1,596.41      155,200.00      80.0     07/01/2002
332-08     803551522   CARLILE DAVID M                 150,000.00     1          1,528.50      150,000.00      75.0     07/01/2003
332-08     803556067   GRABARZ JOHN                    128,000.00     1          1,158.92      128,000.00      80.0     06/01/2002
332-08     803556893   TACKETT TRACY L                  18,020.00     1            195.82       18,020.00      90.1     07/01/2002
332-08     803557362   SHIVELEY MARK A                  75,200.00     1            788.02       75,200.00      67.7     06/01/2002
332-08     803560036   LANDES DANNY W                   45,000.00     7            503.35       45,000.00      60.0     07/01/2003
332-08     803562891   PAISLEY SHAWN P                  88,000.00     1            956.29       88,000.00      76.5     07/01/2002
332-08     803565704   HALL MARTIN                      92,000.00     7            807.37       92,000.00      80.0     07/01/2002
332-08     803566835   SILVA JOLYNN                    150,000.00     1          1,220.45      150,000.00      72.1     07/01/2003
332-08     803569565   BURKE NIKIA                      60,000.00     3            532.09       60,000.00      75.0     07/01/2002
332-08     803571090   RALSTON TERRIE                   55,165.00     1            631.87       55,165.00      85.0     06/01/2003
332-08     803574151   WRIGHT DELORES                   56,000.00     1            586.82       56,000.00      65.8     07/01/2003
332-08     803574185   ONAL TORGAY                      89,600.00     1            982.41       89,600.00      80.0     07/01/2002
332-08     803574417   WRIGHT JOHN T                   129,600.00     1          1,395.75      129,600.00      80.0     07/01/2002
332-08     803575570   CHILTON GENE                     28,050.00     1            275.10       28,050.00      85.0     07/01/2002
332-08     803576800   KIRSHNER SHEILA                 416,000.00     2          3,883.28      416,000.00      80.0     07/01/2003
332-08     803576818   STEFANITSIS RUDY V               55,250.00     3            568.31       55,250.00      85.0     07/01/2002
332-08     803579234   THOMAS MARILYN                   61,600.00     3            517.97       61,600.00      80.0     07/01/2002
332-08     803580224   PERCIVAL RICK D                  28,100.00     7            289.04       28,100.00      69.9     07/01/2003
332-08     803582469   LEE MICHAEL E                   280,500.00     1          2,858.30      280,500.00      85.0     07/01/2003
332-08     803583558   SPENCER NORTON                  166,500.00     1          1,554.25      166,374.06      90.0     07/01/2002
332-08     803583707   WESTBROOKS JOANNE                90,800.00     1            864.71       90,800.00      80.0     07/01/2003
332-08     803584226   DUNN JEFFREY A                  100,000.00     3            849.99       99,903.80      72.4     07/01/2003
332-08     803585959   BRABHAM GREGORY D                73,900.00     1            831.95       73,900.00      65.9     06/01/2002
332-08     803587633   ROBERTS RICHARD J               143,000.00     1          1,567.91      143,000.00      75.2     07/01/2002
332-08     803587864   KENDALL TANISHA D                38,100.00     3            406.62       38,100.00      84.8     07/01/2002
332-08     803591551   GINGERICH DANIEL                 37,500.00     1            364.22       37,500.00      75.0     07/01/2002
332-08     803592062   FRITZIUS KERRY                   33,000.00     1            345.81       33,000.00      75.0     07/01/2003
332-08     803593201   CIVILS RANDI Z                   41,225.00     7            445.66       41,225.00      85.0     07/01/2002
332-08     803593326   GRAHAM WESLEY                    63,500.00     1            580.86       63,500.00      80.3     07/01/2002
332-08     803593797   MICHEL MARVIN L                 128,700.00     1          1,153.28      128,700.00      90.0     07/01/2003
332-08     803596162   ALFORD ERIC                      45,750.00     1            497.16       45,727.75      75.0     07/01/2002
332-08     803596733   LOWES CARL R                     25,600.00     1            273.22       25,600.00      80.0     07/01/2003
332-08     803597681   KINGSBY OTHA R                   86,700.00     3            959.07       86,700.00      85.0     07/01/2003
332-08     803598655   ELLET PAUL W                     85,800.00     1            768.85       85,800.00      89.9     07/01/2002
332-08     803602341   CORRIGAN JAMES W                110,500.00     3          1,083.74      110,500.00      84.3     07/01/2002
332-08     803603398   THOMAS IVAN N                   178,500.00     1          2,097.35      178,500.00      75.0     06/01/2003
332-08     803603703   MOREIRA CARLOS R                103,200.00     1            886.65      103,200.00      80.0     07/01/2002
332-08     803604123   POE JOHNNY L                     72,000.00     7            719.89       72,000.00      90.0     06/01/2003
332-08     803604834   PHILLIPS CHARLES                136,000.00     1          1,282.33      136,000.00      83.6     07/01/2003
332-08     803606680   TOMKO PAUL S                     71,550.00     1            641.16       71,489.74      90.0     07/01/2003
332-08     803607563   FINDLEY DANIEL R                 72,000.00     1            566.42       72,000.00      80.0     07/01/2003
332-08     803608702   JOHNSON CYNTHIA J                37,600.00     1            401.29       37,600.00      80.0     07/01/2003
332-08     803608934   BEAVERLY STEVEN R                40,000.00     1            434.68       39,980.54      80.0     07/01/2003
332-08     803610195   ST PIERRE RAYMOND J              28,900.00     7            301.72       28,900.00      85.0     07/01/2003
332-08     803610229   GIAMBRA DOUGLAS J                80,000.00     1            658.14       80,000.00      80.0     07/01/2003
332-08     803612399   BROWNFIELD KIRK D                69,000.00     1            605.52       69,000.00      75.0     07/01/2002
332-08     803613413   BAILEY IRENE                    221,250.00     1          2,577.81      221,250.00      75.0     06/01/2002
332-08     803614353   LONGACRE CHARLOTTE               68,400.00     1            664.34       68,400.00      90.0     07/01/2002
332-08     803615020   BADOWSKI MICHAEL M              141,880.00     1          1,311.11      141,880.00      85.9     06/01/2003
332-08     803615269   MCCARTY GARY D                   96,000.00     1            851.35       95,916.95      80.0     07/01/2003
332-08     803617257   FARNEY CHARLES                   71,000.00     1            564.91       70,960.19      52.2     06/01/2002
332-08     803619337   WORKMAN WALTER                   82,300.00     1            807.17       82,300.00      83.9     07/01/2002
332-08     803620608   WOODS ALISHA                     45,900.00     1            441.46       45,900.00      85.0     07/01/2003
</TABLE>


                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803547454            9.875             57,000.00     N
 803547512            9.750            123,000.00     Y
 803548767            9.875            190,000.00     Y
 803548965            9.750            105,000.00     Y
 803549187           12.500             86,000.00     Y
 803550938           12.500            126,900.00     Y
 803551365           12.000            194,000.00     Y
 803551522           11.875            200,000.00     Y
 803556067           10.375            160,000.00     Y
 803556893           12.750             20,000.00     Y
 803557362           12.250            111,000.00     Y
 803560036           12.250             75,000.00     Y
 803562891           12.750            115,000.00     Y
 803565704           10.000            115,000.00     Y
 803566835            9.125            208,000.00     Y
 803569565           10.125             80,000.00     Y
 803571090           13.500             64,900.00     Y
 803574151           12.250             85,000.00     Y
 803574185           12.875            112,000.00     Y
 803574417           12.625            162,000.00     Y
 803575570           11.375             33,000.00     Y
 803576800           10.750            520,000.00     Y
 803576818           12.000             65,000.00     Y
 803579234            9.500             77,000.00     Y
 803580224           12.000             40,200.00     Y
 803582469           11.875            330,000.00     Y
 803583558           10.750            185,000.00     Y
 803583707           11.000            113,500.00     Y
 803584226            9.625            138,000.00     Y
 803585959           13.250            112,000.00     Y
 803587633           12.875            190,000.00     Y
 803587864           12.500             44,900.00     Y
 803591551           11.250             50,000.00     Y
 803592062           12.250             44,000.00     Y
 803593201           12.375             48,500.00     Y
 803593326           10.500             79,000.00     Y
 803593797           10.250            143,000.00     Y
 803596162           12.750             61,000.00     Y
 803596733           12.500             32,000.00     Y
 803597681           13.000            102,000.00     Y
 803598655           10.250             95,400.00     Y
 803602341           11.375            131,000.00     Y
 803603398           13.875            238,000.00     Y
 803603703            9.750            129,000.00     Y
 803604123           11.625             80,000.00     Y
 803604834           10.875            162,500.00     Y
 803606680           10.250             79,500.00     Y
 803607563            8.750             90,000.00     Y
 803608702           12.500             47,000.00     Y
 803608934           12.750             50,000.00     Y
 803610195           11.875             34,000.00     Y
 803610229            9.250            100,000.00     Y
 803612399           10.000             92,000.00     N
 803613413           13.750            295,000.00     Y
 803614353           11.250             76,000.00     Y
 803615020           10.625            165,000.00     Y
 803615269           10.125            120,000.00     Y
 803617257            8.875            136,000.00     Y
 803619337           11.375             98,000.00     Y
 803620608           11.125             54,000.00     Y


<PAGE>

<TABLE>
                                                                                                                       Page 16
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-08     803621242   LUCKETT DARCY L                  75,000.00     7            721.34       75,000.00      84.9     07/01/2002
332-08     803621341   SMITH ROGER                      50,400.00     1            499.11       50,400.00      70.0     07/01/2002
332-08     803621598   SMITH JOSEPH R                   52,000.00     1            524.89       52,000.00      80.0     07/01/2003
332-08     803621606   VASQUEZ-ROSA LILLIAM             57,800.00     1            628.11       57,800.00      85.0     07/01/2002
332-08     803621820   DAVIS HAROLD E                   72,000.00     1            631.85       72,000.00      90.0     07/01/2003
332-08     803622570   HILL GERALD                      55,300.00     1            542.36       55,300.00      70.0     07/01/2002
332-08     803623081   PARKER MICHAEL J                 78,750.00     1            735.12       78,690.43      90.0     07/01/2003
332-08     803623131   HICKEY JAMES C                   68,000.00     1            725.73       67,965.02      85.0     07/01/2003
332-08     803624253   GLENN TIM L                      40,625.00     1            433.57       40,625.00      65.0     07/01/2002
332-08     803625664   FIGUEROA KESKEA                  25,500.00     2            274.63       25,500.00      75.0     06/01/2003
332-08     803627058   CORDTS CHRISTOPHE L              57,600.00     1            625.94       57,600.00      80.0     07/01/2002
332-08     803629708   GREATHOUSE DON                   66,400.00     1            683.00       66,400.00      80.0     07/01/2003
332-08     803632926   DAVIS BRENDA J                   39,000.00     1            401.16       39,000.00      75.0     07/01/2002
332-08     803633262   BAILEY MARY A                    38,500.00     1            313.25       38,500.00      64.1     07/01/2002
332-08     803634559   PARLER HARRY REGINALD            63,750.00     1            649.61       63,750.00      85.0     07/01/2003
332-08     803635572   AL-GARAWI ESSAM                  68,000.00     1            738.95       68,000.00      80.0     07/01/2002
332-08     803638774   HIGMAN RHONDA M                 144,000.00     7          1,290.39      144,000.00      90.0     07/01/2003
332-08     803638790   GOTFRYD DONALD                   64,500.00     1            732.45       64,500.00      73.2     06/01/2002
332-08     803639053   JACOX BRYANT D                   61,200.00     7            623.63       61,200.00      85.0     07/01/2003
332-08     803644582   RAMEY MICHAEL                    46,400.00     1            495.21       46,400.00      80.0     07/01/2003
332-08     803644947   MILLER RICHARD E                225,250.00     8          2,123.86      225,250.00      85.0     07/01/2002
332-08     803647478   CHURCH RENEE                     38,400.00     1            376.61       38,400.00      80.0     07/01/2003
332-08     803647528   HAYNIE BRIAN JASON              100,420.00     1          1,150.22      100,420.00      80.9     07/01/2003
332-08     803647858   SCOTT THEODORE                   34,400.00     6            357.16       34,400.00      80.0     07/01/2002
332-08     803648138   SABIDO EUGENIO A                 34,200.00     1            322.47       34,200.00      95.0     07/01/2003
332-08     803649078   JOHNSON STERLING L              124,800.00     1          1,188.50      124,800.00      80.0     07/01/2003
332-08     803649714   HAMBRICK STEVEN L                50,700.00     1            531.28       50,700.00      65.0     07/01/2003
332-08     803650803   JORDAN JOHN W                    41,250.00     1            350.62       41,250.00      75.0     07/01/2003
332-08     803650910   SMITH PAUL                       49,500.00     1            452.80       49,500.00      90.0     07/01/2002
332-08     803651397   DAVIS FELICIA                    63,200.00     1            601.87       63,200.00      80.0     07/01/2003
332-08     803651959   WINE SONIA L                    106,200.00     1            941.81      106,200.00      90.0     07/01/2002
332-08     803653112   JONES MARIA E                    86,250.00     1            903.81       86,203.08      75.0     07/01/2003
332-08     803653625   WINDER DENISE R                  97,600.00     1            947.95       97,600.00      80.0     07/01/2002
332-08     803654318   STEPHENS THERESA M              136,800.00     1          1,277.00      136,800.00      90.0     07/01/2002
332-08     803654599   REDMOND BRYAN J                  70,525.00     1            752.68       70,525.00      65.0     07/01/2002
332-08     803655455   BUTLER JANIS                     40,300.00     1            430.10       40,300.00      65.0     07/01/2002
332-08     803658020   DEMPSEY WILLIAM J               198,000.00     1          1,774.28      197,663.60      90.0     02/01/2003
332-08     803658996   TELP LOUISE Y                    48,750.00     1            553.60       48,750.00      65.0     07/01/2003
332-08     803659952   DAVIS JEFF A                    204,000.00     1          1,733.98      204,000.00      60.0     07/01/2003
332-08     803660240   FRANZINO ROBERT                  80,000.00     1            622.23       80,000.00      50.0     07/01/2002
332-08     803661545   WILLIAMS DELORIS J               97,500.00     1            910.14       97,500.00      75.0     07/01/2002
332-08     803665553   BROWN SILAS M                    54,712.00     7            594.55       54,712.00      75.9     07/01/2003
332-08     803665652   DAROCHA SARA                     57,600.00     1            586.94       57,600.00      80.0     06/01/2002
332-08     803669126   WASHINGTON GWENDOLYN             61,200.00     1            665.06       61,200.00      85.0     07/01/2002
332-08     803669969   WENDT PAUL                       65,450.00     6            610.96       65,450.00      85.0     07/01/2003
332-08     803670348   BURDEN TIM                      149,600.00     1          1,567.65      149,600.00      85.0     07/01/2003
332-08     803672641   SMITH CYNTHIA LYNN              114,750.00     1          1,038.95      114,750.00      85.0     07/01/2002
332-08     803672666   MCHENRY ROBERT M                 86,400.00     1            938.90       86,357.98      80.0     07/01/2003
332-08     803674662   PICKLESIMER MICHAEL R            68,800.00     1            747.64       68,766.54      80.0     07/01/2003
332-08     803680396   HARRIS DAVID K                  104,000.00     7          1,029.90      104,000.00      80.0     07/01/2002
332-08     803681303   WARREN TERRY                     52,800.00     1            573.77       52,800.00      80.0     07/01/2002
332-08     803684398   GARCIA MATILDE                  139,500.00     3          1,328.49      139,500.00      90.0     07/01/2002
332-08     803686922   MANNERS EVELYN                  138,300.00     1          1,422.57      138,300.00      75.9     07/01/2002
332-08     803687714   BOWMAN SUZANNE ROMMEL           192,000.00     1          1,527.64      192,000.00      80.0     07/01/2003
332-08     803694272   HARDY BRUCE ALLEN               207,000.00     1          1,778.45      207,000.00      90.0     07/01/2003
332-08     803696814   MALTEZ HUMBERTO I               212,500.00     1          1,748.18      212,278.83      85.0     07/01/2003
332-08     803697499   CROWDER JOHN                     39,200.00     1            340.39       39,200.00      70.0     07/01/2002
332-08     803700624   MAIGNAN ALPHONSE                 64,000.00     3            683.04       64,000.00      84.2     05/01/2003
332-08     803706035   SPEARS JAMIE L                   57,800.00     7            577.91       57,800.00      85.0     07/01/2002
332-08     803716893   DEBRILL DANNETTE J               55,250.00     1            621.99       55,250.00      83.7     07/01/2003
</TABLE>


                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803621242           11.125             88,275.00     Y
 803621341           11.500             72,000.00     N
 803621598           11.750             65,000.00     Y
 803621606           12.750             68,000.00     Y
 803621820           10.000             80,000.00     Y
 803622570           11.375             79,000.00     N
 803623081           10.750             87,500.00     Y
 803623131           12.500             80,000.00     Y
 803624253           12.500             62,500.00     Y
 803625664           12.625             34,000.00     Y
 803627058           12.750             72,000.00     Y
 803629708           12.000             83,000.00     Y
 803632926           12.000             52,000.00     N
 803633262            9.125             60,000.00     Y
 803634559           11.875             75,000.00     Y
 803635572           12.750             85,000.00     Y
 803638774           10.250            160,000.00     Y
 803638790           13.375             88,000.00     Y
 803639053           11.875             72,000.00     Y
 803644582           12.500             58,000.00     Y
 803644947           10.875            265,000.00     Y
 803647478           11.375             48,000.00     Y
 803647528           13.500            124,000.00     Y
 803647858           12.125             43,000.00     Y
 803648138           10.875             36,000.00     Y
 803649078           11.000            156,000.00     Y
 803649714           12.250             78,000.00     Y
 803650803            9.625             55,000.00     Y
 803650910           10.500             55,000.00     Y
 803651397           11.000             79,000.00     Y
 803651959           10.125            118,000.00     Y
 803653112           12.250            115,000.00     Y
 803653625           11.250            122,000.00     Y
 803654318           10.750            152,000.00     Y
 803654599           12.500            108,500.00     Y
 803655455           12.500             62,000.00     Y
 803658020           10.250            220,000.00     Y
 803658996           13.375             75,000.00     Y
 803659952            9.625            340,000.00     Y
 803660240            8.625            160,000.00     Y
 803661545           10.750            130,000.00     Y
 803665553           12.750             72,000.00     Y
 803665652           11.875             72,000.00     Y
 803669126           12.750             72,000.00     Y
 803669969           10.750             77,000.00     Y
 803670348           12.250            176,000.00     Y
 803672641           10.375            135,000.00     Y
 803672666           12.750            108,000.00     Y
 803674662           12.750             86,000.00     Y
 803680396           11.500            130,000.00     Y
 803681303           12.750             66,000.00     Y
 803684398           11.000            155,000.00     Y
 803686922           12.000            182,000.00     Y
 803687714            8.875            240,000.00     Y
 803694272            9.750            230,000.00     Y
 803696814            9.250            250,000.00     Y
 803697499            9.875             56,000.00     Y
 803700624           12.500             76,000.00     N
 803706035           11.625             68,000.00     Y
 803716893           13.250             66,000.00     Y


<PAGE>

<TABLE>
                                                                                                                       Page 17
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-08     803724152   MICHLIK GEORGE                   58,500.00     1            535.12       58,500.00      90.0     07/01/2003
          -------------------------------------------------------             -------------------------------------
                  240  Sale Total                   20,519,078.00              203,228.95   20,516,849.30      79.8

332-09     180070245   MATHENY KATHERINE L              69,600.00     1            798.78       68,474.74      80.0     02/01/2001
332-09     802053652   ABRAMS JOSEPH JR                 61,200.00     7            571.29       60,960.09      85.0     07/01/2001
332-09     802280750   SPEIGHT RAY C                    35,200.00     6            345.00       35,015.50      80.0     10/01/2001
332-09     802371047   HILL SHANNON                     68,000.00     1            745.58       67,884.36      85.0     10/01/2001
332-09     802637595   MONTGOMERY ANNETTE               24,800.00     3            259.88       24,772.74      80.0     01/01/2002
332-09     802707034   WILLIAMS ELAINE                  14,000.00     1            158.98       13,991.09      80.0     03/01/2002
332-09     802750604   WILLIAMS LINDA                   28,145.00     6            291.24       28,097.58      65.0     02/01/2002
332-09     802826107   OWEN ROBERT DALE                 29,750.00     1            303.15       29,697.13      85.0     02/01/2003
332-09     802977090   SHERMAN CHIMERE                  59,000.00     7            545.22       59,000.00      74.6     07/01/2002
332-09     802979039   QUIGLEY JOHN                    155,000.00     1          1,403.38      154,936.72      45.5     04/01/2002
332-09     803007954   SMITH FRANKLIN                   72,000.00     1            678.89       71,920.14      80.0     02/01/2002
332-09     803011774   REED CHERYL A                    25,600.00     1            278.20       25,574.80      80.0     03/01/2002
332-09     803014356   GROSS MICHAEL A                  56,800.00     6            557.07       56,762.52      80.0     03/01/2002
332-09     803022714   OLIVER NICO                     135,000.00     1          1,272.90      134,850.27      90.0     03/01/2002
332-09     803038785   PALMETIER GEORGE M               39,200.00     1            410.78       39,178.52      80.0     04/01/2003
332-09     803048693   DIETRICH FRANK                   77,850.00     7            741.38       77,765.97      90.0     03/01/2003
332-09     803049238   JOYNER LAWRENCE                  74,800.00     7            747.88       74,800.00      85.0     07/01/2002
332-09     803054030   HUNT JOAN                       272,000.00     1          2,902.94      271,789.00      80.0     03/01/2002
332-09     803075571   BURDETTE DAVID A                 65,365.00     1            641.08       65,321.85      85.0     04/01/2003
332-09     803083898   PARKER JOHN C                    92,850.00     1            910.64       92,738.24      85.9     04/01/2002
332-09     803093343   BENJAMIN ETHEL H                 73,500.00     7            699.96       73,420.65      84.9     04/01/2002
332-09     803104702   ALFMAN BONNIE                    74,250.00     7            749.49       74,227.54      90.0     04/01/2003
332-09     803111236   QUICK STEVEN R                   55,800.00     1            568.60       55,767.02      90.0     04/01/2002
332-09     803113489   BOSTON BOB                       37,700.00     1            402.36       37,700.00      65.0     07/01/2002
332-09     803114552   RYANS JOSEPHINE                  56,000.00     6            658.00       56,000.00      74.6     05/01/2002
332-09     803116607   ALLOS KAIS                      101,150.00     1          1,001.68      101,117.67      85.0     04/01/2002
332-09     803116706   STRINGER KENNETH W               59,775.00     6            708.26       59,741.97      75.0     03/01/2002
332-09     803127141   HURT MANLETOE                    63,750.00     3            668.04       63,715.31      85.0     04/01/2003
332-09     803141225   MOORE ROBERT                     38,250.00     1            434.37       38,250.00      85.0     06/01/2003
332-09     803142009   BARBOUR MICHAEL P                83,200.00     7            855.81       83,200.00      80.0     06/01/2002
332-09     803155084   PEARCE VALERIE                   89,250.00     7            833.13       89,182.50      85.0     03/01/2002
332-09     803156710   CHANDLER ROSETTA                 63,750.00     7            601.09       63,726.64      85.0     07/01/2002
332-09     803160878   BRISCOE VIRGINIA V              315,000.00     1          3,392.44      314,921.62      75.0     05/01/2002
332-09     803164581   WILLIAMS LARRY T                 42,500.00     1            486.80       42,482.56      85.0     04/01/2002
332-09     803169291   FARNSWORTH CLIFTON G SR          80,750.00     7            861.81       80,708.46      85.0     03/01/2003
332-09     803171248   SIMMONS TINA T                   99,000.00     7            905.59       99,000.00      90.0     07/01/2002
332-09     803177054   ROSA LAURA I                    499,999.00     1          4,999.19      499,843.55      84.8     04/01/2003
332-09     803178599   DARLINGTON JAMES A               53,910.00     1            539.02       53,876.30      90.0     04/01/2003
332-09     803180918   LIPSCOMB ANNIE                   75,650.00     7            756.38       75,650.00      85.0     06/01/2002
332-09     803185552   BROOKS TOSHA L                   46,665.00     7            448.81       46,665.00      85.0     06/01/2002
332-09     803196435   JEFFERSON MAMIE                  97,500.00     1            946.98       97,400.27      75.0     03/01/2002
332-09     803197243   SNELL LORAN                     164,000.00     1          1,515.52      164,000.00      80.0     06/01/2002
332-09     803211952   DAW COY                          69,375.00     7            794.63       69,375.00      75.0     06/01/2002
332-09     803214873   HINSON MAMIE                     62,300.00     1            658.86       62,283.61      70.0     04/01/2002
332-09     803216704   LYNCH JOHN M                    128,000.00     1          1,316.62      127,926.39      85.3     04/01/2002
332-09     803227826   THOMPSON WILLIAM                 88,000.00     5            939.19       88,000.00      80.0     06/01/2003
332-09     803230879   JONES BETTY D                   166,500.00     1          1,664.74      166,444.07      90.0     05/01/2003
332-09     803231448   FAISON RICHARD GLENN             81,760.00     7            770.91       81,760.00      88.1     06/01/2002
332-09     803234210   HARRIS JOHN J JR                 82,295.00     3            854.42       82,248.97      37.9     04/01/2003
332-09     803234335   ADKINS BRENDA J                  49,500.00     1            462.07       49,481.37      90.0     06/01/2002
332-09     803235811   MORGAN CANDICE                   65,200.00     7            721.24       65,200.00      80.0     07/01/2002
332-09     803247428   GADDISH WILLIAM L               100,000.00     1            877.57       99,955.76      50.5     05/01/2002
332-09     803253657   COSTA DAVID                     390,000.00     1          4,390.51      390,000.00      65.0     06/01/2002
332-09     803256460   HAMILTON JACKIE                  64,600.00     7            670.71       64,582.02      85.0     06/01/2002
332-09     803258466   HARRIS TIMOTHY D                106,250.00     1            874.09      106,194.92      85.0     06/01/2002
332-09     803262252   PIPKIN HARVEY R                  81,600.00     7            823.68       81,600.00      85.0     06/01/2002
332-09     803274281   ZACKOSKI RICHARD P               68,000.00     1            584.23       68,000.00      85.0     06/01/2003
</TABLE>

                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803724152           10.500             65,000.00     Y
----------        -------------------------------
       240           11.482         26,204,479.00

 180070245           13.625             87,000.00     Y
 802053652           10.750             72,000.00     Y
 802280750           11.000             44,000.00     Y
 802371047           12.875             80,000.00     Y
 802637595           12.250             31,000.00     Y
 802707034           13.375             17,500.00     Y
 802750604           11.750             43,300.00     Y
 802826107           11.875             35,000.00     Y
 802977090           10.625             79,000.00     Y
 802979039           10.375            340,000.00     Y
 803007954           10.875             90,000.00     N
 803011774           12.750             32,000.00     Y
 803014356           11.375             71,000.00     Y
 803022714           10.875            150,000.00     Y
 803038785           12.250             49,000.00     Y
 803048693           11.000             86,500.00     Y
 803049238           11.625             88,000.00     Y
 803054030           12.500            340,000.00     Y
 803075571           11.375             76,900.00     Y
 803083898           11.375            108,000.00     Y
 803093343           11.000             86,500.00     Y
 803104702           11.750             82,500.00     Y
 803111236           11.875             62,000.00     Y
 803113489           12.500             58,000.00     Y
 803114552           13.875             75,000.00     Y
 803116607           11.500            119,000.00     Y
 803116706           14.000             79,700.00     Y
 803127141           12.250             75,000.00     Y
 803141225           13.375             45,000.00     Y
 803142009           12.000            104,000.00     Y
 803155084           10.750            105,000.00     Y
 803156710           10.875             75,000.00     Y
 803160878           12.625            420,000.00     Y
 803164581           13.500             50,000.00     Y
 803169291           12.500             95,000.00     Y
 803171248           10.500            110,000.00     Y
 803177054           11.625            589,000.00     Y
 803178599           11.625             59,900.00     Y
 803180918           11.625             89,000.00     Y
 803185552           11.125             54,900.00     Y
 803196435           11.250            130,000.00     N
 803197243           10.625            205,000.00     N
 803211952           13.500             92,500.00     Y
 803214873           12.375             89,000.00     Y
 803216704           12.000            150,000.00     Y
 803227826           12.500            110,000.00     Y
 803230879           11.625            185,000.00     Y
 803231448           10.875             92,800.00     Y
 803234210           12.125            217,000.00     Y
 803234335           10.750             55,000.00     Y
 803235811           13.000             81,500.00     Y
 803247428           10.000            198,000.00     Y
 803253657           13.250            600,000.00     Y
 803256460           12.125             76,000.00     Y
 803258466            9.250            125,000.00     Y
 803262252           11.750             96,000.00     Y
 803274281            9.750             80,000.00     Y

<PAGE>

<TABLE>
                                                                                                                       Page 18
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-09     803278233   EDWARDS CHRISTY J                57,800.00     7            611.27       57,784.79      85.0     06/01/2002
332-09     803278928   ROBINS CHAD                      15,200.00     1            156.35       15,195.65      80.0     04/01/2002
332-09     803281971   FAISON ERNEST                    71,680.00     7            792.92       71,680.00      80.0     06/01/2002
332-09     803286459   TRUAX TODD E                     47,450.00     6            425.20       47,450.00      70.8     06/01/2002
332-09     803288349   RIEGER RONALD D                  46,800.00     1            436.87       46,782.38      90.0     06/01/2002
332-09     803297258   DYER ELMAZA J                    56,800.00     7            493.22       56,800.00      62.7     07/01/2002
332-09     803301365   LOCKHART JOHN M                 198,000.00     1          1,885.60      197,929.40      89.5     05/01/2002
332-09     803301399   MOLINA JACINTO A                 58,500.00     8            502.61       58,445.18      84.7     04/01/2003
332-09     803308576   MAY LOU ANN                      50,700.00     1            541.10       50,687.03      65.0     04/01/2003
332-09     803310952   MITCHELL KILPATRIC               54,750.00     1            490.62       54,750.00      75.0     06/01/2002
332-09     803311968   TRIMBLE JIMMIE LEE               20,000.00     7            214.35       20,000.00      23.2     06/01/2003
332-09     803315571   ROWLES CHRISTOPHE C              53,910.00     3            493.14       53,888.57      90.0     05/01/2002
332-09     803315803   MIKULKA CHRISTOPHE               16,150.00     1            169.24       16,145.62      85.0     05/01/2003
332-09     803315894   BURKAMP KURT                     55,900.00     1            618.37       55,874.28      79.9     04/01/2002
332-09     803320803   CONRAD PAUL T                    52,275.00     1            512.69       52,240.50      85.0     06/01/2003
332-09     803325166   TRAHAN JEAN ELI                  87,200.00     7            930.65       87,200.00      80.0     06/01/2003
332-09     803325489   STAMPER WALTER E                112,200.00     1            995.01      112,146.69      85.0     04/01/2002
332-09     803326644   PEDYFOOT FELECIA                 36,000.00     1            437.26       36,000.00      80.0     06/01/2002
332-09     803332105   MCQUILLEN JEREMY W               72,000.00     1            685.67       72,000.00      75.7     06/01/2003
332-09     803333855   MARQUIS AARON                    61,600.00     1            693.48       61,586.69      80.0     05/01/2002
332-09     803334010   FAULKNER GERALDINE               25,000.00     1            254.75       24,992.65      55.5     04/01/2002
332-09     803335009   HUVLER MARVIN LEWIS JR           28,600.00     1            313.59       28,593.26      65.0     05/01/2002
332-09     803337864   BYRD ROBERT                      50,000.00     7            553.10       50,000.00      80.0     06/01/2002
332-09     803340421   EMANUEL ODEQUWE                 145,900.00     1          1,200.28      145,900.00      81.0     07/01/2002
332-09     803340728   NELSON DARIUS B                 194,000.00     1          2,260.32      193,962.60      82.2     05/01/2002
332-09     803344290   RILL JERRY LEE                   91,200.00     1            717.47       91,200.00      80.0     07/01/2002
332-09     803345289   HAFEEZ AZHAR                    442,000.00     1          4,043.15      441,824.35      85.0     06/01/2002
332-09     803346501   JELKS DEBRA                      55,250.00     1            578.96       55,250.00      85.0     06/01/2003
332-09     803346964   GOLDBERG RICHARD B               28,710.00     1            273.41       28,699.77      90.0     06/01/2002
332-09     803347160   MARTIN DIANNE                    58,650.00     7            553.01       58,650.00      85.0     07/01/2002
332-09     803350750   RIZZO ELI J                      57,150.00     1            522.77       57,150.00      90.0     06/01/2002
332-09     803352749   MONROE PATRICIA                  61,750.00     3            647.08       61,750.00      65.0     06/01/2003
332-09     803353499   FORAKER STEPHANIE L              98,100.00     1            897.36       98,100.00      90.0     06/01/2003
332-09     803354604   PASCHAL RODNEY                   40,000.00     6            410.25       40,000.00      80.0     06/01/2003
332-09     803358662   HALL CLINTON                    107,700.00     1            847.28      107,700.00      79.7     06/01/2002
332-09     803359298   WEIKEL GARY                      27,750.00     1            280.12       27,741.60      75.0     06/01/2002
332-09     803360593   NOVAK CRYSTAL A                  24,700.00     1            275.65       24,700.00      65.0     06/01/2003
332-09     803366491   ESTERL ERIC J                    52,100.00     7            515.94       52,100.00      89.9     07/01/2002
332-09     803368539   MARR PATRICIA E                  45,600.00     6            482.25       45,600.00      80.0     07/01/2002
332-09     803372689   D'AGOSTINO SALVATORE P           43,200.00     3            431.94       43,186.56      90.0     05/01/2002
332-09     803376623   RUSSO JOHN                      313,863.00     1          3,138.13      313,863.00      85.9     06/01/2002
332-09     803377894   VALENTINE LEWIS J                34,000.00     1            339.95       34,000.00      85.0     07/01/2002
332-09     803378439   MCMORAN IRMA J                   35,000.00     1            394.02       35,000.00      22.5     06/01/2002
332-09     803378785   HAMMOCK LACY E                   62,400.00     7            641.85       62,400.00      80.0     07/01/2002
332-09     803378835   COARD JOHN EARL                  56,000.00     7            576.02       56,000.00      80.0     07/01/2002
332-09     803379338   DUKES DANIEL P                   78,100.00     7            788.35       78,100.00      85.9     06/01/2002
332-09     803380914   GUMM DAVID PATRICK               91,000.00     1            936.04       90,973.96      72.5     05/01/2002
332-09     803381573   SULLENBERGER JACKIE L           110,400.00     1          1,156.88      110,400.00      80.0     07/01/2002
332-09     803382308   MATOS KRISTIN                   161,500.00     1          1,661.21      161,500.00      85.4     06/01/2002
332-09     803383223   THOMAS JOYCE A                   53,900.00     1            622.68       53,900.00      58.5     06/01/2002
332-09     803385780   RECTOR DEE DEE P                 88,000.00     1            956.29       88,000.00      80.0     06/01/2002
332-09     803386648   STRAUSSER CAROLYN A              54,173.00     7            505.69       54,173.00      85.9     07/01/2003
332-09     803388198   GRANT VALERIE                    68,800.00     3            761.07       68,800.00      80.9     06/01/2002
332-09     803388909   JENNINGS JERMAINE R              64,515.00     1            701.08       64,515.00      85.0     06/01/2002
332-09     803390624   PRIESTER SARAH                   83,300.00     1            905.22       83,300.00      85.0     06/01/2002
332-09     803391325   CHRISTIAN JAMES R                56,000.00     7            619.47       56,000.00      80.0     06/01/2002
332-09     803393081   BAXTER YOLANDA                   56,950.00     7            558.55       56,950.00      85.0     07/01/2003
332-09     803393537   WELLS JOHN                       68,400.00     1            664.34       68,400.00      80.0     07/01/2003
332-09     803395326   STOVALL JIMMIE L                 32,550.00     1            356.89       32,550.00      70.0     06/01/2002
332-09     803395490   BELL GERALYN F                   49,000.00     1            466.64       49,000.00      70.0     07/01/2002
</TABLE>


                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803278233           12.375             68,000.00     Y
 803278928           12.000             19,000.00     Y
 803281971           13.000             89,600.00     Y
 803286459           10.250             67,000.00     Y
 803288349           10.750             52,000.00     Y
 803297258            9.875             90,500.00     Y
 803301365           11.000            221,000.00     Y
 803301399            9.750             69,000.00     Y
 803308576           12.500             78,000.00     Y
 803310952           10.250             73,000.00     Y
 803311968           12.250             86,000.00     Y
 803315571           10.500             59,900.00     Y
 803315803           12.250             19,000.00     Y
 803315894           13.000             69,900.00     Y
 803320803           11.375             61,500.00     Y
 803325166           12.500            109,000.00     Y
 803325489           10.125            132,000.00     Y
 803326644           14.375             45,000.00     Y
 803332105           11.000             95,000.00     Y
 803333855           13.250             77,000.00     Y
 803334010           11.875             45,000.00     Y
 803335009           12.875             44,000.00     Y
 803337864           13.000             62,500.00     Y
 803340421            9.250            180,000.00     Y
 803340728           13.750            236,000.00     Y
 803344290            8.750            114,000.00     Y
 803345289           10.500            520,000.00     Y
 803346501           12.250             65,000.00     Y
 803346964           11.000             31,900.00     Y
 803347160           10.875             69,000.00     Y
 803350750           10.500             63,500.00     Y
 803352749           12.250             95,000.00     Y
 803353499           10.500            109,000.00     Y
 803354604           11.625             50,000.00     Y
 803358662            8.750            135,000.00     Y
 803359298           11.750             37,000.00     Y
 803360593           13.125             38,000.00     Y
 803366491           11.500             57,900.00     Y
 803368539           12.375             57,000.00     Y
 803372689           11.625             48,000.00     Y
 803376623           11.625            365,000.00     Y
 803377894           11.625             40,000.00     Y
 803378439           13.250            155,000.00     Y
 803378785           12.000             78,000.00     Y
 803378835           12.000             70,000.00     Y
 803379338           11.750             90,834.00     Y
 803380914           12.000            125,500.00     Y
 803381573           12.250            138,000.00     Y
 803382308           12.000            189,000.00     Y
 803383223           13.625             92,000.00     Y
 803385780           12.750            110,000.00     Y
 803386648           10.750             63,000.00     Y
 803388198           13.000             85,000.00     Y
 803388909           12.750             75,900.00     Y
 803390624           12.750             98,000.00     Y
 803391325           13.000             70,000.00     Y
 803393081           11.375             67,000.00     Y
 803393537           11.250             85,500.00     Y
 803395326           12.875             46,500.00     Y
 803395490           11.000             70,000.00     Y

<PAGE>

<TABLE>
                                                                                                                       Page 19
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-09     803397447   FRIES JAY                        60,750.00     1            567.09       60,750.00      75.0     07/01/2002
332-09     803398130   WRIGHT MARSHA LAVETT             32,500.00     1            328.06       32,480.24      65.0     06/01/2003
332-09     803399534   NADEAU DENNIS MYRON             108,000.00     1          1,059.23      107,928.70      90.0     05/01/2002
332-09     803400043   THORPE JOHN H                    84,600.00     7            773.87       84,600.00      90.0     06/01/2002
332-09     803401306   GUILLOT AUCO MICHELE             59,500.00     7            500.31       59,500.00      85.0     06/01/2002
332-09     803401694   WRIGHT MELINDA L                 45,600.00     1            477.84       45,600.00      80.0     06/01/2003
332-09     803401876   MIZE ROGER K                     60,000.00     1            582.76       59,979.74      75.0     05/01/2002
332-09     803402320   BOWMAN CYNTHIA                   47,000.00     7            503.72       47,000.00      83.9     06/01/2002
332-09     803404524   GREEN ETOILE F                   59,500.00     1            623.50       59,500.00      85.0     07/01/2002
332-09     803406545   STROUSE TIMOTHY L                47,175.00     1            476.19       47,160.73      85.0     06/01/2003
332-09     803406644   STAUCH DOUGLAS J                161,500.00     1          1,865.74      161,500.00      85.0     06/01/2002
332-09     803407659   WHITE DAVID S                    93,500.00     1          1,070.96       93,500.00      85.0     06/01/2002
332-09     803407725   REINER LAWRENCE A                59,500.00     1            589.22       59,500.00      85.0     06/01/2002
332-09     803414564   HUSSMAN HARRY                    72,000.00     7            782.42       72,000.00      75.0     07/01/2003
332-09     803417773   CASSINI ANDREW                  213,000.00     1          2,273.26      212,945.49      75.0     06/01/2002
332-09     803418888   MARSICO CRAIG                    44,280.00     1            442.73       44,280.00      85.9     06/01/2002
332-09     803420199   MCDEVITT JAMES F                116,000.00     3          1,104.69      116,000.00      80.0     06/01/2003
332-09     803420280   TROTTER BILLY C                  67,500.00     7            655.60       67,500.00      90.0     06/01/2002
332-09     803421411   VALENTIN DIANA                   67,500.00     1            733.52       67,500.00      76.7     05/01/2003
332-09     803421692   RICHARDSON DANA J                84,600.00     3            773.87       84,600.00      90.0     06/01/2003
332-09     803424498   LESLIE JOHN L                    83,200.00     1            904.13       83,200.00      80.0     06/01/2003
332-09     803424993   HOLLINSHED HAROLD               119,000.00     1          1,088.54      119,000.00      85.0     07/01/2002
332-09     803427897   ALLEN WAYNE R                    19,800.00     1            207.48       19,800.00      60.0     06/01/2003
332-09     803428283   RODRIGUEZ DIANA L                22,050.00     1            209.99       22,042.14      90.0     06/01/2002
332-09     803432541   WERLAND JAMES                    43,600.00     1            512.29       43,592.13      80.0     06/01/2002
332-09     803433051   TYCZYNSKI MAREK                 110,500.00     2          1,094.27      110,500.00      85.0     06/01/2002
332-09     803434505   HAYES JOHN                       59,800.00     1            638.22       59,800.00      65.0     06/01/2003
332-09     803434794   TERRELL KEITH N                  44,200.00     3            480.32       44,178.50      85.0     07/01/2002
332-09     803435270   MORTON JANICE S                  49,600.00     1            481.75       49,600.00      80.0     06/01/2002
332-09     803436419   ANDERSON MICHELLE T             159,900.00     1          1,722.07      159,860.21      85.9     05/01/2002
332-09     803437771   DEVINE JOHN M                   107,950.00     1          1,131.20      107,861.47      85.0     02/01/2003
332-09     803438142   WASHINGTON KASIMA                75,650.00     1            727.59       75,623.75      85.0     06/01/2003
332-09     803439868   SNAVELY ROBERT L                128,000.00     1          1,366.09      127,866.91      80.0     02/01/2003
332-09     803440015   MARTIN JENNIFER A                52,000.00     1            554.97       52,000.00      65.0     06/01/2002
332-09     803440957   THOMAS JOHN M                    32,675.00     1            305.02       32,675.00      85.9     06/01/2002
332-09     803441708   LONGO SHARON                    250,750.00     1          2,531.09      250,750.00      85.0     06/01/2002
332-09     803444694   MERRIWEATHER RAYMOND             63,000.00     7            709.24       63,000.00      75.0     06/01/2002
332-09     803446236   LOPEZ LUPE S                     33,000.00     1            274.48       33,000.00      68.7     07/01/2003
332-09     803446350   CROSS L C                        56,700.00     1            508.09       56,700.00      90.0     06/01/2003
332-09     803451152   COATES DENNIS L                  56,950.00     3            607.80       56,950.00      85.0     06/01/2002
332-09     803451251   JONES MARY                       68,000.00     7            738.95       68,000.00      80.0     06/01/2002
332-09     803451939   NICHOLS JANET                    55,125.00     7            556.44       55,125.00      75.0     07/01/2002
332-09     803452002   EATMON JOE J                     83,200.00     7            871.85       83,200.00      80.0     06/01/2002
332-09     803452259   WACHEL STANLEY W                192,100.00     1          2,200.34      192,100.00      85.0     06/01/2002
332-09     803452309   BAKER ANN C                      34,000.00     6            351.83       34,000.00      85.0     06/01/2002
332-09     803452572   HAMBLIN MONIQUE M                39,100.00     3            402.19       39,100.00      85.0     07/01/2002
332-09     803454313   MORINGLAN STEVE                  62,250.00     7            700.79       62,250.00      75.0     07/01/2002
332-09     803458066   HARRIS FREDERICK V               45,600.00     1            434.26       45,600.00      80.0     06/01/2002
332-09     803458413   LEGG BARBARA                     52,450.00     1            549.63       52,435.80      85.9     06/01/2003
332-09     803459080   PHILLIPS RICKY A                 56,000.00     7            641.43       56,000.00      70.0     06/01/2002
332-09     803460096   PERRY LYNN M                     44,910.00     1            453.33       44,896.41      90.0     05/01/2002
332-09     803461094   GRIMES ERNEST H                  39,100.00     3            417.30       39,100.00      85.0     07/01/2002
332-09     803464452   SANDERS TIMOTHY L                93,800.00     7            849.27       93,800.00      89.3     07/01/2003
332-09     803465194   GODFREY IRVING                   63,325.00     8            651.37       63,325.00      85.0     05/01/2002
332-09     803466036   WILSON MABLE L                   39,100.00     3            424.90       39,080.98      85.0     06/01/2002
332-09     803467273   GRISWOLD MARIA A                 25,996.00     1            257.44       25,996.00      64.9     07/01/2003
332-09     803468891   BRENDLE DAVID A                  86,250.00     1            887.18       85,668.61      75.0     06/01/2002
332-09     803468982   RUSSELL KEVIN L                 123,200.00     1          1,196.59      123,200.00      70.0     07/01/2002
332-09     803469147   BOYER JOHN K                     27,450.00     1            258.83       27,439.94      90.0     06/01/2002
332-09     803469501   BURCHETTE THURMAN A              59,200.00     7            643.32       59,200.00      75.8     07/01/2002
</TABLE>

                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803397447           10.750             81,000.00     Y
 803398130           11.750             50,000.00     N
 803399534           11.375            120,000.00     Y
 803400043           10.500             94,000.00     Y
 803401306            9.500             70,000.00     Y
 803401694           12.250             57,000.00     Y
 803401876           11.250             80,000.00     N
 803402320           12.250             56,000.00     Y
 803404524           12.250             70,000.00     Y
 803406545           11.750             55,500.00     Y
 803406644           13.625            190,000.00     Y
 803407659           13.500            110,000.00     Y
 803407725           11.500             70,000.00     Y
 803414564           12.750             96,000.00     Y
 803417773           12.500            284,000.00     Y
 803418888           11.625             51,500.00     Y
 803420199           11.000            145,000.00     Y
 803420280           11.250             75,000.00     Y
 803421411           12.750             88,000.00     Y
 803421692           10.500             94,000.00     Y
 803424498           12.750            104,000.00     Y
 803424993           10.500            140,000.00     Y
 803427897           12.250             33,000.00     Y
 803428283           11.000             24,500.00     Y
 803432541           13.875             54,500.00     Y
 803433051           11.500            130,000.00     Y
 803434505           12.500             92,000.00     Y
 803434794           12.750             52,000.00     Y
 803435270           11.250             62,000.00     Y
 803436419           12.625            186,000.00     Y
 803437771           12.250            127,000.00     Y
 803438142           11.125             89,000.00     Y
 803439868           12.500            160,000.00     Y
 803440015           12.500             80,000.00     Y
 803440957           10.750             38,000.00     Y
 803441708           11.750            295,000.00     Y
 803444694           13.250             84,000.00     Y
 803446236            9.375             48,000.00     Y
 803446350           10.250             63,000.00     Y
 803451152           12.500             67,000.00     Y
 803451251           12.750             85,000.00     Y
 803451939           11.750             73,500.00     Y
 803452002           12.250            104,000.00     Y
 803452259           13.500            226,000.00     Y
 803452309           11.750             40,000.00     Y
 803452572           12.000             46,000.00     Y
 803454313           13.250             83,000.00     Y
 803458066           11.000             57,000.00     Y
 803458413           12.250             61,000.00     Y
 803459080           13.500             80,000.00     Y
 803460096           11.750             49,900.00     Y
 803461094           12.500             46,000.00     Y
 803464452           10.375            105,000.00     Y
 803465194           12.000             74,500.00     Y
 803466036           12.750             46,000.00     Y
 803467273           11.500             40,000.00     N
 803468891           12.000            115,000.00     Y
 803468982           11.250            176,000.00     Y
 803469147           10.875             30,500.00     Y
 803469501           12.750             78,000.00     Y

<PAGE>

<TABLE>
                                                                                                                       Page 20
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-09     803472547   FAIRCHILD TROY                   37,050.00     3            356.34       37,050.00      65.0     06/01/2002
332-09     803473578   MAYNE CHANDRA L                  67,500.00     1            630.10       67,474.59      90.0     06/01/2002
332-09     803474469   FIGUEROA JUDITH                  98,400.00     1          1,136.77       98,400.00      85.9     06/01/2002
332-09     803474519   GILLETTE TODD                    95,000.00     1            877.89       95,000.00      76.6     06/01/2003
332-09     803475318   STAHL AUTUMN                     31,200.00     1            360.44       31,200.00      65.0     06/01/2002
332-09     803475722   KECKI KRYSTYNA                  141,450.00     1          1,320.41      141,450.00      69.0     06/01/2002
332-09     803476274   CAMP MICHAEL S                  139,760.00     1          1,175.18      139,760.00      80.0     06/01/2003
332-09     803476324   BRIDGEMAN DEBORAH                35,275.00     6            349.33       35,263.72      85.0     06/01/2002
332-09     803484203   POWER CECELIA A                  58,400.00     3            578.33       58,381.34      80.0     06/01/2002
332-09     803484328   SZEIFF STEVEN T                  24,700.00     1            263.61       24,700.00      65.0     06/01/2002
332-09     803485374   REGN MICHAEL                    128,400.00     1          1,296.09      128,400.00      70.9     06/01/2002
332-09     803486182   PATT JERRY J                    332,000.00     8          2,852.39      332,000.00      83.0     07/01/2002
332-09     803486638   SMITH HAROLD T                   51,850.00     1            563.45       51,850.00      85.0     07/01/2002
332-09     803486653   HUIE BRENDA                     211,500.00     3          2,216.30      211,500.00      85.9     06/01/2002
332-09     803486984   BUCZALA LINWOOD G                94,250.00     1          1,070.29       94,250.00      65.0     06/01/2003
332-09     803488535   SPARTANO KEITH T                 92,650.00     1            926.35       92,592.12      85.0     07/01/2002
332-09     803489061   LAWSON ALLEN C                   64,600.00     1            658.28       64,600.00      70.9     06/01/2002
332-09     803489210   CLINARD MICHAEL D                74,000.00     1            818.59       73,965.97      80.0     07/01/2002
332-09     803489616   BROWN WILLIE B                   43,500.00     7            531.98       43,500.00      75.0     06/01/2002
332-09     803490200   JONES OCTAVIA D                  48,750.00     7            582.18       48,750.00      75.0     06/01/2002
332-09     803490275   ALLEN JAMES RICHARD             126,400.00     1          1,039.86      126,400.00      80.0     07/01/2002
332-09     803492735   ANDERSON SHIRLEY                 27,000.00     1            252.04       27,000.00      75.0     07/01/2003
332-09     803493394   HARRIS FELTON                    40,050.00     1            404.27       40,050.00      75.0     06/01/2002
332-09     803494251   SAUTA FRANCES M                  72,000.00     1            726.78       72,000.00      90.0     06/01/2002
332-09     803495647   DRUMMOND WOODY                   68,792.00     7            687.81       68,792.00      85.9     06/01/2003
332-09     803496231   DURKEE STUART T                 114,400.00     1          1,046.46      114,400.00      80.0     06/01/2002
332-09     803497981   HURDA PAUL E                     97,300.00     1          1,038.44       97,300.00      84.9     07/01/2003
332-09     803498047   HARTILL BRIAN                    74,400.00     7            666.70       74,400.00      80.0     07/01/2003
332-09     803498104   VENCIS JOHN M                   151,500.00     1          1,616.90      151,500.00      67.6     06/01/2002
332-09     803498500   ROBERTS GERALD                  108,800.00     3          1,192.92      108,800.00      85.0     06/01/2002
332-09     803498682   WILLIAMS NANCY                   30,600.00     3            305.95       30,600.00      85.0     07/01/2002
332-09     803498815   HURWITT DOUG B                  495,000.00     2          4,389.77      495,000.00      66.0     07/01/2002
332-09     803500099   HECHT JANET M                    73,450.00     1            783.90       73,450.00      65.0     06/01/2003
332-09     803500180   SHEPARD LINDA                    94,400.00     7            898.99       94,400.00      80.0     06/01/2002
332-09     803500206   FORD LUCRETIA                   154,700.00     3          1,415.10      154,700.00      85.0     06/01/2002
332-09     803501725   FERGUSON FELECIA                 44,625.00     1            493.64       44,625.00      75.0     06/01/2002
332-09     803501873   CALLAND RICHARD                  55,250.00     1            429.73       55,250.00      65.0     07/01/2002
332-09     803502756   KUMINSKI ROBERT W                56,950.00     1            563.97       56,913.43      85.0     06/01/2002
332-09     803504661   MARION MICHAEL M                100,000.00     1            840.86      100,000.00      80.0     06/01/2003
332-09     803505908   NARO LOUIS J                     46,700.00     3            484.87       46,700.00      56.2     06/01/2002
332-09     803506054   CRIPE WILLIAM                    70,500.00     7            793.67       70,500.00      75.0     07/01/2002
332-09     803506302   MACIAS RUTILIO                  103,500.00     1            966.15      103,500.00      90.0     07/01/2002
332-09     803506914   LARKINS WILLIE R                 84,600.00     1            789.72       84,600.00      90.0     06/01/2002
332-09     803507508   BRANDT KEVIN                     76,000.00     1            825.89       76,000.00      80.0     07/01/2002
332-09     803507755   ALLEN ARETHA                     59,075.00     1            562.58       59,053.94      85.0     06/01/2002
332-09     803509371   DAVILA SANTIAGO                  79,200.00     3            717.08       79,200.00      80.0     06/01/2002
332-09     803510692   LOVATO SAMUEL                   156,000.00     1          1,664.92      156,000.00      80.0     07/01/2002
332-09     803510791   JOHNSON WILLFORD                 42,500.00     6            388.76       42,500.00      85.0     06/01/2003
332-09     803510825   ROZNOWSKI HELEN C                60,000.00     6            640.35       60,000.00      68.9     07/01/2002
332-09     803511070   MCMAHON KENT                    222,000.00     1          2,283.52      222,000.00      76.5     06/01/2002
332-09     803511617   CASTONE SCOTT                   153,000.00     1          1,314.51      153,000.00      85.0     06/01/2003
332-09     803512979   KNAPP TIMOTHY C                  65,600.00     1            712.87       65,600.00      80.0     07/01/2002
332-09     803513738   CLARK PRESTON LEE                15,300.00     1            147.15       15,293.84      82.7     06/01/2002
332-09     803514173   MOSER MICHAEL S                  63,750.00     1            680.38       63,717.19      75.0     07/01/2002
332-09     803514603   THOMAS LINDA BETH               106,500.00     1          1,014.22      106,500.00      75.0     06/01/2002
332-09     803515188   WILLIAMS TERRANCE G              58,225.00     1            649.78       58,225.00      79.7     06/01/2003
332-09     803516467   WARD LENA                        59,120.00     7            665.56       59,120.00      80.0     06/01/2002
332-09     803517671   GOLSON SHIRDINA                  85,500.00     4            798.13       85,435.33      90.0     07/01/2003
332-09     803519305   THAMARUS MARGARET                37,000.00     1            304.39       36,980.82      67.2     06/01/2002
332-09     803519396   MERIWETHER ANNETTE               49,300.00     1            535.74       49,300.00      79.9     06/01/2002
</TABLE>

                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803472547           11.125             57,000.00     Y
 803473578           10.750             75,000.00     Y
 803474469           13.625            114,480.00     Y
 803474519           10.625            124,000.00     Y
 803475318           13.625             48,000.00     Y
 803475722           10.750            205,000.00     Y
 803476274            9.500            174,700.00     Y
 803476324           11.500             41,500.00     Y
 803484203           11.500             73,000.00     N
 803484328           12.500             38,000.00     Y
 803485374           11.750            181,000.00     Y
 803486182            9.750            400,000.00     Y
 803486638           12.750             61,000.00     Y
 803486653           12.250            246,000.00     Y
 803486984           13.375            145,000.00     Y
 803488535           11.625            109,000.00     Y
 803489061           11.875             91,000.00     Y
 803489210           13.000             92,500.00     Y
 803489616           14.250             58,000.00     Y
 803490200           13.875             65,000.00     Y
 803490275            9.250            158,000.00     N
 803492735           10.750             36,000.00     N
 803493394           11.750             53,400.00     N
 803494251           11.750             80,000.00     Y
 803495647           11.625             80,000.00     Y
 803496231           10.500            143,000.00     Y
 803497981           12.500            114,500.00     Y
 803498047           10.250             93,000.00     Y
 803498104           12.500            224,000.00     Y
 803498500           12.875            128,000.00     Y
 803498682           11.625             36,000.00     Y
 803498815           10.125            750,000.00     Y
 803500099           12.500            113,000.00     Y
 803500180           11.000            118,000.00     Y
 803500206           10.500            182,000.00     Y
 803501725           13.000             59,500.00     N
 803501873            8.625             85,000.00     Y
 803502756           11.500             67,000.00     Y
 803504661            9.500            125,000.00     Y
 803505908           12.125             83,000.00     N
 803506054           13.250             94,000.00     Y
 803506302           10.750            115,000.00     Y
 803506914           10.750             94,000.00     Y
 803507508           12.750             95,000.00     Y
 803507755           11.000             69,500.00     Y
 803509371           10.375             99,000.00     N
 803510692           12.500            195,000.00     Y
 803510791           10.500             50,000.00     Y
 803510825           12.500             87,000.00     Y
 803511070           12.000            290,000.00     Y
 803511617            9.750            180,000.00     Y
 803512979           12.750             82,000.00     Y
 803513738           11.125             18,500.00     Y
 803514173           12.500             85,000.00     Y
 803514603           11.000            142,000.00     Y
 803515188           13.125             73,000.00     Y
 803516467           13.250             73,900.00     Y
 803517671           10.750             95,000.00     Y
 803519305            9.250             55,000.00     Y
 803519396           12.750             61,700.00     Y

<PAGE>

<TABLE>
                                                                                                                       Page 21
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-09     803521186   HALL SHELLEY M                   61,965.00     1            607.73       61,944.65      85.0     06/01/2002
332-09     803522309   GEISKING WALTER E                63,200.00     1            699.12       63,170.94      80.0     06/01/2002
332-09     803523273   FULLER DWIGHT J                  36,500.00     1            410.91       36,500.00      79.3     06/01/2002
332-09     803523828   KING CLIFFORD D                  50,400.00     7            577.29       50,400.00      80.0     06/01/2003
332-09     803524123   BROWN JAYSON                     52,500.00     1            540.03       52,500.00      70.0     06/01/2002
332-09     803524776   BARONE JOSEPH M                  52,000.00     1            490.30       52,000.00      80.0     06/01/2002
332-09     803525542   ROBBINS RAEDELL                  82,550.00     1            953.66       82,550.00      65.0     06/01/2002
332-09     803526748   SEARCY ROY W                    315,000.00     1          2,999.82      315,000.00      90.0     06/01/2002
332-09     803527811   HICKS FAYE                       29,750.00     1            323.30       29,750.00      85.0     06/01/2002
332-09     803529049   DAVIS DEBORAH L                 137,800.00     1          1,470.68      137,800.00      65.0     06/01/2003
332-09     803529098   BREWER CURTIS E                  59,400.00     7            588.23       59,400.00      90.0     06/01/2003
332-09     803529122   THOMAS NICOLE                   247,500.00     1          2,427.39      247,500.00      90.0     06/01/2002
332-09     803530435   DICKERSON CASSANDRA D            68,000.00     1            738.95       67,966.93      85.0     07/01/2002
332-09     803530989   DIAZ PEDRO                       53,500.00     1            504.45       53,480.39      84.2     06/01/2002
332-09     803531995   GEORGE ERIC                      78,000.00     7            893.42       78,000.00      75.0     07/01/2002
332-09     803532431   SARGENT DIANE S                  53,260.00     1            615.29       53,260.00      62.6     06/01/2003
332-09     803533132   WOLFE THOMAS E                   74,000.00     1            775.44       74,000.00      80.0     07/01/2002
332-09     803533629   BURBANK WARREN                   40,800.00     1            443.37       40,800.00      80.0     07/01/2002
332-09     803533660   WILLIAMS CHARLES                 80,000.00     3            784.61       80,000.00      80.0     06/01/2002
332-09     803533827   HODGES JONAH                     50,400.00     7            597.07       50,380.43      80.0     06/01/2002
332-09     803534262   BROWN RODERICK                   59,000.00     1            534.19       58,951.62      71.9     07/01/2002
332-09     803534445   BATES RONALD T                   31,600.00     1            331.14       31,600.00      80.0     07/01/2002
332-09     803536002   WINDHAM PEARL M                  47,200.00     1            431.76       47,162.32      80.0     07/01/2003
332-09     803537935   MCMILLAN RICKY                   37,200.00     7            419.55       37,200.00      80.0     07/01/2002
332-09     803537968   SCHODOWSKI JOSEPH                54,400.00     1            601.77       54,400.00      80.0     07/01/2002
332-09     803538867   RIGHTOR RICHARD C                45,500.00     1            476.79       45,500.00      65.0     06/01/2003
332-09     803539543   COY RAY                         148,500.00     1          1,414.20      148,500.00      90.0     06/01/2002
332-09     803539659   SCHMIDT JAMES A                  56,000.00     1            470.88       56,000.00      80.0     06/01/2003
332-09     803542190   UJAGEER BRIAN                   146,200.00     3          1,256.08      146,200.00      85.0     06/01/2002
332-09     803543842   BAGBY CHARLES R                  51,000.00     7            564.16       51,000.00      75.0     06/01/2003
332-09     803544394   SEDAM CHRISTOPHE                 52,700.00     1            562.44       52,672.90      85.0     06/01/2003
332-09     803544949   FITZGERALD DEREEN                61,200.00     7            588.61       61,200.00      85.0     06/01/2002
332-09     803545102   CHAMBLISS RAYMOND                31,500.00     1            299.98       31,500.00      90.0     06/01/2002
332-09     803545169   HUGHES J DUSTIN                 168,300.00     1          1,698.84      168,300.00      90.0     06/01/2002
332-09     803545680   BUTERA JULIUS A                  41,000.00     1            363.60       41,000.00      56.1     06/01/2003
332-09     803546456   STEWART RICHARD H                67,200.00     1            717.20       67,200.00      80.0     06/01/2003
332-09     803547694   ROZANSKI VIRGINIA                80,750.00     1            877.50       80,710.73      85.0     06/01/2002
332-09     803548338   ROSOL DONALD                    476,250.00     1          4,716.27      476,250.00      75.0     06/01/2002
332-09     803548627   NASH SHEILA                      33,600.00     1            371.68       33,600.00      80.0     06/01/2003
332-09     803550433   GILES DEBRA L                    30,000.00     1            285.70       30,000.00      43.1     07/01/2002
332-09     803550912   TYLER PERRY C                   116,450.00     7          1,209.04      116,450.00      85.0     07/01/2002
332-09     803550961   SANDERS AMBER PERRYMAN           48,450.00     1            443.19       48,450.00      60.9     07/01/2002
332-09     803551100   FAUNTLEROY ARTHUR                83,000.00     1            901.96       83,000.00      79.8     06/01/2002
332-09     803551274   TORRES ROSA I                    54,000.00     1            504.08       54,000.00      75.0     06/01/2003
332-09     803553494   GEIST TIMOTHY LEE                86,700.00     8            908.53       86,700.00      85.0     06/01/2002
332-09     803555242   LEIBBRANDT LUANN F               98,900.00     1          1,007.79       98,900.00      89.9     06/01/2002
332-09     803556158   BATES RONALD G                   76,000.00     1            811.12       76,000.00      80.0     06/01/2003
332-09     803556869   GAINES ALFRED L                  74,750.00     1            797.77       74,730.88      64.4     06/01/2002
332-09     803557123   ROLL BOBBY J                     46,150.00     1            474.70       46,150.00      65.0     06/01/2002
332-09     803557180   CLOWER GERALD LEWIS              41,500.00     1            403.07       41,500.00      69.1     07/01/2003
332-09     803557602   MEEKS WANDA F                    45,500.00     3            433.31       45,500.00      61.4     06/01/2002
332-09     803558709   BOYD THOMAS D                   171,000.00     1          1,532.33      171,000.00      90.0     07/01/2002
332-09     803558881   ARNOLD ROBERT                   128,400.00     7          1,114.96      128,400.00      73.3     07/01/2003
332-09     803559277   ROBINSON STACEY L                69,700.00     1            579.73       69,700.00      85.0     06/01/2002
332-09     803561992   BECK WALTER H                    40,000.00     1            392.31       40,000.00      47.0     06/01/2002
332-09     803564780   KERR SHELIDA D                  108,000.00     3          1,173.63      107,947.46      80.0     06/01/2003
332-09     803565381   SZLABAN KAZIMIERA                32,000.00     3            292.72       31,987.28      80.0     06/01/2002
332-09     803565399   IRWIN TRACY J                    46,750.00     1            440.80       46,750.00      85.0     07/01/2003
332-09     803566850   POMALES FELIX                    58,312.00     7            605.42       58,312.00      80.9     07/01/2003
332-09     803567031   PASS MARY A                      55,000.00     1            555.18       55,000.00      73.3     07/01/2002
</TABLE>


                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803521186           11.375             72,900.00     Y
 803522309           13.000             79,000.00     Y
 803523273           13.250             46,000.00     Y
 803523828           13.500             63,000.00     Y
 803524123           12.000             75,000.00     Y
 803524776           10.875             65,000.00     N
 803525542           13.625            127,000.00     Y
 803526748           11.000            350,000.00     Y
 803527811           12.750             35,000.00     Y
 803529049           12.500            212,000.00     Y
 803529098           11.500             66,000.00     Y
 803529122           11.375            275,000.00     Y
 803530435           12.750             80,000.00     Y
 803530989           10.875             63,500.00     Y
 803531995           13.500            104,000.00     Y
 803532431           13.625             85,000.00     Y
 803533132           12.250             92,500.00     Y
 803533629           12.750             51,000.00     Y
 803533660           11.375            100,000.00     Y
 803533827           13.750             63,000.00     Y
 803534262           10.375             82,000.00     Y
 803534445           12.250             39,500.00     Y
 803536002           10.500             59,000.00     Y
 803537935           13.000             46,500.00     Y
 803537968           13.000             68,000.00     Y
 803538867           12.250             70,000.00     Y
 803539543           11.000            165,000.00     Y
 803539659            9.500             70,000.00     Y
 803542190            9.750            172,000.00     Y
 803543842           13.000             68,000.00     Y
 803544394           12.500             62,000.00     Y
 803544949           11.125             72,000.00     Y
 803545102           11.000             35,000.00     Y
 803545169           11.750            187,000.00     Y
 803545680           10.125             73,000.00     Y
 803546456           12.500             84,000.00     Y
 803547694           12.750             95,000.00     Y
 803548338           11.500            635,000.00     Y
 803548627           13.000             42,000.00     Y
 803550433           11.000             69,500.00     Y
 803550912           12.125            137,000.00     Y
 803550961           10.500             79,500.00     Y
 803551100           12.750            104,000.00     Y
 803551274           10.750             72,000.00     Y
 803553494           12.250            102,000.00     Y
 803555242           11.875            109,900.00     Y
 803556158           12.500             95,000.00     Y
 803556869           12.500            116,000.00     Y
 803557123           12.000             71,000.00     Y
 803557180           11.250             60,000.00     Y
 803557602           11.000             74,000.00     N
 803558709           10.250            190,000.00     Y
 803558881            9.875            175,000.00     Y
 803559277            9.375             82,000.00     Y
 803561992           11.375             85,000.00     Y
 803564780           12.750            135,000.00     Y
 803565381           10.500             40,000.00     N
 803565399           10.875             55,000.00     Y
 803566850           12.125             72,000.00     Y
 803567031           11.750             75,000.00     N

<PAGE>

<TABLE>
                                                                                                                       Page 22
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-09     803567494   BRITT BERNETT S                  56,250.00     7            589.44       56,250.00      75.0     06/01/2002
332-09     803567569   DIAZ MANUEL O                    57,040.00     1            608.76       57,040.00      80.0     06/01/2003
332-09     803567767   KHO KIAN LAM                    499,999.00     2          4,856.30      499,999.00      79.3     06/01/2002
332-09     803569748   KOEN-LOWE CRYSTAL N              42,500.00     5            453.58       42,500.00      85.0     06/01/2003
332-09     803570373   WARD WILLIAM                    100,000.00     1            896.10      100,000.00      33.3     06/01/2002
332-09     803571389   ATRADES SHEBA W                 133,200.00     1          1,281.09      133,200.00      90.0     06/01/2003
332-09     803573351   PARKER JOSEPH M                 112,500.00     1          1,029.08      112,500.00      90.0     07/01/2003
332-09     803574029   CLARK DOROTHY L                  40,800.00     1            388.55       40,800.00      80.0     07/01/2003
332-09     803575133   WHITE NORMAN EARL II             90,950.00     1            840.47       90,950.00      85.0     06/01/2002
332-09     803575489   BRADLEY MICHAEL L                63,000.00     7            599.96       63,000.00      90.0     07/01/2003
332-09     803575661   CLEM LORI                        69,275.00     1            739.34       69,275.00      85.0     07/01/2002
332-09     803576149   GALLOWAY KIMBERLY D              52,000.00     1            505.06       51,982.44      80.0     06/01/2002
332-09     803576586   DAVIS HARRY B                    94,500.00     5            891.03       94,500.00      90.0     06/01/2003
332-09     803576669   DOBBS PAULINE N                  56,000.00     7            641.43       56,000.00      72.2     06/01/2002
332-09     803578764   OBERLIN ALAN T                  104,000.00     1            990.42      104,000.00      80.0     07/01/2003
332-09     803579382   BETTENCOURT JOSEPH S            161,100.00     5          1,443.62      161,100.00      90.0     06/01/2002
332-09     803580166   WILLIAMS TRAVIS                  93,450.00     1            907.64       93,450.00      68.7     07/01/2002
332-09     803580810   CAMPBELL FRED                    75,600.00     1            677.45       75,600.00      90.0     07/01/2002
332-09     803581347   SAFI JAY E                       56,700.00     1            518.66       56,677.47      90.0     06/01/2002
332-09     803581388   OSBURN JANINE                   165,750.00     1          1,516.18      165,750.00      85.0     06/01/2002
332-09     803581438   HOBBS RICKY G                    38,250.00     6            347.58       38,250.00      73.5     07/01/2002
332-09     803582931   WEBSTER GREG R                   91,500.00     1            976.54       91,500.00      75.0     07/01/2002
332-09     803583764   PALONIS KELLY A                 100,800.00     1            931.49      100,800.00      80.0     07/01/2002
332-09     803586692   LANDERS JEFFREY L               110,415.00     1          1,061.95      110,415.00      85.0     06/01/2003
332-09     803586932   WORCH MICHAEL S II               63,750.00     1            565.35       63,694.85      85.0     06/01/2003
332-09     803586981   GEHRING JEFFREY ALLEN            90,100.00     1            909.48       90,100.00      85.0     06/01/2002
332-09     803588714   BRANDWEIN HOWARD                198,750.00     8          2,159.80      198,750.00      75.0     06/01/2003
332-09     803588979   CLARK MARY L                     57,200.00     1            632.75       57,200.00      80.0     06/01/2002
332-09     803590165   MUCKLE HYLAND P                  53,550.00     1            525.20       53,550.00      85.0     07/01/2002
332-09     803590876   KIEHL HAROLD L                   57,600.00     1            614.74       57,600.00      80.0     06/01/2003
332-09     803591262   MENDEZ WILFREDO                  55,920.00     4            629.53       55,920.00      80.0     06/01/2002
332-09     803592559   COOKE DENISE                     55,800.00     7            639.14       55,788.61      72.0     06/01/2002
332-09     803594332   SHERRELL CHRIS                   85,600.00     1            783.02       85,600.00      89.1     07/01/2003
332-09     803597038   MAHONEY ANITA                    58,000.00     6            525.14       58,000.00      74.3     06/01/2003
332-09     803598283   GUNDERSON JOHN G                 96,000.00     1          1,090.16       96,000.00      80.0     07/01/2002
332-09     803598440   ODELL SHAWN                      34,700.00     1            390.64       34,700.00      64.8     06/01/2003
332-09     803600519   LUKAS DAVID G                   124,950.00     1          1,357.82      124,950.00      85.0     07/01/2002
332-09     803601012   PAINO JAMES J                   153,000.00     1          1,231.07      153,000.00      90.0     06/01/2003
332-09     803602275   GERICHTEN ROBERT W              110,000.00     1            885.08      110,000.00      84.6     07/01/2003
332-09     803602333   NICKLAS JOHN                     88,000.00     4            930.66       88,000.00      70.4     07/01/2003
332-09     803602614   HUNTER CYNTHIA M                 80,600.00     1            844.60       80,600.00      65.0     07/01/2003
332-09     803603026   CHASE EDNA M                     84,150.00     1            841.37       84,150.00      85.0     06/01/2003
332-09     803605310   YUILLE JAMES G                   53,950.00     1            549.75       53,950.00      65.0     07/01/2003
332-09     803606698   HOFMANN STEVEN W                175,000.00     1          1,783.25      175,000.00      56.9     07/01/2002
332-09     803608033   TENNYSON HAROLD E                76,050.00     1            709.91       76,050.00      90.0     06/01/2002
332-09     803608900   BARNETT DONALD R                 57,500.00     1            515.26       57,500.00      68.8     06/01/2002
332-09     803609304   MIRANDA ARTURO                   45,000.00     1            399.07       44,980.62      55.5     06/01/2003
332-09     803610138   LUSTER ALVA J                    19,600.00     1            212.99       19,600.00      70.0     06/01/2003
332-09     803610310   MOORE HALLIE V                   58,000.00     1            541.42       58,000.00      61.0     07/01/2003
332-09     803610559   SAYMAN CAROL J                  177,300.00     1          1,655.06      177,300.00      84.8     06/01/2002
332-09     803610567   ALBRIGHT DIRK ALLEN             165,000.00     1          1,571.33      165,000.00      75.0     07/01/2002
332-09     803611318   HERCULES RUTH A                  62,050.00     1            674.29       62,050.00      85.0     07/01/2002
332-09     803612886   JONES RUTH P                    131,497.00     1            999.47      131,497.00      82.1     06/01/2003
332-09     803613462   BERNARD JHARED                  120,000.00     1          1,188.35      120,000.00      80.0     06/01/2002
332-09     803613975   DALY RICHARD L                  258,500.00     1          2,079.95      258,500.00      69.8     06/01/2003
332-09     803613983   JULY JEFFREY                     38,250.00     3            400.82       38,250.00      85.0     06/01/2003
332-09     803614296   WILLIS JOHN                     115,950.00     1          1,192.68      115,950.00      75.0     07/01/2003
332-09     803614437   MURTY JAMES                      53,550.00     1            520.11       53,550.00      85.0     07/01/2002
332-09     803615590   AMIR ANWAR ASWARD                95,400.00     1            908.52       95,400.00      90.0     06/01/2002
332-09     803615723   JOHNSON JILL T                  114,750.00     1            944.02      114,630.56      85.0     07/01/2002
</TABLE>

                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803567494           12.250             75,000.00     Y
 803567569           12.500             71,300.00     Y
 803567767           11.250            630,000.00     Y
 803569748           12.500             50,000.00     Y
 803570373           10.250            300,000.00     Y
 803571389           11.125            148,000.00     Y
 803573351           10.500            125,000.00     Y
 803574029           11.000             51,000.00     Y
 803575133           10.625            107,000.00     Y
 803575489           11.000             70,000.00     Y
 803575661           12.500             81,500.00     Y
 803576149           11.250             65,000.00     Y
 803576586           10.875            105,000.00     Y
 803576669           13.500             77,500.00     Y
 803578764           11.000            130,000.00     Y
 803579382           10.250            179,000.00     Y
 803580166           11.250            136,000.00     Y
 803580810           10.250             84,000.00     Y
 803581347           10.500             63,000.00     Y
 803581388           10.500            195,000.00     Y
 803581438           10.000             52,000.00     Y
 803582931           12.500            122,000.00     Y
 803583764           10.625            126,000.00     Y
 803586692           11.125            129,900.00     Y
 803586932           10.125             75,000.00     Y
 803586981           11.750            106,000.00     Y
 803588714           12.750            265,000.00     Y
 803588979           13.000             71,500.00     Y
 803590165           11.375             63,000.00     Y
 803590876           12.500             72,000.00     Y
 803591262           13.250             69,900.00     Y
 803592559           13.500             77,500.00     Y
 803594332           10.500             96,000.00     Y
 803597038           10.375             78,000.00     Y
 803598283           13.375            120,000.00     Y
 803598440           13.250             53,500.00     Y
 803600519           12.750            147,000.00     Y
 803601012            9.000            170,000.00     Y
 803602275            9.000            130,000.00     Y
 803602333           12.375            125,000.00     Y
 803602614           12.250            124,000.00     Y
 803603026           11.625             99,000.00     Y
 803605310           11.875             83,000.00     Y
 803606698           11.875            307,500.00     Y
 803608033           10.750             84,500.00     Y
 803608900           10.250             83,500.00     Y
 803609304           10.125             81,000.00     Y
 803610138           12.750             28,000.00     Y
 803610310           10.750             95,000.00     Y
 803610559           10.750            209,000.00     Y
 803610567           11.000            220,000.00     Y
 803611318           12.750             73,000.00     Y
 803612886            8.375            160,000.00     Y
 803613462           11.500            150,000.00     Y
 803613975            9.000            370,000.00     Y
 803613983           12.250             45,000.00     Y
 803614296           12.000            154,600.00     Y
 803614437           11.250             63,000.00     Y
 803615590           11.000            106,000.00     Y
 803615723            9.250            135,000.00     Y

<PAGE>

<TABLE>
                                                                                                                       Page 23
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-09     803616507   ROMERO LESLEY ANN               118,500.00     8          1,207.52      118,465.14      75.0     06/01/2003
332-09     803616739   TALLEY EARL                      60,300.00     7            602.91       60,300.00      90.0     06/01/2002
332-09     803616945   ASSENTI MICHAEL A                26,775.00     1            275.41       26,775.00      75.0     07/01/2003
332-09     803617307   BEABOUT TRACY SCOTT              48,800.00     1            530.31       48,800.00      66.8     06/01/2002
332-09     803617489   SCHMETT DAVID C                  58,500.00     1            535.12       58,500.00      90.0     06/01/2003
332-09     803617505   MCKINSEY JAMES D                 70,200.00     1            603.13       70,167.25      90.0     06/01/2003
332-09     803619048   LYONS TED F                      35,500.00     1            378.88       35,500.00      64.5     06/01/2002
332-09     803619964   STANDARD SAMUEL                  50,150.00     1            525.52       50,150.00      85.0     06/01/2003
332-09     803621663   PIAZZA GILBERT S                 94,350.00     1          1,025.30       94,350.00      85.0     06/01/2002
332-09     803622489   HAYWARD WILLIAM J                49,000.00     1            466.64       49,000.00      63.6     07/01/2002
332-09     803622554   BALLARD LINDA M                  31,050.00     1            275.36       31,050.00      90.0     07/01/2003
332-09     803624337   PARHAM STACY A                   46,655.00     1            479.90       46,655.00      71.7     06/01/2003
332-09     803626399   THARP THOMAS D                  148,750.00     1          1,346.79      148,750.00      85.0     06/01/2003
332-09     803626910   LADY TERRY W                     57,600.00     1            570.41       57,600.00      80.0     06/01/2003
332-09     803627488   HERNANDEZ JACKLENE              454,500.00     1          4,157.49      454,500.00      90.0     06/01/2003
332-09     803630979   BRUNK DARRELL L                  55,200.00     1            541.38       55,200.00      84.9     07/01/2002
332-09     803632041   NOEL CRAIG                       53,250.00     1            537.51       53,250.00      75.0     07/01/2002
332-09     803632462   DEKKER MARTINUS A               108,000.00     1            927.89      108,000.00      77.6     07/01/2003
332-09     803636851   CARLESS CLAUDETTE               126,344.00     1          1,323.95      126,344.00      80.9     07/01/2002
332-09     803637057   MESSER PAUL B                   107,100.00     1            920.15      106,999.67      85.0     07/01/2003
332-09     803637594   HAMPTON DAVID M                  38,000.00     1            347.60       38,000.00      52.7     07/01/2003
332-09     803639384   DIMARIA DANIEL J                242,400.00     1          2,587.03      242,400.00      80.0     06/01/2003
332-09     803644376   HANSON MELISSA                   96,000.00     1            969.03       96,000.00      80.0     07/01/2002
332-09     803651124   JERNIGAN JESSIE                  83,200.00     1            855.81       83,200.00      80.7     07/01/2003
332-09     803651488   JONES JOSEPH                     52,200.00     1            477.49       52,200.00      90.0     06/01/2003
332-09     803653401   SMIECHOWSKI JACK R              165,870.00     1          1,579.62      165,870.00      90.0     07/01/2002
332-09     803653435   KORESSEL ROBERT J                90,000.00     1            891.26       90,000.00      65.6     07/01/2003
332-09     803653641   CAULDER JOHNNY                   66,400.00     7            683.00       66,400.00      80.0     06/01/2002
332-09     803675826   ROSENBAUER JAMES L               75,300.00     1            619.47       75,300.00      85.0     07/01/2002
332-09     803676733   MURTY JAMES                      66,750.00     3            610.59       66,750.00      75.0     07/01/2002
332-09     1000070431  JIMENEZ JESUS                    64,000.00     1            567.57       63,859.81      80.0     12/01/2001
332-09     1000070472  STANLEY JIM                      95,000.00     1            798.82       94,762.58      79.1     01/01/2003
332-09     1000070563  COLEMAN RUDOLPH                  56,000.00     1            581.42       55,936.71      80.0     01/01/2003
332-09     1000070662  WEBB MICHAEL D                   65,600.00     3            556.11       65,467.07      80.0     01/01/2003
332-09     1000071827  OBIKILI VICTOR                   76,000.00     2            759.88       75,928.42      80.0     02/01/2002
332-09     1000071884  HOLMES JODY                     119,200.00     5          1,112.71      119,056.74      80.0     02/01/2002
332-09     1000072049  DAVIS MICHAEL                    86,430.00     5            880.73       86,352.95      67.0     02/01/2003
332-09     1000072171  AGUILAR ALEX                     64,000.00     1            639.90       63,919.24      80.0     02/01/2003
332-09     1000072189  TRUMAN RICHARD S                114,000.00     1          1,205.63      113,904.60      73.5     02/01/2002
332-09     1000072197  DAVLIN CHANTAL                  119,000.00     1          1,122.04      118,868.00      85.0     02/01/2003
332-09     1000072262  STERLING MANUEL                  65,250.00     1            572.62       65,162.67      75.0     02/01/2003
332-09     1000072429  WALDE SHELLY K                   37,500.00     3            392.97       37,469.21      75.0     02/01/2002
332-09     1000072544  EVERSOLE HERSHELL E             108,750.00     1            984.64      108,660.80      75.0     03/01/2002
332-09     1000072577  DRAVES DAVID A                  108,800.00     1            944.77      108,650.47      80.0     02/01/2002
332-09     1000072791  BERGMAN JAMES                    70,400.00     1            683.77       70,352.24      80.0     03/01/2003
332-09     1000073203  MONTGOMERY JAMES                102,000.00     7            981.02      101,806.94      85.0     01/01/2002
332-09     1000073427  MYERS JAMES J                    96,000.00     1            913.51       95,814.77      76.8     01/01/2002
332-09     1000073567  PACE JULIE S                     57,400.00     1            557.51       57,287.34      70.0     02/01/2002
332-09     1000073583  GOMER EDDY                       54,000.00     1            468.91       53,900.64      80.0     02/01/2002
332-09     1000073815  GEISELMAN LEE D                  97,750.00     1            848.82       97,615.65      85.0     02/01/2002
332-09     1000074177  CHAVEZ ANTONIO J                 90,000.00     1            882.69       89,940.59      75.0     03/01/2003
332-09     1000074417  NOTARMUZI ALBERT M               57,000.00     3            553.62       56,961.33      75.0     03/01/2003
332-09     1000074656  JOHNSON LINDA                    20,800.00     1            244.40       20,792.15      65.0     03/01/2002
332-09     1000074672  DAVIS MICHAEL E                  68,560.00     1            725.07       68,523.73      69.9     03/01/2003
332-09     1000074938  BOSTIC FAY E                     72,900.00     8            633.03       72,696.82      90.0     11/01/2001
332-09     1000075059  DEAR-ROSS CYNTHIA               118,150.00     1          1,192.62      117,873.60      85.0     11/01/2001
332-09     1000075182  SMITH DONALD                     53,000.00     1            455.36       52,874.66      67.9     12/01/2001
332-09     1000075307  WILLIAMS LENA R                  81,750.00     1            716.82       81,565.71      75.0     01/01/2003
332-09     1000075331  TAYLOR JEANNETTE                 88,000.00     1            879.86       87,888.96      80.0     02/01/2002
332-09     1000075349  MOTTERN DANIEL R JR              29,250.00     1            292.46       29,132.77      75.0     02/01/2003
</TABLE>


                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

 803616507           11.875            158,000.00     Y
 803616739           11.625             67,000.00     Y
 803616945           12.000             35,700.00     Y
 803617307           12.750             73,000.00     Y
 803617489           10.500             65,000.00     Y
 803617505            9.750             78,000.00     Y
 803619048           12.500             55,000.00     Y
 803619964           12.250             59,000.00     Y
 803621663           12.750            111,000.00     Y
 803622489           11.000             77,000.00     Y
 803622554           10.125             34,500.00     Y
 803624337           12.000             65,000.00     Y
 803626399           10.375            175,000.00     Y
 803626910           11.500             72,000.00     Y
 803627488           10.500            505,000.00     Y
 803630979           11.375             65,000.00     Y
 803632041           11.750             71,000.00     Y
 803632462            9.750            139,000.00     Y
 803636851           12.250            156,000.00     Y
 803637057            9.750            126,000.00     Y
 803637594           10.500             72,000.00     Y
 803639384           12.500            303,000.00     Y
 803644376           11.750            120,000.00     Y
 803651124           12.000            103,000.00     Y
 803651488           10.500             58,000.00     Y
 803653401           11.000            184,300.00     Y
 803653435           11.500            137,000.00     N
 803653641           12.000             83,000.00     Y
 803675826            9.250             88,500.00     Y
 803676733           10.500             89,000.00     N
1000070431           10.125             80,000.00     N
1000070472            9.500            120,000.00     Y
1000070563           12.125             70,000.00     Y
1000070662            9.594             82,000.00     N
1000071827           11.625             95,000.00     Y
1000071884           10.750            149,000.00     N
1000072049           11.875            129,000.00     N
1000072171           11.625             80,000.00     Y
1000072189           12.375            155,000.00     Y
1000072197           10.875            140,000.00     Y
1000072262           10.000             87,000.00     N
1000072429           12.250             50,000.00     N
1000072544           10.375            145,000.00     Y
1000072577            9.875            136,000.00     Y
1000072791           11.250             88,000.00     Y
1000073203           11.125            120,000.00     Y
1000073427           10.990            125,000.00     Y
1000073567           11.250             82,000.00     Y
1000073583            9.875             67,500.00     N
1000073815            9.875            115,000.00     Y
1000074177           11.375            120,000.00     N
1000074417           11.250             76,000.00     N
1000074656           13.875             32,000.00     Y
1000074672           12.375             98,000.00     Y
1000074938            9.875             81,000.00     Y
1000075059           11.750            139,000.00     N
1000075182            9.750             78,000.00     Y
1000075307            9.990            109,000.00     N
1000075331           11.625            110,000.00     Y
1000075349           11.625             39,000.00     Y

<PAGE>

<TABLE>
                                                                                                                       Page 24
ALLIANCE FUNDING                                            SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB           2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000

<CAPTION>
                                                    Principal      Type of      Scheduled    Cut-off Date   Original      Next
                                                    Balance at    Mortgaged      Payment       Principal      LTV       Adjustment
Pool ID     Account       Name                     Origination    Property     Int & Prin       Balance       Ratio       Date
-----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>               <C>      <C>          <C>                <C>      <C>
332-09     1000075364  SAXTON MARK C                    72,675.00     7            671.59       72,527.18      85.0     02/01/2003
332-09     1000075380  ANDERS CHARLES L                 76,000.00     1            814.84       75,747.24      80.0     02/01/2003
332-09     1000075406  FEDORA JOHN DALE                 81,600.00     1            800.31       81,440.28      85.0     02/01/2003
332-09     1000075414  POLOKOFF JAYNE S                114,750.00     1            985.88      114,588.08      85.0     03/01/2002
332-09     1000075430  HAWKES IAN D                     47,996.00     3            416.78       47,442.19      80.0     11/01/2002
          -------------------------------------------------------              ------------------------------------
                  422  Sale Total                   36,065,661.00              356,710.52   36,054,357.28      79.8

332-10     1000071736  CREECH DALE PATRICK              92,000.00     1            911.07       91,880.68      80.0     02/01/2002
332-10     1000073146  LIVAS ORLANDO                    32,000.00     1            274.93       31,939.54      80.0     01/01/2002
          -------------------------------------------------------              ------------------------------------
                    2  Sale Total                      124,000.00                1,186.00      123,820.22      80.0

332-33     8000639123  PAULLUS EDNA E                   85,800.00     1            874.30       85,800.00      85.8     06/01/2002
332-33     8000639255  HALL SANDRA A                    51,600.00     6            560.73       51,574.91      78.1     06/01/2003
332-33     8000679459  BURNETT JANY                    197,500.00     1          1,955.82      197,373.17      85.8     06/01/2002
332-33     8000685613  MEDEIROS HERMAN B                91,900.00     1            998.67       91,900.00      85.0     06/01/2002
332-33     8000689516  GOWDY ANGELA D                   45,000.00     7            462.88       44,974.11      90.0     07/01/2002
332-33     8000696222  GROSS MARIE D                    98,700.00     1          1,072.57       98,700.00      85.8     07/01/2002
332-33     8000701568  CARPENTER RANDY                  67,500.00     1            623.77       67,447.55      90.0     07/01/2002
332-33     8000713134  COLLUM PATRICIA W               107,500.00     1          1,054.32      107,429.05      80.8     06/01/2002
332-33     8000713639  DAVIS PATRICIA A                109,000.00     1          1,007.27      108,915.29      84.4     06/01/2002
332-33     8000729502  LEWIS DELORES                    67,000.00     1            734.61       67,000.00      62.0     07/01/2002
332-33     8000730914  STEDING JANA M                   52,700.00     1            462.48       52,653.18      85.0     07/01/2002
332-33     8000760705  LEES EDNA                        57,123.00     1            544.00       57,082.07      85.8     07/01/2002
332-33     8000776446  GARDNER JAMES E                  58,400.00     1            606.33       58,367.34      85.8     07/01/2002
          -------------------------------------------------------              ------------------------------------
                   13  Sale Total                    1,089,723.00               10,957.75    1,089,216.67      83.7

                  677  Grand Total Group 2          57,798,462.00              572,083.22   57,784,243.47      79.8
</TABLE>

                    Current          Property
                    Mortgage         Value at       Owner
  Account            Rate           Origination    Occupied
--------------------------------------------------------------

1000075364           10.625             85,500.00     Y
1000075380           12.563             95,000.00     Y
1000075406           11.375             96,000.00     Y
1000075414            9.750            135,000.00     Y
1000075430            9.875             59,995.00     N
----------           ----------------------------
       422           11.468         46,042,009.00

1000071736           11.500            115,000.00     Y
1000073146            9.750             40,000.00     N
----------           ----------------------------
         2           11.049            155,000.00

8000639123           11.875             99,900.00     Y
8000639255           12.750             66,000.00     Y
8000679459           11.500            230,000.00     Y
8000685613           12.750            108,000.00     Y
8000689516           12.000             50,000.00     Y
8000696222           12.750            115,000.00     Y
8000701568           10.625             75,000.00     Y
8000713134           11.375            133,000.00     Y
8000713639           10.625            129,000.00     Y
8000729502           12.875            108,000.00     Y
8000730914           10.000             62,000.00     Y
8000760705           11.000             66,500.00     Y
8000776446           12.125             68,000.00     Y
----------           ----------------------------
        13           11.693          1,310,400.00

       677           11.476         73,711,888.00