|                                                                  |   | Year Ended June 30 |    |
|-----------------------------------------------------------------------|--------|--------------------|---------|
|                                                                  |   | 2009               |    |   | 2008 |   |   | 2007 |   |   | 2006 |   |   | 2005 |   |
| Fixed charges:                                                        |   |               |    |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest expense on indebtedness                                      |   | $                  | 28,247  |   |   | $ | 32,469 |   |   | $ | 37,853 |   |   | $ | 42,381 |   |   | $ | 43,586 |   |
| Amortization of debt issuance costs                                   |   |               | 1,047   |   |   |   | 1,088 |   |   |   | 1,300 |   |   |   | 1,487 |   |   |   | 1,556 |   |
| Capitalized interest                                                  |   |               | 1,423   |   |   |   | 631 |   |   |   | 269 |   |   |   | 1,866 |   |   |   | 418 |   |
| Interest expense on portion of rent expenserepresentative of interest |   |               | 922     |   |   |   | 902 |   |   |   | 760 |   |   |   | 1,159 |   |   |   | 1,329 |   |
| Total fixed charges                                                   |   | $                  | 31,639  |   |   | $ | 35,090 |   |   | $ | 40,182 |   |   | $ | 46,893 |   |   | $ | 46,889 |   |
|                                                                  |   |               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Earnings:                                                             |   |               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net income (loss) before provision forincome taxes                    |   | $                  | (51,710 | ) |   | $ | 67,305 |   |   | $ | 43,838 |   |   | $ | 684 |   |   | $ | 19,714 |   |
| Fixed charges per above less capitalizedinterest                      |   |               | 30,216  |   |   |   | 34,459 |   |   |   | 39,913 |   |   |   | 45,027 |   |   |   | 46,471 |   |
| Amortization of capitalized interest                                  |   |               | 869     |   |   |   | 827 |   |   |   | 809 |   |   |   | 685 |   |   |   | 657 |   |
|                                                                  |   |               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total earnings                                                        |   | $                  | (20,625 | ) |   | $ | 102,591 |   |   | $ | 84,560 |   |   | $ | 46,396 |   |   | $ | 66,842 |   |
|                                                                  |   |               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratio of earnings to fixed charges*                                   |   |               |    |   |   |   | 2.9 | x |   |   | 2.1 | x |   |   |   |   |   |   | 1.4 | x |
|                                                                  |   |               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Coverage deficiency                                                   |   | $                  | (52,264 | ) |   |   |   |   |   |   |   |   |   | $ | (497 | ) |   |   |   |   |
|                                                                  |   |               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |