PLANT TYPE PLANT FEATURES Mean

Barley Ethanol – Dry Mill NG - Base Plant (dry DDGS) -47%

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] -51%

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] -50%

Barley Ethanol – Dry Mill Biomass - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] -50%

Lifecycle GHG Emissions Percent Difference Compa
Low 95% confidence range High 95% confidence range

-56% -36%

-60% -40%

-59% -39%

-58% -39%

 GHG Emissions Percent Difference Compared to Petroleum Baseline
PLANT TYPE PLANT FEATURES

Fuel Production 

Emissions 

2022

Barley Ethanol – Dry Mill NG - Base Plant (dry DDGS) 39,069

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] 35,099

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] 36,004

Barley Ethanol – Dry Mill Biomass - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] 36,346
ANNUAL LIFE CYCLE GHG EMISSIONS BY CATEGORY

Emisions Category

International Land Use Change

Other (fuel and feedstock transport)

Domestic Farm Inputs and Fert N2O

Domestic Soil Carbon

Domestic Livestock

Domestic Rice Methane

International Farm Inputs and Fert N2O

International Livestock

International Rice Methane

Tailpipe

Net Emissions

2005 Gasoline Baseline

Tailpipe

Fuel Production 

Calendar Year

LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPARED TO PETR

Time Horizon (Years)

Discount Rate (%)

Plant Type

Barley Ethanol – Dry Mill NG

Barley Ethanol – Dry Mill Biomass

ANNUAL LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RAT

Plant Types

2005 Gasoline Baseline

Barley Ethanol – Dry Mill NG
Barley Ethanol – Dry Mill Biomass

ANNUAL LIFE CYCLE GHG EMISSIONS BY PLANT TYPE, 0% DISCOUNT R

Plant Types

2005 Gasoline Baseline

Barley Ethanol – Dry Mill NG

Barley Ethanol – Dry Mill Biomass
YCLE GHG EMISSIONS BY CATEGORY

Year --> 0

553,772

4,861

-4,789

-490,742

-6,659

358

6,028

845

243

880

64,796

98,204

79,004

19,200

2022

G RESULTS, PERCENT REDUCTION COMPARED TO PETROLEUM BASELINE

30.00

0.00%

Plant Features

 - Base Plant (dry DDGS)

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal]

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal]

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal]

YCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RATE SET IN CELLS C21 & 

0

98,204

 - Base Plant (dry DDGS) 103,865

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] 99,895

Annual Emissions (gCO2-eq / 

Annual Emissions (gCO2eq/m
 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] 100,800

64,796

64,796

64,796

64,796

64,796

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] 101,142

64,796

64,796

64,796

64,796

64,796

64,796

64,796

64,796

64,796

64,796

YCLE GHG EMISSIONS BY PLANT TYPE, 0% DISCOUNT RATE

0

98,204

 - Base Plant (dry DDGS) 103,865

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] 99,895

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] 100,800

64,796

64,796

64,796

64,796

64,796

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] 101,142

64,796

64,796

64,796

64,796

64,796

64,796

64,796

64,796

64,796

64,796

Annual Emissions (gCO2eq/m
1 2 3 4 5 6

13,637 13,637 13,637 13,637 13,637 13,637

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-4.6

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

15,403 15,403 15,403 15,403 15,403 15,398

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

UM BASELINE

<-- Must be 100 years or less

T IN CELLS C21 & C22)

1 2 3 4 5 6

98,204 98,204 98,204 98,204 98,204 98,204

54,472 54,472 54,472 54,472 54,472 54,467

50,502 50,502 50,502 50,502 50,502 50,497

-87%

-87%

-87%

-87%

-87%

-87%

-87%

Percent GHG Reduction Compared to Petroleum Baseline

-47%

-87%

-87%

-87%

Annual Emissions (gCO2-eq / mmBtu)

-87%

-87%

-87%

-87%

-87%

-50%

-51%

-50%

Annual Emissions (gCO2eq/mmBtu)
51,406 51,406 51,406 51,406 51,406 51,402

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

51,749 51,749 51,749 51,749 51,749 51,744

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

1 2 3 4 5 6

98,204 98,204 98,204 98,204 98,204 98,204

54,472 54,472 54,472 54,472 54,472 54,467

50,502 50,502 50,502 50,502 50,502 50,497

51,406 51,406 51,406 51,406 51,406 51,402

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

51,749 51,749 51,749 51,749 51,749 51,744

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

15,403 15,403 15,403 15,403 15,403 15,398

Annual Emissions (gCO2eq/mmBtu)
7 8 9 10 11 12 13

13,637 13,637 13,637 13,637 13,637 13,637 13,637

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-4.6 -4.6 -4.6 -4.6 -14.1 -14.1 -14.1

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

15,398 15,398 15,398 15,398 15,389 15,389 15,389

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2030

7 8 9 10 11 12 13

98,204 98,204 98,204 98,204 98,204 98,204 98,204

54,467 54,467 54,467 54,467 54,458 54,458 54,458

50,497 50,497 50,497 50,497 50,488 50,488 50,488

391,664

391,664

391,664

391,664

391,664

391,664

391,664

391,664

391,664

391,664

391,664

NPV GHG Emissions (gCO2eq / mmBtu)

1,563,734

1,444,639

1,482,043

391,664

1,471,775

391,664

391,664

ANPV GHG Emissions (gC

391,664
51,402 51,402 51,402 51,402 51,392 51,392 51,392

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

51,744 51,744 51,744 51,744 51,735 51,735 51,735

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

789 10 11 12 13

98,204 98,204 98,204 98,204 98,204 98,204 98,204

54,467 54,467 54,467 54,467 54,458 54,458 54,458

50,497 50,497 50,497 50,497 50,488 50,488 50,488

51,402 51,402 51,402 51,402 51,392 51,392 51,392

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

51,744 51,744 51,744 51,744 51,735 51,735 51,735

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389

15,398 15,398 15,398 15,398 15,389 15,389 15,389
14 15 16 17 18 19

13,637 13,637 13,637 13,637 13,637 13,637

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-14.1 -14.1 4.5 4.5 4.5 4.5

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

15,389 15,389 15,407 15,407 15,407 15,407

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

2040

14 15 16 17 18 19

98,204 98,204 98,204 98,204 98,204 98,204

54,458 54,458 54,476 54,476 54,476 54,476

50,488 50,488 50,506 50,506 50,506 50,506

13,055

13,055

13,055

49,401

13,055

13,055

13,055

13,055

13,055

13,055

13,055

13,055

ANPV GHG Emissions (gCO2eq / mmBtu)

52,124

48,155

49,059

13,055

13,055

13,055

13,055
51,392 51,392 51,411 51,411 51,411 51,411

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

51,735 51,735 51,753 51,753 51,753 51,753

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

14 15 16 17 18 19

98,204 98,204 98,204 98,204 98,204 98,204

54,458 54,458 54,476 54,476 54,476 54,476

50,488 50,488 50,506 50,506 50,506 50,506

51,392 51,392 51,411 51,411 51,411 51,411

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

51,735 51,735 51,753 51,753 51,753 51,753

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407

15,389 15,389 15,407 15,407 15,407 15,407
20 21 22 23 24 25 26

1,660 1,660 1,660 1,660 1,660 1,660 1,660

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

4.5 3.6 3.6 3.6 3.6 3.6 3.2

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

3,430 3,429 3,429 3,429 3,429 3,429 3,429

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

20 21 22 23 24 25 26

98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,499 42,498 42,498 42,498 42,498 42,498 42,498

38,529 38,529 38,529 38,529 38,529 38,529 38,528
39,434 39,433 39,433 39,433 39,433 39,433 39,433

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

39,776 39,775 39,775 39,775 39,775 39,775 39,775

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

20 21 22 23 24 25 26

98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,499 42,498 42,498 42,498 42,498 42,498 42,498

38,529 38,529 38,529 38,529 38,529 38,529 38,528

39,434 39,433 39,433 39,433 39,433 39,433 39,433

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

39,776 39,775 39,775 39,775 39,775 39,775 39,775

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429

3,430 3,429 3,429 3,429 3,429 3,429 3,429
27 28 29 30 31 32

1,660 1,660 1,660 1,660 1,660 1,660

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

3.2 3.2 3.2 3.2

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

3,429 3,429 3,429 3,429 3,426 3,426

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

2050

27 28 29 30 31 32

98,204 98,204 98,204 0 0 0

42,498 42,498 42,498 0 0 0

38,528 38,528 38,528 0 0 0
39,433 39,433 39,433

000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

39,775 39,775 39,775000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

3,429 3,429 3,429000

27 28 29 30 31 32

98,204 98,204 98,204 98,204 98,204 98,204

42,498 42,498 42,498 42,498 42,495 42,495

38,528 38,528 38,528 38,528 38,525 38,525

39,433 39,433 39,433 39,433 39,430 39,430

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

39,775 39,775 39,775 39,775 39,772 39,772

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426

3,429 3,429 3,429 3,429 3,426 3,426
33 34 35 36 37 38 39

1,660 1,660 1,660 1,660 1,660 1,660 1,660

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

3,426 3,426 3,426 3,426 3,426 3,426 3,426

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2060

33 34 35 36 37 38 39

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

33 34 35 36 37 38 39

98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,495 42,495 42,495 42,495 42,495 42,495 42,495

38,525 38,525 38,525 38,525 38,525 38,525 38,525

39,430 39,430 39,430 39,430 39,430 39,430 39,430

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

39,772 39,772 39,772 39,772 39,772 39,772 39,772

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426
40 41 42 43 44 45 46 47

1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

40 41 42 43 44 45 46 47

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

40 41 42 43 44 45 46 47

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,495 42,495 42,495 42,495 42,495 42,495 42,495 42,495

38,525 38,525 38,525 38,525 38,525 38,525 38,525 38,525

39,430 39,430 39,430 39,430 39,430 39,430 39,430 39,430

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

39,772 39,772 39,772 39,772 39,772 39,772 39,772 39,772

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426
48 49 50 51 52 53 54 55

1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2070

48 49 50 51 52 53 54 55

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

48 49 50 51 52 53 54 55

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,495 42,495 42,495 42,495 42,495 42,495 42,495 42,495

38,525 38,525 38,525 38,525 38,525 38,525 38,525 38,525

39,430 39,430 39,430 39,430 39,430 39,430 39,430 39,430

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

39,772 39,772 39,772 39,772 39,772 39,772 39,772 39,772

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426
56 57 58 59 60 61 62 63

1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2080

56 57 58 59 60 61 62 63

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

56 57 58 59 60 61 62 63

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,495 42,495 42,495 42,495 42,495 42,495 42,495 42,495

38,525 38,525 38,525 38,525 38,525 38,525 38,525 38,525

39,430 39,430 39,430 39,430 39,430 39,430 39,430 39,430

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

39,772 39,772 39,772 39,772 39,772 39,772 39,772 39,772

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426
64 65 66 67 68 69 70 71

1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2090

64 65 66 67 68 69 70 71

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

64 65 66 67 68 69 70 71

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,495 42,495 42,495 42,495 42,495 42,495 42,495 42,495

38,525 38,525 38,525 38,525 38,525 38,525 38,525 38,525

39,430 39,430 39,430 39,430 39,430 39,430 39,430 39,430

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

39,772 39,772 39,772 39,772 39,772 39,772 39,772 39,772

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426 3,426
72 73 74 75 76 77 78

1,660 1,660 1,660 1,660 1,660 1,660 1,660

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

3,426 3,426 3,426 3,426 3,426 3,426 3,426

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2100

72 73 74 75 76 77 78

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

72 73 74 75 76 77 78

98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,495 42,495 42,495 42,495 42,495 42,495 42,495

38,525 38,525 38,525 38,525 38,525 38,525 38,525

39,430 39,430 39,430 39,430 39,430 39,430 39,430

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

39,772 39,772 39,772 39,772 39,772 39,772 39,772

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426

3,426 3,426 3,426 3,426 3,426 3,426 3,426
79 80 81 82 83 84 85

1,660 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

3,426 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

79 80 81 82 83 84 85

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

79 80 81 82 83 84 85

98,204 98,204 98,204 98,204 98,204 98,204 98,204

42,495 40,835 40,835 40,835 40,835 40,835 40,835

38,525 36,865 36,865 36,865 36,865 36,865 36,865

39,430 37,769 37,769 37,769 37,769 37,769 37,769

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

39,772 38,112 38,112 38,112 38,112 38,112 38,112

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766

3,426 1,766 1,766 1,766 1,766 1,766 1,766
86 87 88 89 90 91 92

0 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

1,766 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2110

86 87 88 89 90 91 92

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

86 87 88 89 90 91 92

98,204 98,204 98,204 98,204 98,204 98,204 98,204

40,835 40,835 40,835 40,835 40,835 40,835 40,835

36,865 36,865 36,865 36,865 36,865 36,865 36,865

37,769 37,769 37,769 37,769 37,769 37,769 37,769

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

38,112 38,112 38,112 38,112 38,112 38,112 38,112

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766
93 94 95 96 97 98 99

0 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

1,766 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2120

93 94 95 96 97 98 99

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

93 94 95 96 97 98 99

98,204 98,204 98,204 98,204 98,204 98,204 98,204

40,835 40,835 40,835 40,835 40,835 40,835 40,835

36,865 36,865 36,865 36,865 36,865 36,865 36,865

37,769 37,769 37,769 37,769 37,769 37,769 37,769

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

38,112 38,112 38,112 38,112 38,112 38,112 38,112

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766
ANNUAL LIFE CYCLE GHG EMISSIONS BY CATEGORY

Emisions Category

International Land Use Change

Other (fuel and feedstock transport)

Domestic Farm Inputs and Fert N2O

Domestic Soil Carbon

Domestic Livestock

Domestic Rice Methane

International Farm Inputs and Fert N2O

International Livestock

International Rice Methane

Tailpipe

Net Emissions

2005 Gasoline Baseline

Tailpipe

Fuel Production 

Calendar Year

LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPARED TO PETR

Time Horizon (Years)

Discount Rate (%)

Plant Type

Barley Ethanol – Dry Mill NG

Barley Ethanol – Dry Mill Biomass

ANNUAL LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RAT

Plant Types

2005 Gasoline Baseline

Barley Ethanol – Dry Mill NG
Barley Ethanol – Dry Mill Biomass

ANNUAL LIFE CYCLE GHG EMISSIONS BY PLANT TYPE, 0% DISCOUNT R

Plant Types

2005 Gasoline Baseline

Barley Ethanol – Dry Mill NG

Barley Ethanol – Dry Mill Biomass
YCLE GHG EMISSIONS BY CATEGORY

Year --> 0

449,585

4,861

-4,789

-490,742

-6,659

358

6,028

845

243

880

-39,391

98,204

79,004

19,200

2022

G RESULTS, PERCENT REDUCTION COMPARED TO PETROLEUM BASELINE

30.00

0.00%

Plant Features

 - Base Plant (dry DDGS)

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal]

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal]

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal]

YCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RATE SET IN CELLS C21 & 

0

98,204

 - Base Plant (dry DDGS) -322

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] -4,292

Annual Emissions (gCO2-eq / 

Annual Emissions (gCO2eq/m
 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] -3,387

-39,391

-39,391

-39,391

-39,391

-39,391

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] -3,045

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

YCLE GHG EMISSIONS BY PLANT TYPE, 0% DISCOUNT RATE

0

98,204

 - Base Plant (dry DDGS) -322

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] -4,292

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] -3,387

-39,391

-39,391

-39,391

-39,391

-39,391

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] -3,045

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

-39,391

Annual Emissions (gCO2eq/m
1 2 3 4 5 6

5,982 5,982 5,982 5,982 5,982 5,982

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-4.6

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

7,747 7,747 7,747 7,747 7,747 7,743

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

UM BASELINE

<-- Must be 100 years or less

T IN CELLS C21 & C22)

1 2 3 4 5 6

98,204 98,204 98,204 98,204 98,204 98,204

46,816 46,816 46,816 46,816 46,816 46,812

42,847 42,847 42,847 42,847 42,847 42,842

-95%

-95%

Annual Emissions (gCO2-eq / mmBtu)

-95%

-95%

-95%

-58%

-95%

-95%

-95%

-95%

-95%

Percent GHG Reduction Compared to Petroleum Baseline

-56%

-95%

-95%

-95%

-59%

-60%

Annual Emissions (gCO2eq/mmBtu)

-95%

-95%
43,751 43,751 43,751 43,751 43,751 43,746

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

44,093 44,093 44,093 44,093 44,093 44,089

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

1 2 3 4 5 6

98,204 98,204 98,204 98,204 98,204 98,204

46,816 46,816 46,816 46,816 46,816 46,812

42,847 42,847 42,847 42,847 42,847 42,842

43,751 43,751 43,751 43,751 43,751 43,746

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

44,093 44,093 44,093 44,093 44,093 44,089

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

7,747 7,747 7,747 7,747 7,747 7,743

Annual Emissions (gCO2eq/mmBtu)
7 8 9 10 11 12 13

5,982 5,982 5,982 5,982 5,982 5,982 5,982

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-4.6 -4.6 -4.6 -4.6 -14.1 -14.1 -14.1

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

7,743 7,743 7,743 7,743 7,733 7,733 7,733

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2030

7 8 9 10 11 12 13

98,204 98,204 98,204 98,204 98,204 98,204 98,204

46,812 46,812 46,812 46,812 46,802 46,802 46,802

42,842 42,842 42,842 42,842 42,832 42,832 42,832

1,216,584

136,473

1,226,852

136,473

136,473

136,473

ANPV GHG Emissions (gC

136,473

136,473

136,473

NPV GHG Emissions (gCO2eq / mmBtu)

1,308,543

1,189,448

136,473

136,473

136,473

136,473

136,473

136,473

136,473

136,473
43,746 43,746 43,746 43,746 43,737 43,737 43,737

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

44,089 44,089 44,089 44,089 44,079 44,079 44,079

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

789 10 11 12 13

98,204 98,204 98,204 98,204 98,204 98,204 98,204

46,812 46,812 46,812 46,812 46,802 46,802 46,802

42,842 42,842 42,842 42,842 42,832 42,832 42,832

43,746 43,746 43,746 43,746 43,737 43,737 43,737

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

44,089 44,089 44,089 44,089 44,079 44,079 44,079

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733

7,743 7,743 7,743 7,743 7,733 7,733 7,733
14 15 16 17 18 19

5,982 5,982 5,982 5,982 5,982 5,982

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-14.1 -14.1 4.5 4.5 4.5 4.5

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

7,733 7,733 7,752 7,752 7,752 7,752

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

2040

14 15 16 17 18 19

98,204 98,204 98,204 98,204 98,204 98,204

46,802 46,802 46,821 46,821 46,821 46,821

42,832 42,832 42,851 42,851 42,851 42,851

4,549

4,549

4,549

4,549

4,549

4,549

40,895

4,549

ANPV GHG Emissions (gCO2eq / mmBtu)

43,618

39,648

40,553

4,549

4,549

4,549

4,549

4,549

4,549

4,549

4,549
43,737 43,737 43,756 43,756 43,756 43,756

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

44,079 44,079 44,098 44,098 44,098 44,098

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

14 15 16 17 18 19

98,204 98,204 98,204 98,204 98,204 98,204

46,802 46,802 46,821 46,821 46,821 46,821

42,832 42,832 42,851 42,851 42,851 42,851

43,737 43,737 43,756 43,756 43,756 43,756

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

44,079 44,079 44,098 44,098 44,098 44,098

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752

7,733 7,733 7,752 7,752 7,752 7,752
20 21 22 23 24 25 26

1,105 1,105 1,105 1,105 1,105 1,105 1,105

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

4.5 3.6 3.6 3.6 3.6 3.6 3.2

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

2,875 2,874 2,874 2,874 2,874 2,874 2,874

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

20 21 22 23 24 25 26

98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,944 41,943 41,943 41,943 41,943 41,943 41,943

37,974 37,973 37,973 37,973 37,973 37,973 37,973
38,879 38,878 38,878 38,878 38,878 38,878 38,877

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

39,221 39,220 39,220 39,220 39,220 39,220 39,220

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

20 21 22 23 24 25 26

98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,944 41,943 41,943 41,943 41,943 41,943 41,943

37,974 37,973 37,973 37,973 37,973 37,973 37,973

38,879 38,878 38,878 38,878 38,878 38,878 38,877

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

39,221 39,220 39,220 39,220 39,220 39,220 39,220

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874

2,875 2,874 2,874 2,874 2,874 2,874 2,874
27 28 29 30 31 32

1,105 1,105 1,105 1,105 1,105 1,105

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

3.2 3.2 3.2 3.2

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

2,874 2,874 2,874 2,874 2,870 2,870

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

2050

27 28 29 30 31 32

98,204 98,204 98,204 0 0 0

41,943 41,943 41,943 0 0 0

37,973 37,973 37,973 0 0 0
38,877 38,877 38,877

000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

39,220 39,220 39,220000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

2,874 2,874 2,874000

27 28 29 30 31 32

98,204 98,204 98,204 98,204 98,204 98,204

41,943 41,943 41,943 41,943 41,939 41,939

37,973 37,973 37,973 37,973 37,970 37,970

38,877 38,877 38,877 38,877 38,874 38,874

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

39,220 39,220 39,220 39,220 39,216 39,216

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870

2,874 2,874 2,874 2,874 2,870 2,870
33 34 35 36 37 38 39

1,105 1,105 1,105 1,105 1,105 1,105 1,105

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

2,870 2,870 2,870 2,870 2,870 2,870 2,870

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2060

33 34 35 36 37 38 39

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

33 34 35 36 37 38 39

98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,939 41,939 41,939 41,939 41,939 41,939 41,939

37,970 37,970 37,970 37,970 37,970 37,970 37,970

38,874 38,874 38,874 38,874 38,874 38,874 38,874

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

39,216 39,216 39,216 39,216 39,216 39,216 39,216

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870
40 41 42 43 44 45 46 47

1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

40 41 42 43 44 45 46 47

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

40 41 42 43 44 45 46 47

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,939 41,939 41,939 41,939 41,939 41,939 41,939 41,939

37,970 37,970 37,970 37,970 37,970 37,970 37,970 37,970

38,874 38,874 38,874 38,874 38,874 38,874 38,874 38,874

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

39,216 39,216 39,216 39,216 39,216 39,216 39,216 39,216

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870
48 49 50 51 52 53 54 55

1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2070

48 49 50 51 52 53 54 55

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

48 49 50 51 52 53 54 55

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,939 41,939 41,939 41,939 41,939 41,939 41,939 41,939

37,970 37,970 37,970 37,970 37,970 37,970 37,970 37,970

38,874 38,874 38,874 38,874 38,874 38,874 38,874 38,874

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

39,216 39,216 39,216 39,216 39,216 39,216 39,216 39,216

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870
56 57 58 59 60 61 62 63

1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2080

56 57 58 59 60 61 62 63

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

56 57 58 59 60 61 62 63

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,939 41,939 41,939 41,939 41,939 41,939 41,939 41,939

37,970 37,970 37,970 37,970 37,970 37,970 37,970 37,970

38,874 38,874 38,874 38,874 38,874 38,874 38,874 38,874

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

39,216 39,216 39,216 39,216 39,216 39,216 39,216 39,216

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870
64 65 66 67 68 69 70 71

1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2090

64 65 66 67 68 69 70 71

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

64 65 66 67 68 69 70 71

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,939 41,939 41,939 41,939 41,939 41,939 41,939 41,939

37,970 37,970 37,970 37,970 37,970 37,970 37,970 37,970

38,874 38,874 38,874 38,874 38,874 38,874 38,874 38,874

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

39,216 39,216 39,216 39,216 39,216 39,216 39,216 39,216

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870 2,870
72 73 74 75 76 77 78

1,105 1,105 1,105 1,105 1,105 1,105 1,105

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

2,870 2,870 2,870 2,870 2,870 2,870 2,870

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2100

72 73 74 75 76 77 78

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

72 73 74 75 76 77 78

98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,939 41,939 41,939 41,939 41,939 41,939 41,939

37,970 37,970 37,970 37,970 37,970 37,970 37,970

38,874 38,874 38,874 38,874 38,874 38,874 38,874

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

39,216 39,216 39,216 39,216 39,216 39,216 39,216

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870

2,870 2,870 2,870 2,870 2,870 2,870 2,870
79 80 81 82 83 84 85

1,105 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

2,870 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

79 80 81 82 83 84 85

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

79 80 81 82 83 84 85

98,204 98,204 98,204 98,204 98,204 98,204 98,204

41,939 40,835 40,835 40,835 40,835 40,835 40,835

37,970 36,865 36,865 36,865 36,865 36,865 36,865

38,874 37,769 37,769 37,769 37,769 37,769 37,769

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

39,216 38,112 38,112 38,112 38,112 38,112 38,112

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766

2,870 1,766 1,766 1,766 1,766 1,766 1,766
86 87 88 89 90 91 92

0 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

1,766 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2110

86 87 88 89 90 91 92

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

86 87 88 89 90 91 92

98,204 98,204 98,204 98,204 98,204 98,204 98,204

40,835 40,835 40,835 40,835 40,835 40,835 40,835

36,865 36,865 36,865 36,865 36,865 36,865 36,865

37,769 37,769 37,769 37,769 37,769 37,769 37,769

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

38,112 38,112 38,112 38,112 38,112 38,112 38,112

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766
93 94 95 96 97 98 99

0 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

1,766 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2120

93 94 95 96 97 98 99

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

93 94 95 96 97 98 99

98,204 98,204 98,204 98,204 98,204 98,204 98,204

40,835 40,835 40,835 40,835 40,835 40,835 40,835

36,865 36,865 36,865 36,865 36,865 36,865 36,865

37,769 37,769 37,769 37,769 37,769 37,769 37,769

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

38,112 38,112 38,112 38,112 38,112 38,112 38,112

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766
ANNUAL LIFE CYCLE GHG EMISSIONS BY CATEGORY

Emisions Category

International Land Use Change

Other (fuel and feedstock transport)

Domestic Farm Inputs and Fert N2O

Domestic Soil Carbon

Domestic Livestock

Domestic Rice Methane

International Farm Inputs and Fert N2O

International Livestock

International Rice Methane

Tailpipe

Net Emissions

2005 Gasoline Baseline

Tailpipe

Fuel Production 

Calendar Year

LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPARED TO PETR

Time Horizon (Years)

Discount Rate (%)

Plant Type

Barley Ethanol – Dry Mill NG

Barley Ethanol – Dry Mill Biomass

ANNUAL LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RAT

Plant Types

2005 Gasoline Baseline

Barley Ethanol – Dry Mill NG
Barley Ethanol – Dry Mill Biomass

ANNUAL LIFE CYCLE GHG EMISSIONS BY PLANT TYPE, 0% DISCOUNT R

Plant Types

2005 Gasoline Baseline

Barley Ethanol – Dry Mill NG

Barley Ethanol – Dry Mill Biomass
YCLE GHG EMISSIONS BY CATEGORY

Year --> 0

663,711

4,861

-4,789

-490,742

-6,659

358

6,028

845

243

880

174,735

98,204

79,004

19,200

2022

G RESULTS, PERCENT REDUCTION COMPARED TO PETROLEUM BASELINE

30.00

0.00%

Plant Features

 - Base Plant (dry DDGS)

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal]

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal]

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal]

YCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RATE SET IN CELLS C21 & 

0

98,204

 - Base Plant (dry DDGS) 213,804

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] 209,834

Annual Emissions (gCO2-eq / 

Annual Emissions (gCO2eq/m
 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] 210,739

174,735

174,735

174,735

174,735

174,735

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] 211,081

174,735

174,735

174,735

174,735

174,735

174,735

174,735

174,735

174,735

174,735

YCLE GHG EMISSIONS BY PLANT TYPE, 0% DISCOUNT RATE

0

98,204

 - Base Plant (dry DDGS) 213,804

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] 209,834

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] 210,739

174,735

174,735

174,735

174,735

174,735

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] 211,081

174,735

174,735

174,735

174,735

174,735

174,735

174,735

174,735

174,735

174,735

Annual Emissions (gCO2eq/m
1 2 3 4 5 6

23,963 23,963 23,963 23,963 23,963 23,963

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-4.6

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

25,729 25,729 25,729 25,729 25,729 25,724

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

UM BASELINE

<-- Must be 100 years or less

T IN CELLS C21 & C22)

1 2 3 4 5 6

98,204 98,204 98,204 98,204 98,204 98,204

64,798 64,798 64,798 64,798 64,798 64,793

60,828 60,828 60,828 60,828 60,828 60,823

-76%

-76%

-76%

-76%

-76%

-76%

-76%

Percent GHG Reduction Compared to Petroleum Baseline

-36%

-76%

-76%

-76%

Annual Emissions (gCO2-eq / mmBtu)

-76%

-76%

-76%

-76%

-76%

-39%

-40%

-39%

Annual Emissions (gCO2eq/mmBtu)
61,732 61,732 61,732 61,732 61,732 61,728

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

62,075 62,075 62,075 62,075 62,075 62,070

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

1 2 3 4 5 6

98,204 98,204 98,204 98,204 98,204 98,204

64,798 64,798 64,798 64,798 64,798 64,793

60,828 60,828 60,828 60,828 60,828 60,823

61,732 61,732 61,732 61,732 61,732 61,728

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

62,075 62,075 62,075 62,075 62,075 62,070

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

25,729 25,729 25,729 25,729 25,729 25,724

Annual Emissions (gCO2eq/mmBtu)
7 8 9 10 11 12 13

23,963 23,963 23,963 23,963 23,963 23,963 23,963

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-4.6 -4.6 -4.6 -4.6 -14.1 -14.1 -14.1

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

25,724 25,724 25,724 25,724 25,715 25,715 25,715

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2030

7 8 9 10 11 12 13

98,204 98,204 98,204 98,204 98,204 98,204 98,204

64,793 64,793 64,793 64,793 64,784 64,784 64,784

60,823 60,823 60,823 60,823 60,814 60,814 60,814

703,335

703,335

703,335

703,335

703,335

703,335

703,335

703,335

703,335

703,335

703,335

NPV GHG Emissions (gCO2eq / mmBtu)

1,875,405

1,756,310

1,793,714

703,335

1,783,446

703,335

703,335

ANPV GHG Emissions (gC

703,335
61,728 61,728 61,728 61,728 61,718 61,718 61,718

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

62,070 62,070 62,070 62,070 62,061 62,061 62,061

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

789 10 11 12 13

98,204 98,204 98,204 98,204 98,204 98,204 98,204

64,793 64,793 64,793 64,793 64,784 64,784 64,784

60,823 60,823 60,823 60,823 60,814 60,814 60,814

61,728 61,728 61,728 61,728 61,718 61,718 61,718

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

62,070 62,070 62,070 62,070 62,061 62,061 62,061

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715

25,724 25,724 25,724 25,724 25,715 25,715 25,715
14 15 16 17 18 19

23,963 23,963 23,963 23,963 23,963 23,963

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-14.1 -14.1 4.5 4.5 4.5 4.5

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

25,715 25,715 25,733 25,733 25,733 25,733

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

2040

14 15 16 17 18 19

98,204 98,204 98,204 98,204 98,204 98,204

64,784 64,784 64,802 64,802 64,802 64,802

60,814 60,814 60,832 60,832 60,832 60,832

23,444

23,444

23,444

59,790

23,444

23,444

23,444

23,444

23,444

23,444

23,444

23,444

ANPV GHG Emissions (gCO2eq / mmBtu)

62,513

58,544

59,448

23,444

23,444

23,444

23,444
61,718 61,718 61,737 61,737 61,737 61,737

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

62,061 62,061 62,079 62,079 62,079 62,079

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

14 15 16 17 18 19

98,204 98,204 98,204 98,204 98,204 98,204

64,784 64,784 64,802 64,802 64,802 64,802

60,814 60,814 60,832 60,832 60,832 60,832

61,718 61,718 61,737 61,737 61,737 61,737

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

62,061 62,061 62,079 62,079 62,079 62,079

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733

25,715 25,715 25,733 25,733 25,733 25,733
20 21 22 23 24 25 26

2,214 2,214 2,214 2,214 2,214 2,214 2,214

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

4.5 3.6 3.6 3.6 3.6 3.6 3.2

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

3,984 3,983 3,983 3,983 3,983 3,983 3,983

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

20 21 22 23 24 25 26

98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,053 43,052 43,052 43,052 43,052 43,052 43,052

39,083 39,082 39,082 39,082 39,082 39,082 39,082
39,988 39,987 39,987 39,987 39,987 39,987 39,986

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

40,330 40,329 40,329 40,329 40,329 40,329 40,329

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

20 21 22 23 24 25 26

98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,053 43,052 43,052 43,052 43,052 43,052 43,052

39,083 39,082 39,082 39,082 39,082 39,082 39,082

39,988 39,987 39,987 39,987 39,987 39,987 39,986

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

40,330 40,329 40,329 40,329 40,329 40,329 40,329

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983

3,984 3,983 3,983 3,983 3,983 3,983 3,983
27 28 29 30 31 32

2,214 2,214 2,214 2,214 2,214 2,214

4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789

3.2 3.2 3.2 3.2

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845

243 243 243 243 243 243

880 880 880 880 880 880

3,983 3,983 3,983 3,983 3,979 3,979

98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200

2050

27 28 29 30 31 32

98,204 98,204 98,204 0 0 0

43,052 43,052 43,052 0 0 0

39,082 39,082 39,082 0 0 0
39,986 39,986 39,986

000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

40,329 40,329 40,329000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

3,983 3,983 3,983000

27 28 29 30 31 32

98,204 98,204 98,204 98,204 98,204 98,204

43,052 43,052 43,052 43,052 43,048 43,048

39,082 39,082 39,082 39,082 39,079 39,079

39,986 39,986 39,986 39,986 39,983 39,983

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

40,329 40,329 40,329 40,329 40,325 40,325

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979

3,983 3,983 3,983 3,983 3,979 3,979
33 34 35 36 37 38 39

2,214 2,214 2,214 2,214 2,214 2,214 2,214

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

3,979 3,979 3,979 3,979 3,979 3,979 3,979

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2060

33 34 35 36 37 38 39

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

33 34 35 36 37 38 39

98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,048 43,048 43,048 43,048 43,048 43,048 43,048

39,079 39,079 39,079 39,079 39,079 39,079 39,079

39,983 39,983 39,983 39,983 39,983 39,983 39,983

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

40,325 40,325 40,325 40,325 40,325 40,325 40,325

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979
40 41 42 43 44 45 46 47

2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

40 41 42 43 44 45 46 47

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

40 41 42 43 44 45 46 47

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,048 43,048 43,048 43,048 43,048 43,048 43,048 43,048

39,079 39,079 39,079 39,079 39,079 39,079 39,079 39,079

39,983 39,983 39,983 39,983 39,983 39,983 39,983 39,983

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

40,325 40,325 40,325 40,325 40,325 40,325 40,325 40,325

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979
48 49 50 51 52 53 54 55

2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2070

48 49 50 51 52 53 54 55

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

48 49 50 51 52 53 54 55

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,048 43,048 43,048 43,048 43,048 43,048 43,048 43,048

39,079 39,079 39,079 39,079 39,079 39,079 39,079 39,079

39,983 39,983 39,983 39,983 39,983 39,983 39,983 39,983

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

40,325 40,325 40,325 40,325 40,325 40,325 40,325 40,325

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979
56 57 58 59 60 61 62 63

2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2080

56 57 58 59 60 61 62 63

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

56 57 58 59 60 61 62 63

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,048 43,048 43,048 43,048 43,048 43,048 43,048 43,048

39,079 39,079 39,079 39,079 39,079 39,079 39,079 39,079

39,983 39,983 39,983 39,983 39,983 39,983 39,983 39,983

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

40,325 40,325 40,325 40,325 40,325 40,325 40,325 40,325

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979
64 65 66 67 68 69 70 71

2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214

4,861 4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845 845

243 243 243 243 243 243 243 243

880 880 880 880 880 880 880 880

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

2090

64 65 66 67 68 69 70 71

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

64 65 66 67 68 69 70 71

98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,048 43,048 43,048 43,048 43,048 43,048 43,048 43,048

39,079 39,079 39,079 39,079 39,079 39,079 39,079 39,079

39,983 39,983 39,983 39,983 39,983 39,983 39,983 39,983

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

40,325 40,325 40,325 40,325 40,325 40,325 40,325 40,325

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979 3,979
72 73 74 75 76 77 78

2,214 2,214 2,214 2,214 2,214 2,214 2,214

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

3,979 3,979 3,979 3,979 3,979 3,979 3,979

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2100

72 73 74 75 76 77 78

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

72 73 74 75 76 77 78

98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,048 43,048 43,048 43,048 43,048 43,048 43,048

39,079 39,079 39,079 39,079 39,079 39,079 39,079

39,983 39,983 39,983 39,983 39,983 39,983 39,983

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

40,325 40,325 40,325 40,325 40,325 40,325 40,325

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979

3,979 3,979 3,979 3,979 3,979 3,979 3,979
79 80 81 82 83 84 85

2,214 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

3,979 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

79 80 81 82 83 84 85

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

79 80 81 82 83 84 85

98,204 98,204 98,204 98,204 98,204 98,204 98,204

43,048 40,835 40,835 40,835 40,835 40,835 40,835

39,079 36,865 36,865 36,865 36,865 36,865 36,865

39,983 37,769 37,769 37,769 37,769 37,769 37,769

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

40,325 38,112 38,112 38,112 38,112 38,112 38,112

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766

3,979 1,766 1,766 1,766 1,766 1,766 1,766
86 87 88 89 90 91 92

0 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

1,766 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2110

86 87 88 89 90 91 92

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

86 87 88 89 90 91 92

98,204 98,204 98,204 98,204 98,204 98,204 98,204

40,835 40,835 40,835 40,835 40,835 40,835 40,835

36,865 36,865 36,865 36,865 36,865 36,865 36,865

37,769 37,769 37,769 37,769 37,769 37,769 37,769

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

38,112 38,112 38,112 38,112 38,112 38,112 38,112

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766
93 94 95 96 97 98 99

0 0 0 0 0 0 0

4,861 4,861 4,861 4,861 4,861 4,861 4,861

-4,789 -4,789 -4,789 -4,789 -4,789 -4,789 -4,789

-6,659 -6,659 -6,659 -6,659 -6,659 -6,659 -6,659

358 358 358 358 358 358 358

6,028 6,028 6,028 6,028 6,028 6,028 6,028

845 845 845 845 845 845 845

243 243 243 243 243 243 243

880 880 880 880 880 880 880

1,766 1,766 1,766 1,766 1,766 1,766 1,766

98,204 98,204 98,204 98,204 98,204 98,204 98,204

79,004 79,004 79,004 79,004 79,004 79,004 79,004

19,200 19,200 19,200 19,200 19,200 19,200 19,200

2120

93 94 95 96 97 98 99

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

93 94 95 96 97 98 99

98,204 98,204 98,204 98,204 98,204 98,204 98,204

40,835 40,835 40,835 40,835 40,835 40,835 40,835

36,865 36,865 36,865 36,865 36,865 36,865 36,865

37,769 37,769 37,769 37,769 37,769 37,769 37,769

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

38,112 38,112 38,112 38,112 38,112 38,112 38,112

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766

1,766 1,766 1,766 1,766 1,766 1,766 1,766
FAPRI Regions

Year 0 emissions 

(000t CO2e yr-1)

Year 1-19 

emissions 

(000t CO2e 

yr-1)

Year 20-79 

emissions 

(000t CO2e 

yr-1)

30 Year 

emissions 

(000t CO2e)

Year 0 

emissions 

(000t CO2e 

yr-1)

Year 1-19 

emissions 

(000t CO2e 

yr-1)

Year 20-79 

emissions 

(000t CO2e 

yr-1)

30 Year 

emissions 

(000t CO2e)

Year 0 

emissions 

(000t CO2e 

yr-1)

Year 1-19 

emissions 

(000t CO2e 

yr-1)

Year 20-79 

emissions 

(000t CO2e 

yr-1)

30 Year 

emissions 

(000t CO2e) Low Mean High

Algeria -3 0 0 -2 -1 1 0 13 1 2 0 35 0% 0% 0%

Argentina -58 -30 -1 -629 -41 -15 -1 -341 -25 -4 -1 -103 -7% -3% -1%

Australia 57 0 0 91 109 4 0 186 160 10 0 310 1% 1% 2%

Bangladesh 157 2 1 291 371 11 1 579 601 21 1 895 3% 5% 5%

Brazil: Amazon Biome 2,024 8 6 2,338 2,507 17 7 2,901 2,996 28 9 3,477 26% 23% 21%

Brazil: Central-West Cerrados 479 3 1 571 516 24 1 975 561 49 1 1,488 6% 8% 9%

Brazil: Northeast Coast 34 0 0 44 41 2 0 87 48 5 0 141 0% 1% 1%

Brazil: North-Northeast Cerrados 201 1 0 239 215 8 1 368 232 16 1 532 3% 3% 3%

Brazil: South 196 2 0 241 215 18 0 554 238 37 0 948 3% 4% 6%

Brazil: Southeast 175 1 0 206 189 10 0 378 203 21 0 595 2% 3% 4%

Canada 37 1 0 63 55 6 0 167 73 12 0 290 1% 1% 2%

China 86 1 0 144 142 12 0 362 198 25 0 627 2% 3% 4%

CIS -26 -10 -1 -222 -16 -6 -1 -147 -5 -3 -1 -72 -2% -1% 0%

Colombia -12 -6 0 -127 -8 -3 0 -63 -3 0 0 -13 -1% -1% 0%

Cuba -3 0 0 -11 -2 0 0 -7 -1 0 0 -3 0% 0% 0%

Egypt -6 0 0 -5 -4 0 0 -1 -1 0 0 3 0% 0% 0%

EU 40 1 0 85 68 8 0 222 95 15 1 377 1% 2% 2%

Guatemala -21 -8 0 -171 -14 -5 0 -114 -7 -3 0 -60 -2% -1% 0%

India 226 2 1 365 401 16 1 706 584 36 1 1,154 4% 6% 7%

Indonesia 161 6 2 413 331 16 8 721 511 27 14 1,040 5% 6% 6%

Iran 8 0 0 23 22 3 0 81 35 7 0 153 0% 1% 1%

Iraq 6 0 0 15 22 1 0 37 38 2 0 60 0% 0% 0%

Ivory Coast 32 0 0 46 47 1 0 71 64 2 0 99 1% 1% 1%

Japan 29 0 0 49 61 2 0 97 95 4 0 148 1% 1% 1%

Malaysia 22 0 0 37 40 1 1 63 57 1 1 88 0% 1% 1%

Mexico 4 1 0 16 11 6 0 125 19 12 0 255 0% 1% 2%

Morocco -10 -2 0 -40 -6 -1 0 -19 -2 0 0 -5 0% 0% 0%

Myanmar -7 -2 0 -45 -5 -1 0 -30 -2 -1 0 -16 0% 0% 0%

Nigeria -76 -13 0 -307 -51 -6 0 -176 -26 -2 0 -76 -3% -1% 0%

Other Africa 242 5 1 411 351 16 1 668 471 31 1 997 5% 5% 6%

Other Asia 49 1 0 100 94 4 0 178 142 8 0 270 1% 1% 2%

Other CIS -78 -4 -3 -178 -47 -3 -2 -122 -17 -2 -1 -66 -2% -1% 0%

Other Eastern Europe 2 0 0 5 4 0 0 13 5 1 0 24 0% 0% 0%

Other Latin America -46 -14 -1 -311 -31 -9 -1 -206 -16 -5 0 -112 -3% -2% -1%

Other Middle East 4 0 0 9 10 1 0 30 17 3 0 62 0% 0% 0%

Pakistan -18 -4 0 -91 -11 -2 0 -43 -4 0 0 -11 -1% 0% 0%

Paraguay -8 -2 0 -40 -6 -1 0 -29 -3 -1 0 -19 0% 0% 0%

Peru -22 -12 -1 -262 -14 -8 -1 -177 -6 -4 0 -91 -3% -1% -1%

Philippines -12 -2 0 -58 -7 -2 0 -39 -3 -1 0 -21 -1% 0% 0%

Rest of World 41 0 0 51 60 1 0 73 81 1 0 96 1% 1% 1%

Russia 162 3 1 293 262 22 1 694 364 45 1 1,157 3% 6% 7%

South Africa -119 -5 0 -194 -79 -3 0 -137 -39 -1 0 -81 -2% -1% 0%

South Korea 4 0 0 7 8 0 0 13 12 0 0 19 0% 0% 0%

Taiwan 1 0 0 1 4 0 0 5 7 0 0 8 0% 0% 0%

Thailand 20 0 0 29 36 1 0 51 52 2 0 76 0% 0% 0%

Tunisia 1 0 0 2 2 1 0 23 4 3 0 55 0% 0% 0%

Turkey 21 0 0 48 55 5 0 162 90 13 1 325 1% 1% 2%

Ukraine 3 0 0 8 7 1 0 18 11 1 0 30 0% 0% 0%

Uruguay 1 0 0 2 2 0 0 5 4 0 0 8 0% 0% 0%

US 1,503 13 4 2,167 2,080 78 6 3,628 2,657 155 8 5,297 24% 29% 32%

Uzbekistan -50 0 0 -60 -29 0 0 -36 -8 0 0 -13 -1% 0% 0%

Venezuela -19 -7 0 -145 -12 -4 0 -98 -6 -2 0 -54 -2% -1% 0%

Vietnam 16 0 0 26 35 1 0 48 55 1 0 72 0% 0% 0%

Western Africa -30 -4 0 -108 -18 -2 0 -62 -7 0 0 -23 -1% 0% 0%

TOTAL 6,287 77 16 9,079 7,972 223 24 12,454 9,718 410 32 16,479 60% 100% 124%

FOREIGN TOTAL 4,784 64 12 6,912 5,892 145 18 8,826 7,062 255 24 11,183

Year 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46

Foreign Total (Thousand MtCO2e)

High 7,062 255 255 255 255 255 255 255 255 255 255 255 255 255 255 255 255 255 255 255 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24

Mean 5,892 145 145 145 145 145 145 145 145 145 145 145 145 145 145 145 145 145 145 145 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18

Low 4,784 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12

Foreign Total (gCO2e/mmbtu)

High 663,711 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 23,963 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214

Mean 553,772 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 13,637 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660

Low 449,585 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 5,982 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105

mmBtu Denominator 10,640,000

INTERNATIONAL LAND USE CHANGE GHG EMISSIONS

LOW MEAN HIGH Percent GHG 
47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79

24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24

18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18

12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12

2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214 2,214

1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660 1,660

1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105 1,105
NET PRESENT VALUE, 30 YEAR TIME HORIZON

Emisions Category

Domestic Livestock

Domestic Farm Inputs and Fert N2O

Domestic Rice Methane

Tailpipe

International Rice Methane

International Livestock

Domestic Soil Carbon

Other (fuel and feedstock transport)

International Farm Inputs and Fert N2O

International Land Use Change

Fuel Production

Net Emissions

20% Reduction Threshold

% Change From Baseline

International Land Use Change - Low

International Land Use Change - High

PLANT TYPE

Barley Ethanol – Dry Mill NG

Barley Ethanol – Dry Mill Biomass

VALUE, 30 YEAR TIME HORIZON

Plant Type

Barley

Ethanol – 

Dry Mill NG

2005 Gasoline Baseline

 - Base 

Plant (dry

DDGS)

-199,761

-143,684

10,745

2,370,120 26,400

7,278

25,340

-490,782

145,818

180,836

829,472

576,000 1,172,070

2,946,120 1,563,734

2,356,896

-47%

574,281

1,141,143

PLANT FEATURES Fuel Production (gCO2-eq / mm

 - Base Plant (dry DDGS) 39,069

 - w/ CHP (dry DDGS) [i.e., 36,800 Btu/gal NG & 0.19 kWh elec/gal] 35,099

 - w/ Biogas [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biogas & 0.84 kWh elec/gal] 36,004

0

0

0

0

0

 - w/ Biomass [i.e., 30,700 Btu/gal NG, 4,200 BTU/gal Biomass & 0.84 kWh elec/gal] 36,346

0

0

0

0

0
00000
Discount Rate = 0.00%

Barley

Ethanol – 

Dry Mill 

Biomass

 - w/ CHP 

(dry DDGS) 

[i.e., 36,800 

Btu/gal NG 

& 0.19 kWh 

elec/gal]

 - w/ 

Biogas [i.e., 

30,700 

Btu/gal NG, 

4,200 

BTU/gal 

Biogas & 

0.84 kWh 

elec/gal]

 - w/ 

Biomass 

[i.e., 30,700 

Btu/gal NG, 

4,200 

BTU/gal 

Biomass & 

0.84 kWh 

elec/gal]

-199,761 -199,761 -199,761 -199,761 -199,761 -199,761 -199,761 -199,761

-143,684 -143,684 -143,684 -143,684 -143,684 -143,684 -143,684 -143,684

10,745 10,745 10,745 10,745 10,745 10,745 10,745 10,745

26,400 26,400 26,400 26,400 26,400 26,400 26,400 26,400

7,278 7,278 7,278 7,278 7,278 7,278 7,278 7,278

25,340 25,340 25,340 25,340 25,340 25,340 25,340 25,340

-490,782 -490,782 -490,782 -490,782 -490,782 -490,782 -490,782 -490,782

145,818 145,818 145,818 145,818 145,818 145,818 145,818 145,818

180,836 180,836 180,836 180,836 180,836 180,836 180,836 180,836

829,472 829,472 829,472 829,472 829,472 829,472 829,472 829,472

1,052,975 1,080,111 0 0 0 0 0 1,090,379

1,444,639 1,471,775 391,664 391,664 391,664 391,664 391,664 1,482,043

2,356,896 2,356,896 2,356,896 2,356,896 2,356,896 2,356,896 2,356,896 2,356,896

-51% -50% -87% -87% -87% -87% -87% -50%

Fuel Production (gCO2-eq / mmBtu)

39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000
-199,761 -199,761 -199,761 -199,761 -199,761 -199,761 -199,761 -199,761

-143,684 -143,684 -143,684 -143,684 -143,684 -143,684 -143,684 -143,684

10,745 10,745 10,745 10,745 10,745 10,745 10,745 10,745

26,400 26,400 26,400 26,400 26,400 26,400 26,400 26,400

7,278 7,278 7,278 7,278 7,278 7,278 7,278 7,278

25,340 25,340 25,340 25,340 25,340 25,340 25,340 25,340

-490,782 -490,782 -490,782 -490,782 -490,782 -490,782 -490,782 -490,782

145,818 145,818 145,818 145,818 145,818 145,818 145,818 145,818

180,836 180,836 180,836 180,836 180,836 180,836 180,836 180,836

829,472 829,472 829,472 829,472 829,472 829,472 829,472 829,472

0 0 0 0 0 0 0 0

391,664 391,664 391,664 391,664 391,664 391,664 391,664 391,664

2,356,896 2,356,896 2,356,896 2,356,896 2,356,896 2,356,896 2,356,896 2,356,896

-87% -87% -87% -87% -87% -87% -87% -87%

39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000
-199,761 -199,761

-143,684 -143,684

10,745 10,745

26,400 26,400

7,278 7,278

25,340 25,340

-490,782 -490,782

145,818 145,818

180,836 180,836

829,472 829,472

0 0

391,664 391,664

2,356,896 2,356,896

-87% -87%

39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0
0

000000000

0000000000

0000000000

0000000000

0000000000
39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0
0

0000000000

00000000000

00000000000

00000000000

00000000000
39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0
0

0000000000

00000000000

00000000000

00000000000

00000000000
39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0
0

0000000000

00000000000

00000000000

00000000000

00000000000
39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0
0

0000000000

00000000000

00000000000

00000000000

00000000000
39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0

00000000

000000000

000000000

000000000

000000000
39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0

00000000

000000000

000000000

000000000

000000000
39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069 39,069

35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099 35,099

36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 36,004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 36,346 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0

00000000

000000000

000000000

000000000

000000000
39,069 39,069

35,099 35,099

36,004 36,004

0 0

0 0

0 0

0 0

0 0

36,346 36,346

0 0

0 0

0 0

0 0

0 0
0

0

00

00

00

00